☒
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Wisconsin
|
|
39-1344447
|
(State or other jurisdiction of incorporation)
|
|
(I.R.S. Employer Identification No.)
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
Common Stock, $0.01 par value
|
PLXS
|
The Nasdaq Global Select Market
|
Large accelerated filer
|
x
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
|
|
|
|
|
|
Three Months Ended
|
||||||
|
|
January 4,
2020 |
|
December 29,
2018 |
||||
Net sales
|
|
$
|
852,409
|
|
|
$
|
765,544
|
|
Cost of sales
|
|
773,219
|
|
|
693,161
|
|
||
Gross profit
|
|
79,190
|
|
|
72,383
|
|
||
Selling and administrative expenses
|
|
39,256
|
|
|
35,432
|
|
||
Operating income
|
|
39,934
|
|
|
36,951
|
|
||
Other income (expense):
|
|
|
|
|
||||
Interest expense
|
|
(4,132
|
)
|
|
(2,249
|
)
|
||
Interest income
|
|
645
|
|
|
525
|
|
||
Miscellaneous, net
|
|
(2,173
|
)
|
|
(1,112
|
)
|
||
Income before income taxes
|
|
34,274
|
|
|
34,115
|
|
||
Income tax expense
|
|
3,268
|
|
|
11,889
|
|
||
Net income
|
|
$
|
31,006
|
|
|
$
|
22,226
|
|
Earnings per share:
|
|
|
|
|
||||
Basic
|
|
$
|
1.06
|
|
|
$
|
0.71
|
|
Diluted
|
|
$
|
1.03
|
|
|
$
|
0.69
|
|
Weighted average shares outstanding:
|
|
|
|
|
||||
Basic
|
|
29,147
|
|
|
31,403
|
|
||
Diluted
|
|
30,065
|
|
|
32,286
|
|
||
Comprehensive income:
|
|
|
|
|
||||
Net income
|
|
$
|
31,006
|
|
|
$
|
22,226
|
|
Other comprehensive income (loss) :
|
|
|
|
|
||||
Derivative instrument fair value adjustment
|
|
2,223
|
|
|
378
|
|
||
Foreign currency translation adjustments
|
|
5,204
|
|
|
(1,871
|
)
|
||
Other comprehensive income (loss)
|
|
7,427
|
|
|
(1,493
|
)
|
||
Total comprehensive income
|
|
$
|
38,433
|
|
|
$
|
20,733
|
|
|
|
January 4,
2020 |
|
September 28,
2019 |
||||
ASSETS
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
252,914
|
|
|
$
|
223,761
|
|
Restricted cash
|
|
2,208
|
|
|
2,493
|
|
||
Accounts receivable, net of allowances of $1,194 and $1,537, respectively
|
|
461,705
|
|
|
488,284
|
|
||
Contract assets
|
|
107,040
|
|
|
90,841
|
|
||
Inventories, net
|
|
735,803
|
|
|
700,938
|
|
||
Prepaid expenses and other
|
|
33,719
|
|
|
31,974
|
|
||
Total current assets
|
|
1,593,389
|
|
|
1,538,291
|
|
||
Property, plant and equipment, net
|
|
387,509
|
|
|
384,224
|
|
||
Operating lease right-of-use assets
|
|
79,318
|
|
|
—
|
|
||
Deferred income taxes
|
|
14,127
|
|
|
13,654
|
|
||
Other assets
|
|
35,761
|
|
|
64,714
|
|
||
Total non-current assets
|
|
516,715
|
|
|
462,592
|
|
||
Total assets
|
|
$
|
2,110,104
|
|
|
$
|
2,000,883
|
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Current portion of long-term debt and finance lease obligations
|
|
$
|
67,847
|
|
|
$
|
100,702
|
|
Accounts payable
|
|
515,484
|
|
|
444,944
|
|
||
Customer deposits
|
|
137,014
|
|
|
139,841
|
|
||
Accrued salaries and wages
|
|
52,527
|
|
|
73,555
|
|
||
Other accrued liabilities
|
|
116,979
|
|
|
106,461
|
|
||
Total current liabilities
|
|
889,851
|
|
|
865,503
|
|
||
Long-term debt and finance lease obligations, net of current portion
|
|
186,827
|
|
|
187,278
|
|
||
Long-term accrued income taxes payable
|
|
59,572
|
|
|
59,572
|
|
||
Long-term operating lease liabilities
|
|
41,764
|
|
|
—
|
|
||
Deferred income taxes payable
|
|
6,463
|
|
|
5,305
|
|
||
Other liabilities
|
|
17,255
|
|
|
17,649
|
|
||
Total non-current liabilities
|
|
311,881
|
|
|
269,804
|
|
||
Total liabilities
|
|
1,201,732
|
|
|
1,135,307
|
|
||
Commitments and contingencies
|
|
|
|
|
||||
Shareholders’ equity:
|
|
|
|
|
||||
Preferred stock, $.01 par value, 5,000 shares authorized, none issued or outstanding
|
|
—
|
|
|
—
|
|
||
Common stock, $.01 par value, 200,000 shares authorized, 53,226 and 52,917 shares issued, respectively, and 29,222 and 29,004 shares outstanding, respectively
|
|
532
|
|
|
529
|
|
||
Additional paid-in capital
