Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Please read this discussion of our financial condition and results of operations with the consolidated financial statements and related notes in Item 8 of this report.
For discussion related to changes in financial condition and results of operations for 2018 as compared with 2017, refer to Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations in our 2018 Form 10-K, which was filed with the SEC on February 26, 2019.
General
We were founded in 1963 as a contract drilling company. Today, we operate, manage, and analyze our results of operations through our three principal business segments:
•Oil and Natural Gas – carried out by our subsidiary Unit Petroleum Company. This segment explores, develops, acquires, and produces oil and natural gas properties for our own account.
•Contract Drilling – carried out by our subsidiary Unit Drilling Company. This segment contracts to drill onshore oil and natural gas wells for others and for our own account.
•Mid-Stream – carried out by our subsidiary Superior Pipeline Company, L.L.C. and its subsidiaries. This segment buys, sells, gathers, processes, and treats natural gas for third parties and for our own account. We own 50% of this subsidiary.
Business Outlook
As discussed in other parts of this report, among other things, our success depends, to a large degree, on the prices we receive for our oil and natural gas production, the demand for oil, natural gas, and NGLs, and the demand for our drilling rigs which influences the amounts we can charge for those drilling rigs. While our operations are all within the United States, events outside the United States affect us and our industry.
On March 9, 2020, the price of oil fell approximately 20% due to a dispute over production levels between Russia and Saudi Arabia, as a result of which Saudi Arabia increased its production to record levels. We cannot anticipate whether or when this dispute will be resolved and production returned to normalized levels. In the absence of a resolution, oil prices could remain at current levels, or decline further, for an extended period of time. As a result of record commodity price declines and our substantial debt burden, we do not believe that forecasted cash and available credit capacity will be sufficient to meet commitments as they come due over the next twelve months. Our ability to continue as a going concern is dependent on our ability to refinance our debt liability that is coming due. These factors, among others, raise substantial doubt about our ability to continue as a going concern. Our consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. We cannot assure you that we will be successful in our efforts to generate revenues, become profitable, raise additional outside capital or to continue as a going concern. If we are not successful in our efforts to raise additional capital or to restructure our capital structure sufficient to support our operations, we would be unlikely to be able to raise capital in the near term and may be forced to seek protection under Chapter 11.
In an effort to address these circumstances, we sought to extend the maturity profile of our debt through the Exchange Offer. However, we have been advised by certain holders of a large percentage of our outstanding senior subordinated notes that they do not intend to participate in the Exchange Offer, which raises doubts regarding our ability to complete the Exchange Offer and increases the likelihood we may need to seek protection under Chapter 11.
Fluctuating commodity prices can result in significant changes to our industry and us. Depressed commodity prices, particularly for the extended time, can result in industry wide reductions in drilling activity and spending which reduce the rates for and the number of our drilling rigs we were able to put to work. Such industry wide reductions in drilling activity and spending for extended periods also reduces the rates for and the number of our drilling rigs we can work. In addition, sustained lower commodity prices impact the liquidity condition of some of our industry partners and customers, which could limit their ability to meet their financial obligations to us.
During the last three years, commodity prices have been volatile. Our oil and natural gas segment used two to three drilling rigs throughout 2017. With improved commodity prices during the first quarter of 2018, our oil and natural gas segment put four of our drilling rigs to work and increased the number to six drilling rigs for a brief period during the third quarter of
2018. We have subsequently reduced our operated rig count in the fourth quarter of 2018 and the first quarter of 2019 before getting as high as six drilling rigs again in the second quarter of 2019. Due to declining prices we shut down our drilling program in July and did not use any drilling rigs the remainder of the year.
The following chart reflects the significant fluctuations in the prices for oil and natural gas:
The following chart reflects the significant fluctuations in the prices for NGLs:
_________________________
1.NGLs prices reflect a weighted-average, based on production, of Mont Belvieu and Conway prices.
Commodity prices have continued to decline into the first quarter of 2020. As of March 11, 2020, crude oil WTI was $32.98 per BBl, natural gas Henry Hub was $1.88 per MMBtu, ethane was $5.87 per Bbl, propane was $13.05 per Bbl, and condensate was $14.50 per Bbl.
In 2019, we incurred non-cash ceiling test write-downs of our oil and natural gas properties of $559.4 million pre-tax ($422.4 million net of tax). We anticipate a non-cash ceiling test write-down in the first quarter of 2020 and future quarters. It is hard to predict with any reasonable certainty the need for or amount of any future impairments given the many factors that go into the ceiling test calculation including, future pricing, operating costs, drilling and completion costs, upward or downward oil and gas reserve revisions, oil and gas reserve additions, and tax attributes. Subject to these inherent uncertainties, if we hold these same factors constant as they existed at December 31, 2019, and only adjust the 12-month average price to a first quarter ending average, our forward looking expectation is that we would recognize an impairment of $62 million pre-tax in the first quarter of 2020. The actual amount of any write-down may vary significantly from this estimate depending on the final future determination.
The number of gross wells our oil and gas segment drilled in 2019 verses 2018 decreased from 117 wells to 115 wells. For 2020, we do not currently have any plans to drill wells pending our ability to refinance our debt.
Our contract drilling segment completed the construction of three additional BOSS drilling rigs between the fourth quarter of 2016 and the third quarter of 2018. During the second quarter and third quarter of 2018, we were awarded term contracts to build our 12th and 13th BOSS drilling rigs. Construction was completed for one of these in January of 2019 and it was placed into service for a third-party operator. The other contract was terminated but we were able to find another third-party operator and the 13th BOSS drilling rig was placed into service in February of 2019. In the second half of 2019, we constructed the 14th BOSS drilling rig and it was placed into service in December 2019. Rig utilization fluctuated over the past year due to commodity prices changing and budget constraints on operators. We expect commodity prices and budget constraints on operators to continue to affect rig utilization throughout 2020. As of December 31, 2017, we had 31 drilling rigs operating. During 2018, utilization increased from 31 to a high of 36 drilling rigs and with a decline in commodity prices during the fourth quarter, declined to 32 drilling rigs as of December 31, 2018 and continued to decline to 20 drilling rigs as of December 31, 2019. As of December 31, 2019, all fourteen of our BOSS drilling rigs were operating.
During 2019, due to low ethane and residue prices, we operated some of our mid-stream processing facilities in ethane rejection mode which reduces the liquids sold. We are continuing to monitor commodity prices to determine the most economical method in which to operate our processing facilities.
Going Concern
As a result of the sustained commodity price decline and our substantial debt burden, we do not believe that we will be able to satisfy our commitments and debt repayments over the next twelve months. This conclusion is based on the following principal conditions which are explained in further detail below.
•Inability to meet anticipated commitments due to recurring losses, negative working capital and limited access to liquidity.
•A forecasted covenant violation of the Unit credit agreement for the quarter ending June 30, 2020.
•The expected acceleration of the amounts outstanding under the Unit credit agreement from October 18, 2023 to November 16, 2020.
The company has incurred significant losses and is in a negative working capital position at December 31, 2019. Additionally, our cash balance as of December 31, 2019 was $0.6 million and, effective January 17, 2020, the company’s borrowing base under the Unit credit facility was reduced to $200.0 million of which $108.2 million has been borrowed. On March 11, 2020, the Company entered into a Standstill agreement with regards to the Unit credit facility which delays the scheduled borrowing base redetermination date for the facility from April 1, 2020 to April 15, 2020. Once the borrowing base is redetermined, the company anticipates that the borrowing base will be further reduced, potentially below the current amount outstanding under the credit facility. Such a reduction would prevent the company from further accessing the facility. Additionally, under the Standstill agreement, the company is prevented from withdrawing more than an additional $15.0 million between March 11, 2020 and the expiration of the agreement on April 15, 2020, which further reduces the company’s ability to access liquidity during the term of the agreement. Due to our further anticipated losses, negative working capital
position and lack of access to liquidity under the credit agreement, we do not anticipate that forecasted cash and available credit capacity will be sufficient to meet our commitments as they come due over the next twelve months.
Additionally, once the amounts outstanding on our 2021 Senior Notes are classified as current on our June 30, 2020 balance sheet, we will be in violation of the current ratio covenant in our credit agreement. If we are unable to cure the covenant violation, renegotiate the terms of the credit agreement or obtain a waiver, the covenant violation would result in all amounts outstanding under the Unit credit agreement becoming due and payable during the third quarter of 2020 (after we file our second quarter Form 10-Q). The covenant violation would also cause a cross-default of the indenture on our 2021 Senior Notes, which would make those notes immediately due and payable. The amounts outstanding as of December 31, 2019 on our Unit credit agreement and 2021 Senior Notes are $108.2 million and $650.0 million, respectively. If we are unable to avoid the anticipated credit violation or otherwise obtain a waiver, we will be unable to pay these amounts when due.
In addition, the October 18, 2023 scheduled maturity date of the loans under the Unit credit agreement will accelerate to November 16, 2020 to the extent that, on or before that date, all the 2021 Senior Notes are not repurchased, redeemed, or refinanced with indebtedness having a maturity date at least six months following October 18, 2023 (the “Credit Agreement Extension Condition”). On November 5, 2019, the company filed with the SEC a registration statement on Form S-4 (the Registration Statement) to commence an offer to exchange (the Exchange Offer) any and all of the existing 2021 Senior Notes for new notes with terms and conditions that would satisfy the Credit Agreement Extension Condition. However, there can be no assurance that the company will be able to complete the Exchange Offer as contemplated, if at all.
Due to the Credit Agreement Extension Condition, the company's debt associated with the Unit credit agreement is reflected as a current liability in its consolidated balance sheet as of December 31, 2019. The classification as a current liability is based on the uncertainty regarding the company's ability to repay or refinance the 2021 Senior Notes before November 16, 2020. Based on our current forecasted cash flows and cash on hand, we will not be able to pay the outstanding amount of the Unit credit agreement if the maturity is accelerated. Inability to pay the amount outstanding under the credit agreement would cause a covenant violation and also create cross-default with the indenture of the 2021 Senior Notes, which would also become due and payable. If we are unable to pay the balance of the Unit credit agreement upon acceleration, we would be required to file for protection under Chapter 11 of the U.S. Bankruptcy Code (Chapter 11).
Based on our evaluation of the conditions described above, substantial doubt exists about our ability to continue as a going concern. The consolidated financial statements do not reflect any adjustments that might result if we are unable to continue as a going concern.
In order to alleviate the conditions that give rise to substantial doubt about our ability to continue as a going concern, the company is currently undertaking a number of actions, including (i) minimizing capital expenditures, (ii) aggressively managing working capital, (iii) further reducing recurring operating expenses, (iv) exploring potential business transactions, and (v) negotiating with existing debt holders to restructure existing debts. We believe that even after taking these actions, we will not have sufficient liquidity to satisfy our debt service obligations, meet other financial obligations, and comply with our debt covenants. We have engaged financial and legal advisors to, among other things, assist with analyzing various strategic alternatives, to include a potential reorganization under Chapter 11, to address our liquidity and capital structure. However, there can be no assurance that we will be able to restructure our financial obligations on terms acceptable to the company and our creditors, and there can be no assurance that we will generate the necessary liquidity to satisfy these obligations when they come due.
Executive Summary
Oil and Natural Gas
Fourth quarter 2019 production from our oil and natural gas segment was 4,157 MBoe, a decrease of 5% and 4% from the third quarter of 2019 and the fourth quarter of 2018, respectively. The decreases came from fewer net wells being completed in the fourth quarter to replace declines in previously drilled wells. Oil and NGLs production during the fourth quarter of 2019 was 48% of our total production compared to 46% of our total production during the fourth quarter of 2018.
Fourth quarter 2019 oil and natural gas revenues increased 7% over the third quarter of 2019 and decreased 21% from the fourth quarter of 2018. The increase over the third quarter of 2019 was primarily due an increase in commodity prices partially offset by a decrease in equivalent production. The decrease from the fourth quarter of 2018 was primarily due to a decrease in commodity prices and equivalent production.
Our hedged natural gas prices for the fourth quarter of 2019 increased 8% over third quarter of 2019 and decreased 29% from fourth quarter of 2018. Our hedged oil prices for the fourth quarter of 2019 increased 1% and 6% over the third quarter of 2019 and the fourth quarter of 2018, respectively. Our hedged NGLs prices for the fourth quarter of 2019 increased 54% over the third quarter of 2019 and decreased 33% from fourth quarter of 2018.
Direct profit (oil and natural gas revenues less oil and natural gas operating expense) increased 24% over the third quarter of 2019 and decreased 29% from the fourth quarter of 2018. The increase over the third quarter of 2019 was primarily due to an increase in commodity prices and a reduction in lease operating expenses (LOE) and general and administrative (G&A) expenses partially offset by a decrease in equivalent production. The decrease from the fourth quarter of 2018 was primarily due to lower revenues due to lower commodity prices and volumes and higher salt water disposal expenses and gross production taxes.
Operating cost per Boe produced for the fourth quarter of 2019 decreased 8% from the third quarter of 2019 and increased 3% over the fourth quarter of 2018. The decrease from the third quarter of 2019 was primarily due to lower G&A and LOE. The increase over the fourth quarter of 2018 was primarily due to increased saltwater and production taxes along with lower equivalent production.
At December 31, 2019, these non-designated hedges were outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term
|
|
Commodity
|
|
Contracted Volume
|
|
Weighted Average
Fixed Price for Swaps
|
|
Contracted Market
|
Jan'20 - Dec'20
|
|
Natural gas - basis swap
|
|
30,000 MMBtu/day
|
|
$(0.275)
|
|
|
NGPL TEXOK
|
Jan'20 - Dec'20
|
|
Natural gas - basis swap
|
|
20,000 MMBtu/day
|
|
$(0.455)
|
|
|
PEPL
|
Jan'21 - Dec'21
|
|
Natural gas - basis swap
|
|
30,000 MMBtu/day
|
|
$(0.215)
|
|
|
NGPL TEXOK
|
Jan'20 - Dec'20
|
|
Natural gas - three-way collar
|
|
30,000 MMBtu/day
|
|
$2.50 - $2.20 - $2.80
|
|
|
IF - NYMEX (HH)
|
In our Wilcox play, located primarily in Polk, Tyler, Hardin, and Goliad Counties, Texas, we completed seven vertical gas/condensate wells (average working interest 100%) in 2019. Annual production from our Wilcox play averaged 76 MMcfe per day (7% oil, 21% NGLs, 72% natural gas) which is a decrease of 15% compared to 2018. We averaged approximately 0.75 Unit drilling rigs operating during 2019.
In our Southern Oklahoma Hoxbar Oil Trend (SOHOT) play in western Oklahoma, primarily in Grady County, we completed seven horizontal oil wells in the Marchand zone of the Hoxbar interval and, in our Red Fork play, we completed seven horizontal wells. Average working interest for these wells was 85.3%. Annual production from western Oklahoma averaged 95.7 MMcfe per day (35% oil, 22% NGLs, 43% natural gas) which is an increase of approximately 25% compared to 2018. During 2019, we averaged approximately 1.5 Unit drilling rigs operating and we participated in 61 non-operated wells in the mid-continent region, with most of those occurring in the STACK play. Unit’s average working interest in these non-operated wells is 3.7%.
In our Texas Panhandle Granite Wash play, we completed two extended lateral horizontal gas/condensate wells (average working interest 98.5%) in our Buffalo Wallow field. Annual production from the Texas Panhandle averaged 91.9 MMcfe per day (9% oil, 37% NGLs, 55% natural gas) which is a decrease of approximately 5% compared to 2018. We used 0.25 Unit drilling rigs during 2019.
In December of 2019, we sold our Panola Field in eastern Oklahoma for $17.9 million.
During 2019, we participated in the drilling of 115 wells (29.15 net wells). For 2020, we do not currently have any plans to drill wells pending our ability to refinance our debt.
Contract Drilling
The average number of drilling rigs we operated in the fourth quarter was 18.3 compared to 20.4 and 33.1 in the third quarter of 2019 and fourth quarter of 2018, respectively. As of December 31, 2019, 20 of our drilling rigs were operating.
Revenue for the fourth quarter of 2019 decreased 3% from the third quarter of 2019 and decreased 31% from the fourth quarter of 2018. The decreases were primarily due to less drilling rigs operating.
Dayrates for the fourth quarter of 2019 averaged $19,311, which was essentially unchanged from the third quarter of 2019
and a 7% increase over the fourth quarter of 2018. The increase over the fourth quarter of 2018 was primarily due to a labor increase passed through to contracted drilling rig rates and improving market dayrates and additional BOSS drilling rigs which receive higher dayrates.
Operating costs for the fourth quarter of 2019 decreased 8% from the third quarter of 2019 and decreased 26% from the fourth quarter of 2018. The decreases were both primarily due to less drilling rigs operating and from decreased employee cost in G&A expenses.
Direct profit (contract drilling revenue less contract drilling operating expense) for the fourth quarter of 2019 increased 15% over the third quarter of 2019 and decreased 41% from the fourth quarter of 2018. The increase over the third quarter of 2019 was primarily due to lower G&A expenses. The decrease from the fourth quarter of 2018 was primarily due to less drilling rigs operating.
Operating cost per day for the fourth quarter of 2019 increased 3% over the third quarter of 2019 and increased 34% over the fourth quarter of 2018. The increase over the third quarter of 2019 was primarily due to decreased eliminations with a lower percentage of our drilling rig usage coming from our oil and gas segment and higher third party expense. The increase over the fourth quarter of 2018 was primarily due to increased per day direct cost and total indirect and G&A expense spread over fewer operating days.
In December 2018, our Board of Directors approved a plan to sell 41 drilling rigs (29 mechanical drilling rigs and 12 SCR diesel-electric drilling rigs) and other equipment. This plan satisfies the criteria of assets held for sale under ASC 360-10-45-9. Over the years 2014 through 2018, only six of our drilling rigs in the fleet had not been utilized. The plan included a strategic decision to focus on our new BOSS drilling rigs and specific SCR drilling rigs and sell the other drilling rigs that we now choose not to market. We estimated the fair value of the 41 drilling rigs we will no longer market based on the estimated market value from third-party assessments (Level 3 fair value measurement) less cost to sell. Based on these estimates, in December 2018, we recorded a non-cash write-down of approximately $147.9 million, pre-tax ($111.7 million, net of tax). During 2019, we sold six of these drilling rigs and some of the other equipment to unaffiliated third parties. As of December 31, 2019, we determined that $10.8 million of the assets held for sale would not be sold in the next twelve months and were moved back to long-lived assets. Seven drilling rigs and equipment will be marketed for sale throughout the next twelve months and remain classified as assets held for sale. The net book value of those assets is $5.9 million.
The contract drilling segment has operations in Oklahoma, Texas, New Mexico, Wyoming, North Dakota, and to a lesser extent in Colorado. As of December 31, 2019, four drilling rigs were working in Oklahoma and the Texas Panhandle, seven in the Permian Basin of West Texas, one in New Mexico, two in Wyoming and six drilling rigs in the Bakken Shale of North Dakota.
During 2019, almost all of our working drilling rigs were drilling horizontal or directional wells for oil and NGLs. The future demand for and the availability of drilling rigs to meet that demand will affect our future dayrates.
As of December 31, 2019, we had 14 term drilling contracts with original terms ranging from two months to three years. Ten of these contracts are up for renewal in 2020, (three in the first quarter, three in the second quarter, one in the third quarter, and three in the fourth quarter) and four are up for renewal in 2021 and beyond. Term contracts may contain a fixed rate during the contract or provide for rate adjustments within a specific range from the existing rate. Some operators who had signed term contracts have opted to release the drilling rig and pay an early termination penalty for the remaining term of the contract. We recorded $4.8 million, $0.1 million, and $0.8 million in early termination fees in 2019, 2018, and 2017, respectively.
All 14 of our existing BOSS drilling rigs are under contract.
All of our contracts are daywork contracts.
For 2020, we do not currently have an approved capital plan for this segment. Capital expenditures incurred would be within anticipated cash flows.
Mid-Stream
Fourth quarter 2019 liquids sold per day was essentially unchanged from the third quarter of 2019 and decreased 18% from the fourth quarter of 2018. The decrease from the fourth quarter of 2018 was due primarily to less processed volume from our processing systems along with operating in full ethane rejection. For the fourth quarter of 2019, gas processed per day
decreased 3% from the third quarter of 2019 and increased 1% over the fourth quarter of 2018. The decrease from the third quarter of 2019 was primarily due to lower volume from the Hemphill Buffalo Wallow area. The increase over the fourth quarter of 2018 was due to connecting additional wells to our processing systems. For the fourth quarter of 2019, gas gathered per day decreased 7% from the third quarter of 2019 and increased 1% over the fourth quarter of 2018. The decrease from the third quarter of 2019 was primarily due to declining volumes from the Appalachian region and the increase over the fourth quarter of 2018 was primarily due to connecting the seven new wells on the Pittsburgh Mills gathering system.
NGLs prices in the fourth quarter of 2019 increased 19% over the prices received in the third quarter of 2019 and decreased 26% from the prices received in the fourth quarter of 2018. Because certain of the contracts used by our mid-stream segment for NGLs transactions are commodity-based contracts – under which we receive a share of the proceeds from the sale of the NGLs – our revenues from those commodity-based contracts fluctuate based on NGLs prices.
Direct profit (mid-stream revenues less mid-stream operating expense) for the fourth quarter of 2019 decreased 6% from the third quarter of 2019 and decreased 14% from the fourth quarter of 2018, respectively. The decrease from the third quarter of 2019 was primarily due to higher purchase prices partially offset by higher condensate volume. The decrease from the fourth quarter of 2018 was primarily due to lower NGL, gas and condensate prices along with lower NGLs and condensate volume. Total operating cost for this segment for the fourth quarter of 2019 increased 17% over the third quarter of 2019 and decreased 23% from the fourth quarter of 2018. The increase over the third quarter of 2019 was primarily due to an increase in gas purchase cost due to higher purchase prices. The decrease over the fourth quarter of 2018 was primarily due to lower gas purchase prices along with lower field direct operating expenses.
At the Cashion processing facility in central Oklahoma, total throughput volume for the fourth quarter of 2019 averaged approximately 67.7 MMcf per day and total production of natural gas liquids increased to 326,337 gallons per day. We are continuing to connect new wells to this system from third party producers. Since the beginning of 2019, we have connected 35 new wells to this system from producers who continue to drill in the area. Construction of the 60 MMcf per day Reeding processing facility is complete and is fully operational. The total processing capacity on the Cashion system is 105 MMcf per day. With the assets from the recent acquisition in December, we will process the additional volume from these assets at the Reeding facility which is expected to begin April 1, 2020.
In the Appalachian region at the Pittsburgh Mills gathering system, average gathered volume for December 2019 was 148.4 MMcf per day while the average gathered volume for the fourth quarter of 2019 was approximately 150.3 MMcf per day. During 2019, we added seven new wells to this system which accounted for a significant increase in gathered volume. Since these wells have been in production since the beginning of the year, we are seeing less of a decline than was expected from these wells. We are currently preparing to connect four new infill wells to this system which are expected to begin production in the second quarter of 2020.
At the Hemphill processing facility located in the Texas panhandle, average total throughput volume for the fourth quarter of 2019 was 62.2 MMcf per day and total production of natural gas liquids declined to 141,137 gallons per day due to lower wellhead volume and operating in full ethane rejection. Since the first of this year, we connected eight new wells to the Hemphill system. At this time there are no active rigs in the area and we have not budgeted any new well connects for this system.
At the Segno gathering system located in East Texas, the average throughput volume for the fourth quarter of 2019 was 59.9 MMcf per day. During 2019, we connected two new Unit Petroleum wells to this system. Unit Petroleum continues to rework and recomplete wells in the area around this system.
During the fourth quarter of 2019, we disposed of three small gathering systems. We sold the Scipio gathering system, which is located in Southeast Oklahoma, to the producer. There was no net book value and resulted in a small gain less than $0.1 million. We discontinued the operations and abandoned the Ford and Briscoe gathering systems and recorded an impairment on those assets of $0.8 million.
Also in December of 2019, we closed on an acquisition for $16.1 million that included approximately 572 miles of pipeline and related compressor stations. The transaction closed on December 30, 2019 and the effective date of the purchase was December 1, 2019.
Anticipated 2020 capital expenditures for this segment will be approximately $28.0 million, a 57% decrease from 2019.
Critical Accounting Policies and Estimates
Summary
In this section, we identify those critical accounting policies we follow in preparing our financial statements and related disclosures. Many policies require us to make difficult, subjective, and complex judgments while making estimates of matters inherently imprecise. Some accounting policies involve judgments and uncertainties to such an extent there is reasonable likelihood that materially different amounts could have been reported under different conditions, or had different assumption been used. We evaluate our estimates and assumptions regularly. We base our estimates on historical experience and various other assumptions we believe are reasonable under the circumstances, the results of which support making judgments about the carrying values of assets and liabilities not readily apparent from other sources. Actual results may differ from these estimates and assumptions used in preparation of our financial statements. In this discussion we attempt to explain the nature of these estimates, assumptions and judgments, and the likelihood that materially different amounts would be reported in our financial statements under different conditions or using different assumptions.
This table lists the critical accounting policies, identifies the estimates and assumptions that can have a significant impact on applying these accounting policies, and the financial statement accounts affected by these estimates and assumptions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounting Policies
|
|
Estimates or Assumptions
|
|
Accounts Affected
|
Full cost method of accounting for oil, NGLs, and natural gas properties
|
|
• Oil, NGLs, and natural gas reserves, estimates, and related present value of future net revenues
• Valuation of unproved properties
• Estimates of future development costs
|
|
• Oil and natural gas properties
• Accumulated depletion, depreciation and amortization
• Provision for depletion, depreciation and amortization
• Impairment of oil and natural gas properties
• Interest expense
|
|
|
|
|
|
Accounting for ARO for oil, NGLs, and natural gas properties
|
|
• Cost estimates related to the plugging and abandonment of wells
• Timing of cost incurred
• Credit adjusted risk free rate
|
|
• Oil and natural gas properties
• Accumulated depletion, depreciation and amortization
• Provision for depletion, depreciation and amortization
• Current and non-current liabilities
• Operating expense
|
|
|
|
|
|
Accounting for material producing property and undeveloped acreage acquisitions
|
|
•Value the reserves with the income approach using cash flow projections
•Value the undeveloped acreage with the market approach using comparable sales data
•Value equipment with the market approach using comparable sales data and CEPS pricing
|
|
• Oil and natural gas properties
• Non-current liabilities
|
|
|
|
|
|
Accounting for impairment of long-lived assets
|
|
• Forecast of undiscounted estimated future net operating cash flows
|
|
• Oil and natural gas, drilling, and mid-stream property and equipment
• Accumulated depletion, depreciation and amortization
• Provision for depletion, depreciation and amortization
|
|
|
|
|
|
Goodwill
|
|
• Forecast of discounted estimated future net operating cash flows
• Terminal value
• Weighted average cost of capital
|
|
• Goodwill
|
|
|
|
|
|
Accounting for value of stock compensation awards
|
|
• Estimates of stock volatility
• Estimates of expected life of awards granted
• Estimates of rates of forfeitures
• Estimates of performance shares granted
|
|
• Oil and natural gas properties
• Shareholder’s equity
• Operating expenses
• General and administrative expenses
|
|
|
|
|
|
Accounting for derivative instruments
|
|
• Derivatives measured at fair value
|
|
• Current and non-current derivative assets and liabilities
• Gain (loss) on derivatives
|
Significant Estimates and Assumptions
Full Cost Method of Accounting for Oil, NGLs, and Natural Gas Properties. Determining our oil, NGLs, and natural gas reserves is a subjective process. It entails estimating underground accumulations of oil, NGLs, and natural gas that cannot be measured in an exact manner. Accuracy of these estimates depends on several factors, including, the quality and availability of geological and engineering data, the precision of the interpretations of that data, and individual judgments. Each year, we hire an independent petroleum engineering firm to audit our internal evaluation of our reserves. The audit of our reserve wells or locations as of December 31, 2019 covered those that we projected to comprise 86% of the total proved developed future net income discounted at 10% (based on the SEC's unescalated pricing policy). Included in Part I, Item 1 of this report are the qualifications of our independent petroleum engineering firm and our employees responsible for preparing our reserve reports.
As a rule, the accuracy of estimating oil, NGLs, and natural gas reserves varies with the reserve classification and the related accumulation of available data, as shown in this table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type of Reserves
|
|
Nature of Available Data
|
|
Degree of Accuracy
|
|
|
|
|
|
Proved undeveloped
|
|
Data from offsetting wells, seismic data
|
|
Less accurate
|
|
|
|
|
|
Proved developed non-producing
|
|
The above and logs, core samples, well tests, pressure data
|
|
More accurate
|
|
|
|
|
|
Proved developed producing
|
|
The above and production history, pressure data over time
|
|
Most accurate
|
Assumptions of future oil, NGLs, and natural gas prices and operating and capital costs also play a significant role in estimating these reserves and the estimated present value of the cash flows to be received from the future production of those reserves. Volumes of recoverable reserves are influenced by the assumed prices and costs due to the economic limit (that point when the projected costs and expenses of producing recoverable oil, NGLs, and natural gas reserves are greater than the projected revenues from the oil, NGLs, and natural gas reserves). But more significantly, the estimated present value of the future cash flows from our oil, NGLs, and natural gas reserves is sensitive to prices and costs and may vary materially based on different assumptions. Companies, like ours, using full cost accounting use the unweighted arithmetic average of the commodity prices existing on the first day of each of the 12 months before the end of the reporting period to calculate discounted future revenues, unless prices were otherwise determined under contractual arrangements.
We compute DD&A on a units-of-production method. Each quarter, we use these formulas to compute the provision for DD&A for our producing properties:
•DD&A Rate = Unamortized Cost / End of Period Reserves Adjusted for Current Period Production
•Provision for DD&A = DD&A Rate x Current Period Production
Unamortized cost includes all capitalized costs, estimated future expenditures to be incurred in developing proved reserves and estimated dismantlement and abandonment costs, net of estimated salvage values less accumulated amortization, unproved properties, and equipment not placed in service.
Oil, NGLs, and natural gas reserve estimates have a significant impact on our DD&A rate. If future reserve estimates for a property or group of properties are revised downward, the DD&A rate will increase because of the revision. If reserve estimates are revised upward, the DD&A rate will decrease. Based on our 2019 production level of 16.8 MMBoe, a decrease in our 2019 oil, NGLs, and natural gas reserves by 5% would increase our DD&A rate by $0.54 per Boe and would decrease pre-tax income by $9.1 million annually. Conversely, an increase in our 2019 oil, NGLs, and natural gas reserves by 5% would decrease our DD&A rate by $0.48 per Boe and would increase pre-tax income by $8.1 million annually.
The DD&A expense on our oil and natural gas properties is calculated each quarter using period end reserve quantities adjusted for period production.
We account for our oil and natural gas exploration and development activities using the full cost method of accounting. Under this method, we capitalize all costs incurred in the acquisition, exploration, and development of oil and natural gas properties. At the end of each quarter, the net capitalized costs of our oil and natural gas properties are limited to that amount which is the lower of unamortized costs or a ceiling. The ceiling is defined as the sum of the present value (using a 10% discount rate) of the estimated future net revenues from our proved reserves (based on the unescalated 12-month average price on our oil, NGLs, and natural gas adjusted for any cash flow hedges), plus the cost of properties not being amortized, plus the lower of the cost or estimated fair value of unproved properties included in the costs being amortized, less related income taxes. If the net capitalized costs of our oil and natural gas properties exceed the ceiling, we are required to write-down the excess amount. A ceiling test write-down is a non-cash charge to earnings. If required, it reduces earnings and impacts shareholders’ equity in the period of occurrence and results in lower DD&A expense in future periods. Once incurred, a write-down cannot be reversed.
The risk we will be required to write-down the carrying value of our oil and natural gas properties increases when the prices for oil, NGLs, and natural gas are depressed or if we have large downward revisions in our estimated proved oil, NGLs, and natural gas reserves. Application of these rules during periods of relatively low prices, even if temporary, increases the chance of a ceiling test write-down. At December 31, 2019, our reserves were calculated based on applying 12-month 2019
average unescalated prices of $55.69 per barrel of oil, $23.19 per barrel of NGLs, and $2.58 per Mcf of natural gas (then adjusted for price differentials) over the estimated life of each of our oil and natural gas properties. In 2019, we incurred non-cash ceiling test write-downs of our oil and natural gas properties of $559.4 million pre-tax ($422.4 million net of tax) due to the reduction of the 12-month average commodity prices and the removal of proved undeveloped reserves due to the uncertainty regarding our ability to finance future capital expenditures.
We anticipate a non-cash ceiling test write-down in the first quarter of 2020 and future quarters. It is hard to predict with any reasonable certainty the need for or amount of any future impairments given the many factors that go into the ceiling test calculation including, but not limited to, future pricing, operating costs, drilling and completion costs, upward or downward oil and gas reserve revisions, oil and gas reserve additions, and tax attributes. Subject to these inherent uncertainties, if we hold these same factors constant as they existed at December 31, 2019 and only adjust the 12-month average price to a first quarter ending average, our forward looking expectation is that we would recognize an impairment of $62 million pre-tax in the first quarter of 2020. Given the uncertainty associated with the factors used in calculating our estimate of both our future period ceiling test write-down and the removal of our undeveloped reserves, these estimates should not necessarily be construed as indicative of our future development plans or financial results and the actual amount of any write-down may vary significantly from this estimate depending on the final determination.
We account for revenue transactions under ASC 606 for recording natural gas sales, which may be more or less than our share of pro-rata production from certain wells. Our policy is to expense our pro-rata share of lease operating costs from all wells as incurred. The expenses relating to the wells in which we have a production imbalance are not material.
Costs Withheld from Amortization. Costs associated with unproved properties are excluded from our amortization base until we have evaluated the properties. The costs associated with unevaluated leasehold acreage and related seismic data, the drilling of wells, and capitalized interest are initially excluded from our amortization base. Leasehold costs are transferred to our amortization base with the costs of drilling a well on the lease or are assessed at least annually for possible impairment or reduction in value. Leasehold costs are transferred to our amortization base to the extent a reduction in value has occurred.
Our decision to withhold costs from amortization and the timing of transferring those costs into the amortization base involve significant judgment and may be subject to changes over time based on several factors, including our drilling plans, availability of capital, project economics and results of drilling on adjacent acreage. In 2017 and 2019, we determined the value of certain unproved oil and gas properties were diminished (in part or in whole) based on an impairment evaluation and our anticipated future exploration plans. Those determinations resulted in $73.9 million and $10.5 million in 2019 and 2017, respectively of costs being added to the total of our capitalized costs being amortized. We did not have any in 2018. At December 31, 2019, we had approximately $252.9 million of costs excluded from the amortization base of our full cost pool.
Accounting for ARO for Oil, NGLs, and Natural Gas Properties. We record the fair value of liabilities associated with the future plugging and abandonment of wells. In our case, when the reserves in each of our oil or gas wells deplete or otherwise become uneconomical, we must incur costs to plug and abandon the wells. These costs are recorded in the period in which the liability is incurred (at the time the wells are drilled or acquired). We have no assets restricted to settle these ARO liabilities. Our engineering staff uses historical experience to determine the estimated plugging costs considering the type of well (either oil or natural gas), the depth of the well, the physical location of the well, and the ultimate productive life to determine the estimated plugging costs. A risk-adjusted discount rate and an inflation factor are used on these estimated costs to determine the current present value of this obligation. To the extent any change in these assumptions affect future revisions and impact the present value of the existing ARO, a corresponding adjustment is made to the full cost pool.
Accounting for Impairment of Long-Lived Assets. Drilling equipment, transportation equipment, gas gathering and processing systems, and other property and equipment are carried at cost less accumulated depreciation. Renewals and enhancements are capitalized while repairs and maintenance are expensed. We review the carrying amounts of long-lived assets for potential impairment when events occur or changes in circumstances suggest these carrying amounts may not be recoverable. Changes that could prompt such an assessment may include equipment obsolescence, changes in the market demand for a specific asset, changes in commodity prices, periods of relatively low drilling rig utilization, declining revenue per day, declining cash margin per day, or overall changes in market conditions. Assets are determined to be impaired if a forecast of undiscounted estimated future net operating cash flows directly related to the asset, including disposal value if any, is less than the carrying amount of the asset. If any asset is determined to be impaired, the loss is measured as the amount by which the carrying amount of the asset exceeds its fair value. The estimate of fair value is based on the best information available, including prices for similar assets. Changes in these estimates could cause us to reduce the carrying value of property and equipment. Asset impairment evaluations are, by nature, highly subjective. They involve expectations about future cash flows generated by our assets and reflect management’s assumptions and judgments regarding future industry conditions and their
effect on future utilization levels, dayrates, and costs. Using different estimates and assumptions could cause materially different carrying values of our assets.
