☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ____________ to _____________________
|
|
Ohio
|
|
31-1210837
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Shares, par value $.01
|
MHO
|
New York Stock Exchange
|
Yes
|
☒
|
|
No
|
☐
|
Yes
|
☒
|
|
No
|
☐
|
Yes
|
☐
|
|
No
|
☒
|
M/I HOMES, INC.
|
|||
FORM 10-Q
|
|||
|
|
|
|
TABLE OF CONTENTS
|
|||
|
|
|
|
PART 1.
|
FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
Item 1.
|
M/I Homes, Inc. and Subsidiaries Unaudited Condensed Consolidated Financial Statements
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Balance Sheets at September 30, 2019 and December 31, 2018
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Income for the Three and Nine Months ended September 30, 2019 and 2018
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statement of Shareholders’ Equity for the Three and Nine Months Ended September 30, 2019 and 2018
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2019 and 2018
|
|
|
|
|
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
|
|
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
|
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
Item 5.
|
Other Information
|
|
|
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
Signatures
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In thousands, except per share amounts)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Revenue
|
$
|
653,345
|
|
|
$
|
567,842
|
|
|
$
|
1,758,140
|
|
|
$
|
1,563,797
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
Land and housing
|
519,164
|
|
|
452,029
|
|
|
1,411,488
|
|
|
1,250,067
|
|
||||
General and administrative
|
39,385
|
|
|
36,897
|
|
|
106,248
|
|
|
99,514
|
|
||||
Selling
|
40,147
|
|
|
35,054
|
|
|
109,150
|
|
|
100,708
|
|
||||
Acquisition and integration costs
|
—
|
|
|
—
|
|
|
—
|
|
|
1,700
|
|
||||
Equity in income from joint venture arrangements
|
(52
|
)
|
|
(44
|
)
|
|
(118
|
)
|
|
(268
|
)
|
||||
Interest
|
4,637
|
|
|
4,426
|
|
|
16,626
|
|
|
15,192
|
|
||||
Total costs and expenses
|
603,281
|
|
|
528,362
|
|
|
1,643,394
|
|
|
1,466,913
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income before income taxes
|
50,064
|
|
|
39,480
|
|
|
114,746
|
|
|
96,884
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Provision for income taxes
|
12,226
|
|
|
10,198
|
|
|
28,939
|
|
|
21,628
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income
|
37,838
|
|
|
29,282
|
|
|
85,807
|
|
|
75,256
|
|
||||
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
1.35
|
|
|
$
|
1.03
|
|
|
$
|
3.10
|
|
|
$
|
2.65
|
|
Diluted
|
$
|
1.32
|
|
|
$
|
1.01
|
|
|
$
|
3.04
|
|
|
$
|
2.56
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
27,981
|
|
|
28,469
|
|
|
27,695
|
|
|
28,389
|
|
||||
Diluted
|
28,598
|
|
|
28,906
|
|
|
28,238
|
|
|
29,511
|
|
|
Three Months Ended September 30, 2019
|
|||||||||||||||||||||
|
Common Shares
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Shares Outstanding
|
|
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Treasury Shares
|
|
Total Shareholders’ Equity
|
|||||||||||
(Dollars in thousands)
|
|
Amount
|
|
|
|
|
||||||||||||||||
Balance at June 30, 2019
|
27,617,366
|
|
|
$
|
301
|
|
|
$
|
330,052
|
|
|
$
|
628,961
|
|
|
$
|
(55,074
|
)
|
|
$
|
904,240
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
37,838
|
|
|
—
|
|
|
37,838
|
|
|||||
Stock options exercised
|
525,550
|
|
|
—
|
|
|
(416
|
)
|
|
—
|
|
|
11,487
|
|
|
11,071
|
|
|||||
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
1,492
|
|
|
—
|
|
|
—
|
|
|
1,492
|
|
|||||
Balance at September 30, 2019
|
28,142,916
|
|
|
$
|
301
|
|
|
$
|
331,128
|
|
|
$
|
666,799
|
|
|
$
|
(43,587
|
)
|
|
$
|
954,641
|
|
|
Nine Months Ended September 30, 2019
|
|||||||||||||||||||||
|
Common Shares
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Shares Outstanding
|
|
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Treasury Shares
|
|
Total Shareholders’ Equity
|
|||||||||||
(Dollars in thousands)
|
|
Amount
|
|
|
|
|
||||||||||||||||
Balance at December 31, 2018
|
27,516,218
|
|
|
$
|
301
|
|
|
$
|
330,517
|
|
|
$
|
580,992
|
|
|
$
|
(56,507
|
)
|
|
$
|
855,303
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
85,807
|
|
|
—
|
|
|
85,807
|
|
|||||
Stock options exercised
|
710,830
|
|
|
—
|
|
|
(1,177
|
)
|
|
—
|
|
|
15,525
|
|
|
14,348
|
|
|||||
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
4,086
|
|
|
—
|
|
|
—
|
|
|
4,086
|
|
|||||
Repurchase of common shares
|
(201,088
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,150
|
)
|
|
(5,150
|
)
|
|||||
Deferral of executive and director compensation
|
—
|
|
|
—
|
|
|
247
|
|
|
—
|
|
|
—
|
|
|
247
|
|
|||||
Executive and director deferred compensation distributions
|
116,956
|
|
|
—
|
|
|
(2,545
|
)
|
|
—
|
|
|
2,545
|
|
|
—
|
|
|||||
Balance at September 30, 2019
|
28,142,916
|
|
|
$
|
301
|
|
|
$
|
331,128
|
|
|
$
|
666,799
|
|
|
$
|
(43,587
|
)
|
|
$
|
954,641
|
|
|
Three Months Ended September 30, 2018
|
|||||||||||||||||||||
|
Common Shares
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Shares Outstanding
|
|
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Treasury Shares
|
|
Total Shareholders’ Equity
|
|||||||||||
(Dollars in thousands)
|
|
Amount
|
|
|
|
|
||||||||||||||||
Balance at June 30, 2018
|
28,570,853
|
|
|
$
|
301
|
|
|
$
|
327,470
|
|
|
$
|
519,303
|
|
|
$
|
(31,108
|
)
|
|
$
|
815,966
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
29,282
|
|
|
—
|
|
|
29,282
|
|
|||||
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
1,041
|
|
|
—
|
|
|
—
|
|
|
1,041
|
|
|||||
Repurchase of common shares
|
(437,490
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,085
|
)
|
|
(11,085
|
)
|
|||||
Balance at September 30, 2018
|
28,133,363
|
|
|
$
|
301
|
|
|
$
|
328,511
|
|
|
$
|
548,585
|
|
|
$
|
(42,193
|
)
|
|
$
|
835,204
|
|
|
Nine Months Ended September 30, 2018
|
|||||||||||||||||||||
|
Common Shares
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Shares Outstanding
|
|
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Treasury Shares
|
|
Total Shareholders’ Equity
|
|||||||||||
(Dollars in thousands)
|
|
Amount
|
|
|
|
|
||||||||||||||||
Balance at December 31, 2017
|
27,856,752
|
|
|
$
|
295
|
|
|
$
|
306,483
|
|
|
$
|
473,329
|
|
|
$
|
(32,809
|
)
|
|
$
|
747,298
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
75,256
|
|
|
—
|
|
|
75,256
|
|
|||||
Common share issuance for conversion of convertible notes
|
628,515
|
|
|
6
|
|
|
20,303
|
|
|
—
|
|
|
—
|
|
|
20,309
|
|
|||||
Stock options exercised
|
24,220
|
|
|
—
|
|
|
(56
|
)
|
|
—
|
|
|
482
|
|
|
426
|
|
|||||
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
3,771
|
|
|
—
|
|
|
—
|
|
|
3,771
|
|
|||||
Repurchase of common shares
|
(437,490
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,085
|
)
|
|
(11,085
|
)
|
|||||
Deferral of executive and director compensation
|
—
|
|
|
—
|
|
|
184
|
|
|
—
|
|
|
—
|
|
|
184
|
|
|||||
Executive and director deferred compensation distributions
|
61,366
|
|
|
—
|
|
|
(2,174
|
)
|
|
—
|
|
|
1,219
|
|
|
(955
|
)
|
|||||
Balance at September 30, 2018
|
28,133,363
|
|
|
$
|
301
|
|
|
$
|
328,511
|
|
|
$
|
548,585
|
|
|
$
|
(42,193
|
)
|
|
$
|
835,204
|
|
|
Nine Months Ended September 30,
|
||||||
(Dollars in thousands)
|
2019
|
|
2018
|
||||
OPERATING ACTIVITIES:
|
|
|
|
||||
Net income
|
$
|
85,807
|
|
|
$
|
75,256