|
|
609,168
|
|
|
597,401
|
|
||
Common stock held in treasury, at cost, 24,004 and 23,913 shares, respectively
|
|
(899,577
|
)
|
|
(893,247
|
)
|
||
Retained earnings
|
|
1,208,606
|
|
|
1,178,677
|
|
||
Accumulated other comprehensive loss
|
|
(10,357
|
)
|
|
(17,784
|
)
|
||
Total shareholders’ equity
|
|
908,372
|
|
|
865,576
|
|
||
Total liabilities and shareholders’ equity
|
|
$
|
2,110,104
|
|
|
$
|
2,000,883
|
|
|
|
Three Months Ended
|
||||||
|
|
January 4,
2020 |
|
December 29,
2018 |
||||
Common stock - shares outstanding
|
|
|
|
|
||||
Beginning of period
|
|
29,004
|
|
|
31,838
|
|
||
Exercise of stock options and vesting of other stock awards
|
|
309
|
|
|
24
|
|
||
Treasury shares purchased
|
|
(91
|
)
|
|
(870
|
)
|
||
End of period
|
|
29,222
|
|
|
30,992
|
|
||
|
|
|
|
|
||||
Total stockholders' equity, beginning of period
|
|
$
|
865,576
|
|
|
$
|
921,143
|
|
Common stock - par value
|
|
|
|
|
||||
Beginning of period
|
|
529
|
|
|
526
|
|
||
Exercise of stock options and vesting of other stock awards
|
|
3
|
|
|
—
|
|
||
End of period
|
|
532
|
|
|
526
|
|
||
Additional paid-in capital
|
|
|
|
|
||||
Beginning of period
|
|
597,401
|
|
|
581,488
|
|
||
Stock-based compensation expense
|
|
5,046
|
|
|
4,753
|
|
||
Exercise of stock options and vesting of other stock awards, including tax benefits
|
|
6,721
|
|
|
770
|
|
||
End of period
|
|
609,168
|
|
|
587,011
|
|
||
Treasury stock
|
|
|
|
|
||||
Beginning of period
|
|
(893,247
|
)
|
|
(711,138
|
)
|
||
Treasury shares purchased
|
|
(6,330
|
)
|
|
(50,051
|
)
|
||
End of period
|
|
(899,577
|
)
|
|
(761,189
|
)
|
||
Retained earnings
|
|
|
|
|
||||
Beginning of period
|
|
1,178,677
|
|
|
1,062,246
|
|
||
Net income
|
|
31,006
|
|
|
22,226
|
|
||
Cumulative effect adjustment for adoption of new accounting pronouncements (1)
|
|
(1,077
|
)
|
|
7,815
|
|
||
End of period
|
|
1,208,606
|
|
|
1,092,287
|
|
||
Accumulated other comprehensive (loss) income
|
|
|
|
|
||||
Beginning of period
|
|
(17,784
|
)
|
|
(11,979
|
)
|
||
Other comprehensive income (loss)
|
|
7,427
|
|
|
(1,493
|
)
|
||
End of period
|
|
(10,357
|
)
|
|
(13,472
|
)
|
||
Total stockholders' equity, end of period
|
|
$
|
908,372
|
|
|
$
|
905,163
|
|
|
|
Three Months Ended
|
||||||
|
|
January 4,
2020 |
|
December 29,
2018 |
||||
Cash flows from operating activities
|
|
|
|
|
||||
Net income
|
|
$
|
31,006
|
|
|
$
|
22,226
|
|
Adjustments to reconcile net income to net cash flows from operating activities:
|
|
|
|
|
||||
Depreciation and amortization
|
|
13,965
|
|
|
12,574
|
|
||
Deferred income taxes
|
|
1,666
|
|
|
943
|
|
||
Share-based compensation expense
|
|
5,046
|
|
|
4,753
|
|
||
Other, net
|
|
57
|
|
|
51
|
|
||
Changes in operating assets and liabilities, excluding impacts of acquisition:
|
|
|
|
|
||||
Accounts receivable
|
|
28,746
|
|
|
(34,240
|
)
|
||
Contract assets
|
|
(15,864
|
)
|
|
(6,339
|
)
|
||
Inventories
|
|
(31,626
|
)
|
|
(74,344
|
)
|
||
Other current and noncurrent assets
|
|
(2,829
|
)
|
|
(2,221
|
)
|
||
Accrued income taxes payable
|
|
(2,898
|
)
|
|
10,811
|
|
||
Accounts payable
|
|
64,965
|
|
|
7,928
|
|
||
Customer deposits
|
|
(3,382
|
)
|
|
22,050
|
|
||
Other current and noncurrent liabilities
|
|
(14,140
|
)
|
|
2,467
|
|
||
Cash flows provided by (used in) operating activities
|
|
74,712
|
|
|
(33,341
|
)
|
||
Cash flows from investing activities
|
|
|
|
|
||||
Payments for property, plant and equipment
|
|
(13,675
|
)
|
|
(24,903
|
)
|
||
Proceeds from sales of property, plant and equipment
|
|
283
|
|
|
49
|
|
||
Business acquisition
|
|
—
|
|
|
1,180
|
|
||
Cash flows used in investing activities
|
|
(13,392
|
)
|
|
(23,674
|
)
|
||
Cash flows from financing activities
|
|
|
|
|
||||
Borrowings under debt agreements
|
|
157,020
|
|
|
231,500
|
|
||
Payments on debt and finance lease obligations
