x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Indiana (Duke Realty Corporation)
|
|
35-1740409 (Duke Realty Corporation)
|
Indiana (Duke Realty Limited Partnership)
|
|
35-1898425 (Duke Realty Limited Partnership)
|
(State or Other Jurisdiction
of Incorporation or Organization)
|
|
(I.R.S. Employer
Identification Number)
|
600 East 96
th
Street, Suite 100
Indianapolis, Indiana
|
|
46240
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Duke Realty Corporation
|
Yes
x
|
No
o
|
|
Duke Realty Limited Partnership
|
Yes
x
|
No
o
|
Duke Realty Corporation
|
Yes
x
|
No
o
|
|
Duke Realty Limited Partnership
|
Yes
x
|
No
o
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
Emerging growth company
o
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
|
Smaller reporting company
o
|
Emerging growth company
o
|
Duke Realty Corporation
|
Yes
o
|
No
x
|
|
Duke Realty Limited Partnership
|
Yes
o
|
No
x
|
Class
|
|
Outstanding Common Shares of Duke Realty Corporation at April 26, 2017
|
Common Stock, $.01 par value per share
|
|
355,593,199
|
•
|
enhances investors' understanding of the General Partner and the Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
•
|
eliminates duplicative disclosure and provides a more streamlined and readable presentation of information since a substantial portion of the Company's disclosure applies to both the General Partner and the Partnership; and
|
•
|
creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.
|
|
|
|
|
|
|
|
Page
|
|
|||
|
|
|
|
|
|
||
|
|
|
|
|
Duke Realty Corporation:
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
Duke Realty Limited Partnership:
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
Duke Realty Corporation and Duke Realty Limited Partnership:
|
|
|
|
|
||
|
|
|
|
|
|||
|
|||
|
|||
|
|
||
|
|||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
March 31,
2017 |
|
December 31,
2016 |
||||
|
(Unaudited)
|
|
|
||||
ASSETS
|
|
|
|
||||
Real estate investments:
|
|
|
|
||||
Real estate assets
|
$
|
6,592,579
|
|
|
$
|
6,482,155
|
|
Construction in progress
|
441,058
|
|
|
347,193
|
|
||
Investments in and advances to unconsolidated companies
|
192,709
|
|
|
197,807
|
|
||
Undeveloped land
|
217,017
|
|
|
237,436
|
|
||
|
7,443,363
|
|
|
7,264,591
|
|
||
Accumulated depreciation
|
(1,325,431
|
)
|
|
(1,283,629
|
)
|
||
Net real estate investments
|
6,117,932
|
|
|
5,980,962
|
|
||
|
|
|
|
||||
Real estate investments and other assets held-for-sale
|
81,563
|
|
|
51,627
|
|
||
|
|
|
|
||||
Cash and cash equivalents
|
13,389
|
|
|
12,639
|
|
||
Accounts receivable, net of allowance of $2,148 and $1,972
|
19,089
|
|
|
20,373
|
|
||
Straight-line rent receivable, net of allowance of $5,506 and $5,337
|
116,083
|
|
|
115,922
|
|
||
Receivables on construction contracts, including retentions
|
5,001
|
|
|
10,441
|
|
||
Deferred leasing and other costs, net of accumulated amortization of $258,388 and $250,249
|
338,733
|
|
|
342,263
|
|
||
Escrow deposits and other assets
|
266,720
|
|
|
237,775
|
|
||
|
$
|
6,958,510
|
|
|
$
|
6,772,002
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Indebtedness:
|
|
|
|
||||
Secured debt, net of deferred financing costs of $869 and $969
|
$
|
366,238
|
|
|
$
|
383,725
|
|
Unsecured debt, net of deferred financing costs of $21,195 and $22,083
|
2,477,024
|
|
|
2,476,752
|
|
||
Unsecured line of credit
|
237,000
|
|
|
48,000
|
|
||
|
3,080,262
|
|
|
2,908,477
|
|
||
|
|
|
|
||||
Liabilities related to real estate investments held-for-sale
|
2,708
|
|
|
1,661
|
|
||
|
|
|
|
||||
Construction payables and amounts due subcontractors, including retentions
|
67,004
|
|
|
53,742
|
|
||
Accrued real estate taxes
|
69,823
|
|
|
73,190
|
|
||
Accrued interest
|
28,865
|
|
|
23,633
|
|
||
Other liabilities
|
168,583
|
|
|
178,186
|
|
||
Tenant security deposits and prepaid rents
|
43,385
|
|
|
39,820
|
|
||
Total liabilities
|
3,460,630
|
|
|
3,278,709
|
|
||
Shareholders' equity:
|
|
|
|
||||
Common shares ($0.01 par value); 600,000 shares authorized; 355,587 and 354,756 shares issued and outstanding, respectively
|
3,556
|
|
|
3,548
|
|
||
Additional paid-in capital
|
5,191,389
|
|
|
5,192,011
|
|
||
Accumulated other comprehensive income
|
426
|
|
|
682
|
|
||
Distributions in excess of net income
|
(1,728,170
|
)
|
|
(1,730,423
|
)
|
||
Total shareholders' equity
|
3,467,201
|
|
|
3,465,818
|
|
||
Noncontrolling interests
|
30,679
|
|
|
27,475
|
|
||
Total equity
|
3,497,880
|
|
|
3,493,293
|
|
||
|
$
|
6,958,510
|
|
|
$
|
6,772,002
|
|
|
2017
|
|
2016
|
||||
Revenues:
|
|
|
|
||||
Rental and related revenue
|
$
|
217,915
|
|
|
$
|
201,803
|
|
General contractor and service fee revenue
|
9,399
|
|
|
23,151
|
|
||
|
227,314
|
|
|
224,954
|
|
||
Expenses:
|
|
|
|
||||
Rental expenses
|
25,271
|
|
|
29,278
|
|
||
Real estate taxes
|
32,473
|
|
|
29,627
|
|
||
General contractor and other services expenses
|
7,624
|
|
|
20,920
|
|
||
Depreciation and amortization
|
81,557
|
|
|
77,798
|
|
||
|
146,925
|
|
|
157,623
|
|
||
Other operating activities:
|
|
|
|
||||
Equity in earnings of unconsolidated companies
|
4,749
|
|
|
21,860
|
|
||
Gain on sale of properties
|
37,046
|
|
|
15,577
|
|
||
Gain on land sales
|
1,505
|
|
|
130
|
|
||
Other operating expenses
|
(738
|
)
|
|
(1,237
|
)
|
||
Impairment charges
|
(859
|
)
|
|
(6,405
|
)
|
||
General and administrative expenses
|
(19,232
|
)
|
|
(18,098
|
)
|
||
|
22,471
|
|
|
11,827
|
|
||
Operating income
|
102,860
|
|
|
79,158
|
|
||
Other income (expenses):
|
|
|
|
||||
Interest and other income, net
|
533
|
|
|
2,523
|
|
||
Interest expense
|
(30,505
|
)
|
|
(37,730
|
)
|
||
Gain on debt extinguishment
|
25
|
|
|
—
|
|
||
Acquisition-related activity
|
—
|
|
|
(3
|
)
|
||
Income from continuing operations before income taxes
|
72,913
|
|
|
43,948
|
|
||
Income tax expense
|
(2,132
|
)
|
|
(343
|
)
|
||
Income from continuing operations
|
70,781
|
|
|
43,605
|
|
||
Discontinued operations:
|
|
|
|
||||
Income before gain on sales
|
—
|
|
|
237
|
|
||
Gain on sale of depreciable properties, net of tax
|
—
|
|
|
(86
|
)
|
||
Income from discontinued operations
|
—
|
|
|
151
|
|
||
Net income
|
70,781
|
|
|
43,756
|
|
||
Net income attributable to noncontrolling interests
|
(581
|
)
|
|
(449
|
)
|
||
Net income attributable to common shareholders
|
$
|
70,200
|
|
|
$
|
43,307
|
|
Basic net income per common share:
|
|
|
|
||||
Continuing operations attributable to common shareholders
|
$
|
0.20
|
|
|
$
|
0.12
|
|
Diluted net income per common share:
|
|
|
|
||||
Continuing operations attributable to common shareholders
|
$
|
0.20
|
|
|
$
|
0.12
|
|
Weighted average number of common shares outstanding
|
355,282
|
|
|
345,665
|
|
||
Weighted average number of common shares and potential dilutive securities
|
360,700
|
|
|
349,674
|
|
||
|
|
|
|
||||
Comprehensive income:
|
|
|
|
||||
Net income
|
$
|
70,781
|
|
|
$
|
43,756
|
|
Other comprehensive loss:
|
|
|
|
||||
Amortization of interest contracts
|
(256
|
)
|
|
(295
|
)
|
||
Comprehensive income
|
$
|
70,525
|
|
|
$
|
43,461
|
|
|
2017
|
|
2016
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
70,781
|
|
|
$
|
43,756
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation of buildings and tenant improvements
|
66,172
|
|
|
62,120
|
|
||
Amortization of deferred leasing and other costs
|
15,385
|
|
|
15,678
|
|
||
Amortization of deferred financing costs
|
1,316
|
|
|
1,318
|
|
||
Straight-line rental income and expense, net
|
(2,928
|
)
|
|
(2,928
|
)
|
||
Impairment charges
|
859
|
|
|
6,405
|
|
||
Gain on debt extinguishment
|
(25
|
)
|
|
—
|
|
||
Gains on land and depreciated property sales
|
(38,551
|
)
|
|
(15,621
|
)
|
||
Third-party construction contracts, net
|
714
|
|
|
1,764
|
|
||
Other accrued revenues and expenses, net
|
(3,498
|
)
|
|
(23,146
|
)
|
||
Operating distributions received less than equity in earnings from unconsolidated companies
|
(282
|
)
|
|
(16,475
|
)
|
||
Net cash provided by operating activities
