Delaware | 06-1187536 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Title of each class | Trading Symbols | Name of each exchange on which registered | ||||||
Common Stock, par value $0.01 per share | WBS | New York Stock Exchange | ||||||
Depositary Shares, each representing 1/1000th interest in a share | WBS-PrF | New York Stock Exchange | ||||||
of 5.25% Series F Non-Cumulative Perpetual Preferred Stock | ||||||||
Depositary Shares, each representing 1/40th interest in a share | WBS-PrG | New York Stock Exchange | ||||||
of 6.50% Series G Non-Cumulative Perpetual Preferred Stock |
Large Accelerated Filer | ☒ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||||||||||||||||
Emerging growth company | ☐ |
Page No. | ||||||||
Key to Acronyms and Terms | ||||||||
Forward-Looking Statements | ||||||||
Item 1. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 5. | ||||||||
Item 6. | ||||||||
ACH | Automated clearing house | ||||
ACL | Allowance for credit losses | ||||
Agency | A financial services corporation created by the United States Congress | ||||
Agency CMBS | Agency commercial mortgage-backed securities | ||||
Agency CMO | Agency collateralized mortgage obligations | ||||
Agency MBS | Agency mortgage-backed securities | ||||
ALCO | Asset/Liability Committee | ||||
Ametros | Ametros Financial Corporation | ||||
AOCI / AOCL | Accumulated other comprehensive income (loss), net of tax | ||||
ASC | Accounting Standards Codification | ||||
ASU or the Update | Accounting Standards Update | ||||
ATM | Automated teller machine | ||||
Basel III Capital Rules | Capital rules under a global regulatory framework developed by the Basel Committee on Banking Supervision | ||||
BHC Act | Bank Holding Company Act of 1956, as amended | ||||
CECL | Current expected credit losses | ||||
CET1 | Common Equity Tier 1 Capital, defined by Basel III capital rules | ||||
CET1 Risk-Based Capital | Ratio of CET1 capital to total risk-weighted assets, defined by the Basel III Capital Rules | ||||
CMBS | Non-agency commercial mortgage-backed securities | ||||
CODM | Chief Operating Decision Maker | ||||
CRA | Community Reinvestment Act of 1977 | ||||
EAD | Exposure at default | ||||
FASB | Financial Accounting Standards Board | ||||
FDIC | Federal Deposit Insurance Corporation | ||||
FHLB | Federal Home Loan Bank | ||||
FICO | Fair Isaac Corporation | ||||
FRB | Federal Reserve Bank | ||||
FTE | Fully tax-equivalent | ||||
FTP | Funds Transfer Pricing, a matched maturity funding concept | ||||
GAAP | U.S. Generally Accepted Accounting Principles | ||||
Holding Company | Webster Financial Corporation | ||||
HSA | Health savings account | ||||
HSA Bank | HSA Bank, a division of Webster Bank, National Association | ||||
interLINK | Interlink Insured Sweep LLC | ||||
LGD | Loss given default | ||||
LIHTC | Low-income housing tax credit | ||||
LTV | Loan-to-value | ||||
Marathon Asset Management | Marathon Asset Management MW Holding, LLC | ||||
MBS | Mortgage-backed securities | ||||
Moody’s | Moody’s Investor Services | ||||
NAICS | North American Industry Classification System | ||||
NAV | Net asset value | ||||
OCC | Office of the Comptroller of the Currency | ||||
OREO | Other real estate owned | ||||
PD | Probability of default | ||||
PPNR | Pre-tax, pre-provision net revenue | ||||
ROU | Right-of-use | ||||
S&P | Standard and Poor’s Rating Services | ||||
SEC | United States Securities and Exchange Commission | ||||
SOFR | Secured overnight financing rate | ||||
Tier 1 Leverage Capital | Ratio of Tier 1 capital to average tangible assets, defined by the Basel III Capital Rules | ||||
Tier 1 Risk-Based Capital | Ratio of Tier 1 capital to total risk-weighted assets, defined by the Basel III Capital Rules | ||||
Total Risk-Based Capital | Ratio of total capital to total risk-weighted assets, defined by the Basel III Capital Rules | ||||
UPB | Unpaid principal balance | ||||
U.S. | United States | ||||
VIE | Variable Interest Entity; defined in ASC 810-10 “Consolidation-Overall” | ||||
Webster Bank or the Bank | Webster Bank, National Association, a wholly-owned subsidiary of Webster Financial Corporation | ||||
Webster or the Company | Webster Financial Corporation, collectively with its consolidated subsidiaries |
Three months ended March 31, | |||||||||||
(In thousands, except per share and ratio data) | 2025 | 2024 | |||||||||
Income and performance ratios: | |||||||||||
Net income | $ | 226,917 | $ | 216,323 | |||||||
Net income applicable to common stockholders | 220,367 | 210,059 | |||||||||
Earnings per common share - diluted | 1.30 | 1.23 | |||||||||
Return on average assets (annualized) | 1.15 | % | 1.15 | % | |||||||
Return on average tangible common stockholders’ equity (annualized) (non-GAAP) | 15.93 | 16.30 | |||||||||
Return on average common stockholders’ equity (annualized) | 9.94 | 10.01 | |||||||||
Non-interest income as a percentage of total revenue | 13.14 | 14.89 | |||||||||
Asset quality: | |||||||||||
ACL on loans and leases | $ | 713,321 | $ | 641,442 | |||||||
Non-performing assets (1) | 564,708 | 289,254 | |||||||||
ACL on loans and leases / total loans and leases | 1.34 | % | 1.26 | % | |||||||
Net charge-offs / average loans and leases (annualized) | 0.42 | 0.29 | |||||||||
Non-performing loans and leases / total loans and leases (1) | 1.06 | 0.56 | |||||||||
Non-performing assets / total loans and leases plus OREO and repossessed assets (1) | 1.06 | 0.57 | |||||||||
ACL on loans and leases / non-performing loans and leases (1) | 126.39 | 226.17 | |||||||||
Other ratios: | |||||||||||
Tangible common equity (non-GAAP) | 7.43 | % | 7.15 | % | |||||||
Tier 1 Risk-Based Capital | 11.76 | 11.08 | |||||||||
Total Risk-Based Capital | 13.96 | 13.21 | |||||||||
CET1 Risk-Based Capital | 11.25 | 10.57 | |||||||||
Stockholders’ equity / total assets | 11.47 | 11.49 | |||||||||
Net interest margin (2) | 3.48 | 3.41 | |||||||||
Efficiency ratio (non-GAAP) | 45.79 | 45.25 | |||||||||
Equity and share related: | |||||||||||
Common stockholders’ equity | $ | 8,920,175 | $ | 8,463,519 | |||||||
Book value per common share | 52.91 | 49.07 | |||||||||
Tangible book value per common share (non-GAAP) | 33.97 | 30.22 | |||||||||
Common stock closing price | 51.55 | 50.77 | |||||||||
Dividends and equivalents declared per common share | 0.40 | 0.40 | |||||||||
Common shares outstanding | 168,594 | 172,464 | |||||||||
Weighted-average common shares outstanding - basic | 169,182 | 170,445 | |||||||||
Weighted-average common shares - diluted | 169,544 | 170,704 |
March 31, | |||||||||||
(Dollars and shares in thousands, except per share data) | 2025 | 2024 | |||||||||
Tangible book value per common share: | |||||||||||
Stockholders’ equity | $ | 9,204,154 | $ | 8,747,498 | |||||||
Less: Preferred stock | 283,979 | 283,979 | |||||||||
Goodwill and other intangible assets | 3,193,132 | 3,250,909 | |||||||||
Tangible common stockholders’ equity | $ | 5,727,043 | $ | 5,212,610 | |||||||
Common shares outstanding | 168,594 | 172,464 | |||||||||
Tangible book value per common share | $ | 33.97 | $ | 30.22 | |||||||
Book value per common share (GAAP) | $ | 52.91 | $ | 49.07 | |||||||
Tangible common equity ratio: | |||||||||||
Tangible common stockholders’ equity | $ | 5,727,043 | $ | 5,212,610 | |||||||
Total assets | $ | 80,279,750 | $ | 76,161,693 | |||||||
Less: Goodwill and other intangible assets | 3,193,132 | 3,250,909 | |||||||||
Tangible assets | $ | 77,086,618 | $ | 72,910,784 | |||||||
Tangible common equity ratio | 7.43 | % | 7.15 | % | |||||||
Common stockholders’ equity to total assets (GAAP) | 11.11 | % | 11.11 | % |
Three months ended March 31, | |||||||||||
(Dollars in thousands) | 2025 | 2024 | |||||||||
Return on average tangible common stockholders’ equity: | |||||||||||
Net income | $ | 226,917 | $ | 216,323 | |||||||
Less: Preferred stock dividends | 4,163 | 4,163 | |||||||||
Add: Intangible assets amortization, tax-effected | 6,732 | 7,263 | |||||||||
Net income adjusted for preferred stock dividends and intangible assets amortization | $ | 229,486 | $ | 219,423 | |||||||
Net income adjusted for preferred stock dividends and intangible assets amortization (annualized) | $ | 917,944 | $ | 877,692 | |||||||
Average stockholders’ equity | $ | 9,245,030 | $ | 8,759,992 | |||||||
Less: Average preferred stock | 283,979 | 283,979 | |||||||||
Average goodwill and other intangible assets | 3,198,123 | 3,090,751 | |||||||||
Average tangible common stockholders’ equity | $ | 5,762,928 | $ | 5,385,262 | |||||||
Return on average tangible common stockholders’ equity | 15.93 | % | 16.30 | % | |||||||
Return on average common stockholders’ equity (annualized) (GAAP) | 9.94 | % | 10.01 | % | |||||||
Efficiency ratio: | |||||||||||
Non-interest expense | $ | 343,644 | $ | 335,923 | |||||||
Less: Foreclosed property activities | 517 | (330) | |||||||||
Intangible assets amortization | 9,237 | 9,194 | |||||||||
Operating lease depreciation | 16 | 663 | |||||||||
FDIC special assessment estimate | — | 11,862 | |||||||||
Ametros acquisition expenses | — | 3,139 | |||||||||
Non-interest expense | $ | 333,874 | $ | 311,395 | |||||||
Net interest income | $ | 612,192 | $ | 567,739 | |||||||
Add: FTE adjustment | 13,611 | 15,879 | |||||||||
Non-interest income | 92,606 | 99,353 | |||||||||
Other income (1) | 11,032 | 7,626 | |||||||||
Less: Operating lease depreciation | 16 | 663 | |||||||||
Gain (loss) on sale of investment securities, net | 220 | (9,826) | |||||||||
Net gain on sale of mortgage servicing rights | — | 11,655 | |||||||||
Adjusted income | $ | 729,205 | $ | 688,105 | |||||||
Efficiency ratio | 45.79 | % | 45.25 | % | |||||||
Non-interest expense as a percentage of total revenue (GAAP) | 48.76 | % | 50.36 | % |
Three months ended March 31, | |||||||||||||||||||||||
2025 | 2024 | ||||||||||||||||||||||
(Dollars in thousands) | Average Balance | Interest Income/Expense | Average Yield/Rate | Average Balance | Interest Income/Expense | Average Yield/Rate | |||||||||||||||||
Assets: | |||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||
Loans and leases (1) | $ | 52,568,406 | $ | 766,388 | 5.84 | % | $ | 50,938,418 | $ | 801,864 | 6.24 | % | |||||||||||
Investment securities: (2) | |||||||||||||||||||||||
Taxable | 17,141,694 | 189,455 | 4.42 | 14,530,021 | 141,131 | 3.87 | |||||||||||||||||
Non-taxable | 972,264 | 7,354 | 3.03 | 2,342,190 | 12,514 | 2.18 | |||||||||||||||||
Total investment securities | 18,113,958 | 196,809 | 4.35 | 16,872,211 | 153,645 | 3.64 | |||||||||||||||||
FHLB and FRB stock | 323,982 | 3,954 | 4.95 | 343,992 | 4,352 | 5.09 | |||||||||||||||||
Interest-bearing deposits (3) | 1,819,496 | 19,932 | 4.38 | 572,401 | 7,786 | 5.38 | |||||||||||||||||
Loans held for sale | 28,732 | 15 | 0.21 | 13,418 | 82 | 2.45 | |||||||||||||||||
Total interest-earning assets | 72,854,574 | $ | 987,098 | 5.42 | % | 68,740,440 | $ | 967,729 | 5.59 | % | |||||||||||||
Non-interest-earning assets (2) | 6,410,395 | 6,592,325 | |||||||||||||||||||||
Total assets | $ | 79,264,969 | $ | 75,332,765 | |||||||||||||||||||
Liabilities and Stockholders’ Equity: | |||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||
Demand | $ | 10,280,570 | $ | — | — | % | $ | 10,582,416 | $ | — | — | % | |||||||||||
Health savings accounts | 9,307,517 | 3,560 | 0.16 | 8,605,640 | 3,191 | 0.15 | |||||||||||||||||
Interest-bearing checking | 9,709,820 | 40,899 | 1.71 | 9,255,252 | 41,353 | 1.80 | |||||||||||||||||
Money market | 21,114,901 | 183,107 | 3.52 | 18,102,661 | 186,752 | 4.15 | |||||||||||||||||
Savings | 7,104,607 | 28,143 | 1.61 | 6,697,772 | 21,545 | 1.29 | |||||||||||||||||
Certificates of deposit | 6,047,194 | 54,942 | 3.68 | 5,779,350 | 62,499 | 4.35 | |||||||||||||||||
Brokered certificates of deposit | 1,402,350 | 15,732 | 4.55 | 1,542,275 | 20,631 | 5.38 | |||||||||||||||||
Total deposits | 64,966,959 | 326,383 | 2.04 | 60,565,366 | 335,971 | 2.23 | |||||||||||||||||
Securities sold under agreements to repurchase | 244,560 | 1,676 | 2.74 | 130,653 | 171 | 0.52 | |||||||||||||||||
Federal funds purchased | — | — | — | 140,165 | 1,937 | 5.47 | |||||||||||||||||
FHLB advances | 2,112,301 | 23,589 | 4.47 | 2,689,632 | 37,367 | 5.50 | |||||||||||||||||
Long-term debt (2) | 886,235 | 9,647 | 4.35 | 953,508 | 8,665 | 3.64 | |||||||||||||||||
Total borrowings | 3,243,096 | 34,912 | 4.31 | 3,913,958 | 48,140 | 4.88 | |||||||||||||||||
Total deposits and interest-bearing liabilities | 68,210,055 | $ | 361,295 | 2.15 | % | 64,479,324 | $ | 384,111 | 2.39 | % | |||||||||||||
Non-interest-bearing liabilities (2) | 1,809,884 | 2,093,449 | |||||||||||||||||||||
Total liabilities | 70,019,939 | 66,572,773 | |||||||||||||||||||||
Preferred stock | 283,979 | 283,979 | |||||||||||||||||||||
Common stockholders’ equity | 8,961,051 | 8,476,013 | |||||||||||||||||||||
Total stockholders’ equity | 9,245,030 | 8,759,992 | |||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 79,264,969 | $ | 75,332,765 | |||||||||||||||||||
Net interest income (FTE) | $ | 625,803 | $ | 583,618 | |||||||||||||||||||
Less: FTE adjustment (4) | (13,611) | (15,879) | |||||||||||||||||||||
Net interest income | $ | 612,192 | $ | 567,739 | |||||||||||||||||||
Net interest margin (FTE) (5) | 3.48 | % | 3.41 | % | |||||||||||||||||||
Three months ended March 31, | |||||||||||
2025 vs. 2024 Increase (decrease) due to | |||||||||||
(In thousands) | Rate (1) | Volume | Total | ||||||||
Change in interest on interest-earning assets: | |||||||||||
Loans and leases | $ | (56,668) | $ | 21,192 | $ | (35,476) | |||||
Investment securities | 32,471 | 10,693 | 43,164 | ||||||||
FHLB and FRB stock | (145) | (253) | (398) | ||||||||
Interest-bearing deposits | (4,818) | 16,964 | 12,146 | ||||||||
Loans held for sale | — | (67) | (67) | ||||||||
Total interest income | $ | (29,160) | $ | 48,529 | $ | 19,369 | |||||
Change in interest on interest-bearing liabilities: | |||||||||||
