FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d)
Of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2002
Commission file number 0-15204
National Bankshares, Inc.
(Exact name of registrant as specified in its charter)
State or other jurisdiction of incorporation or organization - Virginia
Internal Revenue Service - Employer Identification No. 54-1375874
101 Hubbard Street, P.O. Box 90002, Blacksburg, VA 24062-9002
(540) 951-6300
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days.
Yes |X| No |_|
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
Class Outstanding at November 12, 2002 ----------------------------- -------------------------------- Common Stock, $2.50 Par Value 3,511,377 (This report contains 33 pages) |
19 NATIONAL BANKSHARES, INC. AND SUBSIDIARIES
Form 10-Q
Index Part I Financial Information Page Item 1 - Financial Statements Consolidated Balance Sheets, September 30, 2002 3-4 and December 31, 2001 Consolidated Statements of Income for the 5-6 Three Months Ended September 30, 2002 and 2001 Consolidated Statements of Income for the 7-8 Nine Months Ended September 30, 2002 and 2001 Consolidated Statements of Changes in 9 Stockholders' Equity, Nine Months Ended September 30, 2002 and 2001 Consolidated Statements of Cash Flows, 10-11 Nine Months Ended September 30, 2002 and 2001 Notes to Consolidated Financial 12-17 Statements Item 2 - Management's Discussion and Analysis of 17-24 Financial Condition and Results of Operations Item 3 - Quantitative and Qualitative Disclosures about 25 Market Risk Item 4 - Controls and Procedures 25 Part II Other Information Items 1 - 3 - Legal Proceedings; Changes in 26 Securities and Use of Proceeds; Defaults Upon Senior Securities Item 4 - Submission of Matters to a Vote of 26 Security Holders Item 5 - Other Information 26 Item 6 - Exhibits and Reports on Form 8-K 26 Signatures 27 ---------- 2 |
National Bankshares, Inc. and Subsidiaries Consolidated Balance Sheets September 30, 2002 and December 31, 2001 (Unaudited) (Audited) September 30, December 31, ($000's except share and per share data) 2002 2001 ============ ============= Assets Cash and due from banks $15,267 12,293 Interest-bearing deposits 16,844 15,510 Federal funds sold 644 1,080 Securities available for sale 109,072 88,667 Securities held to maturity (fair value $91,116 in 2002 and $103,234 in 2001) 87,067 102,809 Mortgage loans held for sale 640 1,145 Loans: Real estate construction loans 21,877 19,573 Real estate mortgage loans 80,772 77,339 Commercial and industrial loans 212,033 189,764 Loans to individuals 102,090 113,413 ------------ ------------- Total loans 416,772 400,089 Less unearned income and deferred fees (1,375) (1,775) ------------ ------------- Loans, net of unearned income and deferred fees 415,397 398,314 Less: allowance for loan losses (5,009) (4,272) ------------ ------------- Loans, net 410,388 394,042 ------------ ------------- Bank premises and equipment, net 9,783 10,132 Accrued interest receivable 5,003 4,917 Other real estate owned, net 269 211 Intangible assets 11,150 11,866 Other assets 1,519 1,951 ------------ ------------- Total assets $ 667,646 644,623 ============ ============= Liabilities and stockholders' equity Noninterest-bearing demand deposits $78,171 71,751 Interest-bearing demand deposits 154,400 134,230 Savings deposits 48,628 48,827 Time deposits 310,379 321,810 ------------ ------------- Total deposits 591,578 576,618 ------------ ------------- Other borrowed funds 587 203 Accrued interest payable 706 1,101 Other liabilities 1,763 1,440 ------------ ------------- Total liabilities 594,634 579,362 ------------ -------------- 3 |
Stockholders' equity Preferred stock of no par value. Authorized 5,000,000 shares; none issued and outstanding --- --- Common stock of $2.50 par value. Authorized 5,000,000 shares; issued and outstanding 3,511,377 shares in 2002 and 3,511,377 shares in 2001 8,778 8,778 Retained earnings 61,666 55,917 Accumulated other comprehensive income 2,568 566 ------------ --------------- Total stockholders' equity 73,012 65,261 Commitments and contingent liabilities ------------ -------------- Total liabilities and Stockholders' equity $ 667,646 644,623 ============ ============== See accompanying notes to the consolidated financial statements 4 |
National Bankshares, Inc. and Subsidiaries Consolidated Statements of Income Three Months Ended September 30, 2002 and 2001 (Unaudited) September 30, September 30, ($000's except share and per share data) 2002 2001 ================= ============== Interest income Interest and fees on loans $ 8,196 8,507 Interest on interest-bearing deposits 82 66 Interest on federal funds sold 14 100 Interest on securities - taxable 1,338 1,888 Interest on securities - nontaxable 1,130 885 ----------------- ---------------- Total interest income 10,760 11,446 ----------------- ---------------- Interest expense Interest on time deposits $100,000 or more 818 1,139 Interest on other deposits 2,964 4,553 Interest on borrowed funds 1 3 ----------------- ---------------- Total interest expense 3,783 5,695 ----------------- ---------------- Net interest income 6,977 5,751 Provision for loan losses 519 377 ----------------- ---------------- Net interest income after provision for loan losses 6,458 5,374 ----------------- ---------------- Noninterest income Service charges on deposit accounts 574 554 Other service charges and fees 68 69 Credit card fees 357 321 