|
109,943
|
|
|
72,871
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Development of real estate investments
|
(112,727
|
)
|
|
(108,179
|
)
|
||
Acquisition of real estate investments and related intangible assets
|
(114,369
|
)
|
|
—
|
|
||
Acquisition of undeveloped land
|
(50,436
|
)
|
|
(27,243
|
)
|
||
Second generation tenant improvements, leasing costs and building improvements
|
(10,431
|
)
|
|
(14,401
|
)
|
||
Other deferred leasing costs
|
(4,398
|
)
|
|
(8,359
|
)
|
||
Other assets
|
(26,210
|
)
|
|
31,948
|
|
||
Proceeds from land and depreciated property sales, net
|
103,120
|
|
|
57,410
|
|
||
Capital distributions from unconsolidated companies
|
4,858
|
|
|
29,452
|
|
||
Capital contributions and advances to unconsolidated companies
|
(297
|
)
|
|
(23,237
|
)
|
||
Net cash used for investing activities
|
(210,890
|
)
|
|
(62,609
|
)
|
||
Cash flows from financing activities:
|
|
|
|
||||
Proceeds from issuance of common shares, net
|
786
|
|
|
548
|
|
||
Payments on unsecured debt
|
(616
|
)
|
|
(579
|
)
|
||
Payments on secured indebtedness including principal amortization
|
(17,539
|
)
|
|
(16,377
|
)
|
||
Borrowings on line of credit, net
|
189,000
|
|
|
77,000
|
|
||
Distributions to common shareholders
|
(67,554
|
)
|
|
(62,262
|
)
|
||
Distributions to noncontrolling interests
|
(640
|
)
|
|
(630
|
)
|
||
Tax payments on stock-based compensation awards
|
(8,848
|
)
|
|
(6,162
|
)
|
||
Change in book overdrafts
|
7,115
|
|
|
(8,693
|
)
|
||
Deferred financing costs
|
(7
|
)
|
|
—
|
|
||
Net cash provided by (used for) financing activities
|
101,697
|
|
|
(17,155
|
)
|
||
Net increase (decrease) in cash and cash equivalents
|
750
|
|
|
(6,893
|
)
|
||
Cash and cash equivalents at beginning of period
|
12,639
|
|
|
22,533
|
|
||
Cash and cash equivalents at end of period
|
$
|
13,389
|
|
|
$
|
15,640
|
|
|
|
|
|
||||
Non-cash investing and financing activities:
|
|
|
|
||||
Mortgage notes receivable from buyers in property sales
|
$
|
—
|
|
|
$
|
1,685
|
|
Conversion of Limited Partner Units to common shares
|
$
|
1,685
|
|
|
$
|
150
|
|
|
Common Shareholders
|
|
|
|
|
|||||||||||||||||||
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Other
Comprehensive
Income
|
|
Distributions
in Excess of
Net Income
|
|
Noncontrolling
Interests
|
|
Total
|
||||||||||||
Balance at December 31, 2016
|
|
$
|
3,548
|
|
|
$
|
5,192,011
|
|
|
$
|
682
|
|
|
$
|
(1,730,423
|
)
|
|
$
|
27,475
|
|
|
$
|
3,493,293
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70,200
|
|
|
581
|
|
|
70,781
|
|
||||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
(256
|
)
|
|
—
|
|
|
—
|
|
|
(256
|
)
|
||||||
Issuance of common shares
|
|
—
|
|
|
786
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
786
|
|
||||||
Stock-based compensation plan activity
|
|
7
|
|
|
(3,092
|
)
|
|
—
|
|
|
(393
|
)
|
|
4,948
|
|
|
1,470
|
|
||||||
Conversion of Limited Partner Units
|
|
1
|
|
|
1,684
|
|
|
—
|
|
|
—
|
|
|
(1,685
|
)
|
|
—
|
|
||||||
Distributions to common shareholders ($0.19 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(67,554
|
)
|
|
—
|
|
|
(67,554
|
)
|
||||||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(640
|
)
|
|
(640
|
)
|
||||||
Balance at March 31, 2017
|
|
$
|
3,556
|
|
|
$
|
5,191,389
|
|
|
$
|
426
|
|
|
$
|
(1,728,170
|
)
|
|
$
|
30,679
|
|
|
$
|
3,497,880
|
|
|
March 31,
2017 |
|
December 31, 2016
|
||||
|
(Unaudited)
|
|
|
||||
ASSETS
|
|
|
|
||||
Real estate investments:
|
|
|
|
||||
Real estate assets
|
$
|
6,592,579
|
|
|
$
|
6,482,155
|
|
Construction in progress
|
441,058
|
|
|
347,193
|
|
||
Investments in and advances to unconsolidated companies
|
192,709
|
|
|
197,807
|
|
||
Undeveloped land
|
217,017
|
|
|
237,436
|
|
||
|
7,443,363
|
|
|
7,264,591
|
|
||
Accumulated depreciation
|
(1,325,431
|
)
|
|
(1,283,629
|
)
|
||
Net real estate investments
|
6,117,932
|
|
|
5,980,962
|
|
||
|
|
|
|
||||
Real estate investments and other assets held-for-sale
|
81,563
|
|
|
51,627
|
|
||
|
|
|
|
||||
Cash and cash equivalents
|
13,389
|
|
|
12,639
|
|
||
Accounts receivable, net of allowance of $2,148 and $1,972
|
19,089
|
|
|
20,373
|
|
||
Straight-line rent receivable, net of allowance of $5,506 and $5,337
|
116,083
|
|
|
115,922
|
|
||
Receivables on construction contracts, including retentions
|
5,001
|
|
|
10,441
|
|
||
Deferred leasing and other costs, net of accumulated amortization of $258,388 and $250,249
|
338,733
|
|
|
342,263
|
|
||
Escrow deposits and other assets
|
266,720
|
|
|
237,775
|
|
||
|
$
|
6,958,510
|
|
|
$
|
6,772,002
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Indebtedness:
|
|
|
|
||||
Secured debt, net of deferred financing costs of $869 and $969
|
$
|
366,238
|
|
|
$
|
383,725
|
|
Unsecured debt, net of deferred financing costs of $21,195 and $22,083
|
2,477,024
|
|
|
2,476,752
|
|
||
Unsecured line of credit
|
237,000
|
|
|
48,000
|
|
||
|
3,080,262
|
|
|
2,908,477
|
|
||
|
|
|
|
||||
Liabilities related to real estate investments held-for-sale
|
2,708
|
|
|
1,661
|
|
||
|
|
|
|
||||
Construction payables and amounts due subcontractors, including retentions
|
67,004
|
|
|
53,742
|
|
||
Accrued real estate taxes
|
69,823
|
|
|
73,190
|
|
||
Accrued interest
|
28,865
|
|
|
23,633
|
|
||
Other liabilities
|
168,583
|
|
|
178,186
|
|
||
Tenant security deposits and prepaid rents
|
43,385
|
|
|
39,820
|
|
||
Total liabilities
|
3,460,630
|
|
|
3,278,709
|
|
||
Partners' equity:
|
|
|
|
||||
Common equity (355,587 and 354,756 General Partner Units issued and outstanding, respectively)
|
3,466,775
|
|
|
3,465,136
|
|
||
|
3,466,775
|
|
|
3,465,136
|
|
||
Limited Partners' common equity (3,308 and 3,408 Limited Partner Units issued and outstanding, respectively)
|
27,976
|
|
|
24,691
|
|
||
Accumulated other comprehensive income
|
426
|
|
|
682
|
|
||
Total partners' equity
|
3,495,177
|
|
|
3,490,509
|
|
||
Noncontrolling interests
|
2,703
|
|
|
2,784
|
|
||
Total equity
|
3,497,880
|
|
|
3,493,293
|
|
||
|
$
|
6,958,510
|
|
|
$
|
6,772,002
|
|
|
2017
|
|
2016
|
||||
Revenues:
|
|
|
|
||||
Rental and related revenue
|
$
|
217,915
|
|
|
$
|
201,803
|
|
General contractor and service fee revenue
|
9,399
|
|
|
23,151
|
|
||
|
227,314
|
|
|
224,954
|
|
||
Expenses:
|
|
|
|
||||
Rental expenses
|
25,271
|
|
|
29,278
|
|
||
Real estate taxes
|
32,473
|
|
|
29,627
|
|
||
General contractor and other services expenses
|
7,624
|
|
|
20,920
|
|
||
Depreciation and amortization
|
81,557
|
|
|
77,798
|
|
||
|
146,925
|
|
|
157,623
|
|
||
Other operating activities:
|
|
|
|
||||
Equity in earnings of unconsolidated companies
|
4,749
|
|
|
21,860
|
|
||
Gain on sale of properties
|
37,046
|
|
|
15,577
|
|
||
Gain on land sales
|
1,505
|
|
|
130
|
|
||
Other operating expenses
|
(738
|
)
|
|
(1,237
|
)
|
||
Impairment charges
|
(859
|
)
|
|
(6,405
|
)
|
||
General and administrative expenses
|
(19,232
|
)
|
|
(18,098
|
)
|
||
|
22,471
|
|
|
11,827
|
|
||
Operating income
|
102,860
|
|
|
79,158
|
|
||
Other income (expenses):
|
|
|
|
||||
Interest and other income, net
|
533
|
|
|
2,523
|
|
||
Interest expense
|
(30,505
|
)
|
|
(37,730
|
)
|
||
Gain on debt extinguishment
|
25
|
|
|
—
|
|
||
Acquisition-related activity
|
—
|
|
|
(3
|
)
|
||
Income from continuing operations before income taxes
|
72,913
|
|
|
43,948
|
|
||
Income tax expense
|
(2,132
|
)
|
|
(343
|
)
|
||
Income from continuing operations
|
70,781
|
|
|
43,605
|
|
||
Discontinued operations:
|
|
|
|
||||
Income before gain on sales
|
—
|
|
|
237
|
|
||
Gain on sale of depreciable properties, net of tax
|
—
|
|
|
(86
|
)
|
||
Income from discontinued operations
|
—
|
|
|
151
|
|
||
Net income
|
70,781
|
|
|
43,756
|
|
||
Net loss (income) attributable to noncontrolling interests
|
71
|
|
|
(11
|
)
|
||
Net income attributable to common unitholders
|
$
|
70,852
|
|
|
$
|
43,745
|
|
Basic net income per Common Unit:
|
|
|
|
||||
Continuing operations attributable to common unitholders
|
$
|
0.20
|
