|
Maryland
|
|
04-6558834
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(IRS Employer Identification No.)
|
Two North Riverside Plaza, Suite 2100, Chicago, IL
|
|
60606
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
(312) 646-2800
|
(Registrant’s Telephone Number, Including Area Code)
|
Title Of Each Class
|
|
Name of Each Exchange On Which Registered
|
Common Shares of Beneficial Interest
|
|
New York Stock Exchange
|
6 1/2% Series D Cumulative Convertible Preferred Shares of Beneficial Interest
|
|
New York Stock Exchange
|
7 1/4% Series E Cumulative Redeemable Preferred Shares of Beneficial Interest
|
|
New York Stock Exchange
|
5.75% Senior Notes due 2042
|
|
New York Stock Exchange
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
the historical and projected rents received and likely to be received from the property;
|
•
|
the historical and expected operating expenses, including real estate taxes, incurred and expected to be incurred at the property;
|
•
|
the growth, tax and regulatory environments of the market in which the property is located;
|
•
|
the quality, experience and credit worthiness of the property's tenants;
|
•
|
occupancy and demand for similar properties in the same or nearby markets;
|
•
|
the construction quality, physical condition and design of the property, and expected capital expenditures that may be needed to be made to the property;
|
•
|
the location and type of property; and
|
•
|
the pricing of comparable properties as evidenced by recent market sales.
|
•
|
assets that do not offer an opportunity to create a competitive advantage,
|
•
|
assets that are less than 150,000 square feet,
|
•
|
assets that are not office buildings,
|
•
|
assets that are not located in the U.S., or
|
•
|
assets that produce a low cash yield or require significant capital expenditures.
|
•
|
the proposed sale price; and
|
•
|
the existence of alternative sources, uses or needs for capital.
|
•
|
that interest rates may rise;
|
•
|
that our cash flow will be insufficient to make required payments of principal and interest;
|
•
|
that any refinancing will not be on terms as favorable as those of our existing debt;
|
•
|
that required payments on mortgages and on our other debt are not reduced if the economic performance of any property declines;
|
•
|
that debt service obligations will reduce funds available for distribution to our shareholders;
|
•
|
that any default on our debt, due to noncompliance with financial covenants or otherwise, could result in acceleration of those obligations;
|
•
|
that we may be unable to refinance or repay the debt as it becomes due, and
|
•
|
that if our degree of leverage is viewed unfavorably by lenders or potential joint venture partners, it could affect our ability to obtain additional financing.
|
•
|
Amounts outstanding under our credit agreement bear interest at variable interest rates. When interest rates increase, so will our interest costs, which could adversely affect our cash flow, ability to pay principal and interest on debt, cost of refinancing debt when it becomes due and ability to make or sustain distributions to our shareholders. Additionally, if we choose to hedge our interest rate risk, we cannot assure that the hedge will be effective or that our hedging counterparty will meet its obligations to us.
|
•
|
An increase in interest rates could decrease the amount buyers may be willing to pay for our properties, thereby reducing the market value of our properties and limiting our ability to sell properties or to obtain mortgage financing secured by our properties. Increased interest rates may increase the cost of financing properties we acquire to the extent we utilize leverage for those acquisitions and may result in a reduction in our acquisitions to the extent we
|
•
|
changes in supply of or demand for our properties or customers for such properties in areas in which we own buildings;
|
•
|
the illiquid nature of real estate markets, which limits our ability to sell our assets rapidly or to respond to changing market conditions;
|
•
|
the subjectivity of real estate valuations and changes in such valuations over time;
|
•
|
property and casualty losses;
|
•
|
the ongoing need for property maintenance and repair, and the need to make expenditures due to changes in governmental regulations, including the Americans with Disabilities Act;
|
•
|
the inability of tenants to pay rent;
|
•
|
competition from the development of new properties in the markets in which we own property and the quality of such competition, such as the attractiveness of our properties as compared to our competitors' properties based on considerations such as convenience of location, rental rates, amenities and safety record;
|
•
|
civil unrest, acts of war, acts of God, including earthquakes, hurricanes and other natural disasters (which may result in uninsured losses), and other factors beyond our control;
|
•
|
legislative, tax and regulatory developments that may occur at the federal, state and local levels that have direct or indirect impact on the ownership, leasing and operation of our properties; and
|
•
|
litigation incidental to our business.
|
•
|
the extent of investor interest in our securities;
|
•
|
the general reputation of REITs and the attractiveness of our equity securities in comparison to other equity securities, including securities issued by other real estate-based companies;
|
•
|
our underlying asset value;
|
•
|
national and global economic conditions;
|
•
|
changes in tax laws;
|
•
|
our financial performance;
|
•
|
changes in our credit ratings; and
|
•
|
general stock and bond market conditions.
|
•
|
“business combination moratorium/fair price” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested shareholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our shares or an affiliate thereof) for five years after the most recent date on which the shareholder becomes an interested shareholder, and thereafter imposes stringent fair price and super-majority shareholder voting requirements on these combinations; and
|
•
|
“control share” provisions that provide that “control shares” of our company (defined as shares which, when aggregated with other shares controlled by the shareholder, entitle the shareholder to exercise one of three increasing ranges of voting power in electing trustees) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of “control shares” from a party other than the issuer) have no voting rights except to the extent approved by our shareholders by the affirmative vote of at least two thirds of all the votes entitled to be cast on the matter, excluding all interested shares, and are subject to redemption in certain circumstances.
|
•
|
actual receipt of an improper benefit or profit in money, property or services; or
|
•
|
active and deliberate dishonesty by the Trustee or officer that was established by a final judgment as being material to the cause of action adjudicated.
|
Property
|
|
State
|
|
Number of
Buildings |
|
Undepreciated
Carrying Value(1) |
|
Depreciated
Carrying Value(1) |
|
Annualized
Rental Revenue(2) |
||||||
785 Schilinger Road South
|
|
AL
|
|
1
|
|
$
|
11,269
|
|
|
$
|
9,279
|
|
|
$
|
987
|
|
Parkshore Plaza
|
|
CA
|
|
4
|
|
49,179
|
|
|
44,093
|
|
|
2,975
|
|
|||
Leased Land/Vineyards
|
|
CA
|
|
7
|
|
31,968
|
|
|
29,106
|
|
|
2,922
|
|
|||
Sky Park Centre
|
|
CA
|
|
2
|
|
9,786
|
|
|
6,478
|
|
|
1,392
|
|
|||
9110 East Nichols Avenue
|
|
CO
|
|
1
|
|
20,326
|
|
|
13,888
|
|
|
2,548
|
|
|||
1225 Seventeenth Street
|
|
CO
|
|
1
|
|
149,759
|
|
|
128,164
|
|
|
21,475
|
|
|||
5073, 5075, & 5085 S. Syracuse Street
|
|
CO
|
|
1
|
|
63,610
|
|
|
55,267
|
|
|
7,164
|
|
|||
1601 Dry Creek Drive
|
|
CO
|
|
1
|
|
33,646
|
|
|
24,481
|
|
|
8,214
|
|
|||
97 Newberry Road
|
|
CT
|
|
1
|
|
15,350
|
|
|
12,485
|
|
|
1,817
|
|
|||
33 Stiles Lane
|
|
CT
|
|
1
|
|
9,793
|
|
|
7,632
|
|
|
623
|
|
|||
1250 H Street, NW
|
|
DC
|
|
1
|
|
70,698
|
|
|
44,668
|
|
|
6,597
|
|
|||
Georgetown-Green and Harris Buildings
|
|
DC
|
|
2
|
|
60,023
|
|
|
54,323
|
|
|
6,325
|
|
|||
802 Delaware Avenue
|
|
DE
|
|
1
|
|
43,467
|
|
|
20,376
|
|
|
4,127
|
|
|||
6600 North Military Trail
|
|
FL
|
|
3
|
|
145,813
|
|
|
129,589
|
|
|
16,573
|
|
|||
Executive Park
|
|
GA
|
|
9
|
|
44,224
|
|
|
29,365
|
|
|
4,990
|
|
|||
633 Ahua Street
|
|
HI
|
|
1
|
|
16,401
|
|
|
12,636
|
|
|
1,831
|
|
|||
625 Crane Street
|
|
IL
|
|
1
|
|
1,611
|
|
|
1,524
|
|
|
444
|
|
|||
1200 Lakeside Drive
|
|
IL
|
|
1
|
|
61,572
|
|
|
48,971
|
|
|
3,130
|
|
|||
600 West Chicago Avenue
|
|
IL
|
|
2
|
|
362,681
|
|
|
327,002
|
|
|
40,301
|
|
|||
8750 Bryn Mawr Avenue
|
|
IL
|
|
2
|
|
91,594
|
|
|
79,889
|
|
|
15,610
|
|
|||
101-115 W. Washington Street
|
|
IN
|
|
1
|
|
91,170
|
|
|
67,194
|
|
|
12,364
|
|
|||
111 Monument Circle
|
|
IN
|
|
2
|
|
176,311
|
|
|
163,196
|
|
|
22,802
|
|
|||
109 Brookline Avenue
|
|
MA
|
|
1
|
|
46,249
|
|
|
27,531
|
|
|
10,911
|
|
|||
Cabot Business Park Land
|
|
MA
|
|
—
|
|
1,033
|
|
|
1,033
|
|
|
—
|
|
|||
111 Market Place
|
|
MD
|
|
1
|
|
77,125
|
|
|
52,372
|
|
|
12,098
|
|
|||
25 S. Charles Street
|
|
MD
|
|
1
|
|
38,504
|
|
|
26,025
|
|
|
7,254
|
|
|||
820 W. Diamond
|
|
MD
|
|
1
|
|
33,682
|
|
|
22,195
|
|
|
2,839
|
|
|||
Danac Stiles Business Park
|
|
MD
|
|
3
|
|
65,564
|
|
|
46,580
|
|
|
6,934
|
|
|||
East Eisenhower Parkway
|
|
MI
|
|
2
|
|
55,261
|
|
|
48,425
|
|
|
10,174
|
|
|||
2250 Pilot Knob Road
|
|
MN
|
|
1
|
|
6,530
|
|
|
3,887
|
|
|
833
|
|
|||
411 Farwell Avenue
|
|
MN
|
|
1
|
|
16,357
|
|
|
12,831
|
|
|
1,906
|
|
|||
6200 Glenn Carlson Drive
|
|
MN
|
|
1
|
|
15,753
|
|
|
13,597
|
|
|
2,189
|
|
|||
4700 Belleview Avenue
|
|
MO
|
|
1
|
|
7,157
|
|
|
6,128
|
|
|
1,204
|
|
|||
111 River Street (3)
|
|
NJ
|
|
1
|
|
136,070
|
|
|
114,440
|
|
|
23,197
|
|
|||
North Point Office Complex
|
|
OH
|
|
2
|
|
124,584
|
|
|
102,221
|
|
|
15,805
|
|
|||
Raintree Industrial Park
|
|
OH
|
|
12
|
|
12,311
|
|
|
11,453
|
|
|
2,176
|
|
|||
401 Vine Street
|
|
PA
|
|
1
|
|
7,117
|
|
|
5,987
|
|
|
549
|
|
|||
Cherrington Corporate Center
|
|
PA
|
|
7
|
|
74,174
|
|
|
52,694
|
|
|
7,637
|
|
|||
1500 Market Street
|
|
PA
|
|
1
|
|
290,399
|
|
|
211,848
|
|
|
35,706
|
|
|||
1525 Locust Street
|
|
PA
|
|
1
|
|
11,210
|
|
|
7,088
|
|
|
2,342
|
|
|||
1600 Market Street
|
|
PA
|
|
1
|
|
133,667
|
|
|
78,133
|
|
|
18,232
|
|
|||
1735 Market Street
|
|
PA
|
|
1
|
|
299,635
|
|
|
178,397
|
|
|
31,188
|
|
|||
Foster Plaza
|
|
PA
|
|
8
|
|
75,725
|
|
|
55,954
|
|
|
12,262
|
|
Property
|
|
State
|
|
Number of
Buildings |
|
Undepreciated
Carrying Value(1) |
|
Depreciated
Carrying Value(1) |
|
Annualized
Rental Revenue(2) |
||||||
128 Crews Drive
|
|
SC
|
|
1
|
|
3,747
|
|
|
3,258
|
|
|
636
|
|
|||
111 Southchase Boulevard
|
|
SC
|
|
1
|
|
6,164
|
|
|
4,633
|
|
|
838
|
|
|||
1043 Global Avenue
|
|
SC
|
|
1
|
|
16,875
|
|
|
13,338
|
|
|
1,484
|
|
|||
633 Frazier Drive
|
|
TN
|
|
1
|
|
18,980
|
|
|
16,269
|
|
|
2,081
|
|
|||
1601 Rio Grande Street
|
|
TX
|
|
1
|
|
8,396
|
|
|
5,290
|
|
|
1,511
|
|
|||
206 East 9th Street
|
|
TX
|
|
1
|
|
48,599
|
|
|
44,897
|
|
|
6,074
|
|
|||
4515 Seton Center Parkway
|
|
TX
|
|
1
|
|
23,107
|
|
|
13,997
|
|
|
2,933
|
|
|||
4516 Seton Center Parkway
|
|
TX
|
|
1
|
|
23,301
|
|
|
13,620
|
|
|
2,902
|
|
|||
7800 Shoal Creek Boulevard
|
|
TX
|
|
4
|
|
21,252
|
|
|
13,580
|
|
|
3,235
|
|
|||
812 San Antonio Street
|
|
TX
|
|
1
|
|
8,826
|
|
|
5,711
|
|
|
1,627
|
|
|||
8701 N Mopac
|
|
TX
|
|
1
|
|
18,419
|
|
|
11,668
|
|
|
1,782
|
|
|||
Bridgepoint Parkway
|
|
TX
|
|
5
|
|
88,427
|
|
|
50,868
|
|
|
10,879
|
|
|||
Lakewood on the Park
|
|
TX
|
|
2
|
|
37,111
|
|
|
22,557
|
|
|
4,216
|
|
|||
Research Park
|
|
TX
|
|
4
|
|
90,635
|
|
|
61,071
|
|
|
11,484
|
|
|||
9840 Gateway Boulevard North
|
|
TX
|
|
1
|
|
11,432
|
|
|
9,436
|
|
|
1,128
|
|
|||
3003 South Expressway 281
|
|
TX
|
|
1
|
|
17,004
|
|
|
13,811
|
|
|
1,922
|
|
|||
3330 N Washington Boulevard
|
|
VA
|
|
1
|
|
8,823
|
|
|
5,519
|
|
|
273
|
|
|||
333 108th Avenue NE
|
|
WA
|
|
1
|
|
152,557
|
|
|
130,497
|
|
|
18,479
|
|
|||
600 108th Avenue NE
|
|
WA
|
|
1
|
|
48,051
|
|
|
36,147
|
|
|
5,914
|
|
|||
1331 North Center Parkway
|
|
WA
|
|
1
|
|
9,187
|
|
|
7,681
|
|
|
944
|
|
|||
100 East Wisconsin Avenue
|
|
WI
|
|
1
|
|
82,996
|
|
|
71,563
|
|
|
10,911
|
|
|||
111 East Kilbourn Avenue
|
|
WI
|
|
1
|
|
55,105
|
|
|
44,577
|
|
|
8,169
|
|
|||
Total Properties
|
|
|
|
127
|
|
$
|
3,887,352
|
|
|
$
|
2,988,413
|
|
|
$
|
490,069
|
|
(1)
|
Excludes purchase price allocations for acquired real estate leases.
|
(2)
|
Annualized rental revenue is annualized contractual rents from our tenants pursuant to leases which have commenced as of December 31,
2015
, plus estimated recurring expense reimbursements; includes triple net lease rents and excludes lease value amortization, straight line rent adjustments, free rent periods and parking revenue.
|
(3)
|
Property is subject to a ground lease.
|
|
High
|
|
Low
|
||||
2015
|
|
|
|
|
|
||
First Quarter
|
$
|
27.24
|
|
|
$
|
24.97
|
|
Second Quarter
|
27.64
|
|
|
24.91
|
|
||
Third Quarter
|
27.70
|
|
|
25.17
|
|
||
Fourth Quarter
|
29.75
|
|
|
26.34
|
|
||
2014
|
|
|
|
|
|
||
First Quarter
|
$
|
28.10
|
|
|
$
|
22.06
|
|
Second Quarter
|
28.28
|
|
|
24.81
|
|
||
Third Quarter
|
27.95
|
|
|
25.11
|
|
||
Fourth Quarter
|
27.12
|
|
|
23.56
|
|
|
|
Period Ending
|
||||||||||||||||||||||
Index
|
|
12/31/2010
|
|
|
12/31/2011
|
|
|
12/31/2012
|
|
|
12/31/2013
|
|
|
12/31/2014
|
|
|
12/31/2015
|
|
||||||
Equity Commonwealth
|
|
$
|
100.00
|
|
|
$
|
70.97
|
|
|
$
|
74.47
|
|
|
$
|
114.92
|
|
|
$
|
127.96
|
|
|
$
|
138.23
|
|
NAREIT All REITs
|
|
$
|
100.00
|
|
|
$
|
107.28
|
|
|
$
|
128.89
|
|
|
$
|
133.02
|
|
|
$
|
169.14
|
|
|
$
|
173.01
|
|
S&P 500
|
|
$
|
100.00
|
|
|
$
|
102.11
|
|
|
$
|
118.45
|
|
|
$
|
156.82
|
|
|
$
|
178.28
|
|
|
$
|
180.75
|
|
NAREIT Equity Office Index
|
|
$
|
100.00
|
|
|
$
|
99.24
|
|
|
$
|
113.29
|
|
|
$
|
119.60
|
|
|
$
|
150.52
|
|
|
$
|
150.96
|
|
|
Year Ended December 31,
|
||||||||||||||||||
Operating Data
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
Total revenues
|
$
|
714,891
|
|
|
$
|
861,857
|
|
|
$
|
953,029
|
|
|
$
|
961,087
|
|
|
$
|
819,450
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating expenses
|
324,948
|
|
|
387,982
|
|
|
410,045
|
|
|
397,673
|
|
|
340,101
|
|
|||||
Depreciation and amortization
|
194,001
|
|
|
227,532
|
|
|
234,402
|
|
|
230,284
|
|
|
191,830
|
|
|||||
General and administrative
|
57,457
|
|
|
113,155
|
|
|
80,504
|
|
|
49,312
|
|
|
41,402
|
|
|||||
Loss on asset impairment
|
17,162
|
|
|
185,067
|
|
|
124,253
|
|
|
—
|
|
|
3,036
|
|
|||||
Acquisition related costs
|
—
|
|
|
5
|
|
|
318
|
|
|
5,648
|
|
|
9,731
|
|
|||||
Total expenses
|
593,568
|
|
|
913,741
|
|
|
849,522
|
|
|
682,917
|
|
|
586,100
|
|
|||||
Operating income (loss)
|
121,323
|
|
|
(51,884
|
)
|
|
103,507
|
|
|
278,170
|
|
|
233,350
|
|
|||||
Interest and other income
|
5,989
|
|
|
1,561
|
|
|
1,229
|
|
|
1,410
|
|
|
1,663
|
|
|||||
Interest expense
|
(107,316
|
)
|
|
(143,230
|
)
|
|
(173,011
|
)
|
|
(202,055
|
)
|
|
(192,163
|
)
|
|||||
Gain (loss) on early extinguishment of debt
|
6,661
|
|
|
4,909
|
|
|
(60,052
|
)
|
|
(287
|
)
|
|
(35
|
)
|
|||||
Gain on sale of equity investment
|
—
|
|
|
171,561
|
|
|
66,293
|
|
|
—
|
|
|
—
|
|
|||||
Gain on issuance of shares by an equity investee
|
—
|
|
|
17,020
|
|
|
—
|
|
|
7,246
|
|
|
11,177
|
|
|||||
Foreign currency exchange loss
|
(8,857
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Gain on sale of properties
|
84,421
|
|
|
—
|
|
|
1,596
|
|
|
—
|
|
|
—
|
|
|||||
Income (loss) from continuing operations before income tax expense and equity in earnings of investees
|
102,221
|
|
|
(63
|
)
|
|
(60,438
|
)
|
|
84,484
|
|
|
53,992
|
|
|||||
Income tax expense
|
(2,364
|
)
|
|
(3,191
|
)
|
|
(2,634
|
)
|
|
(3,207
|
)
|
|
(1,347
|
)
|
|||||
Equity in earnings of investees
|
—
|
|
|
24,460
|
|
|
25,754
|
|
|
11,420
|
|
|
11,377
|
|
|||||
Income (loss) from continuing operations
|
99,857
|
|
|
21,206
|
|
|
(37,318
|
)
|
|
92,697
|
|
|
64,022
|
|
|||||
Discontinued operations
|
—
|
|
|
2,806
|
|
|
(119,649
|
)
|
|
(172,542
|
)
|
|
45,962
|
|
|||||
Net income (loss)
|
99,857
|
|
|
24,012
|
|
|
(156,967
|
)
|
|
(79,845
|
)
|
|
109,984
|
|
|||||
Net income attributable to noncontrolling interest in consolidated subsidiary
|
—
|
|
|
—
|
|
|
(20,093
|
)
|
|
(15,576
|
)
|
|
—
|
|
|||||
Net income (loss) attributable to Equity Commonwealth
|
99,857
|
|
|
24,012
|
|
|
(177,060
|
)
|
|
(95,421
|
)
|
|
109,984
|
|
|||||
Preferred distributions
|
(27,924
|
)
|
|
(32,095
|
)
|
|
(44,604
|
)
|
|
(51,552
|
)
|
|
(46,985
|
)
|
|||||
Excess fair value of consideration over carrying value of preferred shares
|
—
|
|
|
(16,205
|
)
|
|
—
|
|
|
(4,985
|
)
|
|
—
|
|
|||||
Net income (loss) attributable to common shareholders
|
71,933
|
|
|
(24,288
|
)
|
|
(221,664
|
)
|
|
(151,958
|
)
|
|
62,999
|
|
|||||
Common distributions declared
|
—
|
|
|
29,597
|
|
|
109,702
|
|
|
146,539
|
|
|
150,074
|
|
|||||
Weighted average common shares outstanding—basic
|
128,621
|
|
|
125,163
|
|
|
112,378
|
|
|
83,750
|
|
|
77,428
|
|
|||||
Weighted average common shares outstanding—diluted
|
129,437
|
|
|
125,163
|
|
|
112,378
|
|
|
83,750
|
|
|
77,428
|
|
|||||
Basic earnings per common share attributable to Equity Commonwealth common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Income (loss) from continuing operations
|
$
|
0.56
|
|
|
$
|
(0.21
|
)
|
|
$
|
(0.91
|
)
|
|
$
|
0.25
|
|
|
$
|
0.22
|
|
Net income (loss)
|
$
|
0.56
|
|
|
$
|
(0.19
|
)
|
|
$
|
(1.97
|
)
|
|
$
|
(1.81
|
)
|
|
$
|
0.81
|
|
Diluted earnings per common share attributable to Equity Commonwealth common shareholders:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations
|
$
|
0.56
|
|
|
$
|
(0.21
|
)
|
|
$
|
(0.91
|
)
|
|
$
|
0.25
|
|
|
$
|
0.22
|
|
Net income (loss)
|
$
|
0.56
|
|
|
$
|
(0.19
|
)
|
|
$
|
(1.97
|
)
|
|
$
|
(1.81
|
)
|
|
$
|
0.81
|
|
Common distributions declared
|
$
|
—
|
|
|
$
|
0.25
|
|
|
$
|
1.00
|
|
|
$
|
1.75
|
|
|
$
|
2.00
|
|
|
December 31,
|
||||||||||||||||||
Balance Sheet Data
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
Real estate properties
(1)
|
$
|
3,887,352
|
|
|
$
|
5,728,443
|
|
|
$
|
5,537,165
|
|
|
$
|
7,829,409
|
|
|
$
|
7,244,232
|
|
Equity investments
|
—
|
|
|
—
|
|
|
517,991
|
|
|
184,711
|
|
|
177,477
|
|
|||||
Total assets
|
5,244,372
|
|
|
5,761,639
|
|
|
6,646,434
|
|
|
8,189,634
|
|
|
7,447,026
|
|
|||||
Total indebtedness, net
|
1,710,324
|
|
|
2,207,665
|
|
|
3,005,410
|
|
|
4,349,821
|
|
|
3,577,331
|
|
|||||
Total shareholders' equity attributable to Equity Commonwealth
|
3,368,487
|
|
|
3,319,583
|
|
|
3,363,586
|
|
|
3,105,428
|
|
|
3,568,517
|
|
|||||
Noncontrolling interest in consolidated subsidiary
|
—
|
|
|
—
|
|
|
—
|
|
|
396,040
|
|
|
—
|
|
|||||
Total shareholders' equity
|
3,368,487
|
|
|
3,319,583
|
|
|
3,363,586
|
|
|
3,501,468
|
|
|
3,568,517
|
|
(1)
|
Excludes value of acquired real estate leases.