Trust income 238 284 Other income 67 84 Realized securities gains, net 178 --- ----------------- ---------------- Total noninterest income 1,482 1,312 ----------------- ---------------- Noninterest expense Salaries and employee benefits 2,237 2,040 Occupancy and furniture and fixtures 436 437 Data processing and ATM 263 305 Credit card processing 280 255 Intangibles and goodwill amortization 238 239 Net costs of other real estate owned 16 32 Other operating expenses 910 868 ----------------- ---------------- Total noninterest expense 4,380 4,176 ----------------- ---------------- Income before income tax expense 3,560 2,510 Income tax expense 848 600 ----------------- ---------------- Net income $ 2,712 1,910 ================== ================ Net income per share, basic and diluted $ 0.78 0.54 ================== ================ 5 |
Weighted average number of common shares outstanding 3,511,377 3,511,377 Dividends declared per share $ --- --- ================== ================ See accompanying notes to consolidated financial statements. 6 |
National Bankshares, Inc. and Subsidiaries Consolidated Statements of Income Nine Months Ended September 30, 2002 and 2001 (Unaudited) September 30, September 30, ($000's except share and per share data) 2002 2001 ================== ================ Interest income Interest and fees on loans $24,362 25,110 Interest on interest-bearing deposits 180 475 Interest on federal funds sold 33 606 Interest on securities - taxable 4,110 5,955 Interest on securities - nontaxable 3,314 2,363 ------------------ ---------------- Total interest income 31,999 34,509 ------------------ ---------------- Interest expense Interest on time deposits $100,000 or more 2,605 3,562 Interest on other deposits 9,400 14,309 Interest on borrowed funds 4 7 ------------------ ---------------- Total interest expense 12,009 17,878 ------------------ ---------------- Net interest income 19,990 16,631 Provision for loan losses 1,711 1,041 ------------------ ---------------- Net interest income after provision for loan losses 18,279 15,590 ------------------ ---------------- Noninterest income Service charges on deposit accounts 1,678 1,639 Other service charges and fees 202 214 Credit card fees 1,040 917 Trust income 718 849 Other income 416 210 Realized securities gains (losses), net 343 (26) ------------------ ---------------- Total noninterest income 4,397 3,803 ------------------ ---------------- Noninterest expense Salaries and employee benefits 6,680 6,006 Occupancy and furniture and fixtures 1,260 1,280 Data processing and ATM 849 1,014 Credit card processing 764 757 Intangibles and goodwill amortization 716 674 Net costs of other real estate owned 139 52 Other operating expenses 2,709 2,739 ------------------ ---------------- Total noninterest expense 13,117 12,522 ------------------ ---------------- Income before income tax expense 9,559 6,871 Income tax expense 2,196 1,664 ------------------ ---------------- Net income $ 7,363 5,207 ================== ================ Net income per share, basic and diluted $ 2.10 1.48 ================== ================ 7 |
Weighted average number of common shares outstanding 3,511,377 3,511,381 Dividends declared per share $ 0.46 0.43 =================== ================ See accompanying notes to consolidated financial statements. 8 |
National Bankshares, Inc. and Subsidiaries Consolidated Statements of Changes in Stockholders' Equity Nine Months Ended September 30, 2002 and 2001 (Unaudited) |
Accumulated Other ($000's, except for per Common Retained Comprehensivee Comprehensive share data) Stock Earnings Income (Loss) Income (Loss) Total ========== ============= ================= ================= =========== Balances, December 31, 2000 $ 8,780 51,629 (575) --- 59,834 Net income --- 5,207 --- 5,207 5,207 Dividend ($0.43 per share) --- (1,511) --- --- (1,511) Other comprehensive income, net of tax: Unrealized gains on securities available for sale, net of income tax expense $1,087 --- --- --- 2,111 --- Reclass adjustment net of tax $9 --- --- --- 17 --- ---------------- Other comprehensive income --- --- 2,128 2,128 2,128 ---------- ------------- ----------------- ----------------- ----------- Comprehensive income --- --- --- 7,335 --- ---------- ------------- ----------------- ----------------- ----------- Stock repurchase (1) (2) (6) --- --- (8) ---------- ------------- ----------------- ----------------- ----------- Balances, September 30, 2001 $ 8,778 55,319 1,553 --- 65,650 ========== ============= ================= ================= =========== Balances, December 31, 2001 $ 8,778 55,917 566 65,261 Net income --- 7,363 --- 7,363 7,363 Dividend ($0.46 per share) --- (1,614) --- --- (1,614) Other comprehensive income, net of tax Unrealized gains on securities available for sale, net of income tax expense $1,144 --- --- --- 2,220 --- Reclass adjustment net of income tax expense $113 --- --- --- (218) --- ----------------- Other comprehensive income --- --- 2,002 2,002 2,002 ---------- ------------- ----------------- ----------------- ----------- Comprehensive income --- --- --- 9,365 --- ---------- ------------- ----------------- ----------------- ----------- Balances, September 30, 2002 $ 8,778 61,666 2,568 --- 73,012 ========== ============= ================= ================= =========== |
(1) Represents the repurchase of 500 shares at $16.25 per share.
See accompanying notes to consolidated financial statements.
