☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ____________ to _____________________
|
|
Ohio
|
|
31-1210837
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Shares, par value $.01
|
MHO
|
New York Stock Exchange
|
Yes
|
X
|
|
No
|
|
Yes
|
X
|
|
No
|
|
Yes
|
☐
|
|
No
|
X
|
M/I HOMES, INC.
|
|||
FORM 10-Q
|
|||
|
|
|
|
TABLE OF CONTENTS
|
|||
|
|
|
|
PART 1.
|
FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
Item 1.
|
M/I Homes, Inc. and Subsidiaries Unaudited Condensed Consolidated Financial Statements
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Balance Sheets at June 30, 2019 and December 31, 2018
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Income for the Three and Six Months ended June 30, 2019 and 2018
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statement of Shareholders’ Equity for the Three and Six Months Ended June 30, 2019
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2019 and 2018
|
|
|
|
|
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
|
|
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
|
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
Item 5.
|
Other Information
|
|
|
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
Signatures
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(In thousands, except per share amounts)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Revenue
|
$
|
623,686
|
|
|
$
|
558,098
|
|
|
$
|
1,104,795
|
|
|
$
|
995,955
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
Land and housing
|
503,857
|
|
|
449,336
|
|
|
892,324
|
|
|
798,038
|
|
||||
General and administrative
|
36,164
|
|
|
34,666
|
|
|
66,863
|
|
|
62,617
|
|
||||
Selling
|
37,452
|
|
|
35,591
|
|
|
69,003
|
|
|
65,654
|
|
||||
Acquisition and integration costs
|
—
|
|
|
—
|
|
|
—
|
|
|
1,700
|
|
||||
Equity in (income) loss from joint venture arrangements
|
(187
|
)
|
|
86
|
|
|
(66
|
)
|
|
(224
|
)
|
||||
Interest
|
5,197
|
|
|
4,888
|
|
|
11,989
|
|
|
10,766
|
|
||||
Total costs and expenses
|
582,483
|
|
|
524,567
|
|
|
1,040,113
|
|
|
938,551
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income before income taxes
|
41,203
|
|
|
33,531
|
|
|
64,682
|
|
|
57,404
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Provision for income taxes
|
10,957
|
|
|
5,620
|
|
|
16,713
|
|
|
11,430
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income
|
30,246
|
|
|
27,911
|
|
|
47,969
|
|
|
45,974
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
1.10
|
|
|
$
|
0.98
|
|
|
$
|
1.74
|
|
|
$
|
1.62
|
|
Diluted
|
$
|
1.08
|
|
|
$
|
0.96
|
|
|
$
|
1.71
|
|
|
$
|
1.56
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
27,599
|
|
|
28,571
|
|
|
27,549
|
|
|
28,349
|
|
||||
Diluted
|
28,090
|
|
|
29,101
|
|
|
28,027
|
|
|
29,818
|
|
|
Six Months Ended June 30, 2019
|
|||||||||||||||||||||
|
Common Shares
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Shares Outstanding
|
|
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Treasury Shares
|
|
Total Shareholders’ Equity
|
|||||||||||
(Dollars in thousands)
|
|
Amount
|
|
|
|
|
||||||||||||||||
Balance at December 31, 2018
|
27,516,218
|
|
|
$
|
301
|
|
|
$
|
330,517
|
|
|
$
|
580,992
|
|
|
$
|
(56,507
|
)
|
|
$
|
855,303
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
17,723
|
|
|
—
|
|
|
17,723
|
|
|||||
Stock options exercised
|
136,740
|
|
|
—
|
|
|
(550
|
)
|
|
—
|
|
|
2,978
|
|
|
2,428
|
|
|||||
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
912
|
|
|
—
|
|
|
—
|
|
|
912
|
|
|||||
Repurchase of common shares
|
(201,088
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,150
|
)
|
|
(5,150
|
)
|
|||||
Deferral of executive and director compensation
|
—
|
|
|
—
|
|
|
246
|
|
|
—
|
|
|
—
|
|
|
246
|
|
|||||
Executive and director deferred compensation distributions
|
116,956
|
|
|
—
|
|
|
(2,545
|
)
|
|
—
|
|
|
2,545
|
|
|
—
|
|
|||||
Balance at March 31, 2019
|
27,568,826
|
|
|
$
|
301
|
|
|
$
|
328,580
|
|
|
$
|
598,715
|
|
|
$
|
(56,134
|
)
|
|
$
|
871,462
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
30,246
|
|
|
—
|
|
|
30,246
|
|
|||||
Stock options exercised
|
48,540
|
|
|
—
|
|
|
(211
|
)
|
|
—
|
|
|
1,060
|
|
|
849
|
|
|||||
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
1,682
|
|
|
—
|
|
|
—
|
|
|
1,682
|
|
|||||
Deferral of executive and director compensation
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Balance at June 30, 2019
|
27,617,366
|
|
|
$
|
301
|
|
|
$
|
330,052
|
|
|
$
|
628,961
|
|
|
$
|
(55,074
|
)
|
|
$
|
904,240
|
|
|
Six Months Ended June 30, 2018
|
|||||||||||||||||||||
|
Common Shares
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Shares Outstanding
|
|
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Treasury Shares
|
|
Total Shareholders’ Equity
|
|||||||||||
(Dollars in thousands)
|
|
Amount
|
|
|
|
|
||||||||||||||||
Balance at December 31, 2017
|
27,856,752
|
|
|
$
|
295
|
|
|
$
|
306,483
|
|
|
$
|
473,329
|
|
|
$
|
(32,809
|
)
|
|
$
|
747,298
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
18,063
|
|
|
—
|
|
|
18,063
|
|
|||||
Stock options exercised
|
24,220
|
|
|
—
|
|
|
(56
|
)
|
|
—
|
|
|
482
|
|
|
426
|
|
|||||
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
1,039
|
|
|
—
|
|
|
—
|
|
|
1,039
|
|
|||||
Common share issuance for conversion of convertible notes
|
628,515
|
|
|
6
|
|
|
20,303
|
|
|
—
|
|
|
—
|
|
|
20,309
|
|
|||||
Deferral of executive and director compensation
|
—
|
|
|
—
|
|
|
185
|
|
|
—
|
|
|
—
|
|
|
185
|
|
|||||
Executive and director deferred compensation distributions
|
61,366
|
|
|
—
|
|
|
(2,174
|
)
|
|
—
|
|
|
1,219
|
|
|
(955
|
)
|
|||||
Balance at March 31, 2018
|
28,570,853
|
|
|
$
|
301
|
|
|
$
|
325,780
|
|
|
$
|
491,392
|
|
|
$
|
(31,108
|
)
|
|
$
|
786,365
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
27,911
|
|
|
—
|
|
|
27,911
|
|
|||||
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
1,691
|
|
|
—
|
|
|
—
|
|
|
1,691
|
|
|||||
Deferral of executive and director compensation
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
Balance at June 30, 2018
|
28,570,853
|
|
|
$
|
301
|
|
|
$
|
327,470
|
|
|
$
|
519,303
|
|
|
$
|
(31,108
|
)
|
|
$
|
815,966
|
|
|
Six Months Ended June 30,
|
||||||
(Dollars in thousands)
|
2019
|
|
2018
|
||||
OPERATING ACTIVITIES:
|
|
|
|
||||
Net income
|
$
|
47,969
|
|
|
$
|
45,974
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
||||
Equity in income from joint venture arrangements
|
(66
|
)
|
|
(224
|
)
|
||
Mortgage loan originations
|
(570,989
|
)
|
|
(519,802
|
)
|
||
Proceeds from the sale of mortgage loans
|
615,714
|
|
|
584,700
|
|
||
Fair value adjustment of mortgage loans held for sale
|
1,017
|
|
|
(1,318
|
)
|
||
Capitalization of originated mortgage servicing rights
|
(1,588
|
)
|
|
(2,486
|
)
|
||
Amortization of mortgage servicing rights
|
657
|
|
|
383
|
|
||
Depreciation
|
5,698
|
|
|
5,278
|
|
||
Amortization of debt discount and debt issue costs
|
1,352
|
|
|
1,443
|
|
||
Gain on sale of mortgage servicing rights
|
—
|
|
|
(1,224
|
)
|
||
Stock-based compensation expense
|
2,594
|
|
|
2,730
|
|
||
Deferred income tax expense
|
888
|
|
|
910
|
|
||
Change in assets and liabilities:
|
|
|
|
||||
Inventory
|
(89,853
|
)
|
|
(137,689
|
)
|
||
Other assets
|
240
|
|
|
(4,166
|
)
|
||
Accounts payable
|
22,560
|
|
|
13,730
|
|
||
Customer deposits
|
5,993
|
|
|
10,976
|
|
||
Accrued compensation
|
(18,486
|
)
|
|
(15,467
|
)
|
||
Other liabilities
|
(13,083
|
)
|
|
(4,673
|
)
|
||
Net cash provided by (used in) operating activities
|
10,617
|
|
|
(20,925
|
)
|
||
|
|
|
|
||||
INVESTING ACTIVITIES:
|
|
|
|
||||
Purchase of property and equipment
|
(1,599
|
)
|
|
(4,615
|
)
|
||
Return of capital from joint venture arrangements
|
150
|
|
|
676
|
|
||
Acquisition
|
—
|
|
|
(100,960
