☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
North Dakota | 45-0311232 | |||||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||||||||
3100 10th Street SW | Post Office Box 1988 | Minot | ND | 58702-1988 | ||||||||||
(Address of principal executive offices) | (Zip code) |
Yes | ☑ | No | ☐ |
Yes | ☑ | No | ☐ |
Large Accelerated Filer | ☑ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | ||||||||||||
Smaller Reporting Company | ☐ | Emerging growth company | ☐ |
Yes | ☐ | No | ☑ |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Shares of Beneficial Interest, no par value | CSR | New York Stock Exchange | ||||||
Page | |||||
(in thousands, except per share data) | |||||||||||
September 30, 2024 | December 31, 2023 | ||||||||||
ASSETS | (Unaudited) | ||||||||||
Real estate investments | |||||||||||
Property owned | $ | 2,438,255 | $ | 2,420,146 | |||||||
Less accumulated depreciation | (604,175) | (530,703) | |||||||||
Total real estate investments | 1,834,080 | 1,889,443 | |||||||||
Cash and cash equivalents | 14,453 | 8,630 | |||||||||
Restricted cash | 2,794 | 639 | |||||||||
Other assets | 36,078 | 27,649 | |||||||||
TOTAL ASSETS | $ | 1,887,405 | $ | 1,926,361 | |||||||
LIABILITIES, MEZZANINE EQUITY, AND EQUITY | |||||||||||
LIABILITIES | |||||||||||
Accounts payable and accrued expenses | $ | 61,000 | $ | 62,754 | |||||||
Revolving lines of credit | 39,000 | 30,000 | |||||||||
Notes payable, net | 299,506 | 299,459 | |||||||||
Mortgages payable, net | 582,760 | 586,563 | |||||||||
TOTAL LIABILITIES | $ | 982,266 | $ | 978,776 | |||||||
COMMITMENTS AND CONTINGENCIES (NOTE 10) | |||||||||||
SERIES D PREFERRED UNITS (Cumulative convertible preferred units, $100 par value, 166 units issued and outstanding at September 30, 2024 and December 31, 2023, aggregate liquidation preference of $16,560) | $ | 16,560 | $ | 16,560 | |||||||
EQUITY | |||||||||||
Series C Preferred Shares of Beneficial Interest (Cumulative redeemable preferred shares, no par value, $25 per share liquidation preference, no shares issued and outstanding at September 30, 2024 and 3,881 shares issued and outstanding December 31, 2023 | — | 93,530 | |||||||||
Common Shares of Beneficial Interest (Unlimited authorization, no par value, 16,568 shares issued and outstanding at September 30, 2024 and 14,963 shares issued and outstanding at December 31, 2023) | 1,270,752 | 1,165,694 | |||||||||
Accumulated distributions in excess of net income | (597,720) | (548,273) | |||||||||
Accumulated other comprehensive loss | (578) | (1,119) | |||||||||
Total shareholders’ equity | $ | 672,454 | $ | 709,832 | |||||||
Noncontrolling interests – Operating Partnership and Series E preferred units | 215,444 | 220,544 | |||||||||
Noncontrolling interests – consolidated real estate entities | 681 | 649 | |||||||||
TOTAL EQUITY | $ | 888,579 | $ | 931,025 | |||||||
TOTAL LIABILITIES, MEZZANINE EQUITY, AND EQUITY | $ | 1,887,405 | $ | 1,926,361 |
(in thousands, except per share data) | |||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
REVENUE | $ | 65,025 | $ | 64,568 | $ | 194,574 | $ | 197,241 | |||||||||||||||
EXPENSES | |||||||||||||||||||||||
Property operating expenses, excluding real estate taxes | 19,628 | 19,602 | 56,500 | 58,816 | |||||||||||||||||||
Real estate taxes | 7,031 | 7,143 | 20,417 | 21,898 | |||||||||||||||||||
Property management expense | 2,242 | 2,197 | 6,794 | 7,012 | |||||||||||||||||||
Casualty (gain) loss | (412) | 937 | 918 | 1,242 | |||||||||||||||||||
Depreciation and amortization | 26,084 | 24,697 | 78,810 | 75,061 | |||||||||||||||||||
General and administrative expenses | 4,102 | 3,832 | 12,941 | 15,717 | |||||||||||||||||||
TOTAL EXPENSES | $ | 58,675 | $ | 58,408 | $ | 176,380 | $ | 179,746 | |||||||||||||||
Gain (loss) on sale of real estate and other investments | — | 11,235 | (577) | 71,327 | |||||||||||||||||||
Loss on litigation settlement | — | — | — | (2,864) | |||||||||||||||||||
Operating income | 6,350 | 17,395 | 17,617 | 85,958 | |||||||||||||||||||
Interest expense | (8,946) | (8,556) | (27,485) | (27,516) | |||||||||||||||||||
Interest and other income | 645 | 330 | 1,462 | 674 | |||||||||||||||||||
NET INCOME (LOSS) | $ | (1,951) | $ | 9,169 | $ | (8,406) | $ | 59,116 | |||||||||||||||
Dividends to Series D preferred unitholders | (160) | (160) | (480) | (480) | |||||||||||||||||||
Net (income) loss attributable to noncontrolling interests – Operating Partnership and Series E preferred units | 1,095 | (1,204) | 2,735 | (9,058) | |||||||||||||||||||
Net income attributable to noncontrolling interests – consolidated real estate entities | (32) | (31) | (98) | (96) | |||||||||||||||||||
Net income (loss) attributable to controlling interests | (1,048) | 7,774 | (6,249) | 49,482 | |||||||||||||||||||
Dividends to preferred shareholders | (1,607) | (1,607) | (4,821) | (4,821) | |||||||||||||||||||
Redemption of preferred shares | (3,511) | — | (3,511) | — | |||||||||||||||||||
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS | $ | (6,166) | $ | 6,167 | $ | (14,581) | $ | 44,661 | |||||||||||||||
NET INCOME (LOSS) PER COMMON SHARE – BASIC | $ | (0.40) | $ | 0.41 | $ | (0.96) | $ | 2.98 | |||||||||||||||
NET INCOME (LOSS) PER COMMON SHARE – DILUTED | $ | (0.40) | $ | 0.41 | $ | (0.96) | $ | 2.96 | |||||||||||||||
Weighted average shares - basic | 15,528 | 14,989 | 15,143 | 14,988 | |||||||||||||||||||
Weighted average shares - diluted | 15,528 | 18,018 | 15,143 | 17,344 |
(in thousands) | |||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Net income (loss) | $ | (1,951) | $ | 9,169 | $ | (8,406) | $ | 59,116 | |||||||||||||||
Other comprehensive loss: | |||||||||||||||||||||||
Loss on derivative instrument reclassified into earnings | 171 | 324 | 541 | 621 | |||||||||||||||||||
Total comprehensive income (loss) | $ | (1,780) | $ | 9,493 | $ | (7,865) | $ | 59,737 | |||||||||||||||
Net comprehensive (income) loss attributable to noncontrolling interests – Operating Partnership and Series E preferred units | 1,121 | (1,151) | 2,821 | (8,954) | |||||||||||||||||||
Net income attributable to noncontrolling interests – consolidated real estate entities | (32) | (31) | (98) | (96) | |||||||||||||||||||
Comprehensive income (loss) attributable to controlling interests | $ | (691) | $ | 8,311 | $ | (5,142) | $ | 50,687 |
(in thousands, except per share data) | ||||||||||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2023 | PREFERRED SHARES | NUMBER OF COMMON SHARES | COMMON SHARES | ACCUMULATED DISTRIBUTIONS IN EXCESS OF NET INCOME (LOSS) | ACCUMULATED OTHER COMPREHENSIVE LOSS | NONCONTROLLING INTERESTS | TOTAL EQUITY | |||||||||||||||||||||||||||||||
Balance at December 31, 2022 | $ | 93,530 | 15,020 | $ | 1,177,484 | $ | (539,422) | $ | (2,055) | $ | 220,759 | $ | 950,296 | |||||||||||||||||||||||||
Net income attributable to controlling interests and noncontrolling interests | 49,482 | 9,154 | 58,636 | |||||||||||||||||||||||||||||||||||
Amortization of swap settlements | 621 | 621 | ||||||||||||||||||||||||||||||||||||
Distributions - common shares and Units ($2.19 per share and Unit) | (32,825) | (2,066) | (34,891) | |||||||||||||||||||||||||||||||||||
Distributions - Series C preferred shares ($1.2421875 per Series C share) | (4,821) | (4,821) | ||||||||||||||||||||||||||||||||||||
Distributions - Series E preferred units ($2.90625 per unit) | (5,076) | (5,076) | ||||||||||||||||||||||||||||||||||||
Share-based compensation, net of forfeitures | 19 | 2,712 | 2,712 | |||||||||||||||||||||||||||||||||||
Redemption of Units for common shares | 107 | (1,919) | 1,919 | — | ||||||||||||||||||||||||||||||||||
Redemption of Series E preferred units for common shares | 31 | (2,296) | 2,296 | — | ||||||||||||||||||||||||||||||||||
Shares repurchased | (124) | (6,718) | (6,718) | |||||||||||||||||||||||||||||||||||
Shares withheld for taxes | (182) | (182) | ||||||||||||||||||||||||||||||||||||
Other | (1) | (56) | (162) | (218) | ||||||||||||||||||||||||||||||||||
Balance at September 30, 2023 | $ | 93,530 | 15,052 | $ | 1,169,025 | $ | (527,586) | $ | (1,434) | $ | 226,824 | $ | 960,359 | |||||||||||||||||||||||||
Nine Months Ended September 30, 2024 | ||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2023 | $ | 93,530 | 14,963 | $ | 1,165,694 | $ | (548,273) | $ | (1,119) | $ | 221,193 | $ | 931,025 | |||||||||||||||||||||||||
Net loss attributable to controlling interests and noncontrolling interests | (6,249) | (2,637) | (8,886) | |||||||||||||||||||||||||||||||||||
Amortization of swap settlements | 541 | 541 | ||||||||||||||||||||||||||||||||||||
Distributions - common shares and Units ($2.25 per share and unit) | (34,866) | (1,868) | (36,734) | |||||||||||||||||||||||||||||||||||
Distributions - Series C preferred shares ($1.2421875 per Series C share) | (4,821) | (4,821) | ||||||||||||||||||||||||||||||||||||
Distributions - Series E preferred units ($2.90625 per unit) | (4,980) | (4,980) | ||||||||||||||||||||||||||||||||||||
Share-based compensation, net of forfeitures | 14 | 2,245 | 2,245 | |||||||||||||||||||||||||||||||||||
Sale of common shares, net | 1,587 | 112,151 | 112,151 | |||||||||||||||||||||||||||||||||||
Redemption of Units for common shares | 52 | (2,212) | 2,212 | — | ||||||||||||||||||||||||||||||||||
Redemption of Series E preferred units for common shares | 40 | (2,271) | 2,271 | — | ||||||||||||||||||||||||||||||||||
Shares repurchased | (93,530) | (88) | (4,703) | (3,511) | (101,744) | |||||||||||||||||||||||||||||||||
Shares withheld for taxes | (122) | (122) | ||||||||||||||||||||||||||||||||||||
Other | (30) | (66) | (96) | |||||||||||||||||||||||||||||||||||
Balance at September 30, 2024 | $ | — | 16,568 | $ | 1,270,752 | $ | (597,720) | $ | (578) | $ | 216,125 | $ | 888,579 |
(in thousands, except per share data) | ||||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, 2023 | PREFERRED SHARES | NUMBER OF COMMON SHARES | COMMON SHARES | ACCUMULATED DISTRIBUTIONS IN EXCESS OF NET INCOME (LOSS) | ACCUMULATED OTHER COMPREHENSIVE LOSS | NONCONTROLLING INTERESTS | TOTAL EQUITY | |||||||||||||||||||||||||||||||