On a periodic basis, we evaluate our fleet of drilling rigs for marketability based on the condition of inactive rigs, expenditures that would be necessary to bring them to working condition and the expected demand for drilling services by rig type. The components comprising inactive rigs are evaluated, and those components with continuing utility to the Company’s other marketed rigs are transferred to other rigs or to its yards to be spare equipment. The remaining components of these rigs are retired. No impairments were recorded in 2019 or 2017. In December 2018, our Board of Directors approved a plan to sell 41 drilling rigs (29 mechanical drilling rigs and 12 SCR diesel-electric drilling rigs) and other equipment. This plan satisfies the criteria of assets held for sale under ASC 360-10-45-9. The plan included a strategic decision to focus on our new BOSS drilling rigs and specific SCR drilling rigs and sell the other drilling rigs that we now choose not to market. We estimated the fair value of the 41 drilling rigs we will no longer use based on the estimated market value from third-party assessments (Level 3 fair value measurement) less cost to sell. Based on these estimates, in December 2018, we recorded a non-cash write-down of approximately $147.9 million, pre-tax ($111.7 million, net of tax). During 2019, we sold six of these drilling rigs and some of the other equipment to unaffiliated third parties. As of December 31, 2019, we determined that $10.8 million of the assets held for sale would not be sold in the next twelve months and were moved back to long-lived assets. Seven drilling rigs and equipment will be marketed for sale throughout the next twelve months and remain classified as assets held for sale. The net book value of those assets is $5.9 million.
During the third quarter of 2019, we determined a triggering event had occurred within our contract drilling reporting unit due to a decline in the number of drilling rigs being used and the overall market performance of the contract drilling industry. As a result, we performed a recoverability test on long-lived assets within the segment. Based on the results of the undiscounted future cash flows of the asset group, the undiscounted projected future cash flows of the asset group exceeded the group's carrying value as of September 30, 2019 and therefore no long-lived asset impairment was recorded for the group.
Goodwill. Goodwill represents the excess of the cost of acquisitions over the fair value of the net assets acquired. Goodwill is not amortized, but an impairment test is performed at least annually to determine whether the fair value has decreased and is performed additionally when events indicate an impairment may have occurred. For impairment testing, goodwill is evaluated at the reporting unit level. Our goodwill is all related to our contract drilling segment, and, the impairment test is generally based on the estimated discounted future net cash flows of our drilling segment, utilizing discount rates and other factors in determining the fair value of our drilling segment. Inputs in our estimated discounted future net cash flows include drilling rig utilization, day rates, gross margin percentages, and terminal value. Due to the triggering event within the contract drilling reporting unit, we performed an interim goodwill impairment test as of September 30, 2019. Based on the projected discounted cash flows, we recognized a goodwill impairment charge of $62.8 million, pre-tax ($59.8 million, net of tax) which represented the total goodwill previously reported on our consolidated balance sheets. No goodwill impairment was recorded for the years ended December 31, 2018, or 2017.
Drilling Contracts. The type of contract used determines our compensation. All of our contracts in 2019, 2018, and 2017 were daywork contracts. Under a daywork contract, we provide the drilling rig with the required personnel and the operator supervises the drilling of the well. Our compensation is based on a negotiated rate to be paid for each day the drilling rig is used.
Accounting for Value of Stock Compensation Awards. To account for stock-based compensation, compensation cost is measured at the grant date based on the fair value of an award and is recognized over the service period, which is usually the vesting period. We elected to use the modified prospective method, which requires compensation expense to be recorded for all unvested stock options and other equity-based compensation beginning in the first quarter of adoption. Determining the fair value of an award requires significant estimates and subjective judgments regarding, among other things, the appropriate option pricing model, the expected life of the award and performance vesting criteria assumptions. As there are inherent uncertainties related to these factors and our judgment in applying them to the fair value determinations, there is risk that the recorded stock compensation may not accurately reflect the amount ultimately earned by the employee.
Accounting for Derivative Instruments and Hedging. All derivatives are recognized on the balance sheet and measured at fair value. Any changes in our derivatives' fair value before their maturity (i.e., temporary fluctuations in value) along with any derivatives settled are reported in gain (loss) on derivatives in our Consolidated Statements of Operations.
New Accounting Standards
Measurement of Credit Losses on Financial Instruments (Topic 326). The FASB issued ASU 2016-13 which replaces current methods for evaluating impairment of financial instruments not measured at fair value, including trade accounts receivable and certain debt securities, with a current expected credit loss model. The amendment will be effective for reporting periods after December 15, 2019. We have evaluated the impact this will have on our consolidated financial statements by reviewing our accounts receivable accounts and our historic credit losses. This standard will not have a material impact on our financial statements.
Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement. The FASB issued ASU 2018-13 to modify the disclosure requirements in Topic 820. Part of the disclosures were removed or modified, and other disclosures were added. The amendment will be effective for reporting periods beginning after December 15, 2019. Early adoption is permitted. Also, it is permitted to early adopt any removed or modified disclosure and delay adoption of the additional disclosures until their effective date. This amendment will not have a material impact on our financial statements.
Income Taxes (Topic 740)—Simplifying the Accounting for Income Taxes. The FASB issued ASU 2019-12 to reduce the cost and complexity related to the accounting for income taxes. The amendment will be effective for reporting periods beginning after December 15, 2020. Early adoption is permitted. We are evaluating what impact this standard will have on our consolidated financial statements.
Adopted Standards
Compensation—Stock Compensation: Improvements to Nonemployee Share-Based Payment Accounting. The FASB issued ASU 2018-07, to improve financial reporting for nonemployee share-based payments. The amendment expands Topic 718, Compensation—Stock Compensation to include share-based payments issued to nonemployees for goods or services. The amendment is effective for years beginning after December 15, 2018, and interim periods within those years. This amendment did not have an impact on our financial statements.
We adopted ASC 842 on January 1, 2019, using the modified retrospective method and the optional transition method to record the adoption impact through a cumulative adjustment to equity. Results for reporting periods beginning after January 1, 2019, are presented under Topic 842, while prior periods are not adjusted and continue to be reported under the accounting standards in effect for those periods.
The additional disclosures required by ASC 842 have been included in Note 16 – Leases.
Intangibles—Goodwill and Other: Simplifying the Test for Goodwill Impairment. The FASB issued ASU 2017-04, to simplify the measurement of goodwill. The amendment eliminates Step 2 from the goodwill impairment test. The amendment will be effective prospectively for reporting periods beginning after December 15, 2019. We have early adopted this amendment in the third quarter of 2019. We performed our goodwill assessment and booked the impairment for the difference between fair value and book value.
Financial Condition and Liquidity
Summary
Our financial condition and liquidity primarily depends on the cash flow from our operations and borrowings under our credit agreements. The principal factors determining our cash flow are:
•the amount of natural gas, oil, and NGLs we produce;
•the prices we receive for our natural gas, oil, and NGLs production;
•the demand for and the dayrates we receive for our drilling rigs; and
•the fees and margins we obtain from our natural gas gathering and processing contracts.
Our financial statements have been prepared assuming we will continue as a going concern. As a result of the sustained commodity price decline and our substantial debt burden, we do not believe that forecasted cash and available credit capacity will be sufficient to meet commitments as they come due over the next twelve months. These conditions raise substantial doubt
about our ability to continue as a going concern. Our ability to meet our debt covenants (under our credit agreements and our Indenture) and our capacity to incur additional indebtedness will depend on our future performance, which in turn will be affected by financial, business, economic, regulatory, and other factors.
Below is a summary of certain financial information for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
(In thousands)
|
|
|
|
|
Net cash provided by operating activities
|
$
|
269,396
|
|
|
$
|
352,747
|
|
|
$
|
270,088
|
|
Net cash used in investing activities
|
(394,563)
|
|
|
(450,342)
|
|
|
(293,366)
|
|
Net cash provided by financing activities
|
119,286
|
|
|
103,346
|
|
|
23,086
|
|
Net increase (decrease) in cash and cash equivalents
|
$
|
(5,881)
|
|
|
$
|
5,751
|
|
|
$
|
(192)
|
|
Cash Flows from Operating Activities
Our operating cash flow is primarily influenced by the prices we receive for our oil, NGLs, and natural gas production, the quantity of oil, NGL, and natural gas we produce, settlements of derivative contracts, third-party demand for our drilling rigs and mid-stream services, and the rates we can charge for those services. Our cash flows from operating activities are also affected by changes in working capital.
Net cash provided by operating activities decreased by $83.4 million in 2019 compared to 2018 due primarily from lower revenues due to lower commodity prices and lower drilling rig utilization and by changes in operating assets and liabilities related to the timing of cash receipts and disbursements.
Cash Flows from Investing Activities
We dedicate and expect to continue to dedicate a substantial portion of our capital budget to the exploration for and production of oil, NGLs, and natural gas. These expenditures are necessary to off-set the inherent production declines typically experienced in oil and gas wells.
Cash flows used in investing activities decreased by $55.8 million in 2019 compared to 2018. The change was due primarily to a decrease in capital expenditures due to a decrease in wells drilled and oil and gas property acquisitions partially offset by the construction of new BOSS drilling rigs, acquisition of mid-stream assets, and an increase in the proceeds received from the disposition of assets. See additional information on capital expenditures below under Capital Requirements.
Cash Flows from Financing Activities
Cash flows provided by financing activities increased by $15.9 million in 2019 compared to 2018. The increase was primarily due to an increase in the net borrowing under our credit agreements partially offset by the sale of 50% interest in our mid-stream segment in 2018.
At December 31, 2019, we had unrestricted cash totaling $0.6 million and had borrowed $108.2 million and $16.5 million of the amounts available under the Unit and Superior credit agreements, respectively.
Below is a summary of certain financial information as of December 31, and for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
(In thousands)
|
|
|
|
|
Working capital
|
$
|
(154,998)
|
|
|
$
|
(38,746)
|
|
|
$
|
(62,264)
|
|
Current portion of long-term debt
|
$
|
108,200
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Long-term debt (1)
|
$
|
663,216
|
|
|
$
|
644,475
|
|
|
$
|
820,276
|
|
Shareholders' equity attributable to Unit Corporation (2)
|
$
|
853,878
|
|
|
$
|
1,390,881
|
|
|
$
|
1,345,560
|
|
Net income (loss) attributable to Unit Corporation (2)
|
$
|
(553,879)
|
|
|
(45,288)
|
|
|
$
|
117,848
|
|
_________________________
1.Long-term debt is net of unamortized discount and debt issuance costs.
2.In 2019, we incurred a non-cash ceiling test write-downs of our oil and natural gas properties of $559.4 million pre-tax ($422.4 million, net of tax). We also recognized goodwill impairment charges of $62.8 million pre-tax ($59.8 million, net of tax). In 2018, we incurred a non-cash write-down associated with the removal of 41 drilling rigs from our fleet of $147.9 million pre-tax ($111.7 million, net of tax).
Working Capital
Typically, our working capital balance fluctuates, in part, because of the timing of our trade accounts receivable and accounts payable and the fluctuation in current assets and liabilities associated with the mark to market value of our derivative activity. We had negative working capital of $155.0 million, $38.7 million, and $62.3 million as of December 31, 2019, 2018, and 2017, respectively. The decrease in working capital from 2018 is primarily due to the springing maturity of the Unit credit agreement, decreased cash and cash equivalents from the sale of 50% interest in our mid-stream segment in 2018, decreased accounts receivable due to decreased revenues, the change in the value of the derivatives outstanding, and the fair value of drilling assets held for sale partially offset by decreased accounts payable due to decreased activity in our drilling program. The Unit and Superior credit agreements are used primarily for working capital and capital expenditures. At December 31, 2019, we had borrowed $108.2 million of the $200.0 million available to us under the Unit credit agreement and $16.5 million of the $200.0 million available to us under the Superior credit agreement. The effect of our derivatives increased working capital by $0.6 million as of December 31, 2019, increased working capital by $12.9 million as of December 31, 2018, and decreased working capital by $7.1 million as of December 31, 2017.
This table summarizes certain operating information for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
Oil and Natural Gas:
|
|
|
|
|
|
Oil production (MBbls)
|
3,208
|
|
|
2,874
|
|
|
2,715
|
|
Natural gas liquids production (MBbls)
|
4,773
|
|
|
4,925
|
|
|
4,737
|
|
Natural gas production (MMcf)
|
53,065
|
|
|
55,626
|
|
|
51,260
|
|
Average oil price per barrel received
|
$
|
57.49
|
|
|
$
|
55.78
|
|
|
$
|
49.44
|
|
Average oil price per barrel received excluding derivatives
|
$
|
55.13
|
|
|
$
|
63.78
|
|
|
$
|
48.98
|
|
Average NGLs price per barrel received
|
$
|
12.42
|
|
|
$
|
22.18
|
|
|
$
|
18.35
|
|
Average NGLs price per barrel received excluding derivatives
|
$
|
12.42
|
|
|
$
|
22.58
|
|
|
$
|
18.35
|
|
Average natural gas price per mcf received
|
$
|
2.04
|
|
|
$
|
2.46
|
|
|
$
|
2.46
|
|
Average natural gas price per mcf received excluding derivatives
|
$
|
1.88
|
|
|
$
|
2.42
|
|
|
$
|
2.49
|
|
Contract Drilling:
|
|
|
|
|
|
Average number of our drilling rigs in use during the period
|
24.6
|
|
|
32.8
|
|
|
30.0
|
|
Total drilling rigs available for use at the end of the period
|
58
|
|
|
55
|
|
|
95
|
|
Average dayrate
|
$
|
18,762
|
|
|
$
|
17,510
|
|
|
$
|
16,256
|
|
Mid-Stream:
|
|
|
|
|
|
Gas gathered—Mcf/day
|
435,646
|
|
|
393,613
|
|
|
385,209
|
|
Gas processed—Mcf/day
|
164,482
|
|
|
158,189
|
|
|
137,625
|
|
Gas liquids sold—gallons/day
|
625,873
|
|
|
663,367
|
|
|
534,140
|
|
Number of natural gas gathering systems
|
19
|
|
|
22
|
|
|
24
|
|
Number of processing plants
|
11
|
|
|
14
|
|
|
13
|
|
Oil and Natural Gas Operations
Any significant change in oil, NGLs, or natural gas prices has a material effect on our revenues, cash flow, and the value of our oil, NGLs, and natural gas reserves. Generally, prices and demand for domestic natural gas are influenced by weather conditions, supply imbalances, by worldwide oil price levels, and recently by the worldwide economic impact from the coronavirus. Domestic oil prices are primarily influenced by world oil market developments. These factors are beyond our control and we cannot predict nor measure their future influence on the prices we will receive.
Based on our 2019 production, a $0.10 per Mcf change in what we are paid for our natural gas production, without the effect of derivatives, would cause a corresponding $423,000 per month ($5.1 million annualized) change in our pre-tax operating cash flow. Our 2019 average natural gas price was $2.04 compared to an average natural gas price of $2.46 for 2018 and $2.46 for 2017. A $1.00 per barrel change in our oil price, without the effect of derivatives, would have a $252,000 per month ($3.0 million annualized) change in our pre-tax operating cash flow and a $1.00 per barrel change in our NGLs prices, without the effect of derivatives, would have a $371,000 per month ($4.5 million annualized) change in our pre-tax operating cash flow based on our production in 2019. Our 2019 average oil price per barrel was $57.49 compared with an average oil price of $55.78 in 2018 and $49.44 in 2017, and our 2019 average NGLs price per barrel was $12.42 compared with an average NGLs price of $22.18 in 2018 and $18.35 in 2017.
Because commodity prices affect the value of our oil, NGLs, and natural gas reserves, declines in those prices can cause a decline in the carrying value of our oil and natural gas properties. At December 31, 2019, the 12-month average unescalated prices were $55.69 per barrel of oil, $23.19 per barrel of NGLs, and $2.58 per Mcf of natural gas, and then are adjusted for price differentials. In 2019, we incurred non-cash ceiling test write-downs of our oil and natural gas properties of $559.4 million pre-tax ($422.4 million net of tax) due to the reduction of the 12-month average commodity prices and the removal of proved undeveloped reserves due to the uncertainty regarding our ability to finance future capital expenditures.
We anticipate a non-cash ceiling test write-down in the first quarter of 2020 and future quarters. It is hard to predict with any reasonable certainty the need for or amount of any future impairments given the many factors that go into the ceiling test calculation including, but not limited to, future pricing, operating costs, drilling and completion costs, upward or downward oil and gas reserve revisions, oil and gas reserve additions, and tax attributes. Subject to these inherent uncertainties, if we hold these same factors constant as they existed at December 31, 2019 and only adjust the 12-month average price to a first quarter
ending average, our forward looking expectation is that we would recognize an impairment of $62 million pre-tax in the first quarter of 2020. Given the uncertainty associated with the factors used in calculating our estimate of both our future period ceiling test write-down and the removal of our undeveloped reserves, these estimates should not necessarily be construed as indicative of our future development plans or financial results and the actual amount of any write-down may vary significantly from this estimate depending on the final determination.
Our natural gas production is sold to intrastate and interstate pipelines, to independent marketing firms and gatherers under contracts with terms generally ranging from one month to five years. Our oil production is sold to independent marketing firms generally under six-month contracts.
Contract Drilling Operations
Many factors influence the number of drilling rigs we have working and the costs and revenues associated with that work. These factors include the demand for drilling rigs in our areas of operation, competition from other drilling contractors, the prevailing prices for oil, NGLs, and natural gas, availability and cost of labor to run our drilling rigs, and our ability to supply the equipment needed.
Competition to keep qualified labor continues. We increased compensation for some rig personnel during the first quarter of 2018. Our drilling rig personnel are a key component to the overall success of our drilling services. With the present conditions in the drilling industry, we do not anticipate increases in the compensation paid to those personnel in the near term.
During 2019, almost all of our working drilling rigs were drilling horizontal or directional wells for oil and NGLs. The continuous fluctuations in commodity prices for oil and natural gas changes demand for drilling rigs. These factors ultimately affect the demand and mix of the type of drilling rigs used by our customers. The future demand for and the availability of drilling rigs to meet that demand will affect our future dayrates. For 2019, our average dayrate was $18,762 per day compared to $17,510 and $16,256 per day for 2018 and 2017, respectively. Our average number of drilling rigs used (utilization %) in 2019 was 24.6 (43%) compared with 32.8 (34%) and 30.0 (32%) in 2018 and 2017, respectively. Based on the average utilization of our drilling rigs during 2019, a $100 per day change in dayrates has a $2,460 per day ($0.9 million annualized) change in our pre-tax operating cash flow.
Our contract drilling segment provides drilling services for our exploration and production segment. Some of the drilling services we perform on our properties are, depending on the timing of those services, deemed associated with acquiring an ownership interest in the property. In those cases, revenues and expenses for those services are eliminated in our statement of operations, with any profit recognized as a reduction in our investment in our oil and natural gas properties. The contracts for these services are issued under the same conditions and rates as the contracts entered into with unrelated third parties. By providing drilling services for the oil and natural gas segment, we eliminated revenue of $15.8 million, $22.5 million, and $13.4 million during 2019, 2018, and 2017, respectively, from our contract drilling segment and eliminated the associated operating expense of $14.2 million, $19.5 million, and $11.8 million during 2019, 2018, and 2017, respectively, yielding $1.6 million, $3.0 million, and$1.6 million during 2019, 2018, and 2017, respectively, as a reduction to the carrying value of our oil and natural gas properties.
Mid-Stream Operations
This segment is engaged primarily in the buying, selling, gathering, processing, and treating of natural gas. It operates three natural gas treatment plants, 11 processing plants, 19 gathering systems, and approximately 2,080 miles of pipeline. Its operations are in Oklahoma, Texas, Kansas, Pennsylvania, and West Virginia. This segment enhances our ability to gather and market not only our own natural gas and NGLs but also that owned by third parties and serves as a mechanism through which we can construct or acquire existing natural gas gathering and processing facilities. During 2019, 2018, and 2017 this segment purchased $40.6 million, $81.4 million, and $63.2 million, respectively, of our oil and natural gas segment's natural gas and NGLs production, and provided gathering and transportation services of $6.9 million, $7.3 million, and $6.7 million, respectively. Intercompany revenue from services and purchases of production between this business segment and our oil and natural gas segment has been eliminated in our consolidated financial statements.
Our mid-stream segment gathered an average of 435,646 Mcf per day in 2019 compared to 393,613 Mcf per day in 2018 and 385,209 Mcf per day in 2017. It processed an average of 164,482 Mcf per day in 2019 compared to 158,189 Mcf per day in 2018 and 137,625 Mcf per day in 2017, and sold NGLs of 625,873 gallons per day in 2019 compared to 663,367 gallons per day in 2018 and 534,140 gallons per day in 2017. Gas gathering volumes per day in 2019 increased primarily due to higher volumes at our Cashion and Pittsburgh Mills facilities. Volumes processed in 2019 increased due to connecting new wells to
our processing facilities in 2019 primarily on the Cashion system. NGLs sold in 2019 decreased primarily due to lower NGL recoveries due to operating in full ethane rejection.
At-the-Market (ATM) Common Stock Program
On April 4, 2017, we entered into a Distribution Agreement (the Agreement) with a sales agent, under which we may offer and sell, from time to time, through the sales agent shares of our common stock, par value $0.20 per share (the Shares), up to an aggregate offering price of $100.0 million. We intended to use the net proceeds from these sales to fund (or offset costs of) acquisitions, future capital expenditures, repay amounts outstanding under our revolving credit facility, and general corporate purposes.
On May 2, 2018, we terminated the Distribution Agreement. The Distribution Agreement was terminable at will on written notification by us with no penalty. As of the date of termination, we had sold 787,547 shares of our common stock under the Distribution Agreement resulting in net proceeds of approximately $18.6 million. We paid the sales agent a commission of 2.0% of the gross sales price per share sold. As a result of the termination, there will be no more sales of our common stock under the Distribution Agreement.
Our Credit Agreements and Senior Subordinated Notes
Unit Credit Agreement. Our Unit credit agreement is scheduled to mature on the earlier of (a) October 18, 2023, (b) November 16, 2020, to the extent that, on or before that date, all the Notes are not repurchased, redeemed, or refinanced with indebtedness having a maturity date at least six months following October 18, 2023, and (c) any earlier date on which the commitment amounts under the Unit credit agreement are reduced to zero or otherwise terminated.
Under the Unit credit agreement, the amount we can borrow is the lesser of the amount we elect as the commitment amount or the value of the borrowing base as determined by the lenders, but in either event not to exceed the maximum credit agreement amount of $1.0 billion. Effective January 17, 2020, our elected commitment amount and borrowing base is $200.0 million. At December 31, 2019, we were charged a commitment fee of 0.375% on the amount available but not borrowed. That fee varies based on the amount borrowed as a percentage of the total borrowing base. Total fees of $3.3 million in origination, agency, syndication, and other related fees are being amortized over the life of the Unit credit agreement. Under the agreement, we have pledged as collateral 80% of the proved developed producing (discounted as present worth at 8%) total value of our oil and gas properties. Pursuant to the mortgages covering such oil and gas properties, Unit Petroleum has also pledged as collateral certain items of its personal property.
On May 2, 2018, we entered into a Pledge Agreement with BOKF, NA (dba Bank of Oklahoma), as administrative agent to benefit the secured parties, granting a security interest in the limited liability membership interests and other equity interests we own in Superior (which as of this report is 50% of the aggregate outstanding equity interests of Superior) as additional collateral for our obligations under the Unit credit agreement.
The lenders under our Unit credit agreement and their respective participation interests are:
|
|
|
|
|
|
Lender
|
Participation
Interest
|
BOK (BOKF, NA, dba Bank of Oklahoma)
|
17.060
|
%
|
BBVA Compass Bank
|
17.060
|
%
|
BMO Harris Financing, Inc.
|
15.294
|
%
|
Bank of America, N.A.
|
15.294
|
%
|
Comerica Bank
|
8.235
|
%
|
Toronto Dominion Bank, New York Branch
|
8.235
|
%
|
Canadian Imperial Bank of Commerce
|
8.235
|
%
|
Arvest Bank
|
3.529
|
%
|
Branch Banking & Trust
|
3.529
|
%
|
IBERIABANK
|
3.529
|
%
|
|
100.000
|
%
|
The borrowing base amount–which is subject to redetermination by the lenders on April 1st and October 1st of each year–is based primarily on a percentage of the discounted future value of our oil and natural gas reserves. We or the lenders may
request a one-time special redetermination of the borrowing base between each scheduled redetermination. In addition, we may request a redetermination following the completion of an acquisition that meets the requirements in the Unit credit agreement. Effective January 17, 2020, our borrowing base was reduced from $275.0 million to $200.0 million.
At our election, any part of the outstanding debt under the Unit credit agreement may be fixed at a London Interbank Offered Rate (LIBOR). LIBOR interest is computed as the sum of the LIBOR base for the applicable term plus 1.50% to 2.50% depending on the level of debt as a percentage of the borrowing base and is payable at the end of each term, or every 90 days, whichever is less. Borrowings not under LIBOR bear interest at the prime rate specified in the Unit credit agreement that cannot be less than LIBOR plus 1.00% plus a margin. The credit agreement provides that if ICE Benchmark Administration no longer reports the LIBOR or Administrative Agent determines in good faith that the rate so reported no longer accurately reflects the rate available to Lender in the London Interbank Market or if such index no longer exists or accurately reflects the rate available to Administrative Agent in the London Interbank Market, Administrative Agent may select a replacement index. Interest is payable at the end of each month and the principal may be repaid in whole or in part at any time, without a premium or penalty. At December 31, 2019, we had $108.2 million outstanding borrowings.
We can use borrowings for financing general working capital requirements for (a) exploration, development, production and acquisition of oil and gas properties, (b) acquisitions and operation of mid-stream assets up to certain limits, (c) issuance of standby letters of credit, (d) contract drilling services and acquisition of contract drilling equipment, and (e) general corporate purposes.
The Unit credit agreement prohibits, among other things:
•the payment of dividends (other than stock dividends) during any fiscal year over 30% of our consolidated net income for the preceding fiscal year;
•the incurrence of additional debt with certain limited exceptions;
•the creation or existence of mortgages or liens, other than those in the ordinary course of business and with certain limited exceptions, on any of our properties, except in favor of our lenders; and
•investments in Unrestricted Subsidiaries (as defined in the Unit credit agreement) over $200.0 million.
The Unit credit agreement also requires that we have at the end of each quarter:
•a current ratio (as defined in the Unit credit agreement) of not less than 1 to 1.
•a leverage ratio of funded debt to consolidated EBITDA (as defined in the Unit credit agreement) for the most recently ended rolling four fiscal quarters of no greater than 4 to 1.
As of December 31, 2019, we were in compliance with the covenants in the Unit credit agreement.
We have engaged in discussions with the lenders under the Unit credit agreement to enter into an amendment to the Unit credit agreement to, among other things, permit the issuance of the new Second Lien Senior Secured Notes (the New Notes), the incurrence of guarantees of the New Notes and the grant of liens securing the New Notes, each of which are currently not permitted under the Unit credit agreement. Due to the Credit Agreement Extension Condition, the company's debt associated with the Unit credit agreement is reflected as a current liability in its consolidated balance sheet as of December 31, 2019. The classification as a current liability is based on the uncertainty regarding the company's ability to repay or refinance the 2021 Senior Notes before November 16, 2020.
On March 11, 2020, we entered into a Standstill and Amendment Agreement (Standstill Agreement) with the lenders and administrative agent party to the Unit credit agreement. The Standstill Agreement, among other things, provides that during the standstill period (as defined below), the administrative agent and lenders under the Unit credit agreement agree to temporarily standstill from making any final determination in connection with the pending scheduled redetermination of the borrowing base that was, under the Unit credit agreement, otherwise scheduled to be made on or about April 1, 2020, and from otherwise exercising certain of their respective rights and remedies under the Unit credit agreement. The standstill period will begin after the effective date of the Standstill Agreement and will continue until the earlier of: (i) the receipt by any credit party from the administrative agent of notice of the occurrence of any termination event and (ii) 3:00 p.m. central time on April 15, 2020. “Termination event” is defined under the Standstill Agreement to include the occurrence of any one or more of the following: (i) any representation or warranty made or deemed to have been made by any credit party under the Standstill Agreement being false, misleading or erroneous in any material respect when made or deemed to have been made, (ii) any credit party failing to
perform, observe or comply with any covenant, agreement or term contained in the Standstill Agreement in any material respect or (iii) any default which is not cured within five (5) business days or event of default occurring under the Unit credit agreement. Under the Standstill Agreement, we have agreed to limit our borrowings under the Unit credit agreement to $15.0 million, net of repayments.
The Standstill Agreement is expected to allow the parties to discuss proposals for addressing various credit matters, with a view to possibly entering into further modifications to the Unit credit agreement. We are currently engaged in discussions with respect to such credit matters; however, there can be no assurance that we will reach any agreement with respect to those matters by the end of the standstill period, if at all.
The above summary of the Unit credit agreement does not take into account the proposed amendments.
Superior Credit Agreement. On May 10, 2018, Superior, a limited liability company equally owned between us and SP Investor Holdings, LLC, entered into a five-year, $200.0 million senior secured revolving credit facility with an option to increase the credit amount up to $250.0 million, subject to certain conditions. The amounts borrowed under the Superior credit agreement bear annual interest at a rate, at Superior’s option, equal to (a) LIBOR plus the applicable margin of 2.00% to 3.25% or (b) the alternate base rate (greater of (i) the federal funds rate plus 0.5%, (ii) the prime rate, and (iii) third day LIBOR plus 1.00%) plus the applicable margin of 1.00% to 2.25%. The obligations under the Superior credit agreement are secured by, among other things, mortgage liens on certain of Superior’s processing plants and gathering systems. The credit agreement provides that if ICE Benchmark Administration no longer reports the LIBOR or Administrative Agent determines in good faith that the rate so reported no longer accurately reflects the rate available to Lender in the London Interbank Market or if such index no longer exists or accurately reflects the rate available to Administrative Agent in the London Interbank Market, Administrative Agent may select a replacement index.
Superior is charged a commitment fee of 0.375% on the amount available but not borrowed which varies based on the amount borrowed as a percentage of the total borrowing base. Superior paid $1.7 million in origination, agency, syndication, and other related fees. These fees are being amortized over the life of the Superior credit agreement.
The Superior credit agreement requires that Superior maintain a Consolidated EBITDA to interest expense ratio for the most-recently ended rolling four quarters of at least 2.50 to 1.00, and a funded debt to Consolidated EBITDA ratio of not greater than 4.00 to 1.00. Additionally, the Superior credit agreement contains a number of customary covenants that, among other things, restrict (subject to certain exceptions) Superior’s ability to incur additional indebtedness, create additional liens on its assets, make investments, pay distributions, enter into sale and leaseback transactions, engage in certain transactions with affiliates, engage in mergers or consolidations, enter into hedging arrangements, and acquire or dispose of assets. As of December 31, 2019, Superior was in compliance with the Superior credit agreement covenants.
The borrowings from the Superior credit agreement will be used to fund capital expenditures and acquisitions, provide general working capital, and for letters of credit for Superior. As of December 31, 2019, we had $16.5 million outstanding borrowings under the Superior credit agreement.
Superior's credit agreement is not guaranteed by Unit.
The current lenders under the Superior credit agreement and their respective participation interests are:
|
|
|
|
|
|
|
|
|
Lender
|
|
Participation
Interest
|
BOK (BOKF, NA, dba Bank of Oklahoma)
|
|
17.50
|
%
|
Compass Bank
|
|
17.50
|
%
|
BMO Harris Financing, Inc.
|
|
13.75
|
%
|
Toronto Dominion (New York), LLC
|
|
13.75
|
%
|
Bank of America, N.A.
|
|
10.00
|
%
|
Branch Banking and Trust Company
|
|
10.00
|
%
|
Comerica Bank
|
|
10.00
|
%
|
Canadian Imperial Bank of Commerce
|
|
7.50
|
%
|
|
|
100.00
|
%
|
6.625% Senior Subordinated Notes. We have an aggregate principal amount of $650.0 million, 6.625% senior subordinated notes (the Notes). Interest on the Notes is payable semi-annually (in arrears) on May 15 and November 15 of each year. The Notes will mature on May 15, 2021. In issuing the Notes, we incurred $14.7 million of fees that are being amortized as debt issuance cost over the life of the Notes.
The Notes are subject to an Indenture dated as of May 18, 2011, between us and Wilmington Trust, National Association (successor to Wilmington Trust FSB), as Trustee (the Trustee), as supplemented by the First Supplemental Indenture dated as of May 18, 2011, between us, the Guarantors, and the Trustee, and as further supplemented by the Second Supplemental Indenture dated as of January 7, 2013, between us, the Guarantors and the Trustee (as supplemented, the 2011 Indenture), establishing the terms and providing for issuing the Notes. The Guarantors are our direct and indirect subsidiaries. The discussion of the Notes in this report is qualified by and subject to the actual terms of the 2011 Indenture.
Unit, as the parent company, has no significant independent assets or operations. The guarantees by the Guarantors of the Notes (registered under registration statements) are full and unconditional, joint and several, subject to certain automatic customary releases, are subject to certain restrictions on the sale, disposition, or transfer of the capital stock or substantially all of the assets of a subsidiary guarantor, and other conditions and terms set out in the 2011 Indenture. Effective April 3, 2018, Superior is no longer a Guarantor of the Notes. Excluding Superior, any of our other subsidiaries that are not Guarantors are minor. There are no significant restrictions on our ability to receive funds from any of our subsidiaries through dividends, loans, advances, or otherwise.
We may redeem all or, from time to time, a part of the Notes at certain redemption prices, plus accrued and unpaid interest. If a “change of control” occurs, subject to certain conditions, we must offer to repurchase from each holder all or any part of that holder’s Notes at a purchase price in cash equal to 101% of the principal amount of the Notes plus accrued and unpaid interest, if any,theron to the date of purchase. The 2011 Indenture contains customary events of default. The 2011 Indenture also contains covenants including those that limit our ability and the ability of certain of our subsidiaries to incur or guarantee additional indebtedness; pay dividends on our capital stock or redeem capital stock or subordinated indebtedness; transfer or sell assets; make investments; incur liens; enter into transactions with our affiliates; and merge or consolidate with other companies. We were in compliance with all covenants under the 2011 Indentures as of December 31, 2019.
If an event of default occurs under the credit agreement that accelerates the maturity of at least $25.0 million of borrowings, it will cause a default under the 2011 Indenture which may in turn accelerate the maturity of the Notes.
On November 5, 2019, we filed with the SEC a registration statement on Form S-4 (the Registration Statement) regarding an offer to exchange (the Exchange Offer) any and all of our existing Notes for the New Notes, on the terms and conditions in the Registration Statement, and the related consent solicitation. The Registration Statement is not yet effective. See “Risk Factors—We may not complete the Exchange Offer and Consent Solicitation at all, or may complete the Exchange Offer with respect to less than all of our senior subordinated notes.”
Capital Requirements
Oil and Natural Gas Dispositions, Acquisitions, and Capital Expenditures. Most of our capital expenditures for this segment are discretionary and directed toward growth. Any decision to increase our oil, NGLs, and natural gas reserves through acquisitions or through drilling depends on the prevailing or expected market conditions, potential return on investment, future drilling potential, and opportunities to obtain financing, which provide us flexibility in deciding when and if to incur these costs. We completed drilling 115 gross wells (29.15 net wells) in 2019 compared to 117 gross wells (33.16 net wells) in 2018, and 70 gross wells (25.71 net wells) in 2017.