National Bankshares, Inc. and Subsidiaries Consolidated Statements of Cash Flows Nine Months Ended September 30, 2002 and 2001
(Unaudited)
September 30, September 30, ($000's) 2002 2001 ================= ================== Cash flows from operating activities Net income $ 7,363 5,207 Adjustments to reconcile net income to net cash provided by operating activities: Provision for loan losses 1,711 1,041 Depreciation of bank premises and equipment 751 841 Amortization of intangibles 716 674 Amortization of premiums and accretion of discount, net 282 265 Gains on sales of bank premises and equipment --- (1) (Gains)losses on sales and calls of securities available for sale, net (331) 26 Gains on calls of securities held to (12) --- maturity Losses and write-downs on other real estate owned 58 4 (Increase) decrease in: Mortgage loans held for sale 505 (613) Accrued interest receivable (86) (330) Other assets (599) (194) Increase (decrease) in: Accrued interest payable (395) (208) Other liabilities 323 69 ----------------- ----------------- Net cash provided by operating activities 10,286 6,781 ----------------- ----------------- Cash flows from investing activities Net decrease in federal funds sold 436 20,321 Net (increase) decrease in interest-bearing deposits (1,334) 1,062 Proceeds from calls, maturities and principal payments of securities available for sale 12,258 39,244 Proceeds from sales of securities available for sale 828 --- Proceeds from calls, maturities and principal payments of securities held to maturity 15,846 12,736 Purchases of securities available for sale (30,252) (14,609) Purchases of securities held to maturity (249) (66,521) Purchases of loan participations (2,676) (3,401) Collections of loan participations 3,527 3,099 Purchase of loans from acquisition --- (9,255) Net increase in loans to customers (19,220) (27,044) Proceeds from disposal of other real estate owned 103 273 Recoveries on loans charged off 93 89 Purchase of bank premises and equipment (413) (804) Proceeds from disposal of bank premises and equipment 11 15 ----------------- ------------------ Net cash used in investing activities (21,042) (44,795) ----------------- ------------------ 10 |
Cash flows from financing activities Deposits purchased net of premium paid --- 29,885 Net (decrease) in time deposits (11,431) (10,593) Net increase in other deposits 26,391 21,796 Net increase in other borrowed funds 384 200 Dividends paid on common stock (1,614) (1,511) Repurchase of common stock --- (8) ----------------- ------------------ Net cash provided by financing activities 13,730 39,769 ----------------- ------------------ Net increase in cash and due from banks 2,974 1,755 Cash and due from banks at beginning of period 12,293 11,130 ----------------- ------------------ Cash and due from banks at end of period $15,267 12,885 ================= ================== Supplemental disclosure of cash flow information Cash paid for interest $ 12,404 18,086 ================= ================== Cash paid for income taxes $ 2,464 1,713 ================= ================== Loans charged to the allowance for loan losses $ 1,067 892 ================= ================== Loans transferred to other real estate owned $ 219 780 ================= ================== Unrealized gains on securities available for sale $ 3,033 3,224 ================= ================== |
See accompanying notes to consolidated financial statements.
National Bankshares, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
September 30, 2002
(Unaudited)
Note (1)
The consolidated financial statements of National Bankshares, Inc. (Bankshares) and its wholly-owned subsidiaries, The National Bank of Blacksburg (NBB), Bank of Tazewell County (BTC) and National Bankshares Financial Services Inc. (NBFS), (the Company), conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry. The accompanying interim period consolidated financial statements are unaudited; however, in the opinion of management, all adjustments consisting of normal recurring adjustments which are necessary for a fair presentation of the consolidated financial statements have been included. The results of operations for the three and nine months ended September 30, 2002 are not necessarily indicative of results of operations for the full year or any other interim period. The interim period consolidated financial statements and financial information included herein should be read in conjunction with the notes to consolidated financial statements included in the Company's 2001 Annual Report to Stockholders and additional information supplied in the 2001 Form 10-K.
Note (2) Allowance for Loan Losses, Nonperforming Assets and Impaired Loans
For the periods ended September 30, December 31, 2002 2001 2001 ============== ============== ================ ($000's, except for % data) Balance at beginning of period $ 4,272 3,886 3,886 Provision for loan losses 1,711 1,041 1,408 Loans charged off (1,067) (892) (1,128) Recoveries 93 89 106 -------------- -------------- ---------------- Balance at the end of period $ 5,009 4,124 4,272 ============== ============== ================ Ratio of allowance for loan losses to the end of period loans net of unearned income and deferred fees 1.21% 1.05% 1.07% =============== ============== ================ Ratio of net charge-offs (recoveries) to average loans, net of unearned income and deferred fees(1) .32% .29% .27% =============== ============== ================ Ratio of allowance for loan losses to nonperforming loans(2) 1,361.14% 930.93% 1,206.78% =============== ============== ================ |
(1) Net charge-offs are on an annualized basis.
(2) The Company defines nonperforming loans as total nonaccrual and
restructured loans.
Loans 90 days past due and still accruing are excluded.
September 30, December 31, 2002 2001 2001 ============= ============ ================ ($000's, except for % data) Nonperforming Assets Nonaccrual loans $368 443 354 Restructured loans --- --- --- ------------- ------------ ---------------- Total nonperforming loans 368 443 354 Foreclosed property 269 1,043 211 ------------- ------------ ---------------- Total nonperforming assets $637 1,486 565 ============= ============ ================ Ratio of nonperforming assets to loans, net of unearned income and deferred fees, plus other real estate owned .15% .38% .14% ============= ============ ================ |
September 30, December 31, 2002 2001 2001 ============= ============ ================ Accruing Loans Past Due 90 Days or More Past due 90 days or more and still accruing $895 620 980 ============= ============ ================ Ratio of loans past due 90 days or more to loans, net of unearned income and deferred fees .22% .16% .25% ============= ============ ================ Impaired Loans Total impaired loans $387 811 340 ============= ============ ================ Impaired loans with a valuation allowance $43 191 65 Valuation allowance (26) (114) (39) ------------- ------------- ---------------- Impaired loans net of allowance $17 77 26 ============= ============ ================ Impaired loans with no valuation allowance $344 620 275 ============= ============ ================ Average recorded investment in impaired loans $462 646 671 ============= ============ ================ Income recognized on impaired loans $ 11 31 57 ============= ============ ================ Amount of income recognized on a cash basis --- --- --- ============= ============ ================ |
Note (3) Securities
The amortized costs, gross unrealized gains, gross unrealized losses and
fair values for securities available for the sale by major security type as of
September 30, 2002 are as follows:
September 30, 2002 Gross Gross Amortized Unrealized Unrealized Fair ($ in thousands) Costs Gains Losses Values ----------------- ----------------- ----------------- ------------------ Available for sale: U.S. Treasury $ 3,747 233 --- 3,980 U.S. Government agencies and corporations 5,317 50 1 5,366 State and political subdivisions 61,983 2,556 12 64,527 Mortgage-backed securities 13,110 487 1 13,596 Corporate debt securities 17,497 459 70 17,886 Federal Reserve Bank stock 208 --- --- 208 Federal Home Loan Bank stock 1,656 --- --- 1,656 Other securities 1,663 190 --- 1,853 ----------------- ----------------- ----------------- ------------------ Total securities available for sale $105,181 3,975 84 109,072 ================= ================= ================= ================== |
The amortized costs, gross unrealized gains, gross unrealized losses and fair values for securities held to maturity by major security type as of September 30, 2002 are as follows:
September 30, 2002 Gross Gross Amortized Unrealized Unrealized Fair ($ in thousands) Costs Gains Losses Values ----------------- ----------------- ----------------- ------------------ Held to Maturity: U.S. Government agencies and corporations $8,021 189 --- 8,210 State and political subdivisions 46,012 2,171 21 48,162 Mortgage-backed securities 10,219 388 --- 10,607 Corporate securities 22,814 1,413 90 24,137 ----------------- ----------------- ----------------- ------------------ Total securities held to maturity $87,066 4,161 111 91,116 ================= ================= ================= ================== |
Note (4) Recent Accounting Prouncements
Recent Accounting Pronouncements
In April 2002, the Financial Accounting Standards Board issued Statement 145, Rescission of FASB No. 4, and 64, Amendment of FASB Statement No. 13, and Technical Corrections. This Statement rescinds FASB Statement No. 4, Reporting Gains and Losses from Extinguishment of Debt, and an amendment of that Statement, FASB Statement No. 64, Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements. This Statement also rescinds FASB Statement No. 44, Accounting for Intangible Assets of Motor Carriers. This Statement amends FASB Statement No. 13, Accounting for Leases, to eliminate an inconsistency between the required accounting for sale-leaseback transactions and the required accounting for certain lease modifications that have economic effects that are similar to sale-leaseback transactions. This Statement also amends other existing authoritative pronouncements to make various technical corrections, clarify meanings, or describe their applicability under changed conditions. The provisions of this Statement related to the rescission of Statement 4 shall be applied in fiscal years beginning after May 15, 2002. The provisions of this Statement related to Statement 13 are effective for transactions occurring after May 15, 2002, with early application encouraged.
