Delaware
|
63-0860407
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
3660 Grandview Parkway, Suite 200
Birmingham, Alabama
|
35243
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Title of each class
|
Name of each exchange
on which registered
|
Common Stock, $0.01 par value
|
New York Stock Exchange
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
each of the factors discussed in Item 1A,
Risk Factors
;
|
•
|
uncertainties and factors discussed elsewhere in this Form 10-K, in our other filings from time to time with the SEC, or in materials incorporated therein by reference;
|
•
|
changes in the regulations of the healthcare industry at either or both of the federal and state levels, including those contemplated now and in the future as part of national healthcare reform and deficit reduction, and related increases in the costs of complying with such changes;
|
•
|
reductions or delays in, or suspension of, reimbursement for our services by governmental or private payors, including our ability to obtain and retain favorable arrangements with third-party payors;
|
•
|
increased costs of regulatory compliance and compliance monitoring in the healthcare industry, including the costs of investigating and defending asserted claims, whether meritorious or not;
|
•
|
our ability to attract and retain nurses, therapists, and other healthcare professionals in a highly competitive environment with often severe staffing shortages and the impact on our labor expenses from potential union activity and staffing recruitment and retention;
|
•
|
competitive pressures in the healthcare industry and our response to those pressures;
|
•
|
our ability to successfully complete and integrate de novo developments, acquisitions, investments, and joint ventures consistent with our growth strategy, including the realization of anticipated revenues, cost savings, and productivity improvements arising from the related operations;
|
•
|
any adverse outcome of various lawsuits, claims, and legal or regulatory proceedings involving us;
|
•
|
increased costs of defending and insuring against alleged professional liability and other claims and the ability to predict the costs related to such claims;
|
•
|
potential disruptions or incidents affecting the proper operation, availability, or security of our information systems;
|
•
|
the price of our common stock as it affects our willingness and ability to repurchase shares under the program discussed further in Item 7,
Management’s Discussion and Analysis of Financial Condition and Results of Operations
, “Liquidity and Capital Resources,” of this report;
|
•
|
our ability to attract and retain key management personnel; and
|
•
|
general conditions in the economy and capital markets.
|
Item 1.
|
Business
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
(Actual Amounts)
|
||||||||||
Consolidated data:
|
|
|
|
|
|
|
||||||
Number of inpatient rehabilitation hospitals
(1)
|
|
100
|
|
|
99
|
|
|
97
|
|
|||
Number of outpatient rehabilitation satellite clinics
|
|
24
|
|
|
26
|
|
|
32
|
|
|||
Number of hospital-based home health agencies
|
|
25
|
|
|
25
|
|
|
25
|
|
|||
Number of inpatient rehabilitation units managed by us through management contracts
|
|
3
|
|
|
3
|
|
|
4
|
|
|||
Discharges
|
|
123,854
|
|
|
118,354
|
|
|
112,514
|
|
|||
Outpatient visits
|
|
880,182
|
|
|
943,439
|
|
|
1,009,397
|
|
|||
# of licensed beds
(2)
|
|
6,656
|
|
|
6,461
|
|
|
6,331
|
|
|||
|
|
(In Millions)
|
||||||||||
Net operating revenues:
|
|
|
|
|
|
|
||||||
Net patient revenue - inpatient
|
|
$
|
2,012.6
|
|
|
$
|
1,866.4
|
|
|
$
|
1,722.7
|
|
Net patient revenue - outpatient and other
|
|
149.3
|
|
|
160.5
|
|
|
154.9
|
|
|||
Net operating revenues
|
|
$
|
2,161.9
|
|
|
$
|
2,026.9
|
|
|
$
|
1,877.6
|
|
(1)
|
Including
2
,
3
, and
3
hospitals as of December 31,
2012
,
2011
, and
2010
, respectively, that operate as joint ventures which we account for using the equity method of accounting.
|
(2)
|
Excluding
151
,
234
, and
234
licensed beds as of December 31,
2012
,
2011
, and
2010
, respectively, of hospitals that operate as joint ventures which we account for using the equity method of accounting.
|
•
|
People
. We believe our
22,700
employees, in particular our highly skilled clinical staff, share a steadfast commitment to providing outstanding rehabilitative care to our patients. We also undertake significant efforts to ensure our clinical and support staff receives the education and training necessary to provide the highest quality rehabilitative care in the most cost-effective manner.
|
•
|
Quality
. Our hospitals provide a broad base of clinical experience from which we have developed best practices and protocols. We believe these clinical best practices and protocols help ensure the delivery of consistently high-quality rehabilitative healthcare services across all of our hospitals. We have developed a program called “TeamWorks,” which is a series of operations-focused initiatives using identified best practices to reduce inefficiencies and improve performance across a wide spectrum of operational areas. We believe these initiatives have enhanced, and will continue to enhance, patient-employee interactions and coordination of care and communication among the patient, the patient’s family, the hospital’s treatment team, and payors, which, in turn, improves outcomes and patient satisfaction.
|
•
|
Efficiency and Cost Effectiveness
. Our size helps us provide inpatient rehabilitative healthcare services on a cost-effective basis. Specifically, because of our large number of inpatient hospitals, we can utilize proven staffing models and take advantage of certain supply chain efficiencies. In addition, we created and installed a proprietary management reporting system, which aggregates timely data from each of our key business systems into a comprehensive reporting package used by the management teams in our hospitals as well as executive management. This system allows users to analyze data and trends and view reports across the enterprise, region, state, or local levels on an updated basis.
|
•
|
Technology
. As a market leader in inpatient rehabilitation, we have devoted substantial effort and expertise to leveraging technology to improve patient care and operating efficiencies. Specific rehabilitative technology, such as our internally-developed therapeutic device called the “AutoAmbulator,” utilized in our facilities allows us to effectively treat patients with a wide variety of significant physical disabilities. Our commitment to technology also includes information technology, such as our rehabilitation-specific electronic clinical information system (“CIS”) and our internally-developed management reporting system described above. To date, we have installed the CIS in
16
hospitals with another
20
installations scheduled for
2013
. We expect to complete installation in our existing hospitals by the end of
2017
. We believe the CIS will improve patient care and safety and enhance operational efficiency. Given the increased emphasis on coordination across the patient care spectrum, we also believe the CIS sets the stage for connectivity with referral sources and health information exchanges. Ultimately, we believe the CIS can be a key competitive differentiator and impact patient choice.
|
•
|
continuing to provide high-quality, cost-effective care to patients in our existing markets while seeking incremental efficiencies in our cost structure;
|
•
|
achieving organic growth at our existing hospitals;
|
•
|
continuing to expand our services to more patients who require inpatient rehabilitative services by constructing and opportunistically acquiring new hospitals in new markets; and
|
•
|
continuing to enhance our liquidity and strengthen our balance sheet.
|
•
|
continued development of the following de novo hospitals:
|
Location
|
# of Beds
|
Expected Construction Start Date
|
Expected Operational Date
|
Littleton, Colorado (South Denver)
|
40
|
Q2 2012
|
Q2 2013
|
Stuart, Florida (a joint venture with Martin Health System)
|
34
|
Q2 2012
|
Q2 2013
|
Greater Orlando, Florida market
|
50
|
Q3 2013
|
Q4 2014
|
Middletown, Delaware*
|
34
|
TBD
|
TBD
|
Williamson County, Tennessee*
|
40
|
TBD
|
TBD
|
Newnan, Georgia*
|
50
|
TBD
|
TBD
|
•
|
acquired 12 inpatient rehabilitation beds in Andalusia, Alabama from a subsidiary of LifePoint Hospitals in order to add beds at our existing hospital in Dothan, Alabama;
|
•
|
acquired the 34-bed inpatient rehabilitation unit of CHRISTUS Santa Rosa Hospital - Medical Center. The operations of this unit have been relocated to and consolidated with our existing hospital in San Antonio, Texas;
|
•
|
entered into a letter of intent to acquire Walton Rehabilitation Hospital, a 58-bed inpatient rehabilitation hospital in Augusta, Georgia. This transaction is expected to close in the first quarter of 2013;
|
•
|
broke ground on a replacement hospital for HealthSouth Rehabilitation Hospital of Western Massachusetts which is currently leased. We expect to relocate operations from the currently leased hospital to the new facility in December 2013; and
|
•
|
began accepting patients at our newly built, 40-bed inpatient rehabilitation hospital in Ocala, Florida in December.
|
•
|
increased the capacity of the revolving credit facility from $500 million to $600 million and eliminated the former $100 million term loan ($95 million then outstanding);
|
•
|
reduced the interest rate spread by 50 basis points to an initial interest rate of LIBOR plus 1.75%; and
|
•
|
extended the maturity date for the revolving credit facility from May 2016 to August 2017.
|
|
For the Year Ended December 31,
|
|||||||
|
2012
|
|
2011
|
|
2010
|
|||
Medicare
|
73.4
|
%
|
|
72.0
|
%
|
|
70.5
|
%
|
Medicaid
|
1.2
|
%
|
|
1.6
|
%
|
|
1.8
|
%
|
Workers' compensation
|
1.5
|
%
|
|
1.6
|
%
|
|
1.6
|
%
|
Managed care and other discount plans
|
19.3
|
%
|
|
19.8
|
%
|
|
21.3
|
%
|
Other third-party payors
|
1.8
|
%
|
|
2.0
|
%
|
|
2.3
|
%
|
Patients
|
1.3
|
%
|
|
1.2
|
%
|
|
1.3
|
%
|
Other income
|
1.5
|
%
|
|
1.8
|
%
|
|
1.2
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
Item 1A.
|
Risk Factors
|
2013
|
2014
|
2015-16
|
2017-19
|
0.1%
|
0.3%
|
0.2%
|
0.75%
|
•
|
licensure, certification, and accreditation;
|
•
|
policies, either at the national or local level, delineating what conditions must be met to qualify for reimbursement under Medicare (also referred to as coverage requirements);
|
•
|
coding and billing for services;
|
•
|
requirements of the 60% compliance threshold under the 2007 Medicare Act;
|
•
|
relationships with physicians and other referral sources, including physician self-referral and anti-kickback laws;
|
•
|
quality of medical care;
|
•
|
use and maintenance of medical supplies and equipment;
|
•
|
maintenance and security of patient information and medical records;
|
•
|
acquisition and dispensing of pharmaceuticals and controlled substances; and
|
•
|
disposal of medical and hazardous waste.
|
•
|
limitations, including state certificates of need as well as CMS and other regulatory approval requirements, on our ability to complete such acquisitions, particularly those involving not-for-profit providers, on terms, timetables, and valuations reasonable to us;
|
•
|
limitations in obtaining financing for acquisitions at a cost reasonable to us;
|
•
|
difficulties integrating acquired operations, personnel, and information systems, and in realizing projected revenues, efficiencies and cost savings, or returns on invested capital;
|
•
|
entry into markets, businesses or services in which we may have little or no experience;
|
•
|
diversion of business resources or management’s attention from ongoing business operations; and
|
•
|
exposure to undisclosed or unforeseen liabilities of acquired operations, including liabilities for failure to comply with healthcare laws and anti-trust considerations in specific markets.
|
•
|
limiting our ability to borrow additional amounts to fund working capital, capital expenditures, acquisitions, debt service requirements, execution of our business strategy and other general corporate purposes;
|
•
|
making us more vulnerable to adverse changes in general economic, industry and competitive conditions, in government regulation and in our business by limiting our flexibility in planning for, and making it more difficult for us to react quickly to, changing conditions;
|
•
|
placing us at a competitive disadvantage compared with competing providers that have less debt; and
|
•
|
exposing us to risks inherent in interest rate fluctuations for outstanding amounts under our credit facility, which could result in higher interest expense in the event of increases in interest rates.
|
•
|
incur or guarantee indebtedness;
|
•
|
pay dividends on, or redeem or repurchase, our capital stock; or repay, redeem or repurchase our subordinated obligations;
|
•
|
issue or sell certain types of preferred stock;
|
•
|
make investments;
|
•
|
incur obligations that restrict the ability of our subsidiaries to make dividends or other payments to us;
|
•
|
sell assets;
|
•
|
engage in transactions with affiliates;
|
•
|
create certain liens;
|
•
|
enter into sale/leaseback transactions; and
|
•
|
merge, consolidate, or transfer all or substantially all of our assets.
|
Item 1B.
|
Unresolved Staff Comments
|
Item 2.
|
Properties
|
|
|
|
|
Number of Hospitals
|
|||||||||||
State
|
|
Licensed Beds
|
|
Building and Land Owned
|
|
Building Owned and Land Leased
|
|
Building and Land Leased
|
|
Total
|
|||||
Alabama *
|
|
371
|
|
|
1
|
|
|
2
|
|
|
3
|
|
|
6
|
|
Arizona
|
|
335
|
|
|
1
|
|
|
1
|
|
|
3
|
|
|
5
|
|
Arkansas
|
|
267
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
4
|
|
California
|
|
114
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
2
|
|
Colorado
|
|
64
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
Florida *
|
|
803
|
|
|
6
|
|
|
1
|
|
|
3
|
|
|
10
|
|
Illinois *
|
|
55
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
Indiana
|
|
80
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
Kansas
|
|
242
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
3
|
|
Kentucky *
|
|
80
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
2
|
|
Louisiana
|
|
47
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
Maine *
|
|
100
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
Maryland *
|
|
54
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
Massachusetts *
|
|
53
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
Missouri*
|
|
156
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
Nevada
|
|
219
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
3
|
|
New Hampshire *
|
|
50
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
New Jersey *
|
|
220
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
3
|
|
New Mexico
|
|
87
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
Ohio
|
|
40
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
Pennsylvania
|
|
774
|
|
|
3
|
|
|
—
|
|
|
6
|
|
|
9
|
|
Puerto Rico*
|
|
72
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
South Carolina *
|
|
338
|
|
|
1
|
|
|
4
|
|
|
—
|
|
|
5
|
|
Tennessee *
|
|
370
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
6
|
|
Texas
|
|
1,063
|
|
|
11
|
|
|
2
|
|
|
2
|
|
|
15
|
|
Utah
|
|
84
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
Virginia *
|
|
260
|
|
|
2
|
|
|
1
|
|
|
3
|
|
|
6
|
|
West Virginia *
|
|
258
|
|
|
1
|
|
|
3
|
|
|
—
|
|
|
4
|
|
|
|
6,656
|
|
|
41
|
|
|
24
|
|
|
33
|
|
|
98
|
|
Item 3.
|
Legal Proceedings
|
Item 4.
|
Mine and Safety Disclosures
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
High
|
|
Low
|
||||
2011
|
|
|
|
||||
First Quarter
|
$
|
25.38
|
|
|
$
|
20.78
|
|
Second Quarter
|
28.50
|
|
|
23.38
|
|
||
Third Quarter
|
27.16
|
|
|
14.07
|
|
||
Fourth Quarter
|
19.55
|
|
|
13.65
|
|
||
|
|
|
|
||||
2012
|
|
|
|
|
|
||
First Quarter
|
$
|
21.53
|
|
|
$
|
16.55
|
|
Second Quarter
|
23.35
|
|
|
18.44
|
|
||
Third Quarter
|
24.99
|
|
|
20.99
|
|
||
Fourth Quarter
|
24.39
|
|
|
19.85
|
|
Period
|
|
Total Number of Shares (or Units) Purchased
|
|
Average Price Paid per Share (or Unit) ($)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs
(1)
|
||||||
October 1 through October 31, 2012
|
|
2,433
|
|
(2)
|
$
|
24.00
|
|
|
—
|
|
|
$
|
125,000,000
|
|
November 1 through November 30, 2012
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125,000,000
|
|
||
December 1 through December 31, 2012
|
|
1,465
|
|
(3)
|
21.11
|
|
|
—
|
|
|
125,000,000
|
|
||
Total
|
|
3,898
|
|
|
22.91
|
|
|
—
|
|
|
|
(1)
|
On October 27, 2011, we announced that our board of directors authorized the repurchase of up to $125 million of our
|
(2)
|
These shares were purchased pursuant to previous elections by one or more members of our board of directors to participate in our Directors’ Deferred Stock Investment Plan. This plan is a nonqualified deferral plan allowing nonemployee directors to make advance elections to defer a fixed percentage of their director fees. The plan administrator acquires the shares in the open market which are then held in a rabbi trust. The directors’ rights to the shares are nonforfeitable, but the shares are only released to the directors after departure from our board.
|
(3)
|
These shares were tendered by employees as payment of tax liability incident to the vesting of previously awarded shares of restricted stock.
|
|
|
For the Year Ended December 31,
|
||||||||||||||||
|
|
Base Period
|
|
Cumulative Total Return
|
||||||||||||||
Company/Index Name
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
||||||
HealthSouth
|
|
100.00
|
|
|
52.19
|
|
|
89.38
|
|
|
98.62
|
|
|
84.14
|
|
|
100.52
|
|
Standard & Poor’s 500 Index
|
|
100.00
|
|
|
63.00
|
|
|
79.67
|
|
|
91.67
|
|
|
93.61
|
|
|
108.59
|
|
S&P Health Care Services Select Industry Index
|
|
100.00
|
|
|
83.11
|
|
|
116.95
|
|
|
126.46
|
|
|
116.65
|
|
|
140.42
|
|
Item 6.
|
Selected Financial Data
|
|
For the Year Ended December 31,
|
|||||||||||||||||||
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
|||||||||||
|
(In Millions, Except per Share Data)
|
|||||||||||||||||||
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net operating revenues
|
$
|
2,161.9
|
|
|
$
|
2,026.9
|
|
|
$
|
1,877.6
|
|
|
$
|
1,784.9
|
|
|
$
|
1,701.2
|
|
|
Operating earnings
(1) (2)
|
378.7
|
|
|
351.4
|
|
|
295.9
|
|
|
228.7
|
|
—
|
|
371.7
|
|
|||||
Provision for income tax expense (benefit)
(3)
|
108.6
|
|
|
37.1
|
|
|
(740.8
|
)
|
|
(2.9
|
)
|
|
(69.1
|
)
|
||||||
Income from continuing operations
|
231.4
|
|
|
205.8
|
|
|
930.7
|
|
|
110.4
|
|
|
249.7
|
|
||||||
Income from discontinued operations, net of tax
(4)
|
4.5
|
|
|
48.8
|
|
|
9.1
|
|
|
18.4
|
|
|
32.1
|
|
||||||
Net income
|
235.9
|
|
|
254.6
|
|
|
939.8
|
|
|
128.8
|
|
|
281.8
|
|
||||||
Less: Net income attributable to noncontrolling interests
|
(50.9
|
)
|
|
(45.9
|
)
|
|
(40.8
|
)
|
|
(34.0
|
)
|
|
(29.4
|
)
|
||||||
Net income attributable to HealthSouth
|
185.0
|
|
|
208.7
|
|
|
899.0
|
|
|
94.8
|
|
|
252.4
|
|
||||||
Less: Convertible perpetual preferred stock dividends
|
(23.9
|
)
|
|
(26.0
|
)
|
|
(26.0
|
)
|
|
(26.0
|
)
|
|
(26.0
|
)
|
||||||
Less: Repurchase of convertible perpetual preferred stock
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net income attributable to HealthSouth common shareholders
|
$
|
160.3
|
|
|
$
|
182.7
|
|
|
$
|
873.0
|
|
|
$
|
68.8
|
|
|
$
|
226.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic
|
94.6
|
|
|
93.3
|
|
|
92.8
|
|
|
88.8
|
|
|
83.0
|
|
||||||
Diluted
|
108.1
|
|
|
109.2
|
|
|
108.5
|
|
|
103.3
|
|
|
96.4
|
|
||||||
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic earnings per share attributable to HealthSouth common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
1.65
|
|
|
$
|
1.42
|
|
|
$
|
9.31
|
|
|
$
|
0.58
|
|
|
$
|
2.34
|
|
|
Discontinued operations
|
0.04
|
|
|
0.54
|
|
|
0.10
|
|
|
0.19
|
|
|
0.39
|
|
||||||
Net income
|
$
|
1.69
|
|
|
$
|
1.96
|
|
|
$
|
9.41
|
|
|
$
|
0.77
|
|
|
$
|
2.73
|
|
|
Diluted earnings per share attributable to HealthSouth common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
1.65
|
|
|
$
|
1.42
|
|
|
$
|
8.20
|
|
|
$
|
0.58
|
|
|
$
|
2.28
|
|
|
Discontinued operations
|
0.04
|
|
|
0.54
|
|
|
0.08
|
|
|
0.19
|
|
|
0.34
|
|
||||||
Net income
|
$
|
1.69
|
|
|
$
|
1.96
|
|
|
$
|
8.28
|
|
|
$
|
0.77
|
|
|
$
|
2.62
|
|
|
Amounts attributable to HealthSouth:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Income from continuing operations
|
$
|
180.5
|
|
|
$
|
158.8
|
|
|
$
|
889.8
|
|
|
$
|
77.1
|
|
|
$
|
219.9
|
|
|
Income from discontinued operations, net of tax
|
4.5
|
|
|
49.9
|
|
|
9.2
|
|
|
17.7
|
|
|
32.5
|
|
||||||
Net income attributable to HealthSouth
|
$
|
185.0
|
|
|
$
|
208.7
|
|
|
$
|
899.0
|
|
|
$
|
94.8
|
|
|
$
|
252.4
|
|
(1)
|
We define operating earnings as income from continuing operations attributable to HealthSouth before (1) loss on early extinguishment of debt; (2) interest expense and amortization of debt discounts and fees; (3) other income; (4) loss on interest rate swaps; and (5) income tax expense or benefit.
|
(2)
|
Operating earnings in 2008 included a $121.3 million gain related to a previously disclosed settlement with UBS Securities.
|
(3)
|
For information related to our
Provision for income tax expense (benefit),
see Item 7,
Management’s Discussion and Analysis of Financial Condition and Results of Operations
, and
Note 17,
Income Taxes
, to the accompanying consolidated financial statements. During the fourth quarter of 2010, we determined it is more likely than not a substantial portion of our deferred tax assets will be realized in the future and decreased our valuation allowance by $825.4 million through our
Provision for income tax benefit
in our consolidated statement of operations.
|
(4)
|
Income from discontinued operations, net of tax
in 2011 included post-tax gains from the sale of five of our long-term acute care hospitals and a settlement related to a previously disclosed audit of unclaimed property. See
Note 16,
Assets and Liabilities in and Results of Discontinued Operations
, to the accompanying consolidated financial statements.