Health savings accounts | $ | 109 | $ | 260 | $ | 369 | |||||
Interest-bearing checking | (2,485) | 2,031 | (454) | ||||||||
Money market | (34,720) | 31,075 | (3,645) | ||||||||
Savings | 5,288 | 1,310 | 6,598 | ||||||||
Certificates of deposit | (10,453) | 2,896 | (7,557) | ||||||||
Brokered certificates of deposits | (3,027) | (1,872) | (4,899) | ||||||||
Securities sold under agreements to repurchase | 1,355 | 150 | 1,505 | ||||||||
Federal funds purchased | — | (1,937) | (1,937) | ||||||||
FHLB advances | (5,757) | (8,021) | (13,778) | ||||||||
Long-term debt | 1,593 | (611) | 982 | ||||||||
Total interest expense | $ | (48,097) | $ | 25,281 | $ | (22,816) | |||||
Net change in net interest income | $ | 18,937 | $ | 23,248 | $ | 42,185 |
Three months ended March 31, | |||||||||||
(In thousands) | 2025 | 2024 | |||||||||
Deposit service fees | $ | 38,895 | $ | 42,589 | |||||||
Loan and lease related fees | 17,621 | 19,767 | |||||||||
Wealth and investment services | 7,789 | 7,924 | |||||||||
Cash surrender value of life insurance policies | 7,992 | 5,946 | |||||||||
Gain (loss) on sale of investment securities, net | 220 | (9,826) | |||||||||
Other income | 20,089 | 32,953 | |||||||||
Total non-interest income | $ | 92,606 | $ | 99,353 |
Three months ended March 31, | |||||||||||
(In thousands) | 2025 | 2024 | |||||||||
Compensation and benefits | $ | 198,645 | $ | 188,540 | |||||||
Occupancy | 19,717 | 19,439 | |||||||||
Technology and equipment | 47,719 | 45,836 | |||||||||
Intangible assets amortization | 9,237 | 9,194 | |||||||||
Marketing | 4,027 | 4,281 | |||||||||
Professional and outside services | 17,226 | 12,981 | |||||||||
Deposit insurance | 16,345 | 24,223 | |||||||||
Other expense | 30,728 | 31,429 | |||||||||
Total non-interest expense | $ | 343,644 | $ | 335,923 |
Three months ended March 31, | |||||||||||
(In thousands) | 2025 | 2024 | |||||||||
Net interest income | $ | 319,123 | $ | 341,942 | |||||||
Non-interest income | 28,958 | 34,280 | |||||||||
Non-interest expense | 106,582 | 106,225 | |||||||||
Pre-tax, pre-provision net revenue | $ | 241,499 | $ | 269,997 |
(In thousands) | March 31, 2025 | December 31, 2024 | |||||||||
Loans and leases | $ | 40,790,670 | $ | 40,616,156 | |||||||
Deposits | 16,572,502 | 16,251,850 | |||||||||
Assets under administration / management (off-balance sheet) | 2,957,462 | 2,965,624 |
Three months ended March 31, | |||||||||||
(In thousands) | 2025 | 2024 | |||||||||
Net interest income | $ | 96,361 | $ | 86,138 | |||||||
Non-interest income | 29,390 | 31,061 | |||||||||
Non-interest expense | 55,720 | 52,127 | |||||||||
Pre-tax, pre-provision net revenue | $ | 70,031 | $ | 65,072 |
(In thousands) | March 31, 2025 | December 31, 2024 | |||||||||
Deposits | $ | 10,245,003 | $ | 9,966,773 | |||||||
Assets under administration, through linked investment accounts (off-balance sheet) | 5,108,311 | 5,321,736 | |||||||||
Three months ended March 31, | |||||||||||
(In thousands) | 2025 | 2024 | |||||||||
Net interest income | $ | 202,064 | $ | 205,777 | |||||||
Non-interest income | 26,204 | 33,978 | |||||||||
Non-interest expense | 122,656 | 120,121 | |||||||||
Pre-tax, pre-provision net revenue | $ | 105,612 | $ | 119,634 |
(In thousands) | March 31, 2025 | December 31, 2024 | |||||||||
Loans | $ | 12,266,777 | $ | 11,886,095 | |||||||
Deposits | 27,797,351 | 27,332,786 | |||||||||
Assets under administration (off-balance sheet) | 7,433,931 | 7,997,114 |
March 31, 2025 | December 31, 2024 | ||||||||||||||||
(In thousands) | Amount | % | Amount | % | |||||||||||||
Available-for-sale: | |||||||||||||||||
Government agency debentures | $ | 192,341 | 2.1 | % | $ | 186,426 | 2.1 | % | |||||||||
Municipal bonds and notes | 109,294 | 1.2 | 110,876 | 1.2 | |||||||||||||
Agency CMO | 28,285 | 0.3 | 29,043 | 0.3 | |||||||||||||
Agency MBS | 4,758,155 | 50.8 | 4,519,785 | 50.2 | |||||||||||||
Agency CMBS | 3,156,300 | 33.7 | 3,034,392 | 33.8 | |||||||||||||
CMBS | 629,351 | 6.7 | 625,388 | 6.9 | |||||||||||||
Corporate debt | 437,930 | 4.7 | 452,266 | 5.0 | |||||||||||||
Private label MBS | 39,158 | 0.4 | 39,219 | 0.4 | |||||||||||||
Other | 9,283 | 0.1 | 9,205 | 0.1 | |||||||||||||
Total available-for-sale | $ | 9,360,097 | 100.0 | % | $ | 9,006,600 | 100.0 | % | |||||||||
Held-to-maturity: | |||||||||||||||||
Agency CMO | $ | 19,079 | 0.2 | % | $ | 19,847 | 0.2 | % | |||||||||
Agency MBS | 3,036,457 | 36.6 | 3,109,411 | 36.8 | |||||||||||||
Agency CMBS | 4,332,667 | 52.2 | 4,357,505 | 51.6 | |||||||||||||
Municipal bonds and notes (1) | 844,431 | 10.2 | 891,909 | 10.6 | |||||||||||||
CMBS | 65,402 | 0.8 | 65,690 | 0.8 | |||||||||||||
Total held-to-maturity | $ | 8,298,036 | 100.0 | % | $ | 8,444,362 | 100.0 | % | |||||||||
Total investment securities | $ | 17,658,133 | $ | 17,450,962 |
March 31, 2025 | ||||||||||||||||||||||||||||||||
1 Year or Less | 1 - 5 Years | 5 - 10 Years | After 10 Years | Total | ||||||||||||||||||||||||||||
(Dollars in thousands) | Amount | Weighted- Average Yield (1) | Amount | Weighted- Average Yield (1) | Amount | Weighted- Average Yield (1) | Amount | Weighted- Average Yield (1) | Amount | Weighted- Average Yield (1) | ||||||||||||||||||||||
Available-for-sale: | ||||||||||||||||||||||||||||||||
Government agency debentures | $ | — | — | % | $ | — | — | % | $ | 99,549 | 2.51 | % | $ | 123,240 | 3.76 | % | $ | 222,789 | 3.20 | % | ||||||||||||
Municipal bonds and notes | 5,592 | 2.89 | 961 | 4.36 | 29,777 | 1.98 | 86,669 | 2.24 | 122,999 | 2.22 | ||||||||||||||||||||||
Agency CMO | 49 | 2.98 | — | — | 2,195 | 3.40 | 28,611 | 2.83 | 30,855 | 2.87 | ||||||||||||||||||||||
Agency MBS | 376 | 0.75 | 3,002 | 1.36 | 1,191 | 3.87 | 4,923,083 | 4.64 | 4,927,652 | 4.63 | ||||||||||||||||||||||
Agency CMBS | — | — | 109,117 | 4.73 | 250,433 | 4.57 | 3,117,384 | 4.79 | 3,476,934 | 4.77 | ||||||||||||||||||||||
CMBS | — | — | 22,280 | 5.85 | — | — | 610,053 | 5.95 | 632,333 | 5.95 | ||||||||||||||||||||||
Corporate debt | — | — | 84,961 | 3.47 | 368,810 | 3.32 | 20,828 | 2.94 | 474,599 | 3.33 | ||||||||||||||||||||||
Private label MBS | — | — | — | — | — | — | 43,355 | 4.01 | 43,355 | 4.01 | ||||||||||||||||||||||
Other | — | — | 5,000 | 3.80 | 4,861 | 2.69 | — | — | 9,861 | 3.26 | ||||||||||||||||||||||
Total available-for-sale | $ | 6,017 | 2.75 | % | $ | 225,321 | 4.26 | % | $ | 756,816 | 3.57 | % | $ | 8,953,223 | 4.73 | % | $ | 9,941,377 | 4.63 | % | ||||||||||||
Held-to-maturity: | ||||||||||||||||||||||||||||||||
Agency CMO | $ | — | — | % | $ | — | — | % | $ | — | — | % | $ | 19,079 | 2.86 | % | $ | 19,079 | 2.86 | % | ||||||||||||
Agency MBS | — | — | 116 | 2.08 | 35,321 | 2.61 | 3,001,020 | 3.46 | 3,036,457 | 3.45 | ||||||||||||||||||||||
Agency CMBS | — | — | 106,407 | 2.68 | — | — | 4,226,260 | 4.24 | 4,332,667 | 4.21 | ||||||||||||||||||||||
Municipal bonds and notes | 2,889 | 2.76 | 56,683 | 2.80 | 205,391 | 2.88 | 579,468 | 3.28 | 844,431 | 2.76 | ||||||||||||||||||||||
CMBS | — | — | — | — | — | — | 65,402 | 2.39 | 65,402 | 2.39 | ||||||||||||||||||||||
Total held-to-maturity | $ | 2,889 | 2.76 | % | $ | 163,206 | 2.72 | % | $ | 240,712 | 2.84 | % | $ | 7,891,229 | 3.86 | % | $ | 8,298,036 | 3.80 | % | ||||||||||||
Total investment securities (2) | $ | 8,906 | 2.75 | % | $ | 388,527 | 3.63 | % | $ | 997,528 | 3.40 | % | $ | 16,844,452 | 4.32 | % | $ | 18,239,413 | 4.25 | % |
March 31, 2025 | December 31, 2024 | ||||||||||||||||
(Dollars in thousands) | Amount | % | Amount | % | |||||||||||||
Commercial non-mortgage | $ | 18,266,697 | 34.5 | % | $ | 18,037,942 | 34.4 | % | |||||||||
Asset-based | 1,385,042 | 2.6 | 1,404,007 | 2.7 | |||||||||||||
Commercial real estate | 14,486,748 | 27.3 | 14,492,436 | 27.6 | |||||||||||||
Multi-family | 6,896,396 | 13.0 | 6,898,600 | 13.1 | |||||||||||||
Equipment financing | 1,229,087 | 2.3 | 1,235,016 | 2.3 | |||||||||||||
Residential | 9,123,000 | 17.2 | 8,853,669 | 16.9 | |||||||||||||
Home equity | 1,392,129 | 2.6 | 1,427,692 | 2.7 | |||||||||||||
Other consumer | 277,124 | 0.5 | 155,806 | 0.3 | |||||||||||||
Total loans and leases (1) | $ | 53,056,223 | 100.0 | % | $ | 52,505,168 | 100.0 | % |
March 31, 2025 | |||||||||||||||||
(In thousands) | 1 Year or Less | 1 - 5 Years | 5 - 15 Years | After 15 Years | Total | ||||||||||||
Fixed rate: | |||||||||||||||||
Commercial non-mortgage | $ | 115,744 | $ | 1,023,612 | $ | 2,560,473 | $ | 1,459,254 | $ | 5,159,083 | |||||||
Asset-based | 103,940 | 441,476 | — | — | 545,416 | ||||||||||||
Commercial real estate | 982,278 | 1,977,438 | 665,615 | 121,647 | 3,746,978 | ||||||||||||
Multi-family | 506,096 | 3,431,393 | 801,478 | 70,404 | 4,809,371 | ||||||||||||
Equipment financing | 107,511 | 817,203 | 304,373 | — | 1,229,087 | ||||||||||||
Residential | 2,754 | 34,193 | 367,637 | 5,712,693 | 6,117,277 | ||||||||||||
Home equity | 2,784 | 20,728 | 156,595 | 221,070 | 401,177 | ||||||||||||
Other consumer | 11,316 | 203,998 | 31,708 | 33 | 247,055 | ||||||||||||
Total fixed rate loans and leases | $ | 1,832,423 | $ | 7,950,041 | $ | 4,887,879 | $ | 7,585,101 | $ | 22,255,444 | |||||||
Variable rate: | |||||||||||||||||
Commercial non-mortgage | $ | 3,794,768 | $ | 7,673,315 | $ | 1,571,286 | $ | 68,246 | $ | 13,107,615 | |||||||
Asset-based | 355,545 | 484,081 | — | — | 839,626 | ||||||||||||
Commercial real estate | 2,619,225 | 5,284,169 | 2,212,430 | 623,946 | 10,739,770 | ||||||||||||
Multi-family | 431,289 | 1,026,268 | 626,295 | 3,173 | 2,087,025 | ||||||||||||
Residential | 422 | 7,340 | 243,455 | 2,754,506 | 3,005,723 | ||||||||||||
Home equity | 2,110 | 3,080 | 97,104 | 888,657 | 990,951 | ||||||||||||
Other consumer | 5,293 | 23,094 | 1,682 | — | 30,069 | ||||||||||||
Total variable rate loans and leases (1) | $ | 7,208,652 | $ | 14,501,347 | $ | 4,752,252 | $ | 4,338,528 | $ | 30,800,779 | |||||||
Total loans and leases (2) | $ | 9,041,075 | $ | 22,451,388 | $ | 9,640,131 | $ | 11,923,629 | $ | 53,056,223 |
Industry: | March 31, 2025 | December 31, 2024 | ||||||||||||
Finance | 26.0 | % | 25.7 | % | ||||||||||
Public Administration | 16.1 | 15.8 | ||||||||||||
Services | 15.7 | 16.1 | ||||||||||||
Communications | 7.6 | 7.7 | ||||||||||||
Manufacturing | 6.6 | 6.4 | ||||||||||||
Real Estate | 5.8 | 5.0 | ||||||||||||
Retail & Wholesale | 4.5 | 4.6 | ||||||||||||
Healthcare | 4.4 | 4.6 | ||||||||||||
Transportation & Public Utilities | 3.3 | 3.0 | ||||||||||||
Construction | 2.3 | 2.3 | ||||||||||||
Other | 7.7 | 8.8 | ||||||||||||
Total Commercial non-mortgage | 100.0 | % | 100.0 | % |
March 31, 2025 | December 31, 2024 | |||||||||||||||||||||||||
Geography: | Owner Occupied | Non-Owner Occupied | Total | Owner Occupied | Non-Owner Occupied | Total | ||||||||||||||||||||
New York City | 2.7 | % | 32.3 | % | 35.0 | % | 2.9 | % | 32.6 | % | 35.5 | % | ||||||||||||||
Other New York Counties | 2.6 | 11.3 | 13.9 | 2.6 | 11.7 | 14.3 | ||||||||||||||||||||
Connecticut | 2.4 | 6.4 | 8.8 | 2.4 | 6.3 | 8.7 | ||||||||||||||||||||
New Jersey | 1.1 | 7.0 | 8.1 | 1.6 | 6.9 | 8.5 | ||||||||||||||||||||
Massachusetts | 1.4 | 4.9 | 6.3 | 1.4 | 4.9 | 6.3 | ||||||||||||||||||||
Southeast | 0.9 | 11.1 | 12.0 | 1.0 | 10.2 | 11.2 | ||||||||||||||||||||
Other | 1.4 | 14.5 | 15.9 | 1.4 | 14.1 | 15.5 | ||||||||||||||||||||
Total Commercial real estate & Multi-family | 12.5 | % | 87.5 | % | 100.0 | % | 13.3 | % | 86.7 | % | 100.0 | % | ||||||||||||||
March 31, 2025 | December 31, 2024 | |||||||||||||||||||||||||
Property Type: | Owner Occupied | Non-Owner Occupied | Total | Owner Occupied | Non-Owner Occupied | Total | ||||||||||||||||||||
Multi-family | 0.4 | % | 35.5 | % | 35.9 | % | 0.4 | % | 34.3 | % | 34.7 | % | ||||||||||||||
Industrial & Warehouse | 3.0 | 15.0 | 18.0 | 3.1 | 14.6 | 17.7 | ||||||||||||||||||||
Retail | 0.5 | 8.2 | 8.7 | 0.5 | 8.1 | 8.6 | ||||||||||||||||||||
Construction | 0.1 | 5.8 | 5.9 | 0.1 | 7.7 | 7.8 | ||||||||||||||||||||
Healthcare & Senior Living | 3.4 | 1.7 | 5.1 | 4.3 | 1.9 | 6.2 | ||||||||||||||||||||
Medical Office | 0.1 | 4.4 | 4.5 | 0.1 | 4.2 | 4.3 | ||||||||||||||||||||
Traditional Office | — | 3.7 | 3.7 | — | 3.8 | 3.8 | ||||||||||||||||||||
Hotel | — | 2.1 | 2.1 | — | 2.1 | 2.1 | ||||||||||||||||||||
Other | 5.0 | 11.1 | 16.1 | 4.8 | 10.0 | 14.8 | ||||||||||||||||||||
Total Commercial real estate & Multi-family | 12.5 | % | 87.5 | % | 100.0 | % | 13.3 | % | 86.7 | % | 100.0 | % |
March 31, 2025 | December 31, 2024 | ||||||||||||||||
(Dollars in thousands) | Amount | % (1) | Amount | % (1) | |||||||||||||
Commercial non-mortgage | $ | 281,675 | 39.5 | % | $ | 270,613 | 39.2 | % | |||||||||
Asset-based | 31,081 | 4.4 | 30,049 | 4.4 | |||||||||||||
Commercial real estate | 249,766 | 35.0 | 245,124 | 35.5 | |||||||||||||
Multi-family | 67,389 | 9.4 | 70,998 | 10.3 | |||||||||||||
Equipment financing | 19,539 | 2.7 | 19,087 | 2.8 | |||||||||||||
Residential | 32,144 | 4.5 | 27,354 | 4.0 | |||||||||||||
Home equity | 20,648 | 2.9 | 19,625 | 2.8 | |||||||||||||
Other consumer | 11,079 | 1.6 | 6,716 | 1.0 | |||||||||||||
Total ACL on loans and leases | $ | 713,321 | 100.0 | % | $ | 689,566 | 100.0 | % |
(Dollars in thousands) | March 31, 2025 | December 31, 2024 | |||||||||
Non-performing loans and leases (1) (2) | $ | 564,398 | $ | 461,326 | |||||||
Total loans and leases | 53,056,223 | 52,505,168 | |||||||||
Non-performing loans and leases as a percentage of total loans and leases | 1.06 | % | 0.88 | % | |||||||
Non-performing loans and leases (1) (2) | $ | 564,398 | $ | 461,326 | |||||||
Add: OREO and repossessed assets | 310 | 425 | |||||||||
Total non-performing assets (1) | $ | 564,708 | $ | 461,751 | |||||||
Total loans and leases plus OREO and repossessed assets | $ | 53,056,533 | $ | 52,505,593 | |||||||
Non-performing assets as a percentage of total loans and leases plus OREO and repossessed assets | 1.06 | % | 0.88 | % | |||||||
Non-performing assets (1) | $ | 564,708 | $ | 461,751 | |||||||
Total assets | 80,279,750 | 79,025,073 | |||||||||
