UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM S-1
REGISTRATION STATEMENT
UNDER
THE SECURITIES ACT OF 1933
ZAXIS INTERNATIONAL INC.
(Exact Name of Registrant in its Charter)
Delaware | 6770 | 68-0080601 |
(State or other Jurisdiction of Incorporation) | (Primary Standard Industrial Classification Code) | (IRS Employer Identification No.) |
7 Imber Street, Petach Tivka, 4951141, Israel Phone:
+(972) 3-744-4505
(Address and Telephone Number of Registrants Principal
Executive Offices and Principal Place of Business)
Copies to: | |
Thomas J.
Craft, Jr., Esq.
5420 North Ocean Drive, Suite 2102 Singer Island, FL 33404 (561) 317-7036 |
Office of Richard Rubin
40 Wall Street, 28th Floor New York, NY 10005 (212) 400-7198 |
Approximate date of commencement of proposed sale to the public: As soon as practicable after this Registration Statement becomes effective. If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box.
xIf this Form is filed to register additional securities for an Offering pursuant to Rule 462(b) under the Securities Act of 1933, please check the following box and list the Securities Act registration Statement number of the earlier effective registration statement for the same Offering.
¨If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act of 1933, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same Offering.
¨If delivery of the Prospectus is expected to be made pursuant to Rule 434, please check the following box.
¨Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | ¨ |
Non-accelerated filer | ¨ | Smaller reporting company | x |
The Registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933, as amended, or until the Registration Statement shall become effective on such date as the Commission, acting pursuant to said Section 8(a), may determine.
The information in this Prospectus is not complete and may be changed.
We may not sell these securities until the registration statement filed with the
Securities and Exchange Commission becomes effective. This Prospectus is not an offer to
sell these securities and we are not soliciting offers to buy these securities in any
state where the offer or sale is not permitted.
PRELIMINARY PROSPECTUS
SUBJECT TO COMPLETION ON AUGUST __, 2015
ZAXIS INTERNATIONAL INC.
19,361,758 SHARES OF COMMON STOCK
The selling shareholders (the "Selling Security Holders") named in this prospectus (the "Prospectus") are offering all of the shares of common stock (the "Common Stock") of Zaxis International Inc., a Delaware corporation ("Zaxis," the "Company" or the "Registrant") offered through this Prospectus. We are filing the registration statement (the "Registration Statement"), of which this Prospectus forms a part, in order to permit the Selling Security Holders to sell their restricted shares of Common Stock, and restricted shares underlying warrants issued in by the Registrant in a series of transactions exempt from registration under the Securities Act of 1933, as amended (the "Act") pursuant to the provisions of Regulation D and Regulation S promulgated by the United States Securities and Exchange Commission (the "SEC") under the Act. The Common Stock to be sold by the Selling Security Holders as provided in the "Selling Security Holders section of this Prospectus includes shares of Common Stock that have already been issued and are currently outstanding, as well as shares of Common Stock underlying the Class A Warrants, Class B Warrants and Class C Unit Warrants (sometimes referred to collectively as the "Warrants").
Reference is made to the disclosure under "Selling Security Holders" and "Description of Securities to be Registered" below. The outstanding shares of Common Stock described above were previously issued in private placement transactions, including unit offerings, under Regulation D and Regulation S completed prior to the filing of the Registration Statement of which this Prospectus forms a part. We will not receive any proceeds from the sale of the Common Stock covered by this Prospectus in connection with the offering (the "Offering").
Our Common Stock is subject to quotation on OTCQB Market under the symbol "ZXSI". On August 3, 2015, the last reported sale price for our Common Stock was $0.25 per share. We urge prospective purchasers of our Common Stock to obtain current information about the market prices of our Common Stock. The prices at which the Selling Security Holders may sell the shares of Common Stock in this Offering will be determined by the prevailing market price for the shares of Common Stock or in negotiated transactions.
Our independent registered public accounting firm has expressed substantial doubt as to our ability to continue as a going concern.
Notwithstanding the closing on July 14, 2015 of the Share Exchange Agreement between the Company and Emerald Medical Applications Ltd, a privately-held operating company organized under the laws of the State of Israel ("Emerald"), as discussed under "Prospectus Summary" and "Description of Business" below, the Company is still deemed to be a SHELL Company as defined in Rule 405 of Regulation C promulgated by the SEC under the Act.
Investing in our Common Stock involves a high degree of risk. See Risk Factors to read about factors you should consider before buying shares of our Common Stock.
NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS PROSPECTUS IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
The Date of This Prospectus is: August __, 2015
Please read this Prospectus carefully and in its entirety. This Prospectus contains disclosure regarding our business, our financial condition and results of operations and risk factors related to our business and our Common Stock, among other material disclosure. We have prepared this Prospectus so that you will have the information necessary to make an informed investment decision.
You should rely only on information contained in this Prospectus. We have not authorized any other person to provide you with different information. This Prospectus is not an offer to sell, nor is it seeking an offer to buy, these securities in any state where the offer or sale is not permitted. The information in this Prospectus is complete and accurate as of the date on the front cover, but the information may have changed since that date.
The Registration Statement containing this Prospectus, including the exhibits to the Registration Statement, provides additional information about us and the Common Stock offered under this Prospectus. The Registration Statement, including the exhibits and the documents incorporated herein by reference, can be read on the Securities and Exchange Commission website or at the Securities and Exchange Commission offices mentioned under the heading "Where You Can Find More Information."
This summary highlights selected information contained
elsewhere in this Prospectus. This summary does not contain all the information
that you should consider before investing in the Common Stock. You should
carefully read the entire Prospectus, including "Risk Factors", "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
the Financial Statements, before making an investment decision. In this
Prospectus, the terms "Zaxis International Inc.," "Company," "Registrant," "we,"
"us" and "our" refer to Zaxis International Inc., a Delaware corporation.
Business Plan
Zaxis International Inc. ("Zaxis") was incorporated in
Ohio in 1989. On August 25, 1995, Zaxis merged with a subsidiary of The
InFerGene Company, a Delaware corporation, which entity changed its name to
Zaxis International Inc., the name by which the Company has been know since
1995. Zaxis is sometimes referred to herein as "we," "us," "our," "Zaxis,"
the "Company," the "Corporation" or the "Registrant."
On December 30, 2014, Zaxis entered into a non-binding
Memorandum of Understanding ("MOU") with Emerald Medical Applications Ltd.,
a private limited liability company incorporated under the laws of the State
of Israel ("Emerald"). Emerald develops and owns proprietary technologies
and methods relating to detection and diagnosis of early-stage skin cancer
also known as Melanoma.
On March 16, 2015, Zaxis and Emerald executed the Share
Exchange Agreement, which provided that subject to certain closing
conditions, the holders of Emerald's capital stock: (i) be issued a number
of shares of Zaxis common stock (the "Shares") equal to 45% of the issued
and outstanding common stock, on a fully-diluted basis, excluding Shares to
be issued to the Investors upon exercise of warrants issued to the
Investors; and (ii) subject to Emerald's achievement of certain milestones
set forth in the Share Exchange Agreement, be issued up to an additional 21%
of the Zaxis Shares in three equal tranches of 7% of the issued and
outstanding Shares as at immediately following the Closing.
On
July 14, 2015, the closing of the Share Exchange Agreement was held (the “Closing”) and as a result, Emerald became
a wholly-owned subsidiary of the Registrant. Pursuant to the Closing of the Share Exchange Agreement, the Registrant issued 5,474.545
shares of its common stock, par value $0.0001 (the “Shares” or “Common Stock”) to Lior Wayn, Emerald’s
CEO and the sole holder of Emerald’s Ordinary Shares, representing 40.58% of the Registrant’s 13,489,905 outstanding
Shares, in exchange for 100% of Emerald’s Ordinary Shares.
As of the date of this registration statement, we are a "shell company" as
defined in Rule 405 of Regulation C promulgated by the SEC under the Securities
Act of 1933, as amended (the "Act").
Emerald
Medical Applications Ltd (“Emerald”), a wholly-owned subsidiary of the Registrant effective July 14, 2015, was organized
as a privately-owned company under the laws of the State of Israel on February 17, 2010. Emerald is digital health startup company
engaged in the development, sale and service of imaging solutions utilizing its proprietary DermaCompare software that it developed
for use in derma imaging and analytics (“DermaCompare”). Emerald believes that its proprietary DermaCompare software
represents an advancement in skin cancer screening that should enable physicians to more readily identify and monitor changes
in their patients’ skin characteristics.
Emerald’s
DermaCompare solution allows dermatologists and other medical care professionals, using a set of 25 total body photography (“TBP”),
to capture sets of skin lesion images with, among other devices, digital cameras, camera-equipped smart phones or tablets. These
images are then transmitted online and are remotely analyzed by professionals using our DermaCompare software.
Our
sales and marketing plan is to sell licenses for our DermaCompare imaging software to: NHSs, HMOs, health insurance companies,
hospitals and medical clinics through distributers, health care channel partners or directly through independent salespersons
and/or web purchase to dermatologists and other physicians (GPs) that we expect to purchase licenses based on the number of potential
numbers of patients.
Page 4
Notwithstanding
our belief that our Product represents a significant advance on existing
technologies, there are a number of potential difficulties that we might face,
including the following:
We may not be able to raise sufficient additional funds
to fully implement our business plan;
During
the quarter ended March 31, 2015, we raised $780,000 in equity capital to fund our business plan and as part of our commitment
to raise $800,000 as a condition to the Closing. The Registrant exceeded that commitment during April and May 2015. We are a start-up
company and we may be expected to require up to an additional $1.5 million
in capital during the next 12 months to implement
our business plan and fund our operations.
Summary of Risk Factors
This offering involves substantial risk. Our ability to
execute our strategy is also subject to certain risks. The risks described
under the heading "Risk Factors" included elsewhere in this prospectus may
cause us not to realize the full benefits of our business plan and strategy
or may cause us to be unable to successfully execute all or part of our
strategy. Some of the most significant challenges and risks include the
following:
Before you invest in our common stock, you should
carefully consider all the information in this prospectus, including matters
set forth under the heading "Risk Factors."
Page 5
Where You Can Find Us
The Company's principal executive office and mailing
address is at 7 Imber St., Petah Tikva, 4951141, Israel our telephone:
+(972) 3-744-4505.
Our Filing Status as a "Smaller Reporting Company"
We are a "smaller reporting company," meaning that we are
not an investment company, an asset-backed issuer, or a majority-owned
subsidiary of a parent company that is not a smaller reporting company and
have a public float of less than $75 million and annual revenues of less
than $50 million during the most recently completed fiscal year. As a
"smaller reporting company," the disclosure we will be required to provide
in our SEC filings are less than it would be if we were not considered a
"smaller reporting company." Specifically, "smaller reporting companies" are
able to provide simplified executive compensation disclosures in their
filings; are exempt from the provisions of Section 404(b) of the
Sarbanes-Oxley Act of 2002 requiring that independent registered public
accounting firms provide an attestation report on the effectiveness of
internal control over financial reporting; are not required to conduct
say-on-pay and frequency votes until annual meetings occurring on or after
January 21, 2013; and have certain other decreased disclosure obligations in
their SEC filings, including, among other things, being permitted to provide
two years of audited financial statements in annual reports rather than
three years. Decreased disclosures in our SEC filings due to our status as
a "smaller reporting company" may make it harder for investors to analyze
the Company's results of operations and financial prospects.
Page 6
Competitors may develop
alternatives that render our DermaCompare software solution redundant or
unnecessary;
We may not obtain and maintain sufficient protection of
our intellectual property;
Our DermaCompare software may be shown to
have characteristics that indicate it may be ineffective;
Our DermaCompare may not be accepted by physicians including dermatologists and
the medical community in general; and
Strict government regulations and
inappropriate reimbursement policies, especially in emerging economies, may
hinder the growth of the dermatology device market.
Our
Independent Registered Public Accounting Firm has expressed substantial
doubt as to our ability to continue as a going concern.
Our limited operating history does not afford investors a sufficient history
on which to base an investment decision.
Our revenues will be dependent upon acceptance of our Product by the market.
The failure of such acceptance will cause us to curtail or cease operations.
We cannot be certain that we
will obtain patents for our Product and technology or that such patents will
protect us from competitor.
The availability of a large number of authorized but unissued shares of
Common Stock may, upon their issuance, lead to dilution of existing
stockholders.
Our stock is
thinly traded, sale of your holding may take a considerable amount of time.
Shell Company Status
The Company must be deemed a "Shell"
company as that term is defined in Rule 144(i) because we have had only
nominal operations to date. See Risk Factor "Shell Company Status".
Reliance upon Rule 144 for Resales
Rule 144 is
not available for the resale of securities initially issued by Shell
companies unless the issuer meets specified conditions.
Form
8-K Requirements
Form 8-K requires disclosure of
transactions involving a reporting Shell company that ceases to be a Shell
company, typically involving a reverse merger or acquisition. of the
Exchange Act.
Form S-8
Form S-8 under the
Securities Act prohibits companies who are Shell Companies from using Form
S-8.
Reduced Liquidity or Illiquidity of our Common Stock
Securities
Shareholders who invested in our shares of
common stock while we are deemed to be a Shell company invested in
securities that are considered to be illiquid and can't be sold pursuant to
Rule 144.
Common Stock offered by Selling Shareholders |
We are registering 19,361,758 shares of Common Stock, including 10,772,211 shares of Common Stock underlying our outstanding Class A Warrants, Class B Warrants and Class C Unit Warrants. See note (1) below for the lock-up restrictions applicable to the resale by the Selling Security Holders of 8,589,547 outstanding shares of Common Stock and 2,500,000 shares of Common Stock underlying the Class B Warrants. The 3,199,719 shares of Common Stock underlying the Class A Warrants and the 5,072,492 hares underlying the Class C Unit Warrants are not subject to the lock-up agreements described in note 1 below. See note (2) below for the description of the Class A Warrants, Class B Warrants and Class C Unit Warrants (2). |
Common stock outstanding before and after the Offering | 13,589,905 (3) |
Terms of the Offering | Subject to the limitations of the lock-up agreements discussed in note (1) below and elsewhere in this Prospectus, the Selling Security Holders will determine when and how they will sell the Common Stock offered in this Prospectus. The prices at which the Selling Security Holders may sell the shares of Common Stock in this Offering will be determined by the prevailing market price for the shares of Common Stock or in negotiated transactions. |
Termination of the Offering | The Offering will conclude upon such time as all of the Common Stock has been sold pursuant to the Registration Statement. |
Trading Market | Our Common Stock is subject to quotation on the OTCQB Market under the symbol "ZXSI". |
Use of proceeds | The Company is not selling any shares of the Common Stock covered by this Prospectus. As such, we will not receive any of the Offering proceeds from the registration of the shares of Common Stock covered by this Prospectus. |
Risk Factors |
The Common Stock offered hereby involves a high degree of risk and should not be purchased by investors who cannot afford the loss of his/her/its entire investment. See Risk Factors. |
(1) We are registering 8,589,547 outstanding
shares of Common Stock and all of the 10,772,271 shares of Common Stock
underlying our Class A Warrants, Class B Warrants and Class C Unit Warrants
(sometimes referred to collectively as the "Warrants"). Holders of 8,589,547
outstanding shares of Common Stock and the holders of our 2,500,000 Class B
Warrants with have entered into lock-up agreements with the Company providing
that only one-third (1/3) of their Shares may be sold pursuant to this
Registration Statement during the six (6) month period from the effective date
of this Registration Statement. Thereafter, an additional one-third (1/3) may be
sold on and after the initial six (6) month period and the remaining one-third
(1/3) may be sold commencing on and after twelve (12) months from the effective
date.
(2) Our outstanding Warrants having underlying shares of Common Stock
subject to this Registration Statement are, in summary, as follows: (i) each
Class A Warrant is exercisable for a two-year period to acquire one (1) share of
Common Stock at a price of $0.80 per share; (ii) each Class B Warrant is
exercisable for a two-year period to acquire one (1) share of Common Stock at a
price of $0.40 per share; and (iii) each Class C Unit Warrant is exercisable for
a 90 day period, commencing 90 days after the effective date of this
Registration Statement, at an exercise price of $0.40 to acquire one (1) share
of Common Stock and one (1) Class A Warrant.
(3) Excluding 10,772,211shares of
Common Stock underlying our Class A Warrants, Class B Warrants and Class C Unit
Warrants.
Page 7
SUMMARY OF
FINANCIAL INFORMATION
The following summary financial data should be read in conjunction with
Managements Discussion and Analysis, Plan of Operation and
the Financial Statements and Notes thereto, included elsewhere in this Prospectus. The
balance sheet and the statement of operations data are derived from our
unaudited interim financial statements for the period ended March 31, 2015 and
our audited
financial statements for the years ended December 31, 2014.
Statement of Operations Data:
Balance Sheet Data:
Special Note Regarding Forward-Looking Statements
The information contained in this Prospectus, including in the
documents incorporated by reference into this Prospectus, includes some statements that
are not purely historical and that are forward-looking statements. Such
forward-looking statements include, but are not limited to, statements regarding our
managements expectations, hopes, beliefs, intentions and/or strategies regarding the
future, including our financial condition and results of operations. In addition, any
statements that refer to projections, forecasts or other characterizations of future
events or circumstances, including any underlying assumptions, are forward-looking
statements. The words anticipates, believes, continue,
could, estimates, expects, intends,
may, might, plans, possible,
potential, predicts, projects, seeks,
should, would and similar expressions, or the negatives of such
terms, may identify forward-looking statements, but the absence of these words does not
mean that a statement is not forward-looking.
The forward-looking statements contained in this Prospectus are based
on current expectations and beliefs concerning future developments and the potential
effects on the parties and the transaction. There can be no assurance that future
developments actually affecting us will be those anticipated. These that may cause actual
results or performance to be materially different from those expressed or implied by
these forward-looking statements, including the following forward-looking statements
involve a number of risks, uncertainties (some of which are beyond the parties
control) or other assumptions.
Page 8
For
the Period
Year Ended
Ended Mach 31, 2015
December 31, 2014
Revenues
$
-
$
-
Total general and administrative
43,936
28,125
Total operating expenses
(233,936)
(28,125)
Interest expense
(3,011)
(20,745)
Net loss
$
(236,947)
$
(173,870)
Net Loss Per Share Basic
and Diluted
$
(0.01)
$
(0.26)
Weighted Average Number of
Common Shares Outstanding - Basic and Diluted
4,550,602
661,111
March 31, 2015
Cash and cash equivalents
$
554,564
Total assets
554,564
Total current liabilities
157,535
Total liabilities
194,910
Total stockholders' equity
$
359,654
Total liabilities and
shareholders' equity
$
554,564
The shares of our Common Stock being offered for resale by the Selling Shareholders are highly speculative in nature, involve a high degree of risk and should be purchased only by persons who can afford to lose their entire amount invested in the Common Stock. Accordingly, prospective investors should carefully consider, along with other matters referred to herein, the following risk factors in evaluating our business before purchasing any shares of Common Stocks. If any of the following risks actually occurs, our business, financial condition or operating results could be materially adversely affected. In such case, you may lose all or part of your investment. You should carefully consider the risks described below and the other information in this Prospectus before investing in our Common Stock.
Risks Associated With Our Business
Our Independent Registered Public Accounting Firm has expressed substantial doubt as to our ability to continue as a going concern.
The audited financial statements have been prepared assuming that we will continue as a going concern and do not include any adjustments that might result if we cease to continue as a going concern. We believe that in order to continue as a going concern, including the costs of being a public company, we will need approximately $30,000 per year simply to cover the administrative, legal and accounting fees. We have funded these losses primarily through the sale of restricted shares of our Common Stock and the issuance of convertible notes, which have subsequently been converted into restricted shares of Common Stock.
Based on our financial statements for the years ended December 31, 2014 and 2013, our independent registered public accounting firm has expressed substantial doubt as to our ability to continue as a going concern. To date we have not generated any revenue.
Notwithstanding our success in raising over $800,000 from the sale of our securities principally during the first quarter of 2015, there can be no assurance that we will have adequate capital resources or be able to continue to raise equity and/or debt capital to fund planned operations or that any additional funds will be available to us when needed or at all, or, if available, will be available on favorable terms or in amounts required by us. If we are unable to obtain adequate capital resources to fund operations, we may be required to delay, scale back or eliminate some or all of our plan of operations, which may have a material adverse effect on our business, results of operations and ability to operate as a going concern.
Our limited operating history does not afford investors a sufficient history on which to base an investment decision.
Emerald, our wholly-owned subsidiary, is a private limited liability company incorporated under the laws of the State of Israel on February 17, 2010, and its DermaCompare was only fully launched at the beginning of 2015 and has only recently commenced marketing DermaCompare and are therefore in the very early stages of our marketing plan for Derma Compare. There can be no assurance at this time that we will be able to operate profitably or that we will have adequate working capital to meet our obligations as they become due. Investors must consider the risks and difficulties frequently encountered by early stage companies, particularly in rapidly evolving markets. Such risks include the following:
● | competition; |
● | need for acceptance of our product - there can be no assured market for our product and there is no guarantee of orders or of physicians or patient acceptance; |
● | ability to develop a brand identity; |
● | ability to anticipate and adapt to a competitive market; |
● | ability to effectively manage rapidly expanding operations; |
● | amount and timing of operating costs and capital expenditures relating to expansion of our business, operations, and infrastructure; and |
● | dependence upon key personnel to market and sell our product and the loss of one of our key managers may adversely affect the marketing of our product. |
We cannot be certain that our business strategy will be successful or that we will successfully address these risks. In the event that we do not successfully address these risks, our business, prospects, financial condition, and results of operations could be materially and adversely affected.
Page 9
DermaCompare may not be accepted in the marketplace.
Uncertainty exists as to whether our DermaCompare product will be accepted by the market without additional widespread doctor acceptance. A number of factors may limit the market acceptance of our DermaCompare product, including the availability of alternative products and the price of our DermaCompare product relative to alternative products. There is a risk that dermatologists or other physicians will be encouraged to continue to use other products and/or methods instead of ours. We are assuming that, notwithstanding the fact that our DermaCompare product is new in the market, dermatologists or other physicians will elect to use DermaCompare because it will permit to safe valuable physician’s time and more subjective analysis. While we intend to continue to build and gather data to demonstrate the benefit of our DermaCompare product, this data gathering may not be conclusive or may be viewed as insufficient by potential users such as dermatologists and other physicians.
Patients have to be persuaded that a certain level of intense self-imaging is justified for the anticipated benefit, but there is no assurance that sufficient numbers of patients will be convinced to enable a successful market to develop for our product.
Our revenues will be dependent upon acceptance of our DermaCompare product by the market. The failure of such acceptance will cause us to curtail or cease operations.
Our revenues are expected to come from the sale of our one DermaCompare product. As a result, we will continue to incur operating losses until such time as sales of our DermaCompare product reaches a mature level and we are able to generate sufficient revenues from the sale of our DermaCompare product to meet our operating expenses. There can be no assurance that dermatologists or other physicians will adopt our DermaCompare product. In the event that we are not able to market and significantly increase the number of dermatologists or other physicians that purchase our DermaCompare product, or if we are unable to charge the necessary prices, our financial condition and results of operations will be materially and adversely affected.
Defects or malfunctions in our product could hurt our reputation, sales and profitability.
Our business and the level of customer acceptance of our DermaCompare product depend upon the effective and reliable operation of our one DermaCompare product. Our DermaCompare product is complex and is continually being modified and improved, and as such may contain undetected defects or errors when first introduced or as new versions are released. To the extent that defects or errors cause our DermaCompare product to malfunction and our customers’ use of our DermaCompare product is interrupted, our reputation could suffer and our potential revenues could decline or be delayed while such defects are remedied. We may also be subject to liability for the defects and malfunctions.
There can be no assurance that, despite our testing, errors will not be found in our DermaCompare product or new releases, resulting in loss of future revenues or delay in market acceptance, diversion of development resources, damage to our reputation, adverse litigation, or increased service and warranty costs, any of which would have a material adverse effect upon our business, operating results and financial condition.
Software failures, breakdowns in the operations of our servers and communications systems or the failure to implement system enhancements could harm our business.
Our success depends on the efficient and uninterrupted operation of our servers and communications systems. A failure of our network or data gathering procedures could impede the processing of data, delivery of databases and services, client data and day-to-day management of our business and could result in the corruption or loss of data. While all of our operations will have disaster recovery plans in place, they might not adequately protect us. Despite any precautions we take, damage from fire, floods, hurricanes, power loss, telecommunications failures, computer viruses, break-ins and similar events at our computer facilities could result in interruptions in the flow of data to our servers and from our servers to our clients. In addition, any failure by our computer environment to provide our required data communications capacity could result in interruptions in our service. In the event of a server failure, we could be required to transfer our client data collection operations to an alternative provider of server hosting services. Such a transfer could result in delays in our ability to deliver our products and services to our clients.
Page 10
Additionally, significant delays in the planned delivery of system enhancements, improvements and inadequate performance of the systems once they are completed could damage our reputation and harm our business. Long-term disruptions in the infrastructure caused by events such as natural disasters, the outbreak of war, the escalation of hostilities and acts of terrorism, particularly involving cities in which we have offices, could adversely affect our businesses. Although, we plan to carry property and business interruption insurance for our business operations, our coverage might not be adequate to compensate us for all losses that may occur.
We face risks related to the storage of customers’ and their end users’ confidential and proprietary information.
Our DermaCompare product is designed to maintain the confidentiality and security of our customers’ and their end users’ confidential and proprietary data that are stored on our server systems, which may include sensitive personal data. However, any accidental or willful security breaches or other unauthorized access to these data could expose us to liability for the loss of such information, time-consuming and expensive litigation and other possible liabilities as well as negative publicity. Techniques used to obtain unauthorized access or to sabotage systems change frequently and generally are difficult to recognize and react to. We may be unable to anticipate these techniques or implement adequate preventative or reactionary measures .
We might incur substantial expense to further develop our derma DermaCompare product that, once commercialized, may never become sufficiently successful.
Our growth strategy requires the successful launch of our DermaCompare product. Although management will take every precaution to ensure that our DermaCompare product will, with a high degree of likelihood, achieve commercial success, there can be no assurance that this will be the case. The causes for failure of our DermaCompare product once commercialized can be numerous, including:
● | market demand for our DermaCompare product proves to be smaller than we expect; |
● | competitive products with superior performance either on the market or commercialized at the same time or soon after; |
● | further DermaCompare product development turns out to be more costly than anticipated or takes longer; |
● | our DermaCompare product requires significant adjustment post commercialization, rendering the DermaCompare product uneconomic or extending considerably the likely investment return period; |
● | additional regulatory requirements which extend the time to launch our DermaCompare product increase the overall costs of the development; |
● | patent conflicts or unenforceable intellectual property rights; and |
● | Dermatologists and other physicians may be unwilling to adopt and/or use our DermaCompare product. |
Compliance with changing regulations concerning corporate governance and public disclosure may result in additional expenses.
In recent years, there have been several changes in laws, rules, regulations and standards relating to corporate governance and public disclosure, including the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), the Sarbanes-Oxley Act of 2002 (“Sarbanes-Oxley”) and various other new regulations promulgated by the SEC and rules promulgated by the national securities exchanges.
The Dodd-Frank Act, enacted in July 2010, expands federal regulation of corporate governance matters and imposes requirements on publicly-held companies, including us, to, among other things, provide stockholders with a periodic advisory vote on executive compensation and also adds compensation committee reforms and enhanced pay-for-performance disclosures. While some provisions of the Dodd-Frank Act were effective upon enactment, others will be implemented upon the SEC’s adoption of related rules and regulations. The scope and timing of the adoption of such rules and regulations is uncertain and accordingly, the cost of compliance with the Dodd-Frank Act is also uncertain.
In addition, Sarbanes-Oxley specifically requires, among other things, that we maintain effective internal control over financial reporting and disclosure of controls and procedures. In particular, we must perform system and process evaluation and testing of our internal control over financial reporting to allow management to report on the effectiveness of our internal control over financial reporting, as required by Section 404 of Sarbanes-Oxley Act (“Section 404”), and our independent registered public accounting firm is required to attest to our internal control over financial reporting.
Page 11
Our testing, or the subsequent testing by our independent registered public accounting firm may reveal deficiencies in our internal control over financial reporting that are deemed to be material weaknesses. Our compliance with Section 404 will require that we incur substantial accounting expenses and expend significant management efforts. We currently have limited internal audit capabilities and will need to hire additional accounting and financial staff with appropriate public company experience and technical accounting knowledge. Moreover, if we are not able to comply with the requirements of Section 404 in a timely manner, or if we or our independent registered public accounting firm identifies deficiencies in our internal control over financial reporting that are deemed to be material weaknesses, the market price of our stock could decline, and we could be subject to sanctions or investigations by the SEC or other regulatory authorities, which would require additional financial and management resources.
These and other new or changed laws, rules, regulations and standards are, or will be, subject to varying interpretations in many cases due to their lack of specificity. As a result, their application in practice may evolve over time as new guidance is provided by regulatory and governing bodies, which could result in continuing uncertainty regarding compliance matters and higher costs necessitated by ongoing revisions to disclosure and governance practices. Our efforts to comply with evolving laws, regulations and standards are likely to continue to result in increased general and administrative expenses and a diversion of management time and attention from revenue-generating activities to compliance activities. Further, compliance with new and existing laws, rules, regulations and standards may make it more difficult and expensive for us to maintain director and officer liability insurance, and we may be required to accept reduced coverage or incur substantially higher costs to obtain coverage. Members of our board of directors and our principal executive officer and principal financial officer could face an increased risk of personal liability in connection with the performance of their duties. As a result, we may have difficulty attracting and retaining qualified directors and executive officers, which could harm our business. We continually evaluate and monitor regulatory developments and cannot estimate the timing or magnitude of additional costs we may incur as a result.
We cannot be certain that we will obtain patents for our DermaCompare product and technology or that such patents will protect us from competitors.
We believe that our success and competitive position will depend in part on our ability to obtain and maintain patents for our DermaCompare product, which is both costly and time consuming. We still are in the process to evaluate the patent potentials of our DermaCompare product. Patent Offices typically requires 12-24 months or more to process a patent application. There can be no assurance that any of our potential patent applications will be approved. However, we have decided to launch our DermaCompare product without patent protection. There can be no assurance that any potential patent issued or licensed to us will provide us with protection against competitive products, protect us against changes in industry trends which we have may not have anticipated or otherwise protect the commercial viability of our product, or that challenges will not be instituted against the validity or enforceability of any of our future patents or, if instituted, that such challenges will not be successful. The cost of litigation to uphold the validity of a patent and enforce it against infringement can be substantial. Even issued patents may later be modified or revoked by the Patent and Trademark Office or in legal proceedings. Patent applications in the United States are maintained in secrecy until the patent issues and, since publication of patents tends to lag behind actual discoveries, we cannot be certain that if we obtain patents for our product, we were the first creator of the inventions covered by a pending patent applications or the first to file patent applications on such inventions.
DermaCompare product liability is inherent in the medical devices industry and insurance is expensive and difficult to obtain, we may be exposed to large lawsuits.
Our business exposes us to potential product liability risks, which are inherent in the marketing and sale of medical devices. While we will take precautions we deem to be appropriate to avoid product liability suits against us, there can be no assurance that we will be able to avoid significant product liability exposure. DermaCompare product liability insurance for the medical products industry is generally expensive. We plan to obtain product liability professional indemnity insurance coverage for our DermaCompare product. There can be no assurance that we will be able to obtain such coverage on acceptable terms, or that any insurance policy will provide adequate protection against potential claims. A successful product liability claim brought against us may exceed any insurance coverage secured by us and could have a material adverse effect on our results or ability to continue marketing our product.
Page 12
We also plan to obtain Directors and Officers Liability Insurance and certain commercial and personal property insurance.
We may have to establish a reserve funds for potential warranty claims. If we experience warranty claims or if our repair and replacement costs associated with warranty claims will increase significantly, it would have a material adverse effect on our financial condition and results of operations.
We may need to raise additional capital to fund continuing operations and an inability to raise the necessary capital or to do so on acceptable terms could threaten the success of our business.
We currently anticipate that our available capital resources and operating cash flows will be sufficient to meet our expected working capital and capital expenditure requirements for at least the next 12 months. However, such resources may not be sufficient to fund the long-term growth of our business. If we determine that it is necessary to raise additional funds, we may choose to do so through strategic collaborations, licensing arrangements, public or private equity or debt financing, a bank line of credit, or other arrangements.
We cannot be sure that any additional funding, if needed, will be available on terms favorable to us or at all. Furthermore, any additional equity or equity-related financing may be dilutive to our stockholders, new equity securities may have rights, preferences or privileges senior to those of existing holders of our shares of common stock, and debt or equity financing, if available, may subject us to restrictive covenants and significant interest costs. If we obtain funding through a strategic collaboration or licensing arrangement, we may be required to relinquish our rights to our product or marketing territories. If we are unable to obtain the financing necessary to support our operations, we may be required to defer, reduce or eliminate certain planned expenditures or significantly curtail our operations.
We will need to increase the size of our organization, and may experience difficulties in managing growth.
At present, we are a small company. We expect to experience a period of expansion in headcount, infrastructure and overhead and anticipate that further expansion will be required to address potential growth and market opportunities. Future growth will impose significant added responsibilities on members of management, including the need to identify, recruit, maintain and integrate new managers. Our future financial performance and its ability to compete effectively will depend, in part, on its ability to manage any future growth effectively.
The loss of key personnel could adversely affect our business. We may not be able to hire and retain qualified personnel to support our growth.
Emerald’s success depends to a significant extent upon the efforts of Mr. Lior Wayn, its CEO, and other key senior employees and other key personnel. The loss of the services of such personnel could adversely affect our business and our ability to implement our growth plan. We cannot assure you that the services of the members of our management team will continue to be available to us, or that we will be able to find a suitable replacement for any of them. We do not have key man insurance on any members of our management team. If any member of our management team were to die and we are unable to replace either or both of them for a prolonged period of time, we may be unable to carry out our long term business plan and our future prospect for growth, and our business, may be harmed.
Also, because of the nature of our business, our success is dependent upon our ability to attract, train, manage and retain sales, marketing and other qualified personnel. There is substantial competition for qualified personnel, and an inability to recruit or retain qualified personnel may impact our ability to implement our strategy to grow our business and compete effectively in our industry.
We plan to grant stock options or other forms of equity awards in the future as a method of attracting and retaining employees, motivating performance and aligning the interests of employees with those of our stockholders. As of August 3, 2015, we had 3,199,719 Class A Warrants, 2,500,000 Class B Warrants, 5,072,492 Class C Unit Warrants and 2,700,000 Class E Warrants outstanding. There are no other options and/or equity awards outstanding under existing equity compensation agreements or otherwise. The Class B Warrants and Class C Unit Warrants were issued to Consultants for bona fide services to the Company as discussed in more detail under the subheading "Sales of Unregistered Securities" in "Market For Common Equity and Related Stockholder Matters" below.
Page 13
If we are unable to adopt, implement and maintain equity compensation arrangements that provide sufficient incentives, we may be unable to retain our existing employees and attract additional qualified candidates. If we are unable to retain our existing employees, including qualified technical personnel, and attract additional qualified candidates, our business and results of operations could be adversely affected.
Some of our competitors are more established and better capitalized than we are and we may be unable to establish market share.
Some of our competitors are well known, more established and better capitalized than we are. As such, they may have at their disposal greater marketing strength and economies of scale and, as they may have additional products which they sell to the same customers, have greater presence with these customer. They may also have more resources to expend on research and development to create more innovative products in competition with ours. Competition will also likely increase as or when the cost benefits of the Company’s DermaCompare product are established and proven. Accordingly, we may not be successful in competing with them for market share.
We may license or collaborate with third parties in various potential markets.
We believe collaboration will allow us to leverage our resources and to access new markets while avoiding the cost of establishing or maintaining a direct sales force in each market. We may incur significant costs in the use of third parties to identify and assist in establishing relationships with potential collaborators. We currently have no direct sales force. We plan to sell our DermaCompare product first in the dermatology market in Israel, and we intend to slowly later expand geographically in the US and Europe.
To penetrate our target markets, we may need to enter into collaborative agreements to assist in the commercialization of our DermaCompare product. We may choose to license our DermaCompare product for distribution to a third party as opposed to pursuing commercialization ourselves. Establishing strategic collaborations is difficult and time-consuming. Potential collaborators may reject collaborations based upon their assessment of our financial or intellectual property position and our internal capabilities. Discussions with potential collaborators may not lead to the establishment of collaboration agreements on favorable terms and may have the potential to provide collaborators with access to our key intellectual property. We may have limited control over the amount and timing of resources that any future collaborators devote to our DermaCompare product. These collaborators may breach or terminate their agreements with us or otherwise fail to conduct their collaborative activities successfully and in a timely manner. By entering into collaboration, we may preclude opportunities to collaborate with other third parties who do not wish to associate with our existing third party strategic partners. Moreover, in the event of termination of a collaboration agreement, termination negotiations may result in less favorable terms.
Our future sales in international markets will subject us to foreign currency exchange and other risks and costs which could harm our business.
We expect that a substantial portion of our future revenues will be derived from outside Israel; primarily the US and Europe. We will be subject to the effects of exchange rate fluctuations. Our functional currency is the Israel Shekel. For the preparation of our consolidated financial statements, the financial results are translated into U.S. dollars using average exchange rates during the applicable period. If the U.S. dollar appreciates against the Shekel, as applicable, the revenues we recognize from sales will be adversely impacted. Foreign exchange gains or losses as a result of exchange rate fluctuations in any given period could harm our operating results and negatively impact our revenues. Additionally, if the effective price of our products were to increase as a result of fluctuations in foreign currency exchange rates, demand for our DermaCompare products could decline and adversely affect our results of operations and financial condition.
We intend not to use hedging strategies to help offset the effect of fluctuations in foreign currency exchange rates. Movements in foreign currency exchange rates could impact our financial results positively or negatively in one period and not another, making it more difficult to compare our financial results from period to period.
Page 14
The healthcare industry is subject to changing policies and procedures, we may find it difficult to continue to compete in an uncertain environment.
The health care industry is subject to changing political, economic and regulatory influences that may affect the procurement practices and operations of healthcare industry participants. During the past several years government regulation of the healthcare industry has changed significantly in several countries. Healthcare industry participants may react to new policies by curtailing or deferring use of new products, including our DermaCompare product. This could substantially impair our ability to successfully market our DermaCompare product, which would have a material adverse effect on our business prospects.
The market success of our DermaCompare product may be dependent in part upon third-party reimbursement policies that are often subject to change.
Our ability to successfully penetrate the market with our DermaCompare product may, to some extent, depend on the availability of reimbursement to individuals for using our DermaCompare product from third-party payers, such as governmental programs, private insurance and private health plans. There is no guarantee that users of our DermaCompare product get reimbursed or that a change in the future of levels of reimbursement to individuals and hospitals, if any, will be high enough to allow us to charge a reasonable profit margin. If levels of reimbursement are decreased in the future, the demand for our DermaCompare product could diminish or our ability to sell our DermaCompare products on a profitable basis could be adversely affected.
We may not be able to successfully expand our business through acquisitions.
We review corporate and product line acquisition candidates as a part of our growth strategy. If we decided to undertake an acquisition, we may not be able to successfully integrate it in order to realize the full benefit of such acquisition. Factors which may affect our ability to grow successfully through acquisitions include:
● | inability to identify suitable targets given the relatively narrow scope of our business; |
● | inability to obtain acquisition or additional working capital financing due to our financial condition; |
● | difficulties and expenses in connection with integrating the acquired companies and achieving the expected benefits; |
● | diversion of management’s attention from current operations; |
● | the possibility that we may be adversely affected by risk factors facing the acquired companies; |
● | acquisitions could be dilutive to earnings, or in the event of acquisitions made through the issuance of our common shares to the shareholders of the acquired company, dilutive to our existing shareholders; |
● | potential losses resulting from undiscovered liabilities of acquired companies not covered by the indemnification we may obtain from the seller; and |
● | loss of key employees of the acquired companies. |
Risks Related to Our Common Stock
Shell Company Status
We may still be deemed a “Shell” company, as that term is defined in Rule 144(i) promulgated by the SEC under the Securities Act of 1933, as amended (the “Act”), because Emerald has had only nominal operations to date. Prior to the Closing, the Registrant was, in fact, a “Shell” company with no operations and no assets.
Reliance upon Rule 144 for Resales
Shareholders who hold shares which are not subject to a registration statement under the Act often rely upon Rule 144 for their resale. Rule 144 is not available for the resale of securities initially issued by Shell companies (other than a business combination related Shell company) or a Registrant that has been, at any time previously, a reporting or non-reporting Shell company, unless the issuer meets specified conditions. A security holder may resell securities pursuant to Rule 144’s safe harbor if the following conditions are met:
Page 15
a) The issuer of securities that was formerly a reporting or non-reporting Shell company has ceased to be a Shell;
b) The issuer of the securities is subject to the reporting requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934 (the “Exchange Act”);
c) The issuer of the securities has filed all reports and material required to be filed under Section 13 or 15(d) of the Exchange Act, as applicable, during the preceding 12 months (or for such shorter period that the issuer was required to filed such reports and materials), other than Form 8K reports; and
d) At least one year has elapsed from the time the issuer filed current Form 10 type information with the SEC reflecting its status as an entity that is not a Shell company.
Form 8-K Requirements
Form 8-K requires disclosure of transactions involving a reporting Shell company that ceases to be a Shell company, typically involving a reverse merger or acquisition. The issuer is required to file a report on Form 8-K to report the following: a material definitive agreement under Item 1.01 of Form 8-K; completion of acquisition or disposition of assets under Item 2.01 of Form 8-K ( which is the purpose of the Registrant filing this Form 8-K ); changes in control under Item 5.01 of Form 8-K; and information that would be required in a registration statement on Form 10 to register a class of securities under Section 12 of the Exchange Act.
Form S-8
Form S-8 under the Securities Act prohibits companies who are Shell Companies from using Form S-8.
If a company ceases to be a Shell company, it may use Form S-8 sixty calendar days after the company files “Form 10 information,” which is information that a company would be required to file on Form 10 if it were registering a class of securities under Section 12 of the Exchange Act. This information would normally be reported on a current report on Form 8K reporting the completion of a transaction that caused the company to cease being a Shell company.
Reduced Liquidity or Illiquidity of our Common Stock Securities
Our
common stock is currently subject to quotation on the OTCBQ market. There is currently no active trading market in our common
stock on the OTCBQ market. Shareholders who invested in our shares of common stock while we are deemed to be a Shell company invested
in securities that are considered to be illiquid and can’t be sold pursuant to the exemption provided under Rule 144 as
long as the Company is a Shell company.
As a result of our classification as a shell company, our investors are not allowed to rely on the “safe harbor” provisions of Rule 144, promulgated pursuant to the Securities Act of 1933, so as not to be considered underwriters in connection with the sale of our securities until one year from the date that we cease to be a shell company. This will likely make it more difficult for us to attract additional capital through subsequent unregistered offerings because purchasers of securities in such unregistered offerings will not be able to resell their securities in reliance on Rule 144, a safe harbor on which holders of restricted securities usually rely to resell securities. Additionally, as we may not register our securities on Form S-8 this may result in our inability to compensate employees and consultants as cost-effectively as companies that are not Shells, which may then have an adverse affect on the ongoing operations of the Company.
Shares issuable upon the conversion of warrants may substantially increase the number of Shares available for sale in the public market and depress the price of our stock.
As of July 16, 2015, we had outstanding: (i) Class A Warrants exercisable to purchase 3,199,719 shares of Common Stock at an exercise price of $0.80 per Share for two years; (ii) Class B Warrants exercisable to purchase 2,500,000 Shares at an exercise price of $0.40 per Share on a cashless basis for a period of two years; (iii) Class C Unit Warrants are exercisable to purchase 5,072,492 units at an exercise price of $0.40, each unit consisting of one share of Common Stock and one Class A Warrant at an exercise price of $0.80, for a period of ninety (90) days commencing ninety (90) days after the effective date by the SEC of this Registration Statement; and (ii) Class E Warrants exercisable to purchase 2,700,000 Shares, in three equal tranches of 900,000 Shares, at an exercise price of $0.0001 per Share.
Page 16
We are registering 8,589,547 outstanding shares of Common Stock and all of the 10,772,271 shares of Common Stock underlying our Class A Warrants, Class B Warrants and Class C Unit Warrants. The holders of our 8,589,547 outstanding shares of Common Stock and the holders of our 2,500,000 Class B Warrants have entered into lock-up agreements with the Company providing that only one-third (1/3) of their Shares underlying their Class B Warrants may be sold pursuant to this Registration Statement during the six (6) month period from the effective date of this Registration Statement. Thereafter, an additional one-third (1/3) may be sold on and after the initial six (6) month period and the remaining one-third (1/3) may be sold commencing on and after twelve (12) months from the effective date.