In June 2002, the Financial Accounting Standards Board issued Statement 146, Accounting for Costs Associated with Exit or Disposal Activities. This Statement addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force (EITF) Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)." The standard requires companies to recognize costs associated with exit or disposal activities when they are incurred rather than at the date of a commitment to an exit or disposal plan. The provisions of this Statement are effective for exit or disposal activities that are initiated after December 31, 2002, with early application encouraged.
The Financial Accounting Standards Board issued Statement No. 147, Acquisitions of Certain Financial Institutions, an Amendment of FASB Statements No. 72 and 144 and FASB Interpretation No. 9 in October 2002. FASB Statement No. 72, Accounting for Certain Acquisitions of Banking or Thrift Institutions, and FASB Interpretation No. 9, Applying APB Opinions No. 16 and 17 When a Savings and Loan Association or a Similar Institution Is Acquired in a Business Combination Accounted for by the Purchase Method, provided interpretive guidance on the application of the purchase method to acquisitions of financial institutions Except for transactions between two or more mutual enterprises, this Statement removes acquisitions of financial institutions from the scope of both Statement 72 and Interpretation 9 and requires that those transactions be accounted for in accordance with FASB Statements no. 141, Business Combinations, and No. 142, Goodwill and Other Intangible Assets. Thus, the requirement in paragraph 5 of Statement 72 to recognize (and subsequently amortize) any excess of the fair value of liabilities assumed over the fair value of tangible and identifiable intangible assets acquired as an unidentifiable intangible asset no longer applies to acquisitions with the scope of this Statement . In addition, this Statement amends FASB Statement No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, to include in its scope long-term customer-relationship intangible assets of financial institutions such as depositor and borrower-relationship assets and credit cardholder intangible assets. Consequently, those intangible assets are subject to the same undiscounted cash flow recoverability test and impairment loss recognition and measurement provisions that Statement 144 requires for other long-lived assets that are held and used.
Paragraph 5 of this Statement, which relates to the application of the purchase method of accounting, is effective for acquisitions for which the date of acquisition is one or after October 1, 2002. The provisions in paragraph 6
related to accounting for the impairment or disposal of certain long-term customer-relationship intangible assets are effective on October 1, 2002. Transition provisions for previously recognized unidentifiable intangible assets in paragraphs 8-14 are effective on October 1, 2002, with earlier application permitted.
This Statement clarifies that a branch acquisition that meets the definition of a business should be accounted for as a business combination, otherwise the transaction should be accounted for as an acquisition of net assets that does not result in the recognition of goodwill.
The transition provisions state that if the transaction that gave rise to the unidentifiable intangible asset was a business combination, the carrying amount of that asset shall be reclassified to goodwill as of the later of the date of acquisition or the date Statement 142 was first applied (fiscal years beginning after December 15, 2001). Any previously issued interim statements that reflect amortization of the unidentifiable intangible asset subsequent to the Statement 142 application date shall be restated to remove that amortization expense They carrying amounts of any recognized intangible assets that meet the recognition criteria of Statement 141 that have been included in the amount reported as an unidentifiable intangible asset and for which separate accounting records have been maintained shall be reclassified and accounted for as assets apart from the unidentifiable intangible asset and shall not be reclassified to goodwill.
The Company is currently in the process of evaluating the impact, if any, arising from the adoption of Statement 147.
National Bankshares, Inc. and Subsidiaries
(In 000's, except for per share data)
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The purpose of this discussion is to provide information about the financial condition and results of operations of National Bankshares, Inc. and its wholly-owned subsidiaries (the Company), which are not otherwise apparent from the consolidated financial statements and other information included in this report. Reference should be made to the financial statements and other information included in this report as well as the 2001 Annual Report and Form 10-K for an understanding of the following discussion and analysis.
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The Company's actual results could differ materially from those set forth in the forward-looking statements.
Critical Accounting Policies
General
The Company's financial statements are prepared in accordance with accounting principles generally accepted in the United States (GAAP). The financial information contained within our statements is, to a significant extent, financial information that is based on measures of the financial effects of transactions and events that have already occurred. A variety of factors
could affect the ultimate value that is obtained either when earning income, recognizing an expense, recovering an asset or relieving a liability. We use historical loss factors as one factor in determining the inherent loss that may be present in our loan portfolio. Actual losses could differ significantly from the historical factors that we use. In addition, GAAP itself may change from one previously acceptable method to another method. Although the economics of our transactions would be the same, the timing of events that would impact our transactions could change.