|
•
|
assets that do not offer an opportunity to create a competitive advantage;
|
•
|
assets that are less than 150,000 square feet;
|
•
|
assets that are not office buildings;
|
•
|
assets that are not located in the U.S.; or
|
•
|
assets that produce a low cash yield or require significant capital expenditures.
|
|
All Properties
|
|
Comparable Properties(1)
|
||||||||
|
As of December 31,
|
|
As of December 31,
|
||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
Total properties
|
65
|
|
|
156
|
|
|
65
|
|
|
65
|
|
Total square feet
|
23,952
|
|
|
42,891
|
|
|
23,952
|
|
|
23,952
|
|
Percent leased(2)
|
91.4
|
%
|
|
85.8
|
%
|
|
91.4
|
%
|
|
90.0
|
%
|
(1)
|
Based on properties owned continuously from January 1, 2014 through
December 31, 2015
, and excludes properties sold during the period ended
December 31, 2015
and properties classified as discontinued operations for the period ended
December 31, 2014
.
|
(2)
|
Percent leased includes (i) space being fitted out for occupancy pursuant to existing leases and (ii) space which is leased but is not occupied or is being offered for sublease by tenants.
|
Year
|
|
Number
of Tenants Expiring
|
|
Leased Square
Feet Expiring(1)
|
|
% of Leased Square Feet Expiring(1)
|
|
Cumulative
% of Leased Square
Feet Expiring(1)
|
|
Annualized Rental
Revenue Expiring(2)
|
|
% of
Annualized Rental
Revenue Expiring
|
|
Cumulative
% of
Annualized Rental Revenue Expiring
|
||||||||
2016
(3)
|
|
174
|
|
|
2,173
|
|
|
9.9
|
%
|
|
9.9
|
%
|
|
$
|
49,142
|
|
|
10.0
|
%
|
|
10.0
|
%
|
2017
|
|
147
|
|
|
2,065
|
|
|
9.4
|
%
|
|
19.3
|
%
|
|
50,088
|
|
|
10.2
|
%
|
|
20.2
|
%
|
|
2018
|
|
152
|
|
|
2,515
|
|
|
11.5
|
%
|
|
30.8
|
%
|
|
64,614
|
|
|
13.2
|
%
|
|
33.4
|
%
|
|
2019
|
|
114
|
|
|
1,650
|
|
|
7.4
|
%
|
|
38.2
|
%
|
|
42,828
|
|
|
8.7
|
%
|
|
42.1
|
%
|
|
2020
|
|
127
|
|
|
3,846
|
|
|
17.6
|
%
|
|
55.8
|
%
|
|
56,072
|
|
|
11.5
|
%
|
|
53.6
|
%
|
|
2021
|
|
83
|
|
|
1,879
|
|
|
8.6
|
%
|
|
64.4
|
%
|
|
42,209
|
|
|
8.6
|
%
|
|
62.2
|
%
|
|
2022
|
|
43
|
|
|
854
|
|
|
3.9
|
%
|
|
68.3
|
%
|
|
23,199
|
|
|
4.7
|
%
|
|
66.9
|
%
|
|
2023
|
|
54
|
|
|
1,741
|
|
|
8.0
|
%
|
|
76.3
|
%
|
|
44,068
|
|
|
9.0
|
%
|
|
75.9
|
%
|
|
2024
|
|
19
|
|
|
607
|
|
|
2.8
|
%
|
|
79.1
|
%
|
|
14,134
|
|
|
2.9
|
%
|
|
78.8
|
%
|
|
2025
|
|
25
|
|
|
1,113
|
|
|
5.1
|
%
|
|
84.2
|
%
|
|
27,006
|
|
|
5.5
|
%
|
|
84.3
|
%
|
|
Thereafter
|
|
47
|
|
|
3,454
|
|
|
15.8
|
%
|
|
100.0
|
%
|
|
76,709
|
|
|
15.7
|
%
|
|
100.0
|
%
|
|
|
|
985
|
|
|
21,897
|
|
|
100.0
|
%
|
|
|
|
$
|
490,069
|
|
|
100.0
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average remaining lease term (in years):
|
|
|
|
5.6
|
|
|
|
|
|
|
5.7
|
|
|
|
|
|
(1)
|
Square feet is pursuant to existing leases as of
December 31, 2015
, and includes (i) space being fitted out for occupancy and (ii) space which is leased but is not occupied or is being offered for sublease by tenants.
|
(2)
|
Annualized rental revenue is annualized contractual rents from our tenants pursuant to leases which have commenced as of
December 31, 2015
, plus estimated recurring expense reimbursements; includes triple net lease rents and excludes lease value amortization, straight line rent adjustments, free rent periods, and parking revenue.
|
(3)
|
Square footage expiring in 2016 includes 0.1 million square feet related to month-to-month and self storage tenants. Annualized rental revenue expiring in 2016 includes $3.3 million of month-to-month and self storage rent.
|
Tenant
|
|
Square Feet(1)
|
|
% of Total Square Feet(1)
|
|
% of Annualized Rental Revenue(2)
|
|
Weighted Average Remaining Lease Term
|
||||
1.
|
Expedia, Inc.
|
|
398
|
|
|
1.8
|
%
|
|
3.6
|
%
|
|
2.8
|
2.
|
Office Depot, Inc.
|
|
640
|
|
|
2.9
|
%
|
|
3.3
|
%
|
|
7.8
|
3.
|
John Wiley & Sons, Inc.
|
|
414
|
|
|
1.9
|
%
|
|
3.2
|
%
|
|
16.2
|
4.
|
PNC Financial Services Group
|
|
587
|
|
|
2.7
|
%
|
|
3.0
|
%
|
|
5.1
|
5.
|
Flextronics International Ltd.
|
|
1,051
|
|
|
4.8
|
%
|
|
2.2
|
%
|
|
4.0
|
6.
|
J.P. Morgan Chase & Co.
|
|
356
|
|
|
1.6
|
%
|
|
2.1
|
%
|
|
9.0
|
7.
|
Groupon, Inc.
(3)
|
|
378
|
|
|
1.7
|
%
|
|
1.9
|
%
|
|
10.0
|
8.
|
Jones Day
|
|
343
|
|
|
1.6
|
%
|
|
1.8
|
%
|
|
10.5
|
9.
|
Towers Watson & Co
|
|
369
|
|
|
1.7
|
%
|
|
1.7
|
%
|
|
3.9
|
10.
|
Ballard Spahr LLP
|
|
217
|
|
|
1.0
|
%
|
|
1.6
|
%
|
|
14.1
|
11.
|
Carmike Cinemas, Inc.
(4)
|
|
552
|
|
|
2.5
|
%
|
|
1.5
|
%
|
|
0.7
|
12.
|
RE/MAX Holdings, Inc.
|
|
248
|
|
|
1.1
|
%
|
|
1.4
|
%
|
|
12.3
|
13.
|
Exelon Corporation
|
|
279
|
|
|
1.3
|
%
|
|
1.3
|
%
|
|
2.4
|
14.
|
FMC Corporation
|
|
207
|
|
|
0.9
|
%
|
|
1.3
|
%
|
|
0.4
|
15.
|
Georgetown University
|
|
240
|
|
|
1.1
|
%
|
|
1.3
|
%
|
|
3.7
|
16.
|
University of Pennsylvania Health System
|
|
267
|
|
|
1.2
|
%
|
|
1.2
|
%
|
|
9.8
|
17.
|
Wm. Wrigley Jr. Company
|
|
150
|
|
|
0.7
|
%
|
|
1.1
|
%
|
|
6.1
|
18.
|
West Corporation
|
|
336
|
|
|
1.5
|
%
|
|
1.1
|
%
|
|
13.2
|
19.
|
The United States Government
|
|
162
|
|
|
0.7
|
%
|
|
1.0
|
%
|
|
2.6
|
20.
|
M&T Bank
|
|
218
|
|
|
1.0
|
%
|
|
1.0
|
%
|
|
2.7
|
|
Total
|
|
7,412
|
|
|
33.7
|
%
|
|
36.6
|
%
|
|
6.6
|
(1)
|
Square footage is pursuant to existing leases as of
December 31, 2015
, and includes (i) space being fitted out for occupancy and (ii) space which is leased but is not occupied or is being offered for sublease by tenants.
|
(2)
|
Annualized rental revenue is annualized contractual rents from our tenants pursuant to leases which have commenced as of
December 31, 2015
, plus estimated recurring expense reimbursements; includes triple net lease rents and excludes lease value amortization, straight line rent adjustments, free rent periods, and parking revenue.
|
(3)
|
Groupon, Inc. statistics include 207,536 square feet that are sublet from Bankers Life and Casualty Company.
|
(4)
|
Subsequent to December 31, 2015, Carmike Cinemas' lease was extended. The weighted average remaining lease term is 14.7 years.
|
|
Comparable Properties Results(1)
|
|
Other Properties Results(2)
|
|
Consolidated Results
|
||||||||||||||||||||||||||||||||
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||||||
Rental income(3)
|
$
|
432,921
|
|
|
$
|
431,677
|
|
|
1,244
|
|
|
0.3
|
%
|
|
$
|
137,461
|
|
|
$
|
260,022
|
|
|
$
|
570,382
|
|
|
$
|
691,699
|
|
|
$
|
(121,317
|
)
|
|
(17.5
|
)%
|
|
Tenant reimbursements and other income
|
108,253
|
|
|
109,589
|
|
|
(1,336
|
)
|
|
(1.2
|
)%
|
|
36,256
|
|
|
60,569
|
|
|
144,509
|
|
|
170,158
|
|
|
(25,649
|
)
|
|
(15.1
|
)%
|
||||||||
Operating expenses
|
(230,534
|
)
|
|
(229,777
|
)
|
|
(757
|
)
|
|
0.3
|
%
|
|
(94,414
|
)
|
|
(158,205
|
)
|
|
(324,948
|
)
|
|
(387,982
|
)
|
|
63,034
|
|
|
(16.2
|
)%
|
||||||||
Net operating income(4)
|
$
|
310,640
|
|
|
$
|
311,489
|
|
|
$
|
(849
|
)
|
|
(0.3
|
)%
|
|
$
|
79,303
|
|
|
$
|
162,386
|
|
|
389,943
|
|
|
473,875
|
|
|
(83,932
|
)
|
|
(17.7
|
)%
|
|||
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
194,001
|
|
|
227,532
|
|
|
(33,531
|
)
|
|
(14.7
|
)%
|
|||||||||||||||
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
57,457
|
|
|
113,155
|
|
|
(55,698
|
)
|
|
(49.2
|
)%
|
|||||||||||||||
Loss on asset impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
17,162
|
|
|
185,067
|
|
|
(167,905
|
)
|
|
(90.7
|
)%
|
||||||||||||||
Acquisition related costs
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
5
|
|
|
(5
|
)
|
|
(100.0
|
)%
|
||||||||||||||
Total other expenses
|
|
|
|
|
|
|
|
|
|
|
|
268,620
|
|
|
525,759
|
|
|
(257,139
|
)
|
|
(48.9
|
)%
|
|||||||||||||||
Operating income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
121,323
|
|
|
(51,884
|
)
|
|
173,207
|
|
|
(333.8
|
)%
|
||||||||||||||
Interest and other income
|
|
|
|
|
|
|
|
|
|
|
|
|
5,989
|
|
|
1,561
|
|
|
4,428
|
|
|
283.7
|
%
|
||||||||||||||
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
(107,316
|
)
|
|
(143,230
|
)
|
|
35,914
|
|
|
(25.1
|
)%
|
||||||||||||||
Gain on early extinguishment of debt
|
|
|
|
|
|
|
|
|
|
6,661
|
|
|
4,909
|
|
|
1,752
|
|
|
35.7
|
%
|
|||||||||||||||||
Gain on sale of equity investments
|
|
|
|
|
|
|
|
|
|
—
|
|
|
171,561
|
|
|
(171,561
|
)
|
|
(100.0
|
)%
|
|||||||||||||||||
Gain on issuance of shares by an equity investee
|
|
|
|
|
|
|
|
|
|
—
|
|
|
17,020
|
|
|
(17,020
|
)
|
|
(100.0
|
)%
|
|||||||||||||||||
Foreign currency exchange loss
|
|
|
|
|
|
|
|
|
|
(8,857
|
)
|
|
—
|
|
|
(8,857
|
)
|
|
(100.0
|
)%
|
|||||||||||||||||
Gain on sale of properties
|
|
|
|
|
|
|
|
|
|
84,421
|
|
|
—
|
|
|
84,421
|
|
|
100.0
|
%
|
|||||||||||||||||
Income (loss) from continuing operations before income taxes and equity in earnings of investees
|
|
|
|
|
|
|
|
|
|
102,221
|
|
|
(63
|
)
|
|
102,284
|
|
|
(162,355.6
|
)%
|
|||||||||||||||||
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,364
|
)
|
|
(3,191
|
)
|
|
827
|
|
|
(25.9
|
)%
|
||||||||||||||
Equity in earnings of investees
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
24,460
|
|
|
(24,460
|
)
|
|
(100.0
|
)%
|
|||||||||||||||
Income from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
99,857
|
|
|
21,206
|
|
|
78,651
|
|
|
370.9
|
%
|
|||||||||||||||
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Income from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
8,389
|
|
|
(8,389
|
)
|
|
(100.0
|
)%
|
|||||||||||||||
Loss on asset impairment from discontinued operations
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(2,238
|
)
|
|
2,238
|
|
|
(100.0
|
)%
|
|||||||||||||||||
Loss on early extinguishment of debt from discontinued operations
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(3,345
|
)
|
|
3,345
|
|
|
(100.0
|
)%
|
|||||||||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
99,857
|
|
|
24,012
|
|
|
75,845
|
|
|
315.9
|
%
|
||||||||||||||
Preferred distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
(27,924
|
)
|
|
(32,095
|
)
|
|
4,171
|
|
|
(13.0
|
)%
|
||||||||||||||
Excess fair value of consideration over carrying value of preferred shares
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(16,205
|
)
|
|
16,205
|
|
|
(100.0
|
)%
|
|||||||||||||||||
Net income (loss) available for Equity Commonwealth common shareholders
|
|
|
|
|
|
|
|
|
|
$
|
71,933
|
|
|
$
|
(24,288
|
)
|
|
$
|
96,221
|
|
|
(396.2
|
)%
|
(1)
|
Comparable properties consist of
65
properties (127 buildings) owned continuously from January 1, 2014 to
December 31, 2015
.
|
(2)
|
Other properties consist of properties sold.
|
(3)
|
During the year ended December 31, 2015, we recognized non-recurring charges against revenues of $2.7 million related to a parking tax matter and a tenant lease termination at 600 West Chicago Avenue.
|
(4)
|
We calculate net operating income, or NOI, as shown above. We define NOI as income from our real estate including lease termination fees received from tenants less our property operating expenses. NOI excludes amortization of capitalized tenant improvement costs and leasing commissions. We consider NOI to be an appropriate supplemental measure to net income because it may help both investors and management to understand the operations of our properties. We use NOI internally to evaluate property level performance, and we believe that NOI provides useful information to investors regarding our results of operations because it reflects only those income and expense items that are incurred at the property level and may facilitate comparisons of our operating performance between periods and with other REITs. NOI does not represent cash generated by operating activities in accordance with GAAP and should not be considered as an alternative to net income, net income attributable to Equity Commonwealth common shareholders, operating income or cash flow from operating activities, determined in accordance with GAAP, or as an indicator of our financial performance or liquidity, nor is this measure necessarily indicative of sufficient cash flow to fund all of our needs. This measure should be considered in conjunction with net income, net income attributable to Equity Commonwealth common shareholders, operating income and cash flow from operating activities as presented in our consolidated statements of operations, consolidated statements of comprehensive income and consolidated statements of cash flows. Other REITs and real estate companies may calculate NOI differently than we do.
|
|
Comparable Properties Results(1)
|
|
Other Properties Results(2)
|
|
Consolidated Results
|
||||||||||||||||||||||||||||||||
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||||||
Rental income
|
$
|
691,713
|
|
|
$
|
686,229
|
|
|
$
|
5,484
|
|
|
0.8
|
%
|
|
$
|
(14
|
)
|
|
$
|
77,033
|
|
|
$
|
691,699
|
|
|
$
|
763,262
|
|
|
$
|
(71,563
|
)
|
|
(9.4
|
)%
|
Tenant reimbursements and other income
|
170,085
|
|
|
176,177
|
|
|
(6,092
|
)
|
|
(3.5
|
)%
|
|
73
|
|
|
13,590
|
|
|
170,158
|
|
|
189,767
|
|
|
(19,609
|
)
|
|
(10.3
|
)%
|
||||||||
Operating expenses
|
(388,190
|
)
|
|
(393,095
|
)
|
|
4,905
|
|
|
(1.2
|
)%
|
|
208
|
|
|
(16,950
|
)
|
|
(387,982
|
)
|
|
(410,045
|
)
|
|
22,063
|
|
|
(5.4
|
)%
|
||||||||
Net operating income(3)
|
$
|
473,608
|
|
|
$
|
469,311
|
|
|
$
|
4,297
|
|
|
0.9
|
%
|
|
$
|
267
|
|
|
$
|
73,673
|
|
|
473,875
|
|
|
542,984
|
|
|
(69,109
|
)
|
|
(12.7
|
)%
|
|||
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
227,532
|
|
|
234,402
|
|
|
(6,870
|
)
|
|
(2.9
|
)%
|
|||||||||||||||
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
113,155
|
|
|
80,504
|
|
|
32,651
|
|
|
40.6
|
%
|
||||||||||||||
Loss on asset impairment
|
|
|
|
|
|
|
|
|
|
185,067
|
|
|
124,253
|
|
|
60,814
|
|
|
48.9
|
%
|
|||||||||||||||||
Acquisition related costs
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|
318
|
|
|
(313
|
)
|
|
(98.4
|
)%
|
||||||||||||||
Total other expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
525,759
|
|
|
439,477
|
|
|
86,282
|
|
|
19.6
|
%
|
||||||||||||||
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
(51,884
|
)
|
|
103,507
|
|
|
(155,391
|
)
|
|
(150.1
|
)%
|
||||||||||||||
Interest and other income
|
|
|
|
|
|
|
|
|
|
|
|
|
1,561
|
|
|
1,229
|
|
|
332
|
|
|
27.0
|
%
|
||||||||||||||
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
(143,230
|
)
|
|
(173,011
|
)
|
|
29,781
|
|
|
(17.2
|
)%
|
||||||||||||||
Gain (loss) on early extinguishment of debt
|
|
|
|
|
|
|
|
|
|
4,909
|
|
|
(60,052
|
)
|
|
64,961
|
|
|
(108.2
|
)%
|
|||||||||||||||||
Gain on sale of equity investment
|
|
|
|
|
|
|
|
|
|
|
|
171,561
|
|
|
66,293
|
|
|
105,268
|
|
|
158.8
|
%
|
|||||||||||||||
Gain on issuance of shares by an equity investee
|
|
|
|
|
|
|
|
|
|
17,020
|
|
|
—
|
|
|
17,020
|
|
|
100.0
|
%
|
|||||||||||||||||
Foreign currency exchange loss
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(100.0
|
)%
|
|||||||||||||||
Gain on sale of properties
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
1,596
|
|
|
(1,596
|
)
|
|
100.0
|
%
|
|||||||||||||||
Loss from continuing operations before income taxes and equity in earnings of investees
|
|
|
|
|
|
|
|
(63
|
)
|
|
(60,438
|
)
|
|
60,375
|
|
|
(99.9
|
)%
|
|||||||||||||||||||
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
(3,191
|
)
|
|
(2,634
|
)
|
|
(557
|
)
|
|
21.1
|
%
|
|||||||||||||||
Equity in earnings of investees
|
|
|
|
|
|
|
|
|
|
|
|
24,460
|
|
|
25,754
|
|
|
(1,294
|
)
|
|
(5.0
|
)%
|
|||||||||||||||
Income (loss) from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
21,206
|
|
|
(37,318
|
)
|
|
58,524
|
|
|
(156.8
|
)%
|
|||||||||||||||
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Income from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
8,389
|
|
|
6,393
|
|
|
1,996
|
|
|
31.2
|
%
|
|||||||||||||||
Loss on asset impairment from discontinued operations
|
|
|
|
|
|
|
|
(2,238
|
)
|
|
(102,869
|
)
|
|
100,631
|
|
|
(97.8
|
)%
|
|||||||||||||||||||
Loss on early extinguishment of debt from discontinued operations
|
|
|
|
|
|
|
|
(3,345
|
)
|
|
(1,011
|
)
|
|
(2,334
|
)
|
|
230.9
|
%
|
|||||||||||||||||||
Net loss on sale of properties from discontinued operations
|
|
|
|
|
|
|
|
—
|
|
|
(22,162
|
)
|
|
22,162
|
|
|
(100.0
|
)%
|
|||||||||||||||||||
Net income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
24,012
|
|
|
(156,967
|
)
|
|
180,979
|
|
|
(115.3
|
)%
|
||||||||||||||
Net income attributable to noncontrolling interest in consolidated subsidiary
|
|
|
|
|
|
|
|
—
|
|
|
(20,093
|
)
|
|
20,093
|
|
|
(100.0
|
)%
|
|||||||||||||||||||
Net income (loss) attributable to Equity Commonwealth
|
|
|
|
|
|
|
|
24,012
|
|
|
(177,060
|
)
|
|
201,072
|
|
|
(113.6
|
)%
|
|||||||||||||||||||
Preferred distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
(32,095
|
)
|
|
(44,604
|
)
|
|
12,509
|
|
|
(28.0
|
)%
|
||||||||||||||
Excess fair value of consideration over carrying value of preferred shares
|
|
|
|
|
|
|
|
(16,205
|
)
|
|
—
|
|
|
(16,205
|
)
|
|
(100.0
|
)%
|
|||||||||||||||||||
Net loss attributable to Equity Commonwealth common shareholders
|
|
|
|
|
|
|
|
$
|
(24,288
|
)
|
|
$
|
(221,664
|
)
|
|
$
|
197,376
|
|
|
(89.0
|
)%
|
(1)
|
Comparable properties consist of 156 properties (262 buildings) owned continuously from January 1, 2013 to December 31, 2014.