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
||||
Equity in income from joint venture arrangements
|
(118
|
)
|
|
(268
|
)
|
||
Mortgage loan originations
|
(959,022
|
)
|
|
(828,400
|
)
|
||
Proceeds from the sale of mortgage loans
|
997,369
|
|
|
884,725
|
|
||
Fair value adjustment of mortgage loans held for sale
|
2,982
|
|
|
66
|
|
||
Capitalization of originated mortgage servicing rights
|
(3,366
|
)
|
|
(3,649
|
)
|
||
Amortization of mortgage servicing rights
|
1,112
|
|
|
580
|
|
||
Depreciation
|
8,655
|
|
|
8,064
|
|
||
Amortization of debt discount and debt issue costs
|
2,029
|
|
|
2,110
|
|
||
Gain on sale of mortgage servicing rights
|
—
|
|
|
(1,224
|
)
|
||
Stock-based compensation expense
|
4,086
|
|
|
3,771
|
|
||
Deferred income tax expense
|
1,494
|
|
|
1,513
|
|
||
Change in assets and liabilities:
|
|
|
|
||||
Inventory
|
(156,073
|
)
|
|
(221,279
|
)
|
||
Other assets
|
(3,952
|
)
|
|
(6,447
|
)
|
||
Accounts payable
|
38,017
|
|
|
20,660
|
|
||
Customer deposits
|
4,195
|
|
|
9,914
|
|
||
Accrued compensation
|
(11,629
|
)
|
|
(10,199
|
)
|
||
Other liabilities
|
(10,609
|
)
|
|
(10,312
|
)
|
||
Net cash provided by (used in) operating activities
|
977
|
|
|
(75,119
|
)
|
||
|
|
|
|
||||
INVESTING ACTIVITIES:
|
|
|
|
||||
Purchase of property and equipment
|
(2,626
|
)
|
|
(5,866
|
)
|
||
Return of capital from joint venture arrangements
|
438
|
|
|
676
|
|
||
Acquisition
|
—
|
|
|
(100,960
|
)
|
||
Investment in joint venture arrangements
|
(23,522
|
)
|
|
(20,487
|
)
|
||
Proceeds from sale of mortgage servicing rights
|
—
|
|
|
6,335
|
|
||
Net cash used in investing activities
|
(25,710
|
)
|
|
(120,302
|
)
|
||
|
|
|
|
||||
FINANCING ACTIVITIES:
|
|
|
|
||||
Repayment of convertible senior subordinated notes due 2018
|
—
|
|
|
(65,941
|
)
|
||
Proceeds from bank borrowings - homebuilding operations
|
568,900
|
|
|
519,900
|
|
||
Repayment of bank borrowings - homebuilding operations
|
(496,400
|
)
|
|
(297,200
|
)
|
||
Net repayment of bank borrowings - financial services operations
|
(44,574
|
)
|
|
(64,169
|
)
|
||
Principal repayment of notes payable - other and community development district bond obligations
|
(429
|
)
|
|
(1,738
|
)
|
||
Repurchase of common shares
|
(5,150
|
)
|
|
(11,085
|
)
|
||
Debt issue costs
|
(40
|
)
|
|
(115
|
)
|
||
Proceeds from exercise of stock options
|
14,348
|
|
|
426
|
|
||
Net cash provided by financing activities
|
36,655
|
|
|
80,078
|
|
||
Net increase (decrease) in cash, cash equivalents and restricted cash
|
11,922
|
|
|
(115,343
|
)
|
||
Cash, cash equivalents and restricted cash balance at beginning of period
|
21,529
|
|
|
151,703
|
|
||
Cash, cash equivalents and restricted cash balance at end of period
|
$
|
33,451
|
|
|
$
|
36,360
|
|
|
|
|
|
||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
||||
Cash paid during the year for:
|
|
|
|
||||
Interest — net of amount capitalized
|
$
|
23,034
|
|
|
$
|
21,833
|
|
Income taxes
|
$
|
26,578
|
|
|
$
|
17,784
|
|
|
|
|
|
||||
NON-CASH TRANSACTIONS DURING THE PERIOD:
|
|
|
|
||||
Community development district infrastructure
|
$
|
1,936
|
|
|
$
|
3,052
|
|
Consolidated inventory not owned
|
$
|
(12,621
|
)
|
|
$
|
352
|
|
Distribution of single-family lots from joint venture arrangements
|
$
|
11,515
|
|
|
$
|
16,036
|
|
Common stock issued for conversion of convertible notes
|
$
|
—
|
|
|
$
|
20,309
|
|
|
|
|
|
(In thousands)
|
September 30, 2019
|
|
December 31, 2018
|
||||
Single-family lots, land and land development costs
|
$
|
824,835
|
|
|
$
|
778,943
|
|
Land held for sale
|
8,465
|
|
|
12,633
|
|
||
Homes under construction
|
848,302
|
|
|
730,390
|
|
||
Model homes and furnishings - at cost (less accumulated depreciation: September 30, 2019 - $13,974;
December 31, 2018 - $13,441)
|
96,060
|
|
|
87,132
|
|
||
Community development district infrastructure
|
14,328
|
|
|
12,392
|
|
||
Land purchase deposits
|
28,391
|
|
|
33,662
|
|
||
Consolidated inventory not owned
|
6,687
|
|
|
19,308
|
|
||
Total inventory
|
$
|
1,827,068
|
|
|
$
|
1,674,460
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Capitalized interest, beginning of period
|
$
|
22,162
|
|
|
$
|
19,252
|
|
|
$
|
20,765
|
|
|
$
|
17,169
|
|
Interest capitalized to inventory
|
8,291
|
|
|
8,047
|
|
|
22,461
|
|
|
21,197
|
|
||||
Capitalized interest charged to land and housing costs and expenses
|
(7,836
|
)
|
|
(6,278
|
)
|
|
(20,609
|
)
|
|
(17,345
|
)
|
||||
Capitalized interest, end of period
|
$
|
22,617
|
|
|
$
|
21,021
|
|
|
$
|
22,617
|
|
|
$
|
21,021
|
|
|
|
|
|
|
|
|
|
||||||||
Interest incurred
|
$
|
12,928
|
|
|
$
|
12,473
|
|
|
$
|
39,087
|
|
|
$
|
36,389
|
|
Description of Financial Instrument (in thousands)
|
September 30, 2019
|
|
December 31, 2018
|
||||
Whole loan contracts and related committed IRLCs
|
$
|
1,813
|
|
|
$
|
5,823
|
|
Uncommitted IRLCs
|
134,484
|
|
|
76,117
|
|
||
FMBSs related to uncommitted IRLCs
|
133,000
|
|
|
83,000
|
|
||
Whole loan contracts and related mortgage loans held for sale
|
8,344
|
|
|
14,285
|
|
||
FMBSs related to mortgage loans held for sale
|
118,000
|
|
|
150,000
|
|
||
Mortgage loans held for sale covered by FMBSs
|
118,082
|
|
|
149,980
|
|
Description of Financial Instrument (in thousands)
|
Fair Value Measurements
September 30, 2019
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
Mortgage loans held for sale
|
$
|
128,322
|
|
|
$
|
—
|
|
|
$
|
128,322
|
|
|
$
|
—
|
|
|
Forward sales of mortgage-backed securities
|
326
|
|
|
—
|
|
|
326
|
|
|
—
|
|
|
||||
Interest rate lock commitments
|
763
|
|
|
—
|
|
|
763
|
|
|
—
|
|
|
||||
Whole loan contracts
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
||||
Total
|
$
|
129,399
|
|
|
$
|
—
|
|
|
$
|
129,399
|
|
|
$
|
—
|
|
|
Description of Financial Instrument (in thousands)
|
Fair Value Measurements
December 31, 2018
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
Mortgage loans held for sale
|
$
|
169,651
|
|
|
$
|
—
|
|
|
$
|
169,651
|
|
|
$
|
—
|
|
|
Forward sales of mortgage-backed securities
|
(3,305
|
)
|
|
—
|
|
|
(3,305
|
)
|
|
—
|
|
|
||||
Interest rate lock commitments
|
989
|
|
|
—
|
|
|
989
|
|
|
—
|
|
|
||||
Whole loan contracts
|
(154
|
)
|
|
—
|
|
|
(154
|
)
|
|
—
|
|
|
||||
Total
|
$
|
167,181
|
|
|
$
|
—
|
|
|
$
|
167,181
|
|
|
$
|
—
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
Description (in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Mortgage loans held for sale
|
$
|
(1,964
|
)
|
|
$
|
(1,383
|
)
|
|
$
|
(2,981
|
)
|
|
$
|
(66
|
)
|
Forward sales of mortgage-backed securities
|
2,299
|
|
|
2,407
|
|
|
3,631
|
|
|
1,447
|
|
||||
Interest rate lock commitments
|
(686
|
)
|
|
(763
|
)
|
|
(258
|
)
|
|
80
|
|
||||
Whole loan contracts
|
121
|
|
|
252
|
|
|
174
|
|
|
108
|
|
||||
Total (loss) gain recognized
|
$
|
(230
|
)
|
|
$
|
513
|
|
|
$
|
566
|
|
|
$
|
1,569
|
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
|
September 30, 2019
|
|
September 30, 2019
|
||||||||
Description of Derivatives
|
|
Balance Sheet
Location
|
|
Fair Value
(in thousands)
|
|
Balance Sheet Location
|
|
Fair Value
(in thousands)
|
||||
Forward sales of mortgage-backed securities
|
|
Other assets
|
|
$
|
326
|
|
|
Other liabilities
|
|
$
|
—
|
|
Interest rate lock commitments
|
|
Other assets
|
|
763
|
|
|
Other liabilities
|
|
—
|
|
||
Whole loan contracts
|
|
Other assets
|
|
—
|
|
|
Other liabilities
|
|
12
|
|
||
Total fair value measurements
