PUBLIC SERVICE ENTERPRISE GROUP INC (Form: 10-Q, Received: 10/30/2014 17:30:05)

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED September 30, 2014

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM TO



Commission File Number	Registrants, State of Incorporation, Address, and Telephone Number	I.R.S. Employer Identification No.
001-09120	PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED (A New Jersey Corporation) 80 Park Plaza, P.O. Box 1171 Newark, New Jersey 07101-1171 973 430-7000 http://www.pseg.com	22-2625848
001-34232	PSEG POWER LLC (A Delaware Limited Liability Company) 80 Park Plaza—T25 Newark, New Jersey 07102-4194 973 430-7000 http://www.pseg.com	22-3663480
001-00973	PUBLIC SERVICE ELECTRIC AND GAS COMPANY (A New Jersey Corporation) 80 Park Plaza, P.O. Box 570 Newark, New Jersey 07101-0570 973 430-7000 http://www.pseg.com	22-1212800

Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. Yes ý No ¨

Indicate by check mark whether the registrants have submitted electronically and posted on their corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrants were required to submit and post such files). Yes ý No ¨

Indicate by check mark whether each registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.



Public Service Enterprise Group Incorporated	Large accelerated filer x	Accelerated filer o	Non-accelerated filer o	Smaller reporting company o

PSEG Power LLC	Large accelerated filer o	Accelerated filer o	Non-accelerated filer x	Smaller reporting company o

Public Service Electric and Gas Company	Large accelerated filer o	Accelerated filer o	Non-accelerated filer x	Smaller reporting company o

Indicate by check mark whether any of the registrants is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ý

As of October 15, 2014 , Public Service Enterprise Group Incorporated had outstanding 505,959,967 shares of its sole class of Common Stock, without par value.

As of October 15, 2014 , Public Service Electric and Gas Company had issued and outstanding 132,450,344 shares of Common Stock, without nominal or par value, all of which were privately held, beneficially and of record by Public Service Enterprise Group Incorporated.

PSEG Power LLC and Public Service Electric and Gas Company are wholly owned subsidiaries of Public Service Enterprise Group Incorporated and meet the conditions set forth in General Instruction H(1) (a) and (b) of Form 10-Q. Each is filing its Quarterly Report on Form 10-Q with the reduced disclosure format authorized by General Instruction H.

Table of Contents



		Page
FORWARD-LOOKING STATEMENTS		ii

PART I. FINANCIAL INFORMATION
Item 1.	Financial Statements
	Public Service Enterprise Group Incorporated	1
	PSEG Power LLC	6
	Public Service Electric and Gas Company	11
	Notes to Condensed Consolidated Financial Statements
	Note 1. Organization and Basis of Presentation	16
	Note 2. Recent Accounting Standards	17
	Note 3. Variable Interest Entities (VIEs)	18
	Note 4. Rate Filings	19
	Note 5. Financing Receivables	20
	Note 6. Available-for-Sale Securities	22
	Note 7. Pension and Other Postretirement Benefits (OPEB)	28
	Note 8. Commitments and Contingent Liabilities	29
	Note 9. Changes in Capitalization	36
	Note 10. Financial Risk Management Activities	37
	Note 11. Fair Value Measurements	43
	Note 12. Other Income and Deductions	51
	Note 13. Income Taxes	53
	Note 14. Accumulated Other Comprehensive Income (Loss), Net of Tax	54
	Note 15. Earnings Per Share (EPS) and Dividends	58
	Note 16. Financial Information by Business Segments	59
	Note 17. Related-Party Transactions	60
	Note 18. Guarantees of Debt	62
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	70
	Overview of 2014 and Future Outlook	70
	Results of Operations	76
	Liquidity and Capital Resources	81
	Capital Requirements	83
	Accounting Matters	84
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	84
Item 4.	Controls and Procedures	85

PART II. OTHER INFORMATION
Item 1.	Legal Proceedings	86
Item 1A.	Risk Factors	86
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	86
Item 5.	Other Information	86
Item 6.	Exhibits	92
	Signatures	93

Table of Contents

FORWARD-LOOKING STATEMENTS

Certain of the matters discussed in this report about our and our subsidiaries' future performance, including, without limitation, future revenues, earnings, strategies, prospects, consequences and all other statements that are not purely historical constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ materially from those anticipated. Such statements are based on management's beliefs as well as assumptions made by and information currently available to management. When used herein, the words “anticipate,” “intend,” “estimate,” “believe,” “expect,” “plan,” “should,” “hypothetical,” “potential,” “forecast,” “project,” variations of such words and similar expressions are intended to identify forward-looking statements. Factors that may cause actual results to differ are often presented with the forward-looking statements themselves. Other factors that could cause actual results to differ materially from those contemplated in any forward-looking statements made by us herein are discussed in filings we make with the United States Securities and Exchange Commission (SEC), including our Annual Report on Form 10-K and subsequent reports on Form 10-Q and Form 8-K and available on our website: http://www.pseg.com. These factors include, but are not limited to:


•	adverse changes in the demand for or the price of the capacity and energy that we sell into wholesale electricity markets,


•	adverse changes in energy industry law, policies and regulation, including market structures and a potential shift away from competitive markets toward subsidized market mechanisms, capacity market design, transmission planning and cost allocation rules, including how transmission projects are planned and who is permitted to build transmission in the future, and reliability standards,


•	any inability of our transmission and distribution businesses to obtain adequate and timely rate relief and regulatory approvals from federal and state regulators,


•	changes in federal and state environmental regulations and enforcement that could increase our costs or limit our operations,


•	changes in nuclear regulation and/or general developments in the nuclear power industry, including various impacts from any accidents or incidents experienced at our facilities or by others in the industry, that could limit operations of our nuclear generating units,


•	actions or activities at one of our nuclear units located on a multi-unit site that might adversely affect our ability to continue to operate that unit or other units located at the same site,


•	any inability to manage our energy obligations, available supply and risks,


•	adverse outcomes of any legal, regulatory or other proceeding, settlement, investigation or claim applicable to us and/or the energy industry,


•	any deterioration in our credit quality or the credit quality of our counterparties,


•	availability of capital and credit at commercially reasonable terms and conditions and our ability to meet cash needs,


•	changes in the cost of, or interruption in the supply of, fuel and other commodities necessary to the operation of our generating units,


•	delays in receipt of necessary permits and approvals for our construction and development activities,


•	delays or unforeseen cost escalations in our construction and development activities,


•	any inability to achieve, or continue to sustain, our expected levels of operating performance,


•	any equipment failures, accidents, severe weather events or other incidents that impact our ability to provide safe and reliable service to our customers, and any inability to obtain sufficient insurance coverage or recover proceeds of insurance with respect to such events,


•	acts of terrorism, cybersecurity attacks or intrusions that could adversely impact our businesses,


•	increases in competition in energy supply markets as well as competition for certain transmission projects,


•	any inability to realize anticipated tax benefits or retain tax credits,


•	challenges associated with recruitment and/or retention of a qualified workforce,


•	adverse performance of our decommissioning and defined benefit plan trust fund investments and changes in funding requirements,


•	changes in technology, such as distributed generation and micro grids, and greater reliance on these technologies, and


•	changes in customer behaviors, including increases in energy efficiency, net-metering and demand response.

All of the forward-looking statements made in this report are qualified by these cautionary statements and we cannot assure you that the results or developments anticipated by management will be realized or even if realized, will have the expected consequences to, or effects on, us or our business prospects, financial condition or results of operations. Readers are cautioned not to place undue reliance on these forward-looking statements in making any investment decision. Forward-looking statements made in this report apply only as of the date of this report. While we may elect to update forward-looking statements from time to time, we specifically disclaim any obligation to do so, even if internal estimates change, unless otherwise required by applicable securities laws.

The forward-looking statements contained in this report are intended to qualify for the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.

Table of Contents

PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Millions, except per share data

(Unaudited)




	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2014			2013			2014			2013
OPERATING REVENUES	$	2,641		$	2,554		$	8,113		$	7,650
OPERATING EXPENSES
Energy Costs	863			801			3,008			2,711
Operation and Maintenance	714			713			2,370			2,069
Depreciation and Amortization	318			313			919			886
Taxes Other Than Income Taxes	—			15			—			50
Total Operating Expenses	1,895			1,842			6,297			5,716
OPERATING INCOME	746			712			1,816			1,934
Income from Equity Method Investments	3			4			10			9
Other Income	75			59			185			172
Other Deductions	(9		)	(12		)	(31		)	(54		)
Other-Than-Temporary Impairments	(10		)	(3		)	(14		)	(7		)
Interest Expense	(100		)	(100		)	(291		)	(303		)
INCOME BEFORE INCOME TAXES	705			660			1,675			1,751
Income Tax Expense	(261		)	(270		)	(633		)	(708		)
NET INCOME	$	444		$	390		$	1,042		$	1,043
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING (THOUSANDS):
BASIC	505,862			505,858			505,937			505,900
DILUTED	507,422			507,694			507,402			507,433
NET INCOME PER SHARE:
BASIC	$	0.88		$	0.77		$	2.06		$	2.06
DILUTED	$	0.87		$	0.77		$	2.05		$	2.06
DIVIDENDS PAID PER SHARE OF COMMON STOCK	$	0.37		$	0.36		$	1.11		$	1.08

See Notes to Condensed Consolidated Financial Statements.

Table of Contents

PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Millions

(Unaudited)




	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2014			2013			2014			2013
NET INCOME	$	444		$	390		$	1,042		$	1,043
Other Comprehensive Income (Loss), net of tax
Unrealized Gains (Losses) on Available-for-Sale Securities, net of tax (expense) benefit of $33, $(16), $21 and $(27) for the three and nine months ended 2014 and 2013, respectively	(30		)	16			(17		)	27
Unrealized Gains (Losses) on Cash Flow Hedges, net of tax (expense) benefit of $(1), $1, $(3) and $4 for the three and nine months ended 2014 and 2013, respectively	1			(1		)	4			(5		)
Pension/Other Postretirement Benefit Costs (OPEB) adjustment, net of tax (expense) benefit of $(2), $(6), $(5) and $(20) for the three and nine months ended 2014 and 2013, respectively	3			9			9			28
Other Comprehensive Income (Loss), net of tax	(26		)	24			(4		)	50
COMPREHENSIVE INCOME	$	418		$	414		$	1,038		$	1,093

See Notes to Condensed Consolidated Financial Statements.

Table of Contents

PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED

CONDENSED CONSOLIDATED BALANCE SHEETS

Millions

(Unaudited)




	September 30, 2014			December 31, 2013
ASSETS
CURRENT ASSETS
Cash and Cash Equivalents	$	703		$	493
Accounts Receivable, net of allowances of $55 and $56 in 2014 and 2013, respectively	1,267			1,203
Tax Receivable	14			109
Unbilled Revenues	228			300
Fuel	530			545
Materials and Supplies, net	495			479
Prepayments	175			89
Derivative Contracts	71			98
Deferred Income Taxes	128			24
Regulatory Assets	211			243
Other	24			31
Total Current Assets	3,846			3,614
PROPERTY, PLANT AND EQUIPMENT	31,328			29,713
Less: Accumulated Depreciation and Amortization	(8,492		)	(8,068		)
Net Property, Plant and Equipment	22,836			21,645
NONCURRENT ASSETS
Regulatory Assets	2,569			2,612
Regulatory Assets of Variable Interest Entities (VIEs)	270			476
Long-Term Investments	1,309			1,313
Nuclear Decommissioning Trust (NDT) Fund	1,739			1,701
Long-Term Receivable of VIE	401			—
Other Special Funds	675			613
Goodwill	16			16
Other Intangibles	102			33
Derivative Contracts	29			163
Restricted Cash of VIEs	24			24
Other	331			312
Total Noncurrent Assets	7,465			7,263
TOTAL ASSETS	$	34,147		$	32,522

See Notes to Condensed Consolidated Financial Statements.

Table of Contents

PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED

CONDENSED CONSOLIDATED BALANCE SHEETS

Millions

(Unaudited)




	September 30, 2014			December 31, 2013
LIABILITIES AND CAPITALIZATION
CURRENT LIABILITIES
Long-Term Debt Due Within One Year	$	316		$	544
Securitization Debt of VIEs Due Within One Year	258			237
Commercial Paper and Loans	—			60
Accounts Payable	1,111			1,222
Derivative Contracts	109			76
Accrued Interest	117			95
Accrued Taxes	168			37
Clean Energy Program	185			142
Obligation to Return Cash Collateral	120			119
Regulatory Liabilities	271			43
Other	481			488
Total Current Liabilities	3,136			3,063
NONCURRENT LIABILITIES
Deferred Income Taxes and Investment Tax Credits (ITC)	7,298			7,107
Regulatory Liabilities	141			233
Regulatory Liabilities of VIEs	12			11
Asset Retirement Obligations	704			677
Other Postretirement Benefit (OPEB) Costs	1,073			1,095
OPEB Costs of Servco	321			—
Accrued Pension Costs	121			121
Accrued Pension Costs of Servco	78			—
Environmental Costs	438			414
Derivative Contracts	37			31
Long-Term Accrued Taxes	183			180
Other	132			119
Total Noncurrent Liabilities	10,538			9,988
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 8)
CAPITALIZATION
LONG-TERM DEBT
Long-Term Debt	8,321			7,587
Securitization Debt of VIEs	68			259
Project Level, Non-Recourse Debt	—			16
Total Long-Term Debt	8,389			7,862
STOCKHOLDERS’ EQUITY
Common Stock, no par, authorized 1,000,000,000 shares; issued, 2014 and 2013—533,556,660 shares	4,873			4,861
Treasury Stock, at cost, 2014— 27,674,968 shares; 2013— 27,699,398 shares	(629		)	(615		)
Retained Earnings	7,938			7,457
Accumulated Other Comprehensive Loss	(99		)	(95		)
Total Common Stockholders’ Equity	12,083			11,608
Noncontrolling Interest	1			1
Total Stockholders’ Equity	12,084			11,609
Total Capitalization	20,473			19,471
TOTAL LIABILITIES AND CAPITALIZATION	$	34,147		$	32,522

See Notes to Condensed Consolidated Financial Statements.

Table of Contents

PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Millions

(Unaudited)




	Nine Months Ended
	September 30,
	2014			2013
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income	$	1,042		$	1,043
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
Depreciation and Amortization	919			886
Amortization of Nuclear Fuel	151			145
Provision for Deferred Income Taxes (Other than Leases) and ITC	103			242
Non-Cash Employee Benefit Plan Costs	36			182
Leveraged Lease Income, Adjusted for Rents Received and Deferred Taxes	(30		)	(7		)
Net Realized and Unrealized (Gains) Losses on Energy Contracts and Other Derivatives	237			3
Change in Accrued Storm Costs	(3		)	(87		)
Net Change in Other Regulatory Assets and Liabilities	276			134
Cost of Removal	(68		)	(66		)
Net Realized (Gains) Losses and (Income) Expense from NDT Fund	(99		)	(76		)
Net Change in Margin Deposit	(173		)	17
Net Change in Certain Current Assets and Liabilities	119			158
Employee Benefit Plan Funding and Related Payments	(76		)	(210		)
Other	102			71
Net Cash Provided By (Used In) Operating Activities	2,536			2,435
CASH FLOWS FROM INVESTING ACTIVITIES
Additions to Property, Plant and Equipment	(1,922		)	(2,102		)
Proceeds from Sales of Investments	11			42
Proceeds from Sales of Available-for-Sale Securities	1,224			914
Investments in Available-for-Sale Securities	(1,241		)	(922		)
Other	(60		)	(20		)
Net Cash Provided By (Used In) Investing Activities	(1,988		)	(2,088		)
CASH FLOWS FROM FINANCING ACTIVITIES
Net Change in Commercial Paper and Loans	(60		)	(263		)
Issuance of Long-Term Debt	1,000			1,500
Redemption of Long-Term Debt	(500		)	(750		)
Redemption of Securitization Debt	(170		)	(162		)
Cash Dividends Paid on Common Stock	(561		)	(546		)
Other	(47		)	(57		)
Net Cash Provided By (Used In) Financing Activities	(338		)	(278		)
Net Increase (Decrease) in Cash and Cash Equivalents	210			69
Cash and Cash Equivalents at Beginning of Period	493			379
Cash and Cash Equivalents at End of Period	$	703		$	448
Supplemental Disclosure of Cash Flow Information:
Income Taxes Paid (Received)	$	284		$	222
Interest Paid, Net of Amounts Capitalized	$	269		$	274
Accrued Property, Plant and Equipment Expenditures	$	286		$	258

See Notes to Condensed Consolidated Financial Statements.

Table of Contents

PSEG POWER LLC

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Millions

(Unaudited)




	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2014			2013			2014			2013
OPERATING REVENUES	$	1,138		$	1,174		$	3,824		$	3,818
OPERATING EXPENSES
Energy Costs	472			430			2,036			1,785
Operation and Maintenance	242			305			871			868
Depreciation and Amortization	71			69			215			202
Total Operating Expenses	785			804			3,122			2,855
OPERATING INCOME	353			370			702			963
Income from Equity Method Investments	4			4			11			12
Other Income	56			45			135			127
Other Deductions	(6		)	(11		)	(25		)	(49		)
Other-Than-Temporary Impairments	(10		)	(3		)	(14		)	(7		)
Interest Expense	(31		)	(26		)	(92		)	(85		)
INCOME BEFORE INCOME TAXES	366			379			717			961
Income Tax Expense	(144		)	(153		)	(277		)	(384		)
EARNINGS AVAILABLE TO PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED	$	222		$	226		$	440		$	577

See disclosures regarding PSEG Power LLC included in the Notes to Condensed Consolidated Financial Statements.

Table of Contents

PSEG POWER LLC

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Millions

(Unaudited)




	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2014			2013			2014			2013
NET INCOME	$	222		$	226		$	440		$	577
Other Comprehensive Income (Loss), net of tax
Unrealized Gains (Losses) on Available-for-Sale Securities, net of tax (expense) benefit of $34, $(18), $23 and $(29) for the three and nine months ended 2014 and 2013, respectively	(30		)	17			(19		)	30
Unrealized Gains (Losses) on Cash Flow Hedges, net of tax (expense) benefit of $0, $1, $(2) and $4 for the three and nine months ended 2014 and 2013, respectively	1			(1		)	4			(6		)
Pension/OPEB adjustment, net of tax (expense) benefit of $(1), $(6), $(4) and $(17) for the three and nine months ended 2014 and 2013, respectively	2			8			7			25
Other Comprehensive Income (Loss), net of tax	(27		)	24			(8		)	49
COMPREHENSIVE INCOME	$	195		$	250		$	432		$	626

See disclosures regarding PSEG Power LLC included in the Notes to Condensed Consolidated Financial Statements.

Table of Contents

PSEG POWER LLC

CONDENSED CONSOLIDATED BALANCE SHEETS

Millions

(Unaudited)




	September 30, 2014			December 31, 2013
ASSETS
CURRENT ASSETS
Cash and Cash Equivalents	$	12		$	6
Accounts Receivable	385			338
Accounts Receivable—Affiliated Companies, net	52			333
Short-Term Loan to Affiliate	623			790
Fuel	530			545
Materials and Supplies, net	360			362
Derivative Contracts	50			57
Prepayments	20			13
Deferred Income Taxes	97			30
Other	1			2
Total Current Assets	2,130			2,476
PROPERTY, PLANT AND EQUIPMENT	10,613			10,278
Less: Accumulated Depreciation and Amortization	(3,229		)	(2,911		)
Net Property, Plant and Equipment	7,384			7,367
NONCURRENT ASSETS
Nuclear Decommissioning Trust (NDT) Fund	1,739			1,701
Long-Term Investments	122			123
Goodwill	16			16
Other Intangibles	102			33
Other Special Funds	159			139
Derivative Contracts	11			72
Other	87			75
Total Noncurrent Assets	2,236			2,159
TOTAL ASSETS	$	11,750		$	12,002

See disclosures regarding PSEG Power LLC included in the Notes to Condensed Consolidated Financial Statements.

Table of Contents

PSEG POWER LLC

CONDENSED CONSOLIDATED BALANCE SHEETS

Millions

(Unaudited)




	September 30, 2014			December 31, 2013
LIABILITIES AND MEMBER’S EQUITY
CURRENT LIABILITIES
Long-Term Debt Due Within One Year	$	—		$	44
Accounts Payable	435			516
Derivative Contracts	109			76
Accrued Interest	43			28
Other	160			136
Total Current Liabilities	747			800
NONCURRENT LIABILITIES
Deferred Income Taxes and Investment Tax Credits (ITC)	2,092			2,031
Asset Retirement Obligations	415			400
Other Postretirement Benefit (OPEB) Costs	215			206
Derivative Contracts	37			31
Accrued Pension Costs	35			35
Long-Term Accrued Taxes	57			53
Other	94			91
Total Noncurrent Liabilities	2,945			2,847
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 8)
LONG-TERM DEBT
Total Long-Term Debt	2,543			2,497
MEMBER’S EQUITY
Contributed Capital	2,214			2,214
Basis Adjustment	(986		)	(986		)
Retained Earnings	4,358			4,693
Accumulated Other Comprehensive Loss	(71		)	(63		)
Total Member’s Equity	5,515			5,858
TOTAL LIABILITIES AND MEMBER’S EQUITY	$	11,750		$	12,002

See disclosures regarding PSEG Power LLC included in the Notes to Condensed Consolidated Financial Statements.

Table of Contents

PSEG POWER LLC

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Millions

(Unaudited)




	Nine Months Ended
	September 30,
	2014			2013
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income	$	440		$	577
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
Depreciation and Amortization	215			202
Amortization of Nuclear Fuel	151			145
Provision for Deferred Income Taxes and ITC	5			96
Net Realized and Unrealized (Gains) Losses on Energy Contracts and Other Derivatives	237			3
Non-Cash Employee Benefit Plan Costs	10			50
Net Realized (Gains) Losses and (Income) Expense from NDT Fund	(99		)	(76		)
Net Change in Certain Current Assets and Liabilities:
Fuel, Materials and Supplies	17			(38		)
Margin Deposit	(173		)	17
Accounts Receivable	49			68
Accounts Payable	(135		)	(70		)
Accounts Receivable/Payable—Affiliated Companies, net	299			329
Other Current Assets and Liabilities	28			21
Employee Benefit Plan Funding and Related Payments	(5		)	(45		)
Other	71			35
Net Cash Provided By (Used In) Operating Activities	1,110			1,314
CASH FLOWS FROM INVESTING ACTIVITIES
Additions to Property, Plant and Equipment	(414		)	(458		)
Proceeds from Sales of Available-for-Sale Securities	882			849
Investments in Available-for-Sale Securities	(898		)	(864		)
Short-Term Loan—Affiliated Company, net	167			157
Other	(63		)	(13		)
Net Cash Provided By (Used In) Investing Activities	(326		)	(329		)
CASH FLOWS FROM FINANCING ACTIVITIES
Redemption of Long-Term Debt	—			(300		)
Cash Dividend Paid	(775		)	(705		)
Contributed Capital	—			24
Other	(3		)	(2		)
Net Cash Provided By (Used In) Financing Activities	(778		)	(983		)
Net Increase (Decrease) in Cash and Cash Equivalents	6			2
Cash and Cash Equivalents at Beginning of Period	6			7
Cash and Cash Equivalents at End of Period	$	12		$	9
Supplemental Disclosure of Cash Flow Information:
Income Taxes Paid (Received)	$	87		$	107
Interest Paid, Net of Amounts Capitalized	$	78		$	72
Accrued Property, Plant and Equipment Expenditures	$	66		$	64

See disclosures regarding PSEG Power LLC included in the Notes to the Condensed Consolidated Financial Statements.

Table of Contents

PUBLIC SERVICE ELECTRIC AND GAS COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Millions

(Unaudited)




	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2014			2013			2014			2013
OPERATING REVENUES	$	1,655		$	1,666		$	5,235		$	5,084
OPERATING EXPENSES
Energy Costs	668			661			2,278			2,208
Operation and Maintenance	366			408			1,190			1,204
Depreciation and Amortization	238			236			682			658
Taxes Other Than Income Taxes	—			15			—			50
Total Operating Expenses	1,272			1,320			4,150			4,120
OPERATING INCOME	383			346			1,085			964
Other Income	16			13			44			41
Other Deductions	(2		)	(1		)	(3		)	(3		)
Interest Expense	(71		)	(75		)	(206		)	(223		)
INCOME BEFORE INCOME TAXES	326			283			920			779
Income Tax Expense	(126		)	(115		)	(355		)	(311		)
EARNINGS AVAILABLE TO PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED	$	200		$	168		$	565		$	468

See disclosures regarding Public Service Electric and Gas Company included in the Notes to Condensed Consolidated Financial Statements.

Table of Contents

PUBLIC SERVICE ELECTRIC AND GAS COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Millions

(Unaudited)




	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2014		2013		2014		2013
NET INCOME	$	200	$	168	$	565	$	468
Unrealized Gains (Losses) on Available-for-Sale Securities, net of tax (expense) benefit of $0, $0, $0 and $1 for the three and nine months ended 2014 and 2013, respectively	1		—		1		(1		)
COMPREHENSIVE INCOME	$	201	$	168	$	566	$	467

See disclosures regarding Public Service Electric and Gas Company included in the Notes to Condensed Consolidated Financial Statements.

Table of Contents

PUBLIC SERVICE ELECTRIC AND GAS COMPANY

CONDENSED CONSOLIDATED BALANCE SHEETS

Millions

(Unaudited)




	September 30, 2014			December 31, 2013
ASSETS
CURRENT ASSETS
Cash and Cash Equivalents	$	305		$	18
Accounts Receivable, net of allowances of $55 and $56 in 2014 and 2013, respectively	836			832
Unbilled Revenues	228			300
Materials and Supplies	130			115
Prepayments	116			24
Regulatory Assets	211			243
Derivative Contracts	5			25
Deferred Income Taxes	20			16
Other	20			12
Total Current Assets	1,871			1,585
PROPERTY, PLANT AND EQUIPMENT	20,347			19,071
Less: Accumulated Depreciation and Amortization	(5,057		)	(4,964		)
Net Property, Plant and Equipment	15,290			14,107
NONCURRENT ASSETS
Regulatory Assets	2,569			2,612
Regulatory Assets of VIEs	270			476
Long-Term Investments	349			361
Other Special Funds	385			354
Derivative Contracts	8			69
Restricted Cash of VIEs	24			24
Other	151			132
Total Noncurrent Assets	3,756			4,028
TOTAL ASSETS	$	20,917		$	19,720

See disclosures regarding Public Service Electric and Gas Company included in the Notes to Condensed Consolidated Financial Statements.

Table of Contents

PUBLIC SERVICE ELECTRIC AND GAS COMPANY

CONDENSED CONSOLIDATED BALANCE SHEETS

Millions

(Unaudited)




	September 30, 2014		December 31, 2013
LIABILITIES AND CAPITALIZATION
CURRENT LIABILITIES
Long-Term Debt Due Within One Year	$	300	$	500
Securitization Debt of VIEs Due Within One Year	258		237
Commercial Paper and Loans	—		60
Accounts Payable	520		535
Accounts Payable—Affiliated Companies, net	99		190
Accrued Interest	73		67
Clean Energy Program	185		142
Deferred Income Taxes	—		30
Obligation to Return Cash Collateral	120		119
Regulatory Liabilities	271		43
Other	296		314
Total Current Liabilities	2,122		2,237
NONCURRENT LIABILITIES
Deferred Income Taxes and ITC	4,538		4,406
Other Postretirement Benefit (OPEB) Costs	807		839
Accrued Pension Costs	26		27
Regulatory Liabilities	141		233
Regulatory Liabilities of VIEs	12		11
Environmental Costs	386		363
Asset Retirement Obligations	286		274
Long-Term Accrued Taxes	78		72
Other	63		47
Total Noncurrent Liabilities	6,337		6,272
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 8)
CAPITALIZATION
LONG-TERM DEBT
Long-Term Debt	5,763		5,066
Securitization Debt of VIEs	68		259
Total Long-Term Debt	5,831		5,325
STOCKHOLDER’S EQUITY
Common Stock; 150,000,000 shares authorized; issued and outstanding, 2014 and 2013—132,450,344 shares	892		892
Contributed Capital	695		520
Basis Adjustment	986		986
Retained Earnings	4,052		3,487
Accumulated Other Comprehensive Income	2		1
Total Stockholder’s Equity	6,627		5,886
Total Capitalization	12,458		11,211
TOTAL LIABILITIES AND CAPITALIZATION	$	20,917	$	19,720

See disclosures regarding Public Service Electric and Gas Company included in the Notes to Condensed Consolidated Financial Statements.

Table of Contents

PUBLIC SERVICE ELECTRIC AND GAS COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Millions

(Unaudited)




	Nine Months Ended
	September 30,
	2014			2013
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income	$	565		$	468
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
Depreciation and Amortization	682			658
Provision for Deferred Income Taxes and ITC	93			153
Non-Cash Employee Benefit Plan Costs	21			117
Cost of Removal	(68		)	(66		)
Change in Accrued Storm Costs	(3		)	(87		)
Net Change in Other Regulatory Assets and Liabilities	276			134
Net Change in Certain Current Assets and Liabilities:
Accounts Receivable and Unbilled Revenues	71			48
Materials and Supplies	(15		)	(4		)
Prepayments	(92		)	(109		)
Accounts Payable	(3		)	3
Accounts Receivable/Payable—Affiliated Companies, net	(113		)	(171		)
Other Current Assets and Liabilities	(6		)	29
Employee Benefit Plan Funding and Related Payments	(67		)	(147		)
Other	2			23
Net Cash Provided By (Used In) Operating Activities	1,343			1,049
CASH FLOWS FROM INVESTING ACTIVITIES
Additions to Property, Plant and Equipment	(1,493		)	(1,628		)
Proceeds from Sales of Available-for-Sale Securities	98			35
Investments in Available-for-Sale Securities	(96		)	(16		)
Solar Loan Investments	2			(11		)
Restricted Funds	(1		)	—
Net Cash Provided By (Used In) Investing Activities	(1,490		)	(1,620		)
CASH FLOWS FROM FINANCING ACTIVITIES
Net Change in Short-Term Debt	(60		)	(263		)
Issuance of Long-Term Debt	1,000			1,500
Redemption of Long-Term Debt	(500		)	(450		)
Redemption of Securitization Debt	(170		)	(162		)
Contributed Capital	175			100
Other	(11		)	(17		)
Net Cash Provided By (Used In) Financing Activities	434			708
Net Increase (Decrease) In Cash and Cash Equivalents	287			137
Cash and Cash Equivalents at Beginning of Period	18			116
Cash and Cash Equivalents at End of Period	$	305		$	253
Supplemental Disclosure of Cash Flow Information:
Income Taxes Paid (Received)	$	174		$	174
Interest Paid, Net of Amounts Capitalized	$	188		$	199
Accrued Property, Plant and Equipment Expenditures	$	238		$	200

See disclosures regarding Public Service Electric and Gas Company included in the Notes to Condensed Consolidated Financial Statements.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

This combined Form 10-Q is separately filed by Public Service Enterprise Group Incorporated (PSEG), PSEG Power LLC (Power) and Public Service Electric and Gas Company (PSE&G). Information relating to any individual company is filed by such company on its own behalf. Power and PSE&G each is only responsible for information about itself and its subsidiaries.

Note 1. Organization and Basis of Presentation

Organization

PSEG is a holding company with a diversified business mix within the energy industry. Its operations are primarily in the Northeastern and Mid-Atlantic United States and in other select markets. PSEG’s principal direct wholly owned subsidiaries are:

•

Power —which is a multi-regional, wholesale energy supply company that integrates its generating asset operations and gas supply commitments with its wholesale energy, fuel supply and energy trading functions through its principal direct wholly owned subsidiaries. Power’s subsidiaries are subject to regulation by the Federal Energy Regulatory Commission (FERC), the Nuclear Regulatory Commission (NRC) and the states in which they operate.

•

PSE&G —which is an operating public utility engaged principally in the transmission of electricity and distribution of electricity and natural gas in certain areas of New Jersey. PSE&G is subject to regulation by the New Jersey Board of Public Utilities (BPU) and the FERC. PSE&G also invests in solar generation projects and has implemented energy efficiency and demand response programs in New Jersey, which are regulated by the BPU.

PSEG's other direct wholly owned subsidiaries include PSEG Energy Holdings L.L.C. (Energy Holdings), which primarily has investments in leveraged leases; PSEG Long Island LLC (PSEG LI), which, effective January 1, 2014, operates the Long Island Power Authority's (LIPA) transmission and distribution (T&D) system under a twelve-year Amended and Restated Operations Services Agreement (OSA); and PSEG Services Corporation (Services), which provides certain management, administrative and general services to PSEG and its subsidiaries at cost.

Basis of Presentation

The respective financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) applicable to Quarterly Reports on Form 10-Q. Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (GAAP) have been condensed or omitted pursuant to such rules and regulations. These Condensed Consolidated Financial Statements and Notes to Condensed Consolidated Financial Statements (Notes) should be read in conjunction with, and update and supplement matters discussed in, the Annual Report on Form 10-K for the year ended December 31, 2013 and Quarterly Reports on Form 10-Q for the quarters ended March 31, 2014 and June 30, 2014 .

The unaudited condensed consolidated financial information furnished herein reflects all adjustments which are, in the opinion of management, necessary to fairly state the results for the interim periods presented. All such adjustments are of a normal recurring nature. All significant intercompany accounts and transactions are eliminated in consolidation. The year-end Condensed Consolidated Balance Sheets were derived from the audited Consolidated Financial Statements included in the Annual Report on Form 10-K for the year ended December 31, 2013 .

On December 31, 2013 , Energy Holdings distributed the outstanding equity of its 50% interest in a partnership that owns and operates a generation facility in Hawaii and its wholly owned interest in PSEG Solar Source LLC to PSEG. PSEG in turn contributed this distribution to Power as an additional equity investment. This transaction was accounted for as a non-cash transfer of equity interest between entities under common control with prior period financial statements for Power retrospectively adjusted to include the earnings related to the transfer. As a result, Power’s Operating Revenues increased $5 million and $12 million for the three months and nine months ended September 30, 2013 , respectively, and Power's Net Income increased $5 million and $15 million for the three months and nine months ended September 30, 2013 , respectively.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Note 2. Recent Accounting Standards

New Standards Adopted during 2014

Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists

This accounting standard was issued to address diversity in practice related to the presentation of an unrecognized tax benefit in certain cases. This standard requires entities to present an unrecognized tax benefit or a portion thereof on the Balance Sheet as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward.

However, the unrecognized tax benefit will be presented on the Balance Sheet as a liability and will not be combined with deferred tax assets in cases where that tax benefit cannot or will not, if permissible, be used to settle any additional income taxes that would result from the disallowance of a tax position.

The standard was effective for fiscal years and interim periods beginning after December 15, 2013. The impact of adopting this standard was immaterial.

New Standards Issued But Not Yet Adopted

Revenue from Contracts with Customers

This accounting standard was issued to clarify the principles for recognizing revenue and to develop a common standard that would remove inconsistencies in revenue requirements; improve comparability of revenue recognition practices across entities, industries, jurisdictions and capital markets; and provide improved disclosures.

The guidance provides a five-step model to be used for recognizing revenue for the transfer of promised goods and services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services.

The update is effective for annual and interim reporting periods beginning after December 15, 2016. Early application is not permitted. We are currently analyzing the impact of this standard on our financial statements.

Presentation of Financial Statements and Property, Plant and Equipment: Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity

This accounting standard was issued to change the criteria for reporting discontinued operations. The standard requires that a component of an entity be reported in discontinued operations if the disposal represents a strategic shift that has, or will have, a major effect on the entity’s operations and financial results, including a disposal of a major geographical area, a major line of business, a major equity method investment, or other major parts of an entity.

The amendment should be applied prospectively for all disposals of an entity that occur within interim and annual periods beginning on or after December 15, 2014; and all businesses that, on acquisition, are classified as held for sale that occur within interim and annual periods beginning on or after December 15, 2014. We will evaluate all future disposals under the new guidance beginning on January 1, 2015.

Transfers and Servicing - Repurchase-to-Maturity Transactions, Repurchase-Financings and Disclosures

This standard changes the accounting for repurchase-to-maturity transactions and linked repurchase-financings to secured borrowing accounting, which is consistent with the accounting for other repurchase agreements. It also requires disclosures for repurchase agreements, securities lending transactions, and repurchase-to-maturity transactions that are accounted for as secured borrowings.

This standard is effective for the first interim or annual period beginning after December 15, 2014.

We are currently analyzing this standard but do not expect its impact to be material to our financial statements.

Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern

The amendments in this standard provide guidance about management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures. Substantial doubt about an entity’s ability to continue as a going concern exists when relevant conditions and events, considered in the aggregate, indicate that it is probable that the entity will be unable to meet its obligations as they become due within one year after the date that its financial statements are issued.

The update is effective for annual and interim reporting periods beginning after December 15, 2016.