|
|
$
|
0.12
|
|
Diluted net income per Common Unit:
|
|
|
|
||||
Continuing operations attributable to common unitholders
|
$
|
0.20
|
|
|
$
|
0.12
|
|
Weighted average number of Common Units outstanding
|
358,598
|
|
|
349,163
|
|
||
Weighted average number of Common Units and potential dilutive securities
|
360,700
|
|
|
349,674
|
|
||
|
|
|
|
||||
Comprehensive income:
|
|
|
|
||||
Net income
|
$
|
70,781
|
|
|
$
|
43,756
|
|
Other comprehensive loss:
|
|
|
|
||||
Amortization of interest contracts
|
(256
|
)
|
|
(295
|
)
|
||
Comprehensive income
|
$
|
70,525
|
|
|
$
|
43,461
|
|
|
2017
|
|
2016
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
70,781
|
|
|
$
|
43,756
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation of buildings and tenant improvements
|
66,172
|
|
|
62,120
|
|
||
Amortization of deferred leasing and other costs
|
15,385
|
|
|
15,678
|
|
||
Amortization of deferred financing costs
|
1,316
|
|
|
1,318
|
|
||
Straight-line rental income and expense, net
|
(2,928
|
)
|
|
(2,928
|
)
|
||
Impairment charges
|
859
|
|
|
6,405
|
|
||
Gain on debt extinguishment
|
(25
|
)
|
|
—
|
|
||
Gains on land and depreciated property sales
|
(38,551
|
)
|
|
(15,621
|
)
|
||
Third-party construction contracts, net
|
714
|
|
|
1,764
|
|
||
Other accrued revenues and expenses, net
|
(3,498
|
)
|
|
(23,146
|
)
|
||
Operating distributions received less than equity in earnings from unconsolidated companies
|
(282
|
)
|
|
(16,475
|
)
|
||
Net cash provided by operating activities
|
109,943
|
|
|
72,871
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Development of real estate investments
|
(112,727
|
)
|
|
(108,179
|
)
|
||
Acquisition of real estate investments and related intangible assets
|
(114,369
|
)
|
|
—
|
|
||
Acquisition of undeveloped land
|
(50,436
|
)
|
|
(27,243
|
)
|
||
Second generation tenant improvements, leasing costs and building improvements
|
(10,431
|
)
|
|
(14,401
|
)
|
||
Other deferred leasing costs
|
(4,398
|
)
|
|
(8,359
|
)
|
||
Other assets
|
(26,210
|
)
|
|
31,948
|
|
||
Proceeds from land and depreciated property sales, net
|
103,120
|
|
|
57,410
|
|
||
Capital distributions from unconsolidated companies
|
4,858
|
|
|
29,452
|
|
||
Capital contributions and advances to unconsolidated companies
|
(297
|
)
|
|
(23,237
|
)
|
||
Net cash used for investing activities
|
(210,890
|
)
|
|
(62,609
|
)
|
||
Cash flows from financing activities:
|
|
|
|
||||
Contributions from the General Partner
|
786
|
|
|
548
|
|
||
Payments on unsecured debt
|
(616
|
)
|
|
(579
|
)
|
||
Payments on secured indebtedness including principal amortization
|
(17,539
|
)
|
|
(16,377
|
)
|
||
Borrowings on line of credit, net
|
189,000
|
|
|
77,000
|
|
||
Distributions to common unitholders
|
(68,184
|
)
|
|
(62,889
|
)
|
||
Distributions to noncontrolling interests
|
(10
|
)
|
|
(3
|
)
|
||
Tax payments on stock-based compensation awards
|
(8,848
|
)
|
|
(6,162
|
)
|
||
Change in book overdrafts
|
7,115
|
|
|
(8,693
|
)
|
||
Deferred financing costs
|
(7
|
)
|
|
—
|
|
||
Net cash provided by (used for) financing activities
|
101,697
|
|
|
(17,155
|
)
|
||
Net increase (decrease) in cash and cash equivalents
|
750
|
|
|
(6,893
|
)
|
||
Cash and cash equivalents at beginning of period
|
12,639
|
|
|
22,533
|
|
||
Cash and cash equivalents at end of period
|
$
|
13,389
|
|
|
$
|
15,640
|
|
|
|
|
|
||||
Non-cash investing and financing activities:
|
|
|
|
||||
Mortgage notes receivable from buyers in property sales
|
$
|
—
|
|
|
$
|
1,685
|
|
Conversion of Limited Partner Units to common shares of the General Partner
|
$
|
1,685
|
|
|
$
|
150
|
|
|
Common Unitholders
|
|
|
|
|
||||||||||||||||||
|
General
|
|
Limited
|
|
Accumulated
|
|
|
|
|
|
|
||||||||||||
|
Partner's
|
|
Partners'
|
|
Other
|
|
Total
|
|
|
|
|
||||||||||||
|
Common Equity
|
|
Common Equity
|
|
Comprehensive
Income
|
|
Partners' Equity
|
|
Noncontrolling
Interests
|
|
Total Equity
|
||||||||||||
Balance at December 31, 2016
|
$
|
3,465,136
|
|
|
$
|
24,691
|
|
|
$
|
682
|
|
|
$
|
3,490,509
|
|
|
$
|
2,784
|
|
|
$
|
3,493,293
|
|
Net income
|
70,200
|
|
|
652
|
|
|
—
|
|
|
70,852
|
|
|
(71
|
)
|
|
70,781
|
|
||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
(256
|
)
|
|
(256
|
)
|
|
—
|
|
|
(256
|
)
|
||||||
Capital contribution from the General Partner
|
786
|
|
|
—
|
|
|
—
|
|
|
786
|
|
|
—
|
|
|
786
|
|
||||||
Stock-based compensation plan activity
|
(3,478
|
)
|
|
4,948
|
|
|
—
|
|
|
1,470
|
|
|
—
|
|
|
1,470
|
|
||||||
Conversion of Limited Partner Units to common shares of the General Partner
|
1,685
|
|
|
(1,685
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Distributions to Partners ($0.19 per Common Unit)
|
(67,554
|
)
|
|
(630
|
)
|
|
—
|
|
|
(68,184
|
)
|
|
—
|
|
|
(68,184
|
)
|
||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(10
|
)
|
||||||
Balance at March 31, 2017
|
$
|
3,466,775
|
|
|
$
|
27,976
|
|
|
$
|
426
|
|
|
$
|
3,495,177
|
|
|
$
|
2,703
|
|
|
$
|
3,497,880
|
|
Real estate assets
|
$
|
108,924
|
|
Lease related intangible assets
|
6,497
|
|
|
Fair value of acquired net assets
|
$
|
115,421
|
|
|
Low
|
High
|
Discount rate
|
5.81%
|
6.82%
|
Exit capitalization rate
|
4.31%
|
5.32%
|
Lease-up period (months)
|
9
|
12
|
Net rental rate per square foot - Industrial
|
$3.50
|
$5.70
|
|
Book Value at 12/31/2016
|
|
Book Value at 3/31/2017
|
|
Fair Value at 12/31/2016
|
|
Issuances and
Assumptions
|
|
Payments/Payoffs
|
|
Adjustments
to Fair Value
|
|
Fair Value at 3/31/2017
|
||||||||||||||
Fixed rate secured debt
|
$
|
381,894
|
|
|
$
|
364,306
|
|
|
$
|
415,231
|
|
|
$
|
—
|
|
|
$
|
(17,539
|
)
|
|
$
|
(4,807
|
)
|
|
$
|
392,885
|
|
Variable rate secured debt
|
2,800
|
|
|
2,800
|
|
|
2,800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,800
|
|
|||||||
Unsecured debt
|
2,498,835
|
|
|
2,498,220
|
|
|
2,568,034
|
|
|
—
|
|
|
(616
|
)
|
|
(790
|
)
|
|
2,566,628
|
|
|||||||
Unsecured line of credit
|
48,000
|
|
|
237,000
|
|
|
48,000
|
|
|
189,000
|
|
|
—
|
|
|
—
|
|
|
237,000
|
|
|||||||
Total
|
$
|
2,931,529
|
|
|
$
|
3,102,326
|
|
|
$
|
3,034,065
|
|
|
$
|
189,000
|
|
|
$
|
(18,155
|
)
|
|
$
|
(5,597
|
)
|
|
$
|
3,199,313
|
|
Less: Deferred financing costs
|
23,052
|
|
|
22,064
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total indebtedness as reported on the consolidated balance sheets
|
$
|
2,908,477
|
|
|
$
|
3,080,262
|
|
|
|
|
|
|
|
|
|
|
|
Description
|
Borrowing
Capacity
|
|
Maturity Date
|
|
Outstanding Balance at March 31, 2017
|
||||
Unsecured Line of Credit - Partnership
|
$
|
1,200,000
|
|
|
January 2019
|
|
$
|
237,000
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2017
|
|
2016
|
||||
Management fees
|
$
|
811
|
|
|
$
|
1,260
|
|
Leasing fees
|
434
|
|
|
378
|
|
||
Construction and development fees
|
624
|
|
|
3,120
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
General Partner
|
|
|
|
||||
Net income attributable to common shareholders
|
$
|
70,200
|
|
|
$
|
43,307
|
|
Less: Dividends on participating securities
|
(542
|
)
|
|
(584
|
)
|
||
Basic net income attributable to common shareholders
|
69,658
|
|
|
42,723
|
|
||
Add back dividends on dilutive participating securities
|
305
|
|
|
—
|
|
||
Noncontrolling interest in earnings of common unitholders
|
652
|
|
|
438
|
|
||
Diluted net income attributable to common shareholders
|
$
|
70,615
|
|
|
$
|
43,161
|
|
Weighted average number of common shares outstanding
|
355,282
|
|
|
345,665
|
|
||
Weighted average Limited Partner Units outstanding
|
3,316
|
|
|
3,498
|
|
||
Other potential dilutive shares
|
2,102
|
|
|
511
|
|
||
Weighted average number of common shares and potential dilutive securities
|
360,700
|
|
|
349,674
|
|
||
|
|
|
|
||||
Partnership
|
|
|
|
||||
Net income attributable to common unitholders
|
$
|
70,852
|
|
|
$
|
43,745
|
|
Less: Distributions on participating securities
|
(542
|
)
|
|
(584
|
)
|
||
Basic net income attributable to common unitholders
|
$
|
70,310
|
|
|
$
|
43,161
|
|