Balance at June 30, 2023 | $ | 93,530 | 14,949 | $ | 1,169,501 | $ | (522,796) | $ | (1,758) | $ | 226,931 | $ | 965,408 | |||||||||||||||||||||||||
Net income attributable to controlling interests and noncontrolling interests | 7,774 | 1,235 | 9,009 | |||||||||||||||||||||||||||||||||||
Amortization of swap settlements | 324 | 324 | ||||||||||||||||||||||||||||||||||||
Distributions - common shares and Units ($0.73 per share and unit) | (10,957) | (658) | (11,615) | |||||||||||||||||||||||||||||||||||
Distributions - Series C preferred shares ($0.4140625 per Series C share) | (1,607) | (1,607) | ||||||||||||||||||||||||||||||||||||
Distributions - Series E preferred units ($0.96875 per unit) | (1,682) | (1,682) | ||||||||||||||||||||||||||||||||||||
Share-based compensation, net of forfeitures | — | 602 | 602 | |||||||||||||||||||||||||||||||||||
Redemption of Units for common shares | 97 | (898) | 898 | — | ||||||||||||||||||||||||||||||||||
Redemption of Series E preferred units from common shares | 6 | (176) | 176 | — | ||||||||||||||||||||||||||||||||||
Other | (4) | (76) | (80) | |||||||||||||||||||||||||||||||||||
Balance at September 30, 2023 | $ | 93,530 | 15,052 | $ | 1,169,025 | $ | (527,586) | $ | (1,434) | $ | 226,824 | $ | 960,359 | |||||||||||||||||||||||||
Three Months Ended September 30, 2024 | ||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2024 | $ | 93,530 | 15,057 | $ | 1,167,055 | $ | (579,139) | $ | (749) | $ | 217,600 | $ | 898,297 | |||||||||||||||||||||||||
Net loss attributable to controlling interests and noncontrolling interests | (1,048) | (1,063) | (2,111) | |||||||||||||||||||||||||||||||||||
Amortization of swap settlements | 171 | 171 | ||||||||||||||||||||||||||||||||||||
Distributions - common shares and Units ($0.75 per share and unit) | (12,415) | (607) | (13,022) | |||||||||||||||||||||||||||||||||||
Distributions - Series C preferred shares ($0.4140625 per Series C share) | (1,607) | (1,607) | ||||||||||||||||||||||||||||||||||||
Distributions - Series E preferred units ($0.96875 per unit) | (1,651) | (1,651) | ||||||||||||||||||||||||||||||||||||
Share-based compensation, net of forfeitures | 1 | 764 | 764 | |||||||||||||||||||||||||||||||||||
Sale of common shares, net | 1,477 | 104,831 | 104,831 | |||||||||||||||||||||||||||||||||||
Redemption of Units for common shares | 19 | (845) | 845 | — | ||||||||||||||||||||||||||||||||||
Redemption of Series E preferred units for common shares | 15 | (1,051) | 1,051 | — | ||||||||||||||||||||||||||||||||||
Shares repurchased | (93,530) | — | — | (3,511) | (97,041) | |||||||||||||||||||||||||||||||||
Other | (1) | (2) | (50) | (52) | ||||||||||||||||||||||||||||||||||
Balance at September 30, 2024 | $ | — | 16,568 | $ | 1,270,752 | $ | (597,720) | $ | (578) | $ | 216,125 | $ | 888,579 |
(in thousands) | |||||||||||
Nine Months Ended September 30, | |||||||||||
2024 | 2023 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
Net income (loss) | $ | (8,406) | $ | 59,116 | |||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||||
Depreciation and amortization, including amortization of capitalized loan costs | 79,694 | 76,265 | |||||||||
(Gain) loss on sale of real estate and other investments | 577 | (71,323) | |||||||||
Loss on litigation settlement | — | 2,864 | |||||||||
Share-based compensation expense | 2,245 | 2,712 | |||||||||
Loss on interest rate swap settlement amortization | 541 | 621 | |||||||||
Casualty loss write off | 2,034 | 752 | |||||||||
Other, net | 1,411 | 50 | |||||||||
Changes in other assets and liabilities: | |||||||||||
Other assets | (227) | 3,834 | |||||||||
Accounts payable and accrued expenses | 1,714 | 2,529 | |||||||||
Net cash provided by operating activities | $ | 79,583 | $ | 77,420 | |||||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
Proceeds from repayment of mortgage loans and notes receivable | 450 | 430 | |||||||||
Increase in mortgages and real estate related notes receivable | (13,557) | — | |||||||||
Net proceeds from sale of real estate and other investments | 18,251 | 223,259 | |||||||||
Proceeds from insurance | 1,949 | 1,286 | |||||||||
Payments for improvements of real estate investments | (47,436) | (39,404) | |||||||||
Other investing activities | (117) | (200) | |||||||||
Net cash provided by (used by) investing activities | $ | (40,460) | $ | 185,371 | |||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
Proceeds from mortgages payable | — | 90,000 | |||||||||
Principal payments on mortgages payable | (4,980) | (46,770) | |||||||||
Proceeds from revolving lines of credit | 108,771 | 75,907 | |||||||||
Principal payments on revolving lines of credit | (99,771) | (189,407) | |||||||||
Principal payments on notes payable | — | (100,000) | |||||||||
Net proceeds from issuance of common shares | 112,218 | — | |||||||||
Repurchase of common shares | (4,703) | (6,718) | |||||||||
Redemption of Series C preferred shares | (97,041) | — | |||||||||
Distributions paid to common shareholders | (33,374) | (32,785) | |||||||||
Distributions paid to preferred shareholders | (4,821) | (4,821) | |||||||||
Distributions paid to Series D preferred unitholders | (480) | (480) | |||||||||
Distributions paid to noncontrolling interests – Operating Partnership and Series E preferred units | (6,869) | (7,194) | |||||||||
Other financing activities | (95) | (217) | |||||||||
Net cash used by financing activities | $ | (31,145) | $ | (222,485) | |||||||
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | 7,978 | 40,306 | |||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF PERIOD | 9,269 | 11,891 | |||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD | $ | 17,247 | $ | 52,197 |
SUPPLEMENTARY SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES | |||||||||||
Accrued capital expenditures | $ | 4,916 | $ | 4,369 | |||||||
Operating partnership units converted to common shares | (2,212) | (1,919) | |||||||||
Distributions declared but not paid to common shareholders | 13,022 | 11,615 | |||||||||
Series E preferred units converted to common shares | (2,271) | (2,296) | |||||||||
Retirement of shares withheld for taxes | 122 | 182 | |||||||||
Loss on litigation settlement | — | 2,864 | |||||||||
Involuntary conversion of assets | (2,785) | (1,986) | |||||||||
Non-cash interest income | 718 | — | |||||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | |||||||||||
Cash paid for interest | $ | 24,794 | $ | 26,190 |
(in thousands) | |||||||||||||||||
Balance sheet description | September 30, 2024 | December 31, 2023 | September 30, 2023 | ||||||||||||||
Cash and cash equivalents | $ | 14,453 | $ | 8,630 | $ | 29,701 | |||||||||||
Restricted cash | 2,794 | 639 | 22,496 | ||||||||||||||
Total cash, cash equivalents and restricted cash | $ | 17,247 | $ | 9,269 | $ | 52,197 |
(in thousands) | ||||||||
2024 (remainder) | $ | 668 | ||||||
2025 | 2,690 | |||||||
2026 | 2,576 | |||||||
2027 | 2,308 | |||||||
2028 | 1,943 | |||||||
Thereafter | 7,681 | |||||||
Total scheduled lease income - commercial operating leases | $ | 17,866 |
(in thousands) | |||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
Revenue Stream | Applicable Standard | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||
Fixed lease income - operating leases | Leases | $ | 60,637 | $ | 60,181 | $ | 181,066 | $ | 183,882 | ||||||||||||||
Variable lease income - operating leases | Leases | 3,172 | 3,006 | 10,017 | 9,523 | ||||||||||||||||||
Other property revenue | Revenue from contracts with customers | 1,216 | 1,381 | 3,491 | 3,836 | ||||||||||||||||||
Total revenue | $ | 65,025 | $ | 64,568 | $ | 194,574 | $ | 197,241 |
(in thousands, except per share data) | |||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
NUMERATOR | |||||||||||||||||||||||
Net income (loss) attributable to controlling interests | $ | (1,048) | $ | 7,774 | $ | (6,249) | $ | 49,482 | |||||||||||||||
Dividends to preferred shareholders | (1,607) | (1,607) | (4,821) | (4,821) | |||||||||||||||||||
Redemption of preferred shares | (3,511) | — | (3,511) | — | |||||||||||||||||||
Numerator for basic income (loss) per share – net income (loss) available to common shareholders | (6,166) | 6,167 | (14,581) | 44,661 | |||||||||||||||||||
Noncontrolling interests – Operating Partnership and Series E preferred units (1) | — | 1,204 | — | 6,233 | |||||||||||||||||||
Dividends to Series D preferred unitholders (2) | — | — | — | 480 | |||||||||||||||||||
Numerator for diluted income (loss) per share | $ | (6,166) | $ | 7,371 | $ | (14,581) | $ | 51,374 | |||||||||||||||
DENOMINATOR | |||||||||||||||||||||||
Denominator for basic income (loss) per share weighted average shares | 15,528 | 14,989 | 15,143 | 14,988 | |||||||||||||||||||
Effect of redeemable operating partnership units | — | 908 | — | — | |||||||||||||||||||
Effect of Series D preferred units | — | — | — | 228 | |||||||||||||||||||
Effect of Series E preferred units | — | 2,093 | — | 2,105 | |||||||||||||||||||
Effect of dilutive restricted stock units and stock options | — | 28 | — | 23 | |||||||||||||||||||
Denominator for diluted income (loss) per share | 15,528 | 18,018 | 15,143 | 17,344 | |||||||||||||||||||
NET INCOME (LOSS) PER COMMON SHARE – BASIC | $ | (0.40) | $ | 0.41 | $ | (0.96) | $ | 2.98 | |||||||||||||||
NET INCOME (LOSS) PER COMMON SHARE – DILUTED | $ | (0.40) | $ | 0.41 | $ | (0.96) | $ | 2.96 |
(in thousands) | |||||||||||
Three Months Ended September 30, | Number of Units | Net Book Basis | |||||||||
2024 | 19 | $ | 845 | ||||||||
2023 | 97 | $ | 898 | ||||||||
Nine Months Ended September 30, | |||||||||||
2024 | 52 | $ | 2,212 | ||||||||
2023 | 107 | $ | 1,919 |
(in thousands) | ||||||||||||||
Number of Series E | Number of | Total | ||||||||||||
Three Months Ended September 30, | Preferred Units Redeemed | Common Shares Issued | Value | |||||||||||
2024 | 12 | 15 | $ | 1,051 | ||||||||||
2023 | 5 | 6 | $ | 176 | ||||||||||
Nine Months Ended September 30, | ||||||||||||||
2024 | 33 | 40 | $ | 2,271 | ||||||||||