|
|
|
|
$
|
1,089
|
|
|
|
|
$
|
12
|
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
|
December 31, 2018
|
|
December 31, 2018
|
||||||||
Description of Derivatives
|
|
Balance Sheet
Location
|
|
Fair Value
(in thousands)
|
|
Balance Sheet Location
|
|
Fair Value
(in thousands)
|
||||
Forward sales of mortgage-backed securities
|
|
Other assets
|
|
$
|
—
|
|
|
Other liabilities
|
|
$
|
3,305
|
|
Interest rate lock commitments
|
|
Other assets
|
|
989
|
|
|
Other liabilities
|
|
—
|
|
||
Whole loan contracts
|
|
Other assets
|
|
—
|
|
|
Other liabilities
|
|
154
|
|
||
Total fair value measurements
|
|
|
|
$
|
989
|
|
|
|
|
$
|
3,459
|
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||||||||||
(In thousands)
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Cash, cash equivalents and restricted cash
|
|
$
|
33,451
|
|
|
$
|
33,451
|
|
|
$
|
21,529
|
|
|
$
|
21,529
|
|
Mortgage loans held for sale
|
|
128,322
|
|
|
128,322
|
|
|
169,651
|
|
|
169,651
|
|
||||
Split dollar life insurance policies
|
|
206
|
|
|
206
|
|
|
206
|
|
|
206
|
|
||||
Commitments to extend real estate loans
|
|
763
|
|
|
763
|
|
|
989
|
|
|
989
|
|
||||
Forward sales of mortgage-backed securities
|
|
326
|
|
|
326
|
|
|
—
|
|
|
—
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Notes payable - homebuilding operations
|
|
189,900
|
|
|
189,900
|
|
|
117,400
|
|
|
117,400
|
|
||||
Notes payable - financial services operations
|
|
108,594
|
|
|
108,594
|
|
|
153,168
|
|
|
153,168
|
|
||||
Notes payable - other
|
|
5,508
|
|
|
4,922
|
|
|
5,938
|
|
|
5,112
|
|
||||
Senior notes due 2021 (a)
|
|
300,000
|
|
|
302,625
|
|
|
300,000
|
|
|
298,500
|
|
||||
Senior notes due 2025 (a)
|
|
250,000
|
|
|
256,563
|
|
|
250,000
|
|
|
228,750
|
|
||||
Whole loan contracts for committed IRLCs and mortgage loans held for sale
|
|
12
|
|
|
12
|
|
|
154
|
|
|
154
|
|
||||
Forward sales of mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
3,305
|
|
|
3,305
|
|
||||
Off-Balance Sheet Financial Instruments:
|
|
|
|
|
|
|
|
|
||||||||
Letters of credit
|
|
—
|
|
|
1,300
|
|
|
—
|
|
|
944
|
|
(a)
|
Our senior notes are stated at the principal amount outstanding which does not include the impact of premiums, discounts, and debt issuance costs that are amortized to interest cost over the respective terms of the notes.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Warranty reserves, beginning of period
|
$
|
25,474
|
|
|
$
|
23,279
|
|
|
$
|
26,459
|
|
|
$
|
26,133
|
|
Warranty expense on homes delivered during the period
|
3,851
|
|
|
3,353
|
|
|
10,332
|
|
|
9,195
|
|
||||
Changes in estimates for pre-existing warranties
|
255
|
|
|
417
|
|
|
990
|
|
|
882
|
|
||||
Charges related to stucco-related claims (a)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Settlements made during the period
|
(4,044
|
)
|
|
(4,508
|
)
|
|
(12,245
|
)
|
|
(13,669
|
)
|
||||
Warranty reserves, end of period
|
$
|
25,536
|
|
|
$
|
22,541
|
|
|
$
|
25,536
|
|
|
$
|
22,541
|
|
(a)
|
These amounts represent charges for stucco-related repair costs net of recoveries from insurers during the period.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
(In thousands, except per share amounts)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
NUMERATOR
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
37,838
|
|
|
$
|
29,282
|
|
|
$
|
85,807
|
|
|
$
|
75,256
|
|
Interest on 3.00% convertible senior subordinated notes due 2018 (a)
|
—
|
|
|
—
|
|
|
—
|
|
|
408
|
|
||||
Diluted income available to common shareholders
|
$
|
37,838
|
|
|
$
|
29,282
|
|
|
$
|
85,807
|
|
|
$
|
75,664
|
|
DENOMINATOR
|
|
|
|
|
|
|
|
||||||||
Basic weighted average shares outstanding
|
27,981
|
|
|
28,469
|
|
|
27,695
|
|
|
28,389
|
|
||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
Stock option awards
|
403
|
|
|
220
|
|
|
338
|
|
|
346
|
|
||||
Deferred compensation awards
|
214
|
|
|
217
|
|
|
205
|
|
|
202
|
|
||||
3.00% convertible senior subordinated notes due 2018 (a)
|
—
|
|
|
—
|
|
|
—
|
|
|
574
|
|
||||
Diluted weighted average shares outstanding - adjusted for assumed conversions
|
28,598
|
|
|
28,906
|
|
|
28,238
|
|
|
29,511
|
|
||||
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
1.35
|
|
|
$
|
1.03
|
|
|
$
|
3.10
|
|
|
$
|
2.65
|
|
Diluted
|
$
|
1.32
|
|
|
$
|
1.01
|
|
|
$
|
3.04
|
|
|
$
|
2.56
|
|
Anti-dilutive equity awards not included in the calculation of diluted earnings per common share
|
—
|
|
|
437
|
|
|
412
|
|
|
363
|
|
(a)
|
On March 1, 2013, the Company issued $86.3 million in aggregate principal amount of 3.0% Convertible Senior Subordinated Notes due 2018 (the “2018 Convertible Senior Subordinated Notes”). The 2018 Convertible Senior Subordinated Notes were scheduled to mature on March 1, 2018 and the deadline for holders to convert the 2018 Convertible Senior Subordinated Notes was February 27, 2018. As a result of conversion elections made by holders of the 2018 Convertible Senior Subordinated Notes, (1) approximately $20.3 million in aggregate principal amount of the 2018 Convertible Senior Subordinated Notes were converted and settled through the issuance of approximately 0.629 million of our common shares (at a conversion price per common share of $32.31) and (2) the Company repaid in cash approximately $65.9 million in aggregate principal amount of the 2018 Convertible Senior Subordinated Notes at maturity.
|
(a)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
Northern homebuilding
|
$
|
270,063
|
|
|
$
|
236,803
|
|
|
$
|
723,295
|
|
|
$
|
622,325
|
|
Southern homebuilding
|
369,828
|
|
|
318,846
|
|
|
995,305
|
|
|
902,377
|
|
||||
Financial services (a)
|
13,454
|
|
|
12,193
|
|
|
39,540
|
|
|
39,095
|
|
||||
Total revenue
|
$
|
653,345
|
|
|
$
|
567,842
|
|
|
$
|
1,758,140
|
|
|
$
|
1,563,797
|
|
|
|
|
|
|
|
|
|
||||||||
Operating income:
|
|
|
|
|
|
|
|
||||||||
Northern homebuilding (b)
|
$
|
29,587
|
|
|
$
|
24,179
|
|
|
$
|
70,559
|
|
|
$
|
55,377
|
|
Southern homebuilding
|
32,500
|
|
|
27,133
|
|
|
76,308
|
|
|
69,051
|
|
||||
Financial services (a)
|
6,609
|
|
|
5,681
|
|
|
19,943
|
|
|
21,159
|
|
||||
Less: Corporate selling, general and administrative expense
|
(14,047
|
)
|
|
(13,131
|
)
|
|
(35,556
|
)
|
|
(32,079
|
)
|
||||
Total operating income (b)
|
$
|
54,649
|
|
|
$
|
43,862
|
|
|
$
|
131,254
|
|
|
$
|
113,508
|
|
|
|
|
|
|
|
|
|
||||||||
Interest expense:
|
|
|
|
|
|
|
|
||||||||
Northern homebuilding
|
$
|
1,505
|
|
|
$
|
1,297
|
|
|
$
|
5,360
|
|
|
$
|
5,175
|
|
Southern homebuilding
|
2,146
|
|
|
2,294
|
|
|
8,602
|
|
|
7,718
|
|
||||
Financial services (a)
|
986
|
|
|
835
|
|
|
2,664
|
|
|
2,299
|
|
||||
Total interest expense
|
$
|
4,637
|
|
|
$
|
4,426
|
|
|
$
|
16,626
|
|
|
$
|
15,192
|
|
|
|
|
|
|
|
|
|
||||||||
Equity in income from joint venture arrangements
|
(52
|
)
|
|
(44
|
)
|
|
(118
|
)
|
|
(268
|
)
|
||||
Acquisition and integration costs (c)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,700
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income before income taxes
|
$
|
50,064
|
|
|
$
|
39,480
|
|
|
$
|
114,746
|
|
|
$
|
96,884
|
|
(a)
|
Our financial services operational results should be viewed in connection with our homebuilding business as its operations originate loans and provide title services primarily for our homebuying customers, with the exception of an immaterial amount of mortgage refinancing.