|
(2)
|
Other properties consist of properties owned by SIR and GOV.
|
(3)
|
See Note 4 on page 28 for further information regarding NOI.
|
•
|
ability to maintain or improve the occupancy of, and the rental rates at, our properties;
|
•
|
ability to control operating and financing cost increases at our properties; and
|
•
|
ability to purchase additional properties which produce rents, less property operating expenses, in excess of our costs of acquisition capital.
|
|
Scheduled Principal Payments During Period
|
|
|
|||||||||||||||
Year
|
Unsecured Floating Rate Debt
|
|
Unsecured Fixed Rate Debt
|
|
Secured Fixed Rate Debt
|
|
Total(1)
|
|
Weighted Average Interest Rate(2)
|
|||||||||
2016
|
$
|
—
|
|
|
$
|
139,104
|
|
(3)
|
$
|
3,346
|
|
|
$
|
142,450
|
|
|
6.2
|
%
|
2017
|
—
|
|
|
250,000
|
|
|
44,865
|
|
|
294,865
|
|
|
6.2
|
%
|
||||
2018
|
—
|
|
|
250,000
|
|
|
3,847
|
|
|
253,847
|
|
|
6.6
|
%
|
||||
2019
|
—
|
|
|
—
|
|
|
164,613
|
|
(4)
|
164,613
|
|
|
5.7
|
%
|
||||
2020
|
200,000
|
|
|
250,000
|
|
|
1,674
|
|
|
451,674
|
|
|
4.1
|
%
|
||||
2021
|
—
|
|
|
—
|
|
|
25,982
|
|
|
25,982
|
|
|
5.7
|
%
|
||||
2022
|
200,000
|
|
|
—
|
|
|
799
|
|
|
200,799
|
|
|
2.2
|
%
|
||||
2023
|
—
|
|
|
—
|
|
|
702
|
|
|
702
|
|
|
5.7
|
%
|
||||
2024
|
—
|
|
|
—
|
|
|
743
|
|
|
743
|
|
|
5.7
|
%
|
||||
2025
|
—
|
|
|
—
|
|
|
787
|
|
|
787
|
|
|
5.7
|
%
|
||||
Thereafter
|
—
|
|
|
175,000
|
|
|
204
|
|
|
175,204
|
|
|
5.7
|
%
|
||||
|
$
|
400,000
|
|
|
$
|
1,064,104
|
|
|
$
|
247,562
|
|
|
$
|
1,711,666
|
|
|
5.1
|
%
|
(1)
|
Total debt outstanding as of
December 31, 2015
, including net unamortized premiums and discounts, equals
$1,710,324
.
|
(2)
|
Weighted based on current contractual interest rates.
|
(3)
|
On February 16, 2016, we redeemed at par $139.1 million of our 6.25% senior unsecured notes due 2016.
|
(4)
|
We have a mortgage loan with an aggregate outstanding principal balance as of
December 31, 2015
of
$169,612
secured by 1735 Market Street that matures in 2019. Interest on this loan is payable at a rate equal to LIBOR plus 2.625%, but the interest rate has been fixed by a cash flow hedge which sets the rate at approximately 5.66% per year until December 1, 2016.
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Tenant improvements(1)
|
$
|
54,272
|
|
|
$
|
58,238
|
|
|
$
|
78,806
|
|
Leasing costs(2)
|
44,590
|
|
|
37,091
|
|
|
41,652
|
|
|||
Building improvements(3)
|
21,403
|
|
|
33,370
|
|
|
44,121
|
|
(1)
|
Tenant improvements include capital expenditures to improve tenants’ space.
|
(2)
|
Leasing costs include leasing related costs such as brokerage commissions and legal expenses.
|
(3)
|
Building improvements generally include expenditures to replace obsolete building components and expenditures that extend the useful life of existing assets. Tenant-funded capital expenditures are excluded.
|
|
New
Leases
|
|
Renewals
|
|
Total
|
||||||
Rentable square feet leased during the period
|
2,060
|
|
|
2,816
|
|
|
4,876
|
|
|||
Tenant improvements and leasing commissions
|
$
|
99,925
|
|
|
$
|
56,466
|
|
|
$
|
156,391
|
|
Tenant improvements and leasing commissions per rentable square foot
|
$
|
48.52
|
|
|
$
|
20.05
|
|
|
$
|
32.08
|
|
Weighted average lease term by square foot (years)
|
8.5
|
|
|
4.7
|
|
|
6.3
|
|
|||
Tenant improvements and leasing commissions per rentable square foot per year
|
$
|
5.54
|
|
|
$
|
4.20
|
|
|
$
|
5.06
|
|
|
Payment Due by Period
|
||||||||||||||||||
Contractual Obligations
|
Total
|
|
Less than
1 year |
|
1-3 years
|
|
3-5 years
|
|
More than
5 years |
||||||||||
Long term debt obligations
|
$
|
1,711,666
|
|
|
$
|
142,450
|
|
|
$
|
548,712
|
|
|
$
|
616,287
|
|
|
$
|
404,217
|
|
Tenant related obligations
(1)
|
118,933
|
|
|
85,976
|
|
|
32,095
|
|
|
—
|
|
|
862
|
|
|||||
Projected interest expense
(2)
|
478,182
|
|
|
84,577
|
|
|
104,557
|
|
|
66,289
|
|
|
222,759
|
|
|||||
Operating lease obligations—ground lease and corporate office space
(3)
|
139,851
|
|
|
1,957
|
|
|
4,649
|
|
|
4,754
|
|
|
128,491
|
|
|||||
Total
|
$
|
2,448,632
|
|
|
$
|
314,960
|
|
|
$
|
690,013
|
|
|
$
|
687,330
|
|
|
$
|
756,329
|
|
(1)
|
Committed tenant related obligations include leasing commissions and tenant improvements and are based on leases in effect as of
December 31, 2015
.
|
(2)
|
Projected interest expense is attributable to only the long term debt obligations listed above at existing rates and is not intended to project future interest costs which may result from debt prepayments, new debt issuances or changes in interest rates. Projected interest expense does not include interest that may become payable related to future borrowings under our revolving credit facility.
|
(3)
|
Ground lease obligation represents payments due from us pursuant to an operating ground lease at 111 River Street, where we are the lessee.
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Reconciliation to FFO:
|
|
|
|
|
|
||||||
Net income (loss) attributable to Equity Commonwealth
|
$
|
99,857
|
|
|
$
|
24,012
|
|
|
$
|
(177,060
|
)
|
Depreciation and amortization from continuing operations
|
194,001
|
|
|
227,532
|
|
|
234,402
|
|
|||
Depreciation and amortization from discontinued operations
|
—
|
|
|
—
|
|
|
12,550
|
|
|||
Loss on asset impairment from continuing operations
|
17,162
|
|
|
185,067
|
|
|
124,253
|
|
|||
Loss on asset impairment from discontinued operations
|
—
|
|
|
2,238
|
|
|
102,869
|
|
|||
FFO from equity investees
|
—
|
|
|
33,007
|
|
|
33,564
|
|
|||
Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
20,093
|
|
|||
FFO attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
(26,270
|
)
|
|||
Gain on sale of properties
|
(84,421
|
)
|
|
—
|
|
|
(1,596
|
)
|
|||
Net loss on sale of properties from discontinued operations
|
—
|
|
|
—
|
|
|
22,162
|
|
|||
Equity in earnings of investees
|
—
|
|
|
(24,460
|
)
|
|
(25,754
|
)
|
|||
FFO attributable to Equity Commonwealth
|
226,599
|
|
|
447,396
|
|
|
319,213
|
|
|||
Preferred distributions
|
(27,924
|
)
|
|
(32,095
|
)
|
|
(44,604
|
)
|
|||
FFO attributable to Equity Commonwealth common shareholders
|
$
|
198,675
|
|
|
$
|
415,301
|
|
|
$
|
274,609
|
|
|
|
|
|
|
|
||||||
Reconciliation to Normalized FFO:
|
|
|
|
|
|
|
|
|
|||
FFO available for Equity Commonwealth common shareholders
|
$
|
198,675
|
|
|
$
|
415,301
|
|
|
$
|
274,609
|
|
Recurring adjustments:
|
|
|
|
|
|
||||||
Lease value amortization from continuing operations
|
7,515
|
|
|
10,650
|
|
|
10,310
|
|
|||
Lease value amortization from discontinued operations
|
—
|
|
|
—
|
|
|
(775
|
)
|
|||
Straight line rent from continuing operations
|
(5,328
|
)
|
|
(12,531
|
)
|
|
(31,791
|
)
|
|||
Straight line rent from discontinued operations
|
—
|
|
|
(226
|
)
|
|
562
|
|
|||
(Gain) loss on early extinguishment of debt from continuing operations
|
(6,661
|
)
|
|
(4,909
|
)
|
|
60,052
|
|
|||
Loss on early extinguishment of debt from discontinued operations
|
—
|
|
|
3,345
|
|
|
1,011
|
|
|||
Minimum cash rent from direct financing lease
|
7,451
|
|
|
8,128
|
|
|
8,125
|
|
|||
Gain on sale of equity investment
|
—
|
|
|
(171,561
|
)
|
|
(66,293
|
)
|
|||
Gain on issuance of shares by an equity investee
|
—
|
|
|
(17,020
|
)
|
|
—
|
|
|||
Interest earned from direct financing lease
|
(407
|
)
|
|
(787
|
)
|
|
(1,128
|
)
|
|||
Normalized FFO from equity investees, net of FFO
|
—
|
|
|
(3,353
|
)
|
|
(2,530
|
)
|
|||
Normalized FFO from noncontrolling interest, net of FFO
|
—
|
|
|
—
|
|
|
1,987
|
|
|||
Other items which affect comparability:
|
|
|
|
|
|
||||||
Shareholder litigation costs and transition-related expenses
|
10,869
|
|
|
37,681
|
|
|
29,874
|
|
|||
Transition services fee
|
2,679
|
|
|
3,600
|
|
|
—
|
|
|||
Acquisition related costs
|
—
|
|
|
5
|
|
|
318
|
|
|||
Gain on sale of securities
|
(3,080
|
)
|
|
—
|
|
|
—
|
|
|||
Foreign currency exchange loss
|
8,857
|
|
|
—
|
|
|
—
|
|
|||
Normalized FFO attributable to Equity Commonwealth common shareholders
|
$
|
220,570
|
|
|
$
|
268,323
|
|
|
$
|
284,331
|
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Rental income
|
$
|
570,382
|
|
|
$
|
691,699
|
|
|
$
|
763,262
|
|
Tenant reimbursements and other income
|
144,509
|
|
|
170,158
|
|
|
189,767
|
|
|||
Operating expenses
|
(324,948
|
)
|
|
(387,982
|
)
|
|
(410,045
|
)
|
|||
NOI
|
$
|
389,943
|
|
|
$
|
473,875
|
|
|
$
|
542,984
|
|
|
|
|
|
|
|
||||||
NOI
|
$
|
389,943
|
|
|
$
|
473,875
|
|
|
$
|
542,984
|
|
Depreciation and amortization
|
(194,001
|
)
|
|
(227,532
|
)
|
|
(234,402
|
)
|
|||
General and administrative
|
(57,457
|
)
|
|
(113,155
|
)
|
|
(80,504
|
)
|
|||
Loss on asset impairment
|
(17,162
|
)
|
|
(185,067
|
)
|
|
(124,253
|
)
|
|||
Acquisition related costs
|
—
|
|
|
(5
|
)
|
|
(318
|
)
|
|||
Operating income (loss)
|
121,323
|
|
|
(51,884
|
)
|
|
103,507
|
|
|||
|
|
|
|
|
|
||||||
Interest and other income
|
5,989
|
|
|
1,561
|
|
|
1,229
|
|
|||
Interest expense
|
(107,316
|
)
|
|
(143,230
|
)
|
|
(173,011
|
)
|
|||
Gain (loss) on early extinguishment of debt
|
6,661
|
|
|
4,909
|
|
|
(60,052
|
)
|
|||
Gain on sale of equity investments
|
—
|
|
|
171,561
|
|
|
66,293
|
|
|||
Gain on issuance of shares by an equity investee
|
—
|
|
|
17,020
|
|
|
—
|
|
|||
Foreign currency exchange loss
|
(8,857
|
)
|
|
—
|
|
|
—
|
|
|||
Gain on sale of properties
|
84,421
|
|
|
—
|
|
|
1,596
|
|
|||
Income (loss) from continuing operations before income taxes and equity in earnings of investees
|
102,221
|
|
|
(63
|
)
|
|
(60,438
|
)
|
|||
Income tax expense
|
(2,364
|
)
|
|
(3,191
|
)
|
|
(2,634
|
)
|
|||
Equity in earnings of investees
|
—
|
|
|
24,460
|
|
|
25,754
|
|
|||
Income (loss) from continuing operations
|
99,857
|
|
|
21,206
|
|
|
(37,318
|
)
|
|||
Income from discontinued operations
|
—
|
|
|
8,389
|
|
|
6,393
|
|
|||
Loss on asset impairment from discontinued operations
|
—
|
|
|
(2,238
|
)
|
|
(102,869
|
)
|
|||
Loss on early extinguishment of debt from discontinued operations
|
—
|
|
|
(3,345
|
)
|
|
(1,011
|
)
|
|||
Net loss on sale of properties from discontinued operations
|
—
|
|
|
—
|
|
|
(22,162
|
)
|
|||
Net income (loss)
|
$
|
99,857
|
|
|
$
|
24,012
|
|
|
$
|
(156,967
|
)
|
•
|
allocation of purchase price among various asset categories and the related impact on the recognition of rental income and depreciation and amortization expense;
|
•
|
assessment of the carrying values and impairments of long lived assets; and
|
•
|
classification of leases.
|
Debt
|
|
Principal Balance(1)
|
|
Annual Interest Rate(1)
|
|
Annual Interest Expense(1)
|
|
Maturity
|
|
Interest Payment Due
|
|||||
6.250% senior unsecured notes due 2016
(2)
|
|
$
|
139,104
|
|
|
6.25
|
%
|
|
$
|
8,694
|
|
|
8/15/2016
|
|
Semi-Annually
|
6.250% senior unsecured notes due 2017
|
|
250,000
|
|
|
6.25
|
%
|
|
15,625
|
|
|
6/15/2017
|
|
Semi-Annually
|
||
6.650% senior unsecured notes due 2018
|
|
250,000
|
|
|
6.65
|
%
|
|
16,625
|
|
|
1/15/2018
|
|
Semi-Annually
|
||
5.875% senior unsecured notes due 2020
|
|
250,000
|
|
|
5.88
|
%
|
|
14,688
|
|
|
9/15/2020
|
|
Semi-Annually
|
||
5.750% senior unsecured notes due 2042
|
|
175,000
|
|
|
5.75
|
%
|
|
10,063
|
|
|
8/1/2042
|
|
Quarterly
|
||
|
|
$
|
1,064,104
|
|
|
|
|
$
|
65,695
|
|
|
|
|
|
(1)
|
The principal balance, annual interest rate and annual interest expense are the amounts stated in the applicable contracts. In accordance with GAAP, our carrying values and recorded interest expense may differ from these amounts because of market conditions and issuance costs at the time we issued these debts. For more information, see Note 9 to the Notes to Consolidated Financial Statements in Part IV, Item 15 of this Annual Report on Form 10-K.
|
(2)
|
On February 16, 2016, we redeemed at par $139.1 million of our 6.25% senior unsecured notes due 2016.
|
Debt
|
|
Principal Balance(1)
|
|
Annual Interest Rate(1)
|
|
Annual Interest Expense(1)
|
|
Maturity
|
|
Interest Payment Due
|
|||||
Parkshore Plaza
|
|
$
|
41,275
|
|
|
5.67
|
%
|
|
$
|
2,373
|
|
|
5/1/2017
|
|
Monthly
|
1735 Market Place
|
|
169,612
|
|
|
5.66
|
%
|
(2)
|
9,650
|
|
|
12/2/2019
|
|
Monthly
|
||
206 East 9th Street
|
|
27,515
|
|
|
5.69
|
%
|
|
1,601
|
|
|
1/5/2021
|
|
Monthly
|
||
33 Stiles Lane
|
|
2,785
|
|
|
6.75
|
%
|
|
201
|
|
|
3/1/2022
|
|
Monthly
|
||
97 Newberry Road
|
|
6,375
|
|
|
5.71
|
%
|
|
378
|
|
|
3/1/2026
|
|
Monthly
|
||
|
|
$
|
247,562
|
|
|
|
|
$
|
14,203
|
|
|
|
|
|
(1)
|
The principal balance, annual interest rate and annual interest expense are the amounts stated in the applicable contracts. In accordance with GAAP, our carrying values and recorded interest expense may differ from these amounts because of market conditions and issuance costs at the time we assumed or issued these debts. For more information, see Note Note 9 to the Notes to Consolidated Financial Statements in Part IV, Item 15 of this Annual Report on Form 10-K.
|
(2)
|
Interest on this loan is payable at a rate equal to a spread over LIBOR, but the interest rate has been fixed by a cash flow hedge which sets the rate at approximately 5.66% until December 1, 2016. The floating interest rate at
December 31, 2015
was 3.05%.
|
|
Impact of Changes in Interest Rates
|
|||||||||
|
Interest Rate
Per Year(1)
|
|
Outstanding
Debt
|
|
Total Interest Expense
Per Year
|
|
||||
Term loans at December 31, 2015
|
1.83%/2.23%
|
|
$
|
400,000
|
|
|
$
|
8,118
|
|
|
100 basis point increase
|
2.83%/3.23%
|
|
$
|
400,000
|
|
|
$
|
12,118
|
|
|
(1)
|
Based on the interest rates and outstanding borrowings of our floating rate debt as of
December 31, 2015
.
|
(a)
|
Index to Financial Statements and Financial Statement Schedules
|
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
Exhibit
Number
|
Description
|
3.1
|
Articles of Amendment and Restatement of Declaration of Trust of the Company, dated July 1, 1994, as amended to date. (Incorporated by reference to the Company’s Current Report on Form 8-K filed August 1, 2014.)
|
|
|
3.2
|
Articles Supplementary, dated October 10, 2006. (Incorporated by reference to the Company’s Current Report on Form 8-K filed October 11, 2006.)
|
|
|
3.3
|
Articles Supplementary, dated May 31, 2011. (Incorporated by reference to the Company’s Current Report on Form 8-K filed May 31, 2011.)
|
|
|
3.4
|
Second Amended and Restated Bylaws of the Company, adopted July 31, 2014. (Incorporated by reference to the Company’s Current Report on Form 8-K filed August 1, 2014.)
|
|
|
4.1
|
Form of Common Share Certificate. (Incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2014.)
|
|
|
4.2
|
Form of 6
1
/
2
% Series D Cumulative Convertible Preferred Share Certificate. (Incorporated by reference to the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.)
|
|
|
4.3
|
Form of 7
1
/
4
% Series E Cumulative Redeemable Preferred Share Certificate. (Incorporated by reference to the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.)
|
|
|
Exhibit
Number
|
Description
|
4.4
|
Indenture, dated as of July 9, 1997, between the Company and State Street Bank and Trust Company, as Trustee. (Incorporated by reference to the Company’s Annual Report on Form 10-K for the year ended December 31, 1997, File Number 001-09317.)
|
4.5
|
Supplemental Indenture No. 14, dated as of August 5, 2004, between the Company and U.S. Bank, relating to the Company’s 6.25% Senior Notes due 2016, including form thereof. (Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2004, File Number 001-09317.)
|
|
|
4.6
|
Supplemental Indenture No. 17, dated as of June 25, 2007, between the Company and U.S. Bank, relating to the Company’s 6.25% Senior Notes due 2017, including form thereof. (Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2007, File Number 001-09317.)
|
|
|
4.7
|
Supplemental Indenture No. 18, dated as of September 18, 2007, between the Company and U.S. Bank, relating to the Company’s 6.65% Senior Notes due 2018, including form thereof. (Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2007, File Number 001-09317.)
|
|
|
4.8
|
Supplemental Indenture No. 20, dated as of September 17, 2010, between the Company and U.S. Bank, relating to the Company’s 5.875% Senior Notes due 2020, including form thereof. (Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010.)
|
|
|
4.9
|
Supplemental Indenture No. 21, dated as of July 25, 2012, between the Company and U.S. Bank, relating to the Company’s 5.75% Senior Notes due 2042, including form thereof. (Incorporated by reference to the Company’s Registration Statement on Form 8-A dated July 25, 2012.)
|
|
|
10.1
|
Master Sub-Management Agreement, dated as of June 13, 2014, between Equity Commonwealth Management LLC, a wholly owned subsidiary of the Company, and CBRE, Inc. (+) (Incorporated by reference to the Company's Current Report on Form 8-K filed June 17, 2014.)
|
|
|
10.2
|
Termination and Cooperation Agreement, dated September 30, 2014, by and among Equity Commonwealth, Reit Management & Research LLC and RMR Australia Asset Management Pty Limited. (+) (Incorporated by reference to the Company’s Current Report on Form 8-K filed October 1, 2014.)
|
|
|
10.3
|
Equity Commonwealth 2015 Equity Incentive Plan. (Incorporated by reference to the Company's Current Report on Form 8-K filed June 18, 2015.)
|
|
|
10.4
|
Amendment No. 1 to the Equity Commonwealth 2015 Omnibus Incentive Plan. (+) (Filed herewith.)
|
|
|
10.5
|
Form of Restricted Stock Agreement for Employees under Equity Commonwealth 2015 Equity Incentive Plan. (+) (Filed herewith.)
|
|
|
10.6
|
Form of Restricted Stock Unit Agreement for Employees under Equity Commonwealth 2015 Equity Incentive Plan. (+) (Filed herewith.)
|
|
|
10.7
|
Form of Restricted Stock Agreement for Chairman of the Board under Equity Commonwealth 2015 Equity Incentive Plan. (+) (Filed herewith.)