The update requires that we identify, assess and evaluate uncertainties and their impact, if any, on our ability to meet financial obligations. However, we do not expect this standard to impact our financial statements.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Note 3. Variable Interest Entities (VIEs)

Variable Interest Entities for which PSE&G is the Primary Beneficiary

PSE&G is the primary beneficiary and consolidates two marginally capitalized VIEs, PSE&G Transition Funding LLC (Transition Funding) and PSE&G Transition Funding II LLC (Transition Funding II), which were created for the purpose of issuing transition bonds and purchasing bond transitional property of PSE&G, which is pledged as collateral to a trustee. PSE&G acts as the servicer for these entities to collect securitization transition charges authorized by the BPU. These funds are remitted to Transition Funding and Transition Funding II and are used for interest and principal payments on the transition bonds and related costs.

The assets and liabilities of Transition Funding and Transition Funding II are presented separately on the face of the Condensed Consolidated Balance Sheets of PSEG and PSE&G because the assets of these VIEs are restricted and can only be used to settle their respective obligations. No Transition Funding or Transition Funding II creditor has any recourse to the general credit of PSE&G in the event the transition charges are not sufficient to cover the bond principal and interest payments of Transition Funding or Transition Funding II.

PSE&G’s maximum exposure to loss is equal to its equity investment in these VIEs which was $16 million as of September 30, 2014 and December 31, 2013 . The risk of actual loss to PSE&G is considered remote. PSE&G did not provide any financial support to Transition Funding or Transition Funding II during the first nine months of 2014 or in 2013 . PSE&G does not have any contractual commitments or obligations to provide financial support to Transition Funding or Transition Funding II.

Variable Interest Entity for which PSEG LI is the Primary Beneficiary

PSEG LI consolidates Long Island Electric Utility Servco, LLC (Servco), a marginally capitalized VIE, which was created for the purpose of operating LIPA's T&D system in Long Island, New York as well as providing administrative support functions to LIPA. PSEG LI is the primary beneficiary of Servco because it directs the operations of Servco, the activity that most significantly impacts Servco's economic performance and it has the obligation to absorb losses of Servco that could potentially be significant to Servco. Such losses would be immaterial to PSEG.

Pursuant to the OSA, Servco's operating costs are reimbursable entirely by LIPA, and therefore, PSEG LI's risk is limited related to the activities of Servco. PSEG LI has no current obligation to provide direct financial support to Servco. In addition to reimbursement of Servco’s operating costs as provided for in the OSA, PSEG LI receives an annual contract management fee. PSEG LI’s annual contractual management fee, in certain situations, could be partially offset by Servco's annual storm costs not approved by the Federal Emergency Management Agency, limited contingent liabilities and penalties for failing to meet certain performance metrics.

PSEG recognized a long-term receivable primarily related to future funding by LIPA of Servco’s recognized pension and other postretirement benefit (OPEB) liabilities. This receivable is presented separately on the Condensed Consolidated Balance Sheet of PSEG as a noncurrent asset because it is restricted. See Note 7. Pension and Other Postretirement Benefits for additional information.

For transactions in which Servco acts as principal, such as transactions with its employees for labor and labor-related activities, including pension and OPEB related transactions, Servco records revenues and the related pass-through expenditures separately in Operating Revenues and Operations and Maintenance (O&M) Expense, respectively. For transactions in which Servco acts as an agent for LIPA, it records revenues and the related expenses on a net basis, resulting in no impact on PSEG's Condensed Consolidated Statement of Operations.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Note 4. Rate Filings

The following information discusses significant updates regarding orders and pending rate filings. This Note should be read in conjunction with Note 6. Regulatory Assets and Liabilities to the Consolidated Financial Statements in the Annual Report on Form 10-K for the year ended December 31, 2013 .

Significant regulatory orders received by PSE&G in 2014 are as follows:


•	Storm Damage Deferral —In September 2014, the BPU approved a Stipulation of Settlement finding that PSE&G's 2010 through 2012 major storm incremental O&M costs of $240 million (deferred as Regulatory Assets) and capital expenditures of $126 million were prudent and recoverable in a future base rate proceeding , subject to offset for the amount of insurance proceeds received.

•

Weather Normalization Clause (WNC) —In April 2014, the BPU approved PSE&G's filing with respect to deficiency revenues from the 2012-2013 Winter Period. The BPU’s approval of a final WNC resulted in no change to the provisional rate previously approved by the BPU and implemented effective October 1, 2013, which was set to recover $26 million from customers during the 2013-2014 Winter Period (October 1, 2013 through May 31, 2014).

In September 2014, the BPU provisionally approved PSE&G’s filing with respect to excess revenues collected during the colder than normal 2013-2014 Winter Period. Effective October 1, 2014, PSE&G will return $45 million in revenues to its customers during the 2014-2015 Winter Period as a result of excess revenues collected during the colder than normal 2013-2014 Winter Period (October 1, 2014 through May 31, 2015).

•

Basic Gas Supply Service (BGSS) —In January and February 2014, PSE&G filed self-implementing one-month BGSS residential customer bill credits with the BPU for 25 cents per therm for the months of February and March 2014. These credits provided approximately $93 million in total credits to residential customers, reducing the BGSS deferred balance. On April 1, 2014, the BGSS rate reverted back to the current rate.

In May 2014, PSE&G made its annual BGSS filing with the BPU requesting a reduction of $112 million in annual BGSS revenues. In September 2014, the BPU approved a Stipulation in this matter on a provisional basis and the BGSS rate was reduced from approximately 54 cents to 45 cents per therm effective October 1, 2014.

In October 2014, PSE&G filed a self-implementing three-month bill credit for residential customers to be effective during November and December 2014 and January 2015. This credit will be 28 cents per therm for the three-month period and is estimated to provide approximately $160 million to customers. The specific amount returned will depend on actual usage over that period.


•	Universal Service Fund (USF)/Lifeline —In September 2014, the BPU approved rates set to recover costs incurred under the USF/Lifeline energy assistance programs effective October 1, 2014. PSE&G earns no margin on the collection of the USF and Lifeline programs resulting in no impact on Net Income.


•	Capital Stimulus Infrastructure Programs (CIP II) —In June 2014, the BPU approved PSE&G’s petition to recover annual revenue requirements of approximately $28 million for program costs incurred for its CIP II investments through September 30, 2013, which represents the final phase of the program. Base rates were adjusted effective July 1, 2014 to reflect the recovery.


•	SBC and Non-Utility Generation Charge (NGC) —In May 2014, the BPU approved PSE&G’s petition to recover actual SBC and NGC costs incurred through December 31, 2013 under its Energy Efficiency & Renewable Energy Programs, Social Programs and NGC. New rates were implemented on June 1, 2014 to recover approximately $400 million over the succeeding 12 months.

Significant pending rate filings are as follows:

•

Transmission Formula Rate Filings —In May 2014, PSE&G filed its 2014 True-Up Adjustment pertaining to its formula rates in effect for 2013, which resulted in an adjustment of $5 million above the 2013 filed revenues. In accordance with PSE&G’s formula rate protocols, this Rate Year 2013 True-Up Adjustment has been incorporated into its Annual Formula Rate Update for the 2015 Rate Year. The 2015 Annual Formula Rate Update was filed with the FERC in October 2014 and provides for approximately $182 million in increased annual transmission revenues effective January 1, 2015.


•	Energy Strong Recovery Filing —On September 30, 2014, PSE&G filed its initial Energy Strong cost recovery petition, seeking BPU approval to recover in base rates an estimated annual revenue increase of $1.6 million effective

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

March 1, 2015. This increase represents capitalized Energy Strong electric investment costs expected to be in service through November 30, 2014. This request will be updated in December 2014 for actual costs.

•

Solar and Energy Efficiency-Green Program Recovery Charges (GPRC) —In June 2014, PSE&G filed a petition with the BPU requesting recovery of costs and investments in the combined eight components of the electric and gas GPRC for the period October 1, 2014 through September 30, 2015. The rates proposed in our filing are designed to recover $111 million and $18 million in electric and gas revenues, respectively, on an annual basis.


•	Remediation Adjustment Charge (RAC) —On April 18, 2014, PSE&G filed a petition with the BPU requesting recovery of $66 million related to RAC 21 net manufactured gas plant expenditures through July 31, 2013.

Note 5. Financing Receivables

PSE&G

PSE&G sponsors a solar loan program designed to help finance the installation of solar power systems throughout its electric service area. The loans are generally paid back with Solar Renewable Energy Certificates generated from the installed solar electric system. The following table reflects the outstanding loans by class of customer, none of which are considered “non-performing.”




Credit Risk Profile Based on Payment Activity
	As of		As of
Consumer Loans	September 30, 2014		December 31, 2013
	Millions
Commercial/Industrial	$	187	$	192
Residential	14		15
Total	$	201	$	207

Energy Holdings

Energy Holdings, through several of its indirect subsidiary companies, has investments in domestic energy and real estate assets subject primarily to leveraged lease accounting. A leveraged lease is typically comprised of an investment by an equity investor and debt provided by a third party debt investor. The debt is recourse only to the assets subject to lease and is not included on PSEG’s Condensed Consolidated Balance Sheets. As an equity investor, Energy Holdings’ investments in the leases are comprised of the total expected lease receivables on its investments over the lease terms plus the estimated residual values at the end of the lease terms, reduced for any income not yet earned on the leases. This amount is included in Long-Term Investments on PSEG’s Condensed Consolidated Balance Sheets. The more rapid depreciation of the leased property for tax purposes creates tax cash flow that will be repaid to the taxing authority in later periods. As such, the liability for such taxes due is recorded in Deferred Income Taxes on PSEG’s Condensed Consolidated Balance Sheets.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

The following table shows Energy Holdings’ gross and net lease investment as of September 30, 2014 and December 31, 2013 , respectively.




	As of			As of
	September 30, 2014			December 31, 2013
	Millions
Lease Receivables (net of Non-Recourse Debt)	$	698		$	701
Estimated Residual Value of Leased Assets	529			529
Unearned and Deferred Income	(393		)	(405		)
Gross Investment in Leases	834			825
Deferred Tax Liabilities	(705		)	(727		)
Net Investment in Leases	$	129		$	98

The corresponding receivables associated with the lease portfolio are reflected in the following table, net of non-recourse debt. The ratings in the table represent the ratings of the entities providing payment assurance to Energy Holdings. "Not Rated" counterparties represent investments in lease receivables related to commercial real estate properties.




	Lease Receivables, Net of Non-Recourse Debt
Counterparties’ Credit Rating (Standard & Poor's (S&P))	As of
As of September 30, 2014	September 30, 2014
	Millions
AA	$	18
AA-	56
BBB+ - BBB-	316
BB-	134
B	165
Not Rated	9
Total	$	698

The “BB-” and the "B" ratings in the preceding table represent lease receivables related to coal-fired assets in Illinois and Pennsylvania, respectively. As of September 30, 2014 , the gross investment in the leases of such assets, net of non-recourse debt, was $563 million ( $13 million , net of deferred taxes). A more detailed description of such assets under lease is presented in the following table.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)




Asset	Location	Gross Investment		% Owned		Total	Fuel Type	Counter-parties’ S&P Credit Ratings	Counterparty
		Millions				MW
Powerton Station Units 5 and 6	IL	$	134	64	%	1,538	Coal	BB-	NRG Energy, Inc.
Joliet Station Units 7 and 8	IL	$	84	64	%	1,044	Coal	BB-	NRG Energy, Inc.
Keystone Station Units 1 and 2	PA	$	117	17	%	1,711	Coal	B	GenOn REMA, LLC
Conemaugh Station Units 1 and 2	PA	$	118	17	%	1,711	Coal	B	GenOn REMA, LLC
Shawville Station Units 1, 2, 3 and 4	PA	$	110	100	%	603	Coal	B	GenOn REMA, LLC

The credit exposure for lessors is partially mitigated through various credit enhancement mechanisms within the lease transactions. These credit enhancement features vary from lease to lease and may include letters of credit or affiliate guarantees. Upon the occurrence of certain defaults, the indirect subsidiary companies of Energy Holdings would exercise their rights and attempt to seek recovery of their investment, potentially including stepping into the lease directly to protect their investments. While these actions could ultimately protect or mitigate the loss of value, they could require the use of significant capital investments and trigger certain material tax obligations. A bankruptcy of a lessee would likely delay any efforts on the part of the lessors to assert their rights upon default and could delay the monetization of claims. Failure to recover adequate value could ultimately lead to a foreclosure on the assets under lease by the lenders. If foreclosures were to occur, Energy Holdings could potentially record a pre-tax write-off up to its gross investment in these facilities and may also be required to pay significant cash tax liabilities to the Internal Revenue Service (IRS).

Although all lease payments are current, no assurances can be given that future payments in accordance with the lease contracts will continue. Factors which may impact future lease cash flows include, but are not limited to, new environmental legislation and regulation regarding air quality, water and other discharges from the process of generating electricity, market prices for fuel, electricity and capacity, overall financial condition of lease counterparties and the quality and condition of assets under lease.

GenOn REMA, LLC, an indirect subsidiary of NRG Energy, Inc. (NRG) notified PJM that it no longer intends to place the coal-fired units at the Shawville generating facility in long-term protective layup. Instead, those units will be shut down temporarily beginning in April 2015, with an expected return to service no later than June 2016 using an alternative fuel.

Nesbitt Asset Recovery, LLC (Nesbitt), (an indirect, wholly owned subsidiary of Energy Holdings), owns approximately 64% of the lease interest in the Powerton and Joliet coal units in Illinois. These facilities are leased to Midwest Generation (MWG), which was an indirect subsidiary of Edison Mission Energy (EME). In December 2012, EME and MWG filed for relief under Chapter 11 of the U.S. Bankruptcy Code. In October 2013, NRG, EME, MWG, Nesbitt and other creditor parties involved in the bankruptcy executed a new agreement under which NRG would acquire substantially all of EME’s assets, including the Powerton and Joliet leased assets. In March 2014, the Bankruptcy Court approved the transaction. As part of the transaction, (i) the leases for the Powerton and Joliet coal units were assumed on their existing terms, (ii) all past due rent under the leases was paid in full, (iii) NRG assumed EME’s tax indemnity and guarantee obligations, and (iv) NRG agreed to invest up to $350 million in the Powerton and Joliet coal units so they can be operated in compliance with environmental regulations. On April 1, 2014, NRG and EME closed on the transaction in accordance with these terms, bringing the lease payments current.

Note 6. Available-for-Sale Securities

Nuclear Decommissioning Trust (NDT) Fund

Power maintains an external master nuclear decommissioning trust to fund its share of decommissioning for its five nuclear facilities upon termination of operation. The trust contains a qualified fund and a non-qualified fund. Section 468A of the Internal Revenue Code limits the amount of money that can be contributed into a qualified fund. The trust funds are managed by third party investment advisers who operate under investment guidelines developed by Power.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Power classifies investments in the NDT Fund as available-for-sale. The following tables show the fair values and gross unrealized gains and losses for the securities held in the NDT Fund.




	As of September 30, 2014
	Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
	Millions
Equity Securities	$	652	$	240	$	(9	)	$	883
Debt Securities
Government Obligations	471		5		(4		)	472
Other Debt Securities	344		12		(2		)	354
Total Debt Securities	815		17		(6		)	826
Other Securities	30		—		—			30
Total NDT Available-for-Sale Securities	$	1,497	$	257	$	(15	)	$	1,739




	As of December 31, 2013
	Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
	Millions
Equity Securities	$	609	$	290	$	(2	)	$	897
Debt Securities
Government Obligations	438		3		(12		)	429
Other Debt Securities	285		10		(4		)	291
Total Debt Securities	723		13		(16		)	720
Other Securities	84		—		—			84
Total NDT Available-for-Sale Securities	$	1,416	$	303	$	(18	)	$	1,701

The amounts in the preceding tables do not include receivables and payables for NDT Fund transactions which have not settled at the end of each period. Such amounts are included in Accounts Receivable and Accounts Payable on the Condensed Consolidated Balance Sheets as shown in the following table.




	As of		As of
	September 30, 2014		December 31, 2013
	Millions
Accounts Receivable	$	41	$	39
Accounts Payable	$	35	$	36

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

The following table shows the value of securities in the NDT Fund that have been in an unrealized loss position for less than and greater than 12 months.




	As of September 30, 2014										As of December 31, 2013
	Less Than 12 Months					Greater Than 12 Months					Less Than 12 Months					Greater Than 12 Months
	Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses
	Millions
Equity Securities (A)	$	116	$	(9	)	$	1	$	—		$	30	$	(2	)	$	2	$	—
Debt Securities
Government Obligations (B)	148		(2		)	68		(2		)	300		(11		)	1		(1		)
Other Debt Securities (C)	101		(1		)	32		(1		)	107		(4		)	3		—
Total Debt Securities	249		(3		)	100		(3		)	407		(15		)	4		(1		)
NDT Available-for-Sale Securities	$	365	$	(12	)	$	101	$	(3	)	$	437	$	(17	)	$	6	$	(1	)


(A)	Equity Securities—Investments in marketable equity securities within the NDT Fund are primarily in common stocks within a broad range of industries and sectors. The unrealized losses are distributed over a broad range of securities with limited impairment durations. Power does not consider these securities to be other-than-temporarily impaired as of September 30, 2014 .

(B)

Debt Securities (Government)—Unrealized losses on Power’s NDT investments in United States Treasury obligations and Federal Agency mortgage-backed securities were caused by interest rate changes. Since these investments are guaranteed by the United States government or an agency of the United States government, it is not expected that these securities will settle for less than their amortized cost basis, since Power does not intend to sell nor will it be more-likely-than-not required to sell. Power does not consider these securities to be other-than-temporarily impaired as of September 30, 2014 .

(C)

Debt Securities (Corporate)—Power’s investments in corporate bonds are limited to investment grade securities. It is not expected that these securities would settle for less than their amortized cost. Since Power does not intend to sell these securities nor will it be more-likely-than-not required to sell, Power does not consider these debt securities to be other-than-temporarily impaired as of September 30, 2014 .

The proceeds from the sales of and the net realized gains on securities in the NDT Fund were:




	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2014			2013			2014			2013
	Millions
Proceeds from NDT Fund Sales (A)	$	221		$	220		$	779		$	837
Net Realized Gains (Losses) on NDT Fund:
Gross Realized Gains	45			35			101			95
Gross Realized Losses	(3		)	(9		)	(12		)	(34		)
Net Realized Gains (Losses) on NDT Fund	$	42		$	26		$	89		$	61


(A)	Includes activity in accounts related to the liquidation of funds being transitioned to new managers

Gross realized gains and gross realized losses disclosed in the preceding table were recognized in Other Income and Other Deductions, respectively, in PSEG’s and Power’s Condensed Consolidated Statements of Operations. Net unrealized gains of $121 million (after-tax) were a component of Accumulated Other Comprehensive Loss on PSEG's and Power’s Condensed Consolidated Balance Sheets as of September 30, 2014 .

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

The NDT available-for-sale debt securities held as of September 30, 2014 had the following maturities:




Time Frame	Fair Value
	Millions
Less than one year	$	20
1 - 5 years	239
6 - 10 years	217
11 - 15 years	62
16 - 20 years	42
Over 20 years	246
Total NDT Available-for-Sale Debt Securities	$	826

The cost of these securities was determined on the basis of specific identification.

Power periodically assesses individual securities whose fair value is less than amortized cost to determine whether the investments are considered to be other-than-temporarily impaired. For equity securities, management considers the ability and intent to hold for a reasonable time to permit recovery in addition to the severity and duration of the loss. For fixed income securities, management considers its intent to sell or requirement to sell a security prior to expected recovery. In those cases where a sale is expected, any impairment would be recorded through earnings. For fixed income securities where there is no intent to sell or likely requirement to sell, management evaluates whether credit loss is a component of the impairment. If so, that portion is recorded through earnings while the noncredit loss component is recorded through Accumulated Other Comprehensive Income (Loss). For the nine months ended September 30, 2014 , other-than-temporary impairments of $14 million were recognized on securities in the NDT Fund. Any subsequent recoveries in the value of these securities would be recognized in Accumulated Other Comprehensive Income (Loss) unless the securities are sold, in which case, any gain would be recognized in income. The assessment of fair market value compared to cost is applied on a weighted average basis taking into account various purchase dates and initial cost of the securities.

Rabbi Trust

PSEG maintains certain unfunded nonqualified benefit plans to provide supplemental retirement and deferred compensation benefits to certain key employees. Certain assets related to these plans have been set aside in a grantor trust commonly known as a “Rabbi Trust.”

PSEG classifies investments in the Rabbi Trust as available-for-sale. The following tables show the fair values, gross unrealized gains and losses and amortized cost basis for the securities held in the Rabbi Trust.




	As of September 30, 2014
	Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
	Millions
Equity Securities	$	12	$	10	$	—	$	22
Debt Securities
Government Obligations	88		1		—		89
Other Debt Securities	75		1		—		76
Total Debt Securities	163		2		—		165
Other Securities	1		—		—		1
Total Rabbi Trust Available-for-Sale Securities	$	176	$	12	$	—	$	188

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)




	As of December 31, 2013
	Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
	Millions
Equity Securities	$	14	$	9	$	—		$	23
Debt Securities
Government Obligations	109		—		(2		)	107
Other Debt Securities	46		1		(1		)	46
Total Debt Securities	155		1		(3		)	153
Other Securities	3		—		—			3
Total Rabbi Trust Available-for-Sale Securities	$	172	$	10	$	(3	)	$	179

The amounts in the preceding tables do not include receivables and payables for Rabbi Trust Fund transactions which have not settled at the end of each period. Such amounts are included in Accounts Receivable and Accounts Payable on the Condensed Consolidated Balance Sheets as shown in the following table.




	As of		As of
	September 30, 2014		December 31, 2013
	Millions
Accounts Receivable	$	2	$	1
Accounts Payable	$	1	$	2

The following table shows the value of securities in the Rabbi Trust Fund that have been in an unrealized loss position for less than 12 months and greater than 12 months.




	As of September 30, 2014								As of December 31, 2013
	Less Than 12 Months				Greater Than 12 Months				Less Than 12 Months					Greater Than 12 Months
	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses
	Millions
Equity Securities (A)	$	—	$	—	$	—	$	—	$	—	$	—		$	—	$	—
Debt Securities
Government Obligations (B)	26		—		—		—		47		(2		)	2		—
Other Debt Securities (C)	25		—		—		—		18		(1		)	1		—
Total Debt Securities	51		—		—		—		65		(3		)	3		—
Rabbi Trust Available-for-Sale Securities	$	51	$	—	$	—	$	—	$	65	$	(3	)	$	3	$	—


(A)	Equity Securities—Investments in marketable equity securities within the Rabbi Trust Fund are through a mutual fund which invests primarily in common stocks within a broad range of industries and sectors.

(B)

Debt Securities (Government)—Unrealized losses on PSEG’s Rabbi Trust investments in United States Treasury obligations and Federal Agency mortgage-backed securities were caused by interest rate changes. Since these investments are guaranteed by the United States government or an agency of the United States government, it is not expected that these securities will settle for less than their amortized cost basis, since PSEG does not intend to sell

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

nor will it be more-likely-than-not required to sell. PSEG does not consider these securities to be other-than-temporarily impaired as of September 30, 2014 .

(C)

Debt Securities (Corporate)—PSEG’s investments in corporate bonds are primarily in investment grade securities. It is not expected that these securities would settle for less than their amortized cost. Since PSEG does not intend to sell these securities nor will it be more-likely-than-not required to sell, PSEG does not consider these debt securities to be other-than-temporarily impaired as of September 30, 2014 .

The proceeds from the sales of and the net realized gains (losses) on securities in the Rabbi Trust Fund were:




	Three Months Ended					Nine Months Ended
	September 30,					September 30,
	2014			2013		2014			2013
	Millions
Proceeds from Rabbi Trust Sales (A)	$	419		$	13	$	445		$	77
Net Realized Gains (Losses) on Rabbi Trust:
Gross Realized Gains	$	2		$	—	$	4		$	4
Gross Realized Losses	(2		)	—		(3		)	(3		)
Net Realized Gains (Losses) on Rabbi Trust	$	—		$	—	$	1		$	1


(A)	Includes activity in accounts related to the liquidation of funds being transitioned to new managers

Gross realized gains and gross realized losses disclosed in the preceding table were recognized in Other Income and Other Deductions, respectively, in the Condensed Consolidated Statements of Operations. Net unrealized gains of $7 million (after-tax) were a component of Accumulated Other Comprehensive Loss on the Condensed Consolidated Balance Sheets as of September 30, 2014 . The Rabbi Trust available-for-sale debt securities held as of September 30, 2014 had the following maturities:




Time Frame	Fair Value
	Millions
Less than one year	$	—
1 - 5 years	51
6 - 10 years	28
11 - 15 years	7
16 - 20 years	7
Over 20 years	72
Total Rabbi Trust Available-for-Sale Debt Securities	$	165

The cost of these securities was determined on the basis of specific identification.

PSEG periodically assesses individual securities whose fair value is less than amortized cost to determine whether the investments are considered to be other-than-temporarily impaired. For equity securities, the Rabbi Trust is invested in a commingled indexed mutual fund. Due to the commingled nature of this fund, PSEG does not have the ability to hold these securities until expected recovery. As a result, any declines in fair market value below cost are recorded as a charge to earnings. For fixed income securities, management considers its intent to sell or requirement to sell a security prior to expected recovery. In those cases where a sale is expected, any impairment would be recorded through earnings. For fixed income securities where there is no intent to sell or likely requirement to sell, management evaluates whether credit loss is a component of the impairment. If so, that portion is recorded through earnings while the noncredit loss component is recorded through Accumulated Other Comprehensive Income (Loss). The assessment of fair market value compared to cost is applied on a weighted average basis taking into account various purchase dates and initial cost of the securities.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

The fair value of assets in the Rabbi Trust related to PSEG, Power and PSE&G are detailed as follows:




	As of		As of
	September 30, 2014		December 31, 2013
	Millions
Power	$	44	$	39
PSE&G	40		42
Other	104		98
Total Rabbi Trust Available-for-Sale Securities	$	188	$	179

Note 7. Pension and Other Postretirement Benefits (OPEB)

PSEG sponsors several qualified and nonqualified pension plans and OPEB plans covering PSEG’s and its participating affiliates’ current and former employees who meet certain eligibility criteria. The following table provides the components of net periodic benefit costs relating to all qualified and nonqualified pension and OPEB plans on an aggregate basis.

Pension and OPEB costs for PSEG, except for Servco, are detailed as follows:




	Pension Benefits						OPEB						Pension Benefits						OPEB
	Three Months Ended						Three Months Ended						Nine Months Ended						Nine Months Ended
	September 30,						September 30,						September 30,						September 30,
	2014			2013			2014			2013			2014			2013			2014			2013
	Millions
Components of Net Periodic Benefit Cost
Service Cost	$	26		$	29		$	5		$	6		$	78		$	87		$	14		$	16
Interest Cost	58			54			18			15			176			161			52			47
Expected Return on Plan Assets	(99		)	(87		)	(7		)	(6		)	(299		)	(261		)	(20		)	(16		)
Amortization of Net
Prior Service Cost (Credit)	(5		)	(5		)	(4		)	(4		)	(14		)	(14		)	(11		)	(11		)
Actuarial Loss	14			47			6			11			42			141			18			32
Total Benefit Costs	$	(6	)	$	38		$	18		$	22		$	(17	)	$	114		$	53		$	68

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Pension and OPEB costs for Power, PSE&G and PSEG’s other subsidiaries, except for Servco, are detailed as follows:




	Pension Benefits					OPEB				Pension Benefits					OPEB
	Three Months Ended					Three Months Ended				Nine Months Ended					Nine Months Ended
	September 30,					September 30,				September 30,					September 30,
	2014			2013		2014		2013		2014			2013		2014		2013
	Millions
Power	$	(2	)	$	11	$	5	$	6	$	(5	)	$	33	$	15	$	17
PSE&G	(4		)	23		12		16		(14		)	68		35		49
Other	—			4		1		—		2			13		3		2
Total Benefit Costs	$	(6	)	$	38	$	18	$	22	$	(17	)	$	114	$	53	$	68

PSEG does not anticipate making any significant contributions into its pension plan during 2014. However, during the three months ended March 31, 2014 , PSEG contributed its entire planned contribution for the year 2014 of $14 million into its postretirement healthcare plan.

Servco Pension and OPEB

At the direction of LIPA, effective January 1, 2014, Servco established benefit plans that provide substantially the same benefits to its employees as those previously provided by National Grid Electric Services LLC (NGES), the predecessor T&D system manager for LIPA. Since the vast majority of Servco's employees had worked under NGES' T&D operations services arrangement with LIPA, Servco's plans provide certain of those employees with pension and OPEB vested credit for prior years' services earned while working for NGES. The benefit plans cover all employees of Servco for current service. Under the OSA, all of these and any future employee benefit costs are to be funded by LIPA. See Note 3. Variable Interest Entities (VIEs) . These obligations, as well as the offsetting long-term receivable, are separately presented on the Condensed Consolidated Balance Sheet of PSEG.

Servco amounts are not included in any of the preceding pension and OPEB benefit cost disclosures. Pension and OPEB costs of Servco are accounted for according to the OSA. Servco recognizes expenses for contributions to its pension plan trusts and for OPEB payments made to retirees. Operating Revenues are recognized for the reimbursement of these costs. The pension-related revenues and costs for the three months and nine months ended September 30, 2014 were $21 million and $67 million , respectively. Servco has contributed its entire planned contribution amount to its pension plan trusts during 2014 . There were no OPEB-related revenues earned or costs incurred for the three months and nine months ended September 30, 2014 .

Note 8. Commitments and Contingent Liabilities

Guaranteed Obligations

Power’s activities primarily involve the purchase and sale of energy and related products under transportation, physical, financial and forward contracts at fixed and variable prices. These transactions are with numerous counterparties and brokers that may require cash, cash-related instruments or guarantees.

Power has unconditionally guaranteed payments to counterparties by its subsidiaries in commodity-related transactions in order to


•	support current exposure, interest and other costs on sums due and payable in the ordinary course of business, and


•	obtain credit.

Under these agreements, guarantees cover lines of credit between entities and are often reciprocal in nature. The exposure between counterparties can move in either direction.

In order for Power to incur a liability for the face value of the outstanding guarantees, its subsidiaries would have to


•	fully utilize the credit granted to them by every counterparty to whom Power has provided a guarantee, and

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)


•	all of the related contracts would have to be “out-of-the-money” (if the contracts are terminated, Power would owe money to the counterparties).

Power believes the probability of this result is unlikely. For this reason, Power believes that the current exposure at any point in time is a more meaningful representation of the potential liability under these guarantees. This current exposure consists of the net of accounts receivable and accounts payable and the forward value on open positions, less any collateral posted.

Power is subject to


•	counterparty collateral calls related to commodity contracts, and


•	certain creditworthiness standards as guarantor under performance guarantees of its subsidiaries.

Changes in commodity prices can have a material impact on collateral requirements under such contracts, which are posted and received primarily in the form of cash and letters of credit. Power also routinely enters into futures and options transactions for electricity and natural gas as part of its operations. These futures contracts usually require a cash margin deposit with brokers, which can change based on market movement and in accordance with exchange rules.

In addition to the guarantees discussed above, Power has also provided payment guarantees to third parties on behalf of its affiliated companies. These guarantees support various other non-commodity related contractual obligations.

The face value of Power's outstanding guarantees, current exposure and margin positions as of September 30, 2014 and December 31, 2013 are shown as follows:




	As of			As of
	September 30, 2014			December 31, 2013
	Millions
Face Value of Outstanding Guarantees	$	1,719		$	1,639
Exposure under Current Guarantees	$	222		$	246
Letters of Credit Margin Posted	$	138		$	132
Letters of Credit Margin Received	$	17		$	25
Cash Deposited and Received:
Counterparty Cash Margin Deposited	$	—		$	—
Counterparty Cash Margin Received	$	(25	)	$	—
Net Broker Balance Deposited (Received)	$	278		$	80
In the Event Power were to Lose its Investment Grade Rating:
Additional Collateral that could be Required	$	851		$	691
Liquidity Available under PSEG’s and Power’s Credit Facilities to Post Collateral	$	3,516		$	3,522
Additional Amounts Posted:
Other Letters of Credit	$	45		$	45

As part of determining credit exposure, Power nets receivables and payables with the corresponding net energy contract balances. See Note 10. Financial Risk Management Activities for further discussion. In accordance with PSEG's accounting policy, where it is applicable, cash (received)/deposited is allocated against derivative asset and liability positions with the same counterparty on the face of the Balance Sheet. The remaining balances of net cash (received)/deposited after allocation are generally included in Accounts Payable and Receivable, respectively.

In the event of a deterioration of Power’s credit rating to below investment grade, which would represent a three level downgrade from its current S&P, Moody’s and Fitch ratings, many of these agreements allow the counterparty to demand further performance assurance. See preceding table.

The SEC and the Commodity Futures Trading Commission (CFTC) continue efforts to implement new rules to effect stricter regulation over swaps and derivatives, including imposing reporting and record-keeping requirements. In August 2013, PSEG began reporting its swap transactions to a CFTC-approved swap data repository. PSEG continues to monitor developments in this area, as the CFTC considers additional requirements such as a new position limits rule for physical commodity futures contracts and swaps that are economically equivalent to those contracts.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

In addition to amounts for outstanding guarantees, current exposure and margin positions, PSEG and Power had posted letters of credit to support Power's various other non-energy contractual and environmental obligations. See preceding table.

Environmental Matters

Passaic River

Historic operations of PSEG companies and the operations of hundreds of other companies along the Passaic and Hackensack Rivers are alleged by Federal and State agencies to have discharged substantial contamination into the Passaic River/Newark Bay Complex in violation of various statutes as discussed as follows.

Federal Comprehensive Environmental Response, Compensation and Liability Act of 1980 (CERCLA)

In 2002, the U.S. Environmental Protection Agency (EPA) determined that a 17 -mile stretch of the lower Passaic River from Newark to Clifton, New Jersey is a “Super Fund” site under CERCLA. This designation allows the EPA to clean up such sites and to compel responsible parties to perform cleanups or reimburse the government for cleanups led by the EPA.

The EPA further determined that there was a need to perform a comprehensive study of the entire 17 -miles of the lower Passaic River. PSE&G and certain of its predecessors conducted operations at properties in this area of the Passaic River. The properties included one operating electric generating station (Essex Site), which was transferred to Power, one former generating station and four former manufactured gas plant (MGP) sites.

In early 2007, 73 Potentially Responsible Parties (PRPs), including Power and PSE&G, formed a Cooperating Parties Group (CPG) and agreed to assume responsibility for conducting a Remedial Investigation and Feasibility Study (RI/FS) of the 17 miles of the lower Passaic River At such time, the CPG also agreed to allocate the associated costs of the RI/FS among the members of the CPG on the basis of a mutually agreed upon formula. For the purpose of this allocation, approximately seven percent of the RI/FS costs were deemed attributable to PSE&G’s former MGP sites and approximately one percent was attributed to Power’s generating stations. These allocations are not binding on PSE&G or Power in terms of their respective shares of the costs that will be ultimately required to remediate the 17 miles of the lower Passaic River. Power has provided notice to insurers concerning this potential claim.

The CPG, which consisted of 61 members as of September 30, 2014, continues to conduct the RI/FS and is expected to be completed by the first quarter of 2015 at an estimated cost of approximately $136 million . Of the estimated $136 million , as of August 31, 2014 , the CPG Group had spent approximately $124 million , of which PSEG's total share had been approximately $9 million .

In June 2008, the EPA and Tierra Solutions, Inc. (Tierra) and Maxus Energy Corporation (Maxus) entered into an early action agreement whereby Tierra and Maxus agreed to remove a portion of the heavily dioxin-contaminated sediment located in the lower Passaic River. The portion of the Passaic River identified in this agreement was located immediately adjacent to Tierra/Maxus’ predecessor company’s (Diamond Shamrock) facility. Pursuant to the agreement between the EPA, Tierra and Maxus, the estimated cost for the work to remove the sediment in this location was $80 million . Phase I of the removal work has been completed. Pursuant to this agreement, Tierra/Maxus have reserved their rights to seek contribution for these removal costs from the other PRPs, including Power and PSE&G. This agreement and the work undertaken pursuant to the action agreement has no impact on the ultimate remedy that the EPA will select for the remediation of the 17 mile stretch of the lower Passaic River.

In 2012, Tierra and Maxus withdrew from the CPG and refused to participate as members going forward, other than in respect of their obligation to fund the EPA’s portion of its RI/FS oversight costs. At such time, the remaining members of the CPG, in agreement with the EPA, commenced the removal of certain contaminated sediments at Passaic River Mile 10.9 at an estimated cost of $25 million to $30 million . PSEG’s share of the cost of that effort is approximately three percent . The remaining CPG members have reserved their rights to seek reimbursement from Tierra/Maxus for the costs of the River Mile 10.9 removal.

