☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Wisconsin | 39-1382325 | ||||||||||
(State of organization) | (I.R.S. Employer Identification No.) | ||||||||||
3700 West Juneau Avenue | Milwaukee | Wisconsin | 53208 | ||||||||
(Address of principal executive offices) | (Zip code) |
Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
Common Stock Par Value $.01 PER SHARE | HOG | New York Stock Exchange |
Large Accelerated Filer | ☒ | Accelerated filer | ☐ | ||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | ||||||||
Emerging growth company | ☐ |
Part I | ||||||||
Item 1. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Part II | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 2. | ||||||||
Item 6. | ||||||||
Three months ended | Nine months ended | ||||||||||||||||||||||
September 25, 2022 | September 26, 2021 | September 25, 2022 | September 26, 2021 | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Motorcycles and Related Products | $ | 1,436,962 | $ | 1,160,618 | $ | 4,006,604 | $ | 3,724,225 | |||||||||||||||
Financial Services | 211,613 | 204,692 | 606,244 | 595,650 | |||||||||||||||||||
1,648,575 | 1,365,310 | 4,612,848 | 4,319,875 | ||||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||
Motorcycles and Related Products cost of goods sold | 946,656 | 850,193 | 2,721,913 | 2,586,264 | |||||||||||||||||||
Financial Services interest expense | 60,740 | 44,770 | 150,488 | 149,098 | |||||||||||||||||||
Financial Services provision for credit losses | 36,617 | 11,208 | 94,572 | 4,935 | |||||||||||||||||||
Selling, administrative and engineering expense | 265,841 | 254,312 | 740,699 | 747,665 | |||||||||||||||||||
Restructuring expense (benefit) | 3 | 615 | (389) | 1,167 | |||||||||||||||||||
1,309,857 | 1,161,098 | 3,707,283 | 3,489,129 | ||||||||||||||||||||
Operating income | 338,718 | 204,212 | 905,565 | 830,746 | |||||||||||||||||||
Other income, net | 9,358 | 858 | 30,443 | 1,825 | |||||||||||||||||||
Investment income (loss) | 1,723 | 198 | (3,786) | 4,331 | |||||||||||||||||||
Interest expense | 8,124 | 7,779 | 23,555 | 23,209 | |||||||||||||||||||
Income before provision for income taxes | 341,675 | 197,489 | 908,667 | 813,693 | |||||||||||||||||||
Provision for income taxes | 80,489 | 34,516 | 209,130 | 185,236 | |||||||||||||||||||
Net income | $ | 261,186 | $ | 162,973 | $ | 699,537 | $ | 628,457 | |||||||||||||||
Earnings per share: | |||||||||||||||||||||||
Basic | $ | 1.79 | $ | 1.06 | $ | 4.71 | $ | 4.09 | |||||||||||||||
Diluted | $ | 1.78 | $ | 1.05 | $ | 4.68 | $ | 4.06 | |||||||||||||||
Cash dividends per share | $ | 0.1575 | $ | 0.1500 | $ | 0.4725 | $ | 0.4500 |
Three months ended | Nine months ended | ||||||||||||||||||||||
September 25, 2022 | September 26, 2021 | September 25, 2022 | September 26, 2021 | ||||||||||||||||||||
Net income | $ | 261,186 | $ | 162,973 | $ | 699,537 | $ | 628,457 | |||||||||||||||
Other comprehensive (loss) income, net of tax: | |||||||||||||||||||||||
Foreign currency translation adjustments | (46,245) | (17,836) | (81,387) | (33,759) | |||||||||||||||||||
Derivative financial instruments | 9,031 | 4,270 | 31,811 | 21,298 | |||||||||||||||||||
Pension and postretirement benefit plans | 5,503 | 13,588 | 16,508 | 40,763 | |||||||||||||||||||
(31,711) | 22 | (33,068) | 28,302 | ||||||||||||||||||||
Comprehensive income | $ | 229,475 | $ | 162,995 | $ | 666,469 | $ | 656,759 |
(Unaudited) | (Unaudited) | ||||||||||||||||
September 25, 2022 | December 31, 2021 | September 26, 2021 | |||||||||||||||
ASSETS | |||||||||||||||||
Current assets: | |||||||||||||||||
Cash and cash equivalents | $ | 1,730,250 | $ | 1,874,745 | $ | 2,061,303 | |||||||||||
Accounts receivable, net | 300,454 | 182,148 | 282,627 | ||||||||||||||
Finance receivables, net of allowance of $61,671, $60,734, and $62,406 | 1,807,718 | 1,465,544 | 1,540,822 | ||||||||||||||
Inventories, net | 680,762 | 712,942 | 475,314 | ||||||||||||||
Restricted cash | 287,264 | 128,935 | 153,873 | ||||||||||||||
Other current assets | 205,734 | 185,777 | 194,481 | ||||||||||||||
5,012,182 | 4,550,091 | 4,708,420 | |||||||||||||||
Finance receivables, net of allowance of $298,425, $278,645, and $293,428 | 5,534,730 | 5,106,377 | 5,322,436 | ||||||||||||||
Property, plant and equipment, net | 641,651 | 683,984 | 671,836 | ||||||||||||||
Pension and postretirement assets | 424,784 | 386,152 | 132,958 | ||||||||||||||
Goodwill | 60,440 | 63,177 | 63,841 | ||||||||||||||
Deferred income taxes | 69,734 | 82,922 | 128,059 | ||||||||||||||
Lease assets | 40,543 | 49,625 | 47,507 | ||||||||||||||
Other long-term assets | 143,547 | 128,727 | 124,747 | ||||||||||||||
$ | 11,927,611 | $ | 11,051,055 | $ | 11,199,804 | ||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||
Current liabilities: | |||||||||||||||||
Accounts payable | $ | 438,534 | $ | 374,978 | $ | 382,216 | |||||||||||
Accrued liabilities | 710,544 | 601,981 | 599,852 | ||||||||||||||
Short-term deposits, net | 97,856 | 72,146 | 92,626 | ||||||||||||||
Short-term debt | 692,551 | 751,286 | 749,620 | ||||||||||||||
Current portion of long-term debt, net | 1,740,422 | 1,542,496 | 1,605,798 | ||||||||||||||
3,679,907 | 3,342,887 | 3,430,112 | |||||||||||||||
Long-term deposits, net | 246,879 | 218,180 | 197,644 | ||||||||||||||
Long-term debt, net | 4,738,234 | 4,595,617 | 4,876,292 | ||||||||||||||
Lease liabilities | 23,836 | 29,904 | 26,017 | ||||||||||||||
Pension and postretirement liabilities | 92,953 | 95,299 | 103,144 | ||||||||||||||
Deferred income taxes | 8,312 | 9,261 | 8,585 | ||||||||||||||
Other long-term liabilities | 297,280 | 206,663 | 224,116 | ||||||||||||||
Commitments and contingencies (Note 16) | |||||||||||||||||
Shareholders’ equity: | |||||||||||||||||
Common stock | 1,704 | 1,694 | 1,694 | ||||||||||||||
Additional paid-in-capital | 1,575,632 | 1,547,011 | 1,540,235 | ||||||||||||||
Retained earnings | 2,471,795 | 1,842,421 | 1,843,964 | ||||||||||||||
Accumulated other comprehensive loss | (273,987) | (240,919) | (455,115) | ||||||||||||||
Treasury stock, at cost | (934,934) | (596,963) | (596,884) | ||||||||||||||
2,840,210 | 2,553,244 | 2,333,894 | |||||||||||||||
$ | 11,927,611 | $ | 11,051,055 | $ | 11,199,804 |
(Unaudited) | (Unaudited) | ||||||||||||||||
September 25, 2022 | December 31, 2021 | September 26, 2021 | |||||||||||||||
Balances held by consolidated variable interest entities (Note 12): | |||||||||||||||||
Finance receivables, net - current | $ | 635,628 | $ | 493,543 | $ | 531,942 | |||||||||||
Other assets | $ | 9,582 | $ | 2,982 | $ | 2,754 | |||||||||||
Finance receivables, net - non-current | $ | 2,730,915 | $ | 1,734,428 | $ | 1,961,367 | |||||||||||
Restricted cash - current and non-current | $ | 205,878 | $ | 144,284 | $ | 167,865 | |||||||||||
Current portion of long-term debt, net | $ | 736,332 | $ | 569,145 | $ | 629,600 | |||||||||||
Long-term debt, net | $ | 2,158,148 | $ | 1,330,586 | $ | 1,565,022 |
Nine months ended | |||||||||||
September 25, 2022 | September 26, 2021 | ||||||||||
Net cash provided by operating activities (Note 7) | $ | 574,704 | $ | 925,551 | |||||||
Cash flows from investing activities: | |||||||||||
Capital expenditures | (84,947) | (61,476) | |||||||||
Origination of finance receivables | (3,773,830) | (3,444,953) | |||||||||
Collections on finance receivables | 3,110,881 | 2,968,397 | |||||||||
Other investing activities | 2,160 | 2,485 | |||||||||
Net cash used by investing activities | (745,736) | (535,547) | |||||||||
Cash flows from financing activities: | |||||||||||
Proceeds from issuance of medium-term notes | 495,785 | — | |||||||||
Repayments of medium-term notes | (950,000) | (1,400,000) | |||||||||
Proceeds from securitization debt | 1,826,891 | 1,169,910 | |||||||||
Repayments of securitization debt | (1,054,939) | (1,013,820) | |||||||||
Borrowings of asset-backed commercial paper | 448,255 | 27,406 | |||||||||
Repayments of asset-backed commercial paper | (228,431) | (206,671) | |||||||||
Net decrease in unsecured commercial paper | (60,281) | (261,978) | |||||||||
Net increase in deposits | 54,080 | 210,144 | |||||||||
Deposit in advance of business combination | 100,000 | — | |||||||||
Dividends paid | (70,163) | (69,316) | |||||||||
Repurchase of common stock | (338,496) | (11,545) | |||||||||
Other financing activities | (1,237) | 4,324 | |||||||||
Net cash provided (used) by financing activities | 221,464 | (1,551,546) | |||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (33,361) | (11,050) | |||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | $ | 17,071 | $ | (1,172,592) | |||||||
Cash, cash equivalents and restricted cash: | |||||||||||
Cash, cash equivalents and restricted cash, beginning of period | $ | 2,025,219 | $ | 3,409,168 | |||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 17,071 | (1,172,592) | |||||||||
Cash, cash equivalents and restricted cash, end of period | $ | 2,042,290 | $ | 2,236,576 | |||||||
Reconciliation of cash, cash equivalents and restricted cash on the Consolidated balance sheets to the Consolidated statements of cash flows: | |||||||||||
Cash and cash equivalents | $ | 1,730,250 | $ | 2,061,303 | |||||||
Restricted cash | 287,264 | 153,873 | |||||||||
Restricted cash included in Other long-term assets | 24,776 | 21,400 | |||||||||
Cash, cash equivalents and restricted cash per the Consolidated statements of cash flows | $ | 2,042,290 | $ | 2,236,576 |
Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Treasury Stock | Total | ||||||||||||||||||||||||||||||||||||
Issued Shares | Balance | ||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2021 | 169,364,686 | $ | 1,694 | $ | 1,547,011 | $ | 1,842,421 | $ | (240,919) | $ | (596,963) | $ | 2,553,244 | ||||||||||||||||||||||||||||
Net income | — | — | — | 222,502 | — | — | 222,502 | ||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax (Note 17) | — | — | — | — | 11,309 | — | 11,309 | ||||||||||||||||||||||||||||||||||
Dividends ($0.1575 per share) | — | — | — | (24,056) | — | — | (24,056) | ||||||||||||||||||||||||||||||||||
Repurchase of common stock | — | — | — | — | — | (261,737) | (261,737) | ||||||||||||||||||||||||||||||||||
Share-based compensation | 976,062 | 10 | 7,829 | — | — | — | 7,839 | ||||||||||||||||||||||||||||||||||
Balance, March 27, 2022 | 170,340,748 | 1,704 | 1,554,840 | 2,040,867 | (229,610) | (858,700) | 2,509,101 | ||||||||||||||||||||||||||||||||||
Net income | — | — | — | 215,849 | — | — | 215,849 | ||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax (Note 17) | — | — | — | — | (12,666) | — | (12,666) | ||||||||||||||||||||||||||||||||||
Dividends ($0.1575 per share) | — | — | — | (23,090) | — | — | (23,090) | ||||||||||||||||||||||||||||||||||
Repurchase of common stock | — | — | — | — | — | (64,091) | (64,091) | ||||||||||||||||||||||||||||||||||
Share-based compensation | 23,479 | — | 9,524 | — | — | 525 | 10,049 | ||||||||||||||||||||||||||||||||||
Balance, June 26, 2022 | 170,364,227 | 1,704 | 1,564,364 | 2,233,626 | (242,276) | (922,266) | 2,635,152 | ||||||||||||||||||||||||||||||||||
Net income | — | — | — | 261,186 | — | — | 261,186 | ||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax (Note 17) | — | — | — | — | (31,711) | — | (31,711) | ||||||||||||||||||||||||||||||||||
Dividends ($0.1575 per share) | — | — | — | (23,017) | — | — | (23,017) | ||||||||||||||||||||||||||||||||||
Repurchase of common stock | — | — | — | — | — | (12,668) | (12,668) | ||||||||||||||||||||||||||||||||||
