ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
INTRODUCTION
The following discussion should be read in conjunction with Pinnacle West’s Consolidated
Financial Statements and APS’s Consolidated Financial Statements and the related Notes that appear in Item 8 of this report. This discussion provides a comparison of the 2023 results with 2022 results. For the discussion of 2022 compared to 2021, see Part II. Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of Pinnacle West Capital Corporation’s Annual Report on Form 10-K for the year ended December 31, 2022, which specific discussion is incorporated herein by reference. For information on factors that may cause our actual future results to differ from those we currently seek or anticipate, see “Forward-Looking Statements” at the front of this report and “Risk Factors” in Item 1A.
OVERVIEW
Business Overview
Pinnacle West is an investor-owned electric utility holding company based in Phoenix, Arizona with consolidated assets of approximately $25 billion. For over 130 years, Pinnacle West and our affiliates have provided energy and energy-related products to people and businesses throughout Arizona.
Pinnacle West derives essentially all of our revenues and earnings from our principal subsidiary, APS. APS is Arizona’s largest and longest-serving electric company that generates safe, affordable and reliable electricity for approximately 1.4 million retail customers in 11 of Arizona’s 15 counties. APS is also the operator and co-owner of Palo Verde — a primary source of electricity for the southwestern United States.
Inflation Reduction Act of 2022
On August 16, 2022, President Biden signed the Inflation Reduction Act of 2022 (“IRA”). The IRA significantly expands the availability of tax credits for investments in clean energy generation technologies and energy storage. Key provisions that are relevant to APS’s clean energy commitment include (i) an extension of tax credits for solar and wind generation, including a new option for solar investments to claim a Production Tax Credit (“PTC”) in lieu of the Investment Tax Credit (“ITC”) beginning in 2022; (ii) expansion of the ITC to cover stand-alone energy storage technology beginning in 2023; and (iii) introduction of a new PTC for nuclear energy produced by existing nuclear energy plants (“Nuclear PTC”), available from 2024 through 2032. The Internal Revenue Service and U.S. Treasury have issued preliminary guidance related to various provisions of the IRA that have enabled APS to claim credits related to its 2023 solar and battery investments. The Company continues to await regulations and other guidance, including with respect to the Nuclear PTC, which will provide additional details and clarifications regarding how the Company may be able to claim IRA tax credits in future years.
In addition, the IRA contains several provisions which could create additional tax liabilities for corporations, including a 15% corporate alternative minimum tax for corporations with net profits in excess of $1 billion and a 1% excise tax on stock buybacks. We currently do not believe the Company will be subject to any material tax liabilities as a result of these legislative provisions.
Strategic Overview
Our strategy is to create a sustainable energy future for Arizona that delivers shareholder value and shared value by serving our customers with reliable, affordable, and clean energy.
Customer-Focused
Recognizing that creating customer value is inextricably linked to increasing shareholder value, APS’s focus remains on its customers and the communities it serves. Accordingly, it is APS’s goal to achieve an industry-leading, best-in-class customer experience, while demonstrating compassion and advocacy for its customers. This multi-year objective includes incrementally improving APS’s J.D. Power (“JDP”) overall customer satisfaction ratings to achieve a first quartile ranking in its peer set comprised of large investor-owned utilities. APS has made noteworthy progress on that front.
As previously disclosed, APS’s JDP Residential rankings for overall customer satisfaction improved in each of 2020, 2021, and 2022, and have improved again in 2023. At the end of 2023, APS’s residential customer satisfaction ranked in the second quartile among large investor-owned utilities, and its business customer satisfaction ranked in the second quartile of utilities nationally.
Reliable
While our energy mix evolves, APS’s obligation to deliver reliable service to our customers remains. APS is managing through significant growth in the Phoenix metropolitan area while experiencing supply chain issues similar to other industries.
Planned investments will support operating and maintaining the grid, updating technology, accommodating customer growth, and enabling more renewable energy resources. To prioritize reliability and meet substantial growth in residential and commercial energy needs, APS has developed a future-focused, strategic transmission plan. This Ten-Year Plan includes five critical transmission projects that comprise the APS strategic transmission portfolio, which represents a significant upgrade to APS’s transmission system. These five projects, along with other projects included in the Ten-Year Plan, are intended to support growing energy needs, strengthen reliability, and allow for the connection of new resources.
Our advanced distribution management system allows operators to locate outages and control line devices remotely and helps them coordinate more closely with field crews to safely maintain an increasingly dynamic grid. The system will also integrate a new meter data management system that will increase grid visibility and give customers access to more of their energy usage data.
Wildfire safety remains a critical focus for APS and other utilities. We have increased investment in fire mitigation efforts to clear defensible space around our infrastructure, continue ongoing system upgrades, build partnerships with government entities and first responders and educate customers and communities. We also increased spend on mitigating the risk associated with trees that could cause hazards, resulting in more of these trees being removed before they could cause outages or wildfires. These programs contribute to customer reliability, responsible forest management and safe communities. With recent wildfire events in Hawaii and across North America, we have been devoting and will continue to devote substantial efforts to analyzing and developing enhancements to our systems and processes to mitigate fire risk within our service territory and communities, including by hardening our infrastructure, deploying new technologies where appropriate, increasing our awareness, implementing operational
changes, and enhancing our wildfire response capabilities. APS completed implementation of best-in-class fire modelling software that we are utilizing to more surgically identify and calculate risk and target future system improvement investments such as fire-resistant pole wrapping, wood to steel pole conversions, and additional remote-controllable field devices like reclosers and switches. APS also currently intends to implement a public safety power shutoff (“PSPS”) program for this upcoming fire season, leveraging the additional real-time analysis provided by the new modelling software. We continue to evaluate policy and regulatory options, as well as insurance programs, to mitigate the impact of wildfire events.
Maintaining reliability and affordability for our customers during the clean energy transition is fundamental to our strategy. As a critical partner to the large quantity of renewables and energy storage we are adding to our system, natural gas generation will play an important role in maintaining reliability for our customers. One example is the 2019 addition of new natural gas units at the modernized Ocotillo Power Plant to provide cleaner-running and more efficient units. Additionally, efficiency improvements to gas units at the Redhawk and Sundance Power Plants are planned for completion prior to the summer of 2024.
As part of a balanced energy portfolio, these flexible resource additions support reliability by responding quickly to the variability of solar generation and delivering energy in the late afternoon and early evening when solar production declines as the sun sets and customer demand peaks. Complementary to and in support of the transition to renewable resources, APS continues to evaluate options to meet growing energy demand and ensure grid reliability, including through upgrades to and/or modernization of additional existing natural gas facilities.
In October 2021, APS announced plans to evaluate regional market solutions as part of the informal Western Markets Exploratory Group (“WMEG”). As a member of WMEG, APS is exploring the potential for a staged approach to new market services, including day-ahead energy sales, transmission system expansion, and other power supply and grid solutions consistent with existing state regulations. WMEG hopes to identify market solutions that can help achieve carbon reduction goals while supporting reliable, affordable service for customers. APS is unable to predict the outcome of these discussions.
APS will go live with a new Energy Management System (“EMS”) in March of 2024. The new EMS will better allow for integration of the renewable and energy storage assets into the APS’s generation resources. This integration will allow APS to maximize the flexibility of our resources and fully engage in the Energy Imbalance Market. It also better positions APS to participate in market opportunities that may develop through the next decade.
APS’s key elements to delivering reliable power include resource planning, sufficient reserve margins, customer partnerships to manage peak demand, fire mitigation, and operational preparedness. Seasonal readiness procedures at APS also include inspections to ensure good material conditions and critical control system surveys. APS also plans for the unexpected by conducting emergency operations drills and coordinating on fire and emergency management with federal, state, and local agencies.
Affordable
APS continues to focus on mitigating the cost pressures related to the current inflationary environment. Overall inflation grew by 2.7% in Phoenix and 3.4% nationally during 2023. In 2022, overall inflation grew by 9.5% in Phoenix and 6.5% nationally. The impacts from inflation have varied across separate categories of APS’s spending, including increases of up to 15% in 2023. APS has seen inflationary impacts in supply constrained categories related to electrical equipment, such as transformers,
wire, and cable impacted by high utility demand outpacing manufacturing capacity. Inflation continues to impact service rates and spend categories through pass-through costs such as supplier’s increased material costs, cost of insurance, and wage rates.
APS’s customer affordability initiative includes internal opportunities, such as training and mentoring employees on identifying efficiency opportunities; maintaining an inventory to take advantage of lower pricing and avoid expediting fees; entering into long-term contracts to hedge against price volatility, which has allowed APS to mitigate against procurement spend areas such as transformers; and implementing automation technologies to enhance efficiencies and increase data-oriented decision making.
There are also external opportunities under APS’s customer affordability initiative, such as APS’s participation in the Western Energy Imbalance Market (“WEIM”). WEIM continues to be a tool for creating savings for APS’s customers from the real-time, voluntary market. APS continues to expect that its participation in WEIM will lower its fuel and purchased-power costs, improve situational awareness for system operations in the Western Interconnection power grid, and improve integration of APS’s renewable resources. APS is participating in market design and tariff development of Markets+, a day-ahead and real-time market offering from Southwest Power Pool. APS also participated in the design and drafting of the tariff for the CAISO’s Extended Day-Ahead Market, which was approved by FERC in December 2023. In addition, APS is participating in the Western Resource Adequacy Program administered by Western Power Pool. These efforts are driven by three objectives of reducing customer cost, improving reliability, and incorporating more clean energy on APS’s system.
In terms of generation affordability, every three years, APS performs a comprehensive study, called an Integrated Resource Plan, to identify how much energy our customers will need over the next 15 years and what resources will be used to meet those needs. In developing the IRP, APS considers factors that include how much economic growth is expected, what new technologies might be available and how weather can impact the demand for energy. These inputs are then used to develop a plan that prioritizes reliability, affordability, and a clean, balanced energy mix.
In November 2023, APS released its latest IRP, which shows that energy demand is growing at an unprecedented rate. This is due to continued residential and commercial customer growth throughout Arizona. To keep pace with the fast-growing demand for electricity and maintain reliability, APS needs to add new electricity generating resources. To ensure that the most affordable and reliable solutions are selected, APS issued All-Source Request for Proposals (“RFPs”) in 2022 and 2023. These RFPs are open to all technologies, including customer-scale (behind the meter) and utility-scale (front of the meter) resources. Through this process, APS has consistently found that clean resources like wind and solar, when coupled with energy storage technology, are among the most affordable options available today. Over the long term, these resources are expected to provide the greatest value as part of a diverse energy mix.
In addition to managing the cost of electricity generation, APS has continued building upon existing cost management efforts, including a customer affordability initiative launched in 2019. The initiative was implemented company-wide to thoughtfully and deliberately assess our business processes and organizational approaches to completing high-value work and achieving internal efficiencies. APS continues to drive this initiative by identifying opportunities to streamline its business processes, mitigate cost increases, increase employee retention, and improve customer satisfaction.
Clean Energy Commitment
We are committed to doing our part to build a clean and carbon-free future. As Arizona stewards, we do what is right for the people and prosperity of Arizona. Our vision is to create a sustainable energy future for Arizona by providing reliable, affordable, and clean energy to our customers. We can accomplish our vision by collaborating with customers, communities, employees, policymakers, shareholders, and other stakeholders. Our clean energy commitment is based on sound science and supports continued growth and economic development while maintaining reliability and affordable prices for APS’s customers.
APS’s clean energy commitment consists of three parts:
•A 2050 goal to provide 100% clean, carbon-free electricity;
•A 2030 target to achieve a resource mix that is 65% clean energy, with 45% of the generation portfolio coming from renewable energy; and
•A commitment to exit from coal-fired generation by 2031.
APS’s ability to successfully execute its clean energy commitment depends upon a number of important external factors, including a supportive regulatory environment, sales and customer growth, development of clean energy technologies, and continued access to capital markets among others.
2050 Goal: 100% Clean, Carbon-Free Electricity. Achieving a fully clean, carbon-free energy mix by 2050 is our aspiration. Achieving this 2050 goal will require, among other things, innovative thinking, emergent clean energy and storage technologies, upgrades and expansions to the grid, and supportive public policy.
2030 Goal: 65% Clean Energy. APS has an energy mix that is already 50% clean and plans to continue to add more renewables and energy storage. By building on those plans, APS intends to attain an energy mix that is 65% clean by 2030, with 45% of APS’s generation portfolio coming from renewable energy. “Clean” is measured as percent of energy mix, which includes all carbon-free resources like nuclear, renewables, and demand-side management. “Renewable” energy includes generation resources such as solar, wind, and biomass, and is measured in accordance with the ACC’s Renewable Energy Standard as a percentage of retail sales. This target will serve as a checkpoint for our resource planning, investment strategy, and customer affordability efforts as APS moves toward a 100% clean, carbon-free energy mix by 2050.
2031 Goal: Exit Coal-Fired Generation. The plan to exit coal-fired generation by 2031 will require APS to stop relying on coal-generation at Four Corners. APS has permanently retired more than 1,000 MW of coal-fired electric generating capacity. These closures and other measures taken by APS have resulted in annual carbon emissions that were 24% lower in 2022 compared to 2005. In addition, APS has committed to end the use of coal at its remaining Cholla units during 2025.
In June 2021, APS and the owners of Four Corners entered into an agreement that would allow Four Corners to operate seasonally at the election of the owners as early as fall 2023, subject to the necessary governmental approvals and conditions associated with changes in plant ownership. Under seasonal operation, one generating unit would be shut down during seasons where electricity demand is reduced, such as the winter and spring. The other unit would remain online year-round, subject to market
conditions as well as planned maintenance outages and unplanned outages. As of the date of this report, APS has elected not to begin seasonal operation due to market conditions.
Renewables. APS’s IRP (see Note 3 for additional information) establishes the path to meeting our clean energy commitment and maintaining reliable electric service for our customers. APS intends to strengthen its already diverse energy mix by increasing its investments in carbon-free resources. Our IRP rapidly adds clean energy and storage resources while maintaining reliable and affordable service. Its near-term actions are focused on clean, reliable energy and positive customer outcomes and include: (a) competitive all source requests for proposal (“RFPs”) that provide an on-ramp to procure additional clean energy resources such as solar, wind, energy storage, and DSM resources, all of which lead to a cleaner grid and (b) strategic, short-term wholesale market purchases from a combination of existing merchant natural gas units, neighboring utility systems and wholesale market participants that ensure operational reliability.
APS has a diverse portfolio of existing and planned renewable resources, including solar, wind, geothermal, biomass and biogas, that supports our commitment to clean energy. This commitment is already strengthened by Palo Verde, one of the nation’s largest carbon-free, clean energy resource, which provides the foundation for reliable and affordable service for APS customers. APS’s longer-term clean energy strategy includes pursuing the right mix of purchased power contracts for new facilities, procurement of new facilities to be owned by APS, and the ongoing development of distributed energy resources. This balance will ensure an appropriately diverse portfolio designed to achieve the same operational reliability and customer affordability as APS’s near-term strategies. In addition, APS is actively seeking to include future facility purchase options in its PPAs that will enable investments with greater financial flexibility.
APS uses competitive “all source” RFPs to pursue market resources that meet its system needs and offer the best value for customers. APS selects projects based on cost, ability to meet system requirements and commercial viability, taking into consideration timing and likelihood of successful contracting and development. Under current market conditions, APS must aggressively contract for resources that can withstand supply chain and other geopolitical pressures. Available projects are guided by IRP timelines and quantities and APS maintains a flexible approach that allows it to optimize system reliability and customer affordability through the RFP process. Agreements for the development and completion of future resources are subject to various conditions, including successful siting, permitting and interconnection of the projects to the electric grid.
On June 30, 2023, APS issued an RFP (the “2023 RFP”) seeking approximately 1,000 MW of reliable capacity, including at least 700 MW of renewable resources with a focus on in-service dates between 2026 and 2028. Bids from the 2023 RFP were received on September 6, 2023, and APS has started negotiations on multiple projects, including a 400 MW wind facility PPA that was signed in December 2023.
The following table summarizes the resources in APS’s renewable energy portfolio that are in operation or under development as of December 31, 2023. Agreements for the development and completion of future resources are subject to various conditions, including successful siting, permitting, and interconnection of the projects to the electric grid.
| | | | | | | | | | | | | | |
| Net Capacity in Operation (MW)
| | Net Capacity Planned / Under Development (MW)
| |
Total APS Owned: Solar | 415 | | — | | |
PPAs Renewables: | | | | |
Solar | 370 | | 1,261 | | |
Wind | 637 | | 616 | | |
Geothermal | 10 | | — | | |
Biomass | 14 | | — | | |
Biogas | 3 | | — | | |
Total PPAs | 1,034 | | | 1,877 | | |
Total Distributed Energy: Solar (a) | 1,623 | | | 61 | | (b) |
Total Renewable Portfolio | 3,072 | | | 1,938 | | |
(a) Includes rooftop solar facilities owned by third parties. Distributed generation is produced in Direct Current and is converted to Alternating Current for reporting purposes.
(b) Applications received by APS that are not yet installed and online.
Energy Storage. APS deploys a number of advanced technologies on its system, including energy storage. Energy storage provides capacity, improves power quality, can be utilized for system regulation and, in certain circumstances, be used to defer certain traditional infrastructure investments. Energy storage also aids in integrating renewable generation by storing excess energy when system demand is low and renewable production is high and then releasing the stored energy during peak demand hours later in the day and after sunset. APS is utilizing grid-scale energy storage projects to meet customer reliability requirements, increase renewable utilization, and to further our understanding of how storage works with other advanced technologies and the grid.
As noted above, on June 30, 2023, APS issued the 2023 RFP seeking approximately 1,000 MW of reliable capacity, including at least 700 MW of renewable resources, including energy storage, with a focus on in-service dates between 2026 and 2028.
APS currently plans to install more than 2,700 MW of utility scale energy storage by 2026, including through energy storage projects under PPAs and AZ Sun retrofits as well as through resources solicited through current and future RFPs.
The following table summarizes the resources in APS’s energy storage portfolio that are in operation and under development as of December 31, 2023. Agreements for the development and completion of future resources are subject to various conditions.
| | | | | | | | | | | | | | | | | | | | |
| Net Capacity in Operation (MW) | | Net Capacity Planned / Under Development (MW) | |
APS Owned Energy Storage | 182 | (a) | 19 | (b) |
PPAs Energy Storage | 60 | | 2,182 | | |
Customer-Sited Energy Storage | 30 | | 20 | |
Total Energy Storage Portfolio | 272 | | 2,221 | | |
(a) Includes 0.3 MW of APS-owned customer-sited batteries.
(b) Includes 19 MW of capacity that entered commercial operation in January 2024.
Palo Verde. Palo Verde, one of the nation’s largest carbon-free, clean energy resources, will continue to be a foundational part of APS’s resource portfolio. Palo Verde is not just the cornerstone of our current clean energy mix; it also is a significant provider of clean energy to the southwestern United States. The plant is a critical asset to the Southwest, generating more than 32 million MWh annually – enough power for roughly 3.4 million households, or approximately 8.5 million people. Its continued operation is important to a carbon-free and clean energy future for Arizona and the region, as a reliable, continuous, affordable resource and as a large contributor to the local economy.
Developing Clean Energy Technologies
Electric Vehicles
As a part of the statewide transportation electrification plan (“TE Plan”) approved by the ACC in 2021, APS has a goal of supporting 450,000 light-duty electric vehicles (“EV”) in its service territory by 2030. In furtherance of this goal, through its Take Charge AZ Pilot Program, and as of December 31, 2023, APS installed 758 Level 2 charging ports at 183 customer locations and DC fast charging stations that are owned and operated by APS at five locations in Arizona. In December 2023, the ACC voted to discontinue the Take Charge AZ Pilot Program (“TCAZ”) while allowing APS to complete projects that were already underway.
Additionally, as part of APS’s DSM Plan, APS launched an Electric Vehicle Charging Demand Management Pilot Program to proactively address the growing electric demand from charging as EVs become more widely adopted. The EV related programs in the DSM Plan also include the APS SmartCharge data gathering program, Fleet Advisory Services, and a $100 rebate to home builders for new homes to be built EV-ready with 240V charging station garage outlets. APS filed its 2024 DSM Plan on November 30, 2023. The 2024 DSM Plan includes APS’s 2024 TE Plan and, among other things, proposes two new programs: an expanded residential EV Charging Demand Management Program, and a Commercial EV Make-Ready Program. The ACC has yet to decide on the 2024 DSM Plan.
Hydrogen Production
On May 12, 2022, Arizona’s three public universities, along with four Arizona energy providers, including APS, announced the formation of a new, interdisciplinary coalition, called the Arizona Center for a Carbon Neutral Economy (“AzCaNE”), with the goal of achieving a carbon neutral economy in Arizona. AzCaNE’s first action was to pursue an Arizona-led approach to securing regional clean hydrogen hub
funding. Leading professionals from the seven founding participants, along with representatives of Arizona, the Navajo Nation and companies working to develop a hydrogen ecosystem within Arizona, make up the Governance Committee for AzCaNE’s efforts. AzCaNE submitted an initial hydrogen hub concept paper to the DOE, which in turn encouraged the submission of a full application for funding. In response, AzCaNE formed the Southwest Clean Hydrogen Innovation Network (“SHINe”) and submitted an application for funding its behalf. SHINe was not, however, selected as one of the seven regional hubs to be awarded funding by DOE. APS is currently maintaining a participatory role in AzCaNE as the organization continues to explore ways to educate stakeholders and promote low-carbon technologies.
Carbon Capture
Carbon Capture Utilization and Storage (“CCUS”) technologies can isolate CO2 and either sequester it permanently in geologic formations or convert it for use in products. Currently, almost all existing fossil fuel generators do not control carbon emissions the way they control emissions of other air pollutants such as sulfur dioxide or oxides of nitrogen. CCUS technologies are still in the demonstration phase and while they show promise, they are still being tested in real-world conditions. These technologies could offer the potential to keep in operation existing generators that otherwise would need to be retired. APS will continue to monitor this emerging technology, particularly in regard to EPA’s proposed Greenhouse Gas (GHG) rule. On May 23, 2023, the EPA proposed regulations for GHG emissions that would, among other things, require CCUS technologies for certain classifications of coal-, oil-, and natural gas-fired electricity generating units dependent upon a variety of factors including retirement date and operating capacity. See Note 10 for more information.
Sustainability Practices
In 2020, in support of our clean energy commitment and the growing focus on sustainability within our organization, we increased our focus on sustainability by dedicating a new Sustainability Department at Pinnacle West responsible for integrating responsible business practices into the everyday work of the Company.
The Sustainability Department engaged the Electric Power Research Institute (“EPRI”) and leveraged input from employees, large customers, limited-income advocates, economic development groups, environmental non-governmental organizations, leading sustainability academics and other stakeholders to identify and assess the sustainability issues that matter most. In total, 23 Priority Sustainability Issues (“PSIs”) were identified and prioritized. The most critical category includes four issues deemed most important and most able to be impacted by our actions: clean energy, customer experience, energy access and reliability, and safety and health. These PSIs provide the foundation for informing our strategic direction, creating a framework for incorporating best practices and driving enterprise-wide alignment and accountability. The Company also benchmarked best practices within the top four PSIs and has utilized this information to identify opportunities for improvement.
Finally, the Company maintains an annual Corporate Responsibility Report on the Pinnacle West website (www.pinnaclewest.com/corporate-responsibility). The report provides information related to the Company’s sustainability practices and performance. The information on Pinnacle West’s website, including the Corporate Responsibility Report, is not incorporated by reference into or otherwise a part of this report.
Artificial Intelligence
To address the emergence of artificial intelligence technology risk and opportunities, APS has developed a cross functional governance structure with leadership and experts from our information technology, cybersecurity, human resources, ethics, supply chain, legal, and nuclear generation teams. This cross functional structure will assess both the opportunities and risks during the technology intake process to ensure compliance with data security and reliability requirements, while observing market trends in this rapidly evolving area.
Regulatory Overview
2022 Retail Rate Case
APS filed an application with the ACC on October 28, 2022 (the “2022 Rate Case”) seeking an increase in annual retail base rates on the date rates become effective (“Day 1”) of a net $460 million. This Day 1 net impact represents a total base revenue deficiency of $772 million offset by proposed adjustor transfers of cost recovery to annual retail rates and adjustor mechanism modifications. The average annual customer bill impact of APS’s request on Day 1 is an increase of 13.6%.
The principal provisions of APS’s application were:
•a test year comprised of twelve months ended June 30, 2022, adjusted as described below;
•an original cost rate base of $10.5 billion, which approximates the ACC-jurisdictional portion of the book value of utility assets, net of accumulated depreciation and other credits;
•the following proposed capital structure and costs of capital:
| | | | | | | | | | | | | | | | | |
| | Capital Structure | | Cost of Capital |
Long-term debt | | 48.07 | % | | 3.85 | % |
Common stock equity | | 51.93 | % | | 10.25 | % |
Weighted-average cost of capital | | | | 7.17 | % |
•a 1% return on the increment of fair value rate base above APS’s original cost rate base, as provided for by Arizona law;
•a rate of $0.038321 per kWh for the portion of APS’s retail base rates attributable to fuel and purchased power costs;
•modification of its adjustment mechanisms including:
▪eliminate the Environmental Improvement Surcharge (“EIS”) and collect costs through base rates,
▪eliminate the Lost Fixed Cost Recovery (“LFCR”) mechanism and collect costs through base rates and the Demand Side Management Adjustment Charge (“DSMAC”),
▪maintain as inactive the Tax Expense Adjustor Mechanism (“TEAM”),
▪maintain the Transmission Cost Adjustment (“TCA”) mechanism,
▪modify the performance incentive in the DSMAC, and
▪modify the Renewable Energy Adjustment Charge (“REAC”) to include recovery of capital carrying costs of APS owned renewable and storage resources;
•changes to its limited-income program, including a second tier to provide an additional discount for customers with greater need; and
•twelve months of post-Test Year plant investments to reflect used and useful projects that will be placed into service prior to July 1, 2023.
On June 5, 2023 and June 15, 2023, the ACC Staff, the Residential Utility Consumer Office (“RUCO”) and other intervenors filed their initial written testimony with the ACC. The ACC Staff recommends among other things, (i) a $251 million revenue increase or, as an alternative, a $312 million revenue increase, (ii) a 9.6% return on equity, (iii) a 0.0% fair value increment or, as an alternative, a 0.75% fair value increment, and (iv) a continuation of a 12-month post-test year plant. RUCO recommends, among other things, (i) an $84.9 million revenue increase, (ii) an 8.2% return on equity or, as an alternative, an 8.7% return on equity if the ACC imputes a hypothetical capital structure with a 46% equity layer, (iii) a fair value increment of 0.0%, and (iv) a reduction of post-test year plant to six months.
On July 12, 2023, APS filed rebuttal testimony addressing the ACC Staff and intervenors’ direct testimonies. The principal provisions of APS’s rebuttal testimony were:
•reducing the revenue requirement increase to $383.1 million, which reduced the average annual customer bill impact to an increase of 11.3%;
•maintaining a return on equity request of 10.25%;
•reducing the increment of fair value rate base return to 0.5% from 1.0%;
•maintaining a post-test year plant request of 12 months, plus the Four Corners Effluent Limitation Guidelines (“ELG”) project;
•withdrawing the Payment Fee Removal Proposal (net reduction) which was originally requested in APS’s initial application;
•maintaining the LFCR and DSMAC as separate adjustors;
•increasing the PSA annual rate change limit from $0.004/kWh to $0.006/kWh;
•proposing a new System Reliability Benefit (“SRB”) recovery mechanism;
•maintaining the REAC in its current state;
•maintaining adjustor base transfers and elimination of EIS; and
•maintaining the request to recover CCT funding.
On July 26, 2023, the ACC Staff, RUCO and other intervenors filed their surrebuttal testimony with the ACC. The ACC Staff adjusted their initial recommendations to, among other things, (i) a $281.9 million revenue increase, (ii) a 9.68% return on equity, (iii) a 0.5% fair value increment, (iv) a continuation of a 12-month post-test year plant that includes the Four Corners ELG project, and (v) support of an increase to the annual PSA increase limit to $0.006/kWh. RUCO maintained their direct position and also recommended further review of the PSA in a second phase of the 2022 Rate Case.
On August 4, 2023, APS filed rejoinder testimony addressing the ACC Staff and intervenors’ surrebuttal testimonies. APS’s rejoinder testimony included final post-Test Year Plant values, reducing the revenue requirement increase to $377.7 million from $383.1 million, which reduced the average annual customer bill impact to an increase of 11.2%. All other major provisions from APS’s rebuttal testimony were maintained in its rejoinder testimony.
On November 6, 2023, and November 21, 2023, APS and stakeholders filed briefs in the 2022 Rate Case. APS’s briefs included the reduction of the total revenue requirement increase to $376.2 million and a resulting average annual customer bill impact increase of 11.1%. All other major provisions from APS’s rejoinder testimony were maintained in its briefs. ACC Staff’s briefs included a proposed total revenue
requirement increase from $281.9 million to $282.7 million and also included their support of APS’s SRB mechanism, contingent on increased stakeholder outreach.
On January 25, 2024, an Administrative Law Judge issued a Recommended Opinion and Order in the 2022 Rate Case, as corrected on February 6, 2024 (the “2022 Rate Case ROO”). The 2022 Rate Case ROO recommended, among other things, (i) a $523.1 million increase in the annual base rate revenue requirement, (ii) a 9.55% return on equity, (iii) a 0.25% return on the increment of fair value rate base greater than original cost, (iv) an effective fair value rate of return of 4.36%, (v) 12 months of post-test year plant and the inclusion of the Four Corners ELG project, (vi) the approval of APS’s SRB proposal with certain procedural and other modifications, (vii) no additional CCT funding, (viii) a 5.0% return on the prepaid pension asset and a return of 5.35% on the OPEB liability, and (ix) no disallowances on APS’s coal contracts.
The 2022 Rate Case ROO also recommended a number of changes to existing adjustors, including (i) the approval of modified DSM performance incentives and the requested DSM transfer to base rates, (ii) the retention of $1.9 million of REAC in the adjustor rather than base rates, (iii) a partial transfer of $27.1 million of LFCR funds to base rates, and (iv) the adoption of an increase in the annual PSA cap to $0.006/kWh.
On February 22, 2024, the ACC approved a number of amendments to the 2022 Rate Case ROO that resulted in, among other things, (i) an approximately $491.7 million increase in the annual base revenue requirement, (ii) a 9.55% return on equity, (iii) a 0.25% return on the increment of fair value rate base greater than original cost, (iv) an effective fair value rate of return of 4.39%, (v) a return set at the Company’s weighted average cost of capital on the net prepaid pension asset and net other post-employment benefit liability in rate base, (vi) an adjustment to generation maintenance and outage expense to reflect a more reasonable level of test year costs, (vii) approval of the SRB mechanism with modifications to customer notifications, procedural timelines and the inclusion of any qualifying technology and fuel source bid received through an all-source RFP, and (viii) recovery of all DSM costs through the DSMAC rather than through base rates.
The ACC’s decision results in an expected total net annual revenue increase for APS of approximately $253.4 million and a roughly 8% increase to the typical residential customer’s bill. The ACC is expected to issue the final order for the 2022 Rate Case in March 2024 with the new rates to become effective for all service rendered on and after March 8, 2024.
2019 Retail Rate Case
On October 31, 2019, APS filed an application with the ACC (the “2019 Rate Case”) for an annual increase in retail base rates. On August 2, 2021, an Administrative Law Judge issued a Recommended Opinion and Order in the 2019 Rate Case (the “2019 Rate Case ROO”) and issued corrections on September 10 and September 20, 2021. Subsequently, the ACC approved an amended 2019 Rate Case ROO on November 2, 2021 (the “2019 Rate Case Decision”). See Note 3 for information regarding the 2019 Rate Case ROO.
After the 2019 Rate Case Decision, APS filed an application for rehearing of the 2019 Rate Case and later filed a Notice of Direct Appeal by APS at the Arizona Court of Appeals, requesting review of certain matters from the 2019 Rate Case Decision. The Arizona Court of Appeals affirmed in part and reversed in part the ACC’s decision in the 2019 Rate Case, remanding the issue to the ACC for further proceedings. On June 14, 2023, APS and the ACC Legal Division filed a joint resolution with the ACC to
allow recovery of $215.5 million in costs related to the installation of the Four Corners SCR project, a reversal of the 20-basis point reduction to APS’s return on equity from 8.9% to 8.7% as a result of the 2019 Rate Case Decision, and recovery of $59.6 million in revenue lost by APS between December of 2021 and June 20, 2023. The joint resolution provides for a new Court Resolution Surcharge (“CRS”) mechanism, which is designed to recover the $59.6 million in revenue lost by APS between December 2021 and June 20, 2023, and the prospective recovery of ongoing costs related to the SCR investments and expense and the allowable return on equity difference in current base rates. On June 21, 2023, the ACC approved the joint resolution and proposals therein for recovery through the CRS mechanism, which became effective on July 1, 2023. The current CRS will be recalculated at the end of the 2022 Rate Case to remove the effects of the prospective recovery related to the allowable return on equity difference. On February 22, 2024, the ACC approved the 2022 Rate Case. The CRS tariff is currently being recalculated to reflect the final decision in that case. See Note 3 for more information regarding the 2019 Rate Case and Four Corners SCR cost recovery.
The portion of the CRS representing the recovery of the $59.6 million of lost revenue between December of 2021 and June 20, 2023, $9.4 million of which has been collected as of December 31, 2023, will cease upon full collection of the lost revenue. Finally, recovery of ongoing costs related to the SCR investments will continue until the Company’s next rate case in which they can be incorporated therein.
Regulatory Lag Docket
On January 5, 2023, the ACC opened a new docket to explore the possibility of modifications to the ACC’s historical test year rules. The ACC requested comments from utilities and interested parties on ways to reduce regulatory lag, including alternative ratemaking structures such as future test years and hybrid test years. APS filed comments on June 1, 2023. APS cannot predict the outcome of this matter.
See Note 3 for information regarding additional regulatory matters.
Financial Strength and Flexibility
Pinnacle West and APS currently have ample borrowing capacity under their respective credit facilities and may readily access these facilities ensuring adequate liquidity for each company. Capital expenditures will be funded with internally generated cash and external financings, which may include issuances of long-term debt and Pinnacle West common stock.
Other Subsidiaries
PNW Power and BCE. On August 4, 2023, Pinnacle West entered into a purchase and sale agreement pursuant to which we agreed to sell all of our equity interest in our wholly-owned subsidiary BCE to Ameresco (the “BCE Sale”). The transaction was accounted for as the sale of a business and closed in multiple stages. Certain investments and assets that BCE previously held, including the TransCanyon joint venture and holdings in the two Tenaska wind farm investments, were not included in the BCE Sale and were instead transferred to Pinnacle West Power, LLC (“PNW Power”), a newly-formed, wholly-owned subsidiary of Pinnacle West.
The BCE Sale transaction was accounted for as the sale of a business and closed in multiple stages. As of December 31, 2023, all of BCE assets were classified as held for sale. The final closing of the BCE Sale was on January 12, 2024. See Note 20 for additional details.
PNW Power’s investments include TransCanyon, a 50/50 joint venture that was formed in 2014 with BHE U.S. Transmission LLC, a subsidiary of Berkshire Hathaway Energy Company. TransCanyon is pursuing independent electric transmission opportunities within the 11 U.S. states that comprise the Western Interconnection, excluding opportunities related to transmission service that would otherwise be provided under the tariffs of the retail service territories of the venture partners’ utility affiliates.
PNW Power’s investments also include minority ownership positions in two wind farms operated by Tenaska Energy, Inc. and Tenaska Energy Holdings, LLC, the 242 MW Clear Creek and the 250 MW Nobles 2 wind farms. Clear Creek achieved commercial operation in May 2020; however, in the fourth quarter of 2022, PNW Power’s equity method investment was fully impaired. Nobles 2 achieved commercial operation in December 2020. Both wind farms deliver power under long-term PPAs. PNW Power indirectly owns 9.9% of Clear Creek and 5.1% of Nobles 2.
El Dorado. El Dorado is a wholly-owned subsidiary of Pinnacle West. El Dorado owns debt investments and minority interests in several energy-related investments and Arizona community-based ventures. In particular, El Dorado has committed to the following:
•$25 million investment in the Energy Impact Partners fund, of which $16.7 million has been funded as of December 31, 2023. Energy Impact Partners is an organization that focuses on fostering innovation and supporting the transformation of the utility industry.
•$25 million investment in AZ-VC (formerly invisionAZ Fund), of which $6.3 million has been funded as of December 31, 2023. AZ-VC is a fund focused on analyzing, investing, managing, and otherwise dealing with investments in privately-held early stage and emerging growth technology companies and businesses primarily based in Arizona, or based in other jurisdictions and having existing or potential strategic or economic ties to companies or other interests in Arizona.
The remainder of these investment commitments will be contributed by El Dorado as each investment fund selects and makes investments.
Key Financial Drivers
In addition to the continuing impact of the matters described above, many factors influence our financial results and our future financial outlook, including those listed below. We closely monitor these factors to plan for the Company’s current needs, and to adjust our expectations, financial budgets and forecasts appropriately.
Electric Operating Revenues. For the years 2021 through 2023, retail electric revenues comprised approximately 91% of our total operating revenues. Our electric operating revenues are affected by customer growth or decline, variations in weather from period to period, customer mix, average usage per customer and the impacts of energy efficiency programs, distributed energy additions, electricity rates and tariffs, the recovery of PSA deferrals and the operation of other recovery mechanisms. These revenue transactions are affected by the availability of excess generation or other energy resources and wholesale market conditions, including competition, demand, and prices.
Actual and Projected Customer and Sales Growth. Retail customers in APS’s service territory increased 2.0% for the year ended December 31, 2023, compared with the prior-year period. For the three years through 2023, APS’s customer growth averaged 2.1% per year. We currently project annual customer growth to be 1.5% to 2.5% for 2024 and the average annual growth to be in the range of 1.5% to 2.5% through 2026 based on anticipated steady population growth in Arizona during that period.
Retail electricity sales in kWh, adjusted to exclude the effects of weather variations, increased 1.5% for the year ended December 31, 2023, compared with the prior-year period. While steady customer growth was somewhat offset by weaker usage among residential customers, energy savings driven by customer conservation, energy efficiency, and distributed renewable generation initiatives, the main drivers of positive sales for this period were continued strong sales to commercial and industrial customers and the ramp-up of new data center customers.
For the three years through 2023, annual retail electricity sales growth averaged 2.7%, adjusted to exclude the effects of weather variations. Due to the expected growth of several large data centers and new large manufacturing facilities, we currently project that annual retail electricity sales in kWh will increase in the range of 2.0% to 4.0% for 2024 and that average annual growth will be in the range of 4.0% to 6.0% through 2026, including the effects of customer conservation, energy efficiency, and distributed renewable generation initiatives, but excluding the effects of weather variations. These projected sales growth ranges include the impacts of several large data centers and new large manufacturing facilities, which are expected to contribute to 2024 growth in the range of 2.5% to 3.5% and to average annual growth in the range of 3.0% to 5.0% through 2026.
Longer term, APS has been preparing for and can serve significant load growth from residential and business customers. On top of these existing growth trends, APS is also now receiving unprecedented incremental requests for service from extra-large commercial energy users (over 25 MW) with very high energy demands that persist virtually around-the-clock. These incremental requests for service by extra-large energy users far exceed available generation and transmission resource capacity in the Southwest region for the foreseeable future. In April 2023, APS notified prospective extra-large customers without existing commitments from APS that it is not able to commit at this time to future extra-large projects of over 25 MW. Because of the high growth in demand for such projects, APS has developed a prioritization queue that identifies and prioritizes projects while maintaining system reliability and affordability for existing APS customers. APS is exploring available options for securing sufficient electric generation and transmission to meet these projections of future customer needs.
Actual sales growth, excluding weather-related variations, may differ from our projections as a result of numerous factors, such as economic conditions, customer growth, usage patterns and energy conservation, slower ramp-up of and/or fewer data centers and large manufacturing facilities, slower than expected commercial and industrial expansions, impacts of energy efficiency programs and growth in DG, responses to retail price changes, changes in regulatory standards, and impacts of new and existing laws and regulations, including environmental laws and regulations. Based on past experience, a 1% variation in our annual residential and small commercial and industrial kWh sales projections under normal business conditions can result in increases or decreases in annual net income of approximately $20 million, and a 1% variation in our annual large commercial and industrial kWh sales projections under normal business conditions can result in increases or decreases in annual net income of approximately $5 million.
Weather. In forecasting the retail sales growth numbers provided above, we assume normal weather patterns based on historical data. Our experience indicates that typical variations from normal
weather can result in increases and decreases in annual net income of up to $15 million; however, extreme weather variations have resulted in larger annual variations in net income.
Fuel and Purchased Power Costs. Fuel and purchased power costs included on our Consolidated Statements of Income are impacted by our electricity sales volumes, existing contracts for purchased power and generation fuel, our power plant performance, transmission availability or constraints, prevailing market prices, new generating plants being placed in service in our market areas, changes in our generation resource allocation, our hedging program for managing such costs and PSA deferrals and the related amortization.
Operations and Maintenance Expenses. Operations and maintenance expenses are impacted by customer and sales growth, power plant operations, maintenance of utility plant (including generation, transmission, and distribution facilities), inflation, unplanned outages, planned outages (typically scheduled in the spring and fall), renewable energy and DSM related expenses (which are offset by the same amount of operating revenues) and other factors.
Depreciation and Amortization Expenses. Depreciation and amortization expenses are impacted by net additions to utility plant and other property (such as new generation, transmission, and distribution facilities), and changes in depreciation and amortization rates. See “Liquidity and Capital Resources” below for information regarding the planned additions to our facilities.
Pension and Other Postretirement Non-Service Credits, Net. Pension and other postretirement non-service credits can be impacted by changes in our actuarial assumptions. The most relevant actuarial assumptions are the discount rate used to measure our net periodic costs/credit, the expected long-term rate of return on plan assets used to estimate earnings on invested funds over the long-term, the mortality assumptions and the assumed healthcare cost trend rates. We review these assumptions on an annual basis and adjust them as necessary.
Property Taxes. Taxes other than income taxes consist primarily of property taxes, which are affected by the value of property in-service and under construction, assessment ratios, and tax rates. The average property tax rate in Arizona for APS, which owns essentially all of our property, was 10.0% of the assessed value for 2023, 10.2% for 2022, and 10.7% for 2021. Property taxes increased in 2023 due to higher plant balances related to expansion and improvements on our existing generation, transmission, and distribution facilities, partially offset by legislative changes reducing both property tax assessment ratios and rates in Arizona.
Income Taxes. Income taxes are affected by the amount of pretax book income, income tax rates, certain deductions, and non-taxable items, such as AFUDC. In addition, income taxes may also be affected by the settlement of issues with taxing authorities.
Interest Expense. Interest expense is affected by the amount of debt outstanding and the interest rates on that debt. See Note 6 for further details. The primary factors affecting borrowing levels are expected to be our capital expenditures, long-term debt maturities, equity issuances and internally generated cash flow. An allowance for borrowed funds used during construction offsets a portion of interest expense while capital projects are under construction. We stop accruing AFUDC on a project when it is placed into service.
RESULTS OF OPERATIONS
Pinnacle West’s reportable business segment is our regulated electricity segment, which consists of traditional regulated retail and wholesale electricity businesses (primarily sales supplied under traditional cost-based rate regulation) and related activities and includes electricity generation, transmission, and distribution. All other segment activities are insignificant. Our regulated electricity segment activities are conducted primarily through our wholly-owned subsidiary, APS.