Non-performing assets as a percentage of total assets | 0.70 | % | 0.58 | % | |||||||
ACL on loans and leases | $ | 713,321 | $ | 689,566 | |||||||
Non-performing loans and leases (1) (2) | 564,398 | 461,326 | |||||||||
ACL on loans and leases as a percentage of non-performing loans and leases | 126.39 | % | 149.47 | % | |||||||
ACL on loans and leases | $ | 713,321 | $ | 689,566 | |||||||
Total loans and leases | 53,056,223 | 52,505,168 | |||||||||
ACL on loans and leases as a percentage of total loans and leases | 1.34 | % | 1.31 | % | |||||||
ACL on loans and leases | $ | 713,321 | $ | 689,566 | |||||||
Net charge-offs (annualized) | 219,828 | 166,914 | |||||||||
Ratio of ACL on loans and leases to net charge-offs (annualized) | 3.24x | 4.13x |
Three months ended March 31, | |||||||||||||||||||||||
2025 | 2024 | ||||||||||||||||||||||
(Dollars in thousands) | Net Charge-offs (Recoveries) | Average Balance | % (1) | Net Charge-offs (Recoveries) | Average Balance | % (1) | |||||||||||||||||
Commercial non-mortgage | $ | 27,383 | $ | 17,954,342 | 0.61 | % | $ | 31,333 | $ | 16,941,546 | 0.74 | % | |||||||||||
Asset-based | 9,768 | 1,409,177 | 2.77 | — | 1,523,616 | — | |||||||||||||||||
Commercial real estate | 17,231 | 14,438,259 | 0.48 | 2,112 | 13,719,196 | 0.06 | |||||||||||||||||
Multi-family | 175 | 6,899,888 | 0.01 | 1,128 | 7,684,569 | 0.06 | |||||||||||||||||
Equipment financing | 67 | 1,213,254 | 0.02 | 3,335 | 1,293,856 | 1.03 | |||||||||||||||||
Residential | (33) | 8,985,033 | — | (72) | 8,225,151 | — | |||||||||||||||||
Home equity | (285) | 1,410,475 | (0.08) | (1,206) | 1,499,529 | (0.32) | |||||||||||||||||
Other consumer | 651 | 257,978 | 1.01 | 859 | 50,955 | 6.74 | |||||||||||||||||
Total | $ | 54,957 | $ | 52,568,406 | 0.42 | % | $ | 37,489 | $ | 50,938,418 | 0.29 | % | |||||||||||
Adequately Capitalized | Well Capitalized | |||||||||||||
CET1 Risk-Based Capital | 4.5 | % | 6.5 | % | ||||||||||
Tier 1 Risk-Based Capital | 6.0 | 8.0 | ||||||||||||
Total Risk-Based Capital | 8.0 | 10.0 | ||||||||||||
Tier 1 Leverage Capital | 4.0 | 5.0 |
March 31, 2025 (1) | December 31, 2024 (1) | |||||||||||||||||||||||||
(In thousands) | Capital/Assets | Ratio | Capital/Assets | Ratio | ||||||||||||||||||||||
Webster Financial Corporation | ||||||||||||||||||||||||||
CET1 Risk-Based Capital | $ | 6,276,086 | 11.25 | % | $ | 6,318,876 | 11.54 | % | ||||||||||||||||||
Tier 1 Risk-Based Capital | 6,560,065 | 11.76 | 6,602,855 | 12.06 | % | |||||||||||||||||||||
Total Risk-Based Capital | 7,788,501 | 13.96 | 7,800,717 | 14.24 | % | |||||||||||||||||||||
Tier 1 Leverage Capital | 6,560,065 | 8.54 | 6,602,855 | 8.70 | % | |||||||||||||||||||||
Risk-weighted assets | 55,786,052 | 54,767,609 | ||||||||||||||||||||||||
Webster Bank | ||||||||||||||||||||||||||
CET1 Risk-Based Capital | $ | 6,988,372 | 12.56 | % | $ | 6,847,474 | 12.53 | % | ||||||||||||||||||
Tier 1 Risk-Based Capital | 6,988,372 | 12.56 | 6,847,474 | 12.53 | % | |||||||||||||||||||||
Total Risk-Based Capital | 7,684,411 | 13.81 | 7,512,143 | 13.74 | % | |||||||||||||||||||||
Tier 1 Leverage Capital | 6,988,372 | 9.11 | 6,847,474 | 9.04 | % | |||||||||||||||||||||
Risk-weighted assets | 55,661,677 | 54,667,360 |
Three months ended March 31, | |||||||||||||||||
2025 | 2024 | ||||||||||||||||
(Dollars in thousands) | Average Balance | Average Rate | Average Balance | Average Rate | |||||||||||||
Non-interest-bearing: | |||||||||||||||||
Demand | $ | 10,280,570 | — | % | $ | 10,582,416 | — | % | |||||||||
Interest-bearing: | |||||||||||||||||
Checking | 9,709,820 | 1.71 | 9,255,252 | 1.80 | |||||||||||||
Health savings accounts | 9,307,517 | 0.16 | 8,605,640 | 0.15 | |||||||||||||
Money market | 21,114,901 | 3.52 | 18,102,661 | 4.15 | |||||||||||||
Savings | 7,104,607 | 1.61 | 6,697,772 | 1.29 | |||||||||||||
Certificates of deposit | 6,047,194 | 3.68 | 5,779,350 | 4.35 | |||||||||||||
Brokered certificates of deposit | 1,402,350 | 4.55 | 1,542,275 | 5.38 | |||||||||||||
Total interest-bearing | 54,686,389 | 2.39 | 49,982,950 | 2.70 | |||||||||||||
Total average deposits | $ | 64,966,959 | 2.04 | % | $ | 60,565,366 | 2.23 | % | |||||||||
(In thousands) | March 31, 2025 | ||||
Uninsured deposits, per regulatory reporting requirements | $ | 22,063,643 | |||
Less: Affiliate deposits | (3,501,290) | ||||
Collateralized deposits | (4,958,647) | ||||
Uninsured deposits, after exclusions | $ | 13,603,706 | |||
Immediately available liquidity (1) | $ | 25,391,266 | |||
Uninsured deposits coverage | 186.6% |
(In thousands) | March 31, 2025 | ||||
Portion of U.S. time deposits in excess of insurance limit | $ | 1,411,038 | |||
Time deposits otherwise uninsured with a maturity of: | |||||
3 months or less | $ | 702,880 | |||
Over 3 months through 6 months | 275,391 | ||||
Over 6 months through 12 months | 428,417 | ||||
Over 12 months | 4,350 |
Three months ended March 31, | |||||||||||||||||
2025 | 2024 | ||||||||||||||||
(Dollars in thousands) | Average Balance | Average Rate | Average Balance | Average Rate | |||||||||||||
Securities sold under agreements to repurchase | $ | 244,560 | 2.74 | % | $ | 130,653 | 0.52 | % | |||||||||
Federal funds purchased | — | — | 140,165 | 5.47 | |||||||||||||
FHLB advances | 2,112,301 | 4.47 | 2,689,632 | 5.50 | |||||||||||||
Long-term debt (1) | 886,235 | 4.35 | 953,508 | 3.64 | |||||||||||||
Total average borrowings | $ | 3,243,096 | 4.31 | % | $ | 3,913,958 | 4.88 | % | |||||||||
Payments Due by Period (1) | |||||||||||||||||||||||
(In thousands) | 2025 | 2026 | 2027 | 2028 | 2029 | Thereafter | Total | ||||||||||||||||
Senior notes | $ | — | $ | — | $ | — | $ | — | $ | 300,000 | $ | — | $ | 300,000 | |||||||||
Subordinated notes | — | — | — | — | 274,000 | 225,000 | 499,000 | ||||||||||||||||
Junior subordinated debt | — | — | — | — | — | 77,320 | 77,320 | ||||||||||||||||
FHLB advances | 2,900,000 | — | 214 | 211 | 636 | 8,950 | 2,910,011 | ||||||||||||||||
Securities sold under agreements to repurchase | 83,395 | — | — | — | — | — | 83,395 | ||||||||||||||||
Time deposits | 6,765,026 | 670,820 | 37,100 | 18,951 | 18,312 | 12,183 | 7,522,392 | ||||||||||||||||
Operating lease liabilities | 26,320 | 38,283 | 34,206 | 31,811 | 27,686 | 86,380 | 244,686 | ||||||||||||||||
Contingent consideration (2) | 12,707 | — | — | — | — | — | 12,707 | ||||||||||||||||
Royalty liabilities | 750 | 1,000 | 1,000 | 1,000 | 1,000 | 4,750 | 9,500 | ||||||||||||||||
Purchase obligations (3) | 103,240 | 70,601 | 41,720 | 23,236 | 19,890 | 10,522 | 269,209 | ||||||||||||||||
Total contractual obligations | $ | 9,891,438 | $ | 780,704 | $ | 114,240 | $ | 75,209 | $ | 641,524 | $ | 425,105 | $ | 11,928,220 |
-300bp | -200bp | -100bp | +100bp | +200bp | +300bp | |||||||||||||||
March 31, 2025 | (2.8)% | (1.4)% | (0.5)% | 0.8% | 1.4% | 1.8% | ||||||||||||||
December 31, 2024 | (1.6)% | (0.6)% | —% | 0.4% | 0.6% | 0.8% |
Short End of the Yield Curve | Long End of the Yield Curve | ||||||||||||||||||||||||||||
-100bp | -50bp | +50bp | +100bp | -100bp | -50bp | +50bp | +100bp | ||||||||||||||||||||||
March 31, 2025 | 1.3% | 0.6% | (0.2)% | (0.7)% | (2.2)% | (1.1)% | 1.0% | 2.0% | |||||||||||||||||||||
December 31, 2024 | 2.1% | 1.0% | (0.7)% | (1.6)% | (2.2)% | (1.0)% | 1.0% | 1.9% |
(Dollars in thousands) | Estimated Economic Value | Estimated Economic Value Change | |||||||||
-100bp | +100bp | ||||||||||
March 31, 2025 | |||||||||||
Assets | $ | 75,440,857 | $ | 2,146,957 | $ | (2,291,204) | |||||
Liabilities | 63,452,563 | 2,052,205 | (1,852,433) | ||||||||
Net | $ | 11,988,294 | $ | 94,752 | $ | (438,771) | |||||
Net change as % base net economic value | 0.8 | % | (3.7) | % | |||||||
December 31, 2024 | |||||||||||
Assets | $ | 73,921,262 | $ | 2,180,555 | $ | (2,223,719) | |||||
Liabilities | 60,952,551 | 2,089,770 | (1,813,843) | ||||||||
Net | $ | 12,968,711 | $ | 90,785 | $ | (409,876) | |||||
Net change as % base net economic value | 0.7 | % | (3.2) | % |
March 31, 2025 | December 31, 2024 | ||||||||||
(In thousands, except share and par value data) | (Unaudited) | ||||||||||
Assets: | |||||||||||
Cash and due from banks | $ | 421,124 | $ | 388,060 | |||||||
Interest-bearing deposits | 2,091,152 | 1,686,374 | |||||||||
Investment securities available-for-sale, at fair value (1) | 9,360,097 | 9,006,600 | |||||||||
Investment securities held-to-maturity, net of allowance for credit losses of $109 and $171 (2) | 8,297,927 | 8,444,191 | |||||||||
Loans held for sale (3) | 63,849 | 27,634 | |||||||||
Loans and leases | 53,056,223 | 52,505,168 | |||||||||
Allowance for credit losses on loans and leases | (713,321) | (689,566) | |||||||||
Loans and leases, net | 52,342,902 | 51,815,602 | |||||||||
Federal Home Loan Bank and Federal Reserve Bank stock | 350,702 | 321,343 | |||||||||
Deferred tax assets, net | 249,395 | 316,856 | |||||||||
Premises and equipment, net | 422,425 | 406,963 | |||||||||
Goodwill | 2,868,068 | 2,868,068 | |||||||||
Other intangible assets, net | 325,064 | 334,301 | |||||||||
Cash surrender value of life insurance policies | 1,255,074 | 1,251,622 | |||||||||
Accrued interest receivable and other assets | 2,231,971 | 2,157,459 | |||||||||
Total assets | $ | 80,279,750 | $ | 79,025,073 | |||||||
Liabilities and stockholders’ equity: | |||||||||||
Deposits: | |||||||||||
Non-interest-bearing | $ | 10,139,131 | $ | 10,316,501 | |||||||
Interest-bearing | 55,436,098 | 54,436,579 | |||||||||
Total deposits | 65,575,229 | 64,753,080 | |||||||||
Securities sold under agreements to repurchase and federal funds purchased | 83,395 | 344,168 | |||||||||
Federal Home Loan Bank advances | 2,910,011 | 2,110,108 | |||||||||
Long-term debt | 907,410 | 909,185 | |||||||||
Accrued expenses and other liabilities | 1,599,551 | 1,775,318 | |||||||||
Total liabilities | 71,075,596 | 69,891,859 | |||||||||
Stockholders’ equity: | |||||||||||
Preferred stock, $0.01 par value: Authorized—3,000,000 shares; | |||||||||||
Series F issued and outstanding—6,000 shares | 145,037 | 145,037 | |||||||||
Series G issued and outstanding—135,000 shares | 138,942 | 138,942 | |||||||||
Common stock, $0.01 par value: Authorized—400,000,000 shares; | |||||||||||
Issued—182,778,045 shares; Outstanding—168,594,276 and 171,391,125 shares | 1,828 | 1,828 | |||||||||
Paid-in capital | 6,140,885 | 6,181,475 | |||||||||
Retained earnings | 3,913,169 | 3,759,158 | |||||||||
Treasury stock, at cost—14,183,769 and 11,386,920 shares | (686,306) | (536,843) | |||||||||
Accumulated other comprehensive (loss), net of tax | (449,401) | (556,383) | |||||||||
Total stockholders’ equity | 9,204,154 | 9,133,214 | |||||||||
Total liabilities and stockholders’ equity | $ | 80,279,750 | $ | 79,025,073 |
Three months ended | |||||||||||
March 31, | |||||||||||
(In thousands, except per share data) | 2025 | 2024 | |||||||||
Interest Income: | |||||||||||
Interest and fees on loans and leases | $ | 755,117 | $ | 792,045 | |||||||
Taxable interest on investment securities | 187,115 | 135,071 | |||||||||
Non-taxable interest on investment securities | 7,354 | 12,514 | |||||||||
Loans held for sale | 15 | 82 | |||||||||
Other interest and dividends | 23,886 | 12,138 | |||||||||
Total interest income | 973,487 | 951,850 | |||||||||
Interest Expense: | |||||||||||
Deposits | 326,383 | 335,971 | |||||||||
Securities sold under agreements to repurchase and federal funds purchased | 1,676 | 2,108 | |||||||||
Federal Home Loan Bank advances | 23,589 | 37,367 | |||||||||
Long-term debt | 9,647 | 8,665 | |||||||||
Total interest expense | 361,295 | 384,111 | |||||||||
Net interest income | 612,192 | 567,739 | |||||||||
Provision for credit losses | 77,500 | 45,500 | |||||||||
Net interest income after provision for credit losses | 534,692 | 522,239 | |||||||||
Non-interest Income: | |||||||||||
Deposit service fees | 38,895 | 42,589 | |||||||||
Loan and lease related fees | 17,621 | 19,767 | |||||||||
Wealth and investment services | 7,789 | 7,924 | |||||||||
Cash surrender value of life insurance policies | 7,992 | 5,946 | |||||||||
Gain (loss) on sale of investment securities, net | 220 | (9,826) | |||||||||
Other income | 20,089 | 32,953 | |||||||||
Total non-interest income | 92,606 | 99,353 | |||||||||
Non-interest Expense: | |||||||||||
Compensation and benefits | 198,645 | 188,540 | |||||||||
Occupancy | 19,717 | 19,439 | |||||||||
Technology and equipment | 47,719 | 45,836 | |||||||||
Intangible assets amortization | 9,237 | 9,194 | |||||||||
Marketing | 4,027 | 4,281 | |||||||||
Professional and outside services | 17,226 | 12,981 | |||||||||
Deposit insurance | 16,345 | 24,223 | |||||||||
Other expense | 30,728 | 31,429 | |||||||||
Total non-interest expense | 343,644 | 335,923 | |||||||||
Income before income taxes | 283,654 | 285,669 | |||||||||
Income tax expense | 56,737 | 69,346 | |||||||||
Net income | 226,917 | 216,323 | |||||||||
Preferred stock dividends | 4,163 | 4,163 | |||||||||
Income allocated to participating securities | 2,387 | 2,101 | |||||||||
Net income applicable to common stockholders | $ | 220,367 | $ | 210,059 | |||||||
Earnings per common share: | |||||||||||
Basic | $ | 1.30 | $ | 1.23 | |||||||
Diluted | 1.30 | 1.23 |
Three months ended | |||||||||||
March 31, | |||||||||||
(In thousands) | 2025 | 2024 | |||||||||
Net income | $ | 226,917 | $ | 216,323 | |||||||
Other comprehensive income (loss), net of tax: | |||||||||||
Investment securities available-for-sale | 96,581 | (36,271) | |||||||||
Derivative financial instruments | 10,124 | (29,989) | |||||||||
Defined benefit pension and other postretirement benefit plans | 277 | 730 | |||||||||
Other comprehensive income (loss), net of tax | 106,982 | (65,530) | |||||||||
Comprehensive income | $ | 333,899 | $ | 150,793 |
Three months ended March 31, 2025 | |||||||||||||||||||||||
(In thousands, except per share data) | Preferred Stock | Common Stock | Paid-In Capital | Retained Earnings | Treasury Stock, at cost | Accumulated Other Comprehensive (Loss), Net of Tax | Total Stockholders’ Equity | ||||||||||||||||