Share-based compensation | 26,625 | — | 11,268 | — | — | — | 11,268 | ||||||||||||||||||||||||||||||||||
Balance, September 25, 2022 | 170,390,852 | $ | 1,704 | $ | 1,575,632 | $ | 2,471,795 | $ | (273,987) | $ | (934,934) | $ | 2,840,210 | ||||||||||||||||||||||||||||
Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Treasury Stock | Total | ||||||||||||||||||||||||||||||||||||
Issued Shares | Balance | ||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2020 | 168,503,526 | $ | 1,685 | $ | 1,507,706 | $ | 1,284,823 | $ | (483,417) | $ | (588,012) | $ | 1,722,785 | ||||||||||||||||||||||||||||
Net income | — | — | — | 259,144 | — | — | 259,144 | ||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax (Note 17) | — | — | — | — | 13,780 | — | 13,780 | ||||||||||||||||||||||||||||||||||
Dividends ($0.1500 per share) | — | — | — | (23,105) | — | — | (23,105) | ||||||||||||||||||||||||||||||||||
Repurchase of common stock | — | — | — | — | — | (5,646) | (5,646) | ||||||||||||||||||||||||||||||||||
Share-based compensation | 483,326 | 5 | 9,423 | — | — | — | 9,428 | ||||||||||||||||||||||||||||||||||
Balance, March 28, 2021 | 168,986,852 | 1,690 | 1,517,129 | 1,520,862 | (469,637) | (593,658) | 1,976,386 | ||||||||||||||||||||||||||||||||||
Net income | — | — | — | 206,340 | — | — | 206,340 | ||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax (Note 17) | — | — | — | — | 14,500 | — | 14,500 | ||||||||||||||||||||||||||||||||||
Dividends ($0.1500 per share) | — | — | — | (23,104) | — | — | (23,104) | ||||||||||||||||||||||||||||||||||
Repurchase of common stock | — | — | — | — | — | (5,265) | (5,265) | ||||||||||||||||||||||||||||||||||
Share-based compensation | 322,015 | 3 | 14,327 | — | — | 1,085 | 15,415 | ||||||||||||||||||||||||||||||||||
Balance, June 27, 2021 | 169,308,867 | 1,693 | 1,531,456 | 1,704,098 | (455,137) | (597,838) | 2,184,272 | ||||||||||||||||||||||||||||||||||
Net income | — | — | — | 162,973 | — | — | 162,973 | ||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax (Note 17) | — | — | — | — | 22 | — | 22 | ||||||||||||||||||||||||||||||||||
Dividends ($0.1500 per share) | — | — | — | (23,107) | — | — | (23,107) | ||||||||||||||||||||||||||||||||||
Repurchase of common stock | — | — | — | — | — | (634) | (634) | ||||||||||||||||||||||||||||||||||
Share-based compensation | 49,831 | 1 | 8,779 | — | — | 1,588 | 10,368 | ||||||||||||||||||||||||||||||||||
Balance, September 26, 2021 | 169,358,698 | $ | 1,694 | $ | 1,540,235 | $ | 1,843,964 | $ | (455,115) | $ | (596,884) | $ | 2,333,894 |
Three months ended | Nine months ended | ||||||||||||||||||||||
September 25, 2022 | September 26, 2021 | September 25, 2022 | September 26, 2021 | ||||||||||||||||||||
Motorcycles and Related Products Revenue: | |||||||||||||||||||||||
Motorcycles | $ | 1,133,558 | $ | 885,626 | $ | 3,132,717 | $ | 2,931,669 | |||||||||||||||
Parts and accessories | 201,003 | 204,506 | 581,068 | 577,035 | |||||||||||||||||||
Apparel | 69,834 | 49,424 | 198,568 | 155,378 | |||||||||||||||||||
Licensing | 10,662 | 8,481 | 28,940 | 22,865 | |||||||||||||||||||
Other | 21,905 | 12,581 | 65,311 | 37,278 | |||||||||||||||||||
1,436,962 | 1,160,618 | 4,006,604 | 3,724,225 | ||||||||||||||||||||
Financial Services Revenue: | |||||||||||||||||||||||
Interest income | 179,261 | 174,103 | 509,702 | 501,645 | |||||||||||||||||||
Other | 32,352 | 30,589 | 96,542 | 94,005 | |||||||||||||||||||
211,613 | 204,692 | 606,244 | 595,650 | ||||||||||||||||||||
$ | 1,648,575 | $ | 1,365,310 | $ | 4,612,848 | $ | 4,319,875 |
September 25, 2022 | September 26, 2021 | ||||||||||
Balance, beginning of period | $ | 40,092 | $ | 36,614 | |||||||
Balance, end of period | $ | 45,746 | $ | 38,682 |
Three months ended | Nine months ended | ||||||||||||||||||||||
September 25, 2022 | September 26, 2021 | September 25, 2022 | September 26, 2021 | ||||||||||||||||||||
Motorcycles and Related Products | $ | 3 | $ | 517 | $ | (389) | $ | 731 | |||||||||||||||
Financial Services | — | 98 | — | 436 | |||||||||||||||||||
$ | 3 | $ | 615 | $ | (389) | $ | 1,167 |
Three months ended September 25, 2022 | |||||||||||||||||||||||
Employee Termination Benefits | Contract Terminations & Other | Non-Current Asset Adjustments | Total | ||||||||||||||||||||
Balance, beginning of period | $ | 79 | $ | 744 | $ | — | $ | 823 | |||||||||||||||
Restructuring expense | — | 3 | — | 3 | |||||||||||||||||||
Utilized – cash | (19) | (221) | — | (240) | |||||||||||||||||||
Utilized – non cash | — | — | — | — | |||||||||||||||||||
Foreign currency changes | (4) | (5) | — | (9) | |||||||||||||||||||
Balance, end of period | $ | 56 | $ | 521 | $ | — | $ | 577 | |||||||||||||||
Three months ended September 26, 2021 | |||||||||||||||||||||||
Employee Termination Benefits | Contract Terminations & Other | Non-Current Asset Adjustments | Total | ||||||||||||||||||||
Balance, beginning of period | $ | 1,246 | $ | 2,084 | $ | — | $ | 3,330 | |||||||||||||||
Restructuring (benefit) expense | (165) | 807 | (27) | 615 | |||||||||||||||||||
Utilized – cash | (397) | (1,197) | — | (1,594) | |||||||||||||||||||
Utilized – non cash | — | — | 27 | 27 | |||||||||||||||||||
Foreign currency changes | (7) | (21) | — | (28) | |||||||||||||||||||
Balance, end of period | $ | 677 | $ | 1,673 | $ | — | $ | 2,350 | |||||||||||||||
Nine months ended September 25, 2022 | |||||||||||||||||||||||
Employee Termination Benefits | Contract Terminations & Other | Non-Current Asset Adjustments | Total | ||||||||||||||||||||
Balance, beginning of period | $ | 121 | $ | 2,874 | $ | — | $ | 2,995 | |||||||||||||||
Restructuring benefit | — | (389) | — | (389) | |||||||||||||||||||
Utilized – cash | (55) | (1,949) | — | (2,004) | |||||||||||||||||||
Utilized – non cash | — | — | — | — | |||||||||||||||||||
Foreign currency changes | (10) | (15) | — | (25) | |||||||||||||||||||
Balance, end of period | $ | 56 | $ | 521 | $ | — | $ | 577 | |||||||||||||||
Nine months ended September 26, 2021 | |||||||||||||||||||||||
Employee Termination Benefits | Contract Terminations & Other | Non-Current Asset Adjustments | Total | ||||||||||||||||||||
Balance, beginning of period | $ | 7,724 | $ | 16,196 | $ | — | $ | 23,920 | |||||||||||||||
Restructuring (benefit) expense | (1,131) | 2,576 | (278) | 1,167 | |||||||||||||||||||
Utilized – cash | (5,743) | (16,987) | — | (22,730) | |||||||||||||||||||
Utilized – non cash | — | — | 278 | 278 | |||||||||||||||||||
Foreign currency changes | (173) | (112) | — | (285) | |||||||||||||||||||
Balance, end of period | $ | 677 | $ | 1,673 | $ | — | $ | 2,350 |
Three months ended | Nine months ended | ||||||||||||||||||||||
September 25, 2022 | September 26, 2021 | September 25, 2022 | September 26, 2021 | ||||||||||||||||||||
Net income | $ | 261,186 | $ | 162,973 | $ | 699,537 | $ | 628,457 | |||||||||||||||
Basic weighted-average shares outstanding | 146,217 | 153,863 | 148,673 | 153,700 | |||||||||||||||||||
Effect of dilutive securities – employee stock compensation plan | 856 | 1,254 | 862 | 1,203 | |||||||||||||||||||
Diluted weighted-average shares outstanding | 147,073 | 155,117 | 149,535 | 154,903 | |||||||||||||||||||
Net earnings per share: | |||||||||||||||||||||||
Basic | $ | 1.79 | $ | 1.06 | $ | 4.71 | $ | 4.09 | |||||||||||||||
Diluted | $ | 1.78 | $ | 1.05 | $ | 4.68 | $ | 4.06 |
September 25, 2022 | December 31, 2021 | September 26, 2021 | |||||||||||||||
Mutual funds | $ | 33,631 | $ | 49,650 | $ | 48,766 | |||||||||||
September 25, 2022 | December 31, 2021 | September 26, 2021 | |||||||||||||||
Raw materials and work in process | $ | 311,424 | $ | 347,915 | $ | 279,699 | |||||||||||
Motorcycle finished goods | 304,195 | 345,956 | 178,315 | ||||||||||||||
Parts and accessories and apparel | 160,724 | 103,191 | 86,977 | ||||||||||||||
Inventory at lower of FIFO cost or net realizable value | 776,343 | 797,062 | 544,991 | ||||||||||||||
Excess of FIFO over LIFO cost | (95,581) | (84,120) | (69,677) | ||||||||||||||
$ | 680,762 | $ | 712,942 | $ | 475,314 |
2022 | $ | 27,475 | |||
2023 | 80,106 | ||||
2024 | 80,378 | ||||
2025 | 24,006 | ||||
2026 | 79,742 | ||||
Thereafter | 54,158 | ||||
Future maturities | 345,865 | ||||
Unamortized fees | (1,130) | ||||
$ | 344,735 |
Nine months ended | |||||||||||
September 25, 2022 | September 26, 2021 | ||||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 699,537 | $ | 628,457 | |||||||
Adjustments to reconcile Net income to Net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 114,867 | 122,483 | |||||||||
Amortization of deferred loan origination costs | 72,214 | 63,265 | |||||||||
Amortization of financing origination fees | 11,475 | 10,426 | |||||||||
Provision for long-term employee benefits | (14,637) | 19,640 | |||||||||
Employee benefit plan contributions and payments | (4,766) | (14,677) | |||||||||
Stock compensation expense | 33,595 | 34,032 | |||||||||
Net change in wholesale finance receivables related to sales | (294,698) | (22,031) | |||||||||
Provision for credit losses | 94,572 | 4,935 | |||||||||
Deferred income taxes | (2,980) | 10,626 | |||||||||
Other, net | 24,392 | 2,094 | |||||||||
Changes in current assets and liabilities: | |||||||||||
Accounts receivable, net | (150,726) | (148,670) | |||||||||
Finance receivables – accrued interest and other | 3,566 | 11,088 | |||||||||
Inventories, net | (6,577) | 31,874 | |||||||||
Accounts payable and accrued liabilities | 37,745 | 168,306 | |||||||||
Other current assets | (42,875) | 3,703 | |||||||||
(124,833) | 297,094 | ||||||||||
Net cash provided by operating activities | $ | 574,704 | $ | 925,551 |
September 25, 2022 | December 31, 2021 | September 26, 2021 | |||||||||||||||
Retail finance receivables | $ | 6,945,649 | $ | 6,493,519 | $ | 6,727,956 | |||||||||||
Wholesale finance receivables | 756,895 | 417,781 | 491,136 | ||||||||||||||
7,702,544 | 6,911,300 | 7,219,092 | |||||||||||||||
Allowance for credit losses | (360,096) | (339,379) | (355,834) | ||||||||||||||
$ | 7,342,448 | $ | 6,571,921 | $ | 6,863,258 |
Three months ended September 25, 2022 | Nine months ended September 25, 2022 | ||||||||||||||||||||||||||||||||||
Retail | Wholesale | Total | Retail | Wholesale | Total | ||||||||||||||||||||||||||||||
Balance, beginning of period | $ | 342,691 | $ | 9,446 | $ | 352,137 | $ | 326,320 | $ | 13,059 | $ | 339,379 | |||||||||||||||||||||||
Provision for credit losses | 34,697 | 1,920 | 36,617 | 96,265 | (1,693) | 94,572 | |||||||||||||||||||||||||||||
Charge-offs | (40,283) | — | (40,283) | (114,145) | — | (114,145) | |||||||||||||||||||||||||||||
Recoveries | 11,625 | — | 11,625 | 40,290 | — | 40,290 | |||||||||||||||||||||||||||||
Balance, end of period | $ | 348,730 | $ | 11,366 | $ | 360,096 | $ | 348,730 | $ | 11,366 | $ | 360,096 | |||||||||||||||||||||||
Three months ended September 26, 2021 | Nine months ended September 26, 2021 | ||||||||||||||||||||||||||||||||||
Retail | Wholesale | Total | Retail | Wholesale | Total | ||||||||||||||||||||||||||||||
Balance, beginning of period | $ | 342,490 | $ | 16,321 | $ | 358,811 | $ | 371,738 | $ | 19,198 | $ | 390,936 | |||||||||||||||||||||||
Provision for credit losses | 13,861 | (2,653) | 11,208 | 10,465 | (5,530) | 4,935 | |||||||||||||||||||||||||||||
Charge-offs | (24,670) | — | (24,670) | (76,366) | — | (76,366) | |||||||||||||||||||||||||||||
Recoveries | 10,335 | 150 | 10,485 | 36,179 | 150 | 36,329 | |||||||||||||||||||||||||||||
Balance, end of period | $ | 342,016 | $ | 13,818 | $ | 355,834 | $ | 342,016 | $ | 13,818 | $ | 355,834 |