Operating Results – 2023 compared with 2022
Our consolidated net income attributable to common shareholders for the year ended December 31, 2023, was $502 million, compared with $484 million for the prior year. The results reflect an increase of approximately $18 million, primarily as a result of the effects of weather, higher CRS and LFCR revenue, higher transmission revenue, increased sales and usage, and higher other income. These positive factors were partially offset by higher interest charges, net of AFUDC, higher operations and maintenance expense, lower pension and other postretirement non-service credits, and higher depreciation and amortization expense mostly due to increased plant assets.
The following table presents net income attributable to common shareholders compared with the prior year for Pinnacle West consolidated and for APS consolidated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| APS Consolidated | | Pinnacle West Consolidated |
| Year Ended December 31, | | Year Ended December 31, |
| 2023 | | 2022 | | Net Change | | 2023 | | 2022 | | Net Change |
| (dollars in millions) |
Operating revenues | $ | 4,696 | | | $ | 4,324 | | | $ | 372 | | | $ | 4,696 | | | $ | 4,324 | | | $ | 372 | |
Fuel and purchased power expense | (1,793) | | | (1,629) | | | (164) | | | (1,793) | | | (1,629) | | | (164) | |
Operating revenues less fuel and purchased power expenses | 2,903 | | | 2,695 | | | 208 | | | 2,903 | | | 2,695 | | | 208 | |
Operations and maintenance | (1,044) | | | (974) | | | (70) | | | (1,059) | | | (987) | | | (72) | |
Depreciation and amortization | (794) | | | (753) | | | (41) | | | (794) | | | (753) | | | (41) | |
Taxes other than income taxes | (224) | | | (220) | | | (4) | | | (224) | | | (220) | | | (4) | |
Pension and other postretirement non-service credits, net | 42 | | | 99 | | | (57) | | | 41 | | | 98 | | | (57) | |
Other income and expenses, net | 60 | | | 22 | | | 38 | | | 60 | | | (1) | | | 61 | |
Interest charges, net of allowance for borrowed funds used during construction | (285) | | | (236) | | | (49) | | | (331) | | | (256) | | | (75) | |
Income taxes | (94) | | | (91) | | | (3) | | | (77) | | | (75) | | | (2) | |
Less income related to noncontrolling interests | (17) | | | (17) | | | — | | | (17) | | | (17) | | | — | |
Net Income Attributable to Common Shareholders | $ | 547 | | | $ | 525 | | | $ | 22 | | | $ | 502 | | | $ | 484 | | | $ | 18 | |
Operating revenues less fuel and purchased power expenses. Operating revenues less fuel and purchased power expenses were $208 million higher for the year ended December 31, 2023, compared with the prior year. The following table summarizes the major components of this change:
| | | | | | | | | | | | | | | | | |
| Increase (Decrease) |
| Operating revenues | | Fuel and purchased power expenses | | Net change |
| (dollars in millions) |
LFCR revenue (Note 3) | $ | 55 | | | $ | — | | | $ | 55 | |
Effects of weather | 46 | | | 12 | | | 34 | |
CRS revenue (Note 3) | 34 | | | — | | | 34 | |
Higher transmission revenues (Note 3) | 26 | | | — | | | 26 | |
Higher retail revenue due to customer growth and changes in customer usage patterns and related pricing, partially offset by the impacts of energy efficiency and distributed generation | 39 | | | 14 | | | 25 | |
Higher renewable energy regulatory surcharges, partially offset by operations and maintenance costs | 15 | | | (8) | | | 23 | |
Changes in net fuel and purchased power costs, including off-system sales margins and related deferrals | 158 | | | 145 | | | 13 | |
Miscellaneous items, net | (1) | | | 1 | | | (2) | |
Total | $ | 372 | | | $ | 164 | | | $ | 208 | |
Operations and maintenance. Operations and maintenance expenses increased $72 million for the year ended December 31, 2023, compared with the prior-year period primarily due to:
•An increase of $31 million primarily related to costs for renewable energy and similar regulatory programs, which are partially offset in operating revenues and purchased power;
•An increase of $22 million related to non-nuclear generation costs primarily due to higher operating costs and higher planned outages;
•An increase of $14 million related to transmission, distribution, and customer service;
•An increase of $13 million related to nuclear generation costs;
•An increase of $10 million related to information technology costs;
•A decrease of $26 million related to employee benefits, largely due to decreased pension and other post-retirement service costs of $12 million and other miscellaneous factors. See “pension and other postretirement non-service credits, net” below for additional discussion; and
•An increase of $8 million for corporate resources and other miscellaneous factors.
Depreciation and amortization. Depreciation and amortization expenses were $41 million higher for the year ended December 31, 2023, compared to the prior-year period primarily due to increased plant in service.
Pension and other postretirement non-service credits, net. Pension and other postretirement non-service credits, net were $57 million lower for the year ended December 31, 2023, compared to the prior-year period primarily due to the effect of higher discount rates and actual market returns being lower than estimated returns in 2022.
Other income and expenses, net. All other income and expenses, net were $61 million higher for the year ended December 31, 2023, compared to the prior-year period primarily due to higher interest income, higher allowance for equity funds used during construction due to increased capital expenditures, Clear Creak wind farm impairment (see Note 10) recorded in the prior year period, and the gain on the BCE Sale. See Note 20. The difference between APS’s and Pinnacle West’s other income and expenses, net primarily relates to BCE matters.
Interest charges, net of allowance for borrowed funds used during construction. Interest charges, net of allowance for borrowed funds used during construction were $75 million higher for the year ended December 31, 2023, compared to the prior-year period primarily due to higher debt balances, higher commercial paper balances and higher interest rates in the current period, partially offset by higher allowance for borrowed funds due to increased capital expenditures. The difference between APS’s and Pinnacle West’s interest charges, net of allowance for borrowed funds used during construction is primarily relates to Pinnacle West’s higher term loan interest and BCE debt activity.
Income taxes. Income taxes were $2 million higher for the year ended December 31, 2023, compared with the prior-year period primarily due to higher pre-tax income, partially offset by Investment Tax Credit amortization from our Arizona Sun battery facilities, and Production Tax Credits from our Agave Solar facility, both of which went into service in 2023.
LIQUIDITY AND CAPITAL RESOURCES
Overview
Pinnacle West’s primary cash needs are for dividends to our shareholders and principal and interest payments on our indebtedness. The level of our common stock dividends and future dividend growth will be dependent on declaration by our Board of Directors and based on a number of factors, including our financial condition, payout ratio, free cash flow and other factors.
Our primary sources of cash are dividends from APS and external debt and equity issuances. An ACC order requires APS to maintain a common equity ratio of at least 40%. As defined in the related ACC order, the common equity ratio is defined as total shareholder equity divided by the sum of total shareholder equity and long-term debt, including current maturities of long-term debt. At December 31, 2023, APS’s common equity ratio, as defined, was 49%. Its total shareholder equity was approximately $7.2 billion, and total capitalization was approximately $14.7 billion. Under this order, APS would be prohibited from paying dividends if such payment would reduce its total shareholder equity below approximately $5.9 billion, assuming APS’s total capitalization remains the same. This restriction does not materially affect Pinnacle West’s ability to meet its ongoing cash needs or ability to pay dividends to shareholders.
Dividends to Pinnacle West from APS are also dependent on a number of factors including, among others, APS’s financial condition and free cash flow, the sources of which vary from quarter-to-quarter due in part to the seasonal nature of electricity demand. APS’s sources of cash include cash from operations and external sources of liquidity, including long- and short-term external debt financing such as
commercial paper and its revolving credit facility. APS’s capital requirements consist primarily of capital expenditures and maturities of long-term debt. APS funds its capital requirements with cash from operations and, to the extent necessary, external debt financings and equity infusions from Pinnacle West. APS is currently authorized to receive up to $150 million annually in equity infusions from Pinnacle West without seeking ACC approval. On October 27, 2023, APS sought approval from the ACC to receive from Pinnacle West in 2024 up to an additional $500 million in equity infusions above the authorized limit of $150 million, and on January 9, 2024, the ACC approved the increased equity infusion limit for 2024.
Pinnacle West and APS maintain committed revolving credit facilities that enhance liquidity and provide credit support for accessing commercial paper markets. These credit facilities mature in 2028. See Note 5.
Summary of Cash Flows
The following tables present net cash provided by (used for) operating, investing, and financing activities for the years ended December 31, 2023, and 2022 (dollars in millions):
Pinnacle West Consolidated
| | | | | | | | | | | |
| 2023 | | 2022 |
Net cash flow provided by operating activities | $ | 1,207 | | | $ | 1,242 | |
Net cash flow used for investing activities | (1,694) | | | (1,618) | |
Net cash flow provided by financing activities | 487 | | | 371 | |
Net decrease in cash and cash equivalents | $ | — | | | $ | (5) | |
Arizona Public Service Company
| | | | | | | | | | | |
| 2023 | | 2022 |
Net cash flow provided by operating activities | $ | 1,275 | | | $ | 1,230 | |
Net cash flow used for investing activities | (1,687) | | | (1,549) | |
Net cash flow provided by financing activities | 412 | | | 314 | |
Net decrease in cash and cash equivalents | $ | — | | | $ | (5) | |
Operating Cash Flows
2023 Compared with 2022. Pinnacle West’s consolidated net cash provided by operating activities was $1,207 million in 2023 compared to $1,242 million in 2022, a decrease of $35 million in net cash provided primarily due to $204 million higher fuel and purchased power costs, $82 million higher payments for operations and maintenance costs, $66 million higher interest payments, $57 million lower customer advances for construction and $13 million change in net collateral, partially offset by $349 million higher cash receipts from electric revenues and $37 million lower income taxes. The difference between APS’s and Pinnacle West’s net cash provided by operating activities primarily relates to APS’s lower income tax cash payments to Pinnacle West and other changes in working capital.
Retirement plans and other postretirement benefits. Pinnacle West sponsors a qualified defined benefit pension plan and a non-qualified supplemental excess benefit retirement plan for the employees of Pinnacle West and our subsidiaries. Pinnacle West also sponsors other postretirement benefit plans for the employees of Pinnacle West and its subsidiaries. The requirements of the Employee Retirement Income
Security Act of 1974 (“ERISA”) require us to contribute a minimum amount to the qualified plan. We contribute at least the minimum amount required under ERISA regulations, but no more than the maximum tax-deductible amount. Under ERISA, the qualified pension plan was estimated to be 110% funded as of January 1, 2024, and was 112% as of January 1, 2023. Future year contribution amounts are dependent on plan asset performance and plan actuarial assumptions. In 2022 and 2023, we did not make any contributions to our pension plan. In 2021, we made contributions to our pension plan totaling $100 million. The minimum required contributions for the pension plan are zero for the next three years and we do not expect to make any voluntary contributions in 2024, 2025 or 2026. Regarding contributions to our other postretirement benefit plan, we did not make any contributions in 2023 or 2022 and do not expect to make any contributions in 2024, 2025 or 2026. The Company was reimbursed $23 million in 2023, $26 million in 2022, and $24 million in 2021 for prior years retiree medical claims from the other postretirement benefit plan trust assets. We continually monitor financial market volatility and its impact on our retirement plans and other postretirement benefits, but we believe our liability driven investment strategy helps to minimize the impact of market volatility on our plan’s funded status. For instance, our pension plan’s funded status, as measured for accounting principles generally accepted in the United States of America (“GAAP”) purposes, was 102% funded as of December 31, 2023, and our postretirement benefit plans were 162% funded, as measured for GAAP purposes at December 31, 2023. See Note 7 for additional details.
The CARES Act allows employers to defer payments of the employer share of Social Security payroll taxes that would have otherwise been owed from March 27, 2020, through December 31, 2020. We deferred the cash payment of the employer’s portion of Social Security payroll taxes for the period July 1, 2020, through December 31, 2020, that was approximately $18 million. As of December 31, 2022, we have paid this cash deferral in full.
Investing Cash Flows
2023 Compared with 2022. Pinnacle West’s consolidated net cash used for investing activities was $1,694 million in 2023 compared to $1,618 million in 2022, an increase of $76 million primarily related to increased capital expenditures and higher allowance for borrowed funds, partially offset by proceeds from the BCE Sale. See Note 20. The difference between APS’s and Pinnacle West’s net cash used for investing activities primarily relates to the BCE Sale.
Capital Expenditures. The following table summarizes the estimated capital expenditures for the next three years:
Capital Expenditures
(dollars in millions)
| | | | | | | | | | | | | | | | | | | |
| Estimated for the Year Ended December 31, |
| 2024 | | 2025 | | 2026 | | |
APS | | | | | | | |
Generation: | | | | | | | |
Clean: | | | | | | | |
Nuclear Generation | $ | 130 | | | $ | 130 | | | $ | 140 | | | |
Renewables and Energy Storage Systems (“ESS”) (a) | 175 | | | 305 | | | 280 | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Other Generation (b) | 455 | | | 320 | | | 235 | | | |
Distribution | 565 | | | 550 | | | 590 | | | |
Transmission | 340 | | | 415 | | | 420 | | | |
Other (c) | 285 | | | 280 | | | 385 | | | |
Total APS | $ | 1,950 | | | $ | 2,000 | | | $ | 2,050 | | | |
(a)APS Solar Communities program, energy storage, renewable projects, and other clean energy projects.
(b)Includes generation environmental projects.
(c)Primarily information systems and facilities projects.
The table above does not include capital expenditures related to PNW Power projects.
Generation capital expenditures are comprised of various additions and improvements to APS’s clean resources, including nuclear plants, renewables and ESS. Generation capital expenditures also include additions and improvements to existing fossil plants, such as our current modernization project at our Sundance gas plant. Examples of the types of projects included in the forecast of generation capital expenditures are additions of renewables and energy storage, and upgrades and capital replacements of various nuclear and fossil power plant equipment, such as turbines, boilers, and environmental equipment. We are monitoring the status of environmental matters, which, depending on their final outcome, could require modification to our planned environmental expenditures.
Distribution and transmission capital expenditures are comprised of infrastructure additions and upgrades, capital replacements, and new customer construction. Examples of the types of projects included in the forecast include power lines, substations, and line extensions to new residential and commercial developments.
Capital expenditures will be funded with internally generated cash and external financings, which may include issuances of long-term debt and Pinnacle West common stock.
Financing Cash Flows and Liquidity
2023 Compared with 2022. Pinnacle West’s consolidated net cash provided by financing activities was $487 million in 2023 compared to $371 million in 2022, an increase of $116 million in net cash provided primarily due to a net increase in short-term borrowings of $193 million and $117 million lower long-term debt repayments, partially offset by $186 million in lower issuances of long-term debt and higher dividend payments of $8 million.
APS’s consolidated net cash provided by financing activities was $412 million in 2023 compared to $314 million in 2022, an increase of $98 million in net cash provided primarily due to a net increase in short-term borrowings of $135 million, partially offset by $29 million in lower issuances of long-term debt and higher dividend payments of $8 million.
Significant Financing Activities. On December 13, 2023, the Pinnacle West Board of Directors declared a dividend of $0.880 per share of common stock, payable on March 1, 2024, to shareholders of record on February 1, 2024. During 2023, Pinnacle West increased its indicated annual dividend from $3.46 per share to $3.52 per share. For the year ended December 31, 2023, Pinnacle West’s total dividends paid per share of common stock were $3.48 per share, which resulted in dividend payments of $386 million.
Available Credit Facilities. Pinnacle West and APS maintain committed revolving credit facilities in order to enhance liquidity and provide credit support for their commercial paper. See Note 5 for more information on available credit facilities.
Other Financing Matters. See Note 15 for information related to the change in our margin and collateral accounts.
Debt Provisions
Pinnacle West’s and APS’s debt covenants related to their respective bank financing arrangements include maximum debt to capitalization ratios. Pinnacle West and APS comply with these covenants. For both Pinnacle West and APS, these covenants require that the ratio of consolidated debt to total consolidated capitalization not exceed 65%. At December 31, 2023, the ratio was approximately 60% for Pinnacle West and 52% for APS. Failure to comply with such covenant levels would result in an event of default which, generally speaking, would require the immediate repayment of the debt subject to the covenants and could “cross-default” other debt. See further discussion of “cross-default” provisions below.
Neither Pinnacle West’s nor APS’s financing agreements contain “rating triggers” that would result in an acceleration of the required interest and principal payments in the event of a rating downgrade. However, our bank credit agreements contain a pricing grid in which the interest rates we pay for borrowings thereunder are determined by our current credit ratings.
All of Pinnacle West’s loan agreements contain “cross-default” provisions that would result in defaults and the potential acceleration of payment under these loan agreements if Pinnacle West or APS were to default under certain other material agreements. All of APS’s bank agreements contain “cross-default” provisions that would result in defaults and the potential acceleration of payment under these bank agreements if APS were to default under certain other material agreements. Pinnacle West and APS do not have a material adverse change restriction for credit facility borrowings.
On December 15, 2022, the ACC issued a financing order reaffirming the previous short-term debt authorization equal to the sum of (i) 7% of APS’s capitalization, and (ii) $500 million (which is required to be used for costs relating to purchases of natural gas and power) and approving APS’s application filed April 6, 2022 requesting to increase the long-term debt limit from $7.5 billion to $8.0 billion and to exclude financing lease PPAs from the definition of long-term debt for purposes of the ACC financing orders. See Note 6 for further discussions of liquidity matters.
Credit Ratings
The ratings of securities of Pinnacle West and APS as of February 15, 2024, are shown below. We are disclosing these credit ratings to enhance understanding of our cost of short-term and long-term capital and our ability to access the markets for liquidity and long-term debt. The ratings reflect the respective views of the rating agencies, from which an explanation of the significance of their ratings may be obtained. There is no assurance that these ratings will continue for any given period. The ratings may be revised or withdrawn entirely by the rating agencies if, in their respective judgments, circumstances so warrant. Any downward revision or withdrawal may adversely affect the market price of Pinnacle West’s or APS’s securities and/or result in an increase in the cost of, or limit access to, capital. Such revisions may also result in substantial additional cash or other collateral requirements related to certain derivative instruments, insurance policies, natural gas transportation, fuel supply, and other energy-related contracts. At this time, we believe we have sufficient available liquidity resources to respond to a potential downward revision to our credit ratings.
| | | | | | | | | | | | | | | | | |
| Moody’s | | Standard & Poor’s | | Fitch |
Pinnacle West | | | | | |
Corporate credit rating | Baa1 | | BBB+ | | BBB+ |
Senior unsecured | Baa1 | | BBB | | BBB+ |
Commercial paper | P-2 | | A-2 | | F2 |
Outlook | Negative | | Negative | | Negative |
| | | | | |
| | | | | |
APS | | | | | |
Corporate credit rating | A3 | | BBB+ | | BBB+ |
Senior unsecured | A3 | | BBB+ | | A- |
Commercial paper | P-2 | | A-2 | | F2 |
Outlook | Negative | | Negative | | Negative |
Contractual Obligations
Pinnacle West has contractual obligations and other commitments that will need to be funded in the future, in addition to its capital expenditure programs. Material contractual obligations and other commitments are as follows:
•Pinnacle West and APS have material long-term debt obligations that mature at various dates through 2050 and bear interest principally at fixed rates. Interest on variable-rate long-term debt is determined by using average rates at December 31, 2023. See Note 6.
•Pinnacle West and APS maintain committed revolving credit facilities. See Note 5 for short-term debt details.
•Fuel and purchased power commitments include purchases of coal, electricity, natural gas, renewable energy, nuclear fuel, and natural gas transportation. See Notes 3 and 10. Purchase obligations include capital expenditures and other obligations. See Note 10. Commitments related to purchased power lease contracts are also considered fuel and purchased power commitments. See Note 8.
•APS holds certain contracts to purchase renewable energy credits in compliance with the RES. See Notes 3 and 10.
•APS is required to make payments to the noncontrolling interests related to the Palo Verde sale leaseback through 2033. See Note 17.
•APS must reimburse certain coal providers for final and contemporaneous coal mine reclamation. See Note 10.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
In preparing the financial statements in accordance with GAAP, management must often make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses, and related disclosures at the date of the financial statements and during the reporting period. Some of those judgments can be subjective and complex, and actual results could differ from those estimates. We consider the following accounting policies to be our most critical because of the uncertainties, judgments and complexities of the underlying accounting standards and operations involved.
Regulatory Accounting
Regulatory accounting allows for the actions of regulators, such as the ACC and FERC, to be reflected in our financial statements. Their actions may cause us to capitalize costs that would otherwise be included as an expense in the current period by unregulated companies. Regulatory assets represent incurred costs that have been deferred because they are probable of future recovery in customer rates. Regulatory liabilities generally represent amounts collected in rates to recover costs expected to be incurred in the future or amounts collected in excess of costs incurred and are refundable to customers. Management judgments include continually assessing the likelihood of future recovery of regulatory assets and/or a disallowance of part of the cost of recently completed plant, by considering factors such as applicable regulatory environment changes and recent rate orders to other regulated entities in the same jurisdiction. This determination reflects the current political and regulatory climate in Arizona and is subject to change in the future. If future recovery of costs ceases to be probable, the assets would be written off as a charge in current period earnings, except for pension benefits, which would be charged to OCI and result in lower future earnings. Management judgments also include assessing the impact of potential ACC- or FERC-ordered refunds to customers on regulatory liabilities. We had $2,016 million of regulatory assets and $2,176 million of regulatory liabilities on the Consolidated Balance Sheets at December 31, 2023. See Notes 1 and 3 for more information.
Pensions and Other Postretirement Benefit Accounting
Changes in our actuarial assumptions used in calculating our pension and other postretirement benefit assets, liabilities and expense can have a significant impact on our earnings and financial position. We review these assumptions on an annual basis and adjust them as necessary. The most relevant actuarial
assumptions are the discount rate, the expected long-term rate of return on plan assets (“EROA”), and the assumed healthcare cost trend rates. Differences between these actuarial assumptions and actual plan results may create volatility in pension and other postretirement benefit expense. To reduce this volatility, these differences are accumulated and amortized (subject to a corridor of 10% of the greater of plan assets or obligations) as part of the expense over a period of approximately 11 years. Following are the most relevant actuarial assumptions:
Discount Rate. The discount rate is used to measure the plan liability and net periodic cost. For this assumption, we utilize a yield curve produced by our actuary as of December 31st and employ their projections of the future benefit payments to estimate the projected benefit obligation for each plan. This process also yields a single equivalent discount rate that produces the same present value for the projection of estimated benefit payments that is generated by discounting each year’s benefit payments by a spot rate to that year. The spot rates are derived from a yield curve composed of domestic AA rated corporate bonds.
EROA. The EROA is used to estimate earnings on invested funds over the long-term. For this assumption, we consider historical experience and future expectations of asset classes utilized in the portfolio.
Healthcare Cost Trend Rates. We consider past performance and forecasts of health care costs and our actuary provides the Company with a medical trend recommendation based on national medical trend, historical claims performance, benchmarking, and plan design changes.
The following chart reflects the sensitivities that a change in certain actuarial assumptions would have had on the December 31, 2023, reported pension assets and liabilities on the Consolidated Balance Sheets and our 2023 reported pension expense, after consideration of amounts capitalized or billed to electric plant participants, on the Consolidated Statements of Income (dollars in millions):
| | | | | | | | | | | | | | |
| | Increase (Decrease) |
Actuarial Assumption (a) | | Impact on Pension Plans | | Impact on Pension Expense |
Discount rate (b): | | | | |
Increase 1% | | $ | (250) | | | $ | (9) | |
Decrease 1% | | 295 | | | 10 | |
EROA: | | | | |
Increase 1% | | — | | | (19) | |
Decrease 1% | | — | | | 19 | |
(a)Each fluctuation assumes that the other assumptions of the calculation are held constant while the rates are changed by one percentage point.
(b)In general, changes in the discount rate will not typically have symmetrical effects for increases and decreases of the rate. Further, a 1% change in a low discount rate environment will have a larger impact than a 1% change in a high discount rate environment. Therefore, the discount rate sensitivities above cannot necessarily be extrapolated. Additionally, the Pension Plan utilizes a liability-driven strategy for its pension asset portfolio, and the obligation and expense sensitivities shown above do not reflect the offsetting impact that a change in interest rates may have on pension asset values.
The following chart reflects the sensitivities that a change in certain actuarial assumptions would have had on the December 31, 2023, other postretirement benefit obligation on the Pinnacle West’s Consolidated Balance Sheets and our 2023 reported other postretirement benefit expense, after consideration of amounts capitalized or billed to electric plant participants, on Pinnacle West’s Consolidated Statements of Income (dollars in millions):
| | | | | | | | | | | | | | |
| | Increase (Decrease) |
Actuarial Assumption (a) | | Impact on Other Postretirement Benefit Plans | | Impact on Other Postretirement Benefit Expense |
Discount rate (b): | | | | |
Increase 1% | | $ | (42) | | | $ | (2) | |
Decrease 1% | | 51 | | | 2 | |
Healthcare cost trend rate (c): | | | | |
Increase 1% | | 42 | | | 5 | |
Decrease 1% | | (36) | | | (4) | |
EROA – pretax: | | | | |
Increase 1% | | — | | | (4) | |
Decrease 1% | | — | | | 4 | |
(a)Each fluctuation assumes that the other assumptions of the calculation are held constant while the rates are changed by one percentage point.
(b)In general, changes in the discount rate will not typically have symmetrical effects for increases and decreases of the rate. Further, a 1% change in a low discount rate environment will have a larger impact than a 1% change in a high discount rate environment. Therefore, the discount rate sensitivities above cannot necessarily be extrapolated.
(c)This assumes a 1% change in the initial and ultimate healthcare cost trend rate.
See Note 7 for further details about our pension and other postretirement benefit plans.
Fair Value Measurements
We account for derivative instruments, investments held in our nuclear decommissioning trusts fund, investments held in our other special use funds, certain cash equivalents, and plan assets held in our retirement and other benefit plans at fair value on a recurring basis. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. We use inputs, or assumptions that market participants would use, to determine fair market value. We utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. The significance of a particular input determines how the instrument is classified in a fair value hierarchy. The determination of fair value sometimes requires subjective and complex judgment. Our assessment of the inputs and the significance of a particular input to fair value measurement may affect the valuation of the instruments and their placement within a fair value hierarchy. Actual results could differ from our estimates of fair value. See Note 1 for a discussion of accounting policies and Note 12 for fair value measurement disclosures.
Asset Retirement Obligations
We recognize an ARO for the future decommissioning or retirement of our tangible long-lived assets for which a legal obligation exists. The ARO liability represents an estimate of the fair value of the current obligation related to decommissioning and the retirement of those assets. ARO measurements inherently involve uncertainty in the amount and timing of settlement of the liability. We use an expected cash flow approach to measure the amount we recognize as an ARO. This approach applies probability weighting to discounted future cash flow scenarios that reflect a range of possible outcomes. The scenarios consider settlement of the ARO at the expiration of the asset’s current license or lease term and expected decommissioning dates. The fair value of an ARO is recognized in the period in which it is incurred. The associated asset retirement costs are capitalized as part of the carrying value of the long-lived asset and are depreciated over the life of the related assets. In addition, we accrete the ARO liability to reflect the passage of time. Changes in these estimates and assumptions could materially affect the amount of the recorded ARO for these assets. In accordance with GAAP accounting, APS accrues removal costs for its regulated utility assets, even if there is no legal obligation for removal.
AROs as of December 31, 2023 are described further in Note 11.
OTHER ACCOUNTING MATTERS
See Note 21 for two new accounting standards that were issued in November and December 2023, respectively, that are pending adoption: ASU 2023-07, Improvements to Reportable Segment Disclosures, effective for us for annual periods on December 31, 2024, and interim periods thereafter, and ASU 2023-09, Improvements to Income Tax Disclosures, effective for us for annual periods on December 31, 2025.
MARKET AND CREDIT RISKS
Market Risks
Our operations include managing market risks related to changes in interest rates, commodity prices, investments held by our nuclear decommissioning trusts, other special use funds and benefit plan assets.
Interest Rate and Equity Risk
We have exposure to changing interest rates. Changing interest rates will affect interest paid on variable-rate debt and the market value of fixed income securities held by our nuclear decommissioning trust, other special use funds (see Notes 12 and 18), and benefit plan assets. The nuclear decommissioning trust, other special use funds and benefit plan assets also have risks associated with the changing market value of their equity and other non-fixed income investments. Nuclear decommissioning, coal reclamation, and benefit plan costs are recovered in regulated electricity prices.
The tables below present contractual balances of our consolidated long-term and short-term debt at the expected maturity dates, as well as the fair value of those instruments on December 31, 2023, and 2022. If variable interest rates were to increase by 10% from the December 31, 2023, levels, it would not have a material effect on Pinnacle West Consolidated or APS Consolidated annual interest expense. The interest rates presented in the tables below represent the weighted-average interest rates as of December 31, 2023, and 2022 (dollars in millions):
Pinnacle West – Consolidated
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Short-Term Debt | | Variable-Rate Long-Term Debt | | Fixed-Rate Long-Term Debt |
| | Interest | | | | Interest | | | | Interest | | |
2023 | | Rates | | Amount | | Rates | | Amount | | Rates | | Amount |
2024 | | 5.46 | % | | $ | 610 | | | 6.20 | % | | $ | 625 | | | 3.35 | % | | $ | 250 | |
2025 | | — | | | — | | | — | | | — | | | 1.99 | % | | 800 | |
2026 | | — | | | — | | | — | | | — | | | 2.55 | % | | 250 | |
2027 | | — | | | — | | | — | | | — | | | 2.95 | % | | 300 | |
2028 | | — | | | — | | | — | | | — | | | — | | | — | |
Years thereafter | | — | | | — | | | 4.11 | % | | 164 | | | 4.22 | % | | 6,080 | |
Total | | | | $ | 610 | | | | | $ | 789 | | | | | $ | 7,680 | |
Fair value | | | | $ | 610 | | | | | $ | 789 | | | | | $ | 6,767 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Short-Term Debt | | Variable-Rate Long-Term Debt | | Fixed-Rate Long-Term Debt |
| | Interest | | | | Interest | | | | Interest | | |
2022 | | Rates | | Amount | | Rates | | Amount | | Rates | | Amount |
2023 | | 4.56 | % | | $ | 341 | | | 5.42 | % | | $ | 51 | | | — | | | $ | — | |
2024 | | — | | | — | | | 5.10 | % | | 450 | | | 3.35 | % | | 250 | |
2025 | | — | | | — | | | — | | | — | | | 1.99 | % | | 800 | |
2026 | | — | | | — | | | — | | | — | | | 2.55 | % | | 250 | |
2027 | | — | | | — | | | — | | | — | | | 2.95 | % | | 300 | |
Years thereafter | | — | | | — | | | 3.96 | % | | 163 | | | 4.10 | % | | 5,580 | |
Total | | | | $ | 341 | | | | | $ | 664 | | | | | $ | 7,180 | |
Fair value | | | | $ | 341 | | | | | $ | 664 | | | | | $ | 5,922 | |
The tables below present contractual balances of APS’s long-term and short-term debt at the expected maturity dates, as well as the fair value of those instruments on December 31, 2023, and 2022. The interest rates presented in the tables below represent the weighted-average interest rates as of December 31, 2023, and 2022 (dollars in millions):
APS — Consolidated
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Short-Term Debt | | Variable-Rate Long-Term Debt | | Fixed-Rate Long-Term Debt |
| | Interest | | | | Interest | | | | Interest | | |
2023 | | Rates | | Amount | | Rates | | Amount | | Rates | | Amount |
2024 | | 5.46 | % | | $ | 533 | | | — | | | $ | — | | | 3.35 | % | | $ | 250 | |
2025 | | — | | | — | | | — | | | — | | | 3.15 | % | | 300 | |
2026 | | — | | | — | | | — | | | — | | | 2.55 | % | | 250 | |
2027 | | — | | | — | | | — | | | — | | | 2.95 | % | | 300 | |
2028 | | — | | | — | | | — | | | — | | | — | | | — | |
Years thereafter | | — | | | — | | | 4.11 | % | | 164 | | | 4.22 | % | | 6,080 | |
Total | | | | $ | 533 | | | | | $ | 164 | | | | | $ | 7,180 | |
Fair value | | | | $ | 533 | | | | | $ | 164 | | | | | $ | 6,296 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Short-Term Debt | | Variable-Rate Long-Term Debt | | Fixed-Rate Long-Term Debt |
| | Interest | | | | Interest | | | | Interest | | |
2022 | | Rates | | Amount | | Rates | | Amount | | Rates | | Amount |
2023 | | 4.56 | % | | $ | 325 | | | — | | | $ | — | | | — | | | $ | — | |
2024 | | — | | | — | | | — | | | — | | | 3.35 | % | | 250 | |
2025 | | — | | | — | | | — | | | — | | | 3.15 | % | | 300 | |
2026 | | — | | | — | | | — | | | — | | | 2.55 | % | | 250 | |
2027 | | — | | | — | | | — | | | — | | | 2.95 | % | | 300 | |
Years thereafter | | — | | | — | | | 3.96 | % | | 163 | | | 4.10 | % | | 5,580 | |
Total | | | | $ | 325 | | | | | $ | 163 | | | | | $ | 6,680 | |
Fair value | | | | $ | 325 | | | | | $ | 163 | | | | | $ | 5,466 | |
Commodity Price Risk
We are exposed to the impact of market fluctuations in the commodity price and transportation costs of electricity and natural gas. Our risk management committee, consisting of officers and key management personnel, oversees company-wide energy risk management activities to ensure compliance with our stated energy risk management policies. We manage risks associated with these market fluctuations by utilizing various commodity instruments that may qualify as derivatives, including futures, forwards, options, and swaps. As part of our risk management program, we use such instruments to hedge purchases and sales of electricity and natural gas. The changes in market value of such contracts have a high correlation to price changes in the hedged commodities.
The following table shows the net pretax changes in mark-to-market of our energy derivative positions (dollars in millions):
| | | | | | | | | | | |
| December 31, 2023 | | December 31, 2022 |
Mark-to-market of net positions at beginning of year | $ | 96 | | | $ | 107 | |
Decrease (increase) in regulatory asset | (216) | | | (11) | |
| | | |
| | | |
| | | |
| | | |
Mark-to-market of net positions at end of year | $ | (120) | | | $ | 96 | |
The table below shows the fair value of maturities of our energy derivative contracts (dollars in millions) at December 31, 2023, by maturities and by the type of valuation that is performed to calculate the fair values, classified in their entirety based on the lowest level of input that is significant to the fair value measurement. See Note 1, “Derivative Accounting” and “Fair Value Measurements,” for more discussion of our valuation methods.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Source of Fair Value | | | 2024 | | 2025 | | 2026 | | 2027 | | 2028 | | Total Fair Value |
Observable prices provided by other external sources | | | $ | (82) | | | $ | (41) | | | $ | (2) | | | $ | — | | | $ | — | | | $ | (125) | |
Prices based on unobservable inputs | | | 5 | | | — | | | — | | | — | | | — | | | 5 | |
Total by maturity | | | $ | (77) | | | $ | (41) | | | $ | (2) | | | $ | — | | | $ | — | | | $ | (120) | |
The table below shows the impact that hypothetical price movements of 10% would have on the market value of our risk management assets and liabilities included on Pinnacle West’s Consolidated Balance Sheets (dollars in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2023 Gain (Loss) | | December 31, 2022 Gain (Loss) |
| Price Up 10% | | Price Down 10% | | Price Up 10% | | Price Down 10% |
Mark-to-market changes reported in: | | | | | | | |
Regulatory asset (liability) (a) | | | | | | | |
Electricity | $ | 9 | | | $ | (9) | | | $ | 12 | | | $ | (12) | |
Natural gas | 55 | | | (55) | | | 55 | | | (55) | |
Total | $ | 64 | | | $ | (64) | | | $ | 67 | | | $ | (67) | |
(a)These contracts are economic hedges of our forecasted purchases of natural gas and electricity. The impact of these hypothetical price movements would substantially offset the impact that these same price movements would have on the physical exposures being hedged. To the extent the amounts are eligible for inclusion in the PSA, the amounts are recorded as either a regulatory asset or liability.
Credit Risk
We are exposed to losses in the event of non-performance or non-payment by counterparties. See Note 15 for a discussion of our credit valuation adjustment policy.
ITEM 7A. QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK
See “Market and Credit Risks” in Item 7 above for a discussion of quantitative and qualitative disclosures about market risks.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
INDEX TO FINANCIAL STATEMENTS AND
FINANCIAL STATEMENT SCHEDULES
MANAGEMENT’S REPORT ON INTERNAL CONTROL
OVER FINANCIAL REPORTING
(PINNACLE WEST CAPITAL CORPORATION)
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f), for Pinnacle West Capital Corporation. Management conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation under the framework in Internal Control — Integrated Framework (2013), our management concluded that our internal control over financial reporting was effective as of December 31, 2023. The effectiveness of our internal control over financial reporting as of December 31, 2023, has been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their report which is included herein and also relates to the Company’s consolidated financial statements.
February 27, 2024
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and the Board of Directors of
Pinnacle West Capital Corporation
Phoenix, Arizona
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of Pinnacle West Capital Corporation and subsidiaries (the “Company”) as of December 31, 2023 and 2022, the related consolidated statements of income, comprehensive income, changes in equity, and cash flows, for each of the three years in the period ended December 31, 2023, and the related notes and the schedule listed in the Index at Item 15 (collectively referred to as the “financial statements”). We also have audited the Company’s internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.
Basis for Opinions
The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on these financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures to respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based
on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Regulatory Accounting — Impact of Rate Regulation on the Financial Statements — Refer to Notes 1 and 3 to the financial statements
Critical Audit Matter Description
Arizona Public Service Company (“APS”), which is a wholly-owned subsidiary of the Company, is subject to rate regulation by the Arizona Corporation Commission (the “ACC”), which has jurisdiction with respect to the rates charged by public service utilities in Arizona. Management has determined it meets the requirements under accounting principles generally accepted in the United States of America to prepare its financial statements applying the specialized rules to account for the effects of cost-based rate regulation. Accounting for the economics of rate regulation impacts multiple financial statement line items and disclosures, such as property, plant and equipment; regulatory assets and liabilities; operating revenues; fuel and purchased power; operations and maintenance expense; and depreciation expense.
The ACC’s rate-making policies are premised on the full recovery of prudently incurred costs and a reasonable rate of return on invested capital. Decisions to be made by the ACC in the future will impact the accounting for regulated operations, including decisions about the amount of allowable deferred costs and return on invested capital included in rates and any refunds that may be required. While the Company has
indicated it expects to recover costs from customers through regulated rates, there is a risk that the ACC will not approve: (1) full recovery of the costs of providing utility service, or (2) full recovery of all amounts invested in the utility business and a reasonable return on that investment. If future recovery of regulatory assets ceases to be probable or a disallowance becomes probable, it would result in a charge to earnings.
We identified Regulatory Accounting, specifically the impact of rate regulation on the financial statements, as a critical audit matter due to the significant judgments made by management to support its assertions about impacted account balances and disclosures and the high degree of subjectivity involved in assessing the impact of future regulatory rate orders on the financial statements. Management judgments include continually assessing the likelihood of future recovery of regulatory assets and/or a disallowance of part of the cost of recently completed plant, by considering factors such as regulatory environment changes, and recent rate orders specific to APS and to other regulated entities in the same jurisdiction. Management judgments also include assessing the impact of potential ACC-ordered refunds to customers on regulatory liabilities. Given that management’s accounting judgments are based on assumptions about the outcome of future decisions by the ACC, auditing these judgments required specialized knowledge of accounting for rate regulation and the rate setting process due to its inherent complexities.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the impact of rate regulation on the financial statements included the following, among others:
•We tested the effectiveness of management’s controls over the evaluation of the likelihood of (1) the recovery in future rates of costs of recently completed plant and costs deferred as regulatory assets and (2) a refund or a future reduction in rates that should be reported as regulatory liabilities. We also tested the effectiveness of management’s controls over the initial recognition of amounts as property, plant, and equipment; regulatory assets or liabilities; and the monitoring and evaluation of regulatory developments that may affect the likelihood of recovering costs in future rates or of a future reduction in rates.
•We evaluated the Company’s disclosures related to regulatory accounting, specifically the impact of rate regulation on the financial statements, including the balances recorded and regulatory developments.
•We read relevant regulatory rate orders issued by the ACC for APS and other public utilities in Arizona, regulatory statutes, interpretations, procedural memorandums, filings made by intervenors, and other publicly available information to assess the likelihood of recovery in future rates or of a future reduction in rates based on precedents of the ACC’s treatment of similar costs under similar circumstances. We evaluated the external information and compared to management’s recorded regulatory assets and liabilities for completeness.
•We observed the ACC Open Meeting during which the Recommended Order and Opinion regarding the 2022 Retail Rate Case was amended and approved and read the approved 2022 Rate Case Recommended Order and Opinion as amended. We obtained and evaluated management’s internally prepared analysis regarding impacts of the approved 2022 Rate Case Recommended Order and Opinion as amended to rates and recorded balances.
•We evaluated management’s assessment of the probability of recovery for regulatory assets or refund or future reduction in rates for regulatory liabilities based on applicable regulatory orders or precedents set by the ACC under similar circumstances. We read the minutes of the Boards of
Directors of the Company for discussions of changes in legal, regulatory, or business factors which could impact management’s assessment.
/s/ Deloitte & Touche LLP
Tempe, Arizona
February 27, 2024
We have served as the Company’s auditor since 1932.
PINNACLE WEST CAPITAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(dollars and shares in thousands, except per share amounts)
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2023 | | 2022 | | 2021 |
| | | | | |
OPERATING REVENUES (Note 2) | $ | 4,695,991 | | | $ | 4,324,385 | | | $ | 3,803,835 | |
OPERATING EXPENSES | | | | | |
Fuel and purchased power | 1,792,657 | | | 1,629,343 | | | 1,152,551 | |
Operations and maintenance | 1,058,725 | | | 987,072 | | | 954,067 | |
| | | | | |
Depreciation and amortization | 794,043 | | | 753,195 | | | 650,875 | |
Taxes other than income taxes | 224,013 | | | 220,370 | | | 234,639 | |
Other expenses | 1,913 | | | 2,494 | | | 6,393 | |
Total | 3,871,351 | | | 3,592,474 | | | 2,998,525 | |
OPERATING INCOME | 824,640 | | | 731,911 | | | 805,310 | |
OTHER INCOME (DEDUCTIONS) | | | | | |
Allowance for equity funds used during construction (Note 1) | 53,118 | | | 45,263 | | | 41,737 | |
Pension and other postretirement non-service credits, net (Note 7) | 40,648 | | | 98,487 | | | 112,541 | |
Other income (Note 16) | 33,666 | | | 7,916 | | | 45,100 | |
Other expense (Note 16) | (25,056) | | | (52,385) | | | (25,396) | |
Total | 102,376 | | | 99,281 | | | 173,982 | |
INTEREST EXPENSE | | | | | |
Interest charges | 374,887 | | | 283,569 | | | 254,314 | |
Allowance for borrowed funds used during construction (Note 1) | (43,564) | | | (28,030) | | | (21,052) | |
Total | 331,323 | | | 255,539 | | | 233,262 | |
INCOME BEFORE INCOME TAXES | 595,693 | | | 575,653 | | | 746,030 | |
INCOME TAXES (Note 4) | 76,912 | | | 74,827 | | | 110,086 | |
NET INCOME | 518,781 | | | 500,826 | | | 635,944 | |
Less: Net income attributable to noncontrolling interests (Note 17) | 17,224 | | | 17,224 | | | 17,224 | |
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS | $ | 501,557 | | | $ | 483,602 | | | $ | 618,720 | |
| | | | | |
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING — BASIC | 113,442 | | | 113,196 | | | 112,910 | |
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING — DILUTED | 113,804 | | | 113,416 | | | 113,192 | |
| | | | | |
EARNINGS PER WEIGHTED-AVERAGE COMMON SHARE OUTSTANDING | | | | | |
Net income attributable to common shareholders — basic | $ | 4.42 | | | $ | 4.27 | | | $ | 5.48 | |
Net income attributable to common shareholders — diluted | $ | 4.41 | | | $ | 4.26 | | | $ | 5.47 | |
The accompanying notes are an integral part of the financial statements.