Balance at December 31, 2024 | $ | 283,979 | $ | 1,828 | $ | 6,181,475 | $ | 3,759,158 | $ | (536,843) | $ | (556,383) | $ | 9,133,214 | |||||||||
Net income | — | — | — | 226,917 | — | — | 226,917 | ||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | — | 106,982 | 106,982 | ||||||||||||||||
Common stock dividends and equivalents—$0.40 per share | — | — | — | (68,743) | — | — | (68,743) | ||||||||||||||||
Series F preferred stock dividends—$328.125 per share | — | — | — | (1,969) | — | — | (1,969) | ||||||||||||||||
Series G preferred stock dividends—$16.25 per share | — | — | — | (2,194) | — | — | (2,194) | ||||||||||||||||
Stock-based compensation | — | — | (40,590) | — | 54,601 | — | 14,011 | ||||||||||||||||
Common shares acquired from stock compensation plan activity | — | — | — | — | (21,782) | — | (21,782) | ||||||||||||||||
Common stock repurchase program | — | — | — | — | (182,282) | — | (182,282) | ||||||||||||||||
Balance at March 31, 2025 | $ | 283,979 | $ | 1,828 | $ | 6,140,885 | $ | 3,913,169 | $ | (686,306) | $ | (449,401) | $ | 9,204,154 | |||||||||
Three months ended March 31, 2024 | |||||||||||||||||||||||
(In thousands, except per share data) | Preferred Stock | Common Stock | Paid-In Capital | Retained Earnings | Treasury Stock, at cost | Accumulated Other Comprehensive (Loss), Net of Tax | Total Stockholders’ Equity | ||||||||||||||||
Balance at December 31, 2023 | $ | 283,979 | $ | 1,828 | $ | 6,179,753 | $ | 3,282,530 | $ | (507,523) | $ | (550,571) | $ | 8,689,996 | |||||||||
Net income | — | — | — | 216,323 | — | — | 216,323 | ||||||||||||||||
Other comprehensive (loss), net of tax | — | — | — | — | — | (65,530) | (65,530) | ||||||||||||||||
Common stock dividends and equivalents—$0.40 per share | — | — | — | (68,989) | — | — | (68,989) | ||||||||||||||||
Series F preferred stock dividends—$328.125 per share | — | — | — | (1,969) | — | — | (1,969) | ||||||||||||||||
Series G preferred stock dividends—$16.25 per share | — | — | — | (2,194) | — | — | (2,194) | ||||||||||||||||
Stock-based compensation | — | — | (40,818) | — | 54,578 | — | 13,760 | ||||||||||||||||
Common shares acquired from stock compensation plan activity | — | — | — | — | (13,496) | — | (13,496) | ||||||||||||||||
Common stock repurchase program | — | — | — | — | (20,403) | — | (20,403) | ||||||||||||||||
Balance at March 31, 2024 | $ | 283,979 | $ | 1,828 | $ | 6,138,935 | $ | 3,425,701 | $ | (486,844) | $ | (616,101) | $ | 8,747,498 |
Three months ended March 31, | |||||||||||
(In thousands) | 2025 | 2024 | |||||||||
Operating Activities: | |||||||||||
Net income | $ | 226,917 | $ | 216,323 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Provision for credit losses | 77,500 | 45,500 | |||||||||
Deferred income tax expense | 27,636 | 16,470 | |||||||||
Stock-based compensation | 14,011 | 13,760 | |||||||||
Depreciation and amortization of property and equipment and intangible assets | 18,239 | 19,027 | |||||||||
Net (accretion) amortization of interest-earning assets and borrowings | (41,132) | (11,893) | |||||||||
Amortization of low-income housing tax credit investments | 32,061 | 20,413 | |||||||||
Reduction of ROU lease assets | 7,614 | 7,475 | |||||||||
Net (gain) loss on sale of investment securities | (220) | 9,826 | |||||||||
Originations of loans held for sale | (3,105) | (3,317) | |||||||||
Proceeds from sale of loans held for sale | 2,741 | 4,713 | |||||||||
Net (gain) on sale of mortgage servicing rights | — | (11,655) | |||||||||
(Increase) in cash surrender value of life insurance policies | (7,992) | (5,946) | |||||||||
(Gain) from life insurance policies | (821) | (6,888) | |||||||||
(Gain) on sale of alternative investments | (3,291) | — | |||||||||
Other operating activities, net | (499) | (4,257) | |||||||||
Net (increase) decrease in derivative contract assets and liabilities | (84,526) | 56,534 | |||||||||
Net (increase) decrease in prepaid expenses and other assets | (14,062) | 296,416 | |||||||||
Net (decrease) in accrued expenses and other liabilities | (156,181) | (418,820) | |||||||||
Net cash provided by operating activities | 94,890 | 243,681 | |||||||||
Investing Activities: | |||||||||||
Purchases of available-for-sale securities | (552,655) | (244,434) | |||||||||
Proceeds from principal payments, maturities, and calls of available-for-sale securities | 331,818 | 205,507 | |||||||||
Proceeds from sale of available-for-sale securities | 14,880 | 331,690 | |||||||||
Purchases of held-to-maturity securities | — | (677,961) | |||||||||
Proceeds from principal payments, maturities, and calls of held-to-maturity securities | 162,036 | 80,360 | |||||||||
Net (increase) in Federal Home Loan Bank and Federal Reserve Bank stock | (29,359) | (54,569) | |||||||||
Alternative investments (capital calls), net of returns of capital | (56,677) | (4,192) | |||||||||
Proceeds from sales of alternative investments | 4,970 | — | |||||||||
Net (increase) in loans | (653,556) | (692,991) | |||||||||
Proceeds from sale of loans not originated for sale | 38,877 | 49,440 | |||||||||
Proceeds from sale of mortgage servicing rights | — | 18,310 | |||||||||
Proceeds from sale of foreclosed properties and repossessed assets | 181 | 790 | |||||||||
Proceeds from sale of property and equipment | 1,428 | 1,042 | |||||||||
Purchases of property and equipment | (8,311) | (5,057) | |||||||||
Proceeds from life insurance policies | 8,004 | 3,977 | |||||||||
Net cash paid for acquisition of Ametros | — | (359,460) | |||||||||
Net cash (used for) investing activities | (738,364) | (1,347,548) | |||||||||
See accompanying Notes to Condensed Consolidated Financial Statements. |
WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited), continued | |||||||||||
Three months ended March 31, | |||||||||||
(In thousands) | 2025 | 2024 | |||||||||
Financing Activities: | |||||||||||
Net increase (decrease) in deposits | 817,663 | (26,850) | |||||||||
Net increase in Federal Home Loan Bank advances | 799,903 | 1,299,912 | |||||||||
Net (decrease) in securities sold under agreements to repurchase and federal funds purchased | (260,773) | (96,501) | |||||||||
Repayment of long-term debt | — | (132,550) | |||||||||
Payment of contingent consideration | — | (4,050) | |||||||||
Dividends paid to common stockholders | (68,545) | (68,599) | |||||||||
Dividends paid to preferred stockholders | (4,163) | (4,163) | |||||||||
Common stock repurchase program | (180,987) | (20,403) | |||||||||
Common shares acquired related to stock compensation plan activity | (21,782) | (13,496) | |||||||||
Net cash provided by financing activities | 1,081,316 | 933,300 | |||||||||
Net increase (decrease) in cash and cash equivalents | 437,842 | (170,567) | |||||||||
Cash and cash equivalents, beginning of period | 2,074,434 | 1,715,795 | |||||||||
Cash and cash equivalents, end of period | $ | 2,512,276 | $ | 1,545,228 | |||||||
Three months ended March 31, | |||||||||||
(In thousands) | 2025 | 2024 | |||||||||
Supplemental disclosure of cash flow information: | |||||||||||
Interest paid | $ | 393,822 | $ | 416,290 | |||||||
Income taxes paid | 3,790 | 11,240 | |||||||||
Non-cash investing and financing activities: | |||||||||||
Transfer of loans held for investment to foreclosed properties and repossessed assets | $ | 310 | $ | 742 | |||||||
Transfer of returned finance lease equipment to assets held for sale | 727 | 1,524 | |||||||||
Transfer of loans held for investment to loans held for sale | 59,948 | 284,806 | |||||||||
Deposit overdrafts reclassified as loan balances | 4,486 | 12,251 | |||||||||
ROU lease assets obtained in exchange for operating lease liabilities | 24,261 | 4,143 | |||||||||
Approved commitments to fund LIHTC investments | 70,753 | 158,654 | |||||||||
Acquisition of Ametros: | |||||||||||
Tangible assets acquired | $ | — | $ | 256,957 | |||||||
Goodwill and other intangible assets | — | 417,085 | |||||||||
Liabilities assumed (1) | — | 299,507 | |||||||||
Forgiveness of long-term debt | — | 12,875 | |||||||||
Pre-existing equity interest | — | 2,200 | |||||||||
(In thousands) | Fair Value | ||||
Purchase price consideration | $ | 378,424 | |||
Assets: | |||||
Cash and due from banks | 310 | ||||
Premises and equipment | 1,078 | ||||
Other intangible assets | 188,900 | ||||
Deferred tax assets, net | (35,889) | ||||
Other assets: | |||||
Funds held in escrow | 288,167 | ||||
Accounts receivable | 2,435 | ||||
Prepaid expenses | 1,166 | ||||
Total other assets | 291,768 | ||||
Total assets acquired | $ | 446,167 | |||
Liabilities: | |||||
Interest-bearing deposits (1) | (20,622) | ||||
Other liabilities: | |||||
Accounts payable | 684 | ||||
Accrued expenses | 4,270 | ||||
Deferred revenue | 20,391 | ||||
Members’ funds | 288,167 | ||||
Operating lease liabilities | 838 | ||||
Total other liabilities | 314,350 | ||||
Total liabilities assumed | $ | 293,728 | |||
Net assets acquired | 152,439 | ||||
Pre-existing equity interest (2) | $ | 2,200 | |||
Goodwill | $ | 228,185 |
March 31, 2025 | |||||||||||||||||
(In thousands) | Amortized Cost (1) | Unrealized Gains | Unrealized Losses | Allowance for Credit Losses | Fair Value | ||||||||||||
Government agency debentures | $ | 222,789 | $ | — | $ | (30,448) | $ | — | $ | 192,341 | |||||||
Municipal bonds and notes | 122,999 | 2 | (13,707) | — | 109,294 | ||||||||||||
Agency CMO | 30,855 | — | (2,570) | — | 28,285 | ||||||||||||
Agency MBS | 4,927,652 | 28,536 | (198,033) | — | 4,758,155 | ||||||||||||
Agency CMBS | 3,476,934 | 4,199 | (324,833) | — | 3,156,300 | ||||||||||||
CMBS | 632,333 | 97 | (3,079) | — | 629,351 | ||||||||||||
Corporate debt | 474,599 | 261 | (36,063) | (867) | 437,930 | ||||||||||||
Private label MBS | 43,355 | — | (4,197) | — | 39,158 | ||||||||||||
Other | 9,861 | — | (578) | — | 9,283 | ||||||||||||
Total available-for-sale | $ | 9,941,377 | $ | 33,095 | $ | (613,508) | $ | (867) | $ | 9,360,097 | |||||||
December 31, 2024 | |||||||||||||||||
(In thousands) | Amortized Cost (1) | Unrealized Gains | Unrealized Losses | Allowance for Credit Losses | Fair Value | ||||||||||||
Government agency debentures | $ | 222,767 | $ | — | $ | (36,341) | $ | — | $ | 186,426 | |||||||
Municipal bonds and notes | 123,885 | 2 | (13,011) | — | 110,876 | ||||||||||||
Agency CMO | 32,193 | — | (3,150) | — | 29,043 | ||||||||||||
Agency MBS | 4,760,541 | 11,654 | (252,410) | — | 4,519,785 | ||||||||||||
Agency CMBS | 3,400,021 | 84 | (365,713) | — | 3,034,392 | ||||||||||||
CMBS | 630,985 | 411 | (6,008) | — | 625,388 | ||||||||||||
Corporate debt | 496,087 | 801 | (43,755) | (867) | 452,266 | ||||||||||||
Private label MBS | 44,081 | — | (4,862) | — | 39,219 | ||||||||||||
Other | 9,855 | — | (650) | — | 9,205 | ||||||||||||
Total available-for-sale | $ | 9,720,415 | $ | 12,952 | $ | (725,900) | $ | (867) | $ | 9,006,600 |
March 31, 2025 | |||||||||||||||||||||||||||||
Less Than 12 Months | 12 Months or More | Total | |||||||||||||||||||||||||||
(Dollars in thousands) | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Number of Holdings | Fair Value | Unrealized Losses | ||||||||||||||||||||||
Government agency debentures | $ | — | $ | — | $ | 192,341 | $ | (30,448) | 15 | $ | 192,341 | $ | (30,448) | ||||||||||||||||
Municipal bonds and notes | 415 | (1) | 106,816 | (13,706) | 53 | 107,231 | (13,707) | ||||||||||||||||||||||
Agency CMO | — | — | 28,285 | (2,570) | 28 | 28,285 | (2,570) | ||||||||||||||||||||||
Agency MBS | 1,296,745 | (8,846) | 1,244,453 | (189,187) | 337 | 2,541,198 | (198,033) | ||||||||||||||||||||||
Agency CMBS | 1,071,143 | (16,294) | 1,572,848 | (308,539) | 172 | 2,643,991 | (324,833) | ||||||||||||||||||||||
CMBS | 98,625 | (180) | 291,626 | (2,899) | 32 | 390,251 | (3,079) | ||||||||||||||||||||||
Corporate debt | 9,880 | (138) | 417,790 | (35,925) | 57 | 427,670 | (36,063) | ||||||||||||||||||||||
Private label MBS | — | — | 39,158 | (4,197) | 3 | 39,158 | (4,197) | ||||||||||||||||||||||
Other | — | — | 9,283 | (578) | 2 | 9,283 | (578) | ||||||||||||||||||||||
Total | $ | 2,476,808 | $ | (25,459) | $ | 3,902,600 | $ | (588,049) | 699 | $ | 6,379,408 | $ | (613,508) |
December 31, 2024 | |||||||||||||||||||||||||||||
Less Than Twelve Months | Twelve Months or Longer | Total | |||||||||||||||||||||||||||
(Dollars in thousands) | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Number of Holdings | Fair Value | Unrealized Losses | ||||||||||||||||||||||
Government agency debentures | $ | — | $ | — | $ | 186,427 | $ | (36,341) | 15 | $ | 186,427 | $ | (36,341) | ||||||||||||||||
Municipal bonds and notes | 859 | (1) | 108,013 | (13,010) | 57 | 108,872 | (13,011) | ||||||||||||||||||||||
Agency CMO | — | — | 29,043 | (3,150) | 28 | 29,043 | (3,150) | ||||||||||||||||||||||
Agency MBS | 2,624,722 | (31,539) | 1,246,818 | (220,871) | 370 | 3,871,540 | (252,410) | ||||||||||||||||||||||
Agency CMBS | 1,468,615 | (32,528) | 1,540,263 | (333,185) | 185 | 3,008,878 | (365,713) | ||||||||||||||||||||||
CMBS | — | — | 457,423 | (6,008) | 32 | 457,423 | (6,008) | ||||||||||||||||||||||
Corporate debt | — | — | 426,805 | (43,755) | 59 | 426,805 | (43,755) | ||||||||||||||||||||||
Private label MBS | — | — | 39,219 | (4,862) | 3 | 39,219 | (4,862) | ||||||||||||||||||||||
Other | — | — | 9,205 | (650) | 2 | 9,205 | (650) | ||||||||||||||||||||||
Total | $ | 4,094,196 | $ | (64,068) | $ | 4,043,216 | $ | (661,832) | 751 | $ | 8,137,412 | $ | (725,900) |
March 31, 2025 | |||||||||||
(In thousands) | Amortized Cost | Fair Value | |||||||||
Maturing within 1 year | $ | 6,017 | $ | 6,006 | |||||||
After 1 year through 5 years | 225,321 | 221,780 | |||||||||
After 5 through 10 years | 756,816 | 706,129 | |||||||||
After 10 years | 8,953,223 | 8,426,182 | |||||||||
Total available-for-sale | $ | 9,941,377 | $ | 9,360,097 |
Three months ended March 31, | |||||||||||