|
|
As of December 31,
|
||||||||||||||||||
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
(In Millions)
|
||||||||||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Working capital (deficit)
|
$
|
335.9
|
|
|
$
|
178.4
|
|
|
$
|
111.0
|
|
|
$
|
34.8
|
|
|
$
|
(63.5
|
)
|
Total assets
|
2,423.8
|
|
|
2,271.2
|
|
|
2,372.1
|
|
|
1,681.5
|
|
|
1,998.2
|
|
|||||
Long-term debt, including current portion
|
1,253.5
|
|
|
1,254.7
|
|
|
1,511.3
|
|
|
1,662.5
|
|
|
1,813.2
|
|
|||||
Convertible perpetual preferred stock
|
342.2
|
|
|
387.4
|
|
|
387.4
|
|
|
387.4
|
|
|
387.4
|
|
|||||
HealthSouth shareholders’ equity (deficit)
|
291.6
|
|
|
117.0
|
|
|
(85.2
|
)
|
|
(974.0
|
)
|
|
(1,169.4
|
)
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
•
|
continuing to provide high-quality, cost-effective care to patients in our existing markets while seeking incremental efficiencies in our cost structure;
|
•
|
achieving organic growth at our existing hospitals;
|
•
|
continuing to expand our services to more patients who require inpatient rehabilitative services by constructing and opportunistically acquiring new hospitals in new markets; and
|
•
|
continuing to enhance our liquidity and strengthen our balance sheet.
|
•
|
continued development of the following de novo hospitals:
|
Location
|
# of Beds
|
Expected Construction Start Date
|
Expected Operational Date
|
Littleton, Colorado (South Denver)
|
40
|
Q2 2012
|
Q2 2013
|
Stuart, Florida (a joint venture with Martin Health System)
|
34
|
Q2 2012
|
Q2 2013
|
Greater Orlando, Florida market
|
50
|
Q3 2013
|
Q4 2014
|
Middletown, Delaware*
|
34
|
TBD
|
TBD
|
Williamson County, Tennessee*
|
40
|
TBD
|
TBD
|
Newnan, Georgia*
|
50
|
TBD
|
TBD
|
•
|
acquired 12 inpatient rehabilitation beds in Andalusia, Alabama from a subsidiary of LifePoint Hospitals in order to add beds at our existing hospital in Dothan, Alabama;
|
•
|
acquired the 34-bed inpatient rehabilitation unit of CHRISTUS Santa Rosa Hospital - Medical Center. The operations of this unit have been relocated to and consolidated with our existing hospital in San Antonio, Texas;
|
•
|
entered into a letter of intent to acquire Walton Rehabilitation Hospital, a 58-bed inpatient rehabilitation hospital in Augusta, Georgia. This transaction is expected to close in the first quarter of 2013;
|
•
|
broke ground on a replacement hospital for HealthSouth Rehabilitation Hospital of Western Massachusetts which is currently leased. We expect to relocate operations from the currently leased hospital to the new facility in December 2013;
|
•
|
began accepting patients at our newly built, 40-bed inpatient rehabilitation hospital in Ocala, Florida in December; and
|
•
|
added
95
beds to existing hospitals.
|
•
|
Reduced Medicare Reimbursement
. Our challenges related to reduced Medicare reimbursement are discussed in Item 1,
Business
, “Regulatory and Reimbursement Challenges,” and Item 1A,
Risk Factors
. We currently estimate sequestration will result in a net decrease in our
Net operating revenues
of approximately
$28 million
in 2013. Additionally, concerns held by federal policymakers about the federal deficit and national debt levels could result in enactment of further federal spending reductions, further entitlement reform legislation affecting the Medicare program, or both. We cannot predict what alternative or additional deficit reduction initiatives or Medicare payment reductions, if any, will ultimately be enacted into law, or the timing or effect any such initiatives or reductions will have on us. If enacted, such initiatives or reductions would likely be challenging for all providers, would likely have the effect of limiting Medicare beneficiaries’ access to healthcare services, and could have an adverse impact on our financial position, results of operations, and cash flows. However, we believe our efficient cost structure and substantial owned real estate coupled with the steps we have taken to reduce our debt and corresponding debt service obligations should allow us to absorb, adjust to, or mitigate any potential initiative or payment reductions more easily than most other inpatient rehabilitation providers.
|
•
|
Changes to Our Operating Environment Resulting from Healthcare Reform
. Our challenges related to healthcare reform are discussed in Item 1,
Business
, “Regulatory and Reimbursement Challenges,” and “Sources of Revenue — Medicare Reimbursement,” and Item 1A,
Risk Factors
. Many provisions within the 2010 Healthcare Reform Laws (as defined in Item 1,
Business
, “Regulatory and Reimbursement Challenges”) have impacted, or could in the future impact, our business. Most notably for us are the reductions in our annual market basket updates. In addition, the 2010 Healthcare Reform Laws require the market basket update to be reduced further by a productivity adjustment on an annual basis. The reductions to our market basket update in effect for fiscal year 2013 and our estimates of the reductions for fiscal year 2014 are presented in the table below. The amounts presented exclude the automatic 2% reduction to our rates due to sequestration:
|
|
Fiscal Year 2013 Q4 2012 - Q3 2013
|
Fiscal Year 2014 Q4 2013 - Q3 2014
|
Market basket update *
|
2.7%
|
2.9%
|
Healthcare reform reduction
|
10 basis points
|
30 basis points
|
Productivity adjustment *
|
70 basis points
|
approximately 100 basis points
|
•
|
Maintaining Strong Volume Growth
. As discussed above, the majority of patients we serve experience significant physical and cognitive disabilities due to medical conditions, such as neurological disorders, strokes, hip fractures, head injuries, and spinal cord injuries, that are generally nondiscretionary in nature and which require rehabilitative healthcare services in an inpatient setting. In addition, because most of our patients are persons 65 and older, our patients generally have insurance coverage through Medicare. However, we do treat some patients with medical conditions that are discretionary in nature. During periods of economic uncertainty, patients may choose to forgo discretionary procedures. We believe this is one of the factors creating weakness in the number of patients admitted to and discharged from acute care hospitals. Because approximately 94% of our patients are referred to us by acute care hospitals, if these patients continue to forgo procedures and acute care providers report soft volumes, it may be more challenging for us to maintain our recent volume growth rates.
|
•
|
Recruiting and Retaining High-Quality Personnel
. Our operations are dependent on the efforts, abilities, and experience of our medical personnel, such as physical therapists, occupational therapists, speech pathologists, nurses, and other healthcare professionals. In some markets, the lack of availability of medical personnel is an operating issue facing all healthcare providers. We have maintained a comprehensive compensation and benefits package to attempt to remain competitive in this challenging staffing environment while remaining consistent with our goal of being a high-quality, cost-effective provider of inpatient rehabilitative services.
|
•
|
Operating in a Highly Regulated Industry
. We are required to comply with extensive and complex laws and regulations at the federal, state, and local government levels. These rules and regulations have affected, or could in the future affect, our business activities by having an impact on the reimbursement we receive for services provided or the costs of compliance, mandating new documentation standards, requiring licensure or certification of our hospitals, regulating our relationships with physicians and other referral sources, regulating the use of our properties, and limiting our ability to enter new markets or add new beds to existing hospitals. Ensuring continuous compliance with these laws and regulations is an operating requirement for all healthcare providers.
|
|
For the Year Ended December 31,
|
|||||||
|
2012
|
|
2011
|
|
2010
|
|||
Medicare
|
73.4
|
%
|
|
72.0
|
%
|
|
70.5
|
%
|
Medicaid
|
1.2
|
%
|
|
1.6
|
%
|
|
1.8
|
%
|
Workers' compensation
|
1.5
|
%
|
|
1.6
|
%
|
|
1.6
|
%
|
Managed care and other discount plans
|
19.3
|
%
|
|
19.8
|
%
|
|
21.3
|
%
|
Other third-party payors
|
1.8
|
%
|
|
2.0
|
%
|
|
2.3
|
%
|
Patients
|
1.3
|
%
|
|
1.2
|
%
|
|
1.3
|
%
|
Other income
|
1.5
|
%
|
|
1.8
|
%
|
|
1.2
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
For the Year Ended December 31,
|
|
Percentage Change
|
||||||||||||||
|
2012
|
|
2011
|
|
2010
|
|
2012 v. 2011
|
|
2011 v. 2010
|
||||||||
|
(In Millions)
|
|
|
|
|
||||||||||||
Net operating revenues
|
$
|
2,161.9
|
|
|
$
|
2,026.9
|
|
|
$
|
1,877.6
|
|
|
6.7
|
%
|
|
8.0
|
%
|
Less: Provision for doubtful accounts
|
(27.0
|
)
|
|
(21.0
|
)
|
|
(16.4
|
)
|
|
28.6
|
%
|
|
28.0
|
%
|
|||
Net operating revenues less provision for doubtful accounts
|
2,134.9
|
|
|
2,005.9
|
|
|
1,861.2
|
|
|
6.4
|
%
|
|
7.8
|
%
|
|||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Salaries and benefits
|
1,050.2
|
|
|
982.0
|
|
|
921.7
|
|
|
6.9
|
%
|
|
6.5
|
%
|
|||
Hospital-related expenses:
|
|
|
|
|
|
|
|
|
|
||||||||
Other operating expenses
|
303.8
|
|
|
288.3
|
|
|
270.9
|
|
|
5.4
|
%
|
|
6.4
|
%
|
|||
Occupancy costs
|
48.6
|
|
|
48.4
|
|
|
44.9
|
|
|
0.4
|
%
|
|
7.8
|
%
|
|||
Supplies
|
102.4
|
|
|
102.8
|
|
|
99.4
|
|
|
(0.4
|
)%
|
|
3.4
|
%
|
|||
General and administrative expenses
|
117.9
|
|
|
110.5
|
|
|
106.2
|
|
|
6.7
|
%
|
|
4.0
|
%
|
|||
Depreciation and amortization
|
82.5
|
|
|
78.8
|
|
|
73.1
|
|
|
4.7
|
%
|
|
7.8
|
%
|
|||
Government, class action, and related settlements
|
(3.5
|
)
|
|
(12.3
|
)
|
|
1.1
|
|
|
(71.5
|
)%
|
|
(1,218.2
|
)%
|
|||
Professional fees—accounting, tax, and legal
|
16.1
|
|
|
21.0
|
|
|
17.2
|
|
|
(23.3
|
)%
|
|
22.1
|
%
|
|||
Total operating expenses
|
1,718.0
|
|
|
1,619.5
|
|
|
1,534.5
|
|
|
6.1
|
%
|
|
5.5
|
%
|
|||
Loss on early extinguishment of debt
|
4.0
|
|
|
38.8
|
|
|
12.3
|
|
|
(89.7
|
)%
|
|
215.4
|
%
|
|||
Interest expense and amortization of debt discounts and fees
|
94.1
|
|
|
119.4
|
|
|
125.6
|
|
|
(21.2
|
)%
|
|
(4.9
|
)%
|
|||
Other income
|
(8.5
|
)
|
|
(2.7
|
)
|
|
(4.3
|
)
|
|
214.8
|
%
|
|
(37.2
|
)%
|
|||
Loss on interest rate swaps
|
—
|
|
|
—
|
|
|
13.3
|
|
|
N/A
|
|
|
(100.0
|
)%
|
|||
Equity in net income of nonconsolidated affiliates
|
(12.7
|
)
|
|
(12.0
|
)
|
|
(10.1
|
)
|
|
5.8
|
%
|
|
18.8
|
%
|
|||
Income from continuing operations before income tax expense (benefit)
|
340.0
|
|
|
242.9
|
|
|
189.9
|
|
|
40.0
|
%
|
|
27.9
|
%
|
|||
Provision for income tax expense (benefit)
|
108.6
|
|
|
37.1
|
|
|
(740.8
|
)
|
|
192.7
|
%
|
|
(105.0
|
)%
|
|||
Income from continuing operations
|
231.4
|
|
|
205.8
|
|
|
930.7
|
|
|
12.4
|
%
|
|
(77.9
|
)%
|
|||
Income from discontinued operations, net of tax
|
4.5
|
|
|
48.8
|
|
|
9.1
|
|
|
(90.8
|
)%
|
|
436.3
|
%
|
|||
Net income
|
235.9
|
|
|
254.6
|
|
|
939.8
|
|
|
(7.3
|
)%
|
|
(72.9
|
)%
|
|||
Less: Net income attributable to noncontrolling interests
|
(50.9
|
)
|
|
(45.9
|
)
|
|
(40.8
|
)
|
|
10.9
|
%
|
|
12.5
|
%
|
|||
Net income attributable to HealthSouth
|
$
|
185.0
|
|
|
$
|
208.7
|
|
|
$
|
899.0
|
|
|
(11.4
|
)%
|
|
(76.8
|
)%
|
|
For the Year Ended December 31,
|
|||||||
|
2012
|
|
2011
|
|
2010
|
|||
Provision for doubtful accounts
|
1.2
|
%
|
|
1.0
|
%
|
|
0.9
|
%
|
Operating expenses:
|
|
|
|
|
|
|||
Salaries and benefits
|
48.6
|
%
|
|
48.4
|
%
|
|
49.1
|
%
|
Hospital-related expenses:
|
|
|
|
|
|
|||
Other operating expenses
|
14.1
|
%
|
|
14.2
|
%
|
|
14.4
|
%
|
Occupancy costs
|
2.2
|
%
|
|
2.4
|
%
|
|
2.4
|
%
|
Supplies
|
4.7
|
%
|
|
5.1
|
%
|
|
5.3
|
%
|
General and administrative expenses
|
5.5
|
%
|
|
5.5
|
%
|
|
5.7
|
%
|
Depreciation and amortization
|
3.8
|
%
|
|
3.9
|
%
|
|
3.9
|
%
|
Government, class action, and related settlements
|
(0.2
|
)%
|
|
(0.6
|
)%
|
|
0.1
|
%
|
Professional fees—accounting, tax, and legal
|
0.7
|
%
|
|
1.0
|
%
|
|
0.9
|
%
|
Total operating expenses
|
79.5
|
%
|
|
79.9
|
%
|
|
81.7
|
%
|
|
For the Year Ended December 31,
|
|
Percentage Change
|
||||||||||||||
|
2012
|
|
2011
|
|
2010
|
|
2012 v. 2011
|
|
2011 v. 2010
|
||||||||
|
(In Millions)
|
|
|
|
|
||||||||||||
Net patient revenue - inpatient
|
$
|
2,012.6
|
|
|
$
|
1,866.4
|
|
|
$
|
1,722.7
|
|
|
7.8
|
%
|
|
8.3
|
%
|
Net patient revenue - outpatient & other
|
149.3
|
|
|
160.5
|
|
|
154.9
|
|
|
(7.0
|
)%
|
|
3.6
|
%
|
|||
Net operating revenues
|
$
|
2,161.9
|
|
|
$
|
2,026.9
|
|
|
$
|
1,877.6
|
|
|
6.7
|
%
|
|
8.0
|
%
|
|
(Actual Amounts)
|
|
|
|
|
||||||||||||
Discharges
|
123,854
|
|
|
118,354
|
|
|
112,514
|
|
|
4.6
|
%
|
|
5.2
|
%
|
|||
Net patient revenue per discharge
|
$
|
16,250
|
|
|
$
|
15,770
|
|
|
$
|
15,311
|
|
|
3.0
|
%
|
|
3.0
|
%
|
Outpatient visits
|
880,182
|
|
|
943,439
|
|
|
1,009,397
|
|
|
(6.7
|
)%
|
|
(6.5
|
)%
|
|||
Average length of stay (days)
|
13.4
|
|
|
13.5
|
|
|
13.8
|
|
|
(0.7
|
)%
|
|
(2.2
|
)%
|
|||
Occupancy %
|
68.2
|
%
|
|
67.7
|
%
|
|
67.0
|
%
|
|
0.7
|
%
|
|
1.0
|
%
|
|||
# of licensed beds
|
6,656
|
|
|
6,461
|
|
|
6,331
|
|
|
3.0
|
%
|
|
2.1
|
%
|
|||
Full-time equivalents*
|
15,453
|
|
|
15,089
|
|
|
14,705
|
|
|
2.4
|
%
|
|
2.6
|
%
|
|||
Employees per occupied bed
|
3.42
|
|
|
3.47
|
|
|
3.49
|
|
|
(1.4
|
)%
|
|
(0.6
|
)%
|
*
|
Excludes approximately 400 full-time equivalents in each year who are considered part of corporate overhead with their salaries and benefits included in
General and administrative expenses
in our consolidated statements of operations. Full-time equivalents included in the above table represent HealthSouth employees who participate in or support the operations of our hospitals and exclude an estimate of full-time equivalents related to contract labor.
|
|
For the Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Net operating revenues
|
$
|
1.0
|
|
|
$
|
95.7
|
|
|
$
|
123.7
|
|
Less: Provision for doubtful accounts
|
—
|
|
|
(1.5
|
)
|
|
(2.4
|
)
|
|||
Net operating revenues less provision for doubtful accounts
|
1.0
|
|
|
94.2
|
|
|
121.3
|
|
|||
Costs and expenses
|
0.2
|
|
|
66.3
|
|
|
106.4
|
|
|||
Impairments
|
—
|
|
|
6.8
|
|
|
0.6
|
|
|||
Income from discontinued operations
|
0.8
|
|
|
21.1
|
|
|
14.3
|
|
|||
Gain (loss) on disposal of assets/sale of investments of discontinued operations
|
5.0
|
|
|
65.6
|
|
|
(1.2
|
)
|
|||
Income tax expense
|
(1.3
|
)
|
|
(37.9
|
)
|
|
(4.0
|
)
|
|||
Income from discontinued operations, net of tax
|
$
|
4.5
|
|
|
$
|
48.8
|
|
|
$
|
9.1
|
|
|
For the Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Net cash provided by operating activities
|
$
|
411.5
|
|
|
$
|
342.7
|
|
|
$
|
331.0
|
|
Net cash used in investing activities
|
(178.8
|
)
|
|
(24.6
|
)
|
|
(125.9
|
)
|
|||
Net cash used in financing activities
|
(130.0
|
)
|
|
(336.3
|
)
|
|
(237.5
|
)
|
|||
Increase (decrease) in cash and cash equivalents
|
$
|
102.7
|
|
|
$
|
(18.2
|
)
|
|
$
|
(32.4
|
)
|
|
Total
|
|
2013
|
|
2014-2015
|
|
2016-2017
|
|
2018 and thereafter
|
||||||||||
Long-term debt obligations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Long-term debt, excluding revolving credit facility and capital lease obligations
(a)
|
$
|
1,181.6
|
|
|
$
|
2.8
|
|
|
$
|
4.7
|
|
|
$
|
1.4
|
|
|
$
|
1,172.7
|
|
Revolving credit facility
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Interest on long-term debt
(b)
|
722.1
|
|
|
86.2
|
|
|
171.8
|
|
|
171.3
|
|
|
292.8
|
|
|||||
Capital lease obligations
(c)
|
111.4
|
|
|
15.7
|
|
|
22.2
|
|
|
20.0
|
|
|
53.5
|
|
|||||
Operating lease obligations
(d)(e)
|
255.8
|
|
|
40.7
|
|
|
63.9
|
|
|
43.6
|
|
|
107.6
|
|
|||||
Purchase obligations
(e)(f)
|
139.6
|
|
|
27.8
|
|
|
46.6
|
|
|
32.4
|
|
|
32.8
|
|
|||||
Other long-term liabilities
(g)
|
3.4
|
|
|
0.2
|
|
|
0.4
|
|
|
0.4
|
|
|
2.4
|
|
|||||
Total
|
$
|
2,413.9
|
|
|
$
|
173.4
|
|
|
$
|
309.6
|
|
|
$
|
269.1
|
|
|
$
|
1,661.8
|
|
(a)
|
Included in long-term debt are amounts owed on our bonds payable and other notes payable. These borrowings are further explained in
Note 8,
Long-term Debt
,
to the accompanying consolidated financial statements.
|
(b)
|
Interest on our fixed rate debt is presented using the stated interest rate. Interest expense on our variable rate debt is estimated using the rate in effect as of December 31,
2012
. (See Item 7A,
Quantitative and Qualitative Disclosures About Market Risk,
to this report. No variable rate debt was outstanding as of December 31, 2012.) Interest related to capital lease obligations is excluded from this line. Future minimum payments, which are accounted for as interest, related to sale/leaseback transactions involving real estate accounted for as financings are included in this line (see
Note 5,
Property and Equipment
, and
Note 8,
Long-term Debt
, to the accompanying consolidated financial statements). Amounts exclude amortization of debt discounts, amortization of loan fees, or fees for lines of credit that would be included in interest expense in our consolidated statements of operations.
|
(c)
|
Amounts include interest portion of future minimum capital lease payments.
|
(d)
|
We lease approximately one third of our hospitals as well as other property and equipment under operating leases in the normal course of business. Some of our hospital leases require percentage rentals on patient revenues above specified minimums and contain escalation clauses. The minimum lease payments do not include contingent rental expense. Some lease agreements provide us with the option to renew the lease or purchase the leased property. Our future operating lease obligations would change if we exercised these renewal options and if we entered into additional operating lease agreements. For more information, see
Note 5,
Property and Equipment
,
to the accompanying consolidated financial statements.
|
(e)
|
Future operating lease obligations and purchase obligations are not recognized in our consolidated balance sheet.
|
(f)
|
Purchase obligations include agreements to purchase goods or services that are enforceable and legally binding on HealthSouth and that specify all significant terms, including: fixed or minimum quantities to be purchased; fixed, minimum, or variable price provisions; and the approximate timing of the transaction. Purchase obligations exclude agreements that are cancelable without penalty. Our purchase obligations primarily relate to software licensing and support.