|
|
|
10.8
|
Form of Restricted Stock Unit Agreement for Chairman of the Board under Equity Commonwealth 2015 Equity Incentive Plan. (+) (Filed herewith.)
|
|
|
10.9
|
CommonWealth REIT 2012 Equity Compensation Plan, renamed as the Equity Commonwealth 2012 Equity Compensation Plan. (+) (Incorporated by reference to the Company's Current Report on Form 8-K filed May 11, 2012.)
|
|
|
10.10
|
Amendment No. 1 to CommonWealth REIT 2012 Equity Compensation Plan, renamed as the Equity Commonwealth 2012 Equity Compensation Plan, dated October 28, 2014. (+) (Incorporated by reference to the Registration Statement on Form S-8 filed October 28, 2014.)
|
|
|
Exhibit
Number
|
Description
|
10.11
|
Form of Restricted Share Agreement. (+) (Incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2013.)
|
|
|
10.12
|
Form of Restricted Share Agreement for Trustees under Equity Commonwealth 2012 Equity Compensation Plan. (+) (Incorporated by reference to the Company’s Current Report on Form 8-K filed October 31, 2014.)
|
|
|
10.13
|
Form of Restricted Share Agreement for Employees (Special Awards) under Equity Commonwealth 2012 Equity Compensation Plan. (+) (Incorporated by reference to the Company’s Current Report on Form 8-K filed October 31, 2014.)
|
|
|
10.14
|
Form of Restricted Share Unit Agreement for Employees (Special Awards) under Equity Commonwealth 2012 Equity Compensation Plan. (+) (Incorporated by reference to the Company’s Current Report on Form 8-K filed October 31, 2014.)
|
|
|
10.15
|
Zell Restricted Share Agreement under Equity Commonwealth 2012 Equity Compensation Plan. (+) (Incorporated by reference to the Company’s Current Report on Form 8-K filed October 31, 2014.)
|
|
|
10.16
|
Zell Restricted Share Unit Agreement under Equity Commonwealth 2012 Equity Compensation Plan. (+) (Incorporated by reference to the Company’s Current Report on Form 8-K filed October 31, 2014.)
|
|
|
10.17
|
Form of Indemnification Agreement. (+) (Incorporated by reference to the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.)
|
|
|
10.18
|
Summary of Trustee Compensation. (+) (Filed herewith.)
|
|
|
10.19
|
Credit Agreement, dated as of January 29, 2015, among Equity Commonwealth, Wells Fargo Bank, National Association, as administrative agent, and the other financial institutions or entities from time to time party thereto. (Incorporated by reference to the Company’s Current Report on Form 8-K filed February 3, 2015.)
|
|
|
10.20
|
Forbearance Agreement Regarding Term Loan Agreement, by and among the Company, Wells Fargo Bank, National Association, as Administrative Agent, and each of the other financial institutions party thereto, effective as of April 11, 2014. (Incorporated by reference to the Company's Current Report on Form 8-K filed April 14, 2014.)
|
|
|
10.21
|
Fourth Amendment to Term Loan Agreement and Waiver, dated as of June 6, 2014, among the Company, Wells Fargo Bank, National Association, as Administrative Agent, and each of the other financial institutions party thereto. (Incorporated by reference to the Company's Current Report on Form 8-K filed June 12, 2014.)
|
|
|
10.22
|
Stock Purchase Agreement, dated as of July 8, 2014, by and among the Company, Government Properties Income Trust and Reit Management & Research LLC. (Incorporated by reference to the Company’s Current Report on Form 8-K filed July 9, 2014.)
|
|
|
10.23
|
Letter Agreement, dated as of July 23, 2014, by and between the Company and Government Properties Income Trust. (Incorporated by reference to the Company’s Current Report on Form 8-K filed July 23, 2014.)
|
|
|
12.1
|
Computation of Ratio of Earnings to Fixed Charges. (Filed herewith.)
|
|
|
12.2
|
Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Distributions. (Filed herewith.)
|
|
|
21.1
|
Subsidiaries of the Company. (Filed herewith.)
|
|
|
23.1
|
Consent of Ernst & Young LLP. (Filed herewith.)
|
|
|
31.1
|
Rule 13a-14(a) Certification. (Filed herewith.)
|
|
|
31.2
|
Rule 13a-14(a) Certification. (Filed herewith.)
|
Exhibit
Number
|
Description
|
|
|
32.1
|
Section 1350 Certification. (Furnished herewith.)
|
|
|
101.1
|
The following materials from the Company’s Annual Report on Form 10-K for the year ended December 31, 2015, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Shareholders' Equity, (v) the Consolidated Statements of Cash Flows and (vi) related notes to these financial statements, tagged as blocks of text and in detail. (Filed herewith.)
|
(+)
|
Management contract or compensatory plan or arrangement.
|
|
|
/s/ Ernst & Young LLP
|
|
|
/s/ Ernst & Young LLP
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
ASSETS
|
|
|
|
||||
Real estate properties:
|
|
|
|
||||
Land
|
$
|
389,410
|
|
|
$
|
714,238
|
|
Buildings and improvements
|
3,497,942
|
|
|
5,014,205
|
|
||
|
3,887,352
|
|
|
5,728,443
|
|
||
Accumulated depreciation
|
(898,939
|
)
|
|
(1,030,445
|
)
|
||
|
2,988,413
|
|
|
4,697,998
|
|
||
Acquired real estate leases, net
|
88,760
|
|
|
198,287
|
|
||
Cash and cash equivalents
|
1,802,729
|
|
|
364,516
|
|
||
Restricted cash
|
32,245
|
|
|
32,257
|
|
||
Rents receivable, net of allowance for doubtful accounts of $7,715 and $6,565, respectively
|
174,676
|
|
|
248,101
|
|
||
Other assets, net
|
157,549
|
|
|
220,480
|
|
||
Total assets
|
$
|
5,244,372
|
|
|
$
|
5,761,639
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Senior unsecured debt, net
|
$
|
1,460,592
|
|
|
$
|
1,598,416
|
|
Mortgage notes payable, net
|
249,732
|
|
|
609,249
|
|
||
Accounts payable and accrued expenses
|
123,587
|
|
|
162,204
|
|
||
Assumed real estate lease obligations, net
|
4,296
|
|
|
26,784
|
|
||
Rent collected in advance
|
27,340
|
|
|
31,359
|
|
||
Security deposits
|
10,338
|
|
|
14,044
|
|
||
Total liabilities
|
1,875,885
|
|
|
2,442,056
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Shareholders’ equity:
|
|
|
|
||||
Preferred shares of beneficial interest, $0.01 par value: 50,000,000 shares authorized;
|
|
|
|
||||
Series D preferred shares; 6 1/2% cumulative convertible; 4,915,196 and 4,915,497 shares issued and outstanding, respectively, aggregate liquidation preference of $122,880 and $122,887, respectively
|
119,263
|
|
|
119,266
|
|
||
Series E preferred shares; 7 1/4% cumulative redeemable on or after May 15, 2016; 11,000,000 shares issued and outstanding, aggregate liquidation preference $275,000
|
265,391
|
|
|
265,391
|
|
||
Common shares of beneficial interest, $0.01 par value: 350,000,000 shares authorized; 126,349,914 and 129,607,279 shares issued and outstanding, respectively
|
1,263
|
|
|
1,296
|
|
||
Additional paid in capital
|
4,414,611
|
|
|
4,487,133
|
|
||
Cumulative net income
|
2,333,709
|
|
|
2,233,852
|
|
||
Cumulative other comprehensive loss
|
(3,687
|
)
|
|
(53,216
|
)
|
||
Cumulative common distributions
|
(3,111,868
|
)
|
|
(3,111,868
|
)
|
||
Cumulative preferred distributions
|
(650,195
|
)
|
|
(622,271
|
)
|
||
Total shareholders’ equity
|
3,368,487
|
|
|
3,319,583
|
|
||
Total liabilities and shareholders’ equity
|
$
|
5,244,372
|
|
|
$
|
5,761,639
|
|
|
December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Rental income
|
$
|
570,382
|
|
|
$
|
691,699
|
|
|
$
|
763,262
|
|
Tenant reimbursements and other income
|
144,509
|
|
|
170,158
|
|
|
189,767
|
|
|||
Total revenues
|
714,891
|
|
|
861,857
|
|
|
953,029
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Operating expenses
|
324,948
|
|
|
387,982
|
|
|
410,045
|
|
|||
Depreciation and amortization
|
194,001
|
|
|
227,532
|
|
|
234,402
|
|
|||
General and administrative
|
57,457
|
|
|
113,155
|
|
|
80,504
|
|
|||
Loss on asset impairment
|
17,162
|
|
|
185,067
|
|
|
124,253
|
|
|||
Acquisition related costs
|
—
|
|
|
5
|
|
|
318
|
|
|||
Total expenses
|
593,568
|
|
|
913,741
|
|
|
849,522
|
|
|||
Operating income (loss)
|
121,323
|
|
|
(51,884
|
)
|
|
103,507
|
|
|||
Interest and other income
|
5,989
|
|
|
1,561
|
|
|
1,229
|
|
|||
Interest expense (including net amortization of debt discounts, premiums and deferred financing fees of $1,028, $(549), and $9, respectively)
|
(107,316
|
)
|
|
(143,230
|
)
|
|
(173,011
|
)
|
|||
Gain (loss) on early extinguishment of debt
|
6,661
|
|
|
4,909
|
|
|
(60,052
|
)
|
|||
Gain on sale of equity investment
|
—
|
|
|
171,561
|
|
|
66,293
|
|
|||
Gain on issuance of shares by an equity investee
|
—
|
|
|
17,020
|
|
|
—
|
|
|||
Foreign currency exchange loss
|
(8,857
|
)
|
|
—
|
|
|
—
|
|
|||
Gain on sale of properties
|
84,421
|
|
|
—
|
|
|
1,596
|
|
|||
Income (loss) from continuing operations before income taxes and equity in earnings of investees
|
102,221
|
|
|
(63
|
)
|
|
(60,438
|
)
|
|||
Income tax expense
|
(2,364
|
)
|
|
(3,191
|
)
|
|
(2,634
|
)
|
|||
Equity in earnings of investees
|
—
|
|
|
24,460
|
|
|
25,754
|
|
|||
Income (loss) from continuing operations
|
99,857
|
|
|
21,206
|
|
|
(37,318
|
)
|
|||
Discontinued operations:
|
|
|
|
|
|
||||||
Income from discontinued operations
|
—
|
|
|
8,389
|
|
|
6,393
|
|
|||
Loss on asset impairment from discontinued operations
|
—
|
|
|
(2,238
|
)
|
|
(102,869
|
)
|
|||
Loss on early extinguishment of debt from discontinued operations
|
—
|
|
|
(3,345
|
)
|
|
(1,011
|
)
|
|||
Net loss on sale of properties from discontinued operations
|
—
|
|
|
—
|
|
|
(22,162
|
)
|
|||
Net income (loss)
|
99,857
|
|
|
24,012
|
|
|
(156,967
|
)
|
|||
Net income attributable to noncontrolling interest in consolidated subsidiary
|
—
|
|
|
—
|
|
|
(20,093
|
)
|
|||
Net income (loss) attributable to Equity Commonwealth
|
99,857
|
|
|
24,012
|
|
|
(177,060
|
)
|
|||
Preferred distributions
|
(27,924
|
)
|
|
(32,095
|
)
|
|
(44,604
|
)
|
|||
Excess fair value of consideration over carrying value of preferred shares
|
—
|
|
|
(16,205
|
)
|
|
—
|
|
|||
Net income (loss) attributable to Equity Commonwealth common shareholders
|
$
|
71,933
|
|
|
$
|
(24,288
|
)
|
|
$
|
(221,664
|
)
|
Amounts attributable to Equity Commonwealth common shareholders:
|
|
|
|
|
|
||||||
Income (loss) from continuing operations
|
$
|
71,933
|
|
|
$
|
(27,094
|
)
|
|
$
|
(102,015
|
)
|
Income from discontinued operations
|
—
|
|
|
8,389
|
|
|
6,393
|
|
|||
Loss on asset impairment from discontinued operations
|
—
|
|
|
(2,238
|
)
|
|
(102,869
|
)
|
|||
Loss on early extinguishment of debt from discontinued operations
|
—
|
|
|
(3,345
|
)
|
|
(1,011
|
)
|
|||
Net loss on sale of properties from discontinued operations
|
—
|
|
|
—
|
|
|
(22,162
|
)
|
|||
Net income (loss)
|
$
|
71,933
|
|
|
$
|
(24,288
|
)
|
|
$
|
(221,664
|
)
|
Weighted average common shares outstanding — basic
|
128,621
|
|
|
125,163
|
|
|
112,378
|
|
|||
Weighted average common shares outstanding — diluted
|
129,437
|
|
|
125,163
|
|
|
112,378
|
|
|||
Basic earnings per common share attributable to Equity Commonwealth common shareholders:
|
|
|
|
|
|
||||||
Income (loss) from continuing operations
|
$
|
0.56
|
|
|
$
|
(0.21
|
)
|
|
$
|
(0.91
|
)
|
Income (loss) from discontinued operations
|
$
|
—
|
|
|
$
|
0.02
|
|
|
$
|
(1.06
|
)
|
Net income (loss)
|
$
|
0.56
|
|
|
$
|
(0.19
|
)
|
|
$
|
(1.97
|
)
|
Diluted earnings per common share attributable to Equity Commonwealth common shareholders:
|
|
|
|
|
|
||||||
Income (loss) from continuing operations
|
$
|
0.56
|
|
|
$
|
(0.21
|
)
|
|
$
|
(0.91
|
)
|
Income (loss) from discontinued operations
|
$
|
—
|
|
|
$
|
0.02
|
|
|
$
|
(1.06
|
)
|
Net income (loss)
|
$
|
0.56
|
|
|
$
|
(0.19
|
)
|
|
$
|
(1.97
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Net income (loss)
|
$
|
99,857
|
|
|
$
|
24,012
|
|
|
$
|
(156,967
|
)
|
|
|
|
|
|
|
||||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
Unrealized gain on derivative instruments and other assets
|
612
|
|
|
7,407
|
|
|
4,918
|
|
|||
Foreign currency translation adjustments
|
48,917
|
|
|
(22,270
|
)
|
|
(43,718
|
)
|
|||
Equity in unrealized loss of an investee
|
—
|
|
|
(22
|
)
|
|
(132
|
)
|
|||
Total comprehensive income (loss)
|
149,386
|
|
|
9,127
|
|
|
(195,899
|
)
|
|||
Less: comprehensive income attributable to noncontrolling interest in consolidated subsidiary
|
—
|
|
|
—
|
|
|
(20,057
|
)
|
|||
Comprehensive income (loss) attributable to Equity Commonwealth
|
$
|
149,386
|
|
|
$
|
9,127
|
|
|
$
|
(215,956
|
)
|
|
Equity Commonwealth Shareholders
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Preferred Shares
|
|
Common Shares
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
Series D
|
|
Series E
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Number
of Shares |
|
Preferred
Shares |
|
Number
of Shares |
|
Preferred
Shares |
|
Cumulative
Preferred Distributions |
|
Number
of Shares |
|
Common
Shares |
|
Cumulative
Common Distributions |
|
Additional
Paid in Capital |
|
Cumulative
Net Income |
|
Cumulative Other Comprehensive Income (Loss)
|
|
Noncontrolling Interest in Consolidated Subsidiary
|
|
Total
|
|||||||||||||||||||||||
Balance at December 31, 2012
|
15,180,000
|
|
|
$
|
368,270
|
|
|
11,000,000
|
|
|
$
|
265,391
|
|
|
$
|
(529,367
|
)
|
|
83,804,068
|
|
|
$
|
838
|
|
|
$
|
(2,972,569
|
)
|
|
$
|
3,585,400
|
|
|
$
|
2,386,900
|
|
|
$
|
565
|
|
|
$
|
396,040
|
|
|
$
|
3,501,468
|
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(177,060
|
)
|
|
—
|
|
|
20,093
|
|
|
(156,967
|
)
|
||||||||||
Unrealized loss on derivative instrument
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,918
|
|
|
—
|
|
|
4,918
|
|
||||||||||
Foreign currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43,718
|
)
|
|
—
|
|
|
(43,718
|
)
|
||||||||||
Equity in unrealized income of an investee
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(96
|
)
|
|
(36
|
)
|
|
(132
|
)
|
||||||||||
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(195,899
|
)
|
||||||||||||||||||||||
Issuance of shares, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34,500,000
|
|
|
345
|
|
|
—
|
|
|
626,506
|
|
|
—
|
|
|
—
|
|
|
(42
|
)
|
|
626,809
|
|
||||||||||
Share grants
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
82,850
|
|
|
1
|
|
|
—
|
|
|
1,536
|
|
|
—
|
|
|
—
|
|
|
284
|
|
|
1,821
|
|
||||||||||
Adjustments to noncontrolling interest resulting from changes in ownership of a subsidiary
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
—
|
|
||||||||||
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44,604
|
)
|
|
—
|
|
|
—
|
|
|
(109,702
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,863
|
)
|
|
(169,169
|
)
|
||||||||||
Deconsolidation of a subsidiary
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(401,444
|
)
|
|
(401,444
|
)
|
||||||||||
Balance at December 31, 2013
|
15,180,000
|
|
|
368,270
|
|
|
11,000,000
|
|
|
265,391
|
|
|
(573,971
|
)
|
|
118,386,918
|
|
|
1,184
|
|
|
(3,082,271
|
)
|
|
4,213,474
|
|
|
2,209,840
|
|
|
(38,331
|
)
|
|
—
|
|
|
3,363,586
|
|
||||||||||
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,012
|
|
|
—
|
|
|
—
|
|
|
24,012
|
|
||||||||||
Unrealized gain on derivative instruments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,407
|
|
|
—
|
|
|
7,407
|
|
||||||||||
Foreign currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,270
|
)
|
|
—
|
|
|
(22,270
|
)
|
||||||||||
Equity in unrealized loss of an investee
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
||||||||||
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,127
|
|
||||||||||
Issuance of shares, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90,135
|
|
|
—
|
|
|
—
|
|
|
2,402
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,402
|
|
||||||||||
Redemption of shares
|
(10,264,503
|
)
|
|
(249,004
|
)
|
|
—
|
|
|
—
|
|
|
(16,205
|
)
|
|
10,412,499
|
|
|
104
|
|
|
—
|
|
|
265,105
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Share grants
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
717,727
|
|
|
8
|
|
|
—
|
|
|
6,152
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,160
|
|
||||||||||
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,095
|
)
|
|
—
|
|
|
—
|
|
|
(29,597
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(61,692
|
)
|
||||||||||
Balance at December 31, 2014
|
4,915,497
|
|
|
119,266
|
|
|
11,000,000
|
|
|
265,391
|
|
|
(622,271
|
)
|
|
129,607,279
|
|
|
1,296
|
|
|
(3,111,868
|
)
|
|
4,487,133
|
|
|
2,233,852
|
|
|
(53,216
|
)
|
|
$
|
—
|
|
|
3,319,583
|
|
|
Equity Commonwealth Shareholders
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Preferred Shares
|
|
Common Shares
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
Series D
|
|
Series E
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Number
of Shares |
|
Preferred
Shares |
|
Number
of Shares |
|
Preferred
Shares |
|
Cumulative
Preferred Distributions |
|
Number
of Shares |
|
Common
Shares |
|
Cumulative
Common Distributions |
|
Additional
Paid in Capital |
|
Cumulative
Net Income |
|
Cumulative Other Comprehensive Income (Loss)
|
|
Noncontrolling Interest in Consolidated Subsidiary
|
|
Total
|
|||||||||||||||||||||||
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
99,857
|
|
|
—
|
|
|
—
|
|
|
99,857
|
|
||||||||||
Unrealized gain on derivative instruments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
612
|
|
|
—
|
|
|
612
|
|
||||||||||