To the extent any of these Warrants are exercised and any additional warrants are granted and subsequently exercised, there will be further dilution to stockholders. Until the warrants expire, these warrant holders will have an opportunity to profit from any increase in the market price of our Shares without assuming the risks of ownership. Holders of options and warrants may exercise these securities at a time when we could obtain additional capital on terms more favorable.
The exercise price of the warrants will dilute the voting interest of the owners of presently outstanding shares by adding a substantial number of additional Shares of our Common Stock. We have reserved Shares of Common Stock for issuance upon the exercise of the warrants and may increase the Shares reserved for these purposes in the future.
The Shares of our Common Stock which are issuable upon the exercise of any outstanding warrants may be sold in the public market pursuant to Rule 144, if applicable. The sale of our common stock issued or issuable upon the exercise of the warrants and options described above, or the perception that such sales could occur, may adversely affect the market price of our common stock.
We are subject to compliance with securities law, which exposes us to potential liabilities, including potential rescission rights.
We have offered and sold our Common Stock to investors pursuant to certain exemptions from the registration requirements of the Securities Act of 1933, as well as those of various state securities laws. The basis for relying on such exemptions is factual; that is, the applicability of such exemptions depends upon our conduct and that of those persons contacting prospective investors and making the offering. We have not received a legal opinion to the effect that any of our prior offerings were exempt from registration under any federal or state law. Instead, we have relied upon the operative facts as the basis for such exemptions, including information provided by investors themselves.
If any prior offering did not qualify for such exemption, an investor would have the right to rescind its purchase of the securities if it so desired. It is possible that if an investor should seek rescission, such investor would succeed. A similar situation prevails under state law in those states where the securities may be offered without registration in reliance on the partial preemption from the registration or qualification provisions of such state statutes. If investors were successful in seeking rescission, we would face severe financial demands that could adversely affect our business and operations. Additionally, if we did not in fact qualify for the exemptions upon which it has relied, we may become subject to significant fines and penalties imposed by the SEC and state securities agencies.
Our Executive Officers, Directors and the Chief Executive Officer of Emerald own over 42% of our common stock and may be able to influence the outcome of stockholder votes and their interests may differ from other stockholders.
As of August 3, 2015, our executive officers and the executive officer of Emerald beneficially own 5,660,548 Shares of our Common Stock representing approximately 42% of our outstanding Shares, excluding Shares underlying the Class E Warrants, the exercise of which are subject to certain Milestones which are not expected to be reached within 60 days. Subject to any fiduciary duties owed to our other stockholders under Delaware law, these stockholders may be able to exercise significant influence over matters requiring stockholder approval, including the election of directors and approval of significant corporate transactions, and will have some control over our management and policies. Some of these persons may have interests that are different from yours. For example, these stockholders may support proposals and actions with which you may disagree. The concentration of ownership could delay or prevent a change in control of the Company or otherwise discourage a potential acquirer from attempting to obtain control of the Company, which in turn could reduce the price of our stock. In addition, these stockholders could use their voting influence to maintain our existing management and directors in office, delay or prevent changes in control of the Company, or support or reject other management and board proposals that are subject to stockholder approval, such as amendments to our employee stock plans and approvals of significant financing transactions.
Page 17
The availability of a large number of authorized but unissued shares of Common Stock may, upon their issuance, lead to dilution of existing stockholders.
We are authorized to issue 490,000,000 shares of Common Stock, $0.0001 par value per share, of which, as of August 3, 2015, 13,589,905 Shares of Common Stock were issued and outstanding. Additional shares may be issued by our board of directors without further stockholder approval. The issuance of large numbers of shares, possibly at below market prices, is likely to result in substantial dilution to the interests of other stockholders. In addition, issuances of large numbers of shares may adversely affect the market price of our Common Stock.
Our Certificate of Incorporation authorizes 10,000,000 shares of preferred stock, $0.0001 par value per share of which none were issued and outstanding as of the date of this Form 8-K. The board of directors is authorized to provide for the issuance of these unissued shares of preferred stock in one or more series, and to fix the number of shares and to determine the rights, preferences and privileges thereof. Accordingly, the board of directors may issue preferred stock which may convert into large numbers of shares of Common Stock and consequently lead to further dilution of other shareholders.
We have never paid cash dividends and do not anticipate doing so in the foreseeable future.
We have never declared or paid cash dividends on our common shares. We currently plan to retain any earnings to finance the growth of our business rather than to pay cash dividends. Payments of any cash dividends in the future will depend on our financial condition, results of operations and capital requirements, as well as other factors deemed relevant by our board of directors.
Our Common Stock is subject to the “Penny Stock” rules of the SEC and the trading market in our stock is limited, which makes transactions in our stock cumbersome and may reduce the value of an investment.
The Securities and Exchange Commission has adopted Rule 15g-9 which establishes the definition of a “penny stock,” for the purposes relevant to us, as any equity security that has a market price of less than $5.00 per share or with an exercise price of less than $5.00 per share, subject to certain exceptions. For any transaction involving a penny stock, unless exempt, the rules require:
● | That a broker or dealer approve a person’s account for transactions in penny stocks; and |
● | The broker or dealer receives from the investor a written agreement to the transaction, setting forth the identity and quantity of the penny stock to be purchased. |
In order to approve a person’s account for transactions in penny stocks, the broker or dealer must:
● | Obtain financial information and investment experience objectives of the person; and |
● | Make a reasonable determination that the transactions in penny stocks are suitable for that person and the person has sufficient knowledge and experience in financial matters to be capable of evaluating the risks of transactions in penny stocks. |
The broker or dealer must also deliver, prior to any transaction in a penny stock, a disclosure schedule prescribed by the Commission relating to the penny stock market, which, in highlight form:
● | Sets forth the basis on which the broker or dealer made the suitability determination; and |
● | That the broker or dealer received a signed, written agreement from the investor prior to the transaction. |
Generally, brokers may be less willing to execute transactions in securities subject to the “penny stock” rules. This may make it more difficult for investors to dispose of our Common Stock and cause a decline in the market value of our stock.
Disclosure also has to be made about the risks of investing in penny stocks in both public offerings and in secondary trading and about the commissions payable to both the broker-dealer and the registered representative, current quotations for the securities and the rights and remedies available to an investor in cases of fraud in penny stock transactions. Finally, monthly statements have to be sent disclosing recent price information for the penny stock held in the account and information on the limited market in penny stocks.
Page 18
Financial Industry Regulatory Authority, Inc. (“FINRA”) sales practice requirements may limit a shareholder’s ability to buy and sell our Common Stock.
In addition to the “penny stock” rules described above, FINRA has adopted rules that require that in recommending an investment to a customer, a broker-dealer must have reasonable grounds for believing that the investment is suitable for that customer. Prior to recommending speculative low priced securities to their non-institutional customers, broker-dealers must make reasonable efforts to obtain information about the customer’s financial status, tax status, investment objectives and other information. Under interpretations of these rules, FINRA believes that there is a high probability that speculative low priced securities will not be suitable for at least some customers. FINRA requirements make it more difficult for broker-dealers to recommend that their customers buy our Common Stock, which may limit your ability to buy and sell our stock and have an adverse effect on the market for our shares.
Our stock is thinly traded, sale of your holding may take a considerable amount of time.
The shares of our Common Stock are thinly-traded on the OTCQB Market, meaning that the number of persons interested in purchasing our Common Stock at or near bid prices at any given time may be relatively small or non-existent. As a consequence, there may be periods of several days or more when trading activity in our shares is minimal or non-existent, as compared to a seasoned issuer which has a large and steady volume of trading activity that will generally support continuous sales without an adverse effect on share price. We cannot give you any assurance that a broader or more active public trading market for our Common Stock will develop or be sustained, or that current trading levels will be sustained. Due to these conditions, we can give you no assurance that you will be able to sell your shares at or near bid prices or at all if you need money or otherwise desire to liquidate your shares.
Shares eligible for future sale may adversely affect the market.
From time to time, certain of our stockholders may be eligible to sell all or some of their shares of Common Stock by means of ordinary brokerage transactions in the open market pursuant to Rule 144 promulgated under the Securities Act, subject to certain limitations. In general, pursuant to amended Rule 144, non-affiliate stockholders may sell freely after six months subject only to the current public information requirement. Affiliates may sell after six months subject to the Rule 144 volume, manner of sale (for equity securities), current public information and notice requirements. Any substantial sales of our Common Stock pursuant to Rule 144 may have a material adverse effect on the market price of our Common Stock.
If we fail to maintain effective internal controls over financial reporting, the price of our Common Stock may be adversely affected.
Our internal control over financial reporting may have weaknesses and conditions that could require correction or remediation, the disclosure of which may have an adverse impact on the price of our Common Stock. We are required to establish and maintain appropriate internal controls over financial reporting. Failure to establish those controls, or any failure of those controls once established, could adversely affect our public disclosures regarding our business, prospects, financial condition or results of operations. In addition, management’s assessment of internal controls over financial reporting may identify weaknesses and conditions that need to be addressed in our internal controls over financial reporting or other matters that may raise concerns for investors. Any actual or perceived weaknesses and conditions that need to be addressed in our internal control over financial reporting or disclosure of management’s assessment of our internal controls over financial reporting may have an adverse impact on the price of our Common Stock.
We are required to comply with certain provisions of Section 404 of the Sarbanes-Oxley Act of 2002 and if we fail to comply in a timely manner, our business could be harmed and our stock price could decline.
Rules adopted by the SEC pursuant to Section 404 of the Sarbanes-Oxley Act of 2002 require an annual assessment of internal controls over financial reporting, and for certain issuers an attestation of this assessment by the issuer’s independent registered public accounting firm. The standards that must be met for management to assess the internal controls over financial reporting as effective are evolving and complex, and require significant documentation, testing, and possible remediation to meet the detailed standards.
Page 19
We expect to incur expenses and to devote resources to Section 404 compliance on an ongoing basis. It is difficult for us to predict how long it will take or costly it will be to complete the assessment of the effectiveness of our internal control over financial reporting for each year and to remediate any deficiencies in our internal control over financial reporting. As a result, we may not be able to complete the assessment and remediation process on a timely basis. In addition, although attestation requirements by our independent registered public accounting firm are not presently applicable to us, we could become subject to these requirements in the future and we may encounter problems or delays in completing the implementation of any resulting changes to internal controls over financial reporting. In the event that our Chief Executive Officer or Chief Financial Officer determine that our internal control over financial reporting is not effective as defined under Section 404, we cannot predict how the market prices of our shares will be affected; however, we believe that there is a risk that investor confidence and share value may be negatively affected.
Our share price could be volatile and our trading volume may fluctuate substantially.
The price of our common shares has been and may in the future continue to be extremely volatile, with the sale price fluctuating from a low of $0.44 to a high of $2.24 since 2012. Many factors could have a significant impact on the future price of our common shares, including:
● | our inability to raise additional capital to fund our operations; | |
● | our failure to successfully implement our business objectives and strategic growth plans; | |
● | compliance with ongoing regulatory requirements; | |
● | market acceptance of our product; | |
● | changes in government regulations; | |
● | general economic conditions and other external factors; and | |
● | actual or anticipated fluctuations in our quarterly financial and operating results; and the degree of trading liquidity in our common shares. |
Our annual and quarterly results may fluctuate, which may cause substantial fluctuations in our common stock price.
Our annual and quarterly operating results may in the future fluctuate significantly depending on factors including the timing of purchase orders, new product releases by us and other companies, gain or loss of significant customers, price discounting of our product, the timing of expenditures, product delivery requirements and economic conditions. Revenues related to our product are required to be recognized upon satisfaction of all applicable revenue recognition criteria. The recognition of revenues from our product is dependent on a number of factors, including, but not limited to, the terms of any license agreement and the timing of implementation of our products by our customers.
Any unfavorable change in these or other factors could have a material adverse effect on our operating results for a particular quarter or year, which may cause downward pressure on our common stock price. We expect quarterly and annual fluctuations to continue for the foreseeable future.
Delaware law contains provisions that could discourage, delay or prevent a change in control of our company, prevent attempts to replace or remove current management and reduce the market price of our stock.
Provisions in our certificate of incorporation and bylaws may discourage, delay or prevent a merger or acquisition involving us that our stockholders may consider favorable. For example, our certificate of incorporation authorizes our board of directors to issue up to ten million shares of “blank check” preferred stock. As a result, without further stockholder approval, the board of directors has the authority to attach special rights, including voting and dividend rights, to this preferred stock. With these rights, preferred stockholders could make it more difficult for a third party to acquire us.
We are also subject to the anti-takeover provisions of the DGCL. Under these provisions, if anyone becomes an “interested stockholder,” we may not enter into a “business combination” with that person for three years without special approval, which could discourage a third party from making a takeover offer and could delay or prevent a change in control of us. An “interested stockholder” is, generally, a stockholder who owns 15% or more of our outstanding voting stock or an affiliate of ours who has owned 15% or more of our outstanding voting stock during the past three years, subject to certain exceptions as described in the DGCL.
Page 20
We will not receive any proceeds from the sale of Common Stock by the Selling Shareholders. All of the net proceeds from the sale of our Common Stock will go to the Selling Shareholders as described below in the sections entitled Selling Security Holders and Plan of Distribution. We have agreed to bear the expenses relating to the registration of the Common Stock for the Selling Shareholders.
DETERMINATION OF OFFERING PRICE
The Selling Shareholders may sell their shares in the over-the-counter market or otherwise, at market prices prevailing at the time of sale, at prices related to the prevailing market price, or at negotiated prices. We will not receive any proceeds from the sale of Common Stock by the Selling Shareholders.
The Common Stock to be sold by the Selling Shareholders as provided in the Selling Security Holders section is Common Stock that is currently issued. Accordingly, there will be no dilution to our existing shareholders.
The following table sets forth the names of the Selling Security Holders, the number of shares of Common Stock beneficially owned and the number of shares underlying Warrants held by each of the Selling Security Holders as of the date of our Registration Statement, of which this Prospectus is a part, and the number of shares of Common Stock being offered by the Selling Security Holders, including shares of Common Stock underlying respective Warrants. The shares being offered hereby are being registered to permit public secondary trading, and the Selling Security Holders may offer all or part of the shares for resale from time to time, subject to the lock-up agreements between the Company and the holders of 8,589,547 outstanding shares and 2,500,000 shares underlying our Class B Warrants. However, the Selling Security Holders are under no obligation to sell all or any portion of such shares nor are the Selling Security Holders obligated to sell any shares immediately upon effectiveness of this Prospectus. All information with respect to share ownership has been furnished by the Selling Security Holders.
Page 21
Shares Beneficially Owned | Shares Underlying Class A, B, and | Shares and Warrants | Shares and Warrants | Percent Beneficially | ||
Name | First Name | Prior to Offering | C Unit Warrants Prior to Offering | to Be Offered | Owned After Offering | Owned After Offering (a) |
Shiffer | Shira Brand | 140,000 | 0 | 140,000 | 0 | 0.00% |
Hakmon | Avigdor | 62,500 | 62,500 Class A | 125,000 | 0 |
0.00% |
Weiner | Ben-Zion |
125,000 |
125,000 Class A |
250,000 |
0 |
0.00% |
Khim | Dr. Tan Siak |
250,000 |
250,000 Class A |
500,000 |
0 |
0.00% |
Sidi | Liat |
25,000 |
25,000 Class A |
50,000 |
0 |
0.00% |
Prop Trade Ltd. | (1) |
375,000 |
375,000 Class A |
750,000 |
0 |
0.00% |
Short Trade Ltd. | (2) |
625,000 |
625,000 Class A |
1,250,000 |
0 |
0.00% |
RP Holdings (1992) Ltd. | (3) |
125,000 |
125,000 Class A |
250,000 |
0 |
0.00% |
Aharonson | Tzvi |
274,903 |
274,903 Class A |
549,806 |
0 |
0.00% |
Universal Link Ltd. | (4) |
175,000 |
175,000 Class A |
350,000 |
0 |
0.00% |
Yogev | Yoel |
200,000 |
200,000 Class A |
400,000 |
0 |
0.00% |
Ran | Giloz Estery |
312,500 |
312,500 Class A |
625,000 |
0 |
0.00% |
Maimon | Malca |
87,500 |
87,500 Class A |
175,000 |
0 |
0.00% |
Cohen | Ohad |
150,000 |
150,000 Class A |
300,000 |
0 |
0.00% |
Simhon | Nissim |
50,000 |
50,000 Class A |
100,000 |
0 |
0.00% |
Carmel | Liron, CEO |
61,003 |
61,003 Class A |
122,006 |
0 |
0.00% |
SASN Ideas Ltd. | (5) |
173,500 |
0 |
173,500 |
0 |
0.00% |
Yaad Consulting Ltd. | (6) |
0 |
625,000 Class B
|
1,893,126 |
0 |
0.00% |
LA Pure Capital Ltd. | (7) |
0 |
375,000 Class B
|
1,135,934 |
0 |
0.00% |
Amir Uziel Economic Consultant Ltd. | (8) |
0 |
625,000 Class B
|
1,893,122 |
0 |
0.00% |
Capitalink Ltd. | (9) |
0 |
625,000 Class B
|
1,893,122 |
0 |
0.00% |
Shrem | Itschak |
1,031,250 |
0 |
1,031,250 |
0 |
0.00% |
Uziel | Amir | 1,031,250 | 0 | 1,031,250 | 0 | 0.00% |
Krasney | Lavi | 1,031,250 | 0 | 1,031,250 | 0 | 0.00% |
Yoresh | Eliyahu | 412,500 |
250,000 Class B
507,188 Class C |
1,169,688 | 0 | 0.00% |
Silberman | Kfir | 618,750 | 0 | 618,750 | 0 | 0.00% |
Pasternak | Shmuel | 62,500 | 62,500 Class A | 125,000 | 0 | 0.00% |
Gilboa | Oded CFO | 125,000 | 0 | 125,000 | 0 | 0.00% |
Masasa | David | 27,463 | 27,463 Class A | 54,925 | 0 | 0.00% |
Cohen | Yosef | 48,850 | 48,500 Class A | 97,700 | 0 | 0.00% |
NE Solutions Ltd. | (10) | 336,000 | 162,500 Class A | 498,500 | 0 | 0.00% |
Meyda Consulting Ltd. | (11) | 517,900 | 0 | 517,900 | 0 | 0.00% |
German | James | 5,428 | 0 | 5,428 | 0 | 0.00% |
Securities Compliance Corp. | (12) | 50,000 | 0 | 50,000 | 0 | 0.00% |
Heiden | Ivo | 79,500 | 0 | 79,500 | 0 | 0.00% |
Total | 8,589,547 | 10,772,211 | 19,361,758 | 0 | 0.00% |
(1) Prop Trade Ltd. Mr. Andrew Philip Dings, a resident of
Singapore, exercises the sole voting and dispositive powers with respect to the
shares offered.
(2) Short Trade Ltd. Mr. Shlomo Noyman, a resident of Israel,
exercises the sole voting and dispositive powers with respect to the shares
offered.
(3) R. P. Holdings (1992) Ltd. Mr. Rubin Zimerman, a resident of
Israel, exercises the sole voting and dispositive powers with respect to the
shares offered.
(4) Universal Link Ltd. Mr. Ahmad Alimi, a resident of
Israel, exercises the sole voting and dispositive powers with respect to the
shares offered.
(5) SASN Ideas Ltd. Mr. Shalom Amsalem , a resident of
Israel, exercises the sole voting and dispositive powers with respect to the
shares offered.
(6) Yaad Consulting Ltd. Mr. Itschak Shrem, a resident of
Israel, exercises the sole voting and dispositive powers with respect to the
shares offered.
(7) LA Pure Capital. Mr. Kfir Silberman, a resident of Israel,
exercises the sole voting and dispositive powers with respect to the shares
offered.
(8) Amir Uziel Economic Consultant Ltd. Mr. Amir Uziel, a resident
of Israel, exercises the sole voting and dispositive powers with respect to the
shares offered.
(9) Capitalink Ltd. Mr. Lavi Krasney, a resident of Israel,
exercises the sole voting and dispositive powers with respect to the shares
offered.
(10) Meyda Consulting Ltd. Mr. Eliyahu Kirstein, a resident of
Israel, exercises the sole voting and dispositive powers with respect to the
shares offered.
(11) NE Solutions Ltd. Mr. Lee Tang Yong, a resident of
Singapore, exercises the sole voting and dispositive powers with respect to the
shares offered.
(12) Securities Compliance Corp. Mr. Richard Rubin, exercises the sole voting and dispositive powers
with respect to the shares offered.
None of the selling shareholders has any material relationship with any of the Company's affiliates such as officers, directors and significant shareholders, other than Amir Uziel, Itschak Shrem and Lavi Krasney who are 5% shareholders. Our CEO, Lion Carmel and our CFO, Ohad Goren are also selling shareholder. None of the other Selling Security Holders or their beneficial owners are officers or directors of the Company or its wholly-owned subsidiary, Emerald.
- has had a material relationship with us other than as a shareholder at any time
within the past three years; or
- has ever been one of our officers or directors or an officer or director of our
predecessors or affiliates;
- are broker-dealers or affiliated with broker-dealers.
Page 22
This Prospectus relates to the resale of up to 19,361,758 shares of our Common Stock, including shares of Common Stock underlying our Class A Warrants, Class B Warrants and Class C Unit Warrants by the Selling Security Holders. However, holders of 8,589,547 outstanding shares of Common Stock and holders of our 2,500,000 Class B Warrants are subject to lock-up agreements providing that only one-third (1/3) of their Shares underlying their Class B Warrants may be sold pursuant to this Registration Statement during the six (6) month period from the effective date of this Registration Statement. Thereafter, an additional one-third (1/3) may be sold on and after the initial six (6) month period and the remaining one-third (1/3) may be sold commencing on and after twelve (12) months from the effective date.
The Selling Shareholders and any of its pledgees, donees, assignees and other successors-in-interest may, from time to time sell any or all of their shares of Common Stock on any market or trading facility on which the shares are traded or in private transactions. These sales may be at fixed or negotiated prices. The Selling Shareholders may use any one or more of the following methods when selling shares:
| ordinary brokerage transactions and transactions in which the broker-dealer solicits the purchaser; |
| block trades in which the broker-dealer will attempt to sell the shares as agent but may position and resell a portion of the block as principal; |
| facilitate the transaction; |
| purchases by a broker-dealer as principal and resale by the broker-dealer for its account; |
| an exchange distribution in accordance with the rules of the applicable exchange; |
| privately negotiated transactions; |
| broker-dealers may agree with the Selling Shareholders to sell a specified number of such shares at a stipulated price per share; |
| through the writing of options on the shares |
| a combination of any such methods of sale; and |
| any other method permitted pursuant to applicable law. |
The Selling Shareholders shall have the sole and absolute discretion not to accept any purchase offer or make any sale of shares if it deems the purchase price to be unsatisfactory at any particular time.
The Selling Shareholders may also sell the shares directly to market makers acting as principals and/or broker-dealers acting as agents for themselves or their customers. Such broker-dealers may receive compensation in the form of discounts, concessions or commissions from the Selling Shareholders and/or the purchasers of shares for whom such broker-dealers may act as agents or to whom they sell as principal or both, which compensation as to a particular broker-dealer might be in excess of customary commissions. Market makers and block purchasers purchasing the shares will do so for their own account and at their own risk. It is possible that the Selling Shareholders will attempt to sell shares of Common Stock in block transactions to market makers or other purchasers at a price per share which may be below the then existing market price. We cannot assure that all or any of the shares offered in this Prospectus will be issued to, or sold by, the Selling Shareholders. The Selling Shareholders and any broker-dealers or agents, upon completing the sale of any of the shares offered in this Prospectus, may be deemed to be "underwriters" as that term is defined under the Act, the Exchange Act and the rules and regulations of such acts. In such event, any commissions received by such broker-dealers or agents and any profit on the resale of the shares purchased by them may be deemed to be underwriting commissions or discounts under the Act.
Page 23
The Selling Shareholders, alternatively, may sell all or any part of the shares offered in this Prospectus through an underwriter. The Selling Shareholders have not entered into any agreement with a prospective underwriter and there is no assurance that any such agreement will be entered into.
We know of no existing arrangements between the Selling Shareholders and any other stockholder, broker, dealer or agent relating to the sale or distribution of the shares. We will not receive any proceeds from the sale of the shares of the Selling Shareholders pursuant to this Prospectus. We have agreed to bear the expenses of the registration of the shares, including legal and accounting fees, and such expenses are estimated to be approximately $30,000.
A Selling Shareholder may pledge his/her/its shares to their respective brokers under the margin provisions of customer agreements. If a Selling Shareholder defaults on a margin loan, the broker may, from time to time, offer and sell the pledged shares of Common Stock. The Selling Shareholders and any other persons participating in the sale or distribution of the shares will be subject to applicable provisions of the Exchange Act, and the rules and regulations under such act, including, without limitation, Regulation M. These provisions may restrict certain activities of, and limit the timing of purchases and sales of any of the shares by, the Selling Shareholders or any other such person. The Selling Shareholders is not permitted to engage in short sales of Common Stock. Furthermore, under Regulation M, persons engaged in a distribution of securities are prohibited from simultaneously engaging in market making and certain other activities with respect to such securities for a specified period of time prior to the commencement of such distributions, subject to specified exceptions or exemptions. All of these limitations may affect the marketability of the shares.
General
We are authorized to issue an aggregate number of 500,000,000 shares of capital stock, $0.0001 par value per share, consisting of 10,000,000 shares of Preferred Stock and 490,000,000 shares of Common Stock.
Preferred Stock
We are authorized to issue 10,000,000 shares of Common Stock, $0.0001 par value per share. As of August 3, 2015, no preferred shares issued and outstanding. The Board of Directors has the authority to establish one or more series of Preferred Stock and fix relative rights and preferences of any series of Preferred Stock.
Common Stock
We are authorized to issue 490,000,000 shares of Common Stock, $0.0001 par value per share. As of August 3, 2015, we had 13,589,905 shares of Common Stock issued and outstanding.
Each share of Common Stock shall have one (1) vote per share for all purpose. Our Common Stock does not provide a preemptive, subscription or conversion rights and there are no redemption or sinking fund provisions or rights. Our Common Stock holders are not entitled to cumulative voting for election of Board of Directors.
Dividends
We have not paid any cash dividends to our shareholders. The declaration of any future cash dividends is at the discretion of our board of directors and depends upon our earnings, if any, our capital requirements and financial position, our general economic conditions, and other pertinent conditions. It is our present intention not to pay any cash dividends in the foreseeable future, but rather to reinvest earnings, if any, in our business operations.
Page 24
Outstanding
Warrants
The
following table summarizes information of outstanding warrants as of July 16, 2015:
Warrants
Warrant
Term
Exercise
Price
Exercisable
Warrants
Investors - Class A Warrants (1)
3,199,719
2
years
$
0.80
3,199,719
Investors - Class B Warrants (2)
2,500,000
2
years
$
0.40
2,500,000
Investors - Class C Warrants (3)
5,072,492
(3)
$
(3)
5,072,492
Lior Wayn - Class E Warrants
(4)
2,700,000
$
0.0001
(1) The Class A Warrants were issued in connection with a private placement in reliance upon Regulation S, pursuant to which the Registrant sold a total of 3,199,719 units at a price of $0.40 per unit (the "Units"), each Unit comprised of one Share and one Class A Warrant exercisable at $0.80 per share with a term 24 months. While all of the Class A Warrants are exercisable within 60 days, in fact, none of these warrants will be exercised for the foreseeable future, based upon the exercise price of $0.80 per Share.
(2) The Class B Warrants were issued to consultants for bona fide services
to the Company and are exercise, on a cashless basis at a price of $0.40 per
Share for a period of two years.
(3) The Class C Unit Warrants were
issued to consultants for bona fide services to the Company, and each Unit
is exercisable at a price of $0.40 to purchase one Share of Common Stock and
one Class A Warrant which, in turn, is exercisable to purchase one
additional Share at a price of $0.80. The Class C Unit Warrants expire
ninety (90) days after the effective date of this Registration Statement.
(4) The Class E Warrants were issued by the Registrant to Lior Wayn in
connection with the Closing of the Share Exchange Agreement. The Class E
Warrants are exercisable to purchase a total of 2,700,000 Shares, in three
equal tranches of 900,000 Shares each (the "Tranches") at an exercise price
of $0.0001 per Share, subject to and within 45 days of the Registrant
achieving the milestones defined in the table below (the "Milestones").
Milestone | Description | |
First | The Registrant, on a consolidated basis, obtaining five (5) medical service providers (e.g., hospitals, clinics, etc.) as pilot customers within two years of Closing. | |
Second | The Registrant, on a consolidated basis, reaching an agreement with an insurer or medical service provider (e.g., insurance company or HMO), insuring or serving at least 300,000 customers, within two years of Closing. | |
Third | The Registrant, on a consolidated basis,, reaching gross revenue of $1,000,000 within any period of twelve consecutive months in which the aggregate gross revenue that may be attributed to the last three months of such period shall not be less than $400,000, within three years of Closing. |
Options
There are no outstanding options to purchase our shares of common stock granted. However, the Registrant issued Class E Warrants to Lior Wayn at the Closing exercisable to purchase 2,700,000 Shares in three equal tranches of 900,000 Shares each, at a price of $0.0001 per Share.
Transfer Agent and Registrar
The transfer agent of our Common Stock is Transfer
Online, 512 SE Salmon Street, Portland, OR 97214-3444, Phone: (503)
227-2950.
Page 25
No expert or counsel named in this Prospectus as having prepared or certified any part of this Prospectus or having given an opinion upon the validity of the securities being registered or upon other legal matters in connection with the registration or Offering of the Common Stock was employed on a contingency basis, or had, or is to receive, in connection with the Offering, a substantial interest, direct or indirect, in the registrant. Nor was any such person connected with the registrant as a promoter, managing or principal underwriter, voting trustee, director, officer, or employee.
Thomas J. Craft, Jr., Esq., 5420 North Ocean Drive, Suite 2102, Singer Island, FL 33404, will pass on the validity of the Common Stock being offered pursuant to this Registration Statement.
The unaudited interim financial statements as of March 31, 2015 and the audited financial statements for the years ended December 31, 2014 and 2013 included in this Prospectus and the Registration Statement have been audited by M&K CPAS, PLLC, an independent registered public accounting firm, to the extent and for the periods set forth in their report appearing elsewhere herein and in the Registration Statement, and are included in reliance upon such report given upon the authority of said firm as experts in auditing and accounting.
We filed this Registration Statement on Form S-1 with the SEC under the Act with respect to the Common Stock offered by Selling Shareholders in this Prospectus. This Prospectus, which constitutes a part of the Registration Statement, does not contain all of the information set forth in the Registration Statement or the exhibits and schedules filed therewith. For further information with respect to us and our Common Stock, please see the Registration Statement and the exhibits and schedules filed with the Registration Statement. Statements contained in this Prospectus regarding the contents of any contract or any other document that is filed as an exhibit to the Registration Statement are not necessarily complete, and each such statement is qualified in all respects by reference to the full text of such contract or other document filed as an exhibit to the Registration Statement. The Registration Statement, including its exhibits and schedules, may be inspected without charge at the public reference room maintained by the SEC, located at 100 F Street, N.E., Room 1580, Washington, D.C. 20549, and copies of all or any part of the Registration Statement may be obtained from such offices upon the payment of the fees prescribed by the SEC. Please call the SEC at 1-800-SEC-0330 for further information about the public reference room. The SEC also maintains an Internet website that contains reports, proxy and information statements and other information regarding registrants that file electronically with the SEC. The address of the site is www.sec.gov .
We also maintain a website at http://www.e-qure.com. Upon completion of this Offering, you may access these materials on our website free of charge as soon as reasonably practicable after they are electronically filed with, or furnished to, the SEC. Information contained on our website is not a part of this Prospectus and the inclusion of our website address in this Prospectus is an inactive textual reference only.
Page 26
Overview
Emerald Medical Applications Ltd (“Emerald”), a wholly-owned subsidiary of the Registrant effective July 14, 2015, was organized as a privately-owned company under the laws of the State of Israel on February 17, 2010. Emerald is digital health startup company engaged in the development, sale and service of imaging solutions utilizing its proprietary DermaCompare software that it developed for use in derma imaging and analytics (“DermaCompare”). Emerald believes that its proprietary DermaCompare software represents an advancement in skin cancer screening that should enable physicians to more readily identify and monitor changes in their patients’ skin characteristics.
Emerald’s DermaCompare solution allows dermatologists and other medical care professionals, using a set of 25 total body photography (“TBP”), to capture sets of skin lesion images with, among other devices, digital cameras, camera-equipped smart phones or tablets. These images are then transmitted online and are remotely analyzed by professionals using our DermaCompare software.
Our sales and marketing plan is to sell licenses for our DermaCompare imaging software to: NHSs, HMOs, health insurance companies, hospitals and medical clinics through distributers, health care channel partners or directly through independent salespersons and/or web purchase to dermatologists and other physicians (GPs) that we expect to purchase licenses based on the number of potential numbers of patients.
Notwithstanding our belief that DermaCompare represents a significant advance on existing technologies, there are a number of potential difficulties that we might face, including the following:
● | We may not be able to raise sufficient additional funds to fully implement our business plan; | |
● | Competitors may develop alternatives that render our DermaCompare software solution redundant or unnecessary; | |
● | We may not obtain and maintain sufficient protection of our intellectual property; | |
● | Our DermaCompare software may be shown to have characteristics that indicate it may be ineffective; | |
● | Our DermaCompare may not be accepted by physicians including dermatologists and the medical community in general; and | |
● | Strict government regulations and inappropriate reimbursement policies, especially in emerging economies, may hinder the growth of the dermatology device market. |
During the quarter ended March 31, 2015, we raised $780,000 in equity capital to fund our business plan and as part of our commitment to raise $800,000 as a condition to the Closing. The Registrant exceeded that commitment during April and May 2015. We are a start-up company and we may be expected to require up to an additional $1.5 million in capital during the next 12 months to implement our business plan and fund our operations.
Overview of Melanoma
Melanoma is a type of skin cancer which forms from melanocytes (pigment-containing cells in the skin), is very aggressive cancer and, at present, there is no cure for Melanoma.
Page 27
In women, the most common location is the legs. Melanomas in men are most commonly located on the back. It is particularly common among Caucasians, especially northern Europeans and northwestern Europeans, as well as those living in sunny climates. Melanoma rates are higher in Oceania, North America, Europe, Southern Africa, and Latin America. This geographic pattern reflects the primary cause of Melanoma, ultraviolet light (UV) exposure in conjunction with the amount of skin pigmentation in the population. Melanocytes produce the dark pigment, melanin, which is responsible for the color of skin. These cells predominantly occur in skin, but are also found in other parts of the body, including the bowel and the eye. Melanoma can originate in any part of the body that contains melanocytes.
The treatment includes surgical removal of the tumor. If Melanoma is detected early, while it is still relatively small and thin in depth, and provided that it is timely removed or otherwise treated, the cure rates are very high. The likelihood that the Melanoma will reoccur or spread depends on how deeply it has penetrated into the layers of the skin. For Melanomas that come back or spread, treatments include chemo- and immunotherapy and/or radiation therapy. According to National Cancer Institute statistics, the survival rates in the US after five years are is on average 91%.
While Melanoma is less common than other types of skin cancer, it is far more serious if it is not detected in its early stages. Melanoma causes the vast majority of deaths related to skin cancer. Globally, in 2012, that most recent year for which statistics have been reported, Melanoma occurred in 232,000 people and resulted in 55,000 deaths according to the World Cancer Report 2014 of the World Health Organization (“WHO”).
It is estimated that 420 million people across the globe are at high risk of Melanoma (See RED in Image).
The Dermatology Device Market
Various devices are used by dermatologists and surgeons to diagnose skin disorders and accurately determine the types of conditions and the treatments required. At present, the dermatology devices market consists of two segments:(i) diagnostic devices market; and (ii) treatment devices market. Our Product is part of the diagnostic device market aimed at increasing the speed and accuracy of skin disorder diagnosis at an early stage.
The respected research firm, “MarketsandMarkets.com,” has forecast that the global market for dermatology devices to grow from $6.6 billion in 2014 to $11.3 billion by 2019 and the market in North America, a primary market that we hope to compete in, is expected to reach approximately $5.2 billion by 2019. The key factors expected to drive the forecasted growth are: (i) a rise in skin disorder incidence; (ii) an increase in awareness of available aesthetic procedures; (iii) advances in technology and rising prices; and (iv) the recognition by the population of the harmful effects of to exposure to the sun on skin. All of the forgoing are major contributing factors towards the increasing number of people that become more skin and health conscious.
Page 28
The global dermatology devices market includes two distinct segments:
● | Diagnostic devices, such as dermatoscopes, microscopes and imaging techniques; and | |
● | Applications of these diagnostic devices, such as imaging processing software, skin cancer diagnosis technology, hair removal and wrinkle removal |
Based on the 2014 MarketsandMarkets.com report, imaging techniques accounted for the largest share of the diagnostic devices segment. Skin cancer diagnosis technologies represents the largest share of the device applications market.
The global dermatology devices market is expected to grow faster due to the increasing number of people suffering from skin-related disorders and the number of people opting for less invasive cosmetic surgeries. These are important factors contributing to the increasing demand of dermatology devices, which, in turn, is expected to contribute to demand for our DermaCompare software solution.
Dermatology devices and respective applications are rapidly gaining popularity not only due to their major role in aesthetic but also the rising numbers of skin disorders such as vascular and pigmented lesions, skin cancer, acne problems and others conditions that vary in different regions of the world.
Geographically, we plan to cover four major regions including North America, Europe, Australia and the increasing market in major Asian countries including China, India and Japan, among others. Rising occurrence of skin related ailments along with technological advancements and higher healthcare expenditures have resulted in North America being the largest market for dermatology devices. This trend is expected to continue. In Australia, Melanoma is the fourth most common cancer with 1 in 14 males and 1 in 23 females expected to develop melanomas during their life time. Its incidence has been increasing by approximately 16% in males and approximately 24% in females over the next decade, according to a report by National Health and Medical Research Council (NHMRC) and New Zealand Guidelines Group (NZGG). The Asian-Pacific market is anticipated to be most profitable due to highly untapped opportunities, rising public and physician awareness and improvement in healthcare infrastructure. Skin disorders such as acne, Melasma, dermatitis, skin warts, lesions and moles, especially in China and India, are projected to drive the Asian market.
Our Market Opportunity
The challenge for dermatologists is the detection of skin cancer in its early stages, which is crucial for patient survival. Approximately 60% of melanomas occur as a result of a new mole, while the remaining 40% are the result of a mole that has changed. Since the human body dynamically changes over time, dermatologists are still using manual techniques, which are time-consuming and, as a result, costly, often inaccurate and not readily available for population-wide screening. The most recent innovation in the skin cancer detection field is Total Body Photography (“TBP”), typically a set of 25 photos that cover the entire skin surface of the patient, and was adopted by dermatologists approximately fifteen years ago. At present, dermatologists recommend doing TBP on a yearly basis, comparing the photographs and detecting the key differences.
We believe that the most significant research in skin cancer detection over the last decade has been conducted principally in the state of Schleswig-Holstein, Germany. This has involved the use of manually taken TBP which, from an efficacy study performed for the early detection of skin cancer, found a 30% increase in the early discovery of skin cancer, resulting in approximately 90% of melanomas being diagnosed at an early stage and with mortality rates decreasing by approximately 50% of that expected five years after the study. As a result of the study, since 2008, the country has mandated a nationwide statutory plan for a bi-annual early screening of skin cancer for citizens aged 35.
Based on our estimates, there are approximately 420 million people, representing 7% of the total world population, that can be defined as within the Melanoma high risk group; the majority of which are living in the Western hemisphere. Melanoma patients are more likely to be found in countries with warm and sunny weather. The disease is, however, also prevalent in other regions such as China, India and elsewhere in the Far-East.
Page 29
It is estimated that approximately 250,000 new cases of Melanoma are diagnosed worldwide each year. Based upon studies conducted by the National Institutes of Health (“NIH”) and the Skin Cancer Foundation, an estimated 74,000 new cases of invasive Melanoma will be diagnosed in the US in 2015 with detection more frequently in male Caucasians. At present, Melanoma is the sixth leading cause of cancer mortality in men and the seventh leading cause of cancer fatalities in women. Based on these data, we believe that skin lesion imaging is expected to continue to be a growing market. We believe that current market potential is over $1 billion, although there can be no assurance that we will be able to commercially exploit this large and growing demand.
At present, the most conventional and widely-used visualization method is a standard photograph followed by manual image analysis and then comparing these images with previously taken photographic images to reach a diagnosis. This traditional method has several disadvantages, including the fact that only the outermost layer of skin is imaged and subjected to diagnosis, the visual comparison process is time-consuming, expensive, and often inaccurate because it is dependent on the dermatologists eyes only. The standard conventional photograph method, although inexpensive, is inefficient and laborious for examination purposes and limits the market to dermatologists and specialized physicians.
By revolutionizing the fundamental approach in which skin lesions and/or Melanoma is diagnosed, especially in the early stages, we reasonably expect that our DermaCompare product should be well-positioned to become one of the leading applications in the market, although there can be no such assurance. We hope that this will be achievable by replacing the need for manual photo image analysis with automated image analytics software using advanced algorithms of our DermaCompare process for anchoring, identifying and detecting changes in the shapes, color and sizes of skin lesions. We also plan to utilize available large data bases together with new “computer learning” and “artificial intelligence” techniques to learn from the “wisdom of the crowd” and, based on business analytic tools, we will use as a DSS (Decision Support System) for all range of physicians.
Our DermaCompare imaging software solution should provide several benefits including, but not limited to:
● | shortening the physician’s diagnostic procedure, which is both time-consuming and limits care only to those with very high expertise; |
● | replacing manual photo analysis with our DermaCompare application that enables a more in-depth diagnosis; and |
● | opening the market to less experienced physicians in less served markets outside of urban and suburban areas, thereby increasing the potential clientele and patient base significantly. |
With the rise of the incidences of skin cancer, we believe that the medical community and the general population recognize that it is not only vital to monitor the skin on a regular basis, but it also important to have new means of diagnosing skin lesions more rapidly and accurately. One of the best early indicators of Melanoma is a new or changing mole. If detected in its early stage, Melanoma is almost always treatable. If left untreated for too long, skin Melanoma can become terminal and very difficult or virtually impossible to treat. In addition, if the skin is not monitored on a regular basis, it may be difficult for the patient or doctor to detect new moles or identify changes in existing ones.
Total body photography or TBP, which is part of the procedure used with our DermaCompare technology, is intended for use in detecting and monitoring skin moles and lesions, particularly for individuals considered at high risk for Melanoma. Early detection improves treatment and survival and increases the chance of a full recovery. Our DermaCompare application software is designed to assist dermatologists and other medical practitioners in diagnosing Melanoma quickly and with less effort.
Moreover, the use of computerized technologies with our DermaCompare provides an opportunity to compile, process and store data, thereby creating an extensive database for treating physicians as well as medical researchers. Availability of the data in Internet based SaaS and cloud networks can also provide cross linking between dermatologists, general physicians and/or oncologists.
We believe that this should help to alleviate the relative limited availability or even complete unavailability of suitable data in certain regions and for certain populations and may shed light on skin lesion development into Melanoma.
Page 30
Our DermaCompare Solution
Our DermaCompare imaging solution is provided as a software platform aimed at early detection of Melanoma based on ABCD Rule for classification of dermatological lesions as published by the National Institute of Health (“NIH”) for analysis of moles. The ABCD Rule is defined as follows:
A ● Asymmetry, a benign mole that is not asymmetrical ; | |
B ● Border, a benign mole has smooth, even borders , unlike melanomas; | |
C ● Color. Most benign moles are all one color , often a single shade of brown; and | |
D ● Diameter . |
Benign moles usually have a smaller diameter than malignant ones. Our software processes and analyzes derma images of skin lesions, moles or total body images. Our DermaCompare imaging software solution is able to read and extract data from those images and in essence turning digital camera, camera-equipped smart phones and tablets into virtual scanning devices.
Our imaging software can be installed on any desktop computer, smart phone or tablet with either iOS or Android operating systems. The software’s imaging capabilities include image recognition, repair and optimization, dynamic data extraction and several image-specific capabilities.