|
(b)
|
Includes $0.1 million and $0.7 million of acquisition-related charges taken during the three months ended September 30, 2019 and 2018, respectively, and $0.6 million and $4.5 million of acquisition-related charges taken during the nine months ended September 30, 2019 and 2018, respectively, as a result of our acquisition of Pinnacle Homes in Detroit, Michigan on March 1, 2018.
|
(c)
|
Represents costs which include, but are not limited to, legal fees and expenses, travel and communication expenses, cost of appraisals, accounting fees and expenses, and miscellaneous expenses related to our acquisition of Pinnacle Homes. As these costs are not eligible for capitalization as initial direct costs, such amounts are expensed as incurred.
|
|
September 30, 2019
|
||||||||||||||
(In thousands)
|
Northern
|
|
Southern
|
|
Corporate, Financial Services and Unallocated
|
|
Total
|
||||||||
Deposits on real estate under option or contract
|
$
|
3,688
|
|
|
$
|
24,703
|
|
|
$
|
—
|
|
|
$
|
28,391
|
|
Inventory (a)
|
784,533
|
|
|
1,014,144
|
|
|
—
|
|
|
1,798,677
|
|
||||
Investments in joint venture arrangements
|
2,768
|
|
|
44,789
|
|
|
—
|
|
|
47,557
|
|
||||
Other assets (d)
|
32,296
|
|
|
58,377
|
|
(b)
|
216,305
|
|
(c)
|
306,978
|
|
||||
Total assets
|
$
|
823,285
|
|
|
$
|
1,142,013
|
|
|
$
|
216,305
|
|
|
$
|
2,181,603
|
|
|
December 31, 2018
|
||||||||||||||
(In thousands)
|
Northern
|
|
Southern
|
|
Corporate, Financial Services and Unallocated
|
|
Total
|
||||||||
Deposits on real estate under option or contract
|
$
|
5,725
|
|
|
$
|
27,937
|
|
|
$
|
—
|
|
|
$
|
33,662
|
|
Inventory (a)
|
696,057
|
|
|
944,741
|
|
|
—
|
|
|
1,640,798
|
|
||||
Investments in joint venture arrangements
|
1,562
|
|
|
34,308
|
|
|
—
|
|
|
35,870
|
|
||||
Other assets
|
19,524
|
|
|
43,086
|
|
(b)
|
248,641
|
|
(c)
|
311,251
|
|
||||
Total assets
|
$
|
722,868
|
|
|
$
|
1,050,072
|
|
|
$
|
248,641
|
|
|
$
|
2,021,581
|
|
(a)
|
Inventory includes single-family lots, land and land development costs; land held for sale; homes under construction; model homes and furnishings; community development district infrastructure; and consolidated inventory not owned.
|
(b)
|
Includes development reimbursements from local municipalities.
|
(c)
|
Includes asset held for sale for $5.6 million.
|
(d)
|
UNAUDITED CONDENSED CONSOLIDATING STATEMENTS OF INCOME
|
||||||||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended September 30, 2019
|
||||||||||||||
(In thousands)
|
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Unrestricted Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
||||||||||
Revenue
|
|
$
|
—
|
|
$
|
639,891
|
|
$
|
13,454
|
|
$
|
—
|
|
$
|
653,345
|
|
Costs and expenses:
|
|
|
|
|
|
|
||||||||||
Land and housing
|
|
—
|
|
519,164
|
|
—
|
|
—
|
|
519,164
|
|
|||||
General and administrative
|
|
—
|
|
32,332
|
|
7,053
|
|
—
|
|
39,385
|
|
|||||
Selling
|
|
—
|
|
40,147
|
|
—
|
|
—
|
|
40,147
|
|
|||||
Equity in income from joint venture arrangements
|
|
—
|
|
—
|
|
(52
|
)
|
—
|
|
(52
|
)
|
|||||
Interest
|
|
—
|
|
3,650
|
|
987
|
|
—
|
|
4,637
|
|
|||||
Total costs and expenses
|
|
—
|
|
595,293
|
|
7,988
|
|
—
|
|
603,281
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Income before income taxes
|
|
—
|
|
44,598
|
|
5,466
|
|
—
|
|
50,064
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Provision for income taxes
|
|
—
|
|
11,222
|
|
1,004
|
|
—
|
|
12,226
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Equity in subsidiaries
|
|
37,838
|
|
—
|
|
—
|
|
(37,838
|
)
|
—
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Net income
|
|
$
|
37,838
|
|
$
|
33,376
|
|
$
|
4,462
|
|
$
|
(37,838
|
)
|
$
|
37,838
|
|
|
|
Three Months Ended September 30, 2018
|
||||||||||||||
(In thousands)
|
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Unrestricted Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
||||||||||
Revenue
|
|
$
|
—
|
|
$
|
555,649
|
|
$
|
12,193
|
|
$
|
—
|
|
$
|
567,842
|
|
Costs and expenses:
|
|
|
|
|
|
|
||||||||||
Land and housing
|
|
—
|
|
452,029
|
|
—
|
|
—
|
|
452,029
|
|
|||||
General and administrative
|
|
—
|
|
30,180
|
|
6,717
|
|
—
|
|
36,897
|
|
|||||
Selling
|
|
—
|
|
35,054
|
|
—
|
|
—
|
|
35,054
|
|
|||||
Equity in income from joint venture arrangements
|
|
—
|
|
—
|
|
(44
|
)
|
—
|
|
(44
|
)
|
|||||
Interest
|
|
—
|
|
3,592
|
|
834
|
|
—
|
|
4,426
|
|
|||||
Total costs and expenses
|
|
—
|
|
520,855
|
|
7,507
|
|
—
|
|
528,362
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Income before income taxes
|
|
—
|
|
34,794
|
|
4,686
|
|
—
|
|
39,480
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Provision for income taxes
|
|
—
|
|
9,253
|
|
945
|
|
—
|
|
10,198
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Equity in subsidiaries
|
|
29,282
|
|
—
|
|
—
|
|
(29,282
|
)
|
—
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Net income
|
|
$
|
29,282
|
|
$
|
25,541
|
|
$
|
3,741
|
|
$
|
(29,282
|
)
|
$
|
29,282
|
|
UNAUDITED CONDENSED CONSOLIDATING STATEMENTS OF INCOME
|
||||||||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
Nine Months Ended September 30, 2019
|
||||||||||||||
(In thousands)
|
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Unrestricted Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
||||||||||
Revenue
|
|
$
|
—
|
|
$
|
1,718,600
|
|
$
|
39,540
|
|
$
|
—
|
|
$
|
1,758,140
|
|
Costs and expenses:
|
|
|
|
|
|
|
||||||||||
Land and housing
|
|
—
|
|
1,411,488
|
|
—
|
|
—
|
|
1,411,488
|
|
|||||
General and administrative
|
|
—
|
|
86,080
|
|
20,168
|
|
—
|
|
106,248
|
|
|||||
Selling
|
|
—
|
|
109,150
|
|
—
|
|
—
|
|
109,150
|
|
|||||
Equity in income from joint venture arrangements
|
|
—
|
|
—
|
|
(118
|
)
|
—
|
|
(118
|
)
|
|||||
Interest
|
|
—
|
|
13,962
|
|
2,664
|
|
—
|
|
16,626
|
|
|||||
Total costs and expenses
|
|
—
|
|
1,620,680
|
|
22,714
|
|
—
|
|
1,643,394
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Income before income taxes
|
|
—
|
|
97,920
|
|
16,826
|
|
—
|
|
114,746
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Provision for income taxes
|
|
—
|
|
25,555
|
|
3,384
|
|
—
|
|
28,939
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Equity in subsidiaries
|
|
85,807
|
|
—
|
|
—
|
|
(85,807
|
)
|
—
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Net income
|
|
$
|
85,807
|
|
$
|
72,365
|
|
$
|
13,442
|
|
$
|
(85,807
|
)
|
$
|
85,807
|
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||
(In thousands)
|
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Unrestricted Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
||||||||||
Revenue
|
|
$
|
—
|
|
$
|
1,524,702
|
|
$
|
39,095
|
|
$
|
—
|
|
$
|
1,563,797
|
|
Costs and expenses:
|
|
|
|
|
|
|
||||||||||
Land and housing
|
|
—
|
|
1,250,067
|
|
—
|
|
—
|
|
1,250,067
|
|
|||||
General and administrative
|
|
—
|
|
80,921
|
|
18,593
|
|
—
|
|
99,514
|
|
|||||
Selling
|
|
—
|
|
100,708
|
|
—
|
|
—
|
|
100,708
|
|
|||||
Acquisition and integration costs
|
|
—
|
|
1,700
|
|
—
|
|
—
|
|
1,700
|
|
|||||
Equity in income from joint venture arrangements
|
|
—
|
|
—
|
|
(268
|
)
|
—
|
|
(268
|
)
|
|||||
Interest
|
|
—
|
|
12,893
|
|
2,299
|
|
—
|
|
15,192
|
|
|||||
Total costs and expenses
|
|
—
|
|
1,446,289
|
|
20,624
|
|
—
|
|
1,466,913
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Income before income taxes