2023 | 25 | 31 | $ | 2,296 |
(in thousands, except per share amounts) | |||||||||||
Nine Months Ended September 30, | Number of Common Shares | Aggregate Cost(1) | Average Price Per Share(1) | ||||||||
2024 | 88 | $ | 4,703 | $ | 53.62 | ||||||
2023 | 124 | $ | 6,718 | $ | 54.19 |
(in thousands) | ||||||||||||||||||||
September 30, 2024 | December 31, 2023 | |||||||||||||||||||
Carrying Amount | Weighted Average Interest Rate | Carrying Amount | Weighted Average Interest Rate | Weighted Average Maturity in Years at September 30, 2024 | ||||||||||||||||
Lines of credit (1) | $ | 39,000 | 6.70 | % | $ | 30,000 | 6.74 | % | 3.82 | |||||||||||
Unsecured senior notes (2)(4) | 300,000 | 3.12 | % | 300,000 | 3.12 | % | 5.87 | |||||||||||||
Unsecured debt | 339,000 | 330,000 | 5.64 | |||||||||||||||||
Mortgages payable - Fannie Mae credit facility (4) | 198,850 | 2.78 | % | 198,850 | 2.78 | % | 6.81 | |||||||||||||
Mortgages payable - other (3)(4) | 387,294 | 4.05 | % | 392,274 | 4.05 | % | 5.03 | |||||||||||||
Secured debt | 586,144 | 591,124 | 5.63 | |||||||||||||||||
Subtotal | 925,144 | 3.59 | % | 921,124 | 3.54 | % | 5.63 | |||||||||||||
Premiums and discounts, net | (345) | (1,134) | ||||||||||||||||||
Deferred financing costs, net | (3,533) | (3,968) | ||||||||||||||||||
Total debt | $ | 921,266 | $ | 916,022 | ||||||||||||||||
(in thousands) | |||||
2024 (remainder) | $ | 1,880 | |||
2025 | 36,290 | ||||
2026 | 102,809 | ||||
2027 | 48,666 | ||||
2028 | 157,321 | ||||
Thereafter | 578,178 | ||||
Total payments | 925,144 | ||||
Premiums and discounts, net | (345) | ||||
Deferred financing costs, net | (3,533) | ||||
Total | $ | 921,266 |
(in thousands) | |||||||||||||||||||||||||||||
Gain Recognized in OCI | Location of Gain (Loss) Reclassified from Accumulated OCI into Income | Loss Reclassified from Accumulated OCI into Income (Loss) | |||||||||||||||||||||||||||
Three months ended September 30, | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||
Total derivatives in cash flow hedging relationships - Interest rate contracts | $ | — | $ | — | Interest expense | $ | (171) | $ | (324) | ||||||||||||||||||||
Nine months ended September 30, | |||||||||||||||||||||||||||||
Total derivatives in cash flow hedging relationships - Interest rate contracts | $ | — | $ | — | Interest expense | $ | (541) | $ | (621) |
(in thousands) | ||||||||||||||||||||||||||
Balance Sheet Location | Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||
September 30, 2024 | ||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||
Real estate related notes receivable | Other assets | $ | 20,878 | — | — | $ | 20,878 | |||||||||||||||||||
December 31, 2023 | ||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||
Real estate related notes receivable | Other assets | $ | 7,039 | — | — | $ | 7,039 | |||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Fair Value Measurement | Other Gains | Interest Income | Total Changes in Fair Value Included in Current-Period Earnings | ||||||||||||||||||||
Nine months ended September 30, 2024 | |||||||||||||||||||||||
Real estate related notes receivable | $ | 20,878 | $ | 14 | $ | 1,022 | $ | 1,036 | |||||||||||||||
Nine months ended September 30, 2023 | |||||||||||||||||||||||
Real estate related notes receivable | $ | 5,455 | $ | 14 | $ | 197 | $ | 211 |
(in thousands) | ||||||||||||||||||||||||||
Balance Sheet Location | Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||
December 31, 2023 | ||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||
Real estate investments measured at fair value | Property owned | $ | 19,250 | $ | — | $ | 19,250 | $ | — |
(in thousands) | ||||||||||||||||||||||||||
September 30, 2024 | December 31, 2023 | |||||||||||||||||||||||||
Balance Sheet Location | Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||||||||||||
FINANCIAL ASSETS | ||||||||||||||||||||||||||
Cash and cash equivalents | Cash and cash equivalents | $ | 14,453 | $ | 14,453 | $ | 8,630 | $ | 8,630 | |||||||||||||||||
Restricted cash | Restricted cash | $ | 2,794 | $ | 2,794 | $ | 639 | $ | 639 | |||||||||||||||||
FINANCIAL LIABILITIES | ||||||||||||||||||||||||||
Revolving lines of credit | Revolving lines of credit | $ | 39,000 | $ | 39,000 | $ | 30,000 | $ | 30,000 | |||||||||||||||||
Unsecured senior notes | Notes payable | $ | 300,000 | $ | 259,103 | $ | 300,000 | $ | 252,108 | |||||||||||||||||
Mortgages payable - Fannie Mae credit facility | Mortgages payable | $ | 198,850 | $ | 172,708 | $ | 198,850 | $ | 168,555 | |||||||||||||||||
Mortgages payable - other | Mortgages payable | $ | 386,949 | $ | 369,209 | $ | 391,140 | $ | 367,080 |
(in thousands) | |||||||||||||||||||||||
Dispositions | Date Disposed | Sale Price | Net Book Value and Transaction Costs | Gain/(Loss) | |||||||||||||||||||
69 homes - Southdale Parc - Richfield, MN | February 29, 2024 | $ | 6,200 | $ | 6,497 | $ | (297) | ||||||||||||||||
136 homes - Wingate - New Hope, MN | February 29, 2024 | $ | 12,800 | $ | 13,080 | $ | (280) | ||||||||||||||||
Total Dispositions | $ | 19,000 | $ | 19,577 | $ | (577) |
(in thousands) | |||||||||||||||||||||||
Dispositions | Date Disposed | Sale Price | Net Book Value and Transaction Costs | Gain/(Loss) | |||||||||||||||||||
115 homes - Boulder Court - Eagan, MN | March 8, 2023 | $ | 14,605 | $ | 4,970 | $ | 9,635 | ||||||||||||||||
498 homes - 2 Nebraska apartment communities | March 14, 2023 | $ | 48,500 | $ | 14,975 | $ | 33,525 | ||||||||||||||||
892 homes - 5 Minnesota apartment communities | March 15, 2023 | $ | 74,500 | $ | 55,053 | $ | 19,447 | ||||||||||||||||
62 homes - Portage - Minneapolis, MN | March 15, 2023 | $ | 6,650 | $ | 9,098 | $ | (2,448) | ||||||||||||||||
712 homes - 4 North Dakota apartment communities | September 14, 2023 | $ | 82,500 | $ | 71,218 | $ | 11,282 | ||||||||||||||||
Total Dispositions | $ | 226,755 | $ | 155,314 | $ | 71,441 |
(in thousands) | |||||||||||||||||
Three Months Ended September 30, 2024 | Multifamily | All Other | Total | ||||||||||||||
Revenue | $ | 64,457 | $ | 568 | $ | 65,025 | |||||||||||
Property operating expenses, including real estate taxes | 26,430 | 229 | 26,659 | ||||||||||||||
Net operating income | $ | 38,027 | $ | 339 | $ | 38,366 | |||||||||||
Property management expense | (2,242) | ||||||||||||||||
Casualty gain | 412 | ||||||||||||||||
Depreciation and amortization | (26,084) | ||||||||||||||||
General and administrative expenses | (4,102) | ||||||||||||||||
Interest expense | (8,946) | ||||||||||||||||
Interest and other income | 645 | ||||||||||||||||
Net loss | $ | (1,951) |
(in thousands) | |||||||||||||||||
Three Months Ended September 30, 2023 | Multifamily | All Other | Total | ||||||||||||||
Revenue | $ | 60,789 | $ | 3,779 | $ | 64,568 | |||||||||||
Property operating expenses, including real estate taxes | 25,018 | 1,727 | 26,745 | ||||||||||||||
Net operating income | $ | 35,771 | $ | 2,052 | $ | 37,823 | |||||||||||
Property management expense | (2,197) | ||||||||||||||||
Casualty loss | (937) | ||||||||||||||||
Depreciation and amortization | (24,697) | ||||||||||||||||
General and administrative expenses | (3,832) | ||||||||||||||||
Gain on sale of real estate and other investments | 11,235 | ||||||||||||||||
Interest expense | (8,556) | ||||||||||||||||
Interest and other income | 330 | ||||||||||||||||
Net income | $ | 9,169 |
(in thousands) | |||||||||||||||||
Nine Months Ended September 30, 2024 | Multifamily | All Other | Total | ||||||||||||||
Revenue | $ | 192,262 | $ | 2,312 | $ | 194,574 | |||||||||||
Property operating expenses, including real estate taxes | 75,943 | 974 | 76,917 | ||||||||||||||
Net operating income | $ | 116,319 | $ | 1,338 | $ | 117,657 | |||||||||||
Property management expense | (6,794) | ||||||||||||||||
Casualty loss | (918) | ||||||||||||||||
Depreciation and amortization | (78,810) | ||||||||||||||||
General and administrative expenses | (12,941) | ||||||||||||||||
Loss on sale of real estate and other investments | (577) | ||||||||||||||||
Interest expense | (27,485) | ||||||||||||||||
Interest and other income | 1,462 | ||||||||||||||||
Net loss | $ | (8,406) | |||||||||||||||
(in thousands) | |||||||||||||||||
Nine Months Ended September 30, 2023 | Multifamily | All Other | Total | ||||||||||||||
Revenue | $ | 180,759 | $ | 16,482 | $ | 197,241 | |||||||||||
Property operating expenses, including real estate taxes | 72,771 | 7,943 | 80,714 | ||||||||||||||
Net operating income | $ | 107,988 | $ | 8,539 | $ | 116,527 | |||||||||||
Property management expense | (7,012) | ||||||||||||||||
Casualty loss | (1,242) | ||||||||||||||||
Depreciation and amortization | (75,061) | ||||||||||||||||
General and administrative expenses | (15,717) | ||||||||||||||||
Gain on sale of real estate and other investments | 71,327 | ||||||||||||||||
Loss on litigation settlement | (2,864) | ||||||||||||||||
Interest expense | (27,516) | ||||||||||||||||
Interest and other income | 674 | ||||||||||||||||
Net income | $ | 59,116 | |||||||||||||||
(in thousands) | |||||||||||||||||
As of September 30, 2024 | Multifamily | All Other | Total | ||||||||||||||
Segment assets | |||||||||||||||||
Property owned | $ | 2,420,947 | $ | 17,308 | $ | 2,438,255 | |||||||||||
Less accumulated depreciation | (599,814) | (4,361) | (604,175) | ||||||||||||||
Total real estate investments | $ | 1,821,133 | $ | 12,947 | $ | 1,834,080 | |||||||||||
Cash and cash equivalents | 14,453 | ||||||||||||||||
Restricted cash | 2,794 | ||||||||||||||||
Other assets | 36,078 | ||||||||||||||||
Total Assets | $ | 1,887,405 |
(in thousands) | |||||||||||||||||
As of December 31, 2023 | Multifamily | All Other | Total | ||||||||||||||
Segment assets | |||||||||||||||||
Property owned | $ | 2,381,461 | $ | 38,685 | $ | 2,420,146 | |||||||||||
Less accumulated depreciation | (524,364) | (6,339) | (530,703) | ||||||||||||||
Total real estate investments | $ | 1,857,097 | $ | 32,346 | $ | 1,889,443 | |||||||||||
Cash and cash equivalents | 8,630 | ||||||||||||||||
Restricted cash | 639 | ||||||||||||||||