Allowance for Loan Losses
The allowance for loan losses is an estimate of the losses that may be sustained in our loan portfolio. The allowance is based on two basic principles of accounting: (i) SFAS 5, Accounting for Contingencies, which requires that losses be accrued when they are probable of occurring and estimatable and (ii) SFAS 114, Accounting by Creditors for Impairment of a Loan, which requires that losses be accrued based on the differences between the value of collateral, present value of future cash flows or values that are observable in the secondary market and the loan balance.
Our allowance for loan losses has three basic components: the formula allowance, the specific allowance and the unallocated allowance. Each of these components is determined based upon estimates that can and do change when the actual events occur. The formula allowance uses a historical loss view as an indicator of future losses and, as a result, could differ from the loss incurred in the future. However, since this history is updated with the most recent loss information, the errors that might otherwise occur are mitigated. The specific allowance uses various techniques to arrive at an estimate of loss. Historical loss information, expected cash flows and fair market value of collateral are used to estimate these losses. The use of these values in inherently subjective and our actual losses could be greater or less than the estimates. The unallocated allowance captures losses that are attributable to various economic events, industry or geographic sectors whose impact on the portfolio have occurred but have yet to be recognized in either the formula or specific allowance.
Forward Looking Statements
Management believes that the current rate environment is unsustainable
over a long period of time without having an adverse effect on the general
economy. Accordingly, rate increases are expected in the first half of 2003.
While the Company's yield on earning assets would improve in a higher rate
scenario, it would likely be offset by a greater increase in funding costs in
the near term. The ultimate impact on the Company's net interest margin will be
dependent on several factors. The timing of rate increases and the extent of
such will be a primary factor. However, the effect of the rate increase could be
mitigated by asset and liability management practices. Additional uncontrollable
events that may affect the general economy and rate levels include the ongoing
terrorist threat, interruption of the nation's oil supplies, and other potential
side effects from problems in the Middle East. Recent accounting scandals and
their effect on the stock markets may also have an adverse effect on the general
economy. While management can plan for various scenarios or rate environments,
it cannot predict the ultimate outcome.
In the meantime, while interest rates remain at low levels, it is
expected that the Company's yield on earning assets will gradually decline as
older higher rate loans and investments mature. A corresponding or proportionate
decline in the cost to fund earning assets is not anticipated as many of the
higher rate time deposit instruments have already matured. The ultimate effect
on the net interest margin is not known as the outcome is dependent upon the
timing of any future interest rate increases and other factors previously
mentioned related to the general economy and world events.
Net income for the nine months ended September 30, 2002 was $7,363, which represents an increase of $2,156 or 41.4% when compared to the same period in 2001. The annualized return on average assets for the nine months ended September 30 2002 was 1.52% and 1.10% for the period ended September 30, 2001. The annualized return on average equity was 14.31% for the period ended September 30, 2002 and 11.13% for September 30, 2001.
Earnings per share for the period ended September 30, 2002 was $2.10 and $1.48 in 2001 for the same period.
Net Interest Income
Net interest income at the end of the third quarter of 2002 was $19,990,
an increase of $3,359 or 20.2%. Interest income decreased $2,510 or 7.3%, when
the periods ending September 30, 2002 and 2001 are compared. Interest expense
decreased $5,869, or 32.8%, when the two periods are compared. The yield on
earning assets was 7.37%, decreasing 65 basis points from September 30, 2001.
The cost to fund earning assets for the period ending September 30, 2002 was
2.62% or a 138 basis point decrease from the same period in 2001. This resulted
in a increase in the net interest margin. As seen by this data, substantially
lower funding costs due to the low rate environment accounted for most of the
improvement.
Following is a table showing the year-to-date average balances for
interest-earning assets, interest-bearing liabilities and the related yield and
cost.
Average Yield Balance Interest Cost Loans, net 410,020 24,467 7.98% Taxable securities 88,912 4,110 6.18% Nontaxable securities 97,834 5,049 6.90% Federal funds sold 2,653 33 1.66% Interest-bearing deposits 14,328 180 1.68% --------------------------------------- Total interest-earning assets 613,747 33,839 7.37% ======================================= Interest-bearing demand deposits 143,263 1,631 1.52% Savings deposits 49,126 382 1.04% Time deposits 310,026 9,992 4.31% Short-term borrowings 297 4 1.80% --------------------------------------- Total interest-bearing liabilities 502,712 12,009 3.19% ======================================= ----------------------------- Net interest income/interest spread 21,830 4.18% ============================= ============= Net yield on earning assets 4.76% ============= |
Provision and Allowance for Loan Losses
The ratio of the allowance for loan losses to loans net of unearned
income was 1.21% at September 30 2002. This compares to 1.05% at September 30,
2001. The provision for the first nine months of 2002 was $1,711, up $670 over
the same period the prior year.
While management continues to believe that overall credit quality
remains sound, net charge-offs are expected to be at slightly higher levels in
2002, due in part to increasing losses in the consumer loan portfolio. With most
of the growth occurring in commercial loans the Company's exposure to losses
resulting from defaults in a small number of large credits has also increased.
The ratio of the allowance for loan losses to loans at December 31, 2001 was
1.07%.
Noninterest Income
Noninterest income is comprised of service charges on deposit accounts, other service charges and fees, credit card fees, trust income and other income. Net securities gains and losses are also included in this category. Noninterest income for the period ended September 30, 2002 was $4,397, an increase of $594 or 15.6%.
Credit card fees increased $123 or 13.4%. This increase was primarily due to volume.
Trust income decreased by 15.4% when compared to the first nine months of 2001. Trust income is dependent on market conditions as well as the types of accounts being handled at any given point in time. The level of estate business, for example, cannot be predicted with any degree of precision. Market conditions, which control values of assets managed and in turn trust fees, have been less favorable. With the current market volatility, management believes that market conditions, though unpredictable, will tend to have an adverse affect on trust fees.