(In thousands) | 2025 | 2024 | |||||||||
Proceeds from sales | $ | 14,880 | $ | 331,690 | |||||||
Gross realized gains | $ | 332 | $ | 2,240 | |||||||
Gross realized losses (1) | (112) | (14,636) | |||||||||
(In thousands) | March 31, 2025 | December 31, 2024 | |||||||||
Pledged for deposits | $ | 1,972,495 | $ | 1,596,378 | |||||||
Pledged for borrowings and other | 6,825,336 | 6,863,183 | |||||||||
Total available-for-sale securities pledged | $ | 8,797,831 | $ | 8,459,561 |
March 31, 2025 | |||||||||||||||||||||||
(In thousands) | Amortized Cost (1) | Unrealized Gains | Unrealized Losses | Fair Value | Allowance for Credit Losses | Net Carrying Value | |||||||||||||||||
Agency CMO | $ | 19,079 | $ | — | $ | (1,376) | $ | 17,703 | $ | — | $ | 19,079 | |||||||||||
Agency MBS | 3,036,457 | 9,454 | (287,453) | 2,758,458 | — | 3,036,457 | |||||||||||||||||
Agency CMBS | 4,332,667 | 2,909 | (560,390) | 3,775,186 | — | 4,332,667 | |||||||||||||||||
Municipal bonds and notes | 844,431 | 216 | (53,782) | 790,865 | (109) | 844,322 | |||||||||||||||||
CMBS | 65,402 | — | (2,890) | 62,512 | — | 65,402 | |||||||||||||||||
Total held-to-maturity | $ | 8,298,036 | $ | 12,579 | $ | (905,891) | $ | 7,404,724 | $ | (109) | $ | 8,297,927 |
December 31, 2024 | |||||||||||||||||||||||
(In thousands) | Amortized Cost (1) | Unrealized Gains | Unrealized Losses | Fair Value | Allowance for Credit Losses | Net Carrying Value | |||||||||||||||||
Agency CMO | $ | 19,847 | $ | — | $ | (1,671) | $ | 18,176 | $ | — | $ | 19,847 | |||||||||||
Agency MBS | 3,109,411 | 771 | (333,039) | 2,777,143 | — | 3,109,411 | |||||||||||||||||
Agency CMBS | 4,357,505 | 414 | (613,914) | 3,744,005 | — | 4,357,505 | |||||||||||||||||
Municipal bonds and notes | 891,909 | 317 | (40,266) | 851,960 | (171) | 891,738 | |||||||||||||||||
CMBS | 65,690 | — | (3,851) | 61,839 | — | 65,690 | |||||||||||||||||
Total held-to-maturity | $ | 8,444,362 | $ | 1,502 | $ | (992,741) | $ | 7,453,123 | $ | (171) | $ | 8,444,191 |
Three months ended March 31, | |||||||||||
(In thousands) | 2025 | 2024 | |||||||||
Balance, beginning of period | $ | 171 | $ | 209 | |||||||
(Benefit) for credit losses | (62) | (25) | |||||||||
Balance, end of period | $ | 109 | $ | 184 |
March 31, 2025 | |||||||||||
(In thousands) | Amortized Cost | Fair Value | |||||||||
Maturing within 1 year | $ | 2,889 | $ | 2,890 | |||||||
After 1 year through 5 years | 163,206 | 155,882 | |||||||||
After 5 through 10 years | 240,712 | 232,099 | |||||||||
After 10 years | 7,891,229 | 7,013,853 | |||||||||
Total held-to-maturity | $ | 8,298,036 | $ | 7,404,724 |
March 31, 2025 | |||||||||||||||||||||||||||||
Investment Grade | |||||||||||||||||||||||||||||
(In thousands) | Aaa | Aa1 | Aa2 | Aa3 | A1 | A2 | A3 | Not Rated | |||||||||||||||||||||
Agency CMO | $ | — | $ | 19,079 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||
Agency MBS | — | 3,036,457 | — | — | — | — | — | — | |||||||||||||||||||||
Agency CMBS | — | 4,332,667 | — | — | — | — | — | — | |||||||||||||||||||||
Municipal bonds and notes | 301,702 | 154,865 | 250,204 | 108,892 | 12,151 | 4,165 | — | 12,452 | |||||||||||||||||||||
CMBS | 65,402 | — | — | — | — | — | — | — | |||||||||||||||||||||
Total held-to-maturity | $ | 367,104 | $ | 7,543,068 | $ | 250,204 | $ | 108,892 | $ | 12,151 | $ | 4,165 | $ | — | $ | 12,452 |
December 31, 2024 | |||||||||||||||||||||||||||||
Investment Grade | |||||||||||||||||||||||||||||
(In thousands) | Aaa | Aa1 | Aa2 | Aa3 | A1 | A2 | A3 | Not Rated | |||||||||||||||||||||
Agency CMO | $ | — | $ | 19,847 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||
Agency MBS | — | 3,109,411 | — | — | — | — | — | — | |||||||||||||||||||||
Agency CMBS | — | 4,357,505 | — | — | — | — | — | — | |||||||||||||||||||||
Municipal bonds and notes | 341,187 | 158,327 | 230,986 | 128,692 | 13,761 | — | 4,165 | 14,791 | |||||||||||||||||||||
CMBS | 65,690 | — | — | — | — | — | — | — | |||||||||||||||||||||
Total held-to-maturity | $ | 406,877 | $ | 7,645,090 | $ | 230,986 | $ | 128,692 | $ | 13,761 | $ | — | $ | 4,165 | $ | 14,791 |
(In thousands) | March 31, 2025 | December 31, 2024 | |||||||||
Pledged for deposits | $ | 1,984,412 | $ | 1,978,445 | |||||||
Pledged for borrowings and other | 6,168,369 | 6,258,828 | |||||||||
Total held-to-maturity securities pledged | $ | 8,152,781 | $ | 8,237,273 |
(In thousands) | March 31, 2025 | December 31, 2024 | |||||||||
Commercial non-mortgage | $ | 18,266,697 | $ | 18,037,942 | |||||||
Asset-based | 1,385,042 | 1,404,007 | |||||||||
Commercial real estate | 14,486,748 | 14,492,436 | |||||||||
Multi-family | 6,896,396 | 6,898,600 | |||||||||
Equipment financing | 1,229,087 | 1,235,016 | |||||||||
Commercial portfolio | 42,263,970 | 42,068,001 | |||||||||
Residential | 9,123,000 | 8,853,669 | |||||||||
Home equity | 1,392,129 | 1,427,692 | |||||||||
Other consumer | 277,124 | 155,806 | |||||||||
Consumer portfolio | 10,792,253 | 10,437,167 | |||||||||
Loans and leases | $ | 53,056,223 | $ | 52,505,168 |
March 31, 2025 | |||||||||||||||||||||||
(In thousands) | 30-59 Days Past Due and Accruing | 60-89 Days Past Due and Accruing | 90 or More Days Past Due and Accruing | Non-accrual | Total Past Due and Non-accrual | Current (1) | Total Loans and Leases | ||||||||||||||||
Commercial non-mortgage | $ | 10,636 | $ | 7,820 | $ | 145 | $ | 259,491 | $ | 278,092 | $ | 17,988,605 | $ | 18,266,697 | |||||||||
Asset-based | — | — | — | 42,140 | 42,140 | 1,342,902 | 1,385,042 | ||||||||||||||||
Commercial real estate | 28,421 | 789 | 362 | 188,844 | 218,416 | 14,268,332 | 14,486,748 | ||||||||||||||||
Multi-family | 3,818 | 139 | — | 17,953 | 21,910 | 6,874,486 | 6,896,396 | ||||||||||||||||
Equipment financing | 6,370 | 2,545 | — | 19,568 | 28,483 | 1,200,604 | 1,229,087 | ||||||||||||||||
Commercial portfolio | 49,245 | 11,293 | 507 | 527,996 | 589,041 | 41,674,929 | 42,263,970 | ||||||||||||||||
Residential | 12,068 | 4,345 | — | 16,040 | 32,453 | 9,090,547 | 9,123,000 | ||||||||||||||||
Home equity | 6,979 | 2,294 | — | 19,546 | 28,819 | 1,363,310 | 1,392,129 | ||||||||||||||||
Other consumer | 494 | 162 | — | 165 | 821 | 276,303 | 277,124 | ||||||||||||||||
Consumer portfolio | 19,541 | 6,801 | — | 35,751 | 62,093 | 10,730,160 | 10,792,253 | ||||||||||||||||
Total | $ | 68,786 | $ | 18,094 | $ | 507 | $ | 563,747 | $ | 651,134 | $ | 52,405,089 | $ | 53,056,223 |
December 31, 2024 | |||||||||||||||||||||||
(In thousands) | 30-59 Days Past Due and Accruing | 60-89 Days Past Due and Accruing | 90 or More Days Past Due and Accruing | Non-accrual | Total Past Due and Non-accrual | Current (1) | Total Loans and Leases | ||||||||||||||||
Commercial non-mortgage | $ | 3,949 | $ | 3,318 | $ | — | $ | 248,078 | $ | 255,345 | $ | 17,782,597 | $ | 18,037,942 | |||||||||
Asset-based | — | 21,997 | — | 20,787 | 42,784 | 1,361,223 | 1,404,007 | ||||||||||||||||
Commercial real estate | 22,115 | 558 | — | 120,151 | 142,824 | 14,349,612 | 14,492,436 | ||||||||||||||||
Multi-family | 2,508 | 26,377 | — | 18,043 | 46,928 | 6,851,672 | 6,898,600 | ||||||||||||||||
Equipment financing | 6,096 | 3,300 | — | 19,367 | 28,763 | 1,206,253 | 1,235,016 | ||||||||||||||||
Commercial portfolio | 34,668 | 55,550 | — | 426,426 | 516,644 | 41,551,357 | 42,068,001 | ||||||||||||||||
Residential | 9,595 | 4,604 | — | 12,750 | 26,949 | 8,826,720 | 8,853,669 | ||||||||||||||||
Home equity | 6,273 | 2,381 | — | 21,425 | 30,079 | 1,397,613 | 1,427,692 | ||||||||||||||||
Other consumer | 349 | 162 | — | 124 | 635 | 155,171 | 155,806 | ||||||||||||||||
Consumer portfolio | 16,217 | 7,147 | — | 34,299 | 57,663 | 10,379,504 | 10,437,167 | ||||||||||||||||
Total | $ | 50,885 | $ | 62,697 | $ | — | $ | 460,725 | $ | 574,307 | $ | 51,930,861 | $ | 52,505,168 |
March 31, 2025 | December 31, 2024 | ||||||||||||||||
(In thousands) | Non-accrual | Non-accrual with No Allowance | Non-accrual | Non-accrual with No Allowance | |||||||||||||
Commercial non-mortgage | $ | 259,491 | $ | 65,707 | $ | 248,078 | $ | 50,943 | |||||||||
Asset-based | 42,140 | 18,297 | 20,787 | 1,080 | |||||||||||||
Commercial real estate | 188,844 | 42,022 | 120,151 | 26,666 | |||||||||||||
Multi-family | 17,953 | 17,953 | 18,043 | 17,953 | |||||||||||||
Equipment financing | 19,568 | 124 | 19,367 | 1,809 | |||||||||||||
Commercial portfolio | 527,996 | 144,103 | 426,426 | 98,451 | |||||||||||||
Residential | 16,040 | 6,254 | 12,750 | 6,923 | |||||||||||||
Home equity | 19,546 | 11,754 | 21,425 | 12,225 | |||||||||||||
Other consumer | 165 | 2 | 124 | 3 | |||||||||||||
Consumer portfolio | 35,751 | 18,010 | 34,299 | 19,151 | |||||||||||||
Total | $ | 563,747 | $ | 162,113 | $ | 460,725 | $ | 117,602 |
Three months ended March 31, | |||||||||||||||||||||||
2025 | 2024 | ||||||||||||||||||||||
(In thousands) | Commercial Portfolio | Consumer Portfolio | Total | Commercial Portfolio | Consumer Portfolio | Total | |||||||||||||||||
ACL on loans and leases: | |||||||||||||||||||||||
Balance, beginning of period | $ | 635,871 | $ | 53,695 | $ | 689,566 | $ | 577,663 | $ | 58,074 | $ | 635,737 | |||||||||||
Provision (benefit) | 68,203 | 10,509 | 78,712 | 49,354 | (6,160) | 43,194 | |||||||||||||||||
Charge-offs | (55,566) | (1,052) | (56,618) | (38,461) | (1,330) | (39,791) | |||||||||||||||||
Recoveries | 942 | 719 | 1,661 | 553 | 1,749 | 2,302 | |||||||||||||||||
Balance, end of period (1) | $ | 649,450 | $ | 63,871 | $ | 713,321 | $ | 589,109 | $ | 52,333 | $ | 641,442 | |||||||||||
Individually evaluated for credit losses | 93,102 | 710 | 93,812 | 60,786 | 4,209 | 64,995 | |||||||||||||||||
Collectively evaluated for credit losses | $ | 556,348 | $ | 63,161 | $ | 619,509 | $ | 528,323 | $ | 48,124 | $ | 576,447 |
March 31, 2025 | ||||||||||||||||||||||||||
(In thousands) | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Revolving Loans Amortized Cost Basis | Total | ||||||||||||||||||
Commercial non-mortgage: | ||||||||||||||||||||||||||
Risk rating: | ||||||||||||||||||||||||||
Pass | $ | 589,610 | $ | 2,811,820 | $ | 1,849,511 | $ | 2,610,552 | $ | 1,122,264 | $ | 1,671,176 | $ | 6,505,435 | $ | 17,160,368 | ||||||||||
Special mention | — | 31,408 | 53,061 | 101,730 | 50,937 | 30,667 | 39,155 | 306,958 | ||||||||||||||||||
Substandard | 697 | 24,024 | 149,521 | 285,110 | 92,091 | 78,062 | 169,839 | 799,344 | ||||||||||||||||||
Doubtful | — | — | — | — | 1 | 25 | 1 | 27 | ||||||||||||||||||
Total commercial non-mortgage | 590,307 | 2,867,252 | 2,052,093 | 2,997,392 | 1,265,293 | 1,779,930 | 6,714,430 | 18,266,697 | ||||||||||||||||||
Current period gross write-offs | — | 959 | 5,507 | 5,742 | 35 | 3,109 | 12,677 | 28,029 | ||||||||||||||||||
Asset-based: | ||||||||||||||||||||||||||
Risk rating: | ||||||||||||||||||||||||||
Pass | 8,000 | 1,237 | 10,775 | — | — | 19,726 | 1,105,821 | 1,145,559 | ||||||||||||||||||
Special mention | 1,620 | — | — | — | — | 5,021 | 43,938 | 50,579 | ||||||||||||||||||
Substandard | — | — | 2,535 | — | — | 952 | 185,417 | 188,904 | ||||||||||||||||||
Total asset-based | 9,620 | 1,237 | 13,310 | — | — | 25,699 | 1,335,176 | 1,385,042 | ||||||||||||||||||
Current period gross write-offs | — | — | — | — | — | — | 10,055 | 10,055 | ||||||||||||||||||
Commercial real estate: | ||||||||||||||||||||||||||
Risk rating: | ||||||||||||||||||||||||||
Pass | 581,951 | 1,942,913 | 2,302,313 | 2,933,804 | 1,343,779 | 4,179,679 | 204,251 | 13,488,690 | ||||||||||||||||||
Special mention | — | — | 43,961 | 151,332 | — | 71,182 | — | 266,475 | ||||||||||||||||||
Substandard | — | 1,238 | 118,473 | 68,378 | 154,073 | 380,569 | 8,852 | 731,583 | ||||||||||||||||||
Total commercial real estate | 581,951 | 1,944,151 | 2,464,747 | 3,153,514 | 1,497,852 | 4,631,430 | 213,103 | 14,486,748 | ||||||||||||||||||
Current period gross write-offs | — | — | 13,986 | 256 | 406 | 2,583 | — | 17,231 | ||||||||||||||||||
Multi-family: | ||||||||||||||||||||||||||
Risk rating: | ||||||||||||||||||||||||||
Pass | 22,763 | 586,211 | 1,356,553 | 1,402,923 | 859,681 | 2,270,701 | 17,000 | 6,515,832 | ||||||||||||||||||
Special mention | — | — | — | 114,846 | 22,751 | 105,953 | — | 243,550 | ||||||||||||||||||
Substandard | — | — | 14,321 | 16,727 | 27,027 | 78,939 | — | 137,014 | ||||||||||||||||||
Total multi-family | 22,763 | 586,211 | 1,370,874 | 1,534,496 | 909,459 | 2,455,593 | 17,000 | 6,896,396 | ||||||||||||||||||
Current period gross write-offs | — | — | — | — | — | 175 | — | 175 | ||||||||||||||||||
Equipment financing: | ||||||||||||||||||||||||||
Risk rating: | ||||||||||||||||||||||||||
Pass | 92,887 | 366,019 | 223,425 | 190,593 | 108,200 | 180,836 | — | 1,161,960 | ||||||||||||||||||
Special mention | — | 1,242 | 5,251 | — | 49 | — | — | 6,542 | ||||||||||||||||||
Substandard | — | 541 | 14,469 | 19,500 | 16,003 | 10,072 | — | 60,585 | ||||||||||||||||||
Total equipment financing | 92,887 | 367,802 | 243,145 | 210,093 | 124,252 | 190,908 | — | 1,229,087 | ||||||||||||||||||
Current period gross write-offs | — | — | 67 | — | 9 | — | — | 76 | ||||||||||||||||||
Total commercial portfolio | 1,297,528 | 5,766,653 | 6,144,169 | 7,895,495 | 3,796,856 | 9,083,560 | 8,279,709 | 42,263,970 | ||||||||||||||||||
Current period gross write-offs | $ | — | $ | 959 | $ | 19,560 | $ | 5,998 | $ | 450 | $ | 5,867 | $ | 22,732 | $ | 55,566 |
December 31, 2024 | ||||||||||||||||||||||||||
(In thousands) | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Revolving Loans Amortized Cost Basis | Total | ||||||||||||||||||
Commercial non-mortgage: | ||||||||||||||||||||||||||
Risk rating: | ||||||||||||||||||||||||||
Pass | $ | 2,917,048 | $ | 1,916,905 | $ | 2,818,720 | $ | 1,100,575 | $ | 562,252 | $ | 1,211,312 | $ | 6,325,637 | $ | 16,852,449 | ||||||||||
Special mention | 31,587 | 66,770 | 156,555 | 51,055 | 30,669 | 4,203 | 44,017 | 384,856 | ||||||||||||||||||
Substandard | 56,307 | 125,735 | 237,362 | 92,134 | 16,466 | 63,998 | 208,608 | 800,610 | ||||||||||||||||||