|
|
(190,470
|
)
|
|
(229,469
|
)
|
||
Repurchases of common stock
|
|
(6,330
|
)
|
|
(50,051
|
)
|
||
Proceeds from exercise of stock options
|
|
9,850
|
|
|
796
|
|
||
Payments related to tax withholding for share-based compensation
|
|
(3,126
|
)
|
|
(26
|
)
|
||
Cash flows used in financing activities
|
|
(33,056
|
)
|
|
(47,250
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
|
604
|
|
|
(548
|
)
|
||
Net increase (decrease) in cash and cash equivalents and restricted cash
|
|
28,868
|
|
|
(104,813
|
)
|
||
Cash and cash equivalents and restricted cash:
|
|
|
|
|
||||
Beginning of period
|
|
226,254
|
|
|
297,686
|
|
||
End of period
|
|
$
|
255,122
|
|
|
$
|
192,873
|
|
|
|
January 4,
2020 |
|
September 28,
2019 |
||||
Raw materials
|
|
$
|
599,624
|
|
|
$
|
577,545
|
|
Work-in-process
|
|
51,732
|
|
|
49,315
|
|
||
Finished goods
|
|
84,447
|
|
|
74,078
|
|
||
Total inventories, net
|
|
$
|
735,803
|
|
|
$
|
700,938
|
|
|
|
January 4,
2020 |
|
September 28,
2019 |
||||
4.05% Senior Notes, due June 15, 2025
|
|
$
|
100,000
|
|
|
$
|
100,000
|
|
4.22% Senior Notes, due June 15, 2028
|
|
50,000
|
|
|
50,000
|
|
||
Borrowings under the credit facility
|
|
62,000
|
|
|
95,000
|
|
||
Finance lease and other financing obligations
|
|
44,114
|
|
|
44,492
|
|
||
Unamortized deferred financing fees
|
|
(1,440
|
)
|
|
(1,512
|
)
|
||
Total obligations
|
|
254,674
|
|
|
287,980
|
|
||
Less: current portion
|
|
(67,847
|
)
|
|
(100,702
|
)
|
||
Long-term debt and finance lease obligations, net of current portion
|
|
$
|
186,827
|
|
|
$
|
187,278
|
|
Fair Values of Derivative Instruments (in thousands)
|
||||||||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||
|
|
|
|
January 4,
2020 |
|
September 28,
2019 |
|
|
|
January 4,
2020 |
|
September 28,
2019 |
||||||||
Derivatives designated as hedging instruments
|
|
Balance Sheet
Classification
|
|
Fair Value
|
|
Fair Value
|
|
Balance Sheet
Classification
|
|
Fair Value
|
|
Fair Value
|
||||||||
Forward currency forward contracts
|
|
Prepaid expenses and other
|
|
$
|
1,581
|
|
|
$
|
156
|
|
|
Other accrued liabilities
|
|
$
|
—
|
|
|
$
|
798
|
|
Fair Values of Derivative Instruments (in thousands)
|
||||||||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||
|
|
|
|
January 4,
2020 |
|
September 28,
2019 |
|
|
|
January 4,
2020 |
|
September 28,
2019 |
||||||||
Derivatives not designated as hedging instruments
|
|
Balance Sheet
Classification
|
|
Fair Value
|
|
Fair Value
|
|
Balance Sheet
Classification
|
|
Fair Value
|
|
Fair Value
|
||||||||
Forward currency forward contracts
|
|
Prepaid expenses and other
|
|
$
|
81
|
|
|
$
|
912
|
|
|
Other accrued liabilities
|
|
$
|
72
|
|
|
$
|
54
|
|
The Effect of Cash Flow Hedge Accounting on Accumulated Other Comprehensive Income (Loss) ("OCL") (in thousands)
|
||||||||
for the Three Months Ended
|
||||||||
Derivatives in Cash Flow Hedging Relationships
|
|
Amount of Income (Loss) Recognized in OCL on Derivatives
|
||||||
|
January 4, 2020
|
|
December 29, 2018
|
|||||
Forward currency forward contracts
|
|
$
|
2,185
|
|
|
$
|
(388
|
)
|
Derivatives Not Designated as Hedging Instruments
|
|
Location of Gain Recognized on Derivatives in Income
|
|
Amount of (Loss) Gain on Derivatives Recognized in Income
|
||||||
|
|
January 4, 2020
|
|
December 29, 2018
|
||||||
Forward currency forward contracts
|
|
Miscellaneous, net
|
|
$
|
(410
|
)
|
|
$
|
787
|
|
|
|
Three Months Ended
|
||||||
|
|
January 4,
2020 |
|
December 29,
2018 |
||||
Net income
|
|
$
|
31,006
|
|
|
$
|
22,226
|
|
Basic weighted average common shares outstanding
|
|
29,147
|
|
|
31,403
|
|
||
Dilutive effect of share-based awards and options outstanding
|
|
918
|
|
|
883
|
|
||
Diluted weighted average shares outstanding
|
|
30,065
|
|
|
32,286
|
|
||
Earnings per share:
|
|
|
|
|
||||
Basic
|
|
$
|