On April 3, 2017, we closed an acquisition of certain oil and natural gas assets located primarily in Grady and Caddo Counties in western Oklahoma. The final adjusted value of consideration given was $54.3 million. As of January 1, 2017, the effective date of the acquisition, the estimated proved oil and gas reserves of the acquired properties were 3.2 million barrels of oil equivalent (MMBoe). The acquisition added approximately 8,300 net oil and gas leasehold acres to our core Hoxbar area in southwestern Oklahoma including approximately 47 proved developed producing wells. This acquisition included 13 potential horizontal drilling locations not otherwise included in our existing acreage. Of the acreage acquired, approximately 71% was held by production. We also received one gathering system as part of the transaction.
In December 2018, we closed on an acquisition of certain oil and natural gas assets located primarily in Custer County, Oklahoma. The total preliminary adjusted value of consideration given was $29.6 million. As of November 1, 2018, the effective date of the acquisition, the estimated proved oil and gas reserves for the acquired properties was 2.6 MMBoe net to
Unit. The acquisition added approximately 8,667 net oil and gas leasehold acres to our Penn Sands area in Oklahoma including approximately 44 wells. Of the acreage acquired, approximately 82% was held by production.
Capital expenditures for oil and gas properties on the full cost method for 2019 by this segment, excluding a $0.1 million addition in the ARO liability and $3.7 million in acquisitions (including associated ARO), totaled $264.9 million compared to 2018 capital expenditures of $344.3 million (excluding a $7.6 million reduction in the ARO liability and $30.7 million in acquisitions), and 2017 capital expenditures of $215.4 million (excluding an $4.0 million reduction in the ARO liability and $59.0 million in acquisitions).
For 2020, we do not currently have any plans to drill wells pending our ability to refinance or restructure our debt.
We sold non-core oil and natural gas assets, net of related expenses, for $21.8 million, $22.5 million, and $18.6 million during 2019, 2018, and 2017, respectively. Proceeds from those dispositions reduced the net book value of our full cost pool with no gain or loss recognized.
Contract Drilling Dispositions, Acquisitions, and Capital Expenditures. During 2017, we built our tenth BOSS drilling rig and placed it into service for a third party operator under a long term contract. We also returned to service 14 SCR drilling rigs that had been previously stacked.
During 2018, we built our 11th BOSS drilling and placed it into service for a third party operator under a long term contract. We also made modifications to nine SCR rigs to meet customer requirements.
In December 2018, our Board of Directors approved a plan to sell 41 drilling rigs (29 mechanical drilling rigs and 12 SCR diesel-electric drilling rigs) and other equipment. This plan satisfies the criteria of assets held for sale under ASC 360-10-45-9. The plan included a strategic decision to focus on our new BOSS drilling rigs and specific SCR drilling rigs and sell the other drilling rigs that we now choose not to market. We estimated the fair value of the 41 drilling rigs we will no longer use based on the estimated market value from third-party assessments (Level 3 fair value measurement) less cost to sell. Based on these estimates, in December 2018, we recorded a non-cash write-down of approximately $147.9 million, pre-tax ($111.7 million, net of tax). During 2019, we sold six of these drilling rigs and some of the other equipment to unaffiliated third parties. As of December 31, 2019, we determined that $10.8 million of the assets held for sale would not be sold in the next twelve months and were moved back to long-lived assets. Seven drilling rigs and equipment will be marketed for sale throughout the next twelve months and remain classified as assets held for sale. The net book value of those assets is $5.9 million.
During 2019, we completed construction and placed into service with third party operators under long-term contracts our 12th and 13th BOSS drilling rigs. Our 14th BOSS drilling rig was completed and placed into service in December of 2019 for a third party operator under a long-term contract.
For 2020, we do not currently have an approved capital plan for this segment. Capital expenditures incurred would be within anticipated cash flows. We spent $40.6 million for capital expenditures during 2019 compared to $75.5 million in 2018, and $36.1 million in 2017.
Mid-Stream Dispositions, Acquisitions, and Capital Expenditures. At the Cashion processing facility in central Oklahoma, total throughput volume for the fourth quarter of 2019 averaged approximately 67.7 MMcf per day and total production of natural gas liquids increased to 326,337 gallons per day. We are continuing to connect new wells to this system from third party producers. Since the beginning of 2019, we have connected 35 new wells to this system from producers who continue to drill in the area. Construction of the 60 MMcf per day Reeding processing facility is complete and is fully operational. The total processing capacity on the Cashion system is 105 MMcf per day. With the assets from the recent acquisition in December, we will process the additional volume from these assets at the Reeding facility which is expected to begin April 1, 2020.
In the Appalachian region at the Pittsburgh Mills gathering system, average gathered volume for December 2019 was 148.4 MMcf per day while the average gathered volume for the fourth quarter of 2019 was approximately 150.3 MMcf per day. During 2019, we added seven new wells to this system which accounted for a significant increase in gathered volume. Since these wells have been in production since the beginning of the year, we are seeing less of a decline than was expected from these wells. We are currently preparing to connect four new infill wells to this system which are expected to begin production in the second quarter of 2020.
At the Hemphill processing facility located in the Texas panhandle, average total throughput volume for the fourth quarter of 2019 was 62.2 MMcf per day and total production of natural gas liquids declined to 141,137 gallons per day due to lower wellhead volume and operating in full ethane rejection. Since the first of this year, we connected eight new wells to the Hemphill system. At this time there are no active rigs in the area and we have not budgeted any new well connects for this system.
At the Segno gathering system located in East Texas, the average throughput volume for the fourth quarter of 2019 was 59.9 MMcf per day. During 2019, we connected two new Unit Petroleum wells to this system. Unit Petroleum continues to rework and recomplete wells in the area around this system.
During the fourth quarter of 2019, we disposed of three small gathering systems. We sold the Scipio gathering system, which is located in Southeast Oklahoma, to the producer. There was no net book value and resulted in a small gain less than $0.1 million. We discontinued the operations and abandoned the Ford and Briscoe gathering systems and recorded an impairment on those assets of $0.8 million.
Also in December of 2019, we closed on an acquisition for $16.1 million that included approximately 572 miles of pipeline and related compressor stations. The transaction closed on December 30, 2019 and the effective date of the purchase was December 1, 2019.
During 2019, our mid-stream segment incurred $64.4 million in capital expenditures which includes $16.1 million for an acquisition as compared to $44.8 million in 2018, and $22.2 million, in 2017. For 2020, our estimated capital expenditures will be approximately $28.0 million.
Contractual Commitments
At December 31, 2019, we had these contractual obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
|
|
|
Total
|
|
Less Than
1 Year
|
|
2-3
Years
|
|
4-5
Years
|
|
After
5 Years
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Total debt (1)
|
$
|
840,101
|
|
|
$
|
156,173
|
|
|
$
|
667,201
|
|
|
$
|
16,727
|
|
|
$
|
—
|
|
Operating leases (2)
|
5,856
|
|
|
3,785
|
|
|
1,934
|
|
|
76
|
|
|
61
|
|
Finance lease interest and maintenance (3)
|
2,589
|
|
|
2,031
|
|
|
558
|
|
|
—
|
|
|
—
|
|
Drill pipe and equipment purchases (4)
|
909
|
|
|
909
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Firm transportation commitments (5)
|
3,512
|
|
|
2,794
|
|
|
718
|
|
|
—
|
|
|
—
|
|
Total contractual obligations
|
$
|
852,967
|
|
|
$
|
165,692
|
|
|
$
|
670,411
|
|
|
$
|
16,803
|
|
|
$
|
61
|
|
_________________________
1.See previous discussion in MD&A regarding our debt. This obligation is presented under the Notes and the Unit and Superior credit agreements and includes interest calculated using our December 31, 2019 interest rates of 6.625% for the Notes and 4.0% for our Unit credit agreement and 3.9% for our Superior credit agreement. At December 31, 2019, our Unit credit agreement is reflected as a current liability in our consolidated balance sheet due to the uncertainty regarding the company's ability to repay or refinance the 2021 Senior Notes before November 16, 2020. The outstanding Unit credit agreement balance as of December 31, 2019 was $108.2 million. Our Superior credit agreement has a maturity date of May 10, 2023 and an outstanding balance of $16.5 million as of December 31, 2019.
2.We lease certain office space, land and equipment, including pipeline equipment and office equipment under the terms of operating leases under ASC 842 expiring through March 2032. We also have short-term lease commitments of $0.4 million. This is lease office space or yards in Edmond and Oklahoma City, Oklahoma; Houston, Texas; Englewood, Colorado; and Pinedale, Wyoming under the terms of operating leases expiring through October 2020. Additionally, we have several equipment leases and lease space on short-term commitments to stack excess drilling rig equipment and production inventory.
3.Maintenance and interest payments are included in our finance lease agreements. The finance leases are discounted using annual rates of 4.0%. Total maintenance and interest remaining are $2.3 million and $0.3 million, respectively.
4.We have committed to purchase approximately $0.9 million of new drill pipe and equipment over the next year.
5.We have firm transportation commitments to transport our natural gas from various systems for approximately $2.8 million over the next twelve months and $0.7 million for the two years thereafter.
During the second quarter of 2018, as part of the Superior transaction, we entered into a contractual obligation that commits us to spend $150.0 million to drill wells in the Granite Wash/Buffalo Wallow area over three years starting January 1, 2019. This amount is included in our future drilling plans. For each dollar of the $150.0 million that we do not spend (over the three-year period), we would forgo receiving $0.58 of future distributions from our 50% ownership interest in our consolidated mid-stream subsidiary. At December 31, 2019, if we elected not to drill or spend any additional money in the designated area before December 31, 2021, the maximum amount we could forgo from distributions would be $72.7 million. Total spent towards the $150.0 million as of December 31, 2019 was $24.7 million.
At December 31, 2019, we also had these commitments and contingencies that could create, increase or accelerate our liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Amount of Commitment Expiration Per Period
|
|
|
|
|
|
|
|
|
Other Commitments
|
Total
Accrued
|
|
Less
Than 1
Year
|
|
2-3
Years
|
|
4-5
Years
|
|
After 5
Years
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Deferred compensation plan (1)
|
$
|
6,180
|
|
|
Unknown
|
|
Unknown
|
|
Unknown
|
|
Unknown
|
Separation benefit plans (2)
|
$
|
10,122
|
|
|
$
|
3,010
|
|
|
Unknown
|
|
Unknown
|
|
Unknown
|
ARO liability (3)
|
$
|
66,627
|
|
|
$
|
2,920
|
|
|
$
|
44,758
|
|
|
$
|
4,010
|
|
|
$
|
14,939
|
|
Gas balancing liability (4)
|
$
|
3,838
|
|
|
Unknown
|
|
Unknown
|
|
Unknown
|
|
Unknown
|
|
|
|
|
|
|
|
|
|
|
Workers’ compensation liability (5)
|
$
|
11,510
|
|
|
$
|
4,393
|
|
|
$
|
2,213
|
|
|
$
|
948
|
|
|
$
|
3,956
|
|
Finance lease obligations (6)
|
$
|
7,379
|
|
|
$
|
4,164
|
|
|
$
|
3,215
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Contract liability (7)
|
$
|
7,061
|
|
|
$
|
2,889
|
|
|
$
|
4,137
|
|
|
$
|
12
|
|
|
$
|
23
|
|
Derivative liabilities—commodity hedges
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
—
|
|
_________________________
1.We provide a salary deferral plan which allows participants to defer the recognition of salary for income tax purposes until actual distribution of benefits, which occurs at either termination of employment, death or certain defined unforeseeable emergency hardships. We recognize payroll expense and record a liability, included in other long-term liabilities in our Consolidated Balance Sheets, at the time of deferral.
2.Effective January 1, 1997, we adopted a separation benefit plan (Separation Plan). The Separation Plan allows eligible employees whose employment with us is involuntarily terminated or with an employee who has completed 20 years of service, voluntarily or involuntarily terminated, to receive benefits equivalent to four weeks salary for every whole year of service completed with the company up to a maximum of 104 weeks. To receive payments the recipient must waive certain claims against us in exchange for receiving the separation benefits. On October 28, 1997, we adopted a Separation Benefit Plan for Senior Management (Senior Plan). The Senior Plan provides certain officers and key executives of the company with benefits generally equivalent to the Separation Plan. The Compensation Committee of the Board of Directors has absolute discretion in the selection of the individuals covered in this plan. On May 5, 2004 we also adopted the Special Separation Benefit Plan (Special Plan). This plan is identical to the Separation Benefit Plan with the exception that the benefits under the plan vest on the earliest of a participant’s reaching the age of 65 or serving 20 years with the company.
3.When a well is drilled or acquired, under ASC 410 “Accounting for Asset Retirement Obligations,” we record the fair value of liabilities associated with the retirement of long-lived assets (mainly plugging and abandonment costs for our depleted wells).
4.We have recorded a liability for those properties we believe do not have sufficient oil, NGLs, and natural gas reserves to allow the under-produced owners to recover their under-production from future production volumes.
5.We have recorded a liability for future estimated payments related to workers’ compensation claims primarily associated with our contract drilling segment.
6.This amount includes commitments under finance lease arrangements for compressors in our mid-stream segment.
7.We have recorded a liability related to the timing of the revenue recognized on certain demand fees in our mid-stream segment.
Derivative Activities
Periodically we enter into derivative transactions locking in the prices to be received for a portion of our oil, NGLs, and natural gas production. Any change in the fair value of all our derivatives are reflected in the statement of operations.
Commodity Derivatives. Our commodity derivatives should reduce our exposure to price volatility and manage price risks. Our decision on the type and quantity of our production and the price(s) of our derivative(s) is based, in part, on our view of current and future market conditions. As of December 31, 2019, based on our fourth quarter 2019 average daily production, the approximated percentages of our production under derivative contracts are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark-to-Market
|
|
|
|
|
|
|
|
2020
|
|
|
|
|
|
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
|
|
|
|
|
|
|
Daily natural gas production
|
21
|
%
|
|
21
|
%
|
|
21
|
%
|
|
21
|
%
|
Regarding the commodities subject to derivative contracts, those contracts limit the risk of adverse downward price movements. However, they also limit increases in future revenues that would otherwise result from price movements above the contracted prices.
Using derivative transactions has the risk that the counterparties may not meet their financial obligations under the transactions. Based on our evaluation at December 31, 2019, we believe the risk of non-performance by our counterparties is not material. At December 31, 2019, the fair values of the net assets we had with each of the counterparties to our commodity derivative transactions are:
|
|
|
|
|
|
|
December 31, 2019
|
|
(In millions)
|
Bank of Montreal
|
$
|
0.4
|
|
Bank of America Merrill Lynch
|
0.2
|
|
Total net assets
|
$
|
0.6
|
|
If a legal right of set-off exists, we net the value of the derivative arrangements we have with the same counterparty in our Consolidated Balance Sheets. At December 31, 2019, we recorded the fair value of our commodity derivatives on our balance sheet as current derivative assets of $0.6 million and long-term derivative liabilities of less than $0.1 million. At December 31, 2018, we recorded the fair value of our commodity derivatives on our balance sheet as current derivative assets of $12.9 million and long-term derivative liabilities of $0.3 million.
All derivatives are recognized on the balance sheet and measured at fair value. Any changes in our derivatives' fair value before their maturity (i.e., temporary fluctuations in value) are reported in gain (loss) on derivatives in our Consolidated Statements of Operations.
These gains (losses) are as follows at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
(In thousands)
|
|
|
|
|
Gain (loss) on derivatives, included are amounts settled during the period of $16,196, ($22,803),and $173, respectively
|
$
|
4,225
|
|
|
$
|
(3,184)
|
|
|
$
|
14,732
|
|
Stock and Incentive Compensation
During 2019, we granted awards covering 1,500,213 shares of restricted stock. These awards were granted as retention incentive awards. These stock awards had an estimated fair value as of the grant date of $22.6 million. Compensation expense will be recognized over the awards' three year vesting period. During 2019, we recognized $7.4 million in additional compensation expense and capitalized $1.4 million for these awards. During 2018, we granted awards covering 1,279,255 shares of restricted stock. These awards were granted as retention incentive awards and are being recognized over the awards' three year vesting period. During 2017, we granted awards covering 708,276 shares of restricted stock. These awards were granted as retention incentive awards and are being recognized over their two and three year vesting periods.
During 2019, we recognized compensation expense of $12.8 million for our restricted stock grants and capitalized $2.4 million of compensation cost for oil and natural gas properties.
Insurance
We are self-insured for certain losses relating to workers’ compensation, general liability, control of well, and employee medical benefits. Insured policies for other coverage contain deductibles or retentions per occurrence that range from zero to $1.0 million. We have purchased stop-loss coverage to limit, to the extent feasible, per occurrence and aggregate exposure to certain types of claims. There is no assurance that the insurance coverage we have will protect us against liability from all potential consequences. If insurance coverage becomes more expensive, we may choose to self-insure, decrease our limits, raise our deductibles, or any combination of these rather than pay higher premiums.
Oil and Natural Gas Limited Partnerships and Other Entity Relationships.
We were the general partner of 13 oil and natural gas partnerships formed privately or publicly. Effective January 1, 2019, we elected to terminate and wind down all of the remaining employee limited partnerships at a repurchase cost of $0.6 million, net of Unit's interest. Each partnership’s revenues and costs were shared under formulas set out in that partnership’s agreement. The partnerships repaid us for contract drilling, well supervision and general and administrative expense. Related party transactions for contract drilling and well supervision fees are the related party’s share of such costs. These costs were billed the same as billings to unrelated third parties for similar services. General and administrative reimbursements consisted
of direct general and administrative expense incurred on the related party’s behalf and indirect expenses assigned to the related parties. Allocations were based on the related party’s level of activity and were considered by us to be reasonable. During 2018 and 2017, the total we received for these fees was $0.2 million and $0.2 million, respectively. Our proportionate share of assets, liabilities, and net income relating to the oil and natural gas partnerships is included in our consolidated financial statements.
Effects of Inflation
The effect of inflation in the oil and natural gas industry is primarily driven by the prices for oil, NGLs, and natural gas. Increases in these prices increase the demand for our contract drilling rigs and services. This increase in demand affects the dayrates we can obtain for our contract drilling services. During periods of higher demand for our drilling rigs we have experienced increases in labor costs and the costs of services to support our drilling rigs. Historically, during this same period, when oil, NGLs, and natural gas prices declined, labor rates did not come back down to the levels existing before the increases. If commodity prices increase substantially for a long period, shortages in support equipment (like drill pipe, third party services, and qualified labor) can cause additional increases in our material and labor costs. Increases in dayrates for drilling rigs also increase the cost of our oil and natural gas properties. Commodity prices also can affect our fracking and completion costs and there has been downward pressure on these costs in the last half of 2019. How inflation will affect us in the future will depend on increases, if any, realized in our drilling rig rates, the prices we receive for our oil, NGLs, and natural gas, and the rates we receive for gathering and processing natural gas.
Off-Balance Sheet Arrangements
We do not currently utilize any off-balance sheet arrangements with unconsolidated entities to enhance liquidity and capital resource positions, or for any other purpose. However, as is customary in the oil and gas industry, we are subject to various contractual commitments.
Results of Operations
2019 versus 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
|
Percent
Change (1)
|
|
(In thousands unless otherwise specified)
|
|
|
|
|
|
Total revenue
|
$
|
674,634
|
|
|
$
|
843,281
|
|
|
(20)
|
%
|
Net loss
|
$
|
(553,828)
|
|
|
$
|
(39,767)
|
|
|
NM
|
|
Net income attributable to non-controlling interest
|
$
|
51
|
|
|
$
|
5,521
|
|
|
(99)
|
%
|
Net loss attributable to Unit Corporation
|
$
|
(553,879)
|
|
|
$
|
(45,288)
|
|
|
NM
|
|
|
|
|
|
|
|
Oil and Natural Gas:
|
|
|
|
|
|
Revenue
|
$
|
325,797
|
|
|
$
|
423,059
|
|
|
(23)
|
%
|
Operating costs excluding depreciation, depletion, amortization, and impairment
|
$
|
135,124
|
|
|
$
|
131,675
|
|
|
3
|
%
|
Depreciation, depletion, and amortization
|
$
|
168,651
|
|
|
$
|
133,584
|
|
|
26
|
%
|
Impairment of oil and natural gas properties
|
$
|
559,867
|
|
|
$
|
—
|
|
|
NM
|
|
|
|
|
|
|
|
Average oil price received (Bbl)
|
$
|
57.49
|
|
|
$
|
55.78
|
|
|
3
|
%
|
Average NGL price received (Bbl)
|
$
|
12.42
|
|
|
$
|
22.18
|
|
|
(44)
|
%
|
Average natural gas price received (Mcf)
|
$
|
2.04
|
|
|
$
|
2.46
|
|
|
(17)
|
%
|
Oil production (MBbls)
|
3,208
|
|
|
2,874
|
|
|
12
|
%
|
NGLs production (MBbls)
|
4,773
|
|
|
4,925
|
|
|
(3)
|
%
|
Natural gas production (MMcf)
|
53,065
|
|
|
55,626
|
|
|
(5)
|
%
|
Depreciation, depletion, and amortization rate (Boe)
|
$
|
9.66
|
|
|
$
|
7.50
|
|
|
29
|
%
|
|
|
|
|
|
|
Contract Drilling:
|
|
|
|
|
|
Revenue
|
$
|
168,383
|
|
|
$
|
196,492
|
|
|
(14)
|
%
|
Operating costs excluding depreciation
|
$
|
115,998
|
|
|
$
|
131,385
|
|
|
(12)
|
%
|
Depreciation
|
$
|
51,552
|
|
|
$
|
57,508
|
|
|
(10)
|
%
|
Impairment of goodwill
|
$
|
62,809
|
|
|
$
|
—
|
|
|
NM
|
|
Impairment of contract drilling equipment
|
$
|
—
|
|
|
$
|
147,884
|
|
|
(100)
|
%
|
|
|
|
|
|
|
Percentage of revenue from daywork contracts
|
100
|
%
|
|
100
|
%
|
|
—
|
%
|
Average number of drilling rigs in use
|
24.6
|
|
|
32.8
|
|
|
(25)
|
%
|
Average dayrate on daywork contracts
|
$
|
18,762
|
|
|
$
|
17,510
|
|
|
7
|
%
|
|
|
|
|
|
|
Mid-Stream:
|
|
|
|
|
|
Revenue
|
$
|
180,454
|
|
|
$
|
223,730
|
|
|
(19)
|
%
|
Operating costs excluding depreciation and amortization
|
$
|
133,606
|
|
|
$
|
167,836
|
|
|
(20)
|
%
|
Depreciation and amortization
|
$
|
47,663
|
|
|
$
|
44,834
|
|
|
6
|
%
|
Impairment of gas gathering and processing equipment and line fill
|
$
|
3,040
|
|
|
$
|
—
|
|
|
NM
|
|
|
|
|
|
|
|
Gas gathered—Mcf/day
|
435,646
|
|
|
393,613
|
|
|
11
|
%
|
Gas processed—Mcf/day
|
164,482
|
|
|
158,189
|
|
|
4
|
%
|
Gas liquids sold—gallons/day
|
625,873
|
|
|
663,367
|
|
|
(6)
|
%
|
|
|
|
|
|
|
Corporate and other:
|
|
|
|
|
|
General and administrative expense
|
$
|
38,246
|
|
|
$
|
38,707
|
|
|
(1)
|
%
|
Other depreciation
|
$
|
7,707
|
|
|
$
|
7,679
|
|
|
—
|
%
|
Gain (loss) on disposition of assets
|
$
|
(3,502)
|
|
|
$
|
704
|
|
|
NM
|
|
Other income (expense):
|
|
|
|
|
|
Interest income
|
$
|
49
|
|
|
$
|
972
|
|
|
95
|
%
|
Interest expense, net
|
$
|
(37,061)
|
|
|
$
|
(34,466)
|
|
|
8
|
%
|
Gain (loss) on derivatives
|
$
|
4,225
|
|
|
$
|
(3,184)
|
|
|
NM
|
|
Other
|
$
|
(236)
|
|
|
$
|
22
|
|
|
NM
|
|
Income tax benefit
|
$
|
(132,326)
|
|
|
$
|
(13,996)
|
|
|
NM
|
|
Average interest rate
|
6.4
|
%
|
|
6.5
|
%
|
|
(2)
|
%
|
Average long-term debt outstanding
|
$
|
744,978
|
|
|
$
|
685,330
|
|
|
9
|
%
|
_________________________
1.NM – A percentage calculation is not meaningful due to a zero-value denominator or a percentage change greater than 200.
Oil and Natural Gas
Oil and natural gas revenues decreased $97.3 million or 23% in 2019 as compared to 2018 due primarily to lower NGLs and natural gas prices and production partially offset by higher oil prices and production. Oil production increased 12%, NGLs production decreased 3%, and natural gas production decreased 5%. Average oil prices between the comparative years increased 3% to $57.49 per barrel, NGLs prices decreased 44% to $12.42 per barrel, and natural gas prices decreased 17% to $2.04 per Mcf.
Oil and natural gas operating costs increased $3.4 million or 3% between the comparative years of 2019 and 2018 primarily due to higher saltwater disposal expense and G&A expenses, partially offset by lower LOE.
DD&A increased $35.1 million or 26% primarily due to a 29% increase in our DD&A rate partially offset by an 1% decrease in equivalent production. The increase in our DD&A rate between periods resulted primarily from the cost of wells drilled in between the periods and decreased reserves due to lower prices.
During 2019, we recorded a non-cash ceiling test write-down of $559.4 million, pre-tax ($422.4 million, net of tax) due to the reduction of the 12-month average commodity prices and the removal of proved undeveloped reserves due to the uncertainty regarding our ability to finance future capital expenditures. We did not have a ceiling test write-down in 2018. We also recorded in 2019 a $0.5 million impairment on gathering systems with wells no longer producing.
Contract Drilling
Drilling revenues decreased $28.1 million or 14% in 2019 as compared to 2018. The decrease was due primarily to a 25% decrease in the average number of drilling rigs in use partially offset by a 7% increase in the average dayrate compared to 2018. Average drilling rig utilization decreased from 32.8 drilling rigs in 2018 to 24.6 drilling rigs in 2019.
Drilling operating costs decreased $15.4 million or 12% in 2019 compared to 2018. The decrease was due primarily to less drilling rigs operating partially offset by increased direct cost per day and increased indirect cost. Contract drilling depreciation decreased $6.0 million or 10% also due primarily to less drilling rigs operating and the transfer of 41 drilling rigs to assets held for sale at the end of 2018 partially offset by accelerated depreciation on drilling rigs stacked more than 49 months.
In 2019, we recognized goodwill impairment charges of $62.8 million, pre-tax ($59.8 million, net of tax) representing all of our goodwill which is related to our contract drilling segment. In 2018, our Board of Directors approved a plan to sell 41 drilling rigs (29 mechanical drilling rigs and 12 SCR diesel-electric drilling rigs) and other equipment. This plan satisfies the criteria of assets held for sale under ASC 360-10-45-9. The plan included a strategic decision to focus on our new BOSS drilling rigs and specific SCR drilling rigs and sell the other drilling rigs that we now choose not to market. We estimated the fair value of the 41 drilling rigs we will no longer use based on the estimated market value from third-party assessments (Level 3 fair value measurement) less cost to sell. Based on these estimates, in December 2018, we recorded a non-cash write-down of approximately $147.9 million, pre-tax ($111.7 million, net of tax). During 2019, we sold six of these drilling rigs and some of the other equipment to unaffiliated third parties. As of December 31, 2019, we determined that $10.8 million of the assets held for sale would not be sold in the next twelve months and were moved back to long-lived assets. Seven drilling rigs and equipment will be marketed for sale throughout the next twelve months and remain classified as assets held for sale. The net book value of those assets is $5.9 million.
Mid-Stream
Our mid-stream revenues decreased $43.3 million or 19% in 2019 as compared to 2018 primarily due to decreased NGLs, gas and condensate sales partially offset by higher transportation revenue. Gas processing volumes per day increased 4% between the comparative years due to connecting new wells to our processing systems. Gas gathering volumes per day increased 11% primarily due to connecting new wells at several of our gathering and processing systems.
Operating costs decreased $34.2 million or 20% in 2019 compared to 2018 primarily due to an decrease in purchase prices. Depreciation and amortization increased $2.8 million or 6% primarily due to placing additional capital assets into service in 2019.
The mid-stream segment had $3.0 million impairments due to decrease in value of line fill due to lower prices and from the retirement of two older systems.
General and Administrative
General and administrative expenses decreased $0.5 million or 1% in 2019 compared to 2018 primarily due to lower employee costs.
Gain (Loss) on Disposition of Assets
(Gain) loss on disposition of assets decreased $4.2 million in 2019 compared to 2018. The loss in 2019 was primarily from the retirement of old rig inventory, while the gain in 2018 was primarily for the sale of drilling equipment and vehicles.
Other Income (Expense)
Interest expense, net of capitalized interest, increased $2.6 million between the comparative years of 2019 and 2018. We capitalized interest based on the net book value associated with unproved properties not being amortized, the construction of additional drilling rigs, and the construction of gas gathering systems. Capitalized interest for 2019 was $16.2 million compared to $16.5 million in 2018, and was netted against our gross interest of $53.2 million and $51.0 million for 2019 and 2018, respectively. Our average interest rate decreased from 6.5% to 6.4% and our average debt outstanding was $59.6 million higher in 2019 as compared to 2018 primarily due to the pay down of our Unit credit agreement in the second quarter of 2018.
Gain (loss) on derivatives increased $7.4 million primarily due to fluctuations in forward prices used to estimate the fair value in mark-to-market accounting.
Income Tax Benefit
Income tax benefit increased $118.3 million in 2019 compared to 2018. We recognized an income tax benefit of $132.3 million in 2019 compared to an income tax benefit of $14.0 million in 2018. The 2019 income tax benefit was higher primarily due to the larger pre-tax loss recognized in 2019 as compared to 2018.
Our effective tax rate was 19.3% for 2019 compared to 26.0% for 2018. The effective tax rate for the current year was lower as compared to 2018 because a substantial amount of the goodwill impairment was not deductible for income tax purposes as well as recording a valuation allowance of $19.7 million. The valuation allowance was due to determining it was more likely than not that the deferred tax asset for net operating loss carryforwards were not fully realizable. We paid $0.3 million in state income taxes during 2019 due to the sale of 50% interest in our mid-stream segment in 2018.
Item 7A. Quantitative and Qualitative Disclosures about Market Risk
Our operations are exposed to market risks primarily because of changes in the prices for natural gas and oil and interest rates.
Commodity Price Risk. Our major market risk exposure is in the prices we receive for our oil, NGLs, and natural gas production. Those prices are primarily driven by the prevailing worldwide price for crude oil and market prices applicable to our natural gas production. Historically, these prices have fluctuated and they will probably continue to do so. The price of oil, NGLs, and natural gas also affects both the demand for our drilling rigs and the amount we can charge for our drilling rigs. Based on our 2019 production, a $0.10 per Mcf change in what we are paid for our natural gas production would cause a corresponding $423,000 per month ($5.1 million annualized) change in our pre-tax cash flow. A $1.00 per barrel change in our oil price would have a $252,000 per month ($3.0 million annualized) change in our pre-tax operating cash flow and a $1.00 per barrel change in our NGLs prices would have a $371,000 per month ($4.5 million annualized) change in our pre-tax cash flow.
We use derivative transactions to manage the risk associated with price volatility. Our decision on the type and quantity of our production and the price(s) of our derivative(s) is based, in part, on our view of current and future market conditions. The transactions we use include financial price swaps under which we will receive a fixed price for our production and pay a variable market price to the contract counterparty. We do not hold or issue derivative instruments for speculative trading purposes.
At December 31, 2019, these non-designated hedges were outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term
|
|
Commodity
|
|
Contracted Volume
|
|
Weighted Average
Fixed Price for Swaps
|
|
Contracted Market
|
Jan'20 - Dec'20
|
|
Natural gas - basis swap
|
|
30,000 MMBtu/day
|
|
$(0.275)
|
|
|
NGPL TEXOK
|
Jan'20 - Dec'20
|
|
Natural gas - basis swap
|
|
20,000 MMBtu/day
|
|
$(0.455)
|
|
|
PEPL
|
Jan'21 - Dec'21
|
|
Natural gas - basis swap
|
|
30,000 MMBtu/day
|
|
$(0.215)
|
|
|
NGPL TEXOK
|
Jan'20 - Dec'20
|
|
Natural gas - three-way collar
|
|
30,000 MMBtu/day
|
|
$2.50 - $2.20 - $2.80
|
|
|
IF - NYMEX (HH)
|
Interest Rate Risk. Our interest rate exposure relates to our long-term debt under our credit agreements and the Notes. The credit agreements, at our election bears interest at variable rates based on the Prime Rate or the LIBOR Rate. At our election, borrowings under our credit agreements may be fixed at the LIBOR Rate for periods of up to 180 days. Based on our average outstanding long-term debt subject to a variable rate in 2019, an 1% increase in the floating rate would reduce our annual pre-tax cash flow by approximately $0.9 million. Under our Notes, we pay a fixed rate of interest of 6.625% per year (payable semi-annually in arrears on May 15 and November 15 of each year).
Item 8. Financial Statements and Supplementary Data
Index to Financial Statements
Unit Corporation and Subsidiaries
|
|
|
|
|
|
|
Page
|
|
|
Consolidated Financial Statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of Unit Corporation
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of Unit Corporation and its subsidiaries (the “Company”) as of December 31, 2019 and 2018, and the related consolidated statements of operations, comprehensive income (loss), changes in shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2019, including the related notes and financial statement schedule listed in the index appearing under Item 15(a)(2) (collectively referred to as the “consolidated financial statements”). We also have audited the Company's internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2019 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.
Substantial Doubt About the Company’s Ability to Continue as a Going Concern
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the consolidated financial statements, the Company has incurred significant losses, is in a negative working capital position, and does not anticipate that forecasted cash and available credit capacity will be sufficient to meet their commitments over the next twelve months, which raises substantial doubt about its ability to continue as a going concern. Management’s plan in regard to these matters are also described in Note 2. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinions
The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in Management’s Report on Internal Control Over Financial Reporting appearing under Item 9A. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ PricewaterhouseCoopers LLP
Tulsa, Oklahoma
March 16, 2020
We have served as the Company’s auditor since 1989.
UNIT CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2019
|
|
2018
|
|
(In thousands except share and par value amounts)
|
|
|
ASSETS
|
|
|
|
Current assets:
|
|
|
|
Cash and cash equivalents
|
$
|
571
|
|
|
$
|
6,452
|
|
Accounts receivable, net of allowance for doubtful accounts of $2,332 and $2,531 at December 31, 2019 and December 31, 2018, respectively
|
82,656
|
|
|
119,397
|
|
Materials and supplies
|
449
|
|
|
473
|
|
Current derivative asset (Note 14)
|
633
|
|
|
12,870
|
|
Current income taxes receivable
|
1,756
|
|
|
2,054
|
|
Assets held for sale (Note 3)
|
5,908
|
|
|
22,511
|
|
Prepaid expenses and other
|
13,078
|
|
|
6,602
|
|
Total current assets
|
105,051
|
|
|
170,359
|
|
Property and equipment:
|
|
|
|
Oil and natural gas properties, on the full cost method:
|
|
|
|
Proved properties
|
6,341,582
|
|
|
6,018,568
|
|
Unproved properties not being amortized
|
252,874
|
|
|
330,216
|
|
Drilling equipment
|
1,295,713
|
|
|
1,284,419
|
|
Gas gathering and processing equipment
|
824,699
|
|
|
767,388
|
|
Saltwater disposal systems
|
69,692
|
|
|
68,339
|
|
Corporate land and building
|
59,080
|
|
|
59,081
|
|
Transportation equipment
|
29,723
|
|
|
29,524
|
|
Other
|
57,992
|
|
|
57,507
|
|
|
8,931,355
|
|
|
8,615,042
|
|
Less accumulated depreciation, depletion, amortization, and impairment
|
6,978,669
|
|
|
6,182,726
|
|
Net property and equipment
|
1,952,686
|
|
|
2,432,316
|
|
Goodwill (Note 3)
|
—
|
|
|
62,808
|
|
Right of use asset (Note 16)
|
5,673
|
|
|
—
|
|
Other assets
|
26,642
|
|
|
32,570
|
|
Total assets (1)
|
$
|
2,090,052
|
|
|
$
|
2,698,053
|
|
The accompanying notes are an integral part of the consolidated financial statements.