Doubtful | — | — | — | 1 | — | 25 | 1 | 27 | ||||||||||||||||||
Total commercial non-mortgage | 3,004,942 | 2,109,410 | 3,212,637 | 1,243,765 | 609,387 | 1,279,538 | 6,578,263 | 18,037,942 | ||||||||||||||||||
Current period gross write-offs | — | 11,894 | 45,308 | 10,668 | 3,842 | 3,385 | 15,169 | 90,266 | ||||||||||||||||||
Asset-based: | ||||||||||||||||||||||||||
Risk rating: | ||||||||||||||||||||||||||
Pass | 1,250 | 11,684 | — | — | — | 20,255 | 1,132,901 | 1,166,090 | ||||||||||||||||||
Special mention | — | — | — | — | — | 5,226 | 90,372 | 95,598 | ||||||||||||||||||
Substandard | — | 2,562 | — | — | — | 1,239 | 138,518 | 142,319 | ||||||||||||||||||
Total asset-based | 1,250 | 14,246 | — | — | — | 26,720 | 1,361,791 | 1,404,007 | ||||||||||||||||||
Current period gross write-offs | — | — | — | — | — | — | 6,091 | 6,091 | ||||||||||||||||||
Commercial real estate: | ||||||||||||||||||||||||||
Risk rating: | ||||||||||||||||||||||||||
Pass | 1,867,468 | 2,334,965 | 3,186,098 | 1,462,814 | 944,367 | 3,465,817 | 197,998 | 13,459,527 | ||||||||||||||||||
Special mention | — | 12,809 | 175,252 | 37,307 | 37,469 | 64,483 | — | 327,320 | ||||||||||||||||||
Substandard | — | 131,108 | 69,829 | 121,139 | 112,582 | 262,079 | 8,852 | 705,589 | ||||||||||||||||||
Total commercial real estate | 1,867,468 | 2,478,882 | 3,431,179 | 1,621,260 | 1,094,418 | 3,792,379 | 206,850 | 14,492,436 | ||||||||||||||||||
Current period gross write-offs | — | 854 | 1,244 | 1,579 | 15,477 | 22,674 | — | 41,828 | ||||||||||||||||||
Multi-family: | ||||||||||||||||||||||||||
Risk rating: | ||||||||||||||||||||||||||
Pass | 582,363 | 1,394,855 | 1,314,395 | 862,273 | 245,802 | 2,179,207 | 16,991 | 6,595,886 | ||||||||||||||||||
Special mention | — | 14,365 | 93,396 | 18,790 | 70,908 | 8,588 | — | 206,047 | ||||||||||||||||||
Substandard | — | — | 16,761 | 27,102 | 26,720 | 26,084 | — | 96,667 | ||||||||||||||||||
Total multi-family | 582,363 | 1,409,220 | 1,424,552 | 908,165 | 343,430 | 2,213,879 | 16,991 | 6,898,600 | ||||||||||||||||||
Current period gross write-offs | — | — | — | 4,955 | 6,264 | 11,678 | — | 22,897 | ||||||||||||||||||
Equipment financing: | ||||||||||||||||||||||||||
Risk rating: | ||||||||||||||||||||||||||
Pass | 382,783 | 242,440 | 207,081 | 126,399 | 83,838 | 124,910 | — | 1,167,451 | ||||||||||||||||||
Special mention | 1,298 | 231 | — | 55 | — | — | — | 1,584 | ||||||||||||||||||
Substandard | 572 | 16,228 | 18,341 | 16,970 | 5,514 | 8,356 | — | 65,981 | ||||||||||||||||||
Total equipment financing | 384,653 | 258,899 | 225,422 | 143,424 | 89,352 | 133,266 | — | 1,235,016 | ||||||||||||||||||
Current period gross write-offs | — | 5,146 | 1,705 | 52 | — | 3,475 | — | 10,378 | ||||||||||||||||||
Total commercial portfolio | 5,840,676 | 6,270,657 | 8,293,790 | 3,916,614 | 2,136,587 | 7,445,782 | 8,163,895 | 42,068,001 | ||||||||||||||||||
Current period gross write-offs | $ | — | $ | 17,894 | $ | 48,257 | $ | 17,254 | $ | 25,583 | $ | 41,212 | $ | 21,260 | $ | 171,460 |
March 31, 2025 | ||||||||||||||||||||||||||
(In thousands) | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Revolving Loans Amortized Cost Basis | Total | ||||||||||||||||||
Residential: | ||||||||||||||||||||||||||
Risk rating: | ||||||||||||||||||||||||||
800+ | $ | 54,360 | $ | 466,968 | $ | 289,341 | $ | 908,689 | $ | 1,065,848 | $ | 1,308,236 | $ | — | $ | 4,093,442 | ||||||||||
740-799 | 197,127 | 616,387 | 242,333 | 571,212 | 665,571 | 852,295 | — | 3,144,925 | ||||||||||||||||||
670-739 | 29,925 | 170,615 | 121,947 | 287,984 | 260,903 | 650,268 | — | 1,521,642 | ||||||||||||||||||
580-669 | 612 | 21,028 | 21,521 | 62,529 | 44,028 | 119,859 | — | 269,577 | ||||||||||||||||||
579 and below | 45 | 750 | 2,669 | 14,266 | 21,147 | 54,537 | — | 93,414 | ||||||||||||||||||
Total residential | 282,069 | 1,275,748 | 677,811 | 1,844,680 | 2,057,497 | 2,985,195 | — | 9,123,000 | ||||||||||||||||||
Current period gross write-offs | — | — | — | — | — | 15 | — | 15 | ||||||||||||||||||
Home equity: | ||||||||||||||||||||||||||
Risk rating: | ||||||||||||||||||||||||||
800+ | 2,601 | 13,140 | 25,403 | 24,795 | 30,267 | 73,551 | 347,289 | 517,046 | ||||||||||||||||||
740-799 | 2,375 | 11,925 | 19,149 | 18,099 | 24,747 | 41,401 | 312,316 | 430,012 | ||||||||||||||||||
670-739 | 4,034 | 10,122 | 12,891 | 11,412 | 12,676 | 32,253 | 233,267 | 316,655 | ||||||||||||||||||
580-669 | 261 | 1,780 | 2,926 | 2,867 | 1,988 | 13,393 | 67,227 | 90,442 | ||||||||||||||||||
579 and below | — | 57 | 1,114 | 2,235 | 680 | 3,641 | 30,247 | 37,974 | ||||||||||||||||||
Total home equity | 9,271 | 37,024 | 61,483 | 59,408 | 70,358 | 164,239 | 990,346 | 1,392,129 | ||||||||||||||||||
Current period gross write-offs | — | 51 | — | — | 6 | 101 | 158 | |||||||||||||||||||
Other consumer: | ||||||||||||||||||||||||||
Risk rating: | ||||||||||||||||||||||||||
800+ | 1,294 | 8,541 | 268 | 182 | 1,738 | 246 | 13,253 | 25,522 | ||||||||||||||||||
740-799 | 16,146 | 76,296 | 522 | 213 | 145 | 272 | 7,459 | 101,053 | ||||||||||||||||||
670-739 | 23,395 | 103,824 | 513 | 352 | 238 | 213 | 16,803 | 145,338 | ||||||||||||||||||
580-669 | 556 | 2,487 | 116 | 104 | 57 | 109 | 1,102 | 4,531 | ||||||||||||||||||
579 and below | 3 | 29 | 67 | 61 | 23 | 26 | 471 | 680 | ||||||||||||||||||
Total other consumer | 41,394 | 191,177 | 1,486 | 912 | 2,201 | 866 | 39,088 | 277,124 | ||||||||||||||||||
Current period gross write-offs | 615 | 193 | 8 | — | — | 25 | 38 | 879 | ||||||||||||||||||
Total consumer portfolio | 332,734 | 1,503,949 | 740,780 | 1,905,000 | 2,130,056 | 3,150,300 | 1,029,434 | 10,792,253 | ||||||||||||||||||
Current period gross write-offs | $ | 615 | $ | 244 | $ | 8 | $ | — | $ | — | $ | 46 | $ | 139 | $ | 1,052 | ||||||||||
December 31, 2024 | ||||||||||||||||||||||||||
(In thousands) | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Revolving Loans Amortized Cost Basis | Total | ||||||||||||||||||
Residential: | ||||||||||||||||||||||||||
Risk rating: | ||||||||||||||||||||||||||
800+ | $ | 312,771 | $ | 299,006 | $ | 909,109 | $ | 1,097,807 | $ | 433,950 | $ | 956,478 | $ | — | $ | 4,009,121 | ||||||||||
740-799 | 649,118 | 258,699 | 567,545 | 656,599 | 235,749 | 623,989 | — | 2,991,699 | ||||||||||||||||||
670-739 | 172,886 | 123,354 | 317,373 | 271,247 | 80,318 | 550,252 | — | 1,515,430 | ||||||||||||||||||
580-669 | 16,643 | 13,382 | 55,507 | 35,292 | 16,738 | 109,240 | — | 246,802 | ||||||||||||||||||
579 and below | 237 | 2,680 | 12,617 | 21,387 | 3,791 | 49,905 | — | 90,617 | ||||||||||||||||||
Total residential | 1,151,655 | 697,121 | 1,862,151 | 2,082,332 | 770,546 | 2,289,864 | — | 8,853,669 | ||||||||||||||||||
Current period gross write-offs | — | — | — | — | — | 147 | — | 147 | ||||||||||||||||||
Home equity: | ||||||||||||||||||||||||||
Risk rating: | ||||||||||||||||||||||||||
800+ | 12,313 | 25,226 | 23,512 | 32,695 | 22,705 | 53,844 | 365,741 | 536,036 | ||||||||||||||||||
740-799 | 12,238 | 21,831 | 20,718 | 23,517 | 10,861 | 33,703 | 330,691 | 453,559 | ||||||||||||||||||
670-739 | 11,416 | 14,298 | 12,732 | 13,074 | 6,242 | 28,638 | 224,449 | 310,849 | ||||||||||||||||||
580-669 | 1,755 | 2,570 | 1,685 | 2,172 | 754 | 9,471 | 67,745 | 86,152 | ||||||||||||||||||
579 and below | 58 | 799 | 2,401 | 726 | 429 | 4,254 | 32,429 | 41,096 | ||||||||||||||||||
Total home equity | 37,780 | 64,724 | 61,048 | 72,184 | 40,991 | 129,910 | 1,021,055 | 1,427,692 | ||||||||||||||||||
Current period gross write-offs | — | — | — | — | 2 | 444 | 351 | 797 | ||||||||||||||||||
Other consumer: | ||||||||||||||||||||||||||
Risk rating: | ||||||||||||||||||||||||||
800+ | 4,920 | 312 | 218 | 1,765 | 50 | 284 | 31,549 | 39,098 | ||||||||||||||||||
740-799 | 45,001 | 721 | 301 | 165 | 124 | 266 | 3,550 | 50,128 | ||||||||||||||||||
670-739 | 57,952 | 432 | 372 | 313 | 220 | 188 | 3,349 | 62,826 | ||||||||||||||||||
580-669 | 1,417 | 116 | 105 | 69 | 25 | 81 | 1,150 | 2,963 | ||||||||||||||||||
579 and below | 29 | 93 | 63 | 28 | 9 | — | 569 | 791 | ||||||||||||||||||
Total other consumer | 109,319 | 1,674 | 1,059 | 2,340 | 428 | 819 | 40,167 | 155,806 | ||||||||||||||||||
Current period gross write-offs | 3,467 | 17 | 34 | 20 | 113 | 193 | 222 | 4,066 | ||||||||||||||||||
Total consumer portfolio | 1,298,754 | 763,519 | 1,924,258 | 2,156,856 | 811,965 | 2,420,593 | 1,061,222 | 10,437,167 | ||||||||||||||||||
Current period gross write-offs | $ | 3,467 | $ | 17 | $ | 34 | $ | 20 | $ | 115 | $ | 784 | $ | 573 | $ | 5,010 | ||||||||||
Three months ended March 31, 2025 | |||||||||||||||||||||||||||||
(In thousands) | Term Extension | Payment Delay | Combination - Term Extension and Interest Rate Reduction | Total | % of Total Class (2) | ||||||||||||||||||||||||
Commercial non-mortgage | $ | 43,880 | $ | 24,106 | $ | 115 | $ | 68,101 | 0.4 | % | |||||||||||||||||||
Commercial real estate | 20,700 | 512 | — | 21,212 | 0.1 | ||||||||||||||||||||||||
Multi-family | 2,414 | — | — | 2,414 | — | ||||||||||||||||||||||||
Equipment financing | 207 | — | — | 207 | — | ||||||||||||||||||||||||
Residential | — | — | 900 | 900 | — | ||||||||||||||||||||||||
Home equity | — | — | 40 | 40 | — | ||||||||||||||||||||||||
Total (1) | $ | 67,201 | $ | 24,618 | $ | 1,055 | $ | 92,874 | 0.2 | % |
Three months ended March 31, 2024 | |||||||||||||||||||||||||||||||||||
(In thousands) | Interest Rate Reduction | Term Extension | Payment Delay | Combination - Term Extension and Interest Rate Reduction | Total | % of Total Class (2) | |||||||||||||||||||||||||||||
Commercial non-mortgage | $ | 1,934 | $ | 18,124 | $ | 50,038 | $ | 1,099 | $ | 71,195 | 0.4 | % | |||||||||||||||||||||||
Asset-based | — | 1,667 | — | — | 1,667 | 0.1 | |||||||||||||||||||||||||||||
Commercial real estate | — | 7,753 | — | — | 7,753 | 0.1 | |||||||||||||||||||||||||||||
Multi-family | — | 49,990 | — | — | 49,990 | 0.6 | |||||||||||||||||||||||||||||
Equipment financing | — | 556 | — | — | 556 | — | |||||||||||||||||||||||||||||
Residential | 629 | — | — | 135 | 764 | — | |||||||||||||||||||||||||||||
Home equity | — | — | — | 65 | 65 | — | |||||||||||||||||||||||||||||
Total (1) | $ | 2,563 | $ | 78,090 | $ | 50,038 | $ | 1,299 | $ | 131,990 | 0.3 | % |
Three months ended March 31, 2025 | |||||
Financial Effect (1) | |||||
Term Extension: | |||||
Commercial non-mortgage | Extended term by a weighted average of 1.3 years | ||||
Commercial real estate | Extended term by a weighted average of 0.9 years | ||||
Multi-family | Extended term by a weighted average of 0.7 years | ||||
Payment Delay: | |||||
Commercial non-mortgage | Provided payment deferrals for a weighted average of 0.5 years | ||||
Three months ended March 31, 2024 | |||||
Financial Effect (1) | |||||
Interest Rate Reduction: | |||||
Commercial non-mortgage | Reduced weighted average interest rate by 2.5% | ||||
Term Extension: | |||||
Commercial non-mortgage | Extended term by a weighted average of 0.5 years | ||||
Asset-based | Extended term by a weighted average of 0.3 years | ||||
Commercial real estate | Extended term by a weighted average of 0.3 years | ||||
Multi-family | Extended term by a weighted average of 0.7 years | ||||
Payment Delay: | |||||
Commercial non-mortgage | Provided partial payment deferrals for a weighted average of 0.5 years | ||||
March 31, 2025 | |||||||||||||||||||||||||||||||||||
(In thousands) | Current | 30-59 Days Past Due | 60-89 Days Past Due | 90 or More Days Past Due | Non-Accrual | Total | |||||||||||||||||||||||||||||
Commercial non-mortgage | $ | 57,856 | $ | 1,015 | $ | — | $ | — | $ | 148,972 | $ | 207,843 | |||||||||||||||||||||||
Asset-based | 23,718 | — | — | — | — | 23,718 | |||||||||||||||||||||||||||||
Commercial real estate | 116,386 | — | — | — | 30,012 | 146,398 | |||||||||||||||||||||||||||||
Multi-family | 692 | 1,721 | — | — | — | 2,413 | |||||||||||||||||||||||||||||
Equipment financing | 338 | 13 | — | — | — | 351 | |||||||||||||||||||||||||||||
Residential | 716 | — | — | — | 1,074 | 1,790 | |||||||||||||||||||||||||||||
Home equity | 420 | — | — | — | 464 | 884 | |||||||||||||||||||||||||||||
Total | $ | 200,126 | $ | 2,749 | $ | — | $ | — | $ | 180,522 | $ | 383,397 | |||||||||||||||||||||||
March 31, 2024 | |||||||||||||||||||||||||||||||||||
(In thousands) | Current | 30-59 Days Past Due | 60-89 Days Past Due | 90 or More Days Past Due | Non-Accrual | Total | |||||||||||||||||||||||||||||
Commercial non-mortgage | $ | 77,451 | $ | — | $ | 19 | $ | — | $ | 97,587 | $ | 175,057 | |||||||||||||||||||||||
Asset-based | 42,331 | — | — | — | — | 42,331 | |||||||||||||||||||||||||||||
Commercial real estate | 24,859 | — | — | — | 169 | 25,028 | |||||||||||||||||||||||||||||
Multi-family | — | 18,103 | 22,406 | — | 9,481 | 49,990 | |||||||||||||||||||||||||||||
Equipment financing | 1,762 | — | — | — | 317 | 2,079 | |||||||||||||||||||||||||||||
Residential | 1,258 | — | — | — | 764 | 2,022 | |||||||||||||||||||||||||||||
Home equity | 510 | — | — | — | 86 | 596 | |||||||||||||||||||||||||||||
Total | $ | 148,171 | $ | 18,103 | $ | 22,425 | $ | — | $ | 108,404 | $ | 297,103 |
(In thousands) | March 31, 2025 | December 31, 2024 | |||||||||
Balance, beginning of period | $ | 2,868,068 | $ | 2,631,465 | |||||||
Ametros acquisition (1) | — | 236,603 | |||||||||
Balance, end of period | $ | 2,868,068 | $ | 2,868,068 |
March 31, 2025 | December 31, 2024 | ||||||||||||||||||||||
(In thousands) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||
Core deposits | $ | 328,837 | $ | 82,210 | $ | 246,627 | $ | 328,837 | $ | 76,795 | $ | 252,042 | |||||||||||
Customer relationships | 122,063 | 50,503 | 71,560 | 122,063 | 47,186 | 74,877 | |||||||||||||||||
Non-competition agreement | 4,000 | 1,800 | 2,200 | 4,000 | 1,600 | 2,400 | |||||||||||||||||
Trade name | 6,100 | 1,423 | 4,677 | 6,100 | 1,118 | 4,982 | |||||||||||||||||
Total other intangible assets | $ | 461,000 | $ | 135,936 | $ | 325,064 | $ | 461,000 | $ | 126,699 | $ | 334,301 |