1.06
|
|
|
$
|
0.71
|
|
Diluted
|
|
$
|
1.03
|
|
|
$
|
0.69
|
|
|
September 28, 2019
|
|
Impacts due to adoption of Topic 842
|
|
September 29, 2019
|
||||||
ASSETS
|
|
|
|
|
|
||||||
Prepaid expenses and other
|
$
|
31,974
|
|
|
$
|
(170
|
)
|
|
$
|
31,804
|
|
Operating right-of-use assets
|
—
|
|
|
75,790
|
|
|
75,790
|
|
|||
Property, plant and equipment, net
|
384,224
|
|
|
(1,833
|
)
|
|
382,391
|
|
|||
Deferred income taxes
|
13,654
|
|
|
432
|
|
|
14,086
|
|
|||
Other non-current assets
|
64,714
|
|
|
(30,193
|
)
|
|
34,521
|
|
|||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|||||||||||
Other accrued liabilities
|
$
|
106,461
|
|
|
$
|
7,939
|
|
|
$
|
114,400
|
|
Long-term debt and finance lease obligations, net of current portion
|
187,278
|
|
|
(207
|
)
|
|
187,071
|
|
|||
Long-term operating lease liabilities
|
—
|
|
|
37,371
|
|
|
37,371
|
|
|||
Retained earnings
|
1,178,677
|
|
|
(1,077
|
)
|
|
1,177,600
|
|
|
Three Months Ended
|
||
|
January 4, 2020
|
|
|
Finance lease expense:
|
|
||
Amortization of right-of-use assets
|
$
|
1,194
|
|
Interest on lease liabilities
|
1,291
|
|
|
Operating lease expense
|
3,181
|
|
|
Other lease expense
|
120
|
|
|
Total
|
$
|
5,786
|
|
|
Financial Statement Line Item
|
January 4, 2020
|
|
|
ASSETS
|
|
|
||
Finance lease assets
|
Property, plant and equipment, net
|
$
|
37,281
|
|
Operating lease assets
|
Right-of-use operating lease assets
|
79,318
|
|
|
Total lease assets
|
|
$
|
116,599
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|||
Current
|
|
|
||
Finance lease liabilities
|
Current portion of long-term debt and finance lease obligations
|
$
|
2,718
|
|
Operating lease liabilities
|
Other accrued liabilities
|
9,102
|
|
|
Non-current
|
|
|
||
Finance lease liabilities
|
Long-term debt and finance lease obligations, net of current portion
|
36,946
|
|
|
Operating lease liabilities
|
Long-term operating lease liabilities
|
41,764
|
|
|
Total lease liabilities
|
|
$
|
90,530
|
|
|
Three Months Ended
|
||
|
January 4, 2020
|
|
|
Weighted-average remaining lease term (in years)
|
|
||
Finance leases
|
13.3
|
|
|
Operating leases
|
17.9
|
|
|
Weighted-average discount rate
|
|
||
Finance leases
|
17.7
|
%
|
|
Operating leases
|
3.0
|
%
|
|
Cash paid for amounts included in the measurement of lease liabilities (in thousands)
|
|
||
Operating cash flows used in finance leases
|
$
|
1,124
|
|
Operating cash flows used in operating leases
|
3,179
|
|
|
Finance cash flows used in finance leases
|
719
|
|
|
ROU assets obtained in exchange for lease liabilities (in thousands)
|
|
||
Operating leases
|
$
|
7,503
|
|
Finance leases
|
274
|
|
|
|
Operating leases
|
|
Finance leases
|
||||
Remaining 2020
|
|
$
|
7,979
|
|
|
$
|
5,572
|
|
2021
|
|
8,789
|
|
|
6,555
|
|
||
2022
|
|
8,006
|
|
|
6,064
|
|
||
2023
|
|
7,575
|
|
|
5,305
|
|
||
2024
|
|
5,979
|
|
|
4,988
|
|
||
2025 and thereafter
|
|
20,500
|
|
|
98,729
|
|
||
Total minimum lease payments
|
|
58,828
|
|
|
127,213
|
|
||
Less: imputed interest
|
|
(7,962
|
)
|
|
(87,549
|
)
|
||
Present value of lease liabilities
|
|
$
|
50,866
|
|
|
$
|
39,664
|
|
|
|
Operating leases
|
|
Capital leases
|
||||
2020
|
|
$
|
10,395
|
|
|
$
|
6,734
|
|
2021
|
|
6,554
|
|
|
3,490
|
|
||
2022
|
|
5,584
|
|
|
2,884
|
|
||
2023
|
|
5,153
|
|
|
1,652
|
|
||
2024
|
|
3,713
|
|
|
958
|
|
||
Thereafter
|
|
9,426
|
|
|
34,143
|
|
||
Total
|
|
$
|
40,825
|
|
|
$
|
49,861
|
|
|
|
Three Months Ended
|
||||||
|
|
January 4,
2020 |
|
December 29,
2018 |
||||
Net sales:
|
|
|
|
|
||||
AMER
|
|
$
|
353,476
|
|
|
$
|
353,867
|
|
APAC
|
|
451,142
|
|
|
378,112
|
|
||
EMEA
|
|
84,477
|
|
|
72,298
|
|
||
Elimination of inter-segment sales
|
|
(36,686
|
)
|
|
(38,733
|
)
|
||
|
|
$
|
852,409
|
|
|
$
|
765,544
|
|
|
|
|
|
|
||||
Operating income (loss):
|
|
|
|
|
||||
AMER
|
|
$
|
12,297
|
|
|
$
|
14,450