|
)
|
||
Investment in joint venture arrangements
|
(15,281
|
)
|
|
(4,321
|
)
|
||
Proceeds from sale of mortgage servicing rights
|
—
|
|
|
6,335
|
|
||
Net cash used in investing activities
|
(16,730
|
)
|
|
(102,885
|
)
|
||
|
|
|
|
||||
FINANCING ACTIVITIES:
|
|
|
|
||||
Repayment of convertible senior subordinated notes due 2018
|
—
|
|
|
(65,941
|
)
|
||
Proceeds from bank borrowings - homebuilding operations
|
374,500
|
|
|
353,900
|
|
||
Repayment of bank borrowings - homebuilding operations
|
(317,600
|
)
|
|
(172,100
|
)
|
||
Net repayment of bank borrowings - financial services operations
|
(49,165
|
)
|
|
(75,032
|
)
|
||
Principal repayment of notes payable - other and community development district bond obligations
|
(845
|
)
|
|
(1,214
|
)
|
||
Repurchase of common shares
|
(5,150
|
)
|
|
—
|
|
||
Debt issue costs
|
(40
|
)
|
|
(115
|
)
|
||
Proceeds from exercise of stock options
|
3,277
|
|
|
426
|
|
||
Net cash provided by financing activities
|
4,977
|
|
|
39,924
|
|
||
Net decrease in cash, cash equivalents and restricted cash
|
(1,136
|
)
|
|
(83,886
|
)
|
||
Cash, cash equivalents and restricted cash balance at beginning of period
|
21,529
|
|
|
151,703
|
|
||
Cash, cash equivalents and restricted cash balance at end of period
|
$
|
20,393
|
|
|
$
|
67,817
|
|
|
|
|
|
||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
||||
Cash paid during the year for:
|
|
|
|
||||
Interest — net of amount capitalized
|
$
|
10,585
|
|
|
$
|
9,643
|
|
Income taxes
|
$
|
13,557
|
|
|
$
|
10,176
|
|
|
|
|
|
||||
NON-CASH TRANSACTIONS DURING THE PERIOD:
|
|
|
|
||||
Community development district infrastructure
|
$
|
(1,526
|
)
|
|
$
|
(1,260
|
)
|
Consolidated inventory not owned
|
$
|
(6,199
|
)
|
|
$
|
(6,751
|
)
|
Distribution of single-family lots from joint venture arrangements
|
$
|
9,723
|
|
|
$
|
10,641
|
|
Common stock issued for conversion of convertible notes
|
$
|
—
|
|
|
$
|
20,309
|
|
|
|
|
|
(In thousands)
|
June 30, 2019
|
|
December 31, 2018
|
||||
Single-family lots, land and land development costs
|
$
|
804,453
|
|
|
$
|
778,943
|
|
Land held for sale
|
13,018
|
|
|
12,633
|
|
||
Homes under construction
|
796,479
|
|
|
730,390
|
|
||
Model homes and furnishings - at cost (less accumulated depreciation: June 30, 2019 - $13,132;
December 31, 2018 - $13,441)
|
93,201
|
|
|
87,132
|
|
||
Community development district infrastructure
|
10,866
|
|
|
12,392
|
|
||
Land purchase deposits
|
32,353
|
|
|
33,662
|
|
||
Consolidated inventory not owned
|
13,109
|
|
|
19,308
|
|
||
Total inventory
|
$
|
1,763,479
|
|
|
$
|
1,674,460
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Capitalized interest, beginning of period
|
$
|
21,506
|
|
|
$
|
18,264
|
|
|
$
|
20,765
|
|
|
$
|
17,169
|
|
Interest capitalized to inventory
|
8,036
|
|
|
7,191
|
|
|
14,170
|
|
|
13,150
|
|
||||
Capitalized interest charged to land and housing costs and expenses
|
(7,380
|
)
|
|
(6,203
|
)
|
|
(12,773
|
)
|
|
(11,067
|
)
|
||||
Capitalized interest, end of period
|
$
|
22,162
|
|
|
$
|
19,252
|
|
|
$
|
22,162
|
|
|
$
|
19,252
|
|
|
|
|
|
|
|
|
|
||||||||
Interest incurred
|
$
|
13,233
|
|
|
$
|
12,079
|
|
|
$
|
26,159
|
|
|
$
|
23,916
|
|
Description of Financial Instrument (in thousands)
|
June 30, 2019
|
|
December 31, 2018
|
||||
Whole loan contracts and related committed IRLCs
|
$
|
3,879
|
|
|
$
|
5,823
|
|
Uncommitted IRLCs
|
141,479
|
|
|
76,117
|
|
||
FMBSs related to uncommitted IRLCs
|
141,000
|
|
|
83,000
|
|
||
Whole loan contracts and related mortgage loans held for sale
|
4,331
|
|
|
14,285
|
|
||
FMBSs related to mortgage loans held for sale
|
117,000
|
|
|
150,000
|
|
||
Mortgage loans held for sale covered by FMBSs
|
117,030
|
|
|
149,980
|
|
Description of Financial Instrument (in thousands)
|
Fair Value Measurements
June 30, 2019
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
Mortgage loans held for sale
|
$
|
123,909
|
|
|
$
|
—
|
|
|
$
|
123,909
|
|
|
$
|
—
|
|
|
Forward sales of mortgage-backed securities
|
(1,973
|
)
|
|
—
|
|
|
(1,973
|
)
|
|
—
|
|
|
||||
Interest rate lock commitments
|
1,432
|
|
|
—
|
|
|
1,432
|
|
|
—
|
|
|
||||
Whole loan contracts
|
(116
|
)
|
|
—
|
|
|
(116
|
)
|
|
—
|
|
|
||||
Total
|
$
|
123,252
|
|
|
$
|
—
|
|
|
$
|
123,252
|
|
|
$
|
—
|
|
|
Description of Financial Instrument (in thousands)
|
Fair Value Measurements
December 31, 2018
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
Mortgage loans held for sale
|
$
|
169,651
|
|
|
$
|
—
|
|
|
$
|
169,651
|
|
|
$
|
—
|
|
|
Forward sales of mortgage-backed securities
|
(3,305
|
)
|
|
—
|
|
|
(3,305
|
)
|
|
—
|
|
|
||||
Interest rate lock commitments
|
989
|
|
|
—
|
|
|
989
|
|
|
—
|
|
|
||||
Whole loan contracts
|
(154
|
)
|
|
—
|
|
|
(154
|
)
|
|
—
|
|
|
||||
Total
|
$
|
167,181
|
|
|
$
|
—
|
|
|
$
|
167,181
|
|
|
$
|
—
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
Description (in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Mortgage loans held for sale
|
$
|
346
|
|
|
$
|
642
|
|
|
$
|
(1,017
|
)
|
|
$
|
1,317
|
|
Forward sales of mortgage-backed securities
|
(602
|
)
|
|
(658
|
)
|
|
1,332
|
|
|
(960
|
)
|
||||
Interest rate lock commitments
|
470
|
|
|
138
|
|
|
428
|
|
|
843
|
|
||||
Whole loan contracts
|
39
|
|
|
(61
|
)
|
|
53
|
|
|
(144
|
)
|
||||
Total gain recognized
|
$
|
253
|
|
|
$
|
61
|
|
|
$
|
796
|
|
|
$
|
1,056
|
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
|
June 30, 2019
|
|
June 30, 2019
|
||||||||
Description of Derivatives
|
|
Balance Sheet
Location
|
|
Fair Value
(in thousands)
|
|
Balance Sheet Location
|
|
Fair Value
(in thousands)
|
||||
Forward sales of mortgage-backed securities
|
|
Other assets
|
|
$
|
—
|
|
|
Other liabilities
|
|
$
|
1,973
|
|
Interest rate lock commitments
|
|
Other assets
|
|
1,432
|
|
|
Other liabilities
|
|
—
|
|
||
Whole loan contracts
|
|
Other assets
|
|
50
|
|
|
Other liabilities
|
|
166
|
|
||
Total fair value measurements
|
|
|
|
$
|
1,482
|
|
|
|
|
$
|
2,139
|
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
|
December 31, 2018
|
|
December 31, 2018
|
||||||||
Description of Derivatives
|
|
Balance Sheet
Location
|
|
Fair Value
(in thousands)
|
|
Balance Sheet Location
|
|
Fair Value
(in thousands)
|
||||
Forward sales of mortgage-backed securities
|
|
Other assets
|
|
$
|
—
|
|
|
Other liabilities
|
|
$
|
3,305
|
|
Interest rate lock commitments
|
|
Other assets
|
|
989
|
|
|
Other liabilities
|
|
—
|
|
||
Whole loan contracts
|
|
Other assets
|
|
—
|
|
|
Other liabilities
|
|
154
|
|
||
Total fair value measurements
|
|
|
|
$
|
989
|
|
|
|
|
$
|
3,459
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||||
(In thousands)
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Cash, cash equivalents and restricted cash
|
|
$
|
20,393
|
|
|
$
|
20,393
|
|
|
$
|
21,529
|
|
|
$
|
21,529
|
|
Mortgage loans held for sale
|
|
123,909
|
|
|
123,909
|
|
|
169,651
|
|
|
169,651
|
|
||||
Split dollar life insurance policies
|
|
206
|
|
|
206
|
|
|
206
|
|
|
206
|
|
||||
Commitments to extend real estate loans
|
|
1,432
|
|
|
1,432
|
|
|
989
|
|
|
989
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Notes payable - homebuilding operations
|
|
174,300
|
|
|
174,300
|
|
|
117,400
|
|
|
117,400
|
|
||||
Notes payable - financial services operations
|
|
104,003
|
|
|
104,003
|
|
|
153,168
|
|
|
153,168
|
|
||||
Notes payable - other
|
|
5,092
|
|
|
4,440
|
|
|
5,938
|
|
|
5,112
|
|
||||
Senior notes due 2021 (a)
|
|
300,000
|
|
|
304,875
|
|
|
300,000
|
|
|
298,500
|
|
||||
Senior notes due 2025 (a)
|
|
250,000
|
|
|
253,750
|
|
|
250,000
|
|
|
228,750
|
|
||||
Whole loan contracts for committed IRLCs and mortgage loans held for sale
|
|
116
|
|
|
116
|
|
|
154
|
|
|
154
|
|
||||
Forward sales of mortgage-backed securities