Add back distributions on dilutive participating securities
|
305
|
|
|
—
|
|
||
Diluted net income attributable to common unitholders
|
$
|
70,615
|
|
|
$
|
43,161
|
|
Weighted average number of Common Units outstanding
|
358,598
|
|
|
349,163
|
|
||
Other potential dilutive units
|
2,102
|
|
|
511
|
|
||
Weighted average number of Common Units and potential dilutive securities
|
360,700
|
|
|
349,674
|
|
|
Three Months Ended March 31,
|
||||
|
2017
|
|
2016
|
||
General Partner and Partnership
|
|
|
|
||
Other potential dilutive shares or units:
|
|
|
|
||
Anti-dilutive outstanding potential shares or units under fixed stock option and other stock-based compensation plans
|
—
|
|
|
786
|
|
Anti-dilutive outstanding participating securities
|
1,389
|
|
|
3,410
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
Revenues
|
|
|
|
|
||||
Rental Operations:
|
|
|
|
|
||||
Industrial
|
|
$
|
156,882
|
|
|
$
|
142,980
|
|
Medical Office
|
|
47,522
|
|
|
42,225
|
|
||
Non-reportable Rental Operations
|
|
13,133
|
|
|
14,896
|
|
||
Service Operations
|
|
9,399
|
|
|
23,151
|
|
||
Total segment revenues
|
|
226,936
|
|
|
223,252
|
|
||
Other revenue
|
|
378
|
|
|
1,702
|
|
||
Consolidated revenue from continuing operations
|
|
227,314
|
|
|
224,954
|
|
||
Discontinued operations
|
|
—
|
|
|
229
|
|
||
Consolidated revenue
|
|
$
|
227,314
|
|
|
$
|
225,183
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
PNOI
|
|
|
|
|
||||
Industrial
|
|
$
|
115,572
|
|
|
$
|
100,983
|
|
Medical Office
|
|
28,851
|
|
|
25,519
|
|
||
Non-reportable Rental Operations
|
|
1,192
|
|
|
1,598
|
|
||
PNOI, excluding all sold/held-for-sale properties
|
|
145,615
|
|
|
128,100
|
|
||
PNOI from sold/held-for-sale properties included in continuing operations
|
|
2,789
|
|
|
12,738
|
|
||
PNOI, continuing operations
|
|
$
|
148,404
|
|
|
$
|
140,838
|
|
|
|
|
|
|
||||
Earnings from Service Operations
|
|
1,775
|
|
|
2,231
|
|
||
|
|
|
|
|
||||
Rental Operations revenues and expenses excluded from PNOI:
|
|
|
|
|
||||
Straight-line rental income and expense, net
|
|
2,928
|
|
|
2,923
|
|
||
Revenues related to lease buyouts
|
|
9,785
|
|
|
165
|
|
||
Amortization of lease concessions and above and below market rents
|
|
(543
|
)
|
|
(633
|
)
|
||
Intercompany rents and other adjusting items
|
|
180
|
|
|
7
|
|
||
Non-Segment Items:
|
|
|
|
|
||||
Equity in earnings of unconsolidated companies
|
|
4,749
|
|
|
21,860
|
|
||
Interest expense
|
|
(30,505
|
)
|
|
(37,730
|
)
|
||
Depreciation and amortization expense
|
|
(81,557
|
)
|
|
(77,798
|
)
|
||
Gain on sale of properties
|
|
37,046
|
|
|
15,577
|
|
||
Impairment charges
|
|
(859
|
)
|
|
(6,405
|
)
|
||
Interest and other income, net
|
|
533
|
|
|
2,523
|
|
||
General and administrative expenses
|
|
(19,232
|
)
|
|
(18,098
|
)
|
||
Gain on land sales
|
|
1,505
|
|
|
130
|
|
||
Other operating expenses
|
|
(738
|
)
|
|
(1,237
|
)
|
||
Gain on extinguishment of debt
|
|
25
|
|
|
—
|
|
||
Acquisition-related activity
|
|
—
|
|
|
(3
|
)
|
||
Other non-segment revenues and expenses, net
|
|
(583
|
)
|
|
(402
|
)
|
||
Income from continuing operations before income taxes
|
|
$
|
72,913
|
|
|
$
|
43,948
|
|
|
March 31,
2017 |
|
December 31,
2016 |
||||
Assets
|
|
|
|
||||
Rental Operations:
|
|
|
|
||||
Industrial
|
$
|
5,042,142
|
|
|
$
|
4,828,984
|
|
Medical Office
|
1,365,645
|
|
|
1,338,844
|
|
||
Non-reportable Rental Operations
|
86,522
|
|
|
162,893
|
|
||
Service Operations
|
125,455
|
|
|
127,154
|
|
||
Total segment assets
|
6,619,764
|
|
|
6,457,875
|
|
||
Non-segment assets
|
338,746
|
|
|
314,127
|
|
||
Consolidated assets
|
$
|
6,958,510
|
|
|
$
|
6,772,002
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||
Buildings and tenant improvements
|
$5,043,559
|
|
$4,970,891
|
||
Land and improvements
|
1,549,020
|
|
|
1,511,264
|
|
Real estate assets
|
$6,592,579
|
|
$6,482,155
|
|
Held-for-Sale at March 31, 2017
|
|
Sold Year-to-Date in 2017
|
|
Sold in 2016
|
|
Total
|
|
|
|
|
||||
|
|
|
|
||||
Total properties included in discontinued operations
|
0
|
|
0
|
|
0
|
|
0
|
Properties excluded from discontinued operations
|
11
|
|
7
|
|
32
|
|
50
|
Total properties sold or classified as held-for-sale
|
11
|
|
7
|
|
32
|
|
50
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Revenues
|
$
|
—
|
|
|
$
|
229
|
|
Operating expenses
|
—
|
|
|
8
|
|
||
Operating income
|
—
|
|
|
237
|
|
||
Gain on sale of depreciable properties
|
—
|
|
|
(86
|
)
|
||
Income from discontinued operations
|
$
|
—
|
|
|
$
|
151
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Income from continuing operations attributable to common shareholders
|
$
|
70,200
|
|
|
$
|
43,157
|
|
Income from discontinued operations attributable to common shareholders
|
—
|
|
|
150
|
|
||
Net income attributable to common shareholders
|
$
|
70,200
|
|
|
$
|
43,307
|
|
|
Held-for-Sale Properties Included in Continuing Operations
|
||||||
|
March 31, 2017
|
|
December 31, 2016
|
||||
Land and improvements
|
$
|
8,874
|
|
|
$
|
3,631
|
|
Buildings and tenant improvements
|
76,073
|
|
|
37,495
|
|
||
Undeveloped land
|
—
|
|
|
22,657
|
|
||
Accumulated depreciation
|
(13,632
|
)
|
|
(18,581
|
)
|
||
Deferred leasing and other costs, net
|
7,257
|
|
|
3,091
|
|
||
Other assets
|
2,991
|
|
|
3,334
|
|
||
Total assets held-for-sale
|
$
|
81,563
|
|
|
$
|
51,627
|
|
|
|
|
|
||||
Accrued expenses
|
$
|
1,396
|
|
|
$
|
1,363
|
|
Other liabilities
|
1,312
|
|
|
298
|
|
||
Total liabilities held-for-sale
|
$
|
2,708
|
|
|
$
|
1,661
|
|
Class of stock/units
|
Quarterly Amount per Share or Unit
|
|
Record Date
|
|
Payment Date
|
Common - Quarterly
|
$0.19
|
|
May 16, 2017
|
|
May 31, 2017
|
•
|
Changes in general economic and business conditions, including the financial condition of our tenants and the value of our real estate assets;
|
•
|
The General Partner's continued qualification as a REIT for U.S. federal income tax purposes;
|
•
|
Heightened competition for tenants and potential decreases in property occupancy;
|
•
|
Potential changes in the financial markets and interest rates;
|
•
|
Volatility in the General Partner's stock price and trading volume;
|
•
|
Our continuing ability to raise funds on favorable terms, or at all;
|
•
|
Our ability to successfully identify, acquire, develop and/or manage properties on terms that are favorable to us;
|
•
|
Potential increases in real estate construction costs;
|
•
|
Our ability to successfully dispose of properties on terms that are favorable to us, including, without limitation, through one or more transactions that are consistent with our previously disclosed strategic plans;
|
•
|
Our ability to retain our current credit ratings;
|
•
|
Inherent risks in the real estate business, including, but not limited to, tenant defaults, potential liability relating to environmental matters and liquidity of real estate investments; and
|
•
|
Other risks and uncertainties described herein, as well as those risks and uncertainties discussed from time to time in our other reports and other public filings with the Securities and Exchange Commission (the "SEC").
|
•
|
Owned or jointly controlled
568
primarily industrial and medical office properties, of which
538
properties with
131.9 million
square feet were in service and
30
properties with
11.0 million
square feet were under development. The
538
in-service properties were comprised of
496
consolidated properties with
120.7 million
square feet and
42
jointly controlled unconsolidated properties with
11.3 million
square feet. The
30
properties under development consisted of
27
consolidated properties with
10.2 million
square feet and
three
jointly controlled unconsolidated properties with
727,000
square feet.
|
•
|
Owned directly, or through ownership interests in unconsolidated joint ventures (with acreage not adjusted for our percentage ownership interest), approximately 2,150 acres of land and controlled approximately 1,600 acres through purchase options.