On April 11, 2014, the EPA released its revised “Focused Feasibility Study” (FFS) which contemplates the removal of 4.3 million cubic yards of sediment from the bottom of the lower eight miles of the 17 mile stretch of the Passaic River that had originally been designated as a Super Fund site. The FFS sets forth various alternatives for remediating this portion of the Passaic River. The EPA’s estimated costs to remediate the lower eight miles of the Passaic River range from $365 million for a targeted remedy to $3.25 billion for a deep dredge of this portion of the Passaic River. The EPA also identified in the FFS its preferred alternative, which would involve dredging the river bank to bank and installing an engineered cap. The estimated cost in the FFS for its preferred alternative is $1.7 billion . No provisional cost allocation has been made by the CPG for the work contemplated by the draft FFS, and the work contemplated by the FFS is not subject to the CPG’s cost sharing allocation agreed to in connection with the removal work for River Mile 10.9 or in connection with the conduct of the RI/FS.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

The draft FFS was subject to a public comment period, and remains subject to the EPA’s response to comments submitted, a design phase and at least an estimated five years for completion of the work. The public comment period on the draft FFS closed on August 21, 2014. Over 300 comments were submitted by a variety of entities potentially impacted by the FFS, including the CPG, individual companies, municipalities, public officials, citizens groups, Amtrak, NJ Transit and others. The EPA will consider the comments received prior to issuing a Record of Decision (ROD) of a selected remedy for the lower eight miles. The EPA has broad authority to implement its selected remedy through the ROD and PSEG cannot at this time predict how the implementation of the ROD might impact Power's and PSE&G's ultimate liability.

Based on the facts and circumstance known at this time, and calculated in reference to the EPA estimate set forth in the FFS for its preferred remedy, Power and PSE&G believe that their respective shares of the costs to clean up the Passaic River will be immaterial. However, until (i) the RI/FS is completed, (ii) a final remedy is determined by the EPA or through litigation, (iii) Power and PSE&G’s respective share of the costs, both in the aggregate as well as individually, are determined, and (iv) PSE&G’s continued ability to recover the costs in its rates is determined, it is not possible to predict this matter’s ultimate impact on our financial statements.

New Jersey Spill Compensation and Control Act (Spill Act)

In 2005, the New Jersey Department of Environmental Protection (NJDEP) filed suit in the New Jersey Superior Court seeking damages and reimbursement for costs expended by the State of New Jersey to address the effects of a certain PRP’s discharge of hazardous substances into both the Passaic River and the balance of the Newark Bay Complex. In 2009, third party complaints were filed against some 320 third party defendants, including Power and PSE&G, claiming that each of the third party defendants is responsible for its proportionate share of the clean-up costs for the hazardous substances it allegedly discharged into the Passaic River and the Newark Bay Complex. Power and PSE&G are alleged to have owned, operated or contributed to a total of 11 sites or facilities that impacted these water bodies. The third party complaints sought statutory contribution and contribution under the Spill Act to recover past and future removal costs and damages. In December 2013, the Court approved a settlement of the entire third party action. Power and PSE&G's contributions to the settlement, either individually or in the aggregate, were immaterial.

Natural Resource Damage Claims

In 2003, the NJDEP directed PSEG, PSE&G and 56 other PRPs to arrange for a natural resource damage assessment and interim compensatory restoration of natural resource injuries along the lower Passaic River and its tributaries pursuant to the Spill Act. The NJDEP alleged that hazardous substances had been discharged from the Essex Site and the Harrison Site. The NJDEP estimated the cost of interim natural resource injury restoration activities along the lower Passaic River at approximately $950 million . In 2007, agencies of the United States Department of Commerce and the United States Department of the Interior (the Passaic River federal trustees) sent letters to PSE&G and other PRPs inviting participation in an assessment of injuries to natural resources that the agencies intended to perform. In 2008, PSEG and a number of other PRPs agreed to share certain immaterial costs the trustees have incurred and will incur going forward, and to work with the trustees to explore whether some or all of the trustees’ claims can be resolved in a cooperative fashion. That effort is continuing. PSEG is unable to estimate its portion of the possible loss or range of loss related to this matter.

Newark Bay Study Area

The EPA has established the Newark Bay Study Area, which it defines as Newark Bay and portions of the Hackensack River, the Arthur Kill and the Kill Van Kull. In August 2006, the EPA sent PSEG and 11 other entities notices that it considered each of the entities to be a PRP with respect to contamination in the Study Area. The notice letter requested that the PRPs fund an EPA-approved study in the Newark Bay Study Area. The notice stated the EPA’s belief that hazardous substances were released from sites owned by PSEG companies and located on the Hackensack River, including two operating electric generating stations (Hudson and Kearny sites) and one former MGP site. PSEG has participated in and partially funded the second phase of this study. Notices to fund the next phase of the study have been received but PSEG has not consented to fund the third phase. Power and PSE&G are unable to estimate their portion of the possible loss or range of loss related to this matter.

MGP Remediation Program

PSE&G is working with the NJDEP to assess, investigate and remediate environmental conditions at its former MGP sites. To date, 38 sites requiring some level of remedial action have been identified. Based on its current studies, PSE&G has determined that the estimated cost to remediate all MGP sites to completion could range between $452 million and $524 million through 2021. Since no amount within the range is considered to be most likely, PSE&G has recorded a liability of $452 million as of September 30, 2014 . Of this amount, $75 million was recorded in Other Current Liabilities and $377 million was reflected as Environmental Costs in Noncurrent Liabilities. PSE&G has recorded a $452 million Regulatory Asset with respect to these costs. PSE&G periodically updates its studies taking into account any new regulations or new information which could impact future remediation costs and adjusts its recorded liability accordingly.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Prevention of Significant Deterioration (PSD)/New Source Review (NSR)

The PSD/NSR regulations, promulgated under the Clean Air Act (CAA), require major sources of certain air pollutants to obtain permits, install pollution control technology and obtain offsets, in some circumstances, when those sources undergo a “major modification,” as defined in the regulations. The federal government may order companies that are not in compliance with the PSD/NSR regulations to install the best available control technology at the affected plants and to pay monetary penalties ranging from $25,000 to $37,500 per day for each violation, depending upon when the alleged violation occurred.

In 2009, the EPA issued a notice of violation to Power and the other owners of the Keystone coal-fired plant in Pennsylvania, alleging, among other things, that various capital improvement projects were completed at the plant which are considered modifications (or major modifications) causing significant net emission increases of PSD/NSR air pollutants, beginning in 1985 for Keystone Unit 1 and in 1984 for Keystone Unit 2. The notice of violation states that none of these modifications underwent the PSD/NSR permitting process prior to being put into service, which the EPA alleges was required under the CAA. The notice of violation states that the EPA may issue an order requiring compliance with the relevant CAA provisions and may seek injunctive relief and/or civil penalties. Power owns approximately 23% of the plant. Power cannot predict the outcome of this matter.

Hazardous Air Pollutants Regulation

I n accordance with a ruling of the U.S. Court of Appeals of the District of Columbia (D.C. Court), the EPA published a Maximum Achievable Control Technology (MACT) regulation in February 2012. These Mercury Air Toxics Standards (MATS) are scheduled to go into effect on April 16, 2015 and establish allowable emission levels for mercury as well as other hazardous air pollutants pursuant to the CAA. In February 2012, members of the electric generating industry filed a petition challenging the existing source National Emission Standard for Hazardous Air Pollutants (NESHAP), new source NESHAP and the New Source Performance Standard (NSPS). In March 2012, PSEG filed a motion to intervene with the D.C. Court in support of the EPA's implementation of MATS. In April 2014, the D.C. Court denied all petitions for review of the existing source NESHAP. Several parties, including 21 states, have filed petitions for review with the U.S. Supreme Court.

Power believes that it will not be necessary to install any material controls at its New Jersey facilities. Additional controls are being installed at Power’s Bridgeport Harbor coal-fired unit at an immaterial cost. In December 2011, to comply with the MACT regulations, the co-owners group, including Power, agreed to upgrade the previously planned two flue gas desulfurization scrubbers and install Selective Catalytic Reduction systems at Power’s jointly owned coal-fired generating facility at Conemaugh in Pennsylvania. This installation is expected to be operational in the first quarter of 2015. Power's share of this investment is approximately $110 million .

Nitrogen Oxide (NO _X) Regulation

In 2009, the NJDEP finalized revisions to NO _x emission control regulations that impose new NO _x emission reduction requirements and limits for New Jersey fossil fuel-fired electric generation units. The rule has an impact on Power’s generation fleet, as it imposes NO _x emissions limits that will require capital investment for controls or the retirement of up to 86 combustion turbines (approximately 1,750 MW) by May 30, 2015. R etirement notifications for the combustion turbines have been submitted to PJM Interconnection L.L.C. (PJM). PJM was notified that the Salem Unit 3 combustion turbine will no longer be available as a capacity resource and will be transitioned to an emergency generator for site use only. Based upon Power’s recently-completed evaluations of its steam electric generation units, an immaterial investment will be required to consistently reduce NO _x emissions below required limits beginning on May 1, 2015.

Clean Water Act Permit Renewals

Pursuant to the Federal Water Pollution Control Act (FWPCA), National Pollutant Discharge Elimination System (NPDES) permits expire within five years of their effective date. In order to renew these permits, but allow a plant to continue to operate, an owner or operator must file a permit application no later than six months prior to expiration of the permit. States with delegated federal authority for this program manage these permits. The New Jersey Department of Environmental Protection manages the permits under the New Jersey Pollutant Discharge Elimination System (NJPDES) program. Connecticut and New York also have permits to manage their respective pollutant discharge elimination system programs.

One of the most significant NJPDES permits governing cooling water intake structures at Power is for Salem. In 2001, the NJDEP issued a renewed NJPDES permit for Salem, expiring in July 2006, allowing for the continued operation of Salem with its existing cooling water intake system. In February 2006, Power filed with the NJDEP a renewal application allowing Salem to continue operating under its existing NJPDES permit until a new permit is issued.

In October 2013, the Delaware Riverkeeper Network and several other environmental groups filed a lawsuit in the Superior Court in New Jersey seeking to compel the NJDEP to take action on Power's pending application for permit renewal at Salem

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

either by denying the application or issuing a draft for public comments. At the NJDEP's request, the case was transferred to the Appellate Division in December 2013. Power is unable to predict the outcome of this proceeding.

On May 19, 2014, the EPA issued a final rule that establishes new requirements for the regulation of cooling water intake structures at existing power plants and industrial facilities with a design flow of more than two million gallons of water per day. On August 15, 2014, the EPA established October 14, 2014 as the effective date for each state to implement the provisions of the rule going forward when considering the renewal of permits for existing facilities on a case by case basis. On September 5, 2014, several environmental non-governmental groups and certain energy industry groups filed motions to litigate the provisions of the rule. This case is pending at the U.S. Fourth Circuit Court of Appeals. Power is unable to determine the ultimate impact of these actions on the implementation of the rule.

State permitting decisions could have a material impact on Power’s ability to renew permits at its larger once-through cooled plants, including Salem, Hudson, Mercer, Bridgeport and possibly Sewaren and New Haven, without making significant upgrades to existing intake structures and cooling systems. The costs of those upgrades to one or more of Power’s once-through cooled plants would be material, and would require economic review to determine whether to continue operations at these facilities. For example, in Power’s application to renew its Salem permit, filed with the NJDEP in February 2006, the estimated costs for adding cooling towers for Salem were approximately $1 billion , of which Power’s share would have been approximately $575 million . The filing has not been updated. Currently, potential costs associated with any closed cycle cooling requirements are not included in Power’s forecasted capital expenditures.

Power is unable to predict the outcome of these permitting decisions and the effect, if any, that they may have on Power's future capital requirements, financial condition or results of operations.

Basic Generation Service (BGS) and Basic Gas Supply Service (BGSS)

PSE&G obtains its electric supply requirements for customers who do not purchase electric supply from third party suppliers through the annual New Jersey BGS auctions. Pursuant to applicable BPU rules, PSE&G enters into the Supplier Master Agreement with the winners of these BGS auctions following the BPU’s approval of the auction results. PSE&G has entered into contracts with Power, as well as with other winning BGS suppliers, to purchase BGS for PSE&G’s load requirements. The winners of the auction (including Power) are responsible for fulfilling all the requirements of a PJM Load Serving Entity including the provision of capacity, energy, ancillary services, transmission and any other services required by PJM. BGS suppliers assume all volume risk and customer migration risk and must satisfy New Jersey’s renewable portfolio standards.

Power seeks to mitigate volatility in its results by contracting in advance for the sale of most of its anticipated electric output as well as its anticipated fuel needs. As part of its objective, Power has entered into contracts to directly supply PSE&G and other New Jersey electric distribution companies (EDCs) with a portion of their respective BGS requirements through the New Jersey BGS auction process, described above.

PSE&G has contracted for its anticipated BGS-Fixed Price eligible load, as follows:




	Auction Year
	2011	2012	2013	2014
36-Month Terms Ending	May 2014	May 2015	May 2016	May 2017	(A)
Load (MW)	2,800	2,900	2,800	2,800
$ per kWh	0.09430	0.08388	0.09218	0.09739


(A)	Prices set for the 2014 BGS auction year became effective on June 1, 2014 when the 2011 BGS auction agreements expired.

PSE&G has a full requirements contract with Power to meet the gas supply requirements of PSE&G’s gas customers. Power has entered into hedges for a portion of these anticipated BGSS obligations, as permitted by the BPU. The BPU permits PSE&G to recover the cost of gas hedging up to 115 billion cubic feet or 80% of its residential gas supply annual requirements through the BGSS tariff. Current plans call for Power to hedge on behalf of PSE&G approximately 70 billion cubic feet or 50% of its residential gas supply annual requirements. For additional information, see Note 17. Related-Party Transactions .

Minimum Fuel Purchase Requirements

Power’s nuclear fuel strategy is to maintain certain levels of uranium and to make periodic purchases to support such levels. As such, the commitments referred to in the following table may include estimated quantities to be purchased that deviate from contractual nominal quantities. Power’s nuclear fuel commitments cover approximately 100% of its estimated uranium,

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

enrichment and fabrication requirements through 2017 and a significant portion through 2018 at Salem, Hope Creek and Peach Bottom.

Power has various long-term fuel purchase commitments for coal through 2018 to support its fossil generation stations and for firm transportation and storage capacity for natural gas.

Power’s various multi-year contracts for firm transportation and storage capacity for natural gas are primarily used to meet its gas supply obligations to PSE&G. These purchase obligations are consistent with Power’s strategy to enter into contracts for its fuel supply in comparable volumes to its sales contracts.

As of September 30, 2014 , the total minimum purchase requirements included in these commitments were as follows:




Fuel Type	Power's Share of Commitments through 2018
	Millions
Nuclear Fuel
Uranium	$	450
Enrichment	$	369
Fabrication	$	174
Natural Gas	$	877
Coal	$	367

Regulatory Proceedings

FERC Compliance

In the first quarter of 2014, Power discovered that it incorrectly calculated certain components of its cost-based bids for its New Jersey fossil generating units in the PJM energy market. PSEG notified the FERC, PJM and the PJM Independent Market Monitor (IMM) of this issue. During the three months ended March 31, 2014 , Power recorded a charge to income in the amount of $25 million related to these findings for these past errors based upon its best estimate available at the time. PSEG cannot provide any assurances that the total liability associated with this matter will not increase or decrease over the amount recorded.

Upon discovery of the errors, PSEG retained outside counsel to assist in the conduct of an investigation into the matter. As the investigation proceeded, additional pricing errors in the bids were identified and it was further determined that the quantity of energy that Power offered into the energy market for its fossil peaking units differed from the amount for which Power was compensated in the capacity market for those units. PSEG informed the FERC, PJM and the IMM of these additional issues, and has corrected these errors. Power is also in the process of implementing procedures to help mitigate the risk of similar issues occurring in the future.

On September 2, 2014, the FERC Staff verbally informed PSEG that they have initiated a preliminary, non-public staff investigation into the matter. This investigation could result in the FERC seeking disgorgement of any over-collected amounts, civil penalties and non-financial remedies. It is not possible at this time to reasonably estimate the ultimate impact or predict any resulting penalties, other costs associated with this matter, or the applicability of mitigating factors. It is possible that Power will incur additional losses, and that such losses may be material, but PSEG cannot at the current time estimate the amount or range of any additional losses.

New Jersey Clean Energy Program

In June 2014, the BPU established the funding level for fiscal year 2015 applicable to its Renewable Energy and Energy Efficiency programs. The fiscal year 2015 aggregate funding for all EDCs is $345 million with PSE&G's share of the funding at $200 million . PSE&G has a current liability of $185 million as of September 30, 2014 for its outstanding share of the fiscal year 2015 and remaining fiscal year 2014 funding. The liability is reduced as normal payments are made. The liability has been recorded with an offsetting Regulatory Asset, since the costs associated with this program are recovered from PSE&G ratepayers through the Societal Benefits Charge (SBC).

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Superstorm Sandy

In late October 2012, Superstorm Sandy caused severe damage to PSE&G's T&D system throughout its service territory as well as to some of Power's generation infrastructure in the northern part of New Jersey. Strong winds and the resulting storm surge caused damage to switching stations, substations and generating infrastructure.

Power had incurred $79 million and $85 million of storm-related expense in 2013 and 2012 , respectively, primarily for repairs at certain generating stations in Power's fossil fleet. These costs were recognized in O&M Expense, offset by $25 million and $19 million of insurance recoveries in 2013 and 2012 , respectively.

Power incurred an additional $4 million and $23 million for the three months and nine months ended September 30, 2014 , primarily for repairs at certain generating stations in Power's fossil fleet.

PSEG maintains insurance coverage against loss or damage to plants and certain properties, subject to certain exceptions and limitations, to the extent such property is usually insured and insurance is available at a reasonable cost. As previously reported, PSEG is seeking recovery from its insurers for the property damage resulting from Superstorm Sandy, above its self-insured retentions; however, no assurances can be given relative to the timing or amount of such recovery. In June 2013, PSEG, Power and PSE&G filed suit in New Jersey state court against its insurance carriers seeking an interpretation that the insurance policies cover their losses resulting from damage caused by Superstorm Sandy's storm surge. In that lawsuit, PSEG stated that its estimate of the total costs related to damaged facilities was approximately $426 million . Of these costs, $364 million and $62 million related to Power and PSE&G, respectively. In August 2013, the insurance carriers filed an answer in which they denied most of the allegations made in the Complaint. In April 2014, PSEG notified the insurance carriers of a revised estimate of $579 million for total costs related to damaged facilities, of which $484 million and $95 million related to Power and PSE&G, respectively. Discovery in the case has been completed. On October 7, 2014, both parties filed cross-motions for summary judgment. We cannot predict the outcome of this proceeding.

Note 9. Changes in Capitalization

The following capital transactions occurred in the nine months ended September 30, 2014 :

Power


•	paid cash dividends of $775 million to PSEG.

PSE&G


•	issued $250 million of 1.80% Secured Medium-Term Notes, Series I due June 2019 ,


•	issued $250 million of 4.00% Secured Medium-Term Notes, Series I due June 2044 ,


•	issued $250 million of 2.00% Secured Medium-Term Notes, Series J due August 2019 ,


•	issued $250 million of 3.15% Secured Medium-Term Notes, Series J due August 2024 ,


•	paid $250 million of 0.85% Secured Medium-Term Notes at maturity,


•	paid $250 million of 5.00% Secured Medium-Term Notes at maturity,


•	paid $164 million of Transition Funding's securitization debt,


•	paid $6 million of Transition Funding II's securitization debt, and


•	received a $175 million capital contribution from PSEG.

In October 2014, Power executed an extension of the letter of credit backing $44 million of Pennsylvania Economic Development Financing Authority Variable Rate Demand Bonds. The existing letter of credit, which was scheduled to expire on November 30, 2014 , has now been extended through November 30, 2019.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Note 10. Financial Risk Management Activities

The operations of PSEG, Power and PSE&G are exposed to market risks from changes in commodity prices, interest rates and equity prices that could affect their results of operations and financial condition. Exposure to these risks is managed through normal operating and financing activities and, when appropriate, through hedging transactions. Hedging transactions use derivative instruments to create a relationship in which changes to the value of the assets, liabilities or anticipated transactions exposed to market risks are expected to be offset by changes in the value of these derivative instruments.

Commodity Prices

The availability and price of energy commodities are subject to fluctuations due to various factors, including but not limited to, weather, environmental policies, changes in supply and demand, state and federal regulatory policies, market conditions and transmission availability. Power uses physical and financial transactions in the wholesale energy markets to mitigate the effects of adverse movements in fuel and electricity prices. Derivative contracts that do not qualify for hedge accounting or normal purchases/normal sales treatment are marked to market with changes in fair value recorded in the Consolidated Statements of Operations. The fair value for the majority of these contracts is obtained from quoted market sources. Modeling techniques using assumptions reflective of current market rates, yield curves and forward prices are used to interpolate certain prices when no quoted market exists.

Cash Flow Hedges

Power uses forward sale and purchase contracts, swaps and futures contracts to hedge


•	forecasted energy sales from its generation stations and the related load obligations,


•	the price of fuel to meet its fuel purchase requirements, and


•	certain forecasted natural gas sales and purchases made to support the BGSS contract with PSE&G.

These derivative transactions are designated and effective as cash flow hedges. During the second quarter of 2012, Power de-designated certain of its commodity derivative transactions that had previously qualified as cash flow hedges as they were deemed to no longer be highly effective as required by the relevant accounting guidance. As a result, since June 1, 2012, Power recognizes all gains and losses from changes in the fair value of these derivatives immediately in earnings rather than deferring any such amounts in Accumulated Other Comprehensive Income (Loss). The fair values of Power’s de-designated hedges were frozen in Accumulated Other Comprehensive Income (Loss) as the original forecasted transactions are still expected to occur and are reclassified into earnings as the original derivative transactions settle.

As of September 30, 2014 and December 31, 2013 , the fair value and the impact on Accumulated Other Comprehensive Income (Loss) associated with accounting hedge activity were as follows:




	As of		As of
	September 30, 2014		December 31, 2013
	Millions
Fair Value of Cash Flow Hedges	$	3	$	(4	)
Impact on Accumulated Other Comprehensive Income (Loss) (after tax)	$	2	$	(1	)

The expiration date of the longest-dated cash flow hedge at Power is in June 2015 . Power’s remaining $2 million of after-tax unrealized gains on these derivatives is expected to be reclassified to earnings during the next 12 months. There was no ineffectiveness associated with qualifying hedges as of September 30, 2014 .

Other Derivatives

Power enters into additional contracts that are derivatives, but do not qualify for or are not designated as cash flow hedges. These transactions are intended to mitigate exposure to fluctuations in commodity prices and optimize the value of its expected generation. Trade types include financial options, futures, swaps, fuel purchases and forward purchases and sales of electricity. Changes in fair market value of these contracts are recorded in earnings. PSE&G is a party to certain long-term natural gas sales contracts to optimize its pipeline capacity utilization. These natural gas contracts qualify as derivatives and are marked to fair market value with the offset recorded to Regulatory Assets and Liabilities.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Interest Rates

PSEG, Power and PSE&G are subject to the risk of fluctuating interest rates in the normal course of business. Exposure to this risk is managed by targeting a balanced debt maturity profile which limits refinancing in any given period or interest rate environment. In addition, they have used a mix of fixed and floating rate debt, interest rate swaps and interest rate lock agreements.

Fair Value Hedges

PSEG enters into fair value hedges to convert fixed-rate debt into variable-rate debt. As of September 30, 2014 , PSEG had interest rate swaps outstanding totaling $850 million . These swaps convert Power’s $300 million of 5.5% Senior Notes due December 2015, $300 million of Power’s $303 million of 5.32% Senior Notes due September 2016 and Power’s $250 million of 2.75% Senior Notes due September 2016 into variable-rate debt. These interest rate swaps are designated and effective as fair value hedges. The fair value changes of the interest rate swaps are fully offset by the changes in the fair value of the underlying forecasted interest payments of the debt. As of September 30, 2014 and December 31, 2013 , the fair value of all the underlying hedges was $26 million and $38 million , respectively.

Cash Flow Hedges

PSEG uses interest rate swaps and other derivatives, which are designated and effective as cash flow hedges, to manage its exposure to the variability of cash flows, primarily related to variable-rate debt instruments. The Accumulated Other Comprehensive Income (Loss) (after tax) related to interest rate derivatives designated as cash flow hedges was less than $(1) million and $(1) million as of September 30, 2014 and December 31, 2013 , respectively.

Fair Values of Derivative Instruments

The following are the fair values of derivative instruments on the Condensed Consolidated Balance Sheets. The following tables also include disclosures for offsetting derivative assets and liabilities which are subject to a master netting or similar agreement. In general, the terms of the agreements provide that, in the event of an early termination, the counterparties have the right to offset amounts owed or owing under that and any other agreement with the same counterparty. Accordingly, and in accordance with our accounting policy, these positions have been offset in the Condensed Consolidated Balance Sheets of Power, PSE&G and PSEG. The following tabular disclosure does not include the offsetting of trade receivables and payables.




	As of September 30, 2014
	Power (A)												PSE&G (A)		PSEG (A)		Consolidated
	Cash Flow Hedges			Non Hedges									Non Hedges		Fair Value Hedges
Balance Sheet Location	Energy- Related Contracts			Energy- Related Contracts			Netting (B)			Total Power			Energy- Related Contracts		Interest Rate Swaps		Total Derivatives
	Millions
Derivative Contracts
Current Assets	$	4		$	517		$	(471	)	$	50		$	5	$	16	$	71
Noncurrent Assets	—			166			(155		)	11			8		10		29
Total Mark-to-Market Derivative Assets	$	4		$	683		$	(626	)	$	61		$	13	$	26	$	100
Derivative Contracts
Current Liabilities	$	(1	)	$	(702	)	$	594		$	(109	)	$	—	$	—	$	(109	)
Noncurrent Liabilities	—			(175		)	138			(37		)	—		—		(37		)
Total Mark-to-Market Derivative (Liabilities)	$	(1	)	$	(877	)	$	732		$	(146	)	$	—	$	—	$	(146	)
Total Net Mark-to-Market Derivative Assets (Liabilities)	$	3		$	(194	)	$	106		$	(85	)	$	13	$	26	$	(46	)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)




	As of December 31, 2013
	Power (A)												PSE&G (A)		PSEG (A)		Consolidated
	Cash Flow Hedges			Non Hedges									Non Hedges		Fair Value Hedges
Balance Sheet Location	Energy- Related Contracts			Energy- Related Contracts			Netting (B)			Total Power			Energy- Related Contracts		Interest Rate Swaps		Total Derivatives
	Millions
Derivative Contracts
Current Assets	$	—		$	323		$	(266	)	$	57		$	25	$	16	$	98
Noncurrent Assets	—			155			(83		)	72			69		22		163
Total Mark-to-Market Derivative Assets	$	—		$	478		$	(349	)	$	129		$	94	$	38	$	261
Derivative Contracts
Current Liabilities	$	(4	)	$	(343	)	$	271		$	(76	)	$	—	$	—	$	(76	)
Noncurrent Liabilities	—			(111		)	80			(31		)	—		—		(31		)
Total Mark-to-Market Derivative (Liabilities)	$	(4	)	$	(454	)	$	351		$	(107	)	$	—	$	—	$	(107	)
Total Net Mark-to-Market Derivative Assets (Liabilities)	$	(4	)	$	24		$	2		$	22		$	94	$	38	$	154


(A)	Substantially all of Power's and PSEG's derivative instruments are contracts subject to master netting agreements. Contracts not subject to master netting or similar agreements are immaterial and did not have any collateral posted or received as of September 30, 2014 and December 31, 2013 . PSE&G does not have any derivative contracts subject to master netting or similar agreements.

(B)

Represents the netting of fair value balances with the same counterparty (where the right of offset exists) and the application of collateral. All cash collateral received or posted that has been allocated to derivative positions, where the right of offset exists, has been offset in the Condensed Consolidated Balance Sheets. As of September 30, 2014 and December 31, 2013 , net cash collateral (received) paid of $106 million and $2 million , respectively, were netted against the corresponding net derivative contract positions. Of the $106 million as of September 30, 2014 , $(12) million and $(21) million of cash collateral was netted against current assets and noncurrent assets, respectively, and $135 million and $4 million were netted against current liabilities and noncurrent liabilities, respectively. Of the $2 million as of December 31, 2013 , cash collateral of $(3) million and $5 million were netted against noncurrent assets and current liabilities, respectively.

Certain of Power’s derivative instruments contain provisions that require Power to post collateral. This collateral may be posted in the form of cash or credit support with thresholds contingent upon Power’s credit rating from each of the major credit rating agencies. The collateral and credit support requirements vary by contract and by counterparty. These credit risk-related contingent features stipulate that if Power were to be downgraded or lose its investment grade credit rating, it would be required to provide additional collateral. This incremental collateral requirement can offset collateral requirements related to other derivative instruments that are assets with the same counterparty, where the contractual right of offset exists under applicable master agreements. Power also enters into commodity transactions on the New York Mercantile Exchange (NYMEX) and Intercontinental Exchange (ICE). The NYMEX and ICE clearing houses act as counterparties to each trade. Transactions on the NYMEX and ICE must adhere to comprehensive collateral and margin requirements.

The aggregate fair value of all derivative instruments with credit risk-related contingent features in a liability position that are not fully collateralized (excluding transactions on NYMEX and ICE that are fully collateralized) was $140 million and $91 million as of September 30, 2014 and December 31, 2013 , respectively. As of September 30, 2014 and December 31, 2013 , Power had the contractual right of offset of $31 million and $39 million , respectively, related to derivative instruments that are assets with the same counterparty under agreements and net of margin posted. If Power had been downgraded or lost its investment grade rating, it would have had additional collateral obligations of $109 million and $52 million as of September 30, 2014 and December 31, 2013 , respectively, related to its derivatives, net of the contractual right of offset under master agreements and the application of collateral. This potential additional collateral is included in the $851 million and $691 million as of September 30, 2014 and December 31, 2013 , respectively, discussed in Note 8. Commitments and Contingent Liabilities.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

The following shows the effect on the Condensed Consolidated Statements of Operations and on Accumulated Other Comprehensive Income (AOCI) of derivative instruments designated as cash flow hedges for the three months ended September 30, 2014 and 2013 .




Derivatives in Cash Flow Hedging Relationships	Amount of Pre-Tax Gain (Loss) Recognized in AOCI on Derivatives (Effective Portion)				Location of Pre-Tax Gain (Loss) Reclassified from AOCI into Income	Amount of Pre-Tax Gain (Loss) Reclassified from AOCI into Income (Effective Portion)				Location of Pre-Tax Gain (Loss) Recognized in Income on Derivatives (Ineffective Portion)	Amount of Pre-Tax Gain (Loss) Recognized in Income on Derivatives (Ineffective Portion)
	Three Months Ended					Three Months Ended					Three Months Ended
	September 30,					September 30,					September 30,
	2014		2013			2014		2013			2014		2013
	Millions
PSEG
Energy-Related Contracts	$	3	$	1	Operating Revenues	$	1	$	3	Operating Revenues	$	—	$	(1	)
Total PSEG	$	3	$	1		$	1	$	3		$	—	$	(1	)
Power
Energy-Related Contracts	$	3	$	1	Operating Revenues	$	1	$	3	Operating Revenues	$	—	$	(1	)
Total Power	$	3	$	1		$	1	$	3		$	—	$	(1	)




Derivatives in Cash Flow Hedging Relationships	Amount of Pre-Tax Gain (Loss) Recognized in AOCI on Derivatives (Effective Portion)					Location of Pre-Tax Gain (Loss) Reclassified from AOCI into Income	Amount of Pre-Tax Gain (Loss) Reclassified from AOCI into Income (Effective Portion)						Location of Pre-Tax Gain (Loss) Recognized in Income on Derivatives (Ineffective Portion)	Amount of Pre-Tax Gain (Loss) Recognized in Income on Derivatives (Ineffective Portion)
	Nine Months Ended						Nine Months Ended							Nine Months Ended
	September 30,						September 30,							September 30,
	2014			2013			2014			2013				2014		2013
	Millions
PSEG
Energy-Related Contracts	$	(4	)	$	1	Operating Revenues	$	(11	)	$	11		Operating Revenues	$	—	$	(1	)
Interest Rate Swaps	—			—		Interest Expense	—			(1		)		—		—
Total PSEG	$	(4	)	$	1		$	(11	)	$	10			$	—	$	(1	)
Power
Energy-Related Contracts	$	(4	)	$	1	Operating Revenues	$	(11	)	$	11		Operating Revenues	$	—	$	(1	)
Total Power	$	(4	)	$	1		$	(11	)	$	11			$	—	$	(1	)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

The following reconciles the Accumulated Other Comprehensive Income for derivative activity included in the Accumulated Other Comprehensive Loss of PSEG on a pre-tax and after-tax basis.




Accumulated Other Comprehensive Income	Pre-Tax			After-Tax
	Millions
Balance as of December 31, 2013	$	(4	)	$	(2	)
Net Loss Recognized in AOCI	(7		)	(4		)
Loss Reclassified into Income	12			7
Balance as of June 30, 2014	$	1		$	1
Gain Recognized in AOCI	3			2
Gain Reclassified into Income	(1		)	(1		)
Balance as of September 30, 2014	$	3		$	2

The following shows the effect on the Condensed Consolidated Statements of Operations of derivative instruments not designated as hedging instruments or as normal purchases and sales for the three months and nine months ended September 30, 2014 and 2013 .




Derivatives Not Designated as Hedges	Location of Pre-Tax Gain (Loss) Recognized in Income on Derivatives	Pre-Tax Gain (Loss) Recognized in Income on Derivatives
		Three Months Ended					Nine Months Ended
		September 30,					September 30,
		2014			2013		2014			2013
		Millions
PSEG and Power
Energy-Related Contracts	Operating Revenues	$	93		$	14	$	(759	)	$	(32	)
Energy-Related Contracts	Energy Costs	(12		)	10		65			63
Total PSEG and Power		$	81		$	24	$	(694	)	$	31

Power’s derivative contracts reflected in the preceding tables include contracts to hedge the purchase and sale of electricity and natural gas and the purchase of fuel. Not all of these contracts qualify for hedge accounting. Most of these contracts are marked to market. The tables above do not include contracts for which Power has elected the normal purchase/normal sales exemption, such as its BGS contracts and certain other energy supply contracts that it has with other utilities and companies with retail load. In addition, PSEG has interest rate swaps designated as fair value hedges. The effect of these hedges was to reduce interest expense by $5 million and $4 million for the three month s and $15 million and $14 million for the nine month s ended September 30, 2014 and 2013 , respectively.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

The following reflects the gross volume, on an absolute value basis, of derivatives as of September 30, 2014 and December 31, 2013 .




Type	Notional	Total	PSEG	Power	PSE&G
		Millions
As of September 30, 2014
Natural Gas	Dth	341	—	277	64
Electricity	MWh	329	—	329	—
Financial Transmission Rights (FTRs)	MWh	21	—	21	—
Interest Rate Swaps	U.S. Dollars	850	850	—	—
As of December 31, 2013
Natural Gas	Dth	614	—	466	148
Electricity	MWh	243	—	243	—
FTRs	MWh	16	—	16	—
Interest Rate Swaps	U.S. Dollars	850	850	—	—

Credit Risk

Credit risk relates to the risk of loss that we would incur as a result of non-performance by counterparties pursuant to the terms of their contractual obligations. We have established credit policies that we believe significantly minimize credit risk. These policies include an evaluation of potential counterparties’ financial condition (including credit rating), collateral requirements under certain circumstances and the use of standardized agreements, which allow for the netting of positive and negative exposures associated with a single counterparty. In the event of non-performance or non-payment by a major counterparty, there may be a material adverse impact on Power’s and PSEG’s financial condition, results of operations or net cash flows.

As of September 30, 2014 , 99% of the credit exposure for Power’s operations was with investment grade counterparties. Credit exposure is defined as any positive results of netting accounts receivable/accounts payable and the forward value of open positions (which includes all financial instruments including derivatives and non-derivatives and normal purchases/normal sales).

The following table provides information on Power’s credit risk from others, net of cash collateral, as of September 30, 2014 . It further delineates that exposure by the credit rating of the counterparties and provides guidance on the concentration of credit risk to individual counterparties and an indication of the quality of Power’s credit risk by credit rating of the counterparties.




Rating	Current Exposure		Securities Held as Collateral		Net Exposure		Number of Counterparties >10%	Net Exposure of Counterparties >10%
	Millions							Millions
Investment Grade—External Rating	$	89	$	27	$	77	2	$	52	(A)
Non-Investment Grade—External Rating	1		—		1		—	—
Investment Grade—No External Rating	1		—		1		—	—
Non-Investment Grade—No External Rating	—		—		—		—	—
Total	$	91	$	27	$	79	2	$	52


(A)	Includes net exposure of $21 million with PSE&G. The remaining net exposure of $31 million is with a nonaffiliated power purchaser which is a regulated investment grade counterparty.

The net exposure listed in the preceding table, in some cases, will not be the difference between the current exposure and the collateral held. A counterparty may have posted more cash collateral than the outstanding exposure, in which case there would

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

be no exposure. When letters of credit have been posted as collateral, the exposure amount is not reduced, but the exposure amount is transferred to the rating of the issuing bank. As of September 30, 2014 , Power had 136 active counterparties.