|
|
1,973
|
|
|
1,973
|
|
|
3,305
|
|
|
3,305
|
|
||||
Off-Balance Sheet Financial Instruments:
|
|
|
|
|
|
|
|
|
||||||||
Letters of credit
|
|
—
|
|
|
1,457
|
|
|
—
|
|
|
944
|
|
(a)
|
Our senior notes are stated at the principal amount outstanding which does not include the impact of premiums, discounts, and debt issuance costs that are amortized to interest cost over the respective terms of the notes.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Warranty reserves, beginning of period
|
$
|
25,220
|
|
|
$
|
24,301
|
|
|
$
|
26,459
|
|
|
$
|
26,133
|
|
Warranty expense on homes delivered during the period
|
3,641
|
|
|
3,299
|
|
|
6,481
|
|
|
5,842
|
|
||||
Changes in estimates for pre-existing warranties
|
557
|
|
|
557
|
|
|
735
|
|
|
465
|
|
||||
Charges related to stucco-related claims (a)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Settlements made during the period
|
(3,944
|
)
|
|
(4,878
|
)
|
|
(8,201
|
)
|
|
(9,161
|
)
|
||||
Warranty reserves, end of period
|
$
|
25,474
|
|
|
$
|
23,279
|
|
|
$
|
25,474
|
|
|
$
|
23,279
|
|
(a)
|
These amounts represent charges for stucco-related repair costs net of recoveries from insurers during the period.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
(In thousands, except per share amounts)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
NUMERATOR
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
30,246
|
|
|
$
|
27,911
|
|
|
$
|
47,969
|
|
|
$
|
45,974
|
|
Interest on 3.00% convertible senior subordinated notes due 2018 (a)
|
—
|
|
|
—
|
|
|
—
|
|
|
409
|
|
||||
Diluted income available to common shareholders
|
$
|
30,246
|
|
|
$
|
27,911
|
|
|
$
|
47,969
|
|
|
$
|
46,383
|
|
DENOMINATOR
|
|
|
|
|
|
|
|
||||||||
Basic weighted average shares outstanding
|
27,599
|
|
|
28,571
|
|
|
27,549
|
|
|
28,349
|
|
||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
Stock option awards
|
308
|
|
|
353
|
|
|
276
|
|
|
409
|
|
||||
Deferred compensation awards
|
183
|
|
|
177
|
|
|
202
|
|
|
194
|
|
||||
3.00% convertible senior subordinated notes due 2018 (a)
|
—
|
|
|
—
|
|
|
—
|
|
|
866
|
|
||||
Diluted weighted average shares outstanding - adjusted for assumed conversions
|
28,090
|
|
|
29,101
|
|
|
28,027
|
|
|
29,818
|
|
||||
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
1.10
|
|
|
$
|
0.98
|
|
|
$
|
1.74
|
|
|
$
|
1.62
|
|
Diluted
|
$
|
1.08
|
|
|
$
|
0.96
|
|
|
$
|
1.71
|
|
|
$
|
1.56
|
|
Anti-dilutive equity awards not included in the calculation of diluted earnings per common share
|
412
|
|
|
434
|
|
|
714
|
|
|
326
|
|
(a)
|
On March 1, 2013, the Company issued $86.3 million in aggregate principal amount of 3.0% Convertible Senior Subordinated Notes due 2018 (the “2018 Convertible Senior Subordinated Notes”). The 2018 Convertible Senior Subordinated Notes were scheduled to mature on March 1, 2018 and the deadline for holders to convert the 2018 Convertible Senior Subordinated Notes was February 27, 2018. As a result of conversion elections made by holders of the 2018 Convertible Senior Subordinated Notes, (1) approximately $20.3 million in aggregate principal amount of the 2018 Convertible Senior Subordinated Notes were converted and settled through the issuance of approximately 0.629 million of our common shares (at a conversion price per common share of $32.31) and (2) the Company repaid in cash approximately $65.9 million in aggregate principal amount of the 2018 Convertible Senior Subordinated Notes at maturity.
|
(a)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
Northern homebuilding
|
$
|
252,870
|
|
|
$
|
226,902
|
|
|
$
|
453,232
|
|
|
$
|
385,522
|
|
Southern homebuilding
|
356,513
|
|
|
319,320
|
|
|
625,477
|
|
|
583,531
|
|
||||
Financial services (a)
|
14,303
|
|
|
11,876
|
|
|
26,086
|
|
|
26,902
|
|
||||
Total revenue
|
$
|
623,686
|
|
|
$
|
558,098
|
|
|
$
|
1,104,795
|
|
|
$
|
995,955
|
|
|
|
|
|
|
|
|
|
||||||||
Operating income:
|
|
|
|
|
|
|
|
||||||||
Northern homebuilding (b)
|
$
|
24,437
|
|
|
$
|
18,981
|
|
|
$
|
40,972
|
|
|
$
|
31,198
|
|
Southern homebuilding
|
26,214
|
|
|
24,476
|
|
|
43,808
|
|
|
41,918
|
|
||||
Financial services (a)
|
7,639
|
|
|
5,938
|
|
|
13,334
|
|
|
15,478
|
|
||||
Less: Corporate selling, general and administrative expense
|
(12,077
|
)
|
|
(10,890
|
)
|
|
(21,509
|
)
|
|
(18,948
|
)
|
||||
Total operating income (b)
|
$
|
46,213
|
|
|
$
|
38,505
|
|
|
$
|
76,605
|
|
|
$
|
69,646
|
|
|
|
|
|
|
|
|
|
||||||||
Interest expense:
|
|
|
|
|
|
|
|
||||||||
Northern homebuilding
|
$
|
1,374
|
|
|
$
|
1,812
|
|
|
$
|
3,855
|
|
|
$
|
3,878
|
|
Southern homebuilding
|
2,888
|
|
|
2,381
|
|
|
6,456
|
|
|
5,424
|
|
||||
Financial services (a)
|
935
|
|
|
695
|
|
|
1,678
|
|
|
1,464
|
|
||||
Total interest expense
|
$
|
5,197
|
|
|
$
|
4,888
|
|
|
$
|
11,989
|
|
|
$
|
10,766
|
|
|
|
|
|
|
|
|
|
||||||||
Equity in (income) loss from joint venture arrangements
|
(187
|
)
|
|
86
|
|
|
(66
|
)
|
|
(224
|
)
|
||||
Acquisition and integration costs (c)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,700
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income before income taxes
|
$
|
41,203
|
|
|
$
|
33,531
|
|
|
$
|
64,682
|
|
|
$
|
57,404
|
|
(a)
|
Our financial services operational results should be viewed in connection with our homebuilding business as its operations originate loans and provide title services primarily for our homebuying customers, with the exception of an immaterial amount of mortgage refinancing.
|
(b)
|
Includes $0.1 million and $3.0 million of acquisition-related charges taken during the three months ended June 30, 2019 and 2018, respectively, and $0.6 million and $3.9 million of acquisition-related charges taken during the six months ended June 30, 2019 and 2018, respectively, as a result of our acquisition of Pinnacle Homes in Detroit, Michigan on March 1, 2018.
|
(c)
|
Represents costs which include, but are not limited to, legal fees and expenses, travel and communication expenses, cost of appraisals, accounting fees and expenses, and miscellaneous expenses related to our acquisition of Pinnacle Homes. As these costs are not eligible for capitalization as initial direct costs, such amounts are expensed as incurred.
|
|
June 30, 2019
|
||||||||||||||
(In thousands)
|
Northern
|
|
Southern
|
|
Corporate, Financial Services and Unallocated
|
|
Total
|
||||||||
Deposits on real estate under option or contract
|
$
|
4,159
|
|
|
$
|
28,194
|
|
|
$
|
—
|
|
|
$
|
32,353
|
|
Inventory (a)
|
725,541
|
|
|
1,005,585
|
|
|
—
|
|
|
1,731,126
|
|
||||
Investments in joint venture arrangements
|
1,685
|
|
|
39,659
|
|
|
—
|
|
|
41,344
|
|
||||
Other assets (d)
|
25,903
|
|
|
55,393
|
|
(b)
|
203,087
|
|
(c)
|
284,383
|
|
||||
Total assets
|
$
|
757,288
|
|
|
$
|
1,128,831
|
|
|
$
|
203,087
|
|
|
$
|
2,089,206
|
|
|
December 31, 2018
|
||||||||||||||
(In thousands)
|
Northern
|
|
Southern
|
|
Corporate, Financial Services and Unallocated
|
|
Total
|
||||||||
Deposits on real estate under option or contract
|
$
|
5,725
|
|
|
$
|
27,937
|
|
|
$
|
—
|
|
|
$
|
33,662
|
|
Inventory (a)
|
696,057
|
|
|
944,741
|
|
|
—
|
|
|
1,640,798
|
|
||||
Investments in joint venture arrangements
|
1,562
|
|
|
34,308
|
|
|
—
|
|
|
35,870
|
|
||||
Other assets
|
19,524
|
|
|
43,086
|
|
(b)
|
248,641
|
|
(c)
|
311,251
|
|
||||
Total assets
|
$
|
722,868
|
|
|
$
|
1,050,072
|
|
|
$
|
248,641
|
|
|
$
|
2,021,581
|
|
(a)
|
Inventory includes single-family lots, land and land development costs; land held for sale; homes under construction; model homes and furnishings; community development district infrastructure; and consolidated inventory not owned.
|
(b)
|
Includes development reimbursements from local municipalities.
|
(c)
|
Includes asset held for sale for $5.6 million.