(In thousands) | March 31, 2025 | ||||
Remainder of 2025 | $ | 26,814 | |||
2026 | 34,083 | ||||
2027 | 33,033 | ||||
2028 | 30,162 | ||||
2029 | 28,289 | ||||
Thereafter | 172,683 |
(In thousands) | March 31, 2025 | December 31, 2024 | |||||||||
Non-interest-bearing: | |||||||||||
Demand | $ | 10,139,131 | $ | 10,316,501 | |||||||
Interest-bearing: | |||||||||||
Health savings accounts | 9,180,889 | 8,951,031 | |||||||||
Checking | 9,741,569 | 9,834,790 | |||||||||
Money market | 21,517,733 | 20,433,250 | |||||||||
Savings | 7,473,515 | 6,982,554 | |||||||||
Time deposits | 7,522,392 | 8,234,954 | |||||||||
Total interest-bearing | $ | 55,436,098 | $ | 54,436,579 | |||||||
Total deposits | $ | 65,575,229 | $ | 64,753,080 | |||||||
Time deposits, money market, and interest-bearing checking obtained through brokers (1) | $ | 2,311,841 | $ | 3,181,298 | |||||||
Aggregate amount of time deposit accounts that exceeded the FDIC limit (2) | 1,436,038 | 1,407,077 | |||||||||
Deposit overdrafts reclassified as loan balances | 4,486 | 7,146 |
(In thousands) | March 31, 2025 | ||||
Remainder of 2025 | $ | 6,765,026 | |||
2026 | 670,820 | ||||
2027 | 37,100 | ||||
2028 | 18,951 | ||||
2029 | 18,312 | ||||
Thereafter | 12,183 | ||||
Total time deposits | $ | 7,522,392 |
March 31, 2025 | December 31, 2024 | ||||||||||||||||
(Dollars in thousands) | Total Outstanding | Rate | Total Outstanding | Rate | |||||||||||||
Securities sold under agreements to repurchase (1) | $ | 83,395 | 0.12 | % | $ | 344,168 | 2.98 | % | |||||||||
Federal funds purchased | — | — | — | — | |||||||||||||
Securities sold under agreements to repurchase and federal funds purchased | $ | 83,395 | 0.12 | % | $ | 344,168 | 2.98 | % |
March 31, 2025 | December 31, 2024 | ||||||||||||||||
(Dollars in thousands) | Total Outstanding | Weighted- Average Contractual Coupon Rate | Total Outstanding | Weighted- Average Contractual Coupon Rate | |||||||||||||
Maturing within 1 year | $ | 2,900,000 | 4.46 | % | $ | 2,100,000 | 4.50 | % | |||||||||
After 1 but within 2 years | — | — | — | — | |||||||||||||
After 2 but within 3 years | 425 | 1.37 | 218 | — | |||||||||||||
After 3 but within 4 years | — | — | 215 | 2.75 | |||||||||||||
After 4 but within 5 years | 636 | 1.75 | 642 | 1.75 | |||||||||||||
After 5 years | 8,950 | 2.02 | 9,033 | 2.02 | |||||||||||||
Total FHLB advances | $ | 2,910,011 | 4.45 | % | $ | 2,110,108 | 4.49 | % | |||||||||
Aggregate market value of assets pledged as collateral | $ | 16,544,661 | $ | 16,581,133 | |||||||||||||
Remaining borrowing capacity at FHLB | 7,889,282 | 8,670,348 |
(Dollars in thousands) | March 31, 2025 | December 31, 2024 | ||||||||||||
4.100% | Senior fixed-rate notes due March 25, 2029 (1) | $ | 321,413 | $ | 322,751 | |||||||||
Subordinated floating-rate notes due December 30, 2029 (2) | 274,000 | 274,000 | ||||||||||||
3.875% | Subordinated fixed-to-floating rate notes due November 1, 2030 | 225,000 | 225,000 | |||||||||||
Junior subordinated debt Webster Statutory Trust I floating-rate notes due September 17, 2033 (3) | 77,320 | 77,320 | ||||||||||||
Total senior and subordinated debt | 897,733 | 899,071 | ||||||||||||
Discount on senior fixed-rate notes | (398) | (423) | ||||||||||||
Debt issuance cost on senior fixed-rate notes | (1,070) | (1,137) | ||||||||||||
Premium on subordinated fixed-to-floating rate notes | 11,145 | 11,674 | ||||||||||||
Long-term debt (4) | $ | 907,410 | $ | 909,185 |
Preferred Stock Series F Issued | Preferred Stock Series G Issued | Common Stock Issued | Treasury Stock Held | Common Stock Outstanding | |||||||||||||
Balance at December 31, 2024 | 6,000 | 135,000 | 182,778,045 | 11,386,920 | 171,391,125 | ||||||||||||
Stock compensation plan activity (1) | — | — | — | (772,605) | 772,605 | ||||||||||||
Common stock repurchase program | — | — | — | 3,569,454 | (3,569,454) | ||||||||||||
Balance at March 31, 2025 | 6,000 | 135,000 | 182,778,045 | 14,183,769 | 168,594,276 | ||||||||||||
Balance at December 31, 2023 | 6,000 | 135,000 | 182,778,045 | 10,756,089 | 172,021,956 | ||||||||||||
Stock compensation plan activity (1) | — | — | — | (875,991) | 875,991 | ||||||||||||
Common stock repurchase program | — | — | — | 434,061 | (434,061) | ||||||||||||
Balance at March 31, 2024 | 6,000 | 135,000 | 182,778,045 | 10,314,159 | 172,463,886 |
Three months ended March 31, 2025 | ||||||||||||||
(In thousands) | Investment Securities Available- for-Sale | Derivative Financial Instruments | Defined Benefit Pension and Other Postretirement Benefit Plans | Total | ||||||||||
Balance, beginning of period | $ | (520,318) | $ | (9,600) | $ | (26,465) | $ | (556,383) | ||||||
Other comprehensive income before reclassifications | 96,966 | 7,752 | — | 104,718 | ||||||||||
Amounts reclassified from accumulated other comprehensive (loss) | (385) | 2,372 | 277 | 2,264 | ||||||||||
Other comprehensive income, net of tax | 96,581 | 10,124 | 277 | 106,982 | ||||||||||
Balance, end of period | $ | (423,737) | $ | 524 | $ | (26,188) | $ | (449,401) |
Three months ended March 31, 2024 | ||||||||||||||
(In thousands) | Investment Securities Available- for-Sale | Derivative Financial Instruments | Defined Benefit Pension and Other Postretirement Benefit Plans | Total | ||||||||||
Balance, beginning of period | $ | (517,450) | $ | (2,869) | $ | (30,252) | $ | (550,571) | ||||||
Other comprehensive (loss) income before reclassifications | (42,591) | (37,937) | 251 | (80,277) | ||||||||||
Amounts reclassified from accumulated other comprehensive (loss) | 6,320 | 7,948 | 479 | 14,747 | ||||||||||
Other comprehensive (loss) income, net of tax | (36,271) | (29,989) | 730 | (65,530) | ||||||||||
Balance, end of period | $ | (553,721) | $ | (32,858) | $ | (29,522) | $ | (616,101) |
Accumulated Other Comprehensive (Loss) Components | Three months ended | Associated Line Item on the Condensed Consolidated Statements of Income | ||||||||||||
March 31, | ||||||||||||||
2025 | 2024 | |||||||||||||
(In thousands) | ||||||||||||||
Investment securities available-for-sale: | ||||||||||||||
Net unrealized gains (losses) (1) | $ | 528 | $ | (8,688) | Non-interest income (2) | |||||||||
Tax benefit | (143) | 2,368 | Income tax expense | |||||||||||
Net of tax | $ | 385 | $ | (6,320) | ||||||||||
Derivative financial instruments: | ||||||||||||||
Interest payments (3) | $ | (3,255) | $ | (10,492) | Interest and fees on loans and leases | |||||||||
Hedge terminations | — | (34) | Long-term debt interest expense | |||||||||||
Premium amortization | — | (272) | Interest and fees on loans and leases | |||||||||||
Tax benefit | 883 | 2,850 | Income tax expense | |||||||||||
Net of tax | $ | (2,372) | $ | (7,948) | ||||||||||
Defined benefit pension and other postretirement benefit plans: | ||||||||||||||
Actuarial net loss amortization | $ | (380) | $ | (657) | Other expense | |||||||||
Tax benefit | 103 | 178 | Income tax expense | |||||||||||
Net of tax | $ | (277) | $ | (479) |
March 31, 2025 | ||||||||||||||||||||||||||
Actual (1) | Minimum Requirement | Well Capitalized | ||||||||||||||||||||||||
(Dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||
Webster Financial Corporation | ||||||||||||||||||||||||||
CET1 Risk-Based Capital | $ | 6,276,086 | 11.25 | % | $ | 2,510,372 | 4.5 | % | $ | 3,626,093 | 6.5 | % | ||||||||||||||
Tier 1 Risk-Based Capital | 6,560,065 | 11.76 | 3,347,163 | 6.0 | 4,462,884 | 8.0 | ||||||||||||||||||||
Total Risk-Based Capital | 7,788,501 | 13.96 | 4,462,884 | 8.0 | 5,578,605 | 10.0 | ||||||||||||||||||||
Tier 1 Leverage Capital | 6,560,065 | 8.54 | 3,072,950 | 4.0 | 3,841,187 | 5.0 | ||||||||||||||||||||
Webster Bank | ||||||||||||||||||||||||||
CET1 Risk-Based Capital | $ | 6,988,372 | 12.56 | % | $ | 2,504,775 | 4.5 | % | $ | 3,618,009 | 6.5 | % | ||||||||||||||
Tier 1 Risk-Based Capital | 6,988,372 | 12.56 | 3,339,701 | 6.0 | 4,452,934 | 8.0 | ||||||||||||||||||||
Total Risk-Based Capital | 7,684,411 | 13.81 | 4,452,934 | 8.0 | 5,566,168 | 10.0 | ||||||||||||||||||||
Tier 1 Leverage Capital | 6,988,372 | 9.11 | 3,069,811 | 4.0 | 3,837,264 | 5.0 |
December 31, 2024 | ||||||||||||||||||||||||||
Actual (1) | Minimum Requirement | Well Capitalized | ||||||||||||||||||||||||
(Dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||
Webster Financial Corporation | ||||||||||||||||||||||||||
CET1 Risk-Based Capital | $ | 6,318,876 | 11.54 | % | $ | 2,464,542 | 4.5 | % | $ | 3,559,895 | 6.5 | % | ||||||||||||||
Tier 1 Risk-Based Capital | 6,602,855 | 12.06 | 3,286,057 | 6.0 | 4,381,409 | 8.0 | ||||||||||||||||||||
Total Risk-Based Capital | 7,800,717 | 14.24 | 4,381,409 | 8.0 | 5,476,761 | 10.0 | ||||||||||||||||||||
Tier 1 Leverage Capital | 6,602,855 | 8.70 | 3,034,369 | 4.0 | 3,792,961 | 5.0 | ||||||||||||||||||||
Webster Bank | ||||||||||||||||||||||||||
CET1 Risk-Based Capital | $ | 6,847,474 | 12.53 | % | $ | 2,460,031 | 4.5 | % | $ | 3,553,378 | 6.5 | % | ||||||||||||||
Tier 1 Risk-Based Capital | 6,847,474 | 12.53 | 3,280,042 | 6.0 | 4,373,389 | 8.0 | ||||||||||||||||||||
Total Risk-Based Capital | 7,512,143 | 13.74 | 4,373,389 | 8.0 | 5,466,736 | 10.0 | ||||||||||||||||||||
Tier 1 Leverage Capital | 6,847,474 | 9.04 | 3,031,190 | 4.0 | 3,788,988 | 5.0 |
(In thousands) | March 31, 2025 | December 31, 2024 | |||||||||
Gross investment in LIHTC investments | $ | 1,510,214 | $ | 1,439,461 | |||||||
Accumulated amortization | (254,162) | (222,101) | |||||||||
$ | 1,256,052 | $ | 1,217,360 | ||||||||
Unfunded commitments for LIHTC investments | $ | 749,732 | $ | 720,890 |
Three months ended March 31, | |||||||||||
(In thousands) | 2025 | 2024 | |||||||||
Income tax credits and other income tax benefits from LIHTC investments | $ | (41,706) | $ | (28,024) | |||||||
Investment amortization from LIHTC investments | 32,061 | 20,413 |
Three months ended March 31, | |||||||||||
(In thousands, except per share data) | 2025 | 2024 | |||||||||
Net income | $ | 226,917 | $ | 216,323 | |||||||
Less: Preferred stock dividends | 4,163 | 4,163 | |||||||||
Income allocated to participating securities | 2,387 | 2,101 | |||||||||
Net income applicable to common stockholders | $ | 220,367 | $ | 210,059 | |||||||
Weighted-average common shares outstanding - basic | 169,182 | 170,445 | |||||||||
Add: Effect of dilutive stock options and restricted stock | 362 | 259 | |||||||||
Weighted-average common shares - diluted | 169,544 | 170,704 | |||||||||
Earnings per common share - basic | $ | 1.30 | $ | 1.23 | |||||||
Earnings per common share - diluted | 1.30 | 1.23 |
March 31, 2025 | |||||||||||||||||
Asset Derivatives | Liability Derivatives | ||||||||||||||||
(In thousands) | Notional Amounts | Fair Value | Notional Amounts | Fair Value | |||||||||||||
Designated in hedge relationships: | |||||||||||||||||
Interest rate derivatives (1) | $ | 2,750,000 | $ | 4,704 | $ | 2,250,000 | $ | 3,263 | |||||||||
Not designated in hedge relationships: | |||||||||||||||||
Interest rate derivatives (1) | 8,804,803 | 257,423 | 8,846,028 | 256,668 | |||||||||||||
Mortgage banking derivatives | 1,541 | 17 | — | — | |||||||||||||
Other (2) | 343,572 | 205 | 783,094 | 659 | |||||||||||||
Total not designated as hedging instruments | 9,149,916 | 257,645 | 9,629,122 | 257,327 | |||||||||||||
Gross derivative instruments, before netting | $ | 11,899,916 | 262,349 | $ | 11,879,122 | 260,590 | |||||||||||
Less: Master netting agreements | 44,248 | 44,248 | |||||||||||||||
Cash collateral pledged | 168,060 | 8,940 | |||||||||||||||
Total derivative instruments, after netting | $ | 50,041 | $ | 207,402 | |||||||||||||
December 31, 2024 | |||||||||||||||||
Asset Derivatives | Liability Derivatives | ||||||||||||||||
(In thousands) | Notional Amounts | Fair Value | Notional Amounts | Fair Value | |||||||||||||
Designated in hedge relationships: | |||||||||||||||||
Interest rate derivatives (1) | $ | 750,000 | $ | 719 | $ | 4,250,000 | $ | 13,169 | |||||||||
Not designated in hedge relationships: | |||||||||||||||||
Interest rate derivatives (1) | 8,693,493 | 300,120 | 8,728,767 | 298,296 | |||||||||||||
Mortgage banking derivatives | 584 | 3 | — | — | |||||||||||||
Other (2) | 337,370 | 1,300 | 833,449 | 96 | |||||||||||||
Total not designated as hedging instruments | 9,031,447 | 301,423 | 9,562,216 | 298,392 | |||||||||||||
Gross derivative instruments, before netting | $ | 9,781,447 | 302,142 | $ | 13,812,216 | 311,561 | |||||||||||
Less: Master netting agreements | 31,881 | 31,881 | |||||||||||||||
Cash collateral pledged | 251,212 | 80 | |||||||||||||||
Total derivative instruments, after netting | $ | 19,049 | $ | 279,600 |
Recognized In | Three months ended March 31, | |||||||||||||
(In thousands) | Net Interest Income | 2025 | 2024 | |||||||||||
Fair value hedges: | ||||||||||||||
Interest rate derivatives | $ | — | $ | (1,320) | ||||||||||
Hedged item | Deposits interest expense | — | — | |||||||||||
Net recognized on fair value hedges (1) | $ | — | $ | 1,320 | ||||||||||
Cash flow hedges: | ||||||||||||||
Interest rate derivatives | Long-term debt interest expense | $ | — | $ | 34 | |||||||||
Interest rate derivatives | Interest and fees on loans and leases | (3,255) | (10,764) | |||||||||||
Net recognized on cash flow hedges | $ | (3,255) | $ | (10,798) |
Recognized In | Three months ended March 31, | |||||||||||||
(In thousands) | Non-interest Income | 2025 | 2024 | |||||||||||
Interest rate derivatives | Other income | $ | (2,824) | $ | 1,290 | |||||||||
Mortgage banking derivatives | Mortgage banking activities | (13) | (22) | |||||||||||
Other | Other income | (987) | 1,277 | |||||||||||
Total not designated as hedging instruments | $ | (3,824) | $ | 2,545 |
March 31, 2025 | December 31, 2024 | ||||||||||||||||||||||||||||||||||
(In thousands) | Fair Value | UPB | Difference | Fair Value | UPB | Difference | |||||||||||||||||||||||||||||
Originated loans held for sale | $ | 688 | $ | 979 | $ | (291) | $ | 297 | $ | 283 | $ | 14 |