Other assets | 27,649 | ||||||||||||||||
Total Assets | $ | 1,926,361 |
(in thousands, except percentages) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 | $ Change | % Change | 2024 | 2023 | $ Change | % Change | |||||||||||||||||||||||||||||||||||||||||||
Operating income | $ | 6,350 | $ | 17,395 | $ | (11,045) | (63.5) | % | $ | 17,617 | $ | 85,958 | $ | (68,341) | (79.5) | % | ||||||||||||||||||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Property management expenses | 2,242 | 2,197 | 45 | 2.0 | % | 6,794 | 7,012 | (218) | (3.1) | % | ||||||||||||||||||||||||||||||||||||||||
Casualty (gain) loss | (412) | 937 | (1,349) | (144.0) | % | 918 | 1,242 | (324) | (26.1) | % | ||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 26,084 | 24,697 | 1,387 | 5.6 | % | 78,810 | 75,061 | 3,749 | 5.0 | % | ||||||||||||||||||||||||||||||||||||||||
General and administrative expenses | 4,102 | 3,832 | 270 | 7.0 | % | 12,941 | 15,717 | (2,776) | (17.7) | % | ||||||||||||||||||||||||||||||||||||||||
(Gain) loss on sale of real estate and other investments | — | (11,235) | 11,235 | (100.0) | % | 577 | (71,327) | 71,904 | (100.8) | % | ||||||||||||||||||||||||||||||||||||||||
Loss on litigation settlement | — | — | — | N/A | — | 2,864 | (2,864) | (100.0) | % | |||||||||||||||||||||||||||||||||||||||||
Net operating income | $ | 38,366 | $ | 37,823 | $ | 543 | 1.4 | % | $ | 117,657 | $ | 116,527 | $ | 1,130 | 1.0 | % |
(in thousands, except percentages) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 | $ Change | % Change | 2024 | 2023 | $ Change | % Change | |||||||||||||||||||||||||||||||||||||||||||
Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||
Same-store | $ | 62,610 | $ | 60,789 | $ | 1,821 | 3.0 | % | $ | 186,745 | $ | 180,759 | $ | 5,986 | 3.3 | % | ||||||||||||||||||||||||||||||||||
Non-same-store | 1,847 | — | 1,847 | N/A | 5,517 | — | 5,517 | N/A | ||||||||||||||||||||||||||||||||||||||||||
Other properties | 568 | 676 | (108) | (16.0) | % | 1,783 | 2,014 | (231) | (11.5) | % | ||||||||||||||||||||||||||||||||||||||||
Dispositions | — | 3,103 | (3,103) | * | 529 | 14,468 | (13,939) | * | ||||||||||||||||||||||||||||||||||||||||||
Total | 65,025 | 64,568 | 457 | 0.7 | % | 194,574 | 197,241 | (2,667) | (1.4) | % | ||||||||||||||||||||||||||||||||||||||||
Property operating expenses, including real estate taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||
Same-store | 25,825 | 25,018 | 807 | 3.2 | % | 74,236 | 72,771 | 1,465 | 2.0 | % | ||||||||||||||||||||||||||||||||||||||||
Non-same-store | 605 | — | 605 | N/A | 1,707 | — | 1,707 | N/A | ||||||||||||||||||||||||||||||||||||||||||
Other properties | 229 | 271 | (42) | (15.5) | % | 647 | 546 | 101 | 18.5 | % | ||||||||||||||||||||||||||||||||||||||||
Dispositions | — | 1,456 | (1,456) | * | 327 | 7,397 | (7,070) | * | ||||||||||||||||||||||||||||||||||||||||||
Total | 26,659 | 26,745 | (86) | (0.3) | % | 76,917 | 80,714 | (3,797) | (4.7) | % | ||||||||||||||||||||||||||||||||||||||||
Net operating income(1) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Same-store | 36,785 | 35,771 | 1,014 | 2.8 | % | 112,509 | 107,988 | 4,521 | 4.2 | % | ||||||||||||||||||||||||||||||||||||||||
Non-same-store | 1,242 | — | 1,242 | N/A | 3,810 | — | 3,810 | N/A | ||||||||||||||||||||||||||||||||||||||||||
Other properties | 339 | 405 | (66) | (16.3) | % | 1,136 | 1,468 | (332) | (22.6) | % | ||||||||||||||||||||||||||||||||||||||||
Dispositions | — | 1,647 | (1,647) | * | 202 | 7,071 | (6,869) | * | ||||||||||||||||||||||||||||||||||||||||||
Total | $ | 38,366 | $ | 37,823 | $ | 543 | 1.4 | % | $ | 117,657 | $ | 116,527 | $ | 1,130 | 1.0 | % | ||||||||||||||||||||||||||||||||||
Property management expenses | (2,242) | (2,197) | 45 | 2.0 | % | (6,794) | (7,012) | (218) | (3.1) | % | ||||||||||||||||||||||||||||||||||||||||
Casualty gain (loss) | 412 | (937) | (1,349) | (144.0) | % | (918) | (1,242) | (324) | (26.1) | % | ||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | (26,084) | (24,697) | 1,387 | 5.6 | % | (78,810) | (75,061) | 3,749 | 5.0 | % | ||||||||||||||||||||||||||||||||||||||||
General and administrative expenses | (4,102) | (3,832) | 270 | 7.0 | % | (12,941) | (15,717) | (2,776) | (17.7) | % | ||||||||||||||||||||||||||||||||||||||||
Gain (loss) on sale of real estate and other investments | — | 11,235 | (11,235) | (100.0) | % | (577) | 71,327 | (71,904) | 100.8 | % | ||||||||||||||||||||||||||||||||||||||||
Loss on litigation settlement | — | — | — | — | — | (2,864) | 2,864 | (100.0) | % | |||||||||||||||||||||||||||||||||||||||||
Interest expense | (8,946) | (8,556) | 390 | 4.6 | % | (27,485) | (27,516) | (31) | (0.1) | % | ||||||||||||||||||||||||||||||||||||||||
Interest and other income | 645 | 330 | 315 | (95.5) | % | 1,462 | 674 | 788 | 116.9 | % | ||||||||||||||||||||||||||||||||||||||||
NET INCOME (LOSS) | $ | (1,951) | $ | 9,169 | $ | (11,120) | (121.3) | % | $ | (8,406) | $ | 59,116 | $ | (67,522) | (114.2) | % | ||||||||||||||||||||||||||||||||||
Dividends to Series D preferred unitholders | (160) | (160) | — | — | (480) | (480) | — | — | ||||||||||||||||||||||||||||||||||||||||||
Net (income) loss attributable to noncontrolling interests – Operating Partnership and Series E preferred units | 1,095 | (1,204) | 2,299 | 190.9 | % | 2,735 | (9,058) | 11,793 | (130.2) | % | ||||||||||||||||||||||||||||||||||||||||
Net income attributable to noncontrolling interests – consolidated real estate entities | (32) | (31) | (1) | 3.2 | % | (98) | (96) | (2) | 2.1 | % | ||||||||||||||||||||||||||||||||||||||||
Net income (loss) attributable to controlling interests | (1,048) | 7,774 | (8,822) | (113.5) | % | (6,249) | 49,482 | (55,731) | (112.6) | % | ||||||||||||||||||||||||||||||||||||||||
Dividends to preferred shareholders | (1,607) | (1,607) | — | — | (4,821) | (4,821) | — | — | ||||||||||||||||||||||||||||||||||||||||||
Redemption of Preferred Shares | (3,511) | — | (3,511) | N/A | (3,511) | — | (3,511) | N/A | ||||||||||||||||||||||||||||||||||||||||||
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS | $ | (6,166) | $ | 6,167 | $ | (12,333) | (200.0) | % | $ | (14,581) | $ | 44,661 | $ | (59,242) | (132.6) | % |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
Weighted Average Occupancy(1) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Same-store | 95.3 | % | 94.6 | % | 95.1 | % | 94.9 | % | |||||||||||||||
Non-same-store | 95.5 | % | — | 96.3 | % | — | |||||||||||||||||
Total | 95.3 | % | 94.6 | % | 95.1 | % | 94.9 | % |
Number of Apartment Homes | as of September 30, 2024 | as of September 30, 2023 | |||||||||
Same-store | 12,580 | 12,580 | |||||||||
Non-same-store | 303 | — | |||||||||
Dispositions | — | 205 | |||||||||
Total | 12,883 | 12,785 |
(in thousands, except per share and unit amounts) | ||||||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
Funds from operations: | ||||||||||||||||||||||||||
Net income (loss) available to common shareholders | $ | (6,166) | $ | 6,167 | $ | (14,581) | $ | 44,661 | ||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||
Noncontrolling interests – Operating Partnership and Series E preferred units | (1,095) | 1,204 | (2,735) | 9,058 | ||||||||||||||||||||||
Depreciation and amortization | 26,084 | 24,697 | 78,810 | 75,061 | ||||||||||||||||||||||
Less depreciation – non real estate | (81) | (56) | (248) | (236) | ||||||||||||||||||||||
Less depreciation – partially owned entities | (25) | (20) | (74) | (58) | ||||||||||||||||||||||
(Gain) loss on sale of real estate and other assets | — | (11,235) | 577 | (71,323) | ||||||||||||||||||||||
FFO applicable to common shares and Units | $ | 18,717 | $ | 20,757 | $ | 61,749 | $ | 57,163 | ||||||||||||||||||
Adjustments to Core FFO: | ||||||||||||||||||||||||||
Non-cash casualty (recovery) loss | (632) | 854 | 261 | 815 | ||||||||||||||||||||||
Interest rate swap amortization | 171 | 324 | 542 | 621 | ||||||||||||||||||||||
Amortization of assumed debt | 263 | (116) | 789 | (348) | ||||||||||||||||||||||
Severance and transition related costs | — | — | — | 3,180 | ||||||||||||||||||||||
Loss on litigation settlement and associated trial costs(1) | — | 34 | 37 | 3,235 | ||||||||||||||||||||||
Redemption of preferred shares | 3,511 | — | 3,511 | — | ||||||||||||||||||||||
Other miscellaneous items(2) | (61) | (129) | (72) | (97) | ||||||||||||||||||||||
Core FFO applicable to common shares and Units | $ | 21,969 | $ | 21,724 | $ | 66,817 | $ | 64,569 | ||||||||||||||||||
FFO applicable to common shares and Units | $ | 18,717 | $ | 20,757 | $ | 61,749 | $ | 57,163 | ||||||||||||||||||
Dividends to Series D preferred unitholders | 160 | 160 | 480 | 480 | ||||||||||||||||||||||
FFO applicable to common shares and Units - diluted | $ | 18,877 | $ | 20,917 | $ | 62,229 | $ | 57,643 | ||||||||||||||||||
Core FFO applicable to common shares and Units | $ | 21,969 | $ | 21,724 | $ | 66,817 | $ | 64,569 | ||||||||||||||||||
Dividends to Series D preferred unitholders | 160 | 160 | 480 | 480 | ||||||||||||||||||||||
Core FFO applicable to common shares and Units - diluted | $ | 22,129 | $ | 21,884 | $ | 67,297 | $ | 65,049 | ||||||||||||||||||
Per Share Data | ||||||||||||||||||||||||||
Net income (loss) per common share - diluted(3) | $ | (0.40) | $ | 0.41 | $ | (0.96) | $ | 2.96 | ||||||||||||||||||
FFO per share and Unit - diluted | $ | 1.01 | $ | 1.15 | $ | 3.40 | $ | 3.15 | ||||||||||||||||||
Core FFO per share and Unit - diluted | $ | 1.18 | $ | 1.20 | $ | 3.68 | $ | 3.56 | ||||||||||||||||||
Weighted average shares - basic | 15,528 | 14,989 | 15,143 | 14,988 | ||||||||||||||||||||||
Effect of redeemable operating partnership Units for FFO and Core FFO | 818 | 908 | 836 | 943 | ||||||||||||||||||||||
Effect of Series D preferred units for FFO and Core FFO | 228 | 228 | 228 | 228 | ||||||||||||||||||||||
Effect of Series E preferred units for FFO and Core FFO | 2,053 | 2,093 | 2,064 | 2,105 | ||||||||||||||||||||||
Effect of dilutive restricted stock units and stock options for FFO and Core FFO | 49 | 28 | 32 | 23 | ||||||||||||||||||||||