UNIT CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS - (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2019
|
|
2018
|
|
(In thousands except share and par value amounts)
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
Current liabilities:
|
|
|
|
Accounts payable
|
$
|
84,481
|
|
|
$
|
151,686
|
|
Accrued liabilities (Note 7)
|
46,562
|
|
|
47,923
|
|
|
|
|
|
Current operating lease liability (Note 16)
|
3,430
|
|
|
—
|
|
Current portion of long-term debt (Note 8)
|
108,200
|
|
|
—
|
|
Current portion of other long-term liabilities (Note 8)
|
17,376
|
|
|
14,250
|
|
Total current liabilities
|
260,049
|
|
|
213,859
|
|
Long-term debt less debt issuance costs (Note 8)
|
663,216
|
|
|
644,475
|
|
Non-current derivative liabilities (Note 14)
|
27
|
|
|
293
|
|
Operating lease liability (Note 16)
|
2,071
|
|
|
—
|
|
Other long-term liabilities (Note 8)
|
95,341
|
|
|
101,234
|
|
Deferred income taxes (Note 10)
|
13,713
|
|
|
144,748
|
|
Commitments and contingencies (Note 17)
|
—
|
|
|
—
|
|
Shareholders’ equity:
|
|
|
|
Preferred stock, $1.00 par value, 5,000,000 shares authorized, none issued
|
—
|
|
|
—
|
|
Common stock, $0.20 par value, 175,000,000 shares authorized, 55,443,393 and 54,055,600 shares issued as of December 31, 2019 and 2018, respectively
|
10,591
|
|
|
10,414
|
|
Capital in excess of par value
|
644,152
|
|
|
628,108
|
|
Accumulated other comprehensive loss (net of tax ($155) at December 31, 2018) (Note 19)
|
—
|
|
|
(481)
|
|
Retained earnings
|
199,135
|
|
|
752,840
|
Total shareholders' equity attributable to Unit Corporation
|
853,878
|
|
|
1,390,881
|
|
Non-controlling interests in consolidated subsidiaries
|
201,757
|
|
|
202,563
|
|
Total shareholders’ equity
|
1,055,635
|
|
|
1,593,444
|
|
Total liabilities and shareholders’ equity (1)
|
$
|
2,090,052
|
|
|
$
|
2,698,053
|
|
_________________________
1.Unit Corporation's consolidated total assets as of December 31, 2019 include current and long-term assets of its variable interest entity (VIE) (Superior) of $28.8 million and $434.3 million, respectively, which can only be used to settle obligations of the VIE. Unit Corporation's consolidated total liabilities as of December 31, 2019 include current and long-term liabilities of the VIE of $32.2 million and $26.0 million, respectively, for which the creditors of the VIE have no recourse to Unit Corporation. Unit Corporation's consolidated total assets as of December 31, 2018 include current and long-term assets of its variable interest entity (VIE) (Superior) of $40.1 million and $423.3 million, respectively, which can only be used to settle obligations of the VIE. Unit Corporation's consolidated total liabilities as of December 31, 2018 include current and long-term liabilities of the VIE of $42.8 million and $14.7 million, respectively, for which the creditors of the VIE have no recourse to Unit Corporation. See Note 18 – Variable Interest Entity Arrangements.
The accompanying notes are an integral part of the consolidated financial statements.
UNIT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
(In thousands except per share amounts)
|
|
|
|
|
Revenues:
|
|
|
|
|
|
Oil and natural gas
|
$
|
325,797
|
|
|
$
|
423,059
|
|
|
$
|
357,744
|
|
Contract drilling
|
168,383
|
|
|
196,492
|
|
|
174,720
|
|
Gas gathering and processing
|
180,454
|
|
|
223,730
|
|
|
207,176
|
|
Total revenues
|
674,634
|
|
|
843,281
|
|
|
739,640
|
|
Expenses:
|
|
|
|
|
|
Operating costs:
|
|
|
|
|
|
Oil and natural gas
|
135,124
|
|
|
131,675
|
|
|
130,789
|
|
Contract drilling
|
115,998
|
|
|
131,385
|
|
|
122,600
|
|
Gas gathering and processing
|
133,606
|
|
|
167,836
|
|
|
155,483
|
|
Total operating costs
|
384,728
|
|
|
430,896
|
|
|
408,872
|
|
|
|
|
|
|
|
Depreciation, depletion, and amortization
|
275,573
|
|
|
243,605
|
|
|
209,257
|
|
Impairments (Note 3)
|
625,716
|
|
|
147,884
|
|
|
—
|
|
General and administrative
|
38,246
|
|
|
38,707
|
|
|
38,087
|
|
(Gain) loss on disposition of assets
|
3,502
|
|
|
(704)
|
|
|
(327)
|
|
Total operating expenses
|
1,327,765
|
|
|
860,388
|
|
|
655,889
|
|
Income (loss) from operations
|
(653,131)
|
|
|
(17,107)
|
|
|
83,751
|
|
Other income (expense):
|
|
|
|
|
|
Interest, net
|
(37,012)
|
|
|
(33,494)
|
|
|
(38,334)
|
|
Gain (loss) on derivatives
|
4,225
|
|
|
(3,184)
|
|
|
14,732
|
|
Other
|
(236)
|
|
|
22
|
|
|
21
|
|
Total other income (expense)
|
(33,023)
|
|
|
(36,656)
|
|
|
(23,581)
|
|
Income (loss) before income taxes
|
(686,154)
|
|
|
(53,763)
|
|
|
60,170
|
|
Income tax expense (benefit):
|
|
|
|
|
|
Current
|
(1,281)
|
|
|
(3,131)
|
|
|
5
|
|
Deferred
|
(131,045)
|
|
|
(10,865)
|
|
|
(57,683)
|
|
Total income taxes
|
(132,326)
|
|
|
(13,996)
|
|
|
(57,678)
|
|
Net income (loss)
|
(553,828)
|
|
|
(39,767)
|
|
|
117,848
|
|
Net income attributable to non-controlling interest
|
51
|
|
|
5,521
|
|
|
—
|
|
Net income (loss) attributable to Unit Corporation
|
$
|
(553,879)
|
|
|
$
|
(45,288)
|
|
|
$
|
117,848
|
|
Net income (loss) attributable to Unit Corporation per common share (Note 6):
|
|
|
|
|
|
Basic
|
$
|
(10.48)
|
|
|
$
|
(0.87)
|
|
|
$
|
2.31
|
|
Diluted
|
$
|
(10.48)
|
|
|
$
|
(0.87)
|
|
|
$
|
2.28
|
|
The accompanying notes are an integral part of the consolidated financial statements.
UNIT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For Years Ended December 31,
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
(In thousands)
|
|
|
|
|
|
Net income (loss)
|
$
|
(553,828)
|
|
|
$
|
(39,767)
|
|
|
$
|
117,848
|
|
Other comprehensive income (loss), net of taxes:
|
|
|
|
|
|
Unrealized gain (loss) on securities, net of tax of $0, ($181), and $39
|
—
|
|
|
(557)
|
|
|
63
|
|
Reclassification adjustment for write-down of securities, net of tax of ($47), $0, and $0
|
481
|
|
|
—
|
|
|
—
|
|
Comprehensive income (loss)
|
(553,347)
|
|
|
(40,324)
|
|
|
117,911
|
|
Less: Comprehensive income attributable to non-controlling interest
|
51
|
|
|
5,521
|
|
|
—
|
|
Comprehensive income (loss) attributable to Unit Corporation
|
$
|
(553,398)
|
|
|
$
|
(45,845)
|
|
|
$
|
117,911
|
|
The accompanying notes are an integral part of the consolidated financial statements.
UNIT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
Year Ended December 31, 2017, 2018, and 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' Equity Attributable to Unit Corporation
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stock
|
|
Capital In Excess
of Par Value
|
|
Accumulated Other Comprehensive Loss
|
|
Retained
Earnings
|
|
Non-controlling Interest in Consolidated Subsidiaries
|
|
Total
|
|
(In thousands except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
Balances, January 1, 2016
|
$
|
10,016
|
|
|
$
|
502,500
|
|
|
$
|
—
|
|
|
$
|
681,554
|
|
|
$
|
—
|
|
|
$
|
1,194,070
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
117,848
|
|
|
—
|
|
|
117,848
|
|
Other comprehensive income (net of tax $39)
|
—
|
|
|
—
|
|
|
63
|
|
|
—
|
|
|
—
|
|
|
63
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
117,911
|
|
Proceeds from sale of stock (787,547 shares)
|
158
|
|
|
18,465
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,623
|
|
Activity in employee compensation plans (598,269 shares)
|
106
|
|
|
14,850
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,956
|
|
Balances, December 31, 2017
|
10,280
|
|
|
535,815
|
|
|
63
|
|
|
799,402
|
|
|
—
|
|
|
1,345,560
|
|
Cumulative effect adjustment for adoption of ASUs
|
—
|
|
|
—
|
|
|
13
|
|
|
(1,274)
|
|
|
—
|
|
|
(1,261)
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,288)
|
|
|
5,521
|
|
|
(39,767)
|
|
Other comprehensive loss (net of tax ($181))
|
—
|
|
|
—
|
|
|
(557)
|
|
|
—
|
|
|
—
|
|
|
(557)
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
(40,324)
|
|
Contributions
|
—
|
|
|
102,958
|
|
|
—
|
|
|
—
|
|
|
197,042
|
|
|
300,000
|
|
Transaction costs associated with sale of non-controlling interest
|
—
|
|
|
(2,503)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,503)
|
|
Tax effect of the sale of non-controlling interest
|
—
|
|
|
(27,453)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,453)
|
|
Activity in employee compensation plans (1,175,466 shares)
|
134
|
|
|
19,291
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,425
|
|
Balances, December 31, 2018
|
10,414
|
|
|
628,108
|
|
|
(481)
|
|
|
752,840
|
|
|
202,563
|
|
|
1,593,444
|
|
Cumulative effect adjustment for adoption of ASUs
|
—
|
|
|
—
|
|
|
—
|
|
|
174
|
|
|
—
|
|
|
174
|
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
(553,879)
|
|
|
51
|
|
|
(553,828)
|
|
Reclassification adjustment for write-down of securities (net of tax ($47))
|
—
|
|
|
—
|
|
|
481
|
|
|
—
|
|
|
—
|
|
|
481
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
(553,347)
|
|
Distributions to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(918)
|
|
|
(918)
|
|
Activity in employee compensation plans (1,387,793 shares)
|
177
|
|
|
16,044
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
16,282
|
|
Balances, December 31, 2019
|
$
|
10,591
|
|
|
$
|
644,152
|
|
|
$
|
—
|
|
|
$
|
199,135
|
|
|
$
|
201,757
|
|
|
$
|
1,055,635
|
|
The accompanying notes are an integral part of the consolidated financial statements.
UNIT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
(In thousands)
|
|
|
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
Net income (loss)
|
$
|
(553,828)
|
|
|
$
|
(39,767)
|
|
|
$
|
117,848
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
Depreciation, depletion, and amortization
|
275,573
|
|
|
243,605
|
|
|
209,257
|
|
Impairments (Note 3)
|
625,716
|
|
|
147,884
|
|
|
—
|
|
Amortization of debt issuance costs and debt discount (Note 8)
|
2,241
|
|
|
2,198
|
|
|
2,159
|
|
(Gain) loss on derivatives (Note 14)
|
(4,225)
|
|
|
3,184
|
|
|
(14,732)
|
|
Cash receipts (payments) on derivatives settled (Note 14)
|
16,196
|
|
|
(22,803)
|
|
|
173
|
|
(Gain) loss on disposition of assets
|
3,502
|
|
|
(704)
|
|
|
(327)
|
|
Deferred tax benefit (Note 10)
|
(131,045)
|
|
|
(10,865)
|
|
|
(57,683)
|
|
Employee stock compensation plans
|
12,932
|
|
|
22,899
|
|
|
17,747
|
|
Bad debt expense
|
527
|
|
|
81
|
|
|
348
|
|
ARO liability accretion (Note 9)
|
2,343
|
|
|
2,393
|
|
2,886
|
|
Contract assets and liabilities, net (Note 4)
|
(2,577)
|
|
|
(4,970)
|
|
|
—
|
|
Other, net
|
1,766
|
|
|
2,032
|
|
(865)
|
|
Changes in operating assets and liabilities increasing (decreasing) cash:
|
|
|
|
|
|
Accounts receivable
|
33,323
|
|
|
(7,967)
|
|
|
(27,941)
|
|
Materials and supplies
|
24
|
|
|
32
|
|
|
2,835
|
|
Prepaid expenses and other
|
195
|
|
|
(4,950)
|
|
|
1,527
|
|
Accounts payable
|
(15,558)
|
|
|
28,013
|
|
|
8,192
|
|
Accrued liabilities
|
3,142
|
|
|
(5,465)
|
|
|
6,996
|
|
Income taxes
|
298
|
|
|
(1,993)
|
|
|
38
|
|
Contract advances
|
(1,149)
|
|
|
(90)
|
|
|
1,630
|
|
Net cash provided by operating activities
|
269,396
|
|
|
352,747
|
|
|
270,088
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
Capital expenditures
|
(406,665)
|
|
|
(446,282)
|
|
|
(255,553)
|
|
Producing property and other oil and natural gas acquisitions
|
(3,653)
|
|
|
(29,970)
|
|
|
(58,026)
|
|
Other acquisitions
|
(16,109)
|
|
|
—
|
|
|
—
|
|
Proceeds from disposition of property and equipment
|
31,864
|
|
|
25,910
|
|
|
21,713
|
|
Other
|
—
|
|
|
—
|
|
|
(1,500)
|
|
Net cash used in investing activities
|
(394,563)
|
|
|
(450,342)
|
|
|
(293,366)
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
Borrowings under line of credit
|
493,500
|
|
|
99,100
|
|
|
343,900
|
|
Payments under line of credit
|
(368,800)
|
|
|
(277,100)
|
|
|
(326,700)
|
|
Payments on finance leases
|
(4,001)
|
|
|
(3,843)
|
|
|
(3,694)
|
|
Proceeds from common stock issued, net of issue costs (Note 19)
|
—
|
|
|
—
|
|
|
18,623
|
|
Proceeds from investments in non-controlling interest
|
—
|
|
|
300,000
|
|
|
—
|
|
Employee taxes paid by withholding shares
|
(4,158)
|
|
|
(4,988)
|
|
|
(4,132)
|
|
Transaction costs associated with sale of non-controlling interest
|
—
|
|
|
(2,503)
|
|
|
—
|
|
Distributions to non-controlling interest
|
(918)
|
|
|
—
|
|
|
—
|
|
Bank overdrafts (Note 3)
|
3,663
|
|
|
(7,320)
|
|
|
(4,911)
|
|
Net cash provided by financing activities
|
119,286
|
|
|
103,346
|
|
|
23,086
|
|
Net increase (decrease) in cash and cash equivalents
|
(5,881)
|
|
|
5,751
|
|
|
(192)
|
|
Cash and cash equivalents, beginning of year
|
6,452
|
|
|
701
|
|
|
893
|
|
Cash and cash equivalents, end of year
|
$
|
571
|
|
|
$
|
6,452
|
|
|
$
|
701
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements.
85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
(In thousands)
|
|
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
Interest paid (net of capitalized)
|
$
|
33,694
|
|
|
$
|
34,535
|
|
|
$
|
33,931
|
|
Income taxes
|
$
|
273
|
|
|
$
|
3,600
|
|
|
$
|
—
|
|
Changes in accounts payable and accrued liabilities related to purchases of property, plant, and equipment
|
$
|
54,549
|
|
|
$
|
(18,119)
|
|
|
$
|
(20,574)
|
|
Non-cash reductions to oil and natural gas properties related to asset retirement obligations
|
$
|
(76)
|
|
|
$
|
7,629
|
|
|
$
|
3,613
|
|
The accompanying notes are an integral part of the consolidated financial statements.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – ORGANIZATION
Unless the context clearly indicates otherwise, references in this report to “Unit”, “company”, “we”, “our”, “us”, or like terms refer to Unit Corporation or, as appropriate, one or more of its subsidiaries. References to our mid-stream segment refers to Superior of which we own 50%.
We are primarily engaged in the exploration, development, acquisition, and production of oil and natural gas properties, the land contract drilling of natural gas and oil wells, and the buying, selling, gathering, processing, and treating of natural gas. Our operations are principally in the United States and are organized in the following three reporting segments: (1) Oil and Natural Gas, (2) Contract Drilling, and (3) Mid-Stream.
Oil and Natural Gas. Carried out by our subsidiary, Unit Petroleum Company, we explore, develop, acquire, and produce oil and natural gas properties for our own account. Our producing oil and natural gas properties, unproved properties, and related assets are mainly in Oklahoma and Texas, and to a lesser extent, in Arkansas, Colorado, Kansas, Louisiana, Montana, New Mexico, North Dakota, Utah, and Wyoming.
Contract Drilling. Carried out by our subsidiary, Unit Drilling Company, we drill onshore oil and natural gas wells for our own account and for a wide range of other oil and natural gas companies. Our drilling operations are mainly in Oklahoma, Texas, New Mexico, Wyoming, North Dakota, and to a lesser extent in Colorado.
Mid-Stream. Carried out by our subsidiary, Superior, we buy, sell, gather, transport, process, and treat natural gas for our own account and for third parties. Mid-stream operations are performed in Oklahoma, Texas, Kansas, Pennsylvania, and West Virginia.
NOTE 2 – UNIT LIQUIDITY AND ABILITY TO CONTINUE AS A GOING CONCERN
As a result of the sustained commodity price decline and our substantial debt burden, we do not believe that we will be able to satisfy our commitments and debt repayments over the next twelve months. This conclusion is based on the following principal conditions which are explained in further detail below.
•Inability to meet anticipated commitments due to recurring losses, negative working capital and limited access to liquidity.
•A forecasted covenant violation of the Unit credit agreement for the quarter ending June 30, 2020.
•The expected acceleration of the amounts outstanding under the Unit credit agreement from October 18, 2023 to November 16, 2020.
The company has incurred significant losses and is in a negative working capital position at December 31, 2019. Additionally, our cash balance as of December 31, 2019 was $0.6 million and, effective January 17, 2020, the company’s borrowing base under the Unit credit facility was reduced to $200.0 million of which $108.2 million has been borrowed. On March 11, 2020, the Company entered into a Standstill agreement with regards to the Unit credit facility which delays the scheduled borrowing base redetermination date for the facility from April 1, 2020 to April 15, 2020. Once the borrowing base is redetermined, the company anticipates that the borrowing base will be further reduced, potentially below the current amount outstanding under the credit facility. Such a reduction would prevent the company from further accessing the facility. Additionally, under the Standstill agreement, the company is prevented from withdrawing more than an additional $15.0 million between March 11, 2020 and the expiration of the agreement on April 15, 2020, which further reduces the company’s ability to access liquidity during the term of the agreement. Due to our further anticipated losses, negative working capital position and lack of access to liquidity under the credit agreement, we do not anticipate that forecasted cash and available credit capacity will be sufficient to meet our commitments as they come due over the next twelve months.
Additionally, once the amounts outstanding on our 2021 Senior Notes are classified as current on our June 30, 2020 balance sheet, we will be in violation of the current ratio covenant in our credit agreement. If we are unable to cure the covenant violation, renegotiate the terms of the credit agreement or obtain a waiver, the covenant violation would result in all amounts outstanding under the Unit credit agreement becoming due and payable during the third quarter of 2020 (after we file our second quarter Form 10-Q). The covenant violation would also cause a cross-default of the indenture on our 2021 Senior Notes, which would make those notes immediately due and payable. The amounts outstanding as of December 31, 2019 on our
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Unit credit agreement and 2021 Senior Notes are $108.2 million and $650.0 million, respectively. If we are unable to avoid the anticipated credit violation or otherwise obtain a waiver, we will be unable to pay these amounts when due.
In addition, the October 18, 2023 scheduled maturity date of the loans under the Unit credit agreement will accelerate to November 16, 2020 to the extent that, on or before that date, all the 2021 Senior Notes are not repurchased, redeemed, or refinanced with indebtedness having a maturity date at least six months following October 18, 2023 (the “Credit Agreement Extension Condition”). On November 5, 2019, the company filed with the SEC a registration statement on Form S-4 (the Registration Statement) to commence an offer to exchange (the Exchange Offer) any and all of the existing 2021 Senior Notes for new notes with terms and conditions that would satisfy the Credit Agreement Extension Condition. However, there can be no assurance that the company will be able to complete the Exchange Offer as contemplated, if at all.
Due to the Credit Agreement Extension Condition, the company's debt associated with the Unit credit agreement is reflected as a current liability in its consolidated balance sheet as of December 31, 2019. The classification as a current liability is based on the uncertainty regarding the company's ability to repay or refinance the 2021 Senior Notes before November 16, 2020. Based on our current forecasted cash flows and cash on hand, we will not be able to pay the outstanding amount of the Unit credit agreement if the maturity is accelerated. Inability to pay the amount outstanding under the credit agreement would cause a covenant violation and also create cross-default with the indenture of the 2021 Senior Notes, which would also become due and payable. If we are unable to pay the balance of the Unit credit agreement upon acceleration, we would be required to file for protection under Chapter 11 of the U.S. Bankruptcy Code (Chapter 11).
Based on our evaluation of the conditions described above, substantial doubt exists about our ability to continue as a going concern. The consolidated financial statements do not reflect any adjustments that might result if we are unable to continue as a going concern.
In order to alleviate the conditions that give rise to substantial doubt about our ability to continue as a going concern, the company is currently undertaking a number of actions, including (i) minimizing capital expenditures, (ii) aggressively managing working capital, (iii) further reducing recurring operating expenses, (iv) exploring potential business transactions, and (v) negotiating with existing debt holders to restructure existing debts. We believe that even after taking these actions, we will not have sufficient liquidity to satisfy our debt service obligations, meet other financial obligations, and comply with our debt covenants. We have engaged financial and legal advisors to, among other things, assist with analyzing various strategic alternatives, to include a potential reorganization under Chapter 11, to address our liquidity and capital structure. However, there can be no assurance that we will be able to restructure our financial obligations on terms acceptable to the company and our creditors, and there can be no assurance that we will generate the necessary liquidity to satisfy these obligations when they come due.
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation. The consolidated financial statements include the accounts of Unit Corporation and its subsidiaries. Our investment in limited partnerships is accounted for on the proportionate consolidation method, whereby our share of the partnerships’ assets, liabilities, revenues, and expenses are included in the appropriate classification in the accompanying consolidated financial statements. We consolidate the activities of Superior, a 50/50 joint venture between Unit Corporation and SP Investor Holdings, LLC, which qualifies as a VIE under generally accepted accounting principles in the United States (GAAP). We have concluded that we are the primary beneficiary of the VIE, as defined in the accounting standards, since we have the power, through 50% ownership, to direct those activities that most significantly affect the economic performance of Superior as further described in Note 18 – Variable Interest Entity Arrangements.
Certain amounts in the accompanying consolidated financial statements for prior periods have been reclassified to conform to current year presentations. Certain financial statement captions were expanded or combined with no impact to consolidated net income or shareholders' equity.
Accounting Estimates. The preparation of financial statements in conformity with generally accepted accounting principles (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Drilling Contracts. We recognize revenues and expenses generated from “daywork” drilling contracts as the services are performed, since we do not bear the risk of completion of the well. Typically, this type of contract can be used for the drilling of one well which can take from 10 to 90 days. At December 31, 2019, all of our contracts were daywork contracts of which 14
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
were multi-well and had durations which ranged from two months to three years, 10 of which expire in 2020 and four expiring in 2021 and beyond. These longer term contracts may contain a fixed rate for the duration of the contract or provide for the periodic renegotiation of the rate within a specific range from the existing rate.
Cash Equivalents and Bank Overdrafts. We include as cash equivalents all investments with maturities at date of purchase of three months or less which are readily convertible into known amounts of cash. Bank overdrafts are checks that have been issued before the end of the period, but not presented to our bank for payment before the end of the period. At December 31, 2019 and 2018, bank overdrafts were $8.7 million and $5.1 million, respectively.
Accounts Receivable. Accounts receivable are carried on a gross basis, with no discounting, less an allowance for doubtful accounts. We estimate the allowance for doubtful accounts based on existing economic conditions, the financial condition of our customers, and the amount and age of past due accounts. Receivables are considered past due if full payment is not received by the contractual due date. Past due accounts are generally written off against the allowance for doubtful accounts only after all collection attempts have been unsuccessful.
Financial Instruments and Concentrations of Credit Risk and Non-performance Risk. Financial instruments, which potentially subject us to concentrations of credit risk, consist primarily of trade receivables with a variety of oil and natural gas companies. We do not generally require collateral related to receivables. Our credit risk is considered to be limited due to the large number of customers comprising our customer base. Below are the third-party customers that accounted for more than 10% of our segment’s revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
Oil and Natural Gas:
|
|
|
|
|
|
CVR Refining, LP
|
14
|
%
|
|
14
|
%
|
|
2
|
%
|
Valero Energy Corporation
|
9
|
%
|
|
10
|
%
|
|
9
|
%
|
Energy Transfer Partners (formerly Sunoco Logistics Partners)
|
5
|
%
|
|
3
|
%
|
|
10
|
%
|
Drilling:
|
|
|
|
|
|
EOG Resources, Inc.
|
12
|
%
|
|
5
|
%
|
|
—
|
%
|
QEP Resources, Inc.
|
12
|
%
|
|
16
|
%
|
|
26
|
%
|
Slawson Exploration Company, Inc
|
11
|
%
|
|
10
|
%
|
|
6
|
%
|
Mid-Stream:
|
|
|
|
|
|
ONEOK, Inc.
|
33
|
%
|
|
45
|
%
|
|
36
|
%
|
Range Resources Corporation
|
13
|
%
|
|
7
|
%
|
|
9
|
%
|
Centerpoint Energy Service, Inc.
|
10
|
%
|
|
5
|
%
|
|
4
|
%
|
We had a concentration of cash of $1.7 million and $11.0 million at December 31, 2019 and 2018, respectively with one bank.
The use of derivative transactions also involves the risk that the counterparties will be unable to meet the financial terms of the transactions. We considered this non-performance risk with regard to our counterparties and our own non-performance risk in our derivative valuation at December 31, 2019 and determined there was no material risk at that time. At December 31, 2019, the fair values of the net assets (liabilities) we had with each of the counterparties with respect to all of our commodity derivative transactions are listed in the table below:
|
|
|
|
|
|
|
December 31, 2019
|
|
(In millions)
|
Bank of Montreal
|
$
|
0.4
|
|
Bank of America Merrill Lynch
|
0.2
|
|
Total net assets
|
$
|
0.6
|
|
Property and Equipment. Drilling equipment, transportation equipment, gas gathering and processing systems, and other property and equipment are carried at cost less accumulated depreciation. Renewals and enhancements are capitalized while repairs and maintenance are expensed. Depreciation of drilling equipment is recorded using the units-of-production method based on estimated useful lives starting at 15 years, including a minimum provision of 20% of the active rate when the equipment is idle, except when idle for greater than 48 months, then it will be depreciated at the full active rate. We use the
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
composite method of depreciation for drill pipe and collars and calculate the depreciation by footage actually drilled compared to total estimated remaining footage. Depreciation on our corporate building is computed using the straight-line method over the estimated useful life of the asset for 39 years. Depreciation of other property and equipment is computed using the straight-line method over the estimated useful lives of the assets ranging from 3 to 15 years.
We review the carrying amounts of long-lived assets for potential impairment when events occur or changes in circumstances suggest that these carrying amounts may not be recoverable. Changes that could prompt such an assessment may include equipment obsolescence, changes in the market demand for a specific asset, changes in commodity prices, periods of relatively low drilling rig utilization, declining revenue per day, declining cash margin per day, or overall changes in general market conditions. Assets are determined to be impaired if a forecast of undiscounted estimated future net operating cash flows directly related to the asset, including disposal value if any, is less than the carrying amount of the asset. If any asset is determined to be impaired, the loss is measured as the amount by which the carrying amount of the asset exceeds its fair value. The estimate of fair value is based on the best information available, including prices for similar assets. Changes in these estimates could cause us to reduce the carrying value of property and equipment. Asset impairment evaluations are, by nature, highly subjective. They involve expectations about future cash flows generated by our assets and reflect management’s assumptions and judgments regarding future industry conditions and their effect on future utilization levels, dayrates, and costs. The use of different estimates and assumptions could cause materially different carrying values of our assets.
During the third quarter of 2019, we determined a triggering event had occurred within our contract drilling reporting unit due to a decline in the number of drilling rigs being used and the overall market performance of the contract drilling industry. As a result, we performed a recoverability test on long-lived assets within the segment. Based on the results of the undiscounted future cash flows of the asset group, the undiscounted projected future cash flows of the asset group exceeded the group's carrying value as of September 30, 2019 and therefore no long-lived asset impairment was recorded for the group.
On a periodic basis, we evaluate our fleet of drilling rigs for marketability based on the condition of inactive rigs, expenditures that would be necessary to bring them to working condition and the expected demand for drilling services by rig type. The components comprising inactive rigs are evaluated, and those components with continuing utility to the company’s other marketed rigs are transferred to other rigs or to its yards to be used as spare equipment. The remaining components of these rigs are retired. In December 2018, our Board of Directors approved a plan to sell 41 drilling rigs (29 mechanical drilling rigs and 12 SCR diesel-electric drilling rigs) and other equipment. This plan satisfies the criteria of assets held for sale under ASC 360-10-45-9. The plan included a strategic decision to focus on our new BOSS drilling rigs and specific SCR drilling rigs and sell the other drilling rigs that we now choose not to market. We estimated the fair value of the 41 drilling rigs we will no longer use based on the estimated market value from third-party assessments (Level 3 fair value measurement) less cost to sell. Based on these estimates, in December 2018, we recorded a non-cash write-down of approximately $147.9 million, pre-tax ($111.7 million, net of tax), the fair value of the assets held for sale at December 31, 2019 is $5.9 million. These assets include seven drilling rigs and equipment that will be marketed for sale throughout the next twelve months. As of December 31, 2019, we determined that $10.8 million of the assets held for sale would not be sold in the next twelve months and were moved back to long-lived assets. When property and equipment components are disposed of, the cost and the related accumulated depreciation are removed from the accounts and any resulting gain or loss is generally reflected in operations. Our contract drilling segment had no impairments in either 2019 or 2017. For dispositions of drill pipe and drill collars, an average cost for the appropriate feet of drill pipe and drill collars is removed from the asset account and charged to accumulated depreciation and proceeds, if any, are credited to accumulated depreciation.
We record an asset and a liability equal to the present value of the expected future ARO associated with our oil and gas properties. The ARO asset is depreciated in a manner consistent with the depreciation of the underlying physical asset. We measure changes in the liability due to passage of time by accreting an interest charge. This amount is recognized as an increase in the carrying amount of the liability and as a corresponding accretion expense.
Capitalized Interest. During 2019, 2018, and 2017, interest of approximately $16.2 million, $16.5 million, and $15.9 million, respectively, was capitalized based on the net book value associated with unproved properties not being amortized, the construction of additional drilling rigs, and the construction of gas gathering systems. Interest is being capitalized using a weighted average interest rate based on our outstanding borrowings.
Goodwill. Goodwill represents the excess of the cost of acquisitions over the fair value of the net assets acquired. Goodwill is not amortized, but an impairment test is performed at least annually to determine whether the fair value has decreased and is performed additionally when events indicate an impairment may have occurred. For impairment testing, goodwill is evaluated at the reporting unit level. Our goodwill is all related to our contract drilling segment, and, the impairment test is generally based on the estimated discounted future net cash flows of our drilling segment, utilizing discount rates and
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
other factors in determining the fair value of our drilling segment. Inputs in our estimated discounted future net cash flows include drilling rig utilization, day rates, gross margin percentages, and terminal value. Due to the triggering event within the contract drilling reporting unit, we performed an interim goodwill impairment test as of September 30, 2019. Based on the projected discounted cash flows, we recognized a goodwill impairment charge of $62.8 million, pre-tax ($59.8 million, net of tax) which represented the total goodwill previously reported on our consolidated balance sheets. No goodwill impairment was recorded for the years ended December 31, 2018, or 2017. There were no additions to goodwill in 2019, 2018, or 2017.
Oil and Natural Gas Operations. We account for our oil and natural gas exploration and development activities using the full cost method of accounting prescribed by the SEC. Accordingly, all productive and non-productive costs incurred in connection with the acquisition, exploration and development of our oil, NGLs, and natural gas reserves, including directly related overhead costs and related asset retirement costs, are capitalized and amortized on a units-of-production method based on proved oil and natural gas reserves. Directly related overhead costs of $16.5 million, $15.9 million, and $14.8 million were capitalized in 2019, 2018, and 2017, respectively. Independent petroleum engineers annually audit our internal evaluation of our reserves. The average rates used for DD&A were $9.66, $7.50, and $6.00 per Boe in 2019, 2018, and 2017, respectively. The calculation of DD&A includes all capitalized costs, estimated future expenditures to be incurred in developing proved reserves and estimated dismantlement and abandonment costs, net of estimated salvage values less accumulated amortization, unproved properties, and equipment not placed in service. Our unproved properties and wells in progress totaling $252.9 million are excluded from the DD&A calculation.
During the fourth quarter 2019, we reassessed estimated salvage values associated with our oil and natural gas operations. Based on market conditions for our industry as well as the substantial doubt that exists for our ability to continue as a going concern, we revised these estimates downward for a total adjustment of $39.7 million ($25.6 million discounted for our full cost ceiling test) to salvage value estimates.
No gains or losses are recognized on the sale, conveyance, or other disposition of oil and natural gas properties unless a significant reserve amount to our total reserves is involved. Revenue from the sale of oil and natural gas is recognized when title passes, net of royalties.
Under the full cost rules, at the end of each quarter, we review the carrying value of our oil and natural gas properties. The full cost ceiling is based principally on the estimated future discounted net cash flows from our oil and natural gas properties discounted at 10%. We use the unweighted arithmetic average of the commodity prices existing on the first day of each of the 12 months before the end of the reporting period to calculate discounted future revenues, unless prices were otherwise determined under contractual arrangements. In the event the unamortized cost of oil and natural gas properties being amortized exceeds the full cost ceiling, as defined by the SEC, the excess is charged to expense in the period during which such excess occurs. Once incurred, a write-down of oil and natural gas properties is not reversible.
We determined the value of certain unproved oil and gas properties were diminished (in part or in whole) based on an impairment evaluation and our anticipated future exploration plans. Those determinations resulted in $73.9 million and $10.5 million in 2019 and 2017, respectively of costs being added to the total of our capitalized costs being amortized. We did not have any in 2018. In 2019, we incurred non-cash ceiling test write-downs of our oil and natural gas properties of $559.4 million pre-tax ($422.4 million net of tax) due to the reduction of the 12-month average commodity prices and the removal of proved undeveloped reserves due to the uncertainty regarding our ability to finance future capital expenditures. We had no non-cash ceiling test write-downs during 2017 or 2018.
Our contract drilling segment provides drilling services for our exploration and production segment. Depending on the timing of the drilling services performed on our properties those services may be deemed, for financial reporting purposes, to be associated with the acquisition of an ownership interest in the property. Revenues and expenses for these services are eliminated in our statement of operations, with any profit recognized reducing our investment in our oil and natural gas properties. The contracts for these services are issued under the similar terms and rates as the contracts entered into with unrelated third parties. By providing drilling services for the oil and natural gas segment, we eliminated revenue of $15.8 million, $22.5 million, and $13.4 million during 2019, 2018, and 2017, respectively, from our contract drilling segment and eliminated the associated operating expense of $14.2 million, $19.5 million, and $11.8 million during 2019, 2018, and 2017, respectively, yielding $1.6 million, $3.0 million, and$1.6 million during 2019, 2018, and 2017, respectively, as a reduction to the carrying value of our oil and natural gas properties.
ARO. We record the fair value of liabilities associated with the future plugging and abandonment of wells. In our case, when the reserves in each of our oil or gas wells deplete or otherwise become uneconomical, we must incur costs to plug and abandon the wells. These costs are recorded in the period in which the liability is incurred (at the time the wells are drilled or
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
acquired). We have no assets restricted to settle these ARO liabilities. Our engineering staff uses historical experience to determine the estimated plugging costs considering the type of well (either oil or natural gas), the depth of the well, the physical location of the well, and the ultimate productive life to determine the estimated plugging costs. A risk-adjusted discount rate and an inflation factor are used on these estimated costs to determine the current present value of this obligation. To the extent any change in these assumptions affect future revisions and impact the present value of the existing ARO, a corresponding adjustment is made to the full cost pool.