PINNACLE WEST CAPITAL CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(dollars in thousands)
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2023 | | 2022 | | 2021 |
| | | | | |
NET INCOME | $ | 518,781 | | | $ | 500,826 | | | $ | 635,944 | |
| | | | | |
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX | | | | | |
Derivative instruments: | | | | | |
Net unrealized gain, net of tax expense of $234, $615, and $360 | 713 | | | 1,873 | | | 1,095 | |
| | | | | |
Pension and other postretirement benefits activity, net of tax benefit (expense) of $801, $(7,078), and $(2,256) (Note 7) | (2,422) | | | 21,553 | | | 6,840 | |
Total other comprehensive income (loss) | (1,709) | | | 23,426 | | | 7,935 | |
| | | | | |
COMPREHENSIVE INCOME | 517,072 | | | 524,252 | | | 643,879 | |
Less: Comprehensive income attributable to noncontrolling interests | 17,224 | | | 17,224 | | | 17,224 | |
| | | | | |
COMPREHENSIVE INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS | $ | 499,848 | | | $ | 507,028 | | | $ | 626,655 | |
The accompanying notes are an integral part of the financial statements.
PINNACLE WEST CAPITAL CORPORATION
CONSOLIDATED BALANCE SHEETS
(dollars in thousands)
| | | | | | | | | | | |
| December 31, |
| 2023 | | 2022 |
ASSETS | | | |
| | | |
CURRENT ASSETS | | | |
Cash and cash equivalents | $ | 4,955 | | | $ | 4,832 | |
Customer and other receivables | 513,892 | | | 453,209 | |
Accrued unbilled revenues | 167,553 | | | 164,764 | |
Allowance for doubtful accounts (Note 2) | (22,433) | | | (23,778) | |
Materials and supplies (at average cost) | 444,344 | | | 410,481 | |
Fossil fuel (at average cost) | 49,203 | | | 40,155 | |
| | | |
Income tax receivable (Note 4) | 332 | | | 14,086 | |
Assets from risk management activities (Note 15) | 6,808 | | | 87,835 | |
Assets held for sale (Note 20) | 35,139 | | | — | |
Deferred fuel and purchased power regulatory asset (Note 3) | 463,195 | | | 460,561 | |
Other regulatory assets (Note 3) | 162,562 | | | 78,318 | |
Other current assets | 101,417 | | | 60,091 | |
Total current assets | 1,926,967 | | | 1,750,554 | |
INVESTMENTS AND OTHER ASSETS | | | |
Nuclear decommissioning trusts (Notes 12 and 18) | 1,201,246 | | | 1,073,410 | |
Other special use funds (Notes 12 and 18) | 362,781 | | | 347,231 | |
Assets from risk management activities (Note 15) | — | | | 44,394 | |
Other assets | 102,845 | | | 125,672 | |
Total investments and other assets | 1,666,872 | | | 1,590,707 | |
PROPERTY, PLANT AND EQUIPMENT (Notes 1, 6 and 9) | | | |
Plant in service and held for future use | 24,211,167 | | | 22,452,146 | |
Accumulated depreciation and amortization | (8,408,040) | | | (7,929,878) | |
Net | 15,803,127 | | | 14,522,268 | |
Construction work in progress | 1,724,004 | | | 1,882,791 | |
Palo Verde sale leaseback, net of accumulated depreciation of $264,624 and $260,754 (Note 17) | 86,426 | | | 90,296 | |
Intangible assets, net of accumulated amortization of $885,505 and $817,961 | 267,110 | | | 258,880 | |
Nuclear fuel, net of accumulated amortization of $118,074 and $126,157 | 99,490 | | | 100,119 | |
Total property, plant and equipment | 17,980,157 | | | 16,854,354 | |
DEFERRED DEBITS | | | |
Regulatory assets (Notes 1, 3, 4 and 7) | 1,390,279 | | | 1,283,221 | |
Operating lease right-of-use assets (Note 8) | 1,309,975 | | | 801,688 | |
| | | |
Assets for pension and other postretirement benefits (Note 7) | 323,438 | | | 396,599 | |
Other | 63,465 | | | 46,282 | |
Total deferred debits | 3,087,157 | | | 2,527,790 | |
TOTAL ASSETS | $ | 24,661,153 | | | $ | 22,723,405 | |
The accompanying notes are an integral part of the financial statements.
PINNACLE WEST CAPITAL CORPORATION
CONSOLIDATED BALANCE SHEETS
(dollars in thousands) | | | | | | | | | | | |
| December 31, |
| 2023 | | 2022 |
LIABILITIES AND EQUITY | | | |
CURRENT LIABILITIES | | | |
Accounts payable | $ | 442,455 | | | $ | 430,425 | |
Accrued taxes | 166,833 | | | 164,440 | |
Accrued interest | 72,916 | | | 61,217 | |
Common dividends payable | 99,813 | | | 97,895 | |
Short-term borrowings (Note 5) | 609,500 | | | 340,720 | |
Current maturities of long-term debt (Note 6) | 875,000 | | | 50,685 | |
Customer deposits | 42,037 | | | 41,769 | |
Liabilities from risk management activities (Note 15) | 80,913 | | | 37,697 | |
Liabilities for asset retirements (Note 11) | 28,550 | | | 12,232 | |
| | | |
Operating lease liabilities (Note 8) | 67,883 | | | 105,210 | |
Regulatory liabilities (Note 3) | 209,923 | | | 271,575 | |
Other current liabilities | 193,524 | | | 148,276 | |
Total current liabilities | 2,889,347 | | | 1,762,141 | |
LONG-TERM DEBT LESS CURRENT MATURITIES (Note 6) | 7,540,622 | | | 7,741,286 | |
DEFERRED CREDITS AND OTHER | | | |
Deferred income taxes (Note 4) | 2,416,480 | | | 2,384,421 | |
Regulatory liabilities (Notes 1, 3, 4 and 7) | 1,965,865 | | | 2,061,776 | |
Liabilities for asset retirements (Note 11) | 937,451 | | | 785,530 | |
Liabilities for pension benefits (Note 7) | 112,702 | | | 116,286 | |
Liabilities from risk management activities (Note 15) | 42,975 | | | 4,749 | |
Customer advances | 533,580 | | | 422,103 | |
Coal mine reclamation | 184,007 | | | 179,255 | |
Deferred investment tax credit | 257,743 | | | 180,677 | |
Unrecognized tax benefits (Note 4) | 33,861 | | | 38,658 | |
Operating lease liabilities (Note 8) | 1,210,189 | | | 639,247 | |
Other | 251,469 | | | 247,400 | |
Total deferred credits and other | 7,946,322 | | | 7,060,102 | |
COMMITMENTS AND CONTINGENCIES (Note 10) | | | |
EQUITY | | | |
Common stock, no par value; authorized 150,000,000 shares, 113,537,689 and 113,247,189 issued at respective dates | 2,752,676 | | | 2,724,740 | |
Treasury stock at cost; 113,272 and 73,613 shares at respective dates | (8,185) | | | (5,005) | |
Total common stock | 2,744,491 | | | 2,719,735 | |
Retained earnings | 3,466,317 | | | 3,360,347 | |
Accumulated other comprehensive loss (Note 19) | (33,144) | | | (31,435) | |
Total shareholders’ equity | 6,177,664 | | | 6,048,647 | |
Noncontrolling interests (Note 17) | 107,198 | | | 111,229 | |
Total equity | 6,284,862 | | | 6,159,876 | |
TOTAL LIABILITIES AND EQUITY | $ | 24,661,153 | | | $ | 22,723,405 | |
The accompanying notes are an integral part of the financial statements.
PINNACLE WEST CAPITAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in thousands) | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2023 | | 2022 | | 2021 |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | |
Net Income | $ | 518,781 | | | $ | 500,826 | | | $ | 635,944 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Gain on sale relating to BCE | (6,423) | | | — | | | — | |
Depreciation and amortization including nuclear fuel | 854,136 | | | 817,814 | | | 719,141 | |
Deferred fuel and purchased power | (549,877) | | | (291,992) | | | (256,871) | |
Deferred fuel and purchased power amortization | 547,243 | | | 219,579 | | | 44,557 | |
Allowance for equity funds used during construction | (53,118) | | | (45,263) | | | (41,737) | |
Deferred income taxes | (24,310) | | | 43,202 | | | 117,471 | |
Deferred investment tax credit | 77,065 | | | (5,893) | | | (4,802) | |
Change in derivative instruments fair value | (777) | | | 777 | | | — | |
Stock compensation | 17,341 | | | 15,942 | | | 18,460 | |
Changes in current assets and liabilities: | | | | | |
Customer and other receivables | (61,983) | | | (63,869) | | | (72,559) | |
Accrued unbilled revenues | (2,789) | | | (30,784) | | | (1,783) | |
Materials, supplies and fossil fuel | (42,911) | | | (83,469) | | | (32,870) | |
Income tax receivable | 13,754 | | | (6,572) | | | (722) | |
Other current assets | (19,550) | | | 76,089 | | | (22,770) | |
Accounts payable | (75,623) | | | 90,076 | | | 20,267 | |
Accrued taxes | 2,393 | | | (4,205) | | | 9,094 | |
Other current liabilities | 40,510 | | | (1,856) | | | (51,736) | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Change in long-term regulatory assets | 53,112 | | | 12,432 | | | (17,012) | |
Change in long-term regulatory liabilities | 28,495 | | | (332,470) | | | 57,549 | |
Change in other long-term assets | (195,598) | | | 159,030 | | | (345,470) | |
Change in operating lease assets | 90,525 | | | 105,359 | | | 116,009 | |
Change in other long-term liabilities | 63,080 | | | 170,359 | | | 78,219 | |
Change in operating lease liabilities | (65,779) | | | (103,671) | | | (108,365) | |
Net cash provided by operating activities | 1,207,697 | | | 1,241,441 | | | 860,014 | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | |
Capital expenditures | (1,846,370) | | | (1,707,490) | | | (1,473,475) | |
Contributions in aid of construction | 180,866 | | | 137,436 | | | 105,654 | |
Proceeds from sale relating to BCE | 23,400 | | | — | | | — | |
Allowance for borrowed funds used during construction | (43,564) | | | (28,030) | | | (21,052) | |
Proceeds from nuclear decommissioning trust sales and other special use funds | 1,679,722 | | | 1,207,713 | | | 1,720,966 | |
Investment in nuclear decommissioning trust and other special use funds | (1,681,845) | | | (1,212,063) | | | (1,725,480) | |
Other | (6,458) | | | (15,612) | | | 6,458 | |
Net cash used for investing activities | (1,694,249) | | | (1,618,046) | | | (1,386,929) | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | |
Issuance of long-term debt | 689,349 | | | 875,537 | | | 746,999 | |
Repayment of long-term debt | (32,740) | | | (150,000) | | | — | |
Short-term borrowings and (repayments) — net | 241,900 | | | 48,720 | | | 142,000 | |
| | | | | |
Short-term debt repayments under revolving credit facility | — | | | — | | | (19,000) | |
Dividends paid on common stock | (386,486) | | | (378,881) | | | (369,478) | |
Common stock equity issuance and purchases — net | (4,093) | | | (2,653) | | | (2,350) | |
Distributions to noncontrolling interests | (21,255) | | | (21,255) | | | (21,255) | |
Net cash provided by financing activities | 486,675 | | | 371,468 | | | 476,916 | |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 123 | | | (5,137) | | | (49,999) | |
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | 4,832 | | | 9,969 | | | 59,968 | |
CASH AND CASH EQUIVALENTS AT END OF YEAR | $ | 4,955 | | | $ | 4,832 | | | $ | 9,969 | |
The accompanying notes are an integral part of the financial statements.
PINNACLE WEST CAPITAL CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(dollars in thousands, except per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Treasury Stock | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Noncontrolling Interests | | Total |
| Shares | | Amount | | Shares | | Amount | | | | | | | | |
Balance, December 31, 2020 | 112,760,051 | | | $ | 2,677,482 | | | (72,006) | | | $ | (6,289) | | | $ | 3,025,106 | | | $ | (62,796) | | | $ | 119,290 | | | $ | 5,752,793 | |
| | | | | | | | | | | | | | | |
Net income | | | — | | | | | — | | | 618,720 | | | — | | | 17,224 | | | 635,944 | |
Other comprehensive income | | | — | | | | | — | | | — | | | 7,935 | | | — | | | 7,935 | |
Dividends on common stock ($3.36 per share) | | | — | | | | | — | | | (379,108) | | | — | | | — | | | (379,108) | |
Issuance of common stock | 254,477 | | | 25,261 | | | | | — | | | — | | | — | | | — | | | 25,261 | |
Purchase of treasury stock (a) | | | — | | | (68,892) | | | (4,655) | | | — | | | — | | | — | | | (4,655) | |
Reissuance of treasury stock for stock-based compensation and other | | | — | | | 53,290 | | | 4,543 | | | — | | | — | | | — | | | 4,543 | |
Capital activities by noncontrolling interests | | | — | | | | | — | | | — | | | — | | | (21,255) | | | (21,255) | |
Other | | | — | | | | | — | | | 1 | | | — | | | 1 | | | 2 | |
Balance, December 31, 2021 | 113,014,528 | | | 2,702,743 | | | (87,608) | | | (6,401) | | | 3,264,719 | | | (54,861) | | | 115,260 | | | 6,021,460 | |
| | | | | | | | | | | | | | | |
Net income | | | — | | | | | — | | | 483,602 | | | — | | | 17,224 | | | 500,826 | |
Other comprehensive income | | | — | | | | | — | | | — | | | 23,426 | | | — | | | 23,426 | |
Dividends on common stock ($3.43 per share) | | | — | | | | | — | | | (387,975) | | | — | | | — | | | (387,975) | |
Issuance of common stock | 232,661 | | | 21,996 | | | | | — | | | — | | | — | | | — | | | 21,996 | |
Purchase of treasury stock (a) | | | — | | | (77,152) | | | (5,152) | | | — | | | — | | | — | | | (5,152) | |
Reissuance of treasury stock for stock-based compensation and other | | | — | | | 91,147 | | | 6,548 | | | — | | | — | | | — | | | 6,548 | |
Capital activities by noncontrolling interests | | | — | | | | | — | | | — | | | — | | | (21,255) | | | (21,255) | |
Other | | | 1 | | | | | — | | | 1 | | | — | | | — | | | 2 | |
Balance, December 31, 2022 | 113,247,189 | | | 2,724,740 | | | (73,613) | | | (5,005) | | | 3,360,347 | | | (31,435) | | | 111,229 | | | 6,159,876 | |
| | | | | | | | | | | | | | | |
Net income | | | — | | | | | — | | | 501,557 | | | — | | | 17,224 | | | 518,781 | |
Other comprehensive loss | | | — | | | | | — | | | — | | | (1,709) | | | — | | | (1,709) | |
Dividends on common stock ($3.49 per share) | | | — | | | | | — | | | (395,585) | | | — | | | — | | | (395,585) | |
Issuance of common stock | 290,500 | | | 27,936 | | | | | — | | | — | | | — | | | — | | | 27,936 | |
Purchase of treasury stock (a) | | | — | | | (72,180) | | | (5,466) | | | — | | | — | | | — | | | (5,466) | |
Reissuance of treasury stock for stock-based compensation and other | | | — | | | 32,521 | | | 2,287 | | | — | | | — | | | — | | | 2,287 | |
| | | | | | | | | | | | | | | |
Capital activities by noncontrolling interests | | | — | | | | | — | | | — | | | — | | | (21,255) | | | (21,255) | |
Other | | | — | | | | | (1) | | | (2) | | | — | | | — | | | (3) | |
Balance, December 31, 2023 | 113,537,689 | | | $ | 2,752,676 | | | (113,272) | | | $ | (8,185) | | | $ | 3,466,317 | | | $ | (33,144) | | | $ | 107,198 | | | $ | 6,284,862 | |
(a) Primarily represents shares of common stock withheld from certain stock awards for tax purposes.
The accompanying notes are an integral part of the financial statements.
MANAGEMENT’S REPORT ON INTERNAL CONTROL
OVER FINANCIAL REPORTING
(ARIZONA PUBLIC SERVICE COMPANY)
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f), for Arizona Public Service Company. Management conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation under the framework in Internal Control — Integrated Framework (2013), our management concluded that our internal control over financial reporting was effective as of December 31, 2022. The effectiveness of our internal control over financial reporting as of December 31, 2023, has been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their report which is included herein and also relates to the Company’s financial statements.
February 27, 2024
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholder and the Board of Directors of
Arizona Public Service Company
Phoenix, Arizona
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of Arizona Public Service Company and subsidiaries (the “Company”) as of December 31, 2023 and 2022, the related consolidated statements of income, comprehensive income, changes in equity, and cash flows, for each of the three years in the period ended December 31, 2023, and the related notes (collectively referred to as the “financial statements”). We also have audited the Company’s internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.
Basis for Opinions
The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on these financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures to respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based
on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Regulatory Accounting – Impact of Rate Regulation on the Financial Statements — Refer to Notes 1 and 3 to the financial statements
Critical Audit Matter Description
The Company is subject to rate regulation by the Arizona Corporation Commission (the “ACC”), which has jurisdiction with respect to the rates charged by public service utilities in Arizona. Management has determined it meets the requirements under accounting principles generally accepted in the United States of America to prepare its financial statements applying the specialized rules to account for the effects of cost-based rate regulation. Accounting for the economics of rate regulation impacts multiple financial statement line items and disclosures, such as property, plant and equipment; regulatory assets and liabilities; operating revenues; fuel and purchased power; operations and maintenance expense; and depreciation expense.
The ACC’s rate-making policies are premised on the full recovery of prudently incurred costs and a reasonable rate of return on invested capital. Decisions to be made by the ACC in the future will impact the accounting for regulated operations, including decisions about the amount of allowable deferred costs and
return on invested capital included in rates and any refunds that may be required. While the Company has indicated it expects to recover costs from customers through regulated rates, there is a risk that the ACC will not approve: (1) full recovery of the costs of providing utility service, or (2) full recovery of all amounts invested in the utility business and a reasonable return on that investment. If future recovery of regulatory assets ceases to be probable or a disallowance becomes probable, it would result in a charge to earnings.
We identified Regulatory Accounting, specifically the impact of rate regulation on the financial statements, as a critical audit matter due to the significant judgments made by management to support its assertions about impacted account balances and disclosures and the high degree of subjectivity involved in assessing the impact of future regulatory rate orders on the financial statements. Management judgments include continually assessing the likelihood of future recovery of regulatory assets and/or a disallowance of part of the cost of recently completed plant, by considering factors such as applicable regulatory environment changes, and recent rate orders specific to APS and to other regulated entities in the same jurisdiction. Management judgments also include assessing the impact of potential ACC-ordered refunds to customers on regulatory liabilities. Given that management’s accounting judgments are based on assumptions about the outcome of future decisions by the ACC, auditing these judgments required specialized knowledge of accounting for rate regulation and the rate setting process due to its inherent complexities.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the impact of rate regulation on the financial statements included the following, among others:
•We tested the effectiveness of management’s controls over the evaluation of the likelihood of (1) the recovery in future rates of costs of recently completed plant and costs deferred as regulatory assets and (2) a refund or a future reduction in rates that should be reported as regulatory liabilities. We also tested the effectiveness of management’s controls over the initial recognition of amounts as property, plant, and equipment; regulatory assets or liabilities; and the monitoring and evaluation of regulatory developments that may affect the likelihood of recovering costs in future rates or of a future reduction in rates.
•We evaluated the Company’s disclosures related to regulatory accounting, specifically the impact of rate regulation on the financial statements, including the balances recorded and regulatory developments.
•We read relevant regulatory rate orders issued by the ACC for the Company and other public utilities in Arizona, regulatory statutes, interpretations, procedural memorandums, filings made by intervenors, and other publicly available information to assess the likelihood of recovery in future rates or of a future reduction in rates based on precedents of the ACC’s treatment of similar costs under similar circumstances. We evaluated the external information and compared to management’s recorded regulatory assets and liabilities for completeness.
•We observed the ACC Open Meeting during which the Recommended Order and Opinion regarding the 2022 Retail Rate Case was amended and approved and read the approved 2022 Rate Case Recommended Order and Opinion as amended. We obtained and evaluated management’s internally prepared analysis regarding impacts of the approved 2022 Rate Case Recommended Order and Opinion as amended to rates and recorded balances.
•We evaluated management’s assessment of the probability of recovery for regulatory assets or refund or future reduction in rates for regulatory liabilities based on applicable regulatory orders or precedents set by the ACC under similar circumstances. We read the minutes of the Boards of
Directors of the Company for discussions of changes in legal, regulatory, or business factors which could impact management’s assessment.
/s/ Deloitte & Touche LLP
Tempe, Arizona
February 27, 2024
We have served as the Company’s auditor since 1932.
ARIZONA PUBLIC SERVICE COMPANY
CONSOLIDATED STATEMENTS OF INCOME
(dollars in thousands)
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2023 | | 2022 | | 2021 |
| | | | | |
OPERATING REVENUES (Note 2) | $ | 4,695,991 | | | $ | 4,324,385 | | | $ | 3,803,835 | |
| | | | | |
OPERATING EXPENSES | | | | | |
Fuel and purchased power | 1,792,657 | | | 1,629,343 | | | 1,152,551 | |
Operations and maintenance | 1,043,570 | | | 974,220 | | | 940,588 | |
Depreciation and amortization | 793,958 | | | 753,110 | | | 650,773 | |
Taxes other than income taxes | 223,962 | | | 220,277 | | | 234,569 | |
Other expense | 1,913 | | | 2,494 | | | 6,393 | |
Total | 3,856,060 | | | 3,579,444 | | | 2,984,874 | |
OPERATING INCOME | 839,931 | | | 744,941 | | | 818,961 | |
OTHER INCOME (DEDUCTIONS) | | | | | |
Allowance for equity funds used during construction (Note 1) | 53,118 | | | 45,263 | | | 41,737 | |
Pension and other postretirement non-service credits, net (Note 7) | 41,577 | | | 98,945 | | | 112,742 | |
Other income (Note 16) | 27,072 | | | 5,888 | | | 43,053 | |
Other expense (Note 16) | (18,264) | | | (26,108) | | | (18,897) | |
Total | 103,503 | | | 123,988 | | | 178,635 | |
INTEREST EXPENSE | | | | | |
Interest charges | 323,719 | | | 262,815 | | | 243,592 | |
Allowance for borrowed funds used during construction (Note 1) | (39,030) | | | (26,839) | | | (21,052) | |
Total | 284,689 | | | 235,976 | | | 222,540 | |
INCOME BEFORE INCOME TAXES | 658,745 | | | 632,953 | | | 775,056 | |
INCOME TAXES (Note 4) | 94,184 | | | 90,800 | | | 125,553 | |
NET INCOME | 564,561 | | | 542,153 | | | 649,503 | |
Less: Net income attributable to noncontrolling interests (Note 17) | 17,224 | | | 17,224 | | | 17,224 | |
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDER | $ | 547,337 | | | $ | 524,929 | | | $ | 632,279 | |
The accompanying notes are an integral part of the financial statements.
ARIZONA PUBLIC SERVICE COMPANY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(dollars in thousands)
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2023 | | 2022 | | 2021 |
| | | | | |
NET INCOME | $ | 564,561 | | | $ | 542,153 | | | $ | 649,503 | |
| | | | | |
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX | | | | | |
| | | | | |
| | | | | |
| | | | | |
Pension and other postretirement benefits activity, net of tax benefit (expense) of $536, $(6,332), and $(1,990) (Note 7) | (1,623) | | | 19,284 | | | 6,038 | |
Total other comprehensive income (loss) | (1,623) | | | 19,284 | | | 6,038 | |
| | | | | |
COMPREHENSIVE INCOME | 562,938 | | | 561,437 | | | 655,541 | |
Less: Comprehensive income attributable to noncontrolling interests | 17,224 | | | 17,224 | | | 17,224 | |
| | | | | |
COMPREHENSIVE INCOME ATTRIBUTABLE TO COMMON SHAREHOLDER | $ | 545,714 | | | $ | 544,213 | | | $ | 638,317 | |
The accompanying notes are an integral part of the financial statements.
ARIZONA PUBLIC SERVICE COMPANY
CONSOLIDATED BALANCE SHEETS
(dollars in thousands)
| | | | | | | | | | | |
| December 31, |
| 2023 | | 2022 |
ASSETS | | | |
PROPERTY, PLANT AND EQUIPMENT (Notes 1, 6 and 9) | | | |
Plant in service and held for future use | $ | 24,207,706 | | | $ | 22,448,685 | |
Accumulated depreciation and amortization | (8,404,721) | | | (7,926,575) | |
Net | 15,802,985 | | | 14,522,110 | |
Construction work in progress | 1,724,004 | | | 1,829,004 | |
Palo Verde sale leaseback, net of accumulated depreciation of $264,624 and $260,754 (Note 17) | 86,426 | | | 90,296 | |
Intangible assets, net of accumulated amortization of $884,371 and $816,827 | 266,955 | | | 258,725 | |
Nuclear fuel, net of accumulated amortization of $118,074 and $126,157 | 99,490 | | | 100,119 | |
Total property, plant and equipment | 17,979,860 | | | 16,800,254 | |
INVESTMENTS AND OTHER ASSETS | | | |
Nuclear decommissioning trusts (Notes 12 and 18) | 1,201,246 | | | 1,073,410 | |
Other special use funds (Notes 12 and 18) | 362,781 | | | 347,231 | |
Assets from risk management activities (Note 15) | — | | | 44,394 | |
Other assets | 43,625 | | | 43,344 | |
Total investments and other assets | 1,607,652 | | | 1,508,379 | |
CURRENT ASSETS | | | |
Cash and cash equivalents | 4,549 | | | 4,042 | |
Customer and other receivables | 510,296 | | | 448,880 | |
Accrued unbilled revenues | 167,553 | | | 164,764 | |
Allowance for doubtful accounts (Note 2) | (22,433) | | | (23,778) | |
Materials and supplies (at average cost) | 444,344 | | | 410,481 | |
Fossil fuel (at average cost) | 49,203 | | | 40,155 | |
Income tax receivable (Note 4) | — | | | 1,102 | |
Assets from risk management activities (Note 15) | 6,808 | | | 87,704 | |
Deferred fuel and purchased power regulatory asset (Note 3) | 463,195 | | | 460,561 | |
Other regulatory assets (Note 3) | 162,562 | | | 78,318 | |
| | | |
Other current assets | 64,311 | | | 50,043 | |
Total current assets | 1,850,388 | | | 1,722,272 | |
DEFERRED DEBITS | | | |
Regulatory assets (Notes 1, 3, 4, and 7) | 1,390,279 | | | 1,283,221 | |
Operating lease right-of-use assets (Note 8) | 1,308,611 | | | 796,544 | |
Assets for pension and other postretirement benefits (Note 7) | 316,606 | | | 389,142 | |
Other | 63,059 | | | 44,040 | |
Total deferred debits | 3,078,555 | | | 2,512,947 | |
TOTAL ASSETS | $ | 24,516,455 | | | $ | 22,543,852 | |
The accompanying notes are an integral part of the financial statements.
ARIZONA PUBLIC SERVICE COMPANY
CONSOLIDATED BALANCE SHEETS
(dollars in thousands)
| | | | | | | | | | | |
| December 31, |
| 2023 | | 2022 |
LIABILITIES AND EQUITY | | | |
CAPITALIZATION | | | |
Common stock | $ | 178,162 | | | $ | 178,162 | |
Additional paid-in capital | 3,321,696 | | | 3,171,696 | |
Retained earnings | 3,759,299 | | | 3,607,464 | |
Accumulated other comprehensive loss (Note 19) | (17,219) | | | (15,596) | |
Total shareholder equity | 7,241,938 | | | 6,941,726 | |
Noncontrolling interests (Note 17) | 107,198 | | | 111,229 | |
Total equity | 7,349,136 | | | 7,052,955 | |
Long-term debt less current maturities (Note 6) | 7,041,891 | | | 6,793,529 | |
Total capitalization | 14,391,027 | | | 13,846,484 | |
CURRENT LIABILITIES | | | |
Short-term borrowings (Note 5) | 532,850 | | | 325,000 | |
Current maturities of long-term debt (Note 6) | 250,000 | | | — | |
Accounts payable | 433,229 | | | 417,732 | |
Accrued taxes | 162,288 | | | 156,746 | |
Accrued interest | 72,548 | | | 60,518 | |
Common dividends payable | 99,800 | | | 97,900 | |
Customer deposits | 42,037 | | | 41,769 | |
| | | |
Liabilities from risk management activities (Note 15) | 80,913 | | | 37,697 | |
Liabilities for asset retirements (Note 11) | 28,550 | | | 12,232 | |
| | | |
Operating lease liabilities (Note 8) | 67,608 | | | 104,728 | |
Regulatory liabilities (Note 3) | 209,923 | | | 271,575 | |
Other current liabilities | 211,773 | | | 144,733 | |
Total current liabilities | 2,191,519 | | | 1,670,630 | |
DEFERRED CREDITS AND OTHER | | | |
Deferred income taxes (Note 4) | 2,431,697 | | | 2,385,647 | |
Regulatory liabilities (Notes 1, 3, 4 and 7) | 1,965,865 | | | 2,061,776 | |
Liabilities for asset retirements (Note 11) | 937,451 | | | 785,530 | |
Liabilities for pension benefits (Note 7) | 106,215 | | | 108,068 | |
Liabilities from risk management activities (Note 15) | 42,975 | | | 3,840 | |
Customer advances | 533,580 | | | 422,103 | |
Coal mine reclamation | 184,007 | | | 179,255 | |
Deferred investment tax credit | 257,743 | | | 180,677 | |
Unrecognized tax benefits (Note 4) | 33,861 | | | 38,658 | |
Operating lease liabilities (Note 8) | 1,208,857 | | | 634,199 | |
Other | 231,658 | | | 226,985 | |
Total deferred credits and other | 7,933,909 | | | 7,026,738 | |
COMMITMENTS AND CONTINGENCIES (Note 10) | | | |
TOTAL LIABILITIES AND EQUITY | $ | 24,516,455 | | | $ | 22,543,852 | |
The accompanying notes are an integral part of the financial statements.
ARIZONA PUBLIC SERVICE COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in thousands)
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2023 | | 2022 | | 2021 |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | |
Net income | $ | 564,561 | | | $ | 542,153 | | | $ | 649,503 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Depreciation and amortization including nuclear fuel | 854,051 | | | 817,729 | | | 719,039 | |
Deferred fuel and purchased power | (549,877) | | | (291,992) | | | (256,871) | |
Deferred fuel and purchased power amortization | 547,243 | | | 219,579 | | | 44,557 | |
Allowance for equity funds used during construction | (53,118) | | | (45,263) | | | (41,737) | |
Deferred income taxes | (10,314) | | | (6,817) | | | 128,852 | |
Deferred investment tax credit | 77,065 | | | (5,893) | | | (4,802) | |
| | | | | |
Changes in current assets and liabilities: | | | | | |
Customer and other receivables | (62,716) | | | (60,930) | | | (72,101) | |
Accrued unbilled revenues | (2,789) | | | (30,784) | | | (1,783) | |
Materials, supplies and fossil fuel | (42,911) | | | (83,469) | | | (32,870) | |
Income tax receivable | 1,102 | | | 9,654 | | | (10,756) | |
Other current assets | (20,243) | | | 59,970 | | | (25,637) | |
Accounts payable | (70,622) | | | 79,492 | | | 23,510 | |
Accrued taxes | 5,542 | | | 4,734 | | | 3,042 | |
Other current liabilities | 62,212 | | | 1,190 | | | (61,297) | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Change in long-term regulatory assets | 53,112 | | | 12,432 | | | (17,012) | |
Change in long-term regulatory liabilities | 28,495 | | | (332,470) | | | 57,549 | |
Change in other long-term assets | (188,483) | | | 170,587 | | | (330,642) | |
Change in operating lease assets | 90,234 | | | 105,058 | | | 115,850 | |
Change in other long-term liabilities | 58,574 | | | 168,503 | | | 87,376 | |
Change in operating lease liabilities | (65,482) | | | (103,361) | | | (108,216) | |
Net cash provided by operating activities | 1,275,636 | | | 1,230,102 | | | 865,554 | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | |
Capital expenditures | (1,825,585) | | | (1,655,051) | | | (1,471,795) | |
Contributions in aid of construction | 180,866 | | | 137,436 | | | 105,654 | |
Allowance for borrowed funds used during construction | (39,030) | | | (26,839) | | | (21,052) | |
Proceeds from nuclear decommissioning trust sales and other special use funds | 1,679,722 | | | 1,207,713 | | | 1,720,966 | |
Investment in nuclear decommissioning trust and other special use funds | (1,681,845) | | | (1,212,063) | | | (1,725,480) | |
Other | (1,397) | | | (727) | | | 273 | |
Net cash used for investing activities | (1,687,269) | | | (1,549,531) | | | (1,391,434) | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | |
Issuance of long-term debt | 496,025 | | | 524,852 | | | 446,999 | |
| | | | | |
Short-term borrowings and (repayments) — net | 180,970 | | | 46,300 | | | 278,700 | |
| | | | | |
| | | | | |
Dividends paid on common stock | (393,600) | | | (385,800) | | | (376,500) | |
Equity infusion from Pinnacle West | 150,000 | | | 150,000 | | | 150,000 | |
Noncontrolling interests | (21,255) | | | (21,255) | | | (21,255) | |
Net cash provided by financing activities | 412,140 | | | 314,097 | | | 477,944 | |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 507 | | | (5,332) | | | (47,936) | |
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | 4,042 | | | 9,374 | | | 57,310 | |
CASH AND CASH EQUIVALENTS AT END OF YEAR | $ | 4,549 | | | $ | 4,042 | | | $ | 9,374 | |
The accompanying notes are an integral part of the financial statements.
ARIZONA PUBLIC SERVICE COMPANY
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(dollars in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Noncontrolling Interests | | Total |
| Shares | | Amount | | | | | | | | | | |
Balance, December 31, 2020 | 71,264,947 | | | $ | 178,162 | | | $ | 2,871,696 | | | $ | 3,216,955 | | | $ | (40,918) | | | $ | 119,290 | | | $ | 6,345,185 | |
| | | | | | | | | | | | | |
Equity infusion from Pinnacle West | | | — | | | 150,000 | | | — | | | — | | | — | | | 150,000 | |
Net income | | | — | | | — | | | 632,279 | | | — | | | 17,224 | | | 649,503 | |
Other comprehensive income | | | — | | | — | | | — | | | 6,038 | | | — | | | 6,038 | |
Dividends on common stock | | | — | | | — | | | (379,000) | | | — | | | — | | | (379,000) | |
Capital activities by noncontrolling interests | | | — | | | — | | | — | | | — | | | (21,255) | | | (21,255) | |
Other | | | — | | | — | | | 1 | | | — | | | 1 | | | 2 | |
Balance, December 31, 2021 | 71,264,947 | | | 178,162 | | | 3,021,696 | | | 3,470,235 | | | (34,880) | | | 115,260 | | | 6,750,473 | |
| | | | | | | | | | | | | |
Equity infusion from Pinnacle West | | | — | | | 150,000 | | | — | | | — | | | — | | | 150,000 | |
Net income | | | — | | | — | | | 524,929 | | | — | | | 17,224 | | | 542,153 | |
Other comprehensive income | | | — | | | — | | | — | | | 19,284 | | | — | | | 19,284 | |
Dividends on common stock | | | — | | | — | | | (387,700) | | | — | | | — | | | (387,700) | |
Capital activities by noncontrolling interests | | | — | | | — | | | — | | | — | | | (21,255) | | | (21,255) | |
| | | | | | | | | | | | | |
Balance, December 31, 2022 | 71,264,947 | | | 178,162 | | | 3,171,696 | | | 3,607,464 | | | (15,596) | | | 111,229 | | | 7,052,955 | |
| | | | | | | | | | | | | |
Equity infusion from Pinnacle West | | | — | | | 150,000 | | | — | | | — | | | — | | | 150,000 | |
Net income | | | — | | | — | | | 547,337 | | | — | | | 17,224 | | | 564,561 | |
Other comprehensive loss | | | — | | | — | | | — | | | (1,623) | | | — | | | (1,623) | |
Dividends on common stock | | | — | | | — | | | (395,500) | | | — | | | — | | | (395,500) | |
Capital activities by noncontrolling interests | | | — | | | — | | | — | | | — | | | (21,255) | | | (21,255) | |
Other | | | — | | | — | | | (2) | | | — | | | — | | | (2) | |
Balance, December 31, 2023 | 71,264,947 | | | $ | 178,162 | | | $ | 3,321,696 | | | $ | 3,759,299 | | | $ | (17,219) | | | $ | 107,198 | | | $ | 7,349,136 | |
The accompanying notes are an integral part of the financial statements.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Summary of Significant Accounting Policies
Description of Business and Basis of Presentation
Pinnacle West is a holding company that conducts business through its subsidiaries, APS, El Dorado and PNW Power. APS, our wholly-owned subsidiary, is a vertically-integrated electric utility that provides either retail or wholesale electric service to substantially all of the state of Arizona, with the major exceptions of about one-half of the Phoenix metropolitan area, the Tucson metropolitan area and Mohave County in northwestern Arizona. APS accounts for essentially all of our revenues and earnings and is expected to continue to do so. El Dorado is a wholly-owned subsidiary that invests in energy-related and Arizona community-based ventures. PNW Power is a wholly-owned subsidiary that was created in September 2023 to hold certain investments in wind and transmission joint projects. See Note 20 for more information on PNW Power.
BCE was a Pinnacle West subsidiary that was formed in 2014. On August 4, 2023, Pinnacle West entered into a purchase and sale agreement pursuant to which all of our equity interest in BCE was sold. The sale was completed on January 12, 2024. See Note 20 for more information relating to the sale of BCE.
Pinnacle West’s Consolidated Financial Statements include the accounts of Pinnacle West and our subsidiaries: APS, El Dorado, BCE and PNW Power. APS’s Consolidated Financial Statements include the accounts of APS and certain VIEs relating to the Palo Verde sale leaseback. Intercompany accounts and transactions between the consolidated companies have been eliminated.
We consolidate Variable Interest Entities (each a “VIE”) for which we are the primary beneficiary. We determine whether we are the primary beneficiary of a VIE through a qualitative analysis that identifies which variable interest holder has the controlling financial interest in the VIE. In performing our primary beneficiary analysis, we consider all relevant facts and circumstances, including the design and activities of the VIE, the terms of the contracts the VIE has entered into, and which parties participated significantly in the design or redesign of the entity. We continually evaluate our primary beneficiary conclusions to determine if changes have occurred which would impact our primary beneficiary assessments. We have determined that APS is the primary beneficiary of certain VIE lessor trusts relating to the Palo Verde sale leaseback, and therefore APS consolidates these entities. See Note 17 for additional information. We have determined that Pinnacle West is the primary beneficiary of a captive insurance protected cell VIE. As of December 31, 2023, the captive cell’s activities are insignificant to our consolidated financial statements.
Our consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments, except as otherwise disclosed in the notes) that we believe are necessary for the fair presentation of our financial position, results of operations and cash flows for the periods presented.
Accounting Records and Use of Estimates
Our accounting records are maintained in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
those estimates. To conform with the current year’s disaggregated presentation of significant changes in assets and liabilities and the aggregation of less significant changes in assets and liabilities, we made certain reclassifications for the year ended December 31, 2022, within the operating activities section of our Consolidated Statements of Cash Flows.
Regulatory Accounting
APS is regulated by the ACC and the FERC. The accompanying financial statements reflect the rate-making policies of these commissions. As a result, we capitalize certain costs that would be included as expense in the current period by unregulated companies. Regulatory assets represent incurred costs that have been deferred because they are probable of future recovery in customer rates. Regulatory liabilities generally represent amounts collected in rates to recover costs expected to be incurred in the future or amounts collected in excess of costs incurred and are refundable to customers.
Management judgments include continually assessing the likelihood of future recovery of regulatory assets and/or a disallowance of part of the cost of recently completed plant, by considering factors such as applicable regulatory environment changes and recent rate orders to other regulated entities in the same jurisdiction. This determination reflects the current political and regulatory climate in Arizona and is subject to change in the future. If future recovery of costs ceases to be probable, the assets would be written off as a charge in current period earnings. Management judgments also include assessing the impact of potential commission-ordered refunds to customers on regulatory liabilities.
See Note 3 for additional information.
Electric Revenues
Revenues primarily consist of activities that are classified as revenues from contracts with customers. Our electric revenues generally represent a single performance obligation delivered over time. We have elected to apply the practical expedient that allows us to recognize revenue based on the amount to which we have a right to invoice for services performed.
We derive electric revenues primarily from sales of electricity to our regulated retail customers. Revenues related to the sale of electricity are generally recognized when service is rendered or electricity is delivered to customers. Unbilled revenues are estimated by applying an average revenue/kWh by customer class to the number of estimated kWhs delivered but not billed. Differences historically between the actual and estimated unbilled revenues are immaterial. We exclude sales taxes and franchise fees on electric revenues from both revenue and taxes other than income taxes.
Revenues from our regulated retail customers and non-derivative instruments are reported on a gross basis on Pinnacle West’s Consolidated Statements of Income. In the electricity business, some contracts to purchase electricity are netted against other contracts to sell electricity. This is called a “book-out” and usually occurs for contracts that have the same terms (quantities, delivery points and delivery periods) and for which power does not flow. We net these book-outs, which reduces both wholesale revenues and fuel and purchased power costs.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Certain cost recovery mechanisms may qualify as alternative revenue programs. For alternative revenue programs that meet specified accounting criteria, we recognize revenues when the specific events permitting billing of the additional revenues have been completed.
See Notes 2 and 3 for additional information.
Allowance for Doubtful Accounts
The allowance for doubtful accounts represents our best estimate of accounts receivable and accrued unbilled revenues that will ultimately be uncollectible due to credit loss risk. The allowance includes a write-off component that is calculated by applying an estimated write-off factor to retail electric revenues. The write-off factor used to estimate uncollectible accounts is based upon consideration of historical collections experience, the current and forecasted economic environment, changes to our collection policies, and management’s best estimate of future collections success. See Note 2.
Property, Plant and Equipment
Utility plant is the term we use to describe the business property and equipment that supports electric service, consisting primarily of generation, transmission, and distribution facilities. We report utility plant at its original cost, which includes:
•material and labor;
•contractor costs;
•capitalized leases;
•construction overhead costs (where applicable); and
•AFUDC.