|
|
—
|
|
78,413
|
|
18,471
|
|
—
|
|
96,884
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Provision for income taxes
|
|
—
|
|
17,711
|
|
3,917
|
|
—
|
|
21,628
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Equity in subsidiaries
|
|
75,256
|
|
—
|
|
—
|
|
(75,256
|
)
|
—
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Net income
|
|
$
|
75,256
|
|
$
|
60,702
|
|
$
|
14,554
|
|
$
|
(75,256
|
)
|
$
|
75,256
|
|
UNAUDITED CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
|
|||||||||||||||
|
|
|
|
|
|
||||||||||
|
Nine Months Ended September 30, 2019
|
||||||||||||||
(In thousands)
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Unrestricted Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||||||
Net cash provided by (used in) operating activities
|
$
|
9,530
|
|
$
|
(48,625
|
)
|
$
|
49,602
|
|
$
|
(9,530
|
)
|
$
|
977
|
|
|
|
|
|
|
|
||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||||||
Purchase of property and equipment
|
—
|
|
(2,438
|
)
|
(188
|
)
|
—
|
|
(2,626
|
)
|
|||||
Return of capital from unconsolidated joint ventures
|
—
|
|
—
|
|
438
|
|
—
|
|
438
|
|
|||||
Intercompany investing
|
(18,728
|
)
|
—
|
|
—
|
|
18,728
|
|
—
|
|
|||||
Investments in and advances to joint venture arrangements
|
—
|
|
(23,351
|
)
|
(171
|
)
|
—
|
|
(23,522
|
)
|
|||||
Net cash (used in) provided by investing activities
|
(18,728
|
)
|
(25,789
|
)
|
79
|
|
18,728
|
|
(25,710
|
)
|
|||||
|
|
|
|
|
|
||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||||||
Proceeds from bank borrowings - homebuilding operations
|
—
|
|
568,900
|
|
—
|
|
—
|
|
568,900
|
|
|||||
Principal repayments of bank borrowings - homebuilding operations
|
—
|
|
(496,400
|
)
|
—
|
|
—
|
|
(496,400
|
)
|
|||||
Net repayments of bank borrowings - financial services operations
|
—
|
|
—
|
|
(44,574
|
)
|
—
|
|
(44,574
|
)
|
|||||
Principal repayment of notes payable - other and CDD bond obligations
|
—
|
|
(429
|
)
|
—
|
|
—
|
|
(429
|
)
|
|||||
Intercompany financing
|
—
|
|
16,155
|
|
2,573
|
|
(18,728
|
)
|
—
|
|
|||||
Repurchase of common shares
|
(5,150
|
)
|
—
|
|
—
|
|
—
|
|
(5,150
|
)
|
|||||
Dividends paid
|
—
|
|
—
|
|
(9,530
|
)
|
9,530
|
|
—
|
|
|||||
Debt issue costs
|
—
|
|
—
|
|
(40
|
)
|
—
|
|
(40
|
)
|
|||||
Proceeds from exercise of stock options
|
14,348
|
|
—
|
|
—
|
|
—
|
|
14,348
|
|
|||||
Net cash provided by (used in) financing activities
|
9,198
|
|
88,226
|
|
(51,571
|
)
|
(9,198
|
)
|
36,655
|
|
|||||
|
|
|
|
|
|
||||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash
|
—
|
|
13,812
|
|
(1,890
|
)
|
—
|
|
11,922
|
|
|||||
Cash, cash equivalents and restricted cash balance at beginning of period
|
—
|
|
5,554
|
|
15,975
|
|
—
|
|
21,529
|
|
|||||
Cash, cash equivalents and restricted cash balance at end of period
|
$
|
—
|
|
$
|
19,366
|
|
$
|
14,085
|
|
$
|
—
|
|
$
|
33,451
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||
(In thousands)
|
M/I Homes, Inc.
|
Guarantor Subsidiaries
|
Unrestricted Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
|
|
|
|
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||||||
Net cash provided by (used in) operating activities
|
$
|
11,700
|
|
$
|
(144,828
|
)
|
$
|
69,709
|
|
$
|
(11,700
|
)
|
$
|
(75,119
|
)
|
|
|
|
|
|
|
||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||||||
Purchase of property and equipment
|
—
|
|
(5,636
|
)
|
(230
|
)
|
—
|
|
(5,866
|
)
|
|||||
Return of capital from unconsolidated joint ventures
|
—
|
|
—
|
|
676
|
|
—
|
|
676
|
|
|||||
Acquisition, net of cash acquired
|
—
|
|
(100,960
|
)
|
—
|
|
—
|
|
(100,960
|
)
|
|||||
Intercompany Investing
|
(1,041
|
)
|
—
|
|
—
|
|
1,041
|
|
—
|
|
|||||
Investments in and advances to joint venture arrangements
|
—
|
|
(19,412
|
)
|
(1,075
|
)
|
—
|
|
(20,487
|
)
|
|||||
Proceeds from the sale of mortgage servicing rights
|
—
|
|
—
|
|
6,335
|
|
—
|
|
6,335
|
|
|||||
Net cash (used in) provided by investing activities
|
(1,041
|
)
|
(126,008
|
)
|
5,706
|
|
1,041
|
|
(120,302
|
)
|
|||||
|
|
|
|
|
|
||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||||||
Repayment of convertible senior subordinated notes due 2018
|
—
|
|
(65,941
|
)
|
—
|
|
—
|
|
(65,941
|
)
|
|||||
Proceeds from bank borrowings - homebuilding operations
|
—
|
|
519,900
|
|
—
|
|
—
|
|
519,900
|
|
|||||
Principal repayments of bank borrowings - homebuilding operations
|
—
|
|
(297,200
|
)
|
—
|
|
—
|
|
(297,200
|
)
|
|||||
Net repayments of bank borrowings - financial services operations
|
—
|
|
—
|
|
(64,169
|
)
|
—
|
|
(64,169
|
)
|
|||||
Principal repayments of notes payable - other and CDD bond obligations
|
—
|
|
(1,738
|
)
|
—
|
|
—
|
|
(1,738
|
)
|
|||||
Intercompany financing
|
—
|
|
5,862
|
|
(4,821
|
)
|
(1,041
|
)
|
—
|
|
|||||
Repurchase of common shares
|
(11,085
|
)
|
—
|
|
—
|
|
—
|
|
(11,085
|
)
|
|||||
Dividends paid
|
—
|
|
—
|
|
(11,700
|
)
|
11,700
|
|
—
|
|
|||||
Debt issue costs
|
—
|
|
(75
|
)
|
(40
|
)
|
—
|
|
(115
|
)
|
|||||
Proceeds from exercise of stock options
|
426
|
|
—
|
|
—
|
|
—
|
|
426
|
|
|||||
Net cash (used in) provided by financing activities
|
(10,659
|
)
|
160,808
|
|
(80,730
|
)
|
10,659
|
|
80,078
|
|
|||||
|
|
|
|
|
|
||||||||||
Net decrease in cash, cash equivalents and restricted cash
|
—
|
|
(110,028
|
)
|
(5,315
|
)
|
—
|
|
(115,343
|
)
|
|||||
Cash, cash equivalents and restricted cash balance at beginning of period
|
—
|
|
131,522
|
|
20,181
|
|
—
|
|
151,703
|
|
|||||
Cash, cash equivalents and restricted cash balance at end of period
|
$
|
—
|
|
$
|
21,494
|
|
$
|
14,866
|
|
$
|
—
|
|
$
|
36,360
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(Dollars in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Housing
|
$
|
631,380
|
|
|
$
|
554,820
|
|
|
$
|
1,695,558
|
|
|
$
|
1,518,278
|
|
Land sales
|
8,511
|
|
|
829
|
|
|
23,042
|
|
|
6,424
|
|
||||
Financial services (a)
|
13,454
|
|
|
12,193
|
|
|
39,540
|
|
|
39,095
|
|
||||
Total revenue
|
$
|
653,345
|
|
|
$
|
567,842
|
|
|
$
|
1,758,140
|
|
|
$
|
1,563,797
|
|
(a)
|
Revenues include hedging losses of $4.7 million and $0.2 million for the three months ended September 30, 2019 and 2018, respectively. Revenues include hedging losses of $10.7 million and hedging gains of $3.0 million for the nine months ended September 30, 2019 and 2018, respectively. Hedging gains and losses do not represent revenues recognized from contracts with customers.
|
|
Three Months Ended
|
Nine Months Ended
|
||||
(Dollars in thousands)
|
September 30, 2019
|
September 30, 2019
|
||||
|
|
|
||||
Operating lease expense
|
$
|
1,534
|
|
$
|
4,626
|
|
Variable lease expense
|
427
|
|
1,305
|
|
||
Short-term lease expense
|
429
|
|
1,306
|
|
||
Total lease expense
|
$
|
2,390
|
|
$
|
7,237
|
|
|
|
|
||||
|
|
|
||||
|
|
As of September 30, 2019
|
||||
Weighted-average remaining lease term
|
|
4.2 years
|
|
|||
Weighted-average discount rate
|
|
5.0
|
%
|
•
|
Information Relating to Forward-Looking Statements;
|
•
|
Application of Critical Accounting Estimates and Policies;
|
•
|
Results of Operations;
|
•
|
Discussion of Our Liquidity and Capital Resources;
|
•
|
Summary of Our Contractual Obligations;
|
•
|
Discussion of Our Utilization of Off-Balance Sheet Arrangements; and
|
•
|
Impact of Interest Rates and Inflation.