September 25, 2022 | |||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2019 | 2018 | 2017 & Prior | Total | |||||||||||||||||||||||||||||||||||
U.S. Retail: | |||||||||||||||||||||||||||||||||||||||||
Super prime | $ | 1,002,057 | $ | 684,597 | $ | 312,641 | $ | 187,399 | $ | 87,508 | $ | 36,424 | $ | 2,310,626 | |||||||||||||||||||||||||||
Prime | 1,281,483 | 982,085 | 476,677 | 297,481 | 160,552 | 102,887 | 3,301,165 | ||||||||||||||||||||||||||||||||||
Sub-prime | 389,674 | 334,611 | 185,874 | 122,231 | 67,147 | 58,364 | 1,157,901 | ||||||||||||||||||||||||||||||||||
2,673,214 | 2,001,293 | 975,192 | 607,111 | 315,207 | 197,675 | 6,769,692 | |||||||||||||||||||||||||||||||||||
Canadian Retail: | |||||||||||||||||||||||||||||||||||||||||
Super prime | 46,930 | 33,149 | 19,727 | 14,500 | 6,365 | 2,085 | 122,756 | ||||||||||||||||||||||||||||||||||
Prime | 15,043 | 11,537 | 8,149 | 5,738 | 3,562 | 2,345 | 46,374 | ||||||||||||||||||||||||||||||||||
Sub-prime | 1,984 | 1,552 | 1,321 | 991 | 582 | 397 | 6,827 | ||||||||||||||||||||||||||||||||||
63,957 | 46,238 | 29,197 | 21,229 | 10,509 | 4,827 | 175,957 | |||||||||||||||||||||||||||||||||||
$ | 2,737,171 | $ | 2,047,531 | $ | 1,004,389 | $ | 628,340 | $ | 325,716 | $ | 202,502 | $ | 6,945,649 |
December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | 2019 | 2018 | 2017 | 2016 & Prior | Total | |||||||||||||||||||||||||||||||||||
U.S. Retail: | |||||||||||||||||||||||||||||||||||||||||
Super prime | $ | 1,010,636 | $ | 484,479 | $ | 316,390 | $ | 171,763 | $ | 65,753 | $ | 27,424 | $ | 2,076,445 | |||||||||||||||||||||||||||
Prime | 1,391,385 | 712,858 | 470,177 | 277,206 | 142,288 | 82,169 | 3,076,083 | ||||||||||||||||||||||||||||||||||
Sub-prime | 476,688 | 273,787 | 182,002 | 105,330 | 61,923 | 51,035 | 1,150,765 | ||||||||||||||||||||||||||||||||||
2,878,709 | 1,471,124 | 968,569 | 554,299 | 269,964 | 160,628 | 6,303,293 | |||||||||||||||||||||||||||||||||||
Canadian Retail: | |||||||||||||||||||||||||||||||||||||||||
Super prime | 51,779 | 32,724 | 27,073 | 13,984 | 4,619 | 1,614 | 131,793 | ||||||||||||||||||||||||||||||||||
Prime | 16,882 | 12,675 | 9,244 | 6,230 | 3,628 | 1,779 | 50,438 | ||||||||||||||||||||||||||||||||||
Sub-prime | 2,356 | 2,134 | 1,571 | 947 | 606 | 381 | 7,995 | ||||||||||||||||||||||||||||||||||
71,017 | 47,533 | 37,888 | 21,161 | 8,853 | 3,774 | 190,226 | |||||||||||||||||||||||||||||||||||
$ | 2,949,726 | $ | 1,518,657 | $ | 1,006,457 | $ | 575,460 | $ | 278,817 | $ | 164,402 | $ | 6,493,519 |
September 26, 2021 | |||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | 2019 | 2018 | 2017 | 2016 & Prior | Total | |||||||||||||||||||||||||||||||||||
U.S. Retail: | |||||||||||||||||||||||||||||||||||||||||
Super prime | $ | 896,163 | $ | 551,078 | $ | 367,490 | $ | 206,333 | $ | 83,674 | $ | 38,494 | $ | 2,143,232 | |||||||||||||||||||||||||||
Prime | 1,228,335 | 805,349 | 538,440 | 323,554 | 171,308 | 107,715 | 3,174,701 | ||||||||||||||||||||||||||||||||||
Sub-prime | 428,238 | 312,163 | 207,139 | 119,730 | 72,026 | 64,890 | 1,204,186 | ||||||||||||||||||||||||||||||||||
2,552,736 | 1,668,590 | 1,113,069 | 649,617 | 327,008 | 211,099 | 6,522,119 | |||||||||||||||||||||||||||||||||||
Canadian Retail: | |||||||||||||||||||||||||||||||||||||||||
Super prime | 50,110 | 36,596 | 31,173 | 16,701 | 6,265 | 2,239 | 143,084 | ||||||||||||||||||||||||||||||||||
Prime | 16,166 | 13,904 | 10,336 | 7,026 | 4,228 | 2,350 | 54,010 | ||||||||||||||||||||||||||||||||||
Sub-prime | 2,345 | 2,436 | 1,694 | 1,090 | 704 | 474 | 8,743 | ||||||||||||||||||||||||||||||||||
68,621 | 52,936 | 43,203 | 24,817 | 11,197 | 5,063 | 205,837 | |||||||||||||||||||||||||||||||||||
$ | 2,621,357 | $ | 1,721,526 | $ | 1,156,272 | $ | 674,434 | $ | 338,205 | $ | 216,162 | $ | 6,727,956 |
September 25, 2022 | |||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2019 | 2018 | 2017 & Prior | Total | |||||||||||||||||||||||||||||||||||
Non-Performing | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Special Mention | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Medium Risk | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Low Risk | 714,122 | 22,850 | 7,169 | 3,749 | 8,607 | 398 | 756,895 | ||||||||||||||||||||||||||||||||||
$ | 714,122 | $ | 22,850 | $ | 7,169 | $ | 3,749 | $ | 8,607 | $ | 398 | $ | 756,895 |
December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | 2019 | 2018 | 2017 | 2016 & Prior | Total | |||||||||||||||||||||||||||||||||||
Non-Performing | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Special Mention | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Medium Risk | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Low Risk | 380,211 | 11,379 | 11,047 | 10,565 | 3,662 | 917 | 417,781 | ||||||||||||||||||||||||||||||||||
$ | 380,211 | $ | 11,379 | $ | 11,047 | $ | 10,565 | $ | 3,662 | $ | 917 | $ | 417,781 |
September 26, 2021 | |||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | 2019 | 2018 | 2017 | 2016 & Prior | Total | |||||||||||||||||||||||||||||||||||
Non-Performing | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Special Mention | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Medium Risk | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Low Risk | 432,088 | 19,082 | 22,821 | 11,218 | 4,222 | 1,705 | 491,136 | ||||||||||||||||||||||||||||||||||
$ | 432,088 | $ | 19,082 | $ | 22,821 | $ | 11,218 | $ | 4,222 | $ | 1,705 | $ | 491,136 |
September 25, 2022 | |||||||||||||||||||||||||||||||||||
Current | 31-60 Days Past Due | 61-90 Days Past Due | Greater than 90 Days Past Due | Total Past Due | Total | ||||||||||||||||||||||||||||||
Retail finance receivables | $ | 6,714,095 | $ | 136,957 | $ | 49,260 | $ | 45,337 | $ | 231,554 | $ | 6,945,649 | |||||||||||||||||||||||
Wholesale finance receivables | 756,609 | 271 | 15 | — | 286 | 756,895 | |||||||||||||||||||||||||||||
$ | 7,470,704 | $ | 137,228 | $ | 49,275 | $ | 45,337 | $ | 231,840 | $ | 7,702,544 | ||||||||||||||||||||||||
December 31, 2021 | |||||||||||||||||||||||||||||||||||
Current | 31-60 Days Past Due | 61-90 Days Past Due | Greater than 90 Days Past Due | Total Past Due | Total | ||||||||||||||||||||||||||||||
Retail finance receivables | $ | 6,298,485 | $ | 115,942 | $ | 44,326 | $ | 34,766 | $ | 195,034 | $ | 6,493,519 | |||||||||||||||||||||||
Wholesale finance receivables | 417,720 | 9 | 1 | 51 | 61 | 417,781 | |||||||||||||||||||||||||||||
$ | 6,716,205 | $ | 115,951 | $ | 44,327 | $ | 34,817 | $ | 195,095 | $ | 6,911,300 | ||||||||||||||||||||||||
September 26, 2021 | |||||||||||||||||||||||||||||||||||
Current | 31-60 Days Past Due | 61-90 Days Past Due | Greater than 90 Days Past Due | Total Past Due | Total | ||||||||||||||||||||||||||||||
Retail finance receivables | $ | 6,561,412 | $ | 101,157 | $ | 35,273 | $ | 30,114 | $ | 166,544 | $ | 6,727,956 | |||||||||||||||||||||||
Wholesale finance receivables | 490,974 | 46 | 92 | 24 | 162 | 491,136 | |||||||||||||||||||||||||||||
$ | 7,052,386 | $ | 101,203 | $ | 35,365 | $ | 30,138 | $ | 166,706 | $ | 7,219,092 |
Derivative Financial Instruments Designated as Cash Flow Hedging Instruments | |||||||||||||||||||||||||||||||||||||||||||||||||||||
September 25, 2022 | December 31, 2021 | September 26, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Notional Value | Assets(a) | Liabilities(b) | Notional Value | Assets(a) | Liabilities(b) | Notional Value | Assets(a) | Liabilities(b) | |||||||||||||||||||||||||||||||||||||||||||||
Foreign currency contracts | $ | 459,252 | $ | 29,975 | $ | 331 | $ | 562,262 | $ | 14,644 | $ | 1,388 | $ | 406,220 | $ | 10,174 | $ | 502 | |||||||||||||||||||||||||||||||||||
Commodity contracts | 1,724 | 169 | — | 996 | 19 | 39 | 1,000 | 458 | — | ||||||||||||||||||||||||||||||||||||||||||||
Cross-currency swaps | 1,367,460 | — | 149,479 | 1,367,460 | 35,071 | — | 1,367,460 | 47,989 | — | ||||||||||||||||||||||||||||||||||||||||||||
$ | 1,828,436 | $ | 30,144 | $ | 149,810 | $ | 1,930,718 | $ | 49,734 | $ | 1,427 | $ | 1,774,680 | $ | 58,621 | $ | 502 | ||||||||||||||||||||||||||||||||||||
Derivative Financial Instruments Not Designated as Hedging Instruments | |||||||||||||||||||||||||||||||||||||||||||||||||||||
September 25, 2022 | December 31, 2021 | September 26, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Notional Value | Assets(a) | Liabilities(b) | Notional Value | Assets(a) | Liabilities(b) | Notional Value | Assets(a) | Liabilities(b) | |||||||||||||||||||||||||||||||||||||||||||||
Foreign currency contracts | $ | — | $ | — | $ | — | $ | 241,935 | $ | 1,299 | $ | 916 | $ | 135,381 | $ | 375 | $ | 162 | |||||||||||||||||||||||||||||||||||
Commodity contracts | 8,197 | 27 | 919 | 10,631 | 641 | 18 | 9,920 | 739 | 30 | ||||||||||||||||||||||||||||||||||||||||||||
Interest rate caps | 1,183,178 | 3,857 | — | 504,526 | 360 | — | 608,222 | 112 | — | ||||||||||||||||||||||||||||||||||||||||||||
$ | 1,191,375 | $ | 3,884 | $ | 919 | $ | 757,092 | $ | 2,300 | $ | 934 | $ | 753,523 | $ | 1,226 | $ | 192 |
Gain/(Loss) Recognized in OCI | Gain/(Loss) Reclassified from AOCL into Income | ||||||||||||||||||||||||||||||||||||||||||||||
Three months ended | Nine months ended | Three months ended | Nine months ended | ||||||||||||||||||||||||||||||||||||||||||||
September 25, 2022 | September 26, 2021 | September 25, 2022 | September 26, 2021 | September 25, 2022 | September 26, 2021 | September 25, 2022 | September 26, 2021 | ||||||||||||||||||||||||||||||||||||||||
Foreign currency contracts | $ | 26,657 | $ | 8,653 | $ | 54,429 | $ | 20,829 | $ | 15,202 | $ | (3,504) | $ | 30,484 | $ | (16,051) | |||||||||||||||||||||||||||||||
Commodity contracts | 88 | 390 | 816 | 546 | 147 | 65 | 627 | 36 | |||||||||||||||||||||||||||||||||||||||
Cross-currency swaps | (94,912) | (40,741) | (184,551) | (90,633) | (95,111) | (33,600) | (201,377) | (77,775) | |||||||||||||||||||||||||||||||||||||||
Treasury rate lock contracts | — | — | — | — | (90) | (127) | (335) | (375) | |||||||||||||||||||||||||||||||||||||||
Interest rate swaps | — | — | — | 397 | — | — | — | (2,689) | |||||||||||||||||||||||||||||||||||||||
$ | (68,167) | $ | (31,698) | $ | (129,306) | $ | (68,861) | $ | (79,852) | $ | (37,166) | $ | (170,601) | $ | (96,854) |
Motorcycles cost of goods sold | Selling, administrative & engineering expense | Interest expense | Financial Services interest expense | ||||||||||||||||||||
Three months ended September 25, 2022 | |||||||||||||||||||||||
Line item on the Consolidated statements of operations in which the effects of cash flow hedges are recorded | $ | 946,656 | $ | 265,841 | $ | 8,124 | $ | 60,740 | |||||||||||||||
Gain/(loss) reclassified from AOCL into income: | |||||||||||||||||||||||
Foreign currency contracts | $ | 15,202 | $ | — | $ | — | $ | — | |||||||||||||||
Commodity contracts | $ | 147 | $ | — | $ | — | $ | — | |||||||||||||||
Cross-currency swaps | $ | — | $ | (95,111) | $ | — | $ | — | |||||||||||||||
Treasury rate lock contracts | $ | — | $ | — | $ | (90) | $ | — | |||||||||||||||
Three months ended September 26, 2021 | |||||||||||||||||||||||
Line item on the Consolidated statements of operations in which the effects of cash flow hedges are recorded | $ | 850,193 | $ | 254,312 | $ | 7,779 | $ | 44,770 | |||||||||||||||
Gain/(loss) reclassified from AOCL into income: | |||||||||||||||||||||||
Foreign currency contracts | $ | (3,504) | $ | — | $ | — | $ | — | |||||||||||||||
Commodity contracts | $ | 65 | $ | — | $ | — | $ | — | |||||||||||||||