Weighted average shares and Units for FFO and Core FFO - diluted | 18,676 | 18,246 | 18,303 | 18,287 |
(in thousands) | |||||||||||||||||
Amount | Maturity Date | Interest Rate | |||||||||||||||
Series A | $ | 75,000 | September 13, 2029 | 3.84 | % | ||||||||||||
Series B | $ | 50,000 | September 30, 2028 | 3.69 | % | ||||||||||||
Series C | $ | 50,000 | June 6, 2030 | 2.70 | % | ||||||||||||
Series 2021-A | $ | 35,000 | September 17, 2030 | 2.50 | % | ||||||||||||
Series 2021-B | $ | 50,000 | September 17, 2031 | 2.62 | % | ||||||||||||
Series 2021-C | $ | 25,000 | September 17, 2032 | 2.68 | % | ||||||||||||
Series 2021-D | $ | 15,000 | September 17, 2034 | 2.78 | % |
(in thousands, except per share amounts) | ||||||||||||||
Three Months Ended September 30, | Number of Common Shares | Net Consideration (1) | Average Net Price Per Share | |||||||||||
2024 | 1,477 | $ | 105,052 | $ | 71.12 | |||||||||
Nine Months Ended September 30, | ||||||||||||||
2024 | 1,587 | $ | 112,613 | $ | 71.66 | |||||||||
(in thousands, except per share amounts) | |||||||||||
Nine Months Ended September 30, | Number of Common Shares | Aggregate Cost(1) | Average Price Per Share(1) | ||||||||
2024 | 88 | $ | 4,703 | $ | 53.62 | ||||||
2023 | 124 | $ | 6,718 | $ | 54.19 |
Maximum Dollar | |||||||||||||||||
Total Number of Shares | Amount of Shares That | ||||||||||||||||
Total Number of | Average Price | Purchased as Part of | May Yet Be Purchased | ||||||||||||||
Shares and Units | Paid per | Publicly Announced | Under the Plans or | ||||||||||||||
Period | Purchased(1) | Share and Unit(2) | Plans or Programs | Programs(3) | |||||||||||||
July 1 - 31, 2024 | — | $ | — | — | $ | 4,713,230 | |||||||||||
August 1 - 31, 2024 | — | — | — | 4,713,230 | |||||||||||||
September 1 - 30, 2024 | — | — | — | 4,713,230 | |||||||||||||
Total | — | $ | — | — |
/s/ Anne Olson | |||||
Anne Olson | |||||
President and Chief Executive Officer | |||||
/s/ Bhairav Patel | |||||
Bhairav Patel | |||||
Executive Vice President and Chief Financial Officer | |||||
Date: October 28, 2024 |
BMO Capital Markets Corp. | Nomura Securities International, Inc. | ||||
151 West 42nd Street, 32nd Floor | 309 West 49th Street | ||||
New York, New York 10036 | New York, NY 10019 | ||||
Bank of Montreal | Piper Sandler & Co. | ||||
55 Bloor Street West, 18th Floor | 1251 Avenue of the Americas, 6th Floor | ||||
Toronto, Ontario MAW 1AF | New York, New York 10020 | ||||
Robert W. Baird & Co. Incorporated 777 E. Wisconsin Avenue Milwaukee, Wisconsin 53202 | Raymond James & Associates, Inc. 880 Carillon Pkwy St. Petersburg, Florida 33716 | ||||
BofA Securities, Inc. | RBC Capital Markets, LLC | ||||
One Bryant Park | 200 Vesey Street, 8th Floor | ||||
New York, NY 10036 | New York, New York 10281 | ||||
Bank of America, N.A. | Royal Bank of Canada | ||||
One Bryant Park | 200 Vesey Street, 8th Floor | ||||
New York, New York 10036 | New York, New York 10281 | ||||
BTIG, LLC | UBS Securities LLC | ||||
65 East 55th Street | 1285 Avenue of the Americas | ||||
New York, New York 10022 | New York, New York 10019 | ||||
Jefferies LLC | UBS AG London Branch | ||||
520 Madison Avenue | 5 Broadgate | ||||
New York, New York 10022 | London EC2M 2QS, United Kingdom | ||||
Nomura Global Financial Products, Inc. | |||||
309 West 49th Street | |||||
New York, NY 10019 | |||||
Very truly yours, | ||||||||
CENTERSPACE, A NORTH DAKOTA REAL ESTATE INVESTMENT TRUST | ||||||||
By: | /s/ Anne Olson | |||||||
Name: | Anne Olson | |||||||
Title: | President, Chief Executive Officer and Secretary |
CENTERSPACE, LP, A NORTH DAKOTA LIMITED PARTNERSHIP | ||||||||
By: | /s/ Anne M. Olson | |||||||
Name: | Anne M. Olson | |||||||
Title: | Chief Executive Officer and Secretary of Centerspace, Inc., the General Partner |
By: | /s/ Bhairav Patel | |||||||
Name: | Bhairav Patel | |||||||
Title: | Chief Financial Officer of Centerspace, Inc., the General Partner |
CENTERSPACE, A NORTH DAKOTA REAL ESTATE INVESTMENT TRUST | ||||||||
By: | ||||||||
Name: | ||||||||
Title: |
CENTERSPACE, LP, A NORTH DAKOTA LIMITED PARTNERSHIP | ||||||||
By: | ||||||||
Name: | ||||||||
Title: |
From: | Centerspace | |||||||
Cc: | Centerspace, LP | |||||||
To: | [•] | |||||||
Date: | [•] | |||||||
Subject: | Forward Placement Notice |
Forward Hedge Selling Period: | [•]-[•] | |||||||
Maximum Number of Shares to be Sold Daily: | [•] | |||||||
Aggregate Maximum Forward Hedge Amount: | [USD][•] | |||||||
Minimum Price per Share: | USD[•] | |||||||
Forward Seller Commission: | [•]% | |||||||
Spread: | [•]% |
Initial Stock Loan Rate: | [•]% | |||||||
Maximum Stock Loan Rate: | [•]% | |||||||
Trade Date: | [•], 20[•] | |||||||
Maturity Date: | [•], 20[•] | |||||||
Forward Price Reduction Dates / Amounts (USD): | [•], 20[•] / USD [•] [•], 20[•] / USD [•] [•], 20[•] / USD [•] [•], 20[•] / USD [•] | |||||||
[Other Deviations from [Form of][Master] Confirmation:] | [•] |
Very truly yours, | ||||||||||||||||||||
CENTERSPACE | ||||||||||||||||||||
By: | ||||||||||||||||||||
Name: | ||||||||||||||||||||
Title: | ||||||||||||||||||||
[Agreed and accepted by: | ||||||||||||||||||||
[MANAGER] | ||||||||||||||||||||
By: | ||||||||||||||||||||
Name: | ||||||||||||||||||||
Title: | ] | |||||||||||||||||||
CENTERSPACE, A NORTH DAKOTA REAL ESTATE INVESTMENT TRUST | ||||||||
By: | ||||||||
Name: | ||||||||
Title: |
CENERSPACE LP, A NORTH DAKOTA LIMITED PARTNERSHIP | ||||||||
By: | ||||||||
Name: | ||||||||
Title: |
To: | Centerspace | |||||||
From: | [●] | |||||||
Date: | [●], 20[●] |
Trade Date: | For each Transaction, the first day on which Shares are sold through the Agent (as defined below) pursuant to the Sales Agreement (as defined below) to hedge Dealer’s exposure under the applicable Transaction, or another date as specified in the related Forward Placement Notice (as defined in the Sales Agreement). | ||||
Effective Date: | For each Transaction, the date that is one Settlement Cycle following the Trade Date. | ||||
Buyer: | Dealer. | ||||
Seller: | Counterparty. |
Maturity Date: | For each Transaction, the earlier of (i) the date specified in the Supplemental Confirmation (or, if such date is not a Scheduled Trading Day, the next following Scheduled Trading Day) and (ii) the date on which the Number of Shares is reduced to zero. | ||||
Shares: | The shares of common stock, no par value per Share, of Counterparty (Ticker: “CSR”). | ||||
Number of Shares: | For each Transaction, the Initial Number of Shares; provided that on each Settlement Date, the Number of Shares shall be reduced by the number of Settlement Shares for such Settlement Date. | ||||
Initial Number of Shares: | For each Transaction, as specified in the Supplemental Confirmation, to be the aggregate number of Shares sold through the Agent, acting as forward seller for Dealer pursuant to the Sales Agreement, during the period from and including the Trade Date through and including the Hedge Completion Date. | ||||
Hedge Completion Date: | For each Transaction, the date specified in the Supplemental Confirmation, to be the earlier of (i) the date specified in writing as the Hedge Completion Date by Counterparty in the applicable Forward Placement Notice and (ii) the first Settlement Date. | ||||
Settlement Currency: | USD. | ||||
Exchange: | The New York Stock Exchange. | ||||
Related Exchange: | All Exchanges. | ||||
Prepayment: | Not Applicable. | ||||
Variable Obligation: | Not Applicable. | ||||
Forward Price: | On the Hedge Completion Date, the Initial Forward Price, and on any day thereafter, the product of the Forward Price on the immediately preceding calendar day and | ||||
1 + the Daily Rate * (1/365); |
provided that the Forward Price on each Forward Price Reduction Date shall be the Forward Price otherwise in effect on such date minus the Forward Price Reduction Amount per Share for such Forward Price Reduction Date. | |||||
Initial Forward Price: | For each Transaction, as specified in the Supplemental Confirmation, to be the product of (i) the Net Percentage and (ii) the Volume-Weighted Hedge Price. | ||||
Volume-Weighted Hedge Price: | For each Transaction, as specified in the Supplemental Confirmation, to be the volume weighted average of the prices at which the Shares are sold through the Agent acting as forward seller for Dealer pursuant to the Sales Agreement during the period from and including the Trade Date through and including the Hedge Completion Date, provided that, solely for the purposes of calculating the Initial Forward Price, each such price shall be subject to adjustment by the Calculation Agent in good faith, in a commercially reasonable manner and in the same manner as the Forward Price pursuant to the definition thereof during the period from the Trade Date through and including the Hedge Completion Date. | ||||
Net Percentage: | For each Transaction, as specified in the Supplemental Confirmation, to be equal to one minus the Forward Seller Commission (as defined in the Sales Agreement) for such Transaction. | ||||
Daily Rate: | For any day, the Overnight Bank Funding Rate minus the Spread. | ||||
Overnight Bank Funding Rate: | For any day, the rate set forth for such day opposite the caption “Overnight bank funding rate” as such rate is displayed on the page “OBFR01 <Index> <GO>“ on the BLOOMBERG Professional Service, or any successor page; provided that if no such rate appears for such day on such page, the rate for such day will be determined by the Calculation Agent based on its estimate of the prevailing USD overnight bank funding rate for such day. | ||||
Spread: | For each Transaction, as specified in the Supplemental Confirmation and the related Forward Placement Notice. |
Forward Price Reduction Dates: | For each Transaction, each date listed as such in Schedule I to the Supplemental Confirmation, and as set forth in the related Forward Placement Notice. | ||||
Forward Price Reduction Amount per Share: | For each Forward Price Reduction Date in each Transaction, the Forward Price Reduction Amount per Share set forth opposite such date on Schedule I to the Supplemental Confirmation, and as set forth in the related Forward Placement Notice. | ||||