|
(a)
|
During 2019, we decided to wind down our Washington, D.C. operations, which we expect to substantially complete by the end of 2019.
|
•
|
New contracts increased 32% to 1,721 and 9% to 5,096, respectively
|
•
|
Homes delivered increased 16% to 1,651 homes and 11% to 4,375 homes, respectively
|
•
|
Revenue increased 15% to $653.3 million and 12% to $1.8 billion, respectively
|
•
|
Income before income taxes increased 27% to $50.1 million and 18% to $114.7 million, respectively
|
•
|
Number of active communities at September 30, 2019 increased 4% to 221 - an all-time record for the Company
|
•
|
profitably growing our presence in our existing markets, including opening new communities;
|
•
|
expanding the availability of our more affordable Smart Series homes;
|
•
|
opportunistically reviewing potential new markets;
|
•
|
maintaining a strong balance sheet; and
|
•
|
emphasizing customer service, product quality and design, and premier locations.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
Northern homebuilding
|
$
|
270,063
|
|
|
$
|
236,803
|
|
|
$
|
723,295
|
|
|
$
|
622,325
|
|
Southern homebuilding
|
369,828
|
|
|
318,846
|
|
|
995,305
|
|
|
902,377
|
|
||||
Financial services (a)
|
13,454
|
|
|
12,193
|
|
|
39,540
|
|
|
39,095
|
|
||||
Total revenue
|
$
|
653,345
|
|
|
$
|
567,842
|
|
|
$
|
1,758,140
|
|
|
$
|
1,563,797
|
|
|
|
|
|
|
|
|
|
||||||||
Gross margin:
|
|
|
|
|
|
|
|
||||||||
Northern homebuilding (b)
|
$
|
51,768
|
|
|
$
|
44,385
|
|
|
$
|
131,461
|
|
|
$
|
110,807
|
|
Southern homebuilding
|
68,959
|
|
|
59,235
|
|
|
175,651
|
|
|
163,828
|
|
||||
Financial services (a)
|
13,454
|
|
|
12,193
|
|
|
39,540
|
|
|
39,095
|
|
||||
Total gross margin (b)
|
$
|
134,181
|
|
|
$
|
115,813
|
|
|
$
|
346,652
|
|
|
$
|
313,730
|
|
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expense:
|
|
|
|
|
|
|
|
||||||||
Northern homebuilding
|
$
|
22,181
|
|
|
$
|
20,206
|
|
|
$
|
60,902
|
|
|
$
|
55,430
|
|
Southern homebuilding
|
36,459
|
|
|
32,102
|
|
|
99,343
|
|
|
94,777
|
|
||||
Financial services (a)
|
6,845
|
|
|
6,512
|
|
|
19,597
|
|
|
17,936
|
|
||||
Corporate
|
14,047
|
|
|
13,131
|
|
|
35,556
|
|
|
32,079
|
|
||||
Total selling, general and administrative expense
|
$
|
79,532
|
|
|
$
|
71,951
|
|
|
$
|
215,398
|
|
|
$
|
200,222
|
|
|
|
|
|
|
|
|
|
||||||||
Operating income (loss):
|
|
|
|
|
|
|
|
||||||||
Northern homebuilding (b)
|
$
|
29,587
|
|
|
$
|
24,179
|
|
|
$
|
70,559
|
|
|
$
|
55,377
|
|
Southern homebuilding
|
32,500
|
|
|
27,133
|
|
|
76,308
|
|
|
69,051
|
|
||||
Financial services (a)
|
6,609
|
|
|
5,681
|
|
|
19,943
|
|
|
21,159
|
|
||||
Less: Corporate selling, general and administrative expense
|
(14,047
|
)
|
|
(13,131
|
)
|
|
(35,556
|
)
|
|
(32,079
|
)
|
||||
Total operating income (b) (c)
|
$
|
54,649
|
|
|
$
|
43,862
|
|
|
$
|
131,254
|
|
|
$
|
113,508
|
|
|
|
|
|
|
|
|
|
||||||||
Interest expense:
|
|
|
|
|
|
|
|
||||||||
Northern homebuilding
|
$
|
1,505
|
|
|
$
|
1,297
|
|
|
$
|
5,360
|
|
|
$
|
5,175
|
|
Southern homebuilding
|
2,146
|
|
|
2,294
|
|
|
8,602
|
|
|
7,718
|
|
||||
Financial services (a)
|
986
|
|
|
835
|
|
|
2,664
|
|
|
2,299
|
|
||||
Total interest expense
|
$
|
4,637
|
|
|
$
|
4,426
|
|
|
$
|
16,626
|
|
|
$
|
15,192
|
|
|
|
|
|
|
|
|
|
||||||||
Equity in income of joint venture arrangements
|
(52
|
)
|
|
(44
|
)
|
|
(118
|
)
|
|
(268
|
)
|
||||
Acquisition and integration costs (c)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,700
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income before income taxes
|
$
|
50,064
|
|
|
$
|
39,480
|
|
|
$
|
114,746
|
|
|
$
|
96,884
|
|
(a)
|
Our financial services operational results should be viewed in connection with our homebuilding business as its operations originate loans and provide title services primarily for our homebuying customers, with the exception of a small amount of mortgage refinancing.
|
(b)
|
Includes $0.1 million and $0.7 million of acquisition-related charges taken during the three months ended September 30, 2019 and 2018, respectively, and $0.6 million and $4.5 million of acquisition-related charges taken during the nine months ended September 30, 2019 and 2018, respectively, as a result of our acquisition of Pinnacle Homes in Detroit, Michigan on March 1, 2018.
|
(c)
|
Represents costs which include, but are not limited to, legal fees and expenses, travel and communication expenses, cost of appraisals, accounting fees and expenses, and miscellaneous expenses related to our acquisition of Pinnacle Homes. As these costs are not eligible for capitalization as initial direct costs, such amounts are expensed as incurred.
|
|
At September 30, 2019
|
||||||||||||||
(In thousands)
|
Northern
|
|
Southern
|
|
Corporate, Financial Services and Unallocated
|
|
Total
|
||||||||
Deposits on real estate under option or contract
|
$
|
3,688
|
|
|
$
|
24,703
|
|
|
$
|
—
|
|
|
$
|
28,391
|
|
Inventory (a)
|
784,533
|
|
|
1,014,144
|
|
|
—
|
|
|
1,798,677
|
|
||||
Investments in joint venture arrangements
|
2,768
|
|
|
44,789
|
|
|
—
|
|
|
47,557
|
|
||||
Other assets (d)
|
32,296
|
|
|
58,377
|
|
(b)
|
216,305
|
|
(c)
|
306,978
|
|
||||
Total assets
|
$
|
823,285
|
|
|
$
|
1,142,013
|
|
|
$
|
216,305
|
|
|
$
|
2,181,603
|
|
|
At December 31, 2018
|
||||||||||||||
(In thousands)
|
Northern
|
|
Southern
|
|
Corporate, Financial Services and Unallocated
|
|
Total
|
||||||||
Deposits on real estate under option or contract
|
$
|
5,725
|
|
|
$
|
27,937
|
|
|
$
|
—
|
|
|
$
|
33,662
|
|
Inventory (a)
|
696,057
|
|
|
944,741
|
|
|
—
|
|
|
1,640,798
|
|
||||
Investments in joint venture arrangements
|
1,562
|
|
|
34,308
|
|
|
—
|
|
|
35,870
|
|
||||
Other assets
|
19,524
|
|
|
43,086
|
|
(b)
|
248,641
|
|
(c)
|
311,251
|
|
||||
Total assets
|
$
|
722,868
|
|
|
$
|
1,050,072
|
|
|
$
|
248,641
|
|
|
$
|
2,021,581
|
|
(a)
|
Inventory includes single-family lots; land and land development costs; land held for sale; homes under construction; model homes and furnishings; community development district infrastructure; and consolidated inventory not owned.
|
(b)
|
Includes development reimbursements from local municipalities.
|
(c)
|
Includes asset held for sale for $5.6 million.