Cross-currency swaps | $ | — | $ | (33,600) | $ | — | $ | — | |||||||||||||||
Treasury rate lock contracts | $ | — | $ | — | $ | (91) | $ | (36) | |||||||||||||||
Motorcycles cost of goods sold | Selling, administrative & engineering expense | Interest expense | Financial Services interest expense | ||||||||||||||||||||
Nine months ended September 25, 2022 | |||||||||||||||||||||||
Line item on the Consolidated statements of operations in which the effects of cash flow hedges are recorded | $ | 2,721,913 | $ | 740,699 | $ | 23,555 | $ | 150,488 | |||||||||||||||
Gain/(loss) reclassified from AOCL into income: | |||||||||||||||||||||||
Foreign currency contracts | $ | 30,484 | $ | — | $ | — | $ | — | |||||||||||||||
Commodity contracts | $ | 627 | $ | — | $ | — | $ | — | |||||||||||||||
Cross-currency swaps | $ | — | $ | (201,377) | $ | — | $ | — | |||||||||||||||
Treasury rate lock contracts | $ | — | $ | — | $ | (272) | $ | (63) | |||||||||||||||
Nine months ended September 26, 2021 | |||||||||||||||||||||||
Line item on the Consolidated statements of operations in which the effects of cash flow hedges are recorded | $ | 2,586,264 | $ | 747,665 | $ | 23,209 | $ | 149,098 | |||||||||||||||
Gain/(loss) reclassified from AOCL into income: | |||||||||||||||||||||||
Foreign currency contracts | $ | (16,051) | $ | — | $ | — | $ | — | |||||||||||||||
Commodity contracts | $ | 36 | $ | — | $ | — | $ | — | |||||||||||||||
Cross-currency swaps | $ | — | $ | (77,775) | $ | — | $ | — | |||||||||||||||
Treasury rate lock contracts | $ | — | $ | — | $ | (272) | $ | (103) | |||||||||||||||
Interest rate swaps | $ | — | $ | — | $ | — | $ | (2,689) |
Amount of Gain/(Loss) Recognized in Income | |||||||||||||||||||||||
Three months ended | Nine months ended | ||||||||||||||||||||||
September 25, 2022 | September 26, 2021 | September 25, 2022 | September 26, 2021 | ||||||||||||||||||||
Foreign currency contracts | $ | 3,061 | $ | 2,152 | $ | 9,348 | $ | (3,396) | |||||||||||||||
Commodity contracts | (760) | 102 | 472 | 1,528 | |||||||||||||||||||
Interest rate caps | 1,997 | (39) | 2,015 | 65 | |||||||||||||||||||
$ | 4,298 | $ | 2,215 | $ | 11,835 | $ | (1,803) |
September 25, 2022 | December 31, 2021 | September 26, 2021 | |||||||||||||||
Lease assets | $ | 40,543 | $ | 49,625 | $ | 47,507 | |||||||||||
Accrued liabilities | $ | 15,366 | $ | 17,369 | $ | 18,468 | |||||||||||
Lease liabilities | 23,836 | 29,904 | 26,017 | ||||||||||||||
$ | 39,202 | $ | 47,273 | $ | 44,485 |
2022 | $ | 4,502 | |||
2023 | 14,351 | ||||
2024 | 8,437 | ||||
2025 | 6,121 | ||||
2026 | 4,927 | ||||
Thereafter | 2,130 | ||||
Future lease payments | 40,468 | ||||
Present value discount | (1,266) | ||||
Lease liabilities | $ | 39,202 |
Three months ended | Nine months ended | ||||||||||||||||||||||
September 25, 2022 | September 26, 2021 | September 25, 2022 | September 26, 2021 | ||||||||||||||||||||
Cash outflows for amounts included in the measurement of lease liabilities | $ | 5,391 | $ | 4,756 | $ | 14,985 | $ | 20,479 | |||||||||||||||
ROU assets obtained in exchange for lease obligations, net of modifications | $ | 1,980 | $ | 11,189 | $ | 8,333 | $ | 17,390 |
September 25, 2022 | December 31, 2021 | September 26, 2021 | |||||||||||||||
Weighted-average remaining lease term (in years) | 3.43 | 3.86 | 3.36 | ||||||||||||||
Weighted-average discount rate | 2.1 | % | 1.9 | % | 2.4 | % |
September 25, 2022 | December 31, 2021 | September 26, 2021 | |||||||||||||||
Unsecured commercial paper | $ | 692,551 | $ | 751,286 | $ | 749,620 | |||||||||||
September 25, 2022 | December 31, 2021 | September 26, 2021 | ||||||||||||||||||
Secured debt: | ||||||||||||||||||||
Asset-backed Canadian commercial paper conduit facility | $ | 82,154 | $ | 85,054 | $ | 98,310 | ||||||||||||||
Asset-backed U.S. commercial paper conduit facility | 489,074 | 272,589 | 242,254 | |||||||||||||||||
Asset-backed securitization debt | 2,416,075 | 1,634,753 | 1,961,571 | |||||||||||||||||
Unamortized discounts and debt issuance costs | (10,669) | (7,611) | (9,203) | |||||||||||||||||
2,976,634 | 1,984,785 | 2,292,932 | ||||||||||||||||||
Unsecured notes (at par value): | ||||||||||||||||||||
Medium-term notes: | ||||||||||||||||||||
Due in 2022, issued February 2019 | 4.05 | % | — | 550,000 | 550,000 | |||||||||||||||
Due in 2022, issued June 2017 | 2.55 | % | — | 400,000 | 400,000 | |||||||||||||||
Due in 2023, issued February 2018 | 3.35 | % | 350,000 | 350,000 | 350,000 | |||||||||||||||
Due in 2023, issued May 2020(a) | 4.94 | % | 632,586 | 737,302 | 756,763 | |||||||||||||||
Due in 2024, issued November 2019(b) | 3.14 | % | 583,926 | 680,586 | 698,550 | |||||||||||||||
Due in 2025, issued June 2020 | 3.35 | % | 700,000 | 700,000 | 700,000 | |||||||||||||||
Due in 2027, issued February 2022 | 3.05 | % | 500,000 | — | — | |||||||||||||||
Unamortized discounts and debt issuance costs | (9,682) | (9,228) | (10,649) | |||||||||||||||||
2,756,830 | 3,408,660 | 3,444,664 | ||||||||||||||||||
September 25, 2022 | December 31, 2021 | September 26, 2021 | ||||||||||||||||||
Senior notes: | ||||||||||||||||||||
Due in 2025, issued July 2015 | 3.50 | % | 450,000 | 450,000 | 450,000 | |||||||||||||||
Due in 2045, issued July 2015 | 4.625 | % | 300,000 | 300,000 | 300,000 | |||||||||||||||
Unamortized discounts and debt issuance costs | (4,808) | (5,332) | (5,506) | |||||||||||||||||
745,192 | 744,668 | 744,494 | ||||||||||||||||||
3,502,022 | 4,153,328 | 4,189,158 | ||||||||||||||||||
Long-term debt | 6,478,656 | 6,138,113 | 6,482,090 | |||||||||||||||||
Current portion of long-term debt, net | (1,740,422) | (1,542,496) | (1,605,798) | |||||||||||||||||
Long-term debt, net | $ | 4,738,234 | $ | 4,595,617 | $ | 4,876,292 |
2022 | $ | 978,288 | |||
2023 | 1,701,700 | ||||
2024 | 1,257,491 | ||||
2025 | 1,866,611 | ||||
2026 | 521,545 | ||||
Thereafter | 870,731 | ||||
Future principal payments | 7,196,366 | ||||
Unamortized discounts and debt issuance costs | (25,159) | ||||
$ | 7,171,207 |
September 25, 2022 | |||||||||||||||||||||||||||||||||||
Finance receivables | Allowance for credit losses | Restricted cash | Other assets | Total assets | Asset-backed debt, net | ||||||||||||||||||||||||||||||
On-balance sheet assets and liabilities: | |||||||||||||||||||||||||||||||||||
Consolidated VIEs: | |||||||||||||||||||||||||||||||||||
Asset-backed securitizations | $ | 3,003,578 | $ | (150,672) | $ | 170,297 | $ | 8,274 | $ | 3,031,477 | $ | 2,405,406 | |||||||||||||||||||||||
Asset-backed U.S. commercial paper conduit facility | 540,751 | (27,114) | 35,581 | 1,308 | 550,526 | 489,074 | |||||||||||||||||||||||||||||
Unconsolidated VIEs: | |||||||||||||||||||||||||||||||||||
Asset-backed Canadian commercial paper conduit facility | 93,781 | (3,874) | 6,162 | 168 | 96,237 | 82,154 | |||||||||||||||||||||||||||||
$ | 3,638,110 | $ | (181,660) | $ | 212,040 | $ | 9,750 | $ | 3,678,240 | $ | 2,976,634 | ||||||||||||||||||||||||
December 31, 2021 | |||||||||||||||||||||||||||||||||||
Finance receivables | Allowance for credit losses | Restricted cash | Other assets | Total assets | Asset-backed debt, net | ||||||||||||||||||||||||||||||
On-balance sheet assets and liabilities: | |||||||||||||||||||||||||||||||||||
Consolidated VIEs: | |||||||||||||||||||||||||||||||||||
Asset-backed securitizations | $ | 2,048,194 | $ | (102,779) | $ | 123,717 | $ | 2,328 | $ | 2,071,460 | $ | 1,627,142 | |||||||||||||||||||||||
Asset-backed U.S. commercial paper conduit facility | 297,454 | (14,898) | 20,567 | 654 | 303,777 | 272,589 | |||||||||||||||||||||||||||||
Unconsolidated VIEs: | |||||||||||||||||||||||||||||||||||
Asset-backed Canadian commercial paper conduit facility | 97,180 | (3,990) | 6,191 | 139 | 99,520 | 85,054 | |||||||||||||||||||||||||||||
$ | 2,442,828 | $ | (121,667) | $ | 150,475 | $ | 3,121 | $ | 2,474,757 | $ | 1,984,785 | ||||||||||||||||||||||||
September 26, 2021 | |||||||||||||||||||||||||||||||||||
Finance receivables | Allowance for credit losses | Restricted cash | Other assets | Total assets | Asset-backed debt, net | ||||||||||||||||||||||||||||||
On-balance sheet assets and liabilities: | |||||||||||||||||||||||||||||||||||
Consolidated VIEs: | |||||||||||||||||||||||||||||||||||
Asset-backed securitizations | $ | 2,362,454 | $ | (119,975) | $ | 148,177 | $ | 2,228 | $ | 2,392,884 | $ | 1,952,368 | |||||||||||||||||||||||
Asset-backed U.S. commercial paper conduit facility | 264,226 | (13,396) | 19,688 | 526 | 271,044 | 242,254 | |||||||||||||||||||||||||||||
Unconsolidated VIEs: | |||||||||||||||||||||||||||||||||||
Asset-backed Canadian commercial paper conduit facility | 112,374 | (4,729) | 7,408 | 157 | 115,210 | 98,310 | |||||||||||||||||||||||||||||
$ | 2,739,054 | $ | (138,100) | $ | 175,273 | $ | 2,911 | $ | 2,779,138 | $ | 2,292,932 |
2022 | 2021 | ||||||||||||||||||||||||||||||||||
Transfers | Proceeds | Proceeds, net | Transfers | Proceeds | Proceeds, net | ||||||||||||||||||||||||||||||
First quarter | $ | — | $ | — | $ | — | $ | 663.1 | $ | 600.0 | $ | 597.4 | |||||||||||||||||||||||
Second quarter | 2,176.4 | 1,836.3 | 1,826.9 | — | — | — | |||||||||||||||||||||||||||||
Third quarter | — | — | $ | — | 635.5 | 575.0 | 572.5 | ||||||||||||||||||||||||||||
$ | 2,176.4 | $ | 1,836.3 | $ | 1,826.9 | $ | 1,298.6 | $ | 1,175.0 | $ | 1,169.9 |
2022 | 2021 | ||||||||||||||||||||||
Transfers | Proceeds | Transfers | Proceeds | ||||||||||||||||||||
First quarter | $ | 25.3 | $ | 21.2 | $ | — | $ | — | |||||||||||||||
Second quarter | — | — | — | — | |||||||||||||||||||
Third quarter | 27.8 | 23.0 | 32.8 | 27.4 | |||||||||||||||||||
$ | 53.1 | $ | 44.2 | $ | 32.8 | $ | 27.4 |
September 25, 2022 | |||||||||||||||||
Balance | Level 1 | Level 2 | |||||||||||||||
Assets: | |||||||||||||||||
Cash equivalents | $ | 1,324,705 | $ | 1,057,000 | $ | 267,705 | |||||||||||
Marketable securities | 33,631 | 33,631 | — | ||||||||||||||
Derivative financial instruments | 34,028 | — | 34,028 | ||||||||||||||
$ | 1,392,364 | $ | 1,090,631 | $ | 301,733 | ||||||||||||
Liabilities: | |||||||||||||||||
Derivative financial instruments | $ | 150,729 | $ | — | $ | 150,729 |
December 31, 2021 | |||||||||||||||||
Balance | Level 1 | Level 2 | |||||||||||||||
Assets: | |||||||||||||||||
Cash equivalents | $ | 1,617,887 | $ | 1,337,900 | $ | 279,987 | |||||||||||
Marketable securities | 49,650 | 49,650 | — | ||||||||||||||
Derivative financial instruments | 52,034 | — | 52,034 | ||||||||||||||
$ | 1,719,571 | $ | 1,387,550 | $ | 332,021 | ||||||||||||
Liabilities: | |||||||||||||||||
Derivative financial instruments | $ | 2,361 | $ | — | $ | 2,361 | |||||||||||
September 26, 2021 | |||||||||||||||||
Balance | Level 1 | Level 2 | |||||||||||||||
Assets: | |||||||||||||||||
Cash equivalents | $ | 1,753,398 | $ | 1,503,400 | $ | 249,998 | |||||||||||
Marketable securities | 48,766 | 48,766 | — | ||||||||||||||
Derivative financial instruments | 59,847 | — | 59,847 | ||||||||||||||
$ | 1,862,011 | $ | 1,552,166 | $ | 309,845 | ||||||||||||
Liabilities: | |||||||||||||||||
Derivative financial instruments | $ | 694 | $ | — | $ | 694 |
September 25, 2022 | December 31, 2021 | September 26, 2021 | |||||||||||||||||||||||||||||||||
Fair Value | Carrying Value | Fair Value | Carrying Value | Fair Value | Carrying Value | ||||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||
Finance receivables, net | $ | 7,555,135 | $ | 7,342,448 | $ | 6,794,499 | $ | 6,571,921 | $ | 7,117,828 | $ | 6,863,258 | |||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||||||