|
(g)
|
Because their future cash outflows are uncertain, the following noncurrent liabilities are excluded from the table above: general and professional liability and workers’ compensation risks, deferred income taxes, and our estimated liability for unsettled litigation. For more information, see
Note 10,
Self-Insured Risks
,
Note 17,
Income Taxes
,
and
|
|
For the Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Net income
|
$
|
235.9
|
|
|
$
|
254.6
|
|
|
$
|
939.8
|
|
Income from discontinued operations, net of tax, attributable to HealthSouth
|
(4.5
|
)
|
|
(49.9
|
)
|
|
(9.2
|
)
|
|||
Provision for income tax expense (benefit)
|
108.6
|
|
|
37.1
|
|
|
(740.8
|
)
|
|||
Loss on interest rate swaps
|
—
|
|
|
—
|
|
|
13.3
|
|
|||
Interest expense and amortization of debt discounts and fees
|
94.1
|
|
|
119.4
|
|
|
125.6
|
|
|||
Loss on early extinguishment of debt
|
4.0
|
|
|
38.8
|
|
|
12.3
|
|
|||
Professional fees—accounting, tax, and legal
|
16.1
|
|
|
21.0
|
|
|
17.2
|
|
|||
Government, class action, and related settlements
|
(3.5
|
)
|
|
(12.3
|
)
|
|
1.1
|
|
|||
Net noncash loss on disposal or impairment of assets
|
4.4
|
|
|
4.3
|
|
|
1.4
|
|
|||
Depreciation and amortization
|
82.5
|
|
|
78.8
|
|
|
73.1
|
|
|||
Stock-based compensation expense
|
24.1
|
|
|
20.3
|
|
|
16.4
|
|
|||
Net income attributable to noncontrolling interests
|
(50.9
|
)
|
|
(45.9
|
)
|
|
(40.8
|
)
|
|||
Gain on consolidation of St. Vincent Rehabilitation Hospital
|
(4.9
|
)
|
|
—
|
|
|
—
|
|
|||
Other
|
—
|
|
|
—
|
|
|
0.2
|
|
|||
Adjusted EBITDA
|
$
|
505.9
|
|
|
$
|
466.2
|
|
|
$
|
409.6
|
|
|
For the Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Net cash provided by operating activities
|
$
|
411.5
|
|
|
$
|
342.7
|
|
|
$
|
331.0
|
|
Provision for doubtful accounts
|
(27.0
|
)
|
|
(21.0
|
)
|
|
(16.4
|
)
|
|||
Professional fees—accounting, tax, and legal
|
16.1
|
|
|
21.0
|
|
|
17.2
|
|
|||
Interest expense and amortization of debt discounts and fees
|
94.1
|
|
|
119.4
|
|
|
125.6
|
|
|||
Equity in net income of nonconsolidated affiliates
|
12.7
|
|
|
12.0
|
|
|
10.1
|
|
|||
Net income attributable to noncontrolling interests in continuing operations
|
(50.9
|
)
|
|
(47.0
|
)
|
|
(40.9
|
)
|
|||
Amortization of debt discounts and fees
|
(3.7
|
)
|
|
(4.2
|
)
|
|
(6.3
|
)
|
|||
Distributions from nonconsolidated affiliates
|
(11.0
|
)
|
|
(13.0
|
)
|
|
(8.1
|
)
|
|||
Current portion of income tax expense
|
5.9
|
|
|
0.6
|
|
|
2.9
|
|
|||
Change in assets and liabilities
|
60.7
|
|
|
49.9
|
|
|
2.8
|
|
|||
Change in government, class action, and related settlements liability
|
(2.6
|
)
|
|
(8.5
|
)
|
|
2.9
|
|
|||
Premium received on bond issuance
|
—
|
|
|
(4.1
|
)
|
|
—
|
|
|||
Premium paid on bond redemption
|
1.9
|
|
|
26.9
|
|
|
—
|
|
|||
Operating cash provided by discontinued operations
|
(2.0
|
)
|
|
(9.1
|
)
|
|
(13.2
|
)
|
|||
Other
|
0.2
|
|
|
0.6
|
|
|
2.0
|
|
|||
Adjusted EBITDA
|
$
|
505.9
|
|
|
$
|
466.2
|
|
|
$
|
409.6
|
|
•
|
any obligation under certain guarantees or contracts;
|
•
|
a retained or contingent interest in assets transferred to an unconsolidated entity or similar entity or similar arrangement that serves as credit, liquidity, or market risk support to that entity for such assets;
|
•
|
any obligation under certain derivative instruments; and
|
•
|
any obligation under a material variable interest held by the registrant in an unconsolidated entity that provides financing, liquidity, market risk, or credit risk support to the registrant, or engages in leasing, hedging, or research and development services with the registrant.
|
|
As of December 31,
|
||||||
|
2012
|
|
2011
|
||||
|
(In Millions)
|
||||||
0 - 30 Days
|
$
|
178.9
|
|
|
$
|
162.9
|
|
31 - 60 Days
|
19.6
|
|
|
18.3
|
|
||
61 - 90 Days
|
9.4
|
|
|
9.2
|
|
||
91 - 120 Days
|
4.6
|
|
|
5.6
|
|
||
120 + Days
|
18.8
|
|
|
15.1
|
|
||
Patients accounts receivable, net
|
231.3
|
|
|
211.1
|
|
||
Other accounts receivable
|
18.0
|
|
|
11.7
|
|
||
Accounts receivable, net
|
$
|
249.3
|
|
|
$
|
222.8
|
|
•
|
Macroeconomic conditions, such as deterioration in general economic conditions, limitations on accessing capital, or other developments in equity and credit markets;
|
•
|
Industry and market considerations and changes in healthcare regulations, including reimbursement and compliance requirements under the Medicare and Medicaid programs;
|
•
|
Cost factors, such as an increase in labor, supply, or other costs;
|
•
|
Overall financial performance, such as negative or declining cash flows or a decline in actual or forecasted revenue or earnings;
|
•
|
Other relevant company-specific events, such as material changes in management or key personnel or outstanding litigation;
|
•
|
Material events, such as a change in the composition or carrying amount of our reporting unit’s net assets, including acquisitions and dispositions; and
|
•
|
Consideration of the relationship of our market capitalization to our book value, as well as a sustained decrease in our share price.
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
As of December 31, 2012
|
||||||||||||
|
Carrying Amount
|
|
% of
Total
|
|
Estimated Fair Value
|
|
% of
Total
|
||||||
Fixed rate debt
|
$
|
1,144.8
|
|
|
100.0
|
%
|
|
$
|
1,233.7
|
|
|
100.0
|
%
|
Variable rate debt
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
Total long-term debt
|
$
|
1,144.8
|
|
|
100.0
|
%
|
|
$
|
1,233.7
|
|
|
100.0
|
%
|
Item 8.
|
Financial Statements and Supplementary Data
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
Item 9A.
|
Controls and Procedures
|
Item 9B.
|
Other Information
|
Item 10.
|
Directors and Executive Officers of the Registrant
|
Item 11.
|
Executive Compensation
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
Securities to be Issued Upon Exercise
|
|
Weighted Average Price
(1)
|
Securities Available for Future Issuance
|
|
||||
Plans approved by stockholders
|
4,352,264
|
|
(2)
|
$
|
20.23
|
|
7,215,431
|
|
(3)
|
Plans not approved by stockholders
|
1,117,785
|
|
(4)
|
22.48
|
|
—
|
|
|
|
Total
|
5,470,049
|
|
|
21.12
|
|
7,215,431
|
|
|
(1)
|
This calculation does not take into account awards of restricted stock, restricted stock units, or performance share units.
|
(2)
|
This amount assumes maximum performance by performance-based awards for which the performance has not yet been determined.
|
(3)
|
This amount represents the number of shares available for future equity grants under the Amended and Restated 2008 Equity Incentive Plan approved by our stockholders in May 2011.
|
(4)
|
This amount includes (a) 600, 1,010,523, and 7,029 shares issuable upon exercise of stock options outstanding under the 2002 Nonexecutive Stock Option Plan, the 2005 Equity Incentive Plan, and the Key Executive Incentive Program, respectively, and (b) 99,633 restricted stock units issued under the 2004 Amended and Restated Director Incentive Plan.
|
Item 13.
|
Certain Relationships and Related Transactions and Director Independence
|
Item 14.
|
Principal Accountant Fees and Services
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
HEALTHSOUTH CORPORATION
|
|
|
|
|
|
|
|
By:
|
/s/ J
AY
G
RINNEY
|
|
|
|
Jay Grinney
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
Date:
|
February 19, 2013
|
|
Signature
|
Capacity
|
Date
|
|
|
|
/s/ J
AY
G
RINNEY
|
President and Chief Executive Officer and Director
|
February 19, 2013
|
Jay Grinney
|
|
|
|
|
|
/s/ D
OUGLAS
E.
C
OLTHARP
|
Executive Vice President and Chief Financial Officer
|
February 19, 2013
|
Douglas E. Coltharp
|
|
|
|
|
|
/s/ A
NDREW
L
.
P
RICE
|
Chief Accounting Officer
|
February 19, 2013
|
Andrew L. Price
|
|
|
|
|
|
/s/ J
ON
F. H
ANSON
|
Chairman of the Board of Directors
|
February 19, 2013
|
Jon F. Hanson
|
|
|
|
|
|
/s/ J
OHN
W. C
HIDSEY
|
Director
|
February 19, 2013
|
John W. Chidsey
|
|
|
|
|
|
/s/ D
ONALD
L. C
ORRELL
|
Director
|
February 19, 2013
|
Donald L. Correll
|
|
|
|
|
|
/s/ Y
VONNE
M. C
URL
|
Director
|
February 19, 2013
|
Yvonne M. Curl
|
|
|
|
|
|
/s/ C
HARLES
M. E
LSON
|
Director
|
February 19, 2013
|
Charles M. Elson
|
|
|
|
|
|
|
Director
|
February 19, 2013
|
Joan E. Herman
|
|
|
|
|
|
/s/ L
EO
I. H
IGDON
, J
R
.
|
Director
|
February 19, 2013
|
Leo I. Higdon, Jr.
|
|
|
|
|
|
/s/ L
ESLYE
G. K
ATZ
|
Director
|
February 19, 2013
|
Leslye G. Katz
|
|
|
|
|
|
/s/ J
OHN
E. M
AUPIN
, J
R.
|
Director
|
February 19, 2013
|
John E. Maupin, Jr.
|
|
|
|
|
|
/s/ L. E
DWARD
S
HAW
, J
R
.
|
Director
|
February 19, 2013
|
L. Edward Shaw, Jr.
|
|
|
Item 15.
|
Financial Statements
|
HealthSouth Corporation and Subsidiaries
Consolidated Statements of Operations
|
|
|
For the Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
|
(In Millions, Except Per Share Data)
|
||||||||||
Net operating revenues
|
$
|
2,161.9
|
|
|
$
|
2,026.9
|
|
|
$
|
1,877.6
|
|
Less: Provision for doubtful accounts
|
(27.0
|
)
|
|
(21.0
|
)
|
|
(16.4
|
)
|
|||
Net operating revenues less provision for doubtful accounts
|
2,134.9
|
|
|
2,005.9
|
|
|
1,861.2
|
|
|||
Operating expenses:
|
|
|
|
|
|
|
|
|
|||
Salaries and benefits
|
1,050.2
|
|
|
982.0
|
|
|
921.7
|
|
|||
Other operating expenses
|
303.8
|
|
|
288.3
|
|
|
270.9
|
|
|||
General and administrative expenses
|
117.9
|
|
|
110.5
|
|
|
106.2
|
|
|||
Supplies
|
102.4
|
|
|
102.8
|
|
|
99.4
|
|
|||
Depreciation and amortization
|
82.5
|
|
|
78.8
|
|
|
73.1
|
|
|||
Occupancy costs
|
48.6
|
|
|
48.4
|
|
|
44.9
|
|
|||
Government, class action, and related settlements
|
(3.5
|
)
|
|
(12.3
|
)
|
|
1.1
|
|
|||
Professional fees—accounting, tax, and legal
|
16.1
|
|
|
21.0
|
|
|
17.2
|
|
|||
Total operating expenses
|
1,718.0
|
|
|
1,619.5
|
|
|
1,534.5
|
|
|||
Loss on early extinguishment of debt
|
4.0
|
|
|
38.8
|
|
|
12.3
|
|
|||
Interest expense and amortization of debt discounts and fees
|
94.1
|
|
|
119.4
|
|
|
125.6
|
|
|||
Other income
|
(8.5
|
)
|
|
(2.7
|
)
|
|
(4.3
|
)
|
|||
Loss on interest rate swaps
|
—
|
|
|
—
|
|
|
13.3
|
|
|||
Equity in net income of nonconsolidated affiliates
|
(12.7
|
)
|
|
(12.0
|
)
|
|
(10.1
|
)
|
|||
Income from continuing operations before income tax expense (benefit)
|
340.0
|
|
|
242.9
|
|
|
189.9
|
|
|||
Provision for income tax expense (benefit)
|
108.6
|
|
|
37.1
|
|
|
(740.8
|
)
|
|||
Income from continuing operations
|
231.4
|
|
|
205.8
|
|
|
930.7
|
|
|||
Income from discontinued operations, net of tax
|
4.5
|
|
|
48.8
|
|
|
9.1
|
|
|||
Net income
|
235.9
|
|
|
254.6
|
|
|
939.8
|
|
|||
Less: Net income attributable to noncontrolling interests
|
(50.9
|
)
|
|
(45.9
|
)
|
|
(40.8
|
)
|
|||
Net income attributable to HealthSouth
|
185.0
|
|
|
208.7
|
|
|
899.0
|
|
|||
Less: Convertible perpetual preferred stock dividends
|
(23.9
|
)
|
|
(26.0
|
)
|
|
(26.0
|
)
|
|||
Less: Repurchase of convertible perpetual preferred stock
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|||
Net income attributable to HealthSouth common shareholders
|
$
|
160.3
|
|
|
$
|
182.7
|
|
|
$
|
873.0
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|||
Basic
|
94.6
|
|
|
93.3
|
|
|
92.8
|
|
|||
Diluted
|
108.1
|
|
|
109.2
|
|
|
108.5
|
|
|||
Earnings per common share:
|
|
|
|
|
|
|
|
|
|||
Basic earnings per share attributable to HealthSouth common shareholders:
|
|
|
|
|
|
|
|
|
|||
Continuing operations
|
$
|
1.65
|
|
|
$
|
1.42
|
|
|
$
|
9.31
|
|
Discontinued operations
|
0.04
|
|
|
0.54
|
|
|
0.10
|
|
|||
Net income
|
$
|
1.69
|
|
|
$
|
1.96
|
|
|
$
|
9.41
|
|
Diluted earnings per share attributable to HealthSouth common shareholders:
|
|
|
|
|
|
|
|
|
|||
Continuing operations
|
$
|
1.65
|
|
|
$
|
1.42
|
|
|
$
|
8.20
|
|
Discontinued operations
|
0.04
|
|
|
0.54
|
|
|
0.08
|
|
|||
Net income
|
$
|
1.69
|
|
|
$
|
1.96
|
|
|
$
|
8.28
|
|
Amounts attributable to HealthSouth:
|
|
|
|
|
|
|
|
|
|||
Income from continuing operations
|
$
|
180.5
|
|
|
$
|
158.8
|
|
|
$
|
889.8
|
|
Income from discontinued operations, net of tax
|
4.5
|
|
|
49.9
|
|
|
9.2
|
|
|||
Net income attributable to HealthSouth
|
$
|
185.0
|
|
|
$
|
208.7
|
|
|
$
|
899.0
|
|
HealthSouth Corporation and Subsidiaries
Consolidated Statements of Comprehensive Income
|
|
|
For the Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
|
(In Millions)
|
||||||||||
COMPREHENSIVE INCOME
|
|
|
|
|
|
||||||
Net income
|
$
|
235.9
|
|
|
$
|
254.6
|
|
|
$
|
939.8
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|||
Net change in unrealized gain (loss) on available-for-sale securities:
|
|
|
|
|
|
|
|
|
|||
Unrealized net holding gain (loss) arising during the period
|
1.6
|
|
|
(0.7
|
)
|
|
0.5
|
|
|||
Reclassifications to net income
|
—
|
|
|
—
|
|
|
(1.3
|
)
|
|||
Net change in unrealized loss on forward-starting interest rate swaps:
|
|
|
|
|
|
|
|
|
|||
Unrealized net holding loss arising during the period
|
—
|
|
|
—
|
|
|
(4.7
|
)
|
|||
Reclassifications to net income
|
—
|
|
|
—
|
|
|
4.6
|
|
|||
Other comprehensive income (loss) before income taxes
|
1.6
|
|
|
(0.7
|
)
|
|
(0.9
|
)
|
|||
Provision for income tax benefit related to other comprehensive income (loss) items
|
—
|
|
|
—
|
|
|
1.4
|
|
|||
Other comprehensive income (loss), net of tax:
|
1.6
|
|
|
(0.7
|
)
|
|
0.5
|
|
|||
Comprehensive income
|
237.5
|
|
|
253.9
|
|
|
940.3
|
|
|||
Comprehensive income attributable to noncontrolling interests
|
(50.9
|
)
|
|
(45.9
|
)
|
|
(40.8
|
)
|
|||
Comprehensive income attributable to HealthSouth
|
$
|
186.6
|
|
|
$
|
208.0
|
|
|
$
|
899.5
|
|
HealthSouth Corporation and Subsidiaries
Consolidated Balance Sheets
|
|
|
As of December 31,
|
||||||
|
2012
|
|
2011
|
||||
|
(In Millions, Except Share Data)
|
||||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
132.8
|
|
|
$
|
30.1
|
|
Restricted cash
|
49.3
|
|
|
35.3
|
|
||
Accounts receivable, net of allowance for doubtful accounts of $28.7 in 2012; $21.4 in 2011
|
249.3
|
|
|
222.8
|
|
||
Deferred income tax assets
|
137.5
|
|
|
127.2
|
|
||
Prepaid expenses and other current assets
|
67.9
|
|
|
76.2
|
|
||
Total current assets
|
636.8
|
|
|
491.6
|
|
||
Property and equipment, net
|
748.0
|
|
|
664.4
|
|
||
Goodwill
|
437.3
|
|
|
421.7
|
|
||
Intangible assets, net
|
73.2
|
|
|
57.7
|
|
||
Deferred income tax assets
|
393.1
|
|
|
507.5
|
|
||
Other long-term assets
|
135.4
|
|
|
128.3
|
|
||
Total assets
|
$
|
2,423.8
|
|
|
$
|
2,271.2
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
||
Current liabilities:
|
|
|
|
|
|
||
Current portion of long-term debt
|
$
|
13.6
|
|
|
$
|
18.9
|
|
Accounts payable
|
45.3
|
|
|
45.4
|
|
||
Accrued payroll
|
85.7
|
|
|
85.0
|
|
||
Accrued interest payable
|
25.9
|
|
|
22.5
|
|
||
Other current liabilities
|
130.4
|
|
|
141.4
|
|
||
Total current liabilities
|
300.9
|
|
|
313.2
|
|
||
Long-term debt, net of current portion
|
1,239.9
|
|
|
1,235.8
|
|
||
Self-insured risks
|
106.5
|
|
|
102.8
|
|
||
Other long-term liabilities
|
30.2
|
|
|
30.4
|
|
||
|
1,677.5
|
|
|
1,682.2
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Convertible perpetual preferred stock, $.10 par value; 1,500,000 shares authorized; 353,355 shares issued in 2012 and 400,000 shares issued in 2011; liquidation preference of $1,000 per share
|
342.2
|
|
|
387.4
|
|
||
Shareholders’ equity:
|
|
|
|
|
|
||
HealthSouth shareholders’ equity:
|
|
|
|
|
|
||
Common stock, $.01 par value; 200,000,000 shares authorized; issued: 100,919,297 in 2012; 99,735,959 in 2011
|
1.0
|
|
|
1.0
|
|
||
Capital in excess of par value
|
2,877.2
|
|
|
2,874.7
|
|
||
Accumulated deficit
|
(2,424.7
|
)
|
|
(2,609.7
|
)
|
||
Accumulated other comprehensive income (loss)
|
1.4
|
|
|
(0.2
|
)
|
||
Treasury stock, at cost (5,233,521 shares in 2012 and 4,489,079 shares in 2011)
|
(163.3
|
)
|
|
(148.8
|
)
|
||
Total HealthSouth shareholders’ equity
|
291.6
|
|
|
117.0
|
|
||
Noncontrolling interests
|
112.5
|
|
|
84.6
|
|
||
Total shareholders’ equity
|
404.1
|
|
|
201.6
|
|
||
Total liabilities and shareholders’ equity
|
$
|
2,423.8
|
|
|
$
|
2,271.2
|
|
HealthSouth Corporation and Subsidiaries
Consolidated Statements of Shareholders’ Equity (Deficit)
|
|
|
HealthSouth Common Shareholders
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Number of Common Shares Outstanding
|
|
Common Stock
|
|
Capital in Excess of Par Value
|
|
Accumulated
Deficit
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Treasury
Stock
|
|
Noncontrolling Interests
|
|
Total
|
|
Comprehensive Income
|
|||||||||||||||||
|
(In Millions)
|
|||||||||||||||||||||||||||||||||
December 31, 2009
|
93.3
|
|
|
$
|
1.0
|
|
|
$
|
2,879.9
|
|
|
$
|
(3,717.4
|
)
|
|
$
|
—
|
|
|
$
|
(137.5
|
)
|
|
$
|
76.4
|
|
|
$
|
(897.6
|
)
|
|
|
||
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
899.0
|
|
|
—
|
|
|
—
|
|
|
40.8
|
|
|
939.8
|
|
|
$
|
939.8
|
|
|||||||
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
0.5
|
|
||||||||
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
940.3
|
|
|||||||
Dividends declared on convertible perpetual preferred stock
|
—
|
|
|
—
|
|
|
(26.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26.0
|
)
|
|
|
|
||||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
16.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16.4
|
|
|
|
|
||||||||
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36.6
|
)
|
|
(36.6
|
)
|
|
|
|
||||||||
Other
|
0.1
|
|
|
—
|
|
|
3.2
|
|
|
—
|
|
|
—
|
|
|
(4.3
|
)
|
|
2.4
|
|
|
1.3
|
|
|
|
|
||||||||
December 31, 2010
|
93.4
|
|
|
1.0
|
|
|
2,873.5
|
|
|
(2,818.4
|
)
|
|
0.5
|
|
|
(141.8
|
)
|
|
83.0
|
|
|
(2.2
|
)
|
|
|
|
||||||||
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
208.7
|
|
|
—
|
|
|
—
|
|
|
45.9
|
|
|
254.6
|
|
|
$
|
254.6
|
|
|||||||
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
(0.7
|
)
|
||||||||
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
253.9
|
|
|||||||
Dividends declared on convertible perpetual preferred stock
|
—
|
|
|
—
|
|
|