Pinnacle West’s property, plant and equipment included in the December 31, 2023, and 2022 Consolidated Balance Sheets is composed of the following (dollars in thousands):
| | | | | | | | | | | |
Property, Plant and Equipment: | 2023 | | 2022 |
Generation | $ | 10,446,291 | | | $ | 9,563,145 | |
Transmission | 3,773,253 | | | 3,589,456 | |
Distribution | 8,448,293 | | | 7,951,867 | |
General plant | 1,543,330 | | | 1,347,678 | |
Plant in service and held for future use | 24,211,167 | | | 22,452,146 | |
Accumulated depreciation and amortization | (8,408,040) | | | (7,929,878) | |
Net | 15,803,127 | | | 14,522,268 | |
Construction work in progress | 1,724,004 | | | 1,882,791 | |
Palo Verde sale leaseback, net of accumulated depreciation | 86,426 | | | 90,296 | |
Intangible assets, net of accumulated amortization | 267,110 | | | 258,880 | |
Nuclear fuel, net of accumulated amortization | 99,490 | | | 100,119 | |
Total property, plant and equipment | $ | 17,980,157 | | | $ | 16,854,354 | |
Property, plant and equipment balances and classes for APS are not materially different than Pinnacle West.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
We expense the costs of plant outages, major maintenance and routine maintenance as incurred. We charge retired utility plant to accumulated depreciation. Liabilities associated with the retirement of tangible long-lived assets are recognized at fair value as incurred and capitalized as part of the related tangible long-lived assets. Accretion of the liability due to the passage of time is an operating expense, and the capitalized cost is depreciated over the useful life of the long-lived asset. See Note 11 for additional information.
APS records a regulatory liability for the excess that has been recovered in regulated rates over the amount calculated in accordance with guidance on accounting for AROs. APS believes it is probable it will recover in regulated rates, the costs calculated in accordance with this accounting guidance.
We record depreciation and amortization on utility plant on a straight-line basis over the remaining useful life of the related assets. The approximate remaining average useful lives of our utility property at December 31, 2023, were as follows:
•Steam generation — 11 years;
•Nuclear plant — 25 years;
•Other generation — 18 years;
•Transmission — 38 years;
•Distribution — 33 years; and
•General plant — 7 years.
Depreciation of utility property, plant and equipment is computed on a straight-line, remaining-life basis. Depreciation expense was $669 million in 2023, $632 million in 2022, and $575 million in 2021. For the years 2021 through 2023, the depreciation rates ranged from a low of 1.37% to a high of 12.15%. The weighted-average depreciation rate was 2.98% in 2023, 3.03% in 2022, and 2.87% in 2021.
Asset Retirement Obligations
APS has AROs for its Palo Verde nuclear facilities and certain other generation assets. The Palo Verde ARO primarily relates to final plant decommissioning. This obligation is based on the NRC’s requirements for disposal of radiated property or plant and agreements APS reached with the ACC for final decommissioning of the plant. The non-nuclear generation AROs primarily relate to requirements for removing portions of those plants at the end of the plant life or lease term and coal ash pond closures. Some of APS’s transmission and distribution assets have AROs because they are subject to right of way and easement agreements that require final removal. These agreements have a history of uninterrupted renewal that APS expects to continue. As a result, APS cannot reasonably estimate the fair value of the ARO related to such transmission and distribution assets. Additionally, APS has aquifer protection permits for some of its generation sites that require the closure of certain facilities at those sites.
See Note 11 for further information on Asset Retirement Obligations.
Allowance for Funds Used During Construction
AFUDC represents the approximate net composite interest cost of borrowed funds and an allowed return on the equity funds used for construction of regulated utility plant. Both the debt and equity
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
components of AFUDC are non-cash amounts within the Consolidated Statements of Income. Plant construction costs, including AFUDC, are recovered in authorized rates through depreciation when completed projects are placed into commercial operation.
AFUDC was calculated by using a composite rate of 6.29% for 2023, 5.75% for 2022, and 6.75% for 2021. APS compounds AFUDC semi-annually and ceases to accrue AFUDC when construction work is completed and the property is placed in service.
On June 30, 2020, FERC issued an order granting a waiver request related to the existing AFUDC rate calculation beginning March 1, 2020, through February 28, 2021. On February 23, 2021, this waiver was extended until September 30, 2021. On September 21, 2021, it was further extended until March 31, 2022. The order provided a simplified approach that companies may elect to implement in order to minimize the significant distorted effect on the AFUDC formula resulting from increased short-term debt financing during the COVID-19 pandemic. APS adopted this simplified approach to computing the AFUDC composite rate by using a simple average of the actual historical short-term debt balances for 2019, instead of current period short-term debt balances, and left all other aspects of the AFUDC formula composite rate calculation unchanged. This change impacted the AFUDC composite rate in 2021 and for the three-month period ended March 31, 2022. Furthermore, the change in the composite rate calculation did not impact our accounting treatment for these costs. The change did not have a material impact on our financial statements.
Materials and Supplies
APS values materials, supplies and fossil fuel inventory using a weighted-average cost method. APS materials, supplies and fossil fuel inventories are carried at the lower of weighted-average cost or net realizable value, unless evidence indicates that the weighted-average cost (even if in excess of market) will be recovered.
Fair Value Measurements
We apply recurring fair value measurements to cash equivalents, derivative instruments, investments held in the nuclear decommissioning trust and other special use funds. On an annual basis, we apply fair value measurements to plan assets held in our retirement and other benefits plans. Due to the short-term nature of short-term borrowings, the carrying values of these instruments approximate fair value. Fair value measurements may also be applied on a nonrecurring basis to other assets and liabilities in certain circumstances such as impairments. We also disclose fair value information for our long-term debt, which is carried at amortized cost. See Note 6 for additional information.
Fair value is the price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market which we can access for the asset or liability in an orderly transaction between willing market participants on the measurement date. Inputs to fair value may include observable and unobservable data. We maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
We determine fair market value using observable inputs such as actively-quoted prices for identical instruments when available. When actively-quoted prices are not available for the identical instruments, we use other observable inputs, such as prices for similar instruments, other corroborative market
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
information, or prices provided by other external sources. For options, long-term contracts, and other contracts for which observable price data are not available, we use models and other valuation methods, which may incorporate unobservable inputs to determine fair market value.
The use of models and other valuation methods to determine fair market value often requires subjective and complex judgment. Actual results could differ from the results estimated through application of these methods.
See Note 12 for additional information about fair value measurements.
Derivative Accounting
We are exposed to the impact of market fluctuations in the commodity price and transportation costs of electricity, natural gas, coal and in interest rates. We manage risks associated with market volatility by utilizing various physical and financial instruments including futures, forwards, options, and swaps. As part of our overall risk management program, we may use derivative instruments to hedge purchases and sales of electricity and natural gas as well as interest rate risk. The changes in market value of such contracts have a high correlation to price changes in the hedged transactions. We also enter into derivative instruments for economic hedging purposes. Contracts that have the same terms (quantities, delivery points and delivery periods) and for which power does not flow are netted, which reduces both revenues and fuel and purchased power expenses in our Consolidated Statements of Income, but does not impact our financial condition, net income, or cash flows.
We account for our derivative contracts in accordance with derivatives and hedging guidance, which requires all derivatives not qualifying for a scope exception to be measured at fair value on the balance sheet as either assets or liabilities. Transactions with counterparties that have master netting arrangements are reported net on the balance sheet. See Note 15 for additional information about our derivative instruments.
Loss Contingencies and Environmental Liabilities
Pinnacle West and APS are involved in certain legal and environmental matters that arise in the normal course of business. Contingent losses and environmental liabilities are recorded when it is determined that it is probable that a loss has occurred, and the amount of the loss can be reasonably estimated. When a range of the probable loss exists and no amount within the range is a better estimate than any other amount, Pinnacle West and APS record a loss contingency at the minimum amount in the range. Unless otherwise required by GAAP, legal fees are expensed as incurred.
Retirement Plans and Other Postretirement Benefits
Pinnacle West sponsors a qualified defined benefit and account balance pension plan for the employees of Pinnacle West and its subsidiaries, in addition to a non-qualified pension plan. We also sponsor another postretirement benefit plan for the employees of Pinnacle West and its subsidiaries that provides medical and life insurance benefits to retired employees. Pension and other postretirement benefit expense are determined by actuarial valuations, based on assumptions that are evaluated annually. See Note 7 for additional information on pension and other postretirement benefits.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Nuclear Fuel
APS amortizes nuclear fuel by using the unit-of-production method. The unit-of-production method is based on actual physical usage. APS divides the cost of the fuel by the estimated number of thermal units it expects to produce with that fuel. APS then multiplies that rate by the number of thermal units produced within the current period. This calculation determines the current period nuclear fuel expense.
APS also charges nuclear fuel expense for the interim storage and permanent disposal of spent nuclear fuel. The DOE is responsible for the permanent disposal of spent nuclear fuel and charged APS $0.001 per kWh of nuclear generation through May 2014, at which point the DOE reduced the fee to zero. In accordance with a settlement agreement with the DOE in August 2014 for interim storage, we accrued a receivable and an offsetting regulatory liability through the settlement period ended December of 2023. See Note 10 for information on spent nuclear fuel disposal costs.
Income Taxes
Income taxes are provided using the asset and liability approach prescribed by guidance relating to accounting for income taxes and are based on currently enacted tax rates. We file our federal income tax return on a consolidated basis, and we file our state income tax returns on a consolidated or unitary basis. In accordance with our intercompany tax sharing agreement, federal and state income taxes are allocated to each first-tier subsidiary as though each first-tier subsidiary filed a separate income tax return. Any difference between that method and the consolidated (and unitary) income tax liability is attributed to the parent company. The income tax accounts reflect the tax and interest associated with management’s estimate of the largest amount of tax benefit that is greater than 50% likely of being realized upon settlement for all known and measurable tax exposures. See Note 4 for additional discussion.
Cash and Cash Equivalents
We consider cash equivalents to be highly liquid investments with a remaining maturity of three months or less at acquisition.
The following table summarizes supplemental Pinnacle West cash flow information for each of the last three years (dollars in thousands):
| | | | | | | | | | | | | | | | | |
| Year ended December 31, |
| 2023 | | 2022 | | 2021 |
Cash paid during the period for: | | | | | |
Income taxes, net of refunds | $ | 8,788 | | | $ | 46,227 | | | $ | 229 | |
Interest, net of amounts capitalized | 310,996 | | | 245,271 | | | 227,584 | |
Significant non-cash investing and financing activities: | | | | | |
Accrued capital expenditures | $ | 206,269 | | | $ | 114,999 | | | $ | 167,733 | |
Dividends declared but not paid | 99,813 | | | 97,895 | | | 95,988 | |
BCE Sale non-cash consideration (Note 20) | 28,262 | | | — | | | — | |
| | | | | |
| | | | | |
| | | | | |
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table summarizes supplemental APS cash flow information for each of the last three years (dollars in thousands):
| | | | | | | | | | | | | | | | | |
| Year ended December 31, |
| 2023 | | 2022 | | 2021 |
Cash paid during the period for: | | | | | |
Income taxes, net of refunds | $ | 21,734 | | | $ | 95,985 | | | $ | 19,783 | |
Interest, net of amounts capitalized | 267,261 | | | 227,159 | | | 217,749 | |
Significant non-cash investing and financing activities: | | | | | |
Accrued capital expenditures | $ | 206,269 | | | $ | 116,533 | | | $ | 167,657 | |
Dividends declared but not paid | 99,800 | | | 97,900 | | | 96,000 | |
| | | | | |
Intangible Assets
We have no goodwill recorded and have separately disclosed other intangible assets, primarily APS’s software, on Pinnacle West’s Consolidated Balance Sheets. The intangible assets are amortized over their finite useful lives. Amortization expense was $90 million in 2023, $84 million in 2022, and $80 million in 2021. Estimated amortization expense on existing intangible assets over the next five years is $90 million in 2024, $75 million in 2025, $49 million in 2026, $23 million in 2027, and $11 million in 2028. At December 31, 2023, the weighted-average remaining amortization period for intangible assets was 5 years.
Investments
El Dorado holds investments in both debt and equity securities. Investments in debt securities are generally accounted for as held-to-maturity and investments in equity securities are accounted for using either the equity method (if significant influence) or the measurement alternative for investments without readily determinable fair values (if less than 20% ownership and no significant influence).
PNW Power holds investments in equity securities. Investments in equity securities are accounted for using either the equity method (if significant influence) or the measurement alternative for investments without readily determinable fair values (if less than 20% ownership and no significant influence).
Our investments in the nuclear decommissioning trusts, coal reclamation escrow accounts and active union employee medical account, are accounted for in accordance with guidance on accounting for investments in debt and equity securities. See Notes 12 and 18 for more information on these investments.
Leases
We determine if an agreement is a lease at contract inception. A lease is defined as a contract, or part of a contract, that conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To control the use of an identified asset an entity must have both a right to obtain substantially all of the benefits from the use of the asset and the right to direct the use of the asset. If we determine an agreement is a lease, and we are the lessee, we recognize a right-of-use lease asset and a lease liability at the lease commencement date. Lease liabilities are recognized based on the present value of the fixed lease payments over the lease term. To present value lease liabilities we use the implicit rate in the lease if the information is readily available, otherwise we use our incremental borrowing rate determined at lease commencement. Our incremental borrowing rate is based on the rate of interest we
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
would have to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. When measuring right-of-use assets and lease liabilities we exclude variable lease payments, other than those that depend on an index or rate or are in-substance fixed payments. For short-term leases with terms of 12 months or less, we do not recognize a right-of-use lease asset or lease liability. We recognize operating lease expense using a straight-line pattern over the periods of use.
APS enters into purchased power contracts that may contain leases. This occurs when a purchased power agreement designates a specific power plant or facility, APS obtains substantially all of the economic benefits from the use of the facility and has the right to direct the use of the facility. Purchased power lease contracts may also include energy storage facilities. Lease costs relating to purchased power lease contracts are reported in fuel and purchased power on the Consolidated Statements of Income and are subject to recovery under the PSA or RES. See Note 3. We also may enter into lease agreements related to vehicles, office space, land, and other equipment. See Note 8 for information on our lease agreements.
Business Segments
Pinnacle West’s reportable business segment is our regulated electricity segment, which consists of traditional regulated retail and wholesale electricity businesses (primarily electricity service to Native Load customers) and related activities and includes electricity generation, transmission, and distribution. All other segment activities are insignificant.
Preferred Stock
At December 31, 2023, Pinnacle West had 10 million shares of serial preferred stock authorized with no par value, none of which was outstanding, and APS had 15,535,000 shares of various types of preferred stock authorized with $25, $50, and $100 par values, none of which was outstanding.
2. Revenue
Sources of Revenue
The following table provides detail of Pinnacle West’s consolidated revenue disaggregated by revenue sources (dollars in thousands):
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2023 | | 2022 | | 2021 |
Retail Electric Service | | | | | |
Residential | $ | 2,289,196 | | | $ | 2,046,111 | | | $ | 1,913,324 | |
Non-Residential | 2,048,416 | | | 1,767,616 | | | 1,586,940 | |
Wholesale Energy Sales | 208,985 | | | 383,126 | | | 187,640 | |
Transmission Services for Others | 138,631 | | | 116,628 | | | 99,285 | |
Other Sources | 10,763 | | | 10,904 | | | 16,646 | |
Total Operating Revenues | $ | 4,695,991 | | | $ | 4,324,385 | | | $ | 3,803,835 | |
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Retail Electric Revenue. All of Pinnacle West’s retail electric revenue is generated by APS. Retail electric revenue is generated by the sale of electricity to our regulated customers within the authorized service territory at tariff rates approved by the ACC and based on customer usage. Revenues related to the sale of electricity are generally recognized when service is rendered, or electricity is delivered to customers. The billing of electricity sales to individual customers is based on the reading of their meters. We obtain customers’ meter data on a systematic basis throughout the month, and generally bill customers within a month from when service was provided. Customers are generally required to pay for services within 21 days of when the services are billed. See “Allowance for Doubtful Accounts” discussion below for additional details regarding payment terms.
Wholesale Energy Sales and Transmission Services for Others. Revenues from wholesale energy sales and transmission services for others represent energy and transmission sales to wholesale customers. These activities primarily consist of managing fuel and purchased power risks in connection with the cost of serving our retail customers’ energy requirements. We may also sell into the wholesale markets generation that is not needed for APS’s retail load. Our wholesale activities and tariff rates are regulated by FERC.
Revenue Activities
Our revenues primarily consist of activities that are classified as revenues from contracts with customers. We derive our revenues from contracts with customers primarily from sales of electricity to our regulated retail customers. Revenues from contracts with customers also include wholesale and transmission activities. Our revenues from contracts with customers for the years ended December 31, 2023, 2022 and 2021 were $4,651 million, $4,302 million, and $3,760 million, respectively.
We have certain revenues that do not meet the specific accounting criteria to be classified as revenues from contracts with customers. For the years ended December 31, 2023, 2022 and 2021, our revenues that do not qualify as revenue from contracts with customers were $45 million, $22 million and $44 million, respectively. This amount includes revenues related to certain regulatory cost recovery mechanisms that are considered alternative revenue programs. We recognize revenue associated with alternative revenue programs when specific events permitting recognition are completed. Certain amounts associated with alternative revenue programs will subsequently be billed to customers; however, we do not reclassify billed amounts into revenue from contracts with customers. See Note 3 for a discussion of our regulatory cost recovery mechanisms.
Contract Assets and Liabilities from Contracts with Customers
There were no material contract assets, contract liabilities, or deferred contract costs recorded on the Consolidated Balance Sheets as of December 31, 2023 and December 31, 2022.
Allowance for Doubtful Accounts
The allowance for doubtful accounts represents our best estimate of accounts receivable and accrued unbilled revenues that will ultimately be uncollectible due to credit loss risk. The allowance includes a write-off component that is calculated by applying an estimated write-off factor to retail electric revenues. The write-off factor used to estimate uncollectible accounts is based upon consideration of historical collections experience, the current and forecasted economic environment, changes to our
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
collection policies, and management’s best estimate of future collections success. We continue to monitor the impacts of our disconnection policies, payment arrangements, among other considerations impacting our estimated write-off factor, and allowance for doubtful accounts.
The following table provides a rollforward of Pinnacle West’s allowance for doubtful accounts (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 | | 2021 |
Allowance for doubtful accounts, balance at beginning of period | | $ | 23,778 | | | $ | 25,354 | | | $ | 19,782 | |
Bad debt expense | | 23,399 | | | 17,006 | | | 22,251 | |
Actual write-offs | | (24,744) | | | (18,582) | | | (16,679) | |
Allowance for doubtful accounts, balance at end of period | | $ | 22,433 | | | $ | 23,778 | | | $ | 25,354 | |
3. Regulatory Matters
2022 Retail Rate Case
APS filed an application with the ACC on October 28, 2022 (the “2022 Rate Case”) seeking an increase in annual retail base rates on the date rates become effective (“Day 1”) of a net $460 million. This Day 1 net impact represents a total base revenue deficiency of $772 million offset by proposed adjustor transfers of cost recovery to annual retail rates and adjustor mechanism modifications. The average annual customer bill impact of APS’s request on Day 1 is an increase of 13.6%.
The principal provisions of APS’s application were:
•a test year comprised of twelve months ended June 30, 2022, adjusted as described below;
•an original cost rate base of $10.5 billion, which approximates the ACC-jurisdictional portion of the book value of utility assets, net of accumulated depreciation and other credits;
•the following proposed capital structure and costs of capital:
| | | | | | | | | | | | | | | | | |
| | Capital Structure | | Cost of Capital |
Long-term debt | | 48.07 | % | | 3.85 | % |
Common stock equity | | 51.93 | % | | 10.25 | % |
Weighted-average cost of capital | | | | 7.17 | % |
•a 1% return on the increment of fair value rate base above APS’s original cost rate base, as provided for by Arizona law;
•a rate of $0.038321 per kWh for the portion of APS’s retail base rates attributable to fuel and purchased power costs (“Base Fuel Rate”);
•modification of its adjustment mechanisms including:
▪eliminate the Environmental Improvement Surcharge (“EIS”) and collect costs through base rates,
▪eliminate the Lost Fixed Cost Recovery (“LFCR”) mechanism and collect costs through base rates and the Demand Side Management Adjustment Charge (“DSMAC”),
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
▪maintain as inactive the Tax Expense Adjustor Mechanism (“TEAM”),
▪maintain the Transmission Cost Adjustment (“TCA”) mechanism,
▪modify the performance incentive in the DSMAC, and
▪modify the Renewable Energy Adjustment Charge (“REAC”) to include recovery of capital carrying costs of APS owned renewable and storage resources;
•changes to its limited-income program, including a second tier to provide an additional discount for customers with greater need; and
•twelve months of post-Test Year plant investments to reflect used and useful projects that will be placed into service prior to July 1, 2023.
On June 5, 2023, and June 15, 2023, the ACC Staff, the Residential Utility Consumer Office (“RUCO”) and other intervenors filed their initial written testimony with the ACC. The ACC Staff recommends, among other things, (i) a $251 million revenue increase or, as an alternative, a $312 million revenue increase, (ii) a 9.6% return on equity, (iii) a 0.0% fair value increment or, as an alternative, a 0.75% fair value increment, and (iv) a continuation of a 12-month post-test year plant. RUCO recommends, among other things, (i) an $84.9 million revenue increase, (ii) an 8.2% return on equity or, as an alternative, an 8.7% return on equity if the ACC imputes a hypothetical capital structure with a 46% equity layer, (iii) a fair value increment of 0.0%, and (iv) a reduction of post-test year plant to six months.
On July 12, 2023, APS filed rebuttal testimony addressing the ACC Staff and intervenors’ direct testimonies. The principal provisions of APS’s rebuttal testimony are:
•reducing the revenue requirement increase to $383.1 million, which reduced the average annual customer bill impact to an increase of 11.3%;
•maintaining a return on equity request of 10.25%;
•reducing the increment of fair value rate base return to 0.5% from 1.0%;
•maintaining a post-test year plant request of 12 months, plus the Four Corners Effluent Limitation Guidelines (“ELG”) project;
•withdrawing the Payment Fee Removal Proposal (net reduction) which was originally requested in APS’s initial application;
•maintaining the LFCR mechanism and DSMAC as separate adjustors;
•increasing the Power Supply Adjustment (“PSA”) annual rate change limit from $0.004/kWh to $0.006/kWh;
•proposing a new System Reliability Benefit (“SRB”) recovery mechanism;
•maintaining the REAC in its current state;
•maintaining adjustor base transfers and elimination of EIS; and
•maintaining the request to recover Coal Community Transition (“CCT”) funding.
On July 26, 2023, the ACC Staff, RUCO and other intervenors filed their surrebuttal testimony with the ACC. The ACC Staff adjusted their initial recommendations to, among other things, (i) a $281.9 million revenue increase, (ii) a 9.68% return on equity, (iii) a 0.5% fair value increment, (iv) a continuation of a 12-month post-test year plant that includes the Four Corners ELG project, and (v) support of an increase to the annual PSA increase limit to $0.006/kWh. RUCO maintained their direct position and also recommended further review of the PSA in a second phase of the 2022 Rate Case.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
On August 4, 2023, APS filed rejoinder testimony addressing the ACC Staff and intervenors’ surrebuttal testimonies. APS’s rejoinder testimony included final post-Test Year Plant values, reducing the revenue requirement increase to $377.7 million from $383.1 million, which reduced the average annual customer bill impact to an increase of 11.2%. All other major provisions from APS’s rebuttal testimony were maintained in its rejoinder testimony.
On November 6, 2023, and November 21, 2023, APS and stakeholders filed briefs in the 2022 Rate Case. APS’s briefs included the reduction of the total revenue requirement increase to $376.2 million and a resulting average annual customer bill impact increase of 11.1%. All other major provisions from APS’s rejoinder testimony were maintained in its briefs. ACC Staff’s briefs included a proposed total revenue requirement increase from $281.9 million to $282.7 million and also included their support of APS’s SRB mechanism, contingent on increased stakeholder outreach.
On January 25, 2024, an Administrative Law Judge issued a Recommended Opinion and Order in the 2022 Rate Case, as corrected on February 6, 2024 (the “2022 Rate Case ROO”). The 2022 Rate Case ROO recommended, among other things, (i) a $523.1 million increase in the annual base rate revenue requirement, (ii) a 9.55% return on equity, (iii) a 0.25% return on the increment of fair value rate base greater than original cost, (iv) an effective fair value rate of return of 4.36%, (v) 12 months of post-test year plant and the inclusion of the Four Corners ELG project, (vi) the approval of APS’s SRB proposal with certain procedural and other modifications, (vii) no additional CCT funding, (viii) a 5.0% return on the prepaid pension asset and a return of 5.35% on the OPEB liability, and (ix) no disallowances on APS’s coal contracts.
The 2022 Rate Case ROO also recommended a number of changes to existing adjustors, including (i) the approval of modified DSM performance incentives and the requested DSM transfer to base rates, (ii) the retention of $1.9 million of REAC in the adjustor rather than base rates, (iii) a partial transfer of $27.1 million of LFCR funds to base rates, and (iv) the adoption of an increase in the annual PSA cap to $0.006/kWh.
On February 22, 2024, the ACC approved a number of amendments to the 2022 Rate Case ROO that resulted in, among other things, (i) an approximately $491.7 million increase in the annual base revenue requirement, (ii) a 9.55% return on equity, (iii) a 0.25% return on the increment of fair value rate base greater than original cost, (iv) an effective fair value rate of return of 4.39%, (v) a return set at the Company’s weighted average cost of capital on the net prepaid pension asset and net other post-employment benefit liability in rate base, (vi) an adjustment to generation maintenance and outage expense to reflect a more reasonable level of test year costs, (vii) approval of the SRB mechanism with modifications to customer notifications, procedural timelines and the inclusion of any qualifying technology and fuel source bid received through an all-source request for proposal (“RFP”), and (viii) recovery of all DSM costs through the DSMAC rather than through base rates.
The ACC’s decision results in an expected total net annual revenue increase for APS of approximately $253.4 million and a roughly 8% increase to the typical residential customer’s bill. The ACC is expected to issue the final order for the 2022 Rate Case in March 2024 with the new rates to become effective for all service rendered on or after March 8, 2024.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2019 Retail Rate Case
On October 31, 2019, APS filed an application with the ACC for an annual increase in retail base rates (the “2019 Rate Case”). On August 2, 2021, an Administrative Law Judge issued a Recommended Opinion and Order in the 2019 Rate Case (the “2019 Rate Case ROO”) and issued corrections on September 10 and September 20, 2021.
The 2019 Rate Case ROO recommended, among other things, (i) a $111 million decrease in annual revenue requirements, (ii) a return on equity of 9.16%, (iii) a 0.30% return on the increment of fair value rate base greater than original cost, with total fair value rate of return further adjusted to include a 0.03% reduction to return on equity resulting in an effective fair value rate of return of 4.95%, (iv) the nonrecovery of the deferral and rate base effects of the operating costs and construction of the Four Corners Power Plant (“Four Corners”) selective catalytic reduction (“SCR”) project (see “Four Corners SCR Cost Recovery” below for additional information), (v) the recovery of the deferral and rate base effects of the operating costs and construction of the Ocotillo modernization project, which includes a reduction in the return on the deferral, (vi) a 15% disallowance of annual amortization of the Navajo Generating Station (the “Navajo Plant”) regulatory asset recovery related to the closure of the Navajo Plant (see “Navajo Plant” below), (vii) the denial of the request to defer, until APS’s next general rate case, the increase or decrease in its Arizona property taxes attributable to tax rate changes, and (viii) a collaborative process to review and recommend revisions to APS’s adjustment mechanisms within 12 months after the date of the decision. The 2019 Rate Case ROO also recommended that the CCT plan related to the closure or future closure of coal-fired generation facilities include the following components: (i) $50 million that will be paid over 10 years to the Navajo Nation, (ii) $5 million that will be paid over five years to the Navajo County Communities surrounding Cholla Power Plant (“Cholla”), and (iii) $1.675 million that will be paid to the Hopi Tribe related to APS’s ownership interests in the Navajo Plant. These amounts would be recoverable from APS’s customers through the Arizona Renewable Energy Standard and Tariff (“RES”) adjustment mechanism. APS filed exceptions on September 13, 2021, regarding the disallowance of the SCR cost deferrals and plant investments that was recommended in the 2019 Rate Case ROO, among other issues.
On October 6, 2021, and October 27, 2021, the ACC voted on various amendments to the 2019 Rate Case ROO that would result in, among other things, (i) a return on equity of 8.70%, which includes a 20-basis point penalty, (ii) the recovery of the deferral and rate base effects of the operating costs and construction of the Four Corners SCR project, with the exception of $215.5 million (see “Four Corners SCR Cost Recovery” below), (iii) that the CCT plan include the following components: (a) a payment of $1 million to the Hopi Tribe within 60 days of the 2019 Rate Case decision, (b) a payment of $10 million over three years to the Navajo Nation, (c) a payment of $0.5 million to the Navajo County communities within 60 days of the 2019 Rate Case decision, (d) up to $1.25 million for electrification of homes and businesses on the Hopi reservation, and (e) up to $1.25 million for the electrification of homes and businesses on the Navajo Nation reservation. These payments and expenditures are attributable to the future closures of Four Corners and Cholla, along with the prior closure of the Navajo Plant and all ordered payments and expenditures would be recoverable through rates, and (iv) a change in the residential on-peak time-of-use period from 3 p.m. to 8 p.m. to 4 p.m. to 7 p.m. Monday through Friday, excluding holidays. The 2019 Rate Case ROO, as amended, resulted in a total annual revenue decrease for APS of $4.8 million, excluding temporary payments and expenditures, under the CCT plan. On November 2, 2021, the ACC approved the 2019 Rate Case ROO, as amended.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Consistent with the 2019 Rate Case decision, APS implemented the new rates effective as of December 1, 2021. In addition, the ACC ordered extensive compliance and reporting obligations. APS completed the implementation of the new on-peak hours for residential customers before the September 1, 2022, deadline.
Additionally, consistent with the 2019 Rate Case decision, as of February 2024, APS completed the following payments that will be recoverable through rates related to the CCT: (i) $6.66 million to the Navajo Nation; (ii) $0.5 million to the Navajo County communities; and (iii) $1 million to the Hopi Tribe. Consistent with APS’s commitment to the impacted communities, APS has also completed the following payments: (i) $1 million to the Navajo Nation for CCT; (ii) $1.1 million to the Navajo County communities for CCT and economic development; and (iii) $1.25 million to the Hopi Tribe for CCT and economic development. The ACC has also authorized $1.25 million to be recovered through rates for electrification of homes and businesses on both the Navajo Nation and Hopi reservation. Expenditure of the recoverable funds for electrification of homes and businesses on the Navajo Nation and the Hopi reservations is contingent upon completion of a census of the unelectrified homes and businesses in each that are also within APS service territory. The census work was completed in November 2022 and disbursement of the $1.25 million for electrification of homes and businesses is planned to be finalized after discussions with the Navajo Nation and the Hopi Tribe are completed. On February 22, 2024, the ACC voted to not approve any further CCT funding.
On November 24, 2021, APS filed an application for rehearing of the 2019 Rate Case with the ACC and the application was deemed denied on December 15, 2021, as the ACC did not act upon it. On December 17, 2021, APS filed its Notice of Direct Appeal at the Arizona Court of Appeals and a Petition for Special Action with the Arizona Supreme Court, requesting review of the disallowance of $215.5 million of Four Corners SCR plant investments and deferrals (see “Four Corners SCR Cost Recovery” below for additional information) and the 20-basis-point penalty reduction to the return on equity, among other things. On February 8, 2022, the Arizona Supreme Court declined to accept jurisdiction on APS’s Petition for Special Action. The Arizona Court of Appeals heard oral arguments on November 30, 2022. On March 6, 2023, the Court issued its opinion in this matter, affirming in part and reversing in part the ACC’s decision in the 2019 Rate Case. The Court vacated the 20-basis-point penalty included in the ACC’s allowed return on equity, as the Court determined the use of customer service metrics to justify the reduction exceeded the ACC’s ratemaking authority. Additionally, the Court vacated the disallowance of $215.5 million of APS’s Four Corners SCR investment. The Court remanded the issue to the ACC for further proceedings. The ACC requested an extension of the 30-day deadline to appeal the matter to the Arizona Supreme Court, and the Arizona Supreme Court granted the extension of the deadline to May 8, 2023. The ACC filed an appeal on May 8, 2023, and on May 15, 2023, requested a suspension of the case to allow for settlement discussions between the parties, which was approved by the Court.
On June 14, 2023, APS and the ACC Legal Division filed a joint resolution with the ACC to allow recovery of the $215.5 million in costs related to the installation of the Four Corners SCR, a reversal of the 20-basis point reduction to APS’s return on equity from 8.9% to 8.7% as a result of the 2019 Rate Case Decision, and recovery of $59.6 million in revenue lost by APS between December of 2021 and June 20, 2023. On June 21, 2023, the ACC approved the joint resolution and proposals therein for recovery through the Court Resolution Surcharge (“CRS”) mechanism, which became effective on July 1, 2023. See “Court Resolution Surcharge” below for more information. On July 18, 2023, the Sierra Club filed an application for rehearing of the ACC’s decision. However, the ACC did not act upon the application within 20 days,
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
and it was therefore denied by operation of law. Subsequently, the Sierra Club did not file a notice of appeal to the Arizona Court of Appeals, and the time for an appeal has expired.
Matter of Impact of the Closures of Fossil-Based Generation Plan on Impacted Communities
On September 28, 2022, ACC Staff filed their staff report in the Matter of Impact of the Closures of Fossil-Based Generation Plan on Impacted Communities. APS and other interested parties filed comments on the report. On October 21, 2022, ACC Staff filed a revised report and proposed order. The revised report and proposed order recommended that funds for CCT shall not be collected from rate payers. On December 8, 2022, the ACC voted against ACC Staff’s proposed order, and on April 17, 2023, the ACC closed the docket. On February 22, 2024, the ACC voted to not approve any further CCT funding.
Information Technology ACC Investigation
On December 16, 2021, the ACC opened an investigation into various matters related to APS’s Information Technology department, including information about technology projects, costs, vendor management leadership and decision making. APS is cooperating with the investigation. APS cannot predict the outcome of this matter.
Regulatory Lag Docket
On January 5, 2023, the ACC opened a new docket to explore the possibility of modifications to the ACC’s historical test year rules. The ACC requested comments from utilities and interested parties on ways to reduce regulatory lag, including alternative ratemaking structures such as future test years and hybrid test years. APS filed comments on June 1, 2023. APS cannot predict the outcome of this matter.
Cost Recovery Mechanisms
APS has received regulatory decisions that allow for more timely recovery of certain costs outside of a general retail rate case through the following recovery mechanisms. See “2022 Retail Rate Case” above for modifications of adjustment mechanisms in the 2022 Rate Case.
Renewable Energy Standard. In 2006, the ACC approved the RES. Under the RES, electric utilities that are regulated by the ACC must supply an increasing percentage of their retail electric energy sales from eligible renewable resources, including solar, wind, biomass, biogas and geothermal technologies. In order to achieve these requirements, the ACC allows APS to include a RES surcharge as part of customer bills to recover the approved amounts for use on renewable energy projects. Each year, APS is required to file a five-year implementation plan with the ACC and seek approval for funding the upcoming year’s RES budget. In 2015, the ACC revised the RES rules to allow the ACC to consider all available information, including the number of rooftop solar arrays in a utility’s service territory, to determine compliance with the RES.
In June 2021, the ACC adopted a clean energy rules package which would require APS to meet certain clean energy standards and technology procurement mandates, obtain approval for its action plan included in its IRP, and seek cost recovery in a rate process. Since the adopted clean energy rules differed substantially from the original Recommended Order and Opinion, supplemental rulemaking procedures were required before the rules could become effective. On January 26, 2022, the ACC reversed its prior
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
decision and declined to send the final draft energy rules through the rulemaking process. Instead, the ACC opened a new docket to consider all-source RFP requirements and the IRP process. See “Energy Modernization Plan” below for more information.
On July 1, 2021, APS filed its 2022 RES Implementation Plan and proposed a budget of approximately $93.1 million. APS filed an amended 2022 RES Implementation Plan on December 9, 2021, with a proposed budget of $100.5 million. This budget included funding for programs to comply with the decision in the 2019 Rate Case, including the ACC authorizing spending $20 million to $30 million in capital costs for the continuation of the APS Solar Communities program each year for a period of three years from the effective date of the 2019 Rate Case decision. APS’s budget proposal supported existing approved projects and commitments and requested a waiver of the RES residential and non-residential distributed energy requirements for 2022. On May 18, 2022, the ACC approved the 2022 RES Implementation Plan, including an amendment requiring a stakeholder working group convene to develop a community solar program for the ACC’s consideration at a future date. On September 23, 2022, APS filed a community solar proposal in compliance with the ACC order that was informed by a stakeholder working group. APS proposed a small, pilot-scale program size of up to 140 MW that would be selected through a competitive RFP. The ACC has not yet ruled on the proposal. However, on November 10, 2022, the ACC approved a bifurcated community solar process, directing ACC Staff to develop a statewide policy through additional stakeholder involvement and establishing a separate evidentiary hearing to define other policy components. On March 23, 2023, the ACC approved a policy statement that included information on how statewide community solar and storage programs should be structured, their location, and inclusion in RFPs. The remainder of the community solar program policy components were deferred to the ACC’s Hearing Division so that a formal evidentiary hearing could be held to consider issues of substance related to community solar. APS cannot predict the outcomes of these future activities.
On July 1, 2022, APS filed its 2023 RES Implementation Plan and proposed a budget of approximately $86.2 million, excluding any funding offsets. This budget contained funding for programs to comply with ACC-approved initiatives, including the 2019 Rate Case decision. APS’s budget proposal supported existing approved projects and commitments and requested a waiver of the RES residential and non-residential distributed energy requirements for 2022. On November 10, 2022, the ACC approved the 2023 RES Implementation Plan, including APS’s requested waiver of the distributed energy requirement for 2023.
On June 30, 2023, APS filed its 2024 RES Implementation Plan and proposed a budget of approximately $95.1 million. APS’s budget proposal supports existing approved projects and commitments and requests a waiver of the RES renewable energy credit requirements to demonstrate compliance with the Annual Renewable Energy Requirement for 2023. The ACC has not yet ruled on the 2024 RES Implementation Plan.
Demand Side Management Adjustor Charge. The ACC Electric Energy Efficiency Standards require APS to submit a DSM Plan annually for review and approval by the ACC. Verified energy savings from APS’s resource savings projects can be counted toward compliance with the Electric Energy Efficiency Standards; however, APS is not allowed to count savings from systems savings projects toward determination of the achievement of performance incentives, nor may APS include savings from these system savings projects in the calculation of its LFCR mechanism. See below for discussion of the LFCR.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
On December 17, 2021, APS filed its 2022 DSM Implementation Plan in accordance with an extension granted in 2021. The 2022 DSM Plan requested a budget of $78.4 million and represents an increase of approximately $14 million in DSM spending above 2021. On November 10, 2022, the ACC approved the 2022 DSM Implementation Plan, including a proposed performance incentive.
On June 1, 2022, APS filed its 2023 Transportation Electrification Plan (“2023 TE Plan”). The 2023 TE Plan detailed APS’s efforts to grow and support transportation electrification in Arizona, including the Take Charge AZ Pilot Program and customer education and outreach related to transportation electrification. Subsequently, APS filed an amended 2023 TE Plan on November 30, 2022, that included a request for a $5 million budget. On December 12, 2023, the ACC approved the 2023 TE Plan without including the Take Charge AZ Program and its budget going forward, but allowed APS to complete projects already underway. Additionally, the ACC discontinued the residential EV SmartCharger rebate and approved modifications to the EV rate plan.
On November 30, 2022, APS filed its 2023 DSM Implementation Plan, which requested a budget of $88 million. On May 31, 2023, APS filed an amended 2023 DSM Implementation Plan. The amended plan maintained the originally proposed budget of $88 million. Subsequent to filing the amended 2023 DSM Implementation Plan and prior to the ACC approving it, on November 30, 2023, APS filed its 2024 DSM Implementation Plan. The 2024 DSM Implementation Plan requested a total budget of $91.5 million and incorporated all elements of the amended 2023 DSM Implementation Plan as well as the 2024 TE Implementation Plan. The ACC has not yet ruled on the 2024 DSM Implementation Plan. APS cannot predict the outcome of this proceeding.
Power Supply Adjustor Mechanism and Balance. The PSA provides for the adjustment of retail rates to reflect variations primarily in retail fuel and purchased power costs. The PSA is subject to specified parameters and procedures, including the following:
•APS records deferrals for recovery or refund to the extent actual retail fuel and purchased power costs vary from the Base Fuel Rate;
•an adjustment to the PSA rate is made annually each February 1 (unless otherwise approved by the ACC) and goes into effect automatically unless suspended by the ACC;
•the PSA uses a forward-looking estimate of fuel and purchased power costs to set the annual PSA rate, which is reconciled to actual costs experienced for each PSA Year (February 1 through January 31) (see the following bullet point);
•the PSA rate includes (a) a “forward component,” under which APS recovers or refunds differences between expected fuel and purchased power costs for the upcoming calendar year and those embedded in the Base Fuel Rate; (b) a “historical component,” under which differences between actual fuel and purchased power costs and those recovered or refunded through the combination of the Base Fuel Rate and the Forward Component are recovered during the next PSA Year; and (c) a “transition component,” under which APS may seek mid-year PSA changes due to large variances between actual fuel and purchased power costs and the combination of the Base Fuel Rate and the Forward Component; and
•the PSA rate may not be increased or decreased more than $0.004 per kWh in a year without permission of the ACC.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table shows the changes in the deferred fuel and purchased power regulatory asset for 2023 and 2022 (dollars in thousands):
| | | | | | | | | | | |
| Twelve Months Ended December 31, |
| 2023 | | 2022 |
Beginning balance | $ | 460,561 | | | $ | 388,148 | |
Deferred fuel and purchased power costs — current period | 549,877 | | | 291,992 | |
Amounts charged to customers | (547,243) | | | (219,579) | |
Ending balance | $ | 463,195 | | | $ | 460,561 | |
On November 30, 2021, APS filed its PSA rate for the PSA year beginning February 1, 2022. That rate was $0.007544 per kWh, which consisted of a forward component of $(0.004842) per kWh and a historical component of $0.012386 per kWh. The 2022 PSA rate was a $0.004 per kWh increase compared to the 2021 PSA year, which is the maximum permitted under the Plan of Administration for the PSA. These rates went into effect as filed on February 1, 2022.
On April 1, 2022, the ACC filed a final report of its third-party audit findings regarding APS’s fuel and purchased power costs for the period January 2019 through January 2021. The report contains an in-depth review of APS’s fuel and purchased power contracts, its monthly fuel accounting activities, its forecasting and dispatching procedures, and its monthly PSA filings, among other fuel-related activities. The report finds that APS’s fuel processing accounting practices, dispatching procedures, and procedures for hedging activity are reasonable and appropriate. The report includes several recommendations for the ACC’s consideration, including review of current contracts, maintenance schedules, and certain changes and improvements to the schedules in APS’s monthly PSA filings. On December 27, 2022, ACC Staff filed a proposed order supporting adoption of the recommendations in the third-party audit report, and the ACC approved the proposed order on February 22, 2023.
On November 30, 2022, APS filed its PSA rate for the PSA year beginning February 1, 2023. To address the growing under-collected PSA balance, APS also requested that one of three different options be adopted, including a temporary or permanent increase of the annual cap to $0.006 per kWh. On February 23, 2023, the ACC approved an overall PSA rate of $0.019074 per kWh, which consisted of a forward component of $(0.005527) per kWh, a historical component of $0.013071 per kWh and a transition component of $0.011530 per kWh, that will continue until further notice of the ACC. The rate became effective with the first billing cycle in March 2023 and is designed to bring the PSA balancing account to near-zero over a 24-month period. APS is also required to notify the ACC when the PSA balancing account approaches $0.5 million. In its 2022 Rate Case, APS proposed a permanent increase in the annual PSA adjustor rate cap, which would increase the amount the rate can change in any given year from the currently effective $0.004 per kWh to $0.006 per kWh. On February 22, 2024, the ACC voted to approve this request.