|
(d)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(Dollars in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Northern Region
|
|
|
|
|
|
|
|
||||||||
Homes delivered
|
651
|
|
|
583
|
|
|
1,739
|
|
|
1,548
|
|
||||
New contracts, net
|
635
|
|
|
537
|
|
|
2,040
|
|
|
1,891
|
|
||||
Backlog at end of period
|
1,231
|
|
|
1,284
|
|
|
1,231
|
|
|
1,284
|
|
||||
Average sales price of homes delivered
|
$
|
406
|
|
|
$
|
406
|
|
|
$
|
412
|
|
|
$
|
402
|
|
Average sales price of homes in backlog
|
$
|
430
|
|
|
$
|
427
|
|
|
$
|
430
|
|
|
$
|
427
|
|
Aggregate sales value of homes in backlog
|
$
|
529,090
|
|
|
$
|
548,698
|
|
|
$
|
529,090
|
|
|
$
|
548,698
|
|
Housing revenue
|
$
|
264,274
|
|
|
$
|
236,619
|
|
|
$
|
716,421
|
|
|
$
|
621,712
|
|
Land sale revenue
|
$
|
5,789
|
|
|
$
|
184
|
|
|
$
|
6,874
|
|
|
$
|
613
|
|
Operating income homes (a) (b)
|
$
|
29,511
|
|
|
$
|
24,112
|
|
|
$
|
70,428
|
|
|
$
|
55,097
|
|
Operating income land
|
$
|
76
|
|
|
$
|
67
|
|
|
$
|
131
|
|
|
$
|
280
|
|
Number of average active communities
|
89
|
|
|
88
|
|
|
89
|
|
|
82
|
|
||||
Number of active communities, end of period
|
89
|
|
|
88
|
|
|
89
|
|
|
88
|
|
||||
Southern Region
|
|
|
|
|
|
|
|
||||||||
Homes delivered
|
1,000
|
|
|
839
|
|
|
2,636
|
|
|
2,405
|
|
||||
New contracts, net
|
1,086
|
|
|
765
|
|
|
3,056
|
|
|
2,781
|
|
||||
Backlog at end of period
|
1,684
|
|
|
1,562
|
|
|
1,684
|
|
|
1,562
|
|
||||
Average sales price of homes delivered
|
$
|
367
|
|
|
$
|
379
|
|
|
$
|
371
|
|
|
$
|
373
|
|
Average sales price of homes in backlog
|
$
|
361
|
|
|
$
|
379
|
|
|
$
|
361
|
|
|
$
|
379
|
|
Aggregate sales value of homes in backlog
|
$
|
608,117
|
|
|
$
|
591,339
|
|
|
$
|
608,117
|
|
|
$
|
591,339
|
|
Housing revenue
|
$
|
367,106
|
|
|
$
|
318,201
|
|
|
$
|
979,137
|
|
|
$
|
896,566
|
|
Land sale revenue
|
$
|
2,722
|
|
|
$
|
645
|
|
|
$
|
16,168
|
|
|
$
|
5,811
|
|
Operating income homes (a)
|
$
|
32,502
|
|
|
$
|
27,133
|
|
|
$
|
75,910
|
|
|
$
|
68,778
|
|
Operating (loss) income land
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
398
|
|
|
$
|
273
|
|
Number of average active communities
|
132
|
|
|
123
|
|
|
127
|
|
|
122
|
|
||||
Number of active communities, end of period
|
132
|
|
|
124
|
|
|
132
|
|
|
124
|
|
||||
Total Homebuilding Regions
|
|
|
|
|
|
|
|
||||||||
Homes delivered
|
1,651
|
|
|
1,422
|
|
|
4,375
|
|
|
3,953
|
|
||||
New contracts, net
|
1,721
|
|
|
1,302
|
|
|
5,096
|
|
|
4,672
|
|
||||
Backlog at end of period
|
2,915
|
|
|
2,846
|
|
|
2,915
|
|
|
2,846
|
|
||||
Average sales price of homes delivered
|
$
|
382
|
|
|
$
|
390
|
|
|
$
|
388
|
|
|
$
|
384
|
|
Average sales price of homes in backlog
|
$
|
390
|
|
|
$
|
401
|
|
|
$
|
390
|
|
|
$
|
401
|
|
Aggregate sales value of homes in backlog
|
$
|
1,137,207
|
|
|
$
|
1,140,037
|
|
|
$
|
1,137,207
|
|
|
$
|
1,140,037
|
|
Housing revenue
|
$
|
631,380
|
|
|
$
|
554,820
|
|
|
$
|
1,695,558
|
|
|
$
|
1,518,278
|
|
Land sale revenue
|
$
|
8,511
|
|
|
$
|
829
|
|
|
$
|
23,042
|
|
|
$
|
6,424
|
|
Operating income homes (a) (b)
|
$
|
62,013
|
|
|
$
|
51,245
|
|
|
$
|
146,338
|
|
|
$
|
123,875
|
|
Operating income land
|
$
|
74
|
|
|
$
|
67
|
|
|
$
|
529
|
|
|
$
|
553
|
|
Number of average active communities
|
221
|
|
|
211
|
|
|
216
|
|
|
204
|
|
||||
Number of active communities, end of period
|
221
|
|
|
212
|
|
|
221
|
|
|
212
|
|
(a)
|
Includes the effect of total homebuilding selling, general and administrative expense for the region as disclosed in the first table set forth in this “Outlook” section.
|
(b)
|
Includes $0.1 million and $0.7 million of acquisition-related charges taken during the three months ended September 30, 2019 and 2018, respectively, and $0.6 million and $4.5 million of acquisition-related charges taken during the nine months ended September 30, 2019 and 2018, respectively, as a result of our acquisition of Pinnacle Homes in Detroit, Michigan on March 1, 2018.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(Dollars in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Financial Services
|
|
|
|
|
|
|
|
||||||||
Number of loans originated
|
1,243
|
|
|
1,011
|
|
|
3,078
|
|
|
2,722
|
|
||||
Value of loans originated
|
$
|
388,033
|
|
|
$
|
308,598
|
|
|
$
|
959,022
|
|
|
$
|
828,400
|
|
|
|
|
|
|
|
|
|
||||||||
Revenue
|
$
|
13,454
|
|
|
$
|
12,193
|
|
|
$
|
39,540
|
|
|
$
|
39,095
|
|
Less: Selling, general and administrative expenses
|
6,845
|
|
|
6,512
|
|
|
19,597
|
|
|
17,936
|
|
||||
Less: Interest expense
|
986
|
|
|
835
|
|
|
2,664
|
|
|
2,299
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income before income taxes
|
$
|
5,623
|
|
|
$
|
4,846
|
|
|
$
|
17,279
|
|
|
$
|
18,860
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||
Northern
|
10.9
|
%
|
|
13.8
|
%
|
|
10.6
|
%
|
|
12.4
|
%
|
Southern
|
13.5
|
%
|
|
17.0
|
%
|
|
14.4
|
%
|
|
14.4
|
%
|
|
|
|
|
|
|
|
|
||||
Total cancellation rate
|
12.6
|
%
|
|
15.7
|
%
|
|
12.9
|
%
|
|
13.6
|
%
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(Dollars in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Housing revenue
|
$
|
631,380
|
|
|
$
|
554,820
|
|
|
$
|
1,695,558
|
|
|
$
|
1,518,278
|
|
Housing cost of sales
|
510,727
|
|
|
451,267
|
|
|
1,388,975
|
|
|
1,244,196
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Housing gross margin
|
120,653
|
|
|
103,553
|
|
|
306,583
|
|
|
274,082
|
|
||||
Add: Acquisition-related charges (a)
|
82
|
|
|
692
|
|
|
639
|
|
|
4,549
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Adjusted housing gross margin
|
$
|
120,735
|
|
|
$
|
104,245
|
|
|
$
|
307,222
|
|
|
$
|
278,631
|
|
|
|
|
|
|
|
|
|
||||||||
Housing gross margin percentage
|
19.1
|
%
|
|
18.7
|
%
|
|
18.1
|
%
|
|
18.1
|
%
|
||||
Adjusted housing gross margin percentage
|
19.1
|
%
|
|
18.8
|
%
|
|
18.1
|
%
|
|
18.4
|
%
|
||||
|
|
|
|
|
|
|
|
||||||||
Income before income taxes
|
$
|
50,064
|
|
|
$
|
39,480
|
|
|
$
|
114,746
|
|
|
$
|
96,884
|
|
Add: Acquisition-related charges (a)
|
82
|
|
|
692
|
|
|
639
|
|
|
4,549
|
|
||||
Add: Acquisition and integration expenses (b)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,700
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Adjusted income before income taxes
|
$
|
50,146
|
|
|
$
|
40,172
|
|
|
$
|
115,385
|
|
|
$
|
103,133
|
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
37,838
|
|
|
$
|
29,282
|
|
|
$
|
85,807
|
|
|
$
|
75,256
|
|
Add: Acquisition-related charges - net of tax (a)
|
61
|
|
|
512
|
|
|
473
|
|
|
3,366
|
|
||||
Add: Acquisition and integration expenses - net of tax (b)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,258
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Adjusted net income
|
$
|
37,899
|
|
|
$
|
29,794
|
|
|
$
|
86,280
|
|
|
$
|
79,880
|
|
|
|
|
|
|
|
|
|
(a)
|
Represents acquisition-related charges related to our acquisition of Pinnacle Homes in Detroit, Michigan on March 1, 2018.