Note 11. Fair Value Measurements

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Accounting guidance for fair value measurement emphasizes that fair value is a market-based measurement, not an entity-specific measurement, and establishes a fair value hierarchy that distinguishes between assumptions based on market data obtained from independent sources and those based on an entity’s own assumptions. The hierarchy prioritizes the inputs to fair value measurement into three levels:

Level 1—measurements utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that PSEG, Power and PSE&G have the ability to access. These consist primarily of listed equity securities.

Level 2—measurements include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and other observable inputs such as interest rates and yield curves that are observable at commonly quoted intervals. These consist primarily of non-exchange traded derivatives such as forward contracts or options and most fixed income securities.

Level 3—measurements use unobservable inputs for assets or liabilities, based on the best information available and might include an entity’s own data and assumptions. In some valuations, the inputs used may fall into different levels of the hierarchy. In these cases, the financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. As of September 30, 2014 , these consisted primarily of certain electric load contracts and long-term gas supply contracts.

The following tables present information about PSEG’s, Power’s and PSE&G’s respective assets and (liabilities) measured at fair value on a recurring basis as of September 30, 2014 and December 31, 2013 , including the fair value measurements and the levels of inputs used in determining those fair values. Amounts shown for PSEG include the amounts shown for Power and PSE&G.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)




	Recurring Fair Value Measurements as of September 30, 2014
Description	Total			Netting (E)			Quoted Market Prices for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
	Millions
PSEG
Assets:
Cash Equivalents (A)	$	667		$	—		$	667	$	—		$	—
Derivative Contracts:
Energy-Related Contracts (B)	$	74		$	(626	)	$	—	$	687		$	13
Interest Rate Swaps (C)	$	26		$	—		$	—	$	26		$	—
NDT Fund (D)
Equity Securities	$	883		$	—		$	876	$	7		$	—
Debt Securities—Govt Obligations	$	472		$	—		$	—	$	472		$	—
Debt Securities—Other	$	354		$	—		$	—	$	354		$	—
Other Securities	$	30		$	—		$	30	$	—		$	—
Rabbi Trust (D)
Equity Securities—Mutual Funds	$	22		$	—		$	22	$	—		$	—
Debt Securities—Govt Obligations	$	89		$	—		$	—	$	89		$	—
Debt Securities—Other	$	76		$	—		$	—	$	76		$	—
Other Securities	$	1		$	—		$	—	$	1		$	—
Liabilities:
Derivative Contracts:
Energy-Related Contracts (B)	$	(146	)	$	732		$	—	$	(857	)	$	(21	)
Power
Assets:
Derivative Contracts:
Energy-Related Contracts (B)	$	61		$	(626	)	$	—	$	687		$	—
NDT Fund (D)
Equity Securities	$	883		$	—		$	876	$	7		$	—
Debt Securities—Govt Obligations	$	472		$	—		$	—	$	472		$	—
Debt Securities—Other	$	354		$	—		$	—	$	354		$	—
Other Securities	$	30		$	—		$	30	$	—		$	—
Rabbi Trust (D)
Equity Securities—Mutual Funds	$	5		$	—		$	5	$	—		$	—
Debt Securities—Govt Obligations	$	21		$	—		$	—	$	21		$	—
Debt Securities—Other	$	18		$	—		$	—	$	18		$	—
Other Securities	$	—		$	—		$	—	$	—		$	—
Liabilities:
Derivative Contracts:
Energy-Related Contracts (B)	$	(146	)	$	732		$	—	$	(857	)	$	(21	)
PSE&G
Assets:
Cash Equivalents (A)	$	293		$	—		$	293	$	—		$	—
Derivative Contracts:
Energy-Related Contracts (B)	$	13		$	—		$	—	$	—		$	13
Rabbi Trust (D)
Equity Securities—Mutual Funds	$	5		$	—		$	5	$	—		$	—
Debt Securities—Govt Obligations	$	19		$	—		$	—	$	19		$	—
Debt Securities—Other	$	16		$	—		$	—	$	16		$	—
Other Securities	$	—		$	—		$	—	$	—		$	—

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)




	Recurring Fair Value Measurements as of December 31, 2013
Description	Total			Netting (E)			Quoted Market Prices for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
	Millions
PSEG
Assets:
Cash Equivalents (A)	$	439		$	—		$	439	$	—		$	—
Derivative Contracts:
Energy-Related Contracts (B)	$	223		$	(349	)	$	—	$	474		$	98
Interest Rate Swaps (C)	$	38		$	—		$	—	$	38		$	—
NDT Fund (D)
Equity Securities	$	897		$	—		$	892	$	5		$	—
Debt Securities—Govt Obligations	$	429		$	—		$	—	$	429		$	—
Debt Securities—Other	$	291		$	—		$	—	$	291		$	—
Other Securities	$	84		$	—		$	57	$	27		$	—
Rabbi Trust (D)
Equity Securities—Mutual Funds	$	23		$	—		$	23	$	—		$	—
Debt Securities—Govt Obligations	$	107		$	—		$	—	$	107		$	—
Debt Securities—Other	$	46		$	—		$	—	$	46		$	—
Other Securities	$	3		$	—		$	—	$	3		$	—
Liabilities:
Derivative Contracts:
Energy-Related Contracts (B)	$	(107	)	$	351		$	—	$	(448	)	$	(10	)
Power
Assets:
Derivative Contracts:
Energy-Related Contracts (B)	$	129		$	(349	)	$	—	$	474		$	4
NDT Fund (D)
Equity Securities	$	897		$	—		$	892	$	5		$	—
Debt Securities—Govt Obligations	$	429		$	—		$	—	$	429		$	—
Debt Securities—Other	$	291		$	—		$	—	$	291		$	—
Other Securities	$	84		$	—		$	57	$	27		$	—
Rabbi Trust (D)
Equity Securities—Mutual Funds	$	5		$	—		$	5	$	—		$	—
Debt Securities—Govt Obligations	$	23		$	—		$	—	$	23		$	—
Debt Securities—Other	$	10		$	—		$	—	$	10		$	—
Other Securities	$	1		$	—		$	—	$	1		$	—
Liabilities:
Derivative Contracts:
Energy-Related Contracts (B)	$	(107	)	$	351		$	—	$	(448	)	$	(10	)
PSE&G
Assets:
Derivative Contracts:
Energy Related Contracts (B)	$	94		$	—		$	—	$	—		$	94
Rabbi Trust (D)
Equity Securities—Mutual Funds	$	5		$	—		$	5	$	—		$	—
Debt Securities—Govt Obligations	$	25		$	—		$	—	$	25		$	—
Debt Securities—Other	$	11		$	—		$	—	$	11		$	—
Other Securities	$	1		$	—		$	—	$	1		$	—


(A)	Represents money market mutual funds.

(B)

Level 2—Fair values for energy-related contracts are obtained primarily using a market-based approach. Most derivative contracts (forward purchase or sale contracts and swaps) are valued using the average of the bid/ask midpoints from multiple broker or dealer quotes or auction prices. Prices used in the valuation process are also corroborated independently by management to determine that values are based on actual transaction data or, in the absence of transactions, bid and offers for the day. Examples may include certain exchange and non-exchange traded capacity and electricity contracts and natural gas physical or swap contracts based on market prices, basis

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

adjustments and other premiums where adjustments and premiums are not considered significant to the overall inputs.

Level 3—For energy-related contracts, which include more complex agreements where limited observable inputs or pricing information are available, modeling techniques are employed using assumptions reflective of contractual terms, current market rates, forward price curves, discount rates and risk factors, as applicable. Fair values of other energy contracts may be based on broker quotes that we cannot corroborate with actual market transaction data.


(C)	Interest rate swaps are valued using quoted prices on commonly quoted intervals, which are interpolated for periods different than the quoted intervals, as inputs to a market valuation model. Market inputs can generally be verified and model selection does not involve significant management judgment.

(D)

The fair value measurement table excludes cash of less than $1 million which is part of the NDT Fund. The NDT Fund maintains investments in various equity and fixed income securities classified as “available for sale.” The Rabbi Trust maintains investments in an S&P 500 index fund and various fixed income securities classified as “available for sale.” These securities are generally valued with prices that are either exchange provided (equity securities) or market transactions for comparable securities and/or broker quotes (fixed income securities).

Level 1—Investments in marketable equity securities within the NDT Fund are primarily investments in common stocks across a broad range of industries and sectors. Most equity securities are priced utilizing the principal market close price or, in some cases, midpoint, bid or ask price. Certain open-ended mutual funds with mainly short-term investments are valued based on unadjusted quoted prices in active markets. The Rabbi Trust equity index fund is valued based on quoted prices in an active market.

Level 2—NDT and Rabbi Trust fixed income securities are limited to investment grade corporate bonds and United States Treasury obligations or Federal Agency asset-backed securities with a wide range of maturities. Since many fixed income securities do not trade on a daily basis, they are priced using an evaluated pricing methodology that varies by asset class and reflects observable market information such as the most recent exchange price or quoted bid for similar securities. Market-based standard inputs typically include benchmark yields, reported trades, broker/dealer quotes and issuer spreads. Certain short-term investments are valued using observable market prices or market parameters such as time-to-maturity, coupon rate, quality rating and current yield.

(E)

Represents the netting of fair value balances with the same counterparty (where the right of offset exists) and the application of collateral. All cash collateral received or posted that has been allocated to derivative positions, where the right of offset exists, has been offset in the Condensed Consolidated Balance Sheets. As of September 30, 2014 , net cash collateral (received) paid of $106 million , was netted against the corresponding net derivative contract positions. Of the $106 million as of September 30, 2014 , $(33) million of cash collateral was netted against assets, and $139 million was netted against liabilities. As of December 31, 2013 , net cash collateral (received) paid of $2 million , was netted against the corresponding net derivative contract positions. Of the $2 million as of December 31, 2013 , $(3) million of cash collateral was netted against assets, and $5 million was netted against liabilities.

Additional Information Regarding Level 3 Measurements

For valuations that include both observable and unobservable inputs, if the unobservable input is determined to be significant to the overall inputs, the entire valuation is categorized in Level 3. This includes derivatives valued using indicative price quotations for contracts with tenors that extend into periods with no observable pricing. In instances where observable data is unavailable, consideration is given to the assumptions that market participants would use in valuing the asset or liability. This includes assumptions about market risks such as liquidity, volatility and contract duration. Such instruments are categorized in Level 3 because the model inputs generally are not observable. PSEG’s Risk Management Committee approves risk management policies and objectives for risk assessment, control and valuation, counterparty credit approval and the monitoring and reporting of risk exposures. The Risk Management Committee reports to the Audit Committee of the PSEG Board of Directors on the scope of the risk management activities and is responsible for approving all valuation procedures at PSEG. Forward price curves for the power market utilized by Power to manage the portfolio are maintained and reviewed by PSEG’s Enterprise Risk Management market pricing group, and used for financial reporting purposes. PSEG considers credit and nonperformance risk in the valuation of derivative contracts categorized in Levels 2 and 3, including both historical and current market data, in its assessment of credit and nonperformance risk by counterparty. The impacts of credit and non-performance risk were not material to the financial statements.

For Power, in general, electric swaps are measured at fair value based on at least two pricing inputs, the underlying price of electricity at a liquid reference point and the basis difference between electricity prices at the liquid reference point and electricity prices at the respective delivery locations. To the extent the basis component is based on a single broker quote and is

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

significant to the fair value of the electric swap, it is categorized as Level 3. The fair value of certain of Power's electric load contracts in which load consumption may change hourly based on demand are measured using certain unobservable inputs, such as historic load variability and, accordingly, are categorized as Level 3. For Power, long-term electric capacity contracts are measured using capacity auction prices. If the fair value for the unobservable tenor is significant, then the entire capacity contract is categorized as Level 3. For Power and PSE&G, natural gas supply contracts are measured at fair value using modeling techniques taking into account the current price of natural gas adjusted for appropriate risk factors as applicable, and internal assumptions about transportation costs, and accordingly, the fair value measurements are classified in Level 3. The following tables provide details surrounding significant Level 3 valuations as of September 30, 2014 and December 31, 2013 .




	Quantitative Information About Level 3 Fair Value Measurements

								Significant
		Fair Value as of					Valuation	Unobservable
Commodity	Level 3 Position	September 30, 2014					Technique(s)	Input	Range
		Assets		(Liabilities)
		Millions
Power
Electricity	Electric Load Contracts	$	—	$	(21	)	Discounted Cash Flow	Historic Load Variability	0% to +10%
Other	Various (A)	—		—
Total Power		$	—	$	(21	)
PSE&G
Gas	Forward Contracts	$	13	$	—		Discounted Cash Flow	Transportation Costs	$0.70 to $1/dekatherm
Total PSE&G		$	13	$	—
Total PSEG		$	13	$	(21	)




	Quantitative Information About Level 3 Fair Value Measurements

								Significant
		Fair Value as of					Valuation	Unobservable
Commodity	Level 3 Position	December 31, 2013					Technique(s)	Input	Range
		Assets		(Liabilities)
		Millions
Power
Electricity	Electric Swaps	$	3	$	(1	)	Discounted Cash Flow	Power Basis	$0 to $10/MWh
Electricity	Electric Load Contracts	—		(8		)	Discounted Cash Flow	Historic Load Variability	-5% to +10%
Other	Various (B)	1		(1		)
Total Power		$	4	$	(10	)
PSE&G
Gas	Forward Contracts	$	94	$	—		Discounted Cash Flow	Transportation Costs	$0.70 to $1/dekatherm
Total PSE&G		$	94	$	—
Total PSEG		$	98	$	(10	)


(A)	Includes gas supply positions and long-term electric capacity positions which were immaterial as of September 30, 2014 .


(B)	Includes gas supply positions which were immaterial as of December 31, 2013 .

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Significant unobservable inputs listed above would have a direct impact on the fair values of the above Level 3 instruments if they were adjusted. For energy-related contracts in cases where Power is a seller, an increase in either the power basis or the load variability or the longer-term gas basis amounts would decrease the fair value. For gas supply contracts where PSE&G is a seller, an increase in gas transportation cost would increase the fair value.

A reconciliation of the beginning and ending balances of Level 3 derivative contracts and securities for the three months and nine months ended September 30, 2014 and September 30, 2013 , respectively, follows:

Changes in Level 3 Assets and (Liabilities) Measured at Fair Value on a Recurring Basis

for the Three Months and Nine Months Ended September 30, 2014




	Three Months Ended September 30, 2014
				Total Gains or (Losses) Realized/Unrealized
Description	Balance as of July 1, 2014			Included in Income (A)			Included in Regulatory Assets/ Liabilities (B)			Purchases (Sales)		Issuances/ Settlements (C)			Transfers In/Out (D)			Balance as of September 30, 2014
	Millions
PSEG
Net Derivative Assets (Liabilities)	$	13		$	(8	)	$	(9	)	$	—	$	(4	)	$	—		$	(8	)
Power
Net Derivative Assets (Liabilities)	$	(9	)	$	(8	)	$	—		$	—	$	(4	)	$	—		$	(21	)
PSE&G
Net Derivative Assets (Liabilities)	$	22		$	—		$	(9	)	$	—	$	—		$	—		$	13

	Nine Months Ended September 30, 2014
				Total Gains or (Losses) Realized/Unrealized
Description	Balance as of January 1, 2014			Included in Income (A)			Included in Regulatory Assets/ Liabilities (B)			Purchases (Sales)		Issuances/ Settlements (C)			Transfers In/Out (D)			Balance as of September 30, 2014
	Millions
PSEG
Net Derivative Assets (Liabilities)	$	88		$	(66	)	$	(81	)	$	—	$	54		$	(3	)	$	(8	)
Power
Net Derivative Assets (Liabilities)	$	(6	)	$	(66	)	$	—		$	—	$	54		$	(3	)	$	(21	)
PSE&G
Net Derivative Assets (Liabilities)	$	94		$	—		$	(81	)	$	—	$	—		$	—		$	13

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Changes in Level 3 Assets and (Liabilities) Measured at Fair Value on a Recurring Basis

for the Three Months and Nine Months Ended September 30, 2013




	Three Months Ended September 30, 2013
				Total Gains or (Losses) Realized/Unrealized
Description	Balance as of July 1, 2013			Included in Income (E)			Included in Regulatory Assets/ Liabilities (B)			Purchases (Sales)		Issuances/ Settlements (C)			Transfers In/Out (D)		Balance as of September 30, 2013
	Millions
PSEG
Net Derivative Assets (Liabilities)	$	(35	)	$	1		$	(11	)	$	—	$	(1	)	$	—	$	(46	)
Power
Net Derivative Assets (Liabilities)	$	6		$	1		$	—		$	—	$	(1	)	$	—	$	6
PSE&G
Net Derivative Assets (Liabilities)	$	(41	)	$	—		$	(11	)	$	—	$	—		$	—	$	(52	)

	Nine Months Ended September 30, 2013
				Total Gains or (Losses) Realized/Unrealized
Description	Balance as of January 1, 2013			Included in Income (E)			Included in Regulatory Assets/ Liabilities (B)			Purchases (Sales)		Issuances/ Settlements (C)			Transfers In/Out (D)		Balance as of September 30, 2013
	Millions
PSEG
Net Derivative Assets (Liabilities)	$	(31	)	$	(16	)	$	(12	)	$	—	$	9		$	4	$	(46	)
Power
Net Derivative Assets (Liabilities)	$	9		$	(16	)	$	—		$	—	$	9		$	4	$	6
PSE&G
Net Derivative Assets (Liabilities)	$	(40	)	$	—		$	(12	)	$	—	$	—		$	—	$	(52	)


(A)	PSEG’s and Power’s gains and losses attributable to changes in net derivative assets and liabilities include $(8) million and $(66) million in Operating Income for the three months and nine months ended September 30, 2014 , respectively. Of the $(8) million in Operating Income $(12) million is unrealized. Of the $(66) million in Operating Income, $(11) million is unrealized.


(B)	Mainly includes gains/losses on PSE&G’s derivative contracts that are not included in either earnings or Other Comprehensive Income, as they are deferred as a Regulatory Asset/Liability and are expected to be recovered from/returned to PSE&G’s customers.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)


(C)	Represents $(4) million and $54 million in settlements for the three months and nine months ended September 30, 2014 . Represents $(1) million and $9 million in settlements for the three months and nine months ended September 30, 2013 .

(D)

There were no transfers among levels during the three months ended September 30, 2014 and 2013 . During the nine months ended September 30, 2014 , $(3) million , of net derivatives assets/liabilities were transferred from Level 3 to Level 2 due to more observable pricing for the underlying securities. During the nine months ended September 30, 2013 , $4 million , of net derivatives assets/liabilities were transferred from Level 3 to Level 2 due to more observable pricing for the underlying securities. The transfers were recognized as of the beginning of the quarters in which the transfers first occurred, as per PSEG's policy.


(E)	PSEG’s and Power’s gains and losses attributable to changes in net derivative assets and liabilities include $1 million and $(16) million in Operating Income for the three months and nine months ended September 30, 2013 , respectively. The $1 million in Operating Income is unrealized. Of the $(16) million in Operating Income, $(7) million is unrealized.

As of September 30, 2014 , PSEG carried $2.5 billion of net assets that are measured at fair value on a recurring basis, of which $8 million of net liabilities were measured using unobservable inputs and classified as Level 3 within the fair value hierarchy.

As of September 30, 2013 , PSEG carried $1.9 billion of net assets that are measured at fair value on a recurring basis, of which $46 million of net liabilities were measured using unobservable inputs and classified as Level 3 within the fair value hierarchy.

Fair Value of Debt

The estimated fair values were determined using the market quotations or values of instruments with similar terms, credit ratings, remaining maturities and redemptions as of September 30, 2014 and December 31, 2013 .




	As of				As of
	September 30, 2014				December 31, 2013
	Carrying Amount		Fair Value		Carrying Amount		Fair Value
	Millions
Long-Term Debt:
PSEG (Parent) (A)	$	15	$	26	$	24	$	38
Power -Recourse Debt (B)	2,543		2,916		2,541		2,846
PSE&G (B)	6,063		6,497		5,566		5,629
Transition Funding (PSE&G) (B)	312		327		476		511
Transition Funding II (PSE&G) (B)	14		15		20		21
Energy Holdings:
Project Level, Non-Recourse Debt (C)	16		16		16		16
Total Long-Term Debt	$	8,963	$	9,797	$	8,643	$	9,061


(A)	Fair value represents net offsets to debt resulting from adjustments from interest rate swaps entered into to hedge certain debt at Power. Carrying amount represents such fair value reduced by the unamortized premium resulting from a debt exchange entered into between Power and Energy Holdings.


(B)	The debt fair valuation is based on the present value of each bond’s future cash flows. The discount rates used in the present value analysis are based on an estimate of new issue bond yields across the treasury curve. When a bond has embedded options, an interest rate model is used to reflect the impact of interest rate volatility into the analysis (primarily Level 2 measurements).


(C)	Non-recourse project debt is valued as equivalent to the amortized cost and is classified as a Level 3 measurement.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Note 12. Other Income and Deductions




Other Income	Power		PSE&G		Other (A)		Consolidated
	Millions
Three Months Ended September 30, 2014
NDT Fund Gains, Interest, Dividend and Other Income	$	55	$	—	$	—	$	55
Allowance for Funds Used During Construction	—		8		—		8
Solar Loan Interest	—		6		—		6
Other	1		2		3		6
Total Other Income	$	56	$	16	$	3	$	75
Three Months Ended September 30, 2013
NDT Fund Gains, Interest, Dividend and Other Income	$	45	$	—	$	—	$	45
Allowance for Funds Used During Construction	—		5		—		5
Solar Loan Interest	—		7		—		7
Other	—		1		1		2
Total Other Income	$	45	$	13	$	1	$	59
Nine Months Ended September 30, 2014
NDT Fund Gains, Interest, Dividend and Other Income	$	133	$	—	$	—	$	133
Allowance for Funds Used During Construction	—		21		—		21
Solar Loan Interest	—		18		—		18
Other	2		5		6		13
Total Other Income	$	135	$	44	$	6	$	185
Nine Months Ended September 30, 2013
NDT Fund Gains, Interest, Dividend and Other Income	$	125	$	—	$	—	$	125
Allowance for Funds Used During Construction	—		17		—		17
Solar Loan Interest	—		18		—		18
Other	2		6		4		12
Total Other Income	$	127	$	41	$	4	$	172

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)




Other Deductions	Power		PSE&G		Other (A)		Consolidated
	Millions
Three Months Ended September 30, 2014
NDT Fund Realized Losses and Expenses	$	4	$	—	$	—	$	4
Other	2		2		1		5
Total Other Deductions	$	6	$	2	$	1	$	9
Three Months Ended September 30, 2013
NDT Fund Realized Losses and Expenses	$	11	$	—	$	—	$	11
Other	—		1		—		1
Total Other Deductions	$	11	$	1	$	—	$	12
Nine Months Ended September 30, 2014
NDT Fund Realized Losses and Expenses	$	18	$	—	$	—	$	18
Other	7		3		3		13
Total Other Deductions	$	25	$	3	$	3	$	31
Nine Months Ended September 30, 2013
NDT Fund Realized Losses and Expenses	$	40	$	—	$	—	$	40
Other	9		3		2		14
Total Other Deductions	$	49	$	3	$	2	$	54


(A)	Other primarily consists of activity at PSEG (as parent company), Energy Holdings, Services and intercompany eliminations.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Note 13. Income Taxes

PSEG’s, Power’s and PSE&G’s effective tax rates for the three months and nine months ended September 30, 2014 and 2013 were as follows:




	Three Months Ended		Nine Months Ended
	September 30,		September 30,
	2014	2013	2014	2013
PSEG	37.0%	41.0%	37.8%	40.5%
Power	39.4%	40.5%	38.6%	40.0%
PSE&G	38.5%	40.6%	38.6%	40.0%

For the three months ended September 30, 2014 , as compared to the same period in the prior year, the decrease in PSEG's and PSE&G's effective tax rates was due primarily to the audit settlement and depreciation flow-through, respectively.

For the nine months ended September 30, 2014 , as compared to the same period in the prior year, the decrease in PSEG's effective tax rates was due primarily to the audit settlement.

On August 11, 2014, PSEG received notice from the Internal Revenue Service (IRS) that the audit settlement covering tax years 2007 through 2010 had been approved by the Joint Committee on Taxation. This effectively settles all issues with the IRS through 2010. On September 9, 2014, PSEG received refunds from the IRS totaling $121 million , representing the net settlement of all disputed amounts, including interest, through the tax year 2010. As a result of the settlement of this audit, PSEG recorded a $12 million reduction of tax expense in the quarter ended September 30, 2014 .

PSEG’s unrecognized tax benefits decreased by $156 million in the third quarter 2014 inclusive of interest, of which $62 million was attributable to the settlement of the IRS audit tax liability and the remaining $94 million was due to the reversal of positions taken in prior periods. As a result, the December 31, 2013 balance of unrecognized tax benefits that was reasonably possible to increase or decrease within the next twelve months decreased to an immaterial amount as of September 30, 2014 .

There is no material increase or decrease in the interest and penalties associated with the unrecognized tax benefits. The impact on the accumulated deferred income taxes and regulatory tax benefits is not material. The change in the total amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate is not material.

In September 2013, the U.S. Department of the Treasury and the IRS released final regulations effective in 2014 that provide guidance on applying Section 263(a) of the Internal Revenue Code to amounts paid to acquire, produce, or improve tangible property, as well as rules for materials and supplies. Implementation of these regulations did not have any material impact on PSEG’s and its subsidiaries’ results of operations, financial condition or cash flows.

The Tax Relief, Unemployment Insurance Reauthorization, and Job Creation Act of 2010 included a provision making qualified property placed into service after September 8, 2010 and before January 1, 2012, eligible for 100% bonus depreciation for tax purposes. In addition, qualified property placed into service in 2012 was eligible for 50% bonus depreciation for tax purposes. The American Taxpayer Relief Act of 2012 further extended the 50% bonus depreciation for qualified property placed into service before January 1, 2014. In addition, long production property placed into service in 2014 is eligible for 50% bonus depreciation for tax purposes. These provisions have generated cash for PSEG through tax benefits related to the accelerated depreciation. These tax benefits otherwise would have been received over an estimated average 20 year period.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Note 14. Accumulated Other Comprehensive Income (Loss), Net of Tax




PSEG	Other Comprehensive Income (Loss)
	Three Months Ended September 30, 2014
Accumulated Other Comprehensive Income (Loss)	Cash Flow Hedges			Pension and OPEB Plans			Available-for-Sale Securities			Total
	Millions
Balance as of June 30, 2014	$	1		$	(232	)	$	158		$	(73	)
Other Comprehensive Income before Reclassifications	2			—			(15		)	(13		)
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)	(1		)	3			(15		)	(13		)
Net Current Period Other Comprehensive Income (Loss)	1			3			(30		)	(26		)
Balance as of September 30, 2014	$	2		$	(229	)	$	128		$	(99	)

	Other Comprehensive Income (Loss)
	Three Months Ended September 30, 2013
Accumulated Other Comprehensive Income (Loss)	Cash Flow Hedges			Pension and OPEB Plans			Available-for-Sale Securities			Total
	Millions
Balance as of June 30, 2013	$	3		$	(466	)	$	101		$	(362	)
Other Comprehensive Income before Reclassifications	1			—			27			28
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)	(2		)	9			(11		)	(4		)
Net Current Period Other Comprehensive Income (Loss)	(1		)	9			16			24
Balance as of September 30, 2013	$	2		$	(457	)	$	117		$	(338	)

	Other Comprehensive Income (Loss)
	Nine Months Ended September 30, 2014
Accumulated Other Comprehensive Income (Loss)	Cash Flow Hedges			Pension and OPEB Plans			Available-for-Sale Securities			Total
	Millions
Balance as of December 31, 2013	$	(2	)	$	(238	)	$	145		$	(95	)
Other Comprehensive Income before Reclassifications	(2		)	—			19			17
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)	6			9			(36		)	(21		)
Net Current Period Other Comprehensive Income (Loss)	4			9			(17		)	(4		)
Balance as of September 30, 2014	$	2		$	(229	)	$	128		$	(99	)

	Other Comprehensive Income (Loss)
	Nine Months Ended September 30, 2013
Accumulated Other Comprehensive Income (Loss)	Cash Flow Hedges			Pension and OPEB Plans			Available-for-Sale Securities			Total
	Millions
Balance as of December 31, 2012	$	7		$	(485	)	$	90		$	(388	)
Other Comprehensive Income before Reclassifications	1			—			53			54
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)	(6		)	28			(26		)	(4		)
Net Current Period Other Comprehensive Income (Loss)	(5		)	28			27			50
Balance as of September 30, 2013	$	2		$	(457	)	$	117		$	(338	)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)




Power	Other Comprehensive Income (Loss)
	Three Months Ended September 30, 2014
Accumulated Other Comprehensive Income (Loss)	Cash Flow Hedges			Pension and OPEB Plans			Available-for-Sale Securities			Total
	Millions
Balance as of June 30, 2014	$	2		$	(199	)	$	153		$	(44	)
Other Comprehensive Income before Reclassifications	2			—			(14		)	(12		)
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)	(1		)	2			(16		)	(15		)
Net Current Period Other Comprehensive Income (Loss)	1			2			(30		)	(27		)
Balance as of September 30, 2014	$	3		$	(197	)	$	123		$	(71	)

	Other Comprehensive Income (Loss)
	Three Months Ended September 30, 2013
Accumulated Other Comprehensive Income (Loss)	Cash Flow Hedges			Pension and OPEB Plans			Available-for-Sale Securities			Total
	Millions
Balance as of June 30, 2013	$	4		$	(405	)	$	98		$	(303	)
Other Comprehensive Income before Reclassifications	1			—			28			29
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)	(2		)	8			(11		)	(5		)
Net Current Period Other Comprehensive Income (Loss)	(1		)	8			17			24
Balance as of September 30, 2013	$	3		$	(397	)	$	115		$	(279	)

	Other Comprehensive Income (Loss)
	Nine Months Ended September 30, 2014
Accumulated Other Comprehensive Income (Loss)	Cash Flow Hedges			Pension and OPEB Plans			Available-for-Sale Securities			Total
	Millions
Balance as of December 31, 2013	$	(1	)	$	(204	)	$	142		$	(63	)
Other Comprehensive Income before Reclassifications	(2		)	—			17			15
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)	6			7			(36		)	(23		)
Net Current Period Other Comprehensive Income (Loss)	4			7			(19		)	(8		)
Balance as of September 30, 2014	$	3		$	(197	)	$	123		$	(71	)

	Other Comprehensive Income (Loss)
	Nine Months Ended September 30, 2013
Accumulated Other Comprehensive Income (Loss)	Cash Flow Hedges			Pension and OPEB Plans			Available-for-Sale Securities			Total
	Millions
Balance as of December 31, 2012	$	9		$	(422	)	$	85		$	(328	)
Other Comprehensive Income before Reclassifications	1			—			56			57
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)	(7		)	25			(26		)	(8		)
Net Current Period Other Comprehensive Income (Loss)	(6		)	25			30			49
Balance as of September 30, 2013	$	3		$	(397	)	$	115		$	(279	)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)




PSEG		Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
		Three Months Ended									Nine Months Ended
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)	Location of Pre-Tax Amount In Statement of Operations	September 30, 2014									September 30, 2014
	Location of Pre-Tax Amount In Statement of Operations	Pre-Tax Amount			Tax (Expense) Benefit			After-Tax Amount			Pre-Tax Amount			Tax (Expense) Benefit			After-Tax Amount
		Millions
Cash Flow Hedges
Energy-Related Contracts	Operating Revenues	$	1		$	—		$	1		$	(11	)	$	5		$	(6	)
Interest Rate Swaps	Interest Expense	—			—			—			—			—			—
Total Cash Flow Hedges		1			—			1			(11		)	5			(6		)
Pension and OPEB Plans
Amortization of Prior Service (Cost) Credit	O&M Expense	3			(1		)	2			8			(3		)	5
Amortization of Actuarial Loss	O&M Expense	(8		)	3			(5		)	(22		)	8			(14		)
Total Pension and OPEB Plans		(5		)	2			(3		)	(14		)	5			(9		)
Available-for-Sale Securities
Realized Gains	Other Income	47			(24		)	23			105			(54		)	51
Realized Losses	Other Deductions	(5		)	2			(3		)	(15		)	7			(8		)
Other-Than-Temporary Impairments (OTTI)	OTTI	(10		)	5			(5		)	(14		)	7			(7		)
Total Available-for-Sale Securities		32			(17		)	15			76			(40		)	36
Total		$	28		$	(15	)	$	13		$	51		$	(30	)	$	21




PSEG		Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
		Three Months Ended									Nine Months Ended
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)	Location of Pre-Tax Amount In Statement of Operations	September 30, 2013									September 30, 2013
	Location of Pre-Tax Amount In Statement of Operations	Pre-Tax Amount			Tax (Expense) Benefit			After-Tax Amount			Pre-Tax Amount			Tax (Expense) Benefit			After-Tax Amount
		Millions
Cash Flow Hedges
Energy-Related Contracts	Operating Revenues	$	3		$	(1	)	$	2		$	11		$	(4	)	$	7
Interest Rate Swaps	Interest Expense	—			—			—			(1		)	—			(1		)
Total Cash Flow Hedges		3			(1		)	2			10			(4		)	6
Pension and OPEB Plans
Amortization of Prior Service (Cost) Credit	O&M Expense	3			(1		)	2			8			(3		)	5
Amortization of Actuarial Loss	O&M Expense	(18		)	7			(11		)	(56		)	23			(33		)
Total Pension and OPEB Plans		(15		)	6			(9		)	(48		)	20			(28		)
Available-for-Sale Securities
Realized Gains	Other Income	35			(18		)	17			99			(51		)	48
Realized Losses	Other Deductions	(9		)	4			(5		)	(37		)	18			(19		)
OTTI	OTTI	(3		)	2			(1		)	(7		)	4			(3		)
Total Available-for-Sale Securities		23			(12		)	11			55			(29		)	26
Total		$	11		$	(7	)	$	4		$	17		$	(13	)	$	4

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)




Power		Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
		Three Months Ended									Nine Months Ended
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)	Location of Pre-Tax Amount In Statement of Operations	September 30, 2014									September 30, 2014
	Location of Pre-Tax Amount In Statement of Operations	Pre-Tax Amount			Tax (Expense) Benefit			After-Tax Amount			Pre-Tax Amount			Tax (Expense) Benefit			After-Tax Amount
		Millions
Cash Flow Hedges
Energy-Related Contracts	Operating Revenues	$	1		$	—		$	1		$	(11	)	$	5		$	(6	)
Total Cash Flow Hedges		1			—			1			(11		)	5			(6		)
Pension and OPEB Plans
Amortization of Prior Service (Cost) Credit	O&M Expense	3			(1		)	2			7			(3		)	4
Amortization of Actuarial Loss	O&M Expense	(6		)	2			(4		)	(18		)	7			(11		)
Total Pension and OPEB Plans		(3		)	1			(2		)	(11		)	4			(7		)
Available-for-Sale Securities
Realized Gains	Other Income	45			(23		)	22			101			(52		)	49
Realized Losses	Other Deductions	(2		)	1			(1		)	(12		)	6			(6		)
OTTI	OTTI	(10		)	5			(5		)	(14		)	7			(7		)
Total Available-for-Sale Securities		33			(17		)	16			75			(39		)	36
Total		$	31		$	(16	)	$	15		$	53		$	(30	)	$	23




Power		Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
		Three Months Ended									Nine Months Ended
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)	Location of Pre-Tax Amount In Statement of Operations	September 30, 2013									September 30, 2013
	Location of Pre-Tax Amount In Statement of Operations	Pre-Tax Amount			Tax (Expense) Benefit			After-Tax Amount			Pre-Tax Amount			Tax (Expense) Benefit			After-Tax Amount
		Millions
Cash Flow Hedges
Energy-Related Contracts	Operating Revenues	$	3		$	(1	)	$	2		$	11		$	(4	)	$	7
Total Cash Flow Hedges		3			(1		)	2			11			(4		)	7
Pension and OPEB Plans
Amortization of Prior Service (Cost) Credit	O&M Expense	3			(1		)	2			7			(3		)	4
Amortization of Actuarial Loss	O&M Expense	(17		)	7			(10		)	(49		)	20			(29		)
Total Pension and OPEB Plans		(14		)	6			(8		)	(42		)	17			(25		)
Available-for-Sale Securities
Realized Gains	Other Income	35			(18		)	17			95			(49		)	46
Realized Losses	Other Deductions	(9		)	4			(5		)	(34		)	17			(17		)
OTTI	OTTI	(3		)	2			(1		)	(7		)	4			(3		)
Total Available-for-Sale Securities		23			(12		)	11			54			(28		)	26
Total		$	12		$	(7	)	$	5		$	23		$	(15	)	$	8

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Note 15. Earnings Per Share (EPS) and Dividends

Diluted EPS is calculated by dividing Net Income by the weighted average number of shares of common stock outstanding, including shares issuable upon exercise of stock options outstanding or vesting of restricted stock awards granted under our stock compensation plans and upon payment of performance units or restricted stock units. The following table shows the effect of these stock options, performance units and restricted stock units on the weighted average number of shares outstanding used in calculating diluted EPS.