Gas Gathering and Processing Revenue. Our gathering and processing segment recognizes revenue from the gathering and processing of natural gas and NGLs in the period the service is provided based on contractual terms.
Insurance. We are self-insured for certain losses relating to workers’ compensation, control of well and employee medical benefits. Insured policies for other coverage contain deductibles or retentions per occurrence that range from zero to $1.0 million. We have purchased stop-loss coverage in order to limit, to the extent feasible, per occurrence and aggregate exposure to certain types of claims. There is no assurance that the insurance coverages we have will adequately protect us against liability from all potential consequences. If insurance coverage becomes more expensive, we may choose to self-insure, decrease our limits, raise our deductibles, or any combination of these rather than pay higher premiums.
Derivative Activities. All derivatives are recognized on the balance sheet and measured at fair value with the exception of normal purchase and normal sales which are expected to result in physical delivery. Any changes in our derivatives' fair value occurring before their maturity (i.e., temporary fluctuations in value) are reported in gain (loss) on derivatives in our Consolidated Statements of Operations.
We document our risk management strategy and do not engage in derivative transactions for speculative purposes.
Limited Partnerships. Unit Petroleum Company was a general partner in 13 oil and natural gas limited partnerships sold privately and publicly. Some of our officers, directors, and employees owned the interests in most of these partnerships. We shared in each partnership’s revenues and costs in accordance with formulas set out in each of the limited partnership agreement. The partnerships also reimbursed us for certain administrative costs incurred on behalf of the partnerships. The partnerships were terminated in the second quarter of 2019 with an effective date of January 1, 2019 at a repurchase cost of $0.6 million, net of Unit's interest.
Income Taxes. During the fourth quarter of 2017, the U.S. government enacted the Tax Act. Among other provisions, the Tax Act reduces the federal corporate tax rate from the existing maximum rate of 35% to 21%, effective January 1, 2018. The change in tax law required the company to remeasure existing net deferred tax liabilities using the lower rate in the period of enactment resulting in the company recording a tax benefit of $81.3 million in 2017. Measurement of net deferred tax liabilities is based on provisions of enacted tax law (including the 2017 Tax Act); the effects of future changes in tax laws or rates are not included in the measurement. Valuation allowances are established where necessary to reduce deferred tax assets to the amount expected to be realized. Income tax expense is the tax payable for the year and the change during that year in deferred tax assets and liabilities.
The accounting for uncertainty in income taxes prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a return. Guidance is also provided on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition.
Natural Gas Balancing. We account for revenue transactions under ASC 606 for recording natural gas sales, which may be more or less than its share of pro-rata production from certain wells. We estimate our December 31, 2019 balancing position to be approximately 3.4 Bcf on under-produced properties and approximately 3.5 Bcf on over-produced properties. We have recorded a receivable of $3.6 million on certain wells where we estimate that insufficient reserves are available for us to recover the under-production from future production volumes. We have also recorded a liability of $3.8 million on certain properties where we believe there are insufficient reserves available to allow the under-produced owners to recover their under-production from future production volumes. Our policy is to expense the pro-rata share of lease operating costs from all wells as incurred. Such expenses relating to the balancing position on wells in which we have imbalances are not material.
Employee and Director Stock Based Compensation. We recognize in our financial statements the cost of employee services received in exchange for awards of equity instruments based on the grant date fair value of those awards. The amount of our equity compensation cost relating to employees directly involved in exploration activities of our oil and natural gas segment is capitalized to our oil and natural gas properties. Amounts not capitalized to our oil and natural gas properties are recognized in general and administrative expense and operating costs of our business segments. We utilize the Black-Scholes
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
option pricing model to measure the fair value of stock options and SARs. The value of our restricted stock grants is based on the closing stock price on the date of the grants.
New Accounting Standards
Measurement of Credit Losses on Financial Instruments (Topic 326). The FASB issued ASU 2016-13 which replaces current methods for evaluating impairment of financial instruments not measured at fair value, including trade accounts receivable and certain debt securities, with a current expected credit loss model. The amendment will be effective for reporting periods after December 15, 2019. We have evaluated the impact this will have on our consolidated financial statements by reviewing our accounts receivable accounts and our historic credit losses. This standard will not have a material impact on our financial statements.
Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement. The FASB issued ASU 2018-13 to modify the disclosure requirements in Topic 820. Part of the disclosures were removed or modified, and other disclosures were added. The amendment will be effective for reporting periods beginning after December 15, 2019. Early adoption is permitted. Also, it is permitted to early adopt any removed or modified disclosure and delay adoption of the additional disclosures until their effective date. This amendment will not have a material impact on our financial statements.
Income Taxes (Topic 740)—Simplifying the Accounting for Income Taxes. The FASB issued ASU 2019-12 to reduce the cost and complexity related to the accounting for income taxes. The amendment will be effective for reporting periods beginning after December 15, 2020. Early adoption is permitted. We are evaluating what impact this standard will have on our consolidated financial statements.
Adopted Standards
Compensation—Stock Compensation: Improvements to Nonemployee Share-Based Payment Accounting. The FASB issued ASU 2018-07, to improve financial reporting for nonemployee share-based payments. The amendment expands Topic 718, Compensation—Stock Compensation to include share-based payments issued to nonemployees for goods or services. The amendment is effective for years beginning after December 15, 2018, and interim periods within those years. This amendment did not have an impact on our financial statements.
We adopted ASC 842 on January 1, 2019, using the modified retrospective method and the optional transition method to record the adoption impact through a cumulative adjustment to equity. Results for reporting periods beginning after January 1, 2019, are presented under Topic 842, while prior periods are not adjusted and continue to be reported under the accounting standards in effect for those periods.
The additional disclosures required by ASC 842 have been included in Note 16 – Leases.
Intangibles—Goodwill and Other: Simplifying the Test for Goodwill Impairment. The FASB issued ASU 2017-04, to simplify the measurement of goodwill. The amendment eliminates Step 2 from the goodwill impairment test. The amendment will be effective prospectively for reporting periods beginning after December 15, 2019. We have early adopted this amendment in the third quarter of 2019. We performed our goodwill assessment and booked the impairment for the difference between fair value and book value.
NOTE 4 – REVENUE FROM CONTRACTS WITH CUSTOMERS
Our revenue streams are reported under three segments: oil and natural gas, contract drilling, and mid-stream. This is our disaggregation of revenue and how our segment revenue is reported (as reflected in Note 20 – Industry Segment Information). Revenue from the oil and natural gas segment is derived from sales of our oil and natural gas production. Revenue from the contract drilling segment is derived by contracting with upstream companies to drill an agreed-on number of wells or provide drilling rigs and services over an agreed-on time period. Revenue from the mid-stream segment is derived from gathering, transporting, and processing natural gas production and selling those commodities. We sell the hydrocarbons (from the oil and natural gas and mid-stream segments) to mid-stream and downstream oil and gas companies.
We satisfy the performance obligation under each segment's contracts as follows: for the contract drilling and mid-stream contracts, we satisfy the performance obligation over the agreed-on time within the contracts, and for oil and natural gas contracts, we satisfy the performance obligation with each delivery of volumes. For oil and natural gas contracts, as it is more
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
feasible, we account for these deliveries monthly. Per the contracts for all segments, customers pay for the services/goods received monthly within an agreed on number of days following the end of the month. Besides the mid-stream demand fees discussed further below, there were no other contract assets or liabilities falling within the scope of this accounting pronouncement.
Oil and Natural Gas Contracts, Revenues, Implementation Impact to Retained Earnings, and Performance Obligations
Typical types of revenue contracts signed by our segments are Oil Sales Contracts, Gas Purchase Agreements, North American Energy Standards Board (NAESB) Contracts, Gas Gathering and Processing Agreements, and revenues earned as the non-operated party with the operator serving as an agent on our behalf under our Joint Operating Agreements. Contract term can range from a single month to a term spanning a decade or more; some may also include evergreen provisions. Revenues from sales we make are recognized when our customer obtains control of the sold product. For sales to other mid-stream and downstream oil and gas companies, this would occur at a point in time, typically on delivery to the customer. Sales generated from our non-operated interest are recorded based on the information obtained from the operator. Our adoption of this standard required no adjustment to opening retained earnings.
Certain costs—as either a deduction from revenue or as an expense—are determined based on when control of the commodity is transferred to our customer, which would affect our total revenue recognized, but will not affect gross profit. For example, gathering, processing and transportation costs included as part of the contract price with the customer on transfer of control of the commodity are included in the transaction price, while costs incurred while we are in control of the commodity represent operating costs.
Our performance obligation for all commodity contracts is the delivery of oil and gas volumes to the customer. Typically, the contract is for a specified period (for example, a month or a year); however, each delivery under that contract can be considered separately identifiable since each delivery provides benefits to the customer on its own. For feasibility, as accounting for a monthly performance obligation is not materially different than identifying a more granular performance obligation, we conclude this performance obligation is satisfied monthly. We typically receive a payment within a set number of days following the end of the month which includes payment for all deliveries in that month. Depending on contract circumstances, judgment could be required to determine when the transfer of control occurs. Generally, depending of the facts and circumstances, we consider the transfer of control of the asset in a commodity sale to occur at the point the commodity transfers to our purchaser.
Most of the consideration received by us for oil and gas sales is variable. Most of our contracts state the consideration is calculated by multiplying a variable quantity by an agreed-on index price less deductions related to gathering, transportation, fractionation, and related fuel charges. There are also instances where the consideration is quantity multiplied by a weighted average sales price. These different pricing tools can change the perception of when control transfers; however, when analyzed with other control factors, typically the accounting conclusion is the same for both pricing methods. In these instances, the variable consideration is partially constrained. In addition, all variable consideration is settled at the end of the month; therefore, whether the variability is constrained does not affect accounting for revenue under ASC 606 as the variability is known prior to each reporting period. An estimation and allocation of transaction price and future obligations are not required.
Contract Drilling Contracts, Revenues, Implementation impact to retained earnings, and Performance Obligations
The contracts our drilling segment uses are primarily industry standard IADC contracts model year 2003 and 2013. Contract terms range from two months to three or more years or can be based on terms to drill a specific number of wells. The allocation rules in ASC 606 (called the "series guidance") provide that a contract may contain a single performance obligation composed of a series of distinct goods or services if 1) each distinct good or service is substantially the same and would meet the criteria to be a performance obligation satisfied over time and 2) each distinct good or service is measured using the same method as it relates to the satisfaction of the overall performance obligation. We have determined that the delivery of drilling services is within the scope of the series guidance as both criteria noted above are met. Specifically, 1) each distinct increment of service (i.e. hour available to drill) that the drilling contractor promises to transfer represents a performance obligation that would meet the criteria for recognizing revenue over time, and 2) the drilling contractor would use the same method for measuring progress toward satisfaction of the performance obligation for each distinct increment of service in the series. At inception, the total transaction price will be estimated to include any applicable fixed consideration, unconstrained variable consideration (estimated day rate mobilization and demobilization revenue, estimated operating day rate revenue to be earned over the contract term, expected bonuses (if material and can be reasonably estimated without significant reversal), and penalties (if material and can be reasonably estimated without significant reversal)). Allocation rules under this new standard allow us to recognize revenues associated with our drilling contacts in materially the same manner as under the previous
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
revenue accounting standard. A contract liability will be recorded for consideration received before the corresponding transfer of services. Those liabilities will generally only arise in relation to upfront mobilization fees paid in advance and are allocated/recognized over the entire performance obligation. Such balances will be amortized over the recognition period based on the same method of measure used for revenue. On adoption of the standard, no adjustment to opening retained earnings was required.
Our performance obligation for all drilling contracts is to drill the agreed-on number of wells or drill over an agreed-on period as stated in the contract. Any mobilization and demobilization activities are not considered distinct within the context of the contract and therefore, any associated revenue is allocated to the overall performance obligation of drilling services and recognized ratably over the initial term of the related drilling contract. It typically takes from 10 to 90 days to complete drilling a well; therefore, depending on the number of wells under a contract, the contract term could be up to three years. Most of the drilling contracts are for less than one year. As the customer simultaneously receives and consumes the benefits provided by the company’s performance, and the company’s performance enhances an asset that the customer controls, the performance obligation to drill the well occurs over time. We typically receive payment within a set number of days following the end of the month and that payment includes payment for all services performed during that month (calculated on an hourly basis). The company satisfies its overall performance obligation when the well included in the contract is drilled to an agreed-on depth or by a set date.
All consideration received for contract drilling is variable, excluding termination fees, which we have concluded will not apply to our contracts as of the reporting date. The consideration is calculated by multiplying a variable quantity (number of days/hours) by an agreed-on daily price (for the daily rate, mobilization and demobilization revenue). Other revenue items under the contract may include bonus/penalty revenue, reimbursable revenue, drilling fluid rates, and early termination fees. All variable consideration is not constrained but is settled at the end of the month; therefore, whether the variability is constrained or not does not affect accounting for revenue under ASC 606 as the variability is known before each reporting period excluding certain bonuses/penalties which might be based on activity that occurs over the entire term of the contract. We have evaluated the mobilization and de-mobilization charges on outstanding contracts, however, the impact to the financial statements was immaterial. As of December 31, 2019, we had 21 contract drilling contracts (14 of which are term contracts) for a duration of two months to three years.
Under the guidance in relation to disclosures regarding the remaining performance obligations, there is a practical expedient for contracts with an original expected duration of one year or less (ASC 606-10-50-14) and for contracts where the entity can recognize revenue as invoiced (ASC 606-10-55-18). The majority of our drilling contracts have an original term of less than one year; however, the remaining performance obligations under the contracts that have a longer duration are not material.
Mid-stream Contracts Revenues, and Implementation impact to retained earnings, and Performance Obligations
Revenues are generated from the fees earned for gas gathering and processing services provided to a customer. The typical revenue contracts used by this segment are gas gathering and processing agreements. Contract terms range from a single month to terms spanning a decade or more, some include evergreen provisions. Fees for mid-stream services (gathering, transportation, processing) are performance obligations and meet the criteria of over time recognition which could be considered a series of distinct performance obligations that represents one overall performance obligation of gas gathering and processing services.
Included below is the additional fixed revenue we will earn over the remaining term of the contracts and excludes all variable consideration to be earned with the associated contract as of December 31, 2019.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract
|
Remaining Term of Contract
|
2020
|
2021
|
2022
|
2023 and beyond
|
Total Remaining Impact to Revenue
|
|
|
|
|
|
|
|
Demand fee contracts
|
3-9 years
|
$
|
(3,775)
|
|
$
|
(3,501)
|
|
$
|
1,380
|
|
36
|
|
$
|
(5,860)
|
|
Before implementing ASC 606, we immediately recognized the entire demand fee since the fee was payable within the first five years from the effective date of the contract and not over the entire term of the contract. However, as the demand fee does not specifically relate to a distinct performance obligation, under the new standard that amount should now be recognized over the life of the contract. Therefore, the demand fee previously recognized for $1.7 million ($1.3 million, net of tax) was adjusted to retained earnings as of January 1, 2018 and will be recognized over the remaining term of the contract. As this
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
amount is fixed, recognition of the remaining portion will be stable. Besides the demand fee, there were no other contract assets or liabilities (see above for the balance sheet line items where they are reported). Revenue recognized for these demand fees was $2.6 million and $5.0 million in 2019 and 2018, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
December 31,
2018
|
|
Change
|
|
|
(In thousands)
|
|
|
|
|
Contract assets
|
|
$
|
12,921
|
|
|
$
|
13,164
|
|
|
$
|
(243)
|
|
Contract liabilities
|
|
7,061
|
|
|
9,881
|
|
|
(2,820)
|
|
Contract assets (liabilities), net
|
|
$
|
5,860
|
|
|
$
|
3,283
|
|
|
$
|
2,577
|
|
Our performance obligations for all contracts is to gather, transport, or process an agreed-on number of volumes as stated in the contract. Typically, the contract will establish a period over which the company will perform the mid-stream services. Certain contracts also include an agreed-on quantity (or an agreed-on minimum quantity) of volumes that the company will deliver or service. The term under mid-stream service contracts is typically five to ten years. Under service contracts, as the customer simultaneously receives and consumes the benefits provided by the entity’s performance as the entity performs, the performance obligation to gather, transport, or process occurs over time. We typically receive payment within a set number of days following the end of the month and includes payment for all services performed that month. Our overall performance obligation is satisfied at the end of the contract term.
Most of the consideration received under mid-stream service contracts is variable. The consideration is calculated by multiplying a variable quantity (number of volumes) by an agreed-on price per MCF (commodity fee and the gathering fee). One fixed component of revenue is calculated by multiplying an agreed-on price by a certain volume commitment (MCF per day). Other revenue items may include shortfall fees. All variable consideration is settled at the end of the month; therefore, whether or not the variability is constrained does not affect accounting for revenue under ASC 606 as the variability is known before each reporting period. However, this excludes the shortfall fee as this fee could be based on a set number of volumes over the course of more than one month.
Per the new guidance related to disclosures for remaining performance obligations, there is a practical expedient for contracts with an original expected duration of one year or less (ASC 606-10-50-14). There is also a practical expedient for “variable consideration [that] is allocated entirely to a wholly unsatisfied performance obligation… that forms part of a single performance obligation… for which the criteria in paragraph 606-10-32-40 have been met” (ASC 606-10-50-14A). As stated previously, the contract term for mid-stream services is typically longer than one year. However, based on the guidance at 606-10-32-40, we determined some of the variable payment in mid-stream service agreements specifically relates to the entity’s efforts to satisfy the performance obligation and that “allocating the variable amount entirely to the distinct good or service is consistent with the allocation objective in paragraph 606-10-32-28.” Therefore, the practical expedient relates to this variable consideration: the commodity fee and the gathering fee. The last time we received a shortfall fee was in 2016 and the amount was immaterial to total mid-stream revenues. These terms have historically been limited in our contracts.
We calculate revenue earned from the variable consideration related to mid-stream services by multiplying the number of volumes serviced times an agreed-on price. Therefore, the variable portion of this consideration is due to the change in volumes. This variability is resolved at the end of each month as the company will know the number of volumes serviced under each contract and payment is received monthly. The mid-stream gathering service contracts remaining are for a duration of less than one year to 15 years.
While long term service contracts are in place as of the reporting date, due to the variable volumes an estimation and allocation of transaction price and future obligations are not required.
NOTE 5 – ACQUISITIONS AND DIVESTITURES
Acquisitions
Oil and Natural Gas
On April 3, 2017, we closed on an acquisition of certain oil and natural gas assets located primarily in Grady and Caddo Counties in western Oklahoma. The final adjusted value of consideration given was $54.3 million.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
As of January 1, 2017, the effective date of the acquisition, the estimated proved oil and gas reserves of the acquired properties were 3.2 million barrels of oil equivalent (MMBoe). The acquisition added approximately 8,300 net oil and gas leasehold acres to our core Hoxbar area in southwestern Oklahoma including approximately 47 proved developed producing wells. Of the acreage acquired, approximately 71% was held by production. We also received one gathering system as part of the transaction.
We accounted for this acquisition using the acquisition method under ASC 805, Business Combinations, which requires that the acquired assets and liabilities be recorded at their fair values as of the acquisition date. The following table summarizes the final adjusted purchase price and the values of assets acquired and liabilities assumed.
|
|
|
|
|
|
Final Adjusted Purchase Price
|
|
Total consideration given
|
$
|
54,332
|
|
|
|
Final Adjusted Allocation of Purchase Price
|
|
Oil and natural gas properties included in the full cost pool:
|
|
Proved oil and natural gas properties
|
$
|
43,745
|
|
Undeveloped oil and natural gas properties
|
8,650
|
|
Total oil and natural gas properties included in the full cost pool (1)
|
52,395
|
|
Gas gathering equipment and other
|
2,340
|
|
Asset retirement obligation
|
(403)
|
|
Fair value of net assets acquired
|
$
|
54,332
|
|
_________________________
2.We used a discounted cash flow model and made market assumptions as to future commodity prices, projections of estimated quantities of oil and natural gas reserves, expectations for timing and amount of future development and operating costs, projections of future rates of production, expected recovery rates, and risk adjusted discount rates.
The pro forma effects of this acquired business are immaterial to the results of operations.
For 2017, we had approximately $4.7 million in other acquisitions.
In December 2018, we closed on an acquisition of certain oil and natural gas assets located primarily in Custer County, Oklahoma. The total adjusted value of consideration given was $29.6 million As of November 1, 2018, the effective date of the acquisition, the estimated proved oil and gas reserves for the acquired properties was 2.6 MMBoe net to Unit. The acquisition added approximately 8,667 net oil and gas leasehold acres to our Penn Sands area in Oklahoma including approximately 44 wells. The acquisition included approximately 30 potential horizontal drilling locations which are anticipated to have a high percentage of oil relative to the total production stream. Of the acreage acquired, approximately 82% was held by production.
We accounted for this acquisition using the acquisition method under ASC 805, Business Combinations, which requires that the acquired assets and liabilities be recorded at their fair values as of the acquisition date. The following table summarizes the final adjusted purchase price and the values of assets acquired and liabilities assumed.
|
|
|
|
|
|
Purchase Price
|
|
Total consideration given
|
$
|
29,633
|
|
|
|
Allocation of Purchase Price
|
|
Oil and natural gas properties included in the full cost pool:
|
|
Proved oil and natural gas properties
|
$
|
14,546
|
|
Undeveloped oil and natural gas properties
|
15,502
|
|
Total oil and natural gas properties included in the full cost pool (1)
|
30,048
|
|
Asset retirement obligation
|
(415)
|
|
Fair value of net assets acquired
|
$
|
29,633
|
|
_________________________
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
1.We used a discounted cash flow model and made market assumptions as to future commodity prices, projections of estimated quantities of oil and natural gas reserves, expectations for timing and amount of future development and operating costs, projections of future rates of production, expected recovery rates, and risk adjusted discount rates.
The pro forma effects of this acquired business are immaterial to the results of operations.
For 2018, we had approximately $0.6 million in other acquisitions.
For 2019, we had approximately $3.7 million in acquisitions.
Mid-Stream
In December 2019, we closed on an acquisition for $16.1 million that included approximately 572 miles of pipeline and related compressor stations. The transaction closed on December 30, 2019 with an effective date of December 01, 2019 and was accounted for as an asset acquisition.
Divestitures
Oil and Natural Gas
We had non-core asset sales with proceeds, net of related expenses, of $21.8 million, $22.5 million, and $18.6 million, in 2019, 2018, and 2017, respectively. Proceeds from these dispositions reduced the net book value of the full cost pool with no gain or loss recognized.
Contract Drilling
We did not have any divestitures in 2017.
In December 2018, our Board of Directors approved a plan to sell 41 drilling rigs (29 mechanical drilling rigs and 12 SCR diesel-electric drilling rigs) and other equipment. This plan satisfies the criteria of assets held for sale under ASC 360-10-45-9. The plan included a strategic decision to focus on our new BOSS drilling rigs and specific SCR drilling rigs and sell the other drilling rigs that we now choose not to market. We estimated the fair value of the 41 drilling rigs we will no longer use based on the estimated market value from third-party assessments (Level 3 fair value measurement) less cost to sell. Based on these estimates, in December 2018, we recorded a non-cash write-down of approximately $147.9 million, pre-tax ($111.7 million, net of tax). During 2019, we sold six of these drilling rigs and some of the other equipment to unaffiliated third parties. The proceeds of those sales, less costs to sell, was more than the applicable $5.7 million net book value resulting in a gain of $1.1 million. As of December 31, 2019, we determined that $10.8 million of the assets held for sale would not be sold in the next twelve months and were moved back to long-lived assets. Seven drilling rigs and equipment will be marketed for sale throughout the next twelve months and remain classified as assets held for sale. The net book value of those assets is $5.9 million
Mid-Stream
On April 3, 2018, we sold 50% of the ownership interest in our mid-stream segment, Superior. The purchaser is SP Investor Holdings, LLC, a holding company jointly owned by OPTrust and funds managed and/or advised by Partners Group, a global private markets investment manager. We received $300.0 million from this sale. A portion of the proceeds were used to pay down our bank debt and the remainder were used to accelerate the drilling program of our upstream subsidiary, Unit Petroleum Company and build additional BOSS drilling rigs. In connection with the sale of the interest in Superior, we took the necessary actions under the Indenture governing our outstanding senior subordinated notes to secure the ability to close the sale and have Superior released from the Indenture.
Superior will be governed and managed under its Amended and Restated Limited Liability Company Agreement and the Master Services and Operating Agreement (MSA) signed by Superior and an affiliate of Unit, as both agreements may be amended occasionally. Further details are in Note 18 – Variable Interest Entity Arrangements.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
NOTE 6 – EARNINGS (LOSS) PER SHARE
The following data shows the amounts used in computing earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss)
(Numerator)
|
|
Weighted
Shares
(Denominator)
|
|
Per-Share
Amount
|
|
(In thousands except per share amounts)
|
|
|
|
|
For the year ended December 31, 2017:
|
|
|
|
|
|
Basic earnings attributable to Unit Corporation per common share
|
$
|
117,848
|
|
|
51,113
|
|
|
$
|
2.31
|
|
Effect of dilutive stock options and restricted stock
|
—
|
|
|
635
|
|
|
(0.03)
|
|
Diluted earnings attributable to Unit Corporation per common share
|
$
|
117,848
|
|
|
51,748
|
|
|
$
|
2.28
|
|
For the year ended December 31, 2018:
|
|
|
|
|
|
Basic loss attributable to Unit Corporation per common share
|
$
|
(45,288)
|
|
|
51,981
|
|
|
$
|
(0.87)
|
|
Effect of dilutive stock options and restricted stock
|
—
|
|
|
—
|
|
|
—
|
|
Diluted loss attributable to Unit Corporation per common share
|
$
|
(45,288)
|
|
|
51,981
|
|
|
$
|
(0.87)
|
|
For the year ended December 31, 2019:
|
|
|
|
|
|
Basic loss attributable to Unit Corporation per common share
|
(553,879)
|
|
|
52,849
|
|
|
$
|
(10.48)
|
|
Effect of dilutive stock options and restricted stock
|
—
|
|
|
—
|
|
|
—
|
|
Diluted loss attributable to Unit Corporation per common share
|
$
|
(553,879)
|
|
|
52,849
|
|
|
$
|
(10.48)
|
|
Due to the net loss for the years ended December 31, 2018 and 2019, approximately 934,000 and 428,000, respectively, weighted average shares related to stock options and restricted stock were antidilutive and were excluded from the earnings per share calculation above.
The following options and their average exercise prices were not included in the computation of diluted earnings (loss) per share because the option exercise prices were greater than the average market price of our common stock for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
Stock options
|
42,000
|
|
|
66,500
|
|
|
87,500
|
|
Average exercise price
|
$
|
48.56
|
|
|
$
|
44.42
|
|
|
$
|
51.34
|
|
NOTE 7 – ACCRUED LIABILITIES
Accrued liabilities consisted of the following as of December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
|
(In thousands)
|
|
|
Employee costs
|
$
|
17,832
|
|
|
$
|
20,315
|
|
Lease operating expenses
|
9,200
|
|
|
12,756
|
|
Interest payable
|
6,562
|
|
|
6,635
|
|
Third-party credits
|
3,691
|
|
|
2,129
|
|
Taxes
|
3,450
|
|
|
1,378
|
|
Other
|
5,827
|
|
|
4,710
|
|
Total accrued liabilities
|
$
|
46,562
|
|
|
$
|
47,923
|
|
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
NOTE 8 – LONG-TERM DEBT AND OTHER LONG-TERM LIABILITIES
Long-Term Debt
Long-term debt consisted of the following as of December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
|
(In thousands)
|
|
|
Current portion of long-term debt:
|
|
|
|
Unit credit agreement with an average interest rate of 4.0% at December 31, 2019
|
$
|
108,200
|
|
|
$
|
—
|
|
Long-term debt:
|
|
|
|
Superior credit agreement with an average interest rate of 3.9% at December 31, 2019
|
16,500
|
|
|
—
|
|
6.625% senior subordinated notes due 2021
|
650,000
|
|
|
650,000
|
|
Total principal amount
|
$
|
666,500
|
|
|
$
|
650,000
|
|
Less: unamortized discount
|
(971)
|
|
|
(1,623)
|
|
Less: debt issuance costs, net
|
(2,313)
|
|
|
(3,902)
|
|
Total long-term debt
|
$
|
663,216
|
|
|
$
|
644,475
|
|
Unit Credit Agreement. We have engaged in discussions with the lenders under our Senior Credit Agreement (Unit credit agreement) to enter into an amendment to the Unit credit agreement to, among other things, permit the issuance of new Second Lien Senior Secured Notes (the New Notes), the incurrence of guarantees of the New Notes and the grant of liens securing the New Notes, each of which is currently not permitted under the Unit credit agreement. Due to the Credit Agreement Extension Condition, the company's debt associated with the Unit credit agreement is reflected as a current liability in its consolidated balance sheet as of December 31, 2019. The classification as a current liability is based on the uncertainty regarding the company's ability to repay or refinance the 2021 Senior Notes before November 16, 2020.
Our Unit credit agreement is scheduled to mature on the earlier of (a) October 18, 2023, (b) November 16, 2020, to the extent that, on or before that date, all senior subordinated notes (the Notes) are not repurchased, redeemed, or refinanced with indebtedness having a maturity date at least six months following October 18, 2023, and (c) any earlier date on which the commitment amounts under the Unit credit agreement are reduced to zero or otherwise terminated. Under that agreement, the amount we can borrow is the lesser of the amount we elect as the commitment amount or the value of the borrowing base as determined by the lenders, but in either event not to exceed the maximum credit agreement amount of $1.0 billion. Effective September 26, 2019, our elected commitment amount and borrowing base are both $275.0 million. We are charged a commitment fee of 0.375% on the amount available but not borrowed. That fee varies based on the amount borrowed as a percentage of the total borrowing base. Total amendment fees of $3.3 million in origination, agency, syndication, and other related fees are being amortized over the life of the Unit credit agreement. Under the Unit credit agreement, we have pledged as collateral 80% of the proved developed producing (discounted as present worth at 8%) total value of our oil and gas properties. Under the mortgages covering such oil and gas properties, Unit Petroleum has also pledged as collateral certain items of its personal property.
On May 2, 2018, we entered into a Pledge Agreement with BOKF, NA (dba Bank of Oklahoma), as administrative agent for the benefit of the secured parties, under which we granted a security interest in the limited liability membership interests and other equity interests we own in Superior (which as of the date of this report is 50% of the aggregate outstanding equity interests of Superior) as additional collateral for our obligations under the Unit credit agreement.
The borrowing base amount–which is subject to redetermination by the lenders on April 1st and October 1st of each year–is based primarily on a percentage of the discounted future value of our oil and natural gas reserves. We or the lenders may request a one-time special redetermination of the borrowing base between each scheduled redetermination. In addition, we may request a redetermination following the completion of an acquisition that meets the requirements set forth in the Unit credit agreement. Effective September 26, 2019, our borrowing base was reduced from $425.0 million to $275.0 million.
Effective January 17, 2020, our elected commitment amount and borrowing base were reduced to $200.0 million.
At our election, any part of the outstanding debt under the Unit credit agreement may be fixed at a London Interbank Offered Rate (LIBOR). LIBOR interest is computed as the sum of the LIBOR base for the applicable term plus 1.50% to 2.50% depending on the level of debt as a percentage of the borrowing base and is payable at the end of each term, or every 90 days,
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
whichever is less. Borrowings not under LIBOR bear interest at the prime rate specified in the Unit credit agreement that cannot be less than LIBOR plus 1.00% plus a margin. The credit agreement provides that if ICE Benchmark Administration no longer reports the LIBOR or Administrative Agent determines in good faith that the rate so reported no longer accurately reflects the rate available to Lender in the London Interbank Market or if such index no longer exists or accurately reflects the rate available to Administrative Agent in the London Interbank Market, Administrative Agent may select a replacement index. Interest is payable at the end of each month or at the end of each LIBOR contract and the principal may be repaid in whole or in part at any time, without a premium or penalty.
We can use borrowings to finance general working capital requirements for (a) exploration, development, production, and acquisition of oil and gas properties, (b) acquisitions and operation of mid-stream assets up to certain limits, (c) issuance of standby letters of credit, (d) contract drilling services and acquisition of contract drilling equipment, and (e) general corporate purposes.
The Unit credit agreement prohibits, among other things:
•the payment of dividends (other than stock dividends) during any fiscal year over 30% of our consolidated net income for the preceding fiscal year;
•the incurrence of additional debt with certain limited exceptions;
•the creation or existence of mortgages or liens, other than those in the ordinary course of business and with certain limited exceptions, on any of our properties, except in favor of our lenders; and
•investments in Unrestricted Subsidiaries (as defined in the Unit credit agreement) over $200.0 million.
The Unit credit agreement also requires that we have at the end of each quarter:
•a current ratio (as defined in the credit agreement) of not less than 1 to 1.
•a leverage ratio of funded debt to consolidated EBITDA (as defined in the credit agreement) for the most recently ended rolling four fiscal quarters of no greater than 4 to 1.
As of December 31, 2019, we were in compliance with these covenants.
Superior Credit Agreement. On May 10, 2018, Superior signed a five-year, $200.0 million senior secured revolving credit facility with an option to increase the credit amount up to $250.0 million, subject to certain conditions. The amounts borrowed under the Superior credit agreement bear annual interest at a rate, at Superior’s option, equal to (a) LIBOR plus the applicable margin of 2.00% to 3.25% or (b) the alternate base rate (greater of (i) the federal funds rate plus 0.5%, (ii) the prime rate, and (iii) third day LIBOR plus 1.00%) plus the applicable margin of 1.00% to 2.25%. The obligations under the Superior credit agreement are secured by, among other things, mortgage liens on certain of Superior’s processing plants and gathering systems. The credit agreement provides that if ICE Benchmark Administration no longer reports the LIBOR or Administrative Agent determines in good faith that the rate so reported no longer accurately reflects the rate available to Lender in the London Interbank Market or if such index no longer exists or accurately reflects the rate available to Administrative Agent in the London Interbank Market, Administrative Agent may select a replacement index.
Superior is charged a commitment fee of 0.375% on the amount available but not borrowed which varies based on the amount borrowed as a percentage of the total borrowing base. Superior paid $1.7 million in origination, agency, syndication, and other related fees. These fees are being amortized over the life of the Superior credit agreement.
The Superior credit agreement requires that Superior maintain a Consolidated EBITDA to interest expense ratio for the most-recently ended rolling four quarters of at least 2.50 to 1.00, and a funded debt to Consolidated EBITDA ratio of not greater than 4.00 to 1.00. The agreement also contains several customary covenants that restrict (subject to certain exceptions) Superior’s ability to incur additional indebtedness, create additional liens on its assets, make investments, pay distributions, sign sale and leaseback transactions, engage in certain transactions with affiliates, engage in mergers or consolidations, sign hedging arrangements, and acquire or dispose of assets. As of December 31, 2019, Superior complied with these covenants.
The borrowings the Superior credit agreement will be used to fund capital expenditures and acquisitions, provide general working capital, and for letters of credit for Superior.
Superior's credit agreement is not guaranteed by Unit.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
6.625% Senior Subordinated Notes. We have an aggregate principal amount of $650.0 million, 6.625% senior subordinated notes (the Notes). Interest on the Notes is payable semi-annually (in arrears) on May 15 and November 15 of each year. The Notes will mature on May 15, 2021. In connection with the issuance of the Notes, we incurred $14.7 million of fees that are being amortized as debt issuance cost over the life of the Notes.
The Notes are subject to an Indenture dated as of May 18, 2011, between us and Wilmington Trust, National Association (successor to Wilmington Trust FSB), as Trustee (the Trustee), as supplemented by the First Supplemental Indenture dated as of May 18, 2011, between us, the Guarantors, and the Trustee, and as further supplemented by the Second Supplemental Indenture dated as of January 7, 2013, between us, the Guarantors and the Trustee (as supplemented, the 2011 Indenture), establishing the terms and providing for issuing the Notes. The Guarantors are our direct and indirect subsidiaries. The discussion of the Notes in this report is qualified by and subject to the actual terms of the 2011 Indenture.