Valuation: | |||||
Valuation Date: | For any Settlement (as defined below), if Physical Settlement is applicable, as designated in the relevant Settlement Notice (as defined below); or if Cash Settlement or Net Share Settlement is applicable, the last Unwind Date for such Settlement. Section 6.6 of the Equity Definitions shall not apply to any Valuation Date. | ||||
Unwind Dates: | For any Cash Settlement or Net Share Settlement, each day on which Dealer (or its agent or affiliate) purchases Shares in the market in connection with such Settlement, starting on the First Unwind Date for such Settlement. | ||||
First Unwind Date: | For any Cash Settlement or Net Share Settlement, as designated in the relevant Settlement Notice. | ||||
Unwind Period: | For any Cash Settlement or Net Share Settlement, the period starting on the First Unwind Date for such Settlement and ending on the Valuation Date for such Settlement. | ||||
Settlement Terms: | |||||
Settlement: | For each Transaction, any Physical Settlement, Cash Settlement or Net Share Settlement of all or any portion of such Transaction. |
Settlement Notice: | Subject to “Early Valuation” below, Counterparty may elect to effect a Settlement of all or any portion of the applicable Transaction by designating one or more Scheduled Trading Days following the Hedge Completion Date and on or prior to the Maturity Date to be Valuation Dates (or, with respect to Cash Settlements or Net Share Settlements, First Unwind Dates, each of which First Unwind Dates shall occur no later than the 60th Scheduled Trading Day immediately preceding the Maturity Date) in a written notice to Dealer delivered no later than the applicable Settlement Method Election Date (in the case of a Net Share Settlement or Cash Settlement) or the 5th Scheduled Trading Day immediately preceding the relevant Valuation Date (in the case of a Physical Settlement), which notice shall also specify (i) the number of Shares (the “Settlement Shares”) for such Settlement (not to exceed the number of Undesignated Shares as of the date of such Settlement Notice) and (ii) the Settlement Method applicable to such Settlement; provided that (A) Counterparty may not designate a First Unwind Date for a Cash Settlement or a Net Share Settlement if, as of the date of such Settlement Notice, any Shares have been designated as Settlement Shares for a Cash Settlement or a Net Share Settlement for which the related Relevant Settlement Date has not occurred; and (B) if the Number of Shares as of the Maturity Date is not zero, then the Maturity Date shall be a Valuation Date for a Physical Settlement and the number of Settlement Shares for such Settlement shall be the Number of Shares as of the Maturity Date (provided that if the Maturity Date occurs during any Unwind Period, then the provisions set forth below opposite “Early Valuation” shall apply as if the Maturity Date were the Early Valuation Date). | ||||
Undesignated Shares: | For each Transaction, as of any date, the Number of Shares minus the number of Shares designated as Settlement Shares for Settlements for which the related Relevant Settlement Date has not occurred. | ||||
Settlement Method Election: | Applicable; provided that, for each Transaction: |
(i) Net Share Settlement shall be deemed to be included as an additional settlement method under Section 7.1 of the Equity Definitions; | |||||
(ii) Counterparty may elect Cash Settlement or Net Share Settlement only if Counterparty represents and warrants to Dealer in the Settlement Notice containing such election that, as of the date of such Settlement Notice, (A) Counterparty is not aware of any material nonpublic information concerning itself or the Shares, (B) Counterparty is electing the settlement method and designating the First Unwind Date specified in such Settlement Notice in good faith and not as part of a plan or scheme to evade compliance with Rule 10b-5 under the Exchange Act (“Rule 10b-5”) or any other provision of the federal securities laws, (C) Counterparty is not “insolvent” (as such term is defined under Section 101(32) of the U.S. Bankruptcy Code (Title 11 of the United States Code) (the “Bankruptcy Code”)), (D) Counterparty would be able to purchase a number of Shares equal to (x) the number of Settlement Shares designated in such Settlement Notice, in case of an election of Cash Settlement, or (y) a number of Shares with a value as of the date of such Settlement Notice equal to the product of (I) such number of Settlement Shares and (II) the then-current Forward Price, in case of an election of Net Share Settlement, in compliance with the laws of Counterparty’s jurisdiction of organization, (E) it is not electing Cash Settlement or Net Share Settlement to create actual or apparent trading activity in the Shares (or any security convertible into or exchangeable for Shares) or to raise or depress or otherwise manipulate the price of the Shares (or any security convertible into or exchangeable for Shares) and (F) such election, and settlement in accordance therewith, does not and will not violate or conflict with any law, regulation or supervisory guidance applicable to Counterparty, or any order or judgment of any court or other agency of government applicable to it or any of its assets, and any governmental consents that are required to have been obtained by Counterparty with respect to such election or settlement have been obtained and are in full force and effect and all conditions of any such consents have been complied with; and |
(iii) Notwithstanding any election to the contrary in any Settlement Notice, Physical Settlement shall be applicable: | |||||
(A) to all of the Settlement Shares designated in such Settlement Notice if, on the date such Settlement Notice is received by Dealer, (I) the trading price per Share on the Exchange (as determined by the Calculation Agent in a commercially reasonable manner) is below 50% of the Initial Forward Price (the “Threshold Price”) or (II) Dealer, as Hedging Party, determines, in its reasonable good faith judgment, after using commercially reasonable efforts, that it would be unable to purchase a number of Shares in the market sufficient to unwind its commercially reasonable hedge position in respect of the portion of the applicable Transaction represented by such Settlement Shares and satisfy its delivery obligation hereunder, if any, by the Maturity Date (taking into account any additional share forward or other equity derivative transaction (each, an “Additional Equity Derivative Transaction”) Counterparty has entered into) (x) in a manner that (A) would, if Dealer were Counterparty or an affiliated purchaser of Counterparty, be subject to the safe harbor provided by Rule 10b-18(b) under the Exchange Act and (B) based on advice of counsel, would not raise material risks under applicable securities laws or (y) due to the lack of sufficient liquidity in the Shares (each, a “Trading Condition”); or | |||||
(B) to all or a portion of the Settlement Shares designated in such Settlement Notice if, on any day during the relevant Unwind Period, (I) the trading price per Share on the Exchange (as determined by the Calculation Agent in a commercially reasonable manner) is below the Threshold Price or (II) Dealer, as Hedging Party, determines, in its good faith, reasonable judgment, that a Trading Condition has occurred, in which case the provisions set forth below in the fourth paragraph opposite “Early Valuation” shall apply as if such day were the Early Valuation Date and (x) for purposes of clause (i) of such paragraph, such day shall be the last Unwind Date of such Unwind Period and the “Unwound Shares” shall be calculated to, and including, such day and (y) for purposes of clause (ii) of such paragraph, the “Remaining Shares” shall be equal to the number of Settlement Shares designated in such Settlement Notice minus the Unwound Shares determined in accordance with clause (x) of this sentence. |
Electing Party: | Counterparty. | ||||
Settlement Method Election Date: | With respect to any Settlement, the 5th Scheduled Trading Day immediately preceding (x) the Valuation Date, in the case of Physical Settlement, or (y) the First Unwind Date, in the case of Cash Settlement or Net Share Settlement. | ||||
Default Settlement Method: | Physical Settlement. | ||||
Physical Settlement: | Notwithstanding Section 9.2(a)(i) of the Equity Definitions, on the Settlement Date, Dealer shall pay to Counterparty an amount equal to the Forward Price on the relevant Valuation Date multiplied by the number of Settlement Shares for such Settlement, and Counterparty shall deliver to Dealer such Settlement Shares. | ||||
Settlement Date: | The Valuation Date. | ||||
Net Share Settlement: | If Net Share Settlement applies, on the Net Share Settlement Date, if the Net Share Settlement Amount is greater than zero, Counterparty shall deliver a number of Shares equal to the Net Share Settlement Amount (rounded down to the nearest integer) to Dealer, and if the Net Share Settlement Amount is less than zero, Dealer shall deliver a number of Shares equal to the absolute value of the Net Share Settlement Amount (rounded down to the nearest integer) to Counterparty, in either case, in accordance with Section 9.4 of the Equity Definitions, with the Net Share Settlement Date deemed to be a “Settlement Date” for purposes of such Section 9.4, and, in either case, plus cash in lieu of any fractional Shares included in the Net Share Settlement Amount but not delivered due to rounding required hereby, valued at the Settlement Price. | ||||
Net Share Settlement Date: | The date that follows the Valuation Date by one Settlement Cycle. |