|
|
Consolidated Properties
|
|
Unconsolidated Joint Venture Properties
|
|
Total Including Unconsolidated Joint Venture Properties
|
|||
Vacant square feet at December 31, 2016
|
3,298
|
|
|
425
|
|
|
3,723
|
|
Acquisitions
|
183
|
|
|
—
|
|
|
183
|
|
Vacant space in completed developments
|
60
|
|
|
708
|
|
|
768
|
|
Dispositions
|
(55
|
)
|
|
—
|
|
|
(55
|
)
|
Expirations
|
929
|
|
|
120
|
|
|
1,049
|
|
Early lease terminations
|
18
|
|
|
—
|
|
|
18
|
|
Property structural changes/other
|
12
|
|
|
—
|
|
|
12
|
|
Leasing of previously vacant space
|
(2,212
|
)
|
|
(54
|
)
|
|
(2,266
|
)
|
Vacant square feet at March 31, 2017
|
2,233
|
|
|
1,199
|
|
|
3,432
|
|
|
Three Months Ended March 31,
|
||
|
2017
|
|
2016
|
New Leasing Activity - First Generation
|
2,583
|
|
2,754
|
New Leasing Activity - Second Generation
|
1,113
|
|
1,106
|
Renewal Leasing Activity
|
1,267
|
|
3,026
|
Total Consolidated Leasing Activity
|
4,963
|
|
6,886
|
Unconsolidated Joint Venture Leasing Activity
|
662
|
|
502
|
Total Including Unconsolidated Joint Venture Leasing Activity
|
5,625
|
|
7,388
|
|
Square Feet of New Second Generation Leases Signed
(in thousands)
|
|
Average Term in Years
|
|
Estimated Tenant Improvement Cost per Square Foot
|
|
Leasing Commissions per Square Foot
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
Three Months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Industrial
|
1,096
|
|
|
1,074
|
|
|
5.2
|
|
|
6.8
|
|
|
$1.84
|
|
$3.20
|
|
$1.33
|
|
$1.83
|
Medical Office
|
2
|
|
|
6
|
|
|
5.2
|
|
|
7.1
|
|
|
$12.90
|
|
$14.08
|
|
$14.74
|
|
$16.01
|
Non-reportable Rental Operations
|
15
|
|
|
26
|
|
|
6.2
|
|
|
8.4
|
|
|
$23.68
|
|
$11.81
|
|
$6.20
|
|
$12.06
|
Total Consolidated
|
1,113
|
|
|
1,106
|
|
|
5.2
|
|
|
6.8
|
|
|
$2.15
|
|
$3.46
|
|
$1.42
|
|
$2.15
|
Unconsolidated Joint Ventures
|
54
|
|
|
71
|
|
|
14.6
|
|
|
3.1
|
|
|
$1.37
|
|
$0.20
|
|
$2.62
|
|
$1.20
|
Total Including Unconsolidated Joint Ventures
|
1,167
|
|
|
1,177
|
|
|
5.6
|
|
|
6.6
|
|
|
$2.12
|
|
$3.26
|
|
$1.48
|
|
$2.09
|
|
Square Feet of Leases Renewed
(in thousands)
|
|
Percent of Expiring Leases Renewed
|
|
Average Term in Years
|
|
Growth (Decline) in Net Effective Rents*
|
|
Estimated Tenant Improvement Cost per Square Foot
|
|
Leasing Commissions per Square Foot
|
|||||||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
Three Months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Industrial
|
1,257
|
|
|
2,973
|
|
|
85.6
|
%
|
|
96.3
|
%
|
|
4.7
|
|
|
3.1
|
|
19.5
|
%
|
|
13.9
|
%
|
|
$0.71
|
|
$0.35
|
|
$1.21
|
|
$0.61
|
||
Medical Office
|
10
|
|
|
33
|
|
|
56.9
|
%
|
|
82.6
|
%
|
|
7.2
|
|
|
5.1
|
|
17.7
|
%
|
|
18.3
|
%
|
|
$6.31
|
|
$5.46
|
|
$6.02
|
|
$3.01
|
||
Non-reportable Rental Operations
|
—
|
|
|
20
|
|
|
—
|
%
|
|
15.3
|
%
|
|
—
|
|
|
7.4
|
|
—
|
%
|
|
15.8
|
%
|
|
—
|
|
|
$13.25
|
|
—
|
|
|
$8.97
|
Total Consolidated
|
1,267
|
|
|
3,026
|
|
|
85.1
|
%
|
|
92.9
|
%
|
|
4.7
|
|
|
3.1
|
|
19.4
|
%
|
|
14.2
|
%
|
|
$0.75
|
|
$0.49
|
|
$1.24
|
|
$0.69
|
||
Unconsolidated Joint Ventures
|
165
|
|
|
319
|
|
|
75.1
|
%
|
|
52.8
|
%
|
|
3.7
|
|
|
5.5
|
|
28.3
|
%
|
|
25.7
|
%
|
|
$0.20
|
|
$1.11
|
|
$1.25
|
|
$1.55
|
||
Total Including Unconsolidated Joint Ventures
|
1,432
|
|
|
3,345
|
|
|
83.9
|
%
|
|
86.6
|
%
|
|
4.6
|
|
|
3.4
|
|
20.3
|
%
|
|
15.4
|
%
|
|
$0.69
|
|
$0.55
|
|
$1.25
|
|
$0.78
|
||
* Represents the percentage change in net effective rent between the original leases and the renewal leases. Net effective rents represent average annual base rental payments, on a straight-line basis for the term of each lease, excluding operating expense reimbursements.
|
|
Total Consolidated Portfolio
|
|
Industrial
|
|
Medical Office
|
|
Non-reportable
|
||||||||||||||||||||||
Year of
Expiration |
Square
Feet |
|
Ann. Rent
Revenue* |
|
Number of Leases
|
|
Square
Feet |
|
Ann. Rent
Revenue* |
|
Square
Feet |
|
Ann. Rent Revenue*
|
|
Square
Feet |
|
Ann. Rent
Revenue* |
||||||||||||
Remainder of 2017
|
5,921
|
|
|
$
|
24,016
|
|
|
105
|
|
5,775
|
|
|
$
|
21,509
|
|
|
144
|
|
|
$
|
2,485
|
|
|
2
|
|
|
$
|
22
|
|
2018
|
13,683
|
|
|
61,054
|
|
|
191
|
|
13,249
|
|
|
50,029
|
|
|
427
|
|
|
10,946
|
|
|
7
|
|
|
79
|
|
||||
2019
|
14,077
|
|
|
62,609
|
|
|
213
|
|
13,744
|
|
|
54,862
|
|
|
319
|
|
|
7,578
|
|
|
14
|
|
|
169
|
|
||||
2020
|
13,222
|
|
|
66,948
|
|
|
181
|
|
12,773
|
|
|
57,941
|
|
|
425
|
|
|
8,789
|
|
|
24
|
|
|
218
|
|
||||
2021
|
13,504
|
|
|
61,634
|
|
|
181
|
|
13,215
|
|
|
56,215
|
|
|
230
|
|
|
4,924
|
|
|
59
|
|
|
495
|
|
||||
2022
|
14,596
|
|
|
62,109
|
|
|
127
|
|
14,234
|
|
|
54,628
|
|
|
327
|
|
|
6,893
|
|
|
35
|
|
|
588
|
|
||||
2023
|
3,836
|
|
|
25,267
|
|
|
66
|
|
3,433
|
|
|
17,916
|
|
|
388
|
|
|
7,192
|
|
|
15
|
|
|
159
|
|
||||
2024
|
9,247
|
|
|
43,350
|
|
|
59
|
|
9,082
|
|
|
39,938
|
|
|
153
|
|
|
3,181
|
|
|
12
|
|
|
231
|
|
||||
2025
|
8,025
|
|
|
35,978
|
|
|
40
|
|
7,788
|
|
|
31,508
|
|
|
213
|
|
|
3,905
|
|
|
24
|
|
|
565
|
|
||||
2026
|
7,363
|
|
|
37,521
|
|
|
50
|
|
7,080
|
|
|
31,484
|
|
|
283
|
|
|
6,037
|
|
|
—
|
|
|
—
|
|
||||
2027 and Thereafter
|
14,501
|
|
|
124,993
|
|
|
88
|
|
11,763
|
|
|
53,642
|
|
|
2,310
|
|
|
64,616
|
|
|
428
|
|
|
6,735
|
|
||||
Total Leased
|
117,975
|
|
|
$
|
605,479
|
|
|
1,301
|
|
112,136
|
|
|
$
|
469,672
|
|
|
5,219
|
|
|
$
|
126,546
|
|
|
620
|
|
|
$
|
9,261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total Portfolio Square Feet
|
120,209
|
|
|
|
|
|
|
113,795
|
|
|
|
|
5,557
|
|
|
|
|
857
|
|
|
|
||||||||
Percent Leased
|
98.1
|
%
|
|
|
|
|
|
98.5
|
%
|
|
|
|
93.9
|
%
|
|
|
|
72.2
|
%
|
|
|
||||||||
* Annualized rental revenue represents average annual base rental payments, on a straight-line basis for the term of each lease, from space leased to tenants at the end of the most recent reporting period. Annualized rental revenue excludes additional amounts paid by tenants as reimbursement for operating expenses.
|
|
Year-to-Date 2017 Dispositions
|
|
Full Year 2016 Dispositions
|
||||||||||||||||
Type
|
Sales Price
|
|
In-Place Yield*
|
|
Percent Occupied**
|
|
Sales Price
|
|
In-Place Yield*
|
|
Percent Occupied**
|
||||||||
Industrial
|
$
|
14,400
|
|
|
6.0
|
%
|
|
100.0
|
%
|
|
$
|
162,831
|
|
|
6.4
|
%
|
|
96.7
|
%
|
Non-reportable Rental Operations
|
70,986
|
|
|
9.6
|
%
|
|
90.6
|
%
|
|
353,734
|
|
|
8.1
|
%
|
|
88.2
|
%
|
||
Total
|
$
|
85,386
|
|
|
9.0
|
%
|
|
94.6
|
%
|
|
$
|
516,565
|
|
|
7.6
|
%
|
|
92.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
* In-place yields of completed dispositions are calculated as annualized net operating income from space leased to tenants at the date of sale on a lease-up basis, including full rent from all executed leases, even if currently in a free rent period, divided by the sales price. Annualized net operating income is comprised of base rental payments, excluding reimbursement of operating expenses, less current annualized operating expenses not recovered through tenant reimbursements.
