☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware | 63-0860407 | ||||
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | ||||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock, par value $0.01 per share | EHC | New York Stock Exchange |
Large accelerated filer | ☒ | Accelerated filer | ☐ | Non-Accelerated filer | ☐ | ||||||||||||
Smaller reporting company | ☐ | Emerging growth company | ☐ |
Page | ||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(In Millions, Except Per Share Data) | |||||||||||||||||||||||
Net operating revenues | $ | 1,173.9 | $ | 1,161.6 | $ | 3,430.0 | $ | 3,420.6 | |||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Salaries and benefits | 664.9 | 660.8 | 1,995.9 | 1,904.5 | |||||||||||||||||||
Other operating expenses | 163.4 | 156.6 | 471.3 | 456.5 | |||||||||||||||||||
Occupancy costs | 20.3 | 21.8 | 60.8 | 61.7 | |||||||||||||||||||
Supplies | 52.5 | 42.9 | 148.8 | 124.7 | |||||||||||||||||||
General and administrative expenses | 39.1 | 52.5 | 117.7 | 183.0 | |||||||||||||||||||
Depreciation and amortization | 61.2 | 55.1 | 180.7 | 160.3 | |||||||||||||||||||
Government, class action, and related settlements | — | — | 2.8 | — | |||||||||||||||||||
Total operating expenses | 1,001.4 | 989.7 | 2,978.0 | 2,890.7 | |||||||||||||||||||
Loss on early extinguishment of debt | — | — | — | 2.3 | |||||||||||||||||||
Interest expense and amortization of debt discounts and fees | 49.0 | 40.3 | 138.0 | 115.2 | |||||||||||||||||||
Other income | (2.5) | (21.0) | (6.4) | (26.9) | |||||||||||||||||||
Equity in net income of nonconsolidated affiliates | (1.0) | (1.2) | (2.5) | (5.5) | |||||||||||||||||||
Income from continuing operations before income tax expense | 127.0 | 153.8 | 322.9 | 444.8 | |||||||||||||||||||
Provision for income tax expense | 26.9 | 34.3 | 65.8 | 88.6 | |||||||||||||||||||
Income from continuing operations | 100.1 | 119.5 | 257.1 | 356.2 | |||||||||||||||||||
Loss from discontinued operations, net of tax | — | — | — | (0.6) | |||||||||||||||||||
Net and comprehensive income | 100.1 | 119.5 | 257.1 | 355.6 | |||||||||||||||||||
Less: Net and comprehensive income attributable to noncontrolling interests | (22.4) | (21.9) | (58.9) | (64.5) | |||||||||||||||||||
Net and comprehensive income attributable to Encompass Health | $ | 77.7 | $ | 97.6 | $ | 198.2 | $ | 291.1 | |||||||||||||||
Weighted average common shares outstanding: | |||||||||||||||||||||||
Basic | 98.7 | 97.8 | 98.5 | 98.1 | |||||||||||||||||||
Diluted | 99.9 | 99.4 | 99.7 | 99.5 | |||||||||||||||||||
Earnings per common share:
|
|||||||||||||||||||||||
Basic earnings per share attributable to Encompass Health common shareholders:
|
|||||||||||||||||||||||
Continuing operations
|
$ | 0.78 | $ | 0.99 | $ | 2.01 | $ | 2.97 | |||||||||||||||
Discontinued operations
|
— | — | — | (0.01) | |||||||||||||||||||
Net income
|
$ | 0.78 | $ | 0.99 | $ | 2.01 | $ | 2.96 | |||||||||||||||
Diluted earnings per share attributable to Encompass Health common shareholders:
|
|||||||||||||||||||||||
Continuing operations
|
$ | 0.78 | $ | 0.98 | $ | 1.99 | $ | 2.94 | |||||||||||||||
Discontinued operations
|
— | — | — | (0.01) | |||||||||||||||||||
Net income
|
$ | 0.78 | $ | 0.98 | $ | 1.99 | $ | 2.93 | |||||||||||||||
Amounts attributable to Encompass Health common shareholders:
|
|||||||||||||||||||||||
Income from continuing operations | $ | 77.7 | $ | 97.6 | $ | 198.2 | $ | 291.7 | |||||||||||||||
Loss from discontinued operations, net of tax | — | — | — | (0.6) | |||||||||||||||||||
Net income attributable to Encompass Health | $ | 77.7 | $ | 97.6 | $ | 198.2 | $ | 291.1 |
September 30,
2020 |
December 31,
2019 |
||||||||||
(In Millions) | |||||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 450.0 | $ | 94.8 | |||||||
Restricted cash
|
57.2 | 57.4 | |||||||||
Accounts receivable
|
593.3 | 506.1 | |||||||||
Other current assets | 73.9 | 97.5 | |||||||||
Total current assets | 1,174.4 | 755.8 | |||||||||
Property and equipment, net | 2,094.9 | 1,959.3 | |||||||||
Operating lease right-of-use assets | 267.2 | 276.5 | |||||||||
Goodwill | 2,318.7 | 2,305.2 | |||||||||
Intangible assets, net | 441.9 | 476.3 | |||||||||
Deferred income tax assets | 7.5 | 2.9 | |||||||||
Other long-term assets | 305.9 | 304.7 | |||||||||
Total assets(1)
|
$ | 6,610.5 | $ | 6,080.7 | |||||||
Liabilities and Shareholders’ Equity | |||||||||||
Current liabilities: | |||||||||||
Current portion of long-term debt | $ | 37.0 | $ | 39.3 | |||||||
Current operating lease liabilities | 47.1 | 40.4 | |||||||||
Accounts payable | 119.6 | 94.6 | |||||||||
Accrued expenses and other current liabilities | 478.8 | 546.7 | |||||||||
Total current liabilities | 682.5 | 721.0 | |||||||||
Long-term debt, net of current portion | 3,539.4 | 3,023.3 | |||||||||
Long-term operating lease liabilities | 228.9 | 243.8 | |||||||||
Other long-term liabilities | 230.0 | 159.9 | |||||||||
4,680.8 | 4,148.0 | ||||||||||
Commitments and contingencies | |||||||||||
Redeemable noncontrolling interests | 34.0 | 239.6 | |||||||||
Shareholders’ equity: | |||||||||||
Encompass Health shareholders’ equity | 1,520.8 | 1,352.2 | |||||||||
Noncontrolling interests | 374.9 | 340.9 | |||||||||
Total shareholders’ equity | 1,895.7 | 1,693.1 | |||||||||
Total liabilities(1) and shareholders’ equity
|
$ | 6,610.5 | $ | 6,080.7 |
Three Months Ended September 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||
(In Millions) | |||||||||||||||||||||||||||||||||||||||||||||||
Encompass Health Common Shareholders | |||||||||||||||||||||||||||||||||||||||||||||||
Number of Common
Shares Outstanding |
Common Stock |
Capital in Excess of
Par Value |
Accumulated
Deficit |
Treasury Stock |
Noncontrolling
Interests |
Total | |||||||||||||||||||||||||||||||||||||||||
Balance at beginning of period | 99.4 | $ | 1.1 | $ | 2,362.4 | $ | (406.0) | $ | (494.7) | $ | 368.6 | $ | 1,831.4 | ||||||||||||||||||||||||||||||||||
Net income | — | — | — | 77.7 | — | 20.2 | 97.9 | ||||||||||||||||||||||||||||||||||||||||
Dividends declared ($0.28 per share)
|
— | — | (28.0) | — | — | — | (28.0) | ||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | 8.3 | — | — | — | 8.3 | ||||||||||||||||||||||||||||||||||||||||
Distributions declared | — | — | — | — | — | (21.8) | (21.8) | ||||||||||||||||||||||||||||||||||||||||
Capital contributions from consolidated affiliates | — | — | — | — | — | 7.8 | 7.8 | ||||||||||||||||||||||||||||||||||||||||
Other | — | — | 0.4 | — | (0.4) | 0.1 | 0.1 | ||||||||||||||||||||||||||||||||||||||||
Balance at end of period | 99.4 | $ | 1.1 | $ | 2,343.1 | $ | (328.3) | $ | (495.1) | $ | 374.9 | $ | 1,895.7 |
Three Months Ended September 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||
(In Millions) | |||||||||||||||||||||||||||||||||||||||||||||||
Encompass Health Common Shareholders | |||||||||||||||||||||||||||||||||||||||||||||||
Number of Common Shares Outstanding | Common Stock | Capital in Excess of Par Value | Accumulated Deficit | Treasury Stock | Noncontrolling Interests | Total | |||||||||||||||||||||||||||||||||||||||||
Balance at beginning of period | 98.6 | $ | 1.1 | $ | 2,455.6 | $ | (691.7) | $ | (489.1) | $ | 307.9 | $ | 1,583.8 | ||||||||||||||||||||||||||||||||||
Net income | — | — | — | 97.6 | — | 18.2 | 115.8 | ||||||||||||||||||||||||||||||||||||||||
Receipt of treasury stock | — | — | — | — | (0.1) | — | (0.1) | ||||||||||||||||||||||||||||||||||||||||
Dividends declared ($0.28 per share)
|
— | — | (27.8) | — | — | — | (27.8) | ||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | 7.8 | — | — | — | 7.8 | ||||||||||||||||||||||||||||||||||||||||
Distributions declared | — | — | — | — | — | (20.2) | (20.2) | ||||||||||||||||||||||||||||||||||||||||
Capital contributions from consolidated affiliates | — | — | — | — | — | 7.2 | 7.2 | ||||||||||||||||||||||||||||||||||||||||
Fair value adjustments to redeemable noncontrolling interests | — | — | (18.2) | — | — | — | (18.2) | ||||||||||||||||||||||||||||||||||||||||
Consolidation of Yuma Rehabilitation Hospital | — | — | — | — | — | 25.0 | 25.0 | ||||||||||||||||||||||||||||||||||||||||
Repurchases of common stock in open market | (0.1) | — | — | — | (2.1) | — | (2.1) | ||||||||||||||||||||||||||||||||||||||||