|
(d)
|
UNAUDITED CONDENSED CONSOLIDATING STATEMENTS OF INCOME
|
||||||||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended June 30, 2019
|
||||||||||||||
(In thousands)
|
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Unrestricted Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
||||||||||
Revenue
|
|
$
|
—
|
|
$
|
609,383
|
|
$
|
14,303
|
|
$
|
—
|
|
$
|
623,686
|
|
Costs and expenses:
|
|
|
|
|
|
|
||||||||||
Land and housing
|
|
—
|
|
503,857
|
|
—
|
|
—
|
|
503,857
|
|
|||||
General and administrative
|
|
—
|
|
29,315
|
|
6,849
|
|
—
|
|
36,164
|
|
|||||
Selling
|
|
—
|
|
37,452
|
|
—
|
|
—
|
|
37,452
|
|
|||||
Equity in income from joint venture arrangements
|
|
—
|
|
—
|
|
(187
|
)
|
—
|
|
(187
|
)
|
|||||
Interest
|
|
—
|
|
4,263
|
|
934
|
|
—
|
|
5,197
|
|
|||||
Total costs and expenses
|
|
—
|
|
574,887
|
|
7,596
|
|
—
|
|
582,483
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Income before income taxes
|
|
—
|
|
34,496
|
|
6,707
|
|
—
|
|
41,203
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Provision for income taxes
|
|
—
|
|
9,578
|
|
1,379
|
|
—
|
|
10,957
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Equity in subsidiaries
|
|
30,246
|
|
—
|
|
—
|
|
(30,246
|
)
|
—
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Net income
|
|
$
|
30,246
|
|
$
|
24,918
|
|
$
|
5,328
|
|
$
|
(30,246
|
)
|
$
|
30,246
|
|
|
|
Three Months Ended June 30, 2018
|
||||||||||||||
(In thousands)
|
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Unrestricted Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
||||||||||
Revenue
|
|
$
|
—
|
|
$
|
546,222
|
|
$
|
11,876
|
|
$
|
—
|
|
$
|
558,098
|
|
Costs and expenses:
|
|
|
|
|
|
|
||||||||||
Land and housing
|
|
—
|
|
449,336
|
|
—
|
|
—
|
|
449,336
|
|
|||||
General and administrative
|
|
—
|
|
28,570
|
|
6,096
|
|
—
|
|
34,666
|
|
|||||
Selling
|
|
—
|
|
35,591
|
|
—
|
|
—
|
|
35,591
|
|
|||||
Equity in loss from joint venture arrangements
|
|
—
|
|
—
|
|
86
|
|
—
|
|
86
|
|
|||||
Interest
|
|
—
|
|
4,193
|
|
695
|
|
—
|
|
4,888
|
|
|||||
Total costs and expenses
|
|
—
|
|
517,690
|
|
6,877
|
|
—
|
|
524,567
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Income before income taxes
|
|
—
|
|
28,532
|
|
4,999
|
|
—
|
|
33,531
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Provision for income taxes
|
|
—
|
|
4,552
|
|
1,068
|
|
—
|
|
5,620
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Equity in subsidiaries
|
|
27,911
|
|
—
|
|
—
|
|
(27,911
|
)
|
—
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Net income
|
|
$
|
27,911
|
|
$
|
23,980
|
|
$
|
3,931
|
|
$
|
(27,911
|
)
|
$
|
27,911
|
|
UNAUDITED CONDENSED CONSOLIDATING STATEMENTS OF INCOME
|
||||||||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
Six Months Ended June 30, 2019
|
||||||||||||||
(In thousands)
|
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Unrestricted Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
||||||||||
Revenue
|
|
$
|
—
|
|
$
|
1,078,709
|
|
$
|
26,086
|
|
$
|
—
|
|
$
|
1,104,795
|
|
Costs and expenses:
|
|
|
|
|
|
|
||||||||||
Land and housing
|
|
—
|
|
892,324
|
|
—
|
|
—
|
|
892,324
|
|
|||||
General and administrative
|
|
—
|
|
53,748
|
|
13,115
|
|
—
|
|
66,863
|
|
|||||
Selling
|
|
—
|
|
69,003
|
|
—
|
|
—
|
|
69,003
|
|
|||||
Equity in income from joint venture arrangements
|
|
—
|
|
—
|
|
(66
|
)
|
—
|
|
(66
|
)
|
|||||
Interest
|
|
—
|
|
10,312
|
|
1,677
|
|
—
|
|
11,989
|
|
|||||
Total costs and expenses
|
|
—
|
|
1,025,387
|
|
14,726
|
|
—
|
|
1,040,113
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Income before income taxes
|
|
—
|
|
53,322
|
|
11,360
|
|
—
|
|
64,682
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Provision for income taxes
|
|
—
|
|
14,333
|
|
2,380
|
|
—
|
|
16,713
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Equity in subsidiaries
|
|
47,969
|
|
—
|
|
—
|
|
(47,969
|
)
|
—
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Net income
|
|
$
|
47,969
|
|
$
|
38,989
|
|
$
|
8,980
|
|
$
|
(47,969
|
)
|
$
|
47,969
|
|
|
|
Six Months Ended June 30, 2018
|
||||||||||||||
(In thousands)
|
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Unrestricted Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
||||||||||
Revenue
|
|
$
|
—
|
|
$
|
969,053
|
|
$
|
26,902
|
|
$
|
—
|
|
$
|
995,955
|
|
Costs and expenses:
|
|
|
|
|
|
|
||||||||||
Land and housing
|
|
—
|
|
798,038
|
|
—
|
|
—
|
|
798,038
|
|
|||||
General and administrative
|
|
—
|
|
50,741
|
|
11,876
|
|
—
|
|
62,617
|
|
|||||
Selling
|
|
—
|
|
65,654
|
|
—
|
|
—
|
|
65,654
|
|
|||||
Acquisition and integration costs
|
|
—
|
|
1,700
|
|
—
|
|
—
|
|
1,700
|
|
|||||
Equity in income from joint venture arrangements
|
|
—
|
|
—
|
|
(224
|
)
|
—
|
|
(224
|
)
|
|||||
Interest
|
|
—
|
|
9,301
|
|
1,465
|
|
—
|
|
10,766
|
|
|||||
Total costs and expenses
|
|
—
|
|
925,434
|
|
13,117
|
|
—
|
|
938,551
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Income before income taxes
|
|
—
|
|
43,619
|
|
13,785
|
|
—
|
|
57,404
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Provision for income taxes
|
|
—
|
|
8,458
|
|
2,972
|
|
—
|
|
11,430
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Equity in subsidiaries
|
|
45,974
|
|
—
|
|
—
|
|
(45,974
|
)
|
—
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Net income
|
|
$
|
45,974
|
|
$
|
35,161
|
|
$
|
10,813
|
|
$
|
(45,974
|
)
|
$
|
45,974
|
|
UNAUDITED CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
|
|||||||||||||||
|
|
|
|
|
|
||||||||||
|
Six Months Ended June 30, 2019
|
||||||||||||||
(In thousands)
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Unrestricted Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||||||
Net cash provided by (used in) operating activities
|
$
|
5,130
|
|
$
|
(41,562
|
)
|
$
|
52,179
|
|
$
|
(5,130
|
)
|
$
|
10,617
|
|
|
|
|
|
|
|
||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||||||
Purchase of property and equipment
|
—
|
|
(1,411
|
)
|
(188
|
)
|
—
|
|
(1,599
|
)
|
|||||
Intercompany investing
|
(3,257
|
)
|
—
|
|
—
|
|
3,257
|
|
—
|
|
|||||
Investments in and advances to joint venture arrangements
|
—
|
|
(15,119
|
)
|
(162
|
)
|
—
|
|
(15,281
|
)
|
|||||
Return of capital from unconsolidated joint ventures
|
—
|
|
—
|
|
150
|
|
—
|
|
150
|
|
|||||
Net cash (used in) provided by investing activities
|
(3,257
|
)
|
(16,530
|
)
|
(200
|
)
|
3,257
|
|
(16,730
|
)
|
|||||
|
|
|
|
|
|
||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||||||
Proceeds from bank borrowings - homebuilding operations
|
—
|
|
374,500
|
|
—
|
|
—
|
|
374,500
|
|
|||||
Principal repayments of bank borrowings - homebuilding operations
|
—
|
|
(317,600
|
)
|
—
|
|
—
|
|
(317,600
|
)
|
|||||
Net repayments of bank borrowings - financial services operations
|
—
|
|
—
|
|
(49,165
|
)
|
—
|
|
(49,165
|
)
|
|||||
Principal repayment of notes payable - other and CDD bond obligations
|
—
|
|
(845
|
)
|
—
|
|
—
|
|
(845
|
)
|
|||||
Proceeds from exercise of stock options
|
3,277
|
|
—
|
|
—
|
|
—
|
|
3,277
|
|
|||||
Intercompany financing
|
—
|
|
(44
|
)
|
3,301
|
|
(3,257
|
)
|
—
|
|
|||||
Repurchase of common shares
|
(5,150
|
)
|
—
|
|
—
|
|
—
|
|
(5,150
|
)
|
|||||
Dividends paid
|
—
|
|
—
|
|
(5,130
|
)
|
5,130
|
|
—
|
|
|||||
Debt issue costs
|
—
|
|
—
|
|
(40
|
)
|
—
|
|
(40
|
)
|
|||||
Net cash (used in) provided by financing activities
|
(1,873
|
)
|
56,011
|
|
(51,034
|
)
|
1,873
|
|
4,977
|
|
|||||
|
|
|
|
|
|
||||||||||
Net (decrease) increase in cash, cash equivalents and restricted cash
|
—
|
|
(2,081
|
)
|
945
|
|
—
|
|
(1,136
|
)
|
|||||
Cash, cash equivalents and restricted cash balance at beginning of period
|
—
|
|
5,554
|
|
15,975
|
|
—
|
|
21,529
|
|
|||||
Cash, cash equivalents and restricted cash balance at end of period
|
$
|
—
|
|
$
|
3,473
|
|
$
|
16,920
|
|
$
|
—
|
|
$
|
20,393
|
|
|
Six Months Ended June 30, 2018
|
||||||||||||||
(In thousands)
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Unrestricted Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||||||
Net cash provided by (used in) operating activities
|
$
|
5,750
|
|
$
|
(95,387
|
)
|
$
|
74,462
|
|
$
|
(5,750
|
)
|
$
|
(20,925
|
)
|
|
|
|
|
|
|
||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||||||
Purchase of property and equipment
|
—
|
|
(4,449
|
)
|
(166
|
)
|
—
|
|
(4,615
|
)
|
|||||
Acquisition, net of cash acquired
|
—
|
|
(100,960
|
)
|
—
|
|
—
|
|
(100,960
|
)
|
|||||
Intercompany Investing
|
(6,176
|
)
|
—
|
|
—
|
|
6,176
|
|
—
|
|
|||||