On November 30, 2023, APS notified the ACC that it will be maintaining the current PSA rate of $0.019074 per kWh and an updated PSA adjustment schedule would not be filed at this time.
In accordance with the PSA Plan of Administration, APS is required to seek ACC approval to recover costs related to third-party energy storage systems through its PSA adjustment mechanism. In
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2023, nine energy storage PPAs and their respective costs have been approved for recovery through the PSA. In 2022, one energy storage PPA and its costs was approved for recovery through the PSA. In 2021, four energy storage PPAs and their respective costs were approved for recovery through the PSA. However, one energy storage PPA that was approved in 2021 was later terminated by APS due to project delays.
Environmental Improvement Surcharge (“EIS”). The EIS permits APS to recover the capital carrying costs (rate of return, depreciation and taxes) plus incremental operations and maintenance expenses associated with environmental improvements made outside of a test year to comply with environmental standards set by federal, state, tribal, or local laws and regulations. A filing is made on or before February 1 each year for qualified environmental improvements since the prior rate case test year, and the new charge becomes effective April 1 unless suspended by the ACC. The EIS includes an overall cap of $0.0005 per kWh (approximately $13 million to $15 million per year). APS’s February 1, 2023, application requested an increase in the charge to $14.7 million, or $3.3 million over the prior-period charge. On March 10, 2023, APS filed an amended application requesting an EIS charge of $4.0 million, a decrease of $10.7 million from the February EIS request, and a decrease of $7.5 million from the prior-period charge. The revised 2023 EIS became effective with the first billing cycle in April 2023. On February 1, 2024, APS filed an application requesting an increase in the charge to $15.3 million, or $11.3 million over the prior-period charge. The 2022 Rate Case ROO has recommended eliminating the EIS. On February 22, 2024, the ACC approved the elimination of the EIS as recommended in the 2022 Rate Case ROO. With the elimination of the EIS, the surcharge will no longer be in effect.
Transmission Rates, Transmission Cost Adjustor and Other Transmission Matters. In July 2008, FERC approved a modification to APS’s Open Access Transmission Tariff to allow APS to move from fixed rates to a formula rate-setting methodology in order to more accurately reflect and recover the costs that APS incurs in providing transmission services. A large portion of the rate represents charges for transmission services to serve APS’s retail customers (“Retail Transmission Charges”). In order to recover the Retail Transmission Charges, APS was previously required to file an application with, and obtain approval from, the ACC to reflect changes in Retail Transmission Charges through the TCA. Under the terms of the settlement agreement entered into in 2012 regarding APS’s rate case (“2012 Settlement Agreement”), however, an adjustment to rates to recover the Retail Transmission Charges will be made annually each June 1 and will go into effect automatically unless suspended by the ACC.
The formula rate is updated each year effective June 1 on the basis of APS’s actual cost of service, as disclosed in APS’s FERC Form 1 report for the previous fiscal year. Items to be updated include actual capital expenditures made as compared with previous projections, transmission revenue credits and other items. APS reviews the proposed formula rate filing amounts with the ACC Staff. Any items or adjustments which are not agreed to by APS and the ACC Staff can remain in dispute until settled or litigated with FERC. Settlement or litigated resolution of disputed issues could require an extended period of time and could have a significant effect on the Retail Transmission Charges because any adjustment, though applied prospectively, may be calculated to account for previously over- or under-collected amounts. The resolution of proposed adjustments can result in significant volatility in the revenues to be collected.
On March 17, 2020, APS submitted a filing to make modifications to its annual transmission formula to provide additional transparency for excess and deficient accumulated deferred income taxes resulting from the Tax Cuts and Job Act (the “Tax Act”), as well as for future local, state, and federal
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
statutory tax rate changes. APS amended its March 17, 2020, filing on April 28, 2020, September 29, 2021, and October 27, 2021. In January 2022, FERC approved APS’s modifications to its annual transmission formula.
Effective June 1, 2021, APS’s annual wholesale transmission revenue requirement for all users of its transmission system increased by approximately $4 million for the 12-month period beginning June 1, 2021, in accordance with the FERC-approved formula. Of this net amount, wholesale customer rates decreased by approximately $3.2 million and retail customer rates would have increased by approximately $7.2 million. However, since changes in Retail Transmission Charges are reflected through the TCA after consideration of transmission recovery in retail base rates and the ACC-approved balancing account, the retail revenue requirement decreased by $28.4 million, resulting in reductions to both residential and commercial rates. An adjustment to APS’s retail rates to recover FERC-approved transmission charges went into effect automatically on June 1, 2021.
Effective June 1, 2022, APS’s annual wholesale transmission revenue requirement for all users of its transmission system decreased by approximately $33 million for the 12-month period beginning June 1, 2022, in accordance with the FERC-approved formula. Of this net amount, wholesale customer rates decreased by approximately $6.4 million and retail customer rates would have decreased by approximately $26.6 million. However, since changes in Retail Transmission Charges are reflected through the TCA after consideration of transmission recovery in retail base rates and the ACC approved balancing account, the retail revenue requirement decreased by $2.4 million, resulting in a reduction to the residential rate and increases to commercial rates. An adjustment to APS’s retail rates to recover FERC-approved transmission charges went into effect automatically on June 1, 2022.
Effective June 1, 2023, APS’s annual wholesale transmission revenue requirement for all users of its transmission system increased by approximately $34.7 million for the 12-month period beginning June 1, 2023, in accordance with the FERC-approved formula. Of this net amount, wholesale customer rates increased by approximately $20.7 million and retail customer rates would have increased by approximately $14 million. However, since changes in Retail Transmission Charges are reflected through the TCA after consideration of transmission recovery in retail base rates and the ACC approved balancing account, the retail revenue requirement decreased by $10 million, resulting in reductions to the residential and commercial rates. An adjustment to APS’s retail rates to recover FERC-approved transmission charges went into effect automatically on June 1, 2023.
Lost Fixed Cost Recovery Mechanism. The LFCR mechanism permits APS to recover on an after-the-fact basis a portion of its fixed costs that would otherwise have been collected by APS in the kWh sales lost due to APS energy efficiency programs and to DG such as rooftop solar arrays. The fixed costs recoverable by the LFCR mechanism were 2.50 cents for both lost residential and non-residential kWh as set forth in the settlement agreement in the 2017 rate case (the “2017 Settlement Agreement”). The fixed costs recoverable by the LFCR mechanism are currently 2.56 cents for lost residential kWh and 2.68 cents for lost non-residential kWh as set forth in the 2019 Rate Case decision. The adjustment to the LFCR has a year-over-year cap of 1% of retail revenues. Any amounts left unrecovered in a particular year because of this cap can be carried over for recovery in a future year. The kWhs lost from energy efficiency are based on a third-party evaluation of APS’s energy efficiency programs. DG sales losses are determined from the metered output from the DG units.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
On February 15, 2021, APS filed its 2021 annual LFCR adjustment, requesting that effective May 1, 2021, the annual LFCR recovery amount be increased to $38.5 million (an $11.8 million increase from previous levels). On April 13, 2021, the ACC voted not to approve the requested $11.8 million increase to the annual LFCR adjustment; thus, the previously approved rates continued to remain intact and the $11.8 million increase was reflected in APS’s 2022 filing in accordance with the compliance requirements.
As a result of the 2019 Rate Case decision, APS’s annual LFCR adjustor rate will be dependent on an annual earnings test filing, which will compare APS’s previous year’s rate of return with the related authorized rate of return. If the actual rate of return is higher than the authorized rate of return, the LFCR rate for the subsequent year is set at zero. APS determined that the changes to the LFCR mechanism, as a result of the 2019 Rate Case decision effective on December 1, 2021, did not materially impact its results of operations and financial statements for the year ended December 31, 2021. However, as a result of certain changes made to the LFCR mechanism in the 2019 Rate Case decision, the mechanism no longer qualified for alternative revenue program accounting treatment, which impacts the future timing of related revenue recognition.
On February 15, 2022, APS filed its 2022 annual LFCR adjustment, requesting that effective May 1, 2022, the annual LFCR recovery amount be increased to $59.1 million (a $32.5 million increase from previous levels, which was inclusive of the $11.8 million balance from the 2021 filing). On May 9, 2022, the ACC Staff filed its revised report and proposed order regarding APS’s 2022 LFCR adjustment, concluding that APS calculated the adjustment in accordance with its Plan of Administration. On May 18, 2022, the ACC approved the 2022 LFCR adjustment, with a rate effective date of June 1, 2022.
On February 15, 2023, APS filed a letter to the ACC docket stating that, in accordance with Decision No. 78585, APS and ACC Staff have agreed to move the filing date for the annual LFCR adjustment to July 31 each year. On September 5, 2023, APS filed an updated LFCR Plan of Administration, which was approved by ACC Staff on December 8, 2023. On July 31, 2023, APS filed its 2023 annual LFCR adjustment, requesting that the annual LFCR recovery amount be increased to $68.7 million (a $9.6 million increase from previous levels). On October 19, 2023, a request for intervention was filed, which was granted. Consistent with an October 25, 2023, Procedural Order, the parties met and conferred and conducted limited discovery. Upon conclusion of discovery, ACC Staff will provide a Memorandum and Proposed Order that the parties will have an opportunity to respond to. The ACC has not yet ruled on this application.
Tax Expense Adjustor Mechanism. As part of the 2017 Settlement Agreement, the parties agreed to a rate adjustment mechanism to address potential federal income tax reform and enable the pass-through of certain income tax effects to customers. The TEAM expressly applies to APS’s retail rates with the exception of a small subset of customers taking service under specially-approved tariffs. As part of the 2019 Rate Case decision, the TEAM rates were reset to zero beginning December 31, 2021. The TEAM was retained in the 2022 Rate Case to address potential changes in tax law that may be enacted prior to a decision in a subsequent APS rate case.
Court Resolution Surcharge. The CRS mechanism permits APS to recover certain costs associated with investments and expenses for APS’s purchase and installation of SCR technology for Four Corners Units 4 and 5 and a change in APS’s allowable return on equity as required by the Arizona Court of Appeals and approved by the ACC in Decision No. 78979. The CRS went into effect on July 1, 2023, at
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
a rate of $0.00175 per kWh. The rate is designed to recover $59.6 million in revenue lost by APS between December of 2021 and June 20, 2023, and the prospective recovery of ongoing costs related to the SCR investments and expense and the allowable return on equity difference in current base rates. The current CRS will be recalculated on the effective date of the 2022 Rate Case to remove the effects of the prospective recovery related to the allowable return on equity difference. The portion of the CRS representing the recovery of the $59.6 million of lost revenue between December of 2021 and June 20, 2023, $9.4 million of which has been collected as of December 31, 2023, will cease upon full collection of the lost revenue. Finally, recovery of ongoing costs related to the SCR investments will continue until the Company’s next rate case in which they can be incorporated therein. On February 22, 2024, the ACC approved the 2022 Rate Case ROO, as amended. The CRS tariff is currently being recalculated to reflect the final decision in that case. See “2019 Retail Rate Case” above for more information.
Net Metering
The ACC’s decision from APS’s 2017 rate case (the “2017 Rate Case Decision”) provides that payments by utilities for energy exported to the grid from residential distributed generation (“DG”) solar facilities will be determined using a Resource Comparison Proxy (“RCP”) methodology as determined in the ACC’s generic Value and Cost of Distributed Generation docket. RCP is a method that is based on the most recent five-year rolling average price that APS incurs for utility-scale solar photovoltaic projects. The price established by this RCP method will be updated annually (between general retail rate cases) but will not be decreased by more than 10% per year. The ACC is no longer pursuing development of a forecasted avoided cost methodology as an option for utilities in place of the RCP. Commercial customers, grandfathered residential solar customers, and residential customers with DG systems other than solar facilities continue to qualify for net metering.
In addition, the ACC made the following determinations in the Value and Cost of Distributed Generation docket:
•RCP customers who have interconnected a DG system or submitted an application for interconnection for DG systems will be grandfathered for a period of 20 years from the date the customer’s interconnection application was accepted by the utility (for APS residential customers, as of September 1, 2017, based on APS’s 2017 Rate Case Decision);
•customers with DG solar systems are to be considered a separate class of customers for ratemaking purposes; and
•once an initial export price is set for utilities, no netting or banking of retail credits will be available for new DG customers, and the then-applicable export price will be guaranteed for new customers for a period of 10 years.
This decision of the ACC addresses policy determinations only. The decision states that its principles will be applied in future general retail rate cases, and the policy determinations themselves may be subject to future change, as are all ACC policies.
On April 29, 2022, APS filed an application to decrease the RCP price from 9.4 cents per kWh, which had been in effect since October 1, 2021, to 8.46 cents per kWh, reflecting a 10% annual reduction, to become effective September 1, 2022. On July 12, 2022, the ACC approved the RCP as filed.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
On May 1, 2023, APS filed an application for revisions to the RCP. This application would decrease the RCP price to 7.619 cents per kWh, reflecting a 10% annual reduction, to become effective September 1, 2023. On August 25, 2023, the ACC approved the RCP as filed.
On October 11, 2023, the ACC voted to open a new general docket to hold a hearing to explore potential future changes to the 10% annual reduction cap in the solar export rate paid by utilities to distributed solar customers for exports to the grid and the 10-year rate lock period for those customers that were approved in the ACC’s Value and Cost of Distributed Generation Docket. A procedural conference was held on November 1, 2023, to discuss the process going forward. As a result of the procedural conference, ACC Staff will conduct discovery to investigate the issues related to this matter. A status conference will be held on March 20, 2024, to determine if ACC Staff is prepared to present a recommendation on this matter at that time. The amounts the Company pays customers for solar exports under its RCP rate rider could be affected by this docket. APS cannot predict the outcome of this matter.
Energy Modernization Plan
On May 26, 2023, the ACC opened a new docket to review articles within the Arizona Administrative Code related to Resource Planning, the Renewable Energy Standard and Tariff, and Electric Energy Efficiency Standards. On January 9, 2024, the ACC approved a rulemaking process to begin on this matter. During the ACC Open Meeting on February 6, 2024, the ACC approved motions to direct ACC Staff to include recommendations to repeal the current Electric Energy Efficiency and Renewable Energy Standard rules during the rulemaking process. APS cannot predict the outcome of this matter.
Integrated Resource Planning
ACC rules require utilities to develop triennial 15-year IRPs which describe how the utility plans to serve customer load in the plan timeframe. The ACC reviews each utility’s IRP to determine if it meets the necessary requirements and whether it should be acknowledged. In February 2022, the ACC acknowledged APS’s 2020 IRP filed on June 26, 2020. The ACC also approved certain amendments to the IRP process, including, setting an EES of 1.3% of retail sales annually (averaged over a three-year period) and a demand-side resource capacity of 35% of 2020 peak demand by January 1, 2030.
On May 1, 2023, APS, Tucson Electric Power Company, and UNS Electric, Inc. filed a joint request for an extension to file the IRPs from August 1, 2023, to November 1, 2023. On June 21, 2023, the ACC granted the extension. As a result, APS filed its 2023 IRP on November 1, 2023. On January 31, 2024, stakeholders filed comments regarding the IRP and APS has until May 31, 2024, to respond to the stakeholders’ comments. APS cannot predict the outcome of this matter. See “Energy Modernization Plan” above for information regarding proposed changes to the IRP filings.
Equity Infusions
On October 27, 2023, APS filed a notice of intent to increase Pinnacle West’s equity in APS in 2024. APS is currently authorized to receive up to $150 million annually in equity infusions from Pinnacle West without seeking ACC approval. APS sought approval under Arizona Administrative Code provision R14-2-803 to receive from Pinnacle West in 2024 up to $500 million in additional equity infusions above the currently authorized limit of $150 million annually. On January 9, 2024, the ACC approved the increased equity infusion limit for 2024.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Public Utility Regulatory Policies Act
Under the Public Utility Regulatory Policies Act of 1978 (“PURPA”), qualifying facilities are provided the right to sell energy and/or capacity to utilities and are granted relief from certain regulatory burdens. On December 17, 2019, the ACC mandated a minimum contract length of 18 years for qualifying facilities over 100 kW in Arizona and established that the rate paid to qualifying facilities must be based on the long-term avoided cost. “Avoided cost” is generally defined as the price at which the utility could purchase or produce the same amount of power from sources other than the qualifying facility on a long-term basis. During calendar year 2020, APS entered into two 18-year PPAs with qualified facilities, each for 80 MW solar facilities. In March 2021, the ACC approved these agreements. On July 19, 2023, the agreements for these two PPAs were terminated due to project delays.
Residential Electric Utility Customer Service Disconnections
On June 13, 2019, APS voluntarily suspended electric disconnections for residential customers who had not paid their bills. On June 20, 2019, the ACC voted to enact emergency rule amendments to prevent residential electric utility customer service disconnections during the period June 1 through October 15 (“Summer Disconnection Moratorium”). During the Summer Disconnection Moratorium, APS could not charge late fees and interest on amounts that were past due from customers. Customer deposits must also be used to pay delinquent amounts before disconnection can occur. In accordance with the emergency rules, APS began putting delinquent customers on a mandatory four-month payment plan beginning on October 16, 2019.
In June 2019, the ACC began a formal regular rulemaking process to allow stakeholder input and time for consideration of permanent rule changes. The ACC further ordered that each regulated utility serving retail customers in Arizona update its service conditions by incorporating the emergency rule amendments, restore power to any customers who were disconnected during the month of June 2019 and credit any fees that were charged for a reconnection. The ACC Staff and ACC proposed draft amendments to the customer service disconnections rules. On April 14, 2021, the ACC voted to send to the formal rulemaking process a draft rules package governing customer disconnections that allows utilities to choose between a temperature threshold (above 95 degrees and below 32 degrees) or calendar method (June 1 – October 15) for disconnection moratoriums. On November 2, 2021, the ACC approved the final rules, and on November 23, 2021, the rules were submitted to the Arizona Office of the Attorney General for final review and approval. The new rules became effective on April 18, 2022.
In accordance with the ACC service disconnection rules, APS now uses the calendar-based method to suspend the disconnection of customers for nonpayment from June 1 through October 15 each year (“Annual Disconnection Moratorium”). Customers with past due balances of $75 or greater as of the end of the Annual Disconnection Moratorium are automatically placed on six-month payment arrangements. In addition, APS voluntarily began waiving late payment fees of its customers (“Late Fee Waivers”) on March 13, 2020. Effective February 1, 2023, late payment fees for residential customers were reinstated. Late payment fees for commercial and industrial customers were reinstated effective May 1, 2022. Since the suspensions and moratoriums on disconnections began, APS has experienced an increase in bad debt expense and the related write-offs of delinquent customer accounts.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Retail Electric Competition Rules
On November 17, 2018, the ACC voted to re-examine the facilitation of a deregulated retail electric market in Arizona. On July 1 and July 2, 2019, ACC Staff issued a report and initial proposed draft rules regarding possible modifications to the ACC’s retail electric competition rules. On February 10, 2020, two ACC Commissioners filed two sets of draft proposed retail electric competition rules. On February 12, 2020, ACC Staff issued its second report regarding possible modifications to the ACC’s retail electric competition rules. During a July 15, 2020, ACC Staff meeting, the ACC Commissioners discussed the possible development of a retail competition pilot program, but no action was taken. The ACC continues to discuss matters related to retail electric competition, including the potential for additional buy-through programs or other pilot programs. In April 2022, the Arizona Legislature passed, and the Governor signed, a bill that repealed the electric deregulation law that had been in place in Arizona since 1998. APS cannot predict what impact, if any, this change will have on APS.
On August 4, 2021, Green Mountain Energy filed an application seeking a certificate of convenience and necessity to allow it to provide competitive electric generation service in Arizona. Green Mountain Energy has requested that the ACC grant it the ability to provide competitive service in APS’s and Tucson Electric Power Company’s certificated service territories and proposes to deliver a 100% renewable energy product to residential and general service customers in those service territories. APS opposes Green Mountain Energy’s application. On November 3, 2021, the ACC submitted questions to the Arizona Attorney General requesting legal opinions related to a number of issues surrounding retail electric competition and the ACC’s ability to issue competitive certificates of convenience and necessity. On November 26, 2021, the Administrative Law Judge issued a procedural order indicating it would not be appropriate to set a schedule until the Attorney General has provided insights on the applicable law. As the ACC’s questions pertained to the retail competition law subsequently repealed in April 2022, the Attorney General has not responded to the ACC’s request and the questions are now moot. No action has been taken by the ACC regarding this application since that time. However, on May 17, 2023, the Retail Energy Supply Association filed a motion with the ACC requesting it to re-open the generic docket to re-examine the ACC’s electric competition rules. No action has been taken by the ACC regarding this motion. APS cannot predict the outcome of these matters.
On October 28, 2021, an ACC Commissioner docketed a letter directing ACC Staff and interested stakeholders to design a 200 to 300 MW pilot program that would allow residential and small commercial customers of APS to elect a competitive electricity supplier. The letter also states that similar programs should be designed for other Arizona regulated electric utilities. APS cannot predict the outcome of these future activities.
Four Corners SCR Cost Recovery
On December 29, 2017, in accordance with the 2017 Rate Case Decision, APS filed a Notice of Intent to file its SCR Adjustment to permit recovery of costs associated with the installation of SCR equipment at Four Corners Units 4 and 5. APS filed the SCR Adjustment request in April 2018. The SCR Adjustment request provided that there would be a $67.5 million annual revenue impact that would be applied as a percentage of base rates for all applicable customers. Also, as provided for in the 2017 Rate Case Decision, APS requested that the adjustment become effective no later than January 1, 2019. The hearing for this matter occurred in September 2018. At the hearing, APS accepted ACC Staff’s
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
recommendation of a lower annual revenue impact of approximately $58.5 million. The Administrative Law Judge issued a Recommended Opinion and Order finding that the costs for the SCR project were prudently incurred and recommending authorization of the $58.5 million annual revenue requirement related to the installation and operation of the SCRs. The ACC did not issue a decision on this matter. APS included the costs for the SCR project in the retail rate base in its 2019 Rate Case filing with the ACC.
On November 2, 2021, the 2019 Rate Case decision was approved by the ACC allowing approximately $194 million of SCR related plant investments and cost deferrals in rate base and to recover, depreciate and amortize in rates based on an end-of-life assumption of July 2031. The decision also included a partial and combined disallowance of $215.5 million on the SCR investments and deferrals. APS believes the SCR plant investments and related SCR cost deferrals were prudently incurred, and on December 17, 2021, APS filed its Notice of Direct Appeal at the Arizona Court of Appeals requesting review of the $215.5 million disallowance. The Arizona Court of Appeals heard oral arguments on November 30, 2022. On March 6, 2023, the Court of Appeals issued its order in the matter, vacating the ACC’s disallowance of the SCR investment and remanding the matter back to the ACC for further review in accordance with ACC rules and the order of the Court of Appeals. On June 21, 2023, the ACC approved a joint settlement filed by APS and the ACC’s Legal Division that resolved all issues relating to the 2019 Rate Case decision, including recovery of the cost of the Four Corners SCRs. See above for further discussion on the 2019 Rate Case decision.
Cholla
On September 11, 2014, APS announced that it would close Unit 2 of the Cholla Power Plant (“Cholla”) and cease burning coal at the other APS-owned units (Units 1 and 3) at the plant by the mid-2020s, if the United States Environmental Protection Agency (“EPA”) approved a compromise proposal offered by APS to meet required environmental and emissions standards and rules. On April 14, 2015, the ACC approved APS’s plan to retire Unit 2, without expressing any view on the future recoverability of APS’s remaining investment in the unit. APS closed Unit 2 on October 1, 2015. In early 2017, EPA approved a final rule incorporating APS’s compromise proposal, which took effect on April 26, 2017. In December 2019, PacifiCorp notified APS that it planned to retire Cholla Unit 4 by the end of 2020 and the unit ceased operation in December 2020. APS is required to cease burning coal at its remaining Cholla units by April 2025.
Previously, APS estimated Cholla Unit 2’s end of life to be 2033. APS has been recovering a return on and of the net book value of the unit in base rates. Pursuant to the 2017 Settlement Agreement described above, APS will be allowed continued recovery of the net book value of the unit and the unit’s decommissioning and other retirement-related costs, $32.7 million as of December 31, 2023, in addition to a return on its investment. In accordance with GAAP, in the third quarter of 2014, Unit 2’s remaining net book value was reclassified from property, plant and equipment to a regulatory asset. In accordance with the 2019 Rate Case decision, the regulatory asset is being amortized through 2033.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Navajo Plant
The Navajo Plant ceased operations in November 2019. The co-owners and the Navajo Nation executed a lease extension on November 29, 2017, that allows for decommissioning activities to begin after the plant ceased operations. In accordance with GAAP, in the second quarter of 2017, APS’s remaining net book value of its interest in the Navajo Plant was reclassified from property, plant and equipment to a regulatory asset.
APS has been recovering a return on and of the net book value of its interest in the Navajo plant in base rates over its previously estimated life through 2026. Pursuant to the 2019 Rate Case decision described above, APS will be allowed continued recovery of the book value of its remaining investment in the Navajo plant, $43.0 million as of December 31, 2023, in addition to a return on the net book value, with the exception of 15% of the annual amortization expense in rates. In addition, APS will be allowed recovery of other costs related to retirement and closure, including the Navajo coal reclamation regulatory asset, $10.9 million as of December 31, 2023. The disallowed recovery of 15% of the annual amortization does not have a material impact on APS financial statements.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Regulatory Assets and Liabilities
The detail of regulatory assets is as follows (dollars in thousands):
| | | | | | | | | | | | | | | | | |
S | | | December 31, |
| Amortization Through | | 2023 | | 2022 |
Pension | (a) | | $ | 696,476 | | | $ | 637,656 | |
Deferred fuel and purchased power (b) (c) | 2024 | | 463,195 | | | 460,561 | |
Income taxes — AFUDC equity | 2053 | | 189,058 | | | 179,631 | |
Ocotillo deferral | 2031 | | 128,636 | | | 138,143 | |
Deferred fuel and purchased power — mark-to-market (Note 16) | 2026 | | 120,214 | | | — | |
SCR deferral (e) | 2038 | | 89,477 | | | 97,624 | |
Retired power plant costs | 2033 | | 83,536 | | | 98,692 | |
Lease incentives (Note 8) | (g) | | 46,615 | | | — | |
Income taxes — investment tax credit basis adjustment | 2056 | | 34,230 | | | 23,977 | |
Deferred compensation | 2036 | | 33,972 | | | 33,660 | |
Deferred property taxes | 2027 | | 32,488 | | | 41,057 | |
Palo Verde VIEs (Note 17) | 2046 | | 20,772 | | | 20,933 | |
Power supply adjustor-interest | 2024 | | 19,416 | | | 1,541 | |
Active union medical trust | (f) | | 12,747 | | | 18,226 | |
Navajo coal reclamation | 2026 | | 10,883 | | | 13,862 | |
Mead-Phoenix transmission line — contributions in aid of construction | 2050 | | 8,716 | | | 9,048 | |
Loss on reacquired debt | 2038 | | 7,965 | | | 9,468 | |
Four Corners cost deferral | 2024 | | 7,922 | | | 15,999 | |
Tax expense adjustor mechanism (b) | 2031 | | 5,190 | | | 5,845 | |
Lost fixed cost recovery (b) | 2023 | | — | | | 9,547 | |
Other | Various | | 4,528 | | | 6,630 | |
Total regulatory assets (d) | | | $ | 2,016,036 | | | $ | 1,822,100 | |
Less: current regulatory assets | | | $ | 625,757 | | | $ | 538,879 | |
Total non-current regulatory assets | | | $ | 1,390,279 | | | $ | 1,283,221 | |
(a)This asset represents the future recovery of pension benefit obligations and expense through retail rates. If these costs are disallowed by the ACC, this regulatory asset would be charged to OCI and result in lower future revenues. As a result of the 2019 Rate Case Decision, the amount authorized for inclusion in rate base was determined using an averaging methodology, which resulted in a reduced return in retail rates. The approved 2022 Rate Case ROO, as amended, allows for the full return on the pension asset in rate base. See Note 7 for further discussion.
(b)See “Cost Recovery Mechanisms” discussion above.
(c)Subject to a carrying charge.
(d)There are no regulatory assets for which the ACC has allowed recovery of costs, but not allowed a return by exclusion from rate base. FERC rates are set using a formula rate as described in “Transmission Rates, Transmission Cost Adjustor and Other Transmission Matters.”
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(e)See “Four Corners SCR Cost Recovery” discussion above.
(f)Collected in retail rates.
(g)Amortization periods vary based on specific terms of lease contract. See Note 8.
The detail of regulatory liabilities is as follows (dollars in thousands):
| | | | | | | | | | | | | | | | | |
| | | December 31, |
| Amortization Through | | 2023 | | 2022 |
Excess deferred income taxes - ACC — Tax Cuts and Jobs Act (a) | 2046 | | $ | 930,344 | | | $ | 971,545 | |
Excess deferred income taxes - FERC — Tax Cuts and Jobs Act (a) | 2058 | | 214,667 | | | 221,877 | |
Asset retirement obligations | 2057 | | 392,383 | | | 354,002 | |
Other postretirement benefits | (d) | | 226,726 | | | 270,604 | |
Removal costs | (c) | | 94,368 | | | 106,889 | |
Income taxes — deferred investment tax credit | 2056 | | 68,521 | | | 48,035 | |
Income taxes — change in rates | 2051 | | 60,667 | | | 64,806 | |
Four Corners coal reclamation | 2038 | | 55,917 | | | 52,592 | |
Renewable energy standard (b) | 2024 | | 43,251 | | | 35,720 | |
Spent nuclear fuel | 2027 | | 33,154 | | | 39,217 | |
Sundance maintenance | 2031 | | 19,989 | | | 16,893 | |
Demand side management (b) | 2023 | | 14,374 | | | 8,461 | |
Property tax deferral (e) | 2024 | | 10,850 | | | 15,521 | |
Tax expense adjustor mechanism (b) | 2031 | | 4,835 | | | 4,835 | |
FERC transmission true up (b) | 2025 | | 1,869 | | | 22,895 | |
Deferred fuel and purchased power — mark-to-market (Note 15) | 2026 | | — | | | 96,367 | |
Other | Various | | 3,873 | | | 3,092 | |
Total regulatory liabilities | | | $ | 2,175,788 | | | $ | 2,333,351 | |
Less: current regulatory liabilities | | | $ | 209,923 | | | $ | 271,575 | |
Total non-current regulatory liabilities | | | $ | 1,965,865 | | | $ | 2,061,776 | |
(a)For purposes of presentation on the Statement of Cash Flows, amortization of the regulatory liabilities for excess deferred income taxes are reflected as “Deferred income taxes” under Cash Flows From Operating Activities.
(b)See “Cost Recovery Mechanisms” discussion above.
(c)In accordance with regulatory accounting, APS accrues removal costs for its regulated assets, even if there is no legal obligation for removal.
(d)See Note 7.
4. Income Taxes
Certain assets and liabilities are reported differently for income tax purposes than they are for financial statement purposes. The tax effect of these differences is recorded as deferred taxes. We calculate deferred taxes using currently enacted income tax rates.
APS has recorded regulatory assets and regulatory liabilities related to income taxes on its Consolidated Balance Sheets in accordance with accounting guidance for regulated operations. The
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
regulatory assets are for certain temporary differences, primarily the allowance for equity funds used during construction, investment tax credit (“ITC”) basis adjustment and tax expense of Medicare subsidy. The regulatory liabilities primarily relate to the change in income tax rates and deferred taxes resulting from ITCs.
APS ITCs are deferred and are amortized over the life of the related property with such amortization applied as a credit to reduce current income tax expense in the Statements of Income.
Net income associated with the Palo Verde sale leaseback VIEs is not subject to tax. As a result, there is no income tax expense associated with the VIEs recorded on the Pinnacle West Consolidated and APS Consolidated Statements of Income. See Note 17 for additional details related to the Palo Verde sale leaseback VIEs.
The following is a tabular reconciliation of the total amounts of unrecognized tax benefits, excluding interest and penalties, at the beginning and end of the year that are included in accrued taxes and unrecognized tax benefits (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pinnacle West Consolidated | | APS Consolidated |
| 2023 | | 2022 | | 2021 | | 2023 | | 2022 | | 2021 |
Total unrecognized tax benefits, January 1 | $ | 43,097 | | | $ | 45,086 | | | $ | 45,655 | | | $ | 43,097 | | | $ | 45,086 | | | $ | 45,655 | |
Additions for tax positions of the current year | 1,473 | | | 1,399 | | | 3,305 | | | 1,473 | | | 1,399 | | | 3,305 | |
Additions for tax positions of prior years | 419 | | | 2,069 | | | 1,449 | | | 419 | | | 2,069 | | | 1,449 | |
Reductions for tax positions of prior years for: | | | | | | | | | | | |
Changes in judgment | 661 | | | (3,495) | | | (2,659) | | | 661 | | | (3,495) | | | (2,659) | |
Settlements with taxing authorities | — | | | — | | | — | | | — | | | — | | | — | |
Lapses of applicable statute of limitations | (1,376) | | | (1,962) | | | (2,664) | | | (1,376) | | | (1,962) | | | (2,664) | |
Total unrecognized tax benefits, December 31 | $ | 44,274 | | | $ | 43,097 | | | $ | 45,086 | | | $ | 44,274 | | | $ | 43,097 | | | $ | 45,086 | |
Included in the balances of unrecognized tax benefits are the following tax positions that, if recognized, would decrease our effective tax rate (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pinnacle West Consolidated | | APS Consolidated |
| 2023 | | 2022 | | 2021 | | 2023 | | 2022 | | 2021 |
Tax positions, that if recognized, would decrease our effective tax rate | $ | 28,762 | | | $ | 28,246 | | | $ | 26,300 | | | $ | 28,762 | | | $ | 28,246 | | | $ | 26,300 | |
As of the balance sheet date, the tax year ended December 31, 2020, and all subsequent tax years remain subject to examination by the IRS. With a few exceptions, we are no longer subject to state income tax examinations by tax authorities for years before 2019.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
We reflect interest and penalties, if any, on unrecognized tax benefits in the Pinnacle West Consolidated and APS Consolidated Statements of Income as income tax expense. The amount of interest expense or benefit recognized related to unrecognized tax benefits are as follows (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pinnacle West Consolidated | | APS Consolidated |
| 2023 | | 2022 | | 2021 | | 2023 | | 2022 | | 2021 |
Unrecognized tax benefit interest expense/(benefit) recognized | $ | 452 | | | $ | (139) | | | $ | (535) | | | $ | 452 | | | $ | (139) | | | $ | (535) | |
Following are the total amount of accrued liabilities for interest recognized related to unrecognized benefits that could reverse and decrease our effective tax rate to the extent matters are settled favorably (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pinnacle West Consolidated | | APS Consolidated |
| 2023 | | 2022 | | 2021 | | 2023 | | 2022 | | 2021 |
Unrecognized tax benefit interest accrued | $ | 1,633 | | | $ | 1,181 | | | $ | 1,320 | | | $ | 1,633 | | | $ | 1,181 | | | $ | 1,320 | |
Additionally, as of December 31, 2023, we have recognized less than $1 million of interest expense to be paid on the underpayment of income taxes for certain adjustments that we have filed, or will file, with the IRS.
The components of income tax expense are as follows (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pinnacle West Consolidated | | APS Consolidated |
| Year Ended December 31, | | Year Ended December 31, |
| 2023 | | 2022 | | 2021 | | 2023 | | 2022 | | 2021 |
Current: | | | | | | | | | | | |
Federal | $ | 21,272 | | | $ | 35,617 | | | $ | (5,041) | | | $ | 26,405 | | | $ | 103,349 | | | $ | 1,514 | |
State | 2,854 | | | 1,950 | | | 2,458 | | | 1,027 | | | 161 | | | (11) | |
Total current | 24,126 | | | 37,567 | | | (2,583) | | | 27,432 | | | 103,510 | | | 1,503 | |
Deferred: | | | | | | | | | | | |
Federal | 37,273 | | | 23,693 | | | 95,327 | | | 44,922 | | | (31,860) | | | 101,175 | |
State | 15,513 | | | 13,567 | | | 17,342 | | | 21,830 | | | 19,150 | | | 22,875 | |
Total deferred | 52,786 | | | 37,260 | | | 112,669 | | | 66,752 | | | (12,710) | | | 124,050 | |
Income tax expense/(benefit) | $ | 76,912 | | | $ | 74,827 | | | $ | 110,086 | | | $ | 94,184 | | | $ | 90,800 | | | $ | 125,553 | |
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following chart compares pretax income at the 21% statutory federal income tax rate to income tax expense (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
| Pinnacle West Consolidated | | APS Consolidated |
| Year Ended December 31, | | Year Ended December 31, |
| 2023 | | 2022 | | 2021 | | 2023 | | 2022 | | 2021 |
Federal income tax expense at statutory rate | $ | 125,095 | | | $ | 120,887 | | | $ | 156,666 | | | $ | 138,337 | | | $ | 132,920 | | | $ | 162,762 | |
Increases (reductions) in tax expense resulting from: | | | | | | | | | | | |
State income tax net of federal income tax benefit | 18,024 | | | 17,740 | | | 22,656 | | | 19,832 | | | 19,000 | | | 23,339 | |
State income tax credits net of federal income tax benefit | (3,513) | | | (5,482) | | | (7,015) | | | (1,775) | | | (3,744) | | | (5,277) | |
Net operating loss carryback tax benefit | — | | | — | | | (5,915) | | | — | | | — | | | — | |
| | | | | | | | | | | |
Excess deferred income taxes — Tax Cuts and Jobs Act | (36,558) | | | (36,241) | | | (36,558) | | | (36,558) | | | (36,241) | | | (36,558) | |
Allowance for equity funds used during construction (Note 1) | (5,964) | | | (4,629) | | | (4,180) | | | (5,964) | | | (4,629) | | | (4,180) | |
Palo Verde VIE noncontrolling interest (Note 17) | (3,617) | | | (3,617) | | | (3,617) | | | (3,617) | | | (3,617) | | | (3,617) | |
Investment tax credit amortization | (9,495) | | | (5,608) | | | (7,620) | | | (9,495) | | | (5,608) | | | (7,620) | |
Federal production tax credit | (8,441) | | | (3,146) | | | (3,064) | | | (5,460) | | | — | | | — | |
Other federal income tax credits | (3,453) | | | (7,721) | | | (3,912) | | | (2,803) | | | (7,721) | | | (3,912) | |
Other | 4,834 | | | 2,644 | | | 2,645 | | | 1,687 | | | 440 | | | 616 | |
Income tax expense/(benefit) | $ | 76,912 | | | $ | 74,827 | | | $ | 110,086 | | | $ | 94,184 | | | $ | 90,800 | | | $ | 125,553 | |
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The components of the net deferred income tax liability were as follows (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Pinnacle West Consolidated | | APS Consolidated |
| December 31, | | December 31, |
| 2023 | | 2022 | | 2023 | | 2022 |
DEFERRED TAX ASSETS | | | | | | | |
Risk management activities | $ | 31,411 | | | $ | 8,826 | | | $ | 31,411 | | | $ | 8,826 | |
Regulatory liabilities: | | | | | | | |
Excess deferred income taxes — Tax Cuts and Jobs Act | 283,161 | | | 295,014 | | | 283,161 | | | 295,014 | |
Asset retirement obligation and removal costs | 113,312 | | | 107,104 | | | 113,312 | | | 107,104 | |
Unamortized investment tax credits | 68,521 | | | 48,035 | | | 68,521 | | | 48,035 | |
Other postretirement benefits | 56,070 | | | 66,893 | | | 56,070 | | | 66,893 | |
Other | 39,857 | | | 62,915 | | | 39,857 | | | 62,915 | |
Operating lease liabilities | 316,067 | | | 184,030 | | | 315,670 | | | 182,663 | |
Pension liabilities | 33,294 | | | 33,674 | | | 29,918 | | | 30,436 | |
Coal reclamation liabilities | 45,505 | | | 44,312 | | | 45,505 | | | 44,312 | |
Renewable energy incentives | 17,261 | | | 19,948 | | | 17,261 | | | 19,948 | |
Credit and loss carryforwards | 43,940 | | | 37,647 | | | 3,031 | | | 13,654 | |
Other | 77,865 | | | 72,605 | | | 77,865 | | | 72,605 | |
Total deferred tax assets | 1,126,264 | | | 981,003 | | | 1,081,582 | | | 952,405 | |
DEFERRED TAX LIABILITIES | | | | | | | |
Plant-related | (2,572,495) | | | (2,518,164) | | | (2,572,495) | | | (2,518,164) | |
Risk management activities | (1,682) | | | (32,648) | | | (1,682) | | | (32,648) | |
Pension and other postretirement assets | (78,853) | | | (96,845) | | | (78,297) | | | (96,196) | |
Other special use funds | (56,550) | | | (57,572) | | | (56,550) | | | (57,572) | |
Operating lease right-of-use assets | (316,067) | | | (184,030) | | | (315,670) | | | (182,663) | |
Regulatory assets: | | | | | | | |
Allowance for equity funds used during construction | (46,754) | | | (44,405) | | | (46,754) | | | (44,405) | |
Deferred fuel and purchased power | (149,078) | | | (114,232) | | | (149,078) | | | (114,232) | |
Pension benefits | (172,239) | | | (157,629) | | | (172,239) | | | (157,629) | |
Retired power plant costs | (20,659) | | | (24,397) | | | (20,659) | | | (24,397) | |
Other | (92,260) | | | (103,023) | | | (92,260) | | | (103,023) | |
Other | (36,107) | | | (32,479) | | | (7,595) | | | (7,123) | |
Total deferred tax liabilities | (3,542,744) | | | (3,365,424) | | | (3,513,279) | | | (3,338,052) | |
Deferred income taxes — net | $ | (2,416,480) | | | $ | (2,384,421) | | | $ | (2,431,697) | | | $ | (2,385,647) | |
As of December 31, 2023, Pinnacle West consolidated deferred tax assets for credit and loss carryforwards relate to federal and state credit carryforwards, net of federal benefit, of $56 million, which first begin to expire in 2025. Pinnacle West consolidated credit and loss carryforwards amount above has been reduced by $12 million of unrecognized tax benefits.
As of December 31, 2023, APS consolidated deferred tax assets for credit and loss carryforwards relate to federal and state credit carryforwards, net of federal benefit, of $15 million, which first begin to expire in 2028. APS consolidated credit and loss carryforwards amount above has been reduced by $12 million of unrecognized tax benefits.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
5. Lines of Credit and Short-Term Borrowings
Pinnacle West and APS maintain committed revolving credit facilities in order to enhance liquidity and provide credit support for their commercial paper programs, to refinance indebtedness, and for other general corporate purposes.