|
|
APAC
|
|
62,378
|
|
|
51,811
|
|
||
EMEA
|
|
(314
|
)
|
|
996
|
|
||
Corporate and other costs
|
|
(34,427
|
)
|
|
(30,306
|
)
|
||
|
|
$
|
39,934
|
|
|
$
|
36,951
|
|
Other income (expense):
|
|
|
|
|
||||
Interest expense
|
|
$
|
(4,132
|
)
|
|
$
|
(2,249
|
)
|
Interest income
|
|
645
|
|
|
525
|
|
||
Miscellaneous, net
|
|
(2,173
|
)
|
|
(1,112
|
)
|
||
Income before income taxes
|
|
$
|
34,274
|
|
|
$
|
34,115
|
|
|
|
|
|
|
|
|
January 4,
2020 |
|
September 28,
2019 |
||||
Total assets:
|
|
|
|
|
||||
AMER
|
|
$
|
789,067
|
|
|
$
|
751,990
|
|
APAC
|
|
993,354
|
|
|
958,744
|
|
||
EMEA
|
|
232,581
|
|
|
209,541
|
|
||
Corporate and eliminations
|
|
95,102
|
|
|
80,608
|
|
||
|
|
$
|
2,110,104
|
|
|
$
|
2,000,883
|
|
|
|
|
|
|
|
|
Three Months Ended
|
||||||
|
|
January 4,
2020 |
|
December 29,
2018 |
||||
Reserve balance, beginning of period
|
|
$
|
6,276
|
|
|
$
|
6,646
|
|
Accruals for warranties issued during the period
|
|
364
|
|
|
1,900
|
|
||
Settlements (in cash or in kind) during the period
|
|
(776
|
)
|
|
(1,255
|
)
|
||
Reserve balance, end of period
|
|
$
|
5,864
|
|
|
$
|
7,291
|
|
|
|
Three Months Ended
January 4, 2020
|
||||||||||||||
|
|
Reportable Segment:
|
||||||||||||||
|
|
AMER
|
|
APAC
|
|
EMEA
|
|
Total
|
||||||||
Market Sector:
|
|
|
|
|
|
|
|
|
||||||||
Healthcare/Life Sciences
|
|
$
|
124,196
|
|
|
$
|
149,725
|
|
|
$
|
38,366
|
|
|
$
|
312,287
|
|
Industrial/Commercial
|
|
91,921
|
|
|
199,346
|
|
|
18,733
|
|
|
310,000
|
|
||||
Aerospace/Defense
|
|
105,489
|
|
|
43,249
|
|
|
23,384
|
|
|
172,122
|
|
||||
Communications
|
|
27,966
|
|
|
28,691
|
|
|
1,343
|
|
|
58,000
|
|
||||
External revenue
|
|
349,572
|
|
|
421,011
|
|
|
81,826
|
|
|
852,409
|
|
||||
Inter-segment sales
|
|
3,904
|
|
|
30,131
|
|
|
2,651
|
|
|
36,686
|
|
||||
Segment revenue
|
|
$
|
353,476
|
|
|
$
|
451,142
|
|
|
$
|
84,477
|
|
|
$
|
889,095
|
|
|
|
Three Months Ended
December 29, 2018
|
||||||||||||||
|
|
Reportable Segment:
|
||||||||||||||
|
|
AMER
|
|
APAC
|
|
EMEA
|
|
Total
|
||||||||
Market Sector:
|
|
|
|
|
|
|
|
|
||||||||
Healthcare/Life Sciences
|
|
$
|
115,765
|
|
|
$
|
152,106
|
|
|
$
|
32,707
|
|
|
$
|
300,578
|
|
Industrial/Commercial
|
|
83,718
|
|
|
116,271
|
|
|
19,153
|
|
|
219,142
|
|
||||
Aerospace/Defense
|
|
62,373
|
|
|
42,094
|
|
|
17,998
|
|
|
122,465
|
|
||||
Communications
|
|
90,464
|
|
|
30,975
|
|
|
1,920
|
|
|
123,359
|
|
||||
External revenue
|
|
352,320
|
|
|
341,446
|
|
|
71,778
|
|
|
765,544
|
|
||||
Inter-segment sales
|
|
1,547
|
|
|
36,666
|
|
|
520
|
|
|
38,733
|
|
||||
Segment revenue
|
|
$
|
353,867
|
|
|
$
|
378,112
|
|
|
$
|
72,298
|
|
|
$
|
804,277
|
|
|
|
Three Months Ended
|
||||||
|
|
January 4,
2020 |
|
December 29,
2018 |
||||
Contract assets, beginning of period
|
|
$
|
90,841
|
|
|
$
|
—
|
|
Cumulative effect adjustment at September 29, 2018
|
|
—
|
|
|
76,417
|
|
||
Revenue recognized during the period
|
|
772,708
|
|
|
681,712
|
|
||
Amounts collected or invoiced during the period
|
|
(756,509
|
)
|
|
(675,354
|
)
|
||
Contract assets, end of period
|
|
$
|
107,040
|
|
|
$
|
82,775
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
Three Months Ended
|
||||||
|
|
January 4,
2020 |
|
December 29,
2018 |
||||
Net sales
|
|
$
|
852.4
|
|
|
$
|
765.5
|
|
Cost of sales
|
|
773.2
|
|
|
693.2
|
|
||
Gross profit
|
|
79.2
|
|
|
72.4
|
|
||
Gross margin
|
|
9.3
|
%
|
|
9.5
|
%
|
||
Operating income
|
|
39.9
|
|
|
37.0
|
|
||
Operating margin
|
|
4.7
|
%
|
|
4.8
|
%
|
||
Net income
|
|
31.0
|
|
|
22.2
|
|
||
Diluted earnings per share
|
|
$
|
1.03
|
|
|
$
|
0.69
|
|
Return on invested capital*
|
|
14.7
|
%
|
|
14.6
|
%
|
||
Economic return*
|
|
5.9
|
%
|
|
5.6
|
%
|
||
*Non-GAAP metric; refer to "Return on Invested Capital ("ROIC") and Economic Return" below for more information and Exhibit 99.1 for a reconciliation.