Investments in and advances to joint venture arrangements
|
—
|
|
(3,485
|
)
|
(836
|
)
|
—
|
|
(4,321
|
)
|
|||||
Return of capital from unconsolidated joint ventures
|
—
|
|
—
|
|
676
|
|
—
|
|
676
|
|
|||||
Proceeds from the sale of mortgage servicing rights
|
—
|
|
—
|
|
6,335
|
|
—
|
|
6,335
|
|
|||||
Net cash (used in) provided by investing activities
|
(6,176
|
)
|
(108,894
|
)
|
6,009
|
|
6,176
|
|
(102,885
|
)
|
|||||
|
|
|
|
|
|
||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||||||
Repayment of convertible senior subordinated notes due 2018
|
—
|
|
(65,941
|
)
|
—
|
|
—
|
|
(65,941
|
)
|
|||||
Proceeds from bank borrowings - homebuilding operations
|
—
|
|
353,900
|
|
—
|
|
—
|
|
353,900
|
|
|||||
Principal repayments of bank borrowings - homebuilding operations
|
—
|
|
(172,100
|
)
|
—
|
|
—
|
|
(172,100
|
)
|
|||||
Net repayments of bank borrowings - financial services operations
|
—
|
|
—
|
|
(75,032
|
)
|
—
|
|
(75,032
|
)
|
|||||
Principal repayments of notes payable - other and CDD bond obligations
|
—
|
|
(1,214
|
)
|
—
|
|
—
|
|
(1,214
|
)
|
|||||
Intercompany financing
|
—
|
|
8,862
|
|
(2,686
|
)
|
(6,176
|
)
|
—
|
|
|||||
Dividends paid
|
—
|
|
—
|
|
(5,750
|
)
|
5,750
|
|
—
|
|
|||||
Debt issue costs
|
—
|
|
(75
|
)
|
(40
|
)
|
—
|
|
(115
|
)
|
|||||
Proceeds from exercise of stock options
|
426
|
|
—
|
|
—
|
|
—
|
|
426
|
|
|||||
Net cash provided by (used in) financing activities
|
426
|
|
123,432
|
|
(83,508
|
)
|
(426
|
)
|
39,924
|
|
|||||
|
|
|
|
|
|
||||||||||
Net decrease in cash, cash equivalents and restricted cash
|
—
|
|
(80,849
|
)
|
(3,037
|
)
|
—
|
|
(83,886
|
)
|
|||||
Cash, cash equivalents and restricted cash balance at beginning of period
|
—
|
|
131,522
|
|
20,181
|
|
—
|
|
151,703
|
|
|||||
Cash, cash equivalents and restricted cash balance at end of period
|
$
|
—
|
|
$
|
50,673
|
|
$
|
17,144
|
|
$
|
—
|
|
$
|
67,817
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Northern homebuilding
|
$
|
252,870
|
|
|
$
|
226,902
|
|
|
$
|
453,232
|
|
|
$
|
385,522
|
|
Southern homebuilding
|
356,513
|
|
|
319,320
|
|
|
625,477
|
|
|
583,531
|
|
||||
Financial services (a)
|
14,303
|
|
|
11,876
|
|
|
26,086
|
|
|
26,902
|
|
||||
Total revenue
|
$
|
623,686
|
|
|
$
|
558,098
|
|
|
$
|
1,104,795
|
|
|
$
|
995,955
|
|
(a)
|
Revenues include hedging losses of $2.6 million and hedging gains of $0.2 million for the three months ended June 30, 2019 and 2018, respectively. Revenues include hedging losses of $6.0 million and hedging gains of $3.2 million for the six months ended June 30, 2019 and 2018, respectively. Hedging gains and losses do not represent revenues recognized from contracts with customers.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Housing
|
$
|
597,870
|
|
|
$
|
545,034
|
|
|
$
|
1,064,178
|
|
|
$
|
963,458
|
|
Land sales
|
11,513
|
|
|
1,188
|
|
|
14,531
|
|
|
5,595
|
|
||||
Financial services (a)
|
14,303
|
|
|
11,876
|
|
|
26,086
|
|
|
26,902
|
|
||||
Total revenue
|
$
|
623,686
|
|
|
$
|
558,098
|
|
|
$
|
1,104,795
|
|
|
$
|
995,955
|
|
(a)
|
Revenues include hedging losses of $2.6 million and hedging gains of $0.2 million for the three months ended June 30, 2019 and 2018, respectively. Revenues include hedging losses of $6.0 million and hedging gains of $3.2 million for the six months ended June 30, 2019 and 2018, respectively. Hedging gains and losses do not represent revenues recognized from contracts with customers.
|
|
Three Months Ended
|
Six Months Ended
|
||||
(Dollars in thousands)
|
June 30, 2019
|
June 30, 2019
|
||||
|
|
|
||||
Operating lease expense
|
$
|
1,547
|
|
$
|
3,092
|
|
Variable lease expense
|
473
|
|
878
|
|
||
Short-term lease expense
|
459
|
|
877
|
|
||
Total lease expense
|
$
|
2,479
|
|
$
|
4,847
|
|
|
|
|
||||
|
|
|
||||
|
|
As of June 30, 2019
|
||||
Weighted-average remaining lease term
|
|
4.2 years
|
|
|||
Weighted-average discount rate
|
|
5.0
|
%
|
(Dollars in thousands)
|
June 30, 2019
|
||
7/1/2019 - 12/31/2019
|
$
|
3,058
|
|
2020
|
5,425
|
|
|
2021
|
4,644
|
|
|
2022
|
3,986
|
|
|
2023
|
2,735
|
|
|
2024
|
1,480
|
|
|
Thereafter
|
274
|
|
|
Total lease payments
|
21,602
|
|
|
Less: Imputed interest
|
(2,205
|
)
|
|
Total operating lease liability
|
$
|
19,397
|
|
•
|
Information Relating to Forward-Looking Statements;
|
•
|
Application of Critical Accounting Estimates and Policies;
|
•
|
Results of Operations;
|
•
|
Discussion of Our Liquidity and Capital Resources;
|
•
|
Summary of Our Contractual Obligations;
|
•
|
Discussion of Our Utilization of Off-Balance Sheet Arrangements; and
|
•
|
Impact of Interest Rates and Inflation.
|
(a)
|
During 2019, we decided to wind down our Washington, D.C. operations, which we expect to substantially complete by the end of 2019.
|
•
|
New contracts increased 6% to1,731 and less than 1% to 3,375, respectively
|
•
|
Homes delivered increased 9% to 1,538 homes and 8% to 2,724 homes, respectively
|
•
|
Average sales price of homes delivered increased 1% to $389,000 and 3% to $391,000, respectively
|
•
|
Revenue increased 12% to $623.7 million and 11% to $1.1 billion, respectively
|
•
|
Number of active communities at June 30, 2019 increased 5% to 220 - an all-time record for the Company
|
•
|
profitably growing our presence in our existing markets, including opening new communities;
|
•
|
expanding the availability of our more affordable Smart Series homes;
|
•
|
opportunistically reviewing potential new markets;
|
•
|
maintaining a strong balance sheet; and
|
•
|
emphasizing customer service, product quality and design, and premier locations.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
Northern homebuilding
|
$
|
252,870
|
|
|
$
|
226,902
|
|
|
$
|
453,232
|
|
|
$
|
385,522
|
|
Southern homebuilding
|
356,513
|
|
|
319,320
|
|
|
625,477
|
|
|
583,531
|
|
||||
Financial services (a)
|
14,303
|
|
|
11,876
|
|
|
26,086
|
|
|
26,902
|
|
||||
Total revenue
|
$
|
623,686
|
|
|
$
|
558,098
|
|
|
$
|
1,104,795
|
|
|
$
|
995,955
|
|
|
|
|
|
|
|
|
|
||||||||
Gross margin:
|
|
|
|
|
|
|
|
||||||||
Northern homebuilding (b)
|
$
|
45,139
|
|
|
$
|
38,713
|
|
|
$
|
79,693
|
|
|
$
|
66,422
|
|
Southern homebuilding
|
60,387
|
|
|
58,173
|
|
|
106,692
|
|
|
104,593
|
|
||||
Financial services (a)
|
14,303
|
|
|
11,876
|
|
|
26,086
|
|
|
26,902
|
|
||||
Total gross margin (b)
|
$
|
119,829
|
|
|
$
|
108,762
|
|
|
$
|
212,471
|
|
|
$
|
197,917
|
|
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expense:
|
|
|
|
|
|
|
|
||||||||
Northern homebuilding
|
$
|
20,702
|
|
|
$
|
19,732
|
|
|
$
|
38,721
|
|
|
$
|
35,224
|
|
Southern homebuilding
|
34,173
|
|
|
33,697
|
|
|
62,884
|
|
|
62,675
|
|
||||
Financial services (a)
|
6,664
|
|
|
5,938
|
|
|
12,752
|
|
|
11,424
|
|
||||
Corporate
|
12,077
|
|
|
10,890
|
|
|
21,509
|
|
|
18,948
|
|
||||
Total selling, general and administrative expense
|
$
|
73,616
|
|
|
$
|
70,257
|
|
|
$
|
135,866
|
|
|
$
|
128,271
|
|
|
|
|
|
|
|
|
|
||||||||
Operating income (loss):
|
|
|
|
|
|
|
|
||||||||
Northern homebuilding (b)
|
$
|
24,437
|
|
|
$
|
18,981
|
|
|
$
|
40,972
|
|
|
$
|
31,198
|
|
Southern homebuilding
|
26,214
|
|
|
24,476
|
|
|
43,808
|
|
|
41,918
|
|
||||
Financial services (a)
|
7,639
|
|
|
5,938
|
|
|
13,334
|
|
|
15,478
|
|
||||
Less: Corporate selling, general and administrative expense
|
(12,077
|
)
|
|
(10,890
|
)
|
|
(21,509
|
)
|
|
(18,948
|
)
|
||||
Total operating income (b) (c)
|
$
|
46,213
|
|
|
$
|
38,505
|
|
|
$
|
76,605
|
|
|
$
|
69,646
|
|
|
|
|
|
|
|
|
|
||||||||
Interest expense:
|
|
|
|
|
|
|
|
||||||||
Northern homebuilding
|
$
|
1,374
|
|
|
$
|
1,812
|
|
|
$
|
3,855
|
|
|
$
|
3,878
|
|
Southern homebuilding
|
2,888
|
|
|
2,381
|
|
|
6,456
|
|
|
5,424
|
|
||||
Financial services (a)
|
935
|
|
|
695
|
|
|
1,678
|
|
|
1,464
|
|
||||
Total interest expense
|
$
|
5,197
|
|
|
$
|
4,888
|
|
|
$
|
11,989
|
|
|
$
|
10,766
|
|
|
|
|
|
|
|
|
|
||||||||
Equity in (income) loss of joint venture arrangements
|
(187
|
)
|
|
86
|
|
|
(66
|
)
|
|
(224
|
)
|
||||
Acquisition and integration costs (c)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,700
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income before income taxes
|
$
|
41,203
|
|
|
$
|
33,531
|
|
|
$
|
64,682
|
|
|
$
|
57,404
|
|
(a)
|
Our financial services operational results should be viewed in connection with our homebuilding business as its operations originate loans and provide title services primarily for our homebuying customers, with the exception of a small amount of mortgage refinancing.