March 31, 2025 | |||||||||||||||||
Agreement | Maximum Amount | Probability of Achievement | Payment Term (in years) | Discount Rate | Fair Value | ||||||||||||
(i) Re-sign broker dealers | $ | 207 | 99.0 % | 0.63 | 6.40 % | $ | 182 | ||||||||||
(ii) Deposit program growth (1) (2) | $ | 12,500 | 100.0 % | 0.08 | 6.40 % | $ | 12,500 |
December 31, 2024 | |||||||||||||||||
Agreement | Maximum Amount | Probability of Achievement | Payment Term (in years) | Discount Rate | Fair Value | ||||||||||||
(i) Re-sign broker dealers | $ | 207 | 99.0 % | 0.88 | 6.40 % | $ | 182 | ||||||||||
(ii) Deposit program growth | $ | 12,500 | 100.0 % | 0.50 | 6.40 % | $ | 11,568 |
March 31, 2025 | ||||||||||||||
(In thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||
Financial Assets: | ||||||||||||||
Available-for-sale securities: | ||||||||||||||
Government agency debentures | $ | — | $ | 192,341 | $ | — | $ | 192,341 | ||||||
Municipal bonds and notes | — | 109,294 | — | 109,294 | ||||||||||
Agency CMO | — | 28,285 | — | 28,285 | ||||||||||
Agency MBS | — | 4,758,155 | — | 4,758,155 | ||||||||||
Agency CMBS | — | 3,156,300 | — | 3,156,300 | ||||||||||
CMBS | — | 629,351 | — | 629,351 | ||||||||||
Corporate debt | — | 437,930 | — | 437,930 | ||||||||||
Private label MBS | — | 39,158 | — | 39,158 | ||||||||||
Other | — | 9,283 | — | 9,283 | ||||||||||
Total available-for-sale securities | — | 9,360,097 | — | 9,360,097 | ||||||||||
Gross derivative instruments, before netting (1) | 152 | 262,197 | — | 262,349 | ||||||||||
Originated loans held for sale | — | 688 | — | 688 | ||||||||||
Investments held in Rabbi Trusts | 13,097 | — | — | 13,097 | ||||||||||
Alternative investments measured at NAV (2) | — | — | — | 46,501 | ||||||||||
Total financial assets | $ | 13,249 | $ | 9,622,982 | $ | — | $ | 9,682,732 | ||||||
Financial Liabilities: | ||||||||||||||
Gross derivative instruments, before netting (1) | $ | 588 | $ | 260,002 | $ | — | $ | 260,590 | ||||||
Contingent consideration | — | — | 12,682 | 12,682 | ||||||||||
Total financial liabilities | $ | 588 | $ | 260,002 | $ | 12,682 | $ | 273,272 |
December 31, 2024 | ||||||||||||||
(In thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||
Financial Assets: | ||||||||||||||
Available-for-sale securities: | ||||||||||||||
Government agency debentures | $ | — | $ | 186,426 | $ | — | $ | 186,426 | ||||||
Municipal bonds and notes | — | 110,876 | — | 110,876 | ||||||||||
Agency CMO | — | 29,043 | — | 29,043 | ||||||||||
Agency MBS | — | 4,519,785 | — | 4,519,785 | ||||||||||
Agency CMBS | — | 3,034,392 | — | 3,034,392 | ||||||||||
CMBS | — | 625,388 | — | 625,388 | ||||||||||
Corporate debt | — | 452,266 | — | 452,266 | ||||||||||
Private label MBS | — | 39,219 | — | 39,219 | ||||||||||
Other | — | 9,205 | — | 9,205 | ||||||||||
Total available-for-sale securities | — | 9,006,600 | — | 9,006,600 | ||||||||||
Gross derivative instruments, before netting (1) | 1,263 | 300,879 | — | 302,142 | ||||||||||
Originated loans held for sale | — | 297 | — | 297 | ||||||||||
Investments held in Rabbi Trusts | 13,438 | — | — | 13,438 | ||||||||||
Alternative investments measured at NAV (2) | — | — | — | 43,360 | ||||||||||
Total financial assets | $ | 14,701 | $ | 9,307,776 | $ | — | $ | 9,365,837 | ||||||
Financial Liabilities: | ||||||||||||||
Gross derivative instruments, before netting (1) | $ | 43 | $ | 311,518 | $ | — | $ | 311,561 | ||||||
Contingent consideration | — | — | 11,750 | 11,750 | ||||||||||
Total financial liabilities | $ | 43 | $ | 311,518 | $ | 11,750 | $ | 323,311 |
March 31, 2025 | December 31, 2024 | ||||||||||||||||||||||
(In thousands) | Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||||||||
Assets: | |||||||||||||||||||||||
Level 1 | |||||||||||||||||||||||
Cash and cash equivalents | $ | 2,512,276 | $ | 2,512,276 | $ | 2,074,434 | $ | 2,074,434 | |||||||||||||||
Level 2 | |||||||||||||||||||||||
Held-to-maturity investment securities, net | 8,297,927 | 7,404,724 | 8,444,191 | 7,453,123 | |||||||||||||||||||
Level 3 | |||||||||||||||||||||||
Loans and leases, net | 52,342,902 | 50,536,923 | 51,815,602 | 50,245,305 | |||||||||||||||||||
Liabilities: | |||||||||||||||||||||||
Level 2 | |||||||||||||||||||||||
Deposit liabilities | $ | 58,052,837 | $ | 58,052,837 | $ | 56,518,126 | $ | 56,518,126 | |||||||||||||||
Time deposits | 7,522,392 | 7,495,259 | 8,234,954 | 8,211,582 | |||||||||||||||||||
Securities sold under agreements to repurchase and federal funds purchased | 83,395 | 83,385 | 344,168 | 344,166 | |||||||||||||||||||
FHLB advances | 2,910,011 | 2,907,940 | 2,110,108 | 2,107,790 | |||||||||||||||||||
Long-term debt (1) | 907,410 | 906,286 | 909,185 | 860,200 |
March 31, 2025 | ||||||||||||||||||||
(In thousands) | Commercial Banking | Healthcare Financial Services | Consumer Banking | Corporate and Reconciling | Consolidated Total | |||||||||||||||
Goodwill | $ | 1,960,363 | $ | 285,670 | $ | 622,035 | $ | — | $ | 2,868,068 | ||||||||||
Total assets | 43,207,484 | 481,222 | 13,296,178 | 23,294,866 | 80,279,750 | |||||||||||||||
December 31, 2024 | ||||||||||||||||||||
(In thousands) | Commercial Banking | Healthcare Financial Services | Consumer Banking | Corporate and Reconciling | Consolidated Total | |||||||||||||||
Goodwill (1) | $ | 1,960,363 | $ | 285,670 | $ | 622,035 | $ | — | $ | 2,868,068 | ||||||||||
Total assets | 43,010,580 | 488,194 | 12,932,260 | 22,594,039 | 79,025,073 |
Three months ended March 31, 2025 | |||||||||||||||||
(In thousands) | Commercial Banking | Healthcare Financial Services | Consumer Banking | Totals | |||||||||||||
Net interest income | $ | 319,123 | $ | 96,361 | $ | 202,064 | $ | 617,548 | |||||||||
Non-interest income | 28,958 | 29,390 | 26,204 | 84,552 | |||||||||||||
Total segment revenues | 348,081 | 125,751 | 228,268 | 702,100 | |||||||||||||
Reconciliation of revenue: | |||||||||||||||||
Corporate and reconciling | 2,698 | ||||||||||||||||
Total consolidated revenues | 704,798 | ||||||||||||||||
Less: | |||||||||||||||||
Compensation and benefits | 52,109 | 23,337 | 37,284 | ||||||||||||||
Occupancy (1) | — | — | 14,348 | ||||||||||||||
Technology and equipment (1) | 2,111 | 8,764 | 3,049 | ||||||||||||||
Marketing | — | — | 1,982 | ||||||||||||||
Other segment items (1) (2) (3) | 52,362 | 23,619 | 65,993 | ||||||||||||||
Segment pre-tax, pre-provision net revenue | 241,499 | 70,031 | 105,612 | 417,142 | |||||||||||||
Reconciliation of pre-tax, pre-provision net revenue: | |||||||||||||||||
Corporate and reconciling | (55,988) | ||||||||||||||||
Total consolidated pre-tax, pre-provision net revenue | 361,154 | ||||||||||||||||
Total consolidated provision for credit losses | 77,500 | ||||||||||||||||
Total consolidated income before income taxes | 283,654 | ||||||||||||||||
Three months ended March 31, 2024 | |||||||||||||||||
(In thousands) | Commercial Banking | Healthcare Financial Services | Consumer Banking | Totals | |||||||||||||
Net interest income | $ | 341,942 | $ | 86,138 | $ | 205,777 | $ | 633,857 | |||||||||
Non-interest income | 34,280 | 31,061 | 33,978 | 99,319 | |||||||||||||
Total segment revenues | 376,222 | 117,199 | 239,755 | 733,176 | |||||||||||||
Reconciliation of revenue: | |||||||||||||||||
Corporate and reconciling | (66,084) | ||||||||||||||||
Total consolidated revenues | 667,092 | ||||||||||||||||
Less: | |||||||||||||||||
Compensation and benefits | 50,758 | 21,362 | 36,895 | ||||||||||||||
Occupancy (1) | — | — | 14,538 | ||||||||||||||
Technology and equipment (1) | 1,958 | 8,006 | 2,428 | ||||||||||||||
Marketing | — | — | 1,847 | ||||||||||||||
Other segment items (1) (2) (3) | 53,509 | 22,759 | 64,413 | ||||||||||||||
Segment pre-tax, pre-provision net revenue | 269,997 | 65,072 | 119,634 | 454,703 | |||||||||||||
Reconciliation of pre-tax, pre-provision net revenue: | |||||||||||||||||
Corporate and reconciling | (123,534) | ||||||||||||||||
Total consolidated pre-tax, pre-provision net revenue | 331,169 | ||||||||||||||||
Total consolidated provision for credit losses | 45,500 | ||||||||||||||||
Total consolidated income before income taxes | 285,669 |
Three months ended March 31, 2025 | ||||||||||||||||||||
(In thousands) | Commercial Banking | Healthcare Financial Services | Consumer Banking | Corporate and Reconciling | Consolidated Total | |||||||||||||||
Non-interest Income: | ||||||||||||||||||||
Deposit service fees | $ | 4,739 | $ | 19,069 | $ | 15,294 | $ | (207) | $ | 38,895 | ||||||||||
Loan and lease related fees (1) | 2,225 | — | — | — | 2,225 | |||||||||||||||
Wealth and investment services | 3,316 | — | 4,478 | (5) | 7,789 | |||||||||||||||
Other (2) | — | 10,300 | 417 | 1,152 | 11,869 | |||||||||||||||
Revenue from contracts with customers | 10,280 | 29,369 | 20,189 | 940 | 60,778 | |||||||||||||||
Other sources of non-interest income | 18,678 | 21 | 6,015 | 7,114 | 31,828 | |||||||||||||||
Total non-interest income | $ | 28,958 | $ | 29,390 | $ | 26,204 | $ | 8,054 | $ | 92,606 |
Three months ended March 31, 2024 | ||||||||||||||||||||
(In thousands) | Commercial Banking | Healthcare Financial Services | Consumer Banking | Corporate and Reconciling | Consolidated Total | |||||||||||||||
Non-interest Income: | ||||||||||||||||||||
Deposit service fees | $ | 5,842 | $ | 22,052 | $ | 14,796 | $ | (101) | $ | 42,589 | ||||||||||
Loan and lease related fees (1) | 3,622 | — | — | — | 3,622 | |||||||||||||||
Wealth and investment services | 3,178 | — | 4,751 | (5) | 7,924 | |||||||||||||||
Other (2) | — | 9,009 | (183) | 1,044 | 9,870 | |||||||||||||||
Revenue from contracts with customers | 12,642 | 31,061 | 19,364 | 938 | 64,005 | |||||||||||||||
Other sources of non-interest income | 21,638 | — | 14,614 | (904) | 35,348 | |||||||||||||||
Total non-interest income | $ | 34,280 | $ | 31,061 | $ | 33,978 | $ | 34 | $ | 99,353 |
(In thousands) | March 31, 2025 | December 31, 2024 | |||||||||
Commitments to extend credit | $ | 11,951,465 | $ | 11,630,765 | |||||||
Standby letters of credit | 582,193 | 578,912 | |||||||||
Commercial letters of credit | 38,658 | 28,287 | |||||||||
Total credit-related financial instruments with off-balance sheet risk | $ | 12,572,316 | $ | 12,237,964 |
Period | Total Number of Shares Purchased (1) | Average Price Paid Per Share (2) | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Dollar Amount Available for Purchase Under the Plans or Programs (3) | ||||||||||
January 1, 2025 - January 31, 2025 | 11,283 | $ | 57.65 | — | $ | 227,952,190 | ||||||||
February 1, 2025 - February 28, 2025 | 26,119 | 60.23 | — | 227,952,190 | ||||||||||
March 1, 2025 - March 31, 2025 | 3,916,725 | 51.20 | 3,569,454 | 46,965,594 | ||||||||||
Total | 3,954,127 | 51.28 | 3,569,454 | 46,965,594 |
Exhibit Number | Exhibit Description | Exhibit Included | Incorporated by Reference | |||||||||||||||||||||||||||||
Form | Exhibit | Filing Date | ||||||||||||||||||||||||||||||
3 | Certificate of Incorporation and Bylaws | |||||||||||||||||||||||||||||||
3.1 | 10-Q | 3.1 | 8/9/2016 | |||||||||||||||||||||||||||||
3.2.1 | 8-K | 3.1 | 4/28/2023 | |||||||||||||||||||||||||||||
3.2.2 | 8-K | 3.2 | 2/1/2022 | |||||||||||||||||||||||||||||
3.3 | 8-K | 3.1 | 6/11/2008 | |||||||||||||||||||||||||||||
3.4 | 8-K | 3.1 | 11/24/2008 | |||||||||||||||||||||||||||||
3.5 | 8-K | 3.1 | 7/31/2009 | |||||||||||||||||||||||||||||
3.6 | 8-K | 3.2 | 7/31/2009 | |||||||||||||||||||||||||||||
3.7 | 8-A12B | 3.3 | 12/4/2012 | |||||||||||||||||||||||||||||
3.8 | 8-A12B | 3.3 | 12/12/2017 | |||||||||||||||||||||||||||||
3.9 | 8-A12B | 3.4 | 2/1/2022 | |||||||||||||||||||||||||||||
3.10 | 8-K | 3.1 | 3/17/2020 | |||||||||||||||||||||||||||||
3.11 | 8-K | 3.5 | 2/1/2022 | |||||||||||||||||||||||||||||
10.1 | X | |||||||||||||||||||||||||||||||
31.1 | X | |||||||||||||||||||||||||||||||
31.2 | X | |||||||||||||||||||||||||||||||
32.1 | X (1) | |||||||||||||||||||||||||||||||
32.2 | X (1) | |||||||||||||||||||||||||||||||
101 | The following financial information from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2025, formatted in Inline Extensible Business Reporting Language (iXBRL) includes: (i) Cover Page, (ii) Condensed Consolidated Balance Sheets, (iii) Condensed Consolidated Statements of Income, (iv) Condensed Consolidated Statements of Comprehensive Income, (v) Condensed Consolidated Statements of Stockholders’ Equity, (vi) Condensed Consolidated Statements of Cash Flows, and (vii) Notes to Condensed Consolidated Financial Statements, tagged in summary and in detail. | X | ||||||||||||||||||||||||||||||
104 | Cover Page Interactive Data File (formatted as iXBRL and contained in Exhibit 101) | X |
WEBSTER FINANCIAL CORPORATION | ||||||||||||||
(Registrant) | ||||||||||||||
Date: May 9, 2025 | By: | /s/ John R. Ciulla | ||||||||||||
John R. Ciulla | ||||||||||||||
Chairman and Chief Executive Officer | ||||||||||||||
(Principal Executive Officer) | ||||||||||||||
Date: May 9, 2025 | By: | /s/ Neal Holland | ||||||||||||
Neal Holland | ||||||||||||||
Senior Executive Vice President and Chief Financial Officer | ||||||||||||||
(Principal Financial Officer) | ||||||||||||||
Date: May 9, 2025 | By: | /s/ Albert J. Wang | ||||||||||||
Albert J. Wang | ||||||||||||||
Executive Vice President and Chief Accounting Officer | ||||||||||||||
(Principal Accounting Officer) | ||||||||||||||
WEBSTER FINANCIAL CORPORATION | ||||||||
/s/ John R. Ciulla | ||||||||
John R. Ciulla | ||||||||
Chairman & Chief Executive Officer | ||||||||
EXECUTIVE | ||||||||
/s/ Neal Holland | ||||||||
William Neal Holland |
/s/ John R. Ciulla | ||
John R. Ciulla | ||
Chairman and Chief Executive Officer |
/s/ Neal Holland | ||
Neal Holland | ||
Senior Executive Vice President and Chief Financial Officer |
/s/ John R. Ciulla | ||
John R. Ciulla | ||
Chairman and Chief Executive Officer |
/s/ Neal Holland | ||
Neal Holland | ||
Senior Executive Vice President and Chief Financial Officer |