Foreign currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
48,917
|
|
|
—
|
|
|
48,917
|
|
||||||||||
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
149,386
|
|
||||||||||
Issuance of shares, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Purchase of shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,410,300
|
)
|
|
(35
|
)
|
|
—
|
|
|
(87,948
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(87,983
|
)
|
||||||||||
Redemption of shares
|
(301
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
144
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Share grants
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
152,791
|
|
|
2
|
|
|
—
|
|
|
15,423
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,425
|
|
||||||||||
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,924
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,924
|
)
|
||||||||||
Balance at December 31, 2015
|
4,915,196
|
|
|
$
|
119,263
|
|
|
11,000,000
|
|
|
$
|
265,391
|
|
|
$
|
(650,195
|
)
|
|
126,349,914
|
|
|
$
|
1,263
|
|
|
$
|
(3,111,868
|
)
|
|
$
|
4,414,611
|
|
|
$
|
2,333,709
|
|
|
$
|
(3,687
|
)
|
|
$
|
—
|
|
|
$
|
3,368,487
|
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
99,857
|
|
|
$
|
24,012
|
|
|
$
|
(156,967
|
)
|
Adjustments to reconcile net income (loss) to cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation
|
145,888
|
|
|
166,076
|
|
|
178,353
|
|
|||
Net amortization of debt discounts, premiums and deferred financing fees
|
1,028
|
|
|
(552
|
)
|
|
81
|
|
|||
Straight line rental income
|
(5,255
|
)
|
|
(12,759
|
)
|
|
(31,229
|
)
|
|||
Amortization of acquired real estate leases
|
34,277
|
|
|
51,140
|
|
|
59,274
|
|
|||
Other amortization
|
21,309
|
|
|
20,931
|
|
|
18,850
|
|
|||
Share-based compensation
|
15,425
|
|
|
5,733
|
|
|
—
|
|
|||
Loss on asset impairment
|
17,162
|
|
|
187,305
|
|
|
227,122
|
|
|||
(Gain) loss on early extinguishment of debt
|
(6,661
|
)
|
|
(1,564
|
)
|
|
61,063
|
|
|||
Equity in earnings of investees
|
—
|
|
|
(24,460
|
)
|
|
(25,754
|
)
|
|||
Gain on sale of equity investments
|
—
|
|
|
(171,561
|
)
|
|
(66,293
|
)
|
|||
Gain on issuance of shares by an equity investee
|
—
|
|
|
(17,020
|
)
|
|
—
|
|
|||
Distributions of earnings from investees
|
—
|
|
|
20,680
|
|
|
23,911
|
|
|||
Foreign currency exchange loss
|
8,857
|
|
|
—
|
|
|
—
|
|
|||
Net (gain) loss on sale of properties
|
(84,421
|
)
|
|
—
|
|
|
20,566
|
|
|||
Other non-cash expenses
|
—
|
|
|
2,402
|
|
|
—
|
|
|||
Change in assets and liabilities:
|
|
|
|
|
|
||||||
Restricted cash
|
(6,570
|
)
|
|
3,486
|
|
|
(1,832
|
)
|
|||
Rents receivable and other assets
|
(47,472
|
)
|
|
(30,785
|
)
|
|
(57,039
|
)
|
|||
Accounts payable and accrued expenses
|
(4,643
|
)
|
|
10,389
|
|
|
(14,333
|
)
|
|||
Rent collected in advance
|
(8,462
|
)
|
|
(229
|
)
|
|
125
|
|
|||
Security deposits
|
1,225
|
|
|
433
|
|
|
611
|
|
|||
Due to related persons
|
—
|
|
|
(9,277
|
)
|
|
(1,858
|
)
|
|||
Cash provided by operating activities
|
181,544
|
|
|
224,380
|
|
|
234,651
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
Real estate acquisitions
|
—
|
|
|
—
|
|
|
(154,370
|
)
|
|||
Real estate improvements
|
(70,633
|
)
|
|
(99,651
|
)
|
|
(114,451
|
)
|
|||
Principal payments received from direct financing lease
|
7,352
|
|
|
7,311
|
|
|
6,970
|
|
|||
Principal payments received from real estate mortgages receivable
|
—
|
|
|
—
|
|
|
1,000
|
|
|||
Proceeds from sale of properties, net
|
1,691,831
|
|
|
185,299
|
|
|
224,976
|
|
|||
Purchase of securities
|
—
|
|
|
(23,988
|
)
|
|
—
|
|
|||
Proceeds from sale of securities
|
27,068
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from sale of equity investments, net
|
—
|
|
|
710,492
|
|
|
239,576
|
|
|||
Distributions in excess of earnings from investees
|
—
|
|
|
—
|
|
|
168
|
|
|||
Increase in restricted cash
|
(6,725
|
)
|
|
(8,225
|
)
|
|
(9,102
|
)
|
|||
Deconsolidation of a subsidiary
|
—
|
|
|
—
|
|
|
(12,286
|
)
|
|||
Cash provided by investing activities
|
1,648,893
|
|
|
771,238
|
|
|
182,481
|
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
Proceeds from issuance of common shares, net
|
—
|
|
|
—
|
|
|
626,809
|
|
|||
Purchase and retirement of common shares
|
(87,983
|
)
|
|
—
|
|
|
—
|
|
|||
Repurchase and retirement of outstanding debt securities
|
—
|
|
|
—
|
|
|
(728,021
|
)
|
|||
Proceeds from borrowings
|
—
|
|
|
—
|
|
|
1,036,000
|
|
|||
Payments on borrowings
|
(259,672
|
)
|
|
(785,316
|
)
|
|
(1,065,432
|
)
|
|||
Deferred financing fees
|
(7,143
|
)
|
|
—
|
|
|
(1,204
|
)
|
|||
Distributions to common shareholders
|
—
|
|
|
(29,597
|
)
|
|
(109,702
|
)
|
|||
Distributions to preferred shareholders
|
(27,924
|
)
|
|
(32,095
|
)
|
|
(44,604
|
)
|
|||
Distributions to noncontrolling interest in consolidated subsidiary
|
—
|
|
|
—
|
|
|
(14,863
|
)
|
|||
Cash used in financing activities
|
(382,722
|
)
|
|
(847,008
|
)
|
|
(301,017
|
)
|
|||
Effect of exchange rate changes on cash
|
(9,502
|
)
|
|
(1,126
|
)
|
|
(1,302
|
)
|
|||
Increase in cash and cash equivalents
|
1,438,213
|
|
|
147,484
|
|
|
114,813
|
|
|||
Cash and cash equivalents at beginning of period
|
364,516
|
|
|
217,032
|
|
|
102,219
|
|
|||
Cash and cash equivalents at end of period
|
$
|
1,802,729
|
|
|
$
|
364,516
|
|
|
$
|
217,032
|
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
|
||||||
Interest paid
|
$
|
111,324
|
|
|
$
|
146,265
|
|
|
$
|
192,010
|
|
Taxes paid
|
6,028
|
|
|
2,732
|
|
|
1,303
|
|
|||
|
|
|
|
|
|
||||||
NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
Investment in real estate mortgage receivable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(7,688
|
)
|
Net assets transferred to Select Income REIT
|
—
|
|
|
—
|
|
|
492,736
|
|
|||
(Decrease) increase in capital expenditures recorded as liabilities
|
(13,528
|
)
|
|
7,690
|
|
|
(8,475
|
)
|
|||
Mortgage note payable and interest payable transferred in consensual foreclosure
|
43,255
|
|
|
—
|
|
|
—
|
|
|
Number of Properties
|
|
Number of Buildings
|
|
Square Feet
|
|||
Total portfolio
|
65
|
|
|
127
|
|
|
23,952
|
|
Asset
|
|
Date Disposed
|
|
Number of
Properties |
|
Number of
Buildings |
|
Square
Footage
|
|
Gross Sales Price
|
|
Gain (Loss) on Sale
|
|||||||
Properties
|
|
|
|
|
|
|
|
|
|
||||||||||
11350 North Meridian Street
|
|
January 2015
|
|
1
|
|
|
1
|
|
|
72,264
|
|
|
$
|
4,200
|
|
|
$
|
766
|
|
333 Laurel Oak Drive
(1)
|
|
March 2015
|
|
—
|
|
|
1
|
|
|
27,164
|
|
|
2,450
|
|
|
251
|
|
||
1921 E. Alton Avenue
|
|
March 2015
|
|
1
|
|
|
1
|
|
|
67,846
|
|
|
14,533
|
|
|
4,851
|
|
||
46 Inverness Center Parkway
|
|
April 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|
1,857
|
|
||
225 Water Street
(2)
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
318,997
|
|
|
—
|
|
|
—
|
|
||
Sorrento Valley Business Park
|
|
June 2015
|
|
1
|
|
|
4
|
|
|
105,003
|
|
|
23,500
|
|
|
11,896
|
|
||
Illinois Center
|
|
August 2015
|
|
1
|
|
|
2
|
|
|
2,090,162
|
|
|
376,000
|
|
|
26,956
|
|
||
16th and Race Street
|
|
August 2015
|
|
1
|
|
|
1
|
|
|
608,625
|
|
|
43,000
|
|
|
7,922
|
|
||
185 Asylum Street
|
|
September 2015
|
|
1
|
|
|
1
|
|
|
868,395
|
|
|
113,250
|
|
|
17,619
|
|
||
One South Church Avenue
|
|
October 2015
|
|
1
|
|
|
1
|
|
|
240,811
|
|
|
32,000
|
|
|
4,282
|
|
||
775 Ridge Lake Boulevard
|
|
October 2015
|
|
1
|
|
|
1
|
|
|
120,678
|
|
|
16,300
|
|
|
(360
|
)
|
||
One Park Square
|
|
October 2015
|
|
1
|
|
|
6
|
|
|
259,737
|
|
|
34,300
|
|
|
9,512
|
|
||
Arizona Center
|
|
December 2015
|
|
1
|
|
|
4
|
|
|
1,070,724
|
|
|
126,000
|
|
|
22,838
|
|
||
4 South 84th Avenue
|
|
December 2015
|
|
1
|
|
|
1
|
|
|
236,007
|
|
|
18,000
|
|
|
8,393
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Portfolio of properties
|
|
|
|
|
|
|
|||||||||||||
7450 Campus Drive
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
77,411
|
|
|
|
|
|
||||
129 Worthington Ridge Road
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
227,500
|
|
|
|
|
|
||||
599 Research Parkway
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
48,249
|
|
|
|
|
|
||||
181 Marsh Hill Road
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
162,036
|
|
|
|
|
|
||||
101 Barnes Road
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
45,755
|
|
|
|
|
|
||||
15 Sterling Drive
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
173,015
|
|
|
|
|
|
||||
35 Thorpe Avenue
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
79,862
|
|
|
|
|
|
||||
50 Barnes Industrial Road North
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
154,255
|
|
|
|
|
|
||||
5-9 Barnes Industrial Road
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
38,006
|
|
|
|
|
|
||||
860 North Main Street
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
31,165
|
|
|
|
|
|
||||
One Barnes Industrial Road South
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
30,170
|
|
|
|
|
|
||||
Village Lane
|
|
May 2015
|
|
1
|
|
|
2
|
|
|
58,185
|
|
|
|
|
|
||||
100 Northfield Drive
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
116,986
|
|
|
|
|
|
||||
905 Meridian Lake Drive
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
74,652
|
|
|
|
|
|
||||
1717 Deerfield Road
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
141,186
|
|
|
|
|
|
||||
1955 West Field Court
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
59,130
|
|
|
|
|
|
||||
5015 S. Water Circle
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
113,524
|
|
|
|
|
|
||||
Adams Place
|
|
May 2015
|
|
1
|
|
|
2
|
|
|
230,259
|
|
|
|
|
|
||||
Cabot Business Park
|
|
May 2015
|
|
1
|
|
|
2
|
|
|
252,755
|
|
|
|
|
|
||||
2300 Crown Colony Drive
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
45,974
|
|
|
|
|
|
||||
Myles Standish Industrial Park
|
|
May 2015
|
|
1
|
|
|
2
|
|
|
74,800
|
|
|
|
|
|
||||
340 Thompson Road
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
25,000
|
|
|
|
|
|
||||
100 South Charles Street
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
159,616
|
|
|
|
|
|
||||
6710 Oxon Hill
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
118,336
|
|
|
|
|
|
||||
8800 Queen Avenue South
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
280,822
|
|
|
|
|
|
Asset
|
|
Date Disposed
|
|
Number of
Properties |
|
Number of
Buildings |
|
Square
Footage
|
|
Gross Sales Price
|
|
Gain (Loss) on Sale
|
|||||||
9800 Sherlard Parkway
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
46,765
|
|
|
|
|
|
||||
Rosedale Corporate Plaza
|
|
May 2015
|
|
1
|
|
|
3
|
|
|
149,116
|
|
|
|
|
|
||||
1000 Shelard Parkway
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
62,499
|
|
|
|
|
|
||||
525 Park Street
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
75,636
|
|
|
|
|
|
||||
1900 Meyer Drury Drive
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
65,225
|
|
|
|
|
|
||||
131-165 West Ninth Street
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
75,517
|
|
|
|
|
|
||||
7-9 Vreeland Road
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
155,891
|
|
|
|
|
|
||||
5 Paragon Drive
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
119,089
|
|
|
|
|
|
||||
1000 Voorhees Drive and 400 Laurel Oak Drive
(1)
|
|
May 2015
|
|
1
|
|
|
2
|
|
|
125,415
|
|
|
|
|
|
||||
1601 Veterans Highway
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
63,608
|
|
|
|
|
|
||||
Two Corporate Center Drive
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
291,230
|
|
|
|
|
|
||||
11311 Cornell Park Drive
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
93,413
|
|
|
|
|
|
||||
5300 Kings Island Drive
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
159,421
|
|
|
|
|
|
||||
3 Crown Point Court
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
73,987
|
|
|
|
|
|
||||
515 Pennsylvania Avenue
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
82,000
|
|
|
|
|
|
||||
443 Gulph Road
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
21,000
|
|
|
|
|
|
||||
4350 Northern Pike
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
503,885
|
|
|
|
|
|
||||
Thunderbolt Place
|
|
May 2015
|
|
1
|
|
|
2
|
|
|
100,505
|
|
|
|
|
|
||||
6160 Kempsville Circle
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
129,565
|
|
|
|
|
|
||||
448 Viking Drive
|
|
May 2015
|
|
1
|
|
|
1
|
|
|
75,374
|
|
|
|
|
|
||||
Portfolio of small office and industrial assets
|
|
|
|
45
|
|
|
53
|
|
|
5,287,790
|
|
|
$
|
376,000
|
|
|
$
|
(8,160
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
2501 20th Place South
|
|
June 2015
|
|
1
|
|
|
1
|
|
|
125,722
|
|
|
|
|
|
||||
420 20th Street North
|
|
June 2015
|
|
1
|
|
|
1
|
|
|
514,893
|
|
|
|
|
|
||||
Inverness Center
|
|
June 2015
|
|
1
|
|
|
4
|
|
|
475,882
|
|
|
|
|
|
||||
701 Poydras Street
|
|
June 2015
|
|
1
|
|
|
1
|
|
|
1,256,971
|
|
|
|
|
|
||||
300 North Greene Street
|
|
June 2015
|
|
1
|
|
|
1
|
|
|
324,305
|
|
|
|
|
|
||||
1320 Main Street
|
|
June 2015
|
|
1
|
|
|
1
|
|
|
334,075
|
|
|
|
|
|
||||
AL, LA, NC, SC office portfolio
|
|
|
|
6
|
|
|
9
|
|
|
3,031,848
|
|
|
$
|
417,450
|
|
|
$
|
41,596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
12655 Olive Boulevard
|
|
June 2015
|
|
1
|
|
|
1
|
|
|
98,588
|
|
|
|
|
|
||||
1285 Fern Ridge Parkway
|
|
June 2015
|
|
1
|
|
|
1
|
|
|
66,510
|
|
|
|
|
|
||||
St. Louis portfolio
(3)
|
|
|
|
2
|
|
|
2
|
|
|
165,098
|
|
|
$
|
14,300
|
|
|
$
|
(2,349
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
310-314 Invermay Road
(4)
|
|
April 2015
|
|
1
|
|
|
1
|
|
|
47,480
|
|
|
|
|
|
||||
253-293 George Town Road
(4)
|
|
April 2015
|
|
1
|
|
|
1
|
|
|
143,914
|
|
|
|
|
|
||||
7 Modal Crescent
|
|
June 2015
|
|
1
|
|
|
1
|
|
|
164,160
|
|
|
|
|
|
||||
71-93 Whiteside Road
|
|
June 2015
|
|
1
|
|
|
1
|
|
|
303,488
|
|
|
|
|
|
||||
9-13 Titanium Court
|
|
June 2015
|
|
1
|
|
|
1
|
|
|
69,664
|
|
|
|
|
|
||||
16 Rodborough Road
|
|
June 2015
|
|
1
|
|
|
1
|
|
|
90,525
|
|
|
|
|
|
||||
22 Rodborough Road
|
|
June 2015
|
|
1
|
|
|
1
|
|
|
43,427
|
|
|
|
|
|
||||
127-161 Cherry Lane
|
|
June 2015
|
|
1
|
|
|
1
|
|
|
278,570
|
|
|
|
|
|
||||
310-320 Pitt Street
|
|
June 2015
|
|
1
|
|
|
1
|
|
|
313,865
|
|
|
|
|
|
Asset
|
|
Date Disposed
|
|
Number of
Properties |
|
Number of
Buildings |
|
Square
Footage
|
|
Gross Sales Price
|
|
Gain (Loss) on Sale
|
|||||||
44-46 Mandarin Street
|
|
June 2015
|
|
1
|
|
|
1
|
|
|
226,718
|
|
|
|
|
|
||||
19 Leadership Way
|
|
June 2015
|
|
1
|
|
|
1
|
|
|
76,714
|
|
|
|
|
|
||||
Australia portfolio
(5)
|
|
|
|
11
|
|
|
11
|
|
|
1,758,525
|
|
|
$
|
232,955
|
|
|
$
|
(47,872
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Widewaters Parkway
|
|
August 2015
|
|
1
|
|
|
8
|
|
|
514,241
|
|
|
|
|
|
||||
5062 Brittonfield Parkway
|
|
August 2015
|
|
1
|
|
|
1
|
|
|
40,162
|
|
|
|
|
|
||||
Woodcliff Drive
|
|
August 2015
|
|
1
|
|
|
6
|
|
|
516,760
|
|
|
|
|
|
||||
Interstate Place
|
|
August 2015
|
|
1
|
|
|
2
|
|
|
61,399
|
|
|
|
|
|
||||
1000 Pittsford - Victor Road
|
|
August 2015
|
|
1
|
|
|
1
|
|
|
73,358
|
|
|
|
|
|
||||
1200 Pittsford - Victor Road
|
|
August 2015
|
|
1
|
|
|
1
|
|
|
18,900
|
|
|
|
|
|
||||
Corporate Crossing
|
|
August 2015
|
|
1
|
|
|
5
|
|
|
216,126
|
|
|
|
|
|
||||
Canal View Boulevard
|
|
August 2015
|
|
1
|
|
|
3
|
|
|
118,375
|
|
|
|
|
|
||||
14 Classic Street
|
|
August 2015
|
|
1
|
|
|
1
|
|
|
37,084
|
|
|
|
|
|
||||
110 W Fayette Street
|
|
August 2015
|
|
1
|
|
|
1
|
|
|
304,906
|
|
|
|
|
|
||||
251 Salina Meadows Parkway
|
|
August 2015
|
|
1
|
|
|
1
|
|
|
65,617
|
|
|
|
|
|
||||
Upstate New York portfolio
(3)
|
|
|
|
11
|
|
|
30
|
|
|
1,966,928
|
|
|
$
|
104,625
|
|
|
$
|
(12,518
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
9040 Roswell Road
|
|
October 2015
|
|
1
|
|
|
1
|
|
|
178,941
|
|
|
|
|
|
||||
The Exchange
|
|
October 2015
|
|
1
|
|
|
2
|
|
|
187,632
|
|
|
|
|
|
||||
3920 Arkwright Road
|
|
October 2015
|
|
1
|
|
|
1
|
|
|
196,156
|
|
|
|
|
|
||||
1775 West Oak Commons Court
|
|
October 2015
|
|
1
|
|
|
1
|
|
|
79,854
|
|
|
|
|
|
||||
Georgia portfolio
(3)
|
|
|
|
4
|
|
|
5
|
|
|
642,583
|
|
|
$
|
48,550
|
|
|
$
|
(3,059
|
)
|
|
|
|
|
91
|
|
|
135
|
|
|
18,939,185
|
|
|
$
|
1,999,413
|
|
|
$
|
84,421
|
|
(1)
|
This property contains
three
buildings. We sold
one
building in March 2015 and
two
buildings in May 2015.
|
(2)
|
Title to this property was transferred to the lender pursuant to a consensual foreclosure in full satisfaction of the mortgage debt with a principal balance of
$40.1 million
, resulting in a gain on early extinguishment of debt of
$17.3 million
for the year ended December 31, 2015. See Note 9 for additional information.
|
(3)
|
Prior to the disposition of these properties, we recorded a total impairment charge of
$17.2 million
during the year ended December 31, 2015, based upon updated market information in accordance with our impairment analysis procedures.
|
(4)
|
These properties were sold in a separate transaction to a different buyer than other Australian properties.
|
(5)
|
The loss on sale includes a
$63.2 million
cumulative foreign currency translation adjustment reclassified from cumulative other comprehensive loss due to the disposition of the Australian portfolio.