Net Share Settlement Amount: | For any Net Share Settlement, an amount equal to (i) the Forward Cash Settlement Amount divided by the Settlement Price plus (ii) a number of Shares, valued at the Settlement Price (determined as if, solely for purposes of this clause (ii), the reference to the phrase “on each Unwind Date during the Unwind Period relating to such Settlement” in the definition of “Settlement Price” were instead deemed to refer, in respect of any relevant Forward Price Reduction Date, to the phrase “during a commercially reasonable period of time corresponding to the relevant Forward Price Reduction Date in order to account for the related Forward Price Reduction Amount during such period”), equal to the aggregate Unwind Adjustment Amount(s), if any, for the relevant Unwind Period, as determined by the Calculation Agent. | ||||
Forward Cash Settlement Amount: | Notwithstanding Section 8.5(c) of the Equity Definitions, the Forward Cash Settlement Amount for any Cash Settlement or Net Share Settlement shall be equal to (i) the number of Settlement Shares for such Settlement multiplied by (ii) an amount equal to (A) the Settlement Price minus (B) the Relevant Forward Price. | ||||
Relevant Forward Price: | For any Cash Settlement or Net Share Settlement, as determined by the Calculation Agent, the weighted average Forward Price per Share on each Unwind Date during the Unwind Period relating to such Settlement (weighted based on the number of Shares purchased by Dealer or its agent or affiliate in connection with unwinding its commercially reasonable hedge position in connection on each such Unwind Date in connection with such Settlement). | ||||
Settlement Price: | For any Cash Settlement or Net Share Settlement, as determined by the Calculation Agent, the weighted average price per Share of the purchases of Shares made by Dealer (or its agent or affiliate) on each Unwind Date during the Unwind Period relating to such Settlement (weighted based on the number of Shares purchased by Dealer or its agent or affiliate at each such price per Share in connection with unwinding its commercially reasonable hedge position in connection with such Settlement), plus USD 0.02 per Share. |
The times and prices at which Dealer (or its agent or affiliate) purchases any Shares during any Unwind Period in connection with unwinding its commercially reasonable hedge position shall be determined by Dealer in a commercially reasonable manner. Without limiting the generality of the foregoing, in the event that Dealer concludes, in its good faith and reasonable discretion based upon advice of counsel, that it is appropriate with respect to any legal, regulatory or self-regulatory requirements or related policies and procedures generally applicable in similar situations and applied in a non-discriminatory manner (whether or not such requirements, policies or procedures are imposed by law or have been voluntarily adopted by Dealer) for it, as Hedging Party, to refrain from purchasing Shares on any Scheduled Trading Day (a “Regulatory Disruption”), that would have been an Unwind Date but for the occurrence of a Regulatory Disruption, Dealer shall notify Counterparty in writing that a Regulatory Disruption has occurred on such Scheduled Trading Day without specifying (and Dealer shall not otherwise communicate to Counterparty) the nature of such Regulatory Disruption, and, for the avoidance of doubt, such Scheduled Trading Day shall not be an Unwind Date and such Regulatory Disruption shall be deemed to be a Market Disruption Event. | |||||
Relevant Settlement Date: | For any Settlement, the Settlement Date, Cash Settlement Payment Date or Net Share Settlement Date, as the case may be. | ||||
Unwind Adjustment Amount: | For any Net Share Settlement, for any Forward Price Reduction Date that occurs during the period from, and including, the date one Settlement Cycle immediately following the relevant First Unwind Date to, and including, the date one Settlement Cycle immediately following the relevant Valuation Date, an amount determined by the Calculation Agent equal to the product of (i) the Forward Price Reduction Amount per Share for such Forward Price Reduction Date multiplied by (ii)(A) if the Net Share Settlement Amount calculated as of the date immediately prior to the relevant Forward Price Reduction Date is a positive number, such Net Share Settlement Amount or (B) otherwise, zero. |
Extraordinary Events: | The consequences that would otherwise apply under Article 12 of the Equity Definitions to any applicable Extraordinary Event (excluding any Failure to Deliver, Increased Cost of Hedging, Increased Cost of Stock Borrow or any Extraordinary Event that also constitutes a Bankruptcy Termination Event (as defined below), but including, for the avoidance of doubt, any other applicable Additional Disruption Event) shall not apply. | ||||
Merger Event: | Applicable; provided that Section 12.1(b) of the Equity Definitions is hereby amended by deleting the remainder of such Section beginning with the words “in each case if the Merger Date is on or before” in the fourth to last line thereof. | ||||
Tender Offer: | Applicable, provided that Section 12.1(d) of the Equity Definitions shall be amended by replacing the reference therein to “10%” with a reference to “20%”. | ||||
Delisting: | In addition to the provisions of Section 12.6(a)(iii) of the Equity Definitions, it shall constitute a Delisting if the Exchange is located in the United States and the Shares are not immediately re-listed, re-traded or re-quoted on any of the New York Stock Exchange, The NASDAQ Global Select Market or The NASDAQ Global Market (or their respective successors); if the Shares are immediately re-listed, re-traded or re-quoted on any such exchange or quotation system, such exchange or quotation system shall be deemed to be the Exchange. | ||||
Additional Disruption Events: | |||||
Change in Law: | Applicable; provided that Section 12.9(a)(ii) of the Equity Definitions is hereby amended (i) by replacing the phrase “the interpretation” in the third line thereof with the phrase “, or public announcement of, the formal or informal interpretation”, (ii) by adding the phrase “and/or Hedge Position” after the word “Shares” in clause (X) thereof and (iii) by immediately following the word “Transaction” in clause (X) thereof, adding the phrase “in the manner contemplated by the Hedging Party on the Trade Date”; and provided further, that (i) any determination as to whether (A) the adoption of or any change in any applicable law or regulation (including, for the avoidance of doubt and without limitation, (x) any tax law or (y) adoption or promulgation of new regulations authorized or mandated by existing statute) or (B) the promulgation of or any change in the interpretation by any court, tribunal or regulatory authority with competent jurisdiction of any applicable law or regulation (including any action taken by a taxing authority), in each case, constitutes a “Change in Law” shall be made without regard to Section 739 of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 or any similar legal certainty provision in any legislation enacted, or rule or regulation promulgated, on or after the Trade Date, and (ii) Section 12.9(a)(ii) of the Equity Definitions is hereby amended by replacing the parenthetical beginning after the word “regulation” in the second line thereof with the phrase “(including, for the avoidance of doubt and without limitation, (x) any tax law or (y) adoption or promulgation of new regulations authorized or mandated by existing statute)”. | ||||
Failure to Deliver: | Applicable if Dealer is required to deliver Shares hereunder; otherwise, Not Applicable. |
Early Valuation: | For each Transaction, notwithstanding anything to the contrary herein, in the Supplemental Confirmation, the Agreement or in the Equity Definitions, at any time (x) concurrently with or following the occurrence of a Hedging Event, the declaration by Issuer of an Extraordinary Dividend, or an ISDA Event or (y) if an Excess Section 13 Ownership Position (as defined below) or an Excess Regulatory Ownership Position (as defined below) exists, in either case, Dealer (or, in the case of an ISDA Event that is an Event of Default or Termination Event, the party entitled to designate an Early Termination Date in respect of such event pursuant to Section 6 of the Agreement) shall have the right to designate any Scheduled Trading Day to be the “Early Valuation Date”, in which case the provisions set forth in this “Early Valuation” section shall apply, in the case of an Event of Default or Termination Event, in lieu of Section 6 of the Agreement. For the avoidance of doubt, any amount calculated in connection with an “Early Valuation” (in respect of which Counterparty satisfies its payment and/or delivery obligations under this “Early Valuation” section) as a result of an Extraordinary Dividend shall not be adjusted by the value associated with such Extraordinary Dividend. | ||||
As of each Trade Date, Dealer represents and warrants to and agrees with Counterparty that, assuming the accuracy of Counterparty’s representations and warranties made hereunder and under the Sales Agreement and compliance by Counterparty with its obligations hereunder and under the Sales Agreement, (i) based upon advice of counsel, Dealer (A) does not have actual knowledge of the existence on the Trade Date of an Excess Section 13 Ownership Position or an Excess Regulatory Ownership Position and (B) based on good faith inquiry does not have actual knowledge on the Trade Date of any event or circumstance that is expected to cause the occurrence of an Excess Section 13 Ownership Position or an Excess Regulatory Ownership Position on any day during the term of the applicable Transaction; and (ii) assuming no event or circumstance by or within the control of Counterparty or its affiliates occurs in connection with which the “beneficial ownership” (within the meaning of Section 13 of the Exchange Act and the rules promulgated thereunder) of Shares by Dealer Group (as defined below) and/or the “ownership” (howsoever defined under any Applicable Restriction) of Shares by Dealer Group or another Dealer Person (as defined below) would increase, Dealer will not knowingly cause the occurrence of an Excess Section 13 Ownership Position or an Excess Regulatory Ownership Position on any day during the term of the applicable Transaction with the specific intent of causing the occurrence of an Early Valuation Date. | |||||