Realized securities gains/(losses) were $343 for the period ended September 30, 2002. In 2002 the Company sold two thirds of its investment in a local bank holding company, which produced a gain of approximately $334. Also included in realized net gains and losses are the result of called securities and write-downs in investments in limited liability companies (LLC). The LLC investments allow the company to derive income from title insurance, life & casualty insurance and investment products. The write-downs represent an adjustment of the Company's equity investment in these companies.
Other income contained some nonrecurring or infrequent items as well as two new forms of revenues, which accounted for a portion of the $206 increase over 2001. Contributing to this increase were nontaxable proceeds from a life insurance policy, which was approximately $36, and a recovery of legal fees of $14 incurred in a prior year. In addition, there was a nonrecurring adjustment to fees of approximately $48. Other income includes commissions from the sale of securities and insurance products in the amount of $195 compared to $51 at September 30, 2001.
Noninterest Expense
Noninterest expense for the period ended September 30 2002 was $13,117 an increase of $595 or 4.8%.
Salaries and employee benefits increased by $674 or 11.2% when the periods ended September 30, 2002 and 2001 are compared. This increase was due in part to the acquisition of a branch in late March 2001. Due to the timing of the purchase the full impact of the additional expense was not experienced in 2001. Also, included in the 2002 expense is the full effect of salaries and employee
benefits associated with the Company's financial services affiliate. Routine merit salary and promotional salary increases further contributed to the increase in this category.
Data processing costs decreased $165 or 16.3%. This decline was primarily due to a reduction achieved in maintenance costs and the absence of conversion costs associated with the 2001 branch acquisition that has been discussed.
Credit card processing increased $7 or 0.9%. Included in credit card expense for 2002 were two nonrecurring items. The first was a rebate of processing charges of approximately $42. The second was a rebate for $10 received as a signing bonus for a new processor. The decrease caused by these items in part,offsets the increases in expenses related to volume.
Intangibles expense for the third quarter of 2002 was $716 compared to $674 during the same period last year. This increase was related to the branch acquisition that occurred in the latter part of March 2001. Since the transaction occurred late in the first quarter of 2001, intangibles expense was prorated.
Balance Sheet
Total assets at September 30, 2002 were $667,646, an increase of $23,023 or 3.6% from period end assets at December 31, 2001.
Securities
Securities available for sale increased by 23.0%, while securities held to maturity decreased 15.3%. (Refer to the table previously presented for portfolio composition.)
Loans
Loans net of unearned income grew by $17,083 or 4.3% from December 31, 2001. Since December 31, 2001, construction loans increased by $2,304 or 11.8%, with real estate mortgage loans increasing $3,433 or 4.4%. The largest increase, however, was in the commercial loan category which grew by $22,269 or 11.7%. The only category to show a decrease was loans to individuals, which declined by $11,323 or 10.0%. Given the general economic conditions, it is not known to what extent loans to individuals will ultimately decline or when growth in this area will resume. Loans to individuals generally produce higher yields than other loan categories. A prolonged and substantial decline of these loans could have a measurable impact on the Company's net interest margin.
Deposits
Total deposits increased $14,960 or 2.6% when September 30, 2002 and December 31, 2001 are compared.
Noninterest-bearing demand deposits increased $6,420 or 8.9%, when September 30, 2002 and December 31, 2001 are compared. During the same period interest-bearing demand deposits increased by 15.0%, while savings deposits declined 0.4%. Management believes that the increase in interest-bearing demand deposits is in part due to the customers' expectations of higher interest rates in the near to intermediate term. Hence, the Company's customers are not
committing their funds to longer-term time deposits. Thus the largest decrease in deposits took place in time deposits category, which declined by $11,431 or 3.6%.
Daily Averages
Daily averages for the major categories are as follows:
(000's) September 30,2002 December 31,2001 --------------------- --------------------- Loans, net $409,342 380,970 Securities available for sale 90,972 109,682 Securities held to maturity 95,774 79,127 Total assets 647,301 635,692 Total deposits 575,880 569,139 Stockholders' equity 68,817 63,460 |
Liquidity
Liquidity is the ability to provide sufficient cash levels to meet financial commitments and to fund loan demand and deposit withdrawals.
Cash from operating activities was $10,286. The primary sources are net income and net sales of real estate loans held for sale.
Cash used in investing activities was $21,042. As can be seen from the cash flow statement the principal use of cash was for lending activities and the purchase of securities available for sale.
Financing activities during the period provided $13,730 mainly in the other deposit category.
Management is not aware of any commitments that will result in, or are likely to result in, a material and adverse decline in liquidity.
Branching Activity
The Company's NBB affiliate announced in the second quarter its plans to
establish a new branch in Christiansburg, Virginia. The new office will be
located in the downtown area and is expected to be opened in the second quarter
of 2003.
In a move to control costs and to enhance customer service, the
Company's BTC affiliate plans to consolidate its two Bluefield, Virginia offices
into the newly renovated office at Virginia Avenue.
Net income for the three months ended September 30, 2001 was $2,712, an
increase of $802 or 42.0% over the same period in 2001. The annualized return on
average assets for the third quarter of 2002 was 1.65% and 1.18% for the third
quarter of 2001. The annualized return on average equity for the third quarter
of 2002 was 15.30%. This compares to 11.84% for the same period in 2000.
Basic earnings per share for the three months ended September 30,2002
was $0.78, an increase of $0.24 from the third quarter of 2001.
Net interest income
Net interest income for the quarter ended September 30, 2002 was $6,977 or a 21.3% increase from the same quarter in 2001. As previously discussed, the Company continues to benefit from the low interest rate environment.
Provision for loan losses
The provision for loan losses for the third quarter of 2002 was $519. This compares to $377 for the same period the prior year. The increase in the provision was necessitated in part by loan growth and a higher level of charge-offs. As previously mentioned, an increasing concern for loss exposure in the consumer loan portfolio exists. The shift in the loan portfolio mix as discussed previously also contributes to the need for an increased provision.