|
|||||||||||||||||||
** Represents percentage of total square feet leased based on executed leases and without regard to whether the leases have commenced, at the date of sale.
|
Ownership Type
|
Square
Feet
|
|
Percent
Leased
|
|
Total
Estimated
Project Costs
|
|
|
Total
Incurred
to Date
|
|
|
Amount
Remaining
to be Spent
|
|
|||
Consolidated properties
|
10,223
|
|
71%
|
|
$
|
855,933
|
|
|
$
|
446,360
|
|
|
$
|
409,573
|
|
Unconsolidated joint venture properties
|
727
|
|
100%
|
|
38,872
|
|
|
14,715
|
|
|
24,157
|
|
|||
Total
|
10,950
|
|
73%
|
|
$
|
894,805
|
|
|
$
|
461,075
|
|
|
$
|
433,730
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Rental and related revenue from continuing operations
|
$
|
217,915
|
|
|
$
|
201,803
|
|
General contractor and service fee revenue
|
9,399
|
|
|
23,151
|
|
||
Operating income
|
102,860
|
|
|
79,158
|
|
||
General Partner
|
|
|
|
||||
Net income attributable to common shareholders
|
$
|
70,200
|
|
|
$
|
43,307
|
|
Weighted average common shares outstanding
|
355,282
|
|
|
345,665
|
|
||
Weighted average common shares and potential dilutive securities
|
360,700
|
|
|
349,674
|
|
||
Partnership
|
|
|
|
||||
Net income attributable to common unitholders
|
$
|
70,852
|
|
|
$
|
43,745
|
|
Weighted average Common Units outstanding
|
358,598
|
|
|
349,163
|
|
||
Weighted average Common Units and potential dilutive securities
|
360,700
|
|
|
349,674
|
|
||
General Partner and Partnership
|
|
|
|
||||
Basic income per common share or Common Unit:
|
|
|
|
||||
Continuing operations
|
$
|
0.20
|
|
|
$
|
0.12
|
|
Diluted income per common share or Common Unit:
|
|
|
|
||||
Continuing operations
|
$
|
0.20
|
|
|
$
|
0.12
|
|
Number of in-service consolidated properties at end of period
|
496
|
|
|
490
|
|
||
In-service consolidated square footage at end of period
|
120,659
|
|
|
116,552
|
|
||
Number of in-service joint venture properties at end of period
|
42
|
|
|
66
|
|
||
In-service joint venture square footage at end of period
|
11,286
|
|
|
18,894
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Net income attributable to common shareholders of the General Partner
|
$
|
70,200
|
|
|
$
|
43,307
|
|
Add back: Net income attributable to noncontrolling interests - common limited partnership interests in the Partnership
|
652
|
|
|
438
|
|
||
Net income attributable to common unitholders of the Partnership
|
70,852
|
|
|
43,745
|
|
||
Adjustments:
|
|
|
|
||||
Depreciation and amortization
|
81,557
|
|
|
77,798
|
|
||
Company share of joint venture depreciation, amortization and other adjustments
|
2,495
|
|
|
3,639
|
|
||
Impairment charges - depreciable property
|
859
|
|
|
—
|
|
||
Gains on depreciable property sales - wholly owned
|
(37,046
|
)
|
|
(15,491
|
)
|
||
Income tax expense triggered by depreciable property sales
|
—
|
|
|
343
|
|
||
Gains on depreciable property sales - share of joint venture
|
(1,798
|
)
|
|
(17,942
|
)
|
||
FFO attributable to common unitholders of the Partnership
|
$
|
116,919
|
|
|
$
|
92,092
|
|
Additional General Partner Adjustments:
|
|
|
|
||||
Net income attributable to noncontrolling interests - common limited partnership interests in the Partnership
|
(652
|
)
|
|
(438
|
)
|
||
Noncontrolling interest share of adjustments
|
(427
|
)
|
|
(484
|
)
|
||
FFO attributable to common shareholders of the General Partner
|
$
|
115,840
|
|
|
$
|
91,170
|
|
|
|
Three Months Ended March 31,
|
Percent
|
|||||||
|
|
2017
|
|
2016
|
Change
|
|||||
Income from continuing operations before income taxes
|
|
$
|
72,913
|
|
|
$
|
43,948
|
|
|
|
Share of SPNOI from unconsolidated joint ventures
|
|
4,913
|
|
|
5,269
|
|
|
|||
PNOI excluded from the same property population
|
|
(17,762
|
)
|
|
(7,161
|
)
|
|
|||
Earnings from Service Operations
|
|
(1,775
|
)
|
|
(2,231
|
)
|
|
|||
Rental Operations revenues and expenses excluded from PNOI
|
|
(15,139
|
)
|
|
(15,200
|
)
|
|
|||
Non-Segment Items
|
|
89,616
|
|
|
101,583
|
|
|
|||
SPNOI
|
|
$
|
132,766
|
|
|
$
|
126,208
|
|
5.2
|
%
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Rental and related revenue:
|
|
|
|
||||
Industrial
|
$
|
156,882
|
|
|
$
|
142,980
|
|
Medical Office
|
47,522
|
|
|
42,225
|
|
||
Non-reportable Rental Operations and non-segment revenues
|
13,511
|
|
|
16,598
|
|
||
Total rental and related revenue from continuing operations
|
$
|
217,915
|
|
|
$
|
201,803
|
|
Rental and related revenue from discontinued operations
|
—
|
|
|
229
|
|
||
Total rental and related revenue from continuing and discontinued operations
|
$
|
217,915
|
|
|
$
|
202,032
|
|
•
|
We acquired 23 properties and placed 27 developments in service from January 1,
2016
to
March 31, 2017
, which provided incremental revenues of $17.3 million in the
first
quarter of
2017
, as compared to the same period in
2016
.
|
•
|
Rental and related revenue from continuing operations includes lease termination fees, which relate to specific tenants who pay a fee to terminate their lease obligation before the end of the contractual lease term.
The overall increase in rental and related revenue from continuing operations included an increase of $9.4 million in termination fees compared to the three months ended
March 31, 2016
.
|
•
|
Increased occupancy and rental rates within our same-property portfolio also contributed to the increase to rental and related revenue from continuing operations. Average commencement occupancy in our same-property portfolio
increased
by
1.5%
from the three months ended
March 31, 2016
.
|
•
|
The sale of 39 properties since January 1,
2016
, which did not meet the criteria to be classified within discontinued operations, resulted in a decrease of $11.0 million to rental and related revenue from continuing operations in the three months ended
March 31, 2017
, as compared to the same period in
2016
, which partially offset the aforementioned increases to rental and related revenues.
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Rental expenses:
|
|
|
|
||||
Industrial
|
$
|
14,805
|
|
|
$
|
14,362
|
|
Medical Office
|
8,994
|
|
|
8,395
|
|
||
Non-reportable Rental Operations and non-segment expenses
|
1,472
|
|
|
6,521
|
|
||
Total rental expenses from continuing operations
|
$
|
25,271
|
|
|
$
|
29,278
|
|
Rental expenses from discontinued operations
|
—
|
|
|
(8
|
)
|
||
Total rental expenses from continuing and discontinued operations
|
$
|
25,271
|
|
|
$
|
29,270
|
|
Real estate taxes:
|
|
|
|
||||
Industrial
|
$
|
25,388
|
|
|
$
|
22,708
|
|
Medical Office
|
6,050
|
|
|
4,960
|
|
||
Non-reportable Rental Operations and non-segment expenses
|
1,035
|
|
|
1,959
|
|
||
Total real estate tax expense from continuing operations
|
$
|
32,473
|
|
|
$
|
29,627
|
|
General and administrative expenses - three-month period ended March 31, 2016
|
$
|
18.1
|
|
Decrease to overall pool of overhead costs
|
(1.1
|
)
|
|
Increased absorption of costs by wholly owned leasing and development activities (1)
|
(0.5
|
)
|
|
Decreased allocation of costs to Service Operations and Rental Operations (2)
|
2.7
|
|
|
General and administrative expenses - three-month period ended March 31, 2017
|
$
|
19.2
|
|
•
|
property investment;
|
•
|
leasing/capital costs;
|
•
|
dividends and distributions to shareholders and unitholders;
|
•
|
long-term debt maturities;
|
•
|
opportunistic repurchases of outstanding debt; and
|
•
|
other contractual obligations.