Our proprietary DermaCompare software combines our core image character recognition technology with advanced image processing capabilities that transform a color skin photograph or total body photograph into a digital image of various sizes and resolutions. Photographs taken by digital cameras or photographs of skin lesions captured by camera-equipped smart phones and tablets are exposed to variable lighting conditions and various angles and focal distances. Raw photos of skin lesions taken by a camera-equipped smart phone or tablet may be of an unknown size and resolution and may often be geometrically distorted, skewed or warped. As a result, an unedited mobile image of a skin lesion may be virtually unusable without the use of our DermaCompare imaging technology.
Our DermaCompare software solution uses advanced algorithms designed to identify and correct geometric and optical distortions and automatically correct each image, zoom in and manipulate both new and old images simultaneously in a corresponding manner to facilitate correct and timely diagnosis. In addition, our DermaCompare software is designed to enable dermatologists and other medical practitioners to review the skin lesion images and digital processing results in a graphical and analytic way.
These images can then be stored on our managed cloud-based servers and our licensee/users will be able to safely access their patients’ images via mobile access or Internet login. We believe that our central image storage solution insures that images and data are secured and kept confidential. We are compliant with HIPAA, the United States Health Insurance Portability and Accountability Act, sets the standard for protecting sensitive patient data. Any company that deals with protected health information must ensure that all the required physical, network, and process security measures are in place and followed.
This includes covered entities, anyone who provides treatment, payment and operations in healthcare, and business associates, anyone with access to patient information and provides support in treatment, payment or operations. Subcontractors, or business associates of business associates, must also be in compliance. Emerald has recently been as a HIPAA compliant company and also using the IBM SoftLayer cloud that already HIPAA compliance.
Practice and Pricing
Our pricing will be based on a fixed-price model, which fees will be charged directly by the App or collected either by the dermatologists, other physicians or medical centers. The process will start with the dermatologist or medical center charging the patient for the total body photography and upload the images through the Internet to a secure, company-owned server. We will invoice the dermatologist or medical center directly on a monthly, per-patient basis. If a patient is to be found to have Melanoma, our pricing model is to waive the fee for this particular patient. We believe that this should serve to incentivize physicians to use our DermaCompare software and encourage patient acceptance of its use.
Page 31
Our physician/licensees can add new patient accounts to their online account and, at present, our pricing model contemplates that each patient registration will cost US$95 annually.
We will offer our dermatologist/licensees unlimited access to their patients’ images during the one-year period. Each registered patient will also receive a user and password to enable secure access to his/her images through the website or mobile access and enable any other physician to review the images with that patient’s consent (“2nd opinion” model).
We believe that our pricing strategy should make us competitive and is based on the fact that we do not plan on being directly engaged with the end-user and taking and transmitting images to the server. Our strategy is to provide imaging software as a service to dermatologists and medical centers that analyze their own patient’s images.
Maintenance and Product Support
We plan to provide ongoing software support services to assist our medical professional licensees with answers to technical questions and will also maintain customer service department for support with respect to DermaCompare software installation and system maintenance. The majority of the inquiries that we expect to receive will be handled by us via telephone and email. We will maintain our licensees’ software largely through online releases via the Internet that may be downloaded by our licensees with technology enhancements and updated software features. We plan to offer our licensees post-contract support. All of these services are expected to generate significant recurring revenues and shall be typically offered under contract on an annual basis.
Maintenance and support service fees will be deferred and recognized over the contract period on a straight-line basis. Costs incurred by us to provide maintenance and support services will be charged to cost of revenue as incurred.
Intellectual Property
Our success will in large part depend upon our ability to protect our proprietary DermaCompare technology. We plan to protect our intellectual property rights primarily through patents, copyrights, trademarks, trade secrets, employee and third party nondisclosure agreements and other measures.
If we are unable to protect our intellectual property or our intellectual property infringes, for any reason that we do not presently contemplate, on the intellectual property rights of a third party, our operating results would, in all likelihood be materially, adversely affected.
To date, we have not filed for domestic and international patents. Further, we have no registered trademarks, but will continue to evaluate advisability and the costs associated with the registration of trademarks as our management deems appropriate, from time to time.
Sales and Marketing Strategy
Our sales and marketing plan is to sell licenses for our DermaCompare imaging software to: NHSs, HMOs, health insurance companies, hospitals and medical clinics through distributers, health care channel partners or directly through independent salespersons and/or web purchase to dermatologists and other physicians (GPs) that we expect to purchase licenses based on the number of potential numbers of patients.
Initially, our marketing strategy for our product is based on a pilot program with worldwide leading dermatologists and medical centers in Israel and Europe in order to improve our DermaCompare software application further.
Subsequently, we plan to market our product worldwide through channel partners, via the Internet as well as through our direct sales force.
We intent to have an internal marketing group that develops our product marketing strategies and executes marketing plans with the support of external resources as needed. We will employ a technically oriented sales force that works with management to identify prospective customers.
Page 32
Our indirect sales strategy concentrates on distributors and software solution companies that build, integrate and sell software solutions.
Our direct sales strategy will concentrate on health insurance companies, NHS, HMOs, medical centers, dermatologists and other physicians that want to provide our software to their patients. Our sales process will additionally be supported by a broad range of marketing programs, including trade shows, public relations and digital advertising.
In addition, we plan to utilize the following low-cost methods in order to maximize our marketing budget, such as:
● | Internet promotion to support public relationships. |
● | Publicity adds at pools, golf clubs and beaches. |
● | Collaborating with leading companies that manufacture sun-screen lotions, swimming-suits, etc. |
● | Taking advantage of public awareness at special opportunities through product placements. |
● | Social networking, utilizing web sites for PR needs. |
● | Presentation at scientific and medical conferences and highly publicized patient organization meetings. |
Competition
The market for derma image processing software products is intensely competitive, subject to rapid change, and significantly affected by new product introductions and other market activities of industry participants. We face direct and indirect competition from a broad range of competitors who offer a variety of competitive products and solutions to our target markets. Our principal competition will come from: (i) manufacturers of custom-developed solutions; (ii) companies offering automated derma imaging processing systems; and (iii) companies offering competing technologies capable of recognizing and analyzing derma images. Many, if not all of these competing companies will have far greater financial and other resources, established name recognition and lengthy operating histories, any of which could make it difficult for us to compete effectively.
It is also possible that we will face competition from new industry participants and/or alternative technologies. Moreover, as the market for derma imaging software further evolves and develops, a number of companies with significantly greater resources than we have could attempt to enter or increase their presence in our industry, either independently or by acquiring or forming strategic alliances with our competitors, or otherwise increase their focus on the industry. In addition, current and potential competitors have established or may establish cooperative relationships among themselves or with third parties to increase the ability of their products to address the needs of our potential customers.
Our DermaCompare product competes, to various degrees, with products produced by a number of substantial competitors, many of which have far greater financial and other resources and established operating histories with name recognition. Competition among product providers in this market generally focuses on price, accuracy, reliability and technical support. We believe our primary competitive advantages in this market are: (i) flexibility resulting from the ability of our product to operate in Internet based web services environments; (ii) an architectural software design that allows our product to be more readily modified, improved with added functionality and configured for new products, thereby allowing our software to be easily upgraded ; and (iii) combined methodologies of “Big Data and wisdom of the crowd” (which means analyzing tens of thousands of electronic medical records, whereby investigators can uncover new risk factors, novel preventive measures and treatments that are the most effective for a range of diseases and conditions) with machine learning and artificial intelligence together with high end machine vision capabilities.
As a result, we believe that our DermaCompare software Product should differ substantially from what is currently available in the market and heretofore has been known as “gold standard.” Imaging and analytics is a major sector in the medical device industry and competition is expected to be broad-based and intense. Increased competition may result in price reductions, reduced gross margins and loss of market share, any of which could have a material adverse effect on our business, operating results and financial condition.
The following list of competitors is not intended to be exhaustive, and there are other existing competitors and there likely will be new potential competitors in the future:
Page 33
DermAlert: The DermAlert software, as presently constituted, is designed to compare images taken by digital camera obtained during a 6 to 12 month period in order to detect new or changing moles through total body photography, by monitoring a specific mole or moles. We believe that their software, at present, cannot define whether a mole is a new one or not.
Canfield Scientific: Canfield Scientific provides custom photographic systems, image monitoring and centralized analysis services for the pharmaceutical, biotechnology and cosmetics industries. Canfield software is a local based installation and is also expensive to purchase and for this reason is not truly competitive with our DermaCompare software.
DigitalDerm: DigitalDerm’s MoleMap CD technology is a baseline system for early Melanoma detection. Their technology is unique in that it combines total body photography and patented software into a CD-based imaging record that runs on any personal computer with a Windows-based operating system. DigitalDerm’s MoleMap CD applies 35 images as a baseline to compare new moles and moles that are changing or have changed and is based on a local DB, which is considered on older, conventional manually-based solution, not using the “wisdom of the crowd”
FotoFinder Systems: FotoFinder Systems’ Dermoscope is a system for digital dermoscopy, fluorescence diagnosis and standardized photo documentation in dermatology. We do not believe that any of these technologies are used by or are competitive with our DermaCompare software .
Notwithstanding our determination that the above-referenced companies are not actual competitors with our DermaCompare technology, they all have substantially far greater capital, marketing, personnel and other resources, and greater experience in commercializing products and services than we have.
Government Regulation
The Company’s DermaCompare software Product and systems are not subject to FDA or other governmental approval. Any change in current regulatory requirements or related interpretations by or the positions of, governmental agencies, federal or state officials where we plan to market out product could adversely affect our operations.
Employees
Mr. Liron Carmel, CEO and director, and Mr. Oded Gilboa, CFO, constitute our Management team. Mr. Yair Fudim is the Chairman of our board of directors. They are not obligated to contribute any specific number of hours per week to our operations and intend to devote only as much time as they deem necessary to the Company’s affairs until such time that we begin marketing our products and generate revenues. The Registrant has entered into an employment agreement with Mr. Oded Gilboa, and Emerald has entered into employment agreements with Lior Wayn and with Oded Gilboa, Emerald’s CEO and CFO, respectively. Reference is made to the disclosure under Item 6. “Executive Compensation” which contains a summary of the material terms of the respective employment agreements.
At present, Emerald has 10 employees including its CEO, Lior Wayn.
Our principal executive office is located at SOSA house, 12 Bar Yochayst, Tel Aviv 665320, Israel, Telephone: (972) 52-579-5082. These facilities consist of approximately 300 square feet of executive office space, which is provided to us on a rent-free basis. Our wholly-owned Israeli subsidiary, Emerald, has offices at the same address, SOSA house, 12 Bar Yochayst, Tel Aviv 6653201, Israel, which it leases from an unaffiliated third party for $1,600 per month. The Registrant believes that the office facilities are sufficient for the foreseeable future.
From time to time, we may become involved in various lawsuits and legal proceedings, which arise, in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. We are currently not aware of any legal proceedings or claims that we believe will have a material adverse effect on our business, financial condition or operating results.
Page 34
Market Information
Fiscal 2014 |
Fiscal 2013 |
Fiscal 2012 |
||||||||||||||||
High |
Low |
High |
Low |
High |
Low |
|||||||||||||
First Quarter ended March 31 |
$ |
0.14 |
$ |
0.11 |
$ |
0.70 |
$ |
0.12 |
$ |
0.06 |
$ |
0.06 |
||||||
Second Quarter ended June 30 |
$ |
0.14 |
$ |
0.14 |
$ |
0.70 |
$ |
0.12 |
$ |
0.06 |
$ |
0.06 |
||||||
Third Quarter ended September 30 |
$ |
0.14 |
$ |
0.14 |
$ |
0.34 |
$ |
0.12 |
$ |
0.70 |
$ |
0.07 |
||||||
Fourth Quarter ended December 31 |
$ |
0.40 |
$ |
0.14 |
$ |
0.12 |
$ |
0.11 |
$ |
0.12 |
$ |
0.07 |
Holders of Common Stock
As of August 3, 2015, our shares of common stock were held by approximately 2,540 stockholders of record. The transfer agent of our Common Stock is Transfer Online, 512 SE Salmon Street, Portland, OR 97214-3444, Phone: (503) 227-2950.
Dividends
Holders of common stock are entitled to dividends when, as, and if declared by the Board of Directors, out of funds legally available therefore. We have never declared cash dividends on its common stock and our Board of Directors does not anticipate paying cash dividends in the foreseeable future as it intends to retain future earnings to finance the growth of our businesses. There are no restrictions in our articles of incorporation or bylaws that restrict us from declaring dividends.
Rule 144 Shares
As of the date of this Registration Statement, we do not have any significant number of shares of our Common Stock that are currently available for sale to the public in accordance with the volume and trading limitations of Rule 144. This is the result of the fact that shares of our Common Stock that were issued prior to July 14, 2015, the Closing date of the Emerald acquisition, we were deemed to be a "shell" company as that term is defined under Rule 144(i) promulgated by the SEC under the Act.
Option Grants
There are no outstanding options to purchase our shares of common stock granted. However, the Registrant issued Class E Warrants to Lior Wayn at the Closing exercisable to purchase 2,700,000 Shares in three equal tranches of 900,000 Shares each, at a price of $0.0001 per Share.
Page 35
Outstanding
Warrants
The
following table summarizes information of outstanding warrants as of July 16, 2015:
Warrants
Warrant
Term
Exercise
Price
Exercisable
Investors - Class A Warrants (1)
3,199,719
2
years
$
0.80
3,199,719
Investors - Class B Warrants (2)
2,500,000
2
years
$
0.40
2,500,000
Investors - Class C Warrants (3)
5,072,492
(3)
$
(3)
5,072,492
Lior Wayn - Class E Warrants
(4)
2,700,000
$
0.0001
(1) The Class A Warrants were issued in connection with a private placement in
reliance upon Regulation S, pursuant to which the Registrant sold a total of
3,199,719 units at a price of $0.40 per unit (the "Units"), each Unit comprised
of one Share and one Class A Warrant exercisable at $0.80 per share with a term
24 months. While all of the Class A Warrants are exercisable within 60 days, in
fact, none of these warrants will be exercised for the foreseeable future, based
upon the exercise price of $0.80 per Share.
(2) The Class B Warrants were issued to consultants for bona fide services
to the Company and are exercise, on a cashless basis at a price of $0.40 per
Share for a period of two years.
(3) The Class C Unit Warrants were
issued to consultants for bona fide services to the Company, and each Unit
is exercisable at a price of $0.40 to purchase one Share of Common Stock and
one Class A Warrant which, in turn, is exercisable to purchase one
additional Share at a price of $0.80. The Class C Unit Warrants expire
ninety (90) days after the effective date of this Registration Statement.
(4) The Class E Warrants were issued by the Registrant to Lior Wayn in
connection with the Closing of the Share Exchange Agreement. The Class E
Warrants are exercisable to purchase a total of 2,700,000 Shares, in three
equal tranches of 900,000 Shares each (the "Tranches") at an exercise price
of $0.0001 per Share, subject to and within 45 days of the Registrant
achieving the milestones defined in the table below (the "Milestones").
Milestone | Description | |
First | The Registrant, on a consolidated basis, obtaining five (5) medical service providers (e.g., hospitals, clinics, etc.) as pilot customers within two years of Closing. | |
Second | The Registrant, on a consolidated basis, reaching an agreement with an insurer or medical service provider (e.g., insurance company or HMO), insuring at least 300,000 customers, within two years of Closing. | |
Third | The Registrant, on a consolidated basis,, reaching gross revenue of $1,000,000 within any period of twelve consecutive months in which the aggregate gross revenue that may be attributed to the last three months of such period shall not be less than $400,000, within three years of Closing. |
Securities Authorized for Issuance Under Equity Compensation Plans
No equity compensation plan or agreements has been adopted as of June 30, 2015.
Sale of Unregistered Securities
During the last three years, the Registrant issued the following restricted shares which were not registered under the Act.
On December 16, 2014, the Registrant issued 4,125,000 restricted Shares to five holders of the Registrant’s convertible notes in the principal amount of $125,000 (the “Notes”) upon their conversion the Notes. The table below sets forth the issuances of restricted Shares made in reliance on Regulation S promulgated by the SEC under the Act (“Reg S”).
Name of Note Holder | Basis of Issuance | Total Notes Converted | Shares Issued (1) | |||||||
Eli Yoresh | Conversion of Notes | $ | 12,500 | 412,500 | ||||||
Kfir Silberman | Conversion of Notes | $ | 18,750 | 618,750 | ||||||
Amir Uziel | Conversion of Notes | $ | 31,250 | 1,031,250 | ||||||
Itschak Shrem | Conversion of Notes | $ | 31,250 | 1,031,250 | ||||||
Lavi Krasney | Conversion of Notes | $ | 31,250 | 1,031,250 | ||||||
Total | $ | 125,000 | 4,125,000 |
(1) Adjusted for the 1:4 reverse stock split effective in February 2015. No warrants were issued in connection with the conversion of these notes.
Page 36
During the period from January 2015 through May 2015, as set forth in the table below, in private offering of a total of 2,762,500 units at a price of $0.40, each unit consisting of one Share and one Class A Warrant exercisable to purchase one additional Share of Common Stock at a price of $0.80 (the “Units”), the Registrant issued and sold restricted unregistered equity securities to the subscribers set forth in the table below. The sales were made without registration under the Act in reliance upon the exemptions provided in Section 4(2) of the Act and Reg S. The certificates evidencing the Shares which were part of the Unit Offering were not issued until June 30, 2015, immediately prior to the July 14, 2015 Closing of the Share Exchange Agreement.
Name of Subscriber | Bases for Issuance | Price Per Unit | Shares Issued | |||||||
Short Trade Ltd (1) | Subscription Agreement | $ | 0.40 | 625,000 | ||||||
Prop Trade Ltd (2) | Subscription Agreement | $ | 0.40 | 375,000 | ||||||
Dr. Ben Zion Weiner | Subscription Agreement | $ | 0.40 | 125,000 | ||||||
RP Holdings (1992) Ltd. (3) | Subscription Agreement | $ | 0.40 | 125,000 | ||||||
Dr. Tank Siak Khim | Subscription Agreement | $ | 0.40 | 250,000 | ||||||
Yoel Yogev | Subscription Agreement | $ | 0.40 | 200,000 | ||||||
Universal Link Ltd (4) | Subscription Agreement | $ | 0.40 | 175,000 | ||||||
Avigdor Hakmon | Subscription Agreement | $ | 0.40 | 62,500 | ||||||
Dr. Shmuel Pasternak | Subscription Agreement | $ | 0.40 | 62,500 | ||||||
Liat Sidi | Subscription Agreement | $ | 0.40 | 25,000 | ||||||
Tzvi Aharonson | Subscription Agreement | $ | 0.40 | 137,403 | ||||||
Estory Giloz Ran | Subscription Agreement | $ | 0.40 | 312,500 | ||||||
Malca Maimon | Subscription Agreement | $ | 0.40 | 87,500 | ||||||
Ohad Cohen | Subscription Agreement | $ | 0.40 | 150,000 | ||||||
Nissim Simhon | Subscription Agreement | $ | 0.40 | 50,000 | ||||||
NE Solution Ltd (5) | Subscription Agreement | $ | 0.40 | 162,500 | ||||||
Total | $ | 1,170,000 | 2,925,000 |
(1) Short Trade Ltd is controlled by Mr. Shlomo Noyman, a resident of Israel.
(2) Prop Trade Ltd is controlled by Mr. Andrew Philip Dings, a resident of Singapore.
(3) RP Holdings (1992) Ltd. is controlled by Mr. Rubin Zimerman, a resident of Israel.
(4) Universal Link Ltd is controlled by Mr. Ahmad Alimi, a resident of Israel.
(5) NE Solution Ltd is controlled by Mr. Lee Yang Tong, a resident of Singapore.
In June 2015, the persons listed in the table below, each a lender to Emerald on or before November 2014, converted their debt owed by Emerald into Units, each consisting of one restricted Share and one Class A Warrant, at a conversion price of $0.32. Each of the lenders was a resident of Israel and the issuance was without registration under the Act in reliance upon the exemptions provided in Section 4(2) of the Act and Reg S.
Name of Note Holder | Bases of Issuance | Debt Converted | Shares Issued | |||||||
David Masasa | Conversion of Debt | $ | 8,788 | 27,463 | ||||||
Liron Carmel | Conversion of Debt | $ | 19,521 | 61.003 | ||||||
Yoseph Cohen | Conversion of Debt | $ | 15,632 | 48,850 | ||||||
Tzvi Aharonson | Conversion of Debt | $ | 43,969 | 140,625 | ||||||
Total | $ | 87,910 | 274,719 |
On February 17, 2015, the Registrant issued 140,000 restricted Shares to Shira Brand Shiffer, a resident of Israel, at a price of $0.107 per Share, with no warrants attached. The issuance to Shira Brand Shiffer, without registration under the Act, was made in reliance upon Section 4(2) of the Act and Reg S.
Page 37
On July 16, 2015, the Registrant issued 517,900 restricted shares of Common Stock to Meyda Consulting Ltd, an entity organized under the laws of Israel controlled by Eliyahu Kirstein, a resident of Israel. The issuance of these shares was in consideration for services and was made without registration under the Act in reliance upon the exemptions provided in Section 4(2) of the Act and Reg S.
On July 16, 2015, the Registrant issued Class B Warrants and Class C Unit Warrants to the following entities for bona fide services to the Registrant. The issuances of these Warrants, without registration under the Act, was in consideration for services and was made without registration under the Act in reliance upon the exemptions provided in Section 4(2) of the Act and Reg S.
Basis of Issuance | Class B Warrant Issued | Class C Unit Warrants Issued | Total Warrants Issued | |||||||||
Yaad Consulting Ltd. (1) | Services | 625,000 | $ | 634,063 | 1,259,063 | |||||||
LA Pure Capital Ltd. (2) | Services | 375,000 | $ | 380,467 | 755,467 | |||||||
Amir Uziel Economic Consultant Ltd. (3) | Services | 625,000 | $ | 634,061 | 1,259,061 | |||||||
Capitalink Ltd. (4) | Services | 625,000 | $ | 634,061 | 1,259,061 |
(1) The control person of Yaad Consulting Ltd is Itschak
Shrem, a principal shareholder and a resident of Israel.
(2) The control
person of LA Pure Capital Ltd is Kfir Silberman, a resident of Israel.
(3) The control person of Amir Uziel Economic Consultant Ltd. is Amir Uziel,
a principal shareholder and a resident of Israel.
(4) The control person
of Captalink
Ltd is Lavi Krasney, a principal shareholder and a resident of Israel.
Penny Stock Considerations
Our Common Stock will be deemed to be "penny stock" as that term is generally defined in the Securities Exchange Act of 1934 to mean equity securities with a price of less than $5.00. Our shares thus will be subject to rules that impose sales practice and disclosure requirements on broker-dealers who engage in certain transactions involving a penny stock.
Under the penny stock regulations, a broker-dealer selling a penny stock to anyone other than an established customer or accredited investor must make a special suitability determination regarding the purchaser and must receive the purchaser's written consent to the transaction prior to the sale, unless the broker-dealer is otherwise exempt. Generally, an individual with a net worth in excess of $1,000,000 or annual income exceeding $100,000 individually or $300,000 together with his or her spouse is considered an accredited investor. In addition, under the penny stock regulations the broker-dealer is required to:
Deliver, prior to any transaction involving a penny
stock, a disclosure schedule prepared by the SEC relating to the penny stock market,
unless the broker-dealer or the transaction is otherwise exempt;
Disclose commissions payable to the broker-dealer and our registered representatives and
current bid and offer quotations for the securities;
Send monthly statements disclosing recent price information pertaining to the penny
stock held in a customer's account, the account's value and information regarding the
limited market in penny stocks; and
Make a special written determination that the penny stock is a suitable investment for
the purchaser and receive the purchaser's written agreement to the transaction, prior to
conducting any penny stock transaction in the customer's account.
Because of these regulations, broker-dealers may encounter difficulties in their attempt to buy or sell shares of our Common Stock, which may affect the ability of Selling Shareholders or other holders to sell their shares in the secondary market and have the effect of reducing the level of trading activity in the secondary market. These additional sales practice and disclosure requirements could impede the sale of our Common Stock even if our Common Stock becomes publicly traded. In addition, the liquidity for our Common Stock may be decreased, with a corresponding decrease in the price of our Common Stock. Our shares are likely to be subject to such penny stock rules for the foreseeable future.
Page 38
ZAXIS
INTERNATIONAL, INC.
Emerald Financial Statements for the Period Ended December 31, 2014 and 2013
39 |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors
Emerald Medical Applications Ltd.
Petah Tikva, Israel
We have audited the accompanying balance sheets of Emerald Medical Applications Ltd. (the Company) as of December 31, 2014 and 2013 and the related statements of operations, stockholders’ deficit and cash flows for the years then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Emerald Medical Applications Ltd. as of December 31, 2014 and 2013 and the results of its operations and cash flows for the periods described above in conformity with accounting principles generally accepted in the United States of America.
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company suffered a net loss from operations and has a net capital deficiency, which raises substantial doubt about its ability to continue as a going concern. Management’s plans regarding those matters are also described in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
/s/ M&K CPAS, PLLC | |
www.mkacpas.com | |
Houston, Texas | |
July 14, 2015 |
40 |
Emerald
Medical Applications Ltd.
BALANCE
SHEETS
AS
OF DECEMBER 31, 2014 AND DECEMBER 31, 2013
December 31, 2014 | December 31, 2013 | |||||||
$ | $ | |||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash | $ | 14,411 | $ | - | ||||
Due from related party | 18,999 | - | ||||||
Other receivable | 6,718 | - | ||||||
Total current assets | 40,128 | - | ||||||
Fixed assets, net of accumulated depreciation of $66 and $0, respectively | ||||||||
1,390 | - | |||||||
TOTAL ASSETS | $ | 41,518 | $ | - | ||||
LIABILITIES AND SHAREHOLDERS’ DEFICIT | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 2,577 | $ | - | ||||
Accounts payable - related party | 4,439 | - | ||||||
Accrued interest | 2,013 | - | ||||||
Short term notes payable | 68,389 | - | ||||||
Short term notes payable - related party | 19,521 | - | ||||||
Convertible note payable, net of discount of $9,555 and $0, respectively | ||||||||
20,164 | - | |||||||
Derivative liability | 20,532 | - | ||||||
Total current liabilities | 137,635 | - | ||||||
TOTAL LIABILITIES | 137,635 | - | ||||||
SHAREHOLDERS’ DEFICIT | ||||||||
Common stock, ordinary shares par value $0.002638, management shares par value $0.2795, 1,000,000 ordinary and 2 management shares authorized, 213,000 ordinary shares and 1 management share issued and outstanding at December 31, 2014, 100,000 ordinary shares and 1 management share issued and outstanding on December 31, 2013. | 562 | 265 | ||||||
Stock receivable | (297 | ) | ||||||
Additional paid-in capital | (265 | ) | (265 | ) | ||||
Other comprehensive income | 8,932 | - | ||||||
Accumulated deficit | (105,049 | ) | - | |||||
TOTAL SHAREHOLDERS’ DEFICIT | (96,117 | ) | - | |||||
TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT | $ | 41,518 | $ | - |
See summary of significant accounting policies and notes to financial statements.
41 |
Emerald Medical Applications Ltd.
STATEMENTS OF OPERATIONS
FOR THE TWELVE MONTHS ENDED DEC 31, 2014 AND DECEMBER 31, 2013
Twelve months ended | Twelve months ended | |||||||
December 31, 2014 | December 31, 2013 | |||||||
$ | $ | |||||||
Revenue | - | $ | - | |||||
Expenses: | ||||||||
General and administrative | 116,929 | - | ||||||
Total expenses | 116,929 | - | ||||||
Loss from operations | (116,929 | ) | - | |||||
Other income (expense): | ||||||||
Interest expense | (5,605 | ) | - | |||||
Change in fair value of derivative | (7,385 | ) | - | |||||
Other income from grants and awards | 20,993 | - | ||||||
Gain/(loss) from foreign currency | 3,877 | - | ||||||
Total costs and expenses | (105,049 | ) | - | |||||
Net loss | $ | (105,049 | ) | $ | - | |||
Basic and diluted net loss | $ | (0.90 | ) | $ | (0.00 | ) | ||
Weighted average shares outstanding (basic and diluted) | 116,719 | 100,000 |
See summary of significant accounting policies and notes to financial statements.
42 |
Emerald Medical Applications Ltd.
Statements of Comprehensive Income (Loss)
For the Years Ended December 31, 2014 and December 31, 2013
Twelve months ended | Twelve months ended | |||||||
December 31, 2014 | December 31, 2013 | |||||||
Foreign currency translation gain (loss) | $ | 8,932 | $ | - | ||||
Total comprehensive gain (loss) | $ | (96,117 | ) | $ | - |
See summary of significant accounting policies and notes to financial statements.
43 |
Emerald Medical Applications Ltd.
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2014 AND 2013
Common Stock | Additional | Share | Other | Total | ||||||||||||||||||||||||
Number | Par | Paid-In | Subscription | Comprehensive | Accumulated | Shareholders’ | ||||||||||||||||||||||
of Shares | Value | Capital | Receivable | Income | Deficit | Deficit | ||||||||||||||||||||||
Balance at December 31, 2012 | 100,000 | 265 | (265 | ) | - | - | - | - | ||||||||||||||||||||
Common stock subscribed | 1 | - | - | - | - | - | - | |||||||||||||||||||||
Net loss | - | - | - | - | - | - | - | |||||||||||||||||||||
Balance at December 31, 2013 | 100,001 | 265 | (265 | ) | - | - | - | - | ||||||||||||||||||||
Common stock subscribed | 113,000 | 297 | - | (297 | ) | - | - | - | ||||||||||||||||||||
Other comprehensive income | - | - | - | - | 8,932 | - | 8,932 | |||||||||||||||||||||
Net loss | - | - | - | - | - | (105,049 | ) | (105,049 | ) | |||||||||||||||||||
Balance at December 31, 2014 | 213,001 | 562 | (265 | ) | (297 | ) | 8,932 | (105,049 | ) | (96,117 | ) |
See summary of significant accounting policies and notes to financial statements.
44 |
Emerald Medical Applications Ltd.
STATEMENTS OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2014 AND 2013
For the year ended | For the year ended | |||||||
December 31, 2014 | December 31, 2013 | |||||||
Operating Activities: | ||||||||
Net (loss) | $ | (105,049 | ) | $ | - | |||
Adjustments to reconcile net (loss) to net cash (used in) operating activities: | ||||||||
Change in fair value of derivative liabilities | 7,385 | - | ||||||
Depreciation expense | 66 | - | ||||||
Amortization of debt discount | 3,592 | - | ||||||
Changes in net assets and liabilities: | ||||||||
Due from related party | (18,999 | ) | - | |||||
Other receivable | (6,718 | ) | - | |||||
Accounts payable | 2,577 | - | ||||||
Accounts payable - related party | 4,439 | - | ||||||
Accrued interest | 2,013 | - | ||||||
Net cash used in operating activities | (110,694 | ) | - | |||||
Investing Activities: | ||||||||
Purchase of property and equipment | (1,456 | ) | - | |||||
Net cash used in investing activities | (1,456 | ) | - | |||||
Financing Activities: | ||||||||
Issuance of short-term notes payable | 87,910 | - | ||||||
Issuance of convertible notes payable | 29,719 | - | ||||||
Net cash provided by financing activities | 117,629 | - | ||||||
Foreign currency adjustment | 8,932 | - | ||||||
Net increase in cash | 5,479 | - | ||||||
Cash and cash equivalents - beginning of period | - | - | ||||||
Cash and cash equivalents - end of period | $ | 14,411 | $ | - | ||||
Non cash transactions: | ||||||||
Subscription of common stock for stock receivable | 297 | - | ||||||
Discount from convertible note issued with embedded derivative | 13,147 | - |
See summary of significant accounting policies and notes to financial statements.
45 |
Notes
to the Financial Statements
December 31, 2014 and 2013
ZAXIS INTERNATIONAL INC.
Note 1. The Company and Significant Accounting Policies.
Organizational Background: Emerald Medical Applications Ltd (“Emerald”), is a company organized under the laws of the State of Israel on February 17, 2010. Emerald is digital health Startup Company engaged in the development, sale and service of imaging solutions utilizing its proprietary DermaCompare software that it developed for use in derma imaging and analytics (“DermaCompare”). Emerald believes that its proprietary DermaCompare software represents an advancement in skin cancer screening that should enable physicians to more readily identify and monitor changes in their patients’ skin characteristics.
Emerald’s DermaCompare solution allows dermatologists and other medical care professionals, using a set of 25 total body photography (“TBP”), to capture sets of skin lesion images with, among other devices, digital cameras, camera-equipped smart phones or tablets. These images are then transmitted online and are remotely analyzed by professionals using our DermaCompare software.
Our sales and marketing plan is to sell licenses for our DermaCompare imaging software to: NHSs, HMOs, health insurance companies, hospitals and medical clinics through distributers, health care channel partners or directly through independent salespersons and/or web purchase to dermatologists and other physicians (GPs) that we expect to purchase licenses based on the number of potential numbers of patients.
Basis of Presentation and Going Concern: The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate continuation of the Company as a going concern. The Company has not established any source of revenue to cover its operating costs, and as such, has incurred an operating loss since inception. Further, as of December 31, 2014, the cash resources of the Company were insufficient to meet its current business plan, and the Company had negative working capital. These and other factors raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as a going concern.
Significant Accounting Policies
Use of Estimates: The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statement and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from the estimates.
Cash and Cash Equivalents: For financial statement presentation purposes, the Company considers those short-term, highly liquid investments with original maturities of three months or less to be cash or cash equivalents. There were no cash equivalents as of December 31, 2014 and December 31, 2013.
Other receivables: The company treats VAT refunds claimed resulting from excess VAT paid over VAT received as other receivables, amount shown as other receivables as of December 31, 2014 were collected in Q2 2015.
Currency translation and other comprehensive income: balance sheet items are translated using all-current translation method for Self-contained foreign operations (where functional currency = foreign currency) whereby assets and liabilities are translated using the exchange rate on the date of the balance sheet. It translates revenues, expenses, and net income using the average exchange rate during the period. The foreign exchange adjustment that results from applying the all-current method appears in other comprehensive income, a separate shareholders’ equity account, and does not affect net income each period.
Property and Equipment: Property and equipment are stated at cost, net of accumulated depreciation. Depreciation is calculated by the straight-line method over the estimated useful lives of the assets. The annual depreciation rates are as follows: Computers and electronic equipment 33%
Valuation of Long-Lived Assets: We review the recoverability of our long-lived assets including equipment, goodwill and other intangible assets, when events or changes in circumstances occur that indicate that the carrying value of the asset may not be recoverable. The assessment of possible impairment is based on our ability to recover the carrying value of the asset from the expected future pre-tax cash flows (undiscounted and without interest charges) of the related operations. If these cash flows are less than the carrying value of such asset, an impairment loss is recognized for the difference between estimated fair value and carrying value. Our primary measure of fair value is based on discounted cash flows. The measurement of impairment requires management to make estimates of these cash flows related to long-lived assets, as well as other fair value determinations.
Stock Based Compensation: Stock-based awards are accounted for using the fair value method in accordance with ASC 718, Share-Based Payments. Our primary type of share-based compensation consists of stock options. We use the Black-Scholes option pricing model in valuing options. The inputs for the valuation analysis of the options include the market value of the Company’s common stock, the estimated volatility of the Company’s common stock, the exercise price of the warrants and the risk free interest rate.
Accounting For Obligations And Instruments Potentially To Be Settled In The Company’s Own Stock: We account for obligations and instruments potentially to be settled in the Company’s stock in accordance with FASB ASC 815, Accounting for Derivative Financial Instruments. This issue addresses the initial balance sheet classification and measurement of contracts that are indexed to, and potentially settled in, the Company’s own stock.
Fair Value of Financial Instruments: FASB ASC 825, “Financial Instruments,” requires entities to disclose the fair value of financial instruments, both assets and liabilities recognized and not recognized on the balance sheet, for which it is practicable to estimate fair value. FASB ASC 825 defines fair value of a financial instrument as the amount at which the instrument could be exchanged in a current transaction between willing parties. At December 31, 2014 and 2013, the carrying value of certain financial instruments (cash and cash equivalents, accounts payable and accrued expenses.) approximates fair value due to the short-term nature of the instruments or interest rates, which are comparable with current rates.
Fair Value Measurements:
The Company adopted the FASB standard related to fair value measurement at inception. The standard defines fair value, establishes a framework for measuring fair value and expands disclosure of fair value measurements. The standard applies under other accounting pronouncements that require or permit fair value measurements and, accordingly, does not require any new fair value measurements. The standard clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability.
As a basis for considering such assumptions, the standard established a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows.
Level 1. Observable inputs such as quoted prices in active markets;
Level 2. Inputs, other than quoted prices in active markets, that are observable either directly or indirectly; and
Level 3. Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
The Company values its derivative instruments related to embedded conversion features and warrants from the issuance of convertible debentures in accordance with the Level 3 guidelines. For the twelve month period ended December 31, 2014, the following table reconciles the beginning and ending balances for financial instruments that are recognized at fair value in these consolidated financial statements. The fair value of embedded conversion features that have floating conversion features and tainted common stock equivalents (warrants and convertible debt) are estimated using a Binomial Lattice model. The key inputs to this valuation model as of December 31, 2014, were: Volatility of xxx%, inherent term of instruments equal to the remaining contractual term, quoted closing stock prices on valuation dates, and various settlement scenarios and probability percentages summing to 100%.
Fair Value Measurements at December 31, 2014
Level 3 - Derivative liabilities from: |
Balance at
December 31, 2013 |
New Issuances | Settlements | Change in Fair Value |
Balance at
December 31, 2014 |
|||||||||||||||
Convertible Note | $ | - | $ | 13,147 | $ | - | 7,385 | $ | 20,532 |
Fair Value Measurements at December 31, 2013
Level 3 - Derivative liabilities from: |
Balance
at
December 31, 2013 |
New Issuances | Settlements | Change in Fair Value |
Balance
at
December 31, 2014 |
|||||||||||||||
Convertible Note | $ | - | $ | - | $ | - | - | $ | - |
Changes in the unobservable input values would likely cause material changes in the fair value of the Company’s Level 3 financial instruments. The significant unobservable input used in the fair value measurement is the estimation for probability percentages assigned to future expected settlement possibilities. A significant increase (decrease) in this distribution of percentages would result in a higher (lower) fair value measurement.
The following table presents assets and liabilities that were measured and recognized at fair value as of December 31, 2014 and December 31, 2013 and the year then ended on a recurring basis:
Description
Fair Value Measurements at December 31, 2014
Level 1 | Level 2 | Level 3 | Total Unrealized Loss | |||||||||||||
12/31/14 Derivative Liability | $ | - | $ | - | $ | 20,532 | $ | 20,532 | ||||||||
12/31/13 None | $ | - | $ | - | $ | - | $ | - |
48 |
The following schedule summarizes the valuation of financial instruments at fair value on a recurring basis in the balance sheets as of December 31, 2014 and December 31, 2013:
Fair Value Measurements at December 31, 2014
Level 3 | ||||
ASSETS | ||||
Total Assets | $ | - | ||
LIABILITIES | ||||
Derivative liability | $ | 20,532 | ||
Total Liabilities | $ | 20,532 |
Fair Value Measurements at December 31, 2013
Level 3 | ||||
ASSETS | ||||
Total Assets | $ | - | ||
LIABILITIES | ||||
Derivative liability | $ | - | ||
Total Liabilities | $ | - |
The fair values of our debts are deemed to approximate book value, and are considered Level 2 inputs as defined by ASC Topic 820-10-35.
There were no transfers of financial assets or liabilities between Level 1, Level 2 and Level 3 inputs for the twelve months ended December 31, 2014 or the year ended December 31, 2013.
The Company had no other assets or liabilities valued at fair value on a recurring or non-recurring basis as of December 31, 2014 or December 31, 2013.
Earnings per Common Share: We compute net income (loss) per share in accordance with ASC 260, Earning per Share . ASC 260 requires presentation of both basic and diluted earnings per share (EPS) on the face of the income statement. Basic EPS is computed by dividing net income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing Diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.
Income Taxes: We have adopted FASB ASC 740, Accounting for Income Taxes . Pursuant to ASC 740, we are required to compute tax asset benefits for net operating losses carried forward. The potential benefits of net operating losses have not been recognized in these financial statements because the Company cannot be assured it is more likely than not it will utilize the net operating losses carried forward in future years.
We must make certain estimates and judgments in determining income tax expense for financial statement purposes. These estimates and judgments occur in the calculation of certain tax assets and liabilities, which arise from differences in the timing of recognition of revenue and expense for tax and financial statement purposes.
Deferred tax assets and liabilities are determined based on the differences between financial reporting and the tax basis of assets and liabilities using the tax rates and laws in effect when the differences are expected to reverse. ASC 740 provides for the recognition of deferred tax assets if realization of such assets is more likely than not to occur. Realization of our net deferred tax assets is dependent upon our generating sufficient taxable income in future years in appropriate tax jurisdictions to realize benefit from the reversal of temporary differences and from net operating loss, or NOL, carryforwards. We have determined it more likely than not that these timing differences will not materialize and have provided a valuation allowance against substantially all of our net deferred tax asset. Management will continue to evaluate the realizability of the deferred tax asset and its related valuation allowance. If our assessment of the deferred tax assets or the corresponding valuation allowance were to change, we would record the related adjustment to income during the period in which we make the determination. Our tax rate may also vary based on our results and the mix of income or loss in domestic and foreign tax jurisdictions in which we operate.
In addition, the calculation of our tax liabilities involves dealing with uncertainties in the application of complex tax regulations. We recognize liabilities for anticipated tax audit issues in the U.S. and other tax jurisdictions based on our estimate of whether, and to the extent to which, additional taxes will be due. If we ultimately determine that payment of these amounts is unnecessary, we will reverse the liability and recognize a tax benefit during the period in which we determine that the liability is no longer necessary. We will record an additional charge in our provision for taxes in the period in which we determine that the recorded tax liability is less than we expect the ultimate assessment to be.
ASC 740 which requires recognition of estimated income taxes payable or refundable on income tax returns for the current year and for the estimated future tax effect attributable to temporary differences and carry-forwards. Measurement of deferred income tax is based on enacted tax laws including tax rates, with the measurement of deferred income tax assets being reduced by available tax benefits not expected to be realized.
Uncertain Tax Positions: When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of FASB ASC 740-10, Accounting for Uncertain Income Tax Positions , the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above should be reflected as a liability for unrecognized tax benefits in the accompanying consolidated balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination.
Our federal and state income tax returns are open for fiscal years ending on or after December 31, 2011. We are not under examination by any jurisdiction for any tax year. At December 31, 2014 we had no material unrecognized tax benefits and no adjustments to liabilities or operations were required under FIN 48.
Recent Accounting Pronouncements
In November 2014, The Financial Accounting Standards Board (FASB) issued Accounting Standard Update No. 2014-16—Derivatives and Hedging (Topic 815): Determining Whether the Host Contract in a Hybrid Financial Instrument Issued in the Form of a Share Is More Akin to Debt or to Equity (a consensus of the FASB Emerging Issues Task Force). The amendments in this Update do not change the current criteria in GAAP for determining when separation of certain embedded derivative features in a hybrid financial instrument is required. That is, an entity will continue to evaluate whether the economic characteristics and risks of the embedded derivative feature are clearly and closely related to those of the host contract, among other relevant criteria. The amendments clarify how current GAAP should be interpreted in evaluating the economic characteristics and risks of a host contract in a hybrid financial instrument that is issued in the form of a share. The effects of initially adopting the amendments in this Update should be applied on a modified retrospective basis to existing hybrid financial instruments issued in the form of a share as of the beginning of the fiscal year for which the amendments are effective. Retrospective application is permitted to all relevant prior periods.
In November 2014, The Financial Accounting Standards Board (FASB) issued Accounting Standard Update No. 2014-17—Business Combinations (Topic 805): Pushdown Accounting (a consensus of the FASB Emerging Issues Task Force). The amendments in this Update provide an acquired entity with an option to apply pushdown accounting in its separate financial statements upon occurrence of an event in which an acquirer obtains control of the acquired entity. The amendments in this Update are effective on November 18, 2014. After the effective date, an acquired entity can make an election to apply the guidance to future change-in-control events or to its most recent change-in-control event. However, if the financial statements for the period in which the most recent change-in-control event occurred already have been issued or made available to be issued, the application of this guidance would be a change in accounting principle.