	Three Months Ended September 30,								Nine Months Ended September 30,
	2014				2013				2014				2013
	Basic		Diluted		Basic		Diluted		Basic		Diluted		Basic		Diluted
EPS Numerator (Millions)
Net Income	$	444	$	444	$	390	$	390	$	1,042	$	1,042	$	1,043	$	1,043
EPS Denominator (Thousands)
Weighted Average Common Shares Outstanding	505,862		505,862		505,858		505,858		505,937		505,937		505,900		505,900
Effect of Stock Based Compensation Awards	—		1,560		—		1,836		—		1,465		—		1,533
Total Shares	505,862		507,422		505,858		507,694		505,937		507,402		505,900		507,433

EPS
Net Income	$	0.88	$	0.87	$	0.77	$	0.77	$	2.06	$	2.05	$	2.06	$	2.06




	Three Months Ended				Nine Months Ended
	September 30,				September 30,
Dividend Payments on Common Stock	2014		2013		2014		2013
Per Share	$	0.37	$	0.36	$	1.11	$	1.08
In Millions	$	187	$	182	$	561	$	546

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Note 16. Financial Information by Business Segments




	Power		PSE&G		Other (A)			Eliminations (B)			Consolidated
	Millions
Three Months Ended September 30, 2014
Total Operating Revenues	$	1,138	$	1,655	$	123		$	(275	)	$	2,641
Net Income (Loss)	222		200		22			—			444
Gross Additions to Long-Lived Assets	188		497		8			—			693
Nine Months Ended September 30, 2014
Total Operating Revenues	$	3,824	$	5,235	$	359		$	(1,305	)	$	8,113
Net Income (Loss)	440		565		37			—			1,042
Gross Additions to Long-Lived Assets	414		1,493		15			—			1,922
Three Months Ended September 30, 2013
Total Operating Revenues	$	1,174	$	1,666	$	3		$	(289	)	$	2,554
Net Income (Loss)	226		168		(4		)	—			390
Gross Additions to Long-Lived Assets	210		480		6			—			696
Nine Months Ended September 30, 2013
Total Operating Revenues	$	3,818	$	5,084	$	29		$	(1,281	)	$	7,650
Net Income (Loss)	577		468		(2		)	—			1,043
Gross Additions to Long-Lived Assets	458		1,628		16			—			2,102
As of September 30, 2014
Total Assets	$	11,750	$	20,917	$	1,907		$	(427	)	$	34,147
Investments in Equity Method Subsidiaries	$	122	$	—	$	3		$	—		$	125
As of December 31, 2013
Total Assets	$	12,002	$	19,720	$	4,025		$	(3,225	)	$	32,522
Investments in Equity Method Subsidiaries	$	123	$	—	$	3		$	—		$	126


(A)	Includes amounts applicable to Energy Holdings and PSEG LI, which are below the quantitative threshold for separate disclosure as reportable segments. Other also includes amounts applicable to PSEG (parent corporation) and Services.

(B)

Intercompany eliminations, primarily related to intercompany transactions between Power and PSE&G. No gains or losses are recorded on any intercompany transactions; rather, all intercompany transactions are at cost or, in the case of the BGS and BGSS contracts between Power and PSE&G, at rates prescribed by the BPU. For a further discussion of the intercompany transactions between Power and PSE&G, see Note 17. Related-Party Transactions .

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Note 17. Related-Party Transactions

The following discussion relates to intercompany transactions, which are eliminated during the PSEG consolidation process in accordance with GAAP.

Power

The financial statements for Power include transactions with related parties presented as follows:




	Three Months Ended						Nine Months Ended
	September 30,						September 30,
Related-Party Transactions	2014			2013			2014			2013
	Millions
Revenue from Affiliates:
Billings to PSE&G through BGS and BGSS Contracts (A)	$	280		$	284		$	1,308		$	1,275
Expense Billings from Affiliates:
Administrative Billings from Services (B)	$	(41	)	$	(43	)	$	(129	)	$	(131	)




	As of			As of
Related-Party Transactions	September 30, 2014			December 31, 2013
	Millions
Receivables from PSE&G through BGS and BGSS Contracts (A)	$	132		$	267
Receivable from (Payable to) Services (B)	(25		)	(31		)
Receivable from (Payable to) PSEG (C)	(55		)	97
Accounts Receivable (Payable)—Affiliated Companies, net	$	52		$	333
Short-Term Loan to Affiliate (Demand Note to PSEG) (D)	$	623		$	790
Working Capital Advances to Services (E)	$	17		$	17
Long-Term Accrued Taxes Receivable (Payable)	$	(57	)	$	(53	)

PSE&G

The financial statements for PSE&G include transactions with related parties presented as follows:




	Three Months Ended						Nine Months Ended
	September 30,						September 30,
Related-Party Transactions	2014			2013			2014			2013
	Millions
Expense Billings from Affiliates:
Billings from Power through BGS and BGSS (A)	$	(280	)	$	(284	)	$	(1,308	)	$	(1,275	)
Administrative Billings from Services (B)	(59		)	(61		)	(183		)	(184		)
Total Expense Billings from Affiliates	$	(339	)	$	(345	)	$	(1,491	)	$	(1,459	)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)




	As of			As of
Related-Party Transactions	September 30, 2014			December 31, 2013
	Millions
Payable to Power through BGS and BGSS Contracts (A)	$	(132	)	$	(267	)
Receivable from (Payable to) Services (B)	(48		)	(73		)
Receivable from (Payable to) PSEG (C)	81			150
Accounts Receivable (Payable)—Affiliated Companies, net	$	(99	)	$	(190	)
Working Capital Advances to Services (E)	$	33		$	33
Long-Term Accrued Taxes Receivable (Payable)	$	(78	)	$	(72	)


(A)	PSE&G has entered into a requirements contract with Power under which Power provides the gas supply services needed to meet PSE&G’s BGSS and other contractual requirements. Power has also entered into contracts to supply energy, capacity and ancillary services to PSE&G through the BGS auction process.


(B)	Services provides and bills administrative services to Power and PSE&G at cost. In addition, Power and PSE&G have other payables to Services, including amounts related to certain common costs, such as pension and OPEB costs, which Services pays on behalf of each of the operating companies.

(C)

PSEG files a consolidated federal income tax return with its affiliated companies. A tax allocation agreement exists between PSEG and each of its affiliated companies. The general operation of these agreements is that the subsidiary company will compute its taxable income on a stand-alone basis. If the result is a net tax liability, such amount shall be paid to PSEG. If there are net operating losses and/or tax credits, the subsidiary shall receive payment for the tax savings from PSEG to the extent that PSEG is able to utilize those benefits.


(D)	Power’s short-term loans with PSEG are for working capital and other short-term needs. Interest Income and Interest Expense relating to these short-term funding activities were immaterial.


(E)	Power and PSE&G have advanced working capital to Services. The amounts are included in Other Noncurrent Assets on Power’s and PSE&G’s Condensed Consolidated Balance Sheets.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Note 18. Guarantees of Debt

Each series of Power’s Senior Notes, Pollution Control Notes and its syndicated revolving credit facilities are fully and unconditionally and jointly and severally guaranteed by its subsidiaries, PSEG Fossil LLC, PSEG Nuclear LLC and PSEG Energy Resources & Trade LLC. The following tables present condensed financial information for the guarantor subsidiaries, as well as Power’s non-guarantor subsidiaries.




	Power			Guarantor Subsidiaries			Other Subsidiaries			Consolidating Adjustments			Consolidated
	Millions
Three Months Ended September 30, 2014
Operating Revenues	$	—		$	1,125		$	36		$	(23	)	$	1,138
Operating Expenses	3			772			32			(22		)	785
Operating Income (Loss)	(3		)	353			4			(1		)	353
Equity Earnings (Losses) of Subsidiaries	225			(1		)	4			(224		)	4
Other Income	9			55			—			(8		)	56
Other Deductions	(3		)	(4		)	—			1			(6		)
Other-Than-Temporary Impairments	—			(10		)	—			—			(10		)
Interest Expense	(24		)	(10		)	(4		)	7			(31		)
Income Tax Benefit (Expense)	18			(161		)	(1		)	—			(144		)
Net Income (Loss)	$	222		$	222		$	3		$	(225	)	$	222
Comprehensive Income (Loss)	$	195		$	191		$	3		$	(194	)	$	195
Nine Months Ended September 30, 2014
Operating Revenues	$	—		$	3,781		$	118		$	(75	)	$	3,824
Operating Expenses	12			3,079			106			(75		)	3,122
Operating Income (Loss)	(12		)	702			12			—			702
Equity Earnings (Losses) of Subsidiaries	459			(4		)	11			(455		)	11
Other Income	25			135			—			(25		)	135
Other Deductions	(7		)	(18		)	—			—			(25		)
Other-Than-Temporary Impairments	—			(14		)	—			—			(14		)
Interest Expense	(79		)	(23		)	(14		)	24			(92		)
Income Tax Benefit (Expense)	54			(329		)	(2		)	—			(277		)
Net Income (Loss)	$	440		$	449		$	7		$	(456	)	$	440
Comprehensive Income (Loss)	$	432		$	433		$	7		$	(440	)	$	432
Nine Months Ended September 30, 2014
Net Cash Provided By (Used In) Operating Activities	$	471		$	1,252		$	53		$	(666	)	$	1,110
Net Cash Provided By (Used In) Investing Activities	$	187		$	(559	)	$	(24	)	$	70		$	(326	)
Net Cash Provided By (Used In) Financing Activities	$	(652	)	$	(693	)	$	(29	)	$	596		$	(778	)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)




	Power			Guarantor Subsidiaries			Other Subsidiaries			Consolidating Adjustments			Consolidated
	Millions
Three Months Ended September 30, 2013
Operating Revenues	$	—		$	1,163		$	71		$	(60	)	$	1,174
Operating Expenses	2			797			66			(61		)	804
Operating Income (Loss)	(2		)	366			5			1			370
Equity Earnings (Losses) of Subsidiaries	231			(1		)	4			(230		)	4
Other Income	8			47			—			(10		)	45
Other Deductions	1			(11		)	—			(1		)	(11		)
Other-Than-Temporary Impairments	—			(3		)	—			—			(3		)
Interest Expense	(19		)	(13		)	(4		)	10			(26		)
Income Tax Benefit (Expense)	7			(160		)	—			—			(153		)
Net Income (Loss)	$	226		$	225		$	5		$	(230	)	$	226
Comprehensive Income (Loss)	$	250		$	242		$	5		$	(247	)	$	250
Nine Months Ended September 30, 2013
Operating Revenues	$	—		$	3,787		$	145		$	(114	)	$	3,818
Operating Expenses	6			2,832			131			(114		)	2,855
Operating Income (Loss)	(6		)	955			14			—			963
Equity Earnings (Losses) of Subsidiaries	603			(3		)	12			(600		)	12
Other Income	27			130			—			(30		)	127
Other Deductions	(9		)	(40		)	—			—			(49		)
Other-Than-Temporary Impairments	—			(7		)	—			—			(7		)
Interest Expense	(72		)	(29		)	(14		)	30			(85		)
Income Tax Benefit (Expense)	34			(419		)	1			—			(384		)
Net Income (Loss)	$	577		$	587		$	13		$	(600	)	$	577
Comprehensive Income (Loss)	$	626		$	612		$	13		$	(625	)	$	626
Nine Months Ended September 30, 2013
Net Cash Provided By (Used In) Operating Activities	$	425		$	1,360		$	35		$	(506	)	$	1,314
Net Cash Provided By (Used In) Investing Activities	$	40		$	(869	)	$	(40	)	$	540		$	(329	)
Net Cash Provided By (Used In) Financing Activities	$	(461	)	$	(492	)	$	5		$	(35	)	$	(983	)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)




	Power		Guarantor Subsidiaries		Other Subsidiaries		Consolidating Adjustments			Consolidated
	Millions
As of September 30, 2014
Current Assets	$	4,163	$	1,891	$	111	$	(4,035	)	$	2,130
Property, Plant and Equipment, net	81		6,140		1,163		—			7,384
Investment in Subsidiaries	4,358		120		—		(4,478		)	—
Noncurrent Assets	293		1,901		139		(97		)	2,236
Total Assets	$	8,895	$	10,052	$	1,413	$	(8,610	)	$	11,750
Current Liabilities	$	518	$	3,510	$	754	$	(4,035	)	$	747
Noncurrent Liabilities	319		2,379		344		(97		)	2,945
Long-Term Debt	2,543		—		—		—			2,543
Member's Equity	5,515		4,163		315		(4,478		)	5,515
Total Liabilities and Member's Equity	$	8,895	$	10,052	$	1,413	$	(8,610	)	$	11,750
As of December 31, 2013
Current Assets	$	4,413	$	2,076	$	102	$	(4,115	)	$	2,476
Property, Plant and Equipment, net	81		6,108		1,178		—			7,367
Investment in Subsidiaries	4,645		124		—		(4,769		)	—
Noncurrent Assets	222		1,847		138		(48		)	2,159
Total Assets	$	9,361	$	10,155	$	1,418	$	(8,932	)	$	12,002
Current Liabilities	$	697	$	3,474	$	745	$	(4,116	)	$	800
Noncurrent Liabilities	309		2,247		338		(47		)	2,847
Long-Term Debt	2,497		—		—		—			2,497
Member's Equity	5,858		4,434		335		(4,769		)	5,858
Total Liabilities and Member's Equity	$	9,361	$	10,155	$	1,418	$	(8,932	)	$	12,002

Immaterial Correction of Prior Financial Information

The financial information included in the tables above has been corrected from the disclosure provided in Power's Form 10-Q filed on October 30, 2013 and Form 10-K filed on February 26, 2014 (2013 10-K) to conform to the requirements of Section 210.3-10 of SEC Regulation S-X.

In the prior disclosure, Operating Revenues and Operating Expenses among the Guarantor Subsidiaries were eliminated in the Consolidating Adjustments column. The revised presentation eliminates this activity in the Guarantor Subsidiaries column and removes such activity from the Consolidating Adjustments column. This revised presentation decreased both Operating Revenues and Operating Expenses in both the Guarantor Subsidiaries and Consolidating Adjustments columns. This correction had no impact on Power’s consolidated Operating Revenues and Operating Expenses.

In the prior disclosure, loans payable by Power parent company to one of its guarantor subsidiaries were netted against loans receivable in net cash flows used in investing activities. The revised presentation reclassifies the increase in loans payable by the parent company to the guarantor subsidiary from net cash flows used in investing activities to net cash flows provided by financing activities. This revised presentation decreased net cash flows used in investing activities and increased net cash flows provided by financing activities in the Power column with corresponding offsets to the amounts in the Consolidating Adjustments Column.

In addition, the revised information was corrected to present the intercompany balances on a net basis when the right of offset exists in either Current Assets or Current Liabilities. This revised presentation resulted in increases (decreases) to certain categories of the condensed consolidated balance sheet.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

The following three tables include corrected data for these aforementioned adjustments to the information previously filed in Power's Form 10-Q dated May 1, 2014 or 2013 10-K.




	Power			Guarantor Subsidiaries			Other Subsidiaries			Consolidating Adjustments			Consolidated
	Millions
Three Months Ended March 31, 2014
Operating Revenues	$	—		$	1,684		$	40		$	(24	)	$	1,700
Operating Expenses	4			1,404			34			(24		)	1,418
Operating Income (Loss)	(4		)	280			6			—			282
Equity Earnings (Losses) of Subsidiaries	177			—			4			(177		)	4
Other Income	8			33			—			(8		)	33
Other Deductions	(4		)	(6		)	—			—			(10		)
Other-Than-Temporary Impairments	—			(2		)	—			—			(2		)
Interest Expense	(28		)	(7		)	(5		)	8			(32		)
Income Tax Benefit (Expense)	15			(125		)	(1		)	—			(111		)
Net Income (Loss)	$	164		$	173		$	4		$	(177	)	$	164
Comprehensive Income (Loss)	$	170		$	176		$	4		$	(180	)	$	170
Three Months Ended March 31, 2014
Net Cash Provided By (Used In) Operating Activities	$	291		$	603		$	1		$	(221	)	$	674
Net Cash Provided By (Used In) Investing Activities	$	(122	)	$	(315	)	$	—		$	142		$	(295	)
Net Cash Provided By (Used In) Financing Activities	$	(166	)	$	(287	)	$	(1	)	$	79		$	(375	)
Three Months Ended March 31, 2013
Operating Revenues	$	—		$	1,441		$	37		$	(27	)	$	1,451
Operating Expenses	2			1,200			33			(26		)	1,209
Operating Income (Loss)	(2		)	241			4			(1		)	242
Equity Earnings (Losses) of Subsidiaries	153			—			3			(153		)	3
Other Income	9			48			—			(10		)	47
Other Deductions	(8		)	(20		)	—			—			(28		)
Other-Than-Temporary Impairments	—			(2		)	—			—			(2		)
Interest Expense	(27		)	(10		)	(4		)	11			(30		)
Income Tax Benefit (Expense)	16			(108		)	1			—			(91		)
Net Income (Loss)	$	141		$	149		$	4		$	(153	)	$	141
Comprehensive Income (Loss)	$	173		$	172		$	4		$	(176	)	$	173
Three Months Ended March 31, 2013
Net Cash Provided By (Used In) Operating Activities	$	189		$	574		$	1		$	(189	)	$	575
Net Cash Provided By (Used In) Investing Activities	$	(213	)	$	(353	)	$	(8	)	$	245		$	(329	)
Net Cash Provided By (Used In) Financing Activities	$	24		$	(221	)	$	7		$	(57	)	$	(247	)
As of March 31, 2014
Current Assets	$	4,436		$	2,097		$	107		$	(4,341	)	$	2,299
Property, Plant and Equipment, net	81			6,082			1,172			—			7,335
Investment in Subsidiaries	4,570			122			—			(4,692		)	—
Noncurrent Assets	301			1,832			138			(117		)	2,154
Total Assets	$	9,388		$	10,133		$	1,417		$	(9,150	)	$	11,788
Current Liabilities	$	930		$	3,450		$	741		$	(4,340	)	$	781
Noncurrent Liabilities	308			2,323			344			(118		)	2,857
Long-Term Debt	2,497			—			—			—			2,497
Member's Equity	5,653			4,360			332			(4,692		)	5,653
Total Liabilities and Member's Equity	$	9,388		$	10,133		$	1,417		$	(9,150	)	$	11,788

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)




	Power			Guarantor Subsidiaries			Other Subsidiaries			Consolidating Adjustments			Total
	Millions
Year Ended December 31, 2013
Operating Revenues	$	—		$	5,022		$	190		$	(149	)	$	5,063
Operating Expenses	23			3,945			174			(149		)	3,993
Operating Income (Loss)	(23		)	1,077			16			—			1,070
Equity Earnings (Losses) of Subsidiaries	684			(5		)	16			(679		)	16
Other Income	35			157			—			(38		)	154
Other Deductions	(14		)	(35		)	—			—			(49		)
Other-Than-Temporary Impairments	—			(12		)	—			—			(12		)
Interest Expense	(93		)	(42		)	(19		)	38			(116		)
Income Tax Benefit (Expense)	55			(474		)	—			—			(419		)
Net Income (Loss)	$	644		$	666		$	13		$	(679	)	$	644
Comprehensive Income (Loss)	$	909		$	713		$	11		$	(724	)	$	909
Year Ended December 31, 2013
Net Cash Provided By (Used In) Operating Activities	$	288		$	1,503		$	82		$	(526	)	$	1,347
Net Cash Provided By (Used In) Investing Activities	$	(395	)	$	(1,092	)	$	(71	)	$	697		$	(861	)
Net Cash Provided By (Used In) Financing Activities	$	107		$	(412	)	$	(11	)	$	(171	)	$	(487	)
Year Ended December 31, 2012
Operating Revenues	$	—		$	4,850		$	135		$	(112	)	$	4,873
Operating Expenses	7			3,730			125			(112		)	3,750
Operating Income (Loss)	(7		)	1,120			10			—			1,123
Equity Earnings (Losses) of Subsidiaries	707			(10		)	15			(697		)	15
Other Income	45			206			2			(52		)	201
Other Deductions	(31		)	(59		)	—			—			(90		)
Other-Than-Temporary Impairments	—			(18		)	—			—			(18		)
Interest Expense	(118		)	(51		)	(16		)	53			(132		)
Income Tax Benefit (Expense)	70			(501		)	(2		)	—			(433		)
Net Income (Loss)	$	666		$	687		$	9		$	(696	)	$	666
Comprehensive Income (Loss)	$	614		$	681		$	9		$	(690	)	$	614
Year Ended December 31, 2012
Net Cash Provided By (Used In) Operating Activities	$	298		$	1,562		$	67		$	(474	)	$	1,453
Net Cash Provided By (Used In) Investing Activities	$	(14	)	$	(1,206	)	$	(151	)	$	899		$	(472	)
Net Cash Provided By (Used In) Financing Activities	$	(284	)	$	(361	)	$	83		$	(424	)	$	(986	)
As of December 31, 2012
Current Assets	$	4,255		$	1,898		$	104		$	(4,021	)	$	2,236
Property, Plant and Equipment, net	80			5,988			1,154			—			7,222
Investment in Subsidiaries	4,508			128			—			(4,636		)	—
Noncurrent Assets	201			1,660			145			(141		)	1,865
Total Assets	$	9,044		$	9,674		$	1,403		$	(8,798	)	$	11,323
Current Liabilities	$	815		$	3,396		$	778		$	(4,021	)	$	968
Noncurrent Liabilities	559			1,960			306			(140		)	2,685
Long-Term Debt	2,040			—			—			—			2,040
Member’s Equity	5,630			4,318			319			(4,637		)	5,630
Total Liabilities and Member’s Equity	$	9,044		$	9,674		$	1,403		$	(8,798	)	$	11,323

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)




	Power			Guarantor Subsidiaries			Other Subsidiaries			Consolidating Adjustments			Total
	Millions
Year Ended December 31, 2011
Operating Revenues	$	—		$	6,139		$	155		$	(144	)	$	6,150
Operating Expenses	5			4,360			157			(145		)	4,377
Operating Income (Loss)	(5		)	1,779			(2		)	1			1,773
Equity Earnings (Losses) of Subsidiaries	1,186			92			14			(1,278		)	14
Other Income	40			195			—			(45		)	190
Other Deductions	(28		)	(51		)	—			—			(79		)
Other-Than-Temporary Impairments	(1		)	(19		)	—			—			(20		)
Interest Expense	(146		)	(56		)	(18		)	45			(175		)
Income Tax Benefit (Expense)	63			(762		)	9			—			(690		)
Income (Loss) on Discontinued Operations, net of Tax Benefit	—			—			97			(1		)	96
Net Income (Loss)	$	1,109		$	1,178		$	100		$	(1,278	)	$	1,109
Comprehensive Income (Loss)	$	928		$	1,055		$	100		$	(1,155	)	$	928
Year Ended December 31, 2011
Net Cash Provided By (Used In) Operating Activities	$	609		$	2,427		$	(279	)	$	(940	)	$	1,817
Net Cash Provided By (Used In) Investing Activities	$	(268	)	$	(1,171	)	$	594		$	267		$	(578	)
Net Cash Provided By (Used In) Financing Activities	$	(341	)	$	(1,256	)	$	(314	)	$	673		$	(1,238	)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

The following two tables summarize the adjustments for all prior periods that have been revised in this Note.




	Power			Guarantor Subsidiaries			Other Subsidiaries			Consolidating Adjustments			Consolidated
	Increase (Decrease)
	Millions
Three Months Ended March 31, 2014
Operating Revenues	$	—		$	(393	)	$	—		$	393		$	—
Operating Expenses	$	—		$	(393	)	$	—		$	393		$	—
Net Cash Provided By (Used In) Investing Activities	$	(209	)	$	—		$	—		$	209		$	—
Net Cash Provided By (Used In) Financing Activities	$	209		$	—		$	—		$	(209	)	$	—
Three Months Ended March 31, 2013
Operating Revenues	$	—		$	(362	)	$	—		$	362		$	—
Operating Expenses	$	—		$	(362	)	$	—		$	362		$	—
Net Cash Provided By (Used In) Investing Activities	$	(269	)	$	—		$	—		$	269		$	—
Net Cash Provided By (Used In) Financing Activities	$	269		$	—		$	—		$	(269	)	$	—
As of March 31, 2014
Current Assets	$	327		$	(7,048	)	$	(844	)	$	7,565		$	—
Investment in Subsidiaries	—			(605		)	—			605			—
Total Assets	$	327		$	(7,653	)	$	(844	)	$	8,170		$	—
Current Liabilities	$	327		$	(7,653	)	$	(239	)	$	7,565		$	—
Member's Equity	—			—			(605		)	605			—
Total Liabilities and Member's Equity	$	327		$	(7,653	)	$	(844	)	$	8,170		$	—
Three Months Ended September 30, 2013
Operating Revenues	$	—		$	(348	)	$	—		$	348		$	—
Operating Expenses	$	—		$	(348	)	$	—		$	348		$	—
Nine Months Ended September 30, 2013
Operating Revenues	$	—		$	(1,062	)	$	—		$	1,062		$	—
Operating Expenses	$	—		$	(1,062	)	$	—		$	1,062		$	—
Net Cash Provided By (Used In) Investing Activities	$	(520	)	$	—		$	—		$	520		$	—
Net Cash Provided By (Used In) Financing Activities	$	520		$	—		$	—		$	(520	)	$	—

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)




	Power			Guarantor Subsidiaries			Other Subsidiaries			Consolidating Adjustments			Consolidated
	Increase (Decrease)
	Millions
Year Ended December 31, 2013
Operating Revenues	$	—		$	(1,468	)	$	—		$	1,468		$	—
Operating Expenses	$	—		$	(1,468	)	$	—		$	1,468		$	—
Net Cash Provided By (Used In) Investing Activities	$	(588	)	$	—		$	—		$	588		$	—
Net Cash Provided By (Used In) Financing Activities	$	588		$	—		$	—		$	(588	)	$	—
As of December 31, 2013
Current Assets	$	253		$	(6,840	)	$	(842	)	$	7,429		$	—
Investment in Subsidiaries	—			(605		)	—			605			—
Total Assets	$	253		$	(7,445	)	$	(842	)	$	8,034		$	—
Current Liabilities	253			$	(7,445	)	$	(237	)	$	7,429		$	—
Member's Equity	—			—			(605		)	605			—
Total Liabilities and Member's Equity	$	253		$	(7,445	)	$	(842	)	$	8,034		$	—
Year Ended December 31, 2012
Operating Revenues	$	—		$	(1,388	)	$	—		$	1,388		$	—
Operating Expenses	$	—		$	(1,388	)	$	—		$	1,388		$	—
Net Cash Provided By (Used In) Investing Activities	$	(729	)	$	—		$	—		$	729		$	—
Net Cash Provided By (Used In) Financing Activities	$	679		$	—		$	—		$	(679	)	$	—
As of December 31, 2012
Current Assets	$	333		$	(6,186	)	$	(838	)	$	6,691		$	—
Investment in Subsidiaries	—			(605		)	—			605			—
Total Assets	$	333		$	(6,791	)	$	(838	)	$	7,296		$	—
Current Liabilities	$	333		$	(6,791	)	$	(233	)	$	6,691		$	—
Member's Equity	—			—			(605		)	605			—
Total Liabilities and Member's Equity	$	333		$	(6,791	)	$	(838	)	$	7,296		$	—
Year Ended December 31, 2011
Operating Revenues	$	—		$	(1,313	)	$	—		$	1,313		$	—
Operating Expenses	$	—		$	(1,313	)	$	—		$	1,313		$	—
Net Cash Provided By (Used In) Investing Activities	$	(864	)	$	—		$	—		$	864		$	—
Net Cash Provided By (Used In) Financing Activities	$	869		$	—		$	—		$	(869	)	$	—

These corrections to the presentation had no impact to Power’s condensed consolidated financial statements. These corrections to the presentation had no impact on any liquidity measures of Power. There was no impact to Power's loan covenants as a result of these corrections. Management believes these corrections are immaterial.

Table of Contents


ITEM 2.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (MD&A)

This combined MD&A is separately filed by Public Service Enterprise Group Incorporated (PSEG), PSEG Power LLC (Power) and Public Service Electric and Gas Company (PSE&G). Information contained herein relating to any individual company is filed by such company on its own behalf. Power and PSE&G each make representations only as to itself and make no representations whatsoever as to any other company.

PSEG's business consists of two reportable segments, our principal direct wholly owned subsidiaries, which are:


•	Power, our wholesale energy supply company that integrates its nuclear, fossil and renewable generating asset operations with its wholesale energy, fuel supply, energy trading and marketing and risk management activities primarily in the Northeast and Mid-Atlantic United States, and


•	PSE&G, our public utility company which primarily provides electric transmission services and distribution of electric energy and natural gas, implements demand response and energy efficiency programs and invests in solar generation in New Jersey.

PSEG's other direct wholly owned subsidiaries are: PSEG Energy Holdings L.L.C. (Energy Holdings), which earns its revenues primarily from its portfolio of lease investments; PSEG Long Island LLC (PSEG LI), which effective January 1, 2014, operates the Long Island Power Authority's (LIPA) transmission and distribution (T&D) system under a contractual agreement; and PSEG Services Corporation (Services), which provides us and these operating subsidiaries with certain management, administrative and general services at cost.

Our business discussion in Part I, Item 1. Business of our 2013 Annual Report on 10-K (Form 10-K) provides a review of the regions and markets where we operate and compete, as well as our strategy for conducting our businesses within these markets, focusing on operational excellence, financial strength and making disciplined investments. Our risk factor discussion in Part I, Item 1A. Risk Factors of Form 10-K provides information about factors that could have a material adverse impact on our businesses. The following supplements that discussion and the discussion included in the Overview of 2013 and Future Outlook provided in Item 7 in our Form 10-K by describing significant events and business developments that have occurred during 2014 and changes to the key factors that we expect may drive our future performance. The following discussion refers to the Condensed Consolidated Financial Statements (Statements) and the Related Notes to Condensed Consolidated Financial Statements (Notes). This discussion should be read in conjunction with such Statements, Notes and the 2013 Form 10-K and the Quarterly Reports on Form 10-Q for the quarters ended June 30, 2014 and March 31, 2014.

OVERVIEW OF 2014 AND FUTURE OUTLOOK

Our business plan is designed to achieve growth while managing the risks associated with fluctuating commodity prices and changes in customer demand. We continue our focus on operational excellence, financial strength and disciplined investment. These guiding principles have provided the base from which we have been able to execute our strategic initiatives, including:


•	Growing our utility operations through continued investment in T&D infrastructure projects with greater diversity of regulatory oversight, and


•	Maintaining a reliable generation fleet with the flexibility to utilize a diverse mix of fuels to allow us to respond to market volatility and capitalize on opportunities as they arise in the locations in which we operate.

Table of Contents

Financial Results

The results for PSEG, PSE&G and Power for the three months and nine months ended September 30, 2014 and 2013 are presented as follows:




	Three Months Ended					Nine Months Ended
	September 30,					September 30,
Earnings (Losses)	2014		2013			2014		2013
	Millions
Power	$	222	$	226		$	440	$	577
PSE&G	200		168			565		468
Other (A)	22		(4		)	37		(2		)
PSEG Net Income	$	444	$	390		$	1,042	$	1,043

PSEG Net Income Per Share (Diluted)	$	0.87	$	0.77		$	2.05	$	2.06


(A)	Other includes activities at the parent company, PSEG LI, and Energy Holdings as well as intercompany eliminations.

Power’s results above include the realized gains, losses and earnings on the Nuclear Decommissioning Trust (NDT) Fund and other related NDT activity and the impacts of non-trading mark-to-market (MTM) activity, which consist of the financial impact from positions with forward delivery dates.

The variances in our Net Income include the changes related to NDT and MTM shown in the following table:




	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2014		2013		2014			2013
	Millions, after tax
NDT Fund Income (Expense) (A)	$	17	$	12	$	40		$	29
Non-Trading MTM Gains (Losses)	$	36	$	3	$	(138	)	$	(22	)

(A)

NDT Fund Income (Expense) includes the net realized gains, interest and dividend income and other costs related to the NDT Fund which are recorded in Other Income and Deductions, and impairments on certain NDT securities recorded as Other-Than-Temporary Impairments. Interest accretion expense on Power’s nuclear Asset Retirement Obligation (ARO) is recorded in Operation and Maintenance (O&M) Expense and the depreciation related to the ARO asset is recorded in Depreciation and Amortization Expense.

Our $54 million increase in Net Income for the three months ended September 30, 2014 was driven by


•	lower pension and other postretirement (OPEB) costs and lower maintenance costs due to a planned outage at our combined cycle Bethlehem Energy Center (BEC) fossil plant in 2013,


•	higher revenues due to increased investments in transmission projects, and


•	lower income tax expense due to tax benefits related to the settlement of the Internal Revenue Service audits for the years 2007-2010.

These increases were partially offset by lower capacity revenues resulting from lower average auction prices in PJM.

Our Net Income for the nine months ended September 30, 2014 remained nearly level with Net Income for the comparable prior year period. While we experienced


•	higher sales volumes under the basic gas supply service (BGSS) contract due to colder average temperatures in the 2014 winter heating season,


•	higher volumes of gas sold to third party customers,


•	higher revenues due to increased investments in transmission projects, and


•	lower pension and OPEB costs and lower storm costs related to Superstorm Sandy,

Table of Contents

such increases were completely offset by


•	higher MTM losses in 2014 resulting from an increase in prices on forward positions,


•	lower volumes of electricity sold under our basic generation service (BGS) contracts resulting from serving fewer tranches in 2014, and


•	higher generation costs due to higher fuel costs and higher gas costs related to the BGSS contract.

Power’s results benefited from access to natural gas supplies through its existing firm pipeline transportation contracts during the cold weather experienced in the first quarter of 2014. Power manages these contracts for the benefit of PSE&G’s customers through the BGSS arrangement. The contracts are sized to ensure delivery of a reliable gas supply to PSE&G customers on peak winter days. When pipeline capacity beyond the customers’ needs is available, Power can use it to supply gas to its generating units in New Jersey and to make third party sales.

Under the PJM capacity auction conducted in May 2014, Power cleared 8,693 MW of its generating capacity at an average price of $164.61 MW-day for the 2017-2018 delivery period, a price consistent with what has been realized in the past three auctions. For a more detailed discussion on the Reliability Pricing Model (RPM) capacity auction, refer to Part II, Item 5. Other Information—Federal Regulation—Capacity Market Issues—PJM.

Power’s 2014 results were unfavorably impacted by an extended refueling outage at Salem Unit 2. A planned refueling outage began on April 12, 2014 but was extended due to repairs to the Reactor Coolant Pump Turning Vanes. Salem Unit 2 returned to service on July 14, 2014.

At PSE&G, our regulated utility, we continued to invest capital in T&D infrastructure projects aimed at maintaining the reliability of our service to our customers. PSE&G’s results for the first half of 2014 reflect the favorable impacts from these investments as well as a slowly improving economy. Effective January 1, 2014, PSE&G's annual formula rate increased our annual transmission revenues by approximately $171 million. In October 2014, we filed our 2015 Annual Formula Rate Update with the Federal Energy Regulatory Commission (FERC), which would provide $182 million in increased annual transmission revenues effective January 1, 2015. Over the past few years, these types of investments have altered the business mix of our overall results of operations to reflect a higher percentage contribution by PSE&G.

Regulatory, Legislative and Other Developments

In developing and implementing our strategy of operational excellence, financial strength and disciplined investment, we closely monitor significant regulatory and legislative developments. Transmission planning rules and wholesale power market design are of particular importance to our results and we continue to advocate for policies and rules that promote fair and efficient electricity markets.

We also advocate for the development and implementation of fair and reasonable rules by the U.S. Environmental Protection Agency (EPA) and state environmental regulators. On May 19, 2014, the EPA released the final Clean Water Act Section 316(b) rule on cooling water intake that establishes new requirements for the regulation of cooling water intakes at existing power plants and industrial facilities with a design flow of more than two million gallons of water per day. Eight of Power’s generating facilities and three of its jointly-owned generating facilities are subject to the rule. As adopted by the EPA, the rule requires that cooling water intake structures reflect the best technology available for minimizing adverse environmental impacts, primarily by reducing the amount of fish and shellfish that are impinged or entrained at a cooling water intake structure. Under this standard, power facilities have the flexibility to select one of several options as their method of compliance. However, the EPA has structured the rule so that each state will continue to consider renewal permits for existing power facilities on a case by case basis, and will require facilities to conduct a wide range of studies related to impingement mortality and entrainment and submit the results with their permit applications. A federal court challenge to the EPA rule is pending. We are unable to predict the outcome that these permitting decisions may take and the effect, if any, that they may have on us although such impacts could be material. See Item 1. Note 8. Commitments and Contingent Liabilities and Part II, Item 5. Other Information—Environmental Matters—Water Pollution Control for additional information.