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Second generation tenant improvements
|
$
|
3,694
|
|
|
$
|
7,763
|
|
Second generation leasing costs
|
5,650
|
|
|
6,235
|
|
||
Building improvements
|
1,087
|
|
|
403
|
|
||
Total second generation capital expenditures
|
$
|
10,431
|
|
|
$
|
14,401
|
|
Development of real estate investments
|
$
|
112,727
|
|
|
$
|
108,179
|
|
Other deferred leasing costs
|
$
|
4,398
|
|
|
$
|
8,359
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Industrial
|
$
|
9,401
|
|
|
$
|
12,193
|
|
Medical Office
|
717
|
|
|
534
|
|
||
Non-reportable Rental Operations
|
313
|
|
|
1,674
|
|
||
Total
|
$
|
10,431
|
|
|
$
|
14,401
|
|
|
Future Repayments
|
|
|
|||||||||||
Year
|
Scheduled
Amortization
|
|
|
Maturities
|
|
Total
|
|
Weighted Average Interest Rate of
Future Repayments
|
|
|||||
Remainder of 2017
|
$
|
6,754
|
|
|
$
|
50,262
|
|
|
$
|
57,016
|
|
|
5.91
|
%
|
2018
|
7,768
|
|
|
285,611
|
|
|
293,379
|
|
|
6.08
|
%
|
|||
2019
|
6,936
|
|
|
268,438
|
|
|
275,374
|
|
|
7.60
|
%
|
|||
2020
|
5,381
|
|
|
615,660
|
|
|
621,041
|
|
|
2.96
|
%
|
|||
2021
|
3,416
|
|
|
259,047
|
|
|
262,463
|
|
|
3.99
|
%
|
|||
2022
|
3,611
|
|
|
600,000
|
|
|
603,611
|
|
|
4.20
|
%
|
|||
2023
|
3,817
|
|
|
250,000
|
|
|
253,817
|
|
|
3.75
|
%
|
|||
2024
|
4,036
|
|
|
300,000
|
|
|
304,036
|
|
|
3.92
|
%
|
|||
2025
|
3,938
|
|
|
—
|
|
|
3,938
|
|
|
5.53
|
%
|
|||
2026
|
2,029
|
|
|
375,000
|
|
|
377,029
|
|
|
3.37
|
%
|
|||
2027
|
358
|
|
|
—
|
|
|
358
|
|
|
6.42
|
%
|
|||
Thereafter
|
—
|
|
|
50,000
|
|
|
50,000
|
|
|
7.29
|
%
|
|||
|
$
|
48,044
|
|
|
$
|
3,054,018
|
|
|
$
|
3,102,062
|
|
|
4.33
|
%
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
General Partner
|
|
|
|
||||
Net Cash Provided by Operating Activities
|
$
|
109.9
|
|
|
$
|
72.9
|
|
Net Cash Used for Investing Activities
|
$
|
(210.9
|
)
|
|
$
|
(62.6
|
)
|
Net Cash Provided by (Used for) Financing Activities
|
$
|
101.7
|
|
|
$
|
(17.2
|
)
|
|
|
|
|
||||
Partnership
|
|
|
|
||||
Net Cash Provided by Operating Activities
|
$
|
109.9
|
|
|
$
|
72.9
|
|
Net Cash Used for Investing Activities
|
$
|
(210.9
|
)
|
|
$
|
(62.6
|
)
|
Net Cash Provided by (Used for) Financing Activities
|
$
|
101.7
|
|
|
$
|
(17.2
|
)
|
•
|
During the
three months ended March 31, 2017
, we paid cash of approximately
$114.4 million
and
$50.4 million
, respectively, for real estate and undeveloped land acquisitions, compared to
$27.2 million
of undeveloped land acquisitions and no real estate acquisitions in the same period in
2016
.
|
•
|
Real estate development costs were
$112.7 million
during the
three months ended March 31, 2017
, compared to
$108.2 million
for the same period in
2016
. During the three months ended March 31, 2017, we placed five newly completed wholly owned development projects in service and expect to continue with a robust level of new development.
|
•
|
Sales of land and depreciated properties provided
$103.1 million
in net proceeds for the
three months ended March 31, 2017
, compared to
$57.4 million
for the same period in
2016
.
|
•
|
Second generation tenant improvements, leasing costs and building improvements totaled
$10.4 million
for the
three months ended March 31, 2017
compared to
$14.4 million
for the same period in
2016
.
|
•
|
For the
three months ended March 31, 2017
, we received
$4.9 million
in capital distributions from unconsolidated joint ventures, compared to
$29.5 million
during the same period in
2016
.
|
•
|
For the
three months ended March 31, 2017
, we made capital contributions of
$297,000
to unconsolidated joint ventures, compared to
$23.2 million
during the same period in
2016
.
|
•
|
For the
three months ended March 31, 2017
, we increased net borrowings on the Partnership's unsecured line of credit by
$189.0 million
, compared to an increase of
$77.0 million
of net borrowings for the same period in
2016
.
|
•
|
During the
three months ended March 31, 2017
, we repaid
two
secured loans for
$15.9 million
. We repaid one secured loan for $14.4 million during the same period in 2016.
|
•
|
Changes in book overdrafts are classified as financing activities within our consolidated Statements of Cash Flows. Book overdrafts were $20.6 million and $2.5 million for the
three months ended March 31, 2017
and
2016
, respectively.
|
•
|
We paid regular cash dividends or distributions totaling
$67.6 million
and
$62.3 million
for the
three months ended March 31, 2017
and
2016
, respectively.
|
|
Remainder of 2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Face Value
|
|
Fair Value
|
||||||||||||||||
Fixed rate
secured debt
|
$
|
54,809
|
|
|
$
|
4,783
|
|
|
$
|
272,215
|
|
|
$
|
3,583
|
|
|
$
|
12,163
|
|
|
$
|
16,489
|
|
|
$
|
364,042
|
|
|
$
|
392,885
|
|
Weighted average
interest rate
|
5.92
|
%
|
|
6.46
|
%
|
|
7.63
|
%
|
|
5.98
|
%
|
|
5.73
|
%
|
|
6.07
|
%
|
|
7.20
|
%
|
|
|
|||||||||
Variable rate
secured debt
|
$
|
300
|
|
|
$
|
300
|
|
|
$
|
300
|
|
|
$
|
300
|
|
|
$
|
300
|
|
|
$
|
1,300
|
|
|
$
|
2,800
|
|
|
$
|
2,800
|
|
Weighted average
interest rate
|
0.94
|
%
|
|
0.94
|
%
|
|
0.94
|
%
|
|
0.94
|
%
|
|
0.94
|
%
|
|
0.94
|
%
|
|
0.94
|
%
|
|
|
|||||||||
Fixed rate
unsecured debt
|
$
|
1,907
|
|
|
$
|
288,296
|
|
|
$
|
2,859
|
|
|
$
|
130,158
|
|
|
$
|
250,000
|
|
|
$
|
1,575,000
|
|
|
$
|
2,248,220
|
|
|
$
|
2,316,628
|
|
Weighted average
interest rate
|
6.26
|
%
|
|
6.08
|
%
|
|
6.26
|
%
|
|
6.74
|
%
|
|
3.91
|
%
|
|
3.96
|
%
|
|
4.39
|
%
|
|
|
|||||||||
Variable rate
unsecured notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
250,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
250,000
|
|
|
$
|
250,000
|
|
Rate at March 31, 2017
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
1.99%
|
|
|
N/A
|
|
|
N/A
|
|
|
1.99
|
%
|
|
|
|||||||||
Variable rate unsecured
line of credit
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
237,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
237,000
|
|
|
$
|
237,000
|
|
Rate at March 31, 2017
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
1.85%
|
|
|
N/A
|
|
|
N/A
|
|
|
1.85
|
%
|
|
|
|
|
|
|
3.1
|
|
|
|
|
|
|
|
3.2
|
|
|
|
|
|
|
|
3.3
|
|
|
|
|
|
|
|
3.4 (i)
|
|
|
|
|
|
|
|
3.4 (ii)
|
|
|
|
|
|
|
|
3.4 (iii)
|
|
|
|
|
|
|
|
3.4 (iv)
|
|
|
|
|
|
|
|
3.4 (v)
|
|
|
|
|
|
|
|
10.1
|
|
|
Form of Award Certificate under the General Partner's 2010 Performance Share Plan, a sub-plan of the 2015 Long-Term Incentive Plan. #*
|
|
|
|
|
10.2
|
|
|
Form of 2010 Performance Share Plan LTIP Unit Award Agreement. #*
|
|
|
|
|
11.1
|
|
|
Statement Regarding Computation of Earnings.***
|
|
|
|
|
12.1
|
|
|
Statement of Calculation of Ratio of Earnings to Fixed Charges and Ratio of Earnings to Combined Fixed Charges and Preferred Dividends of the General Partner.*
|
|
|
|
|
12.2
|
|
|
Statement of Calculation of Ratio of Earnings to Fixed Charges and Ratio of Earnings to Combined Fixed Charges and Preferred Distributions of the Partnership.*
|
|
|
|
|
31.1
|
|
|
Rule 13a-14(a) Certification of the Chief Executive Officer of the General Partner.*
|
|
|
|
|
31.2
|
|
|
Rule 13a-14(a) Certification of the Chief Financial Officer of the General Partner.*
|
|
|
|
|
31.3
|
|
|
Rule 13a-14(a) Certification of the Chief Executive Officer for the Partnership.*
|
|
|
|
|
31.4
|
|
|
Rule 13a-14(a) Certification of the Chief Financial Officer for the Partnership.*
|
|
|
|
|
32.1
|
|
|
Section 1350 Certification of the Chief Executive Officer of the General Partner.**
|
|
|
|
|
32.2
|
|
|
Section 1350 Certification of the Chief Financial Officer of the General Partner.**
|
|
|
|
|
32.3
|
|
|
Section 1350 Certification of the Chief Executive Officer for the Partnership.**
|
|
|
|
|
32.4
|
|
|
Section 1350 Certification of the Chief Financial Officer for the Partnership.**
|
|
|
|
|
101
|
|
|
The following materials from the General Partner's and the Partnership's Quarterly Report on Form 10-Q for the quarter ended March 31, 2017 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations and Comprehensive Income, (iii) the Consolidated Statements of Cash Flows, (iv) the Consolidated Statements of Changes in Equity, and (v) the Notes to Consolidated Financial Statements.
|
#
|
Represents management contract or compensatory plan or arrangement
|
|
|
*
|
Filed herewith.
|
**
|
The certifications attached as Exhibits 32.1, 32.2, 32.3 and 32.4 accompany this Quarterly Report on Form 10-Q and are "furnished" to the Securities and Exchange Commission pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed "filed" by the General Partner or the Partnership, respectively, for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
|
***
|
Data required by Financial Accounting Standards Board Auditing Standards Codification No. 260 is provided in Note 8 to the Consolidated Financial Statements included in this Report.