Other | 0.1 | — | 0.4 | — | (0.4) | 0.1 | 0.1 | ||||||||||||||||||||||||||||||||||||||||
Balance at end of period | 98.6 | $ | 1.1 | $ | 2,417.8 | $ | (594.1) | $ | (491.7) | $ | 338.2 | $ | 1,671.3 |
Nine Months Ended September 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||
(In Millions) | |||||||||||||||||||||||||||||||||||||||||||||||
Encompass Health Common Shareholders | |||||||||||||||||||||||||||||||||||||||||||||||
Number of Common
Shares Outstanding |
Common Stock |
Capital in Excess of
Par Value |
Accumulated
Deficit |
Treasury Stock |
Noncontrolling
Interests |
Total | |||||||||||||||||||||||||||||||||||||||||
Balance at beginning of period | 98.6 | $ | 1.1 | $ | 2,369.9 | $ | (526.5) | $ | (492.3) | $ | 340.9 | $ | 1,693.1 | ||||||||||||||||||||||||||||||||||
Net income | — | — | — | 198.2 | — | 53.2 | 251.4 | ||||||||||||||||||||||||||||||||||||||||
Receipt of treasury stock | (0.2) | — | — | — | (15.7) | — | (15.7) | ||||||||||||||||||||||||||||||||||||||||
Dividends declared ($0.84 per share)
|
— | — | (83.9) | — | — | — | (83.9) | ||||||||||||||||||||||||||||||||||||||||
Exchange of Holdings shares | 0.6 | — | 27.1 | — | 19.2 | — | 46.3 | ||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | 25.3 | — | — | — | 25.3 | ||||||||||||||||||||||||||||||||||||||||
Distributions declared | — | — | — | — | — | (50.9) | (50.9) | ||||||||||||||||||||||||||||||||||||||||
Capital contributions from consolidated affiliates | — | — | — | — | — | 32.5 | 32.5 | ||||||||||||||||||||||||||||||||||||||||
Repurchases of common stock in open market | (0.1) | — | — | — | (4.9) | — | (4.9) | ||||||||||||||||||||||||||||||||||||||||
Other | 0.5 | — | 4.7 | — | (1.4) | (0.8) | 2.5 | ||||||||||||||||||||||||||||||||||||||||
Balance at end of period | 99.4 | $ | 1.1 | $ | 2,343.1 | $ | (328.3) | $ | (495.1) | $ | 374.9 | $ | 1,895.7 |
Nine Months Ended September 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||
(In Millions) | |||||||||||||||||||||||||||||||||||||||||||||||
Encompass Health Common Shareholders | |||||||||||||||||||||||||||||||||||||||||||||||
Number of Common Shares Outstanding | Common Stock | Capital in Excess of Par Value | Accumulated Deficit | Treasury Stock | Noncontrolling Interests | Total | |||||||||||||||||||||||||||||||||||||||||
Balance at beginning of period | 98.9 | $ | 1.1 | $ | 2,588.7 | $ | (885.2) | $ | (427.9) | $ | 280.3 | $ | 1,557.0 | ||||||||||||||||||||||||||||||||||
Net income | — | — | — | 291.1 | — | 54.4 | 345.5 | ||||||||||||||||||||||||||||||||||||||||
Receipt of treasury stock | (0.3) | — | — | — | (16.2) | — | (16.2) | ||||||||||||||||||||||||||||||||||||||||
Dividends declared ($0.82 per share)
|
— | — | (81.5) | — | — | — | (81.5) | ||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | 24.1 | — | — | — | 24.1 | ||||||||||||||||||||||||||||||||||||||||
Distributions declared | — | — | — | — | — | (52.8) | (52.8) | ||||||||||||||||||||||||||||||||||||||||
Capital contributions from consolidated affiliates | — | — | — | — | — | 20.0 | 20.0 | ||||||||||||||||||||||||||||||||||||||||
Fair value adjustments to redeemable noncontrolling interests | — | — | (118.9) | — | — | — | (118.9) | ||||||||||||||||||||||||||||||||||||||||
Consolidation of Yuma Rehabilitation Hospital | — | — | — | — | — | 25.0 | 25.0 | ||||||||||||||||||||||||||||||||||||||||
Repurchases of common stock through the open market | (0.8) | — | — | — | (45.9) | — | (45.9) | ||||||||||||||||||||||||||||||||||||||||
Other | 0.8 | — | 5.4 | — | (1.7) | 11.3 | 15.0 | ||||||||||||||||||||||||||||||||||||||||
Balance at end of period | 98.6 | $ | 1.1 | $ | 2,417.8 | $ | (594.1) | $ | (491.7) | $ | 338.2 | $ | 1,671.3 |
Nine Months Ended September 30, | |||||||||||
2020 | 2019 | ||||||||||
(In Millions) | |||||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 257.1 | $ | 355.6 | |||||||
Loss from discontinued operations, net of tax | — | 0.6 | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities— | |||||||||||
Depreciation and amortization | 180.7 | 160.3 | |||||||||
Loss on early extinguishment of debt | — | 2.3 | |||||||||
Stock-based compensation | 25.3 | 87.0 | |||||||||
Deferred tax (benefit) expense | (5.7) | 20.8 | |||||||||
Gain on consolidation of Yuma Rehabilitation Hospital | — | (19.2) | |||||||||
Other, net | 15.5 | 2.3 | |||||||||
Change in assets and liabilities, net of acquisitions— | |||||||||||
Accounts receivable | (71.8) | (37.8) | |||||||||
Other assets | 17.3 | (11.1) | |||||||||
Accounts payable | 10.3 | (4.2) | |||||||||
Accrued payroll | 86.7 | (21.0) | |||||||||
Accrued interest payable | (0.2) | 7.4 | |||||||||
Other liabilities | (90.0) | (118.7) | |||||||||
Net cash used in operating activities of discontinued operations | (0.2) | (4.6) | |||||||||
Total adjustments | 167.9 | 63.5 | |||||||||
Net cash provided by operating activities | 425.0 | 419.7 | |||||||||
Cash flows from investing activities: | |||||||||||
Acquisitions of businesses, net of cash acquired | (1.1) | (231.2) | |||||||||
Purchases of property and equipment | (256.2) | (259.9) | |||||||||
Additions to capitalized software costs | (5.7) | (9.2) | |||||||||
Other, net | (1.8) | (11.4) | |||||||||
Net cash used in investing activities | (264.8) | (511.7) | |||||||||
Nine Months Ended September 30, | |||||||||||
2020 | 2019 | ||||||||||
(In Millions) | |||||||||||
Cash flows from financing activities: | |||||||||||
Proceeds from bond issuance | 592.5 | 1,000.0 | |||||||||
Principal payments on debt, including pre-payments | (14.7) | (115.8) | |||||||||
Borrowings on revolving credit facility | 330.0 | 525.0 | |||||||||
Payments on revolving credit facility | (375.0) | (555.0) | |||||||||
Principal payments under finance lease obligations | (16.7) | (14.2) | |||||||||
Debt issuance costs | (13.5) | (15.2) | |||||||||
Taxes paid on behalf of employees for shares withheld | (15.7) | (16.2) | |||||||||
Dividends paid on common stock | (84.3) | (81.3) | |||||||||
Distributions paid to noncontrolling interests of consolidated affiliates | (52.9) | (57.6) | |||||||||
Repurchases of common stock, including fees and expenses | (4.9) | (45.9) | |||||||||
Purchase of equity interests in consolidated affiliates | (162.3) | (162.9) | |||||||||
Other, net | 25.8 | 11.4 | |||||||||
Net cash provided by financing activities | 208.3 | 472.3 | |||||||||
Increase in cash, cash equivalents, and restricted cash | 368.5 | 380.3 | |||||||||
Cash, cash equivalents, and restricted cash at beginning of period | 159.6 | 133.5 | |||||||||
Cash, cash equivalents, and restricted cash at end of period | $ | 528.1 | $ | 513.8 | |||||||
Reconciliation of Cash, Cash Equivalents, and Restricted Cash | |||||||||||
Cash and cash equivalents at beginning of period
|
$ | 94.8 | $ | 69.2 | |||||||
Restricted cash at beginning of period
|
57.4 | 59.0 | |||||||||
Restricted cash included in other long-term assets at beginning of period
|
7.4 | 5.3 | |||||||||
Cash, cash equivalents, and restricted cash at beginning of period
|
$ | 159.6 | $ | 133.5 | |||||||
Cash and cash equivalents at end of period
|
$ | 450.0 | $ | 422.0 | |||||||
Restricted cash at end of period
|
57.2 | 66.8 | |||||||||
Restricted cash included in other long-term assets at end of period
|
20.9 | 25.0 | |||||||||
Cash, cash equivalents, and restricted cash at end of period
|
$ | 528.1 | $ | 513.8 | |||||||
Supplemental schedule of noncash financing activity: | |||||||||||
Adoption of ASC 842 | $ | — | $ | 349.4 |
Inpatient Rehabilitation | Home Health and Hospice | Consolidated | |||||||||||||||||||||||||||||||||
Three Months Ended September 30, | Three Months Ended September 30, | Three Months Ended September 30, | |||||||||||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||||||||||
Medicare | $ | 592.4 | $ | 624.5 | $ | 228.6 | $ | 248.4 | $ | 821.0 | $ | 872.9 | |||||||||||||||||||||||
Medicare Advantage
|
141.1 | 94.7 | 29.6 | 25.2 | 170.7 | 119.9 | |||||||||||||||||||||||||||||
Managed care
|
95.9 | 87.3 | 12.4 | 10.4 | 108.3 | 97.7 | |||||||||||||||||||||||||||||
Medicaid | 38.4 | 28.0 | 3.3 | 4.8 | 41.7 | 32.8 | |||||||||||||||||||||||||||||
Other third-party payors | 10.8 | 12.1 | — | — | 10.8 | 12.1 | |||||||||||||||||||||||||||||
Workers’ compensation | 4.6 | 6.9 | 0.3 | 0.3 | 4.9 | 7.2 | |||||||||||||||||||||||||||||