Deposits, net | $ | 369,429 | $ | 344,735 | $ | 293,602 | $ | 290,326 | $ | 292,284 | $ | 290,270 | |||||||||||||||||||||||
Debt: | |||||||||||||||||||||||||||||||||||
Unsecured commercial paper | $ | 692,551 | $ | 692,551 | $ | 751,286 | $ | 751,286 | $ | 749,620 | $ | 749,620 | |||||||||||||||||||||||
Asset-backed U.S. commercial paper conduit facility | $ | 489,074 | $ | 489,074 | $ | 272,589 | $ | 272,589 | $ | 242,254 | $ | 242,254 | |||||||||||||||||||||||
Asset-backed Canadian commercial paper conduit facility | $ | 82,154 | $ | 82,154 | $ | 85,054 | $ | 85,054 | $ | 98,310 | $ | 98,310 | |||||||||||||||||||||||
Asset-backed securitization debt | $ | 2,385,056 | $ | 2,405,406 | $ | 1,633,749 | $ | 1,627,142 | $ | 1,967,893 | $ | 1,952,368 | |||||||||||||||||||||||
Medium-term notes | $ | 2,612,372 | $ | 2,756,830 | $ | 3,513,815 | $ | 3,408,660 | $ | 3,583,411 | $ | 3,444,664 | |||||||||||||||||||||||
Senior notes | $ | 637,494 | $ | 745,192 | $ | 790,373 | $ | 744,668 | $ | 798,518 | $ | 744,494 |
Three months ended | Nine months ended | ||||||||||||||||||||||
September 25, 2022 | September 26, 2021 | September 25, 2022 | September 26, 2021 | ||||||||||||||||||||
Balance, beginning of period | $ | 61,727 | $ | 73,626 | $ | 61,621 | $ | 69,208 | |||||||||||||||
Warranties issued during the period | 11,094 | 9,516 | 31,522 | 34,006 | |||||||||||||||||||
Settlements made during the period | (12,099) | (10,860) | (29,228) | (29,823) | |||||||||||||||||||
Recalls and changes to pre-existing warranty liabilities | 17,181 | (569) | 13,988 | (1,678) | |||||||||||||||||||
Balance, end of period | $ | 77,903 | $ | 71,713 | $ | 77,903 | $ | 71,713 |
Three months ended | Nine months ended | ||||||||||||||||||||||
September 25, 2022 | September 26, 2021 | September 25, 2022 | September 26, 2021 | ||||||||||||||||||||
Pension and SERPA Benefits: | |||||||||||||||||||||||
Service cost | $ | 4,763 | $ | 6,348 | $ | 14,289 | $ | 19,044 | |||||||||||||||
Interest cost | 15,473 | 15,472 | 46,418 | 46,412 | |||||||||||||||||||
Expected return on plan assets | (31,476) | (32,720) | (94,428) | (98,160) | |||||||||||||||||||
Amortization of unrecognized: | |||||||||||||||||||||||
Prior service credit | (328) | (312) | (984) | (936) | |||||||||||||||||||
Net loss | 7,978 | 18,386 | 23,934 | 55,158 | |||||||||||||||||||
Settlement (gain) loss | — | — | (256) | 816 | |||||||||||||||||||
Net periodic benefit (income) cost | $ | (3,590) | $ | 7,174 | $ | (11,027) | $ | 22,334 | |||||||||||||||
Postretirement Healthcare Benefits: | |||||||||||||||||||||||
Service cost | $ | 1,161 | $ | 1,288 | $ | 3,482 | $ | 3,864 | |||||||||||||||
Interest cost | 1,904 | 1,626 | 5,712 | 4,878 | |||||||||||||||||||
Expected return on plan assets | (3,809) | (3,495) | (11,427) | (10,485) | |||||||||||||||||||
Amortization of unrecognized: | |||||||||||||||||||||||
Prior service credit | (581) | (581) | (1,743) | (1,743) | |||||||||||||||||||
Net loss | 122 | 264 | 366 | 792 | |||||||||||||||||||
Net periodic benefit income | $ | (1,203) | $ | (898) | $ | (3,610) | $ | (2,694) |
Three months ended September 25, 2022 | |||||||||||||||||||||||
Foreign currency translation adjustments | Derivative financial instruments | Pension and postretirement benefit plans | Total | ||||||||||||||||||||
Balance, beginning of period | $ | (79,543) | $ | 20,775 | $ | (183,508) | $ | (242,276) | |||||||||||||||
Other comprehensive loss, before reclassifications | (47,333) | (68,167) | — | (115,500) | |||||||||||||||||||
Income tax benefit | 1,088 | 14,803 | — | 15,891 | |||||||||||||||||||
(46,245) | (53,364) | — | (99,609) | ||||||||||||||||||||
Reclassifications: | |||||||||||||||||||||||
Net loss on derivative financial instruments | — | 79,852 | — | 79,852 | |||||||||||||||||||
Prior service credits(a) | — | — | (909) | (909) | |||||||||||||||||||
Actuarial losses(a) | — | — | 8,100 | 8,100 | |||||||||||||||||||
Reclassifications before tax | — | 79,852 | 7,191 | 87,043 | |||||||||||||||||||
Income tax expense | — | (17,457) | (1,688) | (19,145) | |||||||||||||||||||
— | 62,395 | 5,503 | 67,898 | ||||||||||||||||||||
Other comprehensive (loss) income | (46,245) | 9,031 | 5,503 | (31,711) | |||||||||||||||||||
Balance, end of period | $ | (125,788) | $ | 29,806 | $ | (178,005) | $ | (273,987) | |||||||||||||||
Three months ended September 26, 2021 | |||||||||||||||||||||||
Foreign currency translation adjustments | Derivative financial instruments | Pension and postretirement benefit plans | Total | ||||||||||||||||||||
Balance, beginning of period | $ | (23,512) | $ | (29,088) | $ | (402,537) | $ | (455,137) | |||||||||||||||
Other comprehensive loss, before reclassifications | (18,296) | (31,698) | — | (49,994) | |||||||||||||||||||
Income tax benefit | 460 | 6,928 | — | 7,388 | |||||||||||||||||||
(17,836) | (24,770) | — | (42,606) | ||||||||||||||||||||
Reclassifications: | |||||||||||||||||||||||
Net loss on derivative financial instruments | — | 37,166 | — | 37,166 | |||||||||||||||||||
Prior service credits(a) | — | — | (893) | (893) | |||||||||||||||||||
Actuarial losses(a) | — | — | 18,650 | 18,650 | |||||||||||||||||||
Reclassifications before tax | — | 37,166 | 17,757 | 54,923 | |||||||||||||||||||
Income tax expense | — | (8,126) | (4,169) | (12,295) | |||||||||||||||||||
— | 29,040 | 13,588 | 42,628 | ||||||||||||||||||||
Other comprehensive (loss) income | (17,836) | 4,270 | 13,588 | 22 | |||||||||||||||||||
Balance, end of period | $ | (41,348) | $ | (24,818) | $ | (388,949) | $ | (455,115) |
Nine months ended September 25, 2022 | |||||||||||||||||||||||
Foreign currency translation adjustments | Derivative financial instruments | Pension and postretirement benefit plans | Total | ||||||||||||||||||||
Balance, beginning of period | $ | (44,401) | $ | (2,005) | $ | (194,513) | $ | (240,919) | |||||||||||||||
Other comprehensive loss, before reclassifications | (82,737) | (129,306) | — | (212,043) | |||||||||||||||||||
Income tax benefit | 1,350 | 28,025 | — | 29,375 | |||||||||||||||||||
(81,387) | (101,281) | — | (182,668) | ||||||||||||||||||||
Reclassifications: | |||||||||||||||||||||||
Net loss on derivative financial instruments | — | 170,601 | — | 170,601 | |||||||||||||||||||
Prior service credits(a) | — | — | (2,727) | (2,727) | |||||||||||||||||||
Actuarial losses(a) | — | — | 24,300 | 24,300 | |||||||||||||||||||
Reclassifications before tax | — | 170,601 | 21,573 | 192,174 | |||||||||||||||||||
Income tax expense | — | (37,509) | (5,065) | (42,574) | |||||||||||||||||||
— | 133,092 | 16,508 | 149,600 | ||||||||||||||||||||
Other comprehensive (loss) income | (81,387) | 31,811 | 16,508 | (33,068) | |||||||||||||||||||
Balance, end of period | $ | (125,788) | $ | 29,806 | $ | (178,005) | $ | (273,987) |
Nine months ended September 26, 2021 | |||||||||||||||||||||||
Foreign currency translation adjustments | Derivative financial instruments | Pension and postretirement benefit plans | Total | ||||||||||||||||||||
Balance, beginning of period | $ | (7,589) | $ | (46,116) | $ | (429,712) | $ | (483,417) | |||||||||||||||
Other comprehensive loss, before reclassifications | (33,648) | (68,861) | — | (102,509) | |||||||||||||||||||
Income tax (expense) benefit | (111) | 15,026 | — | 14,915 | |||||||||||||||||||
(33,759) | (53,835) | — | (87,594) | ||||||||||||||||||||
Reclassifications: | |||||||||||||||||||||||
Net loss on derivative financial instruments | — | 96,854 | — | 96,854 | |||||||||||||||||||
Prior service credits(a) | — | — | (2,679) | (2,679) | |||||||||||||||||||
Actuarial losses(a) | — | — | 55,950 | 55,950 | |||||||||||||||||||
Reclassifications before tax | — | 96,854 | 53,271 | 150,125 | |||||||||||||||||||
Income tax expense | — | (21,721) | (12,508) | (34,229) | |||||||||||||||||||
— | 75,133 | 40,763 | 115,896 | ||||||||||||||||||||
Other comprehensive (loss) income | (33,759) | 21,298 | 40,763 | 28,302 | |||||||||||||||||||
Balance, end of period | $ | (41,348) | $ | (24,818) | $ | (388,949) | $ | (455,115) |
Three months ended | Nine months ended | ||||||||||||||||||||||
September 25, 2022 | September 26, 2021 | September 25, 2022 | September 26, 2021 | ||||||||||||||||||||
Motorcycles and Related Products: | |||||||||||||||||||||||
Motorcycles revenue | $ | 1,436,962 | $ | 1,160,618 | $ | 4,006,604 | $ | 3,724,225 | |||||||||||||||
Gross profit | 490,306 | 310,425 | 1,284,691 | 1,137,961 | |||||||||||||||||||
Selling, administrative and engineering expense | 232,541 | 212,243 | 632,756 | 626,211 | |||||||||||||||||||
Restructuring expense (benefit) | 3 | 517 | (389) | 731 | |||||||||||||||||||
Operating income | 257,762 | 97,665 | 652,324 | 511,019 | |||||||||||||||||||
Financial Services: | |||||||||||||||||||||||
Financial Services revenue | 211,613 | 204,692 | 606,244 | 595,650 | |||||||||||||||||||
Financial Services expense | 130,657 | 98,047 | 353,003 | 275,487 | |||||||||||||||||||
Restructuring expense | — | 98 | — | 436 | |||||||||||||||||||
Operating income | 80,956 | 106,547 | 253,241 | 319,727 | |||||||||||||||||||
Operating income | $ | 338,718 | $ | 204,212 | $ | 905,565 | $ | 830,746 |
Three months ended September 25, 2022 | |||||||||||||||||||||||
Harley-Davidson Motor Company | Harley-Davidson Financial Services | Consolidating Adjustments | Consolidated | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Motorcycles and Related Products | $ | 1,439,894 | $ | — | $ | (2,932) | $ | 1,436,962 | |||||||||||||||
Financial Services | — | 212,100 | (487) | 211,613 | |||||||||||||||||||
1,439,894 | 212,100 | (3,419) | 1,648,575 | ||||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||
Motorcycles and Related Products cost of goods sold | 946,656 | — | — | 946,656 | |||||||||||||||||||
Financial Services interest expense | — | 60,740 | — | 60,740 | |||||||||||||||||||
Financial Services provision for credit losses | — | 36,617 | — | 36,617 | |||||||||||||||||||
Selling, administrative and engineering expense | 233,151 | 36,231 | (3,541) | 265,841 | |||||||||||||||||||
Restructuring expense | 3 | — | — | 3 | |||||||||||||||||||
1,179,810 | 133,588 | (3,541) | 1,309,857 | ||||||||||||||||||||
Operating income | 260,084 | 78,512 | 122 | 338,718 | |||||||||||||||||||
Other income, net | 9,358 | — | — | 9,358 | |||||||||||||||||||
Investment income | 201,723 | — | (200,000) | 1,723 | |||||||||||||||||||
Interest expense | 8,124 | — | — | 8,124 | |||||||||||||||||||
Income before income taxes | 463,041 | 78,512 | (199,878) | 341,675 | |||||||||||||||||||
Provision for income taxes | 61,390 | 19,099 | — | 80,489 | |||||||||||||||||||
Net income | $ | 401,651 | $ | 59,413 | $ | (199,878) | $ | 261,186 | |||||||||||||||
Nine months ended September 25, 2022 | |||||||||||||||||||||||
Harley-Davidson Motor Company | Harley-Davidson Financial Services | Consolidating Adjustments | Consolidated | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Motorcycles and Related Products | $ | 4,015,779 | $ | — | $ | (9,175) | $ | 4,006,604 | |||||||||||||||
Financial Services | — | 607,876 | (1,632) | 606,244 | |||||||||||||||||||
4,015,779 | 607,876 | (10,807) | 4,612,848 | ||||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||
Motorcycles and Related Products cost of goods sold | 2,721,913 | — | — | 2,721,913 | |||||||||||||||||||
Financial Services interest expense | — | 150,488 | — | 150,488 | |||||||||||||||||||
Financial Services provision for credit losses | — | 94,572 | — | 94,572 | |||||||||||||||||||