(26.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26.0
|
)
|
|
|
|
||||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
20.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20.3
|
|
|
|
|
||||||||
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40.5
|
)
|
|
(40.5
|
)
|
|
|
|
||||||||
Other
|
1.8
|
|
|
—
|
|
|
6.9
|
|
|
—
|
|
|
—
|
|
|
(7.0
|
)
|
|
(3.8
|
)
|
|
(3.9
|
)
|
|
|
|
||||||||
December 31, 2011
|
95.2
|
|
|
1.0
|
|
|
2,874.7
|
|
|
(2,609.7
|
)
|
|
(0.2
|
)
|
|
(148.8
|
)
|
|
84.6
|
|
|
201.6
|
|
|
|
|
||||||||
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
185.0
|
|
|
—
|
|
|
—
|
|
|
50.9
|
|
|
235.9
|
|
|
$
|
235.9
|
|
|||||||
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|
1.6
|
|
||||||||
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
237.5
|
|
|||||||
Receipt of treasury stock
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11.9
|
)
|
|
—
|
|
|
(11.9
|
)
|
|
|
|||||||||
Dividends declared on convertible perpetual preferred stock
|
—
|
|
|
—
|
|
|
(23.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23.9
|
)
|
|
|
|
||||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
24.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24.1
|
|
|
|
|
||||||||
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45.4
|
)
|
|
(45.4
|
)
|
|
|
|
||||||||
Capital contributions from consolidated affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12.4
|
|
|
12.4
|
|
|
|
|||||||||
Consolidation of St. Vincent Rehabilitation Hospital
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13.9
|
|
|
13.9
|
|
|
|
|||||||||
Other
|
1.2
|
|
|
—
|
|
|
2.3
|
|
|
—
|
|
|
—
|
|
|
(2.6
|
)
|
|
(3.9
|
)
|
|
(4.2
|
)
|
|
|
|
||||||||
December 31, 2012
|
95.7
|
|
|
$
|
1.0
|
|
|
$
|
2,877.2
|
|
|
$
|
(2,424.7
|
)
|
|
$
|
1.4
|
|
|
$
|
(163.3
|
)
|
|
$
|
112.5
|
|
|
$
|
404.1
|
|
|
|
|
HealthSouth Corporation and Subsidiaries
Consolidated Statements of Cash Flows
|
|
|
For the Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
|
(In Millions)
|
||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
235.9
|
|
|
$
|
254.6
|
|
|
$
|
939.8
|
|
Income from discontinued operations, net of tax
|
(4.5
|
)
|
|
(48.8
|
)
|
|
(9.1
|
)
|
|||
Adjustments to reconcile net income to net cash provided by operating activities—
|
|
|
|
|
|
|
|
|
|||
Provision for doubtful accounts
|
27.0
|
|
|
21.0
|
|
|
16.4
|
|
|||
Provision for government, class action, and related settlements
|
(3.5
|
)
|
|
(12.3
|
)
|
|
1.1
|
|
|||
Depreciation and amortization
|
82.5
|
|
|
78.8
|
|
|
73.1
|
|
|||
Loss on early extinguishment of debt
|
4.0
|
|
|
38.8
|
|
|
12.3
|
|
|||
Loss on interest rate swaps
|
—
|
|
|
—
|
|
|
13.3
|
|
|||
Equity in net income of nonconsolidated affiliates
|
(12.7
|
)
|
|
(12.0
|
)
|
|
(10.1
|
)
|
|||
Distributions from nonconsolidated affiliates
|
11.0
|
|
|
13.0
|
|
|
8.1
|
|
|||
Stock-based compensation
|
24.1
|
|
|
20.3
|
|
|
16.4
|
|
|||
Deferred tax expense (benefit)
|
102.7
|
|
|
36.5
|
|
|
(743.7
|
)
|
|||
Other
|
3.0
|
|
|
7.9
|
|
|
5.9
|
|
|||
(Increase) decrease in assets—
|
|
|
|
|
|
|
|
|
|||
Accounts receivable
|
(51.3
|
)
|
|
(37.1
|
)
|
|
(21.5
|
)
|
|||
Prepaid expenses and other assets
|
0.6
|
|
|
(12.5
|
)
|
|
(7.9
|
)
|
|||
(Decrease) increase in liabilities—
|
|
|
|
|
|
|
|
|
|||
Accounts payable
|
(4.4
|
)
|
|
0.8
|
|
|
(0.8
|
)
|
|||
Accrued payroll
|
(11.8
|
)
|
|
3.7
|
|
|
0.1
|
|
|||
Accrued interest
|
3.4
|
|
|
1.0
|
|
|
14.7
|
|
|||
Refunds due patients and other third-party payors
|
2.7
|
|
|
(16.2
|
)
|
|
(3.4
|
)
|
|||
Other liabilities
|
0.1
|
|
|
10.4
|
|
|
22.9
|
|
|||
Premium received on bond issuance
|
—
|
|
|
4.1
|
|
|
—
|
|
|||
Premium paid on redemption of bonds
|
(1.9
|
)
|
|
(26.9
|
)
|
|
—
|
|
|||
Termination of forward-starting interest rate swaps designated as cash flow hedges
|
—
|
|
|
—
|
|
|
(6.9
|
)
|
|||
Government, class action, and related settlements
|
2.6
|
|
|
8.5
|
|
|
(2.9
|
)
|
|||
Net cash provided by operating activities of discontinued operations
|
2.0
|
|
|
9.1
|
|
|
13.2
|
|
|||
Total adjustments
|
180.1
|
|
|
136.9
|
|
|
(599.7
|
)
|
|||
Net cash provided by operating activities
|
411.5
|
|
|
342.7
|
|
|
331.0
|
|
HealthSouth Corporation and Subsidiaries
Consolidated Statements of Cash Flows (Continued)
|
|
|
For the Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
|
(In Millions)
|
||||||||||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Purchases of property and equipment
|
(140.8
|
)
|
|
(100.3
|
)
|
|
(62.8
|
)
|
|||
Capitalized software costs
|
(18.9
|
)
|
|
(8.8
|
)
|
|
(6.5
|
)
|
|||
Acquisition of businesses, net of cash acquired
|
(3.1
|
)
|
|
(4.9
|
)
|
|
(34.1
|
)
|
|||
Proceeds from sale of restricted investments
|
0.3
|
|
|
1.2
|
|
|
10.4
|
|
|||
Purchases of restricted investments
|
(9.1
|
)
|
|
(8.4
|
)
|
|
(26.0
|
)
|
|||
Net change in restricted cash
|
(14.0
|
)
|
|
1.2
|
|
|
31.3
|
|
|||
Net settlements on interest rate swaps not designated as hedges
|
—
|
|
|
(10.9
|
)
|
|
(44.7
|
)
|
|||
Other
|
(0.9
|
)
|
|
(0.9
|
)
|
|
(0.4
|
)
|
|||
Net cash provided by (used in) investing activities of discontinued operations—
|
|
|
|
|
|
||||||
Proceeds from sale of LTCHs
|
—
|
|
|
107.9
|
|
|
—
|
|
|||
Other investing activities of discontinued operations
|
7.7
|
|
|
(0.7
|
)
|
|
6.9
|
|
|||
Net cash used in investing activities
|
(178.8
|
)
|
|
(24.6
|
)
|
|
(125.9
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|||
Principal borrowings on term loan
|
—
|
|
|
100.0
|
|
|
—
|
|
|||
Proceeds from bond issuance
|
275.0
|
|
|
120.0
|
|
|
525.0
|
|
|||
Principal payments on debt, including pre-payments
|
(166.2
|
)
|
|
(504.9
|
)
|
|
(751.3
|
)
|
|||
Borrowings on revolving credit facility
|
135.0
|
|
|
338.0
|
|
|
100.0
|
|
|||
Payments on revolving credit facility
|
(245.0
|
)
|
|
(306.0
|
)
|
|
(22.0
|
)
|
|||
Principal payments under capital lease obligations
|
(12.1
|
)
|
|
(13.2
|
)
|
|
(14.9
|
)
|
|||
Repurchases of convertible perpetual preferred stock
|
(46.0
|
)
|
|
—
|
|
|
—
|
|
|||
Dividends paid on convertible perpetual preferred stock
|
(24.6
|
)
|
|
(26.0
|
)
|
|
(26.0
|
)
|
|||
Debt amendment and issuance costs
|
(7.7
|
)
|
|
(4.4
|
)
|
|
(19.3
|
)
|
|||
Distributions paid to noncontrolling interests of consolidated affiliates
|
(49.3
|
)
|
|
(44.2
|
)
|
|
(34.4
|
)
|
|||
Contributions from consolidated affiliates
|
10.5
|
|
|
—
|
|
|
4.8
|
|
|||
Other
|
0.4
|
|
|
4.4
|
|
|
0.6
|
|
|||
Net cash used in financing activities
|
(130.0
|
)
|
|
(336.3
|
)
|
|
(237.5
|
)
|
|||
Increase (decrease) in cash and cash equivalents
|
102.7
|
|
|
(18.2
|
)
|
|
(32.4
|
)
|
|||
Cash and cash equivalents at beginning of year
|
30.1
|
|
|
48.3
|
|
|
80.7
|
|
|||
Cash and cash equivalents at end of year
|
$
|
132.8
|
|
|
$
|
30.1
|
|
|
$
|
48.3
|
|
|
|
|
|
|
|
||||||
Supplemental cash flow information:
|
|
|
|
|
|
||||||
Cash (paid) received during the year for —
|
|
|
|
|
|
||||||
Interest
|
$
|
(88.1
|
)
|
|
$
|
(115.4
|
)
|
|
$
|
(106.1
|
)
|
Income tax refunds
|
2.2
|
|
|
9.6
|
|
|
15.7
|
|
|||
Income tax payments
|
(11.8
|
)
|
|
(9.1
|
)
|
|
(10.0
|
)
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
1.
|
Summary of Significant Accounting Policies
:
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
•
|
licensure, certification, and accreditation;
|
•
|
policies, either at the national or local level, delineating what conditions must be met to qualify for reimbursement under Medicare (also referred to as coverage requirements);
|
•
|
coding and billing for services;
|
•
|
requirements of the
60%
compliance threshold under The Medicare, Medicaid and State Children’s Health Insurance Program (SCHIP) Extension Act of 2007;
|
•
|
relationships with physicians and other referral sources, including physician self-referral and anti-kickback laws;
|
•
|
quality of medical care;
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
•
|
use and maintenance of medical supplies and equipment;
|
•
|
maintenance and security of patient information and medical records;
|
•
|
acquisition and dispensing of pharmaceuticals and controlled substances; and
|
•
|
disposal of medical and hazardous waste.
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
|
For the Year Ended December 31,
|
|||||||
|
2012
|
|
2011
|
|
2010
|
|||
Medicare
|
73.4
|
%
|
|
72.0
|
%
|
|
70.5
|
%
|
Medicaid
|
1.2
|
%
|
|
1.6
|
%
|
|
1.8
|
%
|
Workers' compensation
|
1.5
|
%
|
|
1.6
|
%
|
|
1.6
|
%
|
Managed care and other discount plans
|
19.3
|
%
|
|
19.8
|
%
|
|
21.3
|
%
|
Other third-party payors
|
1.8
|
%
|
|
2.0
|
%
|
|
2.3
|
%
|
Patients
|
1.3
|
%
|
|
1.2
|
%
|
|
1.3
|
%
|
Other income
|
1.5
|
%
|
|
1.8
|
%
|
|
1.2
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
|
As of December 31,
|
||||
|
2012
|
|
2011
|
||
Medicare
|
62.8
|
%
|
|
60.7
|
%
|
Medicaid
|
2.1
|
%
|
|
2.6
|
%
|
Workers' compensation
|
3.0
|
%
|
|
3.2
|
%
|
Managed care and other discount plans
|
25.8
|
%
|
|
26.8
|
%
|
Other third-party payors
|
4.3
|
%
|
|
4.7
|
%
|
Patients
|
2.0
|
%
|
|
2.0
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
|
Years
|
||
Buildings
|
15 to 30
|
||
Leasehold improvements
|
2 to 15
|
||
Furniture, fixtures, and equipment
|
3 to 10
|
||
Assets under capital lease obligations:
|
|
||
Real estate
|
15 to 20
|
||
Equipment
|
3 to 5
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
|
Estimated Useful Life
and Amortization Basis
|
||||
Certificates of need
|
13 to 30 years using straight-line basis
|
||||
Licenses
|
10 to 20 years using straight-line basis
|
||||
Noncompete agreements
|
3 to 18 years using straight-line basis
|
||||
Tradenames
|
10 to 20 years using straight-line basis
|
||||
Internal-use software
|
3 to 7 years using straight-line basis
|
||||
Market access assets
|
20 years using accelerated basis
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
•
|
Level 1
– Observable inputs such as quoted prices in active markets;
|
•
|
Level 2
– Inputs, other than quoted prices in active markets, that are observable either directly or indirectly; and
|
•
|
Level 3
– Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
|
•
|
Market approach
– Prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities;
|
•
|
Cost approach
– Amount that would be required to replace the service capacity of an asset (i.e., replacement cost); and
|
•
|
Income approach
– Techniques to convert future amounts to a single present amount based on market expectations (including present value techniques, option-pricing models, and lattice models).
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
2.
|
Business Combinations
:
|
•
|
On June 1, 2010, we acquired
100%
of the assets and operations of Desert Canyon Rehabilitation Hospital (“Desert Canyon”), a
50
-bed inpatient rehabilitation hospital located in southwest Las Vegas, Nevada. This acquisition was funded with available cash.
|
•
|
On September 20, 2010, we acquired
100%
of the assets and operations of Sugar Land Rehabilitation Hospital (“Sugar Land”), a
50
-bed inpatient rehabilitation hospital located in southwest Houston, Texas. This acquisition was funded with available cash.
|
•
|
On September 30, 2010, we finalized our acquisition of
100%
of the operations of a
30
-bed inpatient rehabilitation unit in Ft. Smith, Arkansas (“Ft. Smith”). This acquisition was funded with
$1.2 million
of available cash at closing, with the remainder being paid over six years. The operations of this unit were relocated to, and consolidated with, HealthSouth Rehabilitation Hospital of Ft. Smith.
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
Property and equipment, net
|
$
|
17.6
|
|
Identifiable intangible assets:
|
|
|
|
Noncompete agreements (useful lives range from 16 months to 6 years)
|
11.4
|
|
|
Tradenames (useful lives are 10 years)
|
1.2
|
|
|
Licenses (useful lives are 20 years)
|
0.4
|
|
|
Goodwill
|
12.6
|
|
|
Total assets acquired
|
43.2
|
|
|
Total current liabilities assumed
|
(0.7
|
)
|
|
Net assets acquired
|
$
|
42.5
|
|
|
Net Operating
Revenues
|
|
Net Income
Attributable to
HealthSouth
|
||||
Acquired entities only: Actual from acquisition date to December 31, 2010
(a)
|
$
|
10.1
|
|
|
$
|
0.4
|
|
Combined entity: Supplemental pro forma from 1/01/2010-12/31/2010 (unaudited)
|
1,896.1
|
|
|
902.7
|
|
(a)
|
The Ft. Smith acquisition discussed above represents a market consolidation transaction, as we relocated the operations of this unit to, and consolidated it with, HealthSouth Rehabilitation Hospital of Ft. Smith. Because it is difficult to determine, with precision, the incremental impact of market consolidation transactions on our results of operations, the results of ongoing operations for Ft. Smith from its acquisition date to December 31, 2010 have been excluded from this line.
|
|
For the Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Fair value of assets acquired
|
$
|
2.1
|
|
|
$
|
0.7
|
|
|
$
|
19.2
|
|
Goodwill
|
—
|
|
|
1.4
|
|
|
12.6
|
|
|||
Fair value of other liabilities assumed
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|||
Noncompete agreements
|
1.0
|
|
|
2.8
|
|
|
11.4
|
|
|||
Note payable
|
—
|
|
|
—
|
|
|
(8.4
|
)
|
|||
Net cash paid for acquisitions
|
$
|
3.1
|
|
|
$
|
4.9
|
|
|
$
|
34.1
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
3.
|
Cash and Marketable Securities
:
|
|
Cash & Cash Equivalents
|
|
Restricted Cash
|
|
Restricted Marketable Securities
|
|
Total
|
||||||||
Cash
|
$
|
132.8
|
|
|
$
|
49.3
|
|
|
$
|
—
|
|
|
$
|
182.1
|
|
Equity securities
|
—
|
|
|
—
|
|
|
55.8
|
|
|
55.8
|
|
||||
Total
|
$
|
132.8
|
|
|
$
|
49.3
|
|
|
$
|
55.8
|
|
|
$
|
237.9
|
|
|
Cash & Cash Equivalents
|
|
Restricted Cash
|
|
Restricted Marketable Securities
|
|
Total
|
||||||||
Cash
|
$
|
30.1
|
|
|
$
|
35.3
|
|
|
$
|
—
|
|
|
$
|
65.4
|
|
Equity securities
|
—
|
|
|
—
|
|
|
45.2
|
|
|
45.2
|
|
||||
Total
|
$
|
30.1
|
|
|
$
|
35.3
|
|
|
$
|
45.2
|
|
|
$
|
110.6
|
|
|
As of December 31,
|
||||||
|
2012
|
|
2011
|
||||
Affiliate cash
|
$
|
22.5
|
|
|
$
|
11.1
|
|
Self-insured captive funds
|
26.0
|
|
|
23.5
|
|
||
Paid-loss deposit funds
|
0.8
|
|
|
0.7
|
|
||
Total restricted cash
|
$
|
49.3
|
|
|
$
|
35.3
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
|
Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
Equity securities
|
$
|
54.4
|
|
|
$
|
1.5
|
|
|
$
|
(0.1
|
)
|
|
$
|
55.8
|
|
|
Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
Equity securities
|
$
|
45.2
|
|
|
$
|
0.7
|
|
|
$
|
(0.7
|
)
|
|
$
|
45.2
|
|
|
For the Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Proceeds from sales of restricted available-for-sale securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5.2
|
|
Gross realized gains
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.4
|
|
Gross realized losses
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
4.
|
Accounts Receivable
:
|
|
As of December 31,
|
||||||
|
2012
|
|
2011
|
||||
Patient accounts receivable
|
$
|
260.0
|
|
|
$
|
232.5
|
|
Less: Allowance for doubtful accounts
|
(28.7
|
)
|
|
(21.4
|
)
|
||
Patient accounts receivable, net
|
231.3
|
|
|
211.1
|
|
||
Other accounts receivable
|
18.0
|
|
|
11.7
|
|
||
Accounts receivable, net
|
$
|
249.3
|
|
|
$
|
222.8
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
For the Year Ended December 31,
|
|
Balance at Beginning of Period
|
|
Additions and Charges to Expense
|
|
Deductions and Accounts Written Off
|
|
Balance at End of Period
|
||||||||
2012
|
|
$
|
21.4
|
|
|
$
|
27.0
|
|
|
$
|
(19.7
|
)
|
|
$
|
28.7
|
|
2011
|
|
$
|
22.7
|
|
|
$
|
21.0
|
|
|
$
|
(22.3
|
)
|
|
$
|
21.4
|
|
2010
|
|
$
|
30.1
|
|
|
$
|
16.4
|
|
|
$
|
(23.8
|
)
|
|
$
|
22.7
|
|
5.
|
Property and Equipment
:
|
|
As of December 31,
|
||||||
|
2012
|
|
2011
|
||||
Land
|
$
|
79.6
|
|
|
$
|
66.9
|
|
Buildings
|
963.7
|
|
|
901.4
|
|
||
Leasehold improvements
|
62.3
|
|
|
59.6
|
|
||
Furniture, fixtures, and equipment
|
324.5
|
|
|
313.0
|
|
||
|
1,430.1
|
|
|
1,340.9
|
|
||
Less: Accumulated depreciation and amortization
|
(728.1
|
)
|
|
(686.9
|
)
|
||
|
702.0
|
|
|
654.0
|
|
||
Construction in progress
|
46.0
|
|
|
10.4
|
|
||
Property and equipment, net
|
$
|
748.0
|
|
|
$
|
664.4
|
|
|
As of December 31,
|
||||||
|
2012
|
|
2011
|
||||
Fully depreciated assets
|
$
|
219.0
|
|
|
$
|
221.9
|
|
Assets under capital lease obligations:
|
|
|
|
|
|
||
Buildings
|
$
|
169.6
|
|
|
$
|
161.5
|
|
Equipment
|
0.2
|
|
|
0.2
|
|
||
|
169.8
|
|
|
161.7
|
|
||
Accumulated amortization
|
(110.3
|
)
|
|
(100.3
|
)
|
||
Assets under capital lease obligations, net
|
$
|
59.5
|
|
|
$
|
61.4
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
|
For the Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Depreciation expense
|
$
|
59.0
|
|
|
$
|
52.5
|
|
|
$
|
48.1
|
|
Amortization expense
|
$
|
10.1
|
|
|
$
|
11.1
|
|
|
$
|
12.1
|
|
Interest capitalized
|
$
|
1.0
|
|
|
$
|
0.5
|
|
|
$
|
0.4
|
|
Rent expense:
|
|
|
|
|
|
|
|
|
|||
Minimum rent payments
|
$
|
41.2
|
|
|
$
|
38.5
|
|
|
$
|
39.9
|
|
Contingent and other rents
|
20.6
|
|
|
24.2
|
|
|
18.8
|
|
|||
Other
|
4.5
|
|
|
4.2
|
|
|
4.7
|
|
|||
Total rent expense
|
$
|
66.3
|
|
|
$
|
66.9
|
|
|
$
|
63.4
|
|
|
As of December 31,
|
||||||
|
2012
|
|
2011
|
||||
Straight-line rental accrual
|
$
|
7.7
|
|
|
$
|
7.8
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
Year Ending December 31,
|
|
Operating Leases
|
|
Capital Lease Obligations
|
|
Total
|
||||||
2013
|
|
$
|
40.7
|
|
|
$
|
15.7
|
|
|
$
|
56.4
|
|
2014
|
|
34.3
|
|
|
11.9
|
|
|
46.2
|
|
|||
2015
|
|
29.6
|
|
|
10.3
|
|
|
39.9
|
|
|||
2016
|
|
24.1
|
|
|
10.0
|
|
|
34.1
|
|
|||
2017
|
|
19.5
|
|
|
10.0
|
|
|
29.5
|
|
|||
2018 and thereafter
|
|
107.6
|
|
|
53.5
|
|
|
161.1
|
|
|||
|
|
$
|
255.8
|
|
|
111.4
|
|
|
$
|
367.2
|
|
|
Less: Interest portion
|
|
|
|
|
(39.5
|
)
|
|
|
|
|||
Obligations under capital leases
|
|
|
|
|
$
|
71.9
|
|
|
|
|
6.