|
Date Sold
|
|
Number of
Properties |
|
Number of
Buildings |
|
Square
Footage
|
|
Sales Price
|
|
Gain
(Loss) on
Sale
|
|||||||
Sales of properties resulting in gains and losses
|
|
|
|
|
|
|
|
|
|
||||||||
December 2013
|
|
3
|
|
|
40
|
|
|
1,670,104
|
|
|
$
|
89,000
|
|
|
$
|
(25,521
|
)
|
June 2013
(6)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,551
|
|
|
1,765
|
|
||
June 2013
|
|
1
|
|
|
1
|
|
|
30,105
|
|
|
1,600
|
|
|
317
|
|
||
March 2013
(6)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,806
|
|
|
1,596
|
|
||
January 2013
(7)
|
|
3
|
|
|
18
|
|
|
1,060,026
|
|
|
10,250
|
|
|
1,277
|
|
||
|
|
7
|
|
|
59
|
|
|
2,760,235
|
|
|
$
|
105,207
|
|
|
$
|
(20,566
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Sales of properties with previously recorded asset impairment losses:
|
|
|
|
|
|
|
|||||||||||
June 2014
(8)
|
|
14
|
|
|
43
|
|
|
2,784,098
|
|
|
$
|
215,900
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||||||
December 2013
|
|
2
|
|
|
2
|
|
|
77,394
|
|
|
$
|
2,020
|
|
|
|
||
November 2013
|
|
18
|
|
|
21
|
|
|
2,125,278
|
|
|
50,500
|
|
|
|
|||
October 2013
|
|
1
|
|
|
2
|
|
|
199,418
|
|
|
4,000
|
|
|
|
|||
October 2013
|
|
1
|
|
|
1
|
|
|
665,545
|
|
|
13,900
|
|
|
|
|||
October 2013
|
|
9
|
|
|
41
|
|
|
1,211,536
|
|
|
43,000
|
|
|
|
|||
August 2013
|
|
1
|
|
|
3
|
|
|
129,452
|
|
|
4,100
|
|
|
|
|||
June 2013
|
|
1
|
|
|
1
|
|
|
143,802
|
|
|
5,250
|
|
|
|
|||
June 2013
|
|
1
|
|
|
2
|
|
|
356,045
|
|
|
16,300
|
|
|
|
|||
May 2013
|
|
1
|
|
|
1
|
|
|
57,250
|
|
|
4,025
|
|
|
|
|||
April 2013
|
|
1
|
|
|
1
|
|
|
618,000
|
|
|
830
|
|
|
|
|||
|
|
36
|
|
|
75
|
|
|
5,583,720
|
|
|
$
|
143,925
|
|
|
|
|
|
Year Ended December 31,
|
||||||
|
2014
|
|
2013
|
||||
Rental income
|
$
|
14,243
|
|
|
$
|
55,073
|
|
Tenant reimbursements and other income
|
1,900
|
|
|
6,842
|
|
||
Total revenues
|
16,143
|
|
|
61,915
|
|
||
|
|
|
|
||||
Operating expenses
|
7,138
|
|
|
37,027
|
|
||
Depreciation and amortization
|
—
|
|
|
12,550
|
|
||
General and administrative
|
10
|
|
|
4,268
|
|
||
Total expenses
|
7,148
|
|
|
53,845
|
|
||
Operating income
|
8,995
|
|
|
8,070
|
|
||
Interest and other income
|
2
|
|
|
65
|
|
||
Interest expense
|
(608
|
)
|
|
(1,742
|
)
|
||
Income from discontinued operations
|
$
|
8,389
|
|
|
$
|
6,393
|
|
2016
|
$
|
400,987
|
|
2017
|
380,501
|
|
|
2018
|
353,286
|
|
|
2019
|
313,563
|
|
|
2020
|
275,406
|
|
|
Thereafter
|
1,175,661
|
|
|
|
$
|
2,899,404
|
|
2016
|
$
|
1,477
|
|
2017
|
1,477
|
|
|
2018
|
1,483
|
|
|
2019
|
1,503
|
|
|
2020
|
1,503
|
|
|
Thereafter
|
128,491
|
|
|
|
$
|
135,934
|
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
Acquired in-place leases
|
|
$
|
147,056
|
|
|
$
|
272,077
|
|
Acquired above market leases
|
|
78,210
|
|
|
121,969
|
|
||
Acquired real estate leases
|
|
225,266
|
|
|
394,046
|
|
||
Accumulated amortization, acquired in-place leases
|
|
(91,301
|
)
|
|
(136,089
|
)
|
||
Accumulated amortization, acquired above market leases
|
|
(45,205
|
)
|
|
(59,670
|
)
|
||
Acquired real estate leases, net
|
|
$
|
88,760
|
|
|
$
|
198,287
|
|
|
|
|
|
|
||||
Acquired below market leases
|
|
19,742
|
|
|
56,541
|
|
||
Accumulated amortization
|
|
(15,446
|
)
|
|
(29,757
|
)
|
||
Assumed real estate lease obligations, net
|
|
$
|
4,296
|
|
|
$
|
26,784
|
|
|
|
|
|
December 31,
|
||||||||||
|
|
Income Statement Location
|
|
2015
|
|
2014
|
|
2013
|
||||||
Amortization of acquired in-place leases
|
|
Depreciation and amortization
|
|
$
|
26,787
|
|
|
$
|
40,493
|
|
|
$
|
48,023
|
|
Amortization of acquired in-place leases
|
|
Discontinued operations
|
|
—
|
|
|
—
|
|
|
1,720
|
|
|||
Amortization of above and below market leases
|
|
Increase (decrease) to rental income
|
|
(7,515
|
)
|
|
(10,650
|
)
|
|
(10,310
|
)
|
|||
Amortization of above and below market leases
|
|
Discontinued operations
|
|
—
|
|
|
—
|
|
|
775
|
|
2016
|
|
$
|
18,054
|
|
2017
|
|
15,213
|
|
|
2018
|
|
12,619
|
|
|
2019
|
|
8,778
|
|
|
2020
|
|
7,535
|
|
|
Thereafter
|
|
22,265
|
|
|
|
|
$
|
84,464
|
|
|
Year Ended December 31,
|
||||||
|
2014
|
|
2013
|
||||
SIR
|
$
|
24,516
|
|
|
$
|
21,153
|
|
GOV
|
—
|
|
|
4,111
|
|
||
AIC
|
(56
|
)
|
|
490
|
|
||
|
$
|
24,460
|
|
|
$
|
25,754
|
|
|
For the Period from January 1, 2014 through July 9, 2014
|
|
Year Ended December 31, 2013
|
||||
Rental income
|
98,226
|
|
|
$
|
159,011
|
|
|
Tenant reimbursements and other income
|
16,980
|
|
|
29,312
|
|
||
Total revenues
|
115,206
|
|
|
188,323
|
|
||
|
|
|
|
||||
Operating expenses
|
20,982
|
|
|
36,382
|
|
||
Depreciation and amortization
|
20,832
|
|
|
31,091
|
|
||
Acquisition related costs
|
374
|
|
|
2,002
|
|
||
General and administrative
|
7,731
|
|
|
12,423
|
|
||
Total expenses
|
49,919
|
|
|
81,898
|
|
||
Operating income
|
65,287
|
|
|
106,425
|
|
||
Interest expense
|
(7,287
|
)
|
|
(13,763
|
)
|
||
Gain on early extinguishment of debt
|
243
|
|
|
—
|
|
||
Income before income tax expense and equity in earnings of an investee
|
58,243
|
|
|
92,662
|
|
||
Income tax expense
|
(90
|
)
|
|
96
|
|
||
Equity in earnings of an investee
|
32
|
|
|
334
|
|
||
Net income
|
$
|
58,185
|
|
|
$
|
93,092
|
|
Weighted average common shares outstanding
|
52,394
|
|
|
44,565
|
|
||
Net income per common share
|
$
|
1.11
|
|
|
$
|
2.09
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Deferred financing fees
|
$
|
43,346
|
|
|
$
|
41,339
|
|
Accumulated amortization
|
(25,158
|
)
|
|
(24,478
|
)
|
||
Deferred financing fees, net
|
$
|
18,188
|
|
|
$
|
16,861
|
|
|
|
|
|
||||
Deferred leasing costs
|
$
|
166,390
|
|
|
$
|
184,600
|
|
Accumulated amortization
|
(56,162
|
)
|
|
(58,348
|
)
|
||
Deferred leasing costs, net
|
$
|
110,228
|
|
|
$
|
126,252
|
|
|
|
|
|
||||
Capitalized lease incentives
|
$
|
11,623
|
|
|
$
|
22,650
|
|
Accumulated amortization
|
(2,498
|
)
|
|
(7,459
|
)
|
||
Capitalized lease incentives, net
|
$
|
9,125
|
|
|
$
|
15,191
|
|
|
Deferred Leasing Costs
|
|
Capitalized Lease Incentives
|
||||
2016
|
$
|
15,933
|
|
|
$
|
1,528
|
|
2017
|
14,870
|
|
|
1,477
|
|
||
2018
|
13,369
|
|
|
779
|
|
||
2019
|
12,246
|
|
|
704
|
|
||
2020
|
10,324
|
|
|
608
|
|
||
Thereafter
|
43,486
|
|
|
4,029
|
|
||
|
$
|
110,228
|
|
|
$
|
9,125
|
|
|
|
|
|
|
December 31,
|
||||||||
|
Interest Rate at December 31, 2015
|
|
Maturity Date
|
|
2015
|
|
2014
|
||||||
Unsecured revolving credit facility, at LIBOR plus a premium
|
1.68
|
%
|
|
1/28/2019
|
|
|
$
|
—
|
|
|
$
|
—
|
|
5-year unsecured term loan, at LIBOR plus a premium
|
1.83
|
%
|
|
1/28/2020
|
|
|
200,000
|
|
|
—
|
|
||
7-year unsecured term loan, at LIBOR plus a premium
|
2.23
|
%
|
|
1/28/2022
|
|
|
200,000
|
|
|
—
|
|
||
Unsecured term loan, at LIBOR plus a premium
|
—
|
%
|
|
—
|
|
|
—
|
|
|
400,000
|
|
||
Unsecured floating rate debt
|
2.03
|
%
|
(1)
|
|
|
$
|
400,000
|
|
|
$
|
400,000
|
|
|
|
|
|
|
|
|
|
|
||||||
5.75% Senior Unsecured Notes due 2015
|
—
|
%
|
|
—
|
|
|
$
|
—
|
|
|
$
|
138,773
|
|
6.25% Senior Unsecured Notes due 2016
|
6.25
|
%
|
|
8/15/2016
|
|
|
139,104
|
|
|
139,104
|
|
||
6.25% Senior Unsecured Notes due 2017
|
6.25
|
%
|
|
6/15/2017
|
|
|
250,000
|
|
|
250,000
|
|
||
6.65% Senior Unsecured Notes due 2018
|
6.65
|
%
|
|
1/15/2018
|
|
|
250,000
|
|
|
250,000
|
|
||
5.875% Senior Unsecured Notes due 2020
|
5.88
|
%
|
|
9/15/2020
|
|
|
250,000
|
|
|
250,000
|
|
||
5.75% Senior Unsecured Notes due 2042
|
5.75
|
%
|
|
8/1/2042
|
|
|
175,000
|
|
|
175,000
|
|
||
Unsecured fixed rate debt
|
6.17
|
%
|
(1)
|
|
|
$
|
1,064,104
|
|
|
$
|
1,202,877
|
|
|
|
|
|
|
|
|
|
|
||||||
111 Monument Circle
|
—
|
%
|
|
—
|
|
|
$
|
—
|
|
|
$
|
116,000
|
|
225 Water Street
|
—
|
%
|
|
—
|
|
|
—
|
|
|
40,059
|
|
||
111 East Wacker Drive
|
—
|
%
|
|
—
|
|
|
—
|
|
|
142,666
|
|
||
2501 20th Place South
|
—
|
%
|
|
—
|
|
|
—
|
|
|
10,267
|
|
||
Parkshore Plaza
|
5.67
|
%
|
|
5/1/2017
|
|
|
41,275
|
|
|
41,275
|
|
||
1735 Market Street
(2)
|
5.66
|
%
|
|
12/2/2019
|
|
|
169,612
|
|
|
171,498
|
|
||
206 East 9th Street
|
5.69
|
%
|
|
1/5/2021
|
|
|
27,515
|
|
|
27,965
|
|
||
1320 Main Street
|
—
|
%
|
|
—
|
|
|
—
|
|
|
38,979
|
|
||
33 Stiles Lane
|
6.75
|
%
|
|
3/1/2022
|
|
|
2,785
|
|
|
3,132
|
|
||
97 Newberry Road
|
5.71
|
%
|
|
3/1/2026
|
|
|
6,375
|
|
|
6,819
|
|
||
Secured fixed rate debt
|
5.68
|
%
|
(1)
|
|
|
$
|
247,562
|
|
|
$
|
598,660
|
|
|
|
|
|
|
|
$
|
1,711,666
|
|
|
$
|
2,201,537
|
|
||
Unamortized net premiums and discounts
|
|
|
|
|
(1,342
|
)
|
|
6,128
|
|
||||
|
|
|
|
|
$
|
1,710,324
|
|
|
$
|
2,207,665
|
|
(1)
|
Represents weighted average interest rate at December 31,
2015
.
|
(2)
|
Interest on this loan is payable at
LIBOR
plus
2.625%
but has been fixed for the first
seven
years to December 1, 2016 by a cash flow hedge which sets the rate at approximately
5.66%
.
|
2016
|
$
|
142,450
|
|
2017
|
294,865
|
|
|
2018
|
253,847
|
|
|
2019
|
164,613
|
|
|
2020
|
451,674
|
|
|
Thereafter
|
404,217
|
|
|
|
$
|
1,711,666
|
|
|
Year Ended December 31,
|
|||||||
|
2015
|
|
2014
|
|
2013
|
|||
Ordinary income
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
Return of capital
|
—
|
%
|
|
—
|
%
|
|
100.00
|
%
|
Capital gain
|
—
|
%
|
|
100.00
|
%
|
|
—
|
%
|
Unrecaptured Section 1250 gain
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Series D Dividend Per Share
|
|
Series E Dividend Per Share
|
||||
January 16, 2015
|
|
February 2, 2015
|
|
February 17, 2015
|
|
$
|
0.40625
|
|
|
$
|
0.453125
|
|
April 8, 2015
|
|
May 1, 2015
|
|
May 15, 2015
|
|
$
|
0.40625
|
|
|
$
|
0.453125
|
|
July 9, 2015
|
|
July 31, 2015
|
|
August 17, 2015
|
|
$
|
0.40625
|
|
|
$
|
0.453125
|
|
October 9, 2015
|
|
November 2, 2015
|
|
November 16, 2015
|
|
$
|
0.40625
|
|
|
$
|
0.453125
|
|
|
Year Ended December 31, 2015
|
||||||||||
|
Unrealized Loss
on Derivative
Instruments and Other Assets
|
|
Foreign Currency
Translation
Adjustments
|
|
Total
|
||||||
Balances as of January 1, 2015
|
$
|
(4,299
|
)
|
|
$
|
(48,917
|
)
|
|
$
|
(53,216
|
)
|
|
|
|
|
|
|
||||||
Other comprehensive loss before reclassifications
|
(1,232
|
)
|
|
(14,290
|
)
|
|
(15,522
|
)
|
|||
Amounts reclassified from cumulative other comprehensive loss to net income
|
1,844
|
|
|
63,207
|
|
|
65,051
|
|
|||
Net current period other comprehensive income
|
612
|
|
|
48,917
|
|
|
49,529
|
|
|||
|
|
|
|
|
|
||||||
Balances as of December 31, 2015
|
$
|
(3,687
|
)
|
|
$
|
—
|
|
|
$
|
(3,687
|
)
|
|
Year Ended December 31, 2015
|
||||
Details about Cumulative Other Comprehensive Loss Components
|
Amounts Reclassified from Cumulative Other Comprehensive Loss to Net Income
|
|
Affected Line Items in the Statement of Operations
|
||
Interest rate swap contracts
|
$
|
4,924
|
|
|
Interest expense
|
Foreign currency translation adjustment activity
|
63,207
|
|
|
Gain on sale of properties
|
|
Realized gain on available for sale securities
|
(3,080
|
)
|
|
Interest and other income
|
|
|
$
|
65,051
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Current:
|
|
|
|
|
|
||||||
State
|
$
|
270
|
|
|
$
|
350
|
|
|
$
|
519
|
|
Federal
|
513
|
|
|
—
|
|
|
—
|
|
|||
Foreign
|
2,336
|
|
|
2,772
|
|
|
2,572
|
|
|||
|
3,119
|
|
|
3,122
|
|
|
3,091
|
|
|||
|
|
|
|
|
|
||||||
Deferred:
|
|
|
|
|
|
||||||
Foreign
|
(755
|
)
|
|
69
|
|
|
(457
|
)
|
|||
|
(755
|
)
|
|
69
|
|
|
(457
|
)
|
|||
|
|
|
|
|
|
||||||
Income tax expense
|
$
|
2,364
|
|
|
$
|
3,191
|
|
|
$
|
2,634
|
|
|
Year Ended December 31,
|
|||||||
|
2015
|
|
2014
|
|
2013
|
|||
Taxes at statutory U.S. federal income tax rate
|
35.00
|
%
|
|
35.00
|
%
|
|
35.00
|
%
|
Dividends paid deduction and net operating loss utilization
|
(35.00
|
)%
|
|
(35.00
|
)%
|
|
(35.00
|
)%
|
Federal taxes on built-in gain
|
0.50
|
%
|
|
—
|
%
|
|
—
|
%
|
State, local, and foreign income taxes
|
1.81
|
%
|
|
11.73
|
%
|
|
(1.71
|
)%
|
Effective tax rate
|
2.31
|
%
|
|
11.73
|
%
|
|
(1.71
|
)%
|
Interest Rate Derivative
|
|
Number of Instruments
|
|
Notional Amount (in thousands)
|
|
Interest rate swap
|
|
2
|
|
|
$169,612
|
|
|
|
|
Fair Value as of December 31,
|
||||||
Interest Rate Derivative Designated as Hedging Instrument
|
|
Balance Sheet Location
|
|
2015
|
|
2014
|
||||
Pay-fixed swaps
|
|
Accounts payable and accrued expenses
|
|
$
|
3,687
|
|
|
$
|
7,462
|
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Balance at beginning of period
|
$
|
(7,462
|
)
|
|
$
|
(11,706
|
)
|
|
$
|
(16,624
|
)
|
Amount of loss recognized in cumulative other comprehensive loss
|
(1,149
|
)
|
|
(776
|
)
|
|
(103
|
)
|
|||
Amount of loss reclassified from cumulative other comprehensive loss into interest expense
|
4,924
|
|
|
5,020
|
|
|
5,021
|
|
|||
Unrealized gain on derivative instruments
|
3,775
|
|
|
4,244
|
|
|
4,918
|
|
|||
Balance at end of period
|
$
|
(3,687
|
)
|
|
$
|
(7,462
|
)
|
|
$
|
(11,706
|
)
|
|
Number
of Restricted Shares |
|
Weighted
Average Grant Date Fair Value |
|
Number
of RSUs |
|
Weighted
Average Grant Date Fair Value |
||||||
Outstanding at December 31, 2013
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
Granted
|
713,727
|
|
|
26.66
|
|
|
1,266,237
|
|
|
15.99
|
|
||
Vested
|
(3,545
|
)
|
|
26.66
|
|
|
—
|
|
|
—
|
|
||
Outstanding at December 31, 2014
|
710,182
|
|
|
|
|
1,266,237
|
|
|
|
||||
Granted
|
160,906
|
|
|
26.46
|
|
|
639,250
|
|
|
15.47
|
|
||
Vested
|
(86,517
|
)
|
|
26.02
|
|
|
—
|
|
|
—
|
|
||
Forfeited
|
(8,115
|
)
|
|
26.64
|
|
|
(21,377
|
)
|
|
15.80
|
|
||
Outstanding at December 31, 2015
|
776,456
|
|
|
|
|
1,884,110
|
|
|
|
|
2015
|
|
2014
|
||||
Fair value of RSUs granted
|
$
|
15.47
|
|
|
$
|
15.99
|
|
Expected term (years)
|
4
|
|
|
4
|
|
||
Expected volatility
|
—
|
|
|
—
|
|
||
Expected dividend yield
|
1.88
|
%
|
|
1.88
|
%
|
||
Risk-free rate
|
0.81
|
%
|
|
0.84
|
%
|
|
Number
of Shares |
|
Weighted
Average Grant Date Fair Value |
||
Unvested shares at December 31, 2012
|
114,703
|
|
|
19.39
|
|
Granted
|
83,450
|
|
|
23.29
|
|
Vested
|
(66,639
|
)
|
|
23.06
|
|
Forfeited
|
(600
|
)
|
|
22.49
|
|
Unvested shares at December 31, 2013
|
130,914
|
|
|
20.70
|
|
Granted
|
4,000
|
|
|
23.46
|
|
Vested
|
(134,914
|
)
|
|
25.79
|
|
Unvested shares at December 31, 2014
|
—
|
|
|
—
|
|
|
|
|
|
Fair Value at December 31, 2015 Using
|
||||||||||||
|
|
|
|
Quoted Prices in Active Markets for
Identical Assets
|
|
Significant Other
Observable Inputs
|
|
Significant Unobservable
Inputs
|
||||||||
Description
|
|
Total
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Recurring Fair Value Measurements:
|
|
|
|
|
|
|
|
|
||||||||
Effective portion of interest rate swap contracts
|
|
$
|
(3,687
|
)
|
|
$
|
—
|
|
|
$
|
(3,687
|
)
|
|
$
|
—
|
|
Derivative liability
|
|
(7,219
|
)
|
|
—
|
|
|
—
|
|
|
(7,219
|
)
|
|
|
|
|
Fair Value at December 31, 2014 Using
|
||||||||||||
|
|
|
|
Quoted Prices in Active Markets for
Identical Assets
|
|
Significant Other
Observable Inputs
|
|
Significant Unobservable
Inputs
|
||||||||
Description
|
|
Total
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Recurring Fair Value Measurements:
|
|
|
|
|
|
|
|
|
||||||||
Effective portion of interest rate swap contracts
|
|
$
|
(7,462
|
)
|
|
$
|
—
|
|
|
$
|
(7,462
|
)
|
|
$
|
—
|
|
Derivative liability
|
|
(6,658
|
)
|
|
—
|
|
|
—
|
|
|
(6,658
|
)
|
Description
|
|
Fair Value at December 31, 2015
|
|
Primary
Valuation
Technique
|
|
Unobservable Inputs
|
|
Rate
|
||
Derivative liability
|
|
$
|
7,219
|
|
|
Monte Carlo simulation
|
|
Risk-free rate
|
|
0.52%
|
|
|
|
|
|
|
Volatility
|
|
20.0%
|
Description
|
|
Fair Value at December 31, 2014
|
|
Primary
Valuation
Technique
|
|
Unobservable Inputs
|
|
Rate
|
||
Derivative liability
|
|
$
|
6,658
|
|
|
Monte Carlo simulation
|
|
Risk-free rate
|
|
0.50%
|
|
|
|
|
|
|
Volatility
|
|
20.0%
|
Description
|
|
Fair Value at
December 31, 2014
|
|
Primary
Valuation
Techniques
|
|
Unobservable
Inputs
|
|
Weighted Average(1)
|
||
Properties held and used on which we recognized impairment losses
|
|
$
|
414,625
|
|
|
Discounted cash flows
|
|
Discount rate
|
|
10.2%
|
|
|
|
|
|
|
Exit capitalization rate
|
|
9.1%
|
Description
|
|
Fair Value at
June 30, 2014
|
|
Primary
Valuation
Techniques
|
|
Unobservable
Inputs
|
|
Rate
|
||
225 Water Street
|
|
$
|
19,589
|
|
|
Discounted cash flows
|
|
Discount rate
|
|
8%
|
|
|
|
|
|
|
|
Exit capitalization rate
|
|
8%
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
Senior unsecured debt and mortgage notes payable, net
|
$
|
1,710,324
|
|
|
$
|
1,749,211
|
|
|
$
|
2,207,665
|
|
|
$
|
2,263,535
|
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Numerator for earnings per common share - basic and diluted:
|
|
|
|
|
|
||||||
Income (loss) from continuing operations
|
$
|
99,857
|
|
|
$
|
21,206
|
|
|
$
|
(37,318
|
)
|
Net income attributable to noncontrolling interest in consolidated subsidiary
|
—
|
|
|
—
|
|
|
(20,093
|
)
|
|||
Preferred distributions
|
(27,924
|
)
|
|
(32,095
|
)
|
|
(44,604
|
)
|
|||
Excess fair value of consideration over carrying vale of preferred shares
|
—
|
|
|
(16,205
|
)
|
|
—
|
|
|||
Income (loss) from continuing operations attributable to Equity Commonwealth common shareholders
|
71,933
|
|
|
(27,094
|
)
|
|
(102,015
|
)
|
|||
Discontinued operations
|
—
|
|
|
2,806
|
|
|
(119,649
|
)
|
|||
Numerator for net income (loss) per share - basic and diluted
|
$
|
71,933
|
|
|
$
|
(24,288
|
)
|
|
$
|
(221,664
|
)
|
|
|
|
|
|
|
||||||
Denominator for earnings per common share - basic and diluted:
|
|
|
|
|
|
||||||
Weighted average number of common shares outstanding - basic
|
128,621
|
|
|
125,163
|
|
|
112,378
|
|
|||
Weighted average number of common shares outstanding - diluted
(1)
|
129,437
|
|
|
125,163
|
|
|
112,378
|
|
|||
|
|
|
|
|
|
||||||
Earnings per share - basic:
|
|
|
|
|
|
||||||
Income (loss) from continuing operations attributable to Equity Commonwealth common shareholders
|
$
|
0.56
|
|
|
$
|
(0.21
|
)
|
|
$
|
(0.91
|
)
|
Discontinued operations
|
—
|
|
|
0.02
|
|
|
(1.06
|
)
|
|||
Net income (loss) per share - basic
|
$
|
0.56
|
|
|
$
|
(0.19
|
)
|
|
$
|
(1.97
|
)
|
|
|
|
|
|
|
||||||
Earnings per share - diluted:
|
|
|
|
|
|
||||||
Income (loss) from continuing operations attributable to Equity Commonwealth common shareholders
|
$
|
0.56
|
|
|
$
|
(0.21
|
)
|
|
$
|
(0.91
|
)
|
Discontinued operations
|
—
|
|
|
0.02
|
|
|
(1.06
|
)
|
|||
Net income (loss) per share - diluted
|
$
|
0.56
|
|
|
$
|
(0.19
|
)
|
|
$
|
(1.97
|
)
|
|
|
|
|
|
|
||||||
Anti-dilutive securities:
|
|
|
|
|
|
||||||
Effect of Series D preferred shares; 6 1/2% cumulative convertible
(2)
|
2,363
|
|
|
4,175
|
|
|
7,298
|
|
(1)
|
As of
December 31, 2015
, we had granted RSUs to certain employees, officers, and the chairman of the Board of Trustees. The RSUs contain both service and market-based vesting components.