On June 18, 2014, the EPA issued a proposed greenhouse gas emissions regulation for existing power plants. The regulation establishes state-specific emission rate targets based on implementation of the best system of emission reduction. States may choose these or other methodologies to achieve the necessary reductions of carbon dioxide emissions. The EPA is requesting comment on many aspects of the proposal and therefore, the final rule may look considerably different than the proposal. We continue to work with state and federal regulators, as well as industry partners, to determine the potential impact of the regulation. See Part II, Item 5. Other Information—Environmental Matters—Climate Change for additional information.

In addition, Clean Air Act (CAA) regulations governing hazardous air pollutants under the EPA's Maximum Achievable Control Technology rules are also of significance; however, we believe our generation business remains well-positioned for such air pollution control regulations if and when they are implemented.

Table of Contents

The FERC’s rule under Order 1000 altered the right of first refusal previously held by incumbent utilities to build all transmission within their respective service territories. Our challenge to the rule itself was rejected by the federal court. However, PJM’s implementation of the rule has minimized the risk associated with the FERC’s changes to the right of first refusal by carving out categories of projects that will continue to default to incumbent transmission owners. Further, the FERC's action presents opportunities for us to construct transmission outside of our service territory. In April 2013, PJM initiated a solicitation process pursuant to Order 1000 to review technical solutions to improve the operational performance in the Artificial Island area, consisting of our Salem Units 1 and 2 and Hope Creek nuclear generation facilities. In June 2014, PJM’s management recommended approval by its Board of a 500 kV project to be constructed by PSE&G to address performance issues at Artificial Island. In July 2014, the PJM Board announced that it was deferring the selection of a project to enable four developers, including PSE&G, to supplement their project proposals by, among other things, re-evaluating the costs of their respective proposals. In September 2014, PSE&G and three other finalists submitted supplemental proposals. PJM currently expects to select a project in the first quarter of 2015.

PJM has filed with the FERC to add a new “multi-driver” category of transmission projects, which projects may include a combination of reliability, economic and public policy elements. Changes to the factors used in making determinations in the PJM project planning and cost-allocation processes could have significant implications for the types of projects selected and the utility customers ultimately charged for the costs of such new transmission facilities.

Capacity market design, including the RPM, remains an important focus for us. In May 2014, a federal court issued a rule that vacated a FERC Order in which the FERC had determined that demand response (DR) providers should receive full market compensation for power and held that the FERC has no jurisdiction over DR. A subsequent challenge to the participation of DR as a resource in the PJM capacity market is pending at the FERC. In addition, PJM has filed at the FERC to reset the demand curve for the RPM, as is done every three years. We are working to assure that the demand curve is set at a level that accurately reflects the cost of building a new generating unit in New Jersey. Further, in response to last winter’s polar vortex, PJM is developing a proposal to be filed with the FERC for a capacity performance product to include generators, DR and energy efficiency providers who would guarantee availability during peak winter and summer conditions, as a supplement to base capacity and with enhanced performance-based incentives and penalties. The implications of these developments could be significant for the capacity market. See Part II, Item 5. Other Information—Federal Regulation—Capacity Market Issues—PJM for additional information.

In 2014, appeals to challenge the federal court rulings that the New Jersey Long-Term Capacity Agreement Pilot Program Act to subsidize above-market new generation and a similar action taken by Maryland were unconstitutional and null and void were each denied. For additional information, refer to Part II, Item 5. Other Information—Federal Regulation—Capacity Market Issues—Long-Term Capacity Agreement Pilot Program Act.

A critical aspect of our wholesale energy marketing business is the continued retention of market-based rate (MBR) authority from the FERC for our operating subsidiaries that engage in such activities. On October 14, 2014, the FERC issued an Order that accepted our triennial market power update, concluding that our submission satisfied its requirements for retention of MBR authority.

In recent years we have been impacted by severe weather conditions, including Hurricane Irene in 2011 and Superstorm Sandy in 2012, the latter storm resulting in the highest level of customer outages in our history. For more detailed information, refer to Item 1—Note 8. Commitments and Contingent Liabilities—Superstorm Sandy. We have begun work in our gas and electric distribution systems to improve resiliency. The New Jersey Board of Public Utilities (BPU) approved the settlement of our Energy Strong Proposal in a total amount of $1.22 billion. The settlement provides for cost recovery at a 9.75% rate of return on equity on the first $1.0 billion of the investment, plus associated allowance for funds used during construction, through an accelerated recovery mechanism. We will seek recovery of the remaining $220 million of investment in PSE&G's next base rate case, which is to be filed no later than November 1, 2017. For additional information, refer to Part II, Item 5. Other Information—State Regulation—Energy Strong Program.

In September 2014, the BPU approved substantially our entire request for a determination that our storm related costs, in the total amount of $366 million, were prudently incurred and recoverable in a future base rate proceeding, subject to offset for the amount of insurance proceeds received. For additional information, refer to Item 1. Note 4. Rate Filings.

On January 1, 2014, we commenced operation of the LIPA T&D system under a twelve-year contract with opportunity to extend for an additional eight years. Also, beginning in January 2015, Power will provide fuel procurement and power management services to LIPA under separate agreements.

In the first quarter of 2014, Power discovered that it incorrectly calculated certain components of its cost-based bids for its New Jersey fossil generating units in the PJM energy market. We notified the FERC, PJM and the PJM Independent Market Monitor (IMM) of this issue. Upon discovery of the errors, we retained outside counsel to assist in the conduct of an investigation into the matter. As the investigation proceeded, additional pricing errors in the bids were identified and it was further determined that the quantity of energy that Power offered into the energy market for its fossil peaking units differed

Table of Contents

from the amount for which Power was compensated in the capacity market for those units. We informed the FERC, PJM and the IMM of these additional issues, and have corrected these errors. Power is also in the process of implementing procedures to help mitigate the risk of similar issues occurring in the future. On September 2, 2014, the FERC Staff verbally informed us that they have initiated a preliminary, non-public staff investigation into the matter. This investigation could result in the FERC seeking disgorgement of any over-collected amounts, civil penalties and non-financial remedies. It is not possible at this time to reasonably estimate the ultimate impact or predict any resulting penalties, other costs associated with this matter, or the applicability of mitigating factors. For more detailed information regarding this matter, refer to Item 1. Note 8. Commitments and Contingent Liabilities—FERC Compliance.

Operational Excellence

We emphasize operational performance while developing opportunities in both our competitive and regulated businesses. Flexibility in our generating fleet has allowed us to take advantage of market opportunities presented during the year as we remain diligent in managing costs. In the first nine months of 2014 , our


•	total nuclear fleet achieved an average capacity factor of 91%, while also completing an extended outage at Salem Unit 2,


•	diverse fuel mix and dispatch flexibility allowed us to generate approximately 41,300 GWh, while addressing unit outages and balancing fuel availability and price volatility, and


•	construction of transmission and solar projects proceeded on schedule and within budget.

Financial Strength

Our financial strength is predicated on a solid balance sheet, positive cash flow and reasonable risk-adjusted returns on increased investment. Our financial position remained strong during the first nine months of 2014 as we


•	had cash on hand of $703 million as of September 30, 2014 ,


•	extended the expiration dates of PSEG's $500 million and Power's $1.6 billion five-year credit facilities from 2017 to 2019, and maintained substantial liquidity,


•	maintained solid investment grade credit ratings, and


•	increased our indicated annual dividend for 2014 to $1.48 per share.

We expect to be able to fund our transmission projects required under PJM's reliability program, our Energy Strong program and other projects with internally generated cash and external debt financing .

Disciplined Investment

We utilize rigorous investment criteria when deploying capital and seek to invest in areas that complement our existing business and provide reasonable risk-adjusted returns. These areas include upgrading our energy infrastructure, responding to trends in environmental protection and providing new energy supplies in domestic markets with growing demand. In the first nine months of 2014 we


•	placed into service our 230 kV Burlington-Camden and 230 kV North Central Reliability transmission projects,


•	made additional investments in transmission infrastructure projects,


•	continued to execute our existing BPU-approved utility programs,


•	completed installation of equipment to increase output and improve efficiency at our Linden combined cycle gas generating plant and continue to plan for the installation of such equipment at our other combined cycle gas units,


•	acquired an equity interest with an expected investment of $100-$120 million in the 105.5 mile

PennEast pipeline to transport natural gas from eastern Pennsylvania to New Jersey, and


•	acquired rights to solar energy facilities located near El Paso, Texas and Burlington, Vermont, totaling 16.6 MW which are expected to be operational in the fourth quarter of 2014.

Table of Contents

Future Outlook

Our future success will depend on our ability to continue to maintain strong operational and financial performance in a difficult economy and cost-constrained environment, to capitalize on or otherwise address appropriately regulatory and legislative developments and to respond to the issues and challenges described below. In order to do this, we must continue to


•	focus on controlling costs while maintaining safety and reliability and complying with applicable standards and requirements,


•	successfully re-contract our open supply positions,


•	execute our capital investment program, including our Energy Strong program and other investments for growth that yield contemporaneous and reasonable risk-adjusted returns, while enhancing the resiliency of our infrastructure and maintaining the reliability of the service we provide to our customers,


•	advocate for measures to ensure the implementation by PJM and the FERC of market design rules that continue to promote fair and efficient electricity markets,


•	engage multiple stakeholders, including regulators, government officials, customers and investors, and


•	successfully operate the LIPA T&D system.

For the remainder of 2014 and beyond, the key issues and challenges we expect our business to confront include


•	regulatory and political uncertainty, both with regard to future energy policy, design of energy and capacity markets, transmission policy and environmental regulation, as well as with respect to the outcome of any legal, regulatory or other proceeding, settlement, investigation or claim, applicable to us and/or the energy industry,


•	uncertainty in the slowly improving national and regional economic recovery, continuing customer conservation efforts, changes in energy usage patterns and evolving technologies, which impact customer behaviors and demand,


•	the continuing potential for sustained lower natural gas and electricity prices, both at market hubs and at locations where we operate, and


•	delays and other obstacles that might arise in connection with the construction of our T&D projects, including in connection with permitting and regulatory approvals.

Table of Contents

RESULTS OF OPERATIONS

PSEG

Our results of operations are primarily comprised of the results of operations of our principal operating subsidiaries, Power and PSE&G, excluding charges related to intercompany transactions, which are eliminated in consolidation. For additional information on intercompany transactions, see Note 17. Related-Party Transactions .




	Three Months Ended				Increase/ (Decrease)					Nine Months Ended				Increase/ (Decrease)
	September 30,				Increase/ (Decrease)					September 30,				Increase/ (Decrease)
	2014		2013		2014 vs. 2013					2014		2013		2014 vs. 2013
	Millions				Millions			%		Millions				Millions			%
Operating Revenues	$	2,641	$	2,554	$	87		3		$	8,113	$	7,650	$	463		6
Energy Costs	863		801		62			8		3,008		2,711		297			11
Operation and Maintenance	714		713		1			—		2,370		2,069		301			15
Depreciation and Amortization	318		313		5			2		919		886		33			4
Taxes Other than Income Taxes	—		15		(15		)	(100	)	—		50		(50		)	(100	)
Income from Equity Method Investments	3		4		(1		)	(25	)	10		9		1			11
Other Income and (Deductions)	66		47		19			40		154		118		36			31
Other-Than-Temporary Impairments	10		3		7			N/A		14		7		7			100
Interest Expense	100		100		—			—		291		303		(12		)	(4	)
Income Tax Expense	261		270		(9		)	(3	)	633		708		(75		)	(11	)

The 2014 amounts in the preceding table for Operating Revenues and O&M Costs each include $107 million and $307 million for the three months and nine months ended September 30, 2014 , respectively, for Long Island Electric Utility Servco, LLC, a wholly owned subsidiary of PSEG LI. These amounts represent the O&M pass-through costs for the Long Island operations, the full reimbursement of which is reflected in Operating Revenues. See Note 3. Variable Interest Entities for further explanation. The following discussions for Power and PSE&G provide a detailed explanation of their respective variances.

Power




	Three Months Ended				Increase/ (Decrease)					Nine Months Ended				Increase/ (Decrease)
	September 30,				Increase/ (Decrease)					September 30,				Increase/ (Decrease)
	2014		2013		2014 vs. 2013					2014		2013		2014 vs. 2013
	Millions				Millions			%		Millions				Millions			%
Operating Revenues	$	1,138	$	1,174	$	(36	)	(3	)	$	3,824	$	3,818	$	6		—
Energy Costs	472		430		42			10		2,036		1,785		251			14
Operation and Maintenance	242		305		(63		)	(21	)	871		868		3			—
Depreciation and Amortization	71		69		2			3		215		202		13			6
Income from Equity Method Investments	4		4		—			—		11		12		(1		)	(8	)
Other Income (Deductions)	50		34		16			47		110		78		32			41
Other-Than-Temporary Impairments	10		3		7			N/A		14		7		7			100
Interest Expense	31		26		5			19		92		85		7			8
Income Tax Expense	144		153		(9		)	(6	)	277		384		(107		)	(28	)

Table of Contents

Three Months Ended September 30, 2014 as Compared to 2013

Operating Revenues decreased $36 million due to changes in generation, gas supply and other operating revenues.

Generation Revenues decreased $55 million due primarily to


•	a decrease of $71 million due to lower capacity revenues resulting from lower average auction prices partially coupled with a decrease in operating reserve revenue in PJM in 2014, and


•	a decrease of $27 million due primarily to lower volumes of electricity sold under our BGS contracts as a result of serving fewer tranches in 2014,


•	partially offset by higher net revenues of $23 million due primarily to higher generation volumes at higher average realized prices in the New York (NY) region and higher MTM gains in 2014 which were partially offset by lower average realized prices in the PJM and New England (NE) regions, and


•	an increase of $20 million due to higher volumes on wholesale load contracts in the PJM region.

Gas Supply Revenues increased $15 million due primarily to higher sales volumes at lower average natural gas prices to third party customers.

Other Operating Revenues increased $4 million due to transition fees related to the fuel and power supply management contracts with LIPA.

Operating Expenses

Energy Costs represent the cost of generation, which includes fuel costs for generation as well as purchased energy in the market, and gas purchases to meet Power’s obligation under its BGSS contract with PSE&G. Energy Costs increased $42 million due to


•	Generation costs increased $32 million due primarily to higher congestion costs and renewable energy credits, partially offset by the favorable MTM impact from lower average unrealized prices on forward positions.


•	Gas costs increased $10 million , reflecting higher sales volumes to third party customers, partially offset by lower average gas inventory costs on obligations under the BGSS contract.

Operation and Maintenance decreased $63 million due primarily to


•	lower planned outage costs of $39 million at our fossil stations, primarily at our BEC combined cycle gas generating plant due to maintenance on the low pressure turbine in 2013 and lower outage costs at our nuclear Peach Bottom facility,


•	a decrease of $13 million due to lower storm costs related to Superstorm Sandy, and


•	lower pension and OPEB expense of $14 million.

Depreciation and Amortization experienced no material change.

Income from Equity Method Investments experienced no material change.

Other Income and (Deductions) increased $16 million primarily due to higher net realized gains related to the NDT Fund restructuring in May 2014.

Other-Than-Temporary Impairments increased $7 million due to an increase in impairments on the NDT Fund.

Interest Expense increased $5 million due primarily to the issuance of $500 million of Senior Notes in November 2013.

Income Tax Expense decreased $9 million in 2014 due primarily to lower pre-tax income.

Nine Months Ended September 30, 2014 as Compared to 2013

Operating Revenues increased $6 million due to changes in generation, gas supply and other operating revenues.

Generation Revenues decreased $128 million due primarily to


•	lower net revenues of $72 million due primarily to higher MTM losses in 2014 resulting from an increase in prices on forward positions, partially offset by higher energy volumes sold in the NY and NE regions, and


•	a decrease of $70 million due to lower volumes of electricity sold under our BGS contracts as a result of serving fewer tranches in 2014 and lower average pricing,

Table of Contents


•	partially offset by a net increase of $12 million due primarily to higher capacity revenues resulting from higher average auction prices and higher ancillary revenue in the PJM region, and


•	a net increase of $2 million due primarily to higher volumes on wholesale load contracts in the PJM region.

Gas Supply Revenues increased $123 million due primarily to


•	a net increase of $74 million in sales under the BGSS contract, substantially comprised of higher sales volume due to colder average temperatures during the 2014 winter heating season, and


•	a net increase of $49 million due primarily to higher sales volumes at lower average prices to third party customers.

Other Operating Revenues increased $11 million due to transition fees related to the fuel management and power supply management contracts with LIPA.

Operating Expenses


•	Generation costs increased $200 million due primarily to higher fuel costs, reflecting higher average realized natural gas prices, the unfavorable MTM impact from lower average unrealized natural gas prices on forward positions and the utilization of higher volumes of coal and oil.


•	Gas costs increased $51 million , principally related to higher volumes sold under the BGSS contract and to third parties due to colder average temperatures during the 2014 winter heating season, partially offset by lower average gas inventory costs.

Operation and Maintenance increased $3 million due primarily to


•	an increase of $62 million related primarily to higher planned outage and maintenance costs at our fossil plants, including maintenance and installation of upgraded technology at our Linden combined cycle gas generating plant, partially offset by lower costs at our BEC fossil station as well as lower outage costs at our nuclear Peach Bottom facility, partially offset by


•	lower pension and OPEB costs of $40 million, and


•	a decrease of $19 million due to lower storm costs related to Superstorm Sandy.

Depreciation and Amortization increased $13 million due primarily to a higher depreciable fossil and nuclear asset base.

Income from Equity Method Investments experienced no material change.

Other Income and (Deductions) increased $32 million due primarily to net losses that were incurred in March 2013 as a result of rebalancing the NDT portfolio.

Other-Than-Temporary Impairments increased $7 million due to an increase in impairments on the NDT Fund.

Interest Expense increased $7 million due primarily to the issuance of $500 million of Senior Notes in November 2013, partially offset by the maturity of $300 million of Senior Notes in April 2013.

Income Tax Expense decreased $107 million in 2014 due primarily to lower pre-tax income.

Table of Contents

PSE&G




	Three Months Ended				Increase/ (Decrease)					Nine Months Ended				Increase/ (Decrease)
	September 30,				Increase/ (Decrease)					September 30,				Increase/ (Decrease)
	2014		2013		2014 vs. 2013					2014		2013		2014 vs. 2013
	Millions				Millions			%		Millions				Millions			%
Operating Revenues	$	1,655	$	1,666	$	(11	)	(1	)	$	5,235	$	5,084	$	151		3
Energy Costs	668		661		7			1		2,278		2,208		70			3
Operation and Maintenance	366		408		(42		)	(10	)	1,190		1,204		(14		)	(1	)
Depreciation and Amortization	238		236		2			1		682		658		24			4
Taxes Other Than Income Taxes	—		15		(15		)	(100	)	—		50		(50		)	(100	)
Other Income (Deductions)	14		12		2			17		41		38		3			8
Interest Expense	71		75		(4		)	(5	)	206		223		(17		)	(8	)
Income Tax Expense	126		115		11			10		355		311		44			14

Three Months Ended September 30, 2014 as Compared to 2013

Operating Revenues decreased $11 million due to changes in delivery, commodity, clause, and other operating revenues.

Delivery Revenues increased $15 million due primarily to an increase in transmission revenues. The Transitional Energy Facilities Assessment (TEFA) reductions in electric and gas distribution revenues are entirely offset by the decrease in Taxes Other Than Income Taxes.


•	Transmission revenues were $38 million higher due to net rate increases resulting primarily from increased capital investments.

•

Electric distribution revenues decreased $22 million due primarily to lower TEFA revenue of $13 million due to elimination of the TEFA rate effective January 1, 2014 and lower sales volumes of $5 million , $3 million of lower Capital Infrastructure Program (CIP) related revenue due to the 2014 reduction in the Capital Adjustment Charge (CAC) tariff and lower revenue from Green Program Recovery Charges (GPRC) of $1 million .


•	Gas distribution revenues decreased $1 million due primarily to lower TEFA revenue of $2 million due to elimination of the TEFA rate in 2014 and lower CIP related revenue of $2 million due to the 2014 reduction in the CAC tariff, partially offset by an increase of $3 million from higher sales volumes .

Commodity Revenue increased $7 million due to higher Gas revenues, partially offset by lower Electric revenues. This is entirely offset with increased Energy Costs. PSE&G earns no margin on the provision of BGS and BGSS to retail customers.


•	Electric revenues decreased $3 million due primarily to $17 million in lower revenues from collection of Non-Utility Generation Charges (NGC) and lower sales volumes of Non-Utility generation (NUG) energy, partially offset by $14 million in higher BGS revenues . BGS sales volumes decreased 1% due primarily to weather.


•	Gas revenues increased $10 million due primarily to higher BGSS volumes of $5 million and higher BGSS prices of $5 million .

Clause Revenues decreased $32 million due primarily to lower Societal Benefit Charges (SBC) of $19 million , lower Securitization Transition Charge (STC) revenues of $9 million and lower Margin Adjustment Clause (MAC) of $4 million . The change in the SBC, STC and MAC amounts were entirely offset by the amortization of Regulatory Assets and related costs in O&M, Depreciation and Amortization and Interest Expense. PSE&G does not earn margin on SBC, STC or MAC collections.

Other Operating Revenues remained level with the prior period.

Table of Contents

Operating Expenses

Energy Costs increased $7 million . This is entirely offset by Commodity Revenue.


•	Electric costs decreased $3 million or 1% due primarily to $9 million of lower BGS and NUG prices and $15 million in lower BGS and NUG volumes, partially offset by $21 million of increased deferred cost recovery. BGS and NUG volumes decreased 3% due primarily to customer migration to third party suppliers (TPS) and weather.


•	Gas costs increased $10 million or 14% due to $5 million or 7% in higher sales volumes and $5 million or 7% in higher prices.

Operation and Maintenance decreased $42 million , of which the most significant components were


•	a $28 million decrease in costs related to clauses due primarily to lower SBC, MAC, CIP and GPRC. Due to the nature of the SBC, MAC, CIP and GPRC clause mechanisms, these are entirely offset in revenues,


•	an $18 million decrease in pension and OPEB expenses and partially offset by


•	an increase in other operating expenses of $4 million .

Depreciation and Amortization increased $2 million due primarily to


•	a $12 million increase in depreciation of additional plant in service related to increased investments in various transmission and distribution projects,


•	partially offset by a $10 million decrease in amortization of Regulatory Assets.

Taxes Other Than Income Taxes decreased $15 million due to elimination of the TEFA rate in 2014. This is entirely offset by the reduction in electric and gas distribution revenues.

Other Income and (Deductions) experienced no material change.

Interest Expense decreased $4 million due primarily to a partial redemption of securitization debt.

Income Tax Expense increased $11 million due primarily to higher pre-tax income.

Nine Months Ended September 30, 2014 as Compared to 2013

Operating Revenues increased $151 million due to changes in delivery, commodity, clause, and other operating revenues.

Delivery Revenues increased $93 million due primarily to an increase in transmission revenues. The TEFA reductions in electric and gas distribution revenues are entirely offset by the decrease in Taxes Other Than Income Taxes.


•	Transmission revenues were $115 million higher due to net rate increases resulting primarily from increased capital investments.

•

Gas distribution revenues were flat due primarily to $53 million from higher sales volumes and higher revenue from GPRC of $6 million , offset by lower Weather Normalization Clause (WNC) revenue of $36 million due to colder than normal weather, lower TEFA revenue of $15 million due to elimination of the TEFA rate in 2014 and lower CIP related revenues of $8 million partially due to the 2014 reduction in the CAC tariff.


•	Electric distribution revenues decreased $22 million due primarily to lower TEFA revenue of $35 million due to elimination of the TEFA rate in 2014, lower sales volumes of $7 million and lower CIP related revenues of $3 million due to the 2014 reduction in the CAC tariff, partially offset by higher revenue from the GPRC of $23 million .

Commodity Revenue increased $70 million due to higher Electric and Gas revenues. This is entirely offset with increased Energy Costs. PSE&G earns no margin on the provision of BGS and BGSS to retail customers.


•	Electric revenues increased $15 million due primarily to $48 million in higher volumes and prices of BGS sales, partially offset by $33 million in lower revenues from collection of NGC and lower sales volumes of NUG energy. BGS sales volumes increased 2% due primarily to weather.


•	Gas revenues increased $55 million due primarily to higher BGSS volumes of $106 million , partially offset by lower BGSS prices of $51 million . The average price of natural gas was 7% lower in 2014.

Clause Revenues decreased $20 million due primarily to lower STC of $12 million , lower SBC of $7 million and lower MAC of $7 million partially offset by higher Solar Pilot Recovery Charge (SPRC). The change in the STC, SBC MAC and SPRC

Table of Contents

amounts were entirely offset by the amortization of Regulatory Assets and related costs in O&M, Depreciation and Amortization and Interest Expense. PSE&G does not earn margin on STC, SBC, MAC or SPRC collections.

Other Operating Revenues increased $8 million due primarily to increased revenues from our appliance repair business and miscellaneous electric operating revenues.

Operating Expenses

Energy Costs increased $70 million . This is entirely offset by Commodity Revenue.


•	Electric costs increased $15 million or 1% due to $72 million of increased deferred cost recovery and $2 million of higher BGS and NUG prices, partially offset by $59 million in lower BGS and NUG volumes. BGS and NUG volumes decreased 4% due primarily to customer migration to TPS.


•	Gas costs increased $55 million or 8% due to $106 million or 14% in higher sales volumes, partially offset by $51 million or 6% in lower prices.

Operation and Maintenance decreased $14 million , of which the most significant components were


•	a $55 million decrease in pension and OPEB expenses, partially offset by,


•	an $11 million increase in costs related primarily to a net increase in SBC, MAC, CIP and GPRC. Due to the nature of the SBC, MAC, CIP and GPRC clause mechanisms, these are entirely offset in revenues, and


•	a $30 million increase in operational expenses due primarily to storm-related costs of $7 million , damage claims of $8 million , transmission related costs of $3 million , general wage increases of $2 million , tree trimming of $2 million and general operating expenses of $8 million .

Depreciation and Amortization increased $24 million due primarily to a $33 million increase in depreciation of additional plant in service related to increased investments in various transmission and distribution projects, partially offset by a decrease of $11 million in amortization of Regulatory Assets.

Taxes Other Than Income Taxes decreased $50 million due to elimination of the TEFA rate in 2014. This is entirely offset by the reduction in electric and gas distribution revenues.

Other Income and (Deductions) experienced no material change.

Interest Expense decreased $17 million due primarily to a partial redemption of securitization debt and maturity of Medium Term Notes (MTNs) in the second half of 2013, partially offset by the issuance of MTNs in the latter part of 2013 and 2014.

Income Tax Expense increased $44 million due primarily to higher pre-tax income.

LIQUIDITY AND CAPITAL RESOURCES

The following discussion of our liquidity and capital resources is on a consolidated basis, noting the uses and contributions, where material, of our two direct major operating subsidiaries.

Operating Cash Flows

Our operating cash flows combined with cash on hand and financing activities are expected to be sufficient to fund planned capital expenditures and shareholder dividend payments.

For the nine months ended September 30, 2014 , our operating cash flow increased $101 million as compared to the same period in 2013 . The net change was due primarily to the net changes from Power and PSE&G as discussed below and higher federal tax payments made by the parent company in 2014.

Power

Power’s operating cash flow decreased $204 million from $1,314 million to $1,110 million for the nine months ended September 30, 2014 , as compared to the same period in 2013 , primarily resulting from an increase in working capital needs , largely due to higher margin deposit requirements, partially offset by a $40 million decrease in employee benefit plan funding.

PSE&G

PSE&G’s operating cash flow increased $294 million from $1,049 million to $1,343 million for the nine months ended September 30, 2014 , as compared to the same period in 2013 , due primarily to higher earnings , an increase in net regulatory liabilities related to BGS and NUG costs and overcollections in Gas Weather Normalization Charges partly offset by GPRC rate recoveries and an $80 million decrease in employee benefit plan funding.

Table of Contents

Short-Term Liquidity

PSEG meets its short-term liquidity requirements, as well as those of Power, primarily with cash and through the issuance of commercial paper. PSE&G maintains its own separate commercial paper program to meet its short-term liquidity requirements. Each commercial paper program is fully back-stopped by its own separate credit facilities.

The commitments under our $4.3 billion credit facilities are provided by a diverse bank group. As of September 30, 2014 , our total available credit capacity was $4.1 billion .

As of September 30, 2014 , no single institution represented more than 8% of the total commitments in our credit facilities.

As of September 30, 2014 , our total credit capacity was in excess of our anticipated maximum liquidity requirements.

Each of our credit facilities is restricted as to availability and use to the specific companies as listed in the following table; however, if necessary, the PSEG facilities can also be used to support our subsidiaries’ liquidity needs. In April 2014, PSEG and Power amended their 2012 credit agreements ending in 2017, extending the expiration date from March 2017 to April 2019. PSEG's $500 million and Power's $1.6 billion facility amendments, resulting in total commitments of $2.1 billion , will mature in 2019.

Our total credit facilities and available liquidity as of September 30, 2014 were as follows:




	As of September 30, 2014
Company/Facility	Total Facility		Usage		Available Liquidity		Expiration Date	Primary Purpose
	Millions
PSEG
5-year Credit Facility	$	500	$	8	$	492	Apr 2019	Commercial Paper (CP) Support/Funding/Letters of Credit
5-year Credit Facility (A)	500		—		500		Mar 2018	CP Support/Funding/Letters of Credit
Total PSEG	$	1,000	$	8	$	992
Power
5-year Credit Facility	$	1,600	$	76	$	1,524	Apr 2019	Funding/Letters of Credit
5-year Credit Facility (B)	1,000		—		1,000		Mar 2018	Funding/Letters of Credit
Bilateral Credit Facility	100		100		—		Sept 2015	Letters of Credit
Total Power	$	2,700	$	176	$	2,524
PSE&G
5-year Credit Facility (C)	$	600	$	14	$	586	Mar 2018	CP Support/Funding/Letters of Credit
Total PSE&G	$	600	$	14	$	586
Total	$	4,300	$	198	$	4,102


(A)	In April 2016, this facility will be reduced by $23 million.


(B)	In April 2016, this facility will be reduced by $48 million.


(C)	In April 2016, this facility will be reduced by $29 million.

Long-Term Debt Financing

PSE&G has $300 million of 2.70% , Series G, Medium Term Notes maturing in May 2015 .

For a discussion of our long-term debt transactions during 2014 , see Note 9. Changes in Capitalization.

Common Stock Dividends

On July 15, 2014 , our Board of Directors approved a $0.37 per share common stock dividend for the third quarter of 2014. This reflects an indicated annual dividend rate of $1.48 per share. We expect to continue to pay cash dividends on our common stock; however, the declaration and payment of future dividends to holders of our common stock will be at the discretion of the Board of Directors and will depend upon many factors, including our financial condition, earnings, capital requirements of our businesses, alternate investment opportunities, legal requirements, regulatory constraints, industry practice and other factors that the Board of Directors deems relevant. For additional information related to cash dividends on our common stock, see Note 15. Earnings Per Share (EPS) and Dividends .

Table of Contents

Credit Ratings

If the rating agencies lower or withdraw our credit ratings, such revisions may adversely affect the market price of our securities and serve to materially increase our cost of capital and limit access to capital. Outlooks assigned to ratings are as follows: stable, negative (Neg) or positive (Pos). There is no assurance that the ratings will continue for any given period of time or that they will not be revised by the rating agencies, if, in their respective judgments, circumstances warrant. Each rating given by an agency should be evaluated independently of the other agencies' ratings. The ratings should not be construed as an indication to buy, hold or sell any security. In January 2014, Moody's upgraded PSE&G's Mortgage Bond Rating from A1 to Aa3 and its commercial paper rating from P2 to P1. PSE&G's outlook is stable. In May 2014, Moody’s published updated research reports on PSEG, PSE&G and Power and the existing ratings and outlooks were unchanged.

In May 2014, S&P published updated research reports and revised the outlook to positive from stable for Power. S&P also affirmed the senior unsecured rating of BBB+ at Power and mortgage bond rating of A at PSE&G. In October 2014, Fitch affirmed the ratings and outlooks for PSEG, PSE&G and Power.




	Moody’s (A)	S&P (B)	Fitch (C)
PSEG
Outlook	Stable	Stable	Stable
Commercial Paper	P2	A2	F2
Power
Outlook	Stable	Positive	Stable
Senior Notes	Baa1	BBB+	BBB+
PSE&G
Outlook	Stable	Stable	Stable
Mortgage Bonds	Aa3	A	A+
Commercial Paper	P1	A2	F2


(A)	Moody’s ratings range from Aaa (highest) to C (lowest) for long-term securities and P1 (highest) to NP (lowest) for short-term securities.


(B)	S&P ratings range from AAA (highest) to D (lowest) for long-term securities and A1+ (highest) to D (lowest) for short-term securities.


(C)	Fitch ratings range from AAA (highest) to D (lowest) for long-term securities and F1+ (highest) to D (lowest) for short-term securities.

CAPITAL REQUIREMENTS

We expect that all of our capital requirements over the next three years will come from a combination of internally generated funds and external debt financing. There were no material changes to our projected capital expenditures at Power and Services as compared to amounts disclosed in our 2013 Form 10-K. PSE&G has increased its total projected capital expenditures through 2016 by $295 million , including $145 million for additional transmission reliability enhancements in 2015 and $50 million and $100 million in 2015 and 2016, respectively, related to additional distribution expenditures for reliability enhancements and facility replacement.

On May 21, 2014, the BPU issued an Order approving our Energy Strong program, agreeing that PSE&G would spend $1.22 billion to protect and strengthen PSE&G's electric and gas systems against severe weather conditions over primarily a three-year period with some projects extending over five years. This amount is not included in the projected capital expenditures disclosed in our 2013 Form 10-K or in the increases reported above. See Item 5. Other Information—Energy Strong Program for additional information.

Power

During the nine months ended September 30, 2014 , Power made capital expenditures of $298 million , excluding $116 million for nuclear fuel, primarily related to various projects at its fossil and nuclear generation stations.

PSE&G

During the nine months ended September 30, 2014 , PSE&G made capital expenditures of $1.49 billion , primarily for transmission and distribution system reliability. This does not include expenditures for certain energy efficiency and renewable programs of $13 million or cost of removal, net of salvage, of $68 million , which are included in operating cash flows.

Table of Contents

ACCOUNTING MATTERS

For information related to recent accounting matters, see Note 2. Recent Accounting Standards.


ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The market risk inherent in our market-risk sensitive instruments and positions is the potential loss arising from adverse changes in commodity prices, equity security prices and interest rates as discussed in the Notes to Condensed Consolidated Financial Statements. It is our policy to use derivatives to manage risk consistent with business plans and prudent practices. We have a Risk Management Committee comprised of executive officers who utilize a risk oversight function to ensure compliance with our corporate policies and risk management practices.

Additionally, we are exposed to counterparty credit losses in the event of non-performance or non-payment. We have a credit management process, which is used to assess, monitor and mitigate counterparty exposure. In the event of non-performance or non-payment by a major counterparty, there may be a material adverse impact on our financial condition, results of operations or net cash flows.

Commodity Contracts

The availability and price of energy-related commodities are subject to fluctuations from factors such as weather, environmental policies, changes in supply and demand, state and federal regulatory policies, market rules and other events. To reduce price risk caused by market fluctuations, we enter into supply contracts and derivative contracts, including forwards, futures, swaps and options with approved counterparties. These contracts, in conjunction with physical sales and other services, help reduce risk and optimize the value of owned electric generation capacity.

Value-at-Risk (VaR) Models

VaR represents the potential losses, under normal market conditions, for instruments or portfolios due to changes in market factors, for a specified time period and confidence level. We estimate VaR across our commodity businesses.

MTM VaR consists of MTM derivatives that are economic hedges, some of which qualify for hedge accounting. The MTM VaR calculation does not include market risks associated with activities that are subject to accrual accounting, primarily our generating facilities and some load serving activities.

The VaR models used are variance/covariance models adjusted for the change of positions with 95% and 99.5% confidence levels and a one-day holding period for the MTM activities. The models assume no new positions throughout the holding periods; however, we actively manage our portfolio.

From July through September 2014, MTM VaR remained relatively stable. The range of VaR was narrower for the three months ended September 30, 2014 as compared with the year ended December 31, 2013 .




	MTM VaR
	Three Months Ended September 30, 2014		Year Ended December 31, 2013
	Millions
95% Confidence Level, Loss could exceed VaR one day in 20 days
Period End	$	20	$	12
Average for the Period	$	20	$	15
High	$	26	$	29
Low	$	15	$	8
99.5% Confidence Level, Loss could exceed VaR one day in 200 days
Period End	$	32	$	18
Average for the Period	$	31	$	23
High	$	40	$	46
Low	$	24	$	13

See Note 10. Financial Risk Management Activities for a discussion of credit risk.