Patients | 5.1 | 6.1 | 0.2 | — | 5.3 | 6.1 | |||||||||||||||||||||||||||||
Other income | 11.1 | 12.7 | 0.1 | 0.2 | 11.2 | 12.9 | |||||||||||||||||||||||||||||
Total | $ | 899.4 | $ | 872.3 | $ | 274.5 | $ | 289.3 | $ | 1,173.9 | $ | 1,161.6 |
Inpatient Rehabilitation | Home Health and Hospice | Consolidated | |||||||||||||||||||||||||||||||||
Nine Months Ended September 30, | Nine Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||||||||||
Medicare | $ | 1,738.1 | $ | 1,892.8 | $ | 658.8 | $ | 684.4 | $ | 2,396.9 | $ | 2,577.2 | |||||||||||||||||||||||
Medicare Advantage
|
418.2 | 276.2 | 88.3 | 77.4 | 506.5 | 353.6 | |||||||||||||||||||||||||||||
Managed care
|
274.3 | 257.5 | 35.9 | 26.7 | 310.2 | 284.2 | |||||||||||||||||||||||||||||
Medicaid | 103.7 | 81.4 | 11.7 | 13.8 | 115.4 | 95.2 | |||||||||||||||||||||||||||||
Other third-party payors | 31.1 | 32.6 | — | — | 31.1 | 32.6 | |||||||||||||||||||||||||||||
Workers’ compensation | 15.7 | 21.6 | 0.8 | 0.7 | 16.5 | 22.3 | |||||||||||||||||||||||||||||
Patients | 14.8 | 17.8 | 0.9 | 0.5 | 15.7 | 18.3 | |||||||||||||||||||||||||||||
Other income | 37.2 | 36.4 | 0.5 | 0.8 | 37.7 | 37.2 | |||||||||||||||||||||||||||||
Total | $ | 2,633.1 | $ | 2,616.3 | $ | 796.9 | $ | 804.3 | $ | 3,430.0 | $ | 3,420.6 |
Property and equipment, net | $ | 0.1 | |||
Identifiable intangible assets: | |||||
Noncompete agreements (useful lives of 2 to 3 years)
|
0.7 | ||||
Trade name (useful life of 20 years)
|
0.9 | ||||
Goodwill | 9.2 | ||||
Total assets acquired | $ | 10.9 | |||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Fair value of assets acquired
|
$ | — | $ | 0.5 | $ | 1.7 | $ | 0.5 | |||||||||||||||
Goodwill | — | 4.8 | 9.2 | 4.8 | |||||||||||||||||||
Fair value of liabilities assumed | — | (0.2) | — | (0.2) | |||||||||||||||||||
Fair value of noncontrolling interest owned by joint venture partner
|
— | (5.1) | (10.9) | (5.1) | |||||||||||||||||||
Net cash paid for acquisitions | $ | — | $ | — | $ | — | $ | — |
Identifiable intangible assets: | |||||
Licenses (useful lives of 10 years)
|
$ | 0.1 | |||
Goodwill | 1.0 | ||||
Total assets acquired | $ | 1.1 | |||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Fair value of assets acquired
|
$ | — | $ | 68.6 | $ | 0.1 | $ | 71.8 | |||||||||||||||
Goodwill | — | 163.9 | 1.0 | 174.7 | |||||||||||||||||||
Fair value of liabilities assumed | — | (15.0) | — | (15.3) | |||||||||||||||||||
Net cash paid for acquisitions | $ | — | $ | 217.5 | $ | 1.1 | $ | 231.2 |
Net Operating Revenues | Net Income Attributable to Encompass Health | ||||||||||
Acquired entities only: Actual from acquisition date to September 30, 2020 | |||||||||||
Inpatient Rehabilitation
|
$ | — | $ | — | |||||||
Home Health and Hospice
|
1.1 | — | |||||||||
Combined entity: Supplemental pro forma from 07/01/2020-09/30/2020 | 1,173.9 | 77.7 | |||||||||
Combined entity: Supplemental pro forma from 07/01/2019-09/30/2019 | 1,166.9 | 98.1 | |||||||||
Combined entity: Supplemental pro forma from 01/01/2020-09/30/2020 | 3,435.9 | 198.8 | |||||||||
Combined entity: Supplemental pro forma from 01/01/2019-09/30/2019 | 3,436.3 | 292.6 |
September 30, 2020 | December 31, 2019 | ||||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | — | $ | 0.2 | |||||||
Accounts receivable
|
33.6 | 29.3 | |||||||||
Other current assets | 7.5 | 6.4 | |||||||||
Total current assets | 41.1 | 35.9 | |||||||||
Property and equipment, net | 121.9 | 122.6 | |||||||||
Operating lease right-of-use assets | 5.1 | 6.0 | |||||||||
Goodwill | 19.2 | 15.9 | |||||||||
Intangible assets, net | 3.7 | 3.3 | |||||||||
Other long-term assets | 31.0 | 31.3 | |||||||||
Total assets | $ | 222.0 | $ | 215.0 | |||||||
Liabilities | |||||||||||
Current liabilities: | |||||||||||
Current portion of long-term debt | $ | 0.9 | $ | 0.8 | |||||||
Current operating lease liabilities | 1.5 | 1.4 | |||||||||
Accounts payable | 7.4 | 6.7 | |||||||||
Accrued expenses and other current liabilities | 18.2 | 17.0 | |||||||||
Total current liabilities | 28.0 | 25.9 | |||||||||
Long-term debt, net of current portion | 9.8 | 10.5 | |||||||||
Long-term operating lease liabilities | 3.7 | 4.7 | |||||||||
Other long-term liabilities | 3.1 | — | |||||||||
Total liabilities | $ | 44.6 | $ | 41.1 |
September 30, 2020 | December 31, 2019 | ||||||||||
Credit Agreement— | |||||||||||
Advances under revolving credit facility | $ | — | $ | 45.0 | |||||||
Term loan facilities | 254.8 | 265.2 | |||||||||
Bonds payable— | |||||||||||
5.125% Senior Notes due 2023
|
297.9 | 297.3 | |||||||||
5.75% Senior Notes due 2024
|
697.7 | 697.3 | |||||||||
5.75% Senior Notes due 2025
|
346.1 | 345.6 | |||||||||
4.50% Senior Notes due 2028
|
784.6 | 491.7 | |||||||||
4.75% Senior Notes due 2030
|
782.8 | 491.7 | |||||||||
Other notes payable | 40.2 | 44.7 | |||||||||
Finance lease obligations | 372.3 | 384.1 | |||||||||
3,576.4 | 3,062.6 | ||||||||||
Less: Current portion | (37.0) | (39.3) | |||||||||
Long-term debt, net of current portion | $ | 3,539.4 | $ | 3,023.3 |
Fiscal Quarters Ending | Interest Coverage Ratio | ||||
December 31, 2019 and March 31, 2020 |
3.00 to 1.00
|
||||
June 30, 2020, September 30, 2020, December 31, 2020, March 31, 2021, June 30, 2021, September 30, 2021 and December 31, 2021 |
2.00 to 1.00
|
||||
March 31, 2022 and thereafter |
3.00 to 1.00
|
Fiscal Quarters Ending | Leverage Ratio | ||||
December 31, 2019 and March 31, 2020 |
4.50 to 1.00
|
||||
June 30, 2020 |
4.75 to 1.00
|
||||
September 30, 2020 |
5.50 to 1.00
|
||||
December 31, 2020 |
6.50 to 1.00
|
||||
March 31, 2021 |
6.50 to 1.00
|
||||
June 30, 2021 |
6.00 to 1.00
|
||||
September 30, 2021 |
5.50 to 1.00
|
||||
December 31, 2021 |
5.00 to 1.00
|
||||
March 31, 2022 and thereafter |
4.25 to 1.00
|
Nine Months Ended September 30, | |||||||||||
2020 | 2019 | ||||||||||
Balance at beginning of period | $ | 239.6 | $ | 261.7 | |||||||
Net income attributable to noncontrolling interests | 5.7 | 10.1 | |||||||||
Distributions declared | (5.8) | (7.6) | |||||||||
Contribution to joint venture | 3.1 | 1.0 | |||||||||
Reclassification to noncontrolling interests | — | (11.2) | |||||||||
Purchase of redeemable noncontrolling interests | (162.3) | (162.9) | |||||||||
Exchange transaction | (46.3) | — | |||||||||
Change in fair value | — | 118.9 | |||||||||
Balance at end of period | $ | 34.0 | $ | 210.0 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Net income attributable to nonredeemable noncontrolling interests | $ | 20.2 | $ | 18.2 | $ | 53.2 | $ | 54.4 | |||||||||||||||
Net income attributable to redeemable noncontrolling interests | 2.2 | 3.7 | 5.7 | 10.1 | |||||||||||||||||||
Net income attributable to noncontrolling interests | $ | 22.4 | $ | 21.9 | $ | 58.9 | $ | 64.5 |
Fair Value Measurements at Reporting Date Using | |||||||||||||||||||||||||||||
As of September 30, 2020 | Fair Value |
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
Significant Other Observable Inputs
(Level 2) |
Significant Unobservable Inputs
(Level 3) |
Valuation Technique (1)
|
||||||||||||||||||||||||
Other long-term assets: | |||||||||||||||||||||||||||||
Equity securities | $ | 70.9 | $ | — | $ | 70.9 | $ | — | M | ||||||||||||||||||||
Debt securities | 3.0 | 3.0 | — | — | M | ||||||||||||||||||||||||
Redeemable noncontrolling interests | 34.0 | — | — | 34.0 | I | ||||||||||||||||||||||||
As of December 31, 2019 | |||||||||||||||||||||||||||||
Other long-term assets: | |||||||||||||||||||||||||||||
Equity securities | $ | 63.5 | $ | — | $ | 63.5 | $ | — | M | ||||||||||||||||||||
Debt securities | 12.6 | 12.6 | — | — | M | ||||||||||||||||||||||||
Redeemable noncontrolling interests | 239.6 | — | — | 239.6 | I |
As of September 30, 2020 | As of December 31, 2019 | ||||||||||||||||||||||
Carrying Amount | Estimated Fair Value | Carrying Amount | Estimated Fair Value | ||||||||||||||||||||
Long-term debt: | |||||||||||||||||||||||
Advances under revolving credit facility | $ | — | $ | — | $ | 45.0 | $ | 45.0 | |||||||||||||||
Term loan facilities | 254.8 | 256.5 | 265.2 | 266.6 | |||||||||||||||||||
5.125% Senior Notes due 2023
|
297.9 | 302.6 | 297.3 | 306.6 | |||||||||||||||||||
5.75% Senior Notes due 2024
|
697.7 | 701.5 | 697.3 | 708.8 | |||||||||||||||||||