In August 2014, The Financial Accounting Standards Board (FASB) issued Accounting Standard Update No. 2014-15, Presentation of Financial Statements – Going Concerns (Subtopic 205-40): Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern. The amendments require management to assess an entity’s ability to continue as a going concern by incorporating and expanding upon certain principles that are currently in U.S. auditing standards. Specifically, the amendments (1) provide a definition of the term substantial doubt, (2) require an evaluation every reporting period including interim periods, (3) provide principles for considering the mitigating effect of management’s plans, (4) require certain disclosures when substantial doubt is alleviated as a result of consideration of management’s plans, (5) require an express statement and other disclosures when substantial doubt is not alleviated, and (6) require an assessment for a period of one year after the date that the financial statements are issued (or available to be issued). The amendments in this Update are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted.
In June 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-10, “Development Stage Entities”. The amendments in this update remove the definition of a development stage entity from the Master Glossary of the ASC thereby removing the financial reporting distinction between development stage entities and other reporting entities from U.S. GAAP. In addition, the amendments eliminate the requirements for development stage entities to (1) present inception-to-date information in the statements of income, cash flows, and shareholder equity, (2) label the financial statements as those of a development stage entity, (3) disclose a description of the development stage activities in which the entity is engaged, and (4) disclose in the first year in which the entity is no longer a development stage entity that in prior years it had been in the development stage. The amendments in this update are applied retrospectively. The adoption of ASU 2014-10 removed the development stage entity financial reporting requirements from the Company.
In June 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-12, Compensation – Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. The new guidance requires that share-based compensation that require a specific performance target to be achieved in order for employees to become eligible to vest in the awards and that could be achieved after an employee completes the requisite service period be treated as a performance condition. As such, the performance target should not be reflected in estimating the grant-date fair value of the award. Compensation costs should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. If the performance target becomes probable of being achieved before the end of the requisite service period, the remaining unrecognized compensation cost should be recognized prospectively over the remaining requisite service period. The total amount of compensation cost recognized during and after the requisite service period should reflect the number of awards that are expected to vest and should be adjusted to reflect those awards that ultimately vest. The requisite service period ends when the employee can cease rendering service and still be eligible to vest in the award if the performance target is achieved. This new guidance is effective for fiscal years and interim periods within those years beginning after December 15, 2015. Early adoption is permitted. Entities may apply the amendments in this Update either (a) prospectively to all awards granted or modified after the effective date or (b) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. The adoption of ASU 2014-12 is not expected to have a material impact on our financial position or results of operations.
In June 2014, the FASB issued ASU No. 2014-10: Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements, Including an Amendment to Variable Interest Entities Guidance in Topic 810, Consolidation , to improve financial reporting by reducing the cost and complexity associated with the incremental reporting requirements of development stage entities. The amendments in this update remove all incremental financial reporting requirements from U.S. GAAP for development stage entities, thereby improving financial reporting by eliminating the cost and complexity associated with providing that information. The amendments in this Update also eliminate an exception provided to development stage entities in Topic 810, Consolidation, for determining whether an entity is a variable interest entity on the basis of the amount of investment equity that is at risk. The amendments to eliminate that exception simplify U.S. GAAP by reducing avoidable complexity in existing accounting literature and improve the relevance of information provided to financial statement users by requiring the application of the same consolidation guidance by all reporting entities. The elimination of the exception may change the consolidation analysis, consolidation decision, and disclosure requirements for a reporting entity that has an interest in an entity in the development stage. The amendments related to the elimination of inception-to-date information and the other remaining disclosure requirements of Topic 915 should be applied retrospectively except for the clarification to Topic 275, which shall be applied prospectively. For public companies, those amendments are effective for annual reporting periods beginning after December 15, 2014, and interim periods therein. Early adoption is permitted. The adoption of ASU 2014-10 is not expected to have a material impact on our financial position or results of operations.
In July 2013, FASB issued ASU No. 2013-11, “Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists.” The provisions of ASU No. 2013-11 require an entity to present an unrecognized tax benefit, or portion thereof, in the statement of financial position as a reduction to a deferred tax asset for a net operating loss carryforward or a tax credit carryforward, with certain exceptions related to availability. ASU No. 2013-11 is effective for interim and annual reporting periods beginning after December 15, 2013. The adoption of ASU No. 2013-11 is not expected to have a material impact on the Company’s Consolidated Financial Statements.
In February 2013, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2013-02, Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income, to improve the transparency of reporting these reclassifications. Other comprehensive income includes gains and losses that are initially excluded from net income for an accounting period. Those gains and losses are later reclassified out of accumulated other comprehensive income into net income. The amendments in the ASU do not change the current requirements for reporting net income or other comprehensive income in financial statements. All of the information that this ASU requires already is required to be disclosed elsewhere in the financial statements under U.S. GAAP. The new amendments will require an organization to:
● | Present (either on the face of the statement where net income is presented or in the notes) the effects on the line items of net income of significant amounts reclassified out of accumulated other comprehensive income - but only if the item reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period; and | |
● | Cross-reference to other disclosures currently required under U.S. GAAP for other reclassification items (that are not required under U.S. GAAP) to be reclassified directly to net income in their entirety in the same reporting period. This would be the case when a portion of the amount reclassified out of accumulated other comprehensive income is initially transferred to a balance sheet account (e.g., inventory for pension-related amounts) instead of directly to income or expense. |
The amendments apply to all public and private companies that report items of other comprehensive income. Public companies are required to comply with these amendments for all reporting periods (interim and annual). The amendments are effective for reporting periods beginning after December 15, 2012, for public companies. Early adoption is permitted. The adoption of ASU No. 2013-02 is not expected to have a material impact on our financial position or results of operations.
In January 2013, the FASB issued ASU No. 2013-01, Balance Sheet (Topic 210): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities, which clarifies which instruments and transactions are subject to the offsetting disclosure requirements originally established by ASU 2011-11. The new ASU addresses preparer concerns that the scope of the disclosure requirements under ASU 2011-11 was overly broad and imposed unintended costs that were not commensurate with estimated benefits to financial statement users. In choosing to narrow the scope of the offsetting disclosures, the Board determined that it could make them more operable and cost effective for preparers while still giving financial statement users sufficient information to analyze the most significant presentation differences between financial statements prepared in accordance with U.S. GAAP and those prepared under IFRSs. Like ASU 2011-11, the amendments in this update will be effective for fiscal periods beginning on, or after January 1, 2013. The adoption of ASU 2013-01 is not expected to have a material impact on our financial position or results of operations.
Going concern: The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate continuation of the Company as a going concern. The Company has not established any source of revenue to cover its operating costs, and as such, has incurred an operating loss since inception. Further, as of December 31, 2014, the cash resources of the Company were insufficient to meet its current business plan, and the Company had negative working capital. These and other factors raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as a going concern.
Note 2. Stockholders’ Equity.
The Company has 1,000,000 ordinary and 2 management shares authorized, of these 100,000 ordinary shares were issued on March 7, 2010, one management share issued on July 25, 2013 and 113,000 ordinary shares issued on November 7, 2014. The ordinary shares have a par value ILS 0.01 or $0.002638 and management share have a par value 1 ILS or USD $0.2795.
Recent Issuances of Common Stock
On July 25, 2013, one management share was issued for ILS 1 or $0.28 and recorded as a stock receivable as of December 31, 2014.
We issued 113,000 ordinary shares on November 7, 2014 to Mr. Lior Wayn at ILS 1,000 or $297, since Mr. Wayn has not paid for these shares yet and this amount was recorded as stock receivable as of December 31, 2014
Note 3. Related Party transactions not disclosed elsewhere.
Our CEO and principal shareholder was issued 1 management share on July 25, 2013 for ILS 1 or $0.28 and 113,000 ordinary shares issued on November 7, 2014 for ILS 1,000 or $297.
In addition during 2014 our CEO and principal shareholder has withdrawn travel expense advances and other payments resulting in net amount due to company of $18,999 as of December 31, 2014.
During November 2014 four individuals loaned amount to company, one of them is CEO of Zaxis International Ltd who the company is in merger discussion with, who on November 16, 2014 loaned the amount of $19,521 with maturity date of November 16, 2015 and bearing an interest rate of 8% per annum.
One consultant who on January 1, 2015 became Emerald’s VP of operations was owed $4,439, as of December 31, 2014.
Note 4. Notes Payable.
Non-Convertible Notes Payable
During November 2014 four individuals loaned amount to company, totaling $87,910 with maturity dates of November 16, 2015 and bearing an interest rate of 8% per annum, and is not convertible to common stock.
For the period ended December 31, 2014 the Company has recognized $2,013 in accrued interest expense related to the stated interest rate on the notes. Interest expense in 2013 was $0.
Note 5. Derivative Liabilities and Convertible Notes
On July 8, 2014 the company issued a convertible promissory note to Axel Springer Plug & Play Accelerator GmbH (the “Holder”), in the amounts of €25,000 (Euros)
The Convertible Notes are convertible at the lessor of a market based discounted and a fixed rate derived from a fixed market cap. The Holders have the right following the Date of Issuance, and until any time until the convertible Promissory Note is fully paid, to convert any outstanding and unpaid principal portion of the Convertible Promissory Note, and accrued interest, into fully paid and non–assessable shares of Common Stock. The Holder was not issued warrants with the Convertible Promissory Note.
The following shows the changes in the derivative liability measured on a recurring basis for the twelve months ended December 31, 2014, and December 31, 2013.
Level 3 | ||||
Derivative Liability at December 31, 2012 | $ | - | ||
Additions to Derivative Liability related to Convertible Debt | - | |||
Derivative Liability at December 31, 2013 | $ | - | ||
Additions to Derivative Liability related to Convertible Debt | 20,532 | |||
Derivative Liability at December 31, 2014 | $ | 20,532 |
For the period ended December 31, 2014 the company incurred $7,385 expense relating to change in fair value of derivative.
As of December 31, 2014 the company has $20,532 derivative liability and $20,164 convertible note payable, net of discount of $9,555.
In accordance to ASC #815, Accounting for Derivative Instruments and Hedging Activities, we evaluated the holder’s non-detachable conversion right provision and liquidated damages clause, contained in the terms governing the Note to determine whether the features qualify as an embedded derivative instruments at issuance. Such non-detachable conversion right provision and liquidated damages clause did not need to be accounted for as derivative financial instruments. Additionally, since the conversion price of the two notes represented the fair market value of the Company’s common stock at the time of issuance, no beneficial conversion feature exists. We believe that the Company’s shares of common stock is and have been very thinly traded during the last 3 years and that the fair value of the stock price was deemed not to be a fair value. Management decided that because the Company’s ability to continue as a going concern was in question and that it has no revenue sources that the conversion price was a better measure of fair market value. Based on that decision, no beneficial conversion feature was reflected in the financial statements.
Note 6. Other Receivables
As of December 31, 2014, the Company had other receivables of $6,718 which represent VAT refunds claimed resulting from excess VAT paid over VAT received. These claims were subsequently collected during the period ended June 30, 2015.
Note 7. Income Taxes.
The Company is not under examination by any jurisdiction for any tax year. Our Israeli income tax returns are open for fiscal years ending on or after December 31, 2010.
Note 8. Subsequent Events.
During the first and second quarters of 2015, the Company receive additional loans from Zaxis International. Inc., in contemplation of the Closing of the Share Exchange Agreement. On July 14, 2015, the Closing occurred and the Company became a 100% owned subsidiary of Zaxis International, Inc. In connection with the Closing, Zaxis International, Inc. acquired all of the shares of Emerald in exchange for: (i) the issuance of 5,474,545 restricted Shares to Lior Wayn; and (ii) the issuance of Class E Warrants to Lior Wayn. The Class E Warrants are exercisable to purchase a total of 2,700,000 Shares, in three equal tranches of 900,000 Shares each (the “Tranches”) at an exercise price of $0.0001 per Share, subject to and within 45 days of the Registrant achieving the milestones defined herein.
54 |
Emerald Medical Applications Ltd.
BALANCE SHEETS
AS OF MARCH 31, 2015 AND DECEMBER 31, 2014
(unaudited)
March 31, 2015 | December 31, 2014 | |||||||
$ | $ | |||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash and cash equivalents | $ | 2,162 | $ | 14,411 | ||||
Due from related party | 17,276 | 18,999 | ||||||
Other Receivable | 25,774 | 6,718 | ||||||
Total current assets | 45,212 | 40,128 | ||||||
FIXED ASSETS, NET | ||||||||
Fixed assets, net of accumulated depreciation of $466 and $66, respectively | 7,947 | 1,390 | ||||||
TOTAL ASSETS | $ | 53,159 | $ | 41,518 | ||||
LIABILITIES AND SHAREHOLDERS’ DEFICIT | ||||||||
Current Liabilities: | ||||||||
Accounts payable | $ | 21,725 | $ | 2,577 | ||||
Accounts payable - related party | 4,094 | 4,439 | ||||||
Employee Payable | 9,496 | - | ||||||
Accrued interest | 7,425 | 2,013 | ||||||
Other current liabilities | 34,531 | - | ||||||
Short term notes payable | 200,187 | 68,389 | ||||||
Short term notes payable - related party | 19,521 | 19,521 | ||||||
Convertible note payable, net of discount of $7,484 and $9,555, respectively | 22,235 | 20,164 | ||||||
Derivative Liability | 20,165 | 20,532 | ||||||
TOTAL CURRENT LIABILITIES | 339,379 | 137,635 | ||||||
TOTAL LIABILITIES | 339,379 | 137,635 | ||||||
SHAREHOLDERS’ DEFICIT | ||||||||
Common stock, ordinary shares par value $0.002638, management shares par value $0.2795, 1,000,000 ordinary and 2 management shares authorized, 213,000 ordinary shares and 1 management share issued and outstanding at March 31, 2015 and December 31, 2014. | 562 | 562 | ||||||
Additional paid-in capital | (265 | ) | (265 | ) | ||||
Stock Receivable | (297 | ) | (297 | ) | ||||
Other Comprehensive Income | (847 | ) | 8,932 | |||||
Accumulated Deficit | (285,373 | ) | (105,049 | ) | ||||
TOTAL SHAREHOLDER EQUITY | (286,220 | ) | (96,117 | ) | ||||
Total Liabilities and Shareholders’ Deficit | $ | 53,159 | $ | 41,518 |
See summary of significant accounting policies and notes to financial statements.
55 |
Emerald Medical Applications Ltd
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2015 AND MARCH 31, 2014
(unaudited)
Three months | Three months | |||||||
ended | ended | |||||||
March 31, 2015 | March 31, 2014 | |||||||
$ | $ | |||||||
Revenues | $ | - | $ | - | ||||
Research and Development expenses | 10,305 | - | ||||||
G&A Expenses | 168,821 | - | ||||||
Total Operating Expenses | 179,126 | - | ||||||
Loss from operations | (179,126 | ) | - | |||||
Other income (expense): | ||||||||
Interest expense | (7,483 | ) | - | |||||
Change in fair value of derivative | 367 | - | ||||||
Gain/(loss) from foreign currency | 5,918 | - | ||||||
Total costs and expenses | (180,324 | ) | - | |||||
Net loss | $ | (180,324 | ) | $ | - | |||
Basic and diluted net loss | $ | (0.85 | ) | $ | - | |||
Weighted average shares outstanding (basic and diluted) | 213,001 | 100,001 |
See summary of significant accounting policies and notes to financial statements.
56 |
Emerald Medical Applications Ltd.
Statements of Comprehensive Income (Loss)
FOR THE THREE MONTHS ENDED MARCH 31, 2015 AND MARCH 31, 2014
(unaudited)
Three months | Three months | |||||||
ended | ended | |||||||
March 31, 2015 | March 31, 2014 | |||||||
Foreign currency translation gain (loss) | $ | (9,779 | ) | $ | - | |||
Total comprehensive gain (loss) | $ | (190,103 | ) | $ | - |
See summary of significant accounting policies and notes to financial statements.
57 |
Emerald Medical Applications Ltd.
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR THE PERIOD ENDED MARCH 31, 2015 AND YEARS ENDED DECEMBER 31, 2014 AND 2013
(unaudited)
Common Stock | Additional | Share | Other | Total | ||||||||||||||||||||||||
Number of | Par | Paid-In | Subscription | Comprehensive | Accumulated | Shareholders’ | ||||||||||||||||||||||
Shares | Value | Capital | Receivable | Income | Deficit | Deficit | ||||||||||||||||||||||
Balance at December 31, 2013 | 100,001 | 265 | (265 | ) | - | - | - | - | ||||||||||||||||||||
Common stock subscribed | 113,000 | 297 | - | (297 | ) | - | - | - | ||||||||||||||||||||
Other comprehensive income | - | - | - | - | 8,932 | - | 8,932 | |||||||||||||||||||||
Net loss | - | - | - | - | - | (105,049 | ) | (105,049 | ) | |||||||||||||||||||
Balance at December 31, 2014 | 213,001 | 562 | (265 | ) | (297 | ) | 8,932 | (105,049 | ) | (96,117 | ) | |||||||||||||||||
Other comprehensive loss | - | - | - | - | (9,779 | ) | - | (9,779 | ) | |||||||||||||||||||
Net loss | - | - | - | - | - | (180,324 | ) | (180,324 | ) | |||||||||||||||||||
Balance at March 31, 2015 | 213,001 | 562 | (265 | ) | (297 | ) | (847 | ) | (285,373 | ) | (286,220 | ) |
See summary of significant accounting policies and notes to financial statements.
58 |
Emerald Medical Applications Ltd.
STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MAR 31, 2015 AND DECEMBER 31, 2014
(unaudited)
Three months | Three months | |||||||
ended | ended | |||||||
March 31, 2015 | March 31, 2014 | |||||||
Operating Activities: | ||||||||
Net (loss) | $ | (180,324 | ) | $ | - | |||
Adjustments to reconcile net (loss) to net cash (used in) operating activities: | ||||||||
Change in fair value of derivative liabilities | (367 | ) | - | |||||
Depreciation expense | 399 | - | ||||||
Amortization of debt discount | 2,071 | - | ||||||
Changes in net assets and liabilities: | ||||||||
Due from related party | 1,723 | - | ||||||
Other receivable | (19,056 | ) | - | |||||
Accounts payable | 19,148 | - | ||||||
Accounts payable - related party | (345 | ) | - | |||||
Employee payable | 9,496 | |||||||
Accrued interest | 5,412 | - | ||||||
Other current liabilities | 34,531 | |||||||
Net cash used in operating activities | (127,312 | ) | - | |||||
Investing Activities: | ||||||||
Purchase of property and equipment | (6,956 | ) | - | |||||
Net cash used in investing activities | (6,956 | ) | - | |||||
Financing Activities: | ||||||||
Issuance of short-term notes payable | 131,798 | - | ||||||
Net cash provided by financing activities | 131,798 | - | ||||||
Foreign currency adjustment | (9,779 | ) | - | |||||
Net increase in cash | (2,470 | ) | - | |||||
Cash and cash equivalents - beginning of period | 14,411 | - | ||||||
Cash and cash equivalents - end of period | $ | 2,162 | $ | - | ||||
Non cash transactions: | ||||||||
Subscription of common stock for stock receivable | - | - |
See summary of significant accounting policies and notes to financial statements.
59 |
EMERALD MEDICAL APPLICATIONS LTD.
Notes
to the Financial Statements
March 31, 2015
Note 1. The Company and Significant Accounting Policies.
Organizational Background: Emerald Medical Applications Ltd (“Emerald”), is a company organized under the laws of the State of Israel on February 17, 2010. Emerald is digital health Startup Company engaged in the development, sale and service of imaging solutions utilizing its proprietary DermaCompare software that it developed for use in derma imaging and analytics (“DermaCompare”). Emerald believes that its proprietary DermaCompare software represents an advancement in skin cancer screening that should enable physicians to more readily identify and monitor changes in their patients’ skin characteristics.
Emerald’s DermaCompare solution allows dermatologists and other medical care professionals, using a set of 25 total body photography (“TBP”), to capture sets of skin lesion images with, among other devices, digital cameras, camera-equipped smartphones or tablets. These images are then transmitted online and are remotely analyzed by professionals using our DermaCompare software.
Our sales and marketing plan is to sell licenses for our DermaCompare imaging software to: NHSs, HMOs, health insurance companies, hospitals and medical clinics through distributers, health care channel partners or directly through independent salespersons and/or web purchase to dermatologists and other physicians (GPs) that we expect to purchase licenses based on the number of potential numbers of patients.
Basis of Presentation and going concern: The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate continuation of the Company as a going concern. The Company has not established any source of revenue to cover its operating costs, and as such, has incurred an operating loss since inception. Further, as of March 31, 2015, the cash resources of the Company were insufficient to meet its current business plan, and the Company had negative working capital. These and other factors raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as a going concern.
Significant Accounting Policies
Use of Estimates: The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statement and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from the estimates.
Cash and Cash Equivalents: For financial statement presentation purposes, the Company considers those short-term, highly liquid investments with original maturities of three months or less to be cash or cash equivalents. There were no cash equivalents as of March 31, 2015 and December 31, 2014.
Other receivables: The company treats VAT refunds claimed resulting from excess VAT paid over VAT received as other receivables, amount shown as other receivables as of March 31, 2015 and December 31, 2014 were collected in Q2 2015.
Currency translation and other comprehensive income: balance sheet items are translated using all-current translation method for Self-contained foreign operations (where functional currency = foreign currency) whereby assets and liabilities are translated using the exchange rate on the date of the balance sheet. It translates revenues, expenses, and net income using the average exchange rate during the period. The foreign exchange adjustment that results from applying the all-current method appears in other comprehensive income, a separate shareholders’ equity account, and does not affect net income each period.
Property and Equipment: Property and equipment are stated at cost, net of accumulated depreciation. Depreciation is calculated by the straight-line method over the estimated useful lives of the assets. The annual depreciation rates are as follows: Computers and electronic equipment 33%
Valuation of Long-Lived Assets: We review the recoverability of our long-lived assets including equipment, goodwill and other intangible assets, when events or changes in circumstances occur that indicate that the carrying value of the asset may not be recoverable. The assessment of possible impairment is based on our ability to recover the carrying value of the asset from the expected future pre-tax cash flows (undiscounted and without interest charges) of the related operations. If these cash flows are less than the carrying value of such asset, an impairment loss is recognized for the difference between estimated fair value and carrying value. Our primary measure of fair value is based on discounted cash flows. The measurement of impairment requires management to make estimates of these cash flows related to long-lived assets, as well as other fair value determinations.
Stock Based Compensation: Stock-based awards are accounted for using the fair value method in accordance with ASC 718, Share-Based Payments. Our primary type of share-based compensation consists of stock options. We use the Black-Scholes option pricing model in valuing options. The inputs for the valuation analysis of the options include the market value of the Company’s common stock, the estimated volatility of the Company’s common stock, the exercise price of the warrants and the risk free interest rate.
Accounting For Obligations And Instruments Potentially To Be Settled In The Company’s Own Stock: We account for obligations and instruments potentially to be settled in the Company’s stock in accordance with FASB ASC 815, Accounting for Derivative Financial Instruments. This issue addresses the initial balance sheet classification and measurement of contracts that are indexed to, and potentially settled in, the Company’s own stock.
Fair Value of Financial Instruments: FASB ASC 825, “Financial Instruments,” requires entities to disclose the fair value of financial instruments, both assets and liabilities recognized and not recognized on the balance sheet, for which it is practicable to estimate fair value. FASB ASC 825 defines fair value of a financial instrument as the amount at which the instrument could be exchanged in a current transaction between willing parties. At March 31, 2015 and December 31, 2014, the carrying value of certain financial instruments (cash and cash equivalents, accounts payable and accrued expenses.) approximates fair value due to the short-term nature of the instruments or interest rates, which are comparable with current rates.
Fair Value Measurements: The Company adopted the FASB standard related to fair value measurement at inception. The standard defines fair value, establishes a framework for measuring fair value and expands disclosure of fair value measurements. The standard applies under other accounting pronouncements that require or permit fair value measurements and, accordingly, does not require any new fair value measurements. The standard clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability.
As a basis for considering such assumptions, the standard established a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows.
Level 1. Observable inputs such as quoted prices in active markets;
Level 2. Inputs, other than quoted prices in active markets, that are observable either directly or indirectly; and
Level 3. Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
The Company values its derivative instruments related to embedded conversion features and warrants from the issuance of convertible debentures in accordance with the Level 3 guidelines. For the three month period ended March 31, 2015 and the twelve months period ending December 31, 2014, the following table reconciles the beginning and ending balances for financial instruments that are recognized at fair value in these consolidated financial statements. The fair value of embedded conversion features that have floating conversion features and tainted common stock equivalents (warrants and convertible debt) are estimated using a Binomial Lattice model. The key inputs to this valuation model as of December 31, 2014, were: Volatility of 143.9% for the three month period ended March 31, 2015 and 132.4% for the twelve months period ending December 31, 2014, inherent term of instruments equal to the remaining contractual term, quoted closing stock prices on valuation dates, and various settlement scenarios and probability percentages summing to 100%.
61 |
Fair Value Measurements at March 31, 2015
Balance at
December 31, 2014 |
New Issuances | Settlements |
Change in
Fair Value |
Balance at
March 31, 2015 |
||||||||||||||||
Level 3 - Derivative liabilities from: | ||||||||||||||||||||
Convertible Note | $ | 20,532 | $ | - | $ | - | (367 | ) | $ | 20,165 |
Fair Value Measurements at December 31, 2014
Balance at
December 31, 2013 |
New Issuances | Settlements |
Change in
Fair Value |
Balance at
March 31, 2015 |
||||||||||||||||
Level 3 - Derivative liabilities from: | ||||||||||||||||||||
Convertible Note | $ | - | $ | 13,147 | $ | - | 7,385 | $ | 20,532 |
Changes in the unobservable input values would likely cause material changes in the fair value of the Company’s Level 3 financial instruments. The significant unobservable input used in the fair value measurement is the estimation for probability percentages assigned to future expected settlement possibilities. A significant increase (decrease) in this distribution of percentages would result in a higher (lower) fair value measurement.
The following table presents assets and liabilities that were measured and recognized at fair value as of March 31, 2015 and December 31, 2014 and the three months and year then ended on a recurring basis:
Description
Fair Value Measurements at March 31, 2015
Level 1 | Level 2 | Level 3 |
Total
Unrealized Loss |
|||||||||||||
3/31/15 Derivative Liability | $ | - | $ | - | $ | 20,165 | $ | 20,165 | ||||||||
12/31/14 Derivative Liability | $ | - | $ | - | $ | 20,532 | $ | 20,532 |
The following schedule summarizes the valuation of financial instruments at fair value on a recurring basis in the balance sheets as of March 31, 2015 and December 31, 2014:
Fair Value Measurements at March 31, 2015
Level 3 | ||||
ASSETS | ||||
Total Assets | $ | - | ||
LIABILITIES | ||||
Derivative liability | $ | 20,165 | ||
Total Liabilities | $ | 20,165 |
Fair Value Measurements at December 31, 2014
Level 3 | ||||
ASSETS | ||||
Total Assets | $ | - | ||
LIABILITIES | ||||
Derivative liability | $ | 20,532 | ||
Total Liabilities | $ | 20,532 |
The fair values of our debts are deemed to approximate book value, and are considered Level 2 inputs as defined by ASC Topic 820-10-35.
There were no transfers of financial assets or liabilities between Level 1, Level 2 and Level 3 inputs for the three months ended March 31, 2015 or the year ended December 31, 2014.
The Company had no other assets or liabilities valued at fair value on a recurring or non-recurring basis as of March 31, 2015 or December 31, 2014.
Earnings per Common Share: We compute net income (loss) per share in accordance with ASC 260, Earning per Share . ASC 260 requires presentation of both basic and diluted earnings per share (EPS) on the face of the income statement. Basic EPS is computed by dividing net income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing Diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.
Income Taxes: We have adopted FASB ASC 740, Accounting for Income Taxes . Pursuant to ASC 740, we are required to compute tax asset benefits for net operating losses carried forward. The potential benefits of net operating losses have not been recognized in these financial statements because the Company cannot be assured it is more likely than not it will utilize the net operating losses carried forward in future years.
We must make certain estimates and judgments in determining income tax expense for financial statement purposes. These estimates and judgments occur in the calculation of certain tax assets and liabilities, which arise from differences in the timing of recognition of revenue and expense for tax and financial statement purposes.
Deferred tax assets and liabilities are determined based on the differences between financial reporting and the tax basis of assets and liabilities using the tax rates and laws in effect when the differences are expected to reverse. ASC 740 provides for the recognition of deferred tax assets if realization of such assets is more likely than not to occur. Realization of our net deferred tax assets is dependent upon our generating sufficient taxable income in future years in appropriate tax jurisdictions to realize benefit from the reversal of temporary differences and from net operating loss, or NOL, carryforwards. We have determined it more likely than not that these timing differences will not materialize and have provided a valuation allowance against substantially all of our net deferred tax asset. Management will continue to evaluate the realizability of the deferred tax asset and its related valuation allowance. If our assessment of the deferred tax assets or the corresponding valuation allowance were to change, we would record the related adjustment to income during the period in which we make the determination. Our tax rate may also vary based on our results and the mix of income or loss in domestic and foreign tax jurisdictions in which we operate.
In addition, the calculation of our tax liabilities involves dealing with uncertainties in the application of complex tax regulations. We recognize liabilities for anticipated tax audit issues in the U.S. and other tax jurisdictions based on our estimate of whether, and to the extent to which, additional taxes will be due. If we ultimately determine that payment of these amounts is unnecessary, we will reverse the liability and recognize a tax benefit during the period in which we determine that the liability is no longer necessary. We will record an additional charge in our provision for taxes in the period in which we determine that the recorded tax liability is less than we expect the ultimate assessment to be.
ASC 740 which requires recognition of estimated income taxes payable or refundable on income tax returns for the current year and for the estimated future tax effect attributable to temporary differences and carry-forwards. Measurement of deferred income tax is based on enacted tax laws including tax rates, with the measurement of deferred income tax assets being reduced by available tax benefits not expected to be realized.
Uncertain Tax Positions: When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of FASB ASC 740-10, Accounting for Uncertain Income Tax Positions , the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above should be reflected as a liability for unrecognized tax benefits in the accompanying consolidated balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination.
Our federal and state income tax returns are open for fiscal years ending on or after December 31, 2011. We are not under examination by any jurisdiction for any tax year. At March 31, 2015 we had no material unrecognized tax benefits and no adjustments to liabilities or operations were required under FIN 48.
Recent Accounting Pronouncements
On November 2014, The Financial Accounting Standards Board (FASB) issued Accounting Standard Update No. 2014-16—Derivatives and Hedging (Topic 815): Determining Whether the Host Contract in a Hybrid Financial Instrument Issued in the Form of a Share Is More Akin to Debt or to Equity (a consensus of the FASB Emerging Issues Task Force). The amendments in this Update do not change the current criteria in GAAP for determining when separation of certain embedded derivative features in a hybrid financial instrument is required. That is, an entity will continue to evaluate whether the economic characteristics and risks of the embedded derivative feature are clearly and closely related to those of the host contract, among other relevant criteria. The amendments clarify how current GAAP should be interpreted in evaluating the economic characteristics and risks of a host contract in a hybrid financial instrument that is issued in the form of a share. The effects of initially adopting the amendments in this Update should be applied on a modified retrospective basis to existing hybrid financial instruments issued in the form of a share as of the beginning of the fiscal year for which the amendments are effective. Retrospective application is permitted to all relevant prior periods.
On November 2014, The Financial Accounting Standards Board (FASB) issued Accounting Standard Update No. 2014-17—Business Combinations (Topic 805): Pushdown Accounting (a consensus of the FASB Emerging Issues Task Force). The amendments in this Update provide an acquired entity with an option to apply pushdown accounting in its separate financial statements upon occurrence of an event in which an acquirer obtains control of the acquired entity. The amendments in this Update are effective on November 18, 2014. After the effective date, an acquired entity can make an election to apply the guidance to future change-in-control events or to its most recent change-in-control event. However, if the financial statements for the period in which the most recent change-in-control event occurred already have been issued or made available to be issued, the application of this guidance would be a change in accounting principle.
On August 2014, The Financial Accounting Standards Board (FASB) issued Accounting Standard Update No. 2014-15, Presentation of Financial Statements – Going Concerns (Subtopic 205-40): Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern. The amendments require management to assess an entity’s ability to continue as a going concern by incorporating and expanding upon certain principles that are currently in U.S. auditing standards. Specifically, the amendments (1) provide a definition of the term substantial doubt, (2) require an evaluation every reporting period including interim periods, (3) provide principles for considering the mitigating effect of management’s plans, (4) require certain disclosures when substantial doubt is alleviated as a result of consideration of management’s plans, (5) require an express statement and other disclosures when substantial doubt is not alleviated, and (6) require an assessment for a period of one year after the date that the financial statements are issued (or available to be issued). The amendments in this Update are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted.
In June 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-10, “Development Stage Entities”. The amendments in this update remove the definition of a development stage entity from the Master Glossary of the ASC thereby removing the financial reporting distinction between development stage entities and other reporting entities from U.S. GAAP. In addition, the amendments eliminate the requirements for development stage entities to (1) present inception-to-date information in the statements of income, cash flows, and shareholder equity, (2) label the financial statements as those of a development stage entity, (3) disclose a description of the development stage activities in which the entity is engaged, and (4) disclose in the first year in which the entity is no longer a development stage entity that in prior years it had been in the development stage. The amendments in this update are applied retrospectively. The adoption of ASU 2014-10 removed the development stage entity financial reporting requirements from the Company.
In June 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-12, Compensation – Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. The new guidance requires that share-based compensation that require a specific performance target to be achieved in order for employees to become eligible to vest in the awards and that could be achieved after an employee completes the requisite service period be treated as a performance condition. As such, the performance target should not be reflected in estimating the grant-date fair value of the award. Compensation costs should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. If the performance target becomes probable of being achieved before the end of the requisite service period, the remaining unrecognized compensation cost should be recognized prospectively over the remaining requisite service period. The total amount of compensation cost recognized during and after the requisite service period should reflect the number of awards that are expected to vest and should be adjusted to reflect those awards that ultimately vest. The requisite service period ends when the employee can cease rendering service and still be eligible to vest in the award if the performance target is achieved. This new guidance is effective for fiscal years and interim periods within those years beginning after December 15, 2015. Early adoption is permitted. Entities may apply the amendments in this Update either (a) prospectively to all awards granted or modified after the effective date or (b) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. The adoption of ASU 2014-12 is not expected to have a material impact on our financial position or results of operations.
In June 2014, the FASB issued ASU No. 2014-10: Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements, Including an Amendment to Variable Interest Entities Guidance in Topic 810, Consolidation , to improve financial reporting by reducing the cost and complexity associated with the incremental reporting requirements of development stage entities. The amendments in this update remove all incremental financial reporting requirements from U.S. GAAP for development stage entities, thereby improving financial reporting by eliminating the cost and complexity associated with providing that information. The amendments in this Update also eliminate an exception provided to development stage entities in Topic 810, Consolidation, for determining whether an entity is a variable interest entity on the basis of the amount of investment equity that is at risk. The amendments to eliminate that exception simplify U.S. GAAP by reducing avoidable complexity in existing accounting literature and improve the relevance of information provided to financial statement users by requiring the application of the same consolidation guidance by all reporting entities. The elimination of the exception may change the consolidation analysis, consolidation decision, and disclosure requirements for a reporting entity that has an interest in an entity in the development stage. The amendments related to the elimination of inception-to-date information and the other remaining disclosure requirements of Topic 915 should be applied retrospectively except for the clarification to Topic 275, which shall be applied prospectively. For public companies, those amendments are effective for annual reporting periods beginning after December 15, 2014, and interim periods therein. Early adoption is permitted. The adoption of ASU 2014-10 is not expected to have a material impact on our financial position or results of operations.
In July 2013, FASB issued ASU No. 2013-11, “Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists.” The provisions of ASU No. 2013-11 require an entity to present an unrecognized tax benefit, or portion thereof, in the statement of financial position as a reduction to a deferred tax asset for a net operating loss carryforward or a tax credit carryforward, with certain exceptions related to availability. ASU No. 2013-11 is effective for interim and annual reporting periods beginning after December 15, 2013. The adoption of ASU No. 2013-11 is not expected to have a material impact on the Company’s Consolidated Financial Statements.
In February 2013, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2013-02, Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income, to improve the transparency of reporting these reclassifications. Other comprehensive income includes gains and losses that are initially excluded from net income for an accounting period. Those gains and losses are later reclassified out of accumulated other comprehensive income into net income. The amendments in the ASU do not change the current requirements for reporting net income or other comprehensive income in financial statements. All of the information that this ASU requires already is required to be disclosed elsewhere in the financial statements under U.S. GAAP. The new amendments will require an organization to:
65 |
● | Present (either on the face of the statement where net income is presented or in the notes) the effects on the line items of net income of significant amounts reclassified out of accumulated other comprehensive income - but only if the item reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period; and | |
● | Cross-reference to other disclosures currently required under U.S. GAAP for other reclassification items (that are not required under U.S. GAAP) to be reclassified directly to net income in their entirety in the same reporting period. This would be the case when a portion of the amount reclassified out of accumulated other comprehensive income is initially transferred to a balance sheet account (e.g., inventory for pension-related amounts) instead of directly to income or expense. |
The amendments apply to all public and private companies that report items of other comprehensive income. Public companies are required to comply with these amendments for all reporting periods (interim and annual). The amendments are effective for reporting periods beginning after December 15, 2012, for public companies. Early adoption is permitted. The adoption of ASU No. 2013-02 is not expected to have a material impact on our financial position or results of operations.
In January 2013, the FASB issued ASU No. 2013-01, Balance Sheet (Topic 210): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities, which clarifies which instruments and transactions are subject to the offsetting disclosure requirements originally established by ASU 2011-11. The new ASU addresses preparer concerns that the scope of the disclosure requirements under ASU 2011-11 was overly broad and imposed unintended costs that were not commensurate with estimated benefits to financial statement users. In choosing to narrow the scope of the offsetting disclosures, the Board determined that it could make them more operable and cost effective for preparers while still giving financial statement users sufficient information to analyze the most significant presentation differences between financial statements prepared in accordance with U.S. GAAP and those prepared under IFRSs. Like ASU 2011-11, the amendments in this update will be effective for fiscal periods beginning on, or after January 1, 2013. The adoption of ASU 2013-01 is not expected to have a material impact on our financial position or results of operations.
Going concern: The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate continuation of the Company as a going concern. The Company has not established any source of revenue to cover its operating costs, and as such, has incurred an operating loss since inception. Further, as of March 31, 2015, the cash resources of the Company were insufficient to meet its current business plan, and the Company had negative working capital. These and other factors raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as a going concern.
Note 2. Stockholders’ Equity.
The company has 1,000,000 ordinary and 2 management shares authorized, of these 100,000 ordinary shares were issued on March 7, 2010, 1 management share issued on July 25, 2013 and 113,000 ordinary shares issued on November 7, 2014. The ordinary shares have a par value ILS 0.01 or $0.002638 and management share have a par value 1 ILS or USD $0.2795.
Recent Issuances of Common Stock
On July 25, 2013 1 management share was issued for ILS 1 or $0.28 and recorded as a stock receivable as of March 31, 2015.
We issued 113,000 ordinary shares issued on November 7, 2014 to Mr. Lior Wayn at ILS 1,000 or $297, since Mr. Wayn has not paid for these shares yet and this amount was recorded as stock receivable as of March 31, 2015
Note 3. Related Party transactions not disclosed elsewhere.
Our CEO and principal shareholder was issued 1 management share on July 25, 2013 for ILS 1 or $0.28 and 113,000 ordinary shares issued on November 7, 2014 for ILS 1,000 or $297.
In addition during 2014 and 2015 our CEO and principal shareholder has withdrawn travel expense advances and other payments resulting in net amount due to company of $17,276 as of March 31, 2015 and $18,999 as of December 31, 2014.
During November 2014 four individuals loaned amount to company, one of them is CEO of Zaxis International Ltd who the company is in merger discussion with, who on November 16, 2014 loaned the amount of $19,521 with maturity date of November 16, 2015 and bearing an interest rate of 8% per annum.
One consultant who on January 1, 2015 became Emerald’s VP of operations was owed $4,094 and $4,439, as of March 31, 2015 and December 31, 2014, respectively.
On February 5, 2015 Zaxis Intentional Inc. who the company is in merger discussion with, loaned the company an amount of $90,000, the loan shall bear interest at the rate of one (1%) percent per annum (the “Interest Rate”) and shall be due and payable ninety (90) days from the date of the Loan (the “Maturity Date”).
Note 4. Notes Payable.
Non-Convertible Notes Payable
During November 2014 four individuals loaned amount to company, totaling $87,910 with maturity dates of November 16, 2015 and bearing an interest rate of 8% per annum, and is not convertible to common stock.
On February 5, 2015 Zaxis Intentional Inc. who the company is in merger discussion with, loaned the company an amount of $90,000, the loan shall bear interest at the rate of one (1%) percent per annum (the “Interest Rate”) and shall be due and payable ninety (90) days from the date of the Loan (the “Maturity Date”).
On March 31, 2015 Chief Scientist Ministry of Israel loaned the company an amount of $41,798 the loan bears no interest and shall be due and payable when the company generates sales revenue from product in development.
For the periods ended March 31, 2015 and December 31, 2014 the Company has recognized $7,425 and $2,013, respectively, in accrued interest expense related to the stated interest rate on the notes. Interest expense for the periods ended March 31, 2015 and March 31, 2014, respectively, were $7,483 and $0, of which $2,071 and $0 are from the amortization of debt discount.
Note 5. Derivative Liabilities and Convertible Notes
On July 8, 2014 the company issued a convertible promissory note to Axel Springer Plug & Play Accelerator GmbH (the “Holder”), in the amounts of €25,000 (Euros)
The Convertible Notes are convertible at the lessor of a market based discounted and a fixed rate derived from a fixed market cap. The Holders have the right following the Date of Issuance, and until any time until the convertible Promissory Note is fully paid, to convert any outstanding and unpaid principal portion of the Convertible Promissory Note, and accrued interest, into fully paid and non–assessable shares of Common Stock. The Holder was not issued warrants with the Convertible Promissory Note.
The following shows the changes in the derivative liability measured on a recurring basis for the twelve months ended March 31, 2015, and December 31, 2014.
Level 3 | ||||
Derivative Liability at December 31, 2013 | $ | - | ||
Additions to Derivative Liability related to Convertible Debt | 20,532 | |||
Derivative Liability at December 31, 2014 | $ | 20,532 | ||
Change in Fair Value of Derivative Liability | (367 | ) | ||
Derivative Liability at March 31, 2015 | $ | 20,165 |
For the periods ended March 31, 2015 and December 31, 2014 the Company has recognized $7,425 and $2,013, respectively, in accrued interest expense related to the stated interest rate on the notes. Interest expense for the periods ended March 31, 2015 and March 31, 2014, respectively, were $7,483 and $0, of which $2,071 and $0 is from the amortization of debt discount.
As of December 31, 2014 the company has $20,532 derivative liability and $20,164 convertible note payable, net of discount of $9,555. As of March 31, 2015 the company has $20,165 derivative liability and $22,235 convertible note payable, net of discount of $7,484.
In accordance to ASC #815, Accounting for Derivative Instruments and Hedging Activities, we evaluated the holder’s non-detachable conversion right provision and liquidated damages clause, contained in the terms governing the Note to determine whether the features qualify as an embedded derivative instruments at issuance. Such non-detachable conversion right provision and liquidated damages clause did not need to be accounted for as derivative financial instruments. Additionally, since the conversion price of the two notes represented the fair market value of the Company’s common stock at the time of issuance, no beneficial conversion feature exists. We believe that the Company’s shares of common stock is and have been very thinly traded during the last 3 years and that the fair value of the stock price was deemed not to be a fair value. Management decided that because the Company’s ability to continue as a going concern was in question and that it has no revenue sources that the conversion price was a better measure of fair market value. Based on that decision, no beneficial conversion feature was reflected in the financial statements.
Note 6. Other Receivables
As of March 31, 2015, the Company had other receivables of $25,774 which represent VAT refunds claimed resulting from excess VAT paid over VAT received. These claims were subsequently collected during the period ended June 30, 2015.
Note 7. Income Taxes.
The Company is not under examination by any jurisdiction for any tax year. Our Israeli income tax returns are open for fiscal years ending on or after December 31, 2010.
Note 8. Subsequent Events.