Selling, administrative and engineering expense | 634,506 | 117,117 | (10,924) | 740,699 | |||||||||||||||||||
Restructuring benefit | (389) | — | — | (389) | |||||||||||||||||||
3,356,030 | 362,177 | (10,924) | 3,707,283 | ||||||||||||||||||||
Operating income | 659,749 | 245,699 | 117 | 905,565 | |||||||||||||||||||
Other income, net | 30,443 | — | — | 30,443 | |||||||||||||||||||
Investment (income) loss | 196,214 | — | (200,000) | (3,786) | |||||||||||||||||||
Interest expense | 23,555 | — | — | 23,555 | |||||||||||||||||||
Income before income taxes | 862,851 | 245,699 | (199,883) | 908,667 | |||||||||||||||||||
Provision for income taxes | 150,231 | 58,899 | — | 209,130 | |||||||||||||||||||
Net income | $ | 712,620 | $ | 186,800 | $ | (199,883) | $ | 699,537 | |||||||||||||||
Three months ended September 26, 2021 | |||||||||||||||||||||||
Harley-Davidson Motor Company | Harley-Davidson Financial Services | Consolidating Adjustments | Consolidated | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Motorcycles and Related Products | $ | 1,167,432 | $ | — | $ | (6,814) | $ | 1,160,618 | |||||||||||||||
Financial Services | — | 202,080 | 2,612 | 204,692 | |||||||||||||||||||
1,167,432 | 202,080 | (4,202) | 1,365,310 | ||||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||
Motorcycles and Related Products cost of goods sold | 850,193 | — | — | 850,193 | |||||||||||||||||||
Financial Services interest expense | — | 44,770 | — | 44,770 | |||||||||||||||||||
Financial Services provision for credit losses | — | 11,208 | — | 11,208 | |||||||||||||||||||
Selling, administrative and engineering expense | 216,030 | 42,686 | (4,404) | 254,312 | |||||||||||||||||||
Restructuring expense | 517 | 98 | — | 615 | |||||||||||||||||||
1,066,740 | 98,762 | (4,404) | 1,161,098 | ||||||||||||||||||||
Operating income | 100,692 | 103,318 | 202 | 204,212 | |||||||||||||||||||
Other income, net | 858 | — | — | 858 | |||||||||||||||||||
Investment income | 120,198 | — | (120,000) | 198 | |||||||||||||||||||
Interest expense | 7,779 | — | — | 7,779 | |||||||||||||||||||
Income before income taxes | 213,969 | 103,318 | (119,798) | 197,489 | |||||||||||||||||||
Provision for income taxes | 7,408 | 27,108 | — | 34,516 | |||||||||||||||||||
Net income | $ | 206,561 | $ | 76,210 | $ | (119,798) | $ | 162,973 | |||||||||||||||
Nine months ended September 26, 2021 | |||||||||||||||||||||||
Harley-Davidson Motor Company | Harley-Davidson Financial Services | Consolidating Adjustments | Consolidated | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Motorcycles and Related Products | $ | 3,742,869 | $ | — | $ | (18,644) | $ | 3,724,225 | |||||||||||||||
Financial Services | — | 590,468 | 5,182 | 595,650 | |||||||||||||||||||
3,742,869 | 590,468 | (13,462) | 4,319,875 | ||||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||
Motorcycles and Related Products cost of goods sold | 2,586,264 | — | — | 2,586,264 | |||||||||||||||||||
Financial Services interest expense | — | 149,098 | — | 149,098 | |||||||||||||||||||
Financial Services provision for credit losses | — | 4,935 | — | 4,935 | |||||||||||||||||||
Selling, administrative and engineering expense | 635,902 | 125,053 | (13,290) | 747,665 | |||||||||||||||||||
Restructuring expense | 731 | 436 | — | 1,167 | |||||||||||||||||||
3,222,897 | 279,522 | (13,290) | 3,489,129 | ||||||||||||||||||||
Operating income | 519,972 | 310,946 | (172) | 830,746 | |||||||||||||||||||
Other income, net | 1,825 | — | — | 1,825 | |||||||||||||||||||
Investment income | 244,331 | — | (240,000) | 4,331 | |||||||||||||||||||
Interest expense | 23,209 | — | — | 23,209 | |||||||||||||||||||
Income before income taxes | 742,919 | 310,946 | (240,172) | 813,693 | |||||||||||||||||||
Provision for income taxes | 112,974 | 72,262 | — | 185,236 | |||||||||||||||||||
Net income | $ | 629,945 | $ | 238,684 | $ | (240,172) | $ | 628,457 |
September 25, 2022 | |||||||||||||||||||||||
Harley-Davidson Motor Company | Harley-Davidson Financial Services | Consolidating Adjustments | Consolidated | ||||||||||||||||||||
ASSETS | |||||||||||||||||||||||
Current assets: | |||||||||||||||||||||||
Cash and cash equivalents | $ | 926,389 | $ | 803,861 | $ | — | $ | 1,730,250 | |||||||||||||||
Accounts receivable, net | 695,899 | — | (395,445) | 300,454 | |||||||||||||||||||
Finance receivables, net | — | 1,807,718 | — | 1,807,718 | |||||||||||||||||||
Inventories, net | 680,762 | — | — | 680,762 | |||||||||||||||||||
Restricted cash | 100,000 | 187,264 | — | 287,264 | |||||||||||||||||||
Other current assets | 167,999 | 54,251 | (16,516) | 205,734 | |||||||||||||||||||
2,571,049 | 2,853,094 | (411,961) | 5,012,182 | ||||||||||||||||||||
Finance receivables, net | — | 5,534,730 | — | 5,534,730 | |||||||||||||||||||
Property, plant and equipment, net | 616,382 | 25,269 | — | 641,651 | |||||||||||||||||||
Pension and postretirement assets | 424,784 | — | — | 424,784 | |||||||||||||||||||
Goodwill | 60,440 | — | — | 60,440 | |||||||||||||||||||
Deferred income taxes | 15,806 | 79,162 | (25,234) | 69,734 | |||||||||||||||||||
Lease assets | 34,230 | 6,313 | — | 40,543 | |||||||||||||||||||
Other long-term assets | 206,409 | 43,368 | (106,230) | 143,547 | |||||||||||||||||||
$ | 3,929,100 | $ | 8,541,936 | $ | (543,425) | $ | 11,927,611 | ||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||||||||
Current liabilities: | |||||||||||||||||||||||
Accounts payable | $ | 414,448 | $ | 419,531 | $ | (395,445) | $ | 438,534 | |||||||||||||||
Accrued liabilities | 532,808 | 193,328 | (15,592) | 710,544 | |||||||||||||||||||
Short-term deposits, net | — | 97,856 | — | 97,856 | |||||||||||||||||||
Short-term debt | — | 692,551 | — | 692,551 | |||||||||||||||||||
Current portion of long-term debt, net | — | 1,740,422 | — | 1,740,422 | |||||||||||||||||||
947,256 | 3,143,688 | (411,037) | 3,679,907 | ||||||||||||||||||||
Long-term deposits, net | — | 246,879 | — | 246,879 | |||||||||||||||||||
Long-term debt, net | 745,192 | 3,993,042 | — | 4,738,234 | |||||||||||||||||||
Lease liabilities | 17,524 | 6,312 | — | 23,836 | |||||||||||||||||||
Pension and postretirement liabilities | 92,953 | — | — | 92,953 | |||||||||||||||||||
Deferred income taxes | 32,199 | 582 | (24,469) | 8,312 | |||||||||||||||||||
Other long-term liabilities | 157,112 | 138,027 | 2,141 | 297,280 | |||||||||||||||||||
Commitments and contingencies (Note 16) | |||||||||||||||||||||||
Shareholders’ equity | 1,936,864 | 1,013,406 | (110,060) | 2,840,210 | |||||||||||||||||||
$ | 3,929,100 | $ | 8,541,936 | $ | (543,425) | $ | 11,927,611 |
September 26, 2021 | |||||||||||||||||||||||
Harley-Davidson Motor Company | Harley-Davidson Financial Services | Consolidating Adjustments | Consolidated | ||||||||||||||||||||
ASSETS | |||||||||||||||||||||||
Current assets: | |||||||||||||||||||||||
Cash and cash equivalents | $ | 1,115,014 | $ | 946,289 | $ | — | $ | 2,061,303 | |||||||||||||||
Accounts receivable, net | 590,806 | — | (308,179) | 282,627 | |||||||||||||||||||
Finance receivables, net | — | 1,540,822 | — | 1,540,822 | |||||||||||||||||||
Inventories, net | 475,314 | — | — | 475,314 | |||||||||||||||||||
Restricted cash | — | 153,873 | — | 153,873 | |||||||||||||||||||
Other current assets | 114,221 | 94,868 | (14,608) | 194,481 | |||||||||||||||||||
2,295,355 | 2,735,852 | (322,787) | 4,708,420 | ||||||||||||||||||||
Finance receivables, net | — | 5,322,436 | — | 5,322,436 | |||||||||||||||||||
Property, plant and equipment, net | 642,253 | 29,583 | — | 671,836 | |||||||||||||||||||
Pension and postretirement assets | 132,958 | — | — | 132,958 | |||||||||||||||||||
Goodwill | 63,841 | — | — | 63,841 | |||||||||||||||||||
Deferred income taxes | 43,097 | 86,011 | (1,049) | 128,059 | |||||||||||||||||||
Lease assets | 40,163 | 7,344 | — | 47,507 | |||||||||||||||||||
Other long-term assets | 191,126 | 37,370 | (103,749) | 124,747 | |||||||||||||||||||
$ | 3,408,793 | $ | 8,218,596 | $ | (427,585) | $ | 11,199,804 | ||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||||||||
Current liabilities: | |||||||||||||||||||||||
Accounts payable | $ | 361,057 | $ | 329,338 | $ | (308,179) | $ | 382,216 | |||||||||||||||
Accrued liabilities | 489,988 | 123,642 | (13,778) | 599,852 | |||||||||||||||||||
Short-term deposits, net | — | 92,626 | — | 92,626 | |||||||||||||||||||
Short-term debt | — | 749,620 | — | 749,620 | |||||||||||||||||||
Current portion of long-term debt, net | — | 1,605,798 | — | 1,605,798 | |||||||||||||||||||
851,045 | 2,901,024 | (321,957) | 3,430,112 | ||||||||||||||||||||
Long-term deposits, net | — | 197,644 | — | 197,644 | |||||||||||||||||||
Long-term debt, net | 744,494 | 4,131,798 | — | 4,876,292 | |||||||||||||||||||
Lease liabilities | 19,457 | 6,560 | — | 26,017 | |||||||||||||||||||
Pension and postretirement liabilities | 103,144 | — | — | 103,144 | |||||||||||||||||||
Deferred income taxes | 7,166 | 1,419 | — | 8,585 | |||||||||||||||||||
Other long-term liabilities | 173,178 | 48,586 | 2,352 | 224,116 | |||||||||||||||||||
Commitments and contingencies (Note 16) | |||||||||||||||||||||||
Shareholders’ equity | 1,510,309 | 931,565 | (107,980) | 2,333,894 | |||||||||||||||||||
$ | 3,408,793 | $ | 8,218,596 | $ | (427,585) | $ | 11,199,804 |
Nine months ended September 25, 2022 | |||||||||||||||||||||||
Harley-Davidson Motor Company | Harley-Davidson Financial Services | Consolidating Adjustments | Consolidated | ||||||||||||||||||||
Cash flows from operating activities: | |||||||||||||||||||||||
Net income | $ | 712,620 | $ | 186,800 | $ | (199,883) | $ | 699,537 | |||||||||||||||
Adjustments to reconcile Net income to Net cash provided by operating activities: | |||||||||||||||||||||||
Depreciation and amortization | 108,485 | 6,382 | — | 114,867 | |||||||||||||||||||
Amortization of deferred loan origination costs | — | 72,214 | — | 72,214 | |||||||||||||||||||
Amortization of financing origination fees | 524 | 10,951 | — | 11,475 | |||||||||||||||||||
Provision for long-term employee benefits | (14,637) | — | — | (14,637) | |||||||||||||||||||
Employee benefit plan contributions and payments | (4,766) | — | — | (4,766) | |||||||||||||||||||
Stock compensation expense | 31,418 | 2,177 | — | 33,595 | |||||||||||||||||||
Net change in wholesale finance receivables related to sales | — | — | (294,698) | (294,698) | |||||||||||||||||||
Provision for credit losses | — | 94,572 | — | 94,572 | |||||||||||||||||||
Deferred income taxes | 1,981 | (4,681) | (280) | (2,980) | |||||||||||||||||||
Other, net | 20,190 | 4,318 | (116) | 24,392 | |||||||||||||||||||
Changes in current assets and liabilities: | |||||||||||||||||||||||
Accounts receivable, net | (443,645) | — | 292,919 | (150,726) | |||||||||||||||||||
Finance receivables – accrued interest and other | — | 3,566 | — | 3,566 | |||||||||||||||||||
Inventories, net | (6,577) | — | — | (6,577) | |||||||||||||||||||
Accounts payable and accrued liabilities | 22,075 | 321,594 | (305,924) | 37,745 | |||||||||||||||||||
Other current assets | (58,774) | 2,615 | 13,284 | (42,875) | |||||||||||||||||||
(343,726) | 513,708 | (294,815) | (124,833) | ||||||||||||||||||||
Net cash provided by operating activities | 368,894 | 700,508 | (494,698) | 574,704 | |||||||||||||||||||
Cash flows from investing activities: | |||||||||||||||||||||||
Capital expenditures | (82,153) | (2,794) | — | (84,947) | |||||||||||||||||||
Origination of finance receivables | — | (6,642,296) | 2,868,466 | (3,773,830) | |||||||||||||||||||
Collections on finance receivables | — | 5,684,649 | (2,573,768) | 3,110,881 | |||||||||||||||||||