5.75% Senior Notes due 2025
|
346.1 | 361.4 | 345.6 | 369.7 | |||||||||||||||||||
4.50% Senior Notes due 2028
|
784.6 | 804.0 | 491.7 | 519.4 | |||||||||||||||||||
4.75% Senior Notes due 2030
|
782.8 | 814.0 | 491.7 | 520.0 | |||||||||||||||||||
Other notes payable | 40.2 | 40.2 | 44.7 | 44.7 | |||||||||||||||||||
Financial commitments: | |||||||||||||||||||||||
Letters of credit | — | 36.4 | — | 38.9 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Basic: | |||||||||||||||||||||||
Numerator: | |||||||||||||||||||||||
Income from continuing operations | $ | 100.1 | $ | 119.5 | $ | 257.1 | $ | 356.2 | |||||||||||||||
Less: Net income attributable to noncontrolling interests included in continuing operations
|
(22.4) | (21.9) | (58.9) | (64.5) | |||||||||||||||||||
Less: Income allocated to participating securities
|
(0.3) | (0.4) | (0.7) | (1.1) | |||||||||||||||||||
Income from continuing operations attributable to Encompass Health common shareholders
|
77.4 | 97.2 | 197.5 | 290.6 | |||||||||||||||||||
Loss from discontinued operations, net of tax, attributable to Encompass Health common shareholders | — | — | — | (0.6) | |||||||||||||||||||
Net income attributable to Encompass Health common shareholders
|
$ | 77.4 | $ | 97.2 | $ | 197.5 | $ | 290.0 | |||||||||||||||
Denominator: | |||||||||||||||||||||||
Basic weighted average common shares outstanding
|
98.7 | 97.8 | 98.5 | 98.1 | |||||||||||||||||||
Basic earnings per share attributable to Encompass Health common shareholders:
|
|||||||||||||||||||||||
Continuing operations
|
$ | 0.78 | $ | 0.99 | $ | 2.01 | $ | 2.97 | |||||||||||||||
Discontinued operations
|
— | — | — | (0.01) | |||||||||||||||||||
Net income
|
$ | 0.78 | $ | 0.99 | $ | 2.01 | $ | 2.96 | |||||||||||||||
Diluted: | |||||||||||||||||||||||
Numerator: | |||||||||||||||||||||||
Income from continuing operations | $ | 100.1 | $ | 119.5 | $ | 257.1 | $ | 356.2 | |||||||||||||||
Less: Net income attributable to noncontrolling interests included in continuing operations
|
(22.4) | (21.9) | (58.9) | (64.5) | |||||||||||||||||||
Income from continuing operations attributable to Encompass Health common shareholders
|
77.7 | 97.6 | 198.2 | 291.7 | |||||||||||||||||||
Loss from discontinued operations, net of tax, attributable to Encompass Health common shareholders | — | — | — | (0.6) | |||||||||||||||||||
Net income attributable to Encompass Health common shareholders
|
$ | 77.7 | $ | 97.6 | $ | 198.2 | $ | 291.1 | |||||||||||||||
Denominator: | |||||||||||||||||||||||
Diluted weighted average common shares outstanding
|
99.9 | 99.4 | 99.7 | 99.5 | |||||||||||||||||||
Diluted earnings per share attributable to Encompass Health common shareholders:
|
|||||||||||||||||||||||
Continuing operations
|
$ | 0.78 | $ | 0.98 | $ | 1.99 | $ | 2.94 | |||||||||||||||
Discontinued operations
|
— | — | — | (0.01) | |||||||||||||||||||
Net income
|
$ | 0.78 | $ | 0.98 | $ | 1.99 | $ | 2.93 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Basic weighted average common shares outstanding | 98.7 | 97.8 | 98.5 | 98.1 | |||||||||||||||||||
Restricted stock awards, dilutive stock options, and restricted stock units
|
1.2 | 1.6 | 1.2 | 1.4 | |||||||||||||||||||
Diluted weighted average common shares outstanding | 99.9 | 99.4 | 99.7 | 99.5 |
Inpatient Rehabilitation | Home Health and Hospice | ||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||||||||||||||||||||
Net operating revenues | $ | 899.4 | $ | 872.3 | $ | 2,633.1 | $ | 2,616.3 | $ | 274.5 | $ | 289.3 | $ | 796.9 | $ | 804.3 | |||||||||||||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||
Inpatient rehabilitation:
|
|||||||||||||||||||||||||||||||||||||||||||||||
Salaries and benefits
|
475.0 | 459.1 | 1,408.7 | 1,347.7 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Other operating expenses
|
135.5 | 131.3 | 394.5 | 386.1 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Supplies
|
45.3 | 37.0 | 126.9 | 109.3 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Occupancy costs
|
15.3 | 17.0 | 46.0 | 49.1 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Home health and hospice:
|
|||||||||||||||||||||||||||||||||||||||||||||||
Cost of services sold (excluding depreciation and amortization)
|
— | — | — | — | 121.8 | 136.4 | 389.4 | 372.8 | |||||||||||||||||||||||||||||||||||||||
Support and overhead costs
|
— | — | — | — | 100.7 | 99.6 | 299.2 | 278.1 | |||||||||||||||||||||||||||||||||||||||
671.1 | 644.4 | 1,976.1 | 1,892.2 | 222.5 | 236.0 | 688.6 | 650.9 | ||||||||||||||||||||||||||||||||||||||||
Other income | (2.1) | (1.8) | (3.9) | (6.5) | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Equity in net income of nonconsolidated affiliates
|
(0.9) | (1.0) | (2.1) | (4.5) | (0.1) | (0.2) | (0.4) | (1.0) | |||||||||||||||||||||||||||||||||||||||
Noncontrolling interests | 22.1 | 20.1 | 58.0 | 60.6 | 0.3 | 2.7 | 0.9 | 8.2 | |||||||||||||||||||||||||||||||||||||||
Segment Adjusted EBITDA
|
$ | 209.2 | $ | 210.6 | $ | 605.0 | $ | 674.5 | $ | 51.8 | $ | 50.8 | $ | 107.8 | $ | 146.2 | |||||||||||||||||||||||||||||||
Capital expenditures | $ | 90.4 | $ | 103.6 | $ | 262.6 | $ | 266.0 | $ | 0.5 | $ | 3.1 | $ | 2.6 | $ | 11.1 |
Inpatient Rehabilitation | Home Health and Hospice | Encompass Health Consolidated | |||||||||||||||
As of September 30, 2020 | |||||||||||||||||
Total assets | $ | 5,058.9 | $ | 1,611.9 | $ | 6,610.5 | |||||||||||
Investments in and advances to nonconsolidated affiliates
|
1.7 | 3.9 | 5.6 | ||||||||||||||
As of December 31, 2019 | |||||||||||||||||
Total assets | $ | 4,501.4 | $ | 1,612.8 | $ | 6,080.7 | |||||||||||
Investments in and advances to nonconsolidated affiliates
|
2.0 | 5.4 | 7.4 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Total Segment Adjusted EBITDA | $ | 261.0 | $ | 261.4 | $ | 712.8 | $ | 820.7 | |||||||||||||||
General and administrative expenses | (39.1) | (52.5) | (117.7) | (183.0) | |||||||||||||||||||
Depreciation and amortization | (61.2) | (55.1) | (180.7) | (160.3) | |||||||||||||||||||
Loss on disposal or impairment of assets | (7.5) | (0.9) | (10.6) | (3.3) | |||||||||||||||||||
Government, class action, and related settlements | — | — | (2.8) | — | |||||||||||||||||||
Loss on early extinguishment of debt | — | — | — | (2.3) | |||||||||||||||||||
Interest expense and amortization of debt discounts and fees | (49.0) | (40.3) | (138.0) | (115.2) | |||||||||||||||||||
Net income attributable to noncontrolling interests | 22.4 | 21.9 | 58.9 | 64.5 | |||||||||||||||||||
SARs mark-to-market impact on noncontrolling interests | — | 0.9 | — | 4.3 | |||||||||||||||||||
Change in fair market value of equity securities | 0.4 | — | 0.3 | 1.2 | |||||||||||||||||||
Gain on consolidation of joint venture formerly accounted for under the equity method of accounting | — | 19.2 | 2.2 | 19.2 | |||||||||||||||||||
Payroll taxes on SARs exercise | — | (0.8) | (1.5) | (1.0) | |||||||||||||||||||
Income from continuing operations before income tax expense | $ | 127.0 | $ | 153.8 | $ | 322.9 | $ | 444.8 |
September 30, 2020 | December 31, 2019 | ||||||||||
Total assets for reportable segments | $ | 6,670.8 | $ | 6,114.2 | |||||||
Reclassification of deferred income tax liabilities to net deferred income tax assets
|
(60.3) | (33.5) | |||||||||
Total consolidated assets
|
$ | 6,610.5 | $ | 6,080.7 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Inpatient rehabilitation: | |||||||||||||||||||||||
Inpatient | $ | 883.2 | $ | 850.6 | $ | 2,581.2 | $ | 2,550.0 | |||||||||||||||
Outpatient and other | 16.2 | 21.7 | 51.9 | 66.3 | |||||||||||||||||||
Total inpatient rehabilitation | 899.4 | 872.3 | 2,633.1 | 2,616.3 | |||||||||||||||||||
Home health and hospice: | |||||||||||||||||||||||
Home health | 223.3 | 238.9 | 649.9 | 681.1 | |||||||||||||||||||
Hospice | 51.2 | 50.4 | 147.0 | 123.2 | |||||||||||||||||||
Total home health and hospice | 274.5 | 289.3 | 796.9 | 804.3 | |||||||||||||||||||
Total net operating revenues | $ | 1,173.9 | $ | 1,161.6 | $ | 3,430.0 | $ | 3,420.6 |
Number of New Beds | |||||||||||
2020(1)
|
2021(1)
|
2022(1)
|
|||||||||
De novos: | |||||||||||
Toledo, Ohio | 40 | — | — | ||||||||
Cumming, Georgia | — | 50 | — | ||||||||
North Tampa, Florida | — | 50 | — | ||||||||
Stockbridge, Georgia | — | 50 | — | ||||||||