During the second quarter of 2015, the Company receive additional loans from the Registrant in contemplation of the Closing of the Share Exchange Agreement, in order to fund its operations. On July 14, 2015, the Closing occurred and the Company became a 100% owned subsidiary of Zaxis International, Inc. In connection with the Closing, Zaxis International, Inc. acquired all of the shares of Emerald in exchange for: (i) the issuance of 5,474,545 restricted Shares to Lior Wayn; and (ii) the issuance of Class E Warrants to Lior Wayn. The Class E Warrants are exercisable to purchase a total of 2,700,000 Shares, in three equal tranches of 900,000 Shares each (the “Tranches”) at an exercise price of $0.0001 per Share, subject to and within 45 days of the Registrant achieving the milestones defined herein.
68 |
PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31, 2014
(unaudited)
Zaxis International, Inc. | Emerald Medical Applications Ltd. | Pro forma | Pro forma | |||||||||||||
December 31, 2014 | December 31, 2014 | Adjustments | Combined | |||||||||||||
$ | ||||||||||||||||
ASSETS | ||||||||||||||||
Current Assets | ||||||||||||||||
Cash | $ | 1,000 | $ | 14,411 | - | $ | 15,411 | |||||||||
Due from related party | - | 18,999 | - | 18,999 | ||||||||||||
Other receivable | - | 6,718 | - | 6,718 | ||||||||||||
Total current assets | 1,000 | 40,128 | - | 41,128 | ||||||||||||
Fixed assets, net of accumulated depreciation of $66 and $0, respectively | - | 1,390 | - | 1,390 | ||||||||||||
TOTAL ASSETS | $ | 1,000 | $ | 41,518 | $ | - | $ | 42,518 | ||||||||
LIABILITIES AND SHAREHOLDERS’ DEFICIT | ||||||||||||||||
Current liabilities | ||||||||||||||||
Accounts payable | $ | 7,500 | $ | 2,577 | - | $ | 10,077 | |||||||||
Accounts payable - related party | - | 4,439 | - | 4,439 | ||||||||||||
Accrued interest | 35,305 | 2,013 | - | 37,318 | ||||||||||||
Other current liabilities | 120,979 | - | - | 120,979 | ||||||||||||
Short term notes payable | - | 68,389 | - | 68,389 | ||||||||||||
Short term notes payable - related party | - | 19,521 | - | 19,521 | ||||||||||||
Convertible note payable, net of discount of $7,484 and $9,555, respectively | - | 20,164 | - | 20,164 | ||||||||||||
Derivative liability | - | 20,532 | - | 20,532 | ||||||||||||
Total current liabilities | 163,784 | 137,635 | - | 301,419 | ||||||||||||
Long-term liabilities | ||||||||||||||||
Notes payable | 22,375 | - | - | 22,375 | ||||||||||||
TOTAL LIABILITIES | 186,159 | 137,635 | - | 323,794 | ||||||||||||
SHAREHOLDERS’ DEFICIT | ||||||||||||||||
Preferred stock, $0.001 par value; 10,000,000 shares authorized; none issued | - | - | - | - | ||||||||||||
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; none issued Common stock, $0.0001 par value; 100,000,000 shares authorized; 10,025,147 issued and outstanding at December 31, 2014 | 455 | 562 | (15) | (a) | 1,002 | |||||||||||
Additional paid-in capital | 388,450 | (265 | ) | (282) | (a) | 387,903 | ||||||||||
Stock Receivable | - | (297 | ) | 297 | (a) | - | ||||||||||
Other comprehensive income | - | 8,932 | - | 8,932 | ||||||||||||
Accumulated deficit | (574,064 | ) | (105,049 | ) | - | (679,113 | ) | |||||||||
TOTAL SHAREHOLDERS’ DEFICIT | (185,159 | ) | (96,117 | ) | - | (281,276 | ) | |||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT | $ | 1,000 | $ | 41,518 | $ | - | $ | 42,518 |
See summary of significant accounting policies and notes to financial statements.
69 |
PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE TWELVE MONTHS ENDED DECEMBER 31, 2014
(unaudited)
Zaxis International, Inc. | Emerald Medical Applications Ltd. | Pro forma | Pro forma | |||||||||||||
December 31, 2014 | December 31, 2014 | Adjustments | Combined | |||||||||||||
Revenue | $ | - | $ | - | $ | - | $ | - | ||||||||
Expenses: | ||||||||||||||||
General and administrative | (28,125 | ) | (116,929 | ) | - | (145,054 | ) | |||||||||
Total operating expenses | (28,125 | ) | (116,929 | ) | - | (145,054 | ) | |||||||||
- | ||||||||||||||||
(Loss) from operations | (28,125 | ) | (116,929 | ) | - | (145,054 | ) | |||||||||
Other income (expense): | ||||||||||||||||
Interest expense | (145,745 | ) | (5,605 | ) | - | (151,300 | ) | |||||||||
Change in fair value of derivative | - | (7,385 | ) | - | (7,385 | ) | ||||||||||
Other income from grants and awards | 20,993 | - | 20,993 | |||||||||||||
Gain/(loss) from foreign currency | 3,877 | - | 3,877 | |||||||||||||
Total costs and expenses | (173,870 | ) | (105,049 | ) | - | (278,919 | ) | |||||||||
- | ||||||||||||||||
Net loss | $ | (173,870 | ) | $ | (105,049 | ) | $ | - | $ | (278,919 | ) | |||||
Loss per share - basic | $ | (0.26 | ) | $ | (0.42 | ) | ||||||||||
Weighted average number of shares outstanding | 661,111 | 661,111 |
See summary of significant accounting policies and notes to financial statements.
70 |
ZAXIS
INTERNATIONAL, INC.
Notes to Unaudited Pro Forma Condensed Consolidated
Financial Statements
Note 1. The Company and Significant Accounting Policies.
The unaudited pro forma condensed consolidated statements of operations of Zaxis International, Inc. (the “Company”) for the year ended December 31, 2014 give effect to the acquisition of substantially all of the assets of Emerald Medical Applications Ltd (“Emerald”), as if the transaction had been completed on January 1, 2013. The unaudited pro forma condensed consolidated balance sheet as of December 31, 2014 gives effect to the acquisition of substantially all of the assets of Emerald as if the transaction had occurred on January 1, 2013.
The unaudited pro forma condensed consolidated statements of operations and unaudited pro forma condensed consolidated balance sheet were derived by adjusting the Company’s historical financial statements for the acquisition of substantially all of the assets of Emerald. The unaudited pro forma condensed consolidated balance sheet and unaudited pro forma condensed consolidated statement of operations are provided for informational purposes only and should not be construed to be indicative of the Company’s financial position or results of operations had the transaction been consummated on the dates indicated and do not project the Company’s financial position or results of operations for any future period or date.
The unaudited pro forma condensed consolidated balance sheet and unaudited condensed consolidated statements of operations and accompanying notes should be read in conjunction with the Company’s historical financial statements and related notes, and the Company’s “Management’s Discussion and Analysis of Financial Condition and Results of Operation” contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014, and Emerald’s financial statements presented herein.
Note 2. Significant Accounting Policies
The unaudited pro forma condensed consolidated financial statements reflects that pursuant to the Share Purchase Agreement, the Company acquired all of the shares of Emerald in exchange for: (i) the Company’s issuance of 5,474,545 shares of its $0.0001 par value common stock; and (ii) the Company’s issuance of Class E Warrants which were issued by the Registrant to Lior Wayn in connection with the Closing of the Share Exchange Agreement. The Class E Warrants are exercisable to purchase a total of 2,700,000 Shares, in three equal tranches of 900,000 Shares each (the “Tranches”) at an exercise price of $0.0001 per Share, subject to and within 45 days of the Registrant achieving the milestones defined in the table below (the “Milestones”).
Milestone | Description | |
First | The Registrant, on a consolidated basis, obtaining five (5) medical service providers (e.g., hospitals, clinics, etc.) as pilot customers within two years of Closing. | |
Second | The Registrant, on a consolidated basis, reaching an agreement with an insurer or medical service provider (e.g., insurance Company or HMO), insuring or serving at least 300,000 customers, within two years of Closing. | |
Third | The Registrant, on a consolidated basis,, reaching gross revenue of $1,000,000 within any period of twelve consecutive months in which the aggregate gross revenue that may be attributed to the last three months of such period shall not be less than $400,000, within three years of Closing. |
Note 3. Pro Forma Adjustments
The following pro forma adjustments:
(a) Represent the elimination of the subsidiary equity balances as if the transaction had occurred on January 1, 2013 and the issuance of 5,474,545 Shares to Lior Wayn in connection with the acquisition of Emerald Medical Applications Ltd.
71 |
PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31, 2013
Zaxis International Inc. | Emerald Medical Applications Ltd. | Pro forma | Pro forma | |||||||||||||
December 31, 2013 | December 31, 2013 | Adjustments | Combined | |||||||||||||
$ | ||||||||||||||||
ASSETS | ||||||||||||||||
Current Assets | ||||||||||||||||
Cash | $ | - | $ | - | $ | - | ||||||||||
Total current assets | - | - | - | - | ||||||||||||
TOTAL ASSETS | $ | - | $ | - | $ | - | $ | - | ||||||||
LIABILITIES AND SHAREHOLDERS’ DEFICIT | ||||||||||||||||
Current liabilities | ||||||||||||||||
Accrued interest | $ | 32,050 | $ | - | $ | 32,050 | ||||||||||
Short term notes payable | 161,729 | - | - | 161,729 | ||||||||||||
Convertible notes payable to related parties | 85,000 | - | 85,000 | |||||||||||||
Total current liabilities | 278,779 | - | - | 278,779 | ||||||||||||
TOTAL LIABILITIES | 278,779 | - | - | 278,779 | ||||||||||||
SHAREHOLDERS’ DEFICIT | ||||||||||||||||
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; none issued | ||||||||||||||||
Common stock, $0.0001 par value; 100,000,000 shares authorized; 423,782 issued and outstanding at December 31, 2013 | 42 | 265 | 282 | (a) | 589 | |||||||||||
Additional paid-in capital | 121,373 | (265 | ) | (282 | )(a) | 120,826 | ||||||||||
Accumulated deficit | (400,194 | ) | - | - | (400,194 | ) | ||||||||||
TOTAL SHAREHOLDERS’ DEFICIT | (278,779 | ) | - | - | (278,779 | ) | ||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT | $ | - | $ | - | $ | - | $ | - |
See summary of significant accounting policies and notes to financial statements.
72 |
PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE TWELVE MONTHS ENDED DECEMBER 31, 2013
Zaxis International Inc. | Emerald Medical Applications Ltd. | Pro forma | Pro forma | |||||||||||||
December 31, 2013 | December 31, 2013 | Adjustments | Combined | |||||||||||||
Revenue | $ | - | $ | - | $ | - | $ | - | ||||||||
Expenses: | ||||||||||||||||
General and administrative | (41,200 | ) | - | - | (41,200 | ) | ||||||||||
Total operating expenses | (41,200 | ) | - | - | (41,200 | ) | ||||||||||
(Loss) from operations | (41,200 | ) | - | - | (41,200 | ) | ||||||||||
Other income (expense): | ||||||||||||||||
Interest expense | (10,200 | ) | - | - | (10,200 | ) | ||||||||||
Total costs and expenses | (51,400 | ) | - | - | (51,400 | ) | ||||||||||
- | ||||||||||||||||
Net loss | $ | (51,400 | ) | $ | - | $ | - | $ | (51,400 | ) | ||||||
Loss per share - basic | $ | (0.12 | ) | $ | (0.12 | ) | ||||||||||
Weighted average number of shares outstanding | 423,782 | 423,782 |
See summary of significant accounting policies and notes to financial statements.
73 |
Notes to Unaudited Pro Forma Condensed Consolidated Financial Statements
Note 1. The Company and Significant Accounting Policies.
The unaudited pro forma condensed consolidated statements of operations of Zaxis International Inc. (the “Company”) for the year ended December 31, 2013 give effect to the acquisition of substantially all of the assets of Emerald Medical Applications Ltd (“Emerald”), as if the transaction had been completed on January 1, 2013. The unaudited pro forma condensed consolidated balance sheet as of December 31, 2013 gives effect to the acquisition of substantially all of the assets of Emerald as if the transaction had occurred on January 1, 2013.
The unaudited pro forma condensed consolidated statements of operations and unaudited pro forma condensed consolidated balance sheet were derived by adjusting the Company’s historical financial statements for the acquisition of substantially all of the assets of Emerald. The unaudited pro forma condensed consolidated balance sheet and unaudited pro forma condensed consolidated statement of operations are provided for informational purposes only and should not be construed to be indicative of the Company’s financial position or results of operations had the transaction been consummated on the dates indicated and do not project the Company’s financial position or results of operations for any future period or date.
The unaudited pro forma condensed consolidated balance sheet and unaudited condensed consolidated statements of operations and accompanying notes should be read in conjunction with the Company’s historical financial statements and related notes, and the Company’s “Management’s Discussion and Analysis of Financial Condition and Results of Operation” contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013, and Emerald’s financial statements presented herein.
Note 2. Significant Accounting Policies
The unaudited pro forma condensed consolidated financial statements reflects that pursuant to the Share Purchase Agreement, the Company acquired all of the shares of Emerald in exchange for: the Company’s issuance of 5,474,545 shares of its $0.0001 par value common stock; and the Company’s issuance of Class E Warrants which were issued by the Registrant to Lior Wayn in connection with the Closing of the Share Exchange Agreement. The Class E Warrants are exercisable to purchase a total of 2,700,000 Shares, in three equal tranches of 900,000 Shares each (the “Tranches”) at an exercise price of $0.0001 per Share, subject to and within 45 days of the Registrant achieving the milestones defined in the table below (the “Milestones”).
Milestone | Description | |
First | The Registrant, on a consolidated basis, obtaining five (5) medical service providers (e.g., hospitals, clinics, etc.) as pilot customers within two years of Closing. | |
Second | The Registrant, on a consolidated basis, reaching an agreement with an insurer or medical service provider (e.g., insurance company or HMO), insuring or serving at least 300,000 customers, within two years of Closing. | |
Third | The Registrant, on a consolidated basis, reaching gross revenue of $1,000,000 within any period of twelve consecutive months in which the aggregate gross revenue that may be attributed to the last three months of such period shall not be less than $400,000, within three years of Closing. |
Note 3. Pro Forma Adjustments
The following pro forma adjustments:
(a) Represent the elimination of the subsidiary equity balances as if the transaction had occurred on January 1, 2013 and the issuance of 5,474,545 Shares to Lior Wayn in connection with the acquisition of Emerald Medical Applications Ltd.
74 |
PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF MARCH 31, 2015
(unaudited)
Zaxis International, Inc. | Emerald Medical Applications Ltd. | Pro forma | Pro forma | |||||||||||||
March 31, 2015 | March 31, 2015 | Adjustments | Combined | |||||||||||||
$ | ||||||||||||||||
ASSETS | ||||||||||||||||
Current Assets | ||||||||||||||||
Cash | $ | 554,564 | $ | 2,162 | $ | 556,726 | ||||||||||
Due from related party | - | 17,276 | 17,276 | |||||||||||||
Other receivable | - | 25,774 | 25,774 | |||||||||||||
Total current assets | 554,564 | 45,212 | - | 599,776 | ||||||||||||
Fixed assets, net of accumulated depreciation of $66 and $0, respectively | ||||||||||||||||
- | 7,947 | 7,947 | ||||||||||||||
TOTAL ASSETS | $ | 554,564 | $ | 53,159 | $ | - | $ | 607,723 | ||||||||
LIABILITIES AND SHAREHOLDERS’ DEFICIT | ||||||||||||||||
Current liabilities | ||||||||||||||||
Accounts payable | $ | - | $ | 21,725 | $ | 21,725 | ||||||||||
Accounts payable - related party | - | 4,094 | 4,094 | |||||||||||||
Employee Payable | - | 9,496 | 9,496 | |||||||||||||
Accrued interest | 36,556 | 7,425 | 43,981 | |||||||||||||
Other current liabilities | 120,979 | 34,531 | 155,510 | |||||||||||||
Short term notes payable | - | 200,187 | (90,000 | )(b) | 110,187 | |||||||||||
Short term notes payable - related party | - | 19,521 | 19,521 | |||||||||||||
Convertible note payable, net of discount of $7,484 and $9,555, respectively | - | |||||||||||||||
- | 22,235 | 22,235 | ||||||||||||||
Derivative liability | - | 20,165 | 20,165 | |||||||||||||
Total current liabilities | 157,535 | 339,379 | (90,000 | ) | 406,914 | |||||||||||
Long-term liabilities | ||||||||||||||||
Notes payable | 37,375 | - | - | 37,375 | ||||||||||||
TOTAL LIABILITIES | 194,910 | 339,379 | (90,000 | ) | 444,289 | |||||||||||
SHAREHOLDERS’ DEFICIT | ||||||||||||||||
Preferred stock, $0.001 par value; 10,000,000 shares authorized; none issued | - | - | - | - | ||||||||||||
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; none issued Common stock, $0.0001 par value; 100,000,000 shares authorized; 10,025,147 shares issued and outstanding at March 31, 2015 | 455 | 562 | (15 | )(a) | 1,002 | |||||||||||
Additional paid-in capital | 390,210 | (265 | ) | (282 | )(a) | 389,663 | ||||||||||
Stock Payable | 780,000 | 780,000 | ||||||||||||||
Stock Receivable | - | (297 | ) | 297 | (a) | - | ||||||||||
Other comprehensive income | - | (847 | ) | (847 | ) | |||||||||||
Accumulated deficit | (811,011 | ) | (285,373 | ) | 90,000 | (b) | (1,006,384 | ) | ||||||||
TOTAL SHAREHOLDERS’ DEFICIT | 359,654 | (286,220 | ) | 90,000 | 163,434 | |||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT | $ | 554,564 | $ | 53,159 | $ | - | $ | 607,723 |
See summary of significant accounting policies and notes to financial statements.
76 |
PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2015
(unaudited)
Zaxis International, Inc. | Emerald Medical Applications Ltd. | Pro forma | Pro forma | |||||||||||||
March 31, 2015 | March 31, 2015 | Adjustments | Combined | |||||||||||||
Revenue | $ | - | $ | - | $ | - | $ | - | ||||||||
Expenses: | ||||||||||||||||
Research and Development expenses | - | (10,305 | ) | - | (10,305 | ) | ||||||||||
General and administrative | (43,936 | ) | (168,821 | ) | - | (212,757 | ) | |||||||||
Other expenses - advances to related parties | (190,000 | ) | - | 90,000 | (100,000 | ) | ||||||||||
Total operating expenses | (233,936 | ) | (179,126 | ) | 90,000 | (323,062 | ) | |||||||||
- | ||||||||||||||||
(Loss) from operations | (233,936 | ) | (179,126 | ) | 90,000 | (323,062 | ) | |||||||||
- | ||||||||||||||||
Other income (expense): | - | |||||||||||||||
Interest expense | (3,011 | ) | (7,483 | ) | - | (10,494 | ) | |||||||||
Change in fair value of derivative | - | 367 | - | 367 | ||||||||||||
Gain/(loss) from foreign currency | - | 5,918 | - | 5,918 | ||||||||||||
Total costs and expenses | (236,947 | ) | (180,324 | ) | 90,000 | (327,271 | ) | |||||||||
- | ||||||||||||||||
Net loss | $ | (236,947 | ) | $ | (180,324 | ) | $ | 90,000 | $ | (327,271 | ) | |||||
Loss per share - basic | $ | (0.05 | ) | $ | (0.07 | ) | ||||||||||
Weighted average number of shares outstanding | 4,549,004 | 4,549,004 |
See summary of significant accounting policies and notes to financial statements.
77 |
Notes to Unaudited Pro Forma Condensed Consolidated Financial Statements
Note 1. The Company and Significant Accounting Policies.
The unaudited pro forma condensed consolidated statements of operations of Zaxis International, Inc. (the “Company”) for the period ended March 31, 2015 give effect to the acquisition of substantially all of the assets of Emerald Medical Applications Ltd (“Emerald”), as if the transaction had been completed on January 1, 2013. The unaudited pro forma condensed consolidated balance sheet as of March 31, 2015 gives effect to the acquisition of substantially all of the assets of Emerald as if the transaction had occurred on January 1, 2013.
The unaudited pro forma condensed consolidated statements of operations and unaudited pro forma condensed consolidated balance sheet were derived by adjusting the Company’s historical financial statements for the acquisition of substantially all of the assets of Emerald. The unaudited pro forma condensed consolidated balance sheet and unaudited pro forma condensed consolidated statement of operations are provided for informational purposes only and should not be construed to be indicative of the Company’s financial position or results of operations had the transaction been consummated on the dates indicated and do not project the Company’s financial position or results of operations for any future period or date.
The unaudited pro forma condensed consolidated balance sheet and unaudited condensed consolidated statements of operations and accompanying notes should be read in conjunction with the Company’s historical financial statements and related notes, and the Company’s “Management’s Discussion and Analysis of Financial Condition and Results of Operation” contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014, and Emerald’s financial statements presented herein.
Note 2. Significant Accounting Policies
The unaudited pro forma condensed consolidated financial statements reflects that pursuant to the Share Purchase Agreement, the Company acquired all of the shares of Emerald in exchange for: (i) the issuance of 5,474,545 restricted Shares; and (ii) the issuance of Class E Warrants to Lior Wayn in connection with the Closing of the Share Exchange Agreement. The Class E Warrants are exercisable to purchase a total of 2,700,000 Shares, in three equal tranches of 900,000 Shares each (the “Tranches”) at an exercise price of $0.0001 per Share, subject to and within 45 days of the Registrant achieving the milestones defined in the table below (the “Milestones”).
Milestone | Description | |
First | The Registrant, on a consolidated basis, obtaining five (5) medical service providers (e.g., hospitals, clinics, etc.) as pilot customers within two years of Closing. | |
Second | The Registrant, on a consolidated basis, reaching an agreement with an insurer or medical service provider (e.g., insurance Company or HMO), insuring or serving at least 300,000 customers, within two years of Closing. | |
Third | The Registrant, on a consolidated basis,, reaching gross revenue of $1,000,000 within any period of twelve consecutive months in which the aggregate gross revenue that may be attributed to the last three months of such period shall not be less than $400,000, within three years of Closing. |
Note 3. Pro Forma Adjustments
The following pro forma adjustments:
(a) | Represent the elimination of the subsidiary equity balances as if the transaction had occurred on January 1, 2013 and the issuance of 5,474,545 Shares to Lior Wayn in connection with the acquisition of Emerald Medical Applications Ltd. | |
(b) | Represent the elimination of an intercompany short term note payable |
78 |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND PLAN OF OPERATIONS
The following plan of operation provides information which management believes is relevant to an assessment and understanding of our results of operations and financial condition. The discussion should be read along with our financial statements and notes thereto. This section includes a number of forward-looking statements that reflect our current views with respect to future events and financial performance. Forward-looking statements are often identified by words like believe, expect, estimate, anticipate, intend, project and similar expressions, or words which, by their nature, refer to future events. You should not place undue certainty on these forward-looking statements. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our predictions.
Plan of Operations
We are a digital health startup company engaged in the development, sale and service of imaging solutions utilizing our proprietary DermaCompare software that we developed for use in derma imaging and analytics (our “DermaCompare” or “Product”). In our development of the DermaCompare technology, we utilized the knowledge learned from advanced military image processing and data analytics to improve the analysis of medical images for the benefit of patients and the medical community. We believe that our proprietary DermaCompare software represents an advancement in skin cancer screening that should enable physicians to more readily identify and monitor changes in their patients’ skin characteristics.
DermaCompare is Emerald’s first application of its technology, which we believe represents an advance in the early detection of skin cancer. DermaCompare is based on automated image analytics software using advanced algorithms for alignment, anchoring, identifying and detecting changes in the shapes, colors and sizes of skin lesions, which could potentially become Melanoma. We apply our DermaCompare technology in image capture, correction and intelligent data extraction in the market for derma imaging products.
Our DermaCompare solution allows dermatologists and other medical care professionals, using a set of 25 total body photography (“TBP”), to capture sets of skin lesion images with, among other devices, digital cameras, camera-equipped smart phones or tablets. These images are then transmitted online and are remotely analyzed by professionals using our DermaCompare software.
Our DermaCompare imaging software has 2 main modules:
● | A SaaS cloud-based Dr. Module that can be launched on any desktop computer connected to the Internet; or | |
● | Mobile APP for mass population uses can be installed on smart phones or tablets with iOS or Android operating systems. |
Our future plans also contemplate the use of wearable computing and imaging devices such as Google glasses or other comparable devices.
Our sales and marketing plan is to sell licenses for our DermaCompare imaging software to: NHSs, HMOs, health insurance companies, hospitals and medical clinics through distributers, health care channel partners or directly through independent salespersons and/or web purchase to dermatologists and other physicians (GPs) that we expect to purchase licenses based on the number of potential numbers of patients.
During the quarter ended March 31, 2015, we raised $780,000 in equity capital to fund our business plan as part of our commitment in the above-referenced Share Exchange Agreement to raise $800,000 as a condition to Closing, which we satisfied in April and May 2015. We are a start-up company and we may be expected to require up to an additional $1.5 million in capital during the next 12 months to implement our business plan and fund our operations.
Results of Operations during the period ended March 31, 2015 as compared to the period ended March 31, 2014
We have not generated any revenues during the periods ended March 31, 2015 and 2014. We had operating expenses related to general and administrative expenses, being a public company and interest expenses. During the period ended March 31, 2015, we incurred $236,947 in net loss due to general and administrative expenses of $43,936, other expense of $190,000 relating to advances made to Emerald and interest expense of $3,011.
On February 3, 2015 and March 23, 2015, we advanced/loaned to Emerald $90,000 and $100,000, respectively, in contemplation of the Closing of the Share Exchange Agreement.
Results of Operations during the year ended December 31, 2014 as compared to the year ended December 31, 2013
We have not generated any revenues during the years 2014 and 2013. We had operating expenses related to general and administrative expenses, being a public company and interest expenses. During the year ended December 31, 2014, we incurred $48,870 in net loss due to general and administrative expenses of $28,125 and interest expense of $20,745.
Our general and administrative expenses decreased by $13,075 or 32% during the year ended December 31, 2014 as compared to the same period in the prior year mainly due to a decrease in compensation expense. During the twelve months ended December 31, 2014, our interest expense was $20,745 as compared to $10,200 in the same period in the prior year, which increase by $10,545 or 103% was mainly due to increased interest expense related to the conversion of advances into convertible notes.
Liquidity and Capital Resources
At December 31, 2014, the Registrant had no business operations and no material cash resources or other assets. During the past two fiscal years, we were dependent upon interim funding provided by management and/or affiliated parties to pay professional fees and expenses associated with being a reporting public company. The Registrant also had to depend upon services provided by management and affiliated consultants to fulfill its filing obligations under the Exchange Act.
Following the change in control of the Registrant as reported in Forms 8-K filed on November 21, 2014; December 2, 2014; and January 2, 2015, the Registrant determined to proceed with a business combination with Emerald and its prior dependence upon management and affiliates for funding ceased. The Registrant successfully raised $780,000 from third party investors during the quarter ended March 31, 2015.
At March 31, 2015, we had current cash assets of $554,564 and had $157,535 in current liabilities consisting of $36,556 in accrued interest expenses and $120,979 advance payable to unrelated parties. At the same date, we had long-term liabilities of $37,375 in notes payable.
On December 31, 2014, we have had current cash assets of $1,000 and had $163,784 in current liabilities consisting of $7,500 in accounts payable, $35,305 in accrued interest expenses and advances payable to unrelated parties. We had long-term liabilities of $22,375 in notes payable compared to no long-term liabilities at December 31, 2013.
There are no limitations in our certificate of incorporation on our ability to borrow funds or raise funds through the issuance of restricted shares of Common Stock to effect a business combination, which we completed in June 2015 on the Closing of the Share Exchange Agreement with Emerald Medical Applications Ltd.
Additional financing is necessary for us to fulfill our business plan. Our independent auditors have an unqualified audit opinion for the year ended December 31, 2014 with an explanatory paragraph on going concern.
Off-Balance Sheet Arrangements
As of March 31, 2015 and December 31, 2014, we did not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K promulgated under the Securities Act of 1934.
Contractual Obligations and Commitments
As of March 31, 2015 and December 31, 2014, we did not have any contractual obligations.
Critical Accounting Policies
Our significant accounting policies are described in the notes to our financial statements for the year ended December 31, 2014, and are included elsewhere in this prospectus.
Availability of Additional Capital
We have no commitments or arrangements, formal or otherwise, from any person or entity to provide us with any additional capital. Consequently, the Company cannot predict whether additional financing will be available, if and when needed, whether in the form of equity or debt, at terms and conditions that we deem satisfactory, on a timely basis, if at all. In any of these events, the Company may be unable to implement its present plan of operation and any of these events could have a material adverse effect on our business, prospects, financial condition and results of operations.
Our potential financing transactions may include the issuance of equity and/or debt securities including convertible debt, obtaining credit facilities, or other financing mechanisms. In the event that we seek to raise funds through additional private placements of equity or convertible debt, the trading price of our common stock could be adversely effected. Further, any adverse conditions in the financial markets could make it more difficult to obtain future financing through the issuance of equity or debt securities when and if needed. Even if we are able to raise a sufficient amount of funds that may be required, it is possible that we could incur unexpected costs and expenses or experience unexpected cash requirements that would force us to seek additional and/or alternative financing. Further, if we issue additional equity or debt securities, stockholders may experience additional dilution or the new equity securities may have rights, preferences or privileges senior to those of existing holders of our common stock. If additional financing is not available or is not available on acceptable terms, we may have to curtail our plan of operations.
We are not aware of any material trend, event or capital commitment, which would or could potentially adversely affect our liquidity. The Company currently has no arrangements with any persons or entities with regard to our existing debt, however limited. We do not have any arrangements with potential investors or lenders to provide us with any additional financing and there can be no assurance that any such additional financing will be available when required in order to proceed with the business plan.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
There have been no changes in or disagreements with accountants on accounting or financial disclosure matters.
Page 81
DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS
Our directors were elected to serve until the next annual meeting of shareholders and until his respective successors will have been elected and will have qualified. The following table sets forth the name, age and position held with respect to our present executive officers and directors:
Name | Age | Title | ||
Liron Carmel | 30 | CEO and director | ||
Oded Gilboa | 41 | CFO | ||
Yair Fudim, Chairman | 66 | Chairman |
Liron Carmel, 30, has been CEO and sole director of the Registrant since December 2014. From 2010 through December 2014, Mr. Carmel served as a senior analyst in the Investment Division of Excellence Group, a leading investment firm in Israel. In such capacity, Mr. Carmel specialized in risk management and special debt financing including participation in and leading negotiations with major institutional investors in Israel. From 2009 to 2010, Mr. Carmel was an analytical consultant for Precise Group, an Israeli financial institution.
Oded Gilboa, 42, a licensed CPA in the United States and Israel, has been the CFO since February 2015. Since December 2013, Mr. Gilboa has also been serving as CFO of BreedIt Corp., a reporting company under the Exchange Act. Mr. Gilboa has over 18 years of experience in finance and public accounting, having served as a senior finance executive in the technology and biotech industries with responsibilities in corporate finance, accounting, strategic planning and operational and financial management. From 2010 through 2012, Mr. Gilboa served as the Revenue Accounting and Finance Manager of Mylan Specialty, a subsidiary of Mylan Inc. (NASDAQ: MYL), a company focused on the development, manufacturing and marketing of prescription drug products. From 2007 through 2009, Mr. Gilboa was the Executive Director of Finance and US Controller of Taro Pharmaceuticals (NASDAQ:TAROF), a global pharmaceutical company. From 1998 through 2007 Mr. Gilboa held various financial positions with IDT Corporation (NYSE:IDT), a world-wide provider of telecommunications and media services, where in his most recent role he served as Director of Finance. Mr. Gilboa began his career in public accounting, auditing both public and private companies and holds a B.A in Economics and Accounting and an M.B.A. from the Tel-Aviv University.
Yair Fudim, 66 , Chairman of the Registrant’s Board of Directors effective April 30, 2015, has also been serving as Chairman and CEO of Peregrine Industries, Inc., a public company (OTCQB: PGID) since July 2013. During the past five years, Mr. Fudim has also served as Chairman of Greenstone Industries Ltd, a public company organized in Israel and listed on the Tel Aviv Stock Exchange (“TASE”) since February 2013, prior to which he served as Greenstone’s CEO from February 2010 until March 2013; Since February 2013, Mr. Fudim has also been Chairman of RVB Holdings Ltd, a public company organized under in Israel (OTCQB: RVBHF); From April 1991 through April 2013, Mr. Fudim served as CEO of Leader Holdings & Investments Ltd (“Leader Holdings”), a public company organized in Israel and listed on the TASE; Mr. Fudim also serves as Chairman of the Board of Leader Capital Markets Ltd., a TASE listed public company organized in Israel and a subsidiary of Leader Holdings. Mr. Fudim holds a B.A. in Economics and an MBA from the Hebrew University of Jerusalem.
There are no agreements with respect to the election of directors. We do not compensate our directors. Officers serve at the discretion of the Board of Directors. We do not have any standing committees at this time.
Our director, officers or affiliates have not, within the past five years, filed any bankruptcy petition, been convicted in or been the subject of any pending criminal proceedings, or is any such person the subject or any order, judgment or decree involving the violation of any state or federal securities laws.
Section 16(a) Compliance. Section 16(a) of the Securities and Exchange Act of 1934 requires that directors and executive officers, and persons who own beneficially more than ten percent (10%) of the Registrant’s Common Stock, to file reports of ownership and changes of ownership with the Securities and Exchange Commission. Copies of all filed reports are required to be furnished to the Registrant pursuant to Section 16(a). Based solely on the reports received by the Registrant and on written representations from reporting persons, the Registrant was informed that our CEO has and the CFO and Chairman have not filed reports as required under Section 16(a).
Page 82
NASDAQ Rule 4200 . The NASDAQ Rule 4200, which sets forth several tests to determine whether a director of a listed company is independent. Rule 4200 provides that a director would not be considered independent if the director or an immediate family member accepted any compensation from the listed company in excess of $120,000 during any period of 12 consecutive months within the three years preceding the determination of independence (excluding compensation for board or board committee service, compensation paid to an immediate family member as a non-executive employee, benefits paid under a tax-qualified retirement plan and non-discretionary compensation).
Director Independence. In determining whether or not our directors are considered independent, the Company used the definition of independence as defined in NASDAQ Rule 4200. Based on that definition we believe that of our directors, only Yair Fudim is independent.
Directors’ Term of Office . Our directors are elected to serve until the next annual meeting of shareholders and until their respective successors will have been elected and will have qualified.
Audit Committee and Financial Expert, Compensation Committee, Nominations Committee. We do not have any of the above mentioned standing committees because our corporate financial affairs and corporate governance are simple in nature at this stage of development and each financial transaction is approved by our sole officer or director.
Code of Ethics . We do not currently have a Code of Ethics applicable to our principal executive officers; however, the Company plans to implement such a code in the fourth quarter of 2015.
Potential Conflicts of Interest . Since we do not have an audit or compensation committee comprised of independent Directors, the functions that would have been performed by such committees are performed by our Board of Directors. Thus, there is a potential conflict of interest in that our Directors have the authority to determine issues concerning management compensation, in essence their own, and audit issues that may affect management decisions. We are not aware of any other conflicts of interest with any of our Executives or Directors.
Board’s Role in Risk Oversight. The Board assesses on an ongoing basis the risks faced by the Company. These risks include financial, technological, competitive, and operational risks. In addition, since the Company does not have an Audit Committee, the Board is also responsible for the assessment and oversight of the Company’s financial risk exposures.
Involvement in Certain Legal Proceedings. We are not aware of any material legal proceedings that have occurred within the past ten years concerning any Director or control person which involved a criminal conviction, a pending criminal proceeding, a pending or concluded administrative or civil proceeding limiting one’s participation in the securities or banking industries, or a finding of securities or commodities law violations.
Page 83
The
following table sets forth information concerning the total compensation that we have paid or that has accrued on behalf of our
chief executive officer and other executive officers during the fiscal years ending December 31, 2014, 2013 and 2012.
Executive
Employment Agreements
Emerald
has entered into an employment agreements with Lior Wayn, its CEO, and Oded Gilboa its CFO. In addition, the Registrant has entered
into a separate employment agreement with Oded Gilboa, the Registrant’s CFO. Copies of these employment agreements are attached
as exhibits hereto.
Emerald’s
employment agreement with Lior Wayn, dated January 1, 2015, provides for a base annual salary of NIS46,000 which is equivalent
to approximately $12,000 for which Mr. Wayn is required to devote 100% of his business time to the affairs of Emerald. In addition,
Mr. Wayn’s agreement also provides for the payment of cash bonuses as follows: (i) a bonus equal to 5% of the monthly revenues
of Emerald during the years ending December 31, 2015 and 2016, payable quarterly; and (ii) a cash bonus equal to 7 months base
salary only in the event that the Registrant raises at least $1,150,000 from: (i) the sale of equity securities at a price of
not less than $0.80 per Share; or (ii) the exercise of warrants at an exercise price of not less than $0.80 per Share.
The
employment agreements between Mr. Gilboa and the Registrant and Emerald, dated March 22, 2015 and February 25, 2015, respectively,
provide as follows: (i) the Registrant shall pay Mr. Gilboa cash compensation for the initial two month period a total of $2,000
following which Mr. Gilboa will be paid at the rate of $3,000 per month and, as additional compensation, the Registrant issued
Mr. Gilboa 125,000 restricted Shares; and (ii) Emerald shall pay Mr. Gilboa cash compensation of NIS13,200 which is equivalent
to approximately $3,450 per month.
Option
Grants
There
were no individual grants of stock options to purchase our Common Stock made to the executive officers named in the Summary Compensation
Table. However, the Registrant issued Class E Warrants to Lior Wayn at the Closing exercisable to purchase 2,700,000 Shares in
three equal tranches of 900,000 Shares each, at a price of $0.0001 per Share.
Aggregated
Option Exercises and Fiscal Year-End Option Value
There
were no stock options exercised during period ending March 31, 2015 by the executive officers named in the Summary Compensation
Table.
Page 84
Long-Term
Incentive Plan (“LTIP”) Awards
There
were no awards made to a named executive officers in the last completed fiscal year under any LTIP.
Compensation of Directors
Directors are permitted to receive fixed fees and other compensation for their services as directors. The Board of Directors has the authority to fix the compensation of directors. No amounts have been paid to, or accrued to, directors in such capacity.
Outstanding Warrants
The following table summarizes information of outstanding warrants as of July 16, 2015:
Warrants | Warrant Term | Exercise Price | Exercisable | |||||||||
Warrants | ||||||||||||
Investors - Class A Warrants (1) | 3,199,719 | 2 years | $ | 0.80 | 3,199,719 | |||||||
Investors - Class B Warrants (2) | 2,500,000 | 2 years | $ | 0.40 | 2,500,000 | |||||||
Investors - Class C Warrants (3) | 5,072,492 | (3) | $ | (3) | 5,072,492 | |||||||
Lior Wayn - Class E Warrants (4) | 2,700,000 | $ | 0.0001 |
(1) The Class A Warrants were issued in connection with a private placement in reliance upon Regulation S, pursuant to which the Registrant sold a total of 3,199,719 units at a price of $0.40 per unit (the "Units"), each Unit comprised of one Share and one Class A Warrant exercisable at $0.80 per share with a term 24 months. While all of the Class A Warrants are exercisable within 60 days, in fact, none of these warrants will be exercised for the foreseeable future, based upon the exercise price of $0.80 per Share.
(2) The Class B Warrants were issued to consultants for bona fide services
to the Company and are exercise, on a cashless basis at a price of $0.40 per
Share for a period of two years.
(3) The Class C Unit Warrants were
issued to consultants for bona fide services to the Company, and each Unit
is exercisable at a price of $0.40 to purchase one Share of Common Stock and
one Class A Warrant which, in turn, is exercisable to purchase one
additional Share at a price of $0.80. The Class C Unit Warrants expire
ninety (90) days after the effective date of this Registration Statement.
(4) The Class E Warrants were issued by the Registrant to Lior Wayn in
connection with the Closing of the Share Exchange Agreement. The Class E
Warrants are exercisable to purchase a total of 2,700,000 Shares, in three
equal tranches of 900,000 Shares each (the "Tranches") at an exercise price
of $0.0001 per Share, subject to and within 45 days of the Registrant
achieving the milestones defined in the table below (the "Milestones").
Milestone | Description | |
First | The Registrant, on a consolidated basis, obtaining five (5) medical service providers (e.g., hospitals, clinics, etc.) as pilot customers within two years of Closing. | |
Second | The Registrant, on a consolidated basis, reaching an agreement with an insurer or medical service provider (e.g., insurance company or HMO), insuring or serving at least 300,000 customers, within two years of Closing. | |
Third | The Registrant, on a consolidated basis,, reaching gross revenue of $1,000,000 within any period of twelve consecutive months in which the aggregate gross revenue that may be attributed to the last three months of such period shall not be less than $400,000, within three years of Closing. |
Certain Relationships and Related Party Transactions and Director Independence
Certain Related Party Transactions
Mr. Ivo Heiden, our former CEO, CFO and sole director who resigned on March 24, 2014, provided securities compliance services valued at $5,250 in 2014 and $18,000 in 2013.
Page 85
Indebtedness of Management
No officer, director or security holder known to us to own of record or beneficially more than 5% of our Common Stock or any member of the immediate family or sharing the household (other than a tenant or employee) of any of the foregoing persons is indebted to us in the years 2014 and 2013.
Disclosure of Commission Position on Indemnification of Securities Act Liabilities
Our directors and officers are indemnified as provided by the Delaware corporate law and our Bylaws. We have agreed to indemnify each of our directors and certain officers against certain liabilities, including liabilities under the Securities Act of 1933, as amended. Insofar as indemnification for liabilities arising under the Securities Act of 1933, as amended may be permitted to our directors, officers and controlling persons pursuant to the provisions described above, or otherwise, we have been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act of 1933, as amended and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than our payment of expenses incurred or paid by our director, officer or controlling person in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, we will, unless in the opinion of our counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue.
We have been advised that in the opinion of the Securities and Exchange Commission indemnification for liabilities arising under the Act is against public policy as expressed in the Act, and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities is asserted by one of our directors, officers, or controlling persons in connection with the securities being registered, we will, unless in the opinion of our legal counsel the matter has been settled by controlling precedent, submit the question of whether such indemnification is against public policy to a court of appropriate jurisdiction. We will then be governed by the court’s decision.
Page 86
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The following table sets forth information regarding the beneficial ownership of our common stock as of August 3, 2015. The information in this table provides the ownership information for: each person known by us to be the beneficial owner of more than 5% of our common stock; each of our directors; each of our executive officers; and our executive officers and directors as a group.
Name of Beneficial Owner | Common Stock Beneficially Owned (1) | Percentage of Common Stock Owned (1) | ||||||
Liron Carmel, CEO and Director (2) | 61,003 | 0.45 | % | |||||
SOSA House, 12 Bar Yochay Street | ||||||||
Tel-Aviv 6653201, Israel | ||||||||
Oded Gilboa, CFO | 125,000 | 0.93 | % | |||||
10 Hayetsira Street | ||||||||
Raanana, Israel | ||||||||
Yair Fudim, Chairman | 0 | 0.00 | % | |||||
SOSA House, 12 Bar Yochay Street | ||||||||
Tel-Aviv 6653201, Israel | ||||||||
Lior Wayn (3) | 5,474,545 | 40.58 | % | |||||
1 Emek Ayalon Street | ||||||||
Modi’in, Israel | ||||||||
Amir Uziel | 1,031,250 | 8.25 | % | |||||
5 Shira Street | ||||||||
Rishon Lezion, Israel | ||||||||
Itschak Shrem | 1,031,250 | 8.25 | % | |||||
21 Ha’rba’ah Street | ||||||||
Tel-Aviv, Israel | ||||||||
Lavi Krasney | 1,031,250 | 8.25 | % | |||||
8 Paamoni Street | ||||||||
Tel-Aviv, Israel | ||||||||
Directors and Officers (3 persons) | 186,003 | 1.38 | % |
(1) Applicable percentage ownership is based on 13,589,905 Shares of Common
Stock outstanding as of August 3, 2015. Beneficial ownership is determined in
accordance with the rules of the Securities and Exchange Commission and
generally includes voting or investment power with respect to securities. Shares
of Common Stock that are currently exercisable or exercisable within 60 days of
August 3, 2015 are deemed to be beneficially owned by the person holding such
securities for the purpose of computing ownership of such
person, but are not treated as outstanding for the purpose of computing the
percentage ownership of any other person.