Noninterest income
Noninterest income for the third quarter of 2002 was $1,482, an increase of $170 over the period ending September 30, 2001. Previously mentioned securities gains accounted for the majority of this increase.
Service charges on deposits remained relativity unchanged increasing $20 or 3.6% when the quarter-ended September 30, 2002 is compared to the same period in 2001.
Trust income decreased by 16.2% when the two periods are compared. As previously discussed various factors contribute to the level of trust income. Market values of assets managed are dependent on market valuations, which recently have been generally lower.
Noninterest expense
Noninterest expense for the quarter ended September 30, 2002 was $4,380. This represents an increase of $204 or 4.9% when compared to the quarter ended September 30, 2001. This quarterly increase is consistent with the year-to-date overall increase of 4.8% experienced so far this year.
Balance Sheet
Total average assets for the quarter ended September 30, 2002 were $657,504, which represents an increase of $13,447 or 2.1% over total assets at September 30, 2001. A comparison of selected quarterly averages follows.
($000) September 30, 2002 September 30, 2001 ------------------ ------------------ Securities available for sale $ 96,937 109,332 Securities held to maturity 89,474 88,583 Loans net of unearned income and fees 414,319 387,997 Noninterest-bearing deposits 75,223 69,489 Interest-bearing deposits 508,714 507,744 Stockholder's equity 71,104 63,995 |
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Derivatives
The Company is not a party to derivative financial instruments with off-balance sheet risks such as futures, forwards, swaps and options. The Company is a party to financial instruments with off-balance sheet risks such as commitments to extend credit, standby letters of credit, and recourse obligations in the normal course of business to meet the financing needs of its customers. Management does not plan any future involvement in high risk derivative products. The Company has limited amounts of collateralized mortgage obligations, structured notes and other similar instruments that are included in securities available for sale and securities held to maturity.
Interest Rate Sensitivity
The Company considers interest rate risk to be a significant market risk and has systems in place to measure the exposure of net interest income to adverse movement in interest rates. Interest rate shock analyses provides management with an indication of potential economic loss due to future rate changes. There have not been any changes, which would significantly alter the results disclosed as of December 31, 2001.
Item 4. Controls and Procedures
Under the supervision and with the participation of management, including our principal executive officer and principal financial officer, we have evaluated the effectiveness of the design and operation of our disclosure controls and procedures within 90 days of the filing of this quarterly report. Based on that evaluation, our principal executive officer and principal financial officer have concluded that these controls and procedures are effective. There were no significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation.
Disclosure controls and procedures are our controls and procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
National Bankshares, Inc. and Subsidiaries
Part II
Other Information
Items 1-3. Legal Proceedings; Changes in Securities and Use of Proceeds; Defaults upon Senior Securities
None for the three months ended September 30, 2002.
Item 4. Submission of Matters to a Vote of Security Holders
None
Item 5. Other Information
None
Item 6. Exhibits and Reports on Form 8-K
The Company had no filings on Form 8-K for the quarter ended September 2002. See the index to exhibits for items incorporated by reference to this filing.
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
National Bankshares, Inc.
(Registrant)
Date: 11/13/02 /s/ James G. Rakes ------------ ------------------------------------------- James G. Rakes, Chairman, President and Chief Executive Officer Date: 11/13/02 /s/ J. Robert Buchanan ------------ ------------------------------------------- J. Robert Buchanan, Treasurer (principal financial officer) |
Index to Exhibits Page No. in Exhibit No. Description Sequential System ----------- ----------- ----------------- 3(i) Articles of Incorporation, as amended, of (incorporated National Bankshares, Inc. herein by reference to Exhibit 3(a) of the Annual Report on Form 10K for fiscal year ended December 31, 1993) 4(i) Specimen copy of certificate for National (incorporated Bankshares, Inc. common stock, $2.50 par herein by value reference to Exhibit 4(a) of the Annual Report on Form 10K for fiscal year ended December 31, 1993) 4(i) Article Fourth of the Articles of (incorporated Incorporation of National Bankshares, Inc. herein by included in Exhibit No. 3(a)) reference to Exhibit 4(b) of the Annual Report on Form 10K for fiscal year ended December 31, 1993) 10(ii)(B) Computer software license agreement dated (incorporated June 18, 1990, by and between Information herein by Technology, Inc. and The National Bank of reference to Blacksburg Exhibit 10(e) of the Annual Report on Form 10K for fiscal year ended December 31, 1992) *10(iii)(A) Employment Agreement dated January 1, 1992, (incorporated by and between National Bankshares, Inc. and herein by James G. Rakes reference to Exhibit 10(a) of the Annual Report on Form 10K for fiscal year ended December 31, 1992) *10(iii)(A) Capital Accumulation Plan (included in (incorporated Exhibit No. 10(a)) herein by reference to Exhibit 10(b) of the Annual Report on Form 10K for fiscal year ended December 31, 1992) |
*10(iii)(A) Employee Lease Agreement dated May 7, 1992, (incorporated by and between National Bankshares, Inc. and herein by The National Bank of Blacksburg reference to Exhibit 10(c) of the Annual Report on Form 10K for fiscal year ended December 31, 1992) *10(iii)(A) National Bankshares, Inc. 1999 Stock Option (incorporated Plan herein by reference to Exhibit 4.3 of the Form S-8, filed as Registration No. 333-79979 with the Commission on June 4, 1999) *10(iii)(A) Employment Agreement dated January 2002 between National Bankshares, Inc. and (incorporated herein James G. Rakes by reference to Exhibit 10(iii) (A) Form 10Q for the period ended June 30, 2002.) 10(iii)(A) Employee Lease agreement dated August 14, 2002, by and between National Bankshares and The National Bank of Blacksburg 99(a) Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 350 99(b) Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 350 |
10(iii) (A) EMPLOYEE LEASE AGREEMENT
THIS LEASE AGREEMENT, made and entered into this 14th day of August, 2002, by and between National Bankshares, Inc., a Virginia corporation ("Lessor"), and The National Bank of Blacksburg, a national banking association ("Lessee");
WHEREAS, James G. Rakes ("Employee"), is currently employed by Lessor pursuant to an Employment Agreement dated as of January 1, 2002, a copy of which agreement is attached hereto as Exhibit A ("Current Employment Agreement"); and
WHEREAS, the Board of Directors of Lessee has for many years appointed Employee to be Lessee's President and Chief Executive Officer and employed Employee as its President and Chief Executive Officer; and
WHEREAS, by lease dated May 7, 1992, Lessee retained the services of and employed Employee as Lessee's President and Chief Executive Officer and agreed to pay certain compensation and provide certain benefits to Employee under an Employment Agreement dated January 1, 1992, between Lessor and Employee, which expired by its terms on December 31, 2001, and which was superceded by the Current Employment Agreement; and
WHEREAS, the Lessee wishes to continue to lease Employee's services from Lessor in order to retain the services of Employee as Lessee's President and Chief Executive Officer and to pay certain compensation and provide certain benefits to Employee as such under the Current Employment Agreement;
NOW, THEREFORE, in consideration of the mutual benefits and covenants contained herein, the parties contract and agree as follows:
1. Lease. Lessor agrees to lease Employee to Lessee and Lessee agrees to lease Employee from Lessor for the Term (as such term is defined in the Current Employment Agreement) of Employee's employment subject, in all events, to earlier termination of this lease agreement as provided herein ("Lease Term").