|
Goodwill and Other Intangible Assets
:
|
|
Amount
|
||
Goodwill as of December 31, 2009
|
$
|
407.7
|
|
Acquisitions
|
12.6
|
|
|
Goodwill as of December 31, 2010
|
420.3
|
|
|
Acquisition
|
1.4
|
|
|
Goodwill as of December 31, 2011
|
421.7
|
|
|
Consolidation of joint venture formerly accounted for under the equity method of accounting
|
15.6
|
|
|
Goodwill as of December 31, 2012
|
$
|
437.3
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net
|
||||||
Certificates of need:
|
|
|
|
|
|
||||||
2012
|
$
|
9.9
|
|
|
$
|
(2.5
|
)
|
|
$
|
7.4
|
|
2011
|
7.0
|
|
|
(2.3
|
)
|
|
4.7
|
|
|||
Licenses:
|
|
|
|
|
|
|
|
|
|||
2012
|
$
|
50.6
|
|
|
$
|
(42.9
|
)
|
|
$
|
7.7
|
|
2011
|
50.2
|
|
|
(41.7
|
)
|
|
8.5
|
|
|||
Noncompete agreements:
|
|
|
|
|
|
|
|
|
|||
2012
|
$
|
34.3
|
|
|
$
|
(20.3
|
)
|
|
$
|
14.0
|
|
2011
|
33.0
|
|
|
(17.1
|
)
|
|
15.9
|
|
|||
Tradenames:
|
|
|
|
|
|
|
|
|
|||
2012
|
$
|
16.1
|
|
|
$
|
(8.6
|
)
|
|
$
|
7.5
|
|
2011
|
15.0
|
|
|
(8.0
|
)
|
|
7.0
|
|
|||
Internal-use software:
|
|
|
|
|
|
|
|
|
|||
2012
|
$
|
84.7
|
|
|
$
|
(55.0
|
)
|
|
$
|
29.7
|
|
2011
|
64.8
|
|
|
(51.1
|
)
|
|
13.7
|
|
|||
Market access assets:
|
|
|
|
|
|
||||||
2012
|
$
|
13.2
|
|
|
$
|
(6.3
|
)
|
|
$
|
6.9
|
|
2011
|
13.2
|
|
|
(5.3
|
)
|
|
7.9
|
|
|||
Total intangible assets:
|
|
|
|
|
|
|
|
|
|||
2012
|
$
|
208.8
|
|
|
$
|
(135.6
|
)
|
|
$
|
73.2
|
|
2011
|
183.2
|
|
|
(125.5
|
)
|
|
57.7
|
|
|
For the Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Amortization expense
|
$
|
13.4
|
|
|
$
|
15.2
|
|
|
$
|
12.9
|
|
Year Ending December 31,
|
Estimated Amortization Expense
|
||
2013
|
$
|
12.1
|
|
2014
|
10.0
|
|
|
2015
|
8.6
|
|
|
2016
|
6.8
|
|
|
2017
|
4.2
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
7.
|
Investments in and Advances to Nonconsolidated Affiliates
:
|
|
As of December 31,
|
||||||
|
2012
|
|
2011
|
||||
Equity method investments:
|
|
|
|
||||
Capital contributions
|
$
|
2.8
|
|
|
$
|
7.2
|
|
Cumulative share of income
|
93.8
|
|
|
100.0
|
|
||
Cumulative share of distributions
|
(77.4
|
)
|
|
(80.1
|
)
|
||
|
19.2
|
|
|
27.1
|
|
||
Cost method investments:
|
|
|
|
|
|
||
Capital contributions, net of distributions and impairments
|
1.6
|
|
|
1.9
|
|
||
Total investments in and advances to nonconsolidated affiliates
|
$
|
20.8
|
|
|
$
|
29.0
|
|
|
As of December 31,
|
||||||
|
2012
|
|
2011
|
||||
Assets—
|
|
|
|
||||
Current
|
$
|
21.4
|
|
|
$
|
17.4
|
|
Noncurrent
|
48.7
|
|
|
73.4
|
|
||
Total assets
|
$
|
70.1
|
|
|
$
|
90.8
|
|
Liabilities and equity—
|
|
|
|
|
|
||
Current liabilities
|
$
|
7.7
|
|
|
$
|
8.9
|
|
Noncurrent liabilities
|
1.2
|
|
|
7.0
|
|
||
Partners’ capital and shareholders’ equity—
|
|
|
|
|
|
||
HealthSouth
|
19.2
|
|
|
27.1
|
|
||
Outside partners
|
42.0
|
|
|
47.8
|
|
||
Total liabilities and equity
|
$
|
70.1
|
|
|
$
|
90.8
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
|
For the Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Net operating revenues
|
$
|
83.3
|
|
|
$
|
87.0
|
|
|
$
|
79.8
|
|
Operating expenses
|
(48.1
|
)
|
|
(53.1
|
)
|
|
(51.6
|
)
|
|||
Income from continuing operations, net of tax
|
28.3
|
|
|
26.5
|
|
|
23.0
|
|
|||
Net income
|
28.3
|
|
|
26.5
|
|
|
23.0
|
|
8.
|
Long-term Debt
:
|
|
As of December 31,
|
||||||
|
2012
|
|
2011
|
||||
Credit Agreement—
|
|
|
|
||||
Advances under revolving credit facility
|
$
|
—
|
|
|
$
|
110.0
|
|
Term loan facility
|
—
|
|
|
97.5
|
|
||
Bonds payable—
|
|
|
|
||||
7.25% Senior Notes due 2018
|
302.9
|
|
|
336.7
|
|
||
8.125% Senior Notes due 2020
|
286.2
|
|
|
285.8
|
|
||
7.75% Senior Notes due 2022
|
280.7
|
|
|
312.0
|
|
||
5.75% Senior Notes due 2024
|
275.0
|
|
|
—
|
|
||
Other bonds payable
|
—
|
|
|
1.5
|
|
||
Other notes payable
|
36.8
|
|
|
35.3
|
|
||
Capital lease obligations
|
71.9
|
|
|
75.9
|
|
||
|
1,253.5
|
|
|
1,254.7
|
|
||
Less: Current portion
|
(13.6
|
)
|
|
(18.9
|
)
|
||
Long-term debt, net of current portion
|
$
|
1,239.9
|
|
|
$
|
1,235.8
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
Year Ending December 31,
|
|
Face Amount
|
|
Net Amount
|
||||
2013
|
|
$
|
13.6
|
|
|
$
|
13.6
|
|
2014
|
|
10.5
|
|
|
10.5
|
|
||
2015
|
|
8.0
|
|
|
8.0
|
|
||
2016
|
|
8.0
|
|
|
8.0
|
|
||
2017
|
|
7.1
|
|
|
7.1
|
|
||
Thereafter
|
|
1,207.1
|
|
|
1,206.3
|
|
||
Total
|
|
$
|
1,254.3
|
|
|
$
|
1,253.5
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
Period
|
|
Redemption
Price*
|
|
2017
|
|
102.875
|
%
|
2018
|
|
101.917
|
%
|
2019
|
|
100.958
|
%
|
2020 and thereafter
|
|
100.000
|
%
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
Period
|
|
Redemption
Price*
|
|
2014
|
|
103.625
|
%
|
2015
|
|
101.813
|
%
|
2016 and thereafter
|
|
100.000
|
%
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
Period
|
|
Redemption
Price*
|
|
2015
|
|
103.875
|
%
|
2016
|
|
102.583
|
%
|
2017
|
|
101.292
|
%
|
2018 and thereafter
|
|
100.000
|
%
|
Period
|
|
Redemption Price*
|
|
2015
|
|
104.063
|
%
|
2016
|
|
102.708
|
%
|
2017
|
|
101.354
|
%
|
2018 and thereafter
|
|
100.000
|
%
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
9.
|
Derivative Instruments
:
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
10.
|
Self-Insured Risks
:
|
11.
|
Convertible Perpetual Preferred Stock
:
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
|
Number of Shares Outstanding
|
|
Amount
|
|||
Balance as of December 31, 2011
|
400,000
|
|
|
$
|
387.4
|
|
Repurchase of preferred stock
|
(46,645
|
)
|
|
(45.2
|
)
|
|
Balance as of December 31, 2012
|
353,355
|
|
|
$
|
342.2
|
|
|
|
For the Year Ended
|
||
|
|
December 31, 2012
|
||
Carrying value of shares repurchased
|
|
$
|
45.2
|
|
Cumulative dividends paid as part of purchase price
|
|
0.5
|
|
|
Excess paid in transaction
|
|
0.8
|
|
|
|
|
$
|
46.5
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
12.
|
Guarantees
:
|
13.
|
Fair Value Measurements
:
|
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||||
As of December 31, 2012
|
|
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Valuation Technique
(1)
|
||||||||
Prepaid expenses and other current assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current portion of restricted marketable securities
|
|
$
|
16.4
|
|
|
$
|
—
|
|
|
$
|
16.4
|
|
|
$
|
—
|
|
|
M
|
Other long-term assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Restricted marketable securities
|
|
39.4
|
|
|
—
|
|
|
39.4
|
|
|
—
|
|
|
M
|
||||
As of December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Prepaid expenses and other current assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current portion of restricted marketable securities
|
|
$
|
15.0
|
|
|
$
|
—
|
|
|
$
|
15.0
|
|
|
$
|
—
|
|
|
M
|
Other long-term assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Restricted marketable securities
|
|
30.2
|
|
|
—
|
|
|
30.2
|
|
|
—
|
|
|
M
|
(1)
|
The three valuation techniques are: market approach (M), cost approach (C), and income approach (I).
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
|
As of December 31, 2012
|
|
As of December 31, 2011
|
||||||||
|
Carrying Amount
|
|
Estimated Fair Value
|
|
Carrying Amount
|
|
Estimated Fair Value
|
||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
Advances under revolving credit facility
|
—
|
|
|
—
|
|
|
110.0
|
|
|
110.0
|
|
Term loan facility
|
—
|
|
|
—
|
|
|
97.5
|
|
|
97.5
|
|
7.25% Senior Notes due 2018
|
302.9
|
|
|
328.6
|
|
|
336.7
|
|
|
330.0
|
|
8.125% Senior Notes due 2020
|
286.2
|
|
|
321.5
|
|
|
285.8
|
|
|
290.0
|
|
7.75% Senior Notes due 2022
|
280.7
|
|
|
306.5
|
|
|
312.0
|
|
|
301.1
|
|
5.75% Senior Notes due 2024
|
275.0
|
|
|
277.1
|
|
|
—
|
|
|
—
|
|
Other bonds payable
|
—
|
|
|
—
|
|
|
1.5
|
|
|
1.5
|
|
Other notes payable
|
36.8
|
|
|
36.8
|
|
|
35.3
|
|
|
35.3
|
|
Financial commitments:
|
|
|
|
|
|
|
|
|
|
|
|
Letters of credit
|
—
|
|
|
39.5
|
|
|
—
|
|
|
44.6
|
|
14.
|
Share-Based Payments
:
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
|
For the Year Ended December 31,
|
|||||||
|
2012
|
|
2011
|
|
2010
|
|||
Expected volatility
|
42.8
|
%
|
|
41.5
|
%
|
|
44.7
|
%
|
Risk-free interest rate
|
1.4
|
%
|
|
2.8
|
%
|
|
3.1
|
%
|
Expected life (years)
|
7.0
|
|
|
6.7
|
|
|
6.7
|
|
Dividend yield
|
0.0
|
%
|
|
0.0
|
%
|
|
0.0
|
%
|
|
Shares
(In Thousands)
|
|
Weighted- Average Exercise Price per Share
|
|
Weighted- Average Remaining Life (Years)
|
|
Aggregate Intrinsic Value
(In Millions)
|
||||||
Outstanding, December 31, 2011
|
2,439
|
|
|
$
|
21.63
|
|
|
|
|
|
|||
Granted
|
243
|
|
|
21.02
|
|
|
|
|
|
||||
Exercised
|
(26
|
)
|
|
18.85
|
|
|
|
|
|
||||
Forfeitures
|
—
|
|
|
—
|
|
|
|
|
|
||||
Expirations
|
(81
|
)
|
|
36.64
|
|
|
|
|
|
||||
Outstanding, December 31, 2012
|
2,575
|
|
|
21.12
|
|
|
4.9
|
|
|
$
|
5.9
|
|
|
Exercisable, December 31, 2012
|
2,128
|
|
|
21.07
|
|
|
4.1
|
|
|
5.7
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
|
Shares
|
|
Weighted-Average Grant Date Fair Value
|
|||
Nonvested shares at December 31, 2011
|
1,889
|
|
|
$
|
8.23
|
|
Granted
|
1,119
|
|
|
19.30
|
|
|
Vested
|
(1,897
|
)
|
|
8.31
|
|
|
Forfeited
|
(63
|
)
|
|
18.98
|
|
|
Nonvested shares at December 31, 2012
|
1,048
|
|
|
19.28
|
|
15.
|
Employee Benefit Plans
:
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
16.
|
Assets and Liabilities in and Results of Discontinued Operations
:
|
|
For the Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Net operating revenues
|
$
|
1.0
|
|
|
$
|
95.7
|
|
|
$
|
123.7
|
|
Less: Provision for doubtful accounts
|
—
|
|
|
(1.5
|
)
|
|
(2.4
|
)
|
|||
Net operating revenues less provision for doubtful accounts
|
1.0
|
|
|
94.2
|
|
|
121.3
|
|
|||
Costs and expenses
|
0.2
|
|
|
66.3
|
|
|
106.4
|
|
|||
Impairments
|
—
|
|
|
6.8
|
|
|
0.6
|
|
|||
Income from discontinued operations
|
0.8
|
|
|
21.1
|
|
|
14.3
|
|
|||
Gain (loss) on disposal of assets/sale of investments of discontinued operations
|
5.0
|
|
|
65.6
|
|
|
(1.2
|
)
|
|||
Income tax expense
|
(1.3
|
)
|
|
(37.9
|
)
|
|
(4.0
|
)
|
|||
Income from discontinued operations, net of tax
|
$
|
4.5
|
|
|
$
|
48.8
|
|
|
$
|
9.1
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
|
As of December 31,
|
||||||
|
2012
|
|
2011
|
||||
Total current assets
|
$
|
0.4
|
|
|
$
|
4.9
|
|
Total long-term assets
|
$
|
5.0
|
|
|
$
|
7.3
|
|
Total current liabilities
|
$
|
5.2
|
|
|
$
|
6.5
|
|
Total long-term liabilities
|
$
|
0.6
|
|
|
$
|
0.7
|
|
17.
|
Income Taxes
:
|
|
For the Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
0.7
|
|
|
$
|
1.4
|
|
|
$
|
1.3
|
|
State and local
|
5.2
|
|
|
(0.8
|
)
|
|
1.6
|
|
|||
Total current expense
|
5.9
|
|
|
0.6
|
|
|
2.9
|
|
|||
Deferred:
|
|
|
|
|
|
|
|
|
|||
Federal
|
104.2
|
|
|
48.2
|
|
|
(682.2
|
)
|
|||
State and local
|
(1.5
|
)
|
|
(11.7
|
)
|
|
(61.5
|
)
|
|||
Total deferred expense (benefit)
|
102.7
|
|
|
36.5
|
|
|
(743.7
|
)
|
|||
Total income tax expense (benefit) related to continuing operations
|
$
|
108.6
|
|
|
$
|
37.1
|
|
|
$
|
(740.8
|
)
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
|
For the Year Ended December 31,
|
|||||||
|
2012
|
|
2011
|
|
2010
|
|||
Tax expense at statutory rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
Increase (decrease) in tax rate resulting from:
|
|
|
|
|
|
|
|
|
State income taxes, net of federal tax benefit
|
3.7
|
%
|
|
3.0
|
%
|
|
4.7
|
%
|
Decrease in valuation allowance
|
(2.8
|
)%
|
|
(11.6
|
)%
|
|
(431.5
|
)%
|
Settlement of tax claims
|
0.3
|
%
|
|
(7.2
|
)%
|
|
13.2
|
%
|
Noncontrolling interests
|
(5.1
|
)%
|
|
(6.5
|
)%
|
|
(8.3
|
)%
|
Adjustments to net operating loss carryforwards
|
—
|
%
|
|
2.9
|
%
|
|
—
|
%
|
Interest, net
|
(0.2
|
)%
|
|
(1.6
|
)%
|
|
(0.8
|
)%
|
Other, net
|
1.0
|
%
|
|
1.3
|
%
|
|
(2.4
|
)%
|
Income tax expense (benefit)
|
31.9
|
%
|
|
15.3
|
%
|
|
(390.1
|
)%
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
|
As of December 31,
|
||||||
|
2012
|
|
2011
|
||||
Deferred income tax assets:
|
|
|
|
||||
Net operating loss
|
$
|
432.5
|
|
|
$
|
540.5
|
|
Property, net
|
40.3
|
|
|
49.8
|
|
||
Insurance reserve
|
30.7
|
|
|
36.1
|
|
||
Stock-based compensation
|
26.8
|
|
|
22.7
|
|
||
Allowance for doubtful accounts
|
14.9
|
|
|
12.7
|
|
||
Alternative minimum tax
|
11.9
|
|
|
13.4
|
|
||
Carrying value of partnerships
|
14.7
|
|
|
10.4
|
|
||
Other accruals
|
18.9
|
|
|
16.1
|
|
||
Capital losses
|
6.5
|
|
|
4.1
|
|
||
Total deferred income tax assets
|
597.2
|
|
|
705.8
|
|
||
Less: Valuation allowance
|
(39.8
|
)
|
|
(50.3
|
)
|
||
Net deferred income tax assets
|
557.4
|
|
|
655.5
|
|
||
Deferred income tax liabilities:
|
|
|
|
|
|
||
Intangibles
|
(26.5
|
)
|
|
(20.5
|
)
|
||
Other
|
(0.3
|
)
|
|
(0.3
|
)
|
||
Total deferred income tax liabilities
|
(26.8
|
)
|
|
(20.8
|
)
|
||
Net deferred income tax assets
|
530.6
|
|
|
634.7
|
|
||
Less: Current deferred tax assets
|
137.5
|
|
|
127.2
|
|
||
Noncurrent deferred tax assets
|
$
|
393.1
|
|
|
$
|
507.5
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
|
Gross Unrecognized Income Tax Benefits
|
|
Accrued Interest and Penalties
|
||||
January 1, 2010
|
$
|
50.9
|
|
|
$
|
1.9
|
|
Gross amount of increases in unrecognized tax benefits related to prior periods
|
96.1
|
|
|
0.1
|
|
||
Gross amount of decreases in unrecognized tax benefits related to prior periods
|
(37.5
|
)
|
|
—
|
|
||
Decreases in unrecognized tax benefits relating to settlements with taxing authorities
|
(93.0
|
)
|
|
—
|
|
||
Reductions to unrecognized tax benefits as a result of a lapse of the applicable statute of limitations
|
(3.9
|
)
|
|
(0.9
|
)
|
||
December 31, 2010
|
12.6
|
|
|
1.1
|
|
||
Gross amount of increases in unrecognized tax benefits related to prior periods
|
19.8
|
|
|
—
|
|
||
Gross amount of decreases in unrecognized tax benefits related to prior periods
|
(3.0
|
)
|
|
—
|
|
||
Decreases in unrecognized tax benefits relating to settlements with taxing authorities
|
(20.2
|
)
|
|
—
|
|
||
Reductions to unrecognized tax benefits as a result of a lapse of the applicable statute of limitations
|
(3.2
|
)
|
|
(1.0
|
)
|
||
December 31, 2011
|
6.0
|
|
|
0.1
|
|
||
Gross amount of increases in unrecognized tax benefits related to prior periods
|
75.8
|
|
|
—
|
|
||
Gross amount of decreases in unrecognized tax benefits related to prior periods
|
(2.5
|
)
|
|
—
|
|
||
Decreases in unrecognized tax benefits relating to settlements with taxing authorities
|
(0.9
|
)
|
|
—
|
|
||
Reductions to unrecognized tax benefits as a result of a lapse of the applicable statute of limitations
|
(0.4
|
)
|
|
(0.1
|
)
|
||
December 31, 2012
|
$
|
78.0
|
|
|
$
|
—
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
18.
|
Earnings per Common Share
:
|
|
For the Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Basic:
|
|
|
|
|
|
||||||
Numerator:
|
|
|
|
|
|
||||||
Income from continuing operations
|
$
|
231.4
|
|
|
$
|
205.8
|
|
|
$
|
930.7
|
|
Less: Net income attributable to noncontrolling interests included in continuing operations
|
(50.9
|
)
|
|
(47.0
|
)
|
|
(40.9
|
)
|
|||
Less: Convertible perpetual preferred stock dividends
|
(23.9
|
)
|
|
(26.0
|
)
|
|
(26.0
|
)
|
|||
Less: Repurchase of convertible perpetual preferred stock
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|||
Income from continuing operations attributable to HealthSouth common shareholders
|
155.8
|
|
|
132.8
|
|
|
863.8
|
|
|||
Income from discontinued operations, net of tax, attributable to HealthSouth common shareholders
|
4.5
|
|
|
49.9
|
|
|
9.2
|
|
|||
Net income attributable to HealthSouth common shareholders
|
$
|
160.3
|
|
|
$
|
182.7
|
|
|
$
|
873.0
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|||
Basic weighted average common shares outstanding
|
94.6
|
|
|
93.3
|
|
|
92.8
|
|
|||
Basic earnings per share attributable to HealthSouth common shareholders:
|
|
|
|
|
|
|
|
|
|||
Continuing operations
|
$
|
1.65
|
|
|
$
|
1.42
|
|
|
$
|
9.31
|
|
Discontinued operations
|
0.04
|
|
|
0.54
|
|
|
0.10
|
|
|||
Net income
|
$
|
1.69
|
|
|
$
|
1.96
|
|
|
$
|
9.41
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|||
Numerator:
|
|
|
|
|
|
|
|
|
|||
Income from continuing operations
|
$
|
231.4
|
|
|
$
|
205.8
|
|
|
$
|
930.7
|
|
Less: Net income attributable to noncontrolling interests included in continuing operations
|
(50.9
|
)
|
|
(47.0
|
)
|
|
(40.9
|
)
|
|||
Income from continuing operations attributable to HealthSouth common shareholders
|
180.5
|
|
|
158.8
|
|
|
889.8
|
|
|||
Income from discontinued operations, net of tax, attributable to HealthSouth common shareholders
|
4.5
|
|
|
49.9
|
|
|
9.2
|
|
|||
Net income attributable to HealthSouth common shareholders
|
$
|
185.0
|
|
|
$
|
208.7
|
|
|
$
|
899.0
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|||
Diluted weighted average common shares outstanding
|
108.1
|
|
|
109.2
|
|
|
108.5
|
|
|||
Diluted earnings per share attributable to HealthSouth common shareholders:
|
|
|
|
|
|
|
|
|
|||
Continuing operations
|
$
|
1.65
|
|
|
$
|
1.42
|
|
|
$
|
8.20
|
|
Discontinued operations
|
0.04
|
|
|
0.54
|
|
|
0.08
|
|
|||
Net income
|
$
|
1.69
|
|
|
$
|
1.96
|
|
|
$
|
8.28
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
19.