None
of the RSUs have vested. If the market-based vesting component was measured as of
December 31, 2015
,
1,143
common shares would be issued to the RSU holders, and
no
shares would have been issued for the other periods presented. Using a weighted average basis,
816
common shares are reflected in diluted earnings per share for the year ended ended
December 31, 2015
.
|
(2)
|
The Series D preferred shares are excluded from the diluted earnings per share calculation because including the Series D preferred shares would also require that the preferred distributions be added back to net income, resulting in anti-dilution during the periods presented.
|
•
|
The annual amount of the base management fee which was to be paid to RMR by us for each applicable period was to be equal to the lesser of:
|
•
|
the sum of (a)
0.7%
of the average historical cost of our real estate investments during such period up to
$250.0 million
, plus (b)
1.0%
of the average historical cost of our real estate investments located outside the United States, Puerto Rico and Canada during such period, plus (c)
0.5%
of the average historical cost of our real estate investments during such period exceeding
$250.0 million
and the average historical cost of our real estate investments located outside the United States, Puerto Rico and Canada combined; and
|
•
|
the sum of (a)
0.7%
of the average closing price per share of our common shares on the NYSE, during such period, multiplied by the average number of our common shares outstanding during such period, plus the daily weighted average of the aggregate liquidation preference of each class of our preferred shares outstanding during such period, plus the daily weighted average of the aggregate principal amount of our consolidated
|
•
|
Although the fee calculation is stated in annual percentages, the base management fee is paid monthly to RMR, ninety percent (
90%
) in cash and ten percent (
10%
) in our common shares, which shall be fully-vested when issued. The number of our common shares to be issued in payment of the base management fee for each month is equal to the value of
10.0%
of the total base management fee for that month divided by the average daily closing price of our common shares during that month.
|
•
|
The incentive management fee which may be earned by RMR for an annual period will be an amount, subject to a cap based on the value of our outstanding common shares, equal to
12.0%
of the product of (a) our equity market capitalization on the last trading day on the year immediately prior to the relevant measurement period, and (b) the amount (expressed as a percentage) by which the total returns per share realized by the holders of our common shares (i.e., share price appreciation plus dividends) exceeds the total shareholder return of the SNL Office REIT Index (in each case subject to certain adjustments) for the relevant measurement period. The measurement periods are generally
three
-year periods ending with the year for which the incentive management fee is being calculated, with shorter periods applicable in the case of the calculation of the incentive management fee for 2014 (
one year
) and 2015 (
two years
).
|
•
|
The incentive management fee is payable in our common shares, with
one-third
of our common shares issued in payment of an incentive management fee vested on the date of issuance, and the remaining
two-thirds
vesting thereafter in
two
equal annual installments. If the issuance of common shares in payment of a portion of the base management fee or incentive management fee would be limited by applicable law and regulations, such portion of the applicable fee will instead be paid in cash.
|
•
|
RMR and certain eligible transferees of our common shares issued in payment of the base management fee or incentive management fee are entitled to demand registration rights, exercisable not more frequently than twice per year, and to "piggy-back" registration rights, with certain expenses to be paid by us. We and applicable selling shareholders also have agreed to indemnify each other (and their officers, trustees, directors and controlling persons) against certain liabilities, including liabilities under the Securities Act in connection with any such registration.
|
|
2015
|
||||||||||||||
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
Total revenues
|
$
|
213,055
|
|
|
$
|
203,694
|
|
|
$
|
159,208
|
|
|
$
|
138,934
|
|
Net income attributable to Equity Commonwealth common shareholders
|
6,649
|
|
|
5,635
|
|
|
23,485
|
|
|
36,164
|
|
||||
Net income attributable to Equity Commonwealth common shareholders per share—basic
|
0.05
|
|
|
0.04
|
|
|
0.18
|
|
|
0.29
|
|
||||
Net income attributable to Equity Commonwealth common shareholders per share—diluted
|
0.05
|
|
|
0.04
|
|
|
0.18
|
|
|
0.28
|
|
|
2014
|
||||||||||||||
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
Total revenues
|
$
|
217,260
|
|
|
$
|
215,194
|
|
|
$
|
216,595
|
|
|
$
|
212,808
|
|
Net income (loss) attributable to Equity Commonwealth common shareholders
|
9,297
|
|
|
(17,802
|
)
|
|
149,759
|
|
|
(165,542
|
)
|
||||
Net income (loss) attributable to Equity Commonwealth common shareholders per share—basic
|
0.08
|
|
|
(0.14
|
)
|
|
1.16
|
|
|
(1.28
|
)
|
||||
Net income (loss) attributable to Equity Commonwealth common shareholders per share—diluted
|
0.08
|
|
|
(0.14
|
)
|
|
1.16
|
|
|
(1.28
|
)
|
||||
Common distributions declared
|
0.25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Description
|
|
Balance at
Beginning of Period |
|
Charged to
Costs and Expenses |
|
Deductions
|
|
Balance at
End of Period |
||||||||
Year Ended December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for doubtful accounts
|
|
$
|
9,962
|
|
|
$
|
818
|
|
|
$
|
(2,895
|
)
|
|
$
|
7,885
|
|
Year Ended December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for doubtful accounts
|
|
$
|
7,885
|
|
|
$
|
2,196
|
|
|
$
|
(3,516
|
)
|
|
$
|
6,565
|
|
Year Ended December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for doubtful accounts
|
|
$
|
6,565
|
|
|
$
|
4,533
|
|
|
$
|
(3,383
|
)
|
|
$
|
7,715
|
|
|
|
|
|
|
|
|
|
Initial Cost to Company
|
|
|
|
|
|
Cost Amount Carried at Close of Period
|
|
|
|
|
|
|
||||||||||||||||||||||||
Property
|
|
City
|
|
State
|
|
Encumbrances(1)
|
|
Land
|
|
Buildings and
Improvements
|
|
Costs
Capitalized Subsequent to Acquisition, Net |
Impairment/Write Downs
|
|
Land
|
|
Buildings and
Improvements
|
|
Total(2)
|
|
Accumulated
Depreciation(3)
|
|
Date
Acquired
|
|
Original
Construction
Date
|
|||||||||||||||||||
785 Schilinger Road South
|
|
Mobile
|
|
AL
|
|
—
|
|
|
1,540
|
|
|
9,732
|
|
|
(3
|
)
|
|
—
|
|
|
1,540
|
|
|
9,729
|
|
|
11,269
|
|
|
1,990
|
|
|
10/22/2007
|
|
1998
|
|||||||||
Parkshore Plaza
|
|
Folsom
|
|
CA
|
|
41,275
|
|
|
4,370
|
|
|
41,749
|
|
|
3,063
|
|
|
(3
|
)
|
|
4,370
|
|
|
44,809
|
|
|
49,179
|
|
|
5,086
|
|
|
6/16/2011
|
|
1999
|
|||||||||
Leased Land
|
|
Gonzalez
|
|
CA
|
|
—
|
|
|
18,941
|
|
|
9,060
|
|
|
3,967
|
|
|
—
|
|
|
18,940
|
|
|
13,028
|
|
|
31,968
|
|
|
2,862
|
|
|
8/31/2010
|
|
-
|
|||||||||
Sky Park Centre
|
|
San Diego
|
|
CA
|
|
—
|
|
|
936
|
|
|
8,094
|
|
|
756
|
|
|
—
|
|
|
936
|
|
|
8,850
|
|
|
9,786
|
|
|
3,308
|
|
|
6/24/2002
|
|
1986
|
|||||||||
9110 East Nichols Avenue
|
|
Centennial
|
|
CO
|
|
—
|
|
|
1,708
|
|
|
14,616
|
|
|
4,002
|
|
|
—
|
|
|
1,708
|
|
|
18,618
|
|
|
20,326
|
|
|
6,438
|
|
|
11/2/2001
|
|
1984
|
|||||||||
1225 Seventeenth Street
|
|
Denver
|
|
CO
|
|
—
|
|
|
22,400
|
|
|
110,090
|
|
|
17,269
|
|
|
—
|
|
|
22,400
|
|
|
127,359
|
|
|
149,759
|
|
|
21,595
|
|
|
6/24/2009
|
|
1982
|
|||||||||
5073, 5075, & 5085 S. Syracuse Street
|
|
Denver
|
|
CO
|
|
—
|
|
|
4,720
|
|
|
58,890
|
|
|
—
|
|
|
—
|
|
|
4,720
|
|
|
58,890
|
|
|
63,610
|
|
|
8,343
|
|
|
4/16/2010
|
|
2007
|
|||||||||
1601 Dry Creek Drive
|
|
Longmont
|
|
CO
|
|
—
|
|
|
3,714
|
|
|
24,397
|
|
|
5,535
|
|
|
—
|
|
|
3,715
|
|
|
29,931
|
|
|
33,646
|
|
|
9,165
|
|
|
10/26/2004
|
|
1982
|
|||||||||
97 Newberry Road
|
|
East Windsor
|
|
CT
|
|
6,375
|
|
|
2,960
|
|
|
12,360
|
|
|
30
|
|
|
—
|
|
|
2,943
|
|
|
12,407
|
|
|
15,350
|
|
|
2,865
|
|
|
10/24/2006
|
|
1989
|
|||||||||
33 Stiles Lane
|
|
North Haven
|
|
CT
|
|
2,785
|
|
|
2,090
|
|
|
9,141
|
|
|
216
|
|
|
(1,654
|
)
|
|
1,799
|
|
|
7,994
|
|
|
9,793
|
|
|
2,161
|
|
|
10/24/2006
|
|
1970
|
|||||||||
1250 H Street, NW
|
|
Washington
|
|
DC
|
|
—
|
|
|
5,975
|
|
|
53,778
|
|
|
10,947
|
|
|
(2
|
)
|
|
5,975
|
|
|
64,723
|
|
|
70,698
|
|
|
26,030
|
|
|
6/23/1998
|
|
1992
|
|||||||||
Georgetown-Green and Harris Buildings
|
|
Washington
|
|
DC
|
|
—
|
|
|
24,000
|
|
|
35,979
|
|
|
44
|
|
|
—
|
|
|
24,000
|
|
|
36,023
|
|
|
60,023
|
|
|
5,700
|
|
|
9/3/2009
|
|
1960;1975
|
|||||||||
802 Delaware Avenue
|
|
Wilmington
|
|
DE
|
|
—
|
|
|
4,409
|
|
|
39,681
|
|
|
10,533
|
|
|
(11,156
|
)
|
|
3,390
|
|
|
40,077
|
|
|
43,467
|
|
|
23,091
|
|
|
7/23/1998
|
|
1986
|
|||||||||
6600 North Military Trail
|
|
Boca Raton
|
|
FL
|
|
—
|
|
|
15,900
|
|
|
129,790
|
|
|
123
|
|
|
—
|
|
|
15,900
|
|
|
129,913
|
|
|
145,813
|
|
|
16,224
|
|
|
1/11/2011
|
|
2008
|
|||||||||
Executive Park
|
|
Atlanta
|
|
GA
|
|
—
|
|
|
13,729
|
|
|
78,032
|
|
|
6,776
|
|
|
(54,313
|
)
|
|
10,954
|
|
|
33,270
|
|
|
44,224
|
|
|
14,859
|
|
|
7/16/2004; 7/26/2007
|
|
1972
|
|||||||||
633 Ahua Street
|
|
Honolulu
|
|
HI
|
|
—
|
|
|
1,256
|
|
|
3
|
|
|
18,054
|
|
|
(2,912
|
)
|
|
1,100
|
|
|
15,301
|
|
|
16,401
|
|
|
3,765
|
|
|
12/5/2003
|
|
2006
|
|||||||||
625 Crane Street
|
|
Aurora
|
|
IL
|
|
—
|
|
|
1,180
|
|
|
3,411
|
|
|
(2
|
)
|
|
(2,978
|
)
|
|
533
|
|
|
1,078
|
|
|
1,611
|
|
|
87
|
|
|
4/2/2007
|
|
1977
|
|||||||||
1200 Lakeside Drive
|
|
Bannockburn
|
|
IL
|
|
—
|
|
|
5,846
|
|
|
48,568
|
|
|
14,768
|
|
|
(7,610
|
)
|
|
5,858
|
|
|
55,714
|
|
|
61,572
|
|
|
12,601
|
|
|
12/29/2005
|
|
1999
|
|||||||||
600 West Chicago Avenue
|
|
Chicago
|
|
IL
|
|
—
|
|
|
34,980
|
|
|
315,643
|
|
|
12,058
|
|
|
—
|
|
|
34,980
|
|
|
327,701
|
|
|
362,681
|
|
|
35,679
|
|
|
8/10/2011
|
|
1908
|
|||||||||
8750 Bryn Mawr Avenue
|
|
Chicago
|
|
IL
|
|
—
|
|
|
6,600
|
|
|
77,764
|
|
|
7,400
|
|
|
(170
|
)
|
|
6,600
|
|
|
84,994
|
|
|
91,594
|
|
|
11,705
|
|
|
10/28/2010
|
|
1985
|
|||||||||
101-115 W. Washington Street
|
|
Indianapolis
|
|
IN
|
|
—
|
|
|
7,495
|
|
|
60,465
|
|
|
23,210
|
|
|
—
|
|
|
7,496
|
|
|
83,674
|
|
|
91,170
|
|
|
23,976
|
|
|
5/10/2005
|
|
1977
|
|||||||||
111 Monument Circle
|
|
Indianapolis
|
|
IN
|
|
—
|
|
|
9,670
|
|
|
158,085
|
|
|
8,556
|
|
|
—
|
|
|
9,670
|
|
|
166,641
|
|
|
176,311
|
|
|
13,115
|
|
|
10/22/2012
|
|
1959;1990
|
|||||||||
109 Brookline Avenue
|
|
Boston
|
|
MA
|
|
—
|
|
|
3,168
|
|
|
30,397
|
|
|
12,684
|
|
|
—
|
|
|
3,168
|
|
|
43,081
|
|
|
46,249
|
|
|
18,718
|
|
|
9/28/1995
|
|
1915
|
|||||||||
Cabot Business Park Land
|
|
Mansfield
|
|
MA
|
|
—
|
|
|
1,033
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,033
|
|
|
—
|
|
|
1,033
|
|
|
—
|
|
|
8/1/2003
|
|
-
|
|||||||||
111 Market Place
|
|
Baltimore
|
|
MD
|
|
—
|
|
|
6,328
|
|
|
54,645
|
|
|
16,152
|
|
|
—
|
|
|
6,328
|
|
|
70,797
|
|
|
77,125
|
|
|
24,753
|
|
|
1/28/2003
|
|
1990
|
|||||||||
25 S. Charles Street
|
|
Baltimore
|
|
MD
|
|
—
|
|
|
2,830
|
|
|
22,996
|
|
|
12,678
|
|
|
—
|
|
|
2,830
|
|
|
35,674
|
|
|
38,504
|
|
|
12,479
|
|
|
7/16/2004
|
|
1972
|
|||||||||
820 W. Diamond
|
|
Gaithersburg
|
|
MD
|
|
—
|
|
|
4,381
|
|
|
18,798
|
|
|
10,538
|
|
|
(35
|
)
|
|
4,461
|
|
|
29,221
|
|
|
33,682
|
|
|
11,487
|
|
|
3/31/1997
|
|
1995
|
|||||||||
Danac Stiles Business Park
|
|
Rockville
|
|
MD
|
|
—
|
|
|
7,638
|
|
|
62,572
|
|
|
6,329
|
|
|
(10,975
|
)
|
|
6,595
|
|
|
58,969
|
|
|
65,564
|
|
|
18,984
|
|
|
7/20/2004
|
|
2002
|
|
|
|
|
|
|
|
|
Initial Cost to Company
|
|
|
|
|
|
Cost Amount Carried at Close of Period
|
|
|
|
|
|
|
||||||||||||||||||||||||
Property
|
|
City
|
|
State
|
|
Encumbrances(1)
|
|
Land
|
|
Buildings and
Improvements
|
|
Costs
Capitalized Subsequent to Acquisition, Net |
Impairment/Write Downs
|
|
Land
|
|
Buildings and
Improvements
|
|
Total(2)
|
|
Accumulated
Depreciation(3)
|
|
Date
Acquired
|
|
Original
Construction
Date
|
|||||||||||||||||||
East Eisenhower Parkway
|
|
Ann Arbor
|
|
MI
|
|
—
|
|
|
6,760
|
|
|
46,988
|
|
|
1,513
|
|
|
—
|
|
|
6,760
|
|
|
48,501
|
|
|
55,261
|
|
|
6,836
|
|
|
6/15/2010
|
|
1975;2006
|
|||||||||
2250 Pilot Knob Road
|
|
Mendota Heights
|
|
MN
|
|
—
|
|
|
533
|
|
|
4,795
|
|
|
1,202
|
|
|
—
|
|
|
533
|
|
|
5,997
|
|
|
6,530
|
|
|
2,643
|
|
|
3/19/1998
|
|
1995
|
|||||||||
411 Farwell Avenue
|
|
South St. Paul
|
|
MN
|
|
—
|
|
|
1,303
|
|
|
10,451
|
|
|
4,603
|
|
|
—
|
|
|
1,304
|
|
|
15,053
|
|
|
16,357
|
|
|
3,526
|
|
|
6/2/2004
|
|
1970
|
|||||||||
6200 Glenn Carlson Drive
|
|
St. Cloud
|
|
MN
|
|
—
|
|
|
1,950
|
|
|
13,803
|
|
|
—
|
|
|
—
|
|
|
1,950
|
|
|
13,803
|
|
|
15,753
|
|
|
2,156
|
|
|
10/15/2009
|
|
1999
|
|||||||||
4700 Belleview Avenue
|
|
Kansas City
|
|
MO
|
|
—
|
|
|
1,165
|
|
|
3,097
|
|
|
2,895
|
|
|
—
|
|
|
1,165
|
|
|
5,992
|
|
|
7,157
|
|
|
1,029
|
|
|
7/17/2008
|
|
1986
|
|||||||||
111 River Street (4)
|
|
Hoboken
|
|
NJ
|
|
—
|
|
|
—
|
|
|
134,199
|
|
|
1,871
|
|
|
—
|
|
|
—
|
|
|
136,070
|
|
|
136,070
|
|
|
21,630
|
|
|
8/11/2009
|
|
2002
|
|||||||||
North Point Office Complex
|
|
Cleveland
|
|
OH
|
|
—
|
|
|
12,000
|
|
|
94,448
|
|
|
18,136
|
|
|
—
|
|
|
12,000
|
|
|
112,584
|
|
|
124,584
|
|
|
22,363
|
|
|
2/12/2008
|
|
1985;1989;1990
|
|||||||||
Raintree Industrial Park
|
|
Solon
|
|
OH
|
|
—
|
|
|
1,808
|
|
|
16,620
|
|
|
2,270
|
|
|
(8,387
|
)
|
|
1,339
|
|
|
10,972
|
|
|
12,311
|
|
|
858
|
|
|
7/16/2004
|
|
1975
|
|||||||||
401 Vine Street
|
|
Delmont
|
|
PA
|
|
—
|
|
|
1,575
|
|
|
5,542
|
|
|
—
|
|
|
—
|
|
|
1,575
|
|
|
5,542
|
|
|
7,117
|
|
|
1,130
|
|
|
10/22/2007
|
|
1999
|
|||||||||
Cherrington Corporate Center
|
|
Moon Township
|
|
PA
|
|
—
|
|
|
11,369
|
|
|
39,892
|
|
|
28,367
|
|
|
(5,454
|
)
|
|
11,164
|
|
|
63,010
|
|
|
74,174
|
|
|
21,480
|
|
|
9/14/1998; 8/23/1999
|
|
1987;1988; 1989;1990;
1991;1992; 1994 |
|||||||||
1500 Market Street
|
|
Philadelphia
|
|
PA
|
|
—
|
|
|
18,758
|
|
|
167,487
|
|
|
104,542
|
|
|
(388
|
)
|
|
18,758
|
|
|
271,641
|
|
|
290,399
|
|
|
78,551
|
|
|
10/10/2002
|
|
1974
|
|||||||||
1525 Locust Street
|
|
Philadelphia
|
|
PA
|
|
—
|
|
|
931
|
|
|
8,377
|
|
|
1,902
|
|
|
—
|
|
|
930
|
|
|
10,280
|
|
|
11,210
|
|
|
4,122
|
|
|
6/11/1999
|
|
1987
|
|||||||||
1600 Market Street
|
|
Philadelphia
|
|
PA
|
|
—
|
|
|
3,462
|
|
|
111,946
|
|
|
18,259
|
|
|
—
|
|
|
3,462
|
|
|
130,205
|
|
|
133,667
|
|
|
55,534
|
|
|
3/30/1998
|
|
1983
|
|||||||||
1735 Market Street
|
|
Philadelphia
|
|
PA
|
|
169,612
|
|
|
24,753
|
|
|
222,775
|
|
|
52,107
|
|
|
—
|
|
|
24,747
|
|
|
274,888
|
|
|
299,635
|
|
|
121,238
|
|
|
6/30/1998
|
|
1990
|
|||||||||
Foster Plaza
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
6,168
|
|
|
51,588
|
|
|
17,969
|
|
|
—
|
|
|
6,171
|
|
|
69,554
|
|
|
75,725
|
|
|
19,771
|
|
|
9/16/2005
|
|
1987;1990; 1994;
1995; 1996 |
|||||||||
128 Crews Drive
|
|
Columbia
|
|
SC
|
|
—
|
|
|
2,420
|
|
|
4,017
|
|
|
1,322
|
|
|
(4,012
|
)
|
|
1,024
|
|
|
2,723
|
|
|
3,747
|
|
|
489
|
|
|
4/2/2007
|
|
1968
|
|||||||||
111 Southchase Boulevard
|
|
Fountain Inn
|
|
SC
|
|
—
|
|
|
520
|
|
|
6,822
|
|
|
1,734
|
|
|
(2,912
|
)
|
|
390
|
|
|
5,774
|
|
|
6,164
|
|
|
1,531
|
|
|
5/23/2007
|
|
1987
|
|||||||||
1043 Global Avenue
|
|
Graniteville
|
|
SC
|
|
—
|
|
|
720
|
|
|
15,552
|
|
|
603
|
|
|
—
|
|
|
720
|
|
|
16,155
|
|
|
16,875
|
|
|
3,537
|
|
|
4/2/2007
|
|
1998
|
|||||||||
633 Frazier Drive
|
|
Franklin
|
|
TN
|
|
—
|
|
|
5,800
|
|
|
13,190
|
|
|
(10
|
)
|
|
—
|
|
|
5,800
|
|
|
13,180
|
|
|
18,980
|
|
|
2,711
|
|
|
10/22/2007
|
|
1999
|
|||||||||
1601 Rio Grande Street
|
|
Austin
|
|
TX
|
|
—
|
|
|
688
|
|
|
6,192
|
|
|
1,539
|
|
|
(23
|
)
|
|
697
|
|
|
7,699
|
|
|
8,396
|
|
|
3,106
|
|
|
6/3/1999
|
|
1985
|
|||||||||
206 East 9th Street
|
|
Austin
|
|
TX
|
|
27,515
|
|
|
7,900
|
|
|
38,533
|
|
|
2,166
|
|
|
—
|
|
|
7,900
|
|
|
40,699
|
|
|
48,599
|
|
|
3,702
|
|
|
5/31/2012
|
|
1984
|
|||||||||
4515 Seton Center Parkway
|
|
Austin
|
|
TX
|
|
—
|
|
|
2,038
|
|
|
18,338
|
|
|
2,731
|
|
|
—
|
|
|
2,037
|
|
|
21,070
|
|
|
23,107
|
|
|
9,110
|
|
|
10/8/1999
|
|
1997
|
|||||||||
4516 Seton Center Parkway
|
|
Austin
|
|
TX
|
|
—
|
|
|
2,028
|
|
|
18,251
|
|
|
3,022
|
|
|
—
|
|
|
2,027
|
|
|
21,274
|
|
|
23,301
|
|
|
9,681
|
|
|
10/8/1999
|
|
1985
|
|||||||||
7800 Shoal Creek Boulevard
|
|
Austin
|
|
TX
|
|
—
|
|
|
1,731
|
|
|
14,921
|
|
|
4,614
|
|
|
(14
|
)
|
|
1,731
|
|
|
19,521
|
|
|
21,252
|
|
|
7,672
|
|
|
6/30/1999
|
|
1974
|
|||||||||
812 San Antonio Street
|
|
Austin
|
|
TX
|
|
—
|
|
|
626
|
|
|
5,636
|
|
|
2,564
|
|
|
—
|
|
|
621
|
|
|
8,205
|
|
|
8,826
|
|
|
3,115
|
|
|
8/18/1999
|
|
1987
|
|||||||||
8701 N Mopac