Table of Contents


ITEM 4.	CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

We have established and maintain disclosure controls and procedures as defined under Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) that are designed to provide reasonable assurance that information required to be disclosed in the reports that are filed or submitted under the Exchange Act is recorded, processed, summarized and reported and is accumulated and communicated to the Chief Executive Officer (CEO) and Chief Financial Officer (CFO) of each respective company, as appropriate, by others within the entities to allow timely decisions regarding required disclosure. We have established a disclosure committee which includes several key management employees and which reports directly to the CFO and CEO of each of Public Service Enterprise Group Incorporated, PSEG Power LLC, and Public Service Electric and Gas Company. The committee monitors and evaluates the effectiveness of these disclosure controls and procedures. The CFO and CEO of each of Public Service Enterprise Group Incorporated, PSEG Power LLC, and Public Service Electric and Gas Company have evaluated the effectiveness of the disclosure controls and procedures and, based on this evaluation, have concluded that disclosure controls and procedures at each respective company were effective at a reasonable assurance level as of the end of the period covered by the report.

Internal Controls

We continually review our disclosure controls and procedures and make changes, as necessary, to ensure the quality of our financial reporting. There have been no changes in internal control over financial reporting that occurred during the third quarter of 2014 that have materially affected, or are reasonably likely to materially affect, each registrant’s internal control over financial reporting.

Table of Contents

PART II. OTHER INFORMATION


ITEM 1.	LEGAL PROCEEDINGS

We are party to various lawsuits and regulatory matters in the ordinary course of business. For additional information regarding material legal proceedings, including updates to information reported in Item 3. of Part I of the 2013 Annual Report on Form 10-K, see Note 8. Commitments and Contingent Liabilities and Item 5. Other Information.


ITEM 1A.	RISK FACTORS

There are no additional Risk Factors to be added to those disclosed in Part I Item 1A of our 2013 Annual Report on Form 10-K.


ITEM 2.	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The following table indicates our common share repurchases in the open market to satisfy obligations under various equity compensation awards during the third quarter of 2014 .




Three Months Ended September 30, 2014	Total Number of Shares Purchased	Average Price Paid per Share
July 1 - July 31	—	$	—
August 1- August 31	46,894	$	34.98
September 1 - September 30	—	$	—


ITEM 5.	OTHER INFORMATION

Certain information reported in the 2013 Annual Report on Form 10-K and Quarterly Reports on Form 10-Q for the quarters ended March 31, 2014 and June 30, 2014 is updated below. Additionally, certain information is provided for new matters that have arisen subsequent to the filing of the 2013 Annual Report on Form 10-K and the Quarterly Reports on Form 10-Q for the quarters ended March 31, 2014 and June 30, 2014. References are to the related pages on the Forms 10-K and 10-Q as printed and distributed.

Business Operations and Strategy

Other

December 31, 2013 Form 10-K page 13 and June 30, 2014 Form 10-Q page 80. On July 1, 2014, PSEG LI submitted a proposal to LIPA to invest up to $200 million of capital in equipment at customer facilities that would improve energy efficiency and reduce peak load. PSEG LI proposed to make the investments from 2015 through 2018 and recover its investment and earn a return over approximately ten years. On October 6, 2014, PSEG LI filed an interim update which increased the size of the proposed program to approximately $345 million, reaffirmed its original investment proposal to fund up to $200 million of the program and also offered an alternate economic structure which included a performance incentive mechanism rather than utilizing PSEG LI’s capital. The New York State Department of Public Service will review the proposal and make a recommendation to LIPA which is expected to take action on the proposal at its December 2014 meeting.

Federal Regulation

FERC

Regulation of Wholesale Sales—Generation/Market Issues

Market Power

Under FERC regulations, public utilities must receive FERC authorization to sell power in interstate commerce. They can sell power at cost-based rates or apply to the FERC for authority to make market-based rate (MBR) sales. For a requesting company to receive MBR authority, the FERC must first make a determination that the requesting company lacks market power in the relevant markets and/or that market power in the relevant markets is sufficiently mitigated. The FERC requires that holders of MBR tariffs file an update every three years demonstrating that they continue to lack market power and/or that

Table of Contents

market power has been sufficiently mitigated and report in the interim to the FERC any material change in facts from those the FERC relied on in granting MBR authority. Retention of MBR authority is important to the maintenance of our generation business’ revenues.

PSE&G, PSEG Energy Resources & Trade LLC, PSEG Power Connecticut, PSEG Fossil LLC, PSEG Nuclear LLC and PSEG New Haven LLC all have been granted MBR authority from the FERC. Each of these companies, except PSEG New Haven LLC (which received MBR authority in May 2012), filed a market power update with the FERC at the end of 2013. In an order issued on October 14, 2014, the FERC accepted our filing as having satisfied the requirements for retention of MBR authority.

Energy Clearing Prices

December 31, 2013 Form 10-K page 16, March 31, 2014 Form 10-Q page 69 and June 30, 2014 Form 10-Q page 80 . As a result of the polar vortex and related cold weather events in January 2014, there were both gas and electric price spikes in the Northeast markets, including in PJM. The FERC has examined the facts surrounding these price spikes, as well as “lessons learned” from the various Regional Transmission Operators/Independent System Operators (RTO/ISO) and potential changes in market rules intended to encourage dual fuel capability of generating units, the purchase of firm fuel to fire these units and the construction of additional natural gas pipeline capacity. As discussed below, PJM has proposed changes to its capacity market construct to develop a new capacity product that would be compensated for availability during peak winter periods. The FERC is also examining price formation issues, focusing on levels of compensation to generators in the energy and ancillary services markets. We cannot predict what action the FERC might take, but such an examination could lead to future rule changes.

Capacity Market Issues

December 31, 2013 Form 10-K page 16, March 31, 2014 Form 10-Q page 69 and June 30, 2014 Form 10-Q page 81 . PJM, the New York ISO (NYISO), and the ISO-New England (ISO-NE) each have capacity markets that have been approved by the FERC. The FERC regulates these markets and continues to examine whether the market design for these three capacity markets is working optimally. Specific issues being considered by the FERC are whether capacity market rules properly address and foster the development of state public policies, demand response (DR) and emerging technologies, and whether generators are being sufficiently compensated in the capacity market. We cannot predict what action, if any, the FERC might take with regard to capacity market design.

Capacity Market Issues — PJM

December 31, 2013 Form 10-K page 16, March 31, 2014 Form 10-Q page 70 and June 30, 2014 Form 10-Q page 81 . The Reliability Pricing Model (RPM) is the locational installed capacity market design for the PJM region, including a forward auction for installed capacity. Under the RPM, generators located in constrained areas within PJM are paid more for their capacity as an incentive to ensure adequate supply where generation capacity is most needed. The mechanics of the RPM in PJM continue to evolve and be refined in stakeholder proceedings and FERC proceedings in which we are active. There is currently significant activity concerning three topics: (i) the future role of DR in the RPM market in light of a decision by the D.C. Circuit Court of Appeals (D.C. Court) holding that DR is not a FERC-jurisdictional product, (ii) PJM’s development of a new capacity product called a Capacity Performance (CP) product, and (iii) the setting of the Cost of New Entry (CONE) value for the RPM demand curve for the next three years.

On May 23, 2014, in a case involving the proper level of compensation for DR resources in the energy markets, the D.C. Court held that DR is not a FERC-jurisdictional product, thereby calling into question DR resources’ ability to participate in either the energy or capacity markets in the future. The FERC and other parties to the case subsequently submitted petitions for rehearing before the entire court of judges, which petitions were denied on September 17, 2014. The FERC has obtained a stay of the court’s decision until at least December 16, 2014, the due date for the FERC to file a petition for certiorari to the U.S. Supreme Court. Should the FERC file such a petition, the stay will remain in effect until such time as the Supreme Court disposes of the case. Upon lifting of the stay, the issue of the proper treatment of DR resources will be addressed by the FERC and the RTOs/ISOs. First Energy Corp. has filed a complaint at the FERC which argues that DR resources should no longer participate in the PJM capacity market and seeks to invalidate the results of the last RPM Base Residual Auction. PJM has also signaled that it may in the future only allow DR to participate in the capacity market through adjustment of the demand curve rather than as a capacity resource that receives a revenue stream, although PJM has not yet taken any formal action to effectuate this. Elimination of DR as a capacity resource would have a significant effect on future auction clearing prices should this actually occur.

PJM is currently developing a CP construct which it has stated it intends to file with the FERC by the beginning of December 2014. Under this construct, the details of which remain under development, PJM is creating a more robust capacity product definition with enhanced incentives for winter peak performance and penalties for non-performance. The CP product would be expected to be capable of providing energy when needed during both summer and winter peak-load conditions and extreme weather events and satisfying certain operational requirements. CP resources would be subject to a maximum penalty of 1.5

Table of Contents

times annual capacity revenues, with articulated penalty exceptions. This new product would be phased in over the next few years, with full implementation for the delivery year 2018-2019.

On September 25, 2014, PJM filed at the FERC to re-set the Variable Resource Requirement (VRR) curve for the RPM, as is done every three years. Establishment of the VRR curve is a critical component in determining how generators are paid in the capacity auction. We and other generators have challenged certain elements of this filing, including how PJM has calculated the cost of capital and labor costs that form the basis for the CONE component of the demand curve, which we believe have been set too low and do not accurately reflect the costs of building a new generating unit in PJM. This matter is currently pending at the FERC.

Capacity Market Issues — ISO-New England (ISO-NE)

December 31, 2013 Form 10-K page 16 and June 30, 2014 Form 10-Q page 81. ISO-NE’s market for installed capacity in New England provides fixed capacity payments for generators, imports and DR. The market design consists of a forward-looking auction for installed capacity that is intended to recognize the locational value of resources on the system and contains incentive mechanisms to encourage availability during stressed system conditions. In June 2014, the FERC issued an order requiring the implementation of a downward sloping demand curve, similar to the design in place in PJM, for use in ISO-NE's ninth capacity market auction to be held in February 2015 and effective in the 2018-2019 planning year. This action is expected to result in greater stability of capacity prices in New England and is also expected to send more appropriate price signals that will incent the development of new generation. One aspect of this order that we did not support was the exemption from the Minimum Offer Price Rule afforded annually up to 600 MW of renewable resources. We challenged this portion of the order on rehearing on the grounds that we believe that it is unduly discriminatory and will suppress capacity prices. The rehearing request remains pending.

In addition, in the FERC order referenced above, the FERC directed the ISO-NE to develop demand curves for each capacity zone in the market. The ISO-NE is currently conducting a stakeholder proceeding and expects to make a filing with the FERC by January 2015. The shape of the demand curve in the zones will have a significant impact upon the revenues our generation receives in the capacity market in New England.

Capacity Market Issues — Long-Term Capacity Agreement Pilot Program Act (LCAPP)

December 31, 2013 Form 10-K page 17. In 2011, the State of New Jersey enacted the LCAPP to subsidize approximately 2,000 MW of new natural gas-fired generation. The LCAPP provided that subsidies would be offered through long-term standard offer capacity agreements (SOCAs) between selected generators and the New Jersey EDCs. The SOCA required each New Jersey EDC to provide the generators with guaranteed capacity payments funded by ratepayers. Each of the New Jersey EDCs, including PSE&G, entered into three SOCAs as directed by the State, but did so under protest reserving their rights.

In 2013, the U.S. District Court in New Jersey found that the LCAPP was unconstitutional and declared the LCAPP null and void. This federal court decision was subsequently challenged on appeal in the U.S. Third Circuit Court of Appeals. The State of Maryland also took action to subsidize above-market new generation. This action was also determined to be unconstitutional in 2013 in the U.S. District Court in Maryland and such decision was challenged in the U.S. Fourth Circuit Court of Appeals. Both appeals were denied, with the U.S. Fourth Circuit Court of Appeals denying the appeal regarding the State of Maryland’s action in June 2014 and the U.S. Third Circuit Court of Appeals denying the LCAPP appeal in September 2014.

Transmission Regulation — Transmission Policy Developments

December 31, 2013 Form 10-K page 17 and June 30, 2014 Form 10-Q page 82. The FERC concluded in Order 1000 that the incumbent transmission owner should not always have a “right of first refusal” (ROFR) to construct and own transmission projects in its service territory. We had challenged the FERC's elimination of the ROFR in federal court. In August 2014, our challenge was rejected by the D.C. Court. PJM is currently implementing its rules under which the construction of certain types of transmission projects is no longer subject to a ROFR for incumbents. In May 2014, the FERC approved PJM’s rules, which retain carve-outs for projects that will continue to default to incumbents for construction responsibility, including projects being built on existing right-of-way and whose construction would interfere with incumbents’ use of their right-of-way. Several companies, including PSE&G, have appealed various aspects of this approval order. The FERC has also approved the “state agreement approach” to cost allocation under which transmission projects being built to address public policy concerns may be placed into PJM's planning process if the state sponsoring the project agrees to pay the costs of the project. To date, no such projects have been placed into the planning process but this mechanism could potentially facilitate transmission projects that are not needed for reliability or market efficiency under PJM standards for transmission, including potential offshore wind projects proposed by third parties, should a state or states agree to fund the costs of such projects.

In addition, in September 2014, PJM filed at the FERC to add another category of project - the “multi-driver” project - to its planning process. This type of project would contain reliability, economic and/or public policy elements. Projects falling within this category would be required to independently satisfy all of the different drivers in order to be approved. However,

Table of Contents

this category could also serve as a vehicle for projects that may not be needed but are being supported for public policy purposes.

We cannot predict the final outcome or impact of these matters on us; however, specific implementation of Order 1000 in the various regions, including within our service territory, may expose us to competition from third party construction of certain transmission projects within our service territory while at the same time providing opportunities to build transmission outside of our service territory.

PJM’s first action toward complying with Order 1000 commenced in April 2013, when it implemented its first “open window” solicitation process to allow both incumbents and non-incumbents the opportunity to submit transmission project proposals to address identified high voltage issues at Artificial Island. In June 2014, PJM’s management recommended approval by its Board of a 500 kV project to be constructed by PSE&G to address these performance issues. However, in July 2014, the PJM Board announced that it was deferring selection of a project to enable four developers, including PSE&G, to supplement their proposals by, among other things, re-evaluating the costs of their respective proposals. In September 2014, PSE&G and the three other finalists submitted supplemental proposals. All of the finalists will meet with PJM in the presence of a FERC Administrative Law Judge to answer questions about the components of the supplemental proposals. PJM is also meeting with relevant environmental permitting agencies and the Nuclear Regulatory Commission to gauge constructability of the proposed projects. PJM has indicated that it expects to select a project in the first quarter of 2015.

Transmission Regulation — Transmission Rate Proceedings

December 31, 2013 Form 10-K page 18, March 31, 2014 Form 10-Q page 70 and June 30, 2014 Form 10-Q page 82. In September 2011, a complaint was filed by several state utility commissions and consumer advocates against transmission owners in New England challenging their base return on equity (ROE). In June 2014, the FERC issued an order in this proceeding that provided for a new approach to determining the ROE for public utilities that, among other things, is intended to narrow the parameters set in calculating the ROE. In applying the new methodology to this case, the FERC tentatively found that the New England transmission owners’ base ROE should be reduced by 57 basis points, and instituted a hearing to allow the participants in the proceeding an opportunity to submit evidence in writing solely concerning the application of the new approach. In addition, the FERC directed that the approach to determine ROE set forth in the New England transmission owners' order should apply to all currently pending ROE-related complaint cases in which the FERC has not issued a final order. In July 2014, the parties filed motions for reconsideration and rehearing regarding the June 2014 order, and also in July 2014, the complaining parties filed another complaint at the FERC challenging the New England transmission owners’ ROE.

On October 16, 2014, the FERC issued an order regarding the application of its new approach, setting the New England transmission owners’ base ROE at 10.57%, the rate indicated in its June 2014 order, with a total or maximum ROE not exceeding the top of the range of reasonable returns, i.e., 11.74%, inclusive of transmission incentive ROE adders (the base ROE does not include basis point adders for participation in an ISO or other incentive adders). The motions for reconsideration/rehearing and the new complaint filed in July 2014 remain pending.

Compliance — FERC

March 31, 2014 Form 10-Q page 70 and June 30, 2014 Form 10-Q page 83. In the first quarter of 2014, Power discovered that it incorrectly calculated certain components of its cost-based bids for its New Jersey fossil generating units in the PJM energy market. Upon discovery of the errors, we retained outside counsel to assist in the conduct of an investigation into the matter. As the investigation proceeded, additional pricing errors in the bids were identified and it was further determined that the quantity of energy that Power offered into the energy market for its fossil peaking units differed from the amount for which Power was compensated in the capacity market for those units. On September 2, 2014, the FERC staff verbally informed us that they have initiated a preliminary, non-public staff investigation into the matter. This investigation could result in the FERC seeking disgorgement of any over-collected amounts, civil penalties and non-financial remedies. It is not possible at this time to reasonably estimate the ultimate impact or predict any resulting penalties, other costs associated with this matter, or the applicability of mitigating factors. See Part I, Item 1. Note 8. Commitments and Contingent Liabilities—FERC Compliance for further discussion of this matter.

Compliance—FERC Audit

December 31, 2013 Form 10-K page 18. In November 2012, the FERC commenced an audit of each of the PSEG companies that have MBR authority from the FERC. The companies were audited by the FERC for compliance with its rules for (i) receiving and retaining MBR authority, (ii) the filing of electric quarterly reports (EQRs), and (iii) our generating units' receipt of payments from the RTO/ISO when they are required to run for reliability reasons when it is not economical for them to do so. On October 16, 2014, the FERC issued a final, public audit report that contained two findings and recommendations for enhanced review and reporting of our EQRs. As required, we intend to submit a compliance plan within 30 days.

Table of Contents

State Regulation

Energy Strong Program

December 31, 2013 Form 10-K page 20, March 31, 2014 Form 10-Q page 71 and June 30, 2014 Form 10-Q page 83 . On May 21, 2014, the BPU issued an Order approving the settlement of our Energy Strong program. This program encompasses infrastructure investments of $1.22 billion that we will make to our BPU jurisdictional electric and gas system to improve resiliency for the future. For additional information, see Part I, Item 1. MD&A—Overview of 2014 and Future Outlook—Regulatory, Legislative and Other Developments. On September 30, 2014, PSE&G filed its initial Energy Strong cost recovery petition, seeking BPU approval to recover in base rates an estimated annual revenue increase of $1.6 million effective March 1, 2015. This increase represents capitalized Energy Strong electric investment costs expected to be in service through November 30, 2014. This request will be updated in December 2014 for actual costs.

Storm Proceedings

December 31, 2013 Form 10-K page 20. In December 2012, the BPU issued an order allowing PSE&G to defer on its books actually incurred, prudent, incremental storm restoration costs associated with extraordinary storms, including Superstorm Sandy and Hurricane Irene, and not otherwise recoverable through base rates or insurance. In March 2013, the BPU initiated a proceeding to evaluate the prudency of storm costs incurred by New Jersey utilities. On September 30, 2014, the BPU approved a Stipulation of Settlement finding that $366 million, consisting of all of PSE&G's 2010 through 2012 major storm capital expenditures of $126 million, and virtually all of PSE&G’s 2010 through 2012 major storm incremental O&M costs ($240.1 million of the $240.5 million identified) were prudent and recoverable in a future base rate proceeding, subject to offset for the amount of insurance proceeds received. See Part I, Item 1. Note 4. Rate Filings.

Energy Efficiency Economic Stimulus Extension II (EEE Ext II)

In August 2014, we filed for approval from the BPU of an EEE Ext II Program to extend three EEE subprograms (multi-family, direct install and hospital efficiency). We proposed to extend the subprograms’ offerings under the same clause recovery process as currently approved while seeking additional capital expenditures of approximately $96 million and additional administrative costs of $14 million. The matter is pending.

Consolidated Tax Adjustments (CTA)

New Jersey is one of only a few states that make CTA in setting rates for regulated utilities. These adjustments to rate base are made during the rate setting process and are intended to allocate to utility customers a portion of the tax benefits realized from the filing of a consolidated federal tax return by the utility’s parent corporation. The BPU has been considering the appropriateness of the adjustment and the methodology and mechanics of the calculation for some time. On October 22, 2014, the BPU approved a proposal by its Staff that limits the tax benefit period to be considered in the calculation to five years, sets the rate base adjustment at 25% of any such tax benefit, and eliminates from the process any tax benefits tied to transmission earnings. In accordance with this October action, this CTA policy will be applied only with respect to future rate cases. The adoption of these modifications by the BPU is not expected to have a material impact on PSE&G’s current earnings nor in its next rate case filing.

Environmental Matters

Air Pollution Control

Demand Response (DR) and Reciprocating Internal Combustion Engines (RICE) Litigation

December 31, 2013 Form 10-K page 21. I n March 2013, we filed a petition at the EPA challenging the National Emission Standards for Hazardous Air Pollutants (NESHAP) for RICE issued on January 30, 2013. Among other things, the final EPA rule allows owners and operators of stationary emergency RICE to operate their engines as part of an emergency DR program without the installation and operation of emission controls or compliance with emission limits otherwise applicable to non-emergency counterparts. This waiver of NESHAP standards results in disparate treatment of different generation technology types. In our appeal, we sought more stringent emission control standards for RICE to support more competitive markets, particularly the PJM capacity market. On August 15, 2014, the EPA denied the March 2013 petition for reconsideration. We and other petitioners are considering whether to take further legal action.

Cross-State Air Pollution Rule (CSAPR)

December 31, 2013 Form 10-K page 21, March 31, 2014 Form 10-Q page 71 and June 30, 2014 Form 10-Q page 84 . In July 2011, the EPA issued the final CSAPR, which limited power plant emissions of Sulfur Dioxide (SO ₂ ) and annual and ozone season NO _x in 28 states that contribute to the ability of downwind states to attain and/or maintain current particulate matter and ozone National Ambient Air Quality Standards. In August 2012, the D.C. Court vacated CSAPR and ordered that the existing Clean Air Interstate Rule requirements remain in effect until an appropriate substitute rule has been promulgated. On April 29, 2014, the Supreme Court overturned the D.C. Court's ruling. On June 26, 2014, the EPA filed a motion to lift the

Table of Contents

stay on CSAPR and allow for implementation of Phase I to begin on January 1, 2015. On October 23, 2014, the D.C. Court lifted the stay on CSAPR and we anticipate implementation effective January 2015 per the EPA's motion. We do not anticipate any material impact on our earnings or financial condition due to the CSAPR.

Climate Change

CO ₂ Regulation Under the CAA

December 31, 2013 Form 10-K page 22 and June 30, 2014 Form 10-Q page 84. On June 18, 2014, the EPA issued a proposed greenhouse gas (GHG) emissions regulation for existing power plants. The regulation establishes state-specific emission rate targets based on implementation of the best system of emission reduction. In September 2014, the EPA extended the comment period from October 16, 2014 to December 1, 2014. The EPA is requesting comments on many aspects of the proposal and therefore, the final rule may look considerably different than the proposal. We continue to work with state and federal regulators, as well as industry partners, to determine the potential impact.

If relevant federal or state common law were to impose liability upon those that emit GHGs for alleged impacts of GHGs emissions, such potential liability to our fossil generation operations could be material. However, approximately 60% of our generation output comes from nuclear facilities which are GHG-free and would not be impacted.

Water Pollution Control

Cooling Water Intake Structure Regulation

December 31, 2013 Form 10-K page 23, March 31, 2014 Form 10-Q page 72 and June 30, 2014 Form 10-Q page 85 . On May 19, 2014, the EPA issued a final cooling water intake rule under Section 316(b) of the Clean Water Act that establishes new requirements for the regulation of cooling water intakes at existing power plants and industrial facilities with a design flow of more than two million gallons of water per day.

On August 15, 2014, the EPA established October 14, 2014 as the effective date for each state to implement the provisions of the rule going forward when considering the renewal of permits for existing facilities on a case by case basis. On September 5, 2014, several environmental non-governmental groups and certain energy industry groups filed motions to litigate the provisions of the rule. This case is pending at the U.S. Fourth Circuit Court of Appeals.

We are assessing the potential impact of the rule on each of our affected facilities and are unable to predict the outcome of permitting decisions and the effect, if any, that they may have on our future capital requirements, financial condition or results of operations, although such impacts could be material. See Part I, Item 1. Note 8. Commitments and Contingent Liabilities—Clean Water Act Permit Renewals for additional information.

Table of Contents


ITEM 6.	EXHIBITS

A listing of exhibits being filed with this document is as follows:



a. PSEG:
Exhibit 12:		Computation of Ratios of Earnings to Fixed Charges
Exhibit 31:		Certification by Ralph Izzo Pursuant to Rules 13a-14 and 15d-14 of the 1934 Act
Exhibit 31.1:		Certification by Caroline Dorsa Pursuant to Rules 13a-14 and 15d-14 of the 1934 Act
Exhibit 32:		Certification by Ralph Izzo Pursuant to Section 1350 of Chapter 63 of Title 18 of the U.S. Code
Exhibit 32.1:		Certification by Caroline Dorsa Pursuant to Section 1350 of Chapter 63 of Title 18 of the U.S. Code
Exhibit 101.INS:		XBRL Instance Document
Exhibit 101.SCH:		XBRL Taxonomy Extension Schema
Exhibit 101.CAL:		XBRL Taxonomy Extension Calculation Linkbase
Exhibit 101.LAB:		XBRL Taxonomy Extension Labels Linkbase
Exhibit 101.PRE:		XBRL Taxonomy Extension Presentation Linkbase
Exhibit 101.DEF:		XBRL Taxonomy Extension Definition Document

b. Power:
Exhibit 12.1:		Computation of Ratios of Earnings to Fixed Charges
Exhibit 31.2:		Certification by Ralph Izzo Pursuant to Rules 13a-14 and 15d-14 of the 1934 Act
Exhibit 31.3:		Certification by Caroline Dorsa Pursuant to Rules 13a-14 and 15d-14 of the 1934 Act
Exhibit 32.2:		Certification by Ralph Izzo Pursuant to Section 1350 of Chapter 63 of Title 18 of the U.S. Code
Exhibit 32.3:		Certification by Caroline Dorsa Pursuant to Section 1350 of Chapter 63 of Title 18 of the U.S. Code
Exhibit 101.INS:		XBRL Instance Document
Exhibit 101.SCH:		XBRL Taxonomy Extension Schema
Exhibit 101.CAL:		XBRL Taxonomy Extension Calculation Linkbase
Exhibit 101.LAB:		XBRL Taxonomy Extension Labels Linkbase
Exhibit 101.PRE:		XBRL Taxonomy Extension Presentation Linkbase
Exhibit 101.DEF:		XBRL Taxonomy Extension Definition Document

c. PSE&G:
Exhibit 4 (a) (22):		Supplemental Indenture dated August 1, 2014
Exhibit 12.2:		Computation of Ratios of Earnings to Fixed Charges
Exhibit 12.3:		Computation of Ratios of Earnings to Fixed Charges Plus Preferred Securities Dividend Requirements
Exhibit 31.4:		Certification by Ralph Izzo Pursuant to Rules 13a-14 and 15d-14 of the 1934 Act
Exhibit 31.5:		Certification by Caroline Dorsa Pursuant to Rules 13a-14 and 15d-14 of the 1934 Act
Exhibit 32.4:		Certification by Ralph Izzo Pursuant to Section 1350 of Chapter 63 of Title 18 of the U.S. Code
Exhibit 32.5:		Certification by Caroline Dorsa Pursuant to Section 1350 of Chapter 63 of Title 18 of the U.S. Code
Exhibit 101.INS:		XBRL Instance Document
Exhibit 101.SCH:		XBRL Taxonomy Extension Schema
Exhibit 101.CAL:		XBRL Taxonomy Extension Calculation Linkbase
Exhibit 101.LAB:		XBRL Taxonomy Extension Labels Linkbase
Exhibit 101.PRE:		XBRL Taxonomy Extension Presentation Linkbase
Exhibit 101.DEF:		XBRL Taxonomy Extension Definition Document

Table of Contents

SIGNATURE

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof.



P UBLIC S ERVICE E NTERPRISE G ROUP I NCORPORATED
(Registrant)

By:	/ S / S TUART J. B LACK
	Stuart J. Black Vice President and Controller (Principal Accounting Officer)

Date: October 30, 2014

Table of Contents

SIGNATURE



PSEG P OWER LLC
(Registrant)

By:	/ S / S TUART J. B LACK
	Stuart J. Black Vice President and Controller (Principal Accounting Officer)

Date: October 30, 2014

Table of Contents

SIGNATURE



P UBLIC S ERVICE E LECTRIC A ND G AS C OMPANY
(Registrant)

By:	/ S / S TUART J. B LACK
	Stuart J. Black Vice President and Controller (Principal Accounting Officer)

Date: October 30, 2014

Exhibit 4(a)(22)

SUPPLEMENTAL MORTGAGE

Supplemental Indenture

Dated August 1, 2014

____________________

SUPPLEMENTAL TO

FIRST AND REFUNDING MORTGAGE

DATED AUGUST 1, 1924

_____________________

PUBLIC SERVICE ELECTRIC AND GAS COMPANY

U.S. BANK NATIONAL ASSOCIATION

Trustee

21 South Street

Morristown, New Jersey 07960

_______________________

PROVIDING FOR THE ISSUE OF

$775,000,000 FIRST AND REFUNDING MORTGAGE BONDS,

MEDIUM-TERM NOTES SERIES J

RECORD IN MORTGAGE BOOK AND RETURN TO:

M. COURTNEY McCORMICK, ESQ.

80 PARK PLAZA, T5B

NEWARK, N.J. 07102-4194

Prepared by

/s/ Donald S. Leibowitz

(DONALD S. LEIBOWITZ, ESQ.)

TABLE OF CONTENTS

Page

RECITALS 1

FORM OF BOND 3

FORM OF CERTIFICATE OF AUTHENTICATION 5

GRANTING CLAUSES 6

ARTICLE I.
BONDS OF THE MEDIUM-TERM NOTES SERIES J.

DESCRIPTION OF SERIES 7

ARTICLE II.
REDEMPTION OF BONDS OF MEDIUM-TERM NOTES SERIES J.

SECTION 2.01. Redemption—Redemption Price 7


SECTION 2.02.	Redemptions Pursuant to Section 4C of Article Eight of the Indenture 8


SECTION 2.03.	Interest on Called Bonds to Cease 8


SECTION 2.04.	Bonds Called in Part 8


SECTION 2.05.	Provisions of Indenture Not Applicable 8

ARTICLE III.
CREDITS WITH RESPECT TO BONDS OF THE
MEDIUM-TERM NOTES SERIES J.


SECTION 3.01.	Credits 8


SECTION 3.02.	Certificate of the Company 8

ARTICLE IV.
MISCELLANEOUS.


SECTION 4.01.	Authentication of Bonds of Medium-Term Notes Series J 9


SECTION 4.02.	Additional Restrictions on Authentication of Additional Bonds Under Indenture 9


SECTION 4.03.	Restriction on Dividends 9


SECTION 4.04.	Use of Facsimile Seal and Signatures 9


SECTION 4.05.	Time for Making of Payment 9


SECTION 4.06.	Effective Period of Supplemental Indenture 9


SECTION 4.07.	Effect of Approval of Board of Public Utilities of the State of New Jersey 9


SECTION 4.08.	Execution in Counterparts 10

ACKNOWLEDGEMENTS 12

CERTIFICATE OF RESIDENCE 13

SUPPLEMENTAL INDENTURE, dated the 1st day of August 2014 for convenience of reference and effective from the time of execution and delivery hereof, between Public Service Electric and Gas Company, a corporation organized under the laws of the State of New Jersey, hereinafter called the “Company”, party of the first part, and U.S. Bank National Association, a national banking association organized under the laws of the United States of America, as successor Trustee to Wachovia Bank, National Association (previously known as Fidelity Union Trust Company) under the indenture dated August 1, 1924, below mentioned, hereinafter called the “Trustee”, party of the second part.

Whereas, on July 25, 1924, the Company executed and delivered to Fidelity Union Trust Company, a certain indenture dated August 1, 1924 (hereinafter called the “Indenture”) to secure and to provide for the issue of First and Refunding Mortgage Gold Bonds of the Company; and

Whereas, the Indenture has been recorded in the following counties of the State of New Jersey, in the offices, and therein in the books and at the pages, as follows:



County	Office	Book Number	Page Number
Atlantic	Clerk’s	1955 of Mortgages	160
Bergen	Clerk’s	94 of Chattel Mortgages	123 etc.
Burlington	Clerk’s	693 of Mortgages 52 of Chattel Mortgages	88 etc. Folio 8 etc.
Camden	Register’s	177 of Mortgages 45 of Chattel Mortgages	Folio 354 etc. 184 etc.
Cumberland	Clerk’s	239 of Mortgages 786 of Mortgages	1 etc. 638 & c.
Essex	Register’s	437 of Chattel Mortgages	1-48
		T-51 of Mortgages	341-392
Gloucester	Clerk’s	34 of Chattel Mortgages	123 etc.
Hudson	Register’s	142 of Mortgages 453 of Chattel Mortgages	7 etc. 9 etc.
		1245 of Mortgages	484, etc.
Hunterdon	Clerk’s	151 of Mortgages	344
Mercer	Clerk’s	67 of Chattel Mortgages	1 etc.
Middlesex	Clerk’s	384 of Mortgages 113 of Chattel Mortgages	1 etc. 3 etc.
		437 of Mortgages	294 etc.
Monmouth	Clerk’s	951 of Mortgages	291 & c.
Morris	Clerk’s	N-3 of Chattel Mortgages	446 etc.
		F-10 of Mortgages	269 etc.
Ocean	Clerk’s	1809 of Mortgages	40
Passaic	Register’s	M-6 of Chattel Mortgages	178, etc.
		R-13 of Mortgages	268 etc.
Salem	Clerk’s	267 of Mortgages	249 etc.
Somerset	Clerk’s	46 of Chattel Mortgages	207 etc.
Sussex	Clerk’s	N-10 of Mortgages 123 of Mortgages	1 etc. 10 & c.
Union	Register’s	9584 of Mortgages	259 etc.
Warren	Clerk’s	124 of Mortgages	141 etc.

and

Whereas, the Indenture has also been recorded in the following counties of the Commonwealth of Pennsylvania, in the offices, and therein in the books and at the pages, as follows:



County	Office	Book Number	Page Number
Adams	Recorder’s	22 of Mortgages	105
Armstrong	Recorder’s	208 of Mortgages	381
Bedford	Recorder’s	90 of Mortgages	917
Blair	Recorder’s	671 of Mortgages	430
Cambria	Recorder’s	407 of Mortgages	352
Cumberland	Recorder’s	500 of Mortgages	136
Franklin	Recorder’s	285 of Mortgages	373
Huntingdon	Recorder’s	128 of Mortgages	47
Indiana	Recorder’s	197 of Mortgages	281
Lancaster	Recorder’s	984 of Mortgages	1
Montgomery	Recorder’s	5053 of Mortgages	1221
Westmoreland	Recorder’s	1281 of Mortgages	198
York	Recorder’s	31-V of Mortgages	446

and

Whereas, the Indenture granted, bargained, sold, aliened, remised, released, conveyed, confirmed, assigned, transferred and set over unto the Trustee certain property of the Company, more fully set forth and described in the Indenture, then owned or which might thereafter be acquired by the Company; and

Whereas, the Company, by various supplemental indentures, supplemental to the Indenture, the last of which was dated May 1, 2013, has granted, bargained, sold, aliened, remised, released, conveyed, confirmed, assigned, transferred and set over unto the Trustee certain property of the Company acquired by it after the execution and delivery of the Indenture; and

Whereas, since the execution and delivery of said supplemental indenture dated May 1, 2013, the Company has acquired property which, in accordance with the provisions of the Indenture, is subject to the lien thereof and the Company desires to confirm such lien; and

Whereas, the Indenture has been amended or supplemented from time to time; and

Whereas, it is provided in the Indenture that no bonds other than those of the 5-1/2% Series due 1959 therein authorized may be issued thereunder unless a supplemental indenture providing for the issue of such additional bonds shall have been executed and delivered by the Company to the Trustee; and

Whereas, the Company is making provisions for the issuance and sale of its Secured Medium-Term Notes, Series J (the “Series J Notes”), to be issued under an Indenture of Trust (the “Note Indenture”) dated as of July 1, 1993 between the Company and The Chase Manhattan Bank (National Association) as predecessor trustee (The Bank of New York Mellon, as successor trustee to the predecessor trustee), as Trustee (the “Note Trustee”); and

Whereas, such Note Indenture provides, among other things, for the pledge and delivery by the Company of a series of First and Refunding Mortgage Bonds of the Company to evidence the Company’s obligation to pay the principal and interest with respect to outstanding Series J Notes; and for such purpose and in order to service and secure payment of the principal and interest in respect of the Series J Notes, the Company desires to provide for the issue of $775,000,000 aggregate principal amount of bonds under the Indenture of a series to be designated as “First and Refunding Mortgage Bonds, Medium-Term Notes Series J” (hereinafter sometimes called “Bonds of the Medium-Term Notes Series J”); and

Whereas, the text of the Bonds of the Medium-Term Notes Series J and of the certificate of authentication to be borne by the Bonds of the Medium-Term Notes Series J shall be substantially of the following tenor:

(Form of Bond)

This Bond is not transferable except as provided in the Indenture and in the Indenture of Trust dated as of July 1, 1993 between the Company and The Chase Manhattan Bank (National Association) (The Bank of New York Mellon, successor trustee) as Trustee.