Other investing activities | 2,160 | — | — | 2,160 | |||||||||||||||||||
Net cash used by investing activities | (79,993) | (960,441) | 294,698 | (745,736) | |||||||||||||||||||
Nine months ended September 25, 2022 | |||||||||||||||||||||||
Harley-Davidson Motor Company | Harley-Davidson Financial Services | Consolidating Adjustments | Consolidated | ||||||||||||||||||||
Cash flows from financing activities: | |||||||||||||||||||||||
Proceeds from issuance of medium-term notes | — | 495,785 | — | 495,785 | |||||||||||||||||||
Repayments of medium-term notes | — | (950,000) | — | (950,000) | |||||||||||||||||||
Proceeds from securitization debt | — | 1,826,891 | — | 1,826,891 | |||||||||||||||||||
Repayments of securitization debt | — | (1,054,939) | — | (1,054,939) | |||||||||||||||||||
Borrowings of asset-backed commercial paper | — | 448,255 | — | 448,255 | |||||||||||||||||||
Repayments of asset-backed commercial paper | — | (228,431) | — | (228,431) | |||||||||||||||||||
Net decrease in unsecured commercial paper | — | (60,281) | — | (60,281) | |||||||||||||||||||
Net increase in deposits | — | 54,080 | — | 54,080 | |||||||||||||||||||
Deposit in advance of business combination | 100,000 | — | — | 100,000 | |||||||||||||||||||
Dividends paid | (70,163) | (200,000) | 200,000 | (70,163) | |||||||||||||||||||
Repurchase of common stock | (338,496) | — | — | (338,496) | |||||||||||||||||||
Other financing activities | (1,237) | — | — | (1,237) | |||||||||||||||||||
Net cash (used) provided by financing activities | (309,896) | 331,360 | 200,000 | 221,464 | |||||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (30,821) | (2,540) | — | (33,361) | |||||||||||||||||||
Net (decrease) increase in cash, cash equivalents and restricted cash | $ | (51,816) | $ | 68,887 | $ | — | $ | 17,071 | |||||||||||||||
Cash, cash equivalents and restricted cash: | |||||||||||||||||||||||
Cash, cash equivalents and restricted cash, beginning of period | $ | 1,078,205 | $ | 947,014 | $ | — | $ | 2,025,219 | |||||||||||||||
Net (decrease) increase in cash, cash equivalents and restricted cash | (51,816) | 68,887 | — | 17,071 | |||||||||||||||||||
Cash, cash equivalents and restricted cash, end of period | $ | 1,026,389 | $ | 1,015,901 | $ | — | $ | 2,042,290 |
Nine months ended September 26, 2021 | |||||||||||||||||||||||
Harley-Davidson Motor Company | Harley-Davidson Financial Services | Consolidating Adjustments | Consolidated | ||||||||||||||||||||
Cash flows from operating activities: | |||||||||||||||||||||||
Net income | $ | 629,945 | $ | 238,684 | $ | (240,172) | $ | 628,457 | |||||||||||||||
Adjustments to reconcile Net income to Net cash provided by operating activities: | |||||||||||||||||||||||
Depreciation and amortization | 115,779 | 6,704 | — | 122,483 | |||||||||||||||||||
Amortization of deferred loan origination costs | — | 63,265 | — | 63,265 | |||||||||||||||||||
Amortization of financing origination fees | 517 | 9,909 | — | 10,426 | |||||||||||||||||||
Provision for long-term employee benefits | 19,640 | — | — | 19,640 | |||||||||||||||||||
Employee benefit plan contributions and payments | (14,677) | — | — | (14,677) | |||||||||||||||||||
Stock compensation expense | 31,089 | 2,943 | — | 34,032 | |||||||||||||||||||
Net change in wholesale finance receivables related to sales | — | — | (22,031) | (22,031) | |||||||||||||||||||
Provision for credit losses | — | 4,935 | — | 4,935 | |||||||||||||||||||
Deferred income taxes | 4,710 | 6,028 | (112) | 10,626 | |||||||||||||||||||
Other, net | 3,320 | (1,397) | 171 | 2,094 | |||||||||||||||||||
Changes in current assets and liabilities: | |||||||||||||||||||||||
Accounts receivable, net | (379,821) | — | 231,151 | (148,670) | |||||||||||||||||||
Finance receivables – accrued interest and other | — | 11,088 | — | 11,088 | |||||||||||||||||||
Inventories, net | 31,874 | — | — | 31,874 | |||||||||||||||||||
Accounts payable and accrued liabilities | 162,088 | 247,740 | (241,522) | 168,306 | |||||||||||||||||||
Other current assets | (11,127) | 3,952 | 10,878 | 3,703 | |||||||||||||||||||
(36,608) | 355,167 | (21,465) | 297,094 | ||||||||||||||||||||
Net cash provided by operating activities | 593,337 | 593,851 | (261,637) | 925,551 | |||||||||||||||||||
Cash flows from investing activities: | |||||||||||||||||||||||
Capital expenditures | (59,128) | (2,348) | — | (61,476) | |||||||||||||||||||
Origination of finance receivables | — | (6,157,658) | 2,712,705 | (3,444,953) | |||||||||||||||||||
Collections on finance receivables | — | 5,659,465 | (2,691,068) | 2,968,397 | |||||||||||||||||||
Other investing activities | 2,485 | — | — | 2,485 | |||||||||||||||||||
Net cash used by investing activities | (56,643) | (500,541) | 21,637 | (535,547) | |||||||||||||||||||
Nine months ended September 26, 2021 | |||||||||||||||||||||||
Harley-Davidson Motor Company | Harley-Davidson Financial Services | Consolidating Adjustments | Consolidated | ||||||||||||||||||||
Cash flows from financing activities: | |||||||||||||||||||||||
Repayments of medium-term notes | — | (1,400,000) | — | (1,400,000) | |||||||||||||||||||
Proceeds from securitization debt | — | 1,169,910 | — | 1,169,910 | |||||||||||||||||||
Repayments of securitization debt | — | (1,013,820) | — | (1,013,820) | |||||||||||||||||||
Borrowings of asset-backed commercial paper | — | 27,406 | — | 27,406 | |||||||||||||||||||
Repayments of asset-backed commercial paper | — | (206,671) | — | (206,671) | |||||||||||||||||||
Net decrease in unsecured commercial paper | — | (261,978) | — | (261,978) | |||||||||||||||||||
Net increase in deposits | — | 210,144 | — | 210,144 | |||||||||||||||||||
Dividends paid | (69,316) | (240,000) | 240,000 | (69,316) | |||||||||||||||||||
Repurchase of common stock | (11,545) | — | — | (11,545) | |||||||||||||||||||
Other financing activities | 4,324 | — | — | 4,324 | |||||||||||||||||||
Net cash used by financing activities | (76,537) | (1,715,009) | 240,000 | (1,551,546) | |||||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (11,304) | 254 | — | (11,050) | |||||||||||||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | $ | 448,853 | $ | (1,621,445) | $ | — | $ | (1,172,592) | |||||||||||||||
Cash, cash equivalents and restricted cash: | |||||||||||||||||||||||
Cash, cash equivalents and restricted cash, beginning of period | $ | 666,161 | $ | 2,743,007 | $ | — | $ | 3,409,168 | |||||||||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 448,853 | (1,621,445) | — | (1,172,592) | |||||||||||||||||||
Cash, cash equivalents and restricted cash, end of period | $ | 1,115,014 | $ | 1,121,562 | $ | — | $ | 2,236,576 |
Three months ended | |||||||||||||||||||||||
(in thousands, except earnings per share) | September 25, 2022 | September 26, 2021 | Increase (Decrease) | % Change | |||||||||||||||||||
Operating income from Motorcycles and Related Products | $ | 257,762 | $ | 97,665 | $ | 160,097 | 163.9 | % | |||||||||||||||
Operating income from Financial Services | 80,956 | 106,547 | (25,591) | (24.0) | |||||||||||||||||||
Operating income | 338,718 | 204,212 | 134,506 | 65.9 | |||||||||||||||||||
Other income, net | 9,358 | 858 | 8,500 | NM | |||||||||||||||||||
Investment income | 1,723 | 198 | 1,525 | NM | |||||||||||||||||||
Interest expense | 8,124 | 7,779 | 345 | 4.4 | |||||||||||||||||||
Income before income taxes | 341,675 | 197,489 | 144,186 | 73.0 | |||||||||||||||||||
Provision for income taxes | 80,489 | 34,516 | 45,973 | 133.2 | |||||||||||||||||||
Net income | $ | 261,186 | $ | 162,973 | $ | 98,213 | 60.3 | % | |||||||||||||||
Diluted earnings per share | $ | 1.78 | $ | 1.05 | $ | 0.73 | 69.5 | % |
Three months ended | |||||||||||||||||||||||
September 30, 2022 | September 30, 2021 | (Decrease) Increase | % Change | ||||||||||||||||||||
United States | 30,000 | 31,699 | (1,699) | (5.4) | % | ||||||||||||||||||
Canada | 2,154 | 2,158 | (4) | (0.2) | |||||||||||||||||||
North America | 32,154 | 33,857 | (1,703) | (5.0) | |||||||||||||||||||
Europe/Middle East/Africa (EMEA) | 9,054 | 9,389 | (335) | (3.6) | |||||||||||||||||||
Asia Pacific | 7,631 | 6,484 | 1,147 | 17.7 | |||||||||||||||||||
Latin America | 765 | 1,048 | (283) | (27.0) | |||||||||||||||||||
49,604 | 50,778 | (1,174) | (2.3) | % |
Three months ended | |||||||||||||||||||||||||||||||||||
September 25, 2022 | September 26, 2021 | Unit | Unit | ||||||||||||||||||||||||||||||||
Units | Mix % | Units | Mix % | Increase (Decrease) | % Change | ||||||||||||||||||||||||||||||
U.S. motorcycle shipments | 37,199 | 65.2 | % | 27,919 | 58.2 | % | 9,280 | 33.2 | % | ||||||||||||||||||||||||||
Worldwide motorcycle shipments: | |||||||||||||||||||||||||||||||||||
Grand American Touring(a) | 27,521 | 48.2 | % | 21,988 | 45.9 | % | 5,533 | 25.2 | % | ||||||||||||||||||||||||||
Cruiser(b) | 17,403 | 30.5 | % | 16,531 | 34.5 | % | 872 | 5.3 | |||||||||||||||||||||||||||
Sportster® / Street | 8,361 | 14.7 | % | 4,915 | 10.2 | % | 3,446 | 70.1 | |||||||||||||||||||||||||||
Adventure Touring | 3,776 | 6.6 | % | 4,507 | 9.4 | % | (731) | (16.2) | |||||||||||||||||||||||||||
57,061 | 100.0 | % | 47,941 | 100.0 | % | 9,120 | 19.0 | % |
Three months ended | |||||||||||||||||||||||
September 25, 2022 | September 26, 2021 | Increase (Decrease) | % Change | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Motorcycles | $ | 1,133,558 | $ | 885,626 | $ | 247,932 | 28.0 | % | |||||||||||||||
Parts and accessories | 201,003 | 204,506 | (3,503) | (1.7) | |||||||||||||||||||
Apparel | 69,834 | 49,424 | 20,410 | 41.3 | |||||||||||||||||||
Licensing | 10,662 | 8,481 | 2,181 | 25.7 | |||||||||||||||||||
Other | 21,905 | 12,581 | 9,324 | 74.1 | |||||||||||||||||||
1,436,962 | 1,160,618 | 276,344 | 23.8 | ||||||||||||||||||||
Cost of goods sold | 946,656 | 850,193 | 96,463 | 11.3 | |||||||||||||||||||
Gross profit | 490,306 | 310,425 | 179,881 | 57.9 | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Selling & administrative expense | 194,413 | 172,411 | 22,002 | 12.8 | |||||||||||||||||||
Engineering expense | 38,128 | 39,832 | (1,704) | (4.3) | |||||||||||||||||||
Restructuring expense | 3 | 517 | (514) | (99.4) | |||||||||||||||||||
232,544 | 212,760 | 19,784 | 9.3 | ||||||||||||||||||||
Operating income | $ | 257,762 | $ | 97,665 | $ | 160,097 | 163.9 | % | |||||||||||||||
Operating margin | 17.9 | % | 8.4 | % | 9.5 | pts. |
Net Revenue | Cost of Goods Sold | Gross Profit | |||||||||||||||
Three months ended September 26, 2021 | $ | 1,160.6 | $ | 850.2 | $ | 310.4 | |||||||||||
Volume | 193.9 | 126.3 | 67.6 | ||||||||||||||
Price and sales incentives | 87.8 | — | 87.8 | ||||||||||||||
Foreign currency exchange rates and hedging | (48.4) | (25.6) | (22.8) | ||||||||||||||
Shipment mix | 43.1 | 22.2 | 20.9 | ||||||||||||||
Raw material prices | — | (0.3) | 0.3 | ||||||||||||||
Manufacturing and other costs | — | (26.1) | 26.1 | ||||||||||||||
276.4 | 96.5 | 179.9 | |||||||||||||||
Three months ended September 25, 2022 | $ | 1,437.0 | $ | 946.7 | $ | 490.3 |
Three months ended | |||||||||||||||||||||||
September 25, 2022 | September 26, 2021 | Increase (Decrease) | % Change | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Interest income | $ | 179,261 | $ | 174,103 | $ | 5,158 | 3.0 | % | |||||||||||||||
Other income | 32,352 | 30,589 | 1,763 | 5.8 | |||||||||||||||||||
211,613 | 204,692 | 6,921 | 3.4 | ||||||||||||||||||||
Expenses: | |||||||||||||||||||||||
Interest expense | 60,740 | 44,770 | 15,970 | 35.7 | |||||||||||||||||||