Greenville, South Carolina | — | 40 | — | ||||||||
Pensacola, Florida | — | 40 | — | ||||||||
Shreveport, Louisiana | — | 40 | — | ||||||||
Waco, Texas | — | 40 | — | ||||||||
Libertyville, Illinois | — | — | 60 | ||||||||
St. Augustine, Florida | — | — | 40 | ||||||||
Lakeland, Florida | — | — | 50 | ||||||||
Clermont, Florida | — | — | 50 | ||||||||
Naples, Florida | — | — | 50 | ||||||||
Cape Coral, Florida | — | — | 40 | ||||||||
Jacksonville, Florida | — | — | 50 | ||||||||
Joint ventures: | |||||||||||
San Angelo, Texas | — | 40 | — | ||||||||
Knoxville, Tennessee | — | — | 73 |
ü | Staying current with the Centers for Disease Control and Prevention’s (the “CDC”) guidance on testing and the use of PPE, which is frequently updated | ||||
ü | Limiting visitors in our hospitals | ||||
ü | Screening everyone entering our hospitals and self-screening all home health and hospice employees | ||||
ü | Performing pre-visit telephone calls to assess risk factors within the home, including patient and caregiver health status | ||||
ü | Following social distancing recommendations in our therapy gyms and performing therapy in patient rooms, if needed | ||||
ü | Suspended most of the hospital-based outpatient services (we have resumed these services at some locations) | ||||
ü | Implemented work-at-home policies for home office and certain field personnel | ||||
ü | Halted all non-essential travel |
ü | secured secondary sources of PPE and other medical supplies, at times paying premium prices; | ||||
ü | aligned staffing with patient demand; | ||||
ü | amended our senior credit facility in April 2020 (primarily provided covenant relief due to disruptions from the COVID-19 pandemic); | ||||
ü | issued an additional $300 million of our 4.50% Senior Notes due 2028 (the “2028 Notes”) and an additional $300 million of our 4.75% Senior Notes due 2030 (the “2030 Notes”) in May 2020; | ||||
ü | issued $400 million of 4.625% Senior Notes due 2031 (the “2031 Notes”) in October 2020; | ||||
ü |
issued notice for redemption of all $700 million in outstanding principal amount of the 5.75% Senior Notes due 2024 (the “2024 Notes”) that will settle on November 1, 2020;
|
||||
ü | developed plans for reducing capital expenditures; and | ||||
ü | not purchased any shares under our authorized share repurchase program since mid-March. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Medicare | 69.9 | % | 75.3 | % | 69.8 | % | 75.3 | % | |||||||||||||||
Medicare Advantage
|
14.5 | % | 10.3 | % | 14.8 | % | 10.3 | % | |||||||||||||||
Managed care
|
9.2 | % | 8.4 | % | 9.0 | % | 8.3 | % | |||||||||||||||
Medicaid | 3.6 | % | 2.8 | % | 3.4 | % | 2.8 | % | |||||||||||||||
Other third-party payors | 0.9 | % | 1.0 | % | 0.9 | % | 1.0 | % | |||||||||||||||
Workers’ compensation | 0.4 | % | 0.6 | % | 0.5 | % | 0.7 | % | |||||||||||||||
Patients | 0.5 | % | 0.5 | % | 0.5 | % | 0.5 | % | |||||||||||||||
Other income | 1.0 | % | 1.1 | % | 1.1 | % | 1.1 | % | |||||||||||||||
Total | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
Three Months Ended September 30, | Percentage Change | Nine Months Ended September 30, | Percentage Change | ||||||||||||||||||||||||||||||||
2020 | 2019 | 2020 vs. 2019 | 2020 | 2019 | 2020 vs. 2019 | ||||||||||||||||||||||||||||||
(In Millions, Except Percentage Change) | |||||||||||||||||||||||||||||||||||
Net operating revenues | $ | 1,173.9 | $ | 1,161.6 | 1.1 | % | $ | 3,430.0 | $ | 3,420.6 | 0.3 | % | |||||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||||||||||||
Salaries and benefits | 664.9 | 660.8 | 0.6 | % | 1,995.9 | 1,904.5 | 4.8 | % | |||||||||||||||||||||||||||
Other operating expenses | 163.4 | 156.6 | 4.3 | % | 471.3 | 456.5 | 3.2 | % | |||||||||||||||||||||||||||
Occupancy costs | 20.3 | 21.8 | (6.9) | % | 60.8 | 61.7 | (1.5) | % | |||||||||||||||||||||||||||
Supplies | 52.5 | 42.9 | 22.4 | % | 148.8 | 124.7 | 19.3 | % | |||||||||||||||||||||||||||
General and administrative expenses
|
39.1 | 52.5 | (25.5) | % | 117.7 | 183.0 | (35.7) | % | |||||||||||||||||||||||||||
Depreciation and amortization | 61.2 | 55.1 | 11.1 | % | 180.7 | 160.3 | 12.7 | % | |||||||||||||||||||||||||||
Government, class action, and related settlements
|
— | — | — | % | 2.8 | — | N/A | ||||||||||||||||||||||||||||
Total operating expenses | 1,001.4 | 989.7 | 1.2 | % | 2,978.0 | 2,890.7 | 3.0 | % | |||||||||||||||||||||||||||
Loss on early extinguishment of debt
|
— | — | — | % | — | 2.3 | (100.0) | % | |||||||||||||||||||||||||||
Interest expense and amortization of debt discounts and fees
|
49.0 | 40.3 | 21.6 | % | 138.0 | 115.2 | 19.8 | % | |||||||||||||||||||||||||||
Other income | (2.5) | (21.0) | (88.1) | % | (6.4) | (26.9) | (76.2) | % | |||||||||||||||||||||||||||
Equity in net income of nonconsolidated affiliates
|
(1.0) | (1.2) | (16.7) | % | (2.5) | (5.5) | (54.5) | % | |||||||||||||||||||||||||||
Income from continuing operations before income tax expense
|
127.0 | 153.8 | (17.4) | % | 322.9 | 444.8 | (27.4) | % | |||||||||||||||||||||||||||
Provision for income tax expense
|
26.9 | 34.3 | (21.6) | % | 65.8 | 88.6 | (25.7) | % | |||||||||||||||||||||||||||
Income from continuing operations | 100.1 | 119.5 | (16.2) | % | 257.1 | 356.2 | (27.8) | % | |||||||||||||||||||||||||||
Loss from discontinued operations, net of tax | — | — | — | % | — | (0.6) | (100.0) | % | |||||||||||||||||||||||||||
Net income | 100.1 | 119.5 | (16.2) | % | 257.1 | 355.6 | (27.7) | % | |||||||||||||||||||||||||||
Less: Net income attributable to noncontrolling interests
|
(22.4) | (21.9) | 2.3 | % | (58.9) | (64.5) | (8.7) | % | |||||||||||||||||||||||||||
Net income attributable to Encompass Health
|
$ | 77.7 | $ | 97.6 | (20.4) | % | $ | 198.2 | $ | 291.1 | (31.9) | % |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Salaries and benefits
|
56.6 | % | 56.9 | % | 58.2 | % | 55.7 | % | |||||||||||||||
Other operating expenses
|
13.9 | % | 13.5 | % | 13.7 | % | 13.3 | % | |||||||||||||||
Occupancy costs
|
1.7 | % | 1.9 | % | 1.8 | % | 1.8 | % | |||||||||||||||
Supplies
|
4.5 | % | 3.7 | % | 4.3 | % | 3.6 | % | |||||||||||||||
General and administrative expenses
|
3.3 | % | 4.5 | % | 3.4 | % | 5.3 | % | |||||||||||||||
Depreciation and amortization
|
5.2 | % | 4.7 | % | 5.3 | % | 4.7 | % | |||||||||||||||
Government, class action, and related settlements
|
— | % | — | % | 0.1 | % | — | % | |||||||||||||||
Total operating expenses
|
85.3 | % | 85.2 | % | 86.8 | % | 84.5 | % |
Three Months Ended September 30, | Percentage Change | Nine Months Ended September 30, | Percentage Change | ||||||||||||||||||||||||||||||||
2020 | 2019 | 2020 vs. 2019 | 2020 | 2019 | 2020 vs. 2019 | ||||||||||||||||||||||||||||||
(In Millions, Except Percentage Change) | |||||||||||||||||||||||||||||||||||
Net operating revenues: | |||||||||||||||||||||||||||||||||||
Inpatient
|
$ | 883.2 | $ | 850.6 | 3.8 | % | $ | 2,581.2 | $ | 2,550.0 | 1.2 | % | |||||||||||||||||||||||
Outpatient and other
|
16.2 | 21.7 | (25.3) | % | 51.9 | 66.3 | (21.7) | % | |||||||||||||||||||||||||||
Inpatient rehabilitation segment revenues
|
899.4 | 872.3 | 3.1 | % | 2,633.1 | 2,616.3 | 0.6 | % | |||||||||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||||||||||||
Salaries and benefits
|
475.0 | 459.1 | 3.5 | % | 1,408.7 | 1,347.7 | 4.5 | % | |||||||||||||||||||||||||||
Other operating expenses
|
135.5 | 131.3 | 3.2 | % | 394.5 | 386.1 | 2.2 | % | |||||||||||||||||||||||||||
Supplies
|
45.3 | 37.0 | 22.4 | % | 126.9 | 109.3 | 16.1 | % | |||||||||||||||||||||||||||
Occupancy costs
|
15.3 | 17.0 | (10.0) | % | 46.0 | 49.1 | (6.3) | % | |||||||||||||||||||||||||||
Other income | (2.1) | (1.8) | 16.7 | % | (3.9) | (6.5) | (40.0) | % | |||||||||||||||||||||||||||
Equity in net income of nonconsolidated affiliates
|
(0.9) | (1.0) | (10.0) | % | (2.1) | (4.5) | (53.3) | % | |||||||||||||||||||||||||||
Noncontrolling interests | 22.1 | 20.1 | 10.0 | % | 58.0 | 60.6 | (4.3) | % | |||||||||||||||||||||||||||
Segment Adjusted EBITDA
|
$ | 209.2 | $ | 210.6 | (0.7) | % | $ | 605.0 | $ | 674.5 | (10.3) | % | |||||||||||||||||||||||
(Actual Amounts) | |||||||||||||||||||||||||||||||||||
Discharges | 45,962 | 46,669 | (1.5) | % | 135,394 | 138,957 | (2.6) | % | |||||||||||||||||||||||||||