|
(b)
|
Includes $0.1 million and $3.0 million of acquisition-related charges taken during the three months ended June 30, 2019 and 2018, respectively, and $0.6 million and $3.9 million of acquisition-related charges taken during the six months ended June 30, 2019 and 2018, respectively, as a result of our acquisition of Pinnacle Homes in Detroit, Michigan on March 1, 2018.
|
(c)
|
Represents costs which include, but are not limited to, legal fees and expenses, travel and communication expenses, cost of appraisals, accounting fees and expenses, and miscellaneous expenses related to our acquisition of Pinnacle Homes. As these costs are not eligible for capitalization as initial direct costs, such amounts are expensed as incurred.
|
|
At June 30, 2019
|
||||||||||||||
(In thousands)
|
Northern
|
|
Southern
|
|
Corporate, Financial Services and Unallocated
|
|
Total
|
||||||||
Deposits on real estate under option or contract
|
$
|
4,159
|
|
|
$
|
28,194
|
|
|
$
|
—
|
|
|
$
|
32,353
|
|
Inventory (a)
|
725,541
|
|
|
1,005,585
|
|
|
—
|
|
|
1,731,126
|
|
||||
Investments in joint venture arrangements
|
1,685
|
|
|
39,659
|
|
|
—
|
|
|
41,344
|
|
||||
Other assets (d)
|
25,903
|
|
|
55,393
|
|
(b)
|
203,087
|
|
(c)
|
284,383
|
|
||||
Total assets
|
$
|
757,288
|
|
|
$
|
1,128,831
|
|
|
$
|
203,087
|
|
|
$
|
2,089,206
|
|
|
At December 31, 2018
|
||||||||||||||
(In thousands)
|
Northern
|
|
Southern
|
|
Corporate, Financial Services and Unallocated
|
|
Total
|
||||||||
Deposits on real estate under option or contract
|
$
|
5,725
|
|
|
$
|
27,937
|
|
|
$
|
—
|
|
|
$
|
33,662
|
|
Inventory (a)
|
696,057
|
|
|
944,741
|
|
|
—
|
|
|
1,640,798
|
|
||||
Investments in joint venture arrangements
|
1,562
|
|
|
34,308
|
|
|
—
|
|
|
35,870
|
|
||||
Other assets
|
19,524
|
|
|
43,086
|
|
(b)
|
248,641
|
|
(c)
|
311,251
|
|
||||
Total assets
|
$
|
722,868
|
|
|
$
|
1,050,072
|
|
|
$
|
248,641
|
|
|
$
|
2,021,581
|
|
(a)
|
Inventory includes single-family lots; land and land development costs; land held for sale; homes under construction; model homes and furnishings; community development district infrastructure; and consolidated inventory not owned.
|
(b)
|
Includes development reimbursements from local municipalities.
|
(c)
|
Includes asset held for sale for $5.6 million.
|
(d)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Northern Region
|
|
|
|
|
|
|
|
||||||||
Homes delivered
|
614
|
|
|
554
|
|
|
1,088
|
|
|
965
|
|
||||
New contracts, net
|
703
|
|
|
656
|
|
|
1,405
|
|
|
1,354
|
|
||||
Backlog at end of period
|
1,247
|
|
|
1,330
|
|
|
1,247
|
|
|
1,330
|
|
||||
Average sales price of homes delivered
|
$
|
412
|
|
|
$
|
409
|
|
|
$
|
416
|
|
|
$
|
399
|
|
Average sales price of homes in backlog
|
$
|
424
|
|
|
$
|
420
|
|
|
$
|
424
|
|
|
$
|
420
|
|
Aggregate sales value of homes in backlog
|
$
|
528,400
|
|
|
$
|
558,040
|
|
|
$
|
528,400
|
|
|
$
|
558,040
|
|
Housing revenue
|
$
|
252,870
|
|
|
$
|
226,598
|
|
|
$
|
452,147
|
|
|
$
|
385,093
|
|
Land sale revenue
|
$
|
—
|
|
|
$
|
304
|
|
|
$
|
1,085
|
|
|
$
|
429
|
|
Operating income homes (a) (b)
|
$
|
24,437
|
|
|
$
|
18,891
|
|
|
$
|
40,917
|
|
|
$
|
30,985
|
|
Operating income land
|
$
|
—
|
|
|
$
|
90
|
|
|
$
|
55
|
|
|
$
|
213
|
|
Number of average active communities
|
89
|
|
|
85
|
|
|
89
|
|
|
80
|
|
||||
Number of active communities, end of period
|
88
|
|
|
87
|
|
|
88
|
|
|
87
|
|
||||
Southern Region
|
|
|
|
|
|
|
|
||||||||
Homes delivered
|
924
|
|
|
855
|
|
|
1,636
|
|
|
1,566
|
|
||||
New contracts, net
|
1,028
|
|
|
975
|
|
|
1,970
|
|
|
2,016
|
|
||||
Backlog at end of period
|
1,598
|
|
|
1,636
|
|
|
1,598
|
|
|
1,636
|
|
||||
Average sales price of homes delivered
|
$
|
373
|
|
|
$
|
372
|
|
|
$
|
374
|
|
|
$
|
369
|
|
Average sales price of homes in backlog
|
$
|
373
|
|
|
$
|
377
|
|
|
$
|
373
|
|
|
$
|
377
|
|
Aggregate sales value of homes in backlog
|
$
|
596,357
|
|
|
$
|
616,422
|
|
|
$
|
596,357
|
|
|
$
|
616,422
|
|
Housing revenue
|
$
|
345,000
|
|
|
$
|
318,436
|
|
|
$
|
612,031
|
|
|
$
|
578,365
|
|
Land sale revenue
|
$
|
11,513
|
|
|
$
|
884
|
|
|
$
|
13,446
|
|
|
$
|
5,166
|
|
Operating income homes (a)
|
$
|
25,814
|
|
|
$
|
24,484
|
|
|
$
|
43,408
|
|
|
$
|
41,645
|
|
Operating income land
|
$
|
400
|
|
|
$
|
(8
|
)
|
|
$
|
400
|
|
|
$
|
273
|
|
Number of average active communities
|
128
|
|
|
122
|
|
|
125
|
|
|
121
|
|
||||
Number of active communities, end of period
|
132
|
|
|
122
|
|
|
132
|
|
|
122
|
|
||||
Total Homebuilding Regions
|
|
|
|
|
|
|
|
||||||||
Homes delivered
|
1,538
|
|
|
1,409
|
|
|
2,724
|
|
|
2,531
|
|
||||
New contracts, net
|
1,731
|
|
|
1,631
|
|
|
3,375
|
|
|
3,370
|
|
||||
Backlog at end of period
|
2,845
|
|
|
2,966
|
|
|
2,845
|
|
|
2,966
|
|
||||
Average sales price of homes delivered
|
$
|
389
|
|
|
$
|
387
|
|
|
$
|
391
|
|
|
$
|
381
|
|
Average sales price of homes in backlog
|
$
|
395
|
|
|
$
|
396
|
|
|
$
|
395
|
|
|
$
|
396
|
|
Aggregate sales value of homes in backlog
|
$
|
1,124,756
|
|
|
$
|
1,174,462
|
|
|
$
|
1,124,756
|
|
|
$
|
1,174,462
|
|
Housing revenue
|
$
|
597,870
|
|
|
$
|
545,034
|
|
|
$
|
1,064,178
|
|
|
$
|
963,458
|
|
Land sale revenue
|
$
|
11,513
|
|
|
$
|
1,188
|
|
|
$
|
14,531
|
|
|
$
|
5,595
|
|
Operating income homes (a) (b)
|
$
|
50,251
|
|
|
$
|
43,375
|
|
|
$
|
84,325
|
|
|
$
|
72,630
|
|
Operating income land
|
$
|
400
|
|
|
$
|
82
|
|
|
$
|
455
|
|
|
$
|
486
|
|
Number of average active communities
|
217
|
|
|
207
|
|
|
214
|
|
|
201
|
|
||||
Number of active communities, end of period
|
220
|
|
|
209
|
|
|
220
|
|
|
209
|
|
(a)
|
Includes the effect of total homebuilding selling, general and administrative expense for the region as disclosed in the first table set forth in this “Outlook” section.