The table below presents the consolidated credit facilities and the amounts available and outstanding (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2023 | | December 31, 2022 |
| Pinnacle West | APS | Total | | Pinnacle West | APS | Total |
Commitments under Credit Facilities | $ | 200,000 | | $ | 1,250,000 | | $ | 1,450,000 | | | $ | 200,000 | | $ | 1,000,000 | | $ | 1,200,000 | |
Outstanding short-term borrowings | (76,650) | | (532,850) | | (609,500) | | | (15,720) | | (325,000) | | (340,720) | |
Amount of Credit Facilities Available | $ | 123,350 | | $ | 717,150 | | $ | 840,500 | | | $ | 184,280 | | $ | 675,000 | | $ | 859,280 | |
| | | | | | | |
Weighted-Average Commitment Fees | 0.170% | 0.120% | | | 0.175% | 0.125% | |
Pinnacle West
On April 10, 2023, Pinnacle West replaced its $200 million revolving credit facility that would have matured on May 28, 2026, with a new $200 million revolving credit facility that matures on April 10, 2028. Pinnacle West has the option to increase the amount of the facility up to a total of $300 million upon the satisfaction of certain conditions and with the consent of the lenders. Interest rates are based on Pinnacle West’s senior unsecured debt credit ratings and the agreement includes a sustainability-linked pricing metric which permits an interest rate reduction or increase by meeting or missing targets related to specific environmental and employee health and safety sustainability objectives. The facility is available to support Pinnacle West’s general corporate purposes, including support for Pinnacle West’s $200 million commercial paper program, for bank borrowings or for issuances of letters of credit. At December 31, 2023, Pinnacle West had no outstanding borrowings under its revolving credit facility, no letters of credit outstanding under the credit facility, and $77 million of outstanding commercial paper borrowings. The weighted-average interest rate for the outstanding borrowings on December 31, 2023, was 5.47%.
APS
On April 10, 2023, APS replaced its two $500 million revolving credit facilities that would have matured on May 28, 2026, with a new $1.25 billion revolving credit facility that matures on April 10, 2028. APS has the option to increase the amount of the facility up to a maximum of $400 million, for a total of $1.65 billion, upon the satisfaction of certain conditions and with the consent of the lenders. Interest rates are based on APS’s senior unsecured debt credit ratings and the agreement includes a sustainability-linked pricing metric which permits an interest rate reduction or increase by meeting or missing targets related to specific environmental and employee health and safety sustainability objectives. The facility is available to support APS’s general corporate purposes, including support for APS’s commercial paper program, which was increased from $750 million to $1 billion on April 10, 2023, for bank borrowings or for issuances of letters of credit. At December 31, 2023, APS had no outstanding borrowings under its revolving credit facility, no letters of credit outstanding under the credit facility, and
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
$533 million of outstanding commercial paper borrowings. The weighted-average interest rate for the outstanding borrowings on December 31, 2023, was 5.46%.
On December 12, 2023, APS entered into an agreement with a new 364-day $350 million term loan facility that matures on December 10, 2024. Borrowings under the facility bear interest at SOFR plus 1.0% per annum. On February 9, 2024, APS drew the full amount of $350 million.
See “Financial Assurances” in Note 10 for a discussion of other outstanding letters of credit.
Debt Provisions
On December 15, 2022, the ACC issued a financing order that, among other things, reaffirmed APS’s short-term debt authorization equal to the sum of (i) 7% of APS’s capitalization, and (ii) $500 million (which is required to be used for costs relating to purchases of natural gas and power). See Note 6 for additional long-term debt provisions.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
6. Long-Term Debt and Liquidity Matters
All of Pinnacle West’s and APS’s debt is unsecured. The following table presents the components of long-term debt on the Consolidated Balance Sheets outstanding (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Maturity | | Interest | | December 31, |
| Dates (a) | | Rates | | 2023 | | 2022 |
APS | | | | | | | |
Pollution control bonds: | | | | | | | |
Variable | 2029 | | (b) | | $ | 163,975 | | | $ | 163,975 | |
| | | | | | | |
Total pollution control bonds | | | | | 163,975 | | | 163,975 | |
Senior unsecured notes | 2024-2050 | | 2.20%-6.88% | | 7,180,000 | | | 6,680,000 | |
| | | | | | | |
Unamortized discount | | | | | (14,197) | | | (14,548) | |
Unamortized premium | | | | | 11,162 | | | 12,368 | |
Unamortized debt issuance cost | | | | | (49,049) | | | (48,266) | |
Total APS long-term debt | | | | | 7,291,891 | | | 6,793,529 | |
Less current maturities | | | | | 250,000 | | | — | |
Total APS long-term debt less current maturities | | | | | 7,041,891 | | | 6,793,529 | |
BCE | | | | | | | |
Los Alamitos equity bridge loan | (d) | | (d) | | — | | | 27,575 | |
Los Alamitos construction facility | (d) | | (d) | | — | | | 23,110 | |
Unamortized debt issuance cost | | | | | — | | | (135) | |
Total BCE long-term debt | | | | | — | | | 50,550 | |
Less current maturities | | | | | — | | | 50,685 | |
Total BCE long-term debt less current maturities | | | | | — | | | (135) | |
Pinnacle West | | | | | | | |
Senior unsecured notes | 2025 | | 1.30% | | 500,000 | | | 500,000 | |
Term loans | 2024 | | (c) | | 625,000 | | | 450,000 | |
Unamortized discount | | | | | (15) | | | (25) | |
Unamortized debt issuance cost | | | | | (1,254) | | | (2,083) | |
| | | | | | | |
Total Pinnacle West long-term debt | | | | | 1,123,731 | | | 947,892 | |
Less current maturities | | | | | 625,000 | | | — | |
Total Pinnacle West long-term debt less current maturities | | | | | 498,731 | | | 947,892 | |
TOTAL LONG-TERM DEBT LESS CURRENT MATURITIES | | | | | $ | 7,540,622 | | | $ | 7,741,286 | |
(a) This schedule does not reflect the timing of redemptions that may occur prior to maturities.
(b) The weighted-average interest rate for the variable rate pollution control bonds was 4.11% at December 31, 2023, and 3.96% at December 31, 2022.
(c) The weighted-average interest rate was 6.20% at December 31, 2023, and 5.10% at December 31, 2022. See additional details below.
(d) On August 4, 2023, concurrent with the BCE Sale, the construction facility was transferred to Ameresco and the equity bridge loan was paid in full by Pinnacle West. See Note 20 and discussion below.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table shows principal payments due on Pinnacle West’s and APS’s total long-term debt (dollars in thousands):
| | | | | | | | | | | | | | |
Year | | Pinnacle West Consolidated | | APS Consolidated |
2024 | | $ | 875,000 | | | $ | 250,000 | |
2025 | | 800,000 | | | 300,000 | |
2026 | | 250,000 | | | 250,000 | |
2027 | | 300,000 | | | 300,000 | |
2028 | | — | | | — | |
Thereafter | | 6,243,975 | | | 6,243,975 | |
Total | | $ | 8,468,975 | | | $ | 7,343,975 | |
Debt Fair Value
Our long-term debt fair value estimates are classified within Level 2 of the fair value hierarchy. The following table represents the estimated fair value of our long-term debt, including current maturities (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| As of December 31, 2023 | | As of December 31, 2022 |
| Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value |
Pinnacle West | $ | 1,123,731 | | | $ | 1,095,935 | | | $ | 947,892 | | | $ | 905,525 | |
APS | 7,291,891 | | | 6,459,718 | | | 6,793,529 | | | 5,629,491 | |
BCE | — | | | — | | | 50,550 | | | 50,685 | |
Total | $ | 8,415,622 | | | $ | 7,555,653 | | | $ | 7,791,971 | | | $ | 6,585,701 | |
Credit Facilities and Debt Issuances
Pinnacle West
On December 16, 2022, Pinnacle West entered into a $175 million term loan facility that matures December 16, 2024. The proceeds were received on January 6, 2023, and used for general corporate purposes. We recognized the term loan facility as long-term debt upon settlement on January 6, 2023.
APS
APS is currently authorized to receive up to $150 million annually in equity infusions from Pinnacle West without seeking ACC approval. On October 27, 2023, APS sought approval from the ACC to receive from Pinnacle West in 2024 up to an additional $500 million in equity infusions above the authorized limit of $150 million, and on January 9, 2024, the ACC approved the increased equity infusion limit for 2024.
On January 6, 2023, Pinnacle West contributed $150 million into APS in the form of an equity infusion. APS used this contribution to repay short-term indebtedness.
On June 30, 2023, APS issued $500 million of 5.55% unsecured senior notes that mature August 1, 2033. The net proceeds from the sale were used to repay short-term indebtedness consisting of commercial paper and for general corporate purposes.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
See “Lines of Credit and Short-Term Borrowings” in Note 5 and “Financial Assurances” in Note 10 for discussion of APS’s separate outstanding letters of credit.
BCE
On February 11, 2022, a special purpose subsidiary of BCE entered into a credit agreement to finance capital expenditures and related costs for the development of a 31 megawatt (“MW”) solar and 20 megawatt hour (“MWh”) battery storage project in Los Alamitos, California (“Los Alamitos”). The credit agreement consisted of an equity bridge loan facility, a non-recourse construction facility, a letter of credit facility, and a related interest rate swap. On August 4, 2023, Pinnacle West entered into a purchase and sale agreement with Ameresco, Inc. (“Ameresco”), pursuant to which we agreed to sell all our equity interest in BCE to Ameresco (the “BCE Sale”). See Note 20. As a part of the BCE Sale closing, the $36 million construction facility, the letter of credit facility, and the interest rate swap were transferred to Ameresco. On August 4, 2023, concurrent with the BCE Sale, Pinnacle West paid in full the outstanding $31 million equity bridge loan balance. As of December 31, 2023, there is no outstanding balance on our Consolidated Balance Sheets relating to this credit agreement.
On April 18, 2023, and on December 29, 2023, Pinnacle West issued performance guarantees in connection with BCE’s Kūpono Solar investment project financing. BCE held an equity method investment relating to the Kūpono Solar project that was included in the BCE Sale relating to the stage of the BCE Sale that closed on January 12, 2024. The performance guarantees did not transfer in the BCE Sale, and Pinnacle West continues to retain these performance guarantees. See Note 10.
Debt Provisions
Pinnacle West’s and APS’s debt covenants related to their respective bank financing arrangements include maximum debt to capitalization ratios. Pinnacle West and APS comply with this covenant. For both Pinnacle West and APS, this covenant requires that the ratio of consolidated debt to total consolidated capitalization not exceed 65%. At December 31, 2023, the ratio was approximately 60% for Pinnacle West and 52% for APS. Failure to comply with such covenant levels would result in an event of default, which, generally speaking, would require the immediate repayment of the debt subject to the covenants and could cross-default other debt. See further discussion of “cross-default” provisions below.
Neither Pinnacle West’s nor APS’s financing agreements contain “rating triggers” that would result in an acceleration of the required interest and principal payments in the event of a rating downgrade. However, our bank credit agreements contain a pricing grid in which the interest rates we pay for borrowings thereunder are determined by our current credit ratings.
All of Pinnacle West’s loan agreements contain “cross-default” provisions that would result in defaults and the potential acceleration of payment under these loan agreements if Pinnacle West or APS were to default under certain other material agreements. All of APS’s bank agreements contain “cross-default” provisions that would result in defaults and the potential acceleration of payment under these bank agreements if APS were to default under certain other material agreements. Pinnacle West and APS do not have a material adverse change restriction for credit facility borrowings.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Although provisions in APS’s articles of incorporation and ACC financing orders establish maximum amounts of preferred stock and debt that APS may issue, APS does not expect any of these provisions to limit its ability to meet its capital requirements. On December 15, 2022, the ACC issued a financing order approving APS’s application filed on April 6, 2022, requesting to increase the long-term debt limit from $7.5 billion to $8.0 billion and to exclude financing lease PPAs from the definition of long-term indebtedness for purposes of the ACC financing orders. See Note 5 for additional short-term debt provisions.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
7. Retirement Plans and Other Postretirement Benefits
Pinnacle West sponsors a qualified defined benefit and account balance pension plan (The Pinnacle West Capital Corporation Retirement Plan) and a non-qualified supplemental excess benefit retirement plan for the employees of Pinnacle West and its subsidiaries. All new employees participate in the account balance plan. Defined benefit plans specify the amount of benefits a plan participant is to receive using information about the participant. The pension plan covers nearly all employees. The supplemental excess benefit retirement plan covers officers of the Company and highly compensated employees designated for participation by the Board of Directors. Our employees do not contribute directly to the plans. We calculate the benefits based on age, years of service and pay.
Pinnacle West also sponsors other postretirement benefit plans (Pinnacle West Capital Corporation Group Life and Medical Plan and Pinnacle West Capital Corporation Post-65 Retiree Health Reimbursement Arrangement “HRA”) for the employees of Pinnacle West and its subsidiaries. These plans provide medical and life insurance benefits to retired employees. Employees must retire to become eligible for these retirement benefits, which are based on years of service and age. For the medical insurance plan, retirees make contributions to cover a portion of the plan costs. For the life insurance plan, retirees do not make contributions. We retain the right to change or eliminate these benefits.
Pinnacle West uses a December 31 measurement date each year for its pension and other postretirement benefit plans. The market-related value of our plan assets is their fair value at the measurement date. See Note 12 for further discussion of how fair values are determined. Due to subjective and complex judgments, which may be required in determining fair values, actual results could differ from the results estimated through the application of these methods.
A significant portion of the changes in the actuarial gains and losses of our pension and postretirement plans is attributable to APS and are recoverable in rates. Accordingly, these changes are recorded as a regulatory asset or regulatory liability. Our retail rates provide for the inclusion of annual benefit expense, which allows for recovery or return of this regulatory asset/liability. See Note 3.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table provides details of the plans’ net periodic benefit costs and the portion of these costs charged to expense (including administrative costs and excluding amounts capitalized as overhead construction or billed to electric plant participants) (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pension Plans | | Other Benefits Plans |
| 2023 | | 2022 | | 2021 | | 2023 | | 2022 | | 2021 |
Service cost-benefits earned during the period | $ | 39,461 | | | $ | 55,473 | | | $ | 61,236 | | | $ | 8,567 | | | $ | 16,470 | | | $ | 17,796 | |
Non-service costs (credits): | | | | | | | | | | | |
Interest cost on benefit obligation | 153,561 | | | 107,492 | | | 98,566 | | | 22,509 | | | 17,491 | | | 16,513 | |
Expected return on plan assets | (182,938) | | | (185,775) | | | (202,628) | | | (43,486) | | | (46,042) | | | (41,444) | |
Amortization of: | | | | | | | | | | | |
Prior service credit (a) | — | | | — | | | — | | | (37,789) | | | (37,789) | | | (37,705) | |
Net actuarial (gain)/loss | 38,420 | | | 17,515 | | | 15,948 | | | (9,614) | | | (12,835) | | | (10,093) | |
Net periodic benefit cost/(benefit) | $ | 48,504 | | | $ | (5,295) | | | $ | (26,878) | | | $ | (59,813) | | | $ | (62,705) | | | $ | (54,933) | |
Portion of cost/(benefit) charged to expense | $ | 27,029 | | | $ | (16,431) | | | $ | (32,743) | | | $ | (43,408) | | | $ | (45,042) | | | $ | (38,657) | |
(a) Prior-service costs or credits reflect the impact of modifications to the pension or postretirement plan benefits. The impact of these modifications is amortized over a period which reflects the demographics of the impacted population. In 2014, Pinnacle West made changes to the postretirement benefits offered to Medicare eligible retirees which resulted in prior-service credits. We have been amortizing these prior-serviced credits since 2015 with the last full-year amortization occurring in 2024.
The following table shows the plans’ changes in the benefit obligations and funded status (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Pension Plans | | Other Benefits Plans |
| 2023 | | 2022 | | 2023 | | 2022 |
Change in Benefit Obligation | | | | | | | |
Benefit obligation at January 1 | $ | 2,809,529 | | | $ | 3,716,824 | | | $ | 409,461 | | | $ | 591,841 | |
Service cost | 39,461 | | | 55,473 | | | 8,567 | | | 16,470 | |
Interest cost | 153,561 | | | 107,492 | | | 22,509 | | | 17,491 | |
Benefit payments | (210,737) | | | (212,565) | | | (30,784) | | | (30,913) | |
Actuarial (gain) loss | 116,249 | | | (857,695) | | | 20,681 | | | (185,428) | |
Benefit obligation at December 31 | 2,908,063 | | | 2,809,529 | | | 430,434 | | | 409,461 | |
Change in Plan Assets | | | | | | | |
Fair value of plan assets at January 1 | 2,829,485 | | | 3,812,041 | | | 652,287 | | | 872,435 | |
Actual return/(loss) on plan assets | 199,098 | | | (787,874) | | | 67,317 | | | (193,807) | |
| | | | | | | |
Benefit payments | (193,034) | | | (194,682) | | | (23,110) | | | (26,341) | |
| | | | | | | |
Fair value of plan assets at December 31 | 2,835,549 | | | 2,829,485 | | | 696,494 | | | 652,287 | |
Funded/(Underfunded) Status at December 31 | $ | (72,514) | | | $ | 19,956 | | | $ | 266,060 | | | $ | 242,826 | |
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table shows information for pension plans with an accumulated obligation in excess of plan assets (dollars in thousands):
| | | | | | | | | | | |
| As of December 31, |
| 2023 | | 2022 |
Accumulated benefit obligation | $ | 123,701 | | | $ | 126,759 | |
Fair value of plan assets | — | | | — | |
The Pinnacle West Capital Corporation Retirement Plan is more than 100% funded on an accumulated benefit obligation basis at December 31, 2023, and December 31, 2022, therefore, the only pension plan with an accumulated benefit obligation in excess of plan assets in 2023 and 2022 is a non-qualified supplemental excess benefit retirement plan.
The following table shows information for pension plans with a projected benefit obligation in excess of plan assets (dollars in thousands):
| | | | | | | | | | | |
| As of December 31, |
| 2023 | | 2022 |
Projected benefit obligation | $ | 129,891 | | | $ | 133,818 | |
Fair value of plan assets | — | | | — | |
The Pinnacle West Capital Corporation Retirement Plan is more than 100% funded on a projected benefit obligation basis at December 31, 2023, and December 31, 2022, therefore the only pension plan with a projected benefit obligation in excess of plan assets in 2023 and 2022 is a non-qualified supplemental excess benefit retirement plan.
The following table shows the amounts recognized on the Consolidated Balance Sheets (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Pension Plans | | Other Benefits Plans |
| 2023 | | 2022 | | 2023 | | 2022 |
Noncurrent asset | $ | 57,378 | | | $ | 153,773 | | | $ | 266,060 | | | $ | 242,826 | |
Current liability | (17,190) | | | (17,531) | | | — | | | — | |
Noncurrent liability | (112,702) | | | (116,286) | | | — | | | — | |
Net amount recognized (funded status) | $ | (72,514) | | | $ | 19,956 | | | $ | 266,060 | | | $ | 242,826 | |
The following table shows the details related to accumulated other comprehensive loss (gain) as of December 31, 2023, and 2022 (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Pension Plans | | Other Benefits Plans |
| 2023 | | 2022 | | 2023 | | 2022 |
Net actuarial loss (gain) | $ | 743,003 | | | $ | 681,335 | | | $ | (188,630) | | | $ | (195,095) | |
Prior service credit | — | | | — | | | (39,054) | | | (76,843) | |
APS’s portion recorded as a regulatory (asset) liability | (696,476) | | | (637,656) | | | 226,726 | | | 270,604 | |
Income tax expense (benefit) | (11,506) | | | (10,797) | | | 691 | | | 784 | |
Accumulated other comprehensive loss (gain) | $ | 35,021 | | | $ | 32,882 | | | $ | (267) | | | $ | (550) | |
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table shows the weighted-average assumptions used for both the pension and other benefits to determine benefit obligations and net periodic benefit costs:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Benefit Obligations As of December 31, | | Benefit Costs Year Ended December 31, |
| 2023 | | 2022 | | 2023 | | 2022 | | 2021 |
Discount rate – pension plans | 5.21 | % | | 5.56 | % | | 5.56 | % | | 2.92 | % | | 2.53 | % |
Discount rate – other benefits plans | 5.23 | % | | 5.58 | % | | 5.58 | % | | 2.98 | % | | 2.63 | % |
Rate of compensation increase | 4.52 | % | | 4.57 | % | | 4.57 | % | | 4.00 | % | | 4.00 | % |
Expected long-term return on plan assets - pension plans | N/A | | N/A | | 6.70 | % | | 5.00 | % | | 5.30 | % |
Expected long-term return on plan assets - other benefit plans | N/A | | N/A | | 6.80 | % | | 5.35 | % | | 4.90 | % |
Initial healthcare cost trend rate (pre-65 participants) | 6.25 | % | | 6.50 | % | | 6.50 | % | | 6.00 | % | | 6.50 | % |
Ultimate healthcare cost trend rate (pre-65 participants) | 4.75 | % | | 4.75 | % | | 4.75 | % | | 4.75 | % | | 4.75 | % |
Number of years to ultimate trend rate (pre-65 participants) | 5 | | 6 | | 5 | | 3 | | 4 |
Initial and ultimate healthcare cost trend rate (post-65 participants) | 2.00 | % | | 2.00 | % | | 2.00 | % | | 2.00 | % | | 2.00 | % |
| | | | | | | | | |
Interest crediting rate – cash balance pension plans | 4.54 | % | | 4.50 | % | | 4.50 | % | | 4.50 | % | | 4.50 | % |
In selecting the pretax expected long-term rate of return on plan assets, we consider past performance and economic forecasts for the types of investments held by the plan. For 2024, we are assuming a 6.90% long-term rate of return for pension assets and 7.00% (before tax) for other benefit assets, which we believe is reasonable given our asset allocation in relation to historical and expected performance.
In selecting our healthcare trend rates, we consider past performance and forecasts of healthcare costs.
Plan Assets
The Board of Directors has delegated oversight of the pension and other postretirement benefit plans’ assets to an Investment Management Committee (“Committee”). The Committee has adopted investment policy statements (“IPS”) for the pension and the other postretirement benefit plans’ assets. The investment strategies for these plans include external management of plan assets.
The overall strategy of the pension plan’s IPS is to achieve an adequate level of trust assets relative to the benefit obligations. To achieve this objective, the plan’s investment policy provides for mixes of investments including long-term fixed income assets and return-seeking assets. The target allocation between return-seeking and long-term fixed income assets is defined in the IPS. The plan’s funded status is reviewed on at least a monthly basis.
Changes in the value of long-term fixed income assets, also known as liability-hedging assets, are intended to offset changes in the benefit obligations due to changes in interest rates. Long-term fixed income assets consist primarily of fixed income debt securities issued by the U.S. Treasury and other government agencies, U.S. Treasury futures contracts, and fixed income debt securities issued by corporations. Long-term fixed income assets may also include interest rate swaps, and other instruments.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Return-seeking assets are intended to provide a reasonable long-term rate of investment return with a prudent level of volatility. Return-seeking assets are composed of U.S. equities, international equities, and alternative investments. International equities include investments in both developed and emerging markets. Alternative investments may include investments in real estate, private debt and various other strategies. The plan may also hold investments in return-seeking assets by holding securities in partnerships, common and collective trusts, and mutual funds.
Based on the IPS, the target and actual allocation for the pension plan at December 31, 2023, are as follows:
| | | | | | | | | | | |
| Target Allocation | | Actual Allocation |
Long-term fixed income assets | 80 | % | | 78 | % |
Return-seeking assets | 20 | % | | 22 | % |
Total | 100 | % | | 100 | % |
The permissible range is within +/-5% of the target allocation shown in the above table, and also considers the plan’s funded status.
The following table presents the additional target allocations, as a percent of total pension plan assets, for the return-seeking assets:
| | | | | |
| Target Allocation |
Equities in US and other developed markets | 12 | % |
Equities in emerging markets | 4 | % |
Alternative investments | 4 | % |
Total | 20 | % |
The pension plan IPS does not provide for a specific mix of long-term fixed income assets but does expect the average credit quality of such assets to be investment grade.
As of December 31, 2023, the asset allocation for other postretirement benefit plan assets is governed by the IPS for those plans, which provides for different asset allocation target mixes depending on the characteristics of the liability. The following table presents the actual allocations of the investment for the other postretirement benefit plan at December 31, 2023:
| | | | | |
| Actual Allocation |
Long-term fixed income assets | 62 | % |
Return-seeking assets | 38 | % |
Total | 100 | % |
See Note 12 for a discussion on the fair value hierarchy and how fair value methodologies are applied. The plans invest directly in fixed income, U.S. Treasury Futures Contracts, and equity securities, in addition to investing indirectly in fixed income securities, equity securities and real estate through the use of mutual funds, partnerships and common and collective trusts. Equity securities held directly by the plans are valued using quoted active market prices from the published exchange on which the equity security trades and are classified as Level 1. U.S. Treasury Futures Contracts are valued using the quoted active market prices from the exchange on which they trade and are classified as Level 1. Fixed income
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
securities issued by the U.S. Treasury held directly by the plans are valued using quoted active market prices and are classified as Level 1. Fixed income securities issued by corporations, municipalities, and other agencies are primarily valued using quoted inactive market prices, or quoted active market prices for similar securities, or by utilizing calculations which incorporate observable inputs such as yield, maturity, and credit quality. These instruments are classified as Level 2.
Mutual funds, partnerships, and common and collective trusts are valued utilizing a net asset value (“NAV”) concept or its equivalent. Mutual funds, which includes exchange traded funds (“ETFs”), are classified as Level 1, and valued using a NAV that is observable and based on the active market in which the fund trades.
Common and collective trusts are maintained by banks or investment companies and hold certain investments in accordance with a stated set of objectives (such as tracking the performance of the S&P 500 Index). The trust’s shares are offered to a limited group of investors and are not traded in an active market. Investments in common and collective trusts are valued using NAV as a practical expedient and, accordingly, are not classified in the fair value hierarchy. The NAV for trusts investing in exchange traded equities, and fixed income securities is derived from the market prices of the underlying securities held by the trusts. The NAV for trusts investing in real estate is derived from the appraised values of the trust’s underlying real estate assets.
Investments in partnerships are also valued using the concept of NAV as a practical expedient and, accordingly, are not classified in the fair value hierarchy. The NAV for these investments is derived from the value of the partnerships’ underlying assets. The plan’s partnerships holdings relate to investments in high-yield fixed income instruments. Certain partnerships also include funding commitments that may require the plan to contribute up to $50 million to these partnerships; as of December 31, 2023, approximately $38 million of these commitments have been funded.
The plans’ trustee provides valuation of our plan assets by using pricing services that utilize methodologies described to determine fair market value. We have internal control procedures to ensure this information is consistent with fair value accounting guidance. These procedures include assessing valuations using an independent pricing source, verifying that pricing can be supported by actual recent market transactions, assessing hierarchy classifications, comparing investment returns with benchmarks, and obtaining and reviewing independent audit reports on the trustee’s internal operating controls and valuation processes.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The fair value of Pinnacle West’s pension plan and other postretirement benefit plan assets at December 31, 2023, by asset category, are as follows (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Level 1 | | Level 2 | | Other (a) | | Total |
Pension Plan: | | | | | | | |
| | | | | | | |
Fixed income securities: | | | | | | | |
Corporate | $ | — | | | $ | 1,415,346 | | | $ | — | | | $ | 1,415,346 | |
U.S. Treasury | 622,273 | | | — | | | — | | | 622,273 | |
Other (b) | — | | | 135,184 | | | — | | | 135,184 | |
Common stock equities (c) | 150,657 | | | — | | | — | | | 150,657 | |
Mutual funds (d) | 112,791 | | | — | | | — | | | 112,791 | |
Common and collective trusts: | | | | | | | |
Equities | — | | | — | | | 192,945 | | | 192,945 | |
Real estate | — | | | — | | | 140,613 | | | 140,613 | |
| | | | | | | |
Short-term investments and other (e) | — | | | — | | | 65,740 | | | 65,740 | |
Total | $ | 885,721 | | | $ | 1,550,530 | | | $ | 399,298 | | | $ | 2,835,549 | |
Other Benefits: | | | | | | | |
| | | | | | | |
Fixed income securities: | | | | | | | |
Corporate | $ | — | | | $ | 189,902 | | | $ | — | | | $ | 189,902 | |
U.S. Treasury | 207,665 | | | — | | | — | | | 207,665 | |
Other (b) | — | | | 8,372 | | | — | | | 8,372 | |
Common stock equities (c) | 139,952 | | | — | | | — | | | 139,952 | |
Mutual funds (d) | 22,256 | | | — | | | — | | | 22,256 | |
Common and collective trusts: | | | | | | | |
Equities | — | | | — | | | 81,724 | | | 81,724 | |
Real estate | — | | | — | | | 20,001 | | | 20,001 | |
Short-term investments and other (e) | 21,146 | | | — | | | 5,476 | | | 26,622 | |
Total | $ | 391,019 | | | $ | 198,274 | | | $ | 107,201 | | | $ | 696,494 | |
(a)These investments primarily represent assets valued using NAV as a practical expedient and have not been classified in the fair value hierarchy.
(b)This category consists primarily of debt securities issued by municipalities and asset backed securities.
(c)This category primarily consists of U.S. common stock equities.
(d)These funds invest in international common stock equities.
(e)This category includes plan receivables and payables.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The fair value of Pinnacle West’s pension plan and other postretirement benefit plan assets at December 31, 2022, by asset category, are as follows (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Level 1 | | Level 2 | | Other (a) | | Total |
Pension Plan: | | | | | | | |
Cash and cash equivalents | $ | 1,252 | | | $ | — | | | $ | — | | | $ | 1,252 | |
Fixed income securities: | | | | | | | |
Corporate | — | | | 1,374,810 | | | — | | | 1,374,810 | |
U.S. Treasury | 635,245 | | | — | | | — | | | 635,245 | |
Other (b) | — | | | 131,999 | | | — | | | 131,999 | |
Common stock equities (c) | 155,231 | | | — | | | — | | | 155,231 | |
Mutual funds (d) | 101,557 | | | — | | | — | | | 101,557 | |
Common and collective trusts: | | | | | | | |
Equities | — | | | — | | | 181,912 | | | 181,912 | |
Real estate | — | | | — | | | 174,228 | | | 174,228 | |
Partnerships | — | | | — | | | 13,359 | | | 13,359 | |
Short-term investments and other (e) | — | | | — | | | 59,892 | | | 59,892 | |
Total | $ | 893,285 | | | $ | 1,506,809 | | | $ | 429,391 | | | $ | 2,829,485 | |
Other Benefits: | | | | | | | |
Cash and cash equivalents | $ | 204 | | | $ | — | | | $ | — | | | $ | 204 | |
Fixed income securities: | | | | | | | |
Corporate | — | | | 166,879 | | | — | | | 166,879 | |
U.S. Treasury | 221,936 | | | — | | | — | | | 221,936 | |
Other (b) | — | | | 7,321 | | | — | | | 7,321 | |
Common stock equities (c) | 127,493 | | | — | | | — | | | 127,493 | |
Mutual funds (d) | 18,824 | | | — | | | — | | | 18,824 | |
Common and collective trusts: | | | | | | | |
Equities | — | | | — | | | 73,956 | | | 73,956 | |
Real estate | — | | | — | | | 23,541 | | | 23,541 | |
Short-term investments and other (e) | 3,274 | | | — | | | 8,859 | | | 12,133 | |
Total | $ | 371,731 | | | $ | 174,200 | | | $ | 106,356 | | | $ | 652,287 | |
(a)These investments primarily represent assets valued using NAV as a practical expedient and have not been classified in the fair value hierarchy.
(b)This category consists primarily of debt securities issued by municipalities.
(c)This category primarily consists of U.S. common stock equities.
(d)These funds invest in U.S. and international common stock equities.
(e)This category includes plan receivables and payables.
Contributions
Future year contribution amounts are dependent on plan asset performance and plan actuarial assumptions. In 2023 and 2022, we did not make any contributions to our pension plan. In 2021, we made contributions to our pension plan totaling $100 million. The minimum required contributions for the pension plan are zero for the next three years and we do not expect to make any voluntary contributions in 2024, 2025, or 2026. With regard to contributions to our other postretirement benefit plan, we did not make a contribution in 2023 or 2022 and do not expect to make any contributions in 2024, 2025 or 2026.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company was reimbursed $23 million in 2023, $26 million in 2022, and $24 million in 2021 for prior years retiree medical claims from the other postretirement benefit plan trust assets.
Estimated Future Benefit Payments
Benefit payments, which reflect estimated future employee service, for the next five years and the succeeding five years thereafter, are estimated to be as follows (dollars in thousands):
| | | | | | | | | | | | | | |
Year | | Pension Plans | | Other Benefits Plans |
2024 | | $ | 244,772 | | | $ | 31,024 | |
2025 | | 226,748 | | | 30,446 | |
2026 | | 229,322 | | | 30,396 | |
2027 | | 226,906 | | | 30,024 | |
2028 | | 229,397 | | | 29,741 | |
Years 2029-2033 | | 1,136,944 | | | 149,312 | |
Electric plant participants contribute to the above amounts in accordance with their respective participation agreements.
Employee Savings Plan Benefits
Pinnacle West sponsors a defined contribution savings plan for eligible employees of Pinnacle West and its subsidiaries. In 2023, costs related to APS’s employees represented 99% of the total cost of this plan. In a defined contribution savings plan, the benefits a participant receives result from regular contributions participants make to their own individual account, the Company’s matching contributions and earnings or losses on their investments. Under this plan, the Company matches a percentage of the participants’ contributions in cash which is then invested in the same investment mix as participants elect to invest their own future contributions. Pinnacle West recorded expenses for this plan of approximately $12 million for 2023, $12 million for 2022, and $12 million for 2021.
8. Leases
We lease certain land, buildings, vehicles, equipment, and other property through operating rental agreements with varying terms, provisions, and expiration dates. APS also has certain purchased power and energy storage agreements that qualify as lease arrangements. Our leases have remaining terms that expire in 2024 through 2073. Substantially all of our leasing activities relate to APS.
In 1986, APS entered into agreements with three separate lessor trust entities in order to sell and lease back interests in Palo Verde Unit 2 and related common facilities. These lessor trust entities have been deemed VIEs for which APS is the primary beneficiary. As the primary beneficiary, APS consolidated these lessor trust entities. The impacts of these sale leaseback transactions are excluded from our lease disclosures as lease accounting is eliminated upon consolidation. See Note 17 for a discussion of VIEs.
APS has purchased power lease agreements that allow APS the right to the generation capacity from certain natural-gas fueled generators during certain months of each year throughout the term of the arrangements. As APS only has rights to use the assets during certain periods of each year, the leases have
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
non-consecutive periods of use. APS does not operate or maintain the leased assets. APS controls the dispatch of the leased assets during the months of use and is required to pay a fixed monthly capacity payment during these periods of use. For these types of leased assets, APS has elected to combine both the lease and non-lease payment components and accounts for the entire fixed payment as a lease obligation. In addition to the fixed monthly capacity payments, APS must also pay variable charges based on the actual production volume of the assets. The variable consideration is not included in the measurement of our lease obligation.
In January 2023, APS modified two existing purchase power operating lease agreements. Among other changes, the modifications extend the expiration dates of these contracts from October 2027 to October 2032 for one of the leases, and from September 2026 to October 2034 for the other lease. These lease agreements previously commenced in 2020 and 2021.
APS has executed various energy storage purchased power lease agreements that allow APS the right to charge and discharge energy storage facilities. The first of these energy storage leases commenced in September 2023, and is classified as an operating lease. This agreement provides APS the use of the energy storage facility through May 2043. APS pays a fixed monthly capacity price for rights to use the leased asset. APS does not operate or maintain the energy storage facility, and has no purchase options or residual value guarantees relating to the lease asset. For this class of energy storage lease assets, APS has elected to separate the lease and non-lease components.
The following table provides information related to our lease costs (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 | | 2021 |
Operating Lease Cost - Purchased Power & Energy Storage Lease Contracts | | $ | 126,655 | | | $ | 104,001 | | | $ | 105,762 | |
Operating Lease Cost - Land, Property, and Other Equipment | | 19,235 | | | 18,061 | | | 18,498 | |
Total Operating Lease Cost | | 145,890 | | | 122,062 | | | 124,260 | |
Variable Lease Cost (a) | | 135,007 | | | 122,040 | | | 118,969 | |
Short-term Lease Cost | | 21,530 | | | 9,928 | | | 3,872 | |
Total Lease Cost | | $ | 302,427 | | | $ | 254,030 | | | $ | 247,101 | |
(a) Primarily relates to purchased power lease contracts.
Lease costs are primarily included as a component of operating expenses on our Consolidated Statements of Income. Lease costs relating to purchased power and energy storage lease contracts are recorded in fuel and purchased power on the Consolidated Statements of Income and are subject to recovery under the PSA or RES. See Note 3. The tables above reflect the lease cost amounts before the effect of regulatory deferral under the PSA and RES. Variable lease costs are recognized in the period the costs are incurred, and primarily relate to renewable purchased power lease contracts. Payments under most renewable purchased power lease contracts are dependent upon environmental factors, and due to the inherent uncertainty associated with the reliability of the fuel source, the payments are considered variable and are excluded from the measurement of lease liabilities and right-of-use lease assets. Certain of our lease agreements have lease terms with non-consecutive periods of use. For these agreements we recognize lease costs during the periods of use. Leases with initial terms of 12 months or less are considered short-term leases and are not recorded on the balance sheet.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table provides information related to the maturity of our operating lease liabilities (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
Year | | Purchased Power & Energy Storage Lease Contracts | | Land, Property & Equipment Leases | | Total |
2024 | | $ | 108,201 | | | $ | 14,750 | | | $ | 122,951 | |
2025 | | 124,968 | | | 12,148 | | | 137,116 | |
2026 | | 138,692 | | | 9,826 | | | 148,518 | |
2027 | | 164,613 | | | 7,731 | | | 172,344 | |
2028 | | 168,410 | | | 5,401 | | | 173,811 | |
Thereafter | | 835,813 | | | 64,090 | | | 899,903 | |
Total lease commitments | | 1,540,697 | | | 113,946 | | | 1,654,643 | |
Less imputed interest | | 334,693 | | | 41,878 | | | 376,571 | |
Total lease liabilities | | $ | 1,206,004 | | | $ | 72,068 | | | $ | 1,278,072 | |
We recognize lease assets and liabilities upon lease commencement. At December 31, 2023, we have various lease arrangements that have been executed, but have not yet commenced. We expect the total fixed consideration paid for these arrangements, which includes both lease and non-lease payments, will approximate $7.1 billion over the terms of the agreements. These arrangements primarily relate to energy storage assets. The lease commencement dates for these arrangements have experienced delays. APS continues to work with the lessors to determine revised commencement dates. We expect lease commencement dates ranging from April 2024 through June 2025, with lease terms expiring through May 2045. As a result of these delays and other events, APS has received cash proceeds from the lessors prior to lease commencement. Proceeds received from lessors relating to energy storage PPA leases are accounted for as lease incentives on our Consolidated Balance Sheets, and upon lease commencement are amortized over the associated lease term. For regulatory purposes, the proceeds received by APS relating to these PPA leases are treated as a reduction to fuel and purchased power costs through the PSA in the period proceeds are received. See Note 3.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following tables provide other additional information related to operating lease liabilities (dollars in thousands): | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2023 | | 2022 | | 2021 |
Cash paid for amounts included in the measurement of lease liabilities — operating cash flows: | $ | 123,472 | | | $ | 118,463 | | | $ | 116,661 | |
Right-of-use operating lease assets obtained in exchange for operating lease liabilities | 602,301 | | (a) | 16,990 | | | 500,582 | |
| | | | | | | | | | | |
| December 31, 2023 | | December 31, 2022 |
Weighted average remaining lease term | 10 years | | 7 years |
Weighted average discount rate (b) | 4.53 | % | | 2.21 | % |
(a)Primarily relates to the two purchased power operating lease agreements that were modified in January 2023.
(b)Most of our lease agreements do not contain an implicit rate that is readily determinable. For these agreements we use our incremental borrowing rate to measure the present value of lease liabilities. We determine our incremental borrowing rate at lease commencement based on the rate of interest that we would have to pay to borrow, on a collateralized basis over a similar term, an amount equal to the lease payments in a similar economic environment. We use the implicit rate when it is readily determinable.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
9. Jointly-Owned Facilities
APS shares ownership of some of its generating and transmission facilities with other companies. We are responsible for our share of operating costs which are included in the corresponding operating expenses on our Consolidated Statements of Income. We are also responsible for providing our own financing. Our share of operating expenses and utility plant costs related to these facilities is accounted for using proportional consolidation. The following table shows APS’s interests in those jointly-owned facilities recorded on the Consolidated Balance Sheets at December 31, 2023 (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Percent Owned | | | | Plant in Service | | Accumulated Depreciation | | Construction Work in Progress |
Generating facilities: | | | | | | | | | | |
Palo Verde Units 1 and 3 | | 29.1 | % | | | | $ | 1,990,237 | | | $ | 1,087,614 | | | $ | 21,442 | |
Palo Verde Unit 2 (a) | | 16.8 | % | | | | 681,483 | | | 387,485 | | | 12,700 | |
Palo Verde Common | | 28.0 | % | | (b) | | 857,807 | | | 356,962 | | | 65,911 | |
Palo Verde Sale Leaseback | | | | (a) | | 351,050 | | | 264,624 | | | — | |
Four Corners Generating Station | | 63.0 | % | | | | 1,748,436 | | | 659,780 | | | 29,586 | |
Cholla Common Facilities (c) | | 50.5 | % | | | | 250,994 | | | 167,357 | | | 7,487 | |
Transmission facilities: | | | | | | | | | | |
ANPP 500kV System | | 33.4 | % | | (b) | | 136,145 | | | 58,252 | | | 4,801 | |
Navajo Southern System | | 25.2 | % | | (b) | | 87,185 | | | 36,743 | | | 550 | |
Palo Verde — Yuma 500kV System | | 25.3 | % | | (b) | | 24,057 | | | 7,912 | | | 432 | |
Four Corners Switchyards | | 57.5 | % | | (b) | | 84,279 | | | 21,918 | | | 161 | |
Phoenix — Mead System | | 17.1 | % | | (b) | | 39,772 | | | 20,679 | | | 257 | |
Palo Verde — Rudd 500kV System | | 50.0 | % | | | | 95,736 | | | 32,665 | | | 731 | |
Morgan — Pinnacle Peak System | | 63.2 | % | | (b) | | 117,080 | | | 26,990 | | | 229 | |
Round Valley System | | 50.0 | % | | | | 548 | | | 205 | | | — | |
Palo Verde — Morgan System | | 87.5 | % | | (b) | | 268,629 | | | 40,962 | | | 8,053 | |
Hassayampa — North Gila System | | 80.0 | % | | | | 151,684 | | | 24,618 | | | — | |
Cholla 500kV Switchyard | | 85.7 | % | | | | 8,445 | | | 2,760 | | | — | |
Saguaro 500kV Switchyard | | 60.0 | % | | | | 21,627 | | | 14,060 | | | 17 | |
Kyrene — Knox System | | 50.0 | % | | | | 578 | | | 340 | | | — | |
Agua Fria Switchyard | | 10.0 | % | | | | — | | | — | | | 77 | |
(a)See Note 17.
(b)Weighted-average of interests.
(c)PacifiCorp owns Cholla Unit 4 (see Note 3 for additional information), and APS operated the unit for PacifiCorp. Cholla Unit 4 was retired on December 24, 2020. The common facilities at Cholla are jointly-owned.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
10. Commitments and Contingencies
Palo Verde Generating Station
Spent Nuclear Fuel and Waste Disposal
On December 19, 2012, APS, acting on behalf of itself and the participant owners of Palo Verde, filed a second breach of contract lawsuit against the DOE in the United States Court of Federal Claims (“Court of Federal Claims”). The lawsuit sought to recover damages incurred due to DOE’s breach of the Contract for Disposal of Spent Nuclear Fuel and/or High Level Radioactive Waste (“Standard Contract”) for failing to accept Palo Verde’s spent nuclear fuel and high level waste from January 1, 2007, through June 30, 2011, pursuant to the terms of the Standard Contract and the Nuclear Waste Policy Act. On August 18, 2014, APS and DOE entered into a settlement agreement, which required DOE to pay the Palo Verde owners for certain specified costs incurred by Palo Verde during the period January 1, 2007, through June 30, 2011. In addition, the settlement agreement provided APS with a method for submitting claims and getting recovery for costs incurred through December 31, 2016, which was extended to December 31, 2025.