Net patient revenue per discharge
|
$ | 19,216 | $ | 18,226 | 5.4 | % | $ | 19,064 | $ | 18,351 | 3.9 | % | |||||||||||||||||||||||
Outpatient visits | 51,968 | 86,395 | (39.8) | % | 137,471 | 292,989 | (53.1) | % | |||||||||||||||||||||||||||
Average length of stay (days) | 13.0 | 12.6 | 3.2 | % | 13.0 | 12.6 | 3.2 | % | |||||||||||||||||||||||||||
Occupancy % | 68.8 | % | 69.2 | % | (0.6) | % | 67.8 | % | 69.6 | % | (2.6) | % | |||||||||||||||||||||||
# of licensed beds | 9,437 | 9,219 | 2.4 | % | 9,437 | 9,219 | 2.4 | % | |||||||||||||||||||||||||||
Full-time equivalents* | 22,147 | 22,037 | 0.5 | % | 21,758 | 21,651 | 0.5 | % | |||||||||||||||||||||||||||
Employees per occupied bed | 3.44 | 3.48 | (1.1) | % | 3.42 | 3.41 | 0.3 | % |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Salaries and benefits
|
52.8 | % | 52.6 | % | 53.5 | % | 51.5 | % | |||||||||||||||
Other operating expenses
|
15.1 | % | 15.1 | % | 15.0 | % | 14.8 | % | |||||||||||||||
Supplies
|
5.0 | % | 4.2 | % | 4.8 | % | 4.2 | % | |||||||||||||||
Occupancy costs
|
1.7 | % | 1.9 | % | 1.7 | % | 1.9 | % | |||||||||||||||
Total operating expenses
|
74.6 | % | 73.9 | % | 75.0 | % | 72.3 | % |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Medicare | 83.3 | % | 85.8 | % | 82.6 | % | 85.1 | % | |||||||||||||||
Medicare Advantage | 10.8 | % | 8.7 | % | 11.1 | % | 9.6 | % | |||||||||||||||
Managed care | 4.5 | % | 3.6 | % | 4.5 | % | 3.3 | % | |||||||||||||||
Medicaid | 1.2 | % | 1.7 | % | 1.5 | % | 1.7 | % | |||||||||||||||
Workers’ compensation | 0.1 | % | 0.1 | % | 0.1 | % | 0.1 | % | |||||||||||||||
Patients | 0.1 | % | — | % | 0.1 | % | 0.1 | % | |||||||||||||||
Other income | — | % | 0.1 | % | 0.1 | % | 0.1 | % | |||||||||||||||
Total | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
Three Months Ended September 30, | Percentage Change | Nine Months Ended September 30, | Percentage Change | ||||||||||||||||||||||||||||||||
2020 | 2019 | 2020 vs. 2019 | 2020 | 2019 | 2020 vs. 2019 | ||||||||||||||||||||||||||||||
(In Millions, Except Percentage Change) | |||||||||||||||||||||||||||||||||||
Net operating revenues: | |||||||||||||||||||||||||||||||||||
Home health
|
$ | 223.3 | $ | 238.9 | (6.5) | % | $ | 649.9 | $ | 681.1 | (4.6) | % | |||||||||||||||||||||||
Hospice
|
51.2 | 50.4 | 1.6 | % | 147.0 | 123.2 | 19.3 | % | |||||||||||||||||||||||||||
Home health and hospice segment revenues
|
274.5 | 289.3 | (5.1) | % | 796.9 | 804.3 | (0.9) | % | |||||||||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||||||||||||
Cost of services sold (excluding depreciation and amortization)
|
121.8 | 136.4 | (10.7) | % | 389.4 | 372.8 | 4.5 | % | |||||||||||||||||||||||||||
Support and overhead costs
|
100.7 | 99.6 | 1.1 | % | 299.2 | 278.1 | 7.6 | % | |||||||||||||||||||||||||||
Equity in net income of nonconsolidated affiliates
|
(0.1) | (0.2) | (50.0) | % | (0.4) | (1.0) | (60.0) | % | |||||||||||||||||||||||||||
Noncontrolling interests | 0.3 | 2.7 | (88.9) | % | 0.9 | 8.2 | (89.0) | % | |||||||||||||||||||||||||||
Segment Adjusted EBITDA
|
$ | 51.8 | $ | 50.8 | 2.0 | % | $ | 107.8 | $ | 146.2 | (26.3) | % | |||||||||||||||||||||||
(Actual Amounts) | |||||||||||||||||||||||||||||||||||
Home health: | |||||||||||||||||||||||||||||||||||
Admissions
|
40,765 | 42,174 | (3.3) | % | 118,082 | 117,946 | 0.1 | % | |||||||||||||||||||||||||||
Recertifications
|
29,830 | 30,213 | (1.3) | % | 84,711 | 86,624 | (2.2) | % | |||||||||||||||||||||||||||
Episodes
|
68,261 | 72,016 | (5.2) | % | 197,067 | 202,523 | (2.7) | % | |||||||||||||||||||||||||||
Revenue per episode
|
$ | 2,910 | $ | 2,980 | (2.3) | % | $ | 2,913 | $ | 2,997 | (2.8) | % | |||||||||||||||||||||||
Episodic visits per episode
|
16.4 | 17.3 | (5.2) | % | 16.7 | 17.3 | (3.5) | % | |||||||||||||||||||||||||||
Total visits
|
1,300,866 | 1,425,323 | (8.7) | % | 3,857,642 | 4,059,295 | (5.0) | % | |||||||||||||||||||||||||||
Cost per visit
|
$ | 75 | $ | 78 | (3.8) | % | $ | 81 | $ | 76 | 6.6 | % | |||||||||||||||||||||||
Hospice: | |||||||||||||||||||||||||||||||||||
Admissions
|
3,354 | 2,884 | 16.3 | % | 9,530 | 7,586 | 25.6 | % | |||||||||||||||||||||||||||
Patient days
|
346,019 | 353,549 | (2.1) | % | 1,017,071 | 852,072 | 19.4 | % | |||||||||||||||||||||||||||
Average daily census
|
3,761 | 3,843 | (2.1) | % | 3,712 | 3,121 | 18.9 | % | |||||||||||||||||||||||||||
Revenue per day
|
$ | 148 | $ | 142 | 4.2 | % | $ | 144 | $ | 145 | (0.7) | % |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Cost of services sold (excluding depreciation and amortization)
|
44.4 | % | 47.1 | % | 48.9 | % | 46.4 | % | |||||||||||||||
Support and overhead costs
|
36.7 | % | 34.4 | % | 37.5 | % | 34.6 | % | |||||||||||||||
Total operating expenses
|
81.1 | % | 81.6 | % | 86.4 | % | 80.9 | % |
Nine Months Ended September 30, | |||||||||||
2020 | 2019 | ||||||||||
Net cash provided by operating activities | $ | 425.0 | $ | 419.7 | |||||||
Net cash used in investing activities | (264.8) | (511.7) | |||||||||
Net cash provided by financing activities | 208.3 | 472.3 | |||||||||
Increase in cash, cash equivalents, and restricted cash | $ | 368.5 | $ | 380.3 |
Total | October 1 through December 31, 2020 | 2021 - 2022 | 2023 - 2024 | 2025 and thereafter | |||||||||||||||||||||||||
Long-term debt obligations: | |||||||||||||||||||||||||||||
Long-term debt, excluding revolving credit facility and finance lease obligations (a)
|
$ | 3,204.1 | $ | 3.6 | $ | 41.5 | $ | 1,237.5 | $ | 1,921.5 | |||||||||||||||||||
Interest on long-term debt (b)
|
855.7 | 33.7 | 268.6 | 234.5 | 318.9 | ||||||||||||||||||||||||
Finance lease obligations (c)
|
606.6 | 12.5 | 97.8 | 90.5 | 405.8 | ||||||||||||||||||||||||
Operating lease obligations (d)
|
365.8 | 13.4 | 114.4 | 83.1 | 154.9 | ||||||||||||||||||||||||
Purchase obligations (e)
|
119.6 | 17.6 | 73.1 | 22.4 | 6.5 | ||||||||||||||||||||||||
Other long-term liabilities (f)(g)
|
3.3 | 0.1 | 0.5 | 0.4 | 2.3 | ||||||||||||||||||||||||
Total | $ | 5,155.1 | $ | 80.9 | $ | 595.9 | $ | 1,668.4 | $ | 2,809.9 |
Nine Months Ended September 30, 2020 | ||||||||||||||
(In Millions) | ||||||||||||||
Net operating revenues | $ | 2,527.6 | ||||||||||||
Intercompany revenues generated from non-guarantor subsidiaries | 14.3 | |||||||||||||
Total net operating revenues | $ | 2,541.9 | ||||||||||||
Operating expenses | $ | 2,237.1 | ||||||||||||
Intercompany expenses incurred in transactions with non-guarantor subsidiaries | 23.0 | |||||||||||||
Total operating expenses | $ | 2,260.1 | ||||||||||||
Income from continuing operations | $ | 116.2 | ||||||||||||
Net income | $ | 116.2 | ||||||||||||
Net income attributable to Encompass Health
|
$ | 115.8 |
As of
September 30, 2020 |
As of
December 31, 2019 |
||||||||||
(In Millions) | |||||||||||
Total current assets | $ | 948.2 | $ | 556.7 | |||||||
Property and equipment, net
|
$ | 1,491.3 | $ | 1,385.9 | |||||||
Goodwill
|
1,973.6 | 1,972.7 | |||||||||
Intercompany receivable due from non-guarantor subsidiaries | 155.9 | 118.4 | |||||||||
Other noncurrent assets | 750.0 | 790.7 | |||||||||
Total noncurrent assets | $ | 4,370.8 | $ | 4,267.7 | |||||||
Total current liabilities | $ | 554.0 | $ | 604.4 | |||||||
Long-term debt, net of current portion
|
$ | 3,500.9 | $ | 2,981.7 | |||||||
Other noncurrent liabilities | 287.1 | 253.5 | |||||||||
Total noncurrent liabilities
|
$ | 3,788.0 | $ | 3,235.2 | |||||||
Redeemable noncontrolling interests | $ | — | $ | 208.2 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Net income | $ | 100.1 | $ | 119.5 | $ | 257.1 | $ | 355.6 | |||||||||||||||
Loss from discontinued operations, net of tax, attributable to Encompass Health | — | — | — | 0.6 | |||||||||||||||||||
Net income attributable to noncontrolling interests | (22.4) | (21.9) | (58.9) | (64.5) | |||||||||||||||||||
Provision for income tax expense | 26.9 | 34.3 | 65.8 | 88.6 | |||||||||||||||||||
Interest expense and amortization of debt discounts and fees
|
49.0 | 40.3 | 138.0 | 115.2 | |||||||||||||||||||
Government, class action, and related settlements | — | — | 2.8 | — | |||||||||||||||||||
Loss on disposal or impairment of assets | 7.5 | 0.9 | 10.6 | 3.3 | |||||||||||||||||||
Depreciation and amortization | 61.2 | 55.1 | 180.7 | 160.3 | |||||||||||||||||||