|
|
|
Three Months Ended
|
||||||
|
|
January 4,
2020 |
|
December 29,
2018 |
||||
Net sales:
|
|
|
|
|
||||
AMER
|
|
$
|
353.5
|
|
|
$
|
353.9
|
|
APAC
|
|
451.1
|
|
|
378.1
|
|
||
EMEA
|
|
84.5
|
|
|
72.3
|
|
||
Elimination of inter-segment sales
|
|
(36.7
|
)
|
|
(38.8
|
)
|
||
Total net sales
|
|
$
|
852.4
|
|
|
$
|
765.5
|
|
|
|
Three Months Ended
|
||||||
|
|
January 4,
2020 |
|
December 29,
2018 |
||||
Market Sector:
|
|
|
|
|
||||
Healthcare/Life Sciences
|
|
$
|
312.3
|
|
|
$
|
300.6
|
|
Industrial/Commercial
|
|
310.0
|
|
|
219.1
|
|
||
Aerospace/Defense
|
|
172.1
|
|
|
122.5
|
|
||
Communications
|
|
58.0
|
|
|
123.3
|
|
||
Total net sales
|
|
$
|
852.4
|
|
|
$
|
765.5
|
|
|
|
Three Months Ended
|
||||||
|
|
January 4,
2020 |
|
December 29,
2018 |
||||
Operating income (loss):
|
|
|
|
|
||||
AMER
|
|
$
|
12.3
|
|
|
$
|
14.5
|
|
APAC
|
|
62.4
|
|
|
51.8
|
|
||
EMEA
|
|
(0.3
|
)
|
|
1.0
|
|
||
Corporate and other costs
|
|
(34.5
|
)
|
|
(30.3
|
)
|
||
Total operating income
|
|
$
|
39.9
|
|
|
$
|
37.0
|
|
|
|
Three Months Ended
|
||||||
|
|
January 4,
2020 |
|
December 29,
2018 |
||||
Income tax expense, as reported (GAAP)
|
|
$
|
3.3
|
|
|
$
|
11.9
|
|
Special tax items
|
|
0.8
|
|
|
(7.0
|
)
|
||
Income tax expense, as adjusted (non-GAAP) (1)
|
|
$
|
4.1
|
|
|
$
|
4.9
|
|
|
|
Three Months Ended
|
||||
|
|
January 4,
2020 |
|
December 29,
2018 |
||
Effective tax rate, as reported (GAAP)
|
|
9.5
|
%
|
|
34.9
|
%
|
Special tax items
|
|
2.4
|
|
|
(20.7
|
)
|
Effective tax rate, as adjusted (non-GAAP) (1)
|
|
11.9
|
%
|
|
14.2
|
%
|
|
|
Three Months Ended
|
||||||
|
|
January 4,
2020 |
|
December 29,
2018 |
||||
Adjusted operating income (tax-effected)
|
|
$
|
139.0
|
|
|
$
|
125.6
|
|
Average invested capital
|
|
945.4
|
|
|
862.5
|
|
||
ROIC
|
|
14.7
|
%
|
|
14.6
|
%
|
||
WACC
|
|
8.8
|
%
|
|
9.0
|
%
|
||
Economic return
|
|
5.9
|
%
|
|
5.6
|
%
|
|
|
Three Months Ended
|
||||||
|
|
January 4,
2020 |
|
December 29,
2018 |
||||
Cash provided by (used in) operating activities
|
|
$
|
74.7
|
|
|
$
|
(33.3
|
)
|
Cash used in investing activities
|
|
$
|
(13.4
|
)
|
|
$
|
(23.7
|
)
|
Cash used in financing activities
|
|
$
|
(33.1
|
)
|
|
$
|
(47.3
|
)
|
•
|
$63.0 million in accounts receivable cash flows, which resulted primarily from the timing of shipments.
|
•
|
$57.0 million in accounts payables cash flows driven by increased purchasing activity to support increased net sales.
|
•
|
$42.7 million in inventory cash flows driven by inventory management efforts.
|
•
|
$(25.4) million in customer deposit cash flows driven by a significant deposit received from one customer in the prior year.
|
•
|
$(16.6) million in other current and noncurrent liabilities cash flows driven by decreases in advance payments from customers and accrued salaries and wages due to timing of the quarter-end.
|
|
|
Three Months Ended
|
||
|
|
January 4,
2020 |
|
December 29,
2018 |
Days in accounts receivable
|
|
49
|
|
51
|
Days in contract assets
|
|
12
|
|
10
|
Days in inventory
|
|
87
|
|
105
|
Days in accounts payable
|
|
(61)
|
|
(68)
|
Days in cash deposits
|
|
(16)
|
|
(15)
|
Annualized cash cycle
|
|
71
|
|
83
|
•
|
Days in accounts receivable for the three months ended January 4, 2020 decreased 2 days compared to the three months ended December 29, 2018. The decrease is primarily attributable to the timing of customer shipments with the additional week in the quarter.
|
•
|
Days in contract assets for the three months ended January 4, 2020 increased 2 days compared to the three months ended December 29, 2018. The increase is due to increased demand from customers with arrangements requiring revenue to be recognized over time as products are produced.
|
•
|
Days in inventory for the three months ended January 4, 2020 decreased eighteen days compared to the three months ended December 29, 2018. The decrease is primarily attributable to inventory management efforts.
|
•
|
Days in accounts payable for the three months ended January 4, 2020 decreased 7 days compared to the three months ended December 29, 2018. The decrease is primarily attributable to reduced purchasing activity in connection with our inventory management efforts.
|
•
|
Days in cash deposits for the three months ended January 4, 2020 increased 1 day compared to the three months ended December 29, 2018. The increase was primarily attributable to significant deposits received from two customers to cover higher inventory balances.