2. Location. Lessee agrees that during the Term Employee shall work at its main office in Blacksburg, Virginia, and serve as its President and Chief Executive Officer.
3. Duties. Employee will perform all duties normally associated with the position of President and Chief Executive Officer of Lessee. Employee will report directly to Lessee's Board of Directors, which shall be responsible for the supervision of Employee as Lessee's President and Chief Executive Officer. The Board shall review Employee's job performance on an at least annual basis.
a. Lessee agrees to pay the Lease Percentage (as hereinafter defined) of the Employee's Base Salary in accordance with Lessor's established payroll practices and of any Annual Bonuses, as each is provided in the Current Employment Agreement, or reimburse Lessor therefor on invoice ("Lease Compensation").
b. Lessee agrees to provide directly or contribute to Lessor on invoice the Lease Percentage of the cost of all Welfare Benefits and Retirement Benefits as each such term is defined in the Current Employment Agreement ("Lease Benefits").
c. Lessee agrees to pay or reimburse Lessor on invoice all federal, state and local employment taxes which are now, or may be at any time during the Lease Term, imposed upon employers and which are attributable to the Lease
Compensation. Lessee agrees to indemnify and hold harmless Lessor for any tax, interest and penalty which may be imposed upon Lessor by virtue of Lessee's failure to fully comply with this section 4.c.
d. The Lessor shall be responsible for providing directly all compensation and benefits under the Current Employment Agreement not specifically required to be provided or paid by Lessee hereunder and in no event shall Lessee be directly liable to Employee in connection with its obligations hereunder. There are no third party beneficiaries of this Lease, including but not limited to Employee and, this Lease does not constitute a novation of Lessor's obligations to Employee under the Current Employment Agreement.
e. For purposes hereof, the initial Lease Percentage shall be 80% but may be amended after the Effective Date by agreement between the Board of Directors of Lessee and Lessor to reflect a good faith estimation of Lessee's fair contribution to Employee's overall compensation and benefits.
5. Termination. This lease agreement shall automatically terminate without penalty or further obligation: (a) upon the termination of Employee's employment under the Current Employment Agreement; (b) by action of Lessee's Board of Directors, to the same extent and upon the same conditions that it would have the right to terminate the services of its employees as set forth in 12 U.S.C. Section 25 (Fifth).
6. Termination Benefits and Compensation. Notwithstanding anything to
the contrary herein, nothing herein shall render Lessee liable for any
compensation or other benefits under the Current Employment Agreement, including
but not limited to the Lease Compensation and Lease Benefits, resulting from the
termination of Employee's employment thereunder as provided in Section 4 thereof
(a) if the Employee's employment is terminated by the Lessor but not by the
Lessee; (b) if Employee's employment is terminated by the Lessee but not by the
Lessor; or (c) as a result of the operation of Part II.
7. Breach Indemnification. Lessor agrees to indemnify and hold harmless Lessee for any liability which might arise by virtue of Lessor's breach of the Current Employment Agreement.
8. Entire Understanding. This lease agreement constitutes the entire understanding between the parties, and it may not be modified except by a memorandum in writing signed by the parties.
9. Governing Law. This lease agreement shall be interpreted and construed under the laws of the Commonwealth of Virginia.
10. Counterparts. This lease agreement may be executed in two or more counterparts, each of which shall be deemed to be an original, and which together shall constitute one and the same instrument.
11. Waiver. The failure on the part of either party to exercise, and no delay in exercising, any right, privilege or remedy shall operate as a waiver, nor shall any single or partial exercise or waiver by either party of any right, privilege or remedy preclude any other of future exercise thereof or the exercise of any other right, remedy or privilege.
WITNESS the following signatures and seals:
Attest: /s/ MARILYN B. BUHYOFF NATIONAL BANKSHARES, INC. ---------------------- Secretary By /s/ L.A. BOWMAN ------------------------- Title: Vice Chairman |
99 (a) I, James G. Rakes, certify that:
1. I have reviewed this quarterly report on Form 10-Q of National Bankshares, Inc.
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:
(a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
(b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and
(c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
(a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial date and have identified for the registrant's auditors any material weaknesses in internal controls; and
(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and
6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weakness.
Date: November 13, 2002 /s/ James G. Rakes ------------------------------------- Chief Executive Officer |
99 (b) I, J. Robert Buchanan, certify that:
1. I have reviewed this quarterly report on Form 10-Q of National Bankshares, Inc.
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:
(a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
(b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and
(c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
(a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial date and have identified for the registrant's auditors any material weaknesses in internal controls; and
(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and
6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weakness.
Date: November 13, 2002 /s/ J. Robert Buchanan ------------------------------------- Chief Financial Officer |