(2) Mr. Carmel is also the owner of
61,003 Class A Warrants, exercisable for a period of 24 months to purchase
61,103 Share at a price of $0.80.
(3) Lior Wayn also is the record and
beneficial owner of 2,700,000 Class E Warrants, none of which are exercisable
within 60 days.
(4) Mr. Uziel is also the beneficial owner of Economic
Consultant Ltd, holder of 625,000 Class B Warrants, the underlying shares of
which are subject to the Lock-Up Agreement, which provides that only 33 and 1/3
percent of which may be subject to exercise and public sale within 60 days, and
634,061 Class C Unit Warrants which expire 90 days from the effective date of
the Registration Statement and are exercisable to acquire an additional
1,288,122 shares. Mr. Uziel's beneficial ownership percentage is based on the
total of 13,589,905 shares outstanding at August 3, 2015, plus the additional
1,476,459 shares which may be acquired within 60 days.
Page 87
(5) Mr. Shrem is also the beneficial owner of Yaad Consulting Ltd, holder of 625,000 Class B Warrants, the underlying shares of which are subject to the Lock-Up Agreement, which provides that only 33 and 1/3 percent of which may be subject to exercise and public sale within 60 days, and 634,063 Class C Unit Warrants which expire 90 days from the effective date of the Registration Statement and are exercisable to acquire an additional 1,288,126 shares. Mr. Uziel's beneficial ownership percentage is based on the total of 13,589,905 shares outstanding at August 3, 2015, plus the additional 1,476,459 shares which may be acquired within 60 days.
(6) Mr. Krasney is also the beneficial owner of Capitalink Ltd, holder of 625,000 Class B Warrants, the underlying shares of which are subject to the Lock-Up Agreement, which provides that only 33 and 1/3 percent of which may be subject to exercise and public sale within 60 days, and 634,061 Class C Unit Warrants which expire 90 days from the effective date of the Registration Statement and are exercisable to acquire an additional 1,288,122 shares. Mr. Uziel's beneficial ownership percentage is based on the total of 13,589,905 shares outstanding at August 3, 2015, plus the additional 1,476,459 shares which may be acquired within 60 days.
TRANSACTIONS WITH RELATED PERSONS, PROMOTERS AND CERTAIN CONTROL PERSONS
Certain Related Party Transactions
Mr. Ivo Heiden, our former CEO, CFO and sole director who resigned on March 24, 2014, provided securities compliance services valued at $5,250 in 2014 and $18,000 in 2013.
Indebtedness of Management
No officer, director or security holder known to us to own of record or beneficially more than 5% of our Common Stock or any member of the immediate family or sharing the household (other than a tenant or employee) of any of the foregoing persons is indebted to us in the years 2014 and 2013.
Page 88
ZAXIS INTERNATIONAL INC.
19,361,758 SHARES OF COMMON STOCK
PROSPECTUS
YOU SHOULD RELY ONLY ON THE INFORMATION CONTAINED IN THIS DOCUMENT OR THAT WE HAVE REFERRED YOU TO. WE HAVE NOT AUTHORIZED ANYONE TO PROVIDE YOU WITH INFORMATION THAT IS DIFFERENT. THIS PROSPECTUS IS NOT AN OFFER TO SELL COMMON STOCK AND IS NOT SOLICITING AN OFFER TO BUY COMMON STOCK IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.
Until _____________, all dealers that effect transactions in these securities whether or not participating in this Offering may be required to deliver a Prospectus. This is in addition to the dealers obligation to deliver a Prospectus when acting as underwriters.
The Date of This Prospectus is August __, 2015
Page 89
PART II
INFORMATION NOT REQUIRED IN THE PROSPECTUS
Item 13. Other Expenses of Issuance and Distribution
Securities and Exchange Commission registration fee | $ | 562 |
Accounting fees and expenses | $ | 1,000 |
Legal fees and expense | $ | 30,000 |
Total | $ | 31,562 |
All amounts are estimates other than the Commissions registration fee. We are paying all expenses of the Offering listed above. No portion of these expenses will be borne by the Selling Shareholders. The Selling Shareholders, however, will pay any other expenses incurred in selling their Common Stock, including any brokerage commissions or costs of sale.
Item 14. Indemnification of Directors and Officers
Our directors and officers are indemnified as provided by the Delaware corporate law and our Bylaws. We have agreed to indemnify each of our directors and certain officers against certain liabilities, including liabilities under the Act. Insofar as indemnification for liabilities arising under the Act may be permitted to our directors, officers and controlling persons pursuant to the provisions described above, or otherwise, we have been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than our payment of expenses incurred or paid by our director, officer or controlling person in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, we will, unless in the opinion of our counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue.
We have been advised that in the opinion of the Securities and Exchange Commission indemnification for liabilities arising under the Act is against public policy as expressed in the Act, and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities is asserted by one of our directors, officers, or controlling persons in connection with the securities being registered, we will, unless in the opinion of our legal counsel the matter has been settled by controlling precedent, submit the question of whether such indemnification is against public policy to a court of appropriate jurisdiction. We will then be governed by the courts decision.
Section 102 of the Delaware General Corporation Law permits a corporation to eliminate the personal liability of its directors or its stockholders for monetary damages for a breach of fiduciary duty as a director, except where the director breached his or her duty of loyalty, failed to act in good faith, engaged in intentional misconduct or knowingly violated a law, authorized the payment of a dividend or approved a stock repurchase in violation of Delaware corporate law or obtained an improper personal benefit. Our by-laws provides that no director shall be personally liable to us or our stockholders for monetary damages for any breach of fiduciary duty as a director, notwithstanding any provision of law imposing such liability, except to the extent that the Delaware General Corporation Law prohibits the elimination or limitation of liability of directors for breaches of fiduciary duty.
Section 145 of the Delaware General Corporation Law provides that a corporation has the power to indemnify a director, officer, employee or agent of the corporation and certain other persons serving at the request of the corporation in related capacities against expenses (including attorneys' fees), judgments, fines and amounts paid in settlements actually and reasonably incurred by the person in connection with an action, suit or proceeding to which he or she is party or is threatened to be made a party by reason of such position, if such person acted in good faith and in a manner he or she reasonably believed to be in or not opposed to the best interests of the corporation, and, in any criminal action or proceeding, had no reasonable cause to believe his or her conduct was unlawful, except that, in the case of actions brought by or in the right of the corporation, no indemnification shall be made with respect to any claim, issue or matter as to which such person shall have been adjudged to be liable to the corporation unless and only to the extent that the Court of Chancery or other adjudicating court determines that, despite the adjudication of liability but in view of all of the circumstances of the case, such person is fairly and reasonably entitled to indemnification for such expenses which the Court of Chancery or such other court shall deem proper.
Page 90
Item 15. Recent Sales of Unregistered Securities
Sale of Unregistered Securities
The following tables and information sets forth all securities of the Registrant issued and sold within the past three years which were not registered under the Act.
On December 16, 2014, the Registrant issued 4,125,000 restricted Shares (adjusted for the 1:4 reverse split effective in February 2015) to five holders of the Registrant’s convertible notes in the principal amount of $125,000 (the “Notes”) upon their conversion the Notes. The table below sets forth the issuances of restricted Shares made in reliance on Regulation S promulgated by the SEC under the Act (“Reg S”).
Name of Note Holder | Basis of Issuance | Total Notes Converted | Shares Issued (1) | |||||||
Eli Yoresh | Conversion of Notes | $ | 12,500 | 412,500 | ||||||
Kfir Silberman | Conversion of Notes | $ | 18,750 | 618,750 | ||||||
Amir Uziel | Conversion of Notes | $ | 31,250 | 1,031,250 | ||||||
Itschak Shrem | Conversion of Notes | $ | 31,250 | 1,031,250 | ||||||
Lavi Krasney | Conversion of Notes | $ | 31,250 | 1,031,250 | ||||||
Total | $ | 125,000 | 4,125,000 |
(1) Adjusted for the 1:4 reverse stock split effective in February 2015. No warrants were issued in connection with the conversion of these notes.
During the period from January 2015 through May 2015, as set forth in the table below, in private offering of a total of 2,762,500 units at a price of $0.40, each unit consisting of one Share and one Class A Warrant exercisable to purchase one additional Share of Common Stock at a price of $0.80 (the “Units”), the Registrant issued and sold restricted unregistered equity securities to the subscribers set forth in the table below. The sales were made without registration under the Act in reliance upon the exemptions provided in Section 4(2) of the Act and Reg S. The certificates evidencing the Shares which were part of the Unit Offering were not issued until June 30, 2015, immediately prior to the July 14, 2015 Closing of the Share Exchange Agreement.
Name of Subscriber | Bases for Issuance | Price Per Unit | Shares Issued | |||||||
Short Trade Ltd (1) | Subscription Agreement | $ | 0.40 | 625,000 | ||||||
Prop Trade Ltd (2) | Subscription Agreement | $ | 0.40 | 375,000 | ||||||
Dr. Ben Zion Weiner | Subscription Agreement | $ | 0.40 | 125,000 | ||||||
RP Holdings (3) | Subscription Agreement | $ | 0.40 | 125,000 | ||||||
Dr. Tank Siak Khim | Subscription Agreement | $ | 0.40 | 250,000 | ||||||
Yoel Yogev | Subscription Agreement | $ | 0.40 | 200,000 | ||||||
Universal Link Ltd (4) | Subscription Agreement | $ | 0.40 | 175,000 | ||||||
Avigdor Hakmon | Subscription Agreement | $ | 0.40 | 62,500 | ||||||
Dr. Shmuel Pasternak | Subscription Agreement | $ | 0.40 | 62,500 | ||||||
Liat Sidi | Subscription Agreement | $ | 0.40 | 25,000 | ||||||
Tzvi Aharonson | Subscription Agreement | $ | 0.40 | 137,403 | ||||||
Estory Giloz Ran | Subscription Agreement | $ | 0.40 | 312,500 | ||||||
Malca Maimon | Subscription Agreement | $ | 0.40 | 87,500 | ||||||
Ohad Cohen | Subscription Agreement | $ | 0.40 | 150,000 | ||||||
Nissim Simhon | Subscription Agreement | $ | 0.40 | 50,000 | ||||||
NE Solution Ltd (5) | Subscription Agreement | $ | 0.40 | 162,500 | ||||||
Total | $ | 1,170,000 | 2,925,000 |
(1) Short Trade Ltd is controlled by Mr. Shlomo Noyman, a resident of Israel.
(2) Prop Trade Ltd is controlled by Mr. Andrew Philip Dings, a resident of Singapore.
(3) RP Holdings is controlled by Mr. Rubin Zimerman, a resident of Israel.
(4) Universal Link Ltd is controlled by Mr. Ahmad Alimi, a resident of Israel.
(5) NE Solution Ltd is controlled by Mr. Lee Yang Tong, a resident of Singapore.
In June 2015, the persons listed in the table below, each a lender to Emerald on or before November 2014, converted their debt owed by Emerald into Units, each consisting of one restricted Share and one Class A Warrant, at a conversion price of $0.32. Each of the lenders was a resident of Israel and the issuance was without registration under the Act in reliance upon the exemptions provided in Section 4(2) of the Act and Reg S.
Name of Note Holder | Bases of Issuance | Debt Converted | Shares Issued | |||||||
David Masasa | Conversion of Debt | $ | 8,788 | 27,463 | ||||||
Liron Carmel | Conversion of Debt | $ | 19,521 | 61.003 | ||||||
Yoseph Cohen | Conversion of Debt | $ | 15,632 | 48,850 | ||||||
Tzvi Aharonson | Conversion of Debt | $ | 43,969 | 140,625 | ||||||
Total | $ | 87,910 | 274,719 |
On February 17, 2015, the Registrant issued 140,000 restricted Shares to Shira Brand Shiffer, a resident of Israel, at a price of $0.107 per Share, with no warrants attached. The issuance to Shira Brand Shiffer, without registration under the Act, was made in reliance upon Section 4(2) of the Act and Reg S.
On July 16, 2015, the Registrant issued 517,900 restricted shares of Common Stock to Meyda Consulting Ltd, an entity organized under the laws of Israel controlled by Eliyahu Kirstein, a resident of Israel, The issuance of these shares was in consideration for services and was made without registration under the Act in reliance upon the exemptions provided in Section 4(2) of the Act and Reg S.
On July 16, 2015, the
Registrant issued Class B Warrants and Class C Unit Warrants to the
following entities for bona fide services to the Registrant. The issuances
of these Warrants, without registration under the Act, was in consideration
for services valued and was made without registration under the
Act in reliance upon the exemptions provided in Section 4(2) of the Act and Reg S.
Basis of Issuance
Class B Warrant
Issued
Class C Unit Warrants Issued
Total Warrants Issued
Yaad Consulting Ltd. (1)
Services
625,000
$
634,063
1,259,063
LA Pure Capital Ltd. (2)
Services
375,000
$
380,467
755,467
Amir Uziel Economic
Consultant Ltd. (3)
Services
625,000
$
634,061
1,259,061
Capitalink Ltd.
(4)
Services
625,000
$
634,061
1,259,061
(1) The control person of Yaad Consulting Ltd is Itschak
Shrem, a principal shareholder and a resident of Israel.
(2) The control
person of LA Pure Capital Ltd is Kfir Silberman, a resident of Israel.
(3) The control person of Amir Uziel Economic Consultant Ltd. is Amir Uziel,
a principal shareholder and a resident of Israel.
(4) The control person
of Captalink Ltd is Lavi Krasney, a principal shareholder and a resident of
Israel.
Page 92
Item 16. Exhibits and Financial Statement Schedules
(a) The following documents are filed as exhibits to this report on Form 8-K or incorporated by reference herein. Any document incorporated by reference is identified by a parenthetical reference to the SEC filing that included such document.
Exhibit No. | Description | |
3.1 | Delaware Certificate of Incorporation, filed herewith. | |
3.1(a) | Amendment to Certificate of Incorporation reflecting name change, filed herewith. | |
3.1(b) | Amendment to Certificate of Incorporation reflecting reverse stock split, filed herewith. | |
3.2 | Bylaws, filed herewith. | |
4.1 | Class A Warrant Agreement, attached to the Company's Form 8-K as filed with the SEC on July 15, 2015. | |
4.2 | Class B Warrant Agreement, filed herewith. | |
4.3 | Class C Warrant Agreement, filed herewith. | |
4.4 | Class E Warrant Agreement, attached to the Company's Form 8-K as filed with the SEC on July 15, 2015. | |
5.1 | Opinion of Thomas J. Craft, Jr., Esq., filed herewith. | |
10.1 | Non-Binding MOU between the Registrant and Artsys 360 Ltd dated December 2, 2014, filed with Registrant’s 8-K on December 2, 2014 | |
10.2 | Non-Binding MOU between the Registrant and Emerald Medical Applications Ltd. dated December 30, 2014 filed with Registrant’s 8-K on January 2, 2015 | |
10.3 | Loan Agreement between the Registrant and Emerald dated February 2, 2015, filed with Registrant’s 8-K on February 13, 2015 | |
10.4 | Share Exchange Agreement between the Registrant and Emerald dated March 15, 2015 filed with Registrant’s 8-K on March 16, 2015. | |
10.5 | Loan Agreement between the Registrant and Emerald dated March 19, 2015 filed with the Registrant’s 8-K on March 24, 2015 | |
10.6 | Loan Agreement between the Registrant and Emerald Medical Applications Ltd. dated June 2, 2015, filed with Registrant’s Form 8-K on June 6, 2015 | |
10.7 | Employment Agreement between Emerald and Lior Wayn dated January 1, 2015, attached to the Company's Form 8-K as filed with the SEC on July 15, 2015. | |
10.8 | Employment Agreement between the Registrant and Oded Gilboa dated March 22, 2015, attached to the Company's Form 8-K as filed with the SEC on July 15, 2015. | |
10.9 | Employment Agreement between Emerald and Oded Gilboa dated February 25, 2015, attached to the Company's Form 8-K as filed with the SEC on July 15, 2015. | |
10.10 | Form of Look-Up Agreement between the Registrant and the Selling Security Holders and Holders of Class B Warrants, filed herewith. | |
10.11 | Corporate Advisory Services Agreement between the Registrant and Meyda Consulting Ltd. , filed herewith. | |
10.12 | Form of Consultant's Corporate Advisory Service Agreement, filed herewith. | |
23 | Consent of Independent Registered Public Accounting Firm, filed herewith. | |
Page 93
(a) The undersigned registrant hereby undertakes:
(1)
To file, during any period in which offers or sales are being made, a
post-effective amendment to this registration statement:
(i) To include
any prospectus required by Section 10(a)(3) of the Securities Act of 1933;
(ii) To reflect in the prospectus any facts or events arising after the
effective date of the registration statement (or the most recent post-effective
amendment thereof) which, individually or in the aggregate, represent a
fundamental change in the information set forth in the registration statement.
Notwithstanding the foregoing, any increase or decrease in volume of securities
offered (if the total dollar value of securities offered would not exceed that
which was registered) and any deviation from the low or high end of the
estimated maximum offering range may be reflected in the form of prospectus
filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the
changes in volume and price represent no more than 20% change in the maximum
aggregate offering price set forth in the "Calculation of Registration Fee"
table in the effective registration statement.
(iii) To include any
material information with respect to the plan of distribution not previously
disclosed in the registration statement or any material change to such
information in the registration statement;
(2) That, for the purpose of
determining any liability under the Securities Act of 1933, each such
post-effective amendment shall be deemed to be a new registration statement
relating to the securities offered therein, and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.
(3) To remove from registration by means of a post-effective amendment any of
the securities being registered which remain unsold at the termination of the
offering.
(4) That, for the purpose of determining liability under the
Securities Act of 1933 to any purchaser, each prospectus filed pursuant to Rule
424(b) as part of a registration statement relating to an offering, other than
registration statements relying on Rule 430B or other than prospectuses filed in
reliance on Rule 430A, shall be deemed to be part of and included in the
registration statement as of the date it is first used after effectiveness.
Provided, however, that no statement made in a registration statement or
prospectus that is part of the registration statement or made in a document
incorporated or deemed incorporated by reference into the registration statement
or prospectus that is part of the registration statement will, as to a purchaser
with a time of contract of sale prior to such first use, supersede or modify any
statement that was made in the registration statement or prospectus that was
part of the registration statement or made in any such document immediately
prior to such date of first use.
(b) Insofar as indemnification for
liabilities arising under the Securities Act may be permitted to directors,
officers and controlling persons of the registrant pursuant to the foregoing
provisions, or otherwise, the registrant has been advised that in the opinion of
the SEC such indemnification is against public policy as expressed in the
Securities Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Securities
Act and will be governed by the final adjudication of such issue.
Page 94
SIGNATURES
Pursuant to the requirement of the Securities Act of 1933, as amended, the registrant has duly caused this registration statement on Form S-1 to be signed on its behalf by the undersigned, thereunto duly authorized in the City of Tel-Aviv, State of Israel, on August 5, 2015.
ZAXIS INTERNATIONAL INC.
By: /s/
Liron Carmel
Liron Carmel
Chief Executive Officer
(Principal Executive Officer)
Pursuant to the requirements of the Securities Act of 1933, this registration statement has been signed by the following persons in the capacities and on the dates indicated.
Signature | Title | Date |
/s/ Liron Carmel | Chairman of the Board | August 5, 2015 |
Liron Carmel | ||
/s/ Liron Carmel | Chief Executive Officer (Principal Executive Officer) | August 5, 2015 |
Liron Carmel | ||
/s/ Oded Gilboa | Chief Financial Officer (Principal Financial and Principal Accounting Officer) | August 5, 2015 |
Oded Gilboa |
CERTIFICATE OF INCORPORATION
OF
THE INFERGENE COMPANY
1. The name of the corporation is:
THE INFERGENE COMPANY
2. The address of its registered office in the State of Delaware is Corporation Trust Center, 1209 Orange Street, in the City of Wilmington, County of New Castle. The name of its registered agent at such address is The Corporation Trust Company.
3. The nature of the business or purposes to be conducted or promoted is to
engage in any lawful act or activity for which corporations may be organized
under the General Corporation Law of Delaware.
4. The total number of shares of stock which the corporation shall have
authority to issue is ten million (10,000,000) and the par value of each of such
shares is One Cent ($0.01) amounting in the aggregate to One Hundred Thousand
Dollars ($100,000.00).
At all elections of directors of the corporation, each stockholder shall be
entitled to as many votes as shall equal the number of votes which (except for
such provision as to cumulative voting) he would be entitled to cast for the
election of directors with respect to his shares of stock multiplied by the
number of directors to be elected by him, and he may cast all of such votes for
a single director or may distribute them among the number to be voted for, or
for any two or more of them as he may see fit.
5. The name and mailing address of the incorporator is as follows:
NAME MAILING ADDRESS
William O. Dillingham 605 Market Street, San Francisco CA 94105
6. The corporation is to have perpetual existence.
7. Elections of directors need not be by written ballot unless the by-laws of the corporation shall so provide.
Meetings of stockholders may be held within or without the State of Delaware, as the by-laws may provide. The books of the corporation may be kept (subject to any provision contained in the statutes) outside the State of Delaware at such place or places as may be designated from time to time by the board of directors or in the by-laws of the corporation.
8. The corporation reserves the right to amend, alter, change or repeal any provision contained in this certificate of incorporation, in the manner now or hereafter prescribed by statute, and all rights conferred upon stockholders herein are granted subject to this reservation.
THE UNDERSIGNED, being the incorporator herein-before named, for the purpose of
forming a corporation pursuant to the General Corporation Law of the State of
Delaware, does make this certificate, hereby declaring and certifying that this
is his act and deed and the facts herein stated are true, and accordingly has
hereunto set his hand this 14th day of August, 1985.
/s/: William O Dillingham
William O. Dillingham
TABLE OF CONTENTS
Article Subject
ARTICLE I OFFICES
Section 1 Principal Office
Section 2 Other Office
ARTICLE II MEETINGS OF STOCKHOLDERS
Section 1 Place of Meetings
Section 2 Time and Notice of Annual Meetings
Section 3 Special Meeting
Section 4 Quorum
Section 5 Waiver of Notice for Meetings
Section 6 Record Date and Cumulative Voting
Section 7 Proxies
Section 8 Validity of Proxies
ARTICLE III BOARD OF DIRECTORS
Section 1 Exercise of corporate Powers
Section 2 Authorized Number
Section 3 Election and Term of Office
Section 4 Vacancies
Section 5 Compensation
Section 6 Advisory Directors
Section 7 Resignations
ARTICLE IV MEETINGS OF DIRECTORS
Section 1 Place of Meetings
Section 2 Time of Meetings
Section 3 Special Meetings
Section 4 Quorum
Section 5 Waiver of Notice
S
ection 6 Action Without a Meeting
Section 7 Committees
ARTICLE V OFFICERS
Section 1 Officers
Section 2 Chairman of the Board
Section 3 President
Section 4 Vice Presidents
Section 5 Secretary
Section 6 Assistant Secretary
Section 7 Chief Financial Officer
Section 9 Assistant Treasurer
Section 9 Chief Operating Officer
ARTICLE VI AMENDMENTS
Section 1 Amendment to By-Laws
ARTICLE VII INDEMNICATION OF DIRECTORS AND OFFICER
Section 1 Right to Indemnification
Section 2 Right of Claimant to Sue
Section 3 Non-Exclusivity of Rights
Section 4 Insurance
ARTICLE VIII SHARES
Section 1 Forms of Stock Certificate
Section 2 Transfer of Certificates
Section 3 Record Date for Annual Meeting or Dividend
Section 4 Stock Register Closure
Section 5 Registration of European Shares
RESTATED BY-LAWS
OF
ZAXIS INTERNATIONAL INC.
ARTICLE I
Corporate Offices
Section 1. The principal executive office for the transaction of the business of the corporation is hereby fixed and located at 115 East 57 th Street, Suite 1118, New York, NY 10022. The board of directors may change said principal executive office from one location to another.
Section 2. Branch or subordinate offices may be established by the board of directors at any place or places where the corporation is qualified to do business.
ARTICLE II
Meetings of Stockholders
Section 1. All meetings of the stockholders shall be held at any place within or without the State of Delaware, which may be designated by the board of directors or by the written consent of a majority of all stockholders entitled to vote thereat and not present at the meeting, given either before or after the meeting and filed with the secretary of the corporation. In the absence of any such designation all stockholders' meetings shall be held at the principal executive office of the corporation.
Section 2. The board of directors shall determine the time and date of the annual meeting of stockholders. At the meeting, directors shall be elected and any other proper business may be transacted which is within the powers of the stockholders. Written notice of each annual meeting shall be given to each stockholder entitled to vote either personally or by first-class mail or other means of written communication (which includes, without limitation and wherever used in these bylaws, telegraphic and facsimile communication), addressed to each stockholder at his address appearing on the books of the corporation or given by him to the corporation for the purpose of notice. If any notice or report addressed to the stockholder at the address of such stockholder appearing on the books of the corporation is returned to the corporation by the United States Postal Service marked to indicate that the United States Postal Service is unable to deliver the notice or report to the stockholder at such address, all future notices or reports shall be deemed to have been duly given without further mailing if the same shall be available for the stockholder upon written demand of the stockholder at the principal executive office of the corporation for a period of one year from the date of the giving of the notice or report to all other stockholders. If no address of a stockholder appears on the books of the corporation or is given by the stockholder to the corporation, notice is duly given to him if sent by mail or other means of written communication addressed to the place where the principal executive office of the corporation is located. All such notices shall be given to each stockholder entitled thereto not less than ten (10) days nor more than sixty (60) days before each annual meeting. Any such notice shall be deemed to have been given at the time when delivered personally or deposited in the United States mail or delivered to a common carrier for transmission to the recipient or actually transmitted by the person giving the notice by electronic means to the recipient or sent by other means of written communication.
Such notices shall state:
a. the place, date and hour of the meeting;
b. those matters which the board, at the time of the mailing of the notice, intends to present for action by the stockholders;
c. if directors are to be elected, the names of nominees intended at the time of the notice to be presented by management for election; and
d. such other matters, if any, that may be expressly required by statute or, if applicable, any matters set forth in Section 6 herein.
Section 3. Special meetings of the stockholders for the purpose of taking any action permitted to be taken by the stockholders under the Delaware General Corporation Law and the Certificate of Incorporation at this corporation may be called by the chairman of the board or the president, or by any vice president, or by the board of directors, or by the holders of shares entitled to cast not less than ten percent (30%) of the votes at the meeting. Except in special cases where other express provision is made by statute, notice of such special meetings shall be given in the same manner and contain the same statements as required for annual meetings of stockholders. Notice of any special meeting shall also specify the general nature of the business to be transacted, and no other business may be transacted at such meeting.
Section 4. The presence in person or by proxy of the holders of 50% of the shares entitled to vote at any meeting shall constitute a quorum for the transactions of business. The stockholders present at a duly called or held meeting at which a quorum, if present may continue to transact business until adjournment, notwithstanding the withdrawal of enough stockholders to leave less than a quorum, it any action taken (other than adjournment) is approved by at least a majority of the shares required to constitute a quorum. In the absence of a quorum, any meeting of stockholders may be adjourned from time to time by the vote of a majority of the shares represented either in person or by proxy, but no other business may be transacted except as provided in the preceding sentence.
Section 5. Any action required or permitted to be taken by the stockholders, may be taken without a meeting, if a majority of the outstanding shares shall consent in writing to such action. Such written consent or consents, shall be filed with the minutes of the proceedings of stockholders. Such action by written consent shall have the same force and effect as action approved by a majority vote of the stockholders at a duly noticed and called stockholders meeting.
Section 6. Only persons in whose names shares are registered on the books of the corporation are entitled to vote on the record date for voting purposes fixed by the board of directors pursuant to Article VII, Section 3 of these bylaws, or, if there be no such date so fixed, on the record dates given below, shall be entitled to vote at such meeting.
I
If no record date is fixed then:
a. The record date for determining stockholders entitled to notice of, or to vote at a meeting of stockholders shall be the close of business on the business day next preceding the day an which notice is given or, if notice is waived, that the close of business on the business day next preceding the day on which the meeting is held.
b. The record date for determining the stockholders entitled to give consent to corporate actions in writing without a meeting, when no prior action by the board of directors is necessary, shall be the day on which the first written consent.
c. The record date for determining stockholders for any other purpose shall be at the close of business on the day on which the board of directors adopts the resolution relating hereto, or the 60th day prior to the date of such other action whichever is later.
Section 7. Every person entitled to vote shares may authorize another person or persons to act by proxy with respect to such shares by filing a written proxy executed by such person or his or her duly authorized agent, with the secretary of the corporation.
Section 8. A proxy shall not be valid after the expiration of eleven (11) months from the date thereof unless otherwise provided in the proxy. Every proxy continues in full force and effect until revoked by the person executing it prior to the vote pursuant hereto.
ARTICLE III
Board of Directors
Section 1. Subject to the provisions of the Delaware General Corporation Law and any limitation in the Certificate of Incorporation and these bylaws as to action to be authorized or approved by the stockholders, the business and affairs of the corporation shall be managed and all corporate powers shall be exercised by or under the direction of the board of directors. Without prejudice to such general powers, but subject to the same limitations, it is hereby expressly declared that the board of directors shall have the following powers, to wit:
First: To conduct, manage and control the affairs and business of the corporation and to make such rules and regulations therefor, nor, inconsistent with law or with the Certificate of Incorporation or with the bylaws, as they may deem best;
Second: To elect and remove at pleasure the officers, agents and employees of the corporation, prescribe their duties and fix their compensation;
Third: To authorize the issuance of shares of stock of the corporation from time to time upon such terms as may be lawful; and
Fourth: To borrow money and incur indebtedness for the purposes of the corporation and to cause to be executed and delivered therefor, in the corporate name, promissory notes, bonds, debentures, deeds of trust, mortgages, pledges, hypothecation or other evidences of debt and securities therefor.
Section 2. The authorized number of directors shall be not less than one (1), nor more than seven (7).
Section 3. The directors shall be elected at each annual meeting of stockholders, but if any such annual meeting is not held or the directors are not elected thereat, the directors may be elected at any special meeting of stockholders held for that purpose. Each director, including a director elected to fill a vacancy, shall hold office until his successor is elected, except as otherwise provided by statute.
Section 4. Vacancies in the board of directors, except for a vacancy created by the removal of a director, may be filled by a majority of the directors then in office, whether or not less than a quorum, or by a sole remaining director.
Section 5. Directors, as such, shall not receive any stated salary for their services, but by resolution of the board of directors a fixed sum and expense of attendance, it any, may be allowed for attendance at each regular and special meeting of the board; provided that nothing herein contained shall be construed to preclude any director from serving the corporation in any other capacity and receiving compensation therefor.
Section 6. The board of directors from time to time may elect one more person to be advisory director who shall not by such appointment be members of the board of directors. Advisory directors shall be available from time to time to perform special assignments specified by the president, to attend meetings of the board of directors upon invitation and to furnish consultation to board. The period during which the title shall be held may be prescribed by the board of directors. It no period is prescribed, the title shall be held at the pleasure of the board.
Section 7. Any director may resign effective upon giving written notice to the chairman of the board, the president, the secretary or the board of directors of the corporation, unless the notice specifies a later time for effectiveness of such resignation. If the resignation is effective at a future time, a successor may be elected to take office when the resignation becomes effective.
ARTICLE IV
Meetings of Directors
Section 1. Regular meetings of the board of directors shall be held at any place, within or without the state of Delaware that has been designated from time to time by the board of directors. In the absence of such designation, regular meetings shall be held at the principal executive office of the corporation, except as provided in Section 2. Special meetings of the board of directors may be held at any place within or without the state of Delaware which has been designated in a notice of the meeting, or, it not designated in the notice or if there is no notice, at the principal executive office of the corporation.
Section 2. Immediately following each annual meeting of the shareholders there shall be a regular meeting of the board of directors of the corporation at the place of said annual meeting or at such other place as shall have been designated by the board of directors for the purpose of organization, election of officers and the transaction of other business. Other regular meetings of the board of directors shall be held without call on such date and time as may be fixed by the board of directors; provided, however, that should any such day fall on a legal holiday, then said meeting shall be held at the same time on the next day thereafter. Notice of regular meetings of the directors is hereby dispensed with and no notice whatever of any such meeting need by given, provided that notice of any change in the time or place of regular meetings shall he given to all or the directors in the same manner as notice for special meetings of the board of directors.
Section 3. Special meetings of the board of directors for any purpose or purposes may be called at any time by the chairman of the board or president or, if both the chairman the board and the president are absent or are unable or refuse to act, by any vice president or by a majority of directors. Notice of the time and place of special meetings shall be delivered personally or by telephone to each director, or sent by first-class mail or telegram or facsimile transmission, charges prepaid, addressed to him at his address as it appears upon the records of the corporation, or, if it is not so shown on the records and is not readily ascertainable, at the place at which the meetings of the directors are regularly held. In case such notice is mailed, it shall be deposited in the United States mail at least four (4) days prior to the time of the holding of the meeting. In case such notice is telegraphed or sent by facsimile transmission, it shall be delivered to a common carrier for transmission to the director or actually transmitted by the person giving the notice by electronic means to the director at least forty-eight (48) hours prior to the time of the holding of the meeting. In case such notice is delivered personally or by telephone at above provided, it shall be so delivered at least twenty-four (24) hours prior to the time of the holding of the meeting. Any notice given personally or by telephone may be communicated to either or the director or to a person at the office of the director whom the person giving the notice has reason to believe will promptly communicate it to the director. Such deposit in the mail, delivery to a common carrier, transmission by electronic means or delivery, personally or by telephone, as above provided, shall be due, legal and personal notice to such directors. The notice need not specify the place of the meeting it the meeting is to be held at the principal executive office of the corporation, and need not specify the purpose of the meeting.
Section 4. Presence of a majority of the authorized number of directors at a meeting of the board of directors constitutes a quorum for the transaction of business, except as hereinafter provided. Members of the board may participate in a meeting through use of conference telephone or similar communications equipment, so long as all members participating in such meeting can hear one another. A meeting at which a quorum is initially present may continue to transact business notwithstanding the withdrawal of directors, provided that any action taken is approved by at least a majority of the required quorum for such meeting. A majority of the directors present, whether or not a quorum is present, may adjourn any meeting to another time and place, if the meeting is adjourned for more than twenty-four (24) hours, notice of any adjournment to another time or place shall be given prior to the time of the adjourned meeting to the director who were not present at the time of the adjournment.
Section 5. The transactions of any meeting of the board of directors, however called or noticed or wherever held, shall be as valid as though had at a meeting duly held after regular call and notice, if a quorum is present, and if, either before or after the meeting, each of the directors not present signs a written waiver of notice, or a consent to holding such meeting, or an approval of the minutes thereof. All such waivers consents or approvals shall be filed with the corporate records or made a part of the minutes of the meeting. Notice of a meeting shall also be deemed duly given to any director who attends the meeting without protesting prior thereto or at its commencement, the lack of notice to such director.
Section 6. Any action required or permitted to be taken by the board of directors, may be taken without a meeting if all members of the board shall individually or collectively consent in writing to such action and each written consent or consents, shall be filed with the minutes of the proceedings of the board. Such action by written consent shall have the same force and affect as a unanimous vote of such directors.
Section 7. The provisions of this Article IV shall also apply, with necessary change in points of detail, to committees of the board of directors, if any, and to actions by such committees (except for the first sentence of Section 2 of Article IV, which shall not apply, and except that special meetings of a committee may also be called at any time by any two members of the committee, unless otherwise provided by these bylaws or by the resolution of the board of directors designating such committees. For such purpose, and except as set forth herein, references to "the board" or "the other board of directors" shall be deemed to refer to each such committee and references to "directors" and "members of the board" shall be deemed to refer to members of the committee. Committees of the board of directors may be designated, and shall be subject to the limitations on their authority, as provided in section 141 of the Delaware General Corporation Law.
ARTICLE V
Officers
Section 1. The officers of the corporation shall be designated from time to time by the board of directors. Any number of offices may be held by the same person. The officers shall be elected by the board of directors and shall hold office at the pleasure of the board.
Chairman of the Board
Section 2. The chairman of the board shall, if present, preside at all meetings of the board of directors and exercise and perform such other powers and duties as may be from time to time assigned to him by the board of directors or prescribed by the bylaws. If there is not a president, the chairman of the board shall, in addition, be the general manager and chief executive officer of the corporation and shall have the powers and duties prescribed in Section 3 of this Article V of these bylaws.
President
Section 3. Subject to such powers and duties, it any, as may be prescribed by these bylaws or the board of directors for the chairman of the board, if there be such officer, the president shall be the general manager and chief executive officer of the corporation and shall, subject to the control of the board of directors, have general supervision, direction and control of the business and officers of the corporation. He shall preside at all meetings of the stockholders and, in the absence of the chairman of the board, or if there be none, at all meetings of the board of directors. He shall have all of the powers and shall perform all of the duties which are ordinarily inherent in the office of the president, and he shall have such further powers and shall perform such further duties as may be prescribed for him by the board of directors.
Vice President
Section 4. In the absence of disability, or refusal to act of the president, the vice presidents, if any, the vice president designated by the president or the board of directors, shall perform all of the duties of the president and when so acting shall have all the powers of and be subject to all the restrictions upon the president. The vice presidents shall have such powers and perform such other duties as from time to time may be prescribed for them, respectively, by the board of directors or the bylaws.
Secretary
Section 5. The secretary shall keep or cause to be kept at the principal executive office of the corporation or such other place as the board of directors may order, a book of minutes of all proceedings of the stockholders, the board of directors and committees of the board, with the time and place of holding, whether regular or special, and if special how authorized, the notice thereof given, the names of those present at directors' and committee meetings, and the number of shares present or represented at stockholders' meetings. The secretary shall keep or cause to be kept at the principal executive office or at the office of the corporations transfer agent a record of stockholders or a duplicate record of stockholders having the names of the stockholders and their addresses, the number of shares and classes of shares held by each, the number and date of certificates issued for the same and the number and date of cancellation of every certificate for cancellation. The secretary or an assistant secretary, or, if they are absent or unable or refuse to act, any other officer of the shall give or cause to be given notice of all the meetings of the stockholders, the board of directors and committees of the board required by the bylaws or by law to be given, and shall keep the seal of the corporation, if any, in safe custody and shall have such other powers and perform such other duties as may be prescribed by the board of directors or by the bylaws.
Section 6. It shall be the duty of the assistant secretary, if any, to assist the secretary in the performance of the duties of the office of secretary and generally to perform such other duties as may be delegated to him/her by the board of directors.
Chief Financial Officer
Section 7. The chief financial officer shall keep and maintain, or cause to be kept and maintained, adequate and correct books and records of account of the corporation. He shall receive and deposit all moneys and other valuables belonging to the corporation in the name and to the credit of the corporation and disburse the same only in such manner as the board of directors or the appropriate officer of the corporation may from time to time determine, shall render to the president and the board of directors, whenever they request it, an account of all his transactions as treasurer, and of the financial condition of the corporation, and he shall perform such further duties as the board of directors may require.
Section 8. It shall be the duty of the assistant treasurer, if any, to assist the chief financial officer in the performance of his duties and generally to perform such other duties as may be delegated to him/her by the board of directors.
Section 9. The chief operating officer shall be responsible for overseeing and directing the scientific operations and personnel of the corporation, and shall perform such further duties as the board of directors may require.
ARTICLE VI
Amendments
Section 1. New bylaws may be adopted or these bylaws may be amended or repealed by the board of directors.
ARTICLE VII
Indemnification of Directors and Officers
Section 1. Right to Indemnification. Each person who was or is made a party to or witness or other participant in or is threatened to be made a party to or witness or other participant in or is otherwise involved in any action, suit or proceeding, whether civil, criminal, administrative, investigative or other (hereinafter a "Proceeding"), by reason of the fact that he or she, or a person of whom he or she is the legal representative, is or was a director or officer of the corporation or is or was serving at the request of the corporation as a director, officer, employee or agent of another corporation or of a partnership, joint venture, trust or other enterprise, including service with respect to employee benefit plans, whether the basis of the proceeding is alleged action in an official capacity as a director, officer, employee or agent or in any other capacity while serving as a director, officer, employee or agent, shall be indemnified and held harmless by the corporation to the fullest extent authorized by the Delaware General Corporation Law, as the same exists or may hereafter be amended (but, in the case of any such amendment, only to the extent that such amendment permits the corporation to provide broader indemnification rights than said Law permitted the corporation to provide prior to such amendment), against all expenses, liability and loss (including, without limitation, attorneys fees, judgments, fines, ERISA excise taxes or penalties, amounts paid or to be paid in settlement and all interest, assessments and other charges paid or payable in connection with or in respect of such expanse, liability and loss) (hereinafter collectively "expenses") reasonably incurred or suffered by such person in connection therewith and such indemnification shall continue as to a person who has ceased to be a director, offices, employee or agent and shall inure to the benefit of his or her heirs, executors and administrators; provided, however, that except as provided in Section 2 of this Article VII, the corporation shall indemnity any such person seeking indemnification in connection with a Proceeding (or part thereof) initiated by such person only if such Proceeding (or part thereof) was authorized by the board of directors of the corporation.
The right to indemnification conferred in this Article VII shall be a contract right and shall include the right to be paid by the corporation the expenses incurred in connection with any proceeding in advance of its final disposition; provided, however, that if the Delaware General Corporation Law requires, the payment of such expenses incurred by a director or officer in his or her capacity as a director or officer (and not in any other capacity in which service was or is rendered by such person while a director or officer, including, without limitation, service to an employee benefit plan) in advance of the final disposition of a proceeding shall be made only upon delivery to the corporation of an undertaking by or an behalf of such director on officer to repay all amounts so advanced if it shall ultimately be determined that such director or officer is not entitled to be indemnified under this Article VII or otherwise. The corporation may, by action of its board of directors, provide indemnification to employees and agents of corporation with the same scope and effect as the foregoing indemnification of directors officers.
Section 2. Right of Claimant to Bring Suit. If a claim under Section 1 of this Article VII is not paid in full by the corporation within thirty days after a written claim has been received by the corporation, the claimants may at any time thereafter bring suit against the corporation to recover the unpaid amount of the claim and, if successful in whole or in part, the claimant shall be entitled to be paid also the expense of prosecuting such claim. It shall be a defense to any such action (other than an action brought to enforce a claim for expenses incurred in defending any proceeding in advance of its fiscal disposition where the required undertaking, if any is required, has been tendered to the corporation) that the claimant has not met the standard of conduct which make it permissible under the Delaware General Corporation Law for the corporation to indemnify the claimant for the amount claimed, but the burden of proving such defense shall be on the corporation. Neither the failure of the corporation (including its board of directors, independent legal counsel, or its stockholders) to have made a determination prior to the commencement of such action that indemnification of the claimant is proper in the circumstances because he or she has met the applicable standard of conduct set forth in the Delaware General Corporation Law, nor an actual determination by the corporation (including its board of directors, independent legal counsel, or its stockholders) that the claimant has not met such applicable standard of conduct, shall be a defense to the action or create a presumption that the claimant has not met the applicable standard of conduct.
Section 3. Non-Exclusivity of Rights. The right to indemnification and the payment of Expenses incurred in a proceeding in advance of its final disposition conferred in this Article VII shall not be exclusive of any other right which any person may have or hereafter acquire under any statute, provision of the Certificate of Incorporation, by-law, agreement, vote of stockholders or disinterested directors or otherwise.
Section 4. Insurance. The corporation may maintain insurance, at its expense, to protect itself and any person who is or was a director, officer, employee, agent or fiduciary of the corporation or who is or was serving at the request of the corporation as a director, officer, employee, agent or fiduciary of another corporation or of a partnership, joint venture, trust or other enterprise against any expenses incurred in a proceeding, whether or not the corporation, would have the power to indemnify such person against such expenses under the Delaware General Corporation Law.
ARTICLE VIII
Shares
Section 1. The corporation shall issue certificates for its shares when fully paid. Certificates of stock shall be issued in numerical order, and state the name of the recordholder of the shares represented thereby; the number, designation, if any, and class or series at shares represented thereby; and contain any statement or summary required by law. Every certificate for shares shall be signed in the name of the corporation by the chairman or vice-chairman or the board of directors or other executive officers. The president or vice-president, and the chief financial officer, the treasurer, the secretary or an assistant secretary, of, in their absence and with their written delegation, Registrant specifically appointed for the purpose.