|
Contingencies and Other Commitments
:
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
20.
|
Quarterly Data (Unaudited)
:
|
|
|
2012
|
||||||||||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
Total
|
||||||||||
|
|
(In Millions, Except Per Share Data)
|
||||||||||||||||||
Net operating revenues
|
|
$
|
538.6
|
|
|
$
|
533.4
|
|
|
$
|
537.0
|
|
|
$
|
552.9
|
|
|
$
|
2,161.9
|
|
Operating earnings
(a)
|
|
96.1
|
|
|
92.7
|
|
|
94.4
|
|
|
95.5
|
|
|
378.7
|
|
|||||
Provision for income tax expense
|
|
29.1
|
|
|
26.9
|
|
|
28.1
|
|
|
24.5
|
|
|
108.6
|
|
|||||
Income from continuing operations
|
|
57.2
|
|
|
56.4
|
|
|
60.4
|
|
|
57.4
|
|
|
231.4
|
|
|||||
(Loss) income from discontinued operations, net of tax
|
|
(0.4
|
)
|
|
3.5
|
|
|
(0.5
|
)
|
|
1.9
|
|
|
4.5
|
|
|||||
Net income
|
|
56.8
|
|
|
59.9
|
|
|
59.9
|
|
|
59.3
|
|
|
235.9
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
|
(12.6
|
)
|
|
(13.2
|
)
|
|
(12.8
|
)
|
|
(12.3
|
)
|
|
(50.9
|
)
|
|||||
Net income attributable to HealthSouth
|
|
$
|
44.2
|
|
|
$
|
46.7
|
|
|
$
|
47.1
|
|
|
$
|
47.0
|
|
|
$
|
185.0
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings per share attributable to HealthSouth common shareholders:
(b)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
|
$
|
0.40
|
|
|
$
|
0.39
|
|
|
$
|
0.44
|
|
|
$
|
0.42
|
|
|
$
|
1.65
|
|
Discontinued operations
|
|
(0.01
|
)
|
|
0.04
|
|
|
—
|
|
|
0.02
|
|
|
0.04
|
|
|||||
Net income
|
|
$
|
0.39
|
|
|
$
|
0.43
|
|
|
$
|
0.44
|
|
|
$
|
0.44
|
|
|
$
|
1.69
|
|
Diluted earnings per share attributable to HealthSouth common shareholders:
(b)(c)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
|
$
|
0.40
|
|
|
$
|
0.39
|
|
|
$
|
0.44
|
|
|
$
|
0.42
|
|
|
$
|
1.65
|
|
Discontinued operations
|
|
(0.01
|
)
|
|
0.04
|
|
|
—
|
|
|
0.02
|
|
|
0.04
|
|
|||||
Net income
|
|
$
|
0.39
|
|
|
$
|
0.43
|
|
|
$
|
0.44
|
|
|
$
|
0.44
|
|
|
$
|
1.69
|
|
(a)
|
We define operating earnings as income from continuing operations attributable to HealthSouth before (1) loss on early extinguishment of debt; (2) interest expense and amortization of debt discounts and fees; (3) other income; and (4) income tax expense.
|
(b)
|
Per share amounts may not sum due to the weighted average common shares outstanding during each quarter compared to the weighted average common shares outstanding during the entire year.
|
(c)
|
During the first, second, and fourth quarters of 2012, adding back the dividends for the
Convertible perpetual preferred stock
to our
Income from continuing operations attributable to HealthSouth common shareholders
causes a per share increase when calculating diluted earnings per common share resulting in an antidilutive per share amount. Therefore, basic and diluted earnings per common share are the same for these quarters in 2012. For the third quarter of 2012, basic and diluted earnings per common share amounts are the same due to rounding.
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
|
|
2011
|
||||||||||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
Total
|
||||||||||
|
|
(In Millions, Except Per Share Data)
|
||||||||||||||||||
Net operating revenues
|
|
$
|
506.0
|
|
|
$
|
505.1
|
|
|
$
|
497.7
|
|
|
$
|
518.1
|
|
|
$
|
2,026.9
|
|
Operating earnings
(a)
|
|
89.3
|
|
|
90.9
|
|
|
79.1
|
|
|
92.1
|
|
|
351.4
|
|
|||||
Provision for income tax (benefit) expense
|
|
(7.4
|
)
|
|
11.2
|
|
|
18.1
|
|
|
15.2
|
|
|
37.1
|
|
|||||
Income from continuing operations
|
|
74.0
|
|
|
30.7
|
|
|
33.6
|
|
|
67.5
|
|
|
205.8
|
|
|||||
Income (loss) from discontinued operations, net of tax
|
|
17.5
|
|
|
1.6
|
|
|
34.7
|
|
|
(5.0
|
)
|
|
48.8
|
|
|||||
Net income
|
|
91.5
|
|
|
32.3
|
|
|
68.3
|
|
|
62.5
|
|
|
254.6
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
|
(11.7
|
)
|
|
(10.4
|
)
|
|
(11.3
|
)
|
|
(12.5
|
)
|
|
(45.9
|
)
|
|||||
Net income attributable to HealthSouth
|
|
$
|
79.8
|
|
|
$
|
21.9
|
|
|
$
|
57.0
|
|
|
$
|
50.0
|
|
|
$
|
208.7
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings per share attributable to HealthSouth common shareholders:
(b)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
|
$
|
0.60
|
|
|
$
|
0.14
|
|
|
$
|
0.17
|
|
|
$
|
0.52
|
|
|
$
|
1.42
|
|
Discontinued operations
|
|
0.19
|
|
|
0.03
|
|
|
0.37
|
|
|
(0.05
|
)
|
|
0.54
|
|
|||||
Net income
|
|
$
|
0.79
|
|
|
$
|
0.17
|
|
|
$
|
0.54
|
|
|
$
|
0.47
|
|
|
$
|
1.96
|
|
Diluted earnings per share attributable to HealthSouth common shareholders:
(c)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
|
$
|
0.57
|
|
|
$
|
0.14
|
|
|
$
|
0.17
|
|
|
$
|
0.50
|
|
|
$
|
1.42
|
|
Discontinued operations
|
|
0.16
|
|
|
0.03
|
|
|
0.37
|
|
|
(0.04
|
)
|
|
0.54
|
|
|||||
Net income
|
|
$
|
0.73
|
|
|
$
|
0.17
|
|
|
$
|
0.54
|
|
|
$
|
0.46
|
|
|
$
|
1.96
|
|
(a)
|
We define operating earnings as income from continuing operations attributable to HealthSouth before (1) loss on early extinguishment of debt; (2) interest expense and amortization of debt discounts and fees; (3) other income; and (4) income tax expense or benefit.
|
(b)
|
Basic per share amounts may not sum due to the weighted average common shares outstanding each quarter compared to the weighted average common shares outstanding during the entire year.
|
(c)
|
Total diluted earnings per common share will not sum due to antidilution in the quarters ended June 30, 2011 and September 30, 2011.
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
|
For the Three Months Ended
March 31,
|
|
For the Six Months Ended
June 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
HealthSouth Corporation
|
$
|
68.5
|
|
|
$
|
55.5
|
|
|
$
|
137.0
|
|
|
$
|
113.7
|
|
Guarantor Subsidiaries
|
5.7
|
|
|
3.7
|
|
|
10.8
|
|
|
8.6
|
|
||||
Nonguarantor Subsidiaries
|
7.3
|
|
|
1.0
|
|
|
7.3
|
|
|
2.0
|
|
21.
|
Condensed Consolidating Financial Information
:
|
|
For the Year Ended December 31,
|
||||||
|
2011
|
|
2010
|
||||
HealthSouth Corporation
|
$
|
233.4
|
|
|
$
|
194.8
|
|
Guarantor Subsidiaries
|
13.2
|
|
|
16.8
|
|
||
Nonguarantor Subsidiaries
|
4.0
|
|
|
4.0
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Condensed Consolidating Statement of Operations
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the Year Ended December 31, 2012
|
||||||||||||||||||
|
HealthSouth Corporation
|
|
Guarantor Subsidiaries
|
|
Nonguarantor Subsidiaries
|
|
Eliminating Entries
|
|
HealthSouth Consolidated
|
||||||||||
|
(In Millions)
|
||||||||||||||||||
Net operating revenues
|
$
|
27.0
|
|
|
$
|
1,544.8
|
|
|
$
|
649.3
|
|
|
$
|
(59.2
|
)
|
|
$
|
2,161.9
|
|
Less: Provision for doubtful accounts
|
(0.6
|
)
|
|
(17.7
|
)
|
|
(8.7
|
)
|
|
—
|
|
|
(27.0
|
)
|
|||||
Net operating revenues less provision for doubtful accounts
|
26.4
|
|
|
1,527.1
|
|
|
640.6
|
|
|
(59.2
|
)
|
|
2,134.9
|
|
|||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Salaries and benefits
|
25.0
|
|
|
730.2
|
|
|
308.6
|
|
|
(13.6
|
)
|
|
1,050.2
|
|
|||||
Other operating expenses
|
16.9
|
|
|
218.5
|
|
|
97.4
|
|
|
(29.0
|
)
|
|
303.8
|
|
|||||
General and administrative expenses
|
117.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
117.9
|
|
|||||
Supplies
|
0.7
|
|
|
72.7
|
|
|
29.0
|
|
|
—
|
|
|
102.4
|
|
|||||
Depreciation and amortization
|
8.8
|
|
|
56.9
|
|
|
16.8
|
|
|
—
|
|
|
82.5
|
|
|||||
Occupancy costs
|
4.9
|
|
|
43.7
|
|
|
16.6
|
|
|
(16.6
|
)
|
|
48.6
|
|
|||||
Government, class action, and related settlements
|
(3.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.5
|
)
|
|||||
Professional fees—accounting, tax, and legal
|
16.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16.1
|
|
|||||
Total operating expenses
|
186.8
|
|
|
1,122.0
|
|
|
468.4
|
|
|
(59.2
|
)
|
|
1,718.0
|
|
|||||
Loss on early extinguishment of debt
|
4.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.0
|
|
|||||
Interest expense and amortization of debt discounts and fees
|
85.1
|
|
|
7.5
|
|
|
2.6
|
|
|
(1.1
|
)
|
|
94.1
|
|
|||||
Other income
|
(1.2
|
)
|
|
(5.0
|
)
|
|
(3.4
|
)
|
|
1.1
|
|
|
(8.5
|
)
|
|||||
Equity in net income of nonconsolidated affiliates
|
(4.3
|
)
|
|
(8.4
|
)
|
|
—
|
|
|
—
|
|
|
(12.7
|
)
|
|||||
Equity in net income of consolidated affiliates
|
(258.0
|
)
|
|
(21.5
|
)
|
|
—
|
|
|
279.5
|
|
|
—
|
|
|||||
Management fees
|
(97.1
|
)
|
|
75.1
|
|
|
22.0
|
|
|
—
|
|
|
—
|
|
|||||
Income from continuing operations before income tax (benefit) expense
|
111.1
|
|
|
357.4
|
|
|
151.0
|
|
|
(279.5
|
)
|
|
340.0
|
|
|||||
Provision for income tax (benefit) expense
|
(72.6
|
)
|
|
142.9
|
|
|
38.3
|
|
|
—
|
|
|
108.6
|
|
|||||
Income from continuing operations
|
183.7
|
|
|
214.5
|
|
|
112.7
|
|
|
(279.5
|
)
|
|
231.4
|
|
|||||
Income from discontinued operations, net of tax
|
1.3
|
|
|
1.3
|
|
|
1.9
|
|
|
—
|
|
|
4.5
|
|
|||||
Net Income
|
185.0
|
|
|
215.8
|
|
|
114.6
|
|
|
(279.5
|
)
|
|
235.9
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(50.9
|
)
|
|
—
|
|
|
(50.9
|
)
|
|||||
Net income attributable to HealthSouth
|
$
|
185.0
|
|
|
$
|
215.8
|
|
|
$
|
63.7
|
|
|
$
|
(279.5
|
)
|
|
$
|
185.0
|
|
Comprehensive income
|
$
|
186.6
|
|
|
$
|
215.8
|
|
|
$
|
114.6
|
|
|
$
|
(279.5
|
)
|
|
$
|
237.5
|
|
Comprehensive income attributable to HealthSouth
|
$
|
186.6
|
|
|
$
|
215.8
|
|
|
$
|
63.7
|
|
|
$
|
(279.5
|
)
|
|
$
|
186.6
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Condensed Consolidating Statement of Operations
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the Year Ended December 31, 2011
|
||||||||||||||||||
|
HealthSouth Corporation
|
|
Guarantor Subsidiaries
|
|
Nonguarantor Subsidiaries
|
|
Eliminating Entries
|
|
HealthSouth Consolidated
|
||||||||||
|
(In Millions)
|
||||||||||||||||||
Net operating revenues
|
$
|
22.1
|
|
|
$
|
1,448.6
|
|
|
$
|
601.4
|
|
|
$
|
(45.2
|
)
|
|
$
|
2,026.9
|
|
Less: Provision for doubtful accounts
|
(0.5
|
)
|
|
(15.0
|
)
|
|
(5.5
|
)
|
|
—
|
|
|
(21.0
|
)
|
|||||
Net operating revenues less provision for doubtful accounts
|
21.6
|
|
|
1,433.6
|
|
|
595.9
|
|
|
(45.2
|
)
|
|
2,005.9
|
|
|||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Salaries and benefits
|
23.9
|
|
|
686.1
|
|
|
285.5
|
|
|
(13.5
|
)
|
|
982.0
|
|
|||||
Other operating expenses
|
16.4
|
|
|
203.3
|
|
|
90.3
|
|
|
(21.7
|
)
|
|
288.3
|
|
|||||
General and administrative expenses
|
110.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
110.5
|
|
|||||
Supplies
|
0.7
|
|
|
73.2
|
|
|
28.9
|
|
|
—
|
|
|
102.8
|
|
|||||
Depreciation and amortization
|
9.7
|
|
|
52.3
|
|
|
16.8
|
|
|
—
|
|
|
78.8
|
|
|||||
Occupancy costs
|
4.6
|
|
|
36.1
|
|
|
17.7
|
|
|
(10.0
|
)
|
|
48.4
|
|
|||||
Government, class action, and related settlements
|
(12.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12.3
|
)
|
|||||
Professional fees—accounting, tax, and legal
|
21.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21.0
|
|
|||||
Total operating expenses
|
174.5
|
|
|
1,051.0
|
|
|
439.2
|
|
|
(45.2
|
)
|
|
1,619.5
|
|
|||||
Loss on early extinguishment of debt
|
38.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38.8
|
|
|||||
Interest expense and amortization of debt discounts and fees
|
109.5
|
|
|
8.4
|
|
|
2.6
|
|
|
(1.1
|
)
|
|
119.4
|
|
|||||
Other income
|
(0.2
|
)
|
|
(0.1
|
)
|
|
(3.5
|
)
|
|
1.1
|
|
|
(2.7
|
)
|
|||||
Equity in net income of nonconsolidated affiliates
|
(3.1
|
)
|
|
(8.9
|
)
|
|
—
|
|
|
—
|
|
|
(12.0
|
)
|
|||||
Equity in net income of consolidated affiliates
|
(233.4
|
)
|
|
(13.2
|
)
|
|
—
|
|
|
246.6
|
|
|
—
|
|
|||||
Management fees
|
(93.9
|
)
|
|
73.0
|
|
|
20.9
|
|
|
—
|
|
|
—
|
|
|||||
Income from continuing operations before income tax (benefit) expense
|
29.4
|
|
|
323.4
|
|
|
136.7
|
|
|
(246.6
|
)
|
|
242.9
|
|
|||||
Provision for income tax (benefit) expense
|
(160.3
|
)
|
|
156.8
|
|
|
40.6
|
|
|
—
|
|
|
37.1
|
|
|||||
Income from continuing operations
|
189.7
|
|
|
166.6
|
|
|
96.1
|
|
|
(246.6
|
)
|
|
205.8
|
|
|||||
Income (loss) from discontinued operations, net of tax
|
19.0
|
|
|
34.3
|
|
|
(4.5
|
)
|
|
—
|
|
|
48.8
|
|
|||||
Net Income
|
208.7
|
|
|
200.9
|
|
|
91.6
|
|
|
(246.6
|
)
|
|
254.6
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(45.9
|
)
|
|
—
|
|
|
(45.9
|
)
|
|||||
Net income attributable to HealthSouth
|
$
|
208.7
|
|
|
$
|
200.9
|
|
|
$
|
45.7
|
|
|
$
|
(246.6
|
)
|
|
$
|
208.7
|
|
Comprehensive income
|
$
|
208.0
|
|
|
$
|
200.9
|
|
|
$
|
91.6
|
|
|
$
|
(246.6
|
)
|
|
$
|
253.9
|
|
Comprehensive income attributable to HealthSouth
|
$
|
208.0
|
|
|
$
|
200.9
|
|
|
$
|
45.7
|
|
|
$
|
(246.6
|
)
|
|
$
|
208.0
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Condensed Consolidating Statement of Operations
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the Year Ended December 31, 2010
|
||||||||||||||||||
|
HealthSouth Corporation
|
|
Guarantor Subsidiaries
|
|
Nonguarantor Subsidiaries
|
|
Eliminating Entries
|
|
HealthSouth Consolidated
|
||||||||||
|
(In Millions)
|
||||||||||||||||||
Net operating revenues
|
$
|
19.9
|
|
|
$
|
1,344.5
|
|
|
$
|
552.6
|
|
|
$
|
(39.4
|
)
|
|
$
|
1,877.6
|
|
Less: Provision for doubtful accounts
|
(0.4
|
)
|
|
(12.1
|
)
|
|
(3.9
|
)
|
|
—
|
|
|
(16.4
|
)
|
|||||
Net operating revenues less provision for doubtful accounts
|
19.5
|
|
|
1,332.4
|
|
|
548.7
|
|
|
(39.4
|
)
|
|
1,861.2
|
|
|||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Salaries and benefits
|
19.3
|
|
|
646.7
|
|
|
268.1
|
|
|
(12.4
|
)
|
|
921.7
|
|
|||||
Other operating expenses
|
17.6
|
|
|
185.4
|
|
|
86.1
|
|
|
(18.2
|
)
|
|
270.9
|
|
|||||
General and administrative expenses
|
106.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
106.2
|
|
|||||
Supplies
|
0.6
|
|
|
70.7
|
|
|
28.1
|
|
|
—
|
|
|
99.4
|
|
|||||
Depreciation and amortization
|
9.7
|
|
|
48.4
|
|
|
15.0
|
|
|
—
|
|
|
73.1
|
|
|||||
Occupancy costs
|
3.1
|
|
|
33.7
|
|
|
16.8
|
|
|
(8.7
|
)
|
|
44.9
|
|
|||||
Government, class action, and related settlements
|
1.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|||||
Professional fees—accounting, tax, and legal
|
17.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17.2
|
|
|||||
Total operating expenses
|
174.8
|
|
|
984.9
|
|
|
414.1
|
|
|
(39.3
|
)
|
|
1,534.5
|
|
|||||
Loss on early extinguishment of debt
|
12.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12.3
|
|
|||||
Interest expense and amortization of debt discounts and fees
|
116.0
|
|
|
8.8
|
|
|
3.0
|
|
|
(2.2
|
)
|
|
125.6
|
|
|||||
Other income
|
(1.0
|
)
|
|
(0.6
|
)
|
|
(4.9
|
)
|
|
2.2
|
|
|
(4.3
|
)
|
|||||
Loss on interest rate swaps
|
13.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13.3
|
|
|||||
Equity in net income of nonconsolidated affiliates
|
(2.3
|
)
|
|
(7.8
|
)
|
|
—
|
|
|
—
|
|
|
(10.1
|
)
|
|||||
Equity in net income of consolidated affiliates
|
(194.8
|
)
|
|
(16.8
|
)
|
|
—
|
|
|
211.6
|
|
|
—
|
|
|||||
Management fees
|
(90.4
|
)
|
|
70.5
|
|
|
19.9
|
|
|
—
|
|
|
—
|
|
|||||
(Loss) income from continuing operations before income tax (benefit) expense
|
(8.4
|
)
|
|
293.4
|
|
|
116.6
|
|
|
(211.7
|
)
|
|
189.9
|
|
|||||
Provision for income tax (benefit) expense
|
(904.8
|
)
|
|
134.0
|
|
|
30.0
|
|
|
—
|
|
|
(740.8
|
)
|
|||||
Income from continuing operations
|
896.4
|
|
|
159.4
|
|
|
86.6
|
|
|
(211.7
|
)
|
|
930.7
|
|
|||||
Income from discontinued operations, net of tax
|
2.6
|
|
|
5.0
|
|
|
1.4
|
|
|
0.1
|
|
|
9.1
|
|
|||||
Net Income
|
899.0
|
|
|
164.4
|
|
|
88.0
|
|
|
(211.6
|
)
|
|
939.8
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(40.8
|
)
|
|
—
|
|
|
(40.8
|
)
|
|||||
Net income attributable to HealthSouth
|
$
|
899.0
|
|
|
$
|
164.4
|
|
|
$
|
47.2
|
|
|
$
|
(211.6
|
)
|
|
$
|
899.0
|
|
Comprehensive income
|
$
|
899.5
|
|
|
$
|
164.4
|
|
|
$
|
88.0
|
|
|
$
|
(211.6
|
)
|
|
$
|
940.3
|
|
Comprehensive income attributable to HealthSouth
|
$
|
899.5
|
|
|
$
|
164.4
|
|
|
$
|
47.2
|
|
|
$
|
(211.6
|
)
|
|
$
|
899.5
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Condensed Consolidating Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
As of December 31, 2012
|
||||||||||||||||||
|
HealthSouth Corporation
|
|
Guarantor Subsidiaries
|
|
Nonguarantor Subsidiaries
|
|
Eliminating Entries
|
|
HealthSouth Consolidated
|
||||||||||
|
(In Millions)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
131.3
|
|
|
$
|
0.3
|
|
|
$
|
1.2
|
|
|
$
|
—
|
|
|
$
|
132.8
|
|
Restricted cash
|
0.8
|
|
|
—
|
|
|
48.5
|
|
|
—
|
|
|
49.3
|
|
|||||
Accounts receivable, net
|
2.2
|
|
|
176.8
|
|
|
70.3
|
|
|
—
|
|
|
249.3
|
|
|||||
Deferred income tax assets
|
106.5
|
|
|
19.7
|
|
|
11.3
|
|
|
—
|
|
|
137.5
|
|
|||||
Prepaid expenses and other current assets
|
29.8
|
|
|
15.1
|
|
|
40.5
|
|
|
(17.5
|
)
|
|
67.9
|
|
|||||
Total current assets
|
270.6
|
|
|
211.9
|
|
|
171.8
|
|
|
(17.5
|
)
|
|
636.8
|
|
|||||
Property and equipment, net
|
13.6
|
|
|
549.4
|
|
|
185.0
|
|
|
—
|
|
|
748.0
|
|
|||||
Goodwill
|
—
|
|
|
266.1
|
|
|
171.2
|
|
|
—
|
|
|
437.3
|
|
|||||
Intangible assets, net