Unit, as the parent company, has no independent assets or operations. The guarantees by the Guarantors of the Notes (registered under registration statements) are full and unconditional, joint and several, subject to certain automatic customary releases, are subject to certain restrictions on the sale, disposition, or transfer of the capital stock or substantially all of the assets of a subsidiary guarantor, and other conditions and terms set out in the Indenture. Any of our subsidiaries that are not Guarantors are minor. There are no significant restrictions on our ability to receive funds from our subsidiaries through dividends, loans, advances or otherwise.
We may redeem all or, from time to time, a part of the Notes at certain redemption prices, plus accrued and unpaid interest. If a “change of control” occurs, subject to certain conditions, we must offer to repurchase from each holder all or any part of that holder’s Notes at a purchase price in cash equal to 101% of the principal amount of the Notes plus accrued and unpaid interest, if any, to the date of purchase. The 2011 Indenture contains customary events of default. The 2011 Indenture also contains covenants that, among other things, limit our ability and the ability of certain of our subsidiaries to incur or guarantee additional indebtedness; pay dividends on our capital stock or redeem capital stock or subordinated indebtedness; transfer or sell assets; make investments; incur liens; enter into transactions with our affiliates; and merge or consolidate with other companies. We were in compliance with all covenants of the Notes as of December 31, 2019.
If an event of default occurs under the Unit credit agreement that accelerates the maturity of at least $25.0 million of borrowings, then it will cause a default under the 2011 Indenture which may in turn accelerate the maturity of the Notes.
On November 5, 2019, we filed with the SEC a registration statement on Form S-4 (the Registration Statement) with respect to an offer to exchange (the Exchange Offer) any and all of our existing Notes for the New Notes, on the terms and conditions in the Registration Statement, and the related consent solicitation. The Registration Statement is not yet effective.
Other Long-Term Liabilities
Other long-term liabilities consisted of the following as of December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
|
(In thousands)
|
|
|
ARO liability
|
$
|
66,627
|
|
|
$
|
64,208
|
|
Workers’ compensation
|
11,510
|
|
|
12,738
|
|
Finance lease obligations
|
7,379
|
|
|
11,380
|
|
Contract liability
|
7,061
|
|
|
9,881
|
|
Separation benefit plans
|
10,122
|
|
|
8,814
|
|
Deferred compensation plan
|
6,180
|
|
|
5,132
|
|
Gas balancing liability
|
3,838
|
|
|
3,331
|
|
|
112,717
|
|
|
115,484
|
|
Less current portion
|
17,376
|
|
|
14,250
|
|
Total other long-term liabilities
|
$
|
95,341
|
|
|
$
|
101,234
|
|
Estimated annual principal payments under the terms of debt and other long-term liabilities from 2020 through 2024 are $125.6 million, $659.3 million, $45.1 million, $19.5 million, and $2.0 million, respectively.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
NOTE 9 – ASSET RETIREMENT OBLIGATIONS
We are required to record the estimated fair value of the liabilities relating to the future retirement of our long-lived assets (AROs). Our oil and natural gas wells are plugged and abandoned when the oil and natural gas reserves in those wells are depleted or the wells are no longer able to produce. The plugging and abandonment liability for a well is recorded in the period in which the obligation is incurred (at the time the well is drilled or acquired). None of our assets are restricted for purposes of settling these AROs. All of our AROs relate to plugging costs associated with our oil and gas wells.
The following table shows certain information about our AROs for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
|
(In thousands)
|
|
|
ARO liability, January 1:
|
$
|
64,208
|
|
|
$
|
69,444
|
|
Accretion of discount
|
2,343
|
|
|
2,393
|
|
Liability incurred
|
4,373
|
|
|
2,632
|
|
Liability settled
|
(3,261)
|
|
|
(4,493)
|
|
Liability sold
|
(2,953)
|
|
|
(281)
|
|
Revision of estimates (1)
|
1,917
|
|
|
(5,487)
|
|
ARO liability, December 31:
|
66,627
|
|
|
64,208
|
|
Less current portion
|
2,920
|
|
|
1,437
|
|
Total long-term ARO liability
|
$
|
63,707
|
|
|
$
|
62,771
|
|
_________________________
1.Plugging liability estimates were revised in both 2019 and 2018 for updates in the cost of services used to plug wells over the preceding year. We had various upward and downward adjustments and changes in estimated timing of cash flows.
NOTE 10 – INCOME TAXES
During the fourth quarter of 2017, the U.S. government enacted the Tax Act. Among its many provisions, the Tax Act reduces the federal corporate tax rate from 35% to 21%, effective January 1, 2018. The change in tax law required the company to revalue its existing net deferred tax liability using the lower rate in the period of enactment resulting in the recognition of an income tax benefit of $81.3 million for the year ended December 31, 2017 related to that revaluation. As a result, the company recognized an overall income tax benefit of $57.7 million for the year ended December 31, 2017.
During the third quarter of 2019, we recognized a goodwill impairment charge of $62.8 million. Approximately $50.3 million of this amount was not deductible for income taxes resulting in a reduction of our effective tax rate and reduction of our income tax benefit of approximately $12.3 million for 2019.
A reconciliation of income tax expense (benefit), computed by applying the federal statutory rate to pre-tax income (loss) to our effective income tax expense (benefit) is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
(In thousands)
|
|
|
|
|
Income tax expense (benefit) computed by applying the statutory rate
|
$
|
(144,092)
|
|
|
$
|
(11,290)
|
|
|
$
|
21,059
|
|
State income tax expense (benefit), net of federal benefit
|
(21,733)
|
|
|
(1,882)
|
|
|
1,655
|
Deferred tax liability revaluation (1)
|
—
|
|
|
—
|
|
|
(81,307)
|
|
Restricted stock shortfall
|
347
|
|
|
424
|
|
1,867
|
|
Non-controlling interest in Superior
|
(11)
|
|
|
(1,138)
|
|
|
—
|
|
Goodwill impairment
|
12,346
|
|
|
—
|
|
|
—
|
|
Valuation allowance
|
19,654
|
|
|
—
|
|
|
—
|
|
Statutory depletion and other
|
1,163
|
|
|
(110)
|
|
|
(952)
|
|
Income tax benefit
|
$
|
(132,326)
|
|
|
$
|
(13,996)
|
|
|
$
|
(57,678)
|
|
__________________________
1.In 2017, the revaluation from the Tax Act.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
For the periods indicated, the total provision for income taxes consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
(In thousands)
|
|
|
|
|
Current taxes:
|
|
|
|
|
|
Federal
|
$
|
(918)
|
|
|
$
|
(1,835)
|
|
|
$
|
—
|
|
State
|
(363)
|
|
|
(1,296)
|
|
|
5
|
|
|
(1,281)
|
|
|
(3,131)
|
|
|
5
|
|
Deferred taxes:
|
|
|
|
|
|
Federal
|
(108,440)
|
|
|
(8,741)
|
|
|
(62,788)
|
|
State
|
(22,605)
|
|
|
(2,124)
|
|
|
5,105
|
|
|
(131,045)
|
|
|
(10,865)
|
|
|
(57,683)
|
|
Total provision
|
$
|
(132,326)
|
|
|
$
|
(13,996)
|
|
|
$
|
(57,678)
|
|
Deferred tax assets and liabilities are comprised of the following at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
|
(In thousands)
|
|
|
Deferred tax assets:
|
|
|
|
Allowance for losses and nondeductible accruals
|
$
|
31,822
|
|
|
$
|
27,953
|
|
Net operating loss carryforward
|
246,927
|
|
|
152,112
|
|
Alternative minimum tax and research and development tax credit carryforward
|
2,656
|
|
|
3,574
|
|
|
281,405
|
|
|
183,639
|
|
Deferred tax liability:
|
|
|
|
Depreciation, depletion, amortization, and impairment
|
(226,034)
|
|
|
(291,542)
|
|
Investment in Superior
|
(49,430)
|
|
|
(36,845)
|
|
Net deferred tax asset (liability)
|
5,941
|
|
|
(144,748)
|
|
Valuation allowance
|
(19,654)
|
|
|
—
|
|
Current deferred tax asset
|
—
|
|
|
—
|
|
Non-current—deferred tax liability
|
$
|
(13,713)
|
|
|
$
|
(144,748)
|
|
A valuation allowance is established to reduce deferred tax assets if it is determined that it is more likely than not that the related tax benefit will not be realized. On a quarterly basis, management evaluates the need for and adequacy of valuation allowances based on the expected realizability of the deferred tax assets and adjusts the amount of such allowances, if necessary. To the extent a valuation allowance is established or is increased or decreased during a period, there is a corresponding expense or reduction of expense within the tax provision in the consolidated statement of operations.
During the year ended December 31, 2019, in evaluating whether it was more likely than not that the company's deferred tax assets were realizable through future net income, we considered all available positive and negative evidence, including (i) our earnings history exclusive of the loss that created the future deductible amount coupled with evidence indicating that the loss is an aberration rather than a continuing condition, (ii) our ability to recover net operating loss carryforward deferred tax assets in future years, (iii) the existence of significant proved oil, NGL and natural gas reserves, (iv) future revenue and operating cost projections that indicate the company will produce more than enough taxable income to realize the deferred tax asset based on existing sales prices and cost structures and (vii) current market prices for oil, NGL and natural gas. Based on all the evidence available, we determined it was more likely than not that the deferred tax asset for net operating loss carryforwards were not fully realizable. As of December 31, 2019, a total valuation allowance of $19.7 million has been recorded.
We file income tax returns in the U.S. federal jurisdiction and various states. We are no longer subject to U.S. federal tax examinations for years before 2016 or state income tax examinations by state taxing authorities for years before 2015. At December 31, 2019, we have expected federal net operating loss carryforwards of approximately $980.8 million of which $584.2 million will expire from 2021 to 2037.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
NOTE 11 – EMPLOYEE BENEFIT PLANS
Under our 401(k) Employee Thrift Plan, employees who meet specified service requirements may contribute a percentage of their total compensation, up to a specified maximum, to the plan. We may match each employee’s contribution, up to a specified maximum, in full or on a partial basis. We made discretionary contributions under the plan of 310,797, 184,203, and 155,822 shares of common stock and recognized expense of $5.2 million, $5.1 million, and $4.4 million in 2019, 2018, and 2017, respectively. In 2020, the contribution under the plan for 2019 was made in cash instead of shares of common stock.
We provide a salary deferral plan for our executives (Deferral Plan) which allows participants to defer the recognition of salary for income tax purposes until actual distribution of benefits which occurs at either termination of employment, death or certain defined unforeseeable emergency hardships. The liability recorded under the Deferral Plan at December 31, 2019 and 2018 was $6.2 million and $5.1 million, respectively. We recognized payroll expense and recorded a liability at the time of deferral.
Effective January 1, 1997, we adopted a separation benefit plan (Separation Plan). The Separation Plan allows eligible employees whose employment is involuntarily terminated or, in the case of an employee who has completed 20 years of service, voluntarily or involuntarily terminated, to receive benefits equivalent to four weeks salary for every whole year of service completed up to a maximum of 104 weeks. To receive payments, the recipient must waive any claims against us in exchange for receiving the separation benefits. On October 28, 1997, we adopted a Separation Benefit Plan for Senior Management (Senior Plan). The Senior Plan provides certain officers and key executives of Unit with benefits generally equivalent to the Separation Plan. The Compensation Committee of the Board of Directors has absolute discretion in the selection of the individuals covered in this plan. On May 5, 2004 we also adopted the Special Separation Benefit Plan (Special Plan). This plan is identical to the Separation Benefit Plan with the exception that the benefits under the plan vest on the earliest of a participant’s reaching the age of 65 or serving 20 years with the company.
On December 31, 2008, we amended all three Plans to be in compliance with Section 409A of the Internal Revenue Code of 1986, as amended. The key amendments to the Plans address, among other things, when distributions may be made, the timing of payments, and the circumstances under which employees become eligible to receive benefits. On December 8, 2015, we amended the Plans to change the calculation for determining the payouts at the time of a Separation of Service under the Plans. None of the amendments materially increase the benefits, grants or awards issuable under the Plans. We recognized expense of $3.8 million, $3.6 million, and $2.7 million in 2019, 2018, and 2017, respectively, for benefits associated with anticipated payments from these separation plans.
We have entered into key employee change of control contracts with three of our current executive officers. These severance contracts have an initial three-year term that is automatically extended for one year on each anniversary, unless a notice not to extend is given by us. If a change of control of the company, as defined in the contracts, occurs during the term of the severance contract, then the contract becomes operative for a fixed three-year period. The severance contracts generally provide that the executive’s terms and conditions for employment (including position, work location, compensation, and benefits) will not be adversely changed during the three-year period after a change of control. If the executive’s employment is terminated (other than for cause, death, or disability), the executive terminates for good reason during such three-year period, or the executive terminates employment for any reason during the 30-day period following the first anniversary of the change of control, and on certain terminations prior to a change of control or in connection with or in anticipation of a change of control, the executive is generally entitled to receive, in addition to certain other benefits, any earned but unpaid compensation; up to 2.9 times the executive’s base salary plus annual bonus (based on historic annual bonus); and the company matching contributions that would have been made had the executive continued to participate in the company’s 401(k) plan for up to an additional three years.
The severance contract provides that the executive is entitled to receive a payment in an amount sufficient to make the executive whole for any excise tax on excess parachute payments imposed under Section 4999 of the Code. As a condition to receipt of these severance benefits, the executive must remain in the employ of the company prior to change of control and render services commensurate with his position.
NOTE 12 – TRANSACTIONS WITH RELATED PARTIES
Unit Petroleum Company served as the general partner of 13 oil and gas limited partnerships (the employee partnerships) which were formed to allow certain of our qualified employees and our directors to participate in Unit Petroleum’s oil and gas exploration and production operations. Employee partnerships were formed for each year beginning with 1984 and ending with 2011. Previously, there were three non-employee partnerships, one that was formed in 1984 and two formed in 1986
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
(investments by third parties). Effective December 31, 2014, the 1984 partnership was dissolved and effective December 31, 2016, the two 1986 partnerships were also dissolved. The partnerships were terminated in the second quarter of 2019 with an effective date of January 1, 2019 at a repurchase cost of $0.6 million, net of Unit's interest.
Amounts received in the years ended December 31, from both public and private Partnerships for which Unit was a general partner are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
(In thousands)
|
|
|
|
|
Well supervision and other fees
|
$
|
1
|
|
|
$
|
158
|
|
|
$
|
172
|
|
General and administrative expense reimbursement
|
—
|
|
|
—
|
|
|
—
|
|
Related party transactions for contract drilling and well supervision fees are the related party’s share of such costs. These costs are billed to related parties on the same basis as billings to unrelated parties for such services. General and administrative reimbursements are both direct general and administrative expense incurred on the related party’s behalf and indirect expenses allocated to the related parties. Such allocations are based on the related party’s level of activity and are considered by management to be reasonable.
One of our directors, G. Bailey Peyton IV, also serves as Manager and 99.5% owner of Peyton Royalties, LP, a family-controlled limited partnership that owns royalty rights in wells in several states. The company in the ordinary course of business, paid royalties or lease bonuses, primarily due to its status as successor in interest to prior transactions and as operator of the wells involved and, in some cases, as lessee, with respect to certain wells in which Mr. Peyton, members of Mr. Peyton's family, and Peyton Royalties, LP have an interest. Such payments totaled approximately $0.4 million, $0.9 million, and $0.7 million during 2019, 2018, and 2017, respectively.
Our Audit Committee and the board, in accordance with our related party transaction policy, have determined that these arrangements are in the best interest of the company.
NOTE 13 – STOCK-BASED COMPENSATION
For restricted stock awards, we had:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
(In millions)
|
|
|
|
|
Recognized stock compensation expense
|
$
|
12.8
|
|
|
$
|
17.8
|
|
|
$
|
13.3
|
|
Capitalized stock compensation cost for our oil and natural gas properties
|
2.4
|
|
|
2.1
|
|
|
1.8
|
|
Tax benefit on stock based compensation
|
3.1
|
|
|
4.4
|
|
|
5.0
|
|
The remaining unrecognized compensation cost related to unvested awards at December 31, 2019 is approximately $13.1 million of which $1.9 million is anticipated to be capitalized. The weighted average period of time over which this cost will be recognized is 0.7 of a year.
The Second Amended and Restated Unit Corporation Stock and Incentive Compensation Plan effective May 6, 2015 (the amended plan) allows us to grant stock-based and cash-based compensation to our employees (including employees of subsidiaries) and to non-employee directors. A total of 7,230,000 shares of the company's common stock is authorized for issuance to eligible participants under the amended plan with 2.0 million shares being the maximum number of shares that can be issued as “incentive stock options.” Awards under this plan may be granted in any one or a combination of the following:
•incentive stock options under Section 422 of the Internal Revenue Code;
•non-qualified stock options;
•performance shares;
•performance units;
•restricted stock;
•restricted stock units;
•stock appreciation rights;
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
•cash based awards; and
•other stock-based awards.
This plan also contains various limits as to the amount of awards that can be given to an employee in any fiscal year. All awards are generally subject to the minimum vesting periods, as determined by our Compensation Committee and included in the award agreement.
Expected volatilities are based on the historical volatility of our stock. We use historical data to estimate option exercise and termination rates within the model and aggregate groups that have similar historical exercise behavior for valuation purposes. To date, we have not paid dividends on our stock. The risk free interest rate is computed from the United States Treasury Strips rate using the term over which it is anticipated the grant will be exercised.
SARs
In 2017, all of the remaining SARs were forfeited. There were no SARs granted or vested during 2019, 2018, or 2017. The SARs expired after 10 years from the date of the grant, and there were no outstanding shares at December 31, 2019.
Restricted Stock
Activity pertaining to restricted stock awards granted under the amended plan is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
Number of Time Vested Shares
|
|
Number of Performance Vested Shares
|
|
Total Number of
Shares
|
|
Weighted
Average
Price
|
Nonvested at January 1, 2017
|
929,737
|
|
|
372,128
|
|
|
1,301,865
|
|
|
$
|
23.32
|
|
Granted
|
485,799
|
|
|
173,373
|
|
|
659,172
|
|
|
26.07
|
|
Vested
|
(455,570)
|
|
|
(62,119)
|
|
|
(517,689)
|
|
|
29.87
|
|
Forfeited
|
(44,408)
|
|
|
(34,953)
|
|
|
(79,361)
|
|
|
38.87
|
|
Nonvested at December 31, 2017
|
915,558
|
|
|
448,429
|
|
|
1,363,987
|
|
|
21.25
|
|
Granted
|
844,498
|
|
|
390,445
|
|
|
1,234,943
|
|
|
20.52
|
|
Vested
|
(470,171)
|
|
|
(209,643)
|
|
|
(679,814)
|
|
|
24.30
|
|
Forfeited
|
(21,002)
|
|
|
(21,106)
|
|
|
(42,108)
|
|
|
19.80
|
|
Nonvested at December 31, 2018
|
1,268,883
|
|
|
608,125
|
|
|
1,877,008
|
|
|
19.70
|
|
Granted
|
927,173
|
|
|
500,256
|
|
|
1,427,429
|
|
|
16.09
|
|
Vested
|
(570,107)
|
|
|
(233,835)
|
|
|
(803,942)
|
|
|
15.56
|
|
Forfeited
|
(98,301)
|
|
|
(33,172)
|
|
|
(131,473)
|
|
|
19.36
|
|
Nonvested at December 31, 2019
|
1,527,648
|
|
|
841,374
|
|
|
2,369,022
|
|
|
$
|
18.95
|
|
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
Non-Employee Directors
|
Number of
Shares
|
|
Weighted
Average
Price
|
Nonvested at January 1, 2017
|
111,816
|
|
|
$
|
17.21
|
|
Granted
|
49,104
|
|
|
17.92
|
|
Vested
|
(43,206)
|
|
|
21.24
|
|
Forfeited
|
—
|
|
|
—
|
|
Nonvested at December 31, 2017
|
117,714
|
|
|
$
|
16.03
|
|
Granted
|
44,312
|
|
|
19.86
|
|
Vested
|
(54,981)
|
|
|
17.08
|
|
Forfeited
|
—
|
|
|
—
|
|
Nonvested at December 31, 2018
|
107,045
|
|
|
$
|
17.07
|
|
Granted
|
72,784
|
|
|
12.09
|
|
Vested
|
(61,141)
|
|
|
15.49
|
|
Forfeited
|
—
|
|
|
—
|
|
Nonvested at December 31, 2019
|
118,688
|
|
|
$
|
14.83
|
|
The time vested restricted stock awards granted are being recognized over a three year vesting period. Each year, there were two different performance vested restricted stock awards granted to certain executive officers. The first will cliff vest three years from the grant date based on the company's achievement of certain stock performance measures at the end of the term and will range from 0% to 200% of the restricted shares granted as performance shares. The second will vest, one-third each year, over a three year vesting period based on the company's achievement of cash flow to total assets (CFTA) performance measurement each year and will range from 0% to 200%. Based on a probability assessment of the selected performance criteria at December 31, 2019, the participants are estimated to receive 3% of the 2019, 45% of the 2018, and 0% of the 2017 performance based shares. The CFTA performance measurement at December 31, 2019 for the one-third vesting in 2019 was assessed to vest at 100%. The CFTA performance measurement for future years was assessed to vest at target or 100%.
The fair value of the restricted stock granted in 2019, 2018, and 2017 at the grant date was $22.6 million, $24.7 million, and $17.4 million, respectively. The aggregate intrinsic value of the 865,083 shares of restricted stock that vested in 2019 on their vesting date was $11.9 million. The aggregate intrinsic value of the 2,487,710 shares of restricted stock outstanding subject to vesting at December 31, 2019 was $1.7 million with a weighted average remaining life of 1.0 of a year.
Non-Employee Directors' Stock Option Plan
Under the Unit Corporation 2000 Non-Employee Directors’ Stock Option Plan, on the first business day following each annual meeting of shareholders, each person who was then a member of our Board of Directors and who was not then an employee of the company or any of its subsidiaries was granted an option to purchase 3,500 shares of common stock. The option price for each stock option was the fair market value of the common stock on the date the stock options were granted. The term of each option is 10 years and cannot be increased and no stock options were to be exercised during the first six months of its term except in case of death.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
Activity pertaining to the Directors’ Plan is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
Shares
|
|
Weighted
Average
Exercise
Price
|
Outstanding at January 1, 2017
|
108,500
|
|
|
$
|
52.56
|
|
Granted
|
—
|
|
|
—
|
|
Exercised
|
—
|
|
|
—
|
|
Forfeited
|
(21,000)
|
|
|
57.63
|
|
Outstanding at December 31, 2017
|
87,500
|
|
|
51.34
|
|
Granted
|
—
|
|
|
—
|
|
Exercised
|
—
|
|
|
—
|
|
Forfeited
|
(21,000)
|
|
|
73.26
|
|
Outstanding at December 31, 2018
|
66,500
|
|
|
44.42
|
|
Granted
|
—
|
|
|
—
|
|
Exercised
|
—
|
|
|
—
|
|
Forfeited
|
(24,500)
|
|
|
37.31
|
|
Outstanding at December 31, 2019
|
42,000
|
|
|
$
|
48.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding and Exercisable
Options at December 31, 2019
|
|
|
|
|
Weighted Average Exercise Price
|
Number
of Shares
|
|
Weighted Average Remaining
Contractual Life
|
|
Weighted Average
Exercise Price
|
$41.21
|
17,500
|
|
|
0.3 years
|
|
$
|
41.21
|
|
$53.81
|
24,500
|
|
|
1.3 years
|
|
$
|
53.81
|
|
There was no aggregate intrinsic value of the shares outstanding subject to options at December 31, 2019. The remaining weighted average remaining contractual term is 0.9 years.
NOTE 14 – DERIVATIVES
Commodity Derivatives
We have entered into various types of derivative transactions covering some of our projected natural gas, NGLs, and oil production. These transactions are intended to reduce our exposure to market price volatility by setting the price(s) we will receive for that production. Our decisions on the price(s), type, and quantity of our production subject to a derivative contract are based, in part, on our view of current and future market conditions. As of December 31, 2019, our derivative transactions consisted of the following types of hedges:
•Basis Swaps. We receive or pay the NYMEX settlement value plus or minus a fixed delivery point price for the commodity and pay or receive the published index price at the specified delivery point. We use basis swaps to hedge the price risk between NYMEX and its physical delivery points.
•Three-way collars. A three-way collar contains a fixed floor price (long put), fixed subfloor price (short put) and a fixed ceiling price (short call). If the market price exceeds the ceiling strike price, we receive the ceiling strike price and pay the market price. If the market price is between the ceiling and the floor strike price, no payments are due from either party. If the market price is below the floor price but above the subfloor price, we receive the floor strike price and pay the market price. If the market price is below the subfloor price, we receive the market price plus the difference between the floor and subfloor strike prices and pay the market price.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
We have documented policies and procedures to monitor and control the use of derivative instruments. We do not engage in derivative transactions for speculative purposes. All derivatives are recognized on the balance sheet and measured at fair value. Any changes in our derivatives' fair value occurring before their maturity (i.e., temporary fluctuations in value) are reported in gain (loss) on derivatives in our Consolidated Statements of Operations.
At December 31, 2019, the following non-designated hedges were outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term
|
|
Commodity
|
|
Contracted Volume
|
|
Weighted Average
Fixed Price for Swaps
|
|
Contracted Market
|
Jan'20 - Dec'20
|
|
Natural gas - basis swap
|
|
30,000 MMBtu/day
|
|
$(0.275)
|
|
|
NGPL TEXOK
|
Jan'20 - Dec'20
|
|
Natural gas - basis swap
|
|
20,000 MMBtu/day
|
|
$(0.455)
|
|
|
PEPL
|
Jan'21 - Dec'21
|
|
Natural gas - basis swap
|
|
30,000 MMBtu/day
|
|
$(0.215)
|
|
|
NGPL TEXOK
|
Jan'20 - Dec'20
|
|
Natural gas - three-way collar
|
|
30,000 MMBtu/day
|
|
$2.50 - $2.20 - $2.80
|
|
|
IF - NYMEX (HH)
|
The following tables present the fair values and locations of the derivative transactions recorded in our Consolidated Balance Sheets at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Assets
Fair Value
|
|
|
|
|
Balance Sheet Location
|
|
2019
|
|
2018
|
|
|
|
|
(In thousands)
|
|
|
Commodity derivatives:
|
|
|
|
|
|
|
Current
|
|
Current derivative assets
|
|
$
|
633
|
|
|
$
|
12,870
|
|
Long-term
|
|
Non-current derivative assets
|
|
—
|
|
|
—
|
|
Total derivative assets
|
|
|
|
$
|
633
|
|
|
$
|
12,870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Liabilities
Fair Value
|
|
|
|
|
Balance Sheet Location
|
|
2019
|
|
2018
|
|
|
|
|
(In thousands)
|
|
|
Commodity derivatives:
|
|
|
|
|
|
|
Current
|
|
Current derivative liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
Long-term
|
|
Non-current derivative liabilities
|
|
27
|
|
|
293
|
|
Total derivative liabilities
|
|
|
|
$
|
27
|
|
|
$
|
293
|
|
If a legal right of set-off exists, we net the value of the derivative transactions we have with the same counterparty in our Consolidated Balance Sheets.
Effect of derivative instruments on the Consolidated Statements of Operations for the year ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives Instruments
|
|
Location of Gain or (Loss)
Recognized in Income on
Derivative
|
|
Amount of Gain or (Loss)
Recognized in Income on
Derivative
|
|
|
|
|
|
|
2019
|
|
2018
|
|
|
|
|
(In thousands)
|
|
|
Commodity derivatives
|
|
Gain (loss) on derivatives (1)
|
|
$
|
4,225
|
|
|
$
|
(3,184)
|
|
Total
|
|
|
|
$
|
4,225
|
|
|
$
|
(3,184)
|
|
_________________________
1.Amounts settled during the periods are a gain of $16,196 and a loss of $22,803, respectively.
NOTE 15 – FAIR VALUE MEASUREMENTS
Fair value is defined as the amount that would be received from the sale of an asset or paid for the transfer of a liability in an orderly transaction between market participants (in either case, an exit price). To estimate an exit price, a three-level
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
hierarchy is used prioritizing the valuation techniques used to measure fair value into three levels with the highest priority given to Level 1 and the lowest priority given to Level 3. The levels are summarized as follows:
•Level 1—unadjusted quoted prices in active markets for identical assets and liabilities.
•Level 2—significant observable pricing inputs other than quoted prices included within level 1 that are either directly or indirectly observable as of the reporting date. Essentially, inputs (variables used in the pricing models) that are derived principally from or corroborated by observable market data.
•Level 3—generally unobservable inputs which are developed based on the best information available and may include our own internal data.
The inputs available determine the valuation technique we use to measure the fair values of our financial instruments.
The following tables set forth our recurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
Level 2
|
|
Level 3
|
|
Effect of Netting
|
|
Total
|
|
(In thousands)
|
|
|
|
|
|
|
Financial assets (liabilities):
|
|
|
|
|
|
|
|
Commodity derivatives:
|
|
|
|
|
|
|
|
Assets
|
$
|
177
|
|
|
$
|
1,204
|
|
|
$
|
(748)
|
|
|
$
|
633
|
|
Liabilities
|
(775)
|
|
|
—
|
|
|
748
|
|
|
(27)
|
|
|
$
|
(598)
|
|
|
$
|
1,204
|
|
|
$
|
—
|
|
|
$
|
606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
Level 2
|
|
Level 3
|
|
Effect of Netting
|
|
Total
|
|
(In thousands)
|
|
|
|
|
|
|
Financial assets (liabilities):
|
|
|
|
|
|
|
|
Commodity derivatives:
|
|
|
|
|
|
|
|
Assets
|
$
|
3,225
|
|
|
$
|
10,964
|
|
|
$
|
(1,319)
|
|
|
$
|
12,870
|
|
Liabilities
|
(1,278)
|
|
|
(334)
|
|
|
1,319
|
|
|
(293)
|
|
|
$
|
1,947
|
|
|
$
|
10,630
|
|
|
$
|
—
|
|
|
$
|
12,577
|
|
All of our counterparties are subject to master netting arrangements. If a legal right of set-off exists, we net the value of the derivative transactions we have with the same counterparty. We are not required to post any cash collateral with our counterparties and no collateral has been posted as of December 31, 2019.
The following methods and assumptions were used to estimate the fair values of the assets and liabilities in the table above. There were no transfers between Level 2 and Level 3 financial assets (liabilities).
Level 2 Fair Value Measurements
Commodity Derivatives. We measure the fair values of our crude oil and natural gas swaps using estimated internal discounted cash flow calculations based on the NYMEX futures index.
Level 3 Fair Value Measurements
Commodity Derivatives. The fair values of our natural gas and crude oil collars are estimated using internal discounted cash flow calculations based on forward price curves, quotes obtained from brokers for contracts with similar terms, or quotes obtained from counterparties to the agreements.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
The following tables are reconciliations of our level 3 fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Derivatives
|
|
|
|
For the Year Ended,
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
(In thousands)
|
|
|
Beginning of period
|
$
|
10,630
|
|
|
$
|
(206)
|
|
Total gains or losses:
|
|
|
|
Included in earnings
|
(1,494)
|
|
|
4,159
|
|
Settlements
|
(7,932)
|
|
|
6,677
|
|
End of period
|
$
|
1,204
|
|
|
$
|
10,630
|
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized loss relating to assets still held at end of period
|
$
|
(9,426)
|
|
|
$
|
10,836
|
|
The following table provides quantitative information about our Level 3 unobservable inputs at December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity (1)
|
Fair Value
|
Valuation Technique
|
Unobservable Input
|
Range
|
|
(In thousands)
|
|
|
|
Natural gas three-way collar
|
$
|
1,204
|
|
Discounted cash flow
|
Forward commodity price curve
|
$0.00 - $0.39
|
|
_________________________
1.The commodity contracts detailed in this category include non-exchange-traded natural gas three-way collars that are valued based on NYMEX. The forward pricing range represents the low and high price expected to be received within the settlement period.
Based on our valuation at December 31, 2019, we determined that the non-performance risk with regard to our counterparties was immaterial.
Fair Value of Other Financial Instruments
The following disclosure of the estimated fair value of financial instruments is made in accordance with accounting guidance for financial instruments. We have determined the estimated fair values by using available market information and valuation methodologies. Considerable judgment is required in interpreting market data to develop the estimates of fair value. The use of different market assumptions or valuation methodologies may have a material effect on the estimated fair value amounts.
At December 31, 2019, the carrying values on the consolidated balance sheets for cash and cash equivalents (classified as Level 1), accounts receivable, accounts payable, other current assets, and current liabilities approximate their fair value because of their short term nature.
Based on the borrowing rates currently available to us for credit agreement debt with similar terms and maturities and also considering the risk of our non-performance, long-term debt under our credit agreements at December 31, 2019 would approximate its fair value. This debt would be classified as Level 2.
The carrying amounts of long-term debt, net of unamortized discount and debt issuance costs, associated with the Notes reported in the Consolidated Balance Sheets at December 31, 2019 and December 31, 2018 were $646.7 million and $644.5 million, respectively. We estimate the fair value of these Notes using quoted marked prices at December 31, 2019 and December 31, 2018 were $357.5 million and $600.5 million, respectively. These Notes would be classified as Level 2.
Fair Value of Non-Financial Instruments
The initial measurement of AROs at fair value is calculated using discounted cash flow techniques and based on internal estimates of future retirement costs associated with property, plant, and equipment. Significant Level 3 inputs used in the calculation of AROs include plugging costs and remaining reserve lives. A reconciliation of the company’s AROs is presented in Note 9 – Asset Retirement Obligations.
Non-recurring fair value measurements are also applied, when applicable, to determine the fair value of our long-lived assets and goodwill. During 2018 and 2019, we recorded non-cash impairment charges discussed further in Note 3 – Summary
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
Of Significant Accounting Policies. The valuation of these assets requires the use of significant unobservable inputs classified as Level 3.
NOTE 16 – LEASES
Operating Leases under ASC 840
We lease office space or yards in Edmond and Oklahoma City, Oklahoma; Houston, Texas; Englewood, Colorado; and Pinedale, Wyoming under the terms of operating leases expiring through December 2021. We own our corporate headquarters in Tulsa, Oklahoma. We also have several compressor rentals, equipment leases, and lease space on short-term commitments to stack excess drilling rig equipment and production inventory. As of December 31, 2018, future minimum rental payments under the terms of the leases under ASC 840 were approximately $4.6 million, $1.7 million, and $0.4 million in 2019 through 2021, respectively.
Operating Leases under ASC 842
Adoption of Accounting Standards Codification (ASC) Topic 842, “Leases." We adopted Topic 842 on January 1, 2019, using the modified retrospective method and the optional transition method to record the adoption impact through a cumulative adjustment to equity. Results for reporting periods beginning after January 1, 2019, are presented under Topic 842, while prior periods are not adjusted and continue to be reported under the accounting standards in effect for those periods.
We determine whether a contract is or contains a lease at inception of the contract based on whether an identified asset exists and whether we have the right to obtain substantially all the benefit of the assets and to control its use over the full term of the agreement. When available, we use the rate implicit in the lease to discount lease payments to present value; however, most of our leases do not provide a readily determinable implicit rate. Therefore, we must estimate our incremental borrowing rate considering both the revolving credit rates and a credit notching approach to discount the lease payments based on information available at lease commencement. There are no material residual value guarantees and no restrictions or covenants included in our lease agreements. Certain of our leases include provisions for variable payments. These variable payments are typically determined based on a measure of throughput or actual days or another measure of usage and are not included in the calculation of lease liabilities and right-of-use assets.
Related to our oil and natural gas segment, our short-term lease costs include those that are recognized in profit or loss during the period and those that are capitalized as part of the cost of another asset in accordance with other U.S. GAAP. As the costs related to our drilling and production activities are reflected at our net ownership consistent with the principals of proportional consolidation, and lease commitments are generally considered gross as the operator, the costs may not reasonably reflect the company’s short-term lease commitments. As of December 31, 2019, we had an average working interest of 95% in our operated properties.