Loss on early extinguishment of debt | — | — | — | 2.3 | |||||||||||||||||||
Stock-based compensation expense | 8.3 | 21.7 | 25.3 | 87.0 | |||||||||||||||||||
Transaction costs | — | 1.0 | — | 2.0 | |||||||||||||||||||
Gain on consolidation of joint venture formerly accounted for under the equity method of accounting | — | (19.2) | (2.2) | (19.2) | |||||||||||||||||||
SARs mark-to-market impact on noncontrolling interests
|
— | (0.9) | — | (4.3) | |||||||||||||||||||
Change in fair market value of equity securities | (0.4) | — | (0.3) | (1.2) | |||||||||||||||||||
Payroll taxes on SARs exercise | — | 0.8 | 1.5 | 1.0 | |||||||||||||||||||
Adjusted EBITDA | $ | 230.2 | $ | 231.6 | $ | 620.4 | $ | 726.7 |
Nine Months Ended September 30, | |||||||||||
2020 | 2019 | ||||||||||
Net cash provided by operating activities | $ | 425.0 | $ | 419.7 | |||||||
Interest expense and amortization of debt discounts and fees | 138.0 | 115.2 | |||||||||
Equity in net income of nonconsolidated affiliates | 2.5 | 5.5 | |||||||||
Net income attributable to noncontrolling interests in continuing operations | (58.9) | (64.5) | |||||||||
Amortization of debt-related items | (5.1) | (3.1) | |||||||||
Distributions from nonconsolidated affiliates | (2.8) | (4.8) | |||||||||
Current portion of income tax expense | 71.5 | 67.8 | |||||||||
Change in assets and liabilities | 47.7 | 185.4 | |||||||||
Cash used in operating activities of discontinued operations | 0.2 | 4.6 | |||||||||
Transaction costs | — | 2.0 | |||||||||
SARs mark-to-market impact on noncontrolling interests | — | (4.3) | |||||||||
Change in fair market value of equity securities | (0.3) | (1.2) | |||||||||
Payroll taxes on SARs exercise | 1.5 | 1.0 | |||||||||
Other | 1.1 | 3.4 | |||||||||
Adjusted EBITDA | $ | 620.4 | $ | 726.7 |
Period |
Total Number of Shares (or Units) Purchased(1)
|
Average Price Paid per Share (or Unit) ($) | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs(2)
|
||||||||||||||||||||||
July 1 through
July 31, 2020 |
1,070 | $ | 63.47 | — | $ | 199,253,887 | ||||||||||||||||||||
August 1 through August 31, 2020 | — | — | — | 199,253,887 | ||||||||||||||||||||||
September 1 through
September 30, 2020 |
— |
|
— | — | 199,253,887 | |||||||||||||||||||||
Total | 1,070 | 63.47 | — |
ENCOMPASS HEALTH CORPORATION | ||||||||
By: | /s/ Douglas E. Coltharp | |||||||
Douglas E. Coltharp | ||||||||
Executive Vice President and Chief Financial Officer | ||||||||
Date: | November 2, 2020 |
No. | Description | |||||||||||||
Tenth Supplemental Indenture, dated as of October 5, 2020, among Encompass Health Corporation, the guarantors party thereto and Wells Fargo Bank, National Association, as trustee, relating to the 4.625% Notes due 2031 (incorporated by reference to Exhibit 4.2 to the Encompass Health’s Current Report on Form 8-K filed on October 5, 2020).
|
||||||||||||||
101 | Sections of the Encompass Health Corporation Quarterly Report on Form 10-Q for the quarter ended September 30, 2020, formatted in XBRL (eXtensible Business Reporting Language), submitted in the following files: | |||||||||||||
101.INS | XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) | |||||||||||||
101.SCH | XBRL Taxonomy Extension Schema Document | |||||||||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |||||||||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |||||||||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |||||||||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |||||||||||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
ENCOMPASS HEALTH CORPORATION | ||
By: _____________________________________ | ||
Date: ___________________________________ | ||
EXECUTIVE | ||
Name: ________________________________ | ||
Date: ___________________________________ | ||
Name: _______________________________ | ||
1.Amount Payable: ____________________
|
||
2. Months: ___________________________ | ||
A&B Home Health Solutions, LLC | ||
Abba Home Health, L.P. | ||
Advanced Homecare Holdings, Inc. | ||
Advanced Homecare Management, Inc. | ||
AHM Action Home Health, LP | ||
AHM Texas GP, LLC | ||
AHM Texas LP, Inc. | ||
Apex Hospice LLC | ||
Best Home Care LP | ||
Camellia Home Health of Alabama, LLC | ||
Camellia Home Health of East Tennessee, LLC | ||
Camellia Home Health of the Gulf Coast, LLC | ||
Camellia Hospice of Central Mississippi, LLC | ||
Camellia Hospice of East Louisiana, LLC | ||
Camellia Hospice of Louisiana, LLC | ||
Camellia Hospice of North Mississippi, LLC | ||
Camellia Hospice of Northeast Alabama LLC | ||
Camellia Hospice of Northeast Mississippi, LLC | ||
Camellia Hospice of South Alabama, LLC | ||
Camellia Hospice of Southwest Mississippi, LLC | ||
Camellia Hospice of the Gulf Coast, LLC | ||
Camellia Medical Systems, Inc. | ||
CareServices of the Treasure Coast, LLC | ||
CareSouth Health System, Inc. | ||
CareSouth HHA Holdings of Columbus, LLC | ||
CareSouth HHA Holdings of Dothan, LLC | ||
CareSouth HHA Holdings of Gainesville, LLC | ||
CareSouth HHA Holdings of Greensboro, LLC | ||
CareSouth HHA Holdings of Lexington, LLC | ||
CareSouth HHA Holdings of North Florida, LLC | ||
CareSouth HHA Holdings of Panama City, LLC | ||
CareSouth HHA Holdings of Richmond, LLC | ||
CareSouth HHA Holdings of South Carolina, LLC | ||
CareSouth HHA Holdings of Tallahassee, LLC | ||
CareSouth HHA Holdings of the Bay Area, LLC | ||
CareSouth HHA Holdings of Valley, LLC | ||
CareSouth HHA Holdings of Virginia, LLC | ||
CareSouth HHA Holdings of Washington, LLC | ||
CareSouth HHA Holdings of Western Carolina, LLC | ||
CareSouth HHA Holdings of Winchester, LLC | ||
CareSouth HHA Holdings, LLC | ||
CareSouth Hospice, LLC | ||
Continental Home Care, LLC | ||
Continental Medical Systems, LLC |
Continental Rehabilitation Hospital of Arizona, Inc. | ||
CS Health & Wellness, LLC | ||
Day-By-Day Staff Relief, LLC | ||
DOSIK, INC. | ||
DRC Health Systems, L.P. | ||
EHHI Holdings, Inc. | ||
Encompass Health Acquisition Holdings, LLC | ||
Encompass Health Acquisition Holdings Subsidiary, LLC | ||
Encompass Health Alabama Real Estate, LLC | ||
Encompass Health Arizona Real Estate, LLC | ||
Encompass Health Arkansas Real Estate, LLC | ||
Encompass Health Boise Holdings, LLC | ||
Encompass Health Bryan Holdings, LLC | ||
Encompass Health C Corp Sub Holdings, Inc. | ||
Encompass Health California Real Estate, LLC | ||
Encompass Health Central Arkansas Holdings, Inc. | ||
Encompass Health Colorado Real Estate, LLC | ||
Encompass Health Deaconess Holdings, LLC | ||
Encompass Health Fairlawn Holdings, LLC | ||
Encompass Health GKBJH Holdings, LLC | ||
Encompass Health Gulfport Holdings, LLC | ||
Encompass Health Home Health Corporation | ||
Encompass Health Home Health Holdings, Inc. | ||
Encompass Health Home Health of Alabama, LLC | ||
Encompass Health Home Health of Birmingham, LLC | ||
Encompass Health Home Health of Central Virginia, LLC | ||
Encompass Health Home Health of Florida, LLC | ||
Encompass Health Home Health of Kentucky, LLC | ||
Encompass Health Home Health of New England, LLC | ||
Encompass Health Home Health of Ohio, LLC | ||
Encompass Health Hospice of Alabama, LLC | ||
Encompass Health Hospice of Pennsylvania, LLC | ||
Encompass Health Hospice of the Midwest, LLC | ||
Encompass Health Hospice of the Southwest, LLC | ||
Encompass Health Iowa Real Estate, LLC | ||
Encompass Health Johnson City Holdings, LLC | ||
Encompass Health Joint Ventures Holdings, LLC | ||
Encompass Health Jonesboro Holdings, Inc. | ||
Encompass Health Kansas Real Estate, LLC | ||
Encompass Health Kentucky Real Estate, LLC | ||
Encompass Health Littleton Holdings, LLC | ||
Encompass Health Lubbock Holdings, LLC | ||
Encompass Health Martin County Holdings, LLC | ||
Encompass Health Maryland Real Estate, LLC | ||
Encompass Health Massachusetts Real Estate, LLC | ||
Encompass Health Midland Odessa Holdings, LLC | ||
Encompass Health Myrtle Beach Holdings, LLC | ||
Encompass Health Nevada Real Estate, LLC | ||
Encompass Health New Mexico Real Estate, LLC |
Encompass Health Ohio Real Estate, LLC | ||
Encompass Health Owned Hospitals Holdings, LLC | ||
Encompass Health Pennsylvania Real Estate, LLC | ||
Encompass Health Properties, LLC | ||
Encompass Health Real Estate, LLC | ||
Encompass Health Rehabilitation Hospital of Abilene, LLC | ||