|
|
|
|
|
|
DUKE REALTY CORPORATION
|
|
|
|
|
|
/s/ James B. Connor
|
|
|
James B. Connor
|
|
|
President, Chief Executive Officer and Director
|
|
|
|
|
|
/s/ Mark A. Denien
|
|
|
Mark A. Denien
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
|
DUKE REALTY LIMITED PARTNERSHIP
|
|
|
By: DUKE REALTY CORPORATION, its general partner
|
|
|
|
|
|
/s/ James B. Connor
|
|
|
James B. Connor
|
|
|
President, Chief Executive Officer and Director of the General Partner
|
|
|
|
|
|
/s/ Mark A. Denien
|
|
|
Mark A. Denien
|
|
|
Executive Vice President and Chief Financial Officer of the General Partner
|
|
|
|
|
|
|
Date:
|
April 28, 2017
|
|
|
|
|
FORM OF
AWARD CERTIFICATE
Duke Realty Corporation 2010 Performance Share Plan
|
Performance Period
|
|
Target Value of Award on Award Date:
|
|
Fair Market Value of a Share on February 10, 2017:
|
|
Target Number of Performance Shares:
|
|
Performance Level
|
Average Annual Growth in AFFO per Share for the Performance Period
|
AFFO Payout Percentage
|
Superior
|
|
|
Target
|
|
|
Threshold
|
|
|
|
|
|
Performance Level
|
Annualized TSR Percentile Rank for
the Performance Period
|
TSR Payout Percentage
|
Outperformance
|
|
|
Superior
|
|
|
Target
|
|
|
Threshold
|
|
|
|
|
|
•
|
If a Change in Control occurs prior to the second anniversary of the beginning of the Performance Period, the AFFO per Share performance level shall be deemed to be at target and, therefore, the AFFO Payout Percentage shall be 100%. If a Change in Control occurs on or after the second anniversary of the beginning of the Performance Period and prior to the end of the Performance Period, the Average Annual Growth in AFFO per Share shall equal the simple average of the Annual Growth in AFFO per Share for the first two calendar years of the Performance Period, and the AFFO Payout Percentage shall be determined accordingly.
|
•
|
If a Change in Control occurs prior to the second anniversary of the beginning of the Performance Period, the Annualized TSR and Absolute TSR performance levels shall be deemed to be at target and, therefore, the TSR Payout Percentage shall be 100%. If a Change in Control occurs on or after
|
•
|
Without duplication with the provisions of Article 15 of the Equity Incentive Plan, if (i) the Company shall at any time be involved in a merger, consolidation, dissolution, liquidation, reorganization, exchange of shares, sale of all or substantially all of the assets or capital stock of the Company or a transaction similar thereto, (ii) any stock dividend, stock split, reverse stock split, stock combination, reclassification, recapitalization, spin‑off, or other similar change in the capital structure of the Company, or any distribution to holders of Common Stock other than ordinary cash dividends, shall occur, or (iii) any other event shall occur which, in each case in the judgment of the Committee, necessitates action by way of adjusting the terms of this Award, then and in that event, the Committee shall take such action, if any, as it determines to be reasonably required to maintain the Participant’s rights hereunder so that they are substantially proportionate to the rights existing under this Agreement prior to such event, including, but not limited to, substitution of other awards or modification of performance targets and performance periods, under the Equity Incentive Plan.
|
Performance Level
|
Average Annual Growth in AFFO per Share for the Performance Period
|
AFFO Payout Percentage
|
Superior
|
|
|
Target
|
|
|
Threshold
|
|
|
|
|
|
Performance Level
|
Annualized TSR Percentile Rank for
the Performance Period
|
TSR Payout Percentage
|
Outperformance
|
|
|
Superior
|
|
|
Target
|
|
|
Threshold
|
|
|
|
|
|
By:
|
DUKE REALTY CORPORATION, its General Partner
|
|
|
Three Months Ended March 31, 2017
|
|
Year Ended December 31, 2016
|
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
|
Year Ended December 31, 2013
|
|
Year Ended December 31, 2012
|
|
||||||||||||
Net income (loss) from continuing operations, less preferred dividends
|
|
$
|
70,781
|
|
|
$
|
313,271
|
|
|
$
|
189,205
|
|
|
$
|
190,647
|
|
|
$
|
27,886
|
|
|
$
|
(126,873
|
)
|
|
Preferred dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,943
|
|
|
31,616
|
|
|
46,438
|
|
|
||||||
Interest expense
|
|
30,505
|
|
|
141,576
|
|
|
173,574
|
|
|
196,186
|
|
|
202,174
|
|
|
202,109
|
|
|
||||||
Earnings before fixed charges
|
|
$
|
101,286
|
|
|
$
|
454,847
|
|
|
$
|
362,779
|
|
|
$
|
411,776
|
|
|
$
|
261,676
|
|
|
$
|
121,674
|
|
|
Interest expense
|
|
$
|
30,505
|
|
|
$
|
141,576
|
|
|
$
|
173,574
|
|
|
$
|
196,186
|
|
|
$
|
202,174
|
|
|
$
|
202,109
|
|
|
Interest costs capitalized
|
|
4,177
|
|
|
16,099
|
|
|
16,764
|
|
|
17,620
|
|
|
16,756
|
|
|
9,357
|
|
|
||||||
Total fixed charges
|
|
34,682
|
|
|
157,675
|
|
|
190,338
|
|
|
213,806
|
|
|
218,930
|
|
|
211,466
|
|
|
||||||
Preferred dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,943
|
|
|
31,616
|
|
|
46,438
|
|
|
||||||
Total fixed charges and preferred dividends
|
|
$
|
34,682
|
|
|
$
|
157,675
|
|
|
$
|
190,338
|
|
|
$
|
238,749
|
|
|
$
|
250,546
|
|
|
$
|
257,904
|
|
|
Ratio of earnings to fixed charges
|
|
2.92
|
|
|
2.88
|
|
|
1.91
|
|
|
1.93
|
|
|
1.20
|
|
|
N/A
|
|
(1)
|
||||||
Ratio of earnings to fixed charges and preferred dividends
|
|
2.92
|
|
|
2.88
|
|
|
1.91
|
|
|
1.72
|
|
|
1.04
|
|
|
N/A
|
|
(2)
|
(1)
|
N/A - The ratio is less than 1.0; deficit of
$89.8 million
exists for the year ended December 31, 2012. The calculation of earnings includes $305.6 million of non-cash depreciation and amortization expense.
|
(2)
|
N/A - The ratio is less than 1.0; deficit of
$136.2 million
exists for the year ended December 31, 2012. The calculation of earnings includes $305.6 million of non-cash depreciation and amortization expense.
|
|
|
Three Months Ended March 31, 2017
|
|
Year Ended December 31, 2016
|
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
|
Year Ended December 31, 2013
|
|
Year Ended December 31, 2012
|
|
||||||||||||
Net income (loss) from continuing operations, less preferred distributions
|
|
$
|
70,781
|
|
|
$
|
313,271
|
|
|
$
|
189,205
|
|
|
$
|
190,647
|
|
|
$
|
27,886
|
|
|
$
|
(126,873
|
)
|
|
Preferred distributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,943
|
|
|
31,616
|
|
|
46,438
|
|
|
||||||
Interest expense
|
|
30,505
|
|
|
141,576
|
|
|
173,574
|
|
|
196,186
|
|
|
202,174
|
|
|
202,109
|
|
|
||||||
Earnings before fixed charges
|
|
$
|
101,286
|
|
|
$
|
454,847
|
|
|
$
|
362,779
|
|
|
$
|
411,776
|
|
|
$
|
261,676
|
|
|
$
|
121,674
|
|
|
Interest expense
|
|
$
|
30,505
|
|
|
$
|
141,576
|
|
|
$
|
173,574
|
|
|
$
|
196,186
|
|
|
$
|
202,174
|
|
|
$
|
202,109
|
|
|
Interest costs capitalized
|
|
4,177
|
|
|
16,099
|
|
|
16,764
|
|
|
17,620
|
|
|
16,756
|
|
|
9,357
|
|
|
||||||
Total fixed charges
|
|
34,682
|
|
|
157,675
|
|
|
190,338
|
|
|
213,806
|
|
|
218,930
|
|
|
211,466
|
|
|
||||||
Preferred distributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,943
|
|
|
31,616
|
|
|
46,438
|
|
|
||||||
Total fixed charges and preferred distributions
|
|
$
|
34,682
|
|
|
$
|
157,675
|
|
|
$
|
190,338
|
|
|
$
|
238,749
|
|
|
$
|
250,546
|
|
|
$
|
257,904
|
|
|
Ratio of earnings to fixed charges
|
|
2.92
|
|
|
2.88
|
|
|
1.91
|
|
|
1.93
|
|
|
1.20
|
|
|
N/A
|
|
(1)
|
||||||
Ratio of earnings to fixed charges and preferred distributions
|
|
2.92
|
|
|
2.88
|
|
|
1.91
|
|
|
1.72
|
|
|
1.04
|
|
|
N/A
|
|
(2)
|
(1)
|
N/A - The ratio is less than 1.0; deficit of
$89.8 million
exists for the year ended December 31, 2012. The calculation of earnings includes $305.6 million of non-cash depreciation and amortization expense.
|
(2)
|
N/A - The ratio is less than 1.0; deficit of
$136.2 million
exists for the year ended December 31, 2012. The calculation of earnings includes $305.6 million of non-cash depreciation and amortization expense.
|
1
|
I have reviewed this Quarterly Report on Form 10-Q of Duke Realty Corporation;
|
2
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ James B. Connor
|
James B. Connor
|
President and Chief Executive Officer
|
1
|
I have reviewed this Quarterly Report on Form 10-Q of Duke Realty Corporation;
|
2
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Mark A. Denien
|
Mark A. Denien
|
Executive Vice President and Chief Financial Officer
|
1
|
I have reviewed this Quarterly Report on Form 10-Q of Duke Realty Limited Partnership;
|
2
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ James B. Connor
|
James B. Connor
|
President and Chief Executive Officer of the General Partner
|
1
|
I have reviewed this Quarterly Report on Form 10-Q of Duke Realty Limited Partnership;
|
2
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Mark A. Denien
|
Mark A. Denien
|
Executive Vice President and Chief Financial Officer of the General Partner
|
/s/ James B. Connor
|
|
James B. Connor
|
|
President and Chief Executive Officer
|
|
Date:
|
April 28, 2017
|
/s/ Mark A. Denien
|
|
Mark A. Denien
|
|
Executive Vice President and Chief Financial Officer
|
|
Date:
|
April 28, 2017
|
/s/ James B. Connor
|
|
James B. Connor
|
|
President and Chief Executive Officer of the General Partner
|
|
Date:
|
April 28, 2017
|
/s/ Mark A. Denien
|
|
Mark A. Denien
|
|
Executive Vice President and Chief Financial Officer of the General Partner
|
|
Date:
|
April 28, 2017
|