|
(b)
|
Represents costs which include, but are not limited to, legal fees and expenses, travel and communication expenses, cost of appraisals, accounting fees and expenses, and miscellaneous expenses related to our acquisition of Pinnacle Homes. As these costs are not eligible for capitalization as initial direct costs, such amounts are expensed as incurred.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(Dollars in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Northern region:
|
|
|
|
|
|
|
|
||||||||
Housing revenue
|
$
|
264,274
|
|
|
$
|
236,619
|
|
|
$
|
716,421
|
|
|
$
|
621,712
|
|
Housing cost of sales
|
212,582
|
|
|
192,301
|
|
|
585,091
|
|
|
511,185
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Housing gross margin
|
51,692
|
|
|
44,318
|
|
|
131,330
|
|
|
110,527
|
|
||||
Add: Acquisition-related charges (a)
|
82
|
|
|
692
|
|
|
639
|
|
|
4,549
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Adjusted housing gross margin
|
$
|
51,774
|
|
|
$
|
45,010
|
|
|
$
|
131,969
|
|
|
$
|
115,076
|
|
|
|
|
|
|
|
|
|
||||||||
Housing gross margin percentage
|
19.6
|
%
|
|
18.7
|
%
|
|
18.3
|
%
|
|
17.8
|
%
|
||||
Adjusted housing gross margin percentage
|
19.6
|
%
|
|
19.0
|
%
|
|
18.4
|
%
|
|
18.5
|
%
|
||||
|
|
|
|
|
|
|
|
(a)
|
Represents acquisition-related charges from our acquisition of Pinnacle Homes in Detroit, Michigan on March 1, 2018.
|
(In thousands)
|
Expiration
Date
|
Outstanding
Balance
|
Available
Amount
|
||||
Notes payable – homebuilding (a)
|
7/18/2021
|
$
|
189,900
|
|
$
|
244,533
|
|
Notes payable – financial services (b)
|
(b)
|
$
|
108,594
|
|
$
|
17,700
|
|
(a)
|
The available amount under the Credit Facility is computed in accordance with the borrowing base calculation under the Credit Facility, which applies various advance rates for different categories of inventory and totaled $729.5 million of availability for additional senior debt at September 30, 2019. As a result, the full $500 million commitment amount of the facility was available, less any borrowings and letters of credit outstanding. There were $189.9 million of borrowings outstanding and $65.6 million of letters of credit outstanding at September 30, 2019, leaving $244.5 million available. The Credit Facility has an expiration date of July 18, 2021.
|
(b)
|
The available amount is computed in accordance with the borrowing base calculations under the MIF Mortgage Warehousing Agreement and the MIF Mortgage Repurchase Facility, each of which may be increased by pledging additional mortgage collateral. The maximum aggregate commitment amount of M/I Financial’s warehousing agreements as of September 30, 2019 was $210 million. Subsequent to the quarter ended September 30, 2019, M/I Financial entered into an amendment to the MIF Mortgage Repurchase Facility which extended its term for an additional year to October 26, 2020 and also increased the maximum borrowing availability to $65 million from $50 million.
|
Financial Covenant
|
|
Covenant Requirement
|
|
Actual
|
||||
|
|
(Dollars in millions)
|
||||||
Consolidated Tangible Net Worth
|
≥
|
$
|
567.9
|
|
|
$
|
907.5
|
|
Leverage Ratio
|
≤
|
0.60
|
|
|
0.45
|
|
||
Interest Coverage Ratio
|
≥
|
1.5 to 1.0
|
|
|
4.8 to 1.0
|
|
||
Investments in Unrestricted Subsidiaries and Joint Ventures
|
≤
|
$
|
272.2
|
|
|
$
|
3.0
|
|
Unsold Housing Units and Model Homes
|
≤
|
2,232
|
|
|
1,427
|
|
Financial Covenant
|
|
Covenant Requirement
|
|
Actual
|
||||
|
|
(Dollars in millions)
|
||||||
Leverage Ratio
|
≤
|
10.0 to 1.0
|
|
|
4.0 to 1.0
|
|
||
Liquidity
|
≥
|
$
|
6.25
|
|
|
$
|
27.6
|
|
Adjusted Net Income
|
>
|
$
|
0.0
|
|
|
$
|
12.3
|
|
Tangible Net Worth
|
≥
|
$
|
12.5
|
|
|
$
|
31.1
|
|
|
September 30,
|
|
December 31,
|
||||
Description of Financial Instrument (in thousands)
|
2019
|
|
2018
|
||||
Whole loan contracts and related committed IRLCs
|
$
|
1,813
|
|
|
$
|
5,823
|
|
Uncommitted IRLCs
|
134,484
|
|
|
76,117
|
|
||
FMBSs related to uncommitted IRLCs
|
133,000
|
|
|
83,000
|
|
||
Whole loan contracts and related mortgage loans held for sale
|
8,344
|
|
|
14,285
|
|
||
FMBSs related to mortgage loans held for sale
|
118,000
|
|
|
150,000
|
|
||
Mortgage loans held for sale covered by FMBSs
|
118,082
|
|
|
149,980
|
|
|
September 30,
|
|
December 31,
|
||||
Description of Financial Instrument (in thousands)
|
2019
|
|
2018
|
||||
Mortgage loans held for sale
|
$
|
128,322
|
|
|
$
|
169,651
|
|
Forward sales of mortgage-backed securities
|
326
|
|
|
(3,305
|
)
|
||
Interest rate lock commitments
|
763
|
|
|
989
|
|
||
Whole loan contracts
|
(12
|
)
|
|
(154
|
)
|
||
Total
|
$
|
129,399
|
|
|
$
|
167,181
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
Description (in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Mortgage loans held for sale
|
$
|
(1,964
|
)
|
|
$
|
(1,383
|
)
|
|
$
|
(2,981
|
)
|
|
$
|
(66
|
)
|
Forward sales of mortgage-backed securities
|
2,299
|
|
|
2,407
|
|
|
3,631
|
|
|
1,447
|
|
||||
Interest rate lock commitments
|
(686
|
)
|
|
(763
|
)
|
|
(258
|
)
|
|
80
|
|
||||
Whole loan contracts
|
121
|
|
|
252
|
|
|
174
|
|
|
108
|
|
||||
Total (loss) gain recognized
|
$
|
(230
|
)
|
|
$
|
513
|
|
|
$
|
566
|
|
|
$
|
1,569
|
|
|
Expected Cash Flows by Period
|
|
Fair Value
|
||||||||||||||||||||||||||||
(Dollars in thousands)
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
|
9/30/2019
|
||||||||||||||||
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mortgage loans held for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed rate
|
$
|
131,105
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
131,105
|
|
|
$
|
128,322
|
|
|||||
Weighted average interest rate
|
3.61
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.61
|
%
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Long-term debt — fixed rate
|
$
|
217
|
|
|
$
|
1,065
|
|
|
$
|
301,215
|
|
|
$
|
900
|
|
|
$
|
956
|
|
|
$
|
250,000
|
|
|
$
|
554,353
|
|
|
$
|
562,971
|
|
Weighted average interest rate
|
5.63
|
%
|
|
5.63
|
%
|
|
6.73
|
%
|
|
5.63
|
%
|
|
5.63
|
%
|
|
5.63
|
%
|
|
6.23
|
%
|
|
|
|||||||||
Short-term debt — variable rate
|
$
|
298,494
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
298,494
|
|
|
$
|
298,494
|
|
|||||
Weighted average interest rate
|
4.33
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.33
|
%
|
|
|
Exhibit Number
|
|
Description
|
|
|
|
10.1
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
32.2
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document. (Furnished herewith.)
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document. (Furnished herewith.)
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document. (Furnished herewith.)
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document. (Furnished herewith.)
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document. (Furnished herewith.)
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document. (Furnished herewith.)
|
|
|
|
|
M/I Homes, Inc.
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Date:
|
|
October 25, 2019
|
|
By:
|
/s/ Robert H. Schottenstein
|
|
|
|
|
|
Robert H. Schottenstein
|
|
|
|
|
|
Chairman, Chief Executive Officer and
|
|
|
|
|
|
President
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
Date:
|
|
October 25, 2019
|
|
By:
|
/s/ Ann Marie W. Hunker
|
|
|
|
|
|
Ann Marie W. Hunker
|
|
|
|
|
|
Vice President, Corporate Controller
|
|
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
STERLING NATIONAL BANK, as Buyer
By: /s/ Eddie Othman
Name: Eddie Othman
Title: Senior Vice President
|
|
M/I FINANCIAL, LLC, as Seller
By: /s/ Derek J. Klutch
Name: Derek J. Klutch
Title: President & CEO
|
I, Robert H. Schottenstein, certify that:
|
|
|
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of M/I Homes, Inc. for the fiscal quarter ended September 30, 2019;
|
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
|
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
|
(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
|
(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/Robert H. Schottenstein
|
Date:
|
October 25, 2019
|
Robert H. Schottenstein
|
|
|
Chairman, Chief Executive Officer and
|
|
|
President
|
|
|
I, Phillip G. Creek, certify that:
|
|
|
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of M/I Homes, Inc. for the fiscal quarter ended September 30, 2019;
|
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
|
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
|
(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
|
(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/Phillip G. Creek
|
Date:
|
October 25, 2019
|
Phillip G. Creek
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/Robert H. Schottenstein
|
Date:
|
October 25, 2019
|
Robert H. Schottenstein
|
|
|
Chairman, Chief Executive Officer and
|
|
|
President
|
|
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/Phillip G. Creek
|
Date:
|
October 25, 2019
|
Phillip G. Creek
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|