Practical Expedients and Policies Elected. We elected the hindsight expedient, which allows us to use hindsight in assessing lease term; the package of practical expedients permitted under the guidance, which among other things, allowed us to carry forward the historical lease classification; and the land easement expedient, which allowed us to apply the guidance prospectively at adoption for land easements on existing agreements. We applied the short-term policy election, which allowed us to exclude from recognition on the balance sheet leases with an initial term of 12 months or less. We considered quantitative and qualitative factors when determining the application of the practical expedient that allowed us not to separate lease and non-lease components and are accounting for the agreements as a single lease component.
We routinely enter into related party agreements between our three segments. These agreements have been evaluated under the guidance of ASC 842. Routinely, our oil and natural gas segment contracts for the use of drilling equipment from our drilling segment.
We have determined that the contracting of our drilling segment's drilling rigs will be accounted for under ASC 606 as the service has been deemed the predominate component of the contract per the lessor practical expedient.
Adoption. Adoption of Topic 842 resulted in new operating lease assets and lease liabilities on our Consolidated Balance Sheet of $3.7 million and $3.5 million, respectively, as of January 1, 2019, which represents noncash operating activity. The immaterial difference between the lease assets and lease liabilities was recorded as an adjustment to the beginning balance of retained earnings, which represents the cumulative impact of adopting the standard. Our accounting for finance leases remained substantially unchanged.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
Leases. We lease certain office space, land and equipment, including pipeline equipment and office equipment. Our lease payments are generally straight-line and the exercise of lease renewal options, which vary in term, is at our sole discretion. We include renewal periods in our lease term if we are reasonably certain to exercise available renewal options. Our lease agreements do not include options to purchase the leased property.
The following table shows supplemental cash flow information related to leases for the year ended December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
Amount
|
|
|
(In thousands)
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
Operating cash flows for operating leases
|
|
$
|
4,034
|
|
Financing cash flows for finance leases
|
|
4,001
|
|
Lease liabilities recognized in exchange for new operating lease right of use assets
|
|
5
|
|
The following table shows information about our lease assets and liabilities included in our Consolidated Balance Sheet as of December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Classification on the Consolidated Balance Sheet
|
|
December 31,
2019
|
|
|
|
|
(In thousands)
|
Assets
|
|
|
|
|
Operating right of use assets
|
|
Right of use assets
|
|
$
|
5,673
|
|
Finance right of use assets
|
|
Property, plant, and equipment, net
|
|
17,396
|
|
Total right of use assets
|
|
|
|
$
|
23,069
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Operating lease liabilities
|
|
Current operating lease liabilities
|
|
$
|
3,430
|
|
Finance lease liabilities
|
|
Current portion of other long-term liabilities
|
|
4,164
|
|
Non-current liabilities:
|
|
|
|
|
|
Operating lease liabilities
|
|
Operating lease liabilities
|
|
2,071
|
|
Finance lease liabilities
|
|
Other long-term liabilities
|
|
3,215
|
|
Total lease liabilities
|
|
|
|
$
|
12,880
|
|
The following table shows certain information related to the lease costs for our finance and operating leases for the year indicated:
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
|
|
Components of total lease cost:
|
|
|
Amortization of finance leased assets
|
|
$
|
4,001
|
|
Interest on finance lease liabilities
|
|
382
|
|
Operating lease cost
|
|
4,034
|
|
Short-term lease cost (1)
|
|
38,868
|
|
Variable lease cost
|
|
351
|
|
Total lease cost
|
|
$
|
47,636
|
|
_______________________
1.Short-term lease cost includes amounts capitalized related to our oil and natural gas segment of $25.1 million.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
The following table shows certain information related to the weighted average remaining lease terms and the weighted average discount rates for our operating and finance leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Remaining Lease Term
|
|
Weighted Average Discount
Rate (1)
|
|
|
(In years)
|
|
|
Operating leases
|
|
1.9
|
|
6.13%
|
|
Finance leases
|
|
1.7
|
|
4.00%
|
|
_______________________
1.Our weighted average discount rates represent the rate implicit in the lease or our incremental borrowing rate for a term equal to the remaining term of the lease.
The following table sets forth the maturity of our operating lease liabilities as of December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
Amount
|
|
|
(In thousands)
|
Ending January 1,
|
|
|
2021
|
|
$
|
3,670
|
|
2022
|
|
1,614
|
|
2023
|
|
419
|
|
2024
|
|
73
|
|
2025
|
|
12
|
|
2026 and beyond
|
|
75
|
|
Total future payments
|
|
5,863
|
|
Less: Interest
|
|
362
|
|
Present value of future minimum operating lease payments
|
|
5,501
|
|
Less: Current portion
|
|
3,430
|
|
Total long-term operating lease payments
|
|
$
|
2,071
|
|
Finance Leases
During 2014, our mid-stream segment entered into finance lease agreements for 20 compressors with initial terms of seven years. The underlying assets are included in gas gathering and processing equipment. The current portion of our finance lease obligations of $4.2 million is included in current portion of other long-term liabilities and the non-current portion of $3.2 million is included in other long-term liabilities in the accompanying Consolidated Balance Sheets as of December 31, 2019. These finance leases are discounted using annual rates of 4.0%. Total maintenance and interest remaining related to these leases are $2.3 million and $0.3 million, respectively at December 31, 2019. Annual payments, net of maintenance and interest, average $4.4 million annually through 2021. At the end of the term, our mid-stream segment has the option to purchase the assets at 10% of the fair market value of the assets at that time.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
Future payments required under the finance leases at December 31, 2019 are as follows:
|
|
|
|
|
|
|
|
|
|
|
Amount
|
Ending January 1,
|
|
(In thousands)
|
2021
|
|
$
|
6,194
|
|
2022
|
|
3,774
|
|
Total future payments
|
|
9,968
|
|
Less payments related to:
|
|
|
Maintenance
|
|
2,336
|
|
Interest
|
|
253
|
|
Present value of future minimum payments
|
|
7,379
|
|
Less: Current portion
|
|
4,164
|
|
Total long-term finance lease payments
|
|
$
|
3,215
|
|
NOTE 17 – COMMITMENTS AND CONTINGENCIES
The employee oil and gas limited partnerships required, on the election of a limited partner, that we repurchase the limited partner’s interest at amounts to be determined by appraisal in the future. These repurchases in any one year were limited to 20% of the units outstanding. The partnerships were terminated in the second quarter of 2019 with an effective date of January 1, 2019 at a repurchase cost of $0.6 million, net of Unit's interest.
We manage our exposure to environmental liabilities on properties to be acquired by identifying existing problems and assessing the potential liability. We also conduct periodic reviews, on a company-wide basis, to identify changes in our environmental risk profile. These reviews evaluate whether there is a probable liability, its amount, and the likelihood that the liability will be incurred. The amount of any potential liability is determined by considering, among other matters, incremental direct costs of any likely remediation and the proportionate cost of employees who are expected to devote a significant amount of time directly to any possible remediation effort. As it relates to evaluations of purchased properties, depending on the extent of an identified environmental problem, we may exclude a property from the acquisition, require the seller to remediate the property to our satisfaction, or agree to assume liability for the remediation of the property.
We have not historically experienced any environmental liability while being a contract driller since the greatest portion of risk is borne by the operator. Any liabilities we have incurred have been small and have been resolved while the drilling rig is on the location and the cost has been included in the direct cost of drilling the well.
During the second quarter of 2018, as part of the Superior transaction, we entered into a contractual obligation that commits us to spend $150.0 million to drill wells in the Granite Wash/Buffalo Wallow area over three years starting January 1, 2019. This amount is included in our future drilling plans. For each dollar of the $150.0 million that we do not spend (over the three-year period), we would forgo receiving $0.58 of future distributions from our 50% ownership interest in our consolidated mid-stream subsidiary. At December 31, 2019, if we elected not to drill or spend any additional money in the designated area before December 31, 2021, the maximum amount we could forgo from distributions would be $72.7 million. Total spent towards the $150.0 million as of December 31, 2019 was $24.7 million.
For 2019, we have committed to purchase approximately $0.9 million of new pipe and equipment. We have firm transportation commitments to transport our natural gas from various systems for approximately $2.8 million over the next twelve months and $0.7 million for the two years thereafter.
We are a party to various litigation matters and claims that have arisen in the normal course of our operations. While the results of litigation and claims cannot be predicted with certainty, we believe the reasonably possible losses from such matter, individually and in the aggregate, are not material. Additionally, we believe the probable final outcome of such matters will not have a material adverse effect on our results of operations, financial position, or cash flows.
NOTE 18 – VARIABLE INTEREST ENTITY ARRANGEMENTS
On April 3, 2018 we sold 50% of the ownership interest in Superior. The 50% interest in Superior we sold was acquired by SP Investor Holdings, LLC, a holding company jointly owned by OPTrust and funds managed and/or advised by Partners Group, a global private markets investment manager. Superior will be governed and managed under the Amended and Restated
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
Limited Liability Company Agreement and the MSA. The MSA is between our affiliate, SPC Midstream Operating, L.L.C. (the Operator) and Superior. The Operator is owned 100% by Unit Corporation. Under the guidance in ASC 810, Consolidation, we have determined that Superior is a VIE. The two variable interests applicable to Unit include the 50% equity investment in Superior and the MSA. The MSA houses the power to direct the activities that most significantly impact Superior's operating performance. The MSA is a separate variable interest. Unit through the MSA has the power to direct Superior’s most significant activities; reciprocally the equity investors lack the power to direct the activities that most significantly impact the entity’s economic performance. Because of this, Unit is considered the primary beneficiary. There have been no changes to the primary beneficiary as of December 31, 2019.
As the primary beneficiary of this VIE, we consolidate in the financial statements the financial position, results of operations and cash flows of this VIE, and all intercompany balances and transactions between us and the VIE are eliminated in the consolidated financial statements. Cash distributions of income, net of agreed on expenses, and estimated expenses are allocated to the equity owners as specified in the relevant agreements.
On the sale or liquidation of Superior, distributions would occur in the order and priority specified in the relevant agreements.
As the Operator, we provide services, such as operations and maintenance support, accounting, legal, and human resources to Superior for a monthly service fee of $255,970. Superior's creditors have no recourse to our general credit. Superior's credit agreement is not guaranteed by Unit. The obligations under Superior's credit agreement are secured by, among other things, mortgage liens on certain of Superior’s processing plants and gathering systems.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
The carrying value of Superior's assets and liabilities, after eliminations of any intercompany transactions and balances, in the consolidated balance sheets were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2019
|
|
December 31,
2018
|
|
|
(In thousands)
|
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
5,841
|
|
Accounts receivable
|
|
21,073
|
|
|
33,207
|
|
Prepaid expenses and other
|
|
7,686
|
|
|
1,049
|
|
Total current assets
|
|
28,759
|
|
|
40,097
|
|
Property and equipment:
|
|
|
|
|
Gas gathering and processing equipment
|
|
824,699
|
|
|
767,388
|
|
Transportation equipment
|
|
3,390
|
|
|
3,086
|
|
|
|
828,089
|
|
|
770,474
|
|
Less accumulated depreciation, depletion, amortization, and impairment
|
|
407,144
|
|
|
364,740
|
|
Net property and equipment
|
|
420,945
|
|
|
405,734
|
|
Right of use assets
|
|
3,948
|
|
|
—
|
|
Other assets
|
|
9,442
|
|
|
17,551
|
|
Total assets
|
|
$
|
463,094
|
|
|
$
|
463,382
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Accounts payable
|
|
$
|
18,511
|
|
|
$
|
32,214
|
|
Accrued liabilities
|
|
4,198
|
|
|
3,688
|
|
Current operating lease liability
|
|
2,407
|
|
|
—
|
|
Current portion of other long-term liabilities
|
|
7,060
|
|
|
6,875
|
|
Total current liabilities
|
|
32,176
|
|
|
42,777
|
|
Long-term debt less debt issuance costs
|
|
16,500
|
|
|
—
|
|
Operating lease liability
|
|
1,404
|
|
|
—
|
|
Other long-term liabilities
|
|
8,126
|
|
|
14,687
|
|
Total liabilities
|
|
$
|
58,206
|
|
|
$
|
57,464
|
|
NOTE 19 – EQUITY
At-the-Market (ATM) Common Stock Program
On April 4, 2017, we entered into a Distribution Agreement (the Agreement) with a sales agent, under which we may offer and sell, from time to time, through the sales agent shares of our common stock, par value $0.20 per share (the Shares), up to an aggregate offering price of $100.0 million. We intended to use the net proceeds from these sales to fund (or offset costs of) acquisitions, future capital expenditures, repay amounts outstanding under our revolving credit facility, and general corporate purposes.
On May 2, 2018, we terminated the Distribution Agreement. The Distribution Agreement was terminable at will on written notification by us with no penalty. As of the date of termination, we had sold 787,547 shares of our common stock under the Distribution Agreement resulting in net proceeds of approximately $18.6 million. We paid the sales agent a commission of 2.0% of the gross sales price per share sold. As a result of the termination, there will be no more sales of our common stock under the Distribution Agreement.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
NOTE 20 – INDUSTRY SEGMENT INFORMATION
We have three main business segments offering different products and services:
•Oil and natural gas,
•Contract drilling, and
•Mid-stream
The oil and natural gas segment is engaged in the development, acquisition, and production of oil, NGLs, and natural gas properties. The contract drilling segment is engaged in the land contract drilling of oil and natural gas wells and the mid-stream segment is engaged in the buying, selling, gathering, processing, and treating of natural gas and NGLs.
We evaluate each segment’s performance based on its operating income, which is defined as operating revenues less operating expenses and depreciation, depletion, amortization, and impairment. Our oil and natural gas production outside the United States is not significant.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
The following table provides certain information about the operations of each of our segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Natural Gas
|
|
Contract Drilling
|
|
Mid-stream
|
|
Other
|
|
Eliminations
|
|
Total Consolidated
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Revenues: (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas
|
|
$
|
325,797
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
325,797
|
|
Contract drilling
|
|
—
|
|
|
184,192
|
|
|
—
|
|
|
—
|
|
|
(15,809)
|
|
|
168,383
|
|
Gas gathering and processing
|
|
—
|
|
|
—
|
|
|
227,939
|
|
|
—
|
|
|
(47,485)
|
|
|
180,454
|
|
Total revenues
|
|
325,797
|
|
|
184,192
|
|
|
227,939
|
|
|
—
|
|
|
(63,294)
|
|
|
674,634
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas
|
|
140,026
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,902)
|
|
|
135,124
|
|
Contract drilling
|
|
—
|
|
|
130,188
|
|
|
—
|
|
|
—
|
|
|
(14,190)
|
|
|
115,998
|
|
Gas gathering and processing
|
|
—
|
|
|
—
|
|
|
176,189
|
|
|
—
|
|
|
(42,583)
|
|
|
133,606
|
|
Total operating costs
|
|
140,026
|
|
|
130,188
|
|
|
176,189
|
|
|
—
|
|
|
(61,675)
|
|
|
384,728
|
|
Depreciation, depletion, and amortization
|
|
168,651
|
|
|
51,552
|
|
|
47,663
|
|
|
7,707
|
|
|
—
|
|
|
275,573
|
|
Impairments (2)
|
|
559,867
|
|
|
62,809
|
|
|
3,040
|
|
|
—
|
|
|
—
|
|
|
625,716
|
|
Total expenses
|
|
868,544
|
|
244,549
|
|
226,892
|
|
7,707
|
|
|
(61,675)
|
|
|
1,286,017
|
|
General and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,246
|
|
|
—
|
|
|
38,246
|
|
(Gain) loss on disposition of assets
|
|
(199)
|
|
|
3,872
|
|
|
(160)
|
|
|
(11)
|
|
|
—
|
|
|
3,502
|
|
Income (loss) from operations
|
|
(542,548)
|
|
|
(64,229)
|
|
|
1,207
|
|
|
(45,942)
|
|
|
(1,619)
|
|
|
(653,131)
|
|
Gain on derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,225
|
|
|
—
|
|
|
4,225
|
|
Interest expense, net
|
|
—
|
|
|
—
|
|
|
(1,546)
|
|
|
(35,466)
|
|
|
—
|
|
|
(37,012)
|
|
Other
|
|
(481)
|
|
|
(605)
|
|
|
827
|
|
|
23
|
|
|
—
|
|
|
(236)
|
|
Income (loss) before income taxes
|
|
$
|
(543,029)
|
|
|
$
|
(64,834)
|
|
|
$
|
488
|
|
|
$
|
(77,160)
|
|
|
$
|
(1,619)
|
|
|
$
|
(686,154)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas (3)
|
|
$
|
851,662
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4,264)
|
|
|
$
|
847,398
|
|
Contract drilling
|
|
—
|
|
|
708,510
|
|
|
—
|
|
|
—
|
|
|
(42)
|
|
|
708,468
|
|
Gas gathering and processing
|
|
—
|
|
|
—
|
|
|
463,699
|
|
|
—
|
|
|
(4,255)
|
|
|
459,444
|
|
Total identifiable assets (4)
|
|
851,662
|
|
|
708,510
|
|
|
463,699
|
|
|
—
|
|
|
(8,561)
|
|
|
2,015,310
|
|
Corporate land and building
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54,155
|
|
|
—
|
|
|
54,155
|
|
Other corporate assets (5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,092
|
|
|
(2,505)
|
|
|
20,587
|
|
Total assets
|
|
$
|
851,662
|
|
|
$
|
708,510
|
|
|
$
|
463,699
|
|
|
$
|
77,247
|
|
|
$
|
(11,066)
|
|
|
$
|
2,090,052
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures:
|
|
$
|
268,622
|
|
|
$
|
40,636
|
|
|
$
|
64,438
|
|
|
$
|
673
|
|
|
$
|
—
|
|
|
$
|
374,369
|
|
_______________________
1.The revenues for oil and natural gas occur at a point in time. The revenues for contract drilling and gas gathering and processing occur over time.
2.We incurred non-cash ceiling test write-down of our oil and natural gas properties of $559.4 million pre-tax ($422.4 million, net of tax). We also recognized goodwill impairment charges of $62.8 million pre-tax ($59.8 million, net of tax).
3.Oil and natural gas assets include oil and natural gas properties, saltwater disposal systems, and other non-full cost pool assets.
4.Identifiable assets are those used in Unit’s operations in each industry segment.
5.Other corporate assets are principally cash and cash equivalents, short-term investments, transportation equipment, furniture, and equipment.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Natural Gas
|
|
Contract Drilling
|
|
Mid-stream
|
|
Other
|
|
Eliminations
|
|
Total Consolidated
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas
|
|
$
|
423,059
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
423,059
|
|
Contract drilling
|
|
—
|
|
|
218,982
|
|
|
—
|
|
|
—
|
|
|
(22,490)
|
|
|
196,492
|
|
Gas gathering and processing
|
|
—
|
|
|
—
|
|
|
312,417
|
|
|
—
|
|
|
(88,687)
|
|
|
223,730
|
|
Total revenues (1)
|
|
423,059
|
|
|
218,982
|
|
|
312,417
|
|
|
—
|
|
|
(111,177)
|
|
|
843,281
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas
|
|
136,870
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,195)
|
|
|
131,675
|
|
Contract drilling
|
|
—
|
|
|
150,834
|
|
|
—
|
|
|
—
|
|
|
(19,449)
|
|
|
131,385
|
|
Gas gathering and processing
|
|
—
|
|
|
—
|
|
|
251,328
|
|
|
—
|
|
|
(83,492)
|
|
|
167,836
|
|
Total operating costs
|
|
136,870
|
|
|
150,834
|
|
|
251,328
|
|
|
—
|
|
|
(108,136)
|
|
|
430,896
|
|
Depreciation, depletion and amortization
|
|
133,584
|
|
|
57,508
|
|
|
44,834
|
|
|
7,679
|
|
|
—
|
|
|
243,605
|
|
Impairments (2)
|
|
—
|
|
|
147,884
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
147,884
|
|
Total expenses
|
|
270,454
|
|
|
356,226
|
|
296,162
|
|
7,679
|
|
|
(108,136)
|
|
|
822,385
|
|
General and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,707
|
|
|
—
|
|
|
38,707
|
|
Gain on disposition of assets
|
|
(139)
|
|
|
(425)
|
|
|
(110)
|
|
|
(30)
|
|
|
—
|
|
|
(704)
|
|
Income (loss) from operations
|
|
152,744
|
|
|
(136,819)
|
|
|
16,365
|
|
|
(46,356)
|
|
|
(3,041)
|
|
|
(17,107)
|
|
Loss on derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,184)
|
|
|
—
|
|
|
(3,184)
|
|
Interest expense, net
|
|
—
|
|
|
—
|
|
|
(1,214)
|
|
|
(32,280)
|
|
|
—
|
|
|
(33,494)
|
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
22
|
|
Income (loss) before income taxes
|
|
$
|
152,744
|
|
|
$
|
(136,819)
|
|
|
$
|
15,151
|
|
|
$
|
(81,798)
|
|
|
$
|
(3,041)
|
|
|
$
|
(53,763)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas (3)
|
|
$
|
1,357,779
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(6,949)
|
|
|
$
|
1,350,830
|
|
Contract drilling
|
|
—
|
|
|
806,696
|
|
|
—
|
|
|
—
|
|
|
(85)
|
|
|
806,611
|
|
Gas gathering and processing
|
|
—
|
|
|
—
|
|
|
466,851
|
|
|
—
|
|
|
(5,023)
|
|
|
461,828
|
|
Total identifiable assets (4)
|
|
1,357,779
|
|
|
806,696
|
|
|
466,851
|
|
|
—
|
|
|
(12,057)
|
|
|
2,619,269
|
|
Corporate land and building
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55,505
|
|
|
—
|
|
|
55,505
|
|
Other corporate assets (5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,566
|
|
|
(2,287)
|
|
|
23,279
|
|
Total assets
|
|
$
|
1,357,779
|
|
|
$
|
806,696
|
|
|
$
|
466,851
|
|
|
$
|
81,071
|
|
|
$
|
(14,344)
|
|
|
$
|
2,698,053
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures:
|
|
$
|
367,335
|
|
|
$
|
75,510
|
|
|
$
|
44,810
|
|
|
$
|
1,125
|
|
|
$
|
—
|
|
|
$
|
488,780
|
|
_______________________
1.The revenues for oil and natural gas occur at a point in time. The revenues for contract drilling and gas gathering and processing occur over time.
2.Impairment for contract drilling equipment includes a $147.9 million pre-tax write-down for 41 drilling rigs and other drilling equipment.
3.Oil and natural gas assets include oil and natural gas properties, saltwater disposal systems, and other non-full cost pool assets.
4.Identifiable assets are those used in Unit’s operations in each industry segment.
5.Other corporate assets are principally cash and cash equivalents, short-term investments, transportation equipment, furniture, and equipment.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Natural Gas
|
|
Contract Drilling
|
|
Mid-stream
|
|
Other
|
|
Eliminations
|
|
Total Consolidated
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas
|
|
$
|
357,744
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
357,744
|
|
Contract drilling
|
|
—
|
|
|
188,172
|
|
|
—
|
|
|
—
|
|
|
(13,452)
|
|
|
174,720
|
|
Gas gathering and processing
|
|
—
|
|
|
—
|
|
|
277,049
|
|
|
—
|
|
|
(69,873)
|
|
|
207,176
|
|
Total revenues
|
|
357,744
|
|
|
188,172
|
|
|
277,049
|
|
|
—
|
|
|
(83,325)
|
|
|
739,640
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas
|
|
135,532
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,743)
|
|
|
130,789
|
|
Contract drilling
|
|
—
|
|
|
134,432
|
|
|
—
|
|
|
—
|
|
|
(11,832)
|
|
|
122,600
|
|
Gas gathering and processing
|
|
—
|
|
|
—
|
|
|
220,613
|
|
|
—
|
|
|
(65,130)
|
|
|
155,483
|
|
Total operating costs
|
|
135,532
|
|
|
134,432
|
|
|
220,613
|
|
|
—
|
|
|
(81,705)
|
|
|
408,872
|
|
Depreciation, depletion and amortization
|
|
101,911
|
|
|
56,370
|
|
|
43,499
|
|
|
7,477
|
|
|
—
|
|
|
209,257
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
237,443
|
|
|
190,802
|
|
|
264,112
|
|
|
7,477
|
|
|
(81,705)
|
|
|
618,129
|
|
General and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,087
|
|
|
—
|
|
|
38,087
|
|
(Gain) loss on disposition of assets
|
|
(228)
|
|
|
776
|
|
|
(25)
|
|
|
(850)
|
|
|
—
|
|
|
(327)
|
|
Income (loss) from operations
|
|
120,529
|
|
|
(3,406)
|
|
|
12,962
|
|
|
(44,714)
|
|
|
(1,620)
|
|
|
83,751
|
Gain on derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,732
|
|
|
—
|
|
|
14,732
|
|
Interest expense, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38,334)
|
|
|
—
|
|
|
(38,334)
|
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
21
|
|
Income (loss) before income taxes
|
|
$
|
120,529
|
|
|
$
|
(3,406)
|
|
|
$
|
12,962
|
|
|
$
|
(68,295)
|
|
|
$
|
(1,620)
|
|
|
$
|
60,170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas (1)
|
|
$
|
1,134,080
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(6,180)
|
|
|
$
|
1,127,900
|
|
Contract drilling
|
|
—
|
|
|
933,063
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
933,063
|
|
Gas gathering and processing
|
|
—
|
|
|
—
|
|
|
439,369
|
|
|
—
|
|
|
(798)
|
|
|
438,571
|
|
Total identifiable assets (2)
|
|
1,134,080
|
|
|
933,063
|
|
|
439,369
|
|
|
—
|
|
|
(6,978)
|
|
|
2,499,534
|
|
Corporate land and building
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56,854
|
|
|
—
|
|
|
56,854
|
|
Other corporate assets (3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,064
|
|
|
—
|
|
|
25,064
|
|
Total assets
|
|
$
|
1,134,080
|
|
|
$
|
933,063
|
|
|
$
|
439,369
|
|
|
$
|
81,918
|
|
$
|
(6,978)
|
|
|
$
|
2,581,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures:
|
|
$
|
270,443
|
|
|
$
|
36,148
|
|
|
$
|
22,168
|
|
|
$
|
3,521
|
|
|
$
|
—
|
|
|
$
|
332,280
|
|
_______________________
1.Oil and natural gas assets include oil and natural gas properties, saltwater disposal systems, and other non-full cost pool assets.
2.Identifiable assets are those used in Unit’s operations in each industry segment.
3.Corporate assets are principally cash and cash equivalents, short-term investments, transportation equipment, furniture, and equipment.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
NOTE 21 – SELECTED QUARTERLY FINANCIAL INFORMATION
Summarized unaudited quarterly financial information is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
|
(In thousands except per share amounts)
|
|
|
|
|
|
|
|
2018
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
205,132
|
|
|
$
|
203,303
|
|
|
$
|
220,058
|
|
|
$
|
214,788
|
|
|
Gross income (loss) (1)
|
$
|
38,833
|
|
|
$
|
40,915
|
|
|
$
|
49,216
|
|
|
$
|
(108,068)
|
|
|
Net income (loss) attributable to Unit Corporation
|
$
|
7,865
|
|
|
$
|
5,788
|
|
|
$
|
18,899
|
|
|
$
|
(77,840)
|
|
(2)
|
Net income (loss) attributable to Unit Corporation per common share:
|
|
|
|
|
|
|
|
|
Basic
|
$
|
0.15
|
|
|
$
|
0.11
|
|
|
$
|
0.36
|
|
|
$
|
(1.49)
|
|
|
Diluted
|
$
|
0.15
|
|
|
$
|
0.11
|
|
|
$
|
0.36
|
|
|
$
|
(1.49)
|
|
|
2019
|
|
|
|
|
|
|
|
|
Revenues (3)
|
$
|
189,691
|
|
|
$
|
165,146
|
|
|
$
|
155,439
|
|
|
$
|
164,358
|
|
|
Gross income (loss) (1)
|
$
|
24,095
|
|
|
$
|
813
|
|
|
$
|
(242,308)
|
|
|
$
|
(393,983)
|
|
|
Net loss attributable to Unit Corporation
|
$
|
(3,504)
|
|
|
$
|
(8,509)
|
|
|
$
|
(206,886)
|
|
(4)
|
$
|
(334,980)
|
|
(5)
|
Net loss attributable to Unit Corporation per common share:
|
|
|
|
|
|
|
|
|
Basic
|
$
|
(0.07)
|
|
|
$
|
(0.16)
|
|
|
$
|
(3.91)
|
|
|
$
|
(6.33)
|
|
|
Diluted
|
$
|
(0.07)
|
|
|
$
|
(0.16)
|
|
|
$
|
(3.91)
|
|
|
$
|
(6.33)
|
|
|
_________________________
1.Gross income (loss) excludes general and administrative expense, interest expense, (gain) loss on disposition of assets, gain (loss) on derivatives, income taxes, and other income (loss).
2.In the fourth quarter of 2018, we recorded an impairment for contract drilling equipment that included a $147.9 million pre-tax write-down for 41 drilling rigs and other drilling equipment.
3.In 2019, revenues dropped significantly each quarter due to lower commodity prices, production, and drilling rig utilization.
4.During the third quarter of 2019, we recorded a non-cash ceiling test write-down of $169.3 million pre-tax ($127.9 million, net of tax). We also recognized goodwill impairment charges of $62.8 million, pre-tax ($59.8 million, net of tax).
5.During the fourth quarter of 2019, we recorded a non-cash ceiling test write-down of $390.1 million pre-tax ($294.5 million, net of tax).
NOTE 22 – SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION
We have no significant assets or operations other than our investments in our subsidiaries. Our wholly owned subsidiaries are the guarantors of our Notes. On April 3, 2018, we sold 50% of the ownership interest in our mid-stream segment, Superior and that company and its subsidiaries are no longer guarantors of the Notes. Instead of providing separate financial statements for each subsidiary issuer and guarantor, we have included the accompanying condensed consolidating financial statements based on Rule 3-10 of the SEC's Regulation S-X.
For purposes of the following footnote:
•we are referred to as "Parent",
•the direct subsidiaries are 100% owned by the Parent and the guarantee is full and unconditional and joint and several and referred to as "Combined Guarantor Subsidiaries", and
•Superior and its subsidiaries and the Operator are referred to as "Non-Guarantor Subsidiaries."
The following supplemental condensed consolidating financial information reflects the Parent's separate accounts, the combined accounts of the Combined Guarantor Subsidiaries', the combined accounts of the Non-Guarantor Subsidiaries', the combined consolidating adjustments and eliminations, and the Parent's consolidated amounts for the periods indicated.