|
|
|
Three Months Ended
|
||||||
|
|
January 4,
2020 |
|
December 29,
2018 |
||||
Cash flows provided by (used in) operating activities
|
|
$
|
74.7
|
|
|
$
|
(33.3
|
)
|
Payments for property, plant and equipment
|
|
(13.7
|
)
|
|
(24.9
|
)
|
||
Free cash flow
|
|
$
|
61.0
|
|
|
$
|
(58.2
|
)
|
|
|
Payments Due by Fiscal Year
|
||||||||||||||||||
Contractual Obligations
|
|
Total
|
|
Remaining 2020
|
|
2021-2022
|
|
2023-2024
|
|
2025 and thereafter
|
||||||||||
Debt Obligations (1)
|
|
$
|
252.2
|
|
|
$
|
65.1
|
|
|
$
|
12.4
|
|
|
$
|
12.2
|
|
|
$
|
162.5
|
|
Finance Lease Obligations
|
|
127.2
|
|
|
5.6
|
|
|
12.6
|
|
|
10.3
|
|
|
98.7
|
|
|||||
Operating Lease Obligations
|
|
58.8
|
|
|
8.0
|
|
|
16.8
|
|
|
13.6
|
|
|
20.4
|
|
|||||
Purchase Obligations (2)
|
|
638.4
|
|
|
604.5
|
|
|
33.4
|
|
|
0.4
|
|
|
0.1
|
|
|||||
Repatriation Tax on Undistributed Foreign Earnings (3)
|
|
65.1
|
|
|
5.5
|
|
|
11.4
|
|
|
16.3
|
|
|
31.9
|
|
|||||
Other Liabilities on the Balance Sheet (4)
|
|
17.6
|
|
|
3.0
|
|
|
5.6
|
|
|
0.9
|
|
|
8.1
|
|
|||||
Other Liabilities not on the Balance Sheet (5)
|
|
8.1
|
|
|
4.0
|
|
|
0.2
|
|
|
0.5
|
|
|
3.4
|
|
|||||
Total Contractual Cash Obligations
|
|
$
|
1,167.4
|
|
|
$
|
695.7
|
|
|
$
|
92.4
|
|
|
$
|
54.2
|
|
|
$
|
325.1
|
|
1)
|
As of January 4, 2020, debt obligations includes $150.0 million in principal amount of 2018 Notes as well as interest; see Note 3, "Debt, Finance Lease Obligations and Other Financing," in Notes to Condensed Consolidated Financial Statements for further information.
|
2)
|
As of January 4, 2020, purchase obligations consist primarily of purchases of inventory and equipment in the ordinary course of business.
|
3)
|
As of January 4, 2020, repatriation tax on undistributed foreign earnings consists of U.S. federal income taxes on the deemed repatriation of undistributed foreign earnings due to Tax Reform. Refer to "Liquidity and Capital Resources" above for further detail.
|
4)
|
As of January 4, 2020, other obligations on the balance sheet included deferred compensation obligations to certain of our former and current executive officers, as well as other key employees, other financing obligations arising from information technology maintenance agreements, and asset retirement obligations related to our buildings. We have excluded from the above table the impact of approximately $2.2 million, as of January 4, 2020, related to unrecognized income tax benefits. The Company cannot make reliable estimates of the future cash flows by period related to these obligations.
|
5)
|
As of January 4, 2020, other obligations not on the balance sheet consist of guarantees and a commitment for salary continuation and certain benefits in the event employment of one executive officer of the Company is terminated without cause. Excluded from the amounts disclosed are certain bonus and incentive compensation amounts, which would be paid on a prorated basis in the year of termination.
|
ITEM 1A.
|
Risk Factors
|
ITEM 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
Period
|
|
Total number of shares purchased
|
|
Average price paid per share
|
|
Total number of shares purchased as part of publicly announced plans or programs
|
|
Maximum approximate dollar value of shares that may yet be purchased under the plans or programs*
|
||||||
September 29, 2019 to November 2, 2019
|
|
47,306
|
|
|
$
|
63.68
|
|
|
47,306
|
|
|
$
|
43,708,530
|
|
November 3, 2019 to November 30, 2019
|
|
18,262
|
|
|
$
|
75.35
|
|
|
18,262
|
|
|
$
|
42,332,408
|
|
December 1, 2019 to January 4, 2020
|
|
25,099
|
|
|
$
|
77.36
|
|
|
25,099
|
|
|
$
|
40,390,820
|
|
Total
|
|
90,667
|
|
|
$
|
69.82
|
|
|
90,667
|
|
|
|
|
Exhibit
No.
|
|
Exhibit
|
10.1
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
99.1
|
|
|
101
|
|
The following materials from Plexus Corp.’s Quarterly Report on Form 10-Q for the quarter ended January 4, 2020, formatted in iXBRL (Inline Extensible Business Reporting Language): (i) the Condensed Consolidated Statements of Comprehensive Income, (ii) the Condensed Consolidated Balance Sheets, (iii) the Condensed Consolidated Statements of Shareholders’ Equity, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) Notes to Condensed Consolidated Financial Statements.
|
101.INS
|
|
Inline XBRL Instance Document (the instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document)
|
101.SCH
|
|
Inline XBRL Taxonomy Extension Schema Document
|
101.CAL
|
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document
|
101.LAB
|
|
Inline XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document
|
101.DEF
|
|
Inline XBRL Taxonomy Extension Definition Linkbase Document
|
104
|
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
|
|
|
|
|
|
|
|
|
Plexus Corp.