Provision for credit losses | 36,617 | 11,208 | 25,409 | 226.7 | |||||||||||||||||||
Operating expense | 33,300 | 42,069 | (8,769) | (20.8) | |||||||||||||||||||
Restructuring expense | — | 98 | (98) | (100.0) | |||||||||||||||||||
130,657 | 98,145 | 32,512 | 33.1 | ||||||||||||||||||||
Operating income | $ | 80,956 | $ | 106,547 | $ | (25,591) | (24.0) | % |
Three months ended | |||||||||||
September 25, 2022 | September 26, 2021 | ||||||||||
Balance, beginning of period | $ | 352,137 | $ | 358,811 | |||||||
Provision for credit losses | 36,617 | 11,208 | |||||||||
Charge-offs, net of recoveries | (28,658) | (14,185) | |||||||||
Balance, end of period | $ | 360,096 | $ | 355,834 |
Nine months ended | |||||||||||||||||||||||
(in thousands, except earnings per share) | September 25, 2022 | September 26, 2021 | (Decrease) Increase | % Change | |||||||||||||||||||
Operating income from Motorcycles and Related Products | $ | 652,324 | $ | 511,019 | $ | 141,305 | 27.7 | % | |||||||||||||||
Operating income from Financial Services | 253,241 | 319,727 | (66,486) | (20.8) | |||||||||||||||||||
Operating income | 905,565 | 830,746 | 74,819 | 9.0 | |||||||||||||||||||
Other income, net | 30,443 | 1,825 | 28,618 | NM | |||||||||||||||||||
Investment (loss) income | (3,786) | 4,331 | (8,117) | NM | |||||||||||||||||||
Interest expense | 23,555 | 23,209 | 346 | 1.5 | |||||||||||||||||||
Income before income taxes | 908,667 | 813,693 | 94,974 | 11.7 | |||||||||||||||||||
Provision for income taxes | 209,130 | 185,236 | 23,894 | 12.9 | |||||||||||||||||||
Net income | $ | 699,537 | $ | 628,457 | $ | 71,080 | 11.3 | % | |||||||||||||||
Diluted earnings per share | $ | 4.68 | $ | 4.06 | $ | 0.62 | 15.3 | % |
Nine months ended | |||||||||||||||||||||||
September 30, 2022 | September 30, 2021 | (Decrease) Increase | % Change | ||||||||||||||||||||
United States | 91,228 | 107,421 | (16,193) | (15.1) | % | ||||||||||||||||||
Canada | 7,116 | 7,403 | (287) | (3.9) | |||||||||||||||||||
North America | 98,344 | 114,824 | (16,480) | (14.4) | |||||||||||||||||||
Europe/Middle East/Africa (EMEA) | 24,095 | 24,580 | (485) | (2.0) | |||||||||||||||||||
Asia Pacific | 20,404 | 18,263 | 2,141 | 11.7 | |||||||||||||||||||
Latin America | 2,365 | 2,620 | (255) | (9.7) | |||||||||||||||||||
145,208 | 160,287 | (15,079) | (9.4) | % |
Nine months ended | |||||||||||||||||||||||
September 30, 2022 | September 30, 2021 | (Decrease) Increase | % Change | ||||||||||||||||||||
Industry new motorcycle registrations: | |||||||||||||||||||||||
United States(b) | 220,432 | 238,705 | (18,273) | (7.7) | % | ||||||||||||||||||
Europe(c) | 344,393 | 375,122 | (30,729) | (8.2) | % | ||||||||||||||||||
Harley-Davidson market share data: | |||||||||||||||||||||||
United States(b) | 41.3 | % | 44.7 | % | (3.4) | pts. | |||||||||||||||||
Europe(c) | 6.1 | % | 5.6 | % | 0.5 | pts. |
Nine months ended | |||||||||||||||||||||||||||||||||||
September 25, 2022 | September 26, 2021 | Unit | Unit | ||||||||||||||||||||||||||||||||
Units | Mix % | Units | Mix % | (Decrease) Increase | % Change | ||||||||||||||||||||||||||||||
U.S. motorcycle shipments | 101,475 | 63.4 | % | 104,190 | 65.4 | % | (2,715) | (2.6) | % | ||||||||||||||||||||||||||
Worldwide motorcycle shipments: | |||||||||||||||||||||||||||||||||||
Grand American Touring(a) | 75,291 | 47.0 | % | 79,485 | 49.9 | % | (4,194) | (5.3) | % | ||||||||||||||||||||||||||
Cruiser(b) | 47,853 | 29.9 | % | 52,117 | 32.7 | % | (4,264) | (8.2) | |||||||||||||||||||||||||||
Sportster® / Street | 24,573 | 15.4 | % | 19,262 | 12.0 | % | 5,311 | 27.6 | |||||||||||||||||||||||||||
Adventure Touring | 12,355 | 7.7 | % | 8,555 | 5.4 | % | 3,800 | 44.4 | |||||||||||||||||||||||||||
160,072 | 100.0 | % | 159,419 | 100.0 | % | 653 | 0.4 | % |
Nine months ended | |||||||||||||||||||||||
September 25, 2022 | September 26, 2021 | Increase (Decrease) | % Change | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Motorcycles | $ | 3,132,717 | $ | 2,931,669 | $ | 201,048 | 6.9 | % | |||||||||||||||
Parts and accessories | 581,068 | 577,035 | 4,033 | 0.7 | |||||||||||||||||||
Apparel | 198,568 | 155,378 | 43,190 | 27.8 | |||||||||||||||||||
Licensing | 28,940 | 22,865 | 6,075 | 26.6 | |||||||||||||||||||
Other | 65,311 | 37,278 | 28,033 | 75.2 | |||||||||||||||||||
4,006,604 | 3,724,225 | 282,379 | 7.6 | ||||||||||||||||||||
Cost of goods sold | 2,721,913 | 2,586,264 | 135,649 | 5.2 | |||||||||||||||||||
Gross profit | 1,284,691 | 1,137,961 | 146,730 | 12.9 | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Selling & administrative expense | 524,602 | 506,245 | 18,357 | 3.6 | |||||||||||||||||||
Engineering expense | 108,154 | 119,966 | (11,812) | (9.8) | |||||||||||||||||||
Restructuring (benefit) expense | (389) | 731 | (1,120) | NM | |||||||||||||||||||
632,367 | 626,942 | 5,425 | 0.9 | % | |||||||||||||||||||
Operating income | $ | 652,324 | $ | 511,019 | $ | 141,305 | 27.7 | % | |||||||||||||||
Operating margin | 16.3 | % | 13.7 | % | 2.6 | pts. |
Net Revenue | Cost of Goods Sold | Gross Profit | |||||||||||||||
Nine months ended September 26, 2021 | $ | 3,724.2 | $ | 2,586.3 | $ | 1,137.9 | |||||||||||
Volume | 85.4 | 38.7 | 46.7 | ||||||||||||||
Price and sales incentives | 258.5 | — | 258.5 | ||||||||||||||
Foreign currency exchange rates and hedging | (106.5) | (63.3) | (43.2) | ||||||||||||||
Shipment mix | 45.0 | 40.5 | 4.5 | ||||||||||||||
Raw material prices | — | 24.9 | (24.9) | ||||||||||||||
Manufacturing and other costs | — | 94.8 | (94.8) | ||||||||||||||
282.4 | 135.6 | 146.8 | |||||||||||||||
Nine months ended September 25, 2022 | $ | 4,006.6 | $ | 2,721.9 | $ | 1,284.7 |
Nine months ended | |||||||||||||||||||||||
September 25, 2022 | September 26, 2021 | Increase (Decrease) | % Change | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Interest income | $ | 509,702 | $ | 501,645 | $ | 8,057 | 1.6 | % | |||||||||||||||
Other income | 96,542 | 94,005 | 2,537 | 2.7 | |||||||||||||||||||
606,244 | 595,650 | 10,594 | 1.8 | ||||||||||||||||||||
Expenses: | |||||||||||||||||||||||
Interest expense | 150,488 | 149,098 | 1,390 | 0.9 | |||||||||||||||||||
Provision for credit losses | 94,572 | 4,935 | 89,637 | NM | |||||||||||||||||||
Operating expense | 107,943 | 121,454 | (13,511) | (11.1) | |||||||||||||||||||
Restructuring expense | — | 436 | (436) | (100.0) | |||||||||||||||||||
353,003 | 275,923 | 77,080 | 27.9 | ||||||||||||||||||||
Operating income | $ | 253,241 | $ | 319,727 | $ | (66,486) | (20.8) | % |
Nine months ended | |||||||||||
September 25, 2022 | September 26, 2021 | ||||||||||
Balance, beginning of period | $ | 339,379 | $ | 390,936 | |||||||
Provision for credit losses | 94,572 | 4,935 | |||||||||
Charge-offs, net of recoveries | (73,855) | (40,037) | |||||||||
Balance, end of period | $ | 360,096 | $ | 355,834 |
Cash and cash equivalents | $ | 1,730,250 | |||
Availability under credit and conduit facilities: | |||||
Credit facilities | 727,449 | ||||
Asset-backed U.S. commercial paper conduit facility(a) | 1,200,000 | ||||
Asset-backed Canadian commercial paper conduit facility(a) | 9,150 | ||||
$ | 3,666,849 |
Short-Term | Long-Term | Outlook | |||||||||||||||
Moody’s | P3 | Baa3 | Stable | ||||||||||||||
Standard & Poor’s | A3 | BBB- | Stable | ||||||||||||||
Fitch | F2 | BBB+ | Stable |
Nine months ended | |||||||||||
September 25, 2022 | September 26, 2021 | ||||||||||
Net cash provided by operating activities | $ | 574,704 | $ | 925,551 | |||||||
Net cash used by investing activities | (745,736) | (535,547) | |||||||||
Net cash provided (used) by financing activities | 221,464 | (1,551,546) | |||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (33,361) | (11,050) | |||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | $ | 17,071 | $ | (1,172,592) |
September 25, 2022 | September 26, 2021 | ||||||||||
Outstanding debt: | |||||||||||
Unsecured commercial paper | $ | 692,551 | $ | 749,620 | |||||||
Asset-backed Canadian commercial paper conduit facility | 82,154 | 98,310 | |||||||||
Asset-backed U.S. commercial paper conduit facility | 489,074 | 242,254 | |||||||||
Asset-backed securitization debt, net | 2,405,406 | 1,952,368 | |||||||||
Medium-term notes, net | 2,756,830 | 3,444,664 | |||||||||
Senior notes, net | 745,192 | 744,494 | |||||||||
$ | 7,171,207 | $ | 7,231,710 | ||||||||
Deposits, net | $ | 344,735 | $ | 290,270 |
Principal Amount | Rate | Issue Date | Maturity Date | |||||||||||||||||
$350,000 | 3.35% | February 2018 | February 2023 | |||||||||||||||||
$632,586(a) | 4.94% | May 2020 | May 2023 | |||||||||||||||||
$583,926(b) | 3.14% | November 2019 | November 2024 | |||||||||||||||||
$700,000 | 3.35% | June 2020 | June 2025 | |||||||||||||||||
$500,000 | 3.05% | February 2022 | February 2027 |
2022 | 2021 | ||||||||||||||||||||||
Transfers | Proceeds | Transfers | Proceeds | ||||||||||||||||||||
First quarter | $ | 25.3 | $ | 21.2 | $ | — | $ | — | |||||||||||||||
Second quarter | — | — | — | — | |||||||||||||||||||
Third quarter | 27.8 | 23.0 | 32.8 | 27.4 | |||||||||||||||||||
$ | 53.1 | $ | 44.2 | $ | 32.8 | $ | 27.4 |
2022 | 2021 | ||||||||||||||||||||||||||||||||||
Transfers | Proceeds | Proceeds, net | Transfers | Proceeds | Proceeds, net | ||||||||||||||||||||||||||||||
First quarter | $ | — | $ | — | $ | — | $ | 663.1 | $ | 600.0 | $ | 597.4 | |||||||||||||||||||||||
Second quarter | 2,176.4 | 1,836.3 | 1,826.9 | — | — | — | |||||||||||||||||||||||||||||
Third quarter | — | — | $ | — | 635.5 | 575.0 | 572.5 | ||||||||||||||||||||||||||||
$ | 2,176.4 | $ | 1,836.3 | $ | 1,826.9 | $ | 1,298.6 | $ | 1,175.0 | $ | 1,169.9 |
2022 Fiscal Month | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs | ||||||||||||||||||||||
June 27 to June 31 | 385,443 | $ | 32 | 385,443 | 9,872,167 | |||||||||||||||||||||
August 1 to August 28 | 5,721 | $ | 38 | 5,721 | 9,872,167 | |||||||||||||||||||||
August 29 to September 25 | 1,379 | $ | 38 | 1,379 | 9,872,167 | |||||||||||||||||||||
392,543 | $ | 32 | 392,543 |
Exhibit No. | Description | |||||||
Form of Notice of Award of Performance Shares and Performance Shares Agreement (Aspirational Incentive Stock Plan - Non-CEO Award), Form of Notice of Award of Performance Shares and Performance Shares Agreement (Aspirational Incentive Stock Plan - CEO Award) | ||||||||
Chief Executive Officer Certification pursuant to Rule 13a-14(a) | ||||||||
Chief Financial Officer Certification pursuant to Rule 13a-14(a) | ||||||||
Written Statement of the Chief Executive Officer and the Chief Financial Officer pursuant to 18 U.S.C. §1350 | ||||||||
101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | |||||||
101.SCH | XBRL Taxonomy Extension Schema Document | |||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
104 | Cover Page Interactive Data File - formatted in Inline XBRL and contained in Exhibit 101 |
HARLEY-DAVIDSON, INC. | |||||
Date: November 3, 2022 | /s/ Gina Goetter | ||||
Gina Goetter | |||||
Chief Financial Officer | |||||
(Principal financial officer) |
Date: November 3, 2022 | /s/ Mark R. Kornetzke | ||||
Mark R. Kornetzke | |||||
Chief Accounting Officer | |||||
(Principal accounting officer) |
Date: November 3, 2022 | /s/ Jochen Zeitz | ||||
Jochen Zeitz | |||||
President and Chief Executive Officer |
Date: November 3, 2022 | /s/ Gina Goetter | ||||
Gina Goetter | |||||
Chief Financial Officer |
Date: November 3, 2022 | /s/ Jochen Zeitz | ||||
Jochen Zeitz | |||||
President and Chief Executive Officer | |||||
/s/ Gina Goetter | |||||
Gina Goetter | |||||
Chief Financial Officer |