REGISTERED REGISTERED

NUMBER AMOUNT

R $775,000,000

PUBLIC SERVICE ELECTRIC AND GAS COMPANY

First and Refunding Mortgage Bond,

Medium-Term Notes Series J

Public Service Electric and Gas Company (hereinafter called the “Company”), a corporation of the State of New Jersey, for value received, hereby promises to pay to The Bank of New York Mellon as successor trustee to The Chase Manhattan Bank (National Association)), under the Indenture of Trust dated as of July 1, 1993 between the Company and such trustee, or registered assigns, on the surrender hereof, the principal sum of Seven Hundred Seventy Five Million Dollars, on August 1, 2049, and to pay interest thereon from the date hereof, at the rate of 10% per annum, and until payment of said principal sum, such interest to be payable February 1 and August 1 in each year; provided, however, that the Company shall receive certain credits against such obligations as set forth in the Supplemental Indenture dated August 1, 2014 referred to below.

Both the principal hereof and interest hereon shall be paid at the principal corporate trust office of U.S. Bank National Association in the City of Morristown, State of New Jersey, or (at the option of the registered owner) at the corporate trust office of any paying agent appointed by the Company, in such coin or currency of the United States of America as at the time of payment shall constitute legal tender for the payment of public and private debts; provided, however, that any such payments of principal and interest shall be subject to receipt of certain credits against such payment obligations as set forth in the Supplemental Indenture dated August 1, 2014 referred to below.

This Bond is one of the First and Refunding Mortgage Bonds of the Company issued and to be issued under and pursuant to, and all equally secured by, an indenture of mortgage or deed of trust dated August 1, 1924, as supplemented and amended by supplemental indentures thereto, including the Supplemental Indenture dated August 1, 2014, duly executed by the Company and U.S. Bank National Association as Trustee. This Bond is one of the Bonds of the Medium-Term Notes Series J, which series is limited to the aggregate principal amount of $775,000,000 and is issued pursuant to said Supplemental Indenture dated August 1, 2014. Reference is hereby made to said indenture and all supplements thereto for a specification of the principal amount of Bonds from time to time issuable thereunder, and for a description of the properties mortgaged and conveyed or assigned to said Trustee or its successors, the nature and extent of the security, and the rights of the holders of said Bonds and any coupons appurtenant thereto, and of the Trustee in respect of such security.

In and by said indenture, as amended and supplemented, it is provided that with the written approval of the Company and the Trustee, any of the provisions of said indenture may from time to time be eliminated or modified and other provisions may be added thereto provided the change does not alter the annual interest rate, redemption price or date, date of maturity or amount payable on maturity of any then outstanding Bond or conflict with the Trust Indenture Act of 1939 as then in effect, and provided the holders of 85% in principal amount of the Bonds secured by said indenture and then outstanding (including, if such change affects the Bonds of one or more series but less than all series then outstanding, a like percentage of the then outstanding Bonds of each series affected by such change, and excluding Bonds owned or controlled by the Company or by the parties owning at least 10% of the outstanding voting stock of the Company, as more fully specified in said indenture) consent in writing thereto, all as more fully set forth in said indenture, as amended and supplemented.

First and Refunding Mortgage Bonds issuable under said indenture are issuable in series, and the Bonds of any series may be for varying principal amounts and in the form of coupon bonds and of registered bonds without coupons, and the Bonds of any one series may differ from the Bonds of any other series as to date, maturity, interest rate and otherwise, all as in said indenture provided and set forth. The Bonds of the Medium-Term Notes Series J, in which this Bond is included, are designated “First and Refunding Mortgage Bonds, Medium-Term Notes Series J”.

In case of the happening of an event of default as specified in said indenture and said supplemental indenture dated March 1, 1942, the principal sum of the Bonds of this series may be declared or may become due and payable forthwith, in the manner and with the effect in said indenture provided.

The Bonds of this series are subject to redemption as provided in the Supplemental Indenture dated August 1, 2014.

This Bond is transferable, but only as provided in said indenture and the Indenture of Trust dated as of July 1, 1993 between the Company and The Chase Manhattan Bank (National Association) as predecessor trustee (The Bank of New York Mellon, as successor trustee to the predecessor trustee), as trustee, upon surrender hereof, by the registered owner in person or by attorney duly authorized in writing, at either of said offices where the principal hereof and interest hereon are payable; upon any such transfer a new fully registered Bond similar hereto will be issued to the transferee. This Bond may in like manner be exchanged for one or more new fully registered Bonds of the same series of other authorized denominations but of the same aggregate principal amount. No service charge shall be made for any such transfer or exchange, but the Company may require payment of a sum sufficient to cover any tax or other governmental charge that may be imposed in relation thereto. The Company and the Trustee hereunder and any paying agent may deem and treat the person in whose name this Bond is registered as the absolute owner hereof for the purpose of receiving payment of or on account of the principal hereof and the interest hereon and for all other purposes; and neither the Company nor the Trustee hereunder nor any paying agent shall be affected by any notice to the contrary.

The Bonds of this series are issuable only in fully registered form, in any denomination authorized by the Company.

No recourse under or upon any obligation, covenant or agreement contained in said indenture or in any indenture supplemental thereto, or in any Bond issued thereunder, or because of any indebtedness arising thereunder, shall be had against any incorporator, or against any past, present or future stockholder, officer, or director, as such, of the Company or of any successor corporation, either directly or through the Company or any successor corporation, under any rule of law, statute or constitutional provision or by the enforcement of any assessment or by any legal or equitable proceeding or otherwise, it being expressly agreed and understood that said indenture, any indenture supplemental thereto and the obligations issued thereunder, are solely corporate obligations, and that no personal liability whatever shall attach to, or be incurred by, such incorporators, stockholders, officers or directors, as such, of the Company, or of any successor corporation, or any of them, because of the incurring of the indebtedness thereby authorized, or under or by reason of any of the obligations, covenants or agreements contained in the indenture or in any indenture supplemental thereto or in any of the Bonds issued thereunder, or implied therefrom.

This Bond shall not be entitled to any security or benefit under said indenture, as amended and supplemented, and shall not become valid or obligatory for any purpose, until the certificate of authentication, hereon endorsed, shall have been signed by U.S. Bank National Association as Trustee, or by its successor in trust under said indenture.

In Witness Whereof, the Company has caused this Bond to be duly executed by its proper officers under its corporate seal.

Dated

P UBLIC S ERVICE E LECTRIC AND G AS C OMPANY,

By. . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(Vice) President

(Seal)

Attest:

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(Assistant) Secretary

(Form of Certificate of Authentication)

Certificate of Authentication

This Bond is one of the Bonds of the series designated therein which is described in the within-mentioned indenture and supplemental indenture dated August 1, 2014, as secured thereby.

U.S. BANK NATIONAL A SSOCIATION, T RUSTEE,

By. . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Authorized Signatory

Whereas, the execution and delivery of this supplemental indenture have been duly authorized by the Board of Directors of the Company; and

Whereas, the Company represents that all things necessary to make the bond of the series hereinafter described, when duly authenticated by the Trustee and issued by the Company, a valid, and legal obligation of the Company, and to make this supplemental indenture a valid and binding agreement supplemental to the Indenture, have been done and performed:

Now, therefore, this supplemental indenture witnesseth that the Company, in consideration of the premises and the execution and delivery by the Trustee of this supplemental indenture, and in pursuance of the covenants and agreements contained in the Indenture and for other good and valuable consideration, the receipt of which is hereby acknowledged, has granted, bargained, sold, aliened, remised, released, conveyed, confirmed, assigned, transferred and set over, and by these presents does grant, bargain, sell, alien, remise, release, convey, confirm, assign, transfer and set over unto the Trustee, its successors and assigns, forever, all the right, title and interest of the Company in and to all property of every kind and description (except cash, accounts and bills receivable and all merchandise bought, sold or manufactured for sale in the ordinary course of the Company’s business, stocks, bonds or other corporate obligations or securities, other than such as are described in Part V of the Granting Clauses of the Indenture, not acquired with the proceeds of bonds secured by the Indenture, and except as in the Indenture and herein otherwise expressly excluded) acquired by the Company since the execution and delivery of the supplemental indenture dated May 1, 2013, subsequent to the Indenture (except any such property duly released from, or disposed of, free from the lien of the Indenture, in accordance with the provisions thereof) and all such property which at any time hereafter may be acquired by the Company;

All of which property it is intended shall be included in and granted by this supplemental indenture and covered by the lien of the Indenture as heretofore and hereby amended and supplemented;

Under and subject to any encumbrances or mortgages existing on property acquired by the Company at the time of such acquisition and not heretofore discharged of record; and

Subject also, to the exceptions, reservations and provisions in the Indenture and in this supplemental indenture recited, and to the liens, reservations, exceptions, limitations, conditions and restrictions imposed by or contained in the several deeds, grants, franchises and contracts or other instruments through which the Company acquired or claims title to the aforesaid property; and Subject, also, to the existing leases, to liens on easements or rights of way, to liens for taxes, assessments and governmental charges not in default or the payment of which is deferred, pending appeal or other contest by legal proceedings, pursuant to Section 4 of Article Five of the Indenture, or the payment of which is deferred pending billing, transfer of title or final determination of amount, to easements for alleys, streets, highways, rights of way and railroads that may run across or encroach upon the said property, to joint pole and similar agreements, to undetermined liens and charges, if any, incidental to construction, and other encumbrances permitted by the Indenture as heretofore and hereby amended and supplemented;

To have and to hold the property hereby conveyed or assigned, or intended to be conveyed or assigned, unto the Trustee, its successor or successors and assigns, forever;

In trust, nevertheless, upon the terms, conditions and trusts set forth in the Indenture as heretofore and hereby amended and supplemented, to the end that the said property shall be subject to the lien of the Indenture as heretofore and hereby amended and supplemented, with the same force and effect as though said property had been included in the Granting Clauses of the Indenture at the time of the execution and delivery thereof;

And this supplemental indenture further witnesseth that for the considerations aforesaid, it is hereby covenanted between the Company and the Trustee as follows:

ARTICLE I.

Bonds of the Medium-Term Notes Series J.

The series of bonds authorized by this supplemental indenture to be issued under and secured by the Indenture shall be designated “First and Refunding Mortgage Bonds, Medium-Term Notes Series J”; shall be limited to the aggregate principal amount of $775,000,000; shall be issued initially to the Note Trustee and shall mature and bear interest as set forth in the form of bond set forth herein; provided, however, that the Company shall receive certain credits against principal and interest as set forth in Section 3.01 hereof. The date of each Bond of the Medium-Term Notes Series J shall be the interest payment date next preceding the date of authentication, unless such date of authentication be an interest payment date, in which case the date shall be the date of authentication, or unless such date of authentication be prior to the first semi-annual interest payment date, in which case the date shall be August 1, 2014.

Bonds of the Medium-Term Notes Series J shall be issuable only in the form of fully registered bonds in any denomination authorized by the Company. Interest on the Bonds of the Medium-Term Notes Series J shall be payable semi-annually in arrears on February 1 and August 1 of each year, payable initially on February 1, 2015, subject to receipt of certain credits against principal and interest as set forth in Section 3.01 hereof and shall be payable as to both principal and interest in such coin or currency of the United States of America as at the time of payment shall constitute legal tender for the payment of public and private debts, at the principal corporate trust office of the Trustee, or at the corporate trust office of any paying agent appointed.

Bonds of the Medium-Term Notes Series J shall be transferable and exchangeable, but only as provided in the Indenture and the Note Indenture, upon surrender thereof for cancellation by the registered owner in person or by attorney duly authorized in writing at either of said offices. The Company hereby waives any right to make a charge for any transfer or exchange of Bonds of the Medium-Term Notes Series J, but the Company may require payment of a sum sufficient to cover any tax or any other governmental charge that may be imposed in relation thereto.

ARTICLE II.

Redemption of Bonds of Medium-Term Notes Series J.

Section 2.01. Redemption-Redemption Price . Bonds of the Medium-Term Notes Series J shall be subject to redemption prior to maturity under the conditions, and upon payment of the amounts as may be specified in the following conditions:

(a) at any time in whole or in part at the option of the Company upon receipt by the Trustee of written certification of the Company and of the Note Trustee that the principal amount of the Series J Notes then outstanding under the Note Indenture is not in excess of such principal amount of the Bonds of the Medium-Term Notes Series J as shall remain pledged to the Note Trustee after giving effect to such redemption; (b) at any time by the application of any proceeds of released property or other money held by the Trustee and which, pursuant to Section 4C of Article Eight of the Indenture, as amended and supplemented, are applied to the redemption of Bonds of the Medium-Term Notes Series J, upon payment of 100% of the principal amount thereof, together with interest accrued to the redemption date, provided that any such payment shall be subject to receipt by the Company of certain credits against such obligations as set forth in Section 3.01 hereof or (c) automatically upon failure to pay the principal of any Series J Notes then outstanding under the Note Indenture when due, on their stated maturity date or earlier redemption or repayment date, in a principal amount of Bonds of the Medium-Term Notes Series J equal to the principal amount of such Series J Notes, in each case, at a price equal to 100% of the principal amount thereof, together with accrued interest, if applicable.

Section 2.02. Redemptions Pursuant to Section 4C of Article Eight of the Indenture . If, pursuant to Section 4C of Article Eight of the Indenture, as amended and supplemented, any proceeds of released property or other money then held by the Trustee shall be applied to the redemption of the Bonds of the Medium-Term Notes Series J, the Trustee shall give at least 45 days prior written

notice of such redemption to the Note Trustee whereupon on the date fixed for redemption such principal amount thereof as is equal to such proceeds shall be redeemed; provided that no such redemption shall be made unless the Trustee shall be in receipt of a written certification of the Company and the Note Trustee that a like principal amount of Series J Notes shall have been theretofore redeemed in accordance with the provisions of the Note Indenture. For purposes of determining which of the Company’s First and Refunding Mortgage Bonds are subject to such mandatory redemption, the Mortgage Trustee shall consider the 10% stated annual interest rate of the Bonds of the Medium-Term Notes Series J, not the weighted average interest rate of outstanding Series J Notes. Bonds of said series so redeemed shall be cancelled.

Section 2.03. Interest on Called Bonds to Cease. Each Bond of the Medium-Term Notes Series J or portion thereof called for redemption under Section 2.02 hereof shall be due and payable at the office of the Note Trustee, as paying agent hereunder, at its redemption price and on the specified redemption date, anything herein or in such Bond to the contrary notwithstanding. From and after the date when each Bond of the Medium-Term Notes Series J or portion thereof shall be due and payable as aforesaid (unless upon said date the full amount due thereon shall not be held by the Note Trustee, as paying agent hereunder, and be immediately available for payment), all further interest shall cease to accrue on such bond or on such portion thereof, as the case may be.

Section 2.04. Bonds Called in Part. If only a portion of any Bond of the Medium-Term Notes Series J shall be called for redemption pursuant to Section 2.02 hereof, upon payment of the portion so called for redemption, the Note Trustee shall make an appropriate notation upon the Bond of the principal amount so redeemed.

Section 2.05. Provisions of Indenture Not Applicable . The provisions of Article Four of the Indenture, as amended and supplemented, shall not apply to the procedure for the exercise of any right of redemption reserved by the Company, or to any mandatory redemption provided, in this Article in respect of the Bonds of the Medium-Term Notes Series J. There shall be no sinking fund for the Bonds of the Medium-Term Notes Series J.

ARTICLE III.

Credits with Respect to Bonds of the Medium-Term Notes Series J.

Section 3.01. Credits. In addition to any other credit, payment or satisfaction to which the Company is entitled with respect to the Bonds of the Medium-Term Notes Series J, the Company shall be entitled to credits against amounts otherwise payable in respect of the Bonds of the Medium-Term Notes Series J in an amount corresponding to (i) the principal amount of any of the Company’s Series J Notes issued under the Note Indenture surrendered to the Note Trustee by the Company, or purchased by the Note Trustee, for cancellation, (ii) the amount of money held by the Note Trustee and available and designated for the payment of principal or redemption price (exclusive of any premium) of, and/or interest on, the Series J Notes, regardless of the source of payment to the Note Trustee of such moneys and (iii) the amount by which principal of and interest due on the Bonds of the Medium-Term Notes Series J exceeds principal of and interest due on the Series J Notes. The Note Trustee shall make notation on such Bonds authorized hereby of any such credit.

Section 3.02. Certificate of the Company. A certificate of the Company signed by the President or any Vice President, and attested to by the Secretary or any Assistant Secretary, and consented to by the Note Trustee, stating that the Company is entitled to a credit under Section 3.01 hereof or that Bonds of the Medium-Term Notes Series J have been cancelled, and setting forth the basis therefor in reasonable detail, shall be conclusive evidence of such entitlement, and the Trustee shall accept such certificate as such evidence without further investigation or verification of the matters stated therein.

ARTICLE IV.

Miscellaneous.

Section 4.01. Authentication of Bonds of Medium-Term Notes Series J. None of the Bonds of the Medium-Term Notes Series J, the issue of which is provided for by this supplemental indenture, shall be authenticated by or on behalf of the Trustee except in accordance with the provisions of the Indenture, as amended and supplemented, and this supplemental indenture, and upon compliance with the conditions in that behalf therein contained.

Section 4.02. Additional Restrictions on Authentication of Additional Bonds Under Indenture. The Company covenants that from and after the date of execution of this supplemental indenture no additional bonds (as defined in Section 1 of Article Two of the Indenture) shall be authenticated and delivered by the Trustee under Subdivision A of Section 4 of said Article Two on account of additions or improvements to the mortgaged property;

(1) unless the net earnings of the Company for the period required by Subdivision C of Section 6 of said Article Two shall have been at least twice the fixed charges (in lieu of 1-3/4 times such fixed charges, as required by said Subdivision C); and for the purpose of this condition (a) such fixed charges shall in each case include interest on the bonds applied for, notwithstanding the parenthetical provision contained in clause (4) of said Subdivision C, and (b) in computing such net earnings there shall be included in expenses of operation (under paragraph (c) of said Subdivision C) all charges against earnings for depreciation, renewals or replacements, and all certificates with respect to net earnings delivered to the Trustee in connection with any authentication of additional bonds under said Article Two shall so state; and (2) except to the extent of 60% (in lieu of 75% as permitted by Subdivision A of Section 7 of said Article Two) of the cost or fair value to the Company of the additions or improvements forming the basis for such authentication of additional bonds.

Section 4.03. Restriction on Dividends. The Company will not declare or pay any dividend on any shares of its common stock (other than dividends payable in shares of its common stock) or make any other distribution on any such shares, or purchase or otherwise acquire any such shares (except shares acquired without cost to the Company) whenever such action would reduce the earned surplus of the Company to an amount less than $10,000,000 or such lesser amount as may remain after deducting from said $10,000,000 all amounts appearing in the books of account of the Company on December 31, 1948, which shall thereafter, pursuant to any order or rule of any regulatory body entered after said date, be required to be removed, in whole or in part, from the books of account of the Company by charges to earned surplus.

Section 4.04. Use of Facsimile Seal and Signatures. The seal of the Company and any or all signatures of the officers of the Company upon any of the Bonds of the Medium-Term Notes Series J may be facsimiles.

Section 4.05. Time for Making of Payment. All payments of principal or redemption price of, and interest on, the Bonds of the Medium-Term Notes Series J shall be made either prior to the due date thereof or on the due date thereof in immediately available funds. In any case where the date of any such payment shall be a Saturday or Sunday or a legal holiday or a day on which banking institutions in the city of payment are authorized by law to close, then such payment need not be made on such date but may be made on the next succeeding business day with the same force and effect as if made on the due date, and no interest on such payment shall accrue for the period after such date.

Section 4.06. Effective Period of Supplemental Indenture. The preceding provisions of Articles I, II and III of this supplemental indenture shall remain in effect only so long as any of the Bonds of the Medium-Term Notes Series J shall remain outstanding.

Section 4.07. Effect of Approval of Board of Public Utilities of the State of New Jersey. The approval of the Board of Public Utilities of the State of New Jersey of the execution and delivery of these presents and of the issue of any Bond of the Medium-Term Notes Series J shall not be construed as approval of said Board of any other act, matter or thing which requires approval of said Board under the laws of the State of New Jersey.

Section 4.08. Execution in Counterparts. For the purpose of facilitating the recording hereof, this supplemental indenture has been executed in several counterparts, each of which shall be and shall be taken to be an original, and all collectively but one instrument.

In witness whereof, Public Service Electric and Gas Company, party hereto of the first part, after due corporate and other proceedings, has caused this supplemental indenture to be signed and acknowledged or proved by its President or one of its Vice Presidents and its corporate seal hereunto to be affixed and to be attested by the signature of its Secretary or an Assistant Secretary; and U.S. Bank National Association, as Trustee, party hereto of the second part, has caused this supplemental indenture to be signed and acknowledged or proved by its President or one of its Vice Presidents, and its corporate seal to be hereunto affixed and to be attested by the signature of its Secretary, Assistant Secretary, Vice President, or an Assistant Vice President. Executed and delivered this 1 ^st day of August 2014.

Attest:

P UBLIC S ERVICE ELECTRIC AND G AS C OMPANY

By /s/ B. D. Huntington

. . . . . . . . . . . . . . . . . . . . . . . . . . .

B. D. Huntington

Vice President

Attest:

/s/ E. C. Fedak

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

E. C. Fedak

Assistant Secretary

U.S. BANK NATIONAL ASSOCIATION

By /s/ N. Barnes

. . . . . . . . . . . . . . . . . . . . . . . . . . .

N. Barnes

Vice President

Attest:

/s/ A. Harris

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

A. Harris

Vice President

S TATE OF N EW J ERSEY )

SS:)

C OUNTY OF E SSEX )

Be it Remembered, that on this 1 ^st day of August, 2014, before me, the subscriber, a Notary Public of the State of New Jersey, personally appeared B.D. Huntington, who, I am satisfied, is a Vice President of Public Service Electric and Gas Company, one of the corporations named in and which executed the foregoing instrument, and is the person who signed the said instrument as such officer, for and on behalf of such corporation, and I having first made known to him the contents thereof, he did acknowledge that he signed the said instrument as such officer, that the said instrument was made by such corporation and sealed with its corporate seal, that the said instrument is the voluntary act and deed of such corporation, made by virtue of authority from its Board of Directors, and that said corporation, the mortgagor, has received a true copy of said instrument.

/s/ Susan M. Costello

. . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Susan M. Costello

Notary Public of New Jersey

My Commission Expires March 26, 2017

S TATE OF N EW J ERSEY )

SS:)

C OUNTY OF E SSEX )

Be it Remembered, that on this 1 ^st day of August 2014 before me, the subscriber, a Notary Public of the State of New Jersey, personally appeared N. Barnes, who, I am satisfied, is a Vice President of U.S. Bank National Association, one of the corporations named in and which executed the foregoing instrument, and is the person who signed the said instrument as such officer, for and on behalf of such corporation, and I having first made known to him the contents thereof, he did acknowledge that he signed the said instrument as such officer, that the said instrument was made by such corporation and sealed with its corporate seal, and that the said instrument is the voluntary act and deed of such corporation, made by virtue of authority from its Board of Directors.

/s/ June Barnett

..............................................................

June Barnett

Notary Public of New Jersey

My Commission Expires July 31, 2018

CERTIFICATE OF RESIDENCE

U.S. Bank National Association, Mortgagee and Trustee within named, hereby certifies that its precise residence is 21 South Street, Morristown, New Jersey 07960.

U.S. BANK NATIONAL ASSOCIATION

By /s/ N. Barnes

. . . . . . . . . . . . . . . . . . . . . . . . . . .

N. Barnes

Vice President

EXHIBIT 12

PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED

COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES




	Nine Months Ended							Years Ended
	September 30,							December 31,
	2014				2013			2013			2012			2011			2010			2009
	(Millions, except ratios)
Earnings as Defined in Regulation S-K (A):
Pre-tax Income from Continuing Operations	$	1,675			$	1,751		$	2,055		$	2,011		$	2,384		$	2,616		$	2,636
(Income) Loss from Equity Investees, net of Distributions	—				(5		)	(7		)	9			(4		)	(19		)	(25		)
Fixed Charges	335			—	345			458			479			522			571			600
Capitalized Interest	(10		)		(12		)	(16		)	(19		)	(14		)	(67		)	(45		)
Preferred Securities Dividend Requirements of Subsidiaries	—				—			—			—			—			(2		)	(6		)
Total Earnings	$	2,000			$	2,079		$	2,490		$	2,480		$	2,888		$	3,099		$	3,160
Fixed Charges as Defined in Regulation S-K (B)
Interest Expense	$	320			$	333		$	442		$	465		$	509		$	555		$	581
Interest Factor in Rentals	15				12			16			14			13			14			13
Preferred Securities Dividend Requirements of Subsidiaries	—				—			—			—			—			2			6
Total Fixed Charges	$	335			$	345		$	458		$	479		$	522		$	571		$	600

Ratio of Earnings to Fixed Charges	5.97				6.03			5.44			5.18			5.53			5.43			5.27

(A)

The term “earnings” shall be defined as pre-tax Income from Continuing Operations before income or loss from equity investees plus distributed income from equity investees. Add to pre-tax income the amount of fixed charges adjusted to exclude (a) the amount of any interest capitalized during the period and (b) the actual amount of any preferred securities dividend requirements of majority-owned subsidiaries stated on a pre-tax level.


(B)	Fixed Charges represent (a) interest, whether expensed or capitalized, (b) amortization of debt discount, premium and expense, (c) an estimate of interest implicit in rentals, and (d) preferred securities dividend requirements of majority-owned subsidiaries stated on a pre-tax level.

EXHIBIT 12.1

PSEG POWER LLC

COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES




	Nine Months Ended						Years Ended
	September 30						December 31,
	2014			2013			2013			2012			2011			2010			2009
	(Millions, except ratios)
Earnings as Defined in Regulation S-K (A):
Pre-tax Income from Continuing Operations	$	717		$	961		$	1,063		$	1,099		$	1,703		$	1,932		$	1,969
(Income) Loss from Equity Investees, net of Distributions	(1		)	(8		)	(10		)	(6		)	(12		)	(8		)	(7		)
Fixed Charges	112			106			143			164			208			238			221
Capitalized Interest	2			1			1			(6		)	(10		)	(63		)	(43		)
Total Earnings	$	830		$	1,060		$	1,197		$	1,251		$	1,889		$	2,099		$	2,140
Fixed Charges as Defined in Regulation S-K (B)
Interest Expense	$	109		$	103		$	139		$	161		$	205		$	235		$	219
Interest Factor in Rentals	3			3			4			3			3			3			2
Total Fixed Charges	$	112		$	106		$	143		$	164		$	208		$	238		$	221

Ratio of Earnings to Fixed Charges	7.41			10.00			8.37			7.63			9.08			8.82			9.68


(A)	The term “earnings” shall be defined as pre-tax Income from Continuing Operations before income or loss from equity method investees plus distributed income from equity investees. Add to pre-tax income the amount of fixed charges adjusted to exclude the amount of any interest capitalized during the period.


(B)	Fixed Charges represent (a) interest, whether expensed or capitalized, (b) amortization of debt discount, premium and expense, and (c) an estimate of interest implicit in rentals.

EXHIBIT 12.2

PUBLIC SERVICE ELECTRIC AND GAS COMPANY

COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES




	Nine Months Ended						Years Ended
	September 30,						December 31,
	2014			2013			2013			2012			2011			2010			2009
	(Millions, except ratios)
Earnings as Defined in Regulation S-K (A):
Pre-tax Income from Continuing Operations	$	920		$	779		$	993		$	835		$	861		$	591		$	551
Fixed Charges	226			240			316			314			319			325			317
Capitalized Interest	(12		)	(12		)	(16		)	(13		)	(4		)	(2		)	(1		)
Total Earnings	$	1,134		$	1,007		$	1,293		$	1,136		$	1,176		$	914		$	867
Fixed Charges as Defined in Regulation S-K (B)
Interest Expense	$	218		$	235		$	309		$	308		$	314		$	320		$	313
Interest Factor in Rentals	8			5			7			6			5			5			4
Total Fixed Charges	$	226		$	240		$	316		$	314		$	319		$	325		$	317

Ratio of Earnings to Fixed Charges	5.02			4.20			4.09			3.62			3.69			2.81			2.74


(A)	The term "earnings" shall be defined as pre-tax income from continuing operations. Add to pre-tax income the amount of fixed charges adjusted to exclude the amount of any interest capitalized during the period.


(B)	Fixed Charges represent (a) interest, whether expensed or capitalized, (b) amortization of debt discount, premium and expense, and (c) an estimate of interest implicit in rentals.

EXHIBIT 12.3

PUBLIC SERVICE ELECTRIC AND GAS COMPANY

COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES

Plus Preferred Security Dividend Requirements




	Nine Months Ended						Years Ended
	September 30,						December 31,
	2014			2013			2013			2012			2011			2010			2009
	(Millions, except ratios)
Earnings as Defined in Regulation S-K (A):
Pre-tax Income from Continuing Operations	$	920		$	779		$	993		$	835		$	861		$	591		$	551
Fixed Charges	226			240			316			314			319			327			323
Capitalized Interest	(12		)	(12		)	(16		)	(13		)	(4		)	(2		)	(1		)
Preferred Securities Dividend Requirements	—			—			—			—			—			(2		)	(6		)
Total Earnings	$	1,134		$	1,007		$	1,293		$	1,136		$	1,176		$	914		$	867
Fixed Charges as Defined in Regulation S-K (B)
Interest Expense	$	218		$	235		$	309		$	308		$	314		$	320		$	313
Interest Factor in Rentals	8			5			7			6			5			5			4
Preferred Securities Dividend	—			—			—			—			—			1			4
Adjustments to state Preferred Securities Dividends on a pre-income tax basis	—			—			—			—			—			1			2
Total Fixed Charges	$	226		$	240		$	316		$	314		$	319		$	327		$	323

Ratio of Earnings to Fixed Charges	5.02			4.20			4.09			3.62			3.69			2.80			2.68

(A)

The term "earnings" shall be defined as pre-tax income from continuing operations. Add to pre-tax income the amount of fixed charges adjusted to exclude (a) the amount of any interest capitalized during the period, (b) the actual amount of any preferred securities dividend requirements of majority owned subsidiaries, and (c) preferred stock dividends which were included in such fixed charges amount but not deducted in the determination of pre-tax income.


(B)	Fixed Charges represent (a) interest, whether expensed or capitalized, (b) amortization of debt discount and premium expense (c) an estimate of interest implicit in rentals, and (d) preferred securities dividend requirements of majority owned subsidiaries and preferred stock dividends, increased to reflect the pre-tax earnings requirement for PSE&G.

EXHIBIT 31

Certification Pursuant to Rules 13a-14 and 15d-14

of the 1934 Securities Exchange Act

I, Ralph Izzo, certify that:


1.	I have reviewed this Quarterly Report on Form 10-Q of Public Service Enterprise Group Incorporated;


2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;


3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;


4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:


(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;


(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;


(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and


(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and


5.	The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):


(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and


(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.



Date:	October 30, 2014	/s/ Ralph Izzo
		Ralph Izzo
		Public Service Enterprise Group Incorporated
		Chief Executive Officer

EXHIBIT 31.1

Certification Pursuant to Rules 13a-14 and 15d-14

of the 1934 Securities Exchange Act

I, Caroline Dorsa, certify that:


1.	I have reviewed this Quarterly Report on Form 10-Q of Public Service Enterprise Group Incorporated;


2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;


3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;


4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:


(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;


(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;


(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and


(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and


5.	The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):


(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and


(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.



Date:	October 30, 2014	/s/ Caroline Dorsa
		Caroline Dorsa
		Public Service Enterprise Group Incorporated
		Chief Financial Officer

EXHIBIT 31.2

Certification Pursuant to Rules 13a-14 and 15d-14

of the 1934 Securities Exchange Act

I, Ralph Izzo, certify that:


1.	I have reviewed this Quarterly Report on Form 10-Q of PSEG Power LLC;


2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;


3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;


4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:


(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;


(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;


(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and


(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and


5.	The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):


(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and


(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.



Date:	October 30, 2014	/s/ Ralph Izzo
		Ralph Izzo
		PSEG Power LLC
		Chief Executive Officer

EXHIBIT 31.3

Certification Pursuant to Rules 13a-14 and 15d-14

of the 1934 Securities Exchange Act

I, Caroline Dorsa, certify that:


1.	I have reviewed this Quarterly Report on Form 10-Q of PSEG Power LLC;


2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;


3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;


4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:


(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;


(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;


(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and


(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and


5.	The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):


(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and


(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.



Date:	October 30, 2014	/s/ Caroline Dorsa
		Caroline Dorsa
		PSEG Power LLC
		Chief Financial Officer

EXHIBIT 31.4

Certification Pursuant to Rules 13a-14 and 15d-14

of the 1934 Securities Exchange Act

I, Ralph Izzo, certify that:


1.	I have reviewed this Quarterly Report on Form 10-Q of Public Service Electric and Gas Company;


2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;


3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;


4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:


(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;


(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;


(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and


(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and


5.	The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):


(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and


(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.



Date:	October 30, 2014	/s/ Ralph Izzo
		Ralph Izzo
		Public Service Electric and Gas Company
		Chief Executive Officer

EXHIBIT 31.5

Certification Pursuant to Rules 13a-14 and 15d-14

of the 1934 Securities Exchange Act

I, Caroline Dorsa, certify that:


1.	I have reviewed this Quarterly Report on Form 10-Q of Public Service Electric and Gas Company;


2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;


3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;


4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:


(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;


(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;


(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and


(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and


5.	The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):


(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and


(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.



Date:	October 30, 2014	/s/ Caroline Dorsa
		Caroline Dorsa
		Public Service Electric and Gas Company
		Chief Financial Officer

EXHIBIT 32

Certification Pursuant to Section 1350 of Chapter 63 of Title 18

of the United States Code

I, Ralph Izzo, Chief Executive Officer of Public Service Enterprise Group Incorporated, to the best of my knowledge, certify that (i) the Quarterly Report of Public Service Enterprise Group Incorporated on Form 10-Q for the quarter ended September 30, 2014 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and (ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Public Service Enterprise Group Incorporated.

/s/ Ralph Izzo

Ralph Izzo

Public Service Enterprise Group Incorporated

Chief Executive Officer

October 30, 2014

EXHIBIT 32.1

Certification Pursuant to Section 1350 of Chapter 63 of Title 18

of the United States Code

I, Caroline Dorsa, Chief Financial Officer of Public Service Enterprise Group Incorporated, to the best of my knowledge, certify that (i) the Quarterly Report of Public Service Enterprise Group Incorporated on Form 10-Q for the quarter ended September 30, 2014 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and (ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Public Service Enterprise Group Incorporated.

/s/ Caroline Dorsa

Caroline Dorsa

Public Service Enterprise Group Incorporated

Chief Financial Officer

October 30, 2014

EXHIBIT 32.2

Certification Pursuant to Section 1350 of Chapter 63 of Title 18

of the United States Code

I, Ralph Izzo, Chief Executive Officer of PSEG Power LLC, to the best of my knowledge, certify that (i) the Quarterly Report of PSEG Power LLC on Form 10-Q for the quarter ended September 30, 2014 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and (ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of PSEG Power LLC.

/s/ Ralph Izzo

Ralph Izzo

PSEG Power LLC

Chief Executive Officer

October 30, 2014

EXHIBIT 32.3

Certification Pursuant to Section 1350 of Chapter 63 of Title 18

of the United States Code

I, Caroline Dorsa, Chief Financial Officer of PSEG Power LLC, to the best of my knowledge, certify that (i) the Quarterly Report of PSEG Power LLC on Form 10-Q for the quarter ended September 30, 2014 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and (ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of PSEG Power LLC.

/s/ Caroline Dorsa

Caroline Dorsa

PSEG Power LLC

Chief Financial Officer

October 30, 2014

EXHIBIT 32.4

Certification Pursuant to Section 1350 of Chapter 63 of Title 18

of the United States Code

I, Ralph Izzo, Chief Executive Officer of Public Service Electric and Gas Company, to the best of my knowledge, certify that (i) the Quarterly Report of Public Service Electric and Gas Company on Form 10-Q for the quarter ended September 30, 2014 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and (ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Public Service Electric and Gas Company.

/s/ Ralph Izzo

Ralph Izzo

Public Service Electric and Gas Company

Chief Executive Officer

October 30, 2014

EXHIBIT 32.5

Certification Pursuant to Section 1350 of Chapter 63 of Title 18

of the United States Code

I, Caroline Dorsa, Chief Financial Officer of Public Service Electric and Gas Company, to the best of my knowledge, certify that (i) the Quarterly Report of Public Service Electric and Gas Company on Form 10-Q for the quarter ended September 30, 2014 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and (ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Public Service Electric and Gas Company.

/s/ Caroline Dorsa

Caroline Dorsa

Public Service Electric and Gas Company

Chief Financial Officer

October 30, 2014