|
(b)
|
Includes $0.1 million and $3.0 million of acquisition-related charges taken during the three months ended June 30, 2019 and 2018, respectively, and $0.6 million and $3.9 million of acquisition-related charges taken during the six months ended June 30, 2019 and 2018, respectively, as a result of our acquisition of Pinnacle Homes in Detroit, Michigan on March 1, 2018.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Financial Services
|
|
|
|
|
|
|
|
||||||||
Number of loans originated
|
1,037
|
|
|
930
|
|
|
1,835
|
|
|
1,711
|
|
||||
Value of loans originated
|
$
|
319,789
|
|
|
$
|
284,320
|
|
|
$
|
570,989
|
|
|
$
|
519,802
|
|
|
|
|
|
|
|
|
|
||||||||
Revenue
|
$
|
14,303
|
|
|
$
|
11,876
|
|
|
$
|
26,086
|
|
|
$
|
26,902
|
|
Less: Selling, general and administrative expenses
|
6,664
|
|
|
5,938
|
|
|
12,752
|
|
|
11,424
|
|
||||
Less: Interest expense
|
935
|
|
|
695
|
|
|
1,678
|
|
|
1,464
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income before income taxes
|
$
|
6,704
|
|
|
$
|
5,243
|
|
|
$
|
11,656
|
|
|
$
|
14,014
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||
Northern
|
12.1
|
%
|
|
13.5
|
%
|
|
10.4
|
%
|
|
11.8
|
%
|
Southern
|
15.4
|
%
|
|
14.0
|
%
|
|
14.9
|
%
|
|
13.4
|
%
|
|
|
|
|
|
|
|
|
||||
Total cancellation rate
|
14.1
|
%
|
|
13.7
|
%
|
|
13.1
|
%
|
|
12.7
|
%
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Housing revenue
|
$
|
597,870
|
|
|
$
|
545,034
|
|
|
$
|
1,064,178
|
|
|
$
|
963,458
|
|
Housing cost of sales
|
492,744
|
|
|
448,230
|
|
|
878,248
|
|
|
792,929
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Housing gross margin
|
105,126
|
|
|
96,804
|
|
|
185,930
|
|
|
170,529
|
|
||||
Add: Acquisition-related charges (a)
|
129
|
|
|
2,961
|
|
|
557
|
|
|
3,857
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Adjusted housing gross margin
|
$
|
105,255
|
|
|
$
|
99,765
|
|
|
$
|
186,487
|
|
|
$
|
174,386
|
|
|
|
|
|
|
|
|
|
||||||||
Housing gross margin percentage
|
17.6
|
%
|
|
17.8
|
%
|
|
17.5
|
%
|
|
17.7
|
%
|
||||
Adjusted housing gross margin percentage
|
17.6
|
%
|
|
18.3
|
%
|
|
17.5
|
%
|
|
18.1
|
%
|
||||
|
|
|
|
|
|
|
|
||||||||
Income before income taxes
|
$
|
41,203
|
|
|
$
|
33,531
|
|
|
$
|
64,682
|
|
|
$
|
57,404
|
|
Add: Acquisition-related charges (a)
|
129
|
|
|
2,961
|
|
|
557
|
|
|
3,857
|
|
||||
Add: Acquisition and integration expenses (b)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,700
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Adjusted income before income taxes
|
$
|
41,332
|
|
|
$
|
36,492
|
|
|
$
|
65,239
|
|
|
$
|
62,961
|
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
30,246
|
|
|
$
|
27,911
|
|
|
$
|
47,969
|
|
|
$
|
45,974
|
|
Add: Acquisition-related charges - net of tax (a)
|
95
|
|
|
2,191
|
|
|
412
|
|
|
2,854
|
|
||||
Add: Acquisition and integration expenses - net of tax (b)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,258
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Adjusted net income
|
$
|
30,341
|
|
|
$
|
30,102
|
|
|
$
|
48,381
|
|
|
$
|
50,086
|
|
|
|
|
|
|
|
|
|
(a)
|
Represents acquisition-related charges related to our acquisition of Pinnacle Homes in Detroit, Michigan on March 1, 2018.
|
(b)
|
Represents costs which include, but are not limited to, legal fees and expenses, travel and communication expenses, cost of appraisals, accounting fees and expenses, and miscellaneous expenses related to our acquisition of Pinnacle Homes. As these costs are not eligible for capitalization as initial direct costs, such amounts are expensed as incurred.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Northern region:
|
|
|
|
|
|
|
|
||||||||
Housing revenue
|
$
|
252,870
|
|
|
$
|
226,598
|
|
|
$
|
452,147
|
|
|
$
|
385,093
|
|
Housing cost of sales
|
207,731
|
|
|
187,975
|
|
|
372,509
|
|
|
318,884
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Housing gross margin
|
45,139
|
|
|
38,623
|
|
|
79,638
|
|
|
66,209
|
|
||||
Add: Acquisition-related charges (a)
|
129
|
|
|
2,961
|
|
|
557
|
|
|
3,857
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Adjusted housing gross margin
|
$
|
45,268
|
|
|
$
|
41,584
|
|
|
$
|
80,195
|
|
|
$
|
70,066
|
|
|
|
|
|
|
|
|
|
||||||||
Housing gross margin percentage
|
17.9
|
%
|
|
17.0
|
%
|
|
17.6
|
%
|
|
17.2
|
%
|
||||
Adjusted housing gross margin percentage
|
17.9
|
%
|
|
18.4
|
%
|
|
17.7
|
%
|
|
18.2
|
%
|
||||
|
|
|
|
|
|
|
|
(a)
|
Represents acquisition-related charges from our acquisition of Pinnacle Homes in Detroit, Michigan on March 1, 2018.
|
(In thousands)
|
Expiration
Date
|
Outstanding
Balance
|
Available
Amount
|
||||
Notes payable – homebuilding (a)
|
7/18/2021
|
$
|
174,300
|
|
$
|
266,837
|
|
Notes payable – financial services (b)
|
(b)
|
$
|
104,003
|
|
$
|
14,710
|
|
(a)
|
The available amount under the Credit Facility is computed in accordance with the borrowing base calculation under the Credit Facility, which applies various advance rates for different categories of inventory and totaled $669.2 million of availability for additional senior debt at June 30, 2019. As a result, the full $500 million commitment amount of the facility was available, less any borrowings and letters of credit outstanding. There were $174.3 million of borrowings outstanding and $58.9 million of letters of credit outstanding at June 30, 2019, leaving $266.8 million available. The Credit Facility has an expiration date of July 18, 2021.
|
(b)
|
The available amount is computed in accordance with the borrowing base calculations under the MIF Mortgage Warehousing Agreement and the MIF Mortgage Repurchase Facility, each of which may be increased by pledging additional mortgage collateral. The maximum aggregate commitment amount of M/I Financial’s warehousing agreements as of June 30, 2019 was $175 million. The MIF Mortgage Warehousing Agreement has an expiration date of June 19, 2020 and the MIF Mortgage Repurchase Facility has an expiration date of October 28, 2019.
|
Financial Covenant
|
|
Covenant Requirement
|
|
Actual
|
||||
|
|
(Dollars in millions)
|
||||||
Consolidated Tangible Net Worth
|
≥
|
$
|
551.2
|
|
|
$
|
856.0
|
|
Leverage Ratio
|
≤
|
0.60
|
|
|
0.47
|
|
||
Interest Coverage Ratio
|
≥
|
1.5 to 1.0
|
|
|
4.6 to 1.0
|
|
||
Investments in Unrestricted Subsidiaries and Joint Ventures
|
≤
|
$
|
256.8
|
|
|
$
|
3.1
|
|
Unsold Housing Units and Model Homes
|
≤
|
2,090
|
|
|
1,225
|
|
Financial Covenant
|
|
Covenant Requirement
|
|
Actual
|
||||
|
|
(Dollars in millions)
|
||||||
Leverage Ratio
|
≤
|
10.0 to 1.0
|
|
|
3.9 to 1.0
|
|
||
Liquidity
|
≥
|
$
|
6.25
|
|
|
$
|
25.4
|
|
Adjusted Net Income
|
>
|
$
|
0.0
|
|
|
$
|
12.0
|
|
Tangible Net Worth
|
≥
|
$
|
12.5
|
|
|
$
|
31.5
|
|
|
June 30,
|
|
December 31,
|
||||
Description of Financial Instrument (in thousands)
|
2019
|
|
2018
|
||||
Whole loan contracts and related committed IRLCs
|
$
|
3,879
|
|
|
$
|
5,823
|
|
Uncommitted IRLCs
|
141,479
|
|
|
76,117
|
|
||
FMBSs related to uncommitted IRLCs
|
141,000
|
|
|
83,000
|
|
||
Whole loan contracts and related mortgage loans held for sale
|
4,331
|
|
|
14,285
|
|
||
FMBSs related to mortgage loans held for sale
|
117,000
|
|
|
150,000
|
|
||
Mortgage loans held for sale covered by FMBSs
|
117,030
|
|
|
149,980
|
|
|
June 30,
|
|
December 31,
|
||||
Description of Financial Instrument (in thousands)
|
2019
|
|
2018
|
||||
Mortgage loans held for sale
|
$
|
123,909
|
|
|
$
|
169,651
|
|
Forward sales of mortgage-backed securities
|
(1,973
|
)
|
|
(3,305
|
)
|
||
Interest rate lock commitments
|
1,432
|
|
|
989
|
|
||
Whole loan contracts
|
(116
|
)
|
|
(154
|
)
|
||
Total
|
$
|
123,252
|
|
|
$
|
167,181
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
Description (in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Mortgage loans held for sale
|
$
|
346
|
|
|
$
|
642
|
|
|
$
|
(1,017
|
)
|
|
$
|
1,317
|
|
Forward sales of mortgage-backed securities
|
(602
|
)
|
|
(658
|
)
|
|
1,332
|
|
|
(960
|
)
|
||||
Interest rate lock commitments
|
470
|
|
|
138
|
|
|
428
|
|
|
843
|
|
||||
Whole loan contracts
|
39
|
|
|
(61
|
)
|
|
53
|
|
|
(144
|
)
|
||||
Total gain recognized
|
$
|
253
|
|
|
$
|
61
|
|
|
$
|
796
|
|
|
$
|
1,056
|
|
|
Expected Cash Flows by Period
|
|
Fair Value
|
||||||||||||||||||||||||||||
(Dollars in thousands)
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
|
6/30/2019
|
||||||||||||||||
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mortgage loans held for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed rate
|
$
|
124,166
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
124,166
|
|
|
$
|
123,718
|
|
|||||
Weighted average interest rate
|
4.10
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.10
|
%
|
|
|
|||||||||
Variable rate
|
$
|
185
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
185
|
|
|
$
|
191
|
|
|||||
Weighted average interest rate
|
3.88
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.88
|
%
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Long-term debt — fixed rate
|
$
|
492
|
|
|
$
|
1,233
|
|
|
$
|
301,215
|
|
|
$
|
900
|
|
|
$
|
956
|
|
|
$
|
250,000
|
|
|
$
|
554,796
|
|
|
$
|
562,777
|
|
Weighted average interest rate
|
5.52
|
%
|
|
5.52
|
%
|
|
6.73
|
%
|
|
5.63
|
%
|
|
5.63
|
%
|
|
5.63
|
%
|
|
6.23
|
%
|
|
|
|||||||||
Short-term debt — variable rate
|
$
|
278,303
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
278,303
|
|
|
$
|
278,303
|
|
|||||
Weighted average interest rate
|
4.71
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.71
|
%
|
|
|
Exhibit Number
|
|
Description
|
|
|
|
3.1
|
|
|
|
|
|
10.1
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
32.2
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document. (Furnished herewith.)