APS has submitted nine claims pursuant to the terms of the August 18, 2014 settlement agreement, for nine separate time periods during July 1, 2011 through October 31, 2022. The DOE has approved and paid $138.2 million for these claims (APS’s share is $40.2 million). The amounts recovered were primarily recorded as adjustments to a regulatory liability and had no impact on reported net income. In accordance with the 2017 Rate Case Decision, this regulatory liability is being refunded to customers. See Note 3. On October 31, 2023, APS filed its tenth claim pursuant to the terms of the August 18, 2014, settlement agreement in the amount of $18.46 million (APS’s share is $5.4 million). In February 2024, the DOE approved $18.39 million of this claim.
Nuclear Insurance
Public liability for incidents at nuclear power plants is governed by the Price-Anderson Nuclear Industries Indemnity Act (“Price-Anderson Act”), which limits the liability of nuclear reactor owners to the amount of insurance available from both commercial sources and an industry-wide retrospective payment plan. This insurance limit is subject to an adjustment every five years based upon the aggregate percentage change in the Consumer Price Index. The most recent adjustment took effect on January 1, 2024. As of that date, in accordance with the Price-Anderson Act, the Palo Verde participants are insured against public liability for a nuclear incident up to approximately $16.3 billion per occurrence. Palo Verde maintains the maximum available nuclear liability insurance in the amount of $500 million, which is provided by American Nuclear Insurers. The remaining balance of approximately $15.8 billion of liability coverage is provided through a mandatory, industry-wide retrospective premium program. If losses at any nuclear power plant covered by the program exceed the accumulated funds, APS could be responsible for retrospective premiums. The maximum retrospective premium per reactor under the program for each nuclear liability incident is approximately $165.9 million, subject to a maximum annual premium of approximately $24.7 million per incident. Based on APS’s ownership interest in the three Palo Verde units, APS’s maximum retrospective premium per incident for all three units is approximately $144.9 million, with a maximum annual retrospective premium of approximately $21.6 million.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Palo Verde participants maintain insurance for property damage to, and decontamination of, property at Palo Verde in the aggregate amount of $2.8 billion. APS has also secured accidental outage insurance for a sudden and unforeseen accidental outage of any of the three units. The property damage, decontamination, and accidental outage insurance are provided by Nuclear Electric Insurance Limited (“NEIL”). APS is subject to retrospective premium adjustments under all NEIL policies if NEIL’s losses in any policy year exceed accumulated funds. The maximum amount APS could incur under the current NEIL policies totals approximately $22.4 million for each retrospective premium assessment declared by NEIL’s Board of Directors due to losses. Additionally, at the sole discretion of the NEIL Board of Directors, APS would be liable to provide approximately $62.6 million in deposit premium within 20 days of request as assurance to satisfy any site obligation of retrospective premium assessment. The insurance coverage discussed in this, and the previous paragraph, is subject to certain policy conditions, sublimits, and exclusions.
Fuel and Purchased Power Commitments and Purchase Obligations
APS is party to various fuel and purchased power contracts and purchase obligations with terms expiring between 2024 and 2045 that include required purchase provisions. APS estimates the contract requirements to be approximately $1,034 million in 2024; $1,190 million in 2025; $1,310 million in 2026; $1,284 million in 2027; $1,292 million in 2028; and $14.7 billion thereafter. However, these amounts may vary significantly pursuant to certain provisions in such contracts that permit us to decrease required purchases under certain circumstances. These amounts include estimated commitments relating to purchased power lease contracts. See Note 8.
Of the various fuel and purchased power contracts mentioned above, some of those contracts for coal supply include take-or-pay provisions. The current coal contracts with take-or-pay provisions have terms expiring through 2031.
The following table summarizes our estimated coal take-or-pay commitments (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2024 | | 2025 | | 2026 | | 2027 | | 2028 | | Thereafter |
Coal take-or-pay commitments (a) | $ | 208,694 | | | $ | 229,111 | | | $ | 221,122 | | | $ | 200,256 | | | $ | 205,237 | | | $ | 647,377 | |
(a)Total take-or-pay commitments are approximately $1.7 billion. The total net present value of these commitments is approximately $1.4 billion.
APS may spend more to meet its actual fuel requirements than the minimum purchase obligations in our coal take-or-pay contracts. The following table summarizes actual amounts purchased under the coal contracts which include take-or-pay provisions for each of the last three years (dollars in thousands):
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2023 | | 2022 | | 2021 |
Total purchases | $ | 255,219 | | | $ | 305,502 | | | $ | 219,958 | |
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Renewable Energy Credits
APS has entered into contracts to purchase renewable energy credits to comply with the RES. APS estimates the contract requirements to be approximately $29 million in 2024; $27 million in 2025; $24 million in 2026; $20 million in 2027; $17 million in 2028; and $52 million thereafter. These amounts do not include purchases of renewable energy credits that are bundled with energy.
Coal Mine Reclamation Obligations
APS must reimburse certain coal providers for final and contemporaneous coal mine reclamation. We account for contemporaneous reclamation costs as part of the cost of the delivered coal. We utilize site-specific studies of costs expected to be incurred in the future to estimate our final reclamation obligation. These studies utilize various assumptions to estimate the future costs. Based on the most recent reclamation studies, APS recorded an obligation for the coal mine final reclamation of approximately $184 million at December 31, 2023, and $179 million at December 31, 2022. Under our current coal supply agreements, APS expects to make payments for the final mine reclamation as follows: $19 million in 2024; $20 million in 2025; $21 million in 2026; $22 million in 2027; $23 million in 2028; and $2 million thereafter. These funds are held in an escrow account and will be distributed to certain coal providers under the terms of the applicable coal supply agreements. Any amendments to current coal supply agreements may change the timing of the contribution or cost of final reclamation. The annual payments to the escrow account and final distribution to certain coal providers may be subject to adjustments based on escrow earnings.
Superfund and Other Related Matters
The Comprehensive Environmental Response Compensation and Liability Act (“Superfund” or “CERCLA”) establishes liability for the cleanup of hazardous substances found contaminating the soil, water or air. Those who released, generated, transported to or disposed of hazardous substances at a contaminated site are among the parties who are potentially responsible (each a “PRP”). PRPs may be strictly, jointly, and severally liable for clean-up. On September 3, 2003, EPA advised APS that EPA considers APS to be a PRP in the Motorola 52nd Street Superfund Site, Operable Unit 3 (“OU3”) in Phoenix, Arizona. APS has facilities that are within this Superfund site. APS and Pinnacle West have agreed with EPA to perform certain investigative activities of the APS facilities within OU3. In addition, on September 23, 2009, APS agreed with EPA and one other PRP to voluntarily assist with the funding and management of the site-wide groundwater remedial investigation and feasibility study (“RI/FS”). The RI/FS for OU3 was finalized and submitted to EPA at the end of 2022. APS cannot predict the EPA’s timing with respect to this matter. APS’s estimated costs related to this investigation and study is approximately $3 million. APS anticipates incurring additional expenditures in the future, but because the ultimate remediation requirements are not yet finalized by EPA, at the present time expenditures related to this matter cannot be reasonably estimated.
In connection with APS’s status as a PRP for OU3, since 2013, APS and at least two dozen other parties have been defendants in various CERCLA lawsuits stemming from allegations that contamination from OU3 and elsewhere has impacted groundwater wells operated by the Roosevelt Irrigation District (“RID”). At this time, only one active lawsuit remains pending, which is on appeal to the U.S. Court of Appeals for the Ninth Circuit based on a U.S. District Court order dismissing cost recovery claims of approximately $20.7 million by a service provider for RID. APS is unable to predict the outcome of any
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
further litigation related to this claim or APS’s share of liability related to that claim; however, APS does not expect the outcome to have a material impact on our financial position, results of operations or cash flows.
In addition, as part of a state governmental investigation into groundwater contamination in this area, on January 25, 2015, the ADEQ sent a letter to APS seeking information concerning the degree to which, if any, APS’s current and former ownership of these facilities may have contributed to groundwater contamination in this area. APS responded to ADEQ on May 4, 2015. Since that time, ADEQ has taken no action based on the information provided by APS.
On February 28, 2022, EPA provided APS with a request for information under CERCLA related to APS’s Ocotillo power plant site located in Tempe, Arizona. In particular, EPA seeks information from APS regarding APS’s use, storage, and disposal of substances containing per-and polyfluoroalkyl (“PFAS”) compounds at the Ocotillo power plant site in order to aid EPA’s investigation into actual or threatened releases of PFAS into groundwater within the South Indian Bend Wash (“SIBW”) Superfund site. The SIBW Superfund site includes the APS Ocotillo power plant site. APS filed its response to this information request on April 29, 2022. On January 17, 2023, EPA contacted APS to inform the Company that it would be commencing on-site investigations within the SIBW site, including the Ocotillo power plant, and performing a remedial investigation and feasibility study related to potential PFAS impacts to groundwater over the next two to three years. APS estimates that its costs to oversee and participate in the remedial investigation work will be approximately $1.7 million. At the present time, we are unable to predict the outcome of this matter and any further expenditures related to necessary remediation, if any, or further investigations cannot be reasonably estimated.
Four Corners SCR Cost Recovery
As part of APS’s 2019 Rate Case, APS included recovery of the deferral and rate base effects of the Four Corners SCR project. On November 2, 2021, the 2019 Rate Case decision was approved by the ACC allowing approximately $194 million of SCR related plant investments and cost deferrals in rate base and to recover, depreciate and amortize in rates based on an end-of-life assumption of July 2031. The decision also included a partial and combined disallowance of $215.5 million on the SCR investments and deferrals. APS believes the SCR plant investments and related SCR cost deferrals were prudently incurred, and on December 17, 2021, APS filed its Notice of Direct Appeal at the Arizona Court of Appeals requesting review of the $215.5 million disallowance. The Arizona Court of Appeals heard oral arguments on November 30, 2022. On March 6, 2023, the Court of Appeals issued its order in the matter, vacating the ACC’s disallowance of the SCR investment and remanding the matter back to the ACC for further review in accordance with ACC rules and the order of the Court of Appeals. On June 21, 2023, the ACC approved a joint settlement filed by APS and the ACC’s Legal Division that resolved all issues relating to the 2019 Rate Case decision, including recovery of the cost of the Four Corners SCRs. See Note 3 for additional information regarding the Four Corners SCR cost recovery and the 2019 Rate Case.
Environmental Matters
APS is subject to numerous environmental laws and regulations affecting many aspects of its present and future operations, including air emissions of both conventional pollutants and greenhouse gases, water quality, wastewater discharges, solid waste, hazardous waste, and coal combustion residuals (“CCRs”). These laws and regulations can change from time to time, imposing new obligations on APS
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
resulting in increased capital, operating, and other costs. Associated capital expenditures or operating costs could be material. APS intends to seek recovery of any such environmental compliance costs through our rates but cannot predict whether it will obtain such recovery. The following proposed and final rules could involve material compliance costs to APS.
Coal Combustion Waste. On December 19, 2014, EPA issued its final regulations governing the handling and disposal of CCR, such as fly ash and bottom ash. The rule regulates CCR as a non-hazardous waste under Subtitle D of the Resource Conservation and Recovery Act (“RCRA”) and establishes national minimum criteria for existing and new CCR landfills and surface impoundments and all lateral expansions. These criteria include standards governing location restrictions, design and operating criteria, groundwater monitoring and corrective action, closure requirements and post closure care, and recordkeeping, notification, and internet posting requirements. The rule generally requires any existing unlined CCR surface impoundment to stop receiving CCR and either retrofit or close, and further requires the closure of any CCR landfill or surface impoundment that cannot meet the applicable performance criteria for location restrictions or structural integrity. Such closure requirements are deemed “forced closure” or “closure for cause” of unlined surface impoundments and are the subject of the regulatory and judicial activities described below.
Since these regulations were finalized, EPA has taken steps to substantially modify the federal rules governing CCR disposal. While certain changes have been prompted by utility industry petitions, others have resulted from judicial review, court-approved settlements with environmental groups, and statutory changes to RCRA. The following lists the pending regulatory changes that, if finalized, could have a material impact as to how APS manages CCR at its coal-fired power plants:
•Following the passage of the Water Infrastructure Improvements for the Nation Act in 2016, EPA possesses authority to either authorize states to develop their own permit programs for CCR management or issue federal permits governing CCR disposal both in states without their own permit programs and on tribal lands. Although ADEQ has taken steps to develop a CCR permitting program, and new state legislation has been adopted providing ADEQ with appropriate permitting authority for CCR under the state solid waste management program, it is not clear when that program will be put into effect. On December 19, 2019, EPA proposed its own set of regulations governing the issuance of CCR management permits, which would impact facilities like Four Corners located on the Navajo Nation. The proposal remains pending.
•On March 1, 2018, as a result of a settlement with certain environmental groups, EPA proposed adding boron to the list of constituents that trigger corrective action requirements to remediate groundwater impacted by CCR disposal activities. Apart from a subsequent proposal issued on August 14, 2019, to add a specific, health-based groundwater protection standard for boron, EPA has yet to take action on this proposal.
•With respect to APS’s Cholla facility, APS’s application for alternative closure was submitted to EPA on November 30, 2020. While EPA has deemed APS’s application administratively “complete,” the Agency’s approval remains pending. If granted, this application would allow the continued disposal of CCR within Cholla’s existing unlined CCR surface impoundments until the required date for ceasing coal-fired boiler operations in April 2025. This application
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
will be subject to public comment and, potentially, judicial review. We expect to have a proposed decision from EPA regarding Cholla sometime in 2024.
•On May 18, 2023, EPA published a proposal that expands the scope of federal CCR regulations to address the impacts from historical CCR disposal activities that would have ceased prior to 2015. EPA proposes to define a new class of CCR management units (“CCRMUs”) that broadly encompass any location at an operating coal-fired power plant where CCR would have been placed on land. As proposed, this would include not only historically closed landfills and surface impoundments but also prior applications of CCR beneficial use. EPA expects to finalize this proposal by spring of 2024.
We cannot at this time predict the outcome of these regulatory proceedings or when EPA will take final action on those matters that are still pending. Depending on the eventual outcome, the costs associated with APS’s management of CCR could materially increase, which could affect our financial condition, results of operations, or cash flows.
APS currently disposes of CCR in ash ponds and dry storage areas at Cholla and Four Corners. The Navajo Plant disposed of CCR only in a dry landfill storage area. Additionally, the CCR rule requires ongoing, phased groundwater monitoring. As of October 2018, APS has completed the statistical analyses for its CCR disposal units that triggered assessment monitoring. APS determined that several of its CCR disposal units at Cholla and Four Corners will need to undergo corrective action. In addition, under the current regulations, all such disposal units must have ceased operating and initiated closure by April 11, 2021, at the latest (except for those disposal units subject to alternative closure). APS completed the assessments of corrective measures on June 14, 2019; however, additional investigations and engineering analyses that will support the remedy selection are still underway. In addition, APS will also solicit input from the public and host public hearings as part of this process. APS’s estimates for its share of corrective action and monitoring costs at Four Corners and Cholla are captured within the Asset Retirement Obligations. See Note 11. As APS continues to implement the CCR rule’s corrective action assessment process, the current cost estimates may change. Given uncertainties that may exist until we have fully completed the corrective action assessment and final remedy selection process, APS cannot predict any ultimate impacts to APS; however, at this time APS does not believe that any potential changes to the cost estimate for Four Corners or Cholla would have a material impact on its financial condition, results of operations, or cash flows.
EPA Power Plant Carbon Regulations. EPA’s regulation of carbon dioxide emissions from electric utility power plants has proceeded in fits and starts over most of the last decade. Starting on August 3, 2015, EPA finalized the Clean Power Plan, which was the Agency’s first effort at such regulation through system-wide generation dispatch shifting. Those regulations were subsequently repealed by the EPA on June 19, 2019, and replaced by the Affordable Clean Energy (“ACE”) regulations, which were a far narrower set of rules. While the U.S. Court of Appeals for the D.C. Circuit subsequently vacated the ACE regulations on January 19, 2021, and ordered a remand for EPA to develop replacement regulations consistent with the original 2015 Clean Power Plan, the U.S. Supreme Court subsequently reversed that decision on June 30, 2022, holding that the Clean Power Plan exceeded EPA’s authority under the Clean Air Act.
In the latest set of proposed rules, released on May 23, 2023, EPA contemplates emission standards and guidelines for various subcategories of new and existing power plants. Unlike EPA’s Clean Power
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Plan regulations from 2015, which took a broad, system-wide approach to regulating carbon emissions from electric utility fossil-fuel burning power plants, the most recent proposal is limited to measures that can be installed at individual power plants to limit planet-warming emissions.
As such, for new natural gas-fired combustion turbine power plants, EPA is proposing that carbon emission performance standards apply based on the annual capacity factors. For the highest utilization combustion turbines, EPA is therefore proposing that such facilities be retrofitted for carbon capture and sequestration or utilization controls (“CCS”) or varying levels of hydrogen gas (“H2”) co-firing. As for existing natural gas-fired combustion turbines, EPA is imposing similar control requirements at large, high utilization generating units, but is otherwise not proceeding at this time with further regulation. As such, under EPA’s proposal, this means that both new and existing peaking gas-fired combustion turbines (i.e., those with a 20% or less annual capacity factor) are effectively unregulated under the proposed regulations.
For coal-fired power plants, instead of imposing regulations based on capacity and utilization, EPA has developed subcategories based on planned retirement dates. This means that facilities retiring between 2030 and before 2040 must meet increasingly stringent emission limits up to natural-gas co-firing starting in 2030. However, for those facilities with no planned retirement date prior to 2040, EPA is requiring those plants to be retrofitted with CCS controls by 2030.
EPA expects to take final action on this proposal by spring or summer of 2024. At this time, APS cannot predict the outcome of this rulemaking or when EPA will take final action. In addition, APS is continuing to evaluate this proposal and its potential impact on APS’s operations. Depending on the eventual outcome, the costs associated with APS’s operation of its current and future thermal power plants could materially increase, which could affect our financial condition, results of operations, or cash flows.
Other environmental rules that could involve material compliance costs include those related to effluent limitations, the ozone national ambient air quality standard and other rules or matters involving the Clean Air Act, Clean Water Act, Endangered Species Act, RCRA, Superfund, the Navajo Nation, and water supplies for our power plants. The financial impact of complying with current and future environmental rules could jeopardize the economic viability of APS’s fossil-fuel powered plants or the willingness or ability of power plant participants to fund any required equipment upgrades or continue their participation in these plants. The economics of continuing to own certain resources, particularly our coal plants, may deteriorate, warranting early retirement of those plants, which may result in asset impairments. APS would seek recovery in rates for the book value of any remaining investments in the plants, as well as other costs related to early retirement, but cannot predict whether it would obtain such recovery.
Four Corners National Pollutant Discharge Elimination System (“NPDES”) Permit
The latest NPDES permit for Four Corners was issued on September 30, 2019. Based upon a November 1, 2019, filing by several environmental groups, the Environmental Appeals Board (“EAB”) took up review of the Four Corners NPDES Permit. The EAB denied the environmental group petition on September 30, 2020. While on January 22, 2021, the environmental groups filed a petition for review of the EAB’s decision with the U.S. Court of Appeals for the Ninth Circuit, the parties to the litigation (including APS) finalized a settlement on May 2, 2022. This settlement requires investigation of thermal wastewater discharges from Four Corners, administratively closes the litigation filed in January of 2021, and APS does not expect the outcome to have a material impact on our financial condition, results
of operations, or cash flows.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Four Corners — 4CA Matter
On July 6, 2016, 4CA purchased El Paso Electric Company’s 7% interest in Four Corners. NTEC purchased this 7% interest on July 3, 2018, from 4CA. NTEC purchased the 7% interest at 4CA’s book value, approximately $70 million, and paid 4CA the purchase price over a period of four years pursuant to a secured interest-bearing promissory note, which was paid in full as of June 30, 2022.
In connection with the sale, Pinnacle West guaranteed certain obligations that NTEC will have to the other owners of Four Corners, such as NTEC’s 7% share of capital expenditures and operating and maintenance expenses. Pinnacle West’s guarantee is secured by a portion of APS’s payments to be owed to NTEC under the 2016 Coal Supply Agreement.
PNW Power Wind Projects
In October 2023, the Tenaska wind farm investments were reorganized such that they are no longer held by BCE, rather they are now held under the new Pinnacle West subsidiary, PNW Power. See Notes 1 and 20 for more information.
Tenaska Clear Creek Wind, LLC, the developer, owner, and operator of the Clear Creek wind farm, has disputed the proposed cost allocation of system upgrades related to connecting the Clear Creek wind farm to the transmission system. Tenaska Clear Creek Wind, LLC, filed complaints with FERC on this matter on May 21, 2021, and May 25, 2022, both of which FERC has denied. In April 2023, Tenaska Clear Creek Wind, LLC filed Petitions for Review of the relevant FERC orders with the U.S. Court of Appeals for the D.C. Circuit, which are still pending.
Due to disputed system upgrades and curtailment issues, the Clear Creek wind farm has experienced a significant reduction in power generation that has had a material adverse impact on the project’s ability to generate cash flow for investors. During the fourth quarter of 2022, due to these ongoing disputes, cost allocation uncertainties, and no probable favorable resolution, the equity method investment was fully impaired. Prior to the impairment, the investment had a carrying value of $17.1 million, which was written-down to reflect the investment’s estimated fair value of zero as of December 31, 2022. Pinnacle West’s Consolidated Statement of Income for the year ended December 31, 2022, includes an after-tax loss of $12.8 million relating to this impairment.
BCE Kūpono Solar
BCE and Ameresco jointly owned a special purpose entity that is sponsoring the Kūpono Solar project. This project is a 42 MW solar and battery storage facility in Oʻahu, Hawaii that will supply clean renewable energy and capacity under a 20-year power purchase agreement with Hawaiian Electric Company, Inc. The Kūpono Solar project is expected to be completed in 2024. On April 18, 2023, the Kūpono Solar special purpose entity entered into a $140 million non-recourse construction financing agreement. The construction financing will convert into a sale leaseback agreement upon commercial operation of the project. As of December 31, 2023, the construction financing agreement required $40 million of sponsor equity, which has been funded by the project’s equity participants and which is subject to adjustment under the construction financing agreement. In connection with the financing, Pinnacle West has issued performance guarantees relating to the project. Investments in the Kūpono Solar
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
project are included in the BCE Sale which closed on January 12, 2024. Subsequent to the BCE Sale, Pinnacle West continues to maintain the performance guarantees relating to the Kūpono Solar project financing, see additional information below regarding these guarantees. See Note 20 for information relating to the BCE Sale.
Financial Assurances
In the normal course of business, we obtain standby letters of credit and surety bonds from financial institutions and other third parties. These instruments guarantee our own future performance and provide third parties with financial and performance assurance in the event we do not perform. These instruments support commodity contract collateral obligations and other transactions. As of December 31, 2023, standby letters of credit totaled approximately $27 million and will expire in 2024. As of December 31, 2023, surety bonds expiring through 2025 totaled approximately $20 million. The underlying liabilities insured by these instruments are reflected on our balance sheets, where applicable. Therefore, no additional liability is reflected for the letters of credit and surety bonds themselves.
We enter into agreements that include indemnification provisions relating to liabilities arising from or related to certain of our agreements. Most significantly, APS has agreed to indemnify the equity participants and other parties in the Palo Verde sale leaseback transactions with respect to certain tax matters. Generally, a maximum obligation is not explicitly stated in the indemnification provisions and, therefore, the overall maximum amount of the obligation under such indemnification provisions cannot be reasonably estimated. Based on historical experience and evaluation of the specific indemnities, we do not believe that any material loss related to such indemnification provisions is likely.
Pinnacle West has issued parental guarantees and has provided indemnification under certain surety bonds for APS which were not material at December 31, 2023. In connection with the sale of 4CA’s 7% interest to NTEC, Pinnacle West is guaranteeing certain obligations that NTEC will have to the other owners of Four Corners. See “Four Corners — 4CA Matter” above for information related to this guarantee. Pinnacle West has not needed to perform under this guarantee. A maximum obligation is not explicitly stated in the guarantee and, therefore, the overall maximum amount of the obligation under such guarantee cannot be reasonably estimated; however, we consider the fair value of this guarantee, including expected credit losses, to be immaterial.
In connection with PNW Power’s investments in minority ownership positions in the Clear Creek wind farm in Missouri and Nobles 2 wind farm in Minnesota, Pinnacle West has guaranteed the obligations of PNW Power to make production tax credit funding payments to borrowers of the projects (the “PTC Guarantees”). The amounts guaranteed by Pinnacle West are reduced as payments are made under the respective guarantee agreements. As of December 31, 2023, there is approximately $31 million of remaining guarantees relating to these PTC Guarantees that are expected to terminate by 2030.
Pinnacle West has issued various performance guarantees in connection with BCE’s Kūpono Solar project investment financing, and is exposed to losses relating to these guarantees upon the occurrence of certain events that we do not consider to be reasonably likely to occur. Subsequent to the BCE Sale, Pinnacle West continues to maintain these performance guarantees. See Note 20. As of December 31, 2023, these performance guarantees had no significant impact on our Consolidated Balance Sheets or Consolidated Statements of Income. The details of the guarantees are as follows:
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
•Upon the BCE Sale closing, which occurred on January 12, 2024, Pinnacle West committed to certain performance guarantees tied to the Kūpono project achieving certain construction and operation milestones. These performance guarantees will expire when the Kūpono project achieves commercial operation, which is expected in 2024.
•When the Kūpono financing coverts to a sale leaseback agreement, which is expected to occur upon commercial operation of the project, Pinnacle West has committed to certain performance guarantees that may apply upon the occurrence of specified events (such as uninsured loss events). Ameresco has agreed to make efforts to refinance the project and eliminate these guarantees prior to 2030.
•Ameresco is obligated to reimburse Pinnacle West for any payments made by Pinnacle West under such guarantees.
11. Asset Retirement Obligations
In 2023, the Company revised its cost estimates for existing Asset Retirement Obligations (“ARO”) for the following:
•Cholla coal-fired power plant related to the closure of ponds and facilities, which resulted in an increase to the ARO of approximately $71 million, primarily due to changes in the planned pond closure methodology and increased corrective action cost estimates associated with the CCR Rule. See Note 10.
•Four Corners coal-fired power plant, which resulted in a decrease of approximately $7 million.
•Navajo coal-fired plant, which resulted in an increase of approximately $8 million.
•Palo Verde received a new decommissioning study, which resulted in an increase to the ARO in the amount of $63 million, an increase in the plant in service of $59 million and a decrease in the regulatory liability of $4 million.
In 2022, APS did not revise any cost estimates related to existing AROs, and no new AROs were necessary.
See additional details in Notes 3 and 10.
The following table shows the change in our AROs (dollars in thousands):
| | | | | | | | | | | |
| 2023 | | 2022 |
Asset retirement obligations at the beginning of year | $ | 797,762 | | | $ | 767,382 | |
Changes attributable to: | | | |
Accretion expense | 44,269 | | | 41,240 | |
Settlements | (14,039) | | | (10,860) | |
| | | |
Estimated cash flow revisions | 135,323 | | | — | |
Newly incurred obligation | 2,686 | | | — | |
Asset retirement obligations at the end of year | $ | 966,001 | | | $ | 797,762 | |
In accordance with regulatory accounting, APS accrues removal costs for its regulated utility assets, even if there is no legal obligation for removal. See detail of regulatory liabilities in Note 3.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
12. Fair Value Measurements
We classify our assets and liabilities that are carried at fair value within the fair value hierarchy. This hierarchy ranks the quality and reliability of the inputs used to determine fair values, which are then classified and disclosed in one of three categories. The three levels of the fair value hierarchy are:
Level 1 — Inputs are unadjusted quoted prices in active markets for identical assets or liabilities at the measurement date.
Level 2 — Other significant observable inputs, including quoted prices in active markets for similar assets or liabilities; quoted prices in markets that are not active, and model-derived valuations whose inputs are observable (such as yield curves).
Level 3 — Valuation models with significant unobservable inputs that are supported by little or no market activity. Instruments in this category may include long-dated derivative transactions where valuations are unobservable due to the length of the transaction, options, and transactions in locations where observable market data does not exist. The valuation models we employ utilize spot prices, forward prices, historical market data and other factors to forecast future prices.
Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Thus, a valuation may be classified in Level 3 even though the valuation may include significant inputs that are readily observable. We maximize the use of observable inputs and minimize the use of unobservable inputs. We rely primarily on the market approach of using prices and other market information for identical and/or comparable assets and liabilities. If market data is not readily available, inputs may reflect our own assumptions about the inputs market participants would use. Our assessment of the inputs and the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of fair value assets and liabilities as well as their placement within the fair value hierarchy levels. We assess whether a market is active by obtaining observable broker quotes, reviewing actual market activity, and assessing the volume of transactions. We consider broker quotes observable inputs when the quote is binding on the broker, we can validate the quote with market activity, or we can determine that the inputs the broker used to arrive at the quoted price are observable.
Instruments valued using NAV as a practical expedient are included in our fair value disclosures; however, in accordance with GAAP are not classified within the fair value hierarchy levels.
Recurring Fair Value Measurements
We apply recurring fair value measurements to cash equivalents, derivative instruments, and investments held in the nuclear decommissioning trusts and other special use funds. On an annual basis, we apply fair value measurements to plan assets held in our retirement and other benefit plans. See Note 7 for fair value discussion of plan assets held in our retirement and other benefit plans.
Cash Equivalents
Cash equivalents represent certain investments in money market funds that are valued using quoted prices in active markets.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Risk Management Activities — Energy Derivative Instruments
Exchange traded commodity contracts are valued using unadjusted quoted prices. For non-exchange traded commodity contracts, we calculate fair value based on the average of the bid and offer price, discounted to reflect net present value. We maintain certain valuation adjustments for a number of risks associated with the valuation of future commitments. These include valuation adjustments for liquidity and credit risks. The liquidity valuation adjustment represents the cost that would be incurred if all unmatched positions were closed out or hedged. The credit valuation adjustment represents estimated credit losses on our net exposure to counterparties, taking into account netting agreements, expected default experience for the credit rating of the counterparties and the overall diversification of the portfolio. We maintain credit policies that management believes minimize overall credit risk.
Certain non-exchange traded commodity contracts are valued based on unobservable inputs due to the long-term nature of contracts, characteristics of the product, or the unique location of the transactions. Long-dated energy transactions may consist of observable valuations for the near-term portion and unobservable valuations for the long-term portions of the transaction. We rely primarily on broker quotes to value these instruments. When our valuations utilize broker quotes, we perform various control procedures to ensure the quote has been developed consistent with fair value accounting guidance. These controls include assessing the quote for reasonableness by comparison against other broker quotes, reviewing historical price relationships, and assessing market activity. When broker quotes are not available, the primary valuation technique used to calculate the fair value is the extrapolation of forward pricing curves using observable market data for more liquid delivery points in the same region and actual transactions at more illiquid delivery points.
When the unobservable portion is significant to the overall valuation of the transaction, the entire transaction is classified as Level 3.
Risk Management Activities — Interest Rate Derivatives
Our interest rate derivative instruments related to a BCE interest rate swap, which was valued using financial models that utilize observable inputs for similar instruments and was classified as Level 2. The interest rate swap is no longer held as of December 31, 2023. See Note 20.
Investments Held in Nuclear Decommissioning Trusts and Other Special Use Funds
The nuclear decommissioning trusts and other special use funds invest in fixed income and equity securities. Other special use funds include the coal reclamation escrow account and the active union employee medical account. See Note 18 for additional discussion about our investment accounts.
We value investments in fixed income and equity securities using information provided by our trustees and escrow agent. Our trustees and escrow agent use pricing services that utilize the valuation methodologies described below to determine fair market value. We have internal control procedures designed to ensure this information is consistent with fair value accounting guidance. These procedures include assessing valuations using an independent pricing source, verifying that pricing can be supported by actual recent market transactions, assessing hierarchy classifications, comparing investment returns with benchmarks, and obtaining and reviewing independent audit reports on the trustees’ and escrow agent’s internal operating controls and valuation processes.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Fixed Income Securities
Fixed income securities issued by the U.S. Treasury are valued using quoted active market prices and are typically classified as Level 1. Fixed income securities issued by corporations, municipalities, and other agencies, including mortgage-backed instruments, are valued using quoted inactive market prices, quoted active market prices for similar securities, or by utilizing calculations which incorporate observable inputs such as yield curves and spreads relative to such yield curves. These fixed income instruments are classified as Level 2. Whenever possible, multiple market quotes are obtained which enables a cross-check validation. A primary price source is identified based on asset type, class, or issue of securities.
Fixed income securities may also include short-term investments in certificates of deposit, variable rate notes, time deposit accounts, U.S. Treasury and Agency obligations, U.S. Treasury repurchase agreements, commercial paper, and other short-term instruments. These instruments are valued using active market prices or utilizing observable inputs described above.
Equity Securities
The nuclear decommissioning trusts’ equity security investments are held indirectly through commingled funds. The commingled funds are valued using the funds’ NAV as a practical expedient. The funds’ NAV is primarily derived from the quoted active market prices of the underlying equity securities held by the funds. We may transact in these commingled funds on a semi-monthly basis at the NAV. The commingled funds are maintained by a bank and hold investments in accordance with the stated objective of tracking the performance of the S&P 500 Index. Because the commingled funds’ shares are offered to a limited group of investors, they are not considered to be traded in an active market. As these instruments are valued using NAV, as a practical expedient, they have not been classified within the fair value hierarchy.
The nuclear decommissioning trusts and other special use funds may also hold equity securities that include exchange traded mutual funds and money market accounts for short-term liquidity purposes. These short-term, highly-liquid investments are valued using active market prices.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Fair Value Tables
The following table presents the fair value at December 31, 2023, of our assets and liabilities that are measured at fair value on a recurring basis (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2023 | Level 1 | | Level 2 | | Level 3 | | Other | | | | Total |
ASSETS | | | | | | | | | | | |
Cash equivalents | $ | 10 | | | $ | — | | | $ | — | | | $ | — | | | | | $ | 10 | |
Risk management activities — derivative instruments: | | | | | | | | | | | |
Commodity contracts | — | | | 1,881 | | | 6,616 | | | (1,689) | | | (a) | | 6,808 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Nuclear decommissioning trust: | | | | | | | | | | | |
Equity securities | 11,064 | | | — | | | — | | | (767) | | | (b) | | 10,297 | |
U.S. commingled equity funds | — | | | — | | | — | | | 409,616 | | | (c) | | 409,616 | |
U.S. Treasury debt | 319,734 | | | — | | | — | | | — | | | | | 319,734 | |
Corporate debt | — | | | 188,317 | | | — | | | — | | | | | 188,317 | |
Mortgage-backed securities | — | | | 208,306 | | | — | | | — | | | | | 208,306 | |
Municipal bonds | — | | | 59,323 | | | — | | | — | | | | | 59,323 | |
Other fixed income | — | | | 5,653 | | | — | | | — | | | | | 5,653 | |
Subtotal nuclear decommissioning trust | 330,798 | | | 461,599 | | | — | | | 408,849 | | | | | 1,201,246 | |
| | | | | | | | | | | |
Other special use funds: | | | | | | | | | | | |
| | | | | | | | | | | |
Equity securities | 40,991 | | | — | | | — | | | 2,196 | | | (b) | | 43,187 | |
U.S. Treasury debt | 319,594 | | | — | | | — | | | — | | | | | 319,594 | |
Municipal bonds | — | | | — | | | — | | | — | | | | | — | |
Subtotal other special use funds | 360,585 | | | — | | | — | | | 2,196 | | | | | 362,781 | |
| | | | | | | | | | | |
Total assets | $ | 691,393 | | | $ | 463,480 | | | $ | 6,616 | | | $ | 409,356 | | | | | $ | 1,570,845 | |
| | | | | | | | | | | |
LIABILITIES | | | | | | | | | | | |
Risk management activities — derivative instruments: | | | | | | | | | | | |
Commodity contracts | $ | — | | | $ | (127,016) | | | $ | (1,695) | | | $ | 4,823 | | | (a) | | $ | (123,888) | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
(a)Represents counterparty netting, margin, and collateral. See Note 15.
(b)Represents net pending securities sales and purchases.
(c)Valued using NAV as a practical expedient and, therefore, are not classified in the fair value hierarchy.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table presents the fair value at December 31, 2022, of our assets and liabilities that are measured at fair value on a recurring basis (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2022 | Level 1 | | Level 2 | | Level 3 | | Other | | | | Total |
ASSETS | | | | | | | | | | | |
| | | | | | | | | | | |
Risk management activities — derivative instruments: | | | | | | | | | | | |
Commodity contracts | $ | — | | | $ | 127,129 | | | $ | 26,132 | | | $ | (21,163) | | | (a) | | $ | 132,098 | |
Interest rate swaps | — | | | 131 | | | — | | | — | | | | | 131 | |
Subtotal risk management activities - derivative instruments | — | | | 127,260 | | | 26,132 | | | (21,163) | | | | | 132,229 | |
Nuclear decommissioning trust: | | | | | | | | | | | |
Equity securities | 14,658 | | | — | | | — | | | 3,827 | | | (b) | | 18,485 | |
U.S. commingled equity funds | — | | | — | | | — | | | 472,582 | | | (c) | | 472,582 | |
U.S. Treasury debt | 211,923 | | | — | | | — | | | — | | | | | 211,923 | |
Corporate debt | — | | | 149,226 | | | — | | | — | | | | | 149,226 | |
Mortgage-backed securities | — | | | 147,938 | | | — | | | — | | | | | 147,938 | |
Municipal bonds | — | | | 64,881 | | | — | | | — | | | | | 64,881 | |
Other fixed income | — | | | 8,375 | | | — | | | — | | | | | 8,375 | |
Subtotal nuclear decommissioning trust | 226,581 | | | 370,420 | | | — | | | 476,409 | | | | | 1,073,410 | |
| | | | | | | | | | | |
Other special use funds: | | | | | | | | | | | |
Equity securities | 66,974 | | | — | | | — | | | 963 | | | (b) | | 67,937 | |
U.S. Treasury debt | 275,267 | | | — | | | — | | | — | | | | | 275,267 | |
Municipal bonds | — | | | 4,027 | | | — | | | — | | | | | 4,027 | |
Subtotal other special use funds | 342,241 | | | 4,027 | | | — | | | 963 | | | | | 347,231 | |
| | | | | | | | | | | |
Total assets | $ | 568,822 | | | $ | 501,707 | | | $ | 26,132 | | | $ | 456,209 | | | | | $ | 1,552,870 | |
LIABILITIES | | | | | | | | | | | |
Risk management activities — derivative instruments: | | | | | | | | | | | |
Commodity contracts | $ | — | | | $ | (25,874) | | | $ | (31,020) | | | $ | 15,357 | | | (a) | | $ | (41,537) | |
Interest rate swaps | — | | | (909) | | | — | | | — | | | | | (909) | |
Subtotal risk management activities - derivative instruments | — | | | (26,783) | | | (31,020) | | | 15,357 | | | | | (42,446) | |
| | | | | | | | | | | |
Total liabilities | $ | — | | | $ | (26,783) | | | $ | (31,020) | | | $ | 15,357 | | | | | $ | (42,446) | |
(a)Represents counterparty netting, margin, and collateral. See Note 15.
(b)Represents net pending securities sales and purchases.
(c)Valued using NAV as a practical expedient and, therefore, are not classified in the fair value hierarchy.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Fair Value Measurements Classified as Level 3
The significant unobservable inputs used in the fair value measurement of our energy derivative contracts include broker quotes that cannot be validated as an observable input primarily due to the long-term nature of the quote or other characteristics of the product. Significant changes in these inputs in isolation would result in significantly higher or lower fair value measurements. Changes in our derivative contract fair values, including changes relating to unobservable inputs, typically will not impact net income due to regulatory accounting treatment. See Note 3.
Because our forward commodity contracts classified as Level 3 are currently in a net purchase position, we would expect price increases of the underlying commodity to result in increases in the net fair value of the related contracts. Conversely, if the price of the underlying commodity decreases, the net fair value of the related contracts would likely decrease.
Other unobservable valuation inputs include credit and liquidity reserves which do not have a material impact on our valuations; however, significant changes in these inputs could also result in higher or lower fair value measurements.
The following tables provide information regarding our significant unobservable inputs used to value our risk management derivative Level 3 instruments at December 31, 2023, and December 31, 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2023 Fair Value (thousands) | | Valuation | | Significant | | | | | | Weighted-Average |
Commodity Contracts | Assets | | Liabilities | | Technique | | Unobservable Input | | Range | | (b) |
Electricity: | | | | | | | | | | | | | |
Forward Contracts (a) | $ | 6,587 | | | $ | 658 | | | Discounted cash flows | | Electricity forward price (per MWh) | | $37.79 | - | $259.04 | | $ | 158.08 | |
Natural Gas: | | | | | | | | | | | | | |
Forward Contracts (a) | 29 | | | 1,037 | | | Discounted cash flows | | Natural gas forward price (per MMBtu) | | $0.00 | - | $0.08 | | $ | 0.03 | |
Total | $ | 6,616 | | | $ | 1,695 | | | | | | | | | | | |
(a)Includes swaps and physical and financial contracts.
(b)Unobservable inputs were weighted by the relative fair value of the instrument.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2022 Fair Value (thousands) | | Valuation | | Significant | | | | | | Weighted-Average |
Commodity Contracts | Assets | | Liabilities | | Technique | | Unobservable Input | | Range | | (b) |
Electricity: | | | | | | | | | | | | | |
Forward Contracts (a) | $ | 26,132 | | | $ | 1,759 | | | Discounted cash flows | | Electricity forward price (per MWh) | | $ | 37.79 | | - | $ | 310.69 | | | $ | 163.92 | |
Natural Gas: | | | | | | | | | | | | | |
Forward Contracts (a) | — | | | 29,261 | | | Discounted cash flows | | Natural gas forward price (per MMBtu) | | $(11.81) | - | $0.00 | | $ | (5.08) | |
Total | $ | 26,132 | | | $ | 31,020 | | | | | | | | | | | |
(a)Includes swaps and physical and financial contracts.
(b)Unobservable inputs were weighted by the relative fair value of the instrument.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table shows the changes in fair value for our risk management activities’ assets and liabilities that are measured at fair value on a recurring basis using Level 3 inputs (dollars in thousands):
| | | | | | | | | | | | | | |
| | Year Ended December 31, |
Commodity Contracts | | 2023 | | 2022 |
Net derivative balance at beginning of period | | $ | (4,888) | | | $ | (2,738) | |
Total net gains (losses) realized/unrealized: | | | | |
| | | | |
| | | | |
Deferred as a regulatory asset or liability | | (70,214) | | | (374) | |
Settlements | | 69,706 | | | (1,123) | |
Transfers into Level 3 from Level 2 | | (1,289) | | | (846) | |
Transfers from Level 3 into Level 2 | | 11,606 | | | 193 | |
Net derivative balance at end of period | | $ | 4,921 | | | $ | (4,888) | |
Net unrealized gains included in earnings related to instruments still held at end of period | | $ | — | | | $ | — | |
Transfers in or out of Level 3 are typically related to our long-dated energy transactions that extend beyond available quoted periods.