Encompass Health Rehabilitation Hospital of Albuquerque, LLC | ||
Encompass Health Rehabilitation Hospital of Altamonte Springs, LLC | ||
Encompass Health Rehabilitation Hospital of Arlington, LLC | ||
Encompass Health Rehabilitation Hospital of Austin, LLC | ||
Encompass Health Rehabilitation Hospital of Bakersfield, LLC | ||
Encompass Health Rehabilitation Hospital of Bluffton, LLC | ||
Encompass Health Rehabilitation Hospital of Braintree, LLC | ||
Encompass Health Rehabilitation Hospital of Cardinal Hill, LLC | ||
Encompass Health Rehabilitation Hospital of Charleston, LLC | ||
Encompass Health Rehabilitation Hospital of Cincinnati, LLC | ||
Encompass Health Rehabilitation Hospital of City View, Inc. | ||
Encompass Health Rehabilitation Hospital of Colorado Springs, Inc. | ||
Encompass Health Rehabilitation Hospital of Columbia, Inc. | ||
Encompass Health Rehabilitation Hospital of Concord, Inc. | ||
Encompass Health Rehabilitation Hospital of Cypress, LLC | ||
Encompass Health Rehabilitation Hospital of Dallas, LLC | ||
Encompass Health Rehabilitation Hospital of Desert Canyon, LLC | ||
Encompass Health Rehabilitation Hospital of Dothan, Inc. | ||
Encompass Health Rehabilitation Hospital of East Valley, LLC | ||
Encompass Health Rehabilitation Hospital of Erie, LLC | ||
Encompass Health Rehabilitation Hospital of Florence, Inc. | ||
Encompass Health Rehabilitation Hospital of Fort Smith, LLC | ||
Encompass Health Rehabilitation Hospital of Franklin, LLC | ||
Encompass Health Rehabilitation Hospital of Fredericksburg, LLC | ||
Encompass Health Rehabilitation Hospital of Gadsden, LLC | ||
Encompass Health Rehabilitation Hospital of Harmarville, LLC | ||
Encompass Health Rehabilitation Hospital of Henderson, LLC | ||
Encompass Health Rehabilitation Hospital of Humble, LLC | ||
Encompass Health Rehabilitation Hospital of Katy, LLC | ||
Encompass Health Rehabilitation Hospital of Kingsport, LLC | ||
Encompass Health Rehabilitation Hospital of Lakeview, LLC | ||
Encompass Health Rehabilitation Hospital of Largo, LLC | ||
Encompass Health Rehabilitation Hospital of Las Vegas, LLC | ||
Encompass Health Rehabilitation Hospital of Littleton, LLC | ||
Encompass Health Rehabilitation Hospital of Manati, Inc. | ||
Encompass Health Rehabilitation Hospital of Mechanicsburg, LLC | ||
Encompass Health Rehabilitation Hospital of Miami, LLC | ||
Encompass Health Rehabilitation Hospital of Middletown, LLC | ||
Encompass Health Rehabilitation Hospital of Modesto, LLC | ||
Encompass Health Rehabilitation Hospital of Montgomery, Inc. | ||
Encompass Health Rehabilitation Hospital of Murrieta, LLC | ||
Encompass Health Rehabilitation Hospital of New England, LLC | ||
Encompass Health Rehabilitation Hospital of Newnan, LLC |
Encompass Health Rehabilitation Hospital of Nittany Valley, Inc. | ||
Encompass Health Rehabilitation Hospital of Northern Kentucky, LLC | ||
Encompass Health Rehabilitation Hospital of Northern Virginia, LLC | ||
Encompass Health Rehabilitation Hospital of Northwest Tucson, L.P. | ||
Encompass Health Rehabilitation Hospital of Ocala, LLC | ||
Encompass Health Rehabilitation Hospital of Panama City, Inc. | ||
Encompass Health Rehabilitation Hospital of Pearland, LLC | ||
Encompass Health Rehabilitation Hospital of Petersburg, LLC | ||
Encompass Health Rehabilitation Hospital of Plano, LLC | ||
Encompass Health Rehabilitation Hospital of Reading, LLC | ||
Encompass Health Rehabilitation Hospital of Richardson, LLC | ||
Encompass Health Rehabilitation Hospital of Round Rock, LLC | ||
Encompass Health Rehabilitation Hospital of San Antonio, Inc. | ||
Encompass Health Rehabilitation Hospital of San Juan, Inc. | ||
Encompass Health Rehabilitation Hospital of Sarasota, LLC | ||
Encompass Health Rehabilitation Hospital of Scottsdale, LLC | ||
Encompass Health Rehabilitation Hospital of Shelby County, LLC | ||
Encompass Health Rehabilitation Hospital of Spring Hill, Inc. | ||
Encompass Health Rehabilitation Hospital of Sugar Land, LLC | ||
Encompass Health Rehabilitation Hospital of Sunrise, LLC | ||
Encompass Health Rehabilitation Hospital of Tallahassee, LLC | ||
Encompass Health Rehabilitation Hospital of Texarkana, Inc. | ||
Encompass Health Rehabilitation Hospital of the Mid-Cities, LLC | ||
Encompass Health Rehabilitation Hospital of The Woodlands, Inc. | ||
Encompass Health Rehabilitation Hospital of Toms River, LLC | ||
Encompass Health Rehabilitation Hospital of Treasure Coast, Inc. | ||
Encompass Health Rehabilitation Hospital of Tustin, L.P. | ||
Encompass Health Rehabilitation Hospital of Utah, LLC | ||
Encompass Health Rehabilitation Hospital of Vineland, LLC | ||
Encompass Health Rehabilitation Hospital of Western Massachusetts, LLC | ||
Encompass Health Rehabilitation Hospital of York, LLC | ||
Encompass Health Rehabilitation Hospital The Vintage, LLC | ||
Encompass Health Rehabilitation Hospital Vision Park, LLC | ||
Encompass Health Rehabilitation Institute of Tucson, LLC | ||
Encompass Health Savannah Holdings, LLC | ||
Encompass Health Sea Pines Holdings, LLC | ||
Encompass Health Sewickley Holdings, LLC | ||
Encompass Health South Carolina Real Estate, LLC | ||
Encompass Health South Dakota Real Estate, LLC | ||
Encompass Health Support Companies, LLC | ||
Encompass Health Texas Real Estate, LLC | ||
Encompass Health Tucson Holdings, LLC | ||
Encompass Health Tulsa Holdings, LLC | ||
Encompass Health Tyler Holdings, Inc. | ||
Encompass Health Utah Real Estate, LLC | ||
Encompass Health ValleyofTheSun Rehabilitation Hospital, LLC | ||
Encompass Health Virginia Real Estate, LLC | ||
Encompass Health Walton Rehabilitation Hospital, LLC | ||
Encompass Health West Tennessee Holdings, LLC |
Encompass Health West Virginia Real Estate, LLC | ||
Encompass Health Westerville Holdings, LLC | ||
Encompass Health Winston-Salem Holdings, LLC | ||
Encompass Health Yuma Holdings, Inc. | ||
Encompass Home Health of Austin, LLC | ||
Encompass Home Health of Colorado, LLC | ||
Encompass Home Health of DFW, LLC | ||
Encompass Home Health of East Texas, LLC | ||
Encompass Home Health of New England, LLC | ||
Encompass Home Health of the Mid Atlantic, LLC | ||
Encompass Home Health of the Midwest, LLC | ||
Encompass Home Health of the Southeast, LLC | ||
Encompass Home Health of the West, LLC | ||
Encompass Hospice of the West, LLC | ||
Encompass of Fort Worth, LP | ||
Encompass of West Texas, LP | ||
EXCELLA ASSOCIATES, L.L.C. | ||
EXCELLA HEALTHCARE, INC. | ||
EXCELLA HOME HEALTH AGENCY, LLC | ||
EXCELLA HOMECARE, INC. | ||
Guardian Home Care, Inc. | ||
Hallmark Homecare, L.P. | ||
HealthCare Innovations of Oklahoma, L.L.C. | ||
HEALTHCARE INNOVATIONS OF WESTERN OKLAHOMA, LLC | ||
HealthCare Innovations-Travertine Health Services, L.L.C. | ||
HealthSouth Rehabilitation Hospital of Austin, Inc. | ||
HealthSouth Rehabilitation Hospital of Fort Worth, LLC | ||
Home Health Care of Bogalusa, Inc. | ||
Home Health Care Systems, Inc. | ||
Hospice Care of Mississippi, LLC | ||
Idaho Homecare Holdings, Inc. | ||
Orion Homecare, LLC | ||
Preferred Home Health, L.P. | ||
Print Promotions Group, LLC | ||
Rebound, LLC | ||
Rehabilitation Hospital Corporation of America, LLC | ||
Rehabilitation Hospital of North Alabama, LLC | ||
Rehabilitation Hospital of Plano, LLC | ||
Reliant Blocker Corp. | ||
Saad Healthcare of St. Clair County LLC | ||
Texas Senior Care, L.P. | ||
TH of San Antonio LLC | ||
WellCare, Inc. | ||
Wellmark Healthcare Services of El Paso, Inc. | ||
West Mississippi Home Health Services, Inc. | ||
Western Neuro Care, Inc. |
Date: | November 2, 2020 | |||||||||||||
By: |
/s/ MARK J. TARR
|
|||||||||||||
Mark J. Tarr | ||||||||||||||
President and Chief Executive Officer | ||||||||||||||
Date: | November 2, 2020 | |||||||||||||
By: |
/s/ DOUGLAS E. COLTHARP
|
|||||||||||||
Douglas E. Coltharp | ||||||||||||||
Executive Vice President and | ||||||||||||||
Chief Financial Officer |
Date: | November 2, 2020 | |||||||||||||
By: |
/s/ MARK J. TARR
|
|||||||||||||
Mark J. Tarr | ||||||||||||||
President and Chief Executive Officer | ||||||||||||||
Date: | November 2, 2020 | |||||||||||||
By: |
/s/ DOUGLAS E. COLTHARP
|
|||||||||||||
Douglas E. Coltharp | ||||||||||||||
Executive Vice President and | ||||||||||||||
Chief Financial Officer |