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document. (Furnished herewith.)
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document. (Furnished herewith.)
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document. (Furnished herewith.)
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document. (Furnished herewith.)
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document. (Furnished herewith.)
|
|
|
|
|
M/I Homes, Inc.
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Date:
|
|
July 26, 2019
|
|
By:
|
/s/ Robert H. Schottenstein
|
|
|
|
|
|
Robert H. Schottenstein
|
|
|
|
|
|
Chairman, Chief Executive Officer and
|
|
|
|
|
|
President
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
Date:
|
|
July 26, 2019
|
|
By:
|
/s/ Ann Marie W. Hunker
|
|
|
|
|
|
Ann Marie W. Hunker
|
|
|
|
|
|
Vice President, Corporate Controller
|
|
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
SECOND:
|
The place in Ohio where its principal office is to be located is Columbus, Franklin County, Ohio.
|
THIRD:
|
The purpose of said corporation is to engage in any lawful act or activity for which corporations may be formed under Sections 1701.01 through 1701.98, inclusive, of the Ohio Revised Code.
|
FOURTH:
|
The maximum number of shares which the corporation is authorized to have outstanding shall be sixty million (60,000,000) shares, consisting of fifty-eight million (58,000,000) common shares with one cent ($0.01) par value (the “Common Shares”) and two million (2,000,000) preferred shares with one cent ($0.01) par value (the “Preferred Shares”).
|
(a)
|
The rights of the Common Shares shall be subject in all respects to the rights and preferences of the Preferred Shares, in the manner and to the extent provided in this Article Fourth.
|
(b)
|
The Common Shares shall rank junior to the Preferred Shares with respect to the payment of dividends. Out of the assets of the Corporation available for dividends remaining after there shall have been paid or declared and set apart for payment full dividends on all shares ranking prior to the Common Shares with respect to the payment of dividends, and subject to the restrictions or limitations contained in the express terms and provisions of all shares ranking prior to the Common Shares with respect to the payment of dividends, dividends may be declared and paid upon the Common Shares, but only when and as determined by the Board of Directors.
|
(c)
|
The Common Shares shall rank junior to the Preferred Shares with respect to payment upon dissolution, liquidation or sale of assets of the Corporation. Upon the dissolution, liquidation or sale of all or substantially all of the assets of the Corporation, after there shall have been paid to or set apart for holders of all shares ranking senior to the Common Shares the full preferential amounts to which they are respectively entitled, the holders of the Common Shares shall be entitled to receive pro rata all of the remaining assets of the Corporation available for distribution to its shareholders.
|
(d)
|
The holders of Common Shares shall be entitled to one vote for each Common Share held by them respectively.
|
(e)
|
No present or future holder of Common Shares shall, as such holder, have any preemptive rights in, or preemptive rights to purchase or subscribe to, any shares of the Corporation, or any bonds, debentures, or other securities convertible into any shares of the Corporation.
|
(a)
|
the distinctive designation of such series, the number of shares which shall constitute such series, which number may be increased or decreased (but not below the number of shares then outstanding) from time to time by action of the Board of Directors, and the stated value thereof, if different from the par value thereof;
|
(b)
|
the dividend rate, the times of payment of dividends on the shares of such series, whether dividends shall be cumulative, and, if so, from what date or dates, and the preference or relation which such dividends will bear to the dividends payable on any shares of stock of any other class or any other series of this class;
|
(c)
|
the price or prices at which, and the terms and conditions on which, the shares of such series may be redeemed;
|
(d)
|
whether or not the shares of such series shall be entitled to the benefit of a retirement or sinking fund to be applied to the purchase or redemption of such shares and, if so entitled, the amount of such fund and the terms and provisions relative to the operation thereof;
|
(e)
|
whether or not the shares of such series shall be convertible into, or exchangeable for, any other shares of stock of the Corporation or any other securities and, if so convertible or exchangeable, the conversion price or prices, or the rates of exchange and any adjustments thereof, at which such conversion or exchange may be made, and any other terms and conditions of such conversion or exchange;
|
(f)
|
the rights of the shares of such series in the event of voluntary or involuntary liquidation, dissolution or winding up, or upon any distribution of the assets of the Corporation;
|
(g)
|
whether or not the shares of such series shall have priority over or parity with or be junior to the shares of any other class or series in any respect, or shall be entitled to the benefit of limitations restricting (i) the creation of indebtedness of the Corporation, (ii) the issuance of shares of any other class or series having priority over or being on a parity with the shares of such series in any respect, or
|
(h)
|
whether such series shall have voting rights, in addition to any voting rights provided by law and, if so, the terms of such voting rights, which may be general or limited; and
|
(i)
|
any other powers, designations, preferences and relative, participating, optional, or other special rights of such series, and the qualifications, limitations or restrictions thereof, to the full extent now or hereafter permitted by law.
|
FIFTH:
|
Subject to the restrictions and limitations set forth in Article FOURTH hereof, the corporation, through its Board of Directors, shall have the right and power to repurchase any of its outstanding shares of any class of stock issued by it to the extent of surplus available for cash dividends, but no such purchase shall be made so as to favor any shareholder over any other, except as herein provided.
|
SIXTH:
|
The Board of Directors is hereby authorized to fix and determine whether any surplus, and, if any, what part of the surplus, however created or arising, shall be used or disposed of or declared in dividends or paid to shareholders, and, without action by the shareholders, to use and apply surplus, or any part thereof, or such part of the stated capital of the corporation as is permitted under the provisions of Section 1701.35 of the Ohio Revised Code, or any statute of like tenor or effect which is hereafter enacted, at any time, or from time to time, in the purchase or acquisition of shares of any class, voting trust certificates for shares, bonds, debentures, notes, script, warrants, obligations, evidences of indebtedness of the corporation, or other securities of the corporation, to such extent or amount and in such manner and upon such terms as the Board of Directors shall deem expedient.
|
SEVENTH:
|
No person shall be disqualified from being a director of the corporation because he or she is or may be a party to, and no director of the corporation shall be disqualified from entering into, any contract or other transaction to which the corporation is or may be a party. No contract or other transaction to which the corporation is or may be a party shall be void or voidable for the reason that any director or officer or other agent of the corporation is a party thereto, or otherwise has any direct or indirect interest in such contract or transaction or in any other party thereto, or for reason that any interested director or officer or other agent of the corporation authorizes or participates in
|
EIGHTH:
|
The provisions of Section 1701.13(E)(5)(a) of the Ohio Revised Code or any statute of like tenor or effect which is hereafter enacted shall not apply to the corporation. The corporation shall, to the fullest extent not prohibited by any provision of applicable law other than Section 1701.13(E)(5)(a) of the Ohio Revised Code or any statute of like tenor or effect which is hereafter enacted, indemnify each director and officer against any and all costs and expenses (including attorney fees, judgments, fines, penalties, amounts paid in settlement, and other disbursements) actually and reasonably incurred by or imposed upon such person in connection with any action, suit, investigation or proceeding (or any claim or other matter therein), whether civil, criminal, administrative or otherwise in nature, including any settlements thereof or any appeals therein, with respect to which such person is named or otherwise becomes or is threatened to be made a party by reason of being or at any time having been a director or officer of the corporation, or by any reason of being or at any time having been, while such a director or officer, an employee or other agent of the corporation or, at the direction or request of the corporation, a director, trustee, officer, administrator, manager, employee, adviser or other agent of or fiduciary for any other corporation, partnership, trust, venture or other entity or enterprise including any employee benefit plan.
|
NINTH:
|
No holder of shares of any class of the corporation shall have preemptive or preferential rights to subscribe for, or to purchase, any shares of the corporation of any series or class, whether now or hereafter authorized, and the Board of Directors of the corporation may issue shares of the corporation or obligations convertible into shares without offering such issues in whole or in part to the shareholders of the corporation.
|
TENTH:
|
Notwithstanding any provision of Chapter 1701 of the Ohio Revised Code now or hereafter in effect, no shareholder shall have the right to vote cumulatively in the election of directors. Without limiting the generality of the preceding sentence, no shareholder shall have the right at any time in the election of directors either to give one candidate as many votes as the number of directors to be elected multiplied by the number of his votes or to distribute his votes on the same principle among two or more candidates.
|
ELEVENTH:
|
The provisions of Chapter 1704 of the Ohio Revised Code or any statute of any like tenure or effect which is hereafter enacted shall not apply to the Corporation.
|
TWELFTH:
|
The provisions of Chapter 1701.831 of the Ohio Revised Code or any statute of any like tenure or effect which is hereafter enacted shall not apply to the Corporation
|
I, Robert H. Schottenstein, certify that:
|
|
|
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of M/I Homes, Inc. for the fiscal quarter ended June 30, 2019;
|
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
|
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
|
(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
|
(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/Robert H. Schottenstein
|
Date:
|
July 26, 2019
|
Robert H. Schottenstein
|
|
|
Chairman, Chief Executive Officer and
|
|
|
President
|
|
|
I, Phillip G. Creek, certify that:
|
|
|
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of M/I Homes, Inc. for the fiscal quarter ended June 30, 2019;
|
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
|
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
|
(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
|
(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/Phillip G. Creek
|
Date:
|
July 26, 2019
|
Phillip G. Creek
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/Robert H. Schottenstein
|
Date:
|
July 26, 2019
|
Robert H. Schottenstein
|
|
|
Chairman, Chief Executive Officer and
|
|
|
President
|
|
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/Phillip G. Creek
|
Date:
|
July 26, 2019
|
Phillip G. Creek
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|