|
18.1
|
|
|
41.5
|
|
|
13.6
|
|
|
—
|
|
|
73.2
|
|
|||||
Deferred income tax assets
|
340.7
|
|
|
0.9
|
|
|
51.5
|
|
|
—
|
|
|
393.1
|
|
|||||
Other long-term assets
|
69.9
|
|
|
21.3
|
|
|
44.2
|
|
|
—
|
|
|
135.4
|
|
|||||
Intercompany receivable
|
1,243.3
|
|
|
—
|
|
|
—
|
|
|
(1,243.3
|
)
|
|
—
|
|
|||||
Total assets
|
$
|
1,956.2
|
|
|
$
|
1,091.1
|
|
|
$
|
637.3
|
|
|
$
|
(1,260.8
|
)
|
|
$
|
2,423.8
|
|
Liabilities and Shareholders’ Equity (Deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Current portion of long-term debt
|
$
|
19.2
|
|
|
$
|
8.4
|
|
|
$
|
3.5
|
|
|
$
|
(17.5
|
)
|
|
$
|
13.6
|
|
Accounts payable
|
7.9
|
|
|
27.8
|
|
|
9.6
|
|
|
—
|
|
|
45.3
|
|
|||||
Accrued payroll
|
21.0
|
|
|
46.4
|
|
|
18.3
|
|
|
—
|
|
|
85.7
|
|
|||||
Accrued interest payable
|
25.6
|
|
|
0.1
|
|
|
0.2
|
|
|
—
|
|
|
25.9
|
|
|||||
Other current liabilities
|
63.6
|
|
|
18.1
|
|
|
48.7
|
|
|
—
|
|
|
130.4
|
|
|||||
Total current liabilities
|
137.3
|
|
|
100.8
|
|
|
80.3
|
|
|
(17.5
|
)
|
|
300.9
|
|
|||||
Long-term debt, net of current portion
|
1,147.3
|
|
|
64.2
|
|
|
28.4
|
|
|
—
|
|
|
1,239.9
|
|
|||||
Self-insured risks
|
28.1
|
|
|
—
|
|
|
78.4
|
|
|
—
|
|
|
106.5
|
|
|||||
Other long-term liabilities
|
9.7
|
|
|
11.2
|
|
|
9.3
|
|
|
—
|
|
|
30.2
|
|
|||||
Intercompany payable
|
—
|
|
|
516.9
|
|
|
1,021.4
|
|
|
(1,538.3
|
)
|
|
—
|
|
|||||
|
1,322.4
|
|
|
693.1
|
|
|
1,217.8
|
|
|
(1,555.8
|
)
|
|
1,677.5
|
|
|||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Convertible perpetual preferred stock
|
342.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
342.2
|
|
|||||
Shareholders’ equity (deficit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
HealthSouth shareholders’ equity (deficit)
|
291.6
|
|
|
398.0
|
|
|
(693.0
|
)
|
|
295.0
|
|
|
291.6
|
|
|||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
112.5
|
|
|
—
|
|
|
112.5
|
|
|||||
Total shareholders’ equity (deficit)
|
291.6
|
|
|
398.0
|
|
|
(580.5
|
)
|
|
295.0
|
|
|
404.1
|
|
|||||
Total liabilities and shareholders’ equity (deficit)
|
$
|
1,956.2
|
|
|
$
|
1,091.1
|
|
|
$
|
637.3
|
|
|
$
|
(1,260.8
|
)
|
|
$
|
2,423.8
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Condensed Consolidating Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
As of December 31, 2011
|
||||||||||||||||||
|
HealthSouth Corporation
|
|
Guarantor Subsidiaries
|
|
Nonguarantor Subsidiaries
|
|
Eliminating Entries
|
|
HealthSouth Consolidated
|
||||||||||
|
(In Millions)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
26.0
|
|
|
$
|
1.3
|
|
|
$
|
2.8
|
|
|
$
|
—
|
|
|
$
|
30.1
|
|
Restricted cash
|
0.7
|
|
|
—
|
|
|
34.6
|
|
|
—
|
|
|
35.3
|
|
|||||
Accounts receivable, net
|
2.4
|
|
|
154.4
|
|
|
66.0
|
|
|
—
|
|
|
222.8
|
|
|||||
Deferred income tax assets
|
111.7
|
|
|
14.9
|
|
|
0.6
|
|
|
—
|
|
|
127.2
|
|
|||||
Prepaid expenses and other current assets
|
33.5
|
|
|
16.0
|
|
|
30.7
|
|
|
(4.0
|
)
|
|
76.2
|
|
|||||
Total current assets
|
174.3
|
|
|
186.6
|
|
|
134.7
|
|
|
(4.0
|
)
|
|
491.6
|
|
|||||
Property and equipment, net
|
13.6
|
|
|
499.3
|
|
|
151.5
|
|
|
—
|
|
|
664.4
|
|
|||||
Goodwill
|
—
|
|
|
266.1
|
|
|
155.6
|
|
|
—
|
|
|
421.7
|
|
|||||
Intangible assets, net
|
12.0
|
|
|
37.4
|
|
|
8.3
|
|
|
—
|
|
|
57.7
|
|
|||||
Deferred income tax assets
|
431.3
|
|
|
27.4
|
|
|
48.8
|
|
|
—
|
|
|
507.5
|
|
|||||
Other long-term assets
|
62.4
|
|
|
32.0
|
|
|
40.1
|
|
|
(6.2
|
)
|
|
128.3
|
|
|||||
Intercompany receivable
|
1,141.8
|
|
|
605.7
|
|
|
—
|
|
|
(1,747.5
|
)
|
|
—
|
|
|||||
Total assets
|
$
|
1,835.4
|
|
|
$
|
1,654.5
|
|
|
$
|
539.0
|
|
|
$
|
(1,757.7
|
)
|
|
$
|
2,271.2
|
|
Liabilities and Shareholders’ Equity (Deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Current portion of long-term debt
|
$
|
10.9
|
|
|
$
|
9.6
|
|
|
$
|
2.4
|
|
|
$
|
(4.0
|
)
|
|
$
|
18.9
|
|
Accounts payable
|
5.1
|
|
|
28.7
|
|
|
11.6
|
|
|
—
|
|
|
45.4
|
|
|||||
Accrued payroll
|
29.6
|
|
|
39.8
|
|
|
15.6
|
|
|
—
|
|
|
85.0
|
|
|||||
Accrued interest payable
|
22.2
|
|
|
0.1
|
|
|
0.2
|
|
|
—
|
|
|
22.5
|
|
|||||
Other current liabilities
|
76.0
|
|
|
16.8
|
|
|
48.6
|
|
|
—
|
|
|
141.4
|
|
|||||
Total current liabilities
|
143.8
|
|
|
95.0
|
|
|
78.4
|
|
|
(4.0
|
)
|
|
313.2
|
|
|||||
Long-term debt, net of current portion
|
1,144.6
|
|
|
73.2
|
|
|
24.2
|
|
|
(6.2
|
)
|
|
1,235.8
|
|
|||||
Self-insured risks
|
32.8
|
|
|
—
|
|
|
70.0
|
|
|
—
|
|
|
102.8
|
|
|||||
Other long-term liabilities
|
9.8
|
|
|
10.9
|
|
|
9.7
|
|
|
—
|
|
|
30.4
|
|
|||||
Intercompany payable
|
—
|
|
|
—
|
|
|
1,308.0
|
|
|
(1,308.0
|
)
|
|
—
|
|
|||||
|
1,331.0
|
|
|
179.1
|
|
|
1,490.3
|
|
|
(1,318.2
|
)
|
|
1,682.2
|
|
|||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Convertible perpetual preferred stock
|
387.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
387.4
|
|
|||||
Shareholders’ equity (deficit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
HealthSouth shareholders’ equity (deficit)
|
117.0
|
|
|
1,475.4
|
|
|
(1,035.9
|
)
|
|
(439.5
|
)
|
|
117.0
|
|
|||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
84.6
|
|
|
—
|
|
|
84.6
|
|
|||||
Total shareholders’ equity (deficit)
|
117.0
|
|
|
1,475.4
|
|
|
(951.3
|
)
|
|
(439.5
|
)
|
|
201.6
|
|
|||||
Total liabilities and shareholders’ equity (deficit)
|
$
|
1,835.4
|
|
|
$
|
1,654.5
|
|
|
$
|
539.0
|
|
|
$
|
(1,757.7
|
)
|
|
$
|
2,271.2
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Condensed Consolidating Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the Year Ended December 31, 2012
|
||||||||||||||||||
|
HealthSouth Corporation
|
|
Guarantor Subsidiaries
|
|
Non-guarantor Subsidiaries
|
|
Eliminating Entries
|
|
HealthSouth Consolidated
|
||||||||||
|
(In Millions)
|
||||||||||||||||||
Net cash provided by operating activities
|
$
|
29.5
|
|
|
$
|
251.8
|
|
|
$
|
130.2
|
|
|
$
|
—
|
|
|
$
|
411.5
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Purchases of property and equipment
|
(4.9
|
)
|
|
(98.3
|
)
|
|
(37.6
|
)
|
|
—
|
|
|
(140.8
|
)
|
|||||
Capitalized software costs
|
(8.5
|
)
|
|
(7.2
|
)
|
|
(3.2
|
)
|
|
—
|
|
|
(18.9
|
)
|
|||||
Acquisition of business, net of cash acquired
|
—
|
|
|
(3.1
|
)
|
|
—
|
|
|
—
|
|
|
(3.1
|
)
|
|||||
Proceeds from sale of restricted investments
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|||||
Purchase of restricted investments
|
—
|
|
|
—
|
|
|
(9.1
|
)
|
|
—
|
|
|
(9.1
|
)
|
|||||
Net change in restricted cash
|
(0.1
|
)
|
|
—
|
|
|
(13.9
|
)
|
|
—
|
|
|
(14.0
|
)
|
|||||
Other
|
(0.3
|
)
|
|
(0.8
|
)
|
|
0.2
|
|
|
—
|
|
|
(0.9
|
)
|
|||||
Net cash provided by investing activities of discontinued operations
|
—
|
|
|
3.3
|
|
|
4.4
|
|
|
—
|
|
|
7.7
|
|
|||||
Net cash used in investing activities
|
(13.8
|
)
|
|
(106.1
|
)
|
|
(58.9
|
)
|
|
—
|
|
|
(178.8
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Proceeds from bond issuance
|
275.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
275.0
|
|
|||||
Principal payments on debt, including pre-payments
|
(164.9
|
)
|
|
(1.3
|
)
|
|
—
|
|
|
—
|
|
|
(166.2
|
)
|
|||||
Borrowings on revolving credit facility
|
135.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
135.0
|
|
|||||
Payments on revolving credit facility
|
(245.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(245.0
|
)
|
|||||
Principal payments under capital lease obligations
|
(0.3
|
)
|
|
(8.9
|
)
|
|
(2.9
|
)
|
|
—
|
|
|
(12.1
|
)
|
|||||
Repurchases of convertible perpetual preferred stock
|
(46.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(46.0
|
)
|
|||||
Dividends paid on convertible perpetual preferred stock
|
(24.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24.6
|
)
|
|||||
Debt amendment and issuance costs
|
(7.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.7
|
)
|
|||||
Distributions paid to noncontrolling interests of consolidated affiliates
|
—
|
|
|
—
|
|
|
(49.3
|
)
|
|
—
|
|
|
(49.3
|
)
|
|||||
Contributions from consolidated affiliates
|
—
|
|
|
—
|
|
|
10.5
|
|
|
—
|
|
|
10.5
|
|
|||||
Other
|
7.7
|
|
|
—
|
|
|
(7.3
|
)
|
|
—
|
|
|
0.4
|
|
|||||
Change in intercompany advances
|
160.4
|
|
|
(136.5
|
)
|
|
(23.9
|
)
|
|
—
|
|
|
—
|
|
|||||
Net cash provided by (used in) financing activities
|
89.6
|
|
|
(146.7
|
)
|
|
(72.9
|
)
|
|
—
|
|
|
(130.0
|
)
|
|||||
Increase (decrease) in cash and cash equivalents
|
105.3
|
|
|
(1.0
|
)
|
|
(1.6
|
)
|
|
—
|
|
|
102.7
|
|
|||||
Cash and cash equivalents at beginning of year
|
26.0
|
|
|
1.3
|
|
|
2.8
|
|
|
—
|
|
|
30.1
|
|
|||||
Cash and cash equivalents at end of year
|
$
|
131.3
|
|
|
$
|
0.3
|
|
|
$
|
1.2
|
|
|
$
|
—
|
|
|
$
|
132.8
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Condensed Consolidating Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the Year Ended December 31, 2011
|
||||||||||||||||||
|
HealthSouth Corporation
|
|
Guarantor Subsidiaries
|
|
Non-guarantor Subsidiaries
|
|
Eliminating Entries
|
|
HealthSouth Consolidated
|
||||||||||
|
(In Millions)
|
||||||||||||||||||
Net cash (used in) provided by operating activities
|
$
|
(56.8
|
)
|
|
$
|
272.2
|
|
|
$
|
127.3
|
|
|
$
|
—
|
|
|
$
|
342.7
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Purchases of property and equipment
|
(5.0
|
)
|
|
(83.1
|
)
|
|
(12.2
|
)
|
|
—
|
|
|
(100.3
|
)
|
|||||
Capitalized software costs
|
(6.6
|
)
|
|
(2.0
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
(8.8
|
)
|
|||||
Acquisition of businesses, net of cash acquired
|
—
|
|
|
(4.9
|
)
|
|
—
|
|
|
—
|
|
|
(4.9
|
)
|
|||||
Proceeds from sale of restricted investments
|
—
|
|
|
—
|
|
|
1.2
|
|
|
—
|
|
|
1.2
|
|
|||||
Purchase of restricted investments
|
—
|
|
|
—
|
|
|
(8.4
|
)
|
|
—
|
|
|
(8.4
|
)
|
|||||
Net change in restricted cash
|
(0.2
|
)
|
|
—
|
|
|
1.4
|
|
|
—
|
|
|
1.2
|
|
|||||
Net settlements on interest rate swaps not designated as hedges
|
(10.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.9
|
)
|
|||||
Other
|
—
|
|
|
(0.9
|
)
|
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
|||||
Net cash provided by (used in) investing activities of discontinued operations—
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from sale of LTCHs
|
107.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
107.9
|
|
|||||
Other investing activities of discontinued operations
|
—
|
|
|
(0.3
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
(0.7
|
)
|
|||||
Net cash provided by (used in) investing activities
|
85.2
|
|
|
(91.2
|
)
|
|
(18.6
|
)
|
|
—
|
|
|
(24.6
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Principal borrowings on term loan
|
100.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100.0
|
|
|||||
Proceeds from bond issuance
|
120.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120.0
|
|
|||||
Principal payments on debt, including pre-payments
|
(507.4
|
)
|
|
(1.5
|
)
|
|
4.0
|
|
|
—
|
|
|
(504.9
|
)
|
|||||
Borrowings on revolving credit facility
|
338.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
338.0
|
|
|||||
Payments on revolving credit facility
|
(306.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(306.0
|
)
|
|||||
Principal payments under capital lease obligations
|
(0.8
|
)
|
|
(10.2
|
)
|
|
(2.2
|
)
|
|
—
|
|
|
(13.2
|
)
|
|||||
Dividends paid on convertible perpetual preferred stock
|
(26.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26.0
|
)
|
|||||
Debt amendment and issuance costs
|
(4.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.4
|
)
|
|||||
Distributions paid to noncontrolling interests of consolidated affiliates
|
—
|
|
|
—
|
|
|
(44.2
|
)
|
|
—
|
|
|
(44.2
|
)
|
|||||
Other
|
4.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.4
|
|
|||||
Change in intercompany advances
|
234.0
|
|
|
(168.1
|
)
|
|
(65.9
|
)
|
|
—
|
|
|
—
|
|
|||||
Net cash used in financing activities
|
(48.2
|
)
|
|
(179.8
|
)
|
|
(108.3
|
)
|
|
—
|
|
|
(336.3
|
)
|
|||||
(Decrease) increase in cash and cash equivalents
|
(19.8
|
)
|
|
1.2
|
|
|
0.4
|
|
|
—
|
|
|
(18.2
|
)
|
|||||
Cash and cash equivalents at beginning of year
|
45.8
|
|
|
0.1
|
|
|
2.4
|
|
|
—
|
|
|
48.3
|
|
|||||
Cash and cash equivalents at end of year
|
$
|
26.0
|
|
|
$
|
1.3
|
|
|
$
|
2.8
|
|
|
$
|
—
|
|
|
$
|
30.1
|
|
HealthSouth Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Condensed Consolidating Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the Year Ended December 31, 2010
|
||||||||||||||||||
|
HealthSouth Corporation
|
|
Guarantor Subsidiaries
|
|
Non-guarantor Subsidiaries
|
|
Eliminating Entries
|
|
HealthSouth Consolidated
|
||||||||||
|
(In Millions)
|
||||||||||||||||||
Net cash provided by operating activities
|
$
|
13.5
|
|
|
$
|
203.5
|
|
|
$
|
120.8
|
|
|
$
|
(6.8
|
)
|
|
$
|
331.0
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Purchases of property and equipment
|
(2.9
|
)
|
|
(39.0
|
)
|
|
(20.9
|
)
|
|
—
|
|
|
(62.8
|
)
|
|||||
Capitalized software costs
|
(6.0
|
)
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(6.5
|
)
|
|||||
Acquisition of business, net of cash acquired
|
—
|
|
|
(34.1
|
)
|
|
—
|
|
|
—
|
|
|
(34.1
|
)
|
|||||
Proceeds from sale of restricted investments
|
—
|
|
|
—
|
|
|
10.4
|
|
|
—
|
|
|
10.4
|
|
|||||
Purchase of restricted investments
|
—
|
|
|
—
|
|
|
(26.0
|
)
|
|
—
|
|
|
(26.0
|
)
|
|||||
Net change in restricted cash
|
1.8
|
|
|
—
|
|
|
29.5
|
|
|
—
|
|
|
31.3
|
|
|||||
Net settlements on interest rate swaps not designated as hedges
|
(44.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44.7
|
)
|
|||||
Other
|
(0.1
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|||||
Net cash provided by (used in) investing activities of discontinued operations
|
0.4
|
|
|
(0.9
|
)
|
|
7.4
|
|
|
—
|
|
|
6.9
|
|
|||||
Net cash (used in) provided by investing activities
|
(51.5
|
)
|
|
(74.7
|
)
|
|
0.3
|
|
|
—
|
|
|
(125.9
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Proceeds from bond issuance
|
525.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
525.0
|
|
|||||
Principal payments on debt, including pre-payments
|
(755.3
|
)
|
|
—
|
|
|
4.0
|
|
|
—
|
|
|
(751.3
|
)
|
|||||
Borrowings on revolving credit facility
|
100.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100.0
|
|
|||||
Payments on revolving credit facility
|
(22.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22.0
|
)
|
|||||
Principal payments under capital lease obligations
|
(2.4
|
)
|
|
(10.5
|
)
|
|
(2.0
|
)
|
|
—
|
|
|
(14.9
|
)
|
|||||
Dividends paid on convertible perpetual preferred stock
|
(26.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26.0
|
)
|
|||||
Debt amendment and issuance costs
|
(19.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19.3
|
)
|
|||||
Distributions paid to noncontrolling interests of consolidated affiliates
|
—
|
|
|
—
|
|
|
(34.4
|
)
|
|
—
|
|
|
(34.4
|
)
|
|||||
Contributions from consolidated affiliates
|
—
|
|
|
—
|
|
|
4.8
|
|
|
—
|
|
|
4.8
|
|
|||||
Other
|
0.4
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.6
|
|
|||||
Change in intercompany advances
|
207.3
|
|
|
(120.0
|
)
|
|
(94.1
|
)
|
|
6.8
|
|
|
—
|
|
|||||
Net cash provided by (used in) financing activities
|
7.7
|
|
|
(130.5
|
)
|
|
(121.5
|
)
|
|
6.8
|
|
|
(237.5
|
)
|
|||||
Decrease in cash and cash equivalents
|
(30.3
|
)
|
|
(1.7
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
(32.4
|
)
|
|||||
Cash and cash equivalents at beginning of year
|
76.1
|
|
|
1.8
|
|
|
2.8
|
|
|
—
|
|
|
80.7
|
|
|||||
Cash and cash equivalents at end of year
|
$
|
45.8
|
|
|
$
|
0.1
|
|
|
$
|
2.4
|
|
|
$
|
—
|
|
|
$
|
48.3
|
|
31.2
|
Certification of Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
101
|
Sections of the HealthSouth Corporation Annual Report on Form 10-K for the year ended December 31, 2012, formatted in XBRL (eXtensible Business Reporting Language), submitted in the following files:
|
|
|
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
(A)
|
To construe and interpret the provisions of the Plan;
|
(B)
|
To amend the Plan, if the Compensation Committee determines in its reasonable judgment that such amendment is necessary or advisable to maintain compliance with Internal Revenue Code Section 409A and the regulations and guidance thereunder (as such may be amended, or such other regulation or ruling that replaces such section);
|
(C)
|
To authorize the execution on behalf of the Company of any documents required in the administration of the Plan;
|
(D)
|
To establish rules for the administration of the Plan;
|
(E)
|
To supervise the maintenance of records, including those with respect to Participant deferrals and stock purchased and distributed to Participants;
|
(F)
|
To file with the appropriate government agencies any and all reports and notifications required of the Plan and to provide all Participants and designated beneficiaries with any and all reports and notifications to which they are entitled by law; and
|
(G)
|
To perform any and all other functions reasonably necessary to administer the Plan.