Section 2. Upon surrender to the secretary or transfer agent of the corporation of a certificate for shares when fully paid, certificates of stock duly endorsed or accompanied by proper evidence of succession, assignment or authority to transfer, it shall be the duty of the Secretary of the corporation to issue a new certificate to the person entitled thereto, cancel the old and record the transaction upon its share register.
Section 3. The board of directors may fix a time in the future at a record date for the determination of the stockholders entitled to notice of and to vote at any meeting of stockholders or entitled to receive payment of any dividend or distribution, or any allotment of rights, or to exercise rights in respect to any other lawful action. The record date no fixed shall not be more than sixty (60) nor less than ten (10) days prior to the date of the meeting or event for the purpose for which it is fixed. When a record data is so fixed, only stockholders of record on that date are entitled to notice of and to vote at the meeting or to receive the dividend, distribution, or allotment of rights, or to exercise any rights as the case may be, notwithstanding any transfer of any shares on the books of the corporation after the record date.
Section 4. The board of directors may close the books of the corporation against transfers of shares during the whole or any part of a period of not more than sixty (60) days prior to the date of a stockholders meeting, the date when the right to any dividend, distribution, or allotment of rights vests, or the effective date of any change, conversion or exchange of shares.
CERTIFICATE OF SECRETARY
KNOW ALL PERSONS BY THESE PRESENTS:
The undersigned does hereby certify that the undersigned is the Secretary of Zaxis International Inc. company, a Corporation duly organized and existing under and by virtue of the laws of the State of Delaware; that the above and foregoing By-laws of said corporation were duly and regularly adopted and subsequently amended by the board of directors of said corporation; and that the above and foregoing By-laws are now in full force and affect.
Dated: March 10, 2006
/s/ Ivo Heiden, Secretary
ZAXIS INTERNATIONAL INC.
CONSULTANT'S CLASS B WARRANT AGREEMENT
This Consultant's Class B Warrant Agreement ("Class B Warrant Agreement"), dated as of July 16, 2015, by and between Zaxis International Inc., a Delaware corporation with offices located at 7 Imber St., Petah Tikva, 4951141, Israel (the "Corporation") and ______________, a resident of the State of Israel (hereinafter, the "Warrant Holder" or "Consultant"), is being executed and delivered in connection with the separate Corporate Advisory Services Agreement between the Corporation and the Consultant dated July __, 2015 (the "Services Agreement"). The Corporation and the Warrant Holder/Consultant are sometimes referred to collectively, as the "Parties" and individually, as a "Party."
WHEREAS, the Corporation has entered into the above-referenced Services Agreement with certain Consultants pursuant to which each of the Consultants have agreed to provide services to the Corporation, in consideration for which the Corporation has agreed to issue and grant to the respective Consultants warrants as set forth in this Class B Warrant Agreement; and
WHEREAS, pursuant to the terms and conditions of the above-referenced Services Agreement by and between the Corporation and the Consultant named above, the Corporation has agreed to issue to the Warrant Holder warrants as more fully described herein (the "Class B Warrants"); and
WHEREAS, the Warrant Holder hereby agrees to accept as full consideration for the services to be provided under the Services Agreement the Class B Warrants.
NOW THEREFOR, in consideration of the mutual terms, conditions, representations, warranties and agreements herein set forth, and for other good and valuable consideration, the receipt and sufficiency of which is hereby acknowledged, the Parties hereto hereby agree as follows:
Section 1. Definitions:
Unless the context otherwise requires, the terms defined in this Section 1, whenever used in this Class B Warrant Agreement shall have the respective meanings hereinafter specified and words in the singular or in the plural shall each include the singular and the plural and the use of any gender shall include all genders.
"Act" shall mean the Act of 1933, as amended, and any reference to a particular section of such Act shall include a reference to the comparable section, if any, of such successor federal statute.
"Business Day" shall mean any day on which banking institutions are generally open for business in the United States.
"Class B Warrants" shall consist of common stock purchase warrants exercisable to purchase, on a cashless basis, for a two (2) year period commencing on the date of this Consultant's Class B Warrant Agreement, ___________ shares of the Corporation's common stock, par value $0.0001 per share (the "Shares") at an exercise price of $0.40 per Share.
"Exercise Price shall be the price as set forth in the definition of the Class B Warrants above and Section 2 below, subject to adjustment as provided in Section 9 hereof.
"Person" shall mean any corporation, association, partnership, limited liability company, joint venture, trust, organization, business, individual, government or political subdivision thereof or governmental body.
"Warrant Certificate" has the meaning set forth in Section 3 hereof.
"Warrant Commencement Date" shall mean the date of this Class B Warrant Agreement.
"Warrant Expiration Date" shall mean the date two (2) years from the Warrant Commencement Date.
Section 2. Issuance of Class B Warrants:
The Corporation hereby issues and grants to Warrant Holder 250,000 Class B Warrants exercisable to purchase, on a cashless basis, for a two (2) year period, _________ shares of the Corporation's common stock, par value $0.0001 per share (the "Shares") at an exercise price of $0.40 per Share.
Section 3. Form of Warrant Certificates:
Promptly after the execution and delivery of this Class B Warrant Agreement by the Parties hereto, the Corporation may, in its sole and absolute discretion, cause to be executed and delivered to Warrant Holder one or more certificates evidencing the Class B Warrants (the "Warrant Certificates"). Each Warrant Certificate delivered hereunder shall be substantially in the form set forth in Exhibit 1 - Warrant Form, attached hereto and may have such identification marks and legends, summaries or endorsements printed thereon as the Corporation may deem appropriate and that are not inconsistent with the terms of this Class B Warrant Agreement or as may be required by applicable law, rule or regulation. Each Warrant Certificate shall be dated the date of execution by the Corporation.
Section 4. Execution of Warrant Certificates:
Each Warrant Certificate delivered hereunder shall be signed on behalf of the Corporation by an executive officer of the Corporation and such signature may be in the form of a facsimile thereof and may be imprinted or otherwise reproduced on the Warrant Certificates. If any officer of the Corporation who signed any Warrant Certificate ceases to be an officer of the Corporation before the Corporation shall have delivered the Warrant Certificate so signed, such Warrant Certificate nevertheless may be delivered as though such person had not ceased to be such officer of the Corporation.
Section 5. Registration of Ownership and Transfer:
Warrant Certificates shall be issued in registered form only. The Corporation will keep or cause to be kept books for registration of ownership and transfer of the Warrant Certificate issued pursuant to this Class B Warrant Agreement. The Warrant Certificate issued pursuant to this Class B Warrant Agreement shall be registered by the Corporation in the name of the holder thereof (initially the Warrant Holder). The Corporation may deem and treat the registered holder of the Warrant Certificate as the absolute owner thereof (notwithstanding any notation of ownership or other writing thereon made by anyone) for the purpose of any exercise thereof and for all other purposes, and any notice shall not affect the Corporation to the contrary.
Section 6. No Transfers:
No Class B Warrant or any underlying Shares may be sold, pledged, hypothecated, assigned, conveyed, transferred or otherwise disposed of without the express written agreement of the Corporation, which will not be unreasonably withheld.
Section 7. Mutilated or Missing Warrant Certificates:
If any Warrant Certificate is mutilated, lost, stolen or destroyed, the Corporation shall issue, upon surrender and cancellation of any mutilated Warrant Certificate, or in lieu of and substitution for any lost, stolen or destroyed Warrant Certificate, a new Warrant Certificate of like tenor and representing an equal number of Class B Warrants. In the case of a lost, stolen or destroyed Warrant Certificate, a new Warrant Certificate shall be issued by the Corporation only upon the Corporation's receipt of reasonably satisfactory evidence of such loss, theft or destruction and, if requested, an indemnity or bond reasonably satisfactory to the Corporation.
Section 8. Exercise of Class B Warrants:
A. Exercise: Subject to the terms and conditions set forth in this Section 8, the Class B Warrants may be exercised, in whole or in part (but not as to any fractional part), at any time or from time to time on and after the Warrant Commencement Date and on or prior to 5:00 p.m., Eastern time, on the Warrant Expiration Date. In order to exercise any Class B Warrant, the Warrant Holder shall deliver to the Corporation at its office first set forth above the following: (i) a written notice in the form of the Election to Purchase appearing at the end of the form of Warrant Certificate attached as Exhibit 2 - Form of Election to Purchase hereto of such Warrant Holder's election to exercise the Class B Warrants, which notice shall specify the number of Warrants being exercised; (ii) the Warrant Certificate(s), if any, evidencing the Class B Warrants being exercised; and (iii) payment of the aggregate Exercise Price. All rights of Warrant Holder with respect to any Class B that has not been exercised, on or prior to 5:00 p.m., Eastern Time, on the Warrant Expiration Date shall immediately cease and shall be automatically cancelled and void.
B. Payment of Exercise Price: Payment of the Exercise Price with respect to Class B Warrants being exercised hereunder shall be made by the payment to the Corporation by wire transfer of an amount equal to the Exercise Price multiplied by the number of Class B Warrants then being exercised.
C. Payment of Taxes: The Corporation shall be responsible for paying any and all issue, documentary, stamp or other taxes that may be payable in respect of any issuance or delivery of any securities on exercise of a Class B Warrant. Notwithstanding anything contained herein to the contrary, the Warrant Holder shall be responsible for all taxes that may be due and payable by the Warrant Holder as a result of the issuance of this Class B Warrant to the Warrant Holder or as a result of the issuance of the Shares upon due exercise hereof.
D. Delivery of Shares: Upon receipt of the Election to Purchase together with the payment of the full amount of the Exercise Price, the Corporation shall, as promptly as practicable, execute and deliver or cause to be executed and delivered, to or upon the written order of Warrant Holder, and in the name of Warrant Holder or Warrant Holder's designee, a certificate or certificates representing the number of Shares or Warrants to be issued on exercise of the Class B Warrants. The certificates issued to Warrant Holder or its designee shall bear any restrictive legend required under applicable law, rule or regulation. The stock certificate or certificates so delivered shall be registered in the name of Warrant Holder or such other name as shall be designated in said Election to Purchase. If the Class B Warrants evidenced by any Warrant Certificate are exercised in part, the Corporation shall, at the time of delivery of the stock certificates, deliver to the holder thereof a new Warrant Certificate evidencing the Class B Warrants that were not exercised or surrendered, which shall in all respects be identical to the Warrant Certificate being exercised. The Corporation shall cancel any Warrant Certificates surrendered upon exercise of any of the Class B Warrants.
Section 9. Adjustment of Number of Shares Issuable Upon Exercise of a Class B Warrant and Adjustment of Exercise Price Thereof:
A. Adjustment for Stock Splits, Stock Dividends, Recapitalizations. The number of Shares issuable upon exercise of each Class B Warrant and the Exercise Price thereof shall be proportionately adjusted to reflect any stock dividend, stock split, reverse stock split, recapitalization or the like affecting the number of outstanding shares of Common Stock that occurs after the date hereof.
B. Adjustments for Reorganization, Consolidation, Merger. If after the date hereof, the Corporation (or any other entity, the stock or other securities of which are at the time receivable on the exercise of the Class B Warrants), consolidates with or merges into another entity or conveys all or substantially all of its assets to another entity, then, in each such case, Warrant Holder, upon any permitted exercise of each such Warrant (as provided in Section 8), at any time after the consummation of such reorganization, consolidation, merger or conveyance, shall be entitled to receive, in lieu of the stock or other securities and property receivable upon the exercise of the Class B Warrant prior to such consummation, the stock or other securities or property to which such Warrant Holder would have been entitled upon the consummation of such reorganization, consolidation, merger or conveyance if such Warrant Holder had exercised the Class B Warrant immediately prior thereto, all subject to further adjustment as provided in this Section 9. The successor or purchasing entity in any such reorganization, consolidation, merger or conveyance (if other than the Corporation) shall duly execute and deliver to Warrant Holder a written acknowledgment of such entity's obligations under the Class B Warrants and this Class B Warrant Agreement.
C. Notice of Certain Events. Upon the occurrence of any event resulting in an adjustment in the number of Shares (or other stock or securities or property) receivable upon the exercise of the Class B Warrants or the Exercise Price, the Corporation shall promptly thereafter (i) compute such adjustment in accordance with the terms of the Class B Warrants, (ii) prepare a certificate setting forth such adjustment and showing in detail the facts upon which such adjustment is based, and (iii) mail copies of such certificate to Warrant Holder.
Section 10. Reservation of Shares:
The Corporation shall at all times reserve and keep available, free from preemptive rights, out of the aggregate of its authorized but unissued Common Stock, or its authorized and issued Common Stock held in its treasury, the aggregate number of the Shares deliverable upon the exercise of all outstanding Class B Warrants for the purpose of enabling it to satisfy any obligation to issue the Shares upon the due and punctual exercise of the Class B Warrants through 5:00 p.m., Eastern time, on the Warrant Expiration Date.
Section 11. No Impairment:
The Corporation shall not, by amendment of its certificate of incorporation or bylaws, or through reorganization, consolidation, merger, dissolution, issuance or sale of securities, sale of assets or any other voluntary action, willfully avoid or seek to avoid the observance or performance of any of the terms of the Class B Warrants or this Class B Warrant Agreement, and shall at all times in good faith assist in the carrying out of all such terms and in the taking of all such actions as may be necessary or appropriate in order to protect the rights of Warrant Holder under the Class B Warrants and this Class B Warrant Agreement against wrongful impairment. Without limiting the generality of the foregoing, the Corporation: (i) shall not set or increase the par value of any Shares above the amount payable therefor upon exercise, and (ii) shall take all actions that are necessary or appropriate in order that the Corporation may validly and legally issue fully paid and nonassessable Shares upon the exercise of the Class B Warrants.
Section 12. Representations and Warranties of Warrant Holder:
Warrant Holder represents and warrants to the Corporation that, on the date hereof and on the date the Warrant Holder exercises the Class B Warrant pursuant to the terms of this Class B Warrant Agreement:
A. Warrant Holder understands that the Class B Warrants and the Shares have not been registered under the Act and acknowledges that the Class B Warrants and the Shares must be held indefinitely unless they are subsequently registered under the Act or an exemption from such registration becomes available.
B. Warrant Holder is acquiring the Class B Warrants for Warrant Holder's own account for investment and not with a view to, or for sale in connection with, any distribution thereof.
C. Warrant Holder understands that the Class B Warrants and the Shares that may be acquired upon exercise are being offered and sold to the Warrant Holder in reliance on an exemption from the registration requirements of United States federal and state securities laws under Regulation S promulgated under the Act and that the Corporation is relying upon the truth and accuracy of the representations, warranties, agreements, acknowledgments and understandings of the Warrant Holder set forth herein in order to determine the applicability of such exemptions and the suitability of the Warrant Holder to acquire the Class B Warrants and underlying Shares.
Section 13. No Rights or Liabilities as Stockholder:
No holder, as such, of any Warrant Certificate shall be entitled to vote, receive dividends or be deemed the holder of Common Stock which may at any time be issuable on the exercise of the Class B Warrants represented thereby for any purpose whatever, nor shall anything contained herein or in any Warrant Certificate be construed to confer upon the holder of any Warrant Certificate, as such, any of the rights of a stockholder of the Corporation or any right to vote for the election of directors or upon any matter submitted to stockholders at any meeting thereof, or to give or withhold consent to any corporate action (whether upon any recapitalization, issuance of stock, reclassification of stock, change of par value or change of stock to no par value, consolidation, merger, conveyance or otherwise), or to receive notice of meetings or other actions affecting stockholders or to receive dividend or subscription rights, or otherwise, until such Warrant Certificate shall have been exercised in accordance with the provisions hereof and the receipt and collection of the Exercise Price and any other amounts payable upon such exercise by the Corporation. No provision hereof, in the absence of affirmative action by Warrant Holder to purchase Shares shall give rise to any liability of such holder for the Exercise Price or as a stockholder of the Corporation, whether such liability is asserted by the Corporation or by creditors of the Corporation.
Section 14. Fractional Interests:
The Corporation shall not be required to issue fractional shares of Common Stock upon exercise of the Class B Warrants or to distribute certificates that evidence fractional shares of Common Stock. If any fraction of a Share would, except for the provisions of this Section 14, be issuable on the exercise of a Class B Warrant, the number of Shares to be issued by the Corporation shall be rounded to the nearest whole number, with one-half or greater being rounded up.
Section 15. Notices:
All notices, consents, requests, waivers or other communications required or permitted under this Class B Warrant Agreement (each a "Notice") shall be in writing and shall be sufficiently given (a) if hand delivered, (b) if sent by nationally recognized overnight courier, or (c) if sent by registered or certified mail, postage prepaid, return receipt requested, addressed as follows:
If to the Corporation, then to:
Zaxis International Inc.
Attn: Liron
Carmel, CEO
7 Imber Street
Petah Tikva, 4951141, Israel
Email:
liron.zaxis@outlook.co.il
With a copy to:
Office of Richard Rubin
40
Wall Street, 28th Floor
New York, NY 10005
Email:
rrubin@parkavenuegroup.us
If to the Warrant Holder, then to: Eli ____________________
____________________
____________________
Email:
____________________
or such other address(es) as shall be furnished by any
of the Parties hereto in a Notice. Any Notice shall be deemed given upon
receipt.
Section 16. Supplements, Amendments and Waivers:
This Class B Warrant Agreement may be supplemented or amended only by a subsequent writing signed by each of the Parties hereto (or their successors or permitted assigns), and only a written instrument signed by the Party charged therewith hereof may waive any provision.
Section 17. Successors and Assigns:
Except as otherwise provided herein, the provisions of this Class B Warrant Agreement shall be binding upon and inure to the benefit of and be enforceable by the successors and permitted assigns of the Parties hereto. The Class B Warrants issued under this Class B Warrant Agreement may be assigned by Warrant Holder only to the extent such assignment satisfies the restrictions on transfer set forth in this Class B Warrant Agreement and subject to the Corporation's prior written consent which will not be unreasonable withheld; any attempted assignment of Class B Warrants in violation of the terms hereof shall be void ab initio.
Section 18. Termination:
This Class B Warrant Agreement (other than Sections 8C, 12, and Sections 15 through 26, inclusive, and all related definitions, all of which shall survive such termination) shall terminate on the earlier of (i) the Warrant Expiration Date and (ii) the date on which all Class B Warrants have been exercised by the Warrant Holder.
Section 19. Governing Law; Jurisdiction:
A. Governing Law. This Class B Warrant Agreement and each Warrant Certificate issued hereunder shall be governed by and construed in accordance with the laws of the State of Delaware and the federal securities laws of the United States applicable herein.
B. Submission to Jurisdiction. Each Party to this Class B Warrant Agreement hereby irrevocably and unconditionally submits, for itself and its property, to the jurisdiction of the State of Delaware, and any appellate court from any thereof, in respect of actions brought against it as a defendant, in any action, suit or proceeding arising out of or relating to this Class B Warrant Agreement or the Warrant Certificates and Class B Warrants to be issued pursuant hereto, or for recognition or enforcement of any judgment, and each of the Parties hereto hereby irrevocably and unconditionally agrees that all claims in respect of any such action, suit or proceeding may be heard and determined in such courts. Each of the Parties hereto agrees that a final judgment in any such action, suit or proceeding shall be conclusive and may be enforced in other jurisdictions by suit on the judgment or in any other manner provided by law.
C. Venue. Each Party hereto irrevocably and unconditionally waives, to the fullest extent it may legally and effectively do so, any objection which it may now or hereafter have to the laying of venue of any action, suit or proceeding arising out of or relating to this Class B Warrant Agreement, or the Warrant Certificates and Class B Warrants to be issued pursuant hereto, in any court referred to in this Subsection. Each of the Parties hereby irrevocably waives, to the fullest extent permitted by law, the defense of an inconvenient forum to the maintenance of such action, suit proceeding in any such court and waives any other right to which it may be entitled on account of its place of residence or domicile.
Section 20. Third Party Beneficiaries:
Each Party intends that this Class B Warrant Agreement shall not benefit or create any right or cause of action in or on behalf of any Person other than the Parties hereto and their successors and permitted assigns.
Section 21. Headings:
The headings in this Class B
Warrant Agreement are for convenience only and shall not affect the construction
or interpretation of this Class B Warrant Agreement.
Section 22. Entire
Agreement:
This Class B Warrant Agreement, together with the Warrant Certificates and Exhibits, and the above-referenced Service Agreement, dated of even date herewith, by and between the Corporation and the Warrant Holder, constitute the entire agreement and understanding between the Parties hereto with respect to the subject matter hereof and shall supersede any prior agreements and understandings between the Parties hereto with respect to such subject matter.
Section 23. Expenses:
Each of the Parties hereto shall pay its own expenses and costs incurred or to be incurred in negotiating, closing and carrying out this Class B Warrant Agreement and in consummating the transactions contemplated herein, except as otherwise expressly provided for herein.
Section 24. Neutral Construction:
The Parties to this Class B Warrant Agreement agree that this Class B Warrant Agreement was negotiated fairly between them at arm's length and that the final terms of this Class B Warrant Agreement are the product of the Parties' negotiations. Each Party represents and warrants that it has sought and received legal counsel of its own choosing with regard to the contents of this Class B Warrant Agreement and the rights and obligations affected hereby. The Parties agree that this Class B Warrant Agreement shall be deemed to have been jointly and equally drafting by them, and that the provisions of this Class B Warrant Agreement therefore should not be construed against a Party or Parties on the grounds that such Party or Parties drafted or was more responsible for the drafting of any such provision(s).
Section 25. Representations and Warranties:
The Corporation hereby represents and warrants to the Warrant Holder that:
(a) The Corporation has all requisite corporate power and authority to: (i) execute and deliver this Class B Warrant Agreement; and (ii) issue the Shares upon the exercise thereof and carry out provisions of this Class B Warrant Agreement. All corporate action on the Part of the Corporation, its officers, directors and stockholders necessary for the authorization, execution and delivery of this Class B Warrant Agreement, the performance of all obligations of the Corporation hereunder, and the authorization (or reservation for issuance), sale and issuance of the Common Stock to be sold hereunder has been taken or will be taken prior to the date hereof;
(b) This Class B Warrant Agreement
constitutes a valid and legally binding obligation of the Corporation,
enforceable in accordance with its terms, except: (i) as limited by applicable
bankruptcy, insolvency, reorganization, moratorium and other laws relating to
application affecting enforcement of creditor's rights generally; and (ii) as
limited by laws relating to the availability of specific performance, injunctive
relief of other equitable remedies;
(c) The Shares issuable upon the
conversion thereof that is being purchased hereunder, when issued, sold and
delivered in accordance with the terms of this Class B Warrant Agreement for the
consideration expressed herein, will be duly and validly issued, fully-paid and
nonassessable and will be free of restrictions on transfer, other than
restrictions on transfer under applicable state and federal securities laws;
(d) Subject in part to the truth and accuracy of Warrant Holder's representations set forth in Section 12 of this Class B Warrant Agreement, the offer, sale and issuance of the Common Stock issuable upon the conversion thereof as contemplated by this Class B Warrant Agreement are exempt from the registration requirements of the Act and the qualification or registration requirements of any state securities or other applicable blue sky laws; and the execution, delivery and performance of this Class B Warrant Agreement and the consummation of the transactions contemplated hereby will not result in any such violation, or be in conflict with or constitute, with or without the passage of time and giving of notice, either a default under any such provision or an event that results in creation of any lien, charge or encumbrance upon any assets of the Corporation or the suspension, revocation, impairment, forfeiture or nonremoval of any material permit, license, authorization or approval applicable to the Corporation, its business or operations or any of its assets or properties.
Sections 26. Counterparts:
This Class B Warrant Agreement may be executed in counterparts and by facsimile and each such counterpart shall for all purposes be deemed to be an original, and all such counterparts shall together constitute but one and the same instrument.
(Signature Page Follows)
IN WITNESS WHEREOF, the Parties hereto have
caused this Class B Warrant Agreement to be duly executed as of the day and year
first above written.
ZAXIS INTERNATIONAL INC.
By: _________________________
Liron Carmel, Chief Executive Officer
WARRANT
HOLDER:
EXHIBIT 1
CLASS B WARRANTS
WARRANT FORM
THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE "ACT"), OR THE SECURITIES LAWS OF ANY STATE. THE SECURITIES HAVE BEEN ACQUIRED FOR INVESTMENT AND MAY NOT BE SOLD, ASSIGNED, TRANSFERRED OR OTHERWISE DISPOSED OF EXCEPT IN COMPLIANCE WITH THE ACT AND LAWS. THE SECURITIES REPRESENTED BY THIS CERTIFICATE ARE SUBJECT TO THE TERMS AND CONDITIONS OF, AND MAY ONLY BE TRANSFERRED IN ACCORDANCE WITH THE CLASS B WARRANT AGREEMENT BETWEEN BREEDIT CORP. AND THE HOLDER OF THE SECURITIES REPRESENTED BY THIS CERTIFICATE. COPIES OF SUCH AGREEMENT MAY BE OBTAINED UPON WRITTEN REQUEST TO THE COMPANY.
CLASS B WARRANTS
Form of Class B Warrant Certificate
ZAXIS INTERNATIONAL INC.
This Warrant Certificate certifies that _____________ (the "Warrant Holder"), is the registered holder of __________ Class B Warrants (the "Class B Warrants") exercisable on a cashless basis, for a 2 year period, to acquire _________ shares of the Corporation's common stock, par value $0.0001 per share (the "Shares") at an exercise price of $0.40 per Share. The number of Shares for which each Class B Warrant is exercisable and the Exercise Price are subject to adjustment as provided in Section 9 of the Class B Warrant Agreement.
The Class B Warrants evidenced by this Warrant Certificate are part of a duly authorized issue of Class B Warrants to purchase the Shares and are issued pursuant to a Class B Warrant Agreement, dated as of July16, 2015 (the "Class B Warrant Agreement"). The Warrant Holder hereby acknowledges full acquaintance with the rights, limitation of rights, obligations, duties, immunities and other terms in the Class B Warrant Agreement, whether of the Corporation or the Warrant Holder, which Class B Warrant Agreement is hereby incorporated by reference in and made a part of this instrument.
The Warrant Holder may exercise the Class B Warrants by surrendering this Warrant Certificate, with the Election to Purchase attached hereto properly completed and executed, together with payment of the aggregate Exercise Price with respect to the subject Warrants, at the offices of the Corporation specified in Section 15 of the Class B Warrant Agreement. If, upon any exercise of Class B Warrants evidenced hereby, the number of said Warrants exercised shall be less than the total number of said Warrants evidenced hereby, there shall be issued to the holder hereof or its assignee a new Warrant Certificate evidencing the number of Class B Warrants not exercised.
This Warrant Certificate, when surrendered at the offices of the Corporation specified in Section 15 of the Class B Warrant Agreement, by the registered holder thereof in person, by legal representative or by attorney duly authorized in writing, may be exchanged, in the manner and subject to the limitations provided in the Class B Warrant Agreement, for one or more other Warrant Certificates of like tenor evidencing in the aggregate a like number of Class B Warrants.
The Corporation may deem and treat the registered holder hereof as the absolute owner of this Warrant Certificate (notwithstanding any notation of ownership or other writing hereon made by anyone), for the purpose of any exercise hereof and for all other purposes, and any notice shall not affect the Corporation to the contrary.
IN WITNESS WHEREOF, the signature of the duly authorized officer of the Corporation.
Dated: ____, 2015
Zaxis International Inc.
By:__________________________
Liron Carmel, Chief Executive Officer
Exhibit 2
Form of Election to Purchase
The undersigned hereby irrevocably elects to exercise to purchase ___________of the Class B Warrants evidenced by the attached Warrant Certificate to purchase Shares, and herewith tenders (or is concurrently tendering) payment for such Shares in an amount determined in accordance with the terms of the Class B Warrant Agreement. The undersigned requests that a certificate representing such Shares be registered in the name of , whose address is __________________ and that such certificate be delivered to _____________, whose address is __________. If said number of Class B Warrants is less than the number of Class B Warrants evidenced by the Warrant Certificate (as calculated pursuant to the Class B Warrant Agreement ), the undersigned requests that a new Warrant Certificate evidencing the number of Class B Warrants evidenced by this Warrant Certificate that are not being exercised be registered in the name of , whose address is ____________________ and that such Warrant Certificate be delivered to ___________, whose address is ___________________.
Dated:
Name of Holder of Warrant
Certificate:
(Please Print)
Address:
Social Security No.:
Signature:
Note: The above signature must correspond with the name as written in the first sentence of the attached Warrant Certificate in every particular, without alteration or enlargement or any change whatever, and if the certificate evidencing the Shares or any Warrant Certificate representing Class B Warrants not exercised is to be registered in a name other than that in which this Warrant Certificate is registered, the signature above must be guaranteed.
Dated:
ZAXIS INTERNATIONAL INC.
CLASS C UNIT WARRANT AGREEMENT
This Class C
Unit Warrant Agreement ("Class C Unit Warrant Agreement"), dated as of July31,
2015, by and between Zaxis International Inc., a Delaware corporation with
offices located at 7 Imber St., Petah Tikva, 4951141, Israel (the "Corporation")
and _________, a resident of the State of Israel (hereinafter, the "Warrant
Holder" or "Consultant"), is being executed and delivered in connection with a
separate Corporate Advisory Services Agreement between the Corporation and the
Consultant dated July 31 __, 2015 (the "Services Agreement"). The Corporation
and the Warrant Holder/Consultant are sometimes referred to collectively, as the
"Parties" and individually, as a "Party."
WHEREAS, the Corporation has
entered into separate Services Agreement with certain Consultants pursuant to
which each of the Consultants have agreed to provide services to the
Corporation, in consideration for which the Corporation has agreed to issue and
grant to the respective Consultants warrants as set forth in this Class C Unit
Warrant Agreement; and
WHEREAS, pursuant to the terms and conditions of
the above-referenced Services Agreement
by and between the Corporation and
the Consultant named above, the Corporation has agreed to issue to the Warrant
Holder warrants as defined in Section 1 below and Exhibits 1.1 and 1.2 attached
hereto (the "Class C Warrants" and "Class A Warrants";" and
WHEREAS, the
Warrant Holder hereby agrees to accept as full consideration for the services to
be provided under the Services Agreement the Class C Warrants which are
exercisable as provided herein and the exhibits hereto.
NOW THEREFOR, in
consideration of the mutual terms, conditions, representations, warranties and
agreements herein set forth, and for other good and valuable consideration, the
receipt and sufficiency of which is hereby acknowledged, the Parties hereto
hereby agree as follows:
Section 1. Definitions:
Unless the
context otherwise requires, the terms defined in this Section 1, whenever used
in this Class C Unit Warrant Agreement shall have the respective meanings
hereinafter specified and words in the singular or in the plural shall each
include the singular and the plural and the use of any gender shall include all
genders.
"Act" shall mean the Securities Act of 1933, as amended, and any
reference to a particular section of such Act shall include a reference to the
comparable section, if any, of such successor federal statute.
"Business
Day" shall mean any day on which banking institutions are generally open for
business in the United States.
"Class C Warrants" shall mean and consist of
warrants exercisable to acquire _______ units (the "Class C Warrants"), each
unit consisting of one (1) share of the Corporation's common stock, par value
$0.0001 per share (the "Shares") and one additional warrant (the "Class A
Warrants") with the following provisions: (a) the exercise price of the Class C
Warrants is $0.40; (b) the exercise price of the Class A Warrant is $0.80; and
(c) the Class C Warrant will be exercisable commencing on the date ninety (90)
days after the effective date of the Company's registration statement filed with
the SEC for the purposes of registering the Shares which are part of this Class
C Unit Warrant Agreement and shall expire ninety (90) days thereafter.
"Class A Warrants" shall mean warrants exercisable to purchase one Share at an
exercise price of $0.80 for a two (2) year period from the Warrant Commencement
Date.
"Effective Date" shall mean a date the SEC declares the
Registration Statement effective.
"Exercise Price shall be the price as
set forth in the definition of the Class C Warrants and Class A Warrants above
and in Section 2 below, subject to adjustment as provided in Section 9 hereof.
"Person" shall mean any corporation, association, partnership, limited
liability company, joint venture, trust, organization, business, individual,
government or political subdivision thereof or governmental body.
"Registration Statement" shall mean the Form S-1 to be filed by the Company for
the benefit of Selling Security Holders, which shall included Shares underlying
this Class C Unit Warrant Agreement.
"SEC" shall mean the United States
Securities and Exchange Commission.
"Shares" shall mean a share of the
Corporation's common stock, par value $0.0001 per share.
"Warrant
Certificate" has the meaning set forth in Section 3 hereof and subject to the
provisions of Exhibits 1.1 and 1.2 below.
"Warrant Commencement Date"
shall mean the ninety (90) days after the Effective Date of the Registration
Statement.
"Warrant Expiration Date" shall mean a date ninety (90) days
after the Warrant Commencement Date.
Section 2. Issuance of Class C Warrants:
The Corporation hereby issues and grants to Warrant Holder ______ Class C Warrants as that term is defined in Section 1 above.
Section 3. Form of Warrant Certificates:
Promptly after the execution and delivery of this Class C Unit Warrant Agreement by the Parties hereto, the Corporation will cause to be executed and delivered to Warrant Holder certificates evidencing the Class C Warrants (the "Warrant Certificates"). The Warrant Certificates evidencing the Class C Warrants delivered and to be delivered hereunder shall be substantially in the form set forth in Exhibits 1.1 attached hereto and may have such identification marks and legends, summaries or endorsements printed thereon as the Corporation may deem appropriate and that are not inconsistent with the terms of this Class C Unit Warrant Agreement or as may be required by applicable law, rule or regulation. The Warrant Certificates evidencing the Class A Warrant will not be issued and delivered until exercise by the Warrant Holder of all or a portion of the Class C Warrants, as provided in this Class C Unit Warrant Agreement. On or before a date five (5) business days following the exercise of all or a portion of these Class C Warrants, the Corporation shall issue certificates evidencing the Shares and Class A Warrants in the form attached hereto as Exhibit 1.2 hereto, which Class A Warrant shall be exercisable as set forth herein.
Section 4. Execution of Warrant Certificates:
Each Warrant Certificate delivered hereunder shall be signed on behalf of the Corporation by an executive officer of the Corporation and such signature may be in the form of a facsimile thereof and may be imprinted or otherwise reproduced on the Warrant Certificates. If any officer of the Corporation who signed any Warrant Certificate ceases to be an officer of the Corporation before the Corporation shall have delivered the Warrant Certificate so signed, such Warrant Certificate nevertheless may be delivered as though such person had not ceased to be such officer of the Corporation.
Section 5. Registration of Ownership and Transfer:
Warrant Certificates shall be issued in registered form only. The Corporation will keep or cause to be kept books for registration of ownership and transfer of the Warrant Certificates issued pursuant to this Class C Unit Warrant Agreement. The Warrant Certificates issuable pursuant to this Class C Unit Warrant Agreement shall be registered by the Corporation in the name of the holder thereof (initially the Warrant Holder). The Corporation may deem and treat the registered holder of the Warrant Certificate as the absolute owner thereof (notwithstanding any notation of ownership or other writing thereon made by anyone) for the purpose of any exercise thereof and for all other purposes, and any notice shall not affect the Corporation to the contrary.
Section 6. No Transfers:
No Class C Warrant, Class A Warrant or any Shares underlying the Warrants may be sold, pledged, hypothecated, assigned, conveyed, transferred or otherwise disposed of other than as set forth in this Class C Unit Warrant Agreement, pursuant to the rules and regulations promulgated by the SEC under the Act and without the express written agreement of the Corporation, which will not be unreasonably withheld.
Section 7. Mutilated or Missing Warrant Certificates:
If any Warrant Certificate is mutilated, lost, stolen or destroyed, the Corporation shall issue, upon surrender and cancellation of any mutilated Warrant Certificate, or in lieu of and substitution for any lost, stolen or destroyed Warrant Certificate, a new Warrant Certificate of like tenor and representing an equal number of Class C Warrants or Class A Warrants. In the case of a lost, stolen or destroyed Warrant Certificate, a new Warrant Certificate shall be issued by the Corporation only upon the Corporation's receipt of reasonably satisfactory evidence of such loss, theft or destruction and, if requested, an indemnity or bond reasonably satisfactory to the Corporation.
Section 8. Exercise of Class C Warrants and Class A Warrants:
A. Exercise: Subject to the terms and conditions set forth in this Section
8, the Class C Warrants may be exercised, in whole or in part (but not as to any
fractional part), at any time or from time to time on and after the Warrant
Commencement Date and on or prior to 5:00 p.m., Eastern time, on the applicable
Warrant Expiration Date. In order to exercise any Class C Warrant or Class A
Warrant, as the case may be, the Warrant Holder shall deliver to the Corporation
at its office first set forth above the following: (i) a written notice in the
form of the Election to Purchase appearing at the end of the form of Warrant
Certificate attached as Exhibit 2 - Form of Election to Purchase hereto of such
Warrant Holder's election to exercise the Class C Warrants and/or Class A
Warrants, which notice shall specify the number of Warrants being exercised;
(ii) the Warrant Certificate(s), if any, evidencing the Class C Warrants and/or
Class A Warrants being exercised; and (iii) payment of the aggregate Exercise
Price.
All rights of Warrant Holder with respect to any Class C Warrants
an/or Class A Warrants that have not been exercised, on or prior to 5:00 p.m.,
Eastern Time, on the applicable Warrant Expiration Date shall immediately cease
and shall be automatically cancelled and void.
B. Payment of Exercise Price: Payment of the Exercise Price with respect to Class C Warrants and Class A Warrants being exercised hereunder shall be made by the payment to the Corporation by wire transfer of an amount equal to the Exercise Price multiplied by the number of said Warrants then being exercised.
C. Payment of Taxes: The Corporation shall be responsible for paying any and all issue, documentary, stamp or other taxes that may be payable in respect of any issuance or delivery of any securities on exercise of a Class C Warrant or Class A Warrant. Notwithstanding anything contained herein to the contrary, the Warrant Holder shall be responsible for all taxes that may be due and payable by the Warrant Holder as a result of the issuance of this Class C Unit Warrant Agreement to the Warrant Holder or as a result of the issuance of any Shares upon due exercise hereof.
D. Delivery of Class A Warrants and/or Shares: Upon receipt of the Election to Purchase together with the payment of the full amount of the Exercise Price, the Corporation shall, as promptly as practicable, execute and deliver or cause to be executed and delivered, to or upon the written order of Warrant Holder, and in the name of Warrant Holder or Warrant Holder's designee, a certificate or certificates representing the number of Class A Warrants and Shares to be issued on exercise of the Class C Warrants. The certificates issued to Warrant Holder or its designee shall bear any restrictive legend required under applicable law, rule or regulation. The stock certificate or certificates so delivered shall be registered in the name of Warrant Holder or such other name as shall be designated in said Election to Purchase. If the Class C Warrants or Class A Warrants evidenced by any Warrant Certificate are exercised in part, the Corporation shall, at the time of delivery of the respective certificates, deliver to the holder thereof a new Warrant Certificate evidencing the Class C Warrants and/or Class A Warrants that were not exercised or surrendered, which shall in all respects be identical to the Warrant Certificate being exercised. The Corporation shall cancel any Warrant Certificates surrendered upon exercise of any of the Class C Warrants and/or Class A Warrants.
Section 9. Adjustment of Number of Shares Issuable Upon Exercise of a Class C Warrant/Class A Warrant and Adjustment of Exercise Price Thereof:
A. Adjustment for Stock Splits, Stock Dividends, Recapitalizations. The number of Shares issuable upon exercise of each Class C Warrant or Class A Warrant and the Exercise Price thereof shall be proportionately adjusted to reflect any stock dividend, stock split, reverse stock split, recapitalization or the like affecting the number of outstanding Shares that occurs after the date hereof.
B. Adjustments for Reorganization, Consolidation, Merger. If after the date hereof, the Corporation (or any other entity, the stock or other securities of which are at the time receivable on the exercise of the Class C Warrants and Class A Warrants), consolidates with or merges into another entity or conveys all or substantially all of its assets to another entity, then, in each such case, Warrant Holder, upon any permitted exercise of each such Warrant (as provided in Section 8), at any time after the consummation of such reorganization, consolidation, merger or conveyance, shall be entitled to receive, in lieu of the stock or other securities and property receivable upon the exercise of the Class C Warrant or Class A Warrant prior to such consummation, the stock or other securities or property to which such Warrant Holder would have been entitled upon the consummation of such reorganization, consolidation, merger or conveyance if such Warrant Holder had exercised the Class C Warrant or Class A Warrant immediately prior thereto, all subject to further adjustment as provided in this Section 9. The successor or purchasing entity in any such reorganization, consolidation, merger or conveyance (if other than the Corporation) shall duly execute and deliver to Warrant Holder a written acknowledgment of such entity's obligations under the Class C Warrants, Class A Warrant and this Class C Unit Warrant Agreement.
C. Notice of Certain Events. Upon the occurrence of any event resulting in an adjustment in the number of Shares (or other stock or securities or property) receivable upon the exercise of the Class C Warrants, Class A Warrants or the Exercise Price thereof, the Corporation shall promptly thereafter (i) compute such adjustment in accordance with the terms of the Class C Warrants and/or Class A Warrants, (ii) prepare a certificate setting forth such adjustment and showing in detail the facts upon which such adjustment is based, and (iii) mail copies of such certificate to Warrant Holder.
Section 10. Reservation of Shares:
The Corporation shall at all times reserve and keep available, free from preemptive rights, out of the aggregate of its authorized but unissued Common Stock, or its authorized and issued Common Stock held in its treasury, the aggregate number of the Shares deliverable upon the exercise of all outstanding Class C Warrants and Class A Warrants for the purpose of enabling it to satisfy any obligation to issue the Shares upon the due and punctual exercise of the Class C Warrants and Class A Warrants through 5:00 p.m., Eastern time, on the applicable Warrant Expiration Date.
Section 11. No Impairment:
The Corporation shall not, by amendment of its certificate of incorporation or bylaws, or through reorganization, consolidation, merger, dissolution, issuance or sale of securities, sale of assets or any other voluntary action, willfully avoid or seek to avoid the observance or performance of any of the terms of the Class C Warrants, Class A Warrants or this Class C Unit Warrant Agreement, and shall at all times in good faith assist in the carrying out of all such terms and in the taking of all such actions as may be necessary or appropriate in order to protect the rights of Warrant Holder under the Class C Warrants, Class A Warrants and this Class C Unit Warrant Agreement against wrongful impairment. Without limiting the generality of the foregoing, the Corporation: (i) shall not set or increase the par value of any Shares above the amount payable therefor upon exercise, and (ii) shall take all actions that are necessary or appropriate in order that the Corporation may validly and legally issue fully paid and nonassessable Shares upon the exercise of the Class C Warrants and/or Class A Warrants.
Section 12. Representations and Warranties of Warrant Holder:
Warrant Holder represents and warrants to the Corporation that, on the date hereof and on the date the Warrant Holder exercises any Class C Warrant and Class A Warrant pursuant to the terms of this Class C Unit Warrant Agreement:
A. Warrant Holder understands that the Class C Warrants, the Class A Warrants and the Shares have not been registered under the Act and acknowledges that the Class C Warrants, the Class A Warrants and the Shares must be held indefinitely unless they are subsequently registered under the Act or an exemption from such registration becomes available.
B. Warrant Holder is acquiring the Class C Warrants for Warrant Holder's own account for investment and not with a view to, or for sale in connection with, any distribution thereof.
C. Warrant Holder understands that the Class C Warrants, the Class A Warrants and the Shares that may be acquired upon exercise are being offered and sold to the Warrant Holder in reliance on an exemption from the registration requirements of United States federal and state securities laws under Regulation S promulgated by the SEC under the Act and that the Corporation is relying upon the truth and accuracy of the representations, warranties, agreements, acknowledgments and understandings of the Warrant Holder set forth herein in order to determine the applicability of such exemptions and the suitability of the Warrant Holder to acquire the Class C Warrants, the Class A Warrants and the underlying Shares.
Section 13. No Rights or Liabilities as Stockholder:
No holder, as such, of any Warrant Certificate shall be entitled to vote, receive dividends or be deemed the holder of Common Stock which may at any time be issuable on the exercise of the Class C Warrants or Class A Warrants represented thereby for any purpose whatever, nor shall anything contained herein or in any Warrant Certificate be construed to confer upon the holder of any Warrant Certificate, as such, any of the rights of a stockholder of the Corporation or any right to vote for the election of directors or upon any matter submitted to stockholders at any meeting thereof, or to give or withhold consent to any corporate action (whether upon any recapitalization, issuance of stock, reclassification of stock, change of par value or change of stock to no par value, consolidation, merger, conveyance or otherwise), or to receive notice of meetings or other actions affecting stockholders or to receive dividend or subscription rights, or otherwise, until such Warrant Certificate shall have been exercised in accordance with the provisions hereof and the receipt and collection of the Exercise Price and any other amounts payable upon such exercise by the Corporation. No provision hereof, in the absence of affirmative action by Warrant Holder to purchase Shares shall give rise to any liability of such holder for the Exercise Price or as a stockholder of the Corporation, whether such liability is asserted by the Corporation or by creditors of the Corporation.