|
|
|
|
|
Registrant
|
|
|
|
|
||
Date:
|
2/7/2020
|
|
/s/ Todd P. Kelsey
|
|
|
|
|
Todd P. Kelsey
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
Date:
|
2/7/2020
|
|
/s/ Patrick J. Jermain
|
|
|
|
|
Patrick J. Jermain
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Patrick J. Jermain
|
Name:
|
Patrick J. Jermain
|
Title:
|
Executive Vice President & Chief Financial Officer
|
By:
|
/s/ Angelo M. Ninivaggi
|
Name:
|
Angelo M. Ninivaggi
|
Title:
|
Vice President & Secretary
|
By:
|
/s/ Angelo M. Ninivaggi
|
Name:
|
Angelo M. Ninivaggi
|
Title:
|
Director
|
By:
|
/s/ Denis Kerr
|
Name:
|
Denis Kerr
|
Title:
|
Director
|
By:
|
/s/ Denis Kerr
|
Name:
|
Denis Kerr
|
Title:
|
Director
|
By:
|
/s/ Lim Yong Jim
|
Name:
|
Lim Yong Jim
|
Title:
|
Managing Director
|
By:
|
/s/ Brian McNany
|
Name:
|
Brian McNany
|
Title:
|
Director
|
Approved Obligor
|
Approved Obligor Sublimit (USD)
|
Approved Obligor Buffer Period (days)
|
Applicable Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Plexus Corp.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
/s/ Todd P. Kelsey
|
|
Todd P. Kelsey
|
|
President and Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Plexus Corp.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Patrick J. Jermain
|
|
Patrick J. Jermain
|
|
Executive Vice President and Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Todd P. Kelsey
|
|
Todd P. Kelsey
|
|
President and Chief Executive Officer
|
|
February 7, 2020
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Patrick J. Jermain
|
|
Patrick J. Jermain
|
|
Executive Vice President and Chief Financial Officer
|
|
February 7, 2020
|
|
|
|
|
|
|
|
|
|
Exhibit 99.1
|
|
|||||
Return on Invested Capital ("ROIC") and economic return Calculations GAAP to non-GAAP reconciliation (dollars in thousands):
|
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
|
Three Months Ended
|
|||||||||
|
Jan 4,
|
|
Sept 28,
|
|
Dec 29,
|
|||||||||
|
2020
|
|
2019
|
|
2018
|
|||||||||
Operating income, as reported
|
|
$
|
39,934
|
|
|
|
$
|
142,055
|
|
|
|
$
|
36,951
|
|
Restructuring costs
|
+
|
—
|
|
|
+
|
1,678
|
|
|
+
|
—
|
|
|||
Adjusted operating income
|
|
$
|
39,934
|
|
|
|
$
|
143,733
|
|
|
|
$
|
36,951
|
|
|
x
|
4
|
|
|
|
|
|
x
|
4
|
|
||||
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
Adjusted annualized operating income
|
|
$
|
159,736
|
|
|
|
$
|
143,733
|
|
|
|
$
|
147,804
|
|
Adjusted effective tax rate
|
x
|
13
|
%
|
|
x
|
16
|
%
|
|
x
|
15
|
%
|
|||
Tax impact
|
|
20,766
|
|
|
|
22,997
|
|
|
|
22,171
|
|
|||
Adjusted operating income (tax effected)
|
|
$
|
138,970
|
|
|
|
$
|
120,736
|
|
|
|
$
|
125,633
|
|
|
|
|
|
|
|
|
|
|
||||||
Average invested capital
|
÷
|
$
|
945,397
|
|
|
÷
|
$
|
923,107
|
|
|
÷
|
$
|
862,528
|
|
|
|
|
|
|
|
|
|
|
||||||
ROIC
|
|
14.7
|
%
|
|
|
13.1
|
%
|
|
|
14.6
|
%
|
|||
Weighted average cost of capital
|
-
|
8.8
|
%
|
|
-
|
9.0
|
%
|
|
-
|
9.0
|
%
|
|||
Economic return
|
|
5.9
|
%
|
|
|
4.1
|
%
|
|
|
5.6
|
%
|
|
Three Months Ended
|
||||||||||||||||||||||
Average Invested Capital
|
Jan 4,
|
|
Sept 28,
|
|
Jun 29,
|
|
Mar 30,
|
|
Dec 29,
|
|
Sept 29,
|
||||||||||||
|
2020
|
|
2019
|
|
2019
|
|
2019
|
|
2018
|
|
2018
|
||||||||||||
Equity
|
$
|
908,372
|
|
|
$
|
865,576
|
|
|
$
|
860,791
|
|
|
$
|
875,444
|
|
|
$
|
905,163
|
|
|
$
|
921,143
|
|
Plus:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Debt and finance leases - current
|
67,847
|
|
|
100,702
|
|
|
138,976
|
|
|
93,197
|
|
|
8,633
|
|
|
5,532
|
|
||||||
Operating leases - current (1) (2)
|
9,102
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Debt and finance leases - long-term
|
186,827
|
|
|
187,278
|
|
|
187,581
|
|
|
187,120
|
|
|
187,567
|
|
|
183,085
|
|
||||||
Operating leases - long-term (2)
|
41,764
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Less:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
(252,914)
|
|
|
(223,761)
|
|
|
(198,395)
|
|
|
(184,028)
|
|
|
(188,799)
|
|
|
(297,269)
|
|
||||||
|
$
|
960,998
|
|
|
$
|
929,795
|
|
|
$
|
988,953
|
|
|
$
|
971,733
|
|
|
$
|
912,564
|
|
|
$
|
812,491
|
|
(1)
|
Included in Other accrued liabilities on the Condensed Consolidated Balance Sheets.
|
|||||
(2)
|
In the fiscal first quarter of 2020, the Company adopted and applied Topic 842 to all leases using the modified retrospective method of adoption. The prior year comparative information has not been restated and continued to be reported under the accounting standards in effect for fiscal 2019 and 2018.
|