|
(A)
|
To make, execute, acknowledge, and deliver any and all documents of transfer and conveyance and any and all other instruments as may be necessary or appropriate to enable the Purchasing Agent to carry out the powers herein granted;
|
(B)
|
To employ suitable agents and counsel (who may be counsel for the Company), subject to the approval of the Trustee, and to pay the reasonable expenses and compensation of such agents and counsel; and
|
(C)
|
To exercise any conversion privileges or other options with respect to Common Stock held as a part of the Trust and to make any payments incidental thereto, subject to the approval of the Trustee.
|
|
|
Exhibit 21
|
HEALTHSOUTH CORPORATION
|
||
SUBSIDIARY LIST
|
||
|
|
|
Subsidiary Name
|
State of Incorporation
|
D/B/A Names
|
Advantage Health, LLC
|
DE
|
|
AnMed Enterprises, Inc./HealthSouth, L.L.C.
|
SC
|
AnMed Health Rehabilitation Hospital, an affiliate entity of AnMed Health and HealthSouth Corporation
|
Beaumont Rehab Associates, Inc.
|
DE
|
HealthSouth Rehabilitation Center - Beaumont
|
|
|
HealthSouth Rehabilitation Hospital of Beaumont
|
|
|
HealthSouth Home Health Agency of Beaumont
|
BJC/HealthSouth Rehabilitation Center, L.L.C.
|
MO
|
The Rehabilitation Institute of St. Louis
|
|
|
The Orthopedic Center
|
|
|
The Milliken Hand Center
|
Central Arkansas Rehabilitation Associates, L.P.
|
DE
|
St. Vincent Rehabilitation Hospital
|
Central Louisiana Rehab Associates, L.P.
|
DE
|
HealthSouth Rehabilitation Hospital of Alexandria
|
CMS Alexandria Rehabilitation, LLC
|
DE
|
|
CMS Development and Management Company, Inc.
|
DE
|
|
CMS Fayetteville Rehabilitation, Inc.
|
DE
|
|
CMS Jonesboro Rehabilitation, Inc.
|
DE
|
HealthSouth Rehabilitation Hospital of Jonesboro
|
CMS Rehab of WF, L.P.
|
DE
|
HealthSouth Rehabilitation Hospital of Wichita Falls
|
|
|
HealthSouth Home Health Agency of Wichita Falls
|
Continental Medical of Arizona, Inc.
|
DE
|
|
Continental Medical Systems, Inc.
|
DE
|
|
Continental Rehab of W.F., Inc.
|
TX
|
|
Continental Rehabilitation Hospital of Arizona, Inc.
|
DE
|
|
HCA Wesley Rehabilitation Hospital, Inc.
|
DE
|
Wesley Rehabilitation Hospital, An Affiliate of HealthSouth
|
|
|
Wesley Home Health
|
HCS Limited
|
|
|
HealthSouth Arizona Real Estate, LLC
|
DE
|
|
HealthSouth Aviation, LLC
|
DE
|
|
HealthSouth Bakersfield Rehabilitation Hospital, LLC
|
DE
|
HealthSouth Bakersfield Rehabilitation Hospital
|
HealthSouth California Real Estate, LLC
|
DE
|
|
HealthSouth Colorado Real Estate, LLC
|
DE
|
|
HealthSouth Deaconess Holdings, LLC
|
DE
|
|
HealthSouth Georgia Real Estate, LLC
|
DE
|
|
HealthSouth Harmarville Rehabilitation Hospital, LLC
|
DE
|
HealthSouth Harmarville Rehabilitation Hospital
|
|
|
Harmarville Home Health Agency
|
|
|
Harmarville Transitional Rehabilitation Unit
|
HealthSouth Indiana Real Estate, LLC
|
DE
|
|
HealthSouth Joint Ventures Holdings, LLC
|
DE
|
|
HealthSouth Kansas Real Estate, LLC
|
DE
|
|
HealthSouth Kentucky Real Estate, LLC
|
DE
|
|
HealthSouth Littleton Rehabilitation, LLC
|
DE
|
HealthSouth Rehabilitation Hospital of Denver
|
HealthSouth Martin County Holdings, LLC
|
DE
|
|
HealthSouth Mesa Rehabilitation Hospital, LLC
|
DE
|
HealthSouth East Valley Rehabilitation Hospital
|
HealthSouth Northern Kentucky Rehabilitation Hospital, LLC
|
DE
|
HealthSouth Northern Kentucky Rehabilitation Hospital
|
HealthSouth of Altoona, LLC
|
DE
|
|
HealthSouth of Austin, Inc.
|
DE
|
HealthSouth Rehabilitation Hospital of Austin
|
|
|
HealthSouth At Home
|
HealthSouth of Dothan, Inc.
|
AL
|
HealthSouth Rehabilitation Hospital
|
HealthSouth of East Tennessee, LLC
|
DE
|
HealthSouth Rehabilitation Hospital
|
HealthSouth of Erie, LLC
|
DE
|
HealthSouth Rehabilitation Hospital of Erie
|
HealthSouth of Fort Smith, LLC
|
DE
|
HealthSouth Rehabilitation Hospital of Fort Smith
|
|
|
HealthSouth Outpatient Rehabilitation
|
|
|
HealthSouth Sleep Disorder Center
|
HealthSouth of Georgia, LLC
|
DE
|
|
HealthSouth of Henderson, Inc.
|
DE
|
HealthSouth Rehabilitation Hospital of Henderson
|
|
|
HealthSouth Home Health of Henderson
|
HealthSouth of Houston, Inc.
|
DE
|
HealthSouth Rehabilitation Hospital The Woodlands
|
|
|
HealthSouth Home Health Agency of Houston
|
HealthSouth of Midland, Inc.
|
DE
|
HealthSouth Rehabilitation Hospital of Midland/Odessa
|
|
|
HealthSouth Home Care of Midland-Odessa
|
HealthSouth of Montgomery, Inc.
|
AL
|
HealthSouth Rehabilitation Hospital of Montgomery
|
HealthSouth of Nittany Valley, Inc.
|
DE
|
HealthSouth Nittany Valley Rehabilitation Hospital
|
|
|
HealthSouth Rehabilitation Center of Lewistown
|
|
|
HealthSouth Rehabilitation Center of Mifflintown
|
HealthSouth of Phenix City, Inc.
|
DE
|
|
HealthSouth of Reading, LLC
|
DE
|
HealthSouth Reading Rehabilitation Hospital
|
|
|
HealthSouth Reading Rehabilitation Hospital- Pottstown
|
|
|
HealthSouth Reading Rehab at Home
|
HealthSouth of San Antonio, Inc.
|
DE
|
HealthSouth Rehabilitation Institute of San Antonio (RIOSA)
|
|
|
HealthSouth RIOSA Home Health Agency
|
HealthSouth of Sea Pines Limited Partnership
|
AL
|
HealthSouth Sea Pines Rehabilitation Hospital
|
|
|
Sea Pines Home Health Services
|
HealthSouth of South Carolina, Inc.
|
DE
|
HealthSouth Rehabilitation Hospital of Columbia
|
HealthSouth of Spring Hill, Inc.
|
DE
|
HealthSouth Rehabilitation Hospital of Spring Hill
|
|
|
HealthSouth Home Health of Spring Hill
|
HealthSouth of Texarkana, Inc.
|
DE
|
HealthSouth Rehabilitation Hospital of Texarkana
|
|
|
HealthSouth of Texarkana Home Care Agency
|
HealthSouth of Texas, Inc.
|
TX
|
HealthSouth Rehabilitation Hospital of Fort Worth
|
|
|
HealthSouth Rehabilitation Hospital of Humble
|
HealthSouth of Toms River, LLC
|
DE
|
HealthSouth Rehabilitation Hospital of Toms River
|
HealthSouth of Treasure Coast, Inc.
|
DE
|
HealthSouth Treasure Coast Rehabilitation Hospital
|
HealthSouth of Utah, Inc.
|
DE
|
HealthSouth Rehabilitation Hospital of Utah
|
|
|
HealthSouth Transitional Care Unit
|
|
|
HealthSouth Home Care
|
HealthSouth of York, LLC
|
DE
|
HealthSouth Rehabilitation Hospital of York
|
|
|
HealthSouth Rehabilitation Center of Industrial Highway
|
|
|
HealthSouth Rehabilitation Center - Red Lion
|
|
|
HealthSouth Rehabilitation Center- Shrewsbury
|
|
|
HealthSouth Therapy at Home
|
|
|
HealthSouth-Normandie Drive
|
HealthSouth of Yuma, Inc.
|
DE
|
|
HealthSouth Ohio Real Estate, LLC
|
DE
|
|
HealthSouth Owned Hospitals Holdings, LLC
|
DE
|
|
HealthSouth Plano Rehabilitation Hospital, LLC
|
DE
|
HealthSouth Plano Rehabilitation Hospital
|
|
|
HealthSouth Home Health of Plano
|
|
|
HealthSouth Rehabilitation Specialists-Plano
|
HealthSouth Real Estate, LLC
|
DE
|
|
HealthSouth Rehabilitation Center of New Hampshire, Inc.
|
DE
|
HealthSouth Rehabilitation Hospital
|
HealthSouth Rehabilitation Center, Inc.
|
SC
|
HealthSouth Rehabilitation Hospital of Florence
|
HealthSouth Rehabilitation Hospital at Drake, LLC
|
DE
|
HealthSouth Rehabilitation Hospital at Drake
|
HealthSouth Rehabilitation Hospital of Altoona, LLC
|
DE
|
HealthSouth Rehabilitation Hospital of Altoona
|
|
|
HealthSouth Rehabilitation Center - Regency Square
|
|
|
HealthSouth Rehabilitation Center - Tyrone
|
|
|
HealthSouth Rehabilitation Center - Ebensburg
|
|
|
HealthSouth Rehabilitation Center - Meadowbrook Plaza
|
|
|
HealthSouth Rehabilitation Center - Bedford
|
HealthSouth Rehabilitation Hospital of Arlington, LLC
|
DE
|
HealthSouth Rehabilitation Hospital of Arlington
|
HealthSouth Rehabilitation Hospital of Cypress, LLC
|
DE
|
HealthSouth Rehabilitation Hospital of Cypress
|
HealthSouth Rehabilitation Hospital of Desert Canyon, LLC
|
DE
|
HealthSouth Desert Canyon Rehabilitation Hospital
|
HealthSouth Rehabilitation Hospital of Fredericksburg, LLC
|
DE
|
HealthSouth Rehabilitation Hospital of Fredericksburg
|
HealthSouth Rehabilitation Hospital of Gadsden, LLC
|
DE
|
HealthSouth Rehabilitation Hospital of Gadsden
|
HealthSouth Rehabilitation Hospital of Hampton Roads, LLC
|
DE
|
|
HealthSouth Rehabilitation Hospital of Jonesboro, LLC
|
AR
|
|
HealthSouth Rehabilitation Hospital of Largo, LLC
|
DE
|
HealthSouth Rehabilitation Hospital of Largo
|
HealthSouth Rehabilitation Hospital of Las Vegas, LLC
|
DE
|
HealthSouth Rehabilitation Hospital of Las Vegas
|
HealthSouth Rehabilitation Hospital of Manati, Inc.
|
DE
|
HealthSouth Rehabilitation Hospital of Manati
|
HealthSouth Rehabilitation Hospital of Marion County, LLC
|
DE
|
HealthSouth Rehabilitation Hospital of Ocala
|
HealthSouth Rehabilitation Hospital of Martin County, LLC
|
DE
|
HealthSouth Rehabilitation Hospital at Martin Health
|
HealthSouth Rehabilitation Hospital of Mechanicsburg, LLC
|
DE
|
HealthSouth Rehabilitation Hospital of Mechanicsburg
|
HealthSouth Rehabilitation Hospital of Miami, LLC
|
DE
|
HealthSouth Rehabilitation Hospital of Miami
|
HealthSouth Rehabilitation Hospital of New Mexico, Inc.
|
DE
|
HealthSouth Rehabilitation Hospital
|
|
|
HealthSouth Home Health of Albuquerque
|
HealthSouth Rehabilitation Hospital of Northern Virginia, LLC
|
DE
|
HealthSouth Rehabilitation Hospital of Northern Virginia
|
HealthSouth Rehabilitation Hospital of Petersburg, LLC
|
DE
|
HealthSouth Rehabilitation Hospital of Petersburg
|
HealthSouth Rehabilitation Hospital of Polk County, LLC
|
DE
|
|
HealthSouth Rehabilitation Hospital of San Juan, Inc.
|
DE
|
HealthSouth Rehabilitation Hospital of San Juan
|
|
|
HealthSouth Outpatient Therapy of San Juan
|
HealthSouth Rehabilitation Hospital of Sarasota, LLC
|
DE
|
HealthSouth Rehabilitation Hospital of Sarasota
|
HealthSouth Rehabilitation Hospital of Seminole County, LLC
|
DE
|
|
HealthSouth Rehabilitation Hospital of Sewickley, LLC
|
DE
|
HealthSouth Rehabilitation Hospital of Sewickley
|
HealthSouth Rehabilitation Hospital of South Jersey, LLC
|
DE
|
HealthSouth Rehabilitation Hospital of Vineland
|
HealthSouth Rehabilitation Hospital of Sugar Land, LLC
|
DE
|
HealthSouth Sugar Land Rehabilitation Hospital
|
HealthSouth Rehabilitation Hospital of Tallahassee, LLC
|
DE
|
HealthSouth Rehabilitation Hospital of Tallahassee
|
HealthSouth Rehabilitation Hospital of Williamson County, LLC
|
TN
|
|
HealthSouth Rehabilitation Institute of Tucson, LLC
|
AL
|
HealthSouth Rehabilitation Institute of Tucson
|
|
|
HealthSouth Home Health of Tucson
|
HealthSouth Scottsdale Rehabilitation Hospital, LLC
|
DE
|
HealthSouth Scottsdale Rehabilitation Hospital
|
HealthSouth Sea Pines Holdings, LLC
|
DE
|
|
HealthSouth Sunrise Rehabilitation Hospital, LLC
|
DE
|
HealthSouth Sunrise Rehabilitation Hospital
|
|
|
HealthSouth Sunrise Outpatient Center
|
|
|
HealthSouth Sunrise Comprehensive Pain Care Center
|
|
|
Outpatient Therapy and Day Rehab
|
|
|
HealthSouth Sunrise Home Health Services
|
HealthSouth Texas Real Estate, LLC
|
DE
|
|
HealthSouth Tucson Holdings, LLC
|
DE
|
|
HealthSouth Valley of the Sun Rehabilitation Hospital, LLC
|
DE
|
HealthSouth Valley of The Sun Rehabilitation Hospital
|
|
|
HealthSouth Home Health of Phoenix
|
HealthSouth Walton Rehabilitation Hospital, LLC
|
DE
|
HealthSouth Walton Rehabilitation Hospital
|
HealthSouth West Virginia Real Estate, LLC
|
DE
|
|
HealthSouth Williamson County Real Estate, LLC
|
DE
|
|
HealthSouth/Deaconess L.L.C.
|
IN
|
HealthSouth Deaconess Rehabilitation Hospital
|
HealthSouth/GHS Limited Liability Company
|
PA
|
Geisinger HealthSouth Rehabilitation Hospital
|
|
|
Geisinger HealthSouth Rehabilitation Center of Danville
|
|
|
Geisinger HealthSouth Rehabilitation Center of Berwick
|
|
|
Geisinger HealthSouth Rehabilitation Center of Selinsgrove
|
|
|
Geisinger HealthSouth Rehabilitation - Hospital Outpatient Center
|
|
|
Geisinger HealthSouth Rehabilitation Center of Milton
|
|
|
Geisinger HealthSouth Rehabilitation Center of Bucknell
|
HealthSouth/Maine Medical Center Limited Liability Company
|
ME
|
New England Rehabilitation Hospital of Portland, a Joint Venture of Maine Medical Center and HealthSouth
|
HealthSouth/Methodist Rehabilitation Hospital Limited Partnership
|
TN
|
HealthSouth Rehabilitation Hospital of Memphis
|
|
|
HealthSouth Rehabilitation Hospital-North
|
K.C. Rehabilitation Hospital, Inc.
|
DE
|
Mid America Rehabilitation Hospital
|
Kansas Rehabilitation Hospital, Inc.
|
DE
|
Kansas Rehabilitation Hospital
|
|
|
KRH Home Health Care
|
Lakeshore System Services of Florida, Inc.
|
FL
|
HealthSouth Emerald Coast Rehabilitation Hospital
|
Lakeview Rehabilitation Group Partners
|
KY
|
HealthSouth Lakeview Rehabilitation Hospital of Central Kentucky
|
|
|
HealthSouth Lakeview Outpatient
|
New England Rehabilitation Management Co., LLC
|
NH
|
|
New England Rehabilitation Services of Central Massachusetts, Inc.
|
MA
|
Fairlawn Rehabilitation Hospital
|
Northwest Arkansas Rehabilitation Associates
|
AR
|
HealthSouth Rehabilitation Hospital, a Partner with Washington Regional
|
Piedmont HealthSouth Rehabilitation, LLC
|
SC
|
HealthSouth Rehabilitation Hospital of Rock Hill
|
Plano Health Associates Limited Partnership
|
DE
|
|
Rebound, LLC
|
DE
|
HealthSouth Lakeshore Rehabilitation Hospital
|
|
|
HealthSouth Lakeshore Outpatient
|
|
|
HealthSouth Rehabilitation Hospital of North Alabama
|
|
|
HealthSouth Chattanooga Rehabilitation Hospital
|
|
|
HealthSouth Rehabilitation Hospital of Huntington
|
|
|
HealthSouth Cane Creek Rehabilitation Hospital
|
Rehab Concepts Corp.
|
DE
|
|
Rehabilitation Hospital Corporation of America, LLC
|
DE
|
HealthSouth Chesapeake Rehabilitation Hospital
|
|
|
HealthSouth Chesapeake Rehab Home Health Agency
|
|
|
HealthSouth Rehabilitation Hospital of Virginia
|
|
|
HealthSouth Western Hills Regional Rehabilitation Hospital
|
|
|
HealthSouth Western Hills Outpatient
|
|
|
HealthSouth Inpatient Rehabilitation Unit at Camden-Clark Memorial Hospital
|
|
|
HealthSouth Southern Hills Rehabilitation Hospital
|
|
|
HealthSouth Outpatient Therapy Services
|
Rehabilitation Hospital of Colorado Springs, Inc.
|
DE
|
HealthSouth Rehabilitation Hospital of Colorado Springs
|
|
|
HealthSouth Home Health of Colorado Springs
|
Rehabilitation Hospital of Phenix City, L.L.C.
|
AL
|
Regional Rehabilitation Hospital
|
Rehabilitation Hospital of Plano, LLC
|
TX
|
|
Rehabilitation Institute Of Western Massachusetts, LLC
|
MA
|
HealthSouth Rehabilitation Hospital of Western Massachusetts
|
Rusk Rehabilitation Center, L.L.C.
|
MO
|
Rusk Rehabilitation Center, a Joint Venture of HealthSouth and the University of Missouri - Columbia
|
Saint Barnabas/HealthSouth Rehabilitation Center L.L.C.
|
NJ
|
HealthSouth Rehabilitation Hospital of Tinton Falls
|
Sherwood Rehabilitation Hospital, Inc.
|
DE
|
|
Southern Arizona Regional Rehabilitation Hospital, L.P.
|
DE
|
HealthSouth Rehabilitation Hospital of Southern Arizona
|
Tarrant County Rehabilitation Hospital, Inc.
|
TX
|
HealthSouth City View Rehabilitation Hospital
|
|
|
HealthSouth Tarrant County Home Health
|
Trident Neurosciences Center, LLC
|
SC
|
HealthSouth Rehabilitation Hospital of Charleston
|
Tyler Rehab Associates, L.P.
|
DE
|
Trinity Mother Frances Rehabilitation Hospital, Affiliated with HealthSouth
|
|
|
Trinity Mother Frances Home Health Services
|
Tyler Rehabilitation Hospital, Inc.
|
TX
|
|
University of Virginia/HealthSouth L.L.C.
|
VA
|
UVA-HealthSouth Rehabilitation Hospital
|
|
|
UVa-HealthSouth Sports Medicine & Rehabilitation Center
|
Van Matre Rehabilitation Center LLC
|
IL
|
Van Matre HealthSouth Rehabilitation Hospital
|
Vanderbilt Stallworth Rehabilitation Hospital, L.P.
|
TN
|
Vanderbilt Stallworth Rehabilitation Hospital
|
Wellmont/HealthSouth IRF, LLC
|
DE
|
The Rehabilitation Hospital of Southwest Virginia
|
West Virginia Rehabilitation Hospital, Inc.
|
WV
|
HealthSouth Mountain View Regional Rehabilitation Hospital
|
|
|
HealthSouth Mountainview at Bridgeport
|
Western Medical Rehab Associates, L.P.
|
DE
|
HealthSouth Tustin Rehabilitation Hospital
|
Western Neuro Care, Inc.
|
DE
|
|
Yuma Rehabilitation Hospital, LLC
|
AZ
|
Yuma Rehabilitation Hospital, a Partnership of HealthSouth & YRMC
|
1.
|
I have reviewed this Annual Report on Form 10-K of HealthSouth Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
By:
|
/s/ J
AY
G
RINNEY
|
|
|
|
Name: Jay Grinney
|
|
|
|
Title: President and Chief Executive Officer
|
|
1.
|
I have reviewed this Annual Report on Form 10-K of HealthSouth Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
By:
|
/s/ D
OUGLAS
E. C
OLTHARP
|
|
|
|
Name: Douglas E. Coltharp
|
|
|
|
Title: Executive Vice President and Chief Financial Officer
|
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of HealthSouth Corporation.
|
|
By:
|
/s/ J
AY
G
RINNEY
|
|
|
|
Name: Jay Grinney
|
|
|
|
Title: President and Chief Executive Officer
|
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of HealthSouth Corporation.
|
|
By:
|
/s/ D
OUGLAS
E. C
OLTHARP
|
|
|
|
Name: Douglas E. Coltharp
|
|
|
|
Title: Executive Vice President and Chief Financial Officer
|
|