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
Condensed Consolidating Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Total Consolidated
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
503
|
|
|
$
|
68
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
571
|
|
Accounts receivable, net of allowance for doubtful accounts of $2,332 (Guarantor of $1,116 and Parent of $1,216)
|
2,645
|
|
|
64,805
|
|
|
24,653
|
|
|
(9,447)
|
|
|
82,656
|
|
Materials and supplies
|
—
|
|
|
449
|
|
|
—
|
|
|
—
|
|
|
449
|
|
Current derivative asset
|
633
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
633
|
|
Current income tax receivable
|
1,756
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,756
|
|
Assets held for sale
|
—
|
|
|
5,908
|
|
|
—
|
|
|
—
|
|
|
5,908
|
|
Prepaid expenses and other
|
2,019
|
|
|
3,373
|
|
|
7,686
|
|
|
—
|
|
|
13,078
|
|
Total current assets
|
7,556
|
|
|
74,603
|
|
|
32,339
|
|
|
(9,447)
|
|
|
105,051
|
|
Property and equipment:
|
|
|
|
|
|
|
|
|
|
Oil and natural gas properties on the full cost method:
|
|
|
|
|
|
|
|
|
|
Proved properties
|
—
|
|
|
6,341,582
|
|
|
—
|
|
|
—
|
|
|
6,341,582
|
|
Unproved properties not being amortized
|
—
|
|
|
252,874
|
|
|
—
|
|
|
—
|
|
|
252,874
|
|
Drilling equipment
|
—
|
|
|
1,295,713
|
|
|
—
|
|
|
—
|
|
|
1,295,713
|
|
Gas gathering and processing equipment
|
—
|
|
|
—
|
|
|
824,699
|
|
|
—
|
|
|
824,699
|
|
Saltwater disposal systems
|
—
|
|
|
69,692
|
|
|
—
|
|
|
—
|
|
|
69,692
|
|
Corporate land and building
|
—
|
|
|
59,080
|
|
|
—
|
|
|
—
|
|
|
59,080
|
|
Transportation equipment
|
9,712
|
|
|
16,621
|
|
|
3,390
|
|
|
—
|
|
|
29,723
|
|
Other
|
28,927
|
|
|
29,065
|
|
|
—
|
|
|
—
|
|
|
57,992
|
|
|
38,639
|
|
|
8,064,627
|
|
|
828,089
|
|
|
—
|
|
|
8,931,355
|
|
Less accumulated depreciation, depletion, amortization, and impairment
|
33,794
|
|
|
6,537,731
|
|
|
407,144
|
|
|
—
|
|
|
6,978,669
|
|
Net property and equipment
|
4,845
|
|
|
1,526,896
|
|
|
420,945
|
|
|
—
|
|
|
1,952,686
|
|
Intercompany receivable
|
1,048,785
|
|
|
—
|
|
|
—
|
|
|
(1,048,785)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
865,252
|
|
|
—
|
|
|
—
|
|
|
(865,252)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
Right of use asset
|
46
|
|
|
1,733
|
|
|
3,948
|
|
|
(54)
|
|
|
5,673
|
|
Other assets
|
8,107
|
|
|
9,094
|
|
|
9,441
|
|
|
—
|
|
|
26,642
|
|
Total assets
|
$
|
1,934,591
|
|
|
$
|
1,612,326
|
|
|
$
|
466,673
|
|
|
$
|
(1,923,538)
|
|
|
$
|
2,090,052
|
|
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Total Consolidated
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
$
|
12,259
|
|
|
$
|
61,002
|
|
|
$
|
18,511
|
|
|
$
|
(7,291)
|
|
|
$
|
84,481
|
|
Accrued liabilities
|
28,003
|
|
|
14,024
|
|
|
6,691
|
|
|
(2,156)
|
|
|
46,562
|
|
Current operating lease liability
|
20
|
|
|
|
1,009
|
|
|
|
2,407
|
|
|
|
(6)
|
|
|
|
3,430
|
|
Current portion of long-term debt
|
108,200
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
108,200
|
|
Current portion of other long-term liabilities
|
3,003
|
|
|
7,313
|
|
|
7,060
|
|
|
—
|
|
|
17,376
|
|
Total current liabilities
|
151,485
|
|
|
83,348
|
|
|
34,669
|
|
|
(9,453)
|
|
|
260,049
|
|
Intercompany debt
|
—
|
|
|
1,047,599
|
|
|
1,186
|
|
|
(1,048,785)
|
|
|
—
|
|
Long-term debt less debt issuance costs
|
646,716
|
|
|
—
|
|
|
16,500
|
|
|
—
|
|
|
663,216
|
|
Non-current derivative liabilities
|
27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
Operating lease liability
|
25
|
|
|
|
690
|
|
|
|
1,404
|
|
|
|
(48)
|
|
|
|
2,071
|
|
Other long-term liabilities
|
12,553
|
|
|
74,662
|
|
|
8,126
|
|
|
—
|
|
|
95,341
|
|
Deferred income taxes
|
68,150
|
|
|
(54,437)
|
|
|
—
|
|
|
—
|
|
|
13,713
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders' equity
|
1,055,635
|
|
|
460,464
|
|
|
404,788
|
|
|
(865,252)
|
|
|
1,055,635
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders’ equity
|
$
|
1,934,591
|
|
|
$
|
1,612,326
|
|
|
$
|
466,673
|
|
|
$
|
(1,923,538)
|
|
|
$
|
2,090,052
|
|
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Total Consolidated
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
403
|
|
|
$
|
208
|
|
|
$
|
5,841
|
|
|
$
|
—
|
|
|
$
|
6,452
|
|
Accounts receivable, net of allowance for doubtful accounts of $2,531 (Guarantor of $1,326 and Parent of $1,205)
|
2,328
|
|
|
94,737
|
|
|
36,676
|
|
|
(14,344)
|
|
|
119,397
|
|
Materials and supplies
|
—
|
|
|
473
|
|
|
—
|
|
|
—
|
|
|
473
|
|
Current derivative asset
|
12,870
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,870
|
|
Current income tax receivable
|
243
|
|
|
|
1,811
|
|
|
—
|
|
|
—
|
|
|
2,054
|
|
Assets held for sale
|
—
|
|
|
|
22,511
|
|
|
|
—
|
|
|
|
—
|
|
|
|
22,511
|
|
Prepaid expenses and other
|
1,993
|
|
|
3,560
|
|
|
1,049
|
|
|
—
|
|
|
6,602
|
|
Total current assets
|
17,837
|
|
|
123,300
|
|
|
43,566
|
|
|
(14,344)
|
|
|
170,359
|
|
Property and equipment:
|
|
|
|
|
|
|
|
|
|
Oil and natural gas properties on the full cost method:
|
|
|
|
|
|
|
|
|
|
Proved properties
|
—
|
|
|
6,018,568
|
|
|
—
|
|
|
—
|
|
|
6,018,568
|
|
Unproved properties not being amortized
|
—
|
|
|
330,216
|
|
|
—
|
|
|
—
|
|
|
330,216
|
|
Drilling equipment
|
—
|
|
|
1,284,419
|
|
|
—
|
|
|
—
|
|
|
1,284,419
|
|
Gas gathering and processing equipment
|
—
|
|
|
—
|
|
|
767,388
|
|
|
—
|
|
|
767,388
|
|
Saltwater disposal systems
|
—
|
|
|
68,339
|
|
|
—
|
|
|
—
|
|
|
68,339
|
|
Corporate land and building
|
—
|
|
|
59,081
|
|
|
—
|
|
|
—
|
|
|
59,081
|
|
Transportation equipment
|
9,273
|
|
|
17,165
|
|
|
3,086
|
|
|
—
|
|
|
29,524
|
|
Other
|
28,584
|
|
|
28,923
|
|
|
—
|
|
|
—
|
|
|
57,507
|
|
|
37,857
|
|
|
7,806,711
|
|
|
770,474
|
|
|
—
|
|
|
8,615,042
|
|
Less accumulated depreciation, depletion, amortization, and impairment
|
27,504
|
|
|
5,790,481
|
|
|
364,741
|
|
|
—
|
|
|
6,182,726
|
|
Net property and equipment
|
10,353
|
|
|
2,016,230
|
|
|
405,733
|
|
|
—
|
|
|
2,432,316
|
|
Intercompany receivable
|
950,871
|
|
|
—
|
|
|
—
|
|
|
(950,871)
|
|
|
—
|
|
Goodwill
|
—
|
|
|
62,808
|
|
|
—
|
|
|
—
|
|
|
62,808
|
|
Investments
|
1,362,526
|
|
|
—
|
|
|
—
|
|
|
(1,362,526)
|
|
|
—
|
|
Other assets
|
8,225
|
|
|
6,793
|
|
|
17,552
|
|
|
—
|
|
|
32,570
|
|
Total assets
|
$
|
2,349,812
|
|
|
$
|
2,209,131
|
|
|
$
|
466,851
|
|
|
$
|
(2,327,741)
|
|
|
$
|
2,698,053
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Total Consolidated
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
$
|
9,466
|
|
|
$
|
122,608
|
|
|
$
|
32,215
|
|
|
$
|
(12,603)
|
|
|
$
|
151,686
|
|
Accrued liabilities
|
27,505
|
|
|
16,539
|
|
|
5,620
|
|
|
(1,741)
|
|
|
47,923
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of other long-term liabilities
|
812
|
|
|
6,563
|
|
|
6,875
|
|
|
—
|
|
|
14,250
|
|
Total current liabilities
|
37,783
|
|
|
145,710
|
|
|
44,710
|
|
|
(14,344)
|
|
|
213,859
|
|
Intercompany debt
|
—
|
|
|
948,790
|
|
|
2,081
|
|
|
(950,871)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt less debt issuance costs
|
644,475
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
644,475
|
|
Non-current derivative liabilities
|
293
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
293
|
|
Other long-term liabilities
|
12,834
|
|
|
73,713
|
|
|
14,687
|
|
|
—
|
|
|
101,234
|
|
Deferred income taxes
|
60,983
|
|
|
83,765
|
|
|
—
|
|
|
—
|
|
|
144,748
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders' equity
|
1,593,444
|
|
|
957,153
|
|
|
405,373
|
|
|
(1,362,526)
|
|
|
1,593,444
|
|
Total liabilities and shareholders’ equity
|
$
|
2,349,812
|
|
|
$
|
2,209,131
|
|
|
$
|
466,851
|
|
|
$
|
(2,327,741)
|
|
|
$
|
2,698,053
|
|
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
Condensed Consolidating Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2019
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Total Consolidated
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
—
|
|
|
$
|
494,180
|
|
|
$
|
227,939
|
|
|
$
|
(47,485)
|
|
|
$
|
674,634
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
Operating costs
|
—
|
|
|
256,024
|
|
|
176,189
|
|
|
(47,485)
|
|
|
384,728
|
|
Depreciation, depletion, and amortization
|
7,707
|
|
|
220,203
|
|
|
47,663
|
|
|
—
|
|
|
275,573
|
|
Impairments
|
—
|
|
|
622,676
|
|
|
3,040
|
|
|
—
|
|
|
625,716
|
|
General and administrative
|
—
|
|
|
38,246
|
|
|
—
|
|
|
—
|
|
|
38,246
|
|
(Gain) loss on disposition of assets
|
(11)
|
|
|
3,673
|
|
|
(160)
|
|
|
—
|
|
|
3,502
|
|
Total operating expenses
|
7,696
|
|
|
1,140,822
|
|
|
226,732
|
|
|
(47,485)
|
|
|
1,327,765
|
|
Income (loss) from operations
|
(7,696)
|
|
|
(646,642)
|
|
|
1,207
|
|
|
—
|
|
|
(653,131)
|
|
Interest, net
|
(35,466)
|
|
|
—
|
|
|
(1,546)
|
|
|
—
|
|
|
(37,012)
|
|
Gain on derivatives
|
4,225
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,225
|
|
Other
|
786
|
|
|
(1,086)
|
|
|
64
|
|
|
—
|
|
|
(236)
|
|
Loss before income taxes
|
(38,151)
|
|
|
(647,728)
|
|
|
(275)
|
|
|
—
|
|
|
(686,154)
|
|
Income tax expense (benefit)
|
7,238
|
|
|
(139,564)
|
|
|
—
|
|
|
—
|
|
|
(132,326)
|
|
Equity in net earnings from investment in subsidiaries, net of taxes
|
(508,439)
|
|
|
—
|
|
|
—
|
|
|
508,439
|
|
|
—
|
|
Net loss
|
(553,828)
|
|
|
(508,164)
|
|
|
(275)
|
|
|
508,439
|
|
|
(553,828)
|
|
Less: net income attributable to non-controlling interest
|
51
|
|
|
—
|
|
|
51
|
|
|
(51)
|
|
|
51
|
|
Net loss attributable to Unit Corporation
|
$
|
(553,879)
|
|
|
$
|
(508,164)
|
|
|
$
|
(326)
|
|
|
$
|
508,490
|
|
|
$
|
(553,879)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Total Consolidated
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
—
|
|
|
$
|
619,551
|
|
|
$
|
312,417
|
|
|
$
|
(88,687)
|
|
|
$
|
843,281
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
Operating costs
|
—
|
|
|
268,255
|
|
|
251,328
|
|
|
(88,687)
|
|
|
430,896
|
|
Depreciation, depletion, and amortization
|
7,679
|
|
|
191,092
|
|
|
44,834
|
|
|
—
|
|
|
243,605
|
|
Impairments
|
—
|
|
|
|
147,884
|
|
|
|
—
|
|
|
|
—
|
|
|
|
147,884
|
|
General and administrative
|
—
|
|
|
36,083
|
|
|
2,624
|
|
|
—
|
|
|
38,707
|
|
Gain on disposition of assets
|
(30)
|
|
|
(564)
|
|
|
(110)
|
|
|
—
|
|
|
(704)
|
|
Total operating expenses
|
7,649
|
|
|
642,750
|
|
|
298,676
|
|
|
(88,687)
|
|
|
860,388
|
|
Income (loss) from operations
|
(7,649)
|
|
|
(23,199)
|
|
|
13,741
|
|
|
—
|
|
|
(17,107)
|
|
Interest, net
|
(32,280)
|
|
|
—
|
|
|
(1,214)
|
|
|
—
|
|
|
(33,494)
|
|
Loss on derivatives
|
(3,184)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,184)
|
|
Other
|
22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
Income (loss) before income taxes
|
(43,091)
|
|
|
(23,199)
|
|
|
12,527
|
|
|
—
|
|
|
(53,763)
|
|
Income tax expense (benefit)
|
(11,962)
|
|
|
(4,064)
|
|
|
2,030
|
|
|
—
|
|
|
(13,996)
|
|
Equity in net earnings from investment in subsidiaries, net of taxes
|
(8,638)
|
|
|
—
|
|
|
—
|
|
|
(8,638)
|
|
|
—
|
|
Net income (loss)
|
(39,767)
|
|
|
(19,135)
|
|
|
10,497
|
|
|
(8,638)
|
|
|
(39,767)
|
|
Less: net income attributable to non-controlling interest
|
5,521
|
|
|
—
|
|
|
5,521
|
|
|
(5,521)
|
|
|
5,521
|
|
Net income (loss) attributable to Unit Corporation
|
$
|
(45,288)
|
|
|
$
|
(19,135)
|
|
|
$
|
4,976
|
|
|
$
|
(3,117)
|
|
|
$
|
(45,288)
|
|
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Total Consolidated
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
—
|
|
|
$
|
534,084
|
|
|
$
|
277,049
|
|
|
$
|
(71,493)
|
|
|
$
|
739,640
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
Operating costs
|
—
|
|
|
258,132
|
|
|
220,613
|
|
|
(69,873)
|
|
|
408,872
|
|
Depreciation, depletion, and amortization
|
7,477
|
|
|
158,281
|
|
|
43,499
|
|
|
—
|
|
|
209,257
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
—
|
|
|
29,440
|
|
|
8,647
|
|
|
—
|
|
|
38,087
|
|
(Gain) loss on disposition of assets
|
(850)
|
|
|
548
|
|
|
(25)
|
|
|
—
|
|
|
(327)
|
|
Total operating expenses
|
6,627
|
|
|
446,401
|
|
|
272,734
|
|
|
(69,873)
|
|
|
655,889
|
|
Income (loss) from operations
|
(6,627)
|
|
|
87,683
|
|
|
4,315
|
|
|
(1,620)
|
|
|
83,751
|
|
Interest, net
|
(37,645)
|
|
|
—
|
|
|
(689)
|
|
|
—
|
|
|
(38,334)
|
|
Gain on derivatives
|
14,732
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,732
|
|
Other
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
Income (loss) before income taxes
|
(29,519)
|
|
|
87,683
|
|
|
3,626
|
|
|
(1,620)
|
|
|
60,170
|
|
Income tax benefit
|
(12,599)
|
|
|
(20,881)
|
|
|
(24,198)
|
|
|
—
|
|
|
(57,678)
|
|
Equity in net earnings from investment in subsidiaries, net of taxes
|
134,768
|
|
|
—
|
|
|
—
|
|
|
(134,768)
|
|
|
—
|
|
Net income
|
117,848
|
|
|
108,564
|
|
|
27,824
|
|
|
(136,388)
|
|
|
117,848
|
|
Less: net income attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net income attributable to Unit Corporation
|
$
|
117,848
|
|
|
$
|
108,564
|
|
|
$
|
27,824
|
|
|
$
|
(136,388)
|
|
|
$
|
117,848
|
|
Condensed Consolidating Statements of Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2019
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Total Consolidated
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Net loss
|
$
|
(553,828)
|
|
|
$
|
(508,164)
|
|
|
$
|
(275)
|
|
|
$
|
508,439
|
|
|
$
|
(553,828)
|
|
Other comprehensive loss, net of taxes:
|
|
|
|
|
|
|
|
|
|
Reclassification adjustment for write-down of securities, net of tax of ($47)
|
—
|
|
|
481
|
|
|
—
|
|
|
—
|
|
|
481
|
|
Comprehensive loss
|
(553,828)
|
|
|
(507,683)
|
|
|
(275)
|
|
|
508,439
|
|
|
(553,347)
|
|
Less: Comprehensive income attributable to non-controlling interests
|
51
|
|
|
—
|
|
|
51
|
|
|
(51)
|
|
|
51
|
|
Comprehensive loss attributable to Unit Corporation
|
$
|
(553,879)
|
|
|
$
|
(507,683)
|
|
|
$
|
(326)
|
|
|
$
|
508,490
|
|
|
$
|
(553,398)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Total Consolidated
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Net income (loss)
|
$
|
(39,767)
|
|
|
$
|
(19,135)
|
|
|
$
|
10,497
|
|
|
$
|
(8,638)
|
|
|
$
|
(39,767)
|
|
Other comprehensive income, net of taxes:
|
|
|
|
|
|
|
|
|
|
Unrealized loss on securities, net of tax of ($181)
|
—
|
|
|
(557)
|
|
|
—
|
|
|
—
|
|
|
(557)
|
|
Comprehensive income
|
(39,767)
|
|
|
(19,692)
|
|
|
10,497
|
|
|
(8,638)
|
|
|
(40,324)
|
|
Less: Comprehensive income attributable to non-controlling interests
|
5,521
|
|
|
—
|
|
|
5,521
|
|
|
(5,521)
|
|
|
5,521
|
|
Comprehensive income (loss) attributable to Unit Corporation
|
$
|
(45,288)
|
|
|
$
|
(19,692)
|
|
|
$
|
4,976
|
|
|
$
|
(3,117)
|
|
|
$
|
(45,845)
|
|
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Total Consolidated
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Net income
|
$
|
117,848
|
|
|
$
|
108,564
|
|
|
$
|
27,824
|
|
|
$
|
(136,388)
|
|
|
$
|
117,848
|
|
Other comprehensive income, net of taxes:
|
|
|
|
|
|
|
|
|
|
Unrealized income on securities, net of tax of $39
|
—
|
|
|
63
|
|
|
—
|
|
|
—
|
|
|
63
|
|
Comprehensive income
|
117,848
|
|
|
108,627
|
|
|
27,824
|
|
|
(136,388)
|
|
|
117,911
|
|
Less: Comprehensive income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Comprehensive income attributable to Unit Corporation
|
$
|
117,848
|
|
|
$
|
108,627
|
|
|
$
|
27,824
|
|
|
$
|
(136,388)
|
|
|
$
|
117,911
|
|
Condensed Consolidating Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2019
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Total Consolidated
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
$
|
(9,681)
|
|
|
$
|
217,883
|
|
|
$
|
48,856
|
|
|
$
|
12,338
|
|
|
$
|
269,396
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
65
|
|
|
(355,258)
|
|
|
(51,472)
|
|
|
—
|
|
|
(406,665)
|
|
Producing property and other oil and natural gas acquisitions
|
—
|
|
|
(3,653)
|
|
|
—
|
|
|
—
|
|
|
(3,653)
|
|
Other acquisitions
|
—
|
|
|
|
—
|
|
|
|
(16,109)
|
|
|
|
—
|
|
|
|
(16,109)
|
|
Proceeds from disposition of property and equipment
|
11
|
|
|
31,153
|
|
|
700
|
|
|
—
|
|
|
31,864
|
|
Net cash provided by (used in) investing activities
|
76
|
|
|
(327,758)
|
|
|
(66,881)
|
|
|
—
|
|
|
(394,563)
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Borrowings under credit agreements
|
400,600
|
|
|
—
|
|
|
92,900
|
|
|
—
|
|
|
493,500
|
|
Payments under credit agreements
|
(292,400)
|
|
|
—
|
|
|
(76,400)
|
|
|
—
|
|
|
(368,800)
|
|
Intercompany borrowings (advances), net
|
(97,455)
|
|
|
109,735
|
|
|
58
|
|
|
(12,338)
|
|
|
—
|
|
Payments on finance leases
|
—
|
|
|
—
|
|
|
(4,001)
|
|
|
—
|
|
|
(4,001)
|
|
Employee taxes paid by withholding shares
|
(4,158)
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(4,158)
|
|
Distributions to non-controlling interest
|
919
|
|
|
|
—
|
|
|
|
(1,837)
|
|
|
|
—
|
|
|
|
(918)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank overdrafts
|
2,199
|
|
|
—
|
|
|
1,464
|
|
|
—
|
|
|
3,663
|
|
Net cash provided by financing activities
|
9,705
|
|
|
109,735
|
|
|
12,184
|
|
|
(12,338)
|
|
|
119,286
|
|
Net increase in cash and cash equivalents
|
100
|
|
|
(140)
|
|
|
(5,841)
|
|
|
—
|
|
|
(5,881)
|
|
Cash and cash equivalents, beginning of period
|
403
|
|
|
208
|
|
|
5,841
|
|
|
—
|
|
|
6,452
|
|
Cash and cash equivalents, end of period
|
$
|
503
|
|
|
$
|
68
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
571
|
|
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Total Consolidated
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
$
|
(310,120)
|
|
|
$
|
324,696
|
|
|
$
|
12,257
|
|
|
$
|
325,914
|
|
|
$
|
352,747
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
236
|
|
|
(400,990)
|
|
|
(45,528)
|
|
|
—
|
|
|
(446,282)
|
|
Producing properties and other acquisitions
|
—
|
|
|
(29,970)
|
|
|
—
|
|
|
—
|
|
|
(29,970)
|
|
Proceeds from disposition of property and equipment
|
30
|
|
|
25,777
|
|
|
103
|
|
|
—
|
|
|
25,910
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
266
|
|
|
(405,183)
|
|
|
(45,425)
|
|
|
—
|
|
|
(450,342)
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Borrowings under credit agreement
|
97,100
|
|
|
—
|
|
|
2,000
|
|
|
—
|
|
|
99,100
|
|
Payments under credit agreement
|
(275,100)
|
|
|
—
|
|
|
(2,000)
|
|
|
—
|
|
|
(277,100)
|
|
Intercompany borrowings (advances), net
|
202,558
|
|
|
80,504
|
|
|
(154,982)
|
|
|
(128,080)
|
|
|
—
|
|
Payments on finance leases
|
—
|
|
|
—
|
|
|
(3,843)
|
|
|
—
|
|
|
(3,843)
|
|
Proceeds from investments in non-controlling interest
|
300,000
|
|
|
|
—
|
|
|
|
197,042
|
|
|
|
(197,042)
|
|
|
|
300,000
|
|
Employee taxes paid by withholding shares
|
(4,988)
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(4,988)
|
|
Transaction costs associated with sale of non-controlling interest
|
(2,503)
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(2,503)
|
|
|
|
|
|
|
|
|
|
|
|
Bank overdrafts
|
(7,320)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,320)
|
|
Net cash provided by (used in) financing activities
|
309,747
|
|
|
80,504
|
|
|
39,009
|
|
|
(325,914)
|
|
|
103,346
|
|
Net increase in cash and cash equivalents
|
(107)
|
|
|
17
|
|
|
5,841
|
|
|
—
|
|
|
5,751
|
|
Cash and cash equivalents, beginning of period
|
510
|
|
|
191
|
|
|
—
|
|
|
—
|
|
|
701
|
|
Cash and cash equivalents, end of period
|
$
|
403
|
|
|
$
|
208
|
|
|
$
|
5,841
|
|
|
$
|
—
|
|
|
$
|
6,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Total Consolidated
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
$
|
3,458
|
|
|
$
|
223,437
|
|
|
$
|
43,193
|
|
|
$
|
—
|
|
|
$
|
270,088
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
(3,594)
|
|
|
(233,254)
|
|
|
(18,705)
|
|
|
—
|
|
|
(255,553)
|
|
Producing properties and other acquisitions
|
—
|
|
|
(58,026)
|
|
|
—
|
|
|
—
|
|
|
(58,026)
|
|
Proceeds from disposition of property and equipment
|
964
|
|
|
20,674
|
|
|
75
|
|
|
—
|
|
|
21,713
|
|
Other
|
—
|
|
|
(1,500)
|
|
|
—
|
|
|
—
|
|
|
(1,500)
|
|
Net cash provided by (used in) investing activities
|
(2,630)
|
|
|
(272,106)
|
|
|
(18,630)
|
|
|
—
|
|
|
(293,366)
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Borrowings under credit agreement
|
343,900
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
343,900
|
|
Payments under credit agreement
|
(326,700)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(326,700)
|
|
Intercompany borrowings (advances), net
|
(27,615)
|
|
|
48,484
|
|
|
(20,869)
|
|
|
—
|
|
|
—
|
|
Payments on finance leases
|
—
|
|
|
—
|
|
|
(3,694)
|
|
|
—
|
|
|
(3,694)
|
|
Proceeds from common stock issued, net of issue costs
|
18,623
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,623
|
|
Employee taxes paid by withholding shares
|
(4,132)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,132)
|
|
|
|
|
|
|
|
|
|
|
|
Bank overdrafts
|
(4,911)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,911)
|
|
Net cash used in financing activities
|
(835)
|
|
|
48,484
|
|
|
(24,563)
|
|
|
—
|
|
|
23,086
|
|
Net increase in cash and cash equivalents
|
(7)
|
|
|
(185)
|
|
|
—
|
|
|
—
|
|
|
(192)
|
|
Cash and cash equivalents, beginning of period
|
517
|
|
376
|
|
—
|
|
|
—
|
|
|
893
|
Cash and cash equivalents, end of period
|
$
|
510
|
|
|
$
|
191
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
701
|
|
UNIT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS— (Continued)
NOTE 23 – SUBSEQUENT EVENTS
On March 11, 2020, we entered into a Standstill and Amendment Agreement (Standstill Agreement) with the lenders and administrative agent party to the Unit credit agreement. The Standstill Agreement, among other things, provides that during the standstill period (as defined below), the administrative agent and lenders under the Unit credit agreement agree to temporarily standstill from making any final determination in connection with the pending scheduled redetermination of the borrowing base that was, under the Unit credit agreement, otherwise scheduled to be made on or about April 1, 2020, and from otherwise exercising certain of their respective rights and remedies under the Unit credit agreement. The standstill period will begin after the effective date of the Standstill Agreement and will continue until the earlier of: (i) the receipt by any credit party from the administrative agent of notice of the occurrence of any termination event and (ii) 3:00 p.m. central time on April 15, 2020. “Termination event” is defined under the Standstill Agreement to include the occurrence of any one or more of the following: (i) any representation or warranty made or deemed to have been made by any credit party under the Standstill Agreement being false, misleading or erroneous in any material respect when made or deemed to have been made, (ii) any credit party failing to perform, observe or comply with any covenant, agreement or term contained in the Standstill Agreement in any material respect or (iii) any default which is not cured within five (5) business days or event of default occurring under the Unit credit agreement. Under the Standstill Agreement, we are prevented from withdrawing more than an additional $15.0 million, in the aggregate, net of repayments, and we have agreed to make repayments using any excess cash, among certain other conditions.
SUPPLEMENTAL OIL AND GAS DISCLOSURES
(UNAUDITED)
Our oil and gas operations are substantially located in the United States. The capitalized costs at year end and costs incurred during the year were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
(In thousands)
|
|
|
|
|
Capitalized costs:
|
|
|
|
|
|
Proved properties
|
$
|
6,341,582
|
|
|
$
|
6,018,568
|
|
|
$
|
5,712,813
|
|
Unproved properties
|
252,874
|
|
|
330,216
|
|
|
296,764
|
|
|
6,594,456
|
|
|
6,348,784
|
|
|
6,009,577
|
|
Accumulated depreciation, depletion, amortization, and impairment
|
(5,846,177)
|
|
|
(5,124,257)
|
|
|
(4,996,696)
|
|
Net capitalized costs
|
$
|
748,279
|
|
|
$
|
1,224,527
|
|
|
$
|
1,012,881
|
|
Cost incurred:
|
|
|
|
|
|
Unproved properties acquired
|
$
|
34,668
|
|
|
$
|
57,430
|
|
|
$
|
47,029
|
|
Proved properties acquired
|
3,653
|
|
|
15,158
|
|
|
47,638
|
|
Exploration
|
16,480
|
|
|
15,907
|
|
|
14,811
|
|
Development
|
211,443
|
|
|
280,692
|
|
|
160,941
|
|
Asset retirement obligation
|
76
|
|
|
(7,629)
|
|
|
(3,613)
|
|
Total costs incurred
|
$
|
266,320
|
|
|
$
|
361,558
|
|
|
$
|
266,806
|
|
The following table shows a summary of the oil and natural gas property costs not being amortized at December 31, 2019, by the year in which such costs were incurred:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
2016 and Prior
|
|
Total
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Unproved properties acquired and wells in progress
|
$
|
22,621
|
|
|
$
|
54,780
|
|
|
$
|
47,646
|
|
|
$
|
127,827
|
|
|
252,874
|
|
Unproved properties not subject to amortization relates to properties which are not individually significant and consist primarily of lease acquisition costs. The evaluation process associated with these properties has not been completed and therefore, the company is unable to estimate when these costs will be included in the amortization calculation.
The results of operations for producing activities are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
(In thousands)
|
|
|
|
|
Revenues
|
$
|
314,925
|
|
|
$
|
411,601
|
|
|
$
|
347,285
|
|
Production costs
|
(116,051)
|
|
|
(113,810)
|
|
|
(107,332)
|
|
Depreciation, depletion, amortization, and impairment
|
(727,529)
|
|
|
(132,923)
|
|
|
(96,392)
|
|
|
(528,655)
|
|
|
164,868
|
|
|
143,561
|
|
Income tax (expense) benefit
|
101,952
|
|
|
(42,915)
|
|
|
(56,376)
|
|
Results of operations for producing activities (excluding corporate overhead and financing costs)
|
$
|
(426,703)
|
|
|
$
|
121,953
|
|
|
$
|
87,185
|
|
Estimated quantities of proved developed oil, NGLs, and natural gas reserves and changes in net quantities of proved developed and undeveloped oil, NGLs, and natural gas reserves were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
Bbls
|
|
NGLs
Bbls
|
|
Natural Gas
Mcf
|
|
Total
MBoe
|
|
(In thousands)
|
|
|
|
|
|
|
2017
|
|
|
|
|
|
|
|
Proved developed and undeveloped reserves:
|
|
|
|
|
|
|
|
Beginning of year
|
15,696
|
|
|
34,482
|
|
|
405,579
|
|
|
117,774
|
|
Revision of previous estimates
|
730
|
|
|
4,325
|
|
|
38,330
|
|
|
11,444
|
|
Extensions and discoveries
|
2,235
|
|
|
4,520
|
|
|
49,321
|
|
|
14,975
|
|
Infill reserves in existing proved fields
|
1,632
|
|
|
5,779
|
|
|
52,270
|
|
|
16,123
|
|
Purchases of minerals in place
|
2,019
|
|
|
1,197
|
|
|
15,313
|
|
|
5,768
|
|
Production
|
(2,715)
|
|
|
(4,737)
|
|
|
(51,260)
|
|
|
(15,996)
|
|
Sales
|
(84)
|
|
|
(80)
|
|
|
(903)
|
|
|
(314)
|
|
End of year
|
19,513
|
|
|
45,486
|
|
|
508,650
|
|
|
149,774
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|
Beginning of year
|
12,724
|
|
|
28,502
|
|
|
347,121
|
|
|
99,079
|
|
End of year
|
14,862
|
|
|
33,358
|
|
|
388,446
|
|
|
112,961
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|
Beginning of year
|
2,972
|
|
|
5,980
|
|
|
58,458
|
|
|
18,695
|
|
End of year
|
4,651
|
|
|
12,128
|
|
|
120,204
|
|
|
36,813
|
|
2018
|
|
|
|
|
|
|
|
Proved developed and undeveloped reserves:
|
|
|
|
|
|
|
|
Beginning of year
|
19,513
|
|
|
45,486
|
|
|
508,650
|
|
|
149,774
|
|
Revision of previous estimates (1)
|
180
|
|
|
(1,368)
|
|
|
(17,859)
|
|
|
(4,165)
|
|
Extensions and discoveries
|
3,250
|
|
|
5,149
|
|
|
75,806
|
|
|
21,033
|
|
Infill reserves in existing proved fields
|
1,898
|
|
|
2,795
|
|
|
23,778
|
|
|
8,656
|
|
Purchases of minerals in place
|
701
|
|
|
856
|
|
|
6,897
|
|
|
2,707
|
|
Production
|
(2,874)
|
|
|
(4,925)
|
|
|
(55,627)
|
|
|
(17,070)
|
|
Sales
|
(110)
|
|
|
(197)
|
|
|
(5,682)
|
|
|
(1,254)
|
|
End of year
|
22,558
|
|
|
47,796
|
|
|
535,963
|
|
|
159,681
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|
Beginning of year
|
14,862
|
|
|
33,358
|
|
|
388,446
|
|
|
112,961
|
|
End of year
|
15,192
|
|
|
33,515
|
|
|
377,216
|
|
|
111,576
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|
Beginning of year
|
4,651
|
|
|
12,128
|
|
|
120,204
|
|
|
36,813
|
|
End of year
|
7,366
|
|
|
14,281
|
|
|
158,747
|
|
|
48,105
|
|
2019
|
|
|
|
|
|
|
|
Proved developed and undeveloped reserves:
|
|
|
|
|
|
|
|
Beginning of year
|
22,558
|
|
|
47,796
|
|
|
535,963
|
|
|
159,681
|
|
Revision of previous estimates (2)
|
(8,263)
|
|
|
(20,961)
|
|
|
(234,852)
|
|
|
(68,366)
|
|
Extensions and discoveries (2)
|
703
|
|
|
845
|
|
|
8,798
|
|
|
3,015
|
|
Infill reserves in existing proved fields
|
271
|
|
|
434
|
|
|
4,806
|
|
|
1,506
|
|
Purchases of minerals in place
|
183
|
|
|
101
|
|
|
1,316
|
|
|
503
|
|
Production
|
(3,208)
|
|
|
(4,773)
|
|
|
(53,064)
|
|
|
(16,825)
|
|
Sales
|
(48)
|
|
|
(412)
|
|
|
(42,780)
|
|
|
(7,590)
|
|
End of year
|
12,196
|
|
|
23,030
|
|
|
220,187
|
|
|
71,924
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|
Beginning of year
|
15,192
|
|
|
33,515
|
|
|
377,216
|
|
|
111,576
|
|
End of year
|
12,196
|
|
|
23,030
|
|
|
220,187
|
|
|
71,924
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|
Beginning of year
|
7,366
|
|
|
14,281
|
|
|
158,747
|
|
|
48,105
|
|
End of year
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
_________________________
1.Natural gas revisions of previous estimates decreased primarily due to a decline in natural gas prices.
2.Revisions of previous estimates and extensions and discoveries decreased primarily due to the removal of proved undeveloped reserves due to uncertainty regarding our ability to finance the development of our proved undeveloped reserves over a five-year period and from lower commodity prices.
Estimates of oil, NGLs, and natural gas reserves require extensive judgments of reservoir engineering data. Assigning monetary values to such estimates does not reduce the subjectivity and changing nature of such reserve estimates. Indeed the uncertainties inherent in the disclosure are compounded by applying additional estimates of the rates and timing of production and the costs that will be incurred in developing and producing the reserves. The information set forth in this report is, therefore, subjective and, since judgments are involved, may not be comparable to estimates submitted by other oil and natural gas producers. In addition, since prices and costs do not remain static, and no price or cost escalations or de-escalations have been considered, the results are not necessarily indicative of the estimated fair market value of estimated proved reserves, nor of estimated future cash flows.
The standardized measure of discounted future net cash flows (SMOG) was calculated using 12-month average prices and year end costs adjusted for permanent differences that relate to existing proved oil, NGLs, and natural gas reserves. Future income tax expenses consider the Tax Act statutory tax rates. SMOG as of December 31 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
(In thousands)
|
|
|
|
|
Future cash flows
|
$
|
1,386,777
|
|
|
$
|
3,980,369
|
|
|
$
|
3,347,396
|
|
Future production costs
|
(698,357)
|
|
|
(1,479,744)
|
|
|
(1,308,244)
|
|
Future development costs
|
—
|
|
|
(442,984)
|
|
|
(369,560)
|
|
Future income tax expenses
|
(321)
|
|
|
(307,916)
|
|
|
(234,152)
|
|
Future net cash flows
|
688,099
|
|
|
1,749,725
|
|
|
1,435,440
|
|
10% annual discount for estimated timing of cash flows
|
(226,390)
|
|
|
(766,047)
|
|
|
(628,270)
|
|
Standardized measure of discounted future net cash flows relating to proved oil, NGLs, and natural gas reserves
|
$
|
461,709
|
|
|
$
|
983,678
|
|
|
$
|
807,170
|
|
The principal sources of changes in the standardized measure of discounted future net cash flows were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
(In thousands)
|
|
|
|
|
Sales and transfers of oil and natural gas produced, net of production costs
|
$
|
(200,233)
|
|
|
$
|
(297,791)
|
|
|
$
|
(239,953)
|
|
Net changes in prices and production costs
|
(508,066)
|
|
|
120,062
|
|
|
236,126
|
|
Revisions in quantity estimates and changes in production timing
|
(338,994)
|
|
|
(33,282)
|
|
|
87,239
|
|
Extensions, discoveries, and improved recovery, less related costs
|
53,123
|
|
|
234,172
|
|
|
102,965
|
|
Changes in estimated future development costs
|
311,190
|
|
|
19,535
|
|
|
(5,194)
|
|
Previously estimated cost incurred during the period
|
64,362
|
|
|
63,557
|
|
|
36,044
|
|
Purchases of minerals in place
|
6,416
|
|
|
23,416
|
|
|
51,686
|
|
Sales of minerals in place
|
(25,813)
|
|
|
(5,004)
|
|
|
(1,447)
|
|
Accretion of discount
|
110,571
|
|
|
89,753
|
|
|
57,517
|
|
Net change in income taxes
|
121,708
|
|
|
(31,674)
|
|
|
(33,389)
|
|
Changes in timing and other
|
(116,233)
|
|
|
(6,236)
|
|
|
(2,634)
|
|
Net change
|
(521,969)
|
|
|
176,508
|
|
|
288,960
|
|
Beginning of year
|
983,678
|
|
|
807,170
|
|
|
518,210
|
|
End of year
|
$
|
461,709
|
|
|
$
|
983,678
|
|
|
$
|
807,170
|
|
Certain information concerning the assumptions used in computing SMOG and their inherent limitations are discussed below. We believe this information is essential for a proper understanding and assessment of the data presented.
The assumptions used to compute SMOG do not necessarily reflect our expectations of actual revenues to be derived from neither those reserves nor their present worth. Assigning monetary values to the reserve quantity estimation process does not reduce the subjective and ever-changing nature of reserve estimates. Additional subjectivity occurs when determining present values because the rate of producing the reserves must be estimated. In addition to difficulty inherent in predicting the future, variations from the expected production rate could result from factors outside of our control, such as unintentional delays in development, environmental concerns or changes in prices or regulatory controls. Also, the reserve valuation assumes that all reserves will be disposed of by production. However, other factors such as the sale of reserves in place could affect the amount of cash eventually realized.
The December 31, 2019, future cash flows were computed by applying the unescalated 12-month average prices of $55.69 per barrel for oil, $23.19 per barrel for NGLs, and $2.58 per Mcf for natural gas (then adjusted for price differentials) relating to proved reserves and to the year-end quantities of those reserves. Future price changes are considered only to the extent provided by contractual arrangements in existence at year-end.
Future production and development costs are computed by estimating the expenditures to be incurred in developing and producing the proved oil, NGLs, and natural gas reserves at the end of the year, based on continuation of existing economic conditions.
Future income tax expenses are computed by applying the appropriate year-end statutory tax rates to the future pretax net cash flows relating to proved oil, NGLs, and natural gas reserves less the tax basis of our properties. The future income tax expenses also give effect to permanent differences and tax credits and allowances relating to our proved oil, NGLs, and natural gas reserves.
Care should be exercised in the use and interpretation of the above data. As production occurs over the next several years, the results shown may be significantly different as changes in production performance, petroleum prices and costs are likely to occur.