Section 14. Fractional Interests:
The Corporation shall not be required to issue fractional shares of Common Stock upon exercise of any Class C Warrant or Class A Warrant or to distribute certificates that evidence fractional shares of Common Stock. If any fraction of a Share would, except for the provisions of this Section 14, be issuable on the exercise of a Class C Warrant or Class A Warrant, the number of Shares to be issued by the Corporation shall be rounded up to the nearest whole number.
Section 15. Notices:
All notices, consents, requests, waivers or other communications required or permitted under this Class C Unit Warrant Agreement (each a "Notice") shall be in writing and shall be sufficiently given (a) if hand delivered, (b) if sent by nationally recognized overnight courier, or (c) if sent by registered or certified mail, postage prepaid, return receipt requested, addressed as follows:
If to the Corporation, then to:
Zaxis International Inc.
Attn: Liron
Carmel, CEO
42 Ben Zvi Street
Ramat Gan 5224747, Israel
Email:
liron.zaxis@outlook.co.il
With a copy to:
Office of Richard Rubin
40 Wall Street, 28th Floor
New York, NY 10005
Email:
rrubin@parkavenuegroup.us
If to the Warrant Holder, then to:
______________
______________
______________
Email: ______________
or such other address(es) as shall be furnished by any of the Parties hereto
in a Notice. Any Notice shall be deemed given upon receipt.
Section 16. Supplements, Amendments and Waivers:
This Class C Unit Warrant Agreement may be supplemented or amended only by a subsequent writing signed by each of the Parties hereto (or their successors or permitted assigns), and only a written instrument signed by the Party charged therewith hereof may waive any provision.
Section 17. Successors and Assigns:
Except as otherwise provided herein, the provisions of this Class C Unit Warrant Agreement shall be binding upon and inure to the benefit of and be enforceable by the successors and permitted assigns of the Parties hereto. The Class C Warrants, the Class A Warrants and any Shares acquired upon exercise thereof may be assigned by Warrant Holder only to the extent such assignment satisfies the restrictions on transfer set forth in this Class C Unit Warrant Agreement and subject to the Corporation's prior written consent which will not be unreasonable withheld, provided that any such assignment shall be in compliance with the rules and regulations promulgated by the SEC under the Act; any attempted assignment of Class C Warrants, Class A Warrants and/or any Shares acquired upon exercise in violation of the terms hereof shall be void ab initio.
Section 18. Termination:
This Class C Unit Warrant Agreement (other than Sections 8C, 12, and Sections 15 through 26, inclusive, and all related definitions, all of which shall survive such termination) shall terminate on the earlier of (i) the Warrant Expiration Date and (ii) the date on which all Class C Warrants and/or Class A Warrants have been exercised by the Warrant Holder.
Section 19. Governing Law; Jurisdiction:
A. Governing Law. This Class C Unit Warrant Agreement and each Warrant Certificate issued hereunder shall be governed by and construed in accordance with the laws of the State of Delaware and the federal securities laws of the United States applicable herein.
B. Submission to Jurisdiction. Each Party to this Class C Unit Warrant Agreement hereby irrevocably and unconditionally submits, for itself and its property, to the jurisdiction of the State of Delaware, and any appellate court from any thereof, in respect of actions brought against it as a defendant, in any action, suit or proceeding arising out of or relating to this Class C Unit Warrant Agreement or the Warrant Certificates and Class C Warrants to be issued pursuant hereto, or for recognition or enforcement of any judgment, and each of the Parties hereto hereby irrevocably and unconditionally agrees that all claims in respect of any such action, suit or proceeding may be heard and determined in such courts. Each of the Parties hereto agrees that a final judgment in any such action, suit or proceeding shall be conclusive and may be enforced in other jurisdictions by suit on the judgment or in any other manner provided by law.
C. Venue. Each Party hereto irrevocably and unconditionally waives, to the fullest extent it may legally and effectively do so, any objection which it may now or hereafter have to the laying of venue of any action, suit or proceeding arising out of or relating to this Class C Unit Warrant Agreement, or the Warrant Certificates and Class C Warrants or Class A Warrants to be issued pursuant hereto, in any court referred to in this Subsection. Each of the Parties hereby irrevocably waives, to the fullest extent permitted by law, the defense of an inconvenient forum to the maintenance of such action, suit proceeding in any such court and waives any other right to which it may be entitled on account of its place of residence or domicile.
Section 20. Third Party Beneficiaries:
Each Party intends that this Class C Unit Warrant Agreement shall not benefit or create any right or cause of action in or on behalf of any Person other than the Parties hereto and their successors and permitted assigns.
Section 21. Headings:
The headings in this Class C Unit Warrant Agreement are for convenience only and shall not affect the construction or interpretation of this Class C Unit Warrant Agreement.
Section 22. Entire Agreement:
This Class C Unit Warrant Agreement, together with the Warrant Certificates and Exhibits, and the above-referenced Service Agreement, dated of even date herewith, by and between the Corporation and the Warrant Holder, constitute the entire agreement and understanding between the Parties hereto with respect to the subject matter hereof and shall supersede any prior agreements and understandings between the Parties hereto with respect to such subject matter.
Section 23. Expenses:
Each of the Parties hereto shall pay its own expenses and costs incurred or to be incurred in negotiating, closing and carrying out this Class C Unit Warrant Agreement and in consummating the transactions contemplated herein, except as otherwise expressly provided for herein.
Section 24. Neutral Construction:
The Parties to this Class C Unit Warrant Agreement agree that this Class C Unit Warrant Agreement was negotiated fairly between them at arm's length and that the final terms of this Class C Unit Warrant Agreement are the product of the Parties' negotiations. Each Party represents and warrants that it has sought and received legal counsel of its own choosing with regard to the contents of this Class C Unit Warrant Agreement and the rights and obligations affected hereby. The Parties agree that this Class C Unit Warrant Agreement shall be deemed to have been jointly and equally drafting by them, and that the provisions of this Class C Unit Warrant Agreement therefore should not be construed against a Party or Parties on the grounds that such Party or Parties drafted or was more responsible for the drafting of any such provision(s).
Section 25. Representations and Warranties:
The Corporation hereby represents and warrants to the Warrant Holder that:
(a) The Corporation has all requisite corporate power and authority to: (i) execute and deliver this Class C Unit Warrant Agreement; and (ii) issue the Shares upon the exercise thereof and carry out provisions of this Class C Unit Warrant Agreement. All corporate action on the Part of the Corporation, its officers, directors and stockholders necessary for the authorization, execution and delivery of this Class C Unit Warrant Agreement, the performance of all obligations of the Corporation hereunder, and the authorization (or reservation for issuance), sale and issuance of the Common Stock to be sold hereunder has been taken or will be taken prior to the date hereof;
(b) This Class C Unit Warrant Agreement constitutes a valid and legally binding obligation of the Corporation, enforceable in accordance with its terms, except: (i) as limited by applicable bankruptcy, insolvency, reorganization, moratorium and other laws relating to application affecting enforcement of creditor's rights generally; and (ii) as limited by laws relating to the availability of specific performance, injunctive relief of other equitable remedies;
(c) The Shares issuable upon the exercise of the Class C Warrants or Class A Warrants thereof, when issued, sold and delivered in accordance with the terms of this Class C Unit Warrant Agreement for the consideration expressed herein, will be duly and validly issued, fully-paid and nonassessable and will be free of restrictions on transfer, other than restrictions on transfer under applicable state and federal securities laws;
(d) Subject in part to the truth and accuracy of Warrant Holder's
representations set forth in Section 12 of this Class C Unit Warrant Agreement,
the offer, sale and issuance of the Shares issuable upon the exercise thereof as
contemplated by this Class C Unit Warrant Agreement are exempt from the
registration requirements of the Act and the qualification or registration
requirements of any state securities or other applicable blue sky laws; and
(e) The execution, delivery and performance of this Class C Unit Warrant
Agreement and the consummation of the transactions contemplated hereby will not
result in any such violation, or be in conflict with or constitute, with or
without the passage of time and giving of notice, either a default under any
such provision or an event that results in creation of any lien, charge or
encumbrance upon any assets of the Corporation or the suspension, revocation,
impairment, forfeiture or nonremoval of any material permit, license,
authorization or approval applicable to the Corporation, its business or
operations or any of its assets or properties.
Sections 26. Counterparts:
This Class C Unit Warrant Agreement may be executed in counterparts and by facsimile and each such counterpart shall for all purposes be deemed to be an original, and all such counterparts shall together constitute but one and the same instrument
IN WITNESS WHEREOF, the Parties hereto have caused this Class
C Unit Warrant Agreement to be duly executed as of the day and year first above
written.
ZAXIS INTERNATIONAL INC.
By:
Liron Carmel, Chief
Executive Officer
WARRANT HOLDER: ______________
/s/:
Name
: _______________
EXHIBIT 1.1
CLASS C WARRANTS
WARRANT FORM
THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE "ACT"), OR THE SECURITIES LAWS OF ANY STATE. THE SECURITIES HAVE BEEN ACQUIRED FOR INVESTMENT AND MAY NOT BE SOLD, ASSIGNED, TRANSFERRED OR OTHERWISE DISPOSED OF EXCEPT IN COMPLIANCE WITH THE ACT AND LAWS. THE SECURITIES REPRESENTED BY THIS CERTIFICATE ARE SUBJECT TO THE TERMS AND CONDITIONS OF, AND MAY ONLY BE TRANSFERRED IN ACCORDANCE WITH THE CLASS C UNIT WARRANT AGREEMENT BETWEEN ZAXIS INTERNATIONAL INC. AND THE HOLDER OF THE SECURITIES REPRESENTED BY THIS CERTIFICATE. COPIES OF SUCH AGREEMENT MAY BE OBTAINED UPON WRITTEN REQUEST TO THE COMPANY.
CLASS C WARRANTS
Form of Class C Warrant Certificate
ZAXIS INTERNATIONAL INC.
This Warrant Certificate certifies that _________ (the "Warrant Holder"), is the registered holder of _________ Class C Warrants (the "Class C Warrants") exercisable from the Warrant Commencement Date, which is the date ninety (90) days after the effective date by the SEC of a registration statement with respect to the securities underlying the Consultant's Class C Warrants, including the Class A Warrants and the shares of the Corporation's common stock, par value $0.0001 per share (the "Shares") at an exercise price of $0.40 per Share with respect to the Consultant's Class C Warrants and $0.80 with respect to the Class A Warrants.
The Class C Unit Warrants expire ninety (90) days after the Warrant Commencement Date. The number of Shares for which each such Warrant is exercisable and the Exercise Price are subject to adjustment as provided in Section 9 of the Class C Unit Warrant Agreement.
The Class C Warrants evidenced by this Warrant Certificate are part of a duly authorized issue of Class C Warrants and are issued pursuant to a Class C Unit Warrant Agreement, dated as of July 31, 2015 (the "Class C Unit Warrant Agreement"). The Warrant Holder hereby acknowledges full acquaintance with the rights, limitation of rights, obligations, duties, immunities and other terms in the Class C Unit Warrant Agreement, whether of the Corporation or the Warrant Holder, which Class C Unit Warrant Agreement is hereby incorporated by reference in and made a part of this instrument.
The Warrant Holder may exercise the Class C Warrants from and after the Warrant Commencement Date through and until the Warrant Expiration Date, by surrendering this Warrant Certificate, with the Election to Purchase attached hereto properly completed and executed, together with payment of the aggregate Exercise Price with respect to the subject Warrants, at the offices of the Corporation specified in Section 15 of the Class C Unit Warrant Agreement. If, upon any exercise of Class C Warrants evidenced hereby, the number of said Warrants exercised shall be less than the total number of said Warrants evidenced hereby, there shall be issued to the holder hereof or its assignee a new Warrant Certificate evidencing the number of Class C Warrants not exercised.
This Warrant Certificate, when surrendered at the offices of the Corporation specified in Section 15 of the Class C Unit Warrant Agreement, by the registered holder thereof in person, by legal representative or by attorney duly authorized in writing, may be exchanged, in the manner and subject to the limitations provided in the Class C Unit Warrant Agreement, for one or more other Warrant Certificates of like tenor evidencing in the aggregate a like number of Class C Warrants.
The Corporation may deem and treat the registered holder hereof as the absolute owner of this Warrant Certificate (notwithstanding any notation of ownership or other writing hereon made by anyone), for the purpose of any exercise hereof and for all other purposes, and any notice shall not affect the Corporation to the contrary.
WITNESS the signature of the duly authorized officer of the Corporation.
Dated: July 31, 2015
Zaxis
International Inc.
By: _________________________
Liron Carmel, Chief
Executive Officer
Form of Election to Purchase
The undersigned hereby irrevocably elects to exercise _________ of the Class C Warrants evidenced by the attached Warrant Certificate to purchase Shares, and herewith tenders (or is concurrently tendering) payment for such Shares in an amount determined in accordance with the terms of the Class C Unit Warrant Agreement. The undersigned requests that a certificate representing such Shares be registered in the name of , whose address is and that such certificate be delivered to , whose address is . If said number of Class C Warrants is less than the number of Class C Warrants evidenced by the Warrant Certificate (as calculated pursuant to the Class C Unit Warrant Agreement ), the undersigned requests that a new Warrant Certificate evidencing the number of Class C Warrants evidenced by this Warrant Certificate that are not being exercised be registered in the name of , whose address is and that such Warrant Certificate be delivered to , whose address is .
Dated: ________________
Name of Holder of
Warrant Certificate:
(Please Print)
Address:
Social Security No.:
Signature:
Note: The above
signature must correspond with the name as written in the first sentence of the
attached Warrant Certificate in every particular, without alteration or
enlargement or any change whatever, and if the certificate evidencing the Shares
or any Warrant Certificate representing Class C Warrants not exercised is to be
registered in a name other than that in which this Warrant Certificate is
registered, the signature above must be guaranteed.
Dated:
_____________
EXHIBIT 1.2
CLASS A WARRANT WARRANT FORM
THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE "ACT"), OR THE SECURITIES LAWS OF ANY STATE. THE SECURITIES HAVE BEEN ACQUIRED FOR INVESTMENT AND MAY NOT BE SOLD, ASSIGNED, TRANSFERRED OR OTHERWISE DISPOSED OF EXCEPT IN COMPLIANCE WITH THE ACT AND LAWS. THE SECURITIES REPRESENTED BY THIS CERTIFICATE ARE SUBJECT TO THE TERMS AND CONDITIONS OF, AND MAY ONLY BE TRANSFERRED IN ACCORDANCE WITH THE CLASS C UNIT WARRANT AGREEMENT BETWEEN ZAXIS INTERNATIONAL INC. AND THE HOLDER OF THE SECURITIES REPRESENTED BY THIS CERTIFICATE. COPIES OF SUCH AGREEMENT MAY BE OBTAINED UPON WRITTEN REQUEST TO THE COMPANY.
CLASS A WARRANT
Form of Class A Warrant Certificate
ZAXIS INTERNATIONAL INC.
This Warrant Certificate certifies that _________ (the "Warrant Holder"), is the registered holder of _________ Class A Warrant (the "Class A Warrants") exercisable to purchase one (1) share of the Corporation's common stock, par value $0.0001 per share (the "Shares") at an exercise price of $0.80 for a period of two (2) years from the Warrant Commencement Date. The number of Shares for which this Class A Warrant is exercisable and the Exercise Price are subject to adjustment as provided in Section 9 of the Class C Unit Warrant Agreement.
The Class A Warrants evidenced by this Warrant Certificate are part of a duly authorized issue of Class C Warrants and are issued pursuant to a Class C Unit Warrant Agreement, dated as of April __, 2015 (the "Class C Unit Warrant Agreement"). The Warrant Holder hereby acknowledges full acquaintance with the rights, limitation of rights, obligations, duties, immunities and other terms in the Class C Unit Warrant Agreement, whether of the Corporation or the Warrant Holder, which Class C Unit Warrant Agreement is hereby incorporated by reference in and made a part of this instrument.
The Warrant Holder may exercise the Class A Warrants by surrendering this Warrant Certificate, with the Election to Purchase attached hereto properly completed and executed, together with payment of the aggregate Exercise Price with respect to the subject Warrants, at the offices of the Corporation specified in Section 15 of the Class C Unit Warrant Agreement. If, upon any exercise of Class A Warrants evidenced hereby, the number of said Warrants exercised shall be less than the total number of said Warrants evidenced hereby, there shall be issued to the holder hereof or its assignee a new Warrant Certificate evidencing the number of Class A Warrants not exercised.
This Warrant Certificate, when surrendered at the offices of the Corporation specified in Section 15 of the Class C Unit Warrant Agreement, by the registered holder thereof in person, by legal representative or by attorney duly authorized in writing, may be exchanged, in the manner and subject to the limitations provided in the Class C Unit Warrant Agreement, for one or more other Warrant Certificates of like tenor evidencing in the aggregate a like number of Class A Warrants.
The Corporation may deem and treat the registered holder hereof as the absolute owner of this Warrant Certificate (notwithstanding any notation of ownership or other writing hereon made by anyone), for the purpose of any exercise hereof and for all other purposes, and any notice shall not affect the Corporation to the contrary.
WITNESS the signature of the duly authorized officer of the Corporation.
Dated: April __, 2015
Zaxis International
Inc.
By: _________________________
Liron Carmel, Chief Executive Officer
Form of Election to Purchase
The undersigned hereby irrevocably elects to exercise _________ of the Class A Warrant, defined as the Class A Warrant, evidenced by the attached Warrant Certificate to purchase Shares, and herewith tenders (or is concurrently tendering) payment for such Shares in an amount determined in accordance with the terms of the Class C Unit Warrant Agreement. The undersigned requests that a certificate representing such Shares be registered in the name of , whose address is and that such certificate be delivered to , whose address is . If said number of Class A Warrants is less than the number of Class A Warrants evidenced by the Warrant Certificate (as calculated pursuant to the Class C Warrant Agreement), the undersigned requests that a new Warrant Certificate evidencing the number of Class A Warrants evidenced by this Warrant Certificate that are not being exercised be registered in the name of , whose address is and that such Warrant Certificate be delivered to , whose address is .
Dated: ____________
Name of Holder of Warrant
Certificate:
(Please Print)
Address:
Social Security No.:
Signature:
Note: The above signature
must correspond with the name as written in the first sentence of the attached
Warrant Certificate in every particular, without alteration or enlargement or
any change whatever, and if the certificate evidencing the Shares or any Warrant
Certificate representing Class A Warrants not exercised is to be registered in a
name other than that in which this Warrant Certificate is registered, the
signature above must be guaranteed.
Dated: __________
Exhibit 5.1
Thomas J. Craft, Jr., Esq.
5420 North Ocean Blvd.
Suite 2102
Singer Island, FL 33404
Phone: 561-317-7036
August 5, 2015
Zaxis International Inc.
7 Imber Street,
Petah Tikva, 4951141, Israel
Re: Registration Statement on Form S-1
Board of Directors:
You have requested my opinion, as counsel, with respect to certain matters in
connection with the filing by Zaxis International Inc., a Delaware corporation
(the "Registrant"), of a Registration Statement on Form S-1 (the "Registration
Statement") with the Securities and Exchange Commission (the "SEC") under the
Securities Act of 1933, as amended (the "Act"), including a related prospectus
filed with the Registration Statement (the "Prospectus"), covering the resale by
selling stockholders (the "Selling Stockholders") of 19,361,758 shares of the
Company's common stock, par value $0.0001 (the "Shares"), including Shares
underlying certain outstanding warrants, to be sold by the Selling Stockholders.
For the purpose of rendering my opinion herein, I have reviewed: (i) statutes of
the State of Delaware to the extent I deem relevant to the matters opined upon
herein; (ii) certified copies of the Company's Certificate of Incorporation and
all amendments thereto; (iii) the Company's Bylaws, as currently in effect as of
the date hereof; (iv) selected proceedings of the Company's board of directors
and certificates of the Company's officers; and (v) such other documents as I
have deemed necessary and relevant to the matter opined upon herein.
I have assumed the genuineness of all signatures, the conformity to authentic
original documents of the copies of all such documents submitted to me as
certified, conformed and photocopied, including the quoted, extracted, excerpted
and reprocessed text of such documents. I have not been engaged to examine, nor
have I examined, the Registration Statement for the purpose of determining the
accuracy or completeness of the information included therein or the compliance
and conformity thereof with the rules and regulations of the SEC or the
requirements of Form S-1, and I express no opinion with respect thereto.
My opinion is limited to matters of the laws of the State of Delaware and the
Delaware General Corporation Law and I do not express an opinion on the federal
law of the United States of America or the law of any state or jurisdiction
therein other than the State of Delaware, as specified herein.
On the basis of the foregoing, and in reliance thereon, I am of the opinion that
the Shares subject to resale by the Selling Stockholders pursuant to the
Registration Statement and the related Prospectus are validly issued, fully paid
and non-assessable Shares.
I consent to the use of my opinion as an exhibit to the registration statement
and to the reference thereto under the heading "Interests of Named Experts and
Counsel" in the prospectus contained in the registration statement.
In giving the foregoing consents, I do not thereby admit that my firm comes
within the category of persons or entities whose consent is required under
Section 7 of the Act or the rules and regulations of the SEC promulgated
thereunder.
Sincerely,
By: /s/ Thomas J. Craft, Jr.
Thomas J. Craft, Jr. Esq.
FORM OF LOCK-UP AGREEMENT
July 31, 2015
Zaxis International Inc.
7 Imber Street
Petah Tikva, 4951141, Israel
Attn: Board of Directors
Re: Zaxis International Inc.
S-1 Registration
Statement
Dear Sirs:
The undersigned, a holder of common stock, par value $0.0001 per share (the "Common Stock"), or rights to acquire Common Stock upon the exercise of the outstanding Class B Warrants as described below, of Zaxis International Inc., a Delaware corporation (the "Company"), understands that the Company, as a condition to registering all of the undersigned's shares of Common Stock of the Company (the "Securities") in the registration statement on Form S-1 (the "Registration Statement") has requested that I execute this Lock-Up Agreement.
To induce the Company to register all of my Securities in the Registration Statement to be filed with the United States Securities and Exchange Commission (the "SEC"), and for other good and valuable consideration, the receipt and sufficiency of which I hereby acknowledge, the undersigned hereby agrees for the benefit of the Company as follows with respect to my public resale of the shares of Common Stock or any Securities Securities included in the Registration Statement: (i) during the six (6) month period commencing on the date the SEC declares the Registration Statement effective (the "Effective Date"), I will only sell or offer to sell a total of one-third (1/3) of my shares of Common Stock or any Securities without the prior written consent of the Company; (ii) during the period commencing six (6) months after the Effective Date and for six (6) months thereafter, I will only sell or offer to sell an additional one-third (1/3) of my shares of Common Stock or any Securities without the prior written consent of the Company; and (iii) during the period commencing twelve (12) months after the Effective Date, I may sell any of my shares of Common Stock or any Securities that remain unsold under the Registration Statement, without limitation (the foregoing are hereinafter referred to as the "Lock-Up Period(s)").
The undersigned further represents that I will not, either directly or indirectly: (i) offer, pledge, assign, encumber, announce the intention to sell, sell, contract to sell, sell any option or contract to purchase, purchase any option or contract to sell, grant any option, right or warrant to purchase, lend, or otherwise transfer or dispose of, any shares of Common Stock or any Securities directly or indirectly convertible into or exercisable or exchangeable for Common Stock owned either of record or beneficially (as defined in the Securities Exchange Act of 1934, as amended (the "Exchange Act") by the undersigned on the date hereof or hereafter acquired; or (ii) enter into any swap or other agreement or arrangement that transfers, in whole or in part, any of the economic consequences of ownership of the Common Stock, whether any such transaction described in clause (i) or (ii) above is to be settled by delivery of Common Stock or such other Securities, in cash or otherwise, or publicly announce an intention to do any of the foregoing.
The foregoing sentence shall not apply to:
(i) the sale of shares of
Common Stock underlying the Class A Warrants or the Class C Unit Warrants as
defined in the Registration Statement;
(ii) transactions relating to shares
of Common Stock acquired in open market transactions after the Effective Date of
the Registration Statement, or the exercise of any stock option to purchase
shares of Common Stock pursuant to any benefit plan of the Company duly adopted
by its Board of Directors, if any;
(iii) transfers of shares of Common Stock
or any security directly or indirectly convertible into or exercisable or
exchangeable for Common Stock as a bona fide gift or in connection with estate
planning, including but not limited to, dispositions to any trust for the direct
or indirect benefit of the undersigned and/or the immediate family of
the undersigned and dispositions from any grantor retained annuity trust
established for the direct benefit of the undersigned and/or a member of the
immediate family of the undersigned, or by will or intestacy, or
(iv)
distributions of shares of Common Stock or any security directly or indirectly
convertible into or exercisable or exchangeable for Common Stock to limited
partners, members, stockholders or affiliates of the undersigned, or to any
partnership, corporation or limited liability company controlled by the
undersigned or by a member of the immediate family of the undersigned; or
(v)
the establishment of a trading plan pursuant to Rule 10b 5-1 under the Exchange
Act for the transfer of shares of Common Stock, provided that such plan does not
provide for the transfer of Common Stock during the Lock-Up Period(s).
Notwithstanding the foregoing, (a) in the case of any transfer or distribution pursuant to clause (iii) or (iv), each donee or distributee shall sign and deliver a Lock-Up Agreement substantially in the form of this Lock-Up Agreement and (b) in the case of any transaction pursuant to clauses (iii), (iv) or (v) , such transaction is not required to be reported during the Lock-Up Period by anyone in any public report or filing with the Securities and Exchange Commission or otherwise (other than a required filing on Form 5, Schedule 13D or Schedule 13G (or 13D-A or 13G-A) and no such filing shall be made voluntarily during the Lock-Up Period(s). In addition, the undersigned agrees that, without the prior written consent of the Company, it will not, during the Lock-Up Period(s), make any demand for or exercise any right with respect to, the registration of any shares of Common Stock or any security directly or indirectly convertible into or exercisable or exchangeable for Common Stock.
In addition, if (x) during the last 17 days of the Lock-Up Period(s), the Company issues an earnings release or material news or a material event relating to the Company occurs, or (y) prior to the expiration of the Lock-Up Period(s), the Company announces that it will release earnings results during the 16-day period beginning on the last day of the subject Lock-Up Period(s), the restrictions imposed in this Lock-Up Agreement shall continue to apply until the expiration of the 18-day period beginning on the issuance of the earnings release or the occurrence of the material news or material event, unless the Company waives, in writing, such extension.
The undersigned hereby further agrees that, prior to engaging in any transaction or taking any other action that is subject to the terms of this Lock-Up Agreement during the period from the date of this Lock-Up Agreement to and including the 34th day following the scheduled expiration of the Lock-Up Period, it will give notice thereof to the Company and will not consummate such transaction or take such action unless it has received written confirmation from the Company that the Lock-Up Period(s) (as such may have been extended pursuant to the preceding paragraph) has expired.
In furtherance of the foregoing, (1) the undersigned also agrees and consents to the entry of stop transfer instructions with any duly appointed transfer agent for the registration or transfer of the securities described herein against the transfer of any such securities except in compliance with the foregoing restrictions, and (2) the Company, and any duly appointed transfer agent for the registration or transfer of the securities described herein, are hereby authorized to decline to make any transfer of securities if such transfer would constitute a violation or breach of this Lock-Up Agreement.
The undersigned hereby represents and warrants that the undersigned has full power and authority to enter into this Lock-Up Agreement. The undersigned hereby waives any applicable notice requirement concerning the Company's intention to file the Registration Statement and sell Securities pursuant to the Prospectus thereunder. The undersigned understands that the Company is relying upon this Lock-Up Agreement in proceeding toward filing of the Registration Statement registering for public resale all of the undersigned's shares of Common Stock and underlying Securities. The undersigned further understands that this Lock-Up Agreement is irrevocable and shall be binding upon the undersigned's heirs, legal representatives, successors and assigns.
This Lock-Up Agreement shall be governed by and construed in accordance with the laws of the State of New York, without regard to the conflict of laws principles thereof.
Very truly yours,
[NAME OF STOCKHOLDER]
By:
Signature
Corporate Advisory Services Agreement
Corporate Advisory Services Agreement (this "Agreement"), made as of July 31, 2015, between Zaxis International Inc., a Delaware corporation with offices located at 7 Imber St., Petah Tikva, 4951141, Israel (the "Corporation") and Meyda Consulting Services Ltd, organized under the laws of the State of Israel with an address located at ___________________ (the "Consultant"). The Corporation and the Consultant are sometimes referred to individually, as a "Party" and collectively, as the "Parties."
Whereas, the Corporation
wishes to assure itself of the services of the Consultant for the period
provided in this Agreement, and the Consultant is willing to provide his/its
services to the Corporation for said period under the terms and conditions
hereinafter provided:
Now, therefore, in consideration of the premises
and of the mutual promises and covenants herein contained, the Parties hereto
agree as follows:
1. Engagement. The Corporation agrees to and does
hereby engage the Consultant, and the Consultant agrees to and does hereby
accept engagement by the Corporation for the period of ninety (90) days
commencing on the date hereof. The period during which Consultant shall serve in
such capacity (including the initial term and any renewals thereof) shall be
deemed the "Engagement Period" and shall hereinafter be referred to herein as
such.
2. Services.
2.1 The Consultant shall render to and provide
the Corporation with the services described below, with respect to which the
Consultant shall apply his/its best efforts and devote such time as shall be
reasonably necessary to perform his/its duties hereunder and advance the
interests of the Corporation. The Consultant shall report directly to the Chief
Executive Officer of the Corporation and to such persons as the Chief Executive
Officer shall direct (the "Corporation's Management").
2.2 The services
to be rendered by the Consultant to the Corporation shall consist of: (a)
developing an in-depth familiarization with the Corporation's business
objectives and bring to the attention of the Corporation's Management potential
or actual opportunities consistent with those objectives or logical extensions
thereof; (b) advising the Corporation's management with respect to its corporate
development including such factors as position in competitive environment,
financial performances compared to its competition, strategies, operational
viability, etc.; (c) identifying prospective suitable acquisitions for the
Corporation, including performing appropriate due diligence investigations with
respect thereto, advising the Corporation's Management with respect to the
desirability of pursuing such prospects and assisting the Corporation in any
negotiations which may ensue therefrom; and (d) introducing the Corporation's
Management to appropriate business contacts of Consultant which may have an
interest the Corporation's business, financial objectives and/or any of its
potential projects, collectively, the "Services.".
2.3 The Services to
be rendered by the Consultant to the Corporation shall under, no circumstances,
include: (a) any activities which could be deemed by the Securities and Exchange
Commission ("SEC") to constitute investment banking or any other activities
requiring the Consultant to register as a broker-dealer under the Securities Act
of 1933, as amended (the "Act") or the Securities Exchange Act of 1934 (the
"Exchange Act"); (b) any activities which could be deemed by the SEC to be in
connection with the offer or sale of the Corporation's securities; and/or (c)
any activities which, directly or indirectly, promote or otherwise maintain a
market for the Corporation's securities.
3. Compensation.
3.1 For
the Services and duties to be rendered and performed by the Consultant during
the Engagement Period and in consideration of the Consultant's having entered
into this Agreement, the Corporation shall pay the Consultant cash consideration
of $10,800 and issue to the Consultant Five hundred and seventeen thousand nine
hundred and seven (517,907 ) restricted shares of common stock of the
Corporation (the "Shares"). The Consultant understands that the Corporation, a
"shell company" as that term is defined in Rule 405 promulgated by the SEC under
the Act and further understands and agrees that the certificate(s) evidencing
the Share compensation will not be issued to the Consultant until the pending
reverse split of the Corporation's common stock on a one-for-four (1:4) basis
(the "Reverse Stock Split") is cleared by the SEC and is approved by FINRA.
3.2 The Consultant acknowledges his/its understanding that the issuance of
the Shares, with registration under is intended to be exempt from registration
under Section 4(2) of the Act and Regulation S or Regulation D, as the case may
be, promulgated by the SEC under the Act. In furtherance thereof, the Consultant
hereby represents and warrants to the Corporation that he/it is an "accredited
investor" as that term is defined in Rule 501 of the General Rules and
Regulations under the Act by reason of Rule 501(a)(3). The Consultant is
acquiring the Shares for his/its own account, as principal and not as a nominee
or agent, for investment purposes only, and not with a view to, or for, resale,
distribution or fractionalization thereof, either in whole or in part, and no
other person has any direct or indirect beneficial interest in such Shares or
any portion thereof. The Consultant has or will have: (a) the financial ability
to bear the economic risk of his/its investment; (b) has adequate means for
providing for his/its current needs and contingencies; and (c) has no need for
liquidity with respect to his investment in the Corporation. The Consultant has
such knowledge and experience in financial and business matters as to be capable
of evaluating the merits and risks of the prospective investment in the Shares.
The Consultant has been provided an opportunity for a reasonable period of time
prior to the date hereof to obtain additional information concerning the
Corporation and any other information he/it has requested regarding the
Corporation.
3.3 The Consultant understands that any Shares he/it
receives will not be registered under the Act or the securities laws of any
state thereof, nor is the Corporation contractually obligated to register the
Shares under the Act. As a result, the Consultant understands and agrees further
that the Shares must be held and may not be transferred until and unless the
Shares are registered under the Act and the securities laws of any other
jurisdiction or an exemption from registration under the Act and any applicable
laws is available. The Consultant understands any certificate(s) evidencing the
Shares will bear an appropriate restrictive legend reflecting that the Shares
have not been registered under the Act and the securities laws of any other
jurisdiction and setting out or referring to the restrictions on the
transferability and resale of the Shares will be placed on the books of the
Corporation, the records of the transfer agent for the Corporation's common
stock and all other documents with respect to the Shares.
3.4
Notwithstanding the forgoing, the Consultant understands that the Corporation
plans or may plan to file a registration statement on Form S-1 with the SEC for
the purpose of, among other things, registering the Corporation's securities on
behalf of selling shareholders and others (the "Registration Statement") and, in
the event that the Corporation determines to file a Registration Statement, it
will register the Consultant's Shares issued or to be issued under this
Agreement, subject to the following terms, which shall be applicable to the
Consultant's Shares as well as those of the other selling shareholders: (a)
one-third (1/3) of the Shares will be available for resale immediately on and
after the effective date of the Registration Statement (the "Effective Date");
(b) an additional one-third (1/3) of the Shares will be available for resale on
and after a date six (6) months from the Effective Date; and (c) the remaining
one-third (1/3) of the Shares will be available for resale on and after a date
twelve (12) months from the Effective Date.
3.5 The Consultant
acknowledges and agrees that, in the event that any taxes of any kind whatsoever
may be, or become, due under the laws of the United States, the State of Israel
or any other jursidction (collectively, the "Tax Liabilities") as a result of
the compensation paid or is payable to the Consultant under this Agreement,
whether in the form of cash, equity otherwise, the Consultant shall be solely
and totally responsible for any and all Tax Liabilities, none of which shall be
the responsibility of the Corporation.
4. Trade Secrets. Consultant
agrees that any trade secrets, material non-public information or any other like
information of value relating to the business plans, financial condition and/or
operations of the Corporation or any of its affiliates, including but not
limited to, information relating to pricing, potential transactions, investors,
shareholders, processes, systems, methods, formulae, patents, patent
application, research activities and plans, contracts, names of potential
sellers and brokers, which he/it has acquired during his/its engagement by the
Corporation or any of its affiliates or which he/it may hereafter acquire during
the Engagement Period as the result of any disclosures to him/it, or in any
other way, shall be regarded as held by the Consultant in a fiduciary or other
capacity, solely or partly for the benefit of the Corporation, its successors or
assigns, and shall not at any time, either during the term of this Agreement or
thereafter, be disclosed, divulged, furnished, or made accessible by the
Consultant to anyone, or be otherwise used by him/it except in the course of
business of the Corporation or its affiliates, consistent with the performance
by or in furtherance of the Consultant's Services hereunder. The covenants set
forth herein shall survive the expiration of the Engagement Period and
termination of this Agreement and shall remain in full force and effect
regardless of the cause of such termination for a period of two (2) years from
the termination or expiration of this Agreement.
5. General Provisions.
5.1 Consultant is and shall at all times be an independent contractor
with respect to the services that it is rendering to Corporation pursuant to
this Agreement and Consultant shall at no times be an affiliate, employee,
agent, partner or representative of Corporation and Consultant shall not take
any action nor in any way hold itself out as such. At no time shall Consultant
have any authority or power to bind the Corporation or to act on behalf of the
Corporation in any manner, including without limitation, making any direct or
indirect representation or covenant by the Corporation to any third party.
5.2 This Agreement shall be governed by, and construed in accordance with,
the internal laws of the State of New York, without reference to the choice of
law principles thereof. In the event of any breach or threatened breach of this
Agreement by the Consultant, Consultant agrees that he/it shall be responsible
for all attorneys' fees and expenses incurred by the Corporation.
5.3
Whenever possible, each provision of this Agreement shall be interpreted in such
manner as to be effective and valid under applicable law, but if any provision
is unenforceable or invalid under such law, such provision shall be ineffective
only to the extent of such unenforceability or invalidity, and the remainder of
such provision and the balance of this Agreement shall in such event continue to
be binding and in full force and effect.
5.4 This Agreement shall not be
assigned or delegated, by operation of law or otherwise, by either Party hereto
without the other Party's prior written consent, and any such assignment or
attempted assignment shall be void, of no force or effect, and shall constitute
a material default by such Party.
5.5 This Agreement can be executed in
counterparts and by facsimile.
IN WITNESS WHEREOF, the Parties hereto
have executed this Agreement as of the day and year first above written:
Zaxis International Inc .
By: Liron Carmel By: Eliyahu Kirstein
Name: Liron Carmel
Consultant
Title: Chief Executive Officer Name: Eliyahu Kirstein
Title: President
Form of Consultant's Corporate Advisory Services Agreement
This Consultant's Corporate Advisory Services Agreement (this "Agreement"),
is made as of July __, 2015, between Zaxis International Inc., a Delaware
corporation, having its principal place of business located at 7 Imber St.,
Petah Tikva, 4951141, Israel (the "Corporation") and _________, a resident of
the State of Israel (the "Consultant"). The Corporation and the Consultant are
sometimes referred to collectively, as the "Parties" and individually, as a
"Party."
WHEREAS, the Corporation wishes to assure itself of the Services
of the Consultant as provided in this Agreement, and the Consultant is willing
to provide the Services to the Corporation under the terms and conditions
hereinafter provided:
NOW THEREFOR, in consideration of the premises and
of the mutual promises and covenants herein contained, the Parties hereto agree
as follows:
1. Engagement. The Corporation agrees to and does hereby
engage the Consultant, and the Consultant agrees to and does hereby accept
engagement by the Corporation.
2. Services.
2.1 The Consultant
shall render to the Corporation the Services described below (the "Services"),
with respect to which the Consultant shall apply his best efforts and devote
such time as shall be reasonably necessary to perform his duties hereunder and
advance the interests of the Corporation. The Consultant shall report directly
to the Chief Executive Officer of the Corporation and/or to such persons as the
Chief Executive Officer shall direct.
2.2 The Services to be rendered by
the Consultant to the Corporation shall consist of, but not be limited to: (i)
developing an in-depth familiarization with the Corporation's business
objectives and bring to its attention potential or actual opportunities which
meet those objectives or logical extensions thereof; (ii) advising the
Corporation with respect to its corporate development including the competitive
environment in which the Corporation shall operate, so as to evaluate the
Corporation's financial performances compared to that of its competition, as
well as the Corporation's long-term business strategies; (iii) identifying
prospective suitable acquisitions for the Corporation, performing appropriate
diligence investigations with respect potential acquisition candidates and
assisting the Corporation in any negotiations which may ensue therefrom; and
(iv) introducing to the Corporation person/entities with interest in investing
in the Corporation or any of its potential projects.
2.3 The Services to
be rendered by the Consultant to the Corporation shall under no circumstances
include: (i) any activities which could be deemed by the Securities and Exchange
Commission ("SEC") to constitute investment banking or any other activities
requiring the Consultant to register as a broker-dealer under the Securities
Exchange Act of 1934; (ii) any activities which could be deemed by the SEC to be
in connection with the offer or sale of securities; or (iii) any activities
which directly or indirectly promote or maintain a market for the Corporation's
securities.
3. Compensation.
3.1 For the Services to be rendered
and performed by the Consultant under this Agreement, the Corporation shall
issue to the Consultant either or both of the following warrants:
(i) Class B
Warrants exercisable on a cashless basis, for a 2 year period, to acquire
_______ shares of the Corporation's common stock, par value $0.0001 per share
(the "Shares") at an exercise price of US$0.40 per Share; and/or
(ii) Class C
Unit Warrants (the "Class C Unit Warrants"), each unit consisting of one (1)
share of the Corporation's common stock, par value $0.0001 per share (the
"Shares") and one additional warrant (the "Class A Warrants") with the following
provisions: (a) the exercise price of the Class C Unit Warrant is $0.40; (b) the
exercise price of the underlying Class A Warrant is $0.80; and (c) the Class C
Unit Warrant and the underlying Class A Warrant will be exercisable commencing
on the date ninety (90) days after the effective date of the Company's
registration statement filed with the SEC for the purposes of registering the
Shares which are part of this Class C Unit Warrant Agreement and shall expire
ninety (90) days thereafter.
3.2 The Consultant acknowledges its
understanding that the issuance of the above-referenced warrants (collectively,
the "Warrants") and the underlying securities is intended to be exempt from
registration under the Securities Act of 1933, as amended (the "Act") in
reliance upon Section 4(2) of the Act and Regulation S promulgated by the SEC
under the Act. In furtherance thereof, the Consultant hereby represents to the
Corporation that: (i) he is an "accredited investor" as that term is defined in
Rule 501 of the General Rules and Regulations under the Act by reason of Rule
501(a)(3); (ii) he is acquiring the Warrants for his own account as principal,
not as a nominee or agent, for investment purposes only, and not with a view to,
or for, resale, distribution or fractionalization thereof in whole or in part
and no other person has a direct or indirect beneficial interest in the Warrants
or underlying securities; (iii) he has such knowledge and experience in
financial and business matters as to be capable of evaluating the merits and
risks of accepting the Warrants as compensation for his Services; and (iv) he
has been provided an opportunity for a reasonable period of time prior to the
date hereof to obtain additional information concerning the Warrants and
underlying securities.
4. Miscellaneous.
4.1 Consultant is and
shall at all times be an independent contractor with respect to the Services
that it is rendering to Corporation pursuant to this Agreement and Consultant
shall at no times be an affiliate, employee, agent, partner or representative of
Corporation and Consultant shall not take any action nor in any way hold itself
out as such. At no time shall Consultant have any authority or power to bind the
Corporation or to act on behalf of the Corporation in any manner, including
without limitation, making any direct or indirect representation or covenant by
the Corporation to any third party.
4.2 This Agreement shall be governed
by, and construed in accordance with, the internal laws of the State of
Delaware, without reference to the choice of law principles thereof.
4.3
Whenever possible, each provision of this Agreement shall be interpreted in such
manner as to be effective and valid under applicable law, but if any provision
is unenforceable or invalid under such law, such provision shall be ineffective
only to the extent of such unenforceability or invalidity, and the remainder of
such provision and the balance of this Agreement shall in such event continue to
be binding and in full force and effect.
4.4 This Agreement shall not be
assigned or delegated, by operation of law or otherwise, by either party hereto
without the other party's prior written consent, and any such assignment or
attempted assignment shall be void, of no force or effect, and shall constitute
a material default by such party.
IN WITNESS WHEREOF, the parties hereto
have executed the above Agreement as of the day and year first above written:
Zaxis International Inc.
By: ___________________
Name: Liron Carmel
Title:CEO
_____________, Consultant
By:___________________
Name: ____________
Title: Consultant
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We
hereby consent to the inclusion in this Registration Statement on Form S-1 of
our report dated July 14, 2015, of Emerald Medical Applications Ltd. relating to
the audit of the financial statements as of December 31, 2013 and 2014 and the
reference to our firm under the caption "Experts" in the Registration Statement.
/s/ M&K CPAS, PLLC
www.mkacpas.com
Houston, Texas
August 5, 2015