Financial Instruments Not Carried at Fair Value
The carrying value of our short-term borrowings approximate fair value and are classified within Level 2 of the fair value hierarchy. See Note 6 for our long-term debt fair values.
13. Earnings Per Share
The following table presents the calculation of Pinnacle West’s basic and diluted earnings per share (in thousands, except per share amounts):
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Net income attributable to common shareholders | $ | 501,557 | | | $ | 483,602 | | | $ | 618,720 | |
Weighted average common shares outstanding — basic | 113,442 | | | 113,196 | | | 112,910 | |
Net effect of dilutive securities: | | | | | |
Contingently issuable performance shares and restricted stock units | 362 | | | 220 | | | 282 | |
Weighted average common shares outstanding — diluted | 113,804 | | | 113,416 | | | 113,192 | |
Earnings per weighted-average common share outstanding | | | | | |
Net income attributable to common shareholders — basic | $ | 4.42 | | | $ | 4.27 | | | $ | 5.48 | |
Net income attributable to common shareholders — diluted | $ | 4.41 | | | $ | 4.26 | | | $ | 5.47 | |
14. Stock-Based Compensation
Pinnacle West has incentive compensation plans under which stock-based compensation is granted to officers, key-employees, and non-officer members of the Board of Directors. Awards granted under the 2021 Long-Term Incentive Plan (“2021 Plan”) may be in the form of stock grants, restricted stock units, stock units, performance shares, restricted stock, dividend equivalents, performance share units, performance cash, incentive and non-qualified stock options, and stock appreciation rights. The 2021 Plan
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
authorizes up to 4.3 million common shares to be available for grant. As of December 31, 2023, 3.5 million common shares were available for issuance under the 2021 Plan. During 2023, 2022 and 2021, the Company granted awards in the form of restricted stock units, stock units, stock grants, and performance shares. Awards granted from 2012 to May 2021 were issued under the 2012 Long-Term Incentive Plan (“2012 Plan”), and awards granted from 2007 to 2011 were issued under the 2007 Long-Term Incentive Plan (“2007 Plan”). No new awards may be granted under the 2012 or 2007 Plans.
Stock-Based Compensation Expense and Activity
Compensation cost included in net income for stock-based compensation plans was $17 million in 2023, $16 million in 2022, and $18 million in 2021. The compensation cost capitalized is immaterial for all years. Income tax benefits related to stock-based compensation arrangements were $3 million in 2023, $2 million in 2022, and $3 million in 2021.
As of December 31, 2023, there were approximately $31 million of unrecognized compensation costs related to nonvested stock-based compensation arrangements. We expect to recognize these costs over a weighted-average period of two years.
The total fair value of shares vested was $24 million in 2023, $25 million in 2022, and $22 million in 2021.
The following table is a summary of awards granted and the weighted-average grant date fair value for each of the last three years:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Restricted Stock Units, Stock Grants, and Stock Units (a) | | Performance Shares (b) |
| 2023 | | 2022 | | 2021 | | 2023 | | 2022 | | 2021 |
Units granted | 192,295 | | | 174,791 | | | 152,345 | | | 202,562 | | | 208,736 | | | 161,840 | |
Weighted-average grant date fair value | $ | 74.32 | | | $ | 69.66 | | | $ | 76.72 | | | $ | 79.61 | | | $ | 77.63 | | | $ | 82.42 | |
(a)Units granted includes awards that will be cash settled of 0 in 2023, 0 in 2022, and 51,074 in 2021. See below for additional information on restricted stock unit grants.
(b)Reflects the target payout level.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table shows the change of nonvested awards:
| | | | | | | | | | | | | | | | | | | | | | | |
| Restricted Stock Units, Stock Grants, and Stock Units | | Performance Shares |
| Shares | | Weighted-Average Grant Date Fair Value | | Shares (b) | | Weighted-Average Grant Date Fair Value |
Nonvested at December 31, 2022 | 317,587 | | | $ | 73.91 | | | 330,694 | | | $ | 78.91 | |
Granted | 192,295 | | | 74.32 | | | 202,562 | | | 79.61 | |
Vested | (119,077) | | | 80.71 | | | (169,290) | | | 83.12 | |
Forfeited (c) | (16,438) | | | 73.95 | | | (16,683) | | | 78.40 | |
Nonvested at December 31, 2023 | 374,367 | | (a) | 73.29 | | | 347,283 | | | 77.29 | |
Vested Awards Outstanding at December 31, 2023 | 70,766 | | | | | 155,708 | | | |
(a)Includes 34,367 of awards that will be cash settled.
(b)The performance shares are reflected at target payout level.
(c)We account for forfeitures as they occur.
Share-based liabilities paid relating to restricted stock units were $6 million, $3 million, and $4 million in 2023, 2022 and 2021, respectively. This includes cash used to settle restricted stock units of $3 million, $3 million, and $3 million in 2023, 2022 and 2021, respectively. Restricted stock units that are cash settled are classified as liability awards. All performance shares are classified as equity awards.
Restricted Stock Units, Stock Grants, and Stock Units
Restricted stock units are granted to officers and key employees and typically vest and settle in equal annual installments over a 4-year period after the grant date. Vesting is typically dependent upon continuous service during the vesting period.
Beginning in 2022, restricted stock unit awards are issued in stock. Awards include a dividend equivalent feature that allows each award to accrue dividends and treat them as reinvested, from the date of grant until the applicable vesting date. If the award is forfeited the employee is not entitled to the accrued reinvested dividends on those shares. Awards granted to retirement-eligible employees will vest on a pro-rata basis upon the employee’s retirement.
Prior to 2022, awardees typically elected to receive payment in either 100% stock, 100% cash, or 50% in cash and 50% in stock. Awards included a dividend equivalent feature that accrued dividend rights from the date of grant until the applicable vesting date, plus interest compounded quarterly. If the award was forfeited, the employee was not entitled to the accrued dividends on those shares. Awards granted to retirement-eligible employees typically vested upon the employee’s retirement.
Compensation cost for restricted stock unit awards is based on the fair value of the award, with the fair value being the market price of our stock on the measurement date. Restricted stock unit awards that will be settled in cash are accounted for as liability awards, with compensation cost initially calculated on the date of grant using the Company’s closing stock price and remeasured at each balance sheet date.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Restricted stock unit awards that will be settled in shares are accounted for as equity awards, with compensation cost calculated using the Company’s closing stock price on the date of grant. Compensation cost is recognized over the requisite service period based on the fair value of the award.
Stock grants are issued to non-officer members of the Board of Directors. They may elect to receive the stock grant, or to defer receipt until a later date and receive stock units in lieu of the stock grant. Beginning in 2023, payments for stock units are issued in stock and include a dividend equivalent feature that allows each award to accrue dividends and treat them as reinvested, from the date of grant until the applicable vesting date. Prior to 2023, members of the Board of Directors who elected to defer could elect to receive payment in either 100% stock, 100% cash, or 50% in cash and 50% in stock. The stock units prior to 2023 included a dividend equivalent feature that accrues dividend rights from the date of grant to the date of payment, plus interest compounded quarterly.
Performance Share Awards
Performance share awards are granted to officers and key employees. The awards contain separate performance metric criteria that affect the number of shares that may be received if, after the end of a 3-year performance period, the performance criteria are met.
Beginning in 2022, performance share awards contain three separate, unrelated performance criteria. The first performance criteria is based upon Pinnacle West’s total shareholder return (“TSR”) in relation to the TSR of other companies in a specified utility index (i.e., the TSR component). The second performance criteria is based upon Pinnacle West’s earnings per share (“EPS”) performance relative to an approved target (i.e., the EPS component). The third performance criteria is based upon APS’s clean MW installed of renewable or other carbon free resources compared to the approved target (i.e., the Clean component). The exact number of shares issued is calculated separately for each performance component and can vary from 0% to 200% of the target award for each separate performance criteria. Shares received include a dividend equivalent feature that treats accrued dividends as reinvested, from the date of grant until the date of payment, equal to the number of vested performance shares. If the award is forfeited or if the performance criteria are not achieved, the employee is not entitled to the dividends on those shares. Awards granted to retirement-eligible employees will vest on a pro-rata basis upon the employee’s retirement.
Prior to 2022, performance share awards had two performance criteria. The first performance criteria was based upon non-financial performance metrics (i.e., the Metric component). The second performance criteria was based upon Pinnacle West’s TSR in relation to the TSR of other companies in a specified utility index (i.e., the TSR component). The exact number of shares issued will vary from 0% to 200% of the target award. Shares received included a dividend equivalent feature that allows accrued dividend rights from the date of grant until the date of payment, plus interest compounded quarterly, equal to the number of vested performance shares. If the award was forfeited, the employee was not entitled to the accrued dividends on those shares. Awards granted to retirement-eligible employees typically vested upon the employee’s retirement.
Performance share awards are accounted for as equity awards, with compensation cost based on the fair value of the award on the grant date. Compensation cost relating to the EPS, Clean and Metric component of the respective awards is based on the Company’s closing stock price on the date of grant, with compensation cost recognized over the requisite service period based on the number of shares
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
expected to vest. Management evaluates the probability of meeting the EPS, Clean and Metric component at each balance sheet date. If the EPS, Clean and Metric component criteria are not ultimately achieved, no compensation cost is recognized relating to the EPS, Clean and Metric component, and any previously recognized compensation cost is reversed. Compensation cost relating to the TSR component of the respective awards is determined using a Monte Carlo simulation valuation model, with compensation cost recognized ratably over the requisite service period, regardless of the number of shares that actually vest.
15. Derivative Accounting
Derivative financial instruments are used to manage exposure to commodity price and transportation costs of electricity, natural gas, emissions allowances, and interest rates. Risks associated with market volatility are managed by utilizing various physical and financial derivative instruments, including futures, forwards, options, and swaps. As part of our overall risk management program, we may use derivative instruments to hedge purchases and sales of electricity and natural gas. Derivative instruments that meet certain hedge accounting criteria may be designated as cash flow hedges and are used to limit our exposure to cash flow variability on forecasted transactions. The changes in market value of such instruments have a high correlation to price changes in the hedged transactions. Derivative instruments are also entered into for economic hedging purposes. While economic hedges may mitigate exposure to fluctuations in commodity prices, these instruments have not been designated as accounting hedges. Contracts that have the same terms (quantities, delivery points and delivery periods) and for which power does not flow are netted, which reduces both revenues and fuel and purchased power costs in our Consolidated Statements of Income, but does not impact our financial condition, net income, or cash flows.
Our derivative instruments, excluding those qualifying for a scope exception, are recorded on the balance sheets as an asset or liability and are measured at fair value. See Note 12 for a discussion of fair value measurements. Derivative instruments may qualify for the normal purchases and normal sales scope exception if they require physical delivery, and the quantities represent those transacted in the normal course of business. Derivative instruments qualifying for the normal purchases and sales scope exception are accounted for under the accrual method of accounting and excluded from our derivative instrument discussion and disclosures below.
Energy Derivatives
For its regulated operations, APS defers for future rate treatment 100% of the unrealized gains and losses on energy derivatives pursuant to the PSA mechanism that would otherwise be recognized in income. Realized gains and losses on energy derivatives are deferred in accordance with the PSA to the extent the amounts are above or below the Base Fuel Rate. See Note 3. Gains and losses from energy derivatives in the following tables represent the amounts reflected in income before the effect of PSA deferrals.
The following table shows the outstanding gross notional volume of energy derivatives, which represent both purchases and sales (does not reflect net position):
| | | | | | | | | | | | | | | | | |
| | | Quantity |
Commodity | | Unit of Measure | December 31, 2023 | | December 31, 2022 |
Power | | GWh | 1,212 | | | 1,197 | |
Gas | | Billion cubic feet | 200 | | | 149 | |
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Gains and Losses from Energy Derivative Instruments
For the years ended December 31, 2023, 2022 and 2021, APS had no energy derivative instruments in designated accounting hedging relationships.
The following table provides information about gains and losses from energy derivative instruments not designated as accounting hedging instruments (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Financial Statement | | Year Ended December 31, |
Commodity Contracts | | Location | | 2023 | | 2022 | | 2021 |
| | | | | | | | |
Net Gain (Loss) Recognized in Income | | Fuel and purchased power (a) | | $ | (370,145) | | | $ | 307,287 | | | $ | 216,847 | |
| | | | | | | | |
(a)Amounts are before the effect of PSA deferrals.
Energy Derivative Instruments in the Consolidated Balance Sheets
Our energy derivative transactions are typically executed under standardized or customized agreements, which include collateral requirements and, in the event of a default, would allow for the netting of positive and negative exposures associated with a single counterparty. Agreements that allow for the offsetting of positive and negative exposures associated with a single counterparty are considered master netting arrangements. Transactions with counterparties that have master netting arrangements are offset and reported net on the Consolidated Balance Sheets. Transactions that do not allow for offsetting of positive and negative positions are reported gross on the Consolidated Balance Sheets.
We do not offset a counterparty’s current energy derivative contracts with the counterparty’s non-current energy derivative contracts, although our master netting arrangements would allow current and non-current positions to be offset in the event of a default. These types of transactions may include non-derivative instruments, derivatives qualifying for scope exceptions, trade receivables and trade payables arising from settled positions, and other forms of non-cash collateral (such as letters of credit). These types of transactions are excluded from the offsetting tables presented below.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following tables provide information about the fair value of APS’s risk management activities reported on a gross basis and the impacts of offsetting. These amounts relate to commodity contracts and are located in the assets and liabilities from risk management activities lines of APS’s Consolidated Balance Sheets.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As of December 31, 2023: (dollars in thousands) | | Gross Recognized Derivatives (a) | | Amounts Offset (b) | | Net Recognized Derivatives | | Other (c) | | Amounts Reported on Balance Sheets |
Current assets | | $ | 8,497 | | | $ | (1,694) | | | $ | 6,803 | | | $ | 5 | | | $ | 6,808 | |
Investments and other assets | | — | | | — | | | — | | | — | | | — | |
Total assets | | 8,497 | | | (1,694) | | | 6,803 | | | 5 | | | 6,808 | |
| | | | | | | | | | |
Current liabilities | | (85,736) | | | 10,894 | | | (74,842) | | | (6,071) | | | (80,913) | |
Deferred credits and other | | (42,975) | | | — | | | (42,975) | | | — | | | (42,975) | |
Total liabilities | | (128,711) | | | 10,894 | | | (117,817) | | | (6,071) | | | (123,888) | |
Total | | $ | (120,214) | | | $ | 9,200 | | | $ | (111,014) | | | $ | (6,066) | | | $ | (117,080) | |
(a)All of our gross recognized derivative instruments were subject to master netting arrangements.
(b)Includes cash collateral provided to counterparties of $9,200 thousand that is subject to offsetting.
(c)Represents cash collateral and cash margin that is not subject to offsetting. Amounts relate to non-derivative instruments, derivatives qualifying for scope exceptions, or collateral and margin posted in excess of the recognized derivative instrument. Includes cash collateral received from counterparties of $6,071 thousand and cash margin provided to counterparties of $5 thousand.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As of December 31, 2022: (dollars in thousands) | | Gross Recognized Derivatives (a) | | Amounts Offset (b) | | Net Recognized Derivatives | | Other (c) | | Amounts Reported on Balance Sheets |
Current assets | | $ | 103,484 | | | $ | (15,808) | | | $ | 87,676 | | | $ | 28 | | | $ | 87,704 | |
Investments and other assets | | 49,777 | | | (5,383) | | | 44,394 | | | — | | | 44,394 | |
Total assets | | 153,261 | | | (21,191) | | | 132,070 | | | 28 | | | 132,098 | |
| | | | | | | | | | |
Current liabilities | | (47,670) | | | 15,808 | | | (31,862) | | | (5,835) | | | (37,697) | |
Deferred credits and other | | (9,223) | | | 5,383 | | | (3,840) | | | — | | | (3,840) | |
Total liabilities | | (56,893) | | | 21,191 | | | (35,702) | | | (5,835) | | | (41,537) | |
Total | | $ | 96,368 | | | $ | — | | | $ | 96,368 | | | $ | (5,807) | | | $ | 90,561 | |
(a)All of our gross recognized derivative instruments were subject to master netting arrangements.
(b)No cash collateral has been provided to counterparties, or received from counterparties, that is subject to offsetting.
(c)Represents cash collateral and cash margin that is not subject to offsetting. Amounts relate to non-derivative instruments, derivatives qualifying for scope exceptions, or collateral and margin posted in excess of the recognized derivative instrument. Includes cash collateral received from counterparties of $5,835 thousand and cash margin provided to counterparties of $28 thousand.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Interest Rate Derivatives
On October 19, 2022, Bright Canyon Energy entered into an interest rate swap to hedge the variable interest rate exposure relating to the credit agreement for the Los Alamitos project. The transaction qualified and had been designated as a cash flow hedge. The interest rate swap was included in the BCE Sale, and was assumed by Ameresco as part of the first stage of the closing. See Note 20. Prior to being transferred in the BCE Sale, the interest rate swap was in an asset position valued at $0.2 million. As of December 31, 2023, the interest rate swap has no impact on our Consolidated Balance Sheets.
Credit Risk and Credit Related Contingent Features
We are exposed to losses in the event of nonperformance or nonpayment by energy derivative counterparties and have risk management contracts with many energy derivative counterparties. As of December 31, 2023, we have no counterparties with positive exposures of greater than 10% of Pinnacle West’s risk management assets. Our risk management process assesses and monitors the financial exposure of all counterparties. Despite the fact that the great majority of our trading counterparties’ debt is rated as investment grade by the credit rating agencies, there is still a possibility that one or more of these counterparties could default, resulting in a material impact on consolidated earnings for a given period. Counterparties in the portfolio consist principally of financial institutions, major energy companies, municipalities, and local distribution companies. We maintain credit policies that we believe minimize overall credit risk to within acceptable limits. Determination of the credit quality of our counterparties is based upon a number of factors, including credit ratings and our evaluation of their financial condition. To manage credit risk, we employ collateral requirements and standardized agreements that allow for the netting of positive and negative exposures associated with a single counterparty. Valuation adjustments are established representing our estimated credit losses on our overall exposure to counterparties.
Certain of our energy derivative instrument contracts contain credit-risk-related contingent features including, among other things, investment grade credit rating provisions, credit-related cross-default provisions, and adequate assurance provisions. Adequate assurance provisions allow a counterparty with reasonable grounds for uncertainty to demand additional collateral based on subjective events and/or conditions. For those energy derivative instruments in a net liability position, with investment grade credit contingencies, the counterparties could demand additional collateral if our debt credit rating were to fall below investment grade (below BBB- for Standard & Poor’s or Fitch or Baa3 for Moody’s).
The following table provides information about our energy derivative instruments that have credit-risk-related contingent features (dollars in thousands):
| | | | | |
| December 31, 2023 |
Aggregate fair value of derivative instruments in a net liability position | $ | 128,711 | |
Cash collateral posted | 9,200 | |
Additional cash collateral in the event credit-risk related contingent features were fully triggered (a) | 117,566 | |
(a)This amount is after counterparty netting and includes those contracts which qualify for scope exceptions, which are excluded from the derivative details above.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
We also have energy related non-derivative instrument contracts with investment grade credit-related contingent features, which could also require us to post additional collateral of approximately $205 million if our debt credit ratings were to fall below investment grade.
16. Other Income and Other Expense
The following table provides detail of Pinnacle West’s Consolidated other income and other expense for 2023, 2022 and 2021 (dollars in thousands):
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Other income: | | | | | |
Interest income | $ | 27,242 | | (a) | $ | 7,326 | | | $ | 6,726 | |
Gain on Sale of BCE (Note 20) | 6,205 | | | — | | | — | |
Debt return on Four Corners SCR deferral (Note 3) | — | | | — | | | 14,955 | |
Debt return on Ocotillo modernization project (Note 3) | — | | | — | | | 23,366 | |
Miscellaneous | 219 | | | 590 | | | 53 | |
Total other income | $ | 33,666 | | | $ | 7,916 | | | $ | 45,100 | |
Other expense: | | | | | |
Non-operating costs | $ | (15,260) | | | $ | (18,619) | | | $ | (13,008) | |
Investment gains (losses) — net | (3,402) | | | (20,537) | | (b) | (1,367) | |
Miscellaneous | (6,394) | | | (13,229) | | (c) | (11,021) | |
Total other expense | $ | (25,056) | | | $ | (52,385) | | | $ | (25,396) | |
(a)The 2023 interest income is primarily related to PSA Interest. See Note 3.
(b)The 2022 investment loss is primarily related to an impairment of PNW Power’s Clear Creek wind farm investment. See Note 10.
(c)The 2022 miscellaneous amount includes donations of $7 million to the APS Foundation.
Other Income and Other Expense - APS
The following table provides detail of APS’s other income and other expense for 2023, 2022 and 2021 (dollars in thousands):
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Other income: | | | | | |
Interest income | $ | 26,853 | | (a) | $ | 5,332 | | | $ | 4,692 | |
Debt return on Four Corners SCR deferral (Note 3) | — | | | — | | | 14,955 | |
Debt return on Ocotillo modernization project (Note 3) | — | | | — | | | 23,366 | |
Miscellaneous | 219 | | | 556 | | | 40 | |
Total other income | $ | 27,072 | | | $ | 5,888 | | | $ | 43,053 | |
Other expense: | | | | | |
Non-operating costs | $ | (14,070) | | | $ | (15,579) | | | $ | (10,080) | |
| | | | | |
Miscellaneous | (4,194) | | | (10,529) | | (b) | (8,817) | |
Total other expense | $ | (18,264) | | | $ | (26,108) | | | $ | (18,897) | |
(a)The 2023 interest income is primarily related to PSA Interest. See Note 3.
(b)The 2022 miscellaneous amount includes donations of $7 million to the APS Foundation.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
17. Palo Verde Sale Leaseback Variable Interest Entities
In 1986, APS entered into agreements with three separate VIE lessor trust entities in order to sell and lease back interests in Palo Verde Unit 2 and related common facilities. APS will retain the assets through 2033 under all three lease agreements. APS will be required to make payments relating to the three leases in total of approximately $21 million annually for the period 2024 through 2033. At the end of the lease period, APS will have the option to purchase the leased assets at their fair market value, extend the leases for up to two years, or return the assets to the lessors.
The leases’ terms give APS the ability to utilize the assets for a significant portion of the assets’ economic life, and therefore provide APS with the power to direct activities of the VIEs that most significantly impact the VIEs’ economic performance. Predominantly due to the lease terms, APS has been deemed the primary beneficiary of these VIEs and therefore consolidates the VIEs.
As a result of consolidation, we eliminate lease accounting and instead recognize depreciation expense, resulting in an increase in net income of $17 million for 2023, 2022 and 2021, respectively. The increase in net income is entirely attributable to the noncontrolling interests. Income attributable to Pinnacle West shareholders is not impacted by the consolidation.
Our Consolidated Balance Sheets include the following amounts relating to the VIEs (dollars in thousands):
| | | | | | | | | | | |
| December 31, 2023 | | December 31, 2022 |
Palo Verde sale leaseback property, plant and equipment, net of accumulated depreciation | $ | 86,426 | | | $ | 90,296 | |
Equity-Noncontrolling interests | 107,198 | | | 111,229 | |
Assets of the VIEs are restricted and may only be used for payment to the noncontrolling interest holders. These assets are reported on our consolidated financial statements.
APS is exposed to losses relating to these VIEs upon the occurrence of certain events that APS does not consider to be reasonably likely to occur. Under certain circumstances (for example, the NRC issuing specified violation orders with respect to Palo Verde or the occurrence of specified nuclear events), APS would be required to make specified payments to the VIEs’ noncontrolling equity participants and take title to the leased Unit 2 interests, which, if appropriate, may be required to be written-down in value. If such an event were to occur during the lease periods, APS may be required to pay the noncontrolling equity participants approximately $334 million beginning in 2024, and up to $501 million over the lease extension terms.
For regulatory ratemaking purposes, the agreements continue to be treated as operating leases and, as a result, we have recorded a regulatory asset relating to the arrangements.
18. Investments in Nuclear Decommissioning Trusts and Other Special Use Funds
We have investments in debt and equity securities held in Nuclear Decommissioning Trusts, Coal Reclamation Escrow Account, and an Active Union Employee Medical Account. Investments in debt securities are classified as available-for-sale securities. We record both debt and equity security
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
investments at their fair value on our Consolidated Balance Sheets. See Note 12 for a discussion of how fair value is determined and the classification of the investments within the fair value hierarchy. The investments in each trust or account are restricted for use and are intended to fund specified costs and activities as further described for each fund below.
Nuclear Decommissioning Trusts — APS established external decommissioning trusts in accordance with NRC regulations to fund the future costs APS expects to incur to decommission Palo Verde. Third-party investment managers are authorized to buy and sell securities per stated investment guidelines. The trust funds are invested in fixed income securities and equity securities. Earnings and proceeds from sales and maturities of securities are reinvested in the trusts. Because of the ability of APS to recover decommissioning costs in rates, and in accordance with the regulatory treatment, APS has deferred realized and unrealized gains and losses (including credit losses) in other regulatory liabilities.
Coal Reclamation Escrow Account — APS has investments restricted for the future coal mine reclamation funding related to Four Corners. This escrow account is primarily invested in fixed income securities. Earnings and proceeds from sales of securities are reinvested in the escrow account. Because of the ability of APS to recover coal reclamation costs in rates, and in accordance with the regulatory treatment, APS has deferred realized and unrealized gains and losses (including credit losses) in other regulatory liabilities. Activities relating to APS coal mine reclamation escrow account investments are included within the other special use funds in the table below.
Active Union Employee Medical Account — APS has investments restricted for paying active union employee medical costs. These investments may be used to pay active union employee medical costs incurred in the current and future periods. In 2023 and 2022, APS was reimbursed $14 million and $15 million, respectively, for prior year active union employee medical claims from the active union employee medical account. The account is invested primarily in fixed income securities. In accordance with the ratemaking treatment, APS has deferred the unrealized gains and losses (including credit losses) in other regulatory liabilities. Activities relating to active union employee medical account investments are included within the other special use funds in the table below.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
APS
The following tables present the unrealized gains and losses based on the original cost of the investment and summarizes the fair value of APS’s nuclear decommissioning trusts and other special use fund assets (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2023 |
| Fair Value | | Total Unrealized Gains | | Total Unrealized Losses |
Investment Type: | Nuclear Decommissioning Trusts | | Other Special Use Funds | | Total | | |
Equity securities | $ | 420,680 | | | $ | 40,991 | | | $ | 461,671 | | | $ | 336,555 | | | $ | — | |
Available for sale-fixed income securities | 781,333 | | | 319,594 | | | 1,100,927 | | (a) | 21,518 | | | (40,868) | |
Other | (767) | | | 2,196 | | | 1,429 | | (b) | 39 | | | — | |
Total | $ | 1,201,246 | | | $ | 362,781 | | | $ | 1,564,027 | | | $ | 358,112 | | | $ | (40,868) | |
(a)As of December 31, 2023, the amortized cost basis of these available-for-sale investments is $1,120 million.
(b)Represents net pending securities sales and purchases.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2022 |
| Fair Value | | Total Unrealized Gains | | Total Unrealized Losses |
Investment Type: | Nuclear Decommissioning Trusts | | Other Special Use Funds | | Total | | |
Equity securities | $ | 487,240 | | | $ | 66,974 | | | $ | 554,214 | | | $ | 334,817 | | | $ | (267) | |
Available for sale-fixed income securities | 582,343 | | | 279,294 | | | 861,637 | | (a) | 3,177 | | | (68,795) | |
Other | 3,827 | | | 963 | | | 4,790 | | (b) | — | | | (29) | |
Total | $ | 1,073,410 | | | $ | 347,231 | | | $ | 1,420,641 | | | $ | 337,994 | | | $ | (69,091) | |
(a)As of December 31, 2022, the amortized cost basis of these available-for-sale investments is $927 million.
(b)Represents net pending securities sales and purchases.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table sets forth APS’s realized gains and losses relating to the sale and maturity of available-for-sale debt securities and equity securities, and the proceeds from the sale and maturity of these investment securities (dollars in thousands):
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| Nuclear Decommissioning Trusts | | Other Special Use Funds | | Total |
2023 | | | | | |
Realized gains | $ | 111,922 | | | $ | 172 | | | $ | 112,094 | |
Realized losses | $ | (41,212) | | | $ | (568) | | | $ | (41,780) | |
Proceeds from the sale of securities (a) | $ | 1,324,978 | | | $ | 354,744 | | | $ | 1,679,722 | |
2022 | | | | | |
Realized gains | $ | 9,017 | | | $ | 420 | | | $ | 9,437 | |
Realized losses | $ | (40,239) | | | $ | — | | | $ | (40,239) | |
Proceeds from the sale of securities (a) | $ | 979,639 | | | $ | 227,558 | | | $ | 1,207,197 | |
2021 | | | | | |
Realized gains | $ | 134,610 | | | $ | 49 | | | $ | 134,659 | |
Realized losses | $ | (8,431) | | | $ | (7) | | | $ | (8,438) | |
Proceeds from the sale of securities (a) | $ | 1,457,305 | | | $ | 263,661 | | | $ | 1,720,966 | |
(a)Proceeds are reinvested in the nuclear decommissioning trusts and other special use funds, excluding amounts reimbursed to the Company for active union employee medical claims from the active union employee medical account.
Fixed Income Securities Contractual Maturities
The fair value of APS’s fixed income securities, summarized by contractual maturities, at December 31, 2023, is as follows (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Nuclear Decommissioning Trusts | | Coal Reclamation Escrow Account | | Active Union Employee Medical Account | | Total |
Less than one year | $ | 26,057 | | | $ | 58,692 | | | $ | 36,857 | | | $ | 121,606 | |
1 year – 5 years | 225,891 | | | 46,120 | | | 152,761 | | | 424,772 | |
5 years – 10 years | 176,288 | | | — | | | 25,164 | | | 201,452 | |
Greater than 10 years | 353,097 | | | — | | | — | | | 353,097 | |
Total | $ | 781,333 | | | $ | 104,812 | | | $ | 214,782 | | | $ | 1,100,927 | |
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
19. Changes in Accumulated Other Comprehensive Loss
The following table shows the changes in Pinnacle West’s consolidated accumulated other comprehensive loss, including reclassification adjustments, net of tax, by component (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pension and Other Postretirement Benefits | | | | Derivative Instruments | | | | Total |
Balance at December 31, 2021 | $ | (53,885) | | | | | $ | (976) | | | | | $ | (54,861) | |
OCI (loss) before reclassifications | 17,550 | | | | | 1,873 | | | | | 19,423 | |
Amounts reclassified from accumulated other comprehensive loss | 4,003 | | | (a) | | — | | | | | 4,003 | |
| | | | | | | | | |
Balance at December 31, 2022 | (32,332) | | | | | 897 | | | | | (31,435) | |
OCI (loss) before reclassifications | (4,420) | | | | | 713 | | | | | (3,707) | |
Amounts reclassified from accumulated other comprehensive loss | 1,998 | | | (a) | | — | | | | | 1,998 | |
| | | | | | | | | |
Balance at December 31, 2023 | $ | (34,754) | | | | | $ | 1,610 | | | | | $ | (33,144) | |
(a)These amounts primarily represent amortization of actuarial loss and are included in the computation of net periodic pension cost. See Note 7.
Changes in Accumulated Other Comprehensive Loss — APS
The following table shows the changes in APS’s consolidated accumulated other comprehensive loss, including reclassification adjustments, net of tax, by component (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | |
| Pension and Other Postretirement Benefits | | | | | | | Total |
Balance at December 31, 2021 | $ | (34,880) | | | | | | | | $ | (34,880) | |
OCI (loss) before reclassifications | 15,646 | | | | | | | | 15,646 | |
Amounts reclassified from accumulated other comprehensive loss | 3,638 | | | (a) | | | | | 3,638 | |
| | | | | | | | |
Balance at December 31, 2022 | (15,596) | | | | | | | | (15,596) | |
OCI (loss) before reclassifications | (3,383) | | | | | | | | (3,383) | |
Amounts reclassified from accumulated other comprehensive loss | 1,760 | | | (a) | | | | | 1,760 | |
| | | | | | | | |
Balance at December 31, 2023 | $ | (17,219) | | | | | | | | $ | (17,219) | |
(a)These amounts primarily represent amortization of actuarial loss and are included in the computation of net periodic pension cost. See Note 7.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
20. Sale of Bright Canyon Energy
On August 4, 2023, Pinnacle West entered into a purchase and sale agreement pursuant to which we agreed to sell all of our equity interest in our wholly-owned subsidiary, BCE, to Ameresco. The transaction is accounted for as the sale of a business and was structured to close in multiple stages that were completed on January 12, 2024. Certain investments and assets that BCE previously held, including the TransCanyon joint venture and holdings in the two Tenaska wind farm investments, were not included in the BCE Sale and were instead transferred to PNW Power, a newly-formed, wholly-owned subsidiary of Pinnacle West. The BCE Sale did not include a $31 million equity bridge loan relating to BCE’s Los Alamitos project, which was paid in full by Pinnacle West on August 4, 2023. Other than these retained investments and the debt instrument, all BCE assets and liabilities were included in the BCE Sale and were transferred to Ameresco.
The first stage of the BCE Sale closed on August 4, 2023, with the carrying value of net assets transferred to Ameresco totaling $44 million, which included a $36 million construction term loan. See Note 6. The assets and liabilities transferred in this stage related to the BCE Los Alamitos project and were previously primarily classified as construction work in progress and current maturities of long-term debt, respectively. Our Consolidated Income Statement for the year ended December 31, 2023, includes a pretax gain of $6 million relating to this stage of the BCE Sale reported within other income. Our Consolidated Balance Sheets as of December 31, 2023, includes a $28 million note receivable from Ameresco relating to this initial stage of the BCE Sale, which was received in full by Pinnacle West on January 29, 2024.
As of December 31, 2023, our Consolidated Balance Sheets also include $35 million of assets classified as held for sale, relating to the remaining assets of BCE that transferred to Ameresco on January 12, 2024, in the second stage of the sale. These assets held for sale include BCE’s investment in the Kūpono Solar project, and other projects in various stages of development. The completion of the second stage of the BCE Sale was subject to various conditions precedent, including third-party consents which have been obtained. Prior to being classified as held for sale, these assets were primarily included in the other assets line item within the investments and other assets section on our Consolidated Balance Sheets. We measure assets held for sale at the lower of carrying value or fair value less cost to sell. For the year ended December 31, 2023, no impairment loss was recognized related to the assets classified as held for sale.
The purchase and sale agreement, as amended, provided for Pinnacle West to purchase, from Ameresco, approximately $28 million of investment tax credits that were generated by the assets included in the BCE Sale. The tax credits were purchased and transferred to Pinnacle West on January 30, 2024.
As of January 12, 2024, all stages of the BCE Sale have been completed. The purchase and sale agreement, as amended, allows Ameresco to make certain deferred payments relating to the BCE Sale throughout 2024. Pinnacle West continues to maintain certain performance guarantees relating to the BCE Kūpono Solar project financing which were not transferred in the BCE Sale transaction. See Note 10.
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
21. New Accounting Standards
ASU 2023-07, Segment Reporting: Improvements to Reportable Segment Disclosures
In November 2023, a new accounting standard was issued that changes disclosures relating to reportable segments. The new guidance expands the disclosure requirements relating to reportable segments, including requiring entities to disclose information about a reportable segment’s significant expenses, among other changes. The amended guidance does not change how an entity identifies reportable segments or the accounting for segments. The new standard is effective for us, using a retrospective approach, on December 31, 2024, with early adoption permitted. The adoption of the new guidance may result in changes to our reportable segment disclosures, but will not impact our segment accounting or financial statement results.
ASU 2023-09, Income Taxes: Improvements to Income Tax Disclosures
In December 2023, a new accounting standard was issued that expands disclosures relating to income taxes. The changes require entities to include a tabular income tax rate reconciliation, disclose details on specific reconciliation categories and reconciling items, and disclose the amount of income taxes paid by jurisdiction, among other disclosure changes. The standard is effective for us on December 31, 2025, using a prospective approach, and may be early adopted. The adoption of the new guidance may result in changes to our income tax disclosures, but will not impact our accounting for income taxes or our financial statement results.
PINNACLE WEST CAPITAL CORPORATION HOLDING COMPANY
SCHEDULE I — CONDENSED FINANCIAL INFORMATION OF REGISTRANT
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
(dollars in thousands)
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2023 | | 2022 | | 2021 |
| | | | | |
Operating expenses | $ | 11,249 | | | $ | 8,850 | | | $ | 10,245 | |
| | | | | |
Other | | | | | |
Equity in earnings of subsidiaries | 539,962 | | | 500,042 | | | 628,916 | |
Other income (expense) | 2,823 | | | (4,725) | | | (4,919) | |
Total | 542,785 | | | 495,317 | | | 623,997 | |
Interest expense | 47,251 | | | 18,861 | | | 10,672 | |
Income before income taxes | 484,285 | | | 467,606 | | | 603,080 | |
Income tax benefit | (17,272) | | | (15,996) | | | (15,640) | |
Net income attributable to common shareholders | 501,557 | | | 483,602 | | | 618,720 | |
Other comprehensive income (loss) — attributable to common shareholders | (1,709) | | | 23,426 | | | 7,935 | |
Total comprehensive income — attributable to common shareholders | $ | 499,848 | | | $ | 507,028 | | | $ | 626,655 | |
See Combined Notes to Consolidated Financial Statements.
PINNACLE WEST CAPITAL CORPORATION HOLDING COMPANY
SCHEDULE I — CONDENSED FINANCIAL INFORMATION OF REGISTRANT
CONDENSED BALANCE SHEETS
(dollars in thousands)
| | | | | | | | | | | |
| December 31, |
| 2023 | | 2022 |
ASSETS | | | |
Current assets | | | |
Cash and cash equivalents | $ | 9 | | | $ | — | |
Accounts receivable | 163,829 | | | 132,061 | |
| | | |
Income tax receivable | 1,832 | | | 14,494 | |
Assets held for sale- investment in subsidiaries | 35,139 | | | — | |
Other current assets | 28,379 | | | 288 | |
Total current assets | 229,188 | | | 146,843 | |
Investments and other assets | | | |
Investments in subsidiaries | 7,369,159 | | | 7,105,789 | |
Deferred income taxes | 15,746 | | | 1,521 | |
Other assets | 22,839 | | | 23,153 | |
Total investments and other assets | 7,407,744 | | | 7,130,463 | |
TOTAL ASSETS | $ | 7,636,932 | | | $ | 7,277,306 | |
| | | |
LIABILITIES AND EQUITY | | | |
Current liabilities | | | |
Accounts payable | $ | 8,176 | | | $ | 6,499 | |
Accrued taxes | 4,543 | | | 7,694 | |
Common dividends payable | 99,813 | | | 97,895 | |
Short-term borrowings | 76,650 | | | 15,720 | |
Current maturities of long-term debt | 625,000 | | | — | |
Operating lease liabilities | 127 | | | 117 | |
Other current liabilities | 11,400 | | | 14,637 | |
Total current liabilities | 825,709 | | | 142,562 | |
| | | |
Long-term debt less current maturities | 498,731 | | | 947,892 | |
| | | |
| | | |
| | | |
Pension liabilities | 6,487 | | | 8,218 | |
Operating lease liabilities | 1,332 | | | 1,459 | |
Other | 19,811 | | | 17,299 | |
Total deferred credits and other | 27,630 | | | 26,976 | |
COMMITMENTS AND CONTINGENCIES | | | |
Common stock equity | | | |
Common stock | 2,744,491 | | | 2,719,735 | |
Accumulated other comprehensive loss | (33,144) | | | (31,435) | |
Retained earnings | 3,466,317 | | | 3,360,347 | |
Total Pinnacle West Shareholders’ equity | 6,177,664 | | | 6,048,647 | |
Noncontrolling interests | 107,198 | | | 111,229 | |
Total Equity | 6,284,862 | | | 6,159,876 | |
TOTAL LIABILITIES AND EQUITY | $ | 7,636,932 | | | $ | 7,277,306 | |
See Combined Notes to Consolidated Financial Statements.
PINNACLE WEST CAPITAL CORPORATION HOLDING COMPANY
SCHEDULE I — CONDENSED FINANCIAL INFORMATION OF REGISTRANT
CONDENSED STATEMENTS OF CASH FLOWS
(dollars in thousands)
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2023 | | 2022 | | 2021 |
Cash flows from operating activities | | | | | |
Net income | $ | 501,557 | | | $ | 483,602 | | | $ | 618,720 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Equity in earnings of subsidiaries — net | (539,962) | | | (500,042) | | | (628,916) | |
Gain on sale relating to BCE | (6,423) | | | — | | | — | |
Depreciation and amortization | 76 | | | 76 | | | 93 | |
Deferred income taxes | (13,955) | | | 17,256 | | | (11,381) | |
Accounts receivable | (28,273) | | | (8,535) | | | 8,897 | |
Accounts payable | 1,839 | | | 3,431 | | | (2,598) | |
Accrued taxes and income tax receivables — net | 9,505 | | | (25,157) | | | 16,079 | |
Dividends received from subsidiaries | 393,600 | | | 385,800 | | | 376,500 | |
Other | (14,201) | | | 47,719 | | | 4,214 | |
Net cash flow provided by operating activities | 303,763 | | | 404,150 | | | 381,608 | |
Cash flows from investing activities | | | | | |
| | | | | |
Proceeds from sale relating to BCE | 23,400 | | | — | | | — | |
Investments in subsidiaries | (119,682) | | | (186,630) | | | (145,266) | |
Repayments of loans from subsidiaries and other | 6,526 | | | 14,308 | | | 4,017 | |
Advances of loans to subsidiaries | (59,349) | | | (3,308) | | | (12,256) | |
Net cash flow used for investing activities | (149,105) | | | (175,630) | | | (153,505) | |
Cash flows from financing activities | | | | | |
Issuance of long-term debt | 175,000 | | | 300,000 | | | 300,000 | |
| | | | | |
Short-term debt repayments under revolving credit facility | — | | | — | | | (19,000) | |
Short-term borrowings and (repayments) — net | 60,930 | | | 2,420 | | | (136,700) | |
Dividends paid on common stock | (386,486) | | | (378,881) | | | (369,478) | |
Repayment of long-term debt | — | | | (150,000) | | | — | |
Common stock equity issuance and purchases — net | (4,093) | | | (2,653) | | | (2,350) | |
| | | | | |
Net cash flow used for financing activities | (154,649) | | | (229,114) | | | (227,528) | |
Net increase (decrease) in cash and cash equivalents | 9 | | | (594) | | | 575 | |
Cash and cash equivalents at beginning of year | — | | | 594 | | | 19 | |
Cash and cash equivalents at end of year | $ | 9 | | | $ | — | | | $ | 594 | |
See Combined Notes to Consolidated Financial Statements.
PINNACLE WEST CAPITAL CORPORATION HOLDING COMPANY
NOTES TO FINANCIAL STATEMENTS OF HOLDING COMPANY
The Combined Notes to Consolidated Financial Statements in Part II, Item 8 should be read in conjunction with the Pinnacle West Capital Corporation Holding Company Financial Statements.
The Pinnacle West Capital Corporation Holding Company Financial Statements have been prepared to present the financial position, results of operations and cash flows of Pinnacle West on a stand-alone basis as a holding company. Investments in subsidiaries are accounted for using the equity method.