If the Early Valuation Date occurs on a date that is not during an Unwind Period, then the Early Valuation Date shall be a Valuation Date for a Physical Settlement, and the number of Settlement Shares for such Physical Settlement shall be the Number of Shares on such Early Valuation Date; provided that Dealer may in its good faith and reasonable discretion elect to permit Counterparty to elect Cash Settlement or Net Share Settlement, in which case Dealer, as Hedging Party, will determine, in good faith and in a commercially reasonable manner, the Scheduled Trading Day that will be the First Unwind Date for such Cash Settlement or Net Share Settlement. |
If the Early Valuation Date occurs during an Unwind Period, then (i) (A) the last Unwind Date of such Unwind Period shall be deemed to occur on the Early Valuation Date, (B) a Settlement shall occur in respect of such Unwind Period, to which the Settlement Method elected by Counterparty in respect of such Settlement shall apply (subject to the provisions under “Settlement Terms” above in respect of the applicable Settlement Method), and (C) the number of Settlement Shares for such Settlement shall be the number of Unwound Shares for such Unwind Period on the Early Valuation Date, and (ii) (A) the Early Valuation Date shall be a Valuation Date for an additional Physical Settlement (provided that Dealer may in its good faith and reasonable discretion elect that the Settlement Method elected by Counterparty for the Settlement described in clause (i) of this sentence shall apply, in which case Dealer, in its good faith and in a commercially reasonable manner, will determine the Scheduled Trading Day that will be the First Unwind Date for such Cash Settlement or Net Share Settlement) and (B) the number of Settlement Shares for such additional Settlement shall be the number of Remaining Shares on the Early Valuation Date. | |||||
Notwithstanding the foregoing, in the case of a Nationalization or Merger Event, if at the time of the related Settlement Date or Net Share Settlement Date, as applicable, the Shares have changed into cash or any other property or the right to receive cash or any other property, the Calculation Agent may adjust the terms of the applicable Transaction as appropriate to account for such change to the nature of the Shares. | |||||
ISDA Event: | (i) Any Event of Default or Termination Event, other than an Event of Default or Termination Event that also constitutes a Bankruptcy Termination Event, that gives rise to the right of either party to designate an Early Termination Date pursuant to Section 6 of the Agreement or (ii) the announcement of any event or transaction that, if consummated, would result in a Merger Event, Tender Offer, Nationalization, Delisting or Change in Law, in each case, as determined by the Calculation Agent. | ||||
Hedging Event: | (i) A Loss of Stock Borrow or Hedging Disruption, (ii) (A) an Increased Cost of Stock Borrow or (B) an Increased Cost of Hedging, in the case of sub-clause (A) or (B), in connection with which Counterparty does not elect, and so notify the Hedging Party of its election, in each case, within the required time period to either amend the applicable Transaction pursuant to Section 12.9(b)(v)(A) or Section 12.9(b)(vi)(A) of the Equity Definitions, as applicable, or pay an amount determined by the Calculation Agent that corresponds to the relevant Price Adjustment pursuant to Section 12.9(b)(v)(B) or Section 12.9(b)(vi)(B) of the Equity Definitions, as applicable, or (iii) the occurrence of a Market Disruption Event during an Unwind Period and the continuance of such Market Disruption Event for at least eight Scheduled Trading Days | ||||
Remaining Shares: | For each Transaction, on any day, the Number of Shares as of such day (or, if such day occurs during an Unwind Period, the Number of Shares as of such day minus the Unwound Shares for such Unwind Period on such day). |
Unwound Shares: | For any Unwind Period on any day, the aggregate number of Shares with respect to which Dealer has unwound its commercially reasonable hedge position in respect of the applicable Transaction in connection with the related Settlement as of such day, as determined by Dealer, as Hedging Party, acting in good faith and a commercially reasonable manner. | ||||
Acknowledgements: | |||||
Non-Reliance: | Applicable. | ||||
Agreements and Acknowledgements Regarding Hedging Activities: | Applicable. | ||||
Additional Acknowledgements: | Applicable. | ||||
Transfer: | Dealer may assign or transfer any of its rights or delegate any of its duties hereunder to any affiliate of Dealer; provided that under the applicable law effective on the date of such transfer or assignment, Counterparty will not be required, as a result of such transfer or assignment, to pay to the transferee an amount in respect of an Indemnifiable Tax greater than the amount, if any, that Counterparty would have been required to pay Dealer in the absence of such transfer or assignment; and Counterparty will not receive a payment from which an amount has been withheld or deducted, on account of a Tax in respect of which the other party is not required to pay an additional amount, unless Counterparty would not have been entitled to receive any additional amount in respect of such payment in the absence of such transfer or assignment; provided further that (A) the affiliate’s obligations hereunder are fully and unconditionally guaranteed by Dealer or Dealer’s parent or (B) the affiliate’s long-term issuer rating is equal to or better than the credit rating of Dealer at the time of such assignment or transfer; and provided further that no Termination Event with respect to which Dealer is the Defaulting Party or an Affected Party, as the case may be, exists or would result therefrom, and no Extraordinary Event, Early Valuation, Market Disruption Event, ISDA Event, Excess Section 13 Ownership Position or Excess Regulatory Ownership Position or other event or circumstance giving rise to a right or responsibility to terminate or cancel a Transaction or to make an adjustment to the terms of a Transaction would result therefrom. Notwithstanding any other provision in this Master Confirmation to the contrary requiring or allowing Dealer to purchase, sell, receive or deliver any Shares or other securities to or from Counterparty, Dealer may designate any of its affiliates to purchase, sell, receive or deliver such Shares or other securities and otherwise to perform Dealer’s obligations in respect of any Transaction and any such designee may assume such obligations. Dealer shall be discharged of its obligations to Counterparty to the extent of any such performance. |
Calculation Agent: | Dealer. Notwithstanding anything to the contrary in the Agreement, the Equity Definitions, the Swap Definitions or this Master Confirmation, (i) whenever Dealer, acting as any of the Calculation Agent, Determining Party or Hedging Party, is required to act or to exercise judgment or discretion in any way with respect to a Transaction pursuant to the Confirmation (including, without limitation, by making calculations, adjustments or determinations with respect to such Transaction but not, for the avoidance of doubt, with respect to any election it is entitled to make), it will do so in good faith and in a commercially reasonable manner and (ii) to the extent Dealer, acting in any capacity, makes any judgment, calculation, adjustment or determination, or exercises its discretion to take into account the effect of an event on such Transaction, it shall do so taking into account its Hedge Position. Dealer shall, within five Exchange Business Days of a written request by Counterparty, provide a written explanation of any judgment, calculation, adjustment or determination made by Dealer, as to such Transaction, in its capacity as Calculation Agent, Determining Party or Hedging Party, including, where applicable, a description of the methodology and the basis for such judgment, calculation, adjustment or determination in reasonable detail, it being agreed and understood that Dealer shall not be obligated to disclose any confidential or proprietary models or other information that Dealer believes to be confidential, proprietary or subject to contractual, legal or regulatory obligations not to disclose such information, in each case, used by it for such judgment, calculation, adjustment or determination. | ||||
Counterparty Payment Instructions: | To be provided by Counterparty. | ||||
Dealer Payment Instructions: | To be provided by Dealer. | ||||
Counterparty’s Contact Details for Purpose of Giving Notice: | To be provided by Counterparty. | ||||
Dealer’s Contact Details for Purpose of Giving Notice: | To be provided by Dealer. |
1 | I have reviewed this quarterly report on Form 10-Q of Centerspace; |
2 | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3 | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4 | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5 | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
By: | /s/ Anne Olson | |||||||
Anne Olson, President and Chief Executive Officer |
1 | I have reviewed this quarterly report on Form 10-Q of Centerspace; |
2 | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3 | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4 | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5 | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
By: | /s/ Bhairav Patel | |||||||
Bhairav Patel, Executive Vice President and Chief Financial Officer | ||||||||
/s/ Anne Olson | |||||
Anne Olson | |||||
President and Chief Executive Officer | |||||
October 28, 2024 |
/s/ Bhairav Patel | |||||
Bhairav Patel | |||||
Executive Vice President and Chief Financial Officer | |||||
October 28, 2024 |