|
|
Austin
|
|
TX
|
|
—
|
|
|
1,574
|
|
|
14,168
|
|
|
2,677
|
|
|
—
|
|
|
1,573
|
|
|
16,846
|
|
|
18,419
|
|
|
6,751
|
|
|
8/3/1999
|
|
1982
|
|||||||||
Bridgepoint Parkway
|
|
Austin
|
|
TX
|
|
—
|
|
|
7,784
|
|
|
70,526
|
|
|
10,214
|
|
|
(97
|
)
|
|
7,785
|
|
|
80,642
|
|
|
88,427
|
|
|
37,559
|
|
|
12/5/1997
|
|
1986;1996;1997
|
|
|
|
|
|
|
|
|
Initial Cost to Company
|
|
|
|
|
|
Cost Amount Carried at Close of Period
|
|
|
|
|
|
|
||||||||||||||||||||||||
Property
|
|
City
|
|
State
|
|
Encumbrances(1)
|
|
Land
|
|
Buildings and
Improvements
|
|
Costs
Capitalized Subsequent to Acquisition, Net |
Impairment/Write Downs
|
|
Land
|
|
Buildings and
Improvements
|
|
Total(2)
|
|
Accumulated
Depreciation(3)
|
|
Date
Acquired
|
|
Original
Construction
Date
|
|||||||||||||||||||
Lakewood on the Park
|
|
Austin
|
|
TX
|
|
—
|
|
|
3,548
|
|
|
31,936
|
|
|
1,704
|
|
|
(77
|
)
|
|
3,548
|
|
|
33,563
|
|
|
37,111
|
|
|
14,554
|
|
|
10/20/1998
|
|
1998
|
|||||||||
Research Park
|
|
Austin
|
|
TX
|
|
—
|
|
|
15,859
|
|
|
60,175
|
|
|
14,601
|
|
|
—
|
|
|
18,411
|
|
|
72,224
|
|
|
90,635
|
|
|
29,564
|
|
|
10/7/1998
|
|
1968;1998; 2001
|
|||||||||
9840 Gateway Boulevard North
|
|
El Paso
|
|
TX
|
|
—
|
|
|
1,700
|
|
|
9,736
|
|
|
(4
|
)
|
|
—
|
|
|
1,700
|
|
|
9,732
|
|
|
11,432
|
|
|
1,996
|
|
|
10/22/2007
|
|
1999
|
|||||||||
3003 South Expressway 281
|
|
Hidalgo
|
|
TX
|
|
—
|
|
|
1,480
|
|
|
15,533
|
|
|
(9
|
)
|
|
—
|
|
|
1,480
|
|
|
15,524
|
|
|
17,004
|
|
|
3,193
|
|
|
10/22/2007
|
|
1999
|
|||||||||
3330 N Washington Boulevard
|
|
Arlington
|
|
VA
|
|
—
|
|
|
810
|
|
|
7,289
|
|
|
724
|
|
|
—
|
|
|
811
|
|
|
8,012
|
|
|
8,823
|
|
|
3,304
|
|
|
8/26/1998
|
|
1987
|
|||||||||
333 108th Avenue NE
|
|
Bellevue
|
|
WA
|
|
—
|
|
|
14,400
|
|
|
136,412
|
|
|
1,745
|
|
|
—
|
|
|
14,400
|
|
|
138,157
|
|
|
152,557
|
|
|
22,060
|
|
|
11/12/2009
|
|
2008
|
|||||||||
600 108th Avenue NE
|
|
Bellevue
|
|
WA
|
|
—
|
|
|
3,555
|
|
|
30,244
|
|
|
14,252
|
|
|
—
|
|
|
3,555
|
|
|
44,496
|
|
|
48,051
|
|
|
11,904
|
|
|
7/16/2004
|
|
1980
|
|||||||||
1331 North Center Parkway
|
|
Kennewick
|
|
WA
|
|
—
|
|
|
1,850
|
|
|
7,339
|
|
|
(2
|
)
|
|
—
|
|
|
1,850
|
|
|
7,337
|
|
|
9,187
|
|
|
1,506
|
|
|
10/22/2007
|
|
1999
|
|||||||||
100 East Wisconsin Avenue
|
|
Milwaukee
|
|
WI
|
|
—
|
|
|
3,150
|
|
|
72,113
|
|
|
7,733
|
|
|
—
|
|
|
3,150
|
|
|
79,846
|
|
|
82,996
|
|
|
11,433
|
|
|
8/11/2010
|
|
1989
|
|||||||||
111 East Kilbourn Avenue
|
|
Milwaukee
|
|
WI
|
|
—
|
|
|
2,400
|
|
|
47,562
|
|
|
5,143
|
|
|
—
|
|
|
2,400
|
|
|
52,705
|
|
|
55,105
|
|
|
10,528
|
|
|
6/12/2008
|
|
1988
|
|||||||||
|
|
|
|
|
|
$
|
247,562
|
|
|
$
|
394,913
|
|
|
$
|
3,065,229
|
|
|
$
|
540,382
|
|
|
$
|
(113,172
|
)
|
|
$
|
389,410
|
|
|
$
|
3,497,942
|
|
|
$
|
3,887,352
|
|
|
$
|
898,939
|
|
|
|
|
|
|
Real Estate
Properties |
|
Accumulated
Depreciation |
||||
Balance at January 1, 2013
|
$
|
7,829,409
|
|
|
$
|
1,007,606
|
|
Additions(5)
|
231,485
|
|
|
176,777
|
|
||
Loss on asset impairment
|
(384,141
|
)
|
|
(185,795
|
)
|
||
Deconsolidation of SIR
|
(1,446,781
|
)
|
|
(56,023
|
)
|
||
Properties reclassified to discontinued operations
|
(552,024
|
)
|
|
(15,471
|
)
|
||
Disposals
|
(140,783
|
)
|
|
(32,035
|
)
|
||
Balance at December 31, 2013
|
5,537,165
|
|
|
895,059
|
|
||
Additions(5)
|
70,963
|
|
|
164,815
|
|
||
Loss on asset impairment
|
(191,490
|
)
|
|
(6,423
|
)
|
||
Properties reclassified to continuing operations
|
341,024
|
|
|
5,724
|
|
||
Disposals
|
(29,219
|
)
|
|
(28,730
|
)
|
||
Balance at December 31, 2014
|
5,728,443
|
|
|
1,030,445
|
|
||
Additions(5)
|
68,118
|
|
|
144,844
|
|
||
Loss on asset impairment
|
(17,162
|
)
|
|
—
|
|
||
Disposals
|
(1,892,047
|
)
|
|
(276,350
|
)
|
||
Balance at December 31, 2015
|
$
|
3,887,352
|
|
|
$
|
898,939
|
|
(1)
|
Excludes net unamortized premiums and discounts.
|
(2)
|
Excludes value of real estate intangibles. Aggregate cost for federal income tax purposes is approximately
$4,160,805
.
|
(3)
|
Depreciation is calculated using the straight line method over estimated useful lives of up to
40
years for buildings and improvements and up to
12
years for personal property.
|
(4)
|
Property is subject to a ground lease.
|
(5)
|
Includes adjustments to real estate properties additions of
$(13,217)
,
$(20,445)
and
$(40,020)
, and adjustments to accumulated depreciation additions of
$(887)
,
$(1,279)
and
$(1,528)
, related to changes in foreign currency exchange rates during
2015
,
2014
and
2013
, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Location
|
|
Interest
Rate
|
|
Final
Maturity Date |
|
Periodic Payment Terms
|
|
Face
Amount of Mortgage(1) |
|
Carrying
Amount of Mortgage |
|
Principal Amount of
Loans Subject to Delinquent Principal or Interest |
||||||
Salina, NY
|
|
6.00%
|
|
4/30/2019
|
|
Interest payable monthly in arrears.
$419 due at maturity.
|
|
$
|
419
|
|
|
399
|
|
|
$
|
—
|
|
|
Dearborn, MI
|
|
6.00%
|
|
1/24/2023
|
|
Interest payable monthly in arrears.
$7,688 due at maturity.
|
|
7,688
|
|
|
7,688
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
$
|
8,107
|
|
|
$
|
8,087
|
|
|
$
|
—
|
|
Reconciliation of the carrying amount of mortgage loans at the beginning of the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Balance at January 1, 2013
|
|
|
|
|
|
|
|
$
|
1,419
|
|
|
|
|
|
|
|
||
New mortgage loans
|
|
|
|
|
|
|
|
7,688
|
|
|
|
|
|
|
|
|||
Collections of principal
|
|
|
|
|
|
|
|
(1,000
|
)
|
|
|
|
|
|||||
Balance at December 31, 2013
|
|
|
|
|
|
|
|
$
|
8,107
|
|
|
|
|
|
|
|
||
Balance at December 31, 2014
|
|
|
|
|
|
|
|
$
|
8,107
|
|
|
|
|
|
|
|
||
Balance at December 31, 2015
|
|
|
|
|
|
|
|
$
|
8,107
|
|
|
|
|
|
|
|
(1)
|
Also represents cost for federal income tax purposes.
|
|
EQUITY COMMONWEALTH
|
|
|
|
|
|
By:
|
/s/ David A. Helfand
|
|
|
David A. Helfand
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
Dated: February 18, 2016
|
|
Signature
|
|
Title
|
|
Date
|
|
/s/ David A. Helfand
|
|
President and Chief Executive Officer (principal executive officer), Trustee
|
|
February 18, 2016
|
|
David A. Helfand
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Adam S. Markman
|
|
Executive Vice President, Chief Financial Officer and Treasurer (principal financial officer)
|
|
February 18, 2016
|
|
Adam S. Markman
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Sam Zell
|
|
Chairman of the Board of Trustees
|
|
February 18, 2016
|
|
Sam Zell
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James S. Corl
|
|
Trustee
|
|
February 18, 2016
|
|
James S. Corl
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Martin L. Edelman
|
|
Trustee
|
|
February 18, 2016
|
|
Martin L. Edelman
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Edward A. Glickman
|
|
Trustee
|
|
February 18, 2016
|
|
Edward A. Glickman
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Peter Linneman
|
|
Trustee
|
|
February 18, 2016
|
|
Peter Linneman
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James L. Lozier, Jr.
|
|
Trustee
|
|
February 18, 2016
|
|
James L. Lozier, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Mary Jane Robertson
|
|
Trustee
|
|
February 18, 2016
|
|
Mary Jane Robertson
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Kenneth Shea
|
|
Trustee
|
|
February 18, 2016
|
|
Kenneth Shea
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Gerald A. Spector
|
|
Trustee
|
|
February 18, 2016
|
|
Gerald A. Spector
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James A. Star
|
|
Trustee
|
|
February 18, 2016
|
|
James A. Star
|
|
|
|
|
1.
|
Section 10.2
. The last sentence of Section 10.2 of the Plan is hereby amended to read in its entirety as follows:
|
2.
|
Section 10
. The following provision shall be added to the Plan immediately following Section 10.8 of the Plan:
|
3.
|
Section 11
. The following provision shall be added to the Plan immediately following Section 11.3 of the Plan:
|
4.
|
This Amendment shall be and is hereby incorporated into and forms a part of the Plan.
|
5.
|
Except as modified by the Amendment, the terms of the Plan remain unmodified and in full force and effect.
|
By:
|
/s/ Adam Markman
|
|
Adam Markman
|
|
Executive Vice President, CFO and Treasurer
|
To the Company:
|
Equity Commonwealth
Two North Riverside Plaza, Suite 2100 Chicago, IL 60606 Attn: Secretary |
To the Company:
|
Equity Commonwealth
Two North Riverside Plaza, Suite 2100 Chicago, IL 60606 Attn: Secretary |
Performance Criteria: Company Performance vs. NAREIT Office Index Performance
|
% of RSUs Earned
|
|
90
th
Percentile and Above (Maximum Award)
|
249.25
|
%
|
80
th
Percentile
|
211.87
|
%
|
70
th
Percentile
|
174.48
|
%
|
60
th
Percentile
|
137.09
|
%
|
50
th
Percentile (Target Award)
|
100.00
|
%
|
40
th
Percentile
|
68.55
|
%
|
30
th
Percentile
|
37.39
|
%
|
25
th
Percentile (Threshold Award)
|
25.37
|
%
|
Below 25
th
Percentile
|
0.00
|
%
|
To the Company:
|
Equity Commonwealth
Two North Riverside Plaza, Suite 2100 Chicago, IL 60606 Attn: Secretary |
To the Company:
|
Equity Commonwealth
Two North Riverside Plaza, Suite 2100 Chicago, IL 60606 Attn: Secretary |
Performance Criteria: Company Performance vs. NAREIT Office Index Performance
|
% of RSUs Earned
|
|
90
th
Percentile and Above (Maximum Award)
|
249.25
|
%
|
80
th
Percentile
|
211.87
|
%
|
70
th
Percentile
|
174.48
|
%
|
60
th
Percentile
|
137.09
|
%
|
50
th
Percentile (Target Award)
|
100.00
|
%
|
40
th
Percentile
|
68.55
|
%
|
30
th
Percentile
|
37.39
|
%
|
25
th
Percentile (Threshold Award)
|
25.37
|
%
|
Below 25
th
Percentile
|
0.00
|
%
|
Annual Retainer - Cash
|
|
$60,000
|
Annual Retainer - Restricted Share Awards
|
|
Each independent trustee will receive restricted common shares with a value of $100,000 on an annual basis, which shares will vest on the one-year anniversary of the grant date.
|
Lead Trustee Annual Retainer
|
|
$30,000
|
Audit Committee Chair Annual Retainer
|
|
$20,000
|
Compensation Committee Chair Annual Retainer
|
|
$15,000
|
Nominating and Corporate Governance Committee Chair Annual Retainer
|
|
$15,000
|
Audit Committee Member
|
|
$8,000
|
Compensation Committee Member
|
|
$6, 000
|
Governance Committee Member
|
|
$6,000
|
Independent Special Litigation Committee Member
|
|
$6,000
|
Reimbursements
|
|
Each independent trustee will be entitled to reimbursement for travel expenses related to a Board or Committee meeting.
|
Annual Retainer - LTIP Awards
|
|
The Chairman of the Board will receive equity awards pursuant to the Company’s Long-Term Incentive Plan (the “LTIP Awards”). 33% of the target LTIP Awards will consist of restricted common shares subject to time-based vesting restrictions. 67% of the target LTIP Awards will consist of restricted share units (“RSUs”) subject to time-based and performance-based vesting restrictions. The LTIP Awards issued will have a target value of $2,000,000. The number of RSUs that will be earned by the Chairman of the Board, if any, will not be determined until the end of a three-year performance period, and therefore the actual value of the RSUs could be higher or lower than the foregoing target level, depending on the Company’s achievement of the applicable performance criteria.
|
|
|
|
Reimbursements
|
|
The Chairman of the Board will be entitled to reimbursement for travel expenses related to company business and Board or Committee meetings.
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2015
|
|
2014
|
|
2013(1)
|
|
2012(1)
|
|
2011(1)
|
||||||||||
Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income (loss) from continuing operations before income tax expense and equity in earnings of investees
|
$
|
102,221
|
|
|
$
|
(63
|
)
|
|
$
|
(62,034
|
)
|
|
$
|
84,484
|
|
|
$
|
53,992
|
|
Gains on equity transactions of investees
|
—
|
|
|
(17,020
|
)
|
|
—
|
|
|
(7,246
|
)
|
|
(11,177
|
)
|
|||||
Fixed charges
|
107,316
|
|
|
143,838
|
|
|
174,753
|
|
|
204,244
|
|
|
195,024
|
|
|||||
Distributions from investees
|
—
|
|
|
20,680
|
|
|
24,079
|
|
|
16,816
|
|
|
16,617
|
|
|||||
Adjusted Earnings
|
$
|
209,537
|
|
|
$
|
147,435
|
|
|
$
|
136,798
|
|
|
$
|
298,298
|
|
|
$
|
254,456
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed Charges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense (including net amortization of debt discounts, premiums and deferred financing fees)
|
$
|
107,316
|
|
|
$
|
143,838
|
|
|
$
|
174,753
|
|
|
$
|
204,244
|
|
|
$
|
195,024
|
|
Total Fixed Charges
|
$
|
107,316
|
|
|
$
|
143,838
|
|
|
$
|
174,753
|
|
|
$
|
204,244
|
|
|
$
|
195,024
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of Earnings to Fixed Charges
|
2.0
|
x
|
|
1.0x
|
|
|
0.8x
|
|
(2)
|
1.5x
|
|
|
1.3x
|
|
|||||
|
|
|
|
|
|
|
|
|
|
(1)
|
Reclassifications have been made to the prior years' financial statements to conform to the current year's presentation.
|
(2)
|
The deficiency for this period was $37,995.
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2015
|
|
2014
|
|
2013(1)
|
|
2012(1)
|
|
2011(1)
|
||||||||||
Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income (loss) from continuing operations before income tax expense and equity in earnings of investees
|
102,221
|
|
|
$
|
(63
|
)
|
|
$
|
(62,034
|
)
|
|
$
|
84,484
|
|
|
$
|
53,992
|
|
|
Gains on equity transactions of investees
|
—
|
|
|
(17,020
|
)
|
|
—
|
|
|
(7,246
|
)
|
|
(11,177
|
)
|
|||||
Fixed charges before preferred distributions
|
107,316
|
|
|
143,838
|
|
|
174,753
|
|
|
204,244
|
|
|
195,024
|
|
|||||
Distributions from investees
|
—
|
|
|
20,680
|
|
|
24,079
|
|
|
16,816
|
|
|
16,617
|
|
|||||
Adjusted Earnings
|
$
|
209,537
|
|
|
$
|
147,435
|
|
|
$
|
136,798
|
|
|
$
|
298,298
|
|
|
$
|
254,456
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed Charges and Preferred Distributions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense (including net amortization of debt discounts, premiums and deferred financing fees)
|
$
|
107,316
|
|
|
$
|
143,838
|
|
|
$
|
174,753
|
|
|
$
|
204,244
|
|
|
$
|
195,024
|
|
Preferred distributions
|
27,924
|
|
|
32,095
|
|
|
44,604
|
|
|
51,552
|
|
|
46,985
|
|
|||||
Combined Fixed Charges and Preferred Distributions
|
$
|
135,240
|
|
|
$
|
175,933
|
|
|
$
|
219,357
|
|
|
$
|
255,796
|
|
|
$
|
242,009
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of Earnings to Combined Fixed Charges and Preferred Distributions
|
1.5
|
x
|
|
0.8x
|
|
(2)
|
0.6x
|
|
(3)
|
1.2x
|
|
|
1.1x
|
|
|||||
|
|
|
|
|
|
|
|
|
|
(1)
|
Reclassifications have been made to the prior years' financial statements to conform to the current year's presentation.
|
(2)
|
The deficiency for this period was $28,498.
|
(3)
|
The deficiency for this period was $82,559.
|
Name
|
|
State of Formation, Organization or Incorporation
|
ASA Properties Trust
|
|
Maryland
|
BD 33 Stiles Lane Property LLC
|
|
Maryland
|
Blue Dog LLC
|
|
Maryland
|
Blue Dog Properties Trust
|
|
Maryland
|
Candler Associates, L.L.C.
|
|
Maryland
|
Candler Property Trust
|
|
Maryland
|
CW 111 East Wacker LLC
|
|
Delaware
|
CW 600 West Chicago LLC
|
|
Delaware
|
CW Meridian Inc.
|
|
Maryland
|
CW Monument Circle Inc.
|
|
Maryland
|
CW Nom LLC
|
|
Delaware
|
CW Parkshore Plaza LLC
|
|
Delaware
|
CW Wisconsin Avenue LLC
|
|
Delaware
|
CWH Capitol Tower Inc.
|
|
Maryland
|
CWH Vineyard Properties Trust
|
|
Maryland
|
EQC Securities LLC
|
|
Delaware
|
Equity Commonwealth EQC
|
|
Delaware
|
Equity Commonwealth Management LLC
|
|
Delaware
|
Diamond Head LLC
|
|
Maryland
|
First Associates LLC
|
|
Maryland
|
Herald Square LLC
|
|
Delaware
|
HRPT Lenexa Properties Trust
|
|
Maryland
|
HRPT Medical Buildings Realty Trust (Nominee Trust)
|
|
Massachusetts
|
HRPT TRS, Inc.
|
|
Delaware
|
Hub Acquisition Trust
|
|
Maryland
|
Hub Highridge, LLC
|
|
Delaware
|
Hub Highridge Properties Trust
|
|
Maryland
|
Hub Mid-West LLC
|
|
Maryland
|
Hub Milwaukee Center Properties LLC
|
|
Delaware
|
Hub OEC Properties LLC
|
|
Delaware
|
Hub Properties GA LLC
|
|
Maryland
|
Hub Properties Trust
|
|
Maryland
|
Hub Realty Funding, Inc.
|
|
Delaware
|
Nine Penn Center Associates, L.P.
|
|
Pennsylvania
|
Nine Penn Center Properties Trust
|
|
Maryland
|
Oscar Properties Trust
|
|
Maryland
|
|
|
|
|
|
/s/ Ernst & Young LLP
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
February 18, 2016
|
|
/s/ David A. Helfand
|
|
|
|
David A. Helfand
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
February 18, 2016
|
|
/s/Adam S. Markman
|
|
|
|
Adam S. Markman
|
|
|
|
Executive Vice President, Chief
|
|
|
|
Financial Officer and Treasurer
|
|
|
|
|
Certification Pursuant to 18 U.S.C. Sec. 1350
|
1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ David A. Helfand
|
|
/s/ Adam S. Markman
|
David A. Helfand
|
|
Adam S. Markman
|
President and Chief Executive Officer
|
|
Executive Vice President, Chief Financial Officer
|
|
|
and Treasurer
|
|
|
|
Date: February 18, 2016
|
|
|
|
|
|