|
Maryland
|
|
04-6558834
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(IRS Employer Identification No.)
|
Two North Riverside Plaza, Suite 2100, Chicago, IL
|
|
60606
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
(312) 646-2800
|
(Registrant’s Telephone Number, Including Area Code)
|
Title Of Each Class
|
|
Name of Each Exchange On Which Registered
|
Common Shares of Beneficial Interest
|
|
New York Stock Exchange
|
6 1/2% Series D Cumulative Convertible Preferred Shares of Beneficial Interest
|
|
New York Stock Exchange
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
Emerging growth company
o
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
the type of property;
|
•
|
the historical and projected rents received and likely to be received from the property;
|
•
|
the historical and expected operating expenses, including real estate taxes, incurred and expected to be incurred at the property;
|
•
|
the growth, tax and regulatory environments of the market in which the property is located;
|
•
|
the quality and credit worthiness of the property's tenants;
|
•
|
occupancy and demand for similar properties in the same or nearby markets;
|
•
|
the construction quality, physical condition and design of the property, and expected capital expenditures that may be needed to be made to the property;
|
•
|
the location of the property; and
|
•
|
the pricing of comparable properties as evidenced by recent market sales.
|
•
|
we may be unable to identify attractive acquisition opportunities;
|
•
|
we may be unable to make acquisitions at favorable prices;
|
•
|
we may be unable to make an acquisition because of competition from other real estate investors, such as private real estate companies, publicly traded REITs and institutional investment funds; and
|
•
|
we may be unable to finance acquisitions on favorable terms or at all.
|
•
|
interest rates may rise;
|
•
|
our cash flow will be insufficient to make required payments of principal and interest;
|
•
|
any refinancing will not be on terms as favorable as those of our existing debt;
|
•
|
required payments on our mortgage and on our other debt are not reduced if the economic performance of any property declines;
|
•
|
debt service obligations will reduce funds available for distribution to our shareholders;
|
•
|
any default on our debt, due to noncompliance with financial covenants or otherwise, could result in acceleration of those obligations;
|
•
|
we may be unable to refinance or repay the debt as it becomes due, and
|
•
|
if our degree of leverage is viewed unfavorably by lenders or potential joint venture partners, it could affect our ability to obtain additional financing.
|
•
|
An increase in interest rates could decrease the amount buyers may be willing to pay for our properties, thereby reducing the market value of our properties and limiting our ability to sell properties or to obtain mortgage financing secured by our properties. Increased interest rates may increase the cost of financing properties we acquire to the extent we utilize leverage for those acquisitions and may result in a reduction in our acquisitions to the extent we reduce the amount we offer to pay for properties, due to the effect of increased interest rates, to a price that sellers may not accept.
|
•
|
We currently do not have any outstanding variable rate debt. However, to the extent we incur any such debt in the future, our interest costs will increase when interest rates rise, which could adversely affect our cash flow, ability to pay principal and interest on debt, cost of refinancing debt when it becomes due and ability to make or sustain distributions to our shareholders. Additionally, if we choose to hedge any interest rate risk, we cannot assure that any such hedge will be effective or that our hedging counterparty will meet its obligations to us.
|
•
|
changes in supply of or demand for properties in areas in which we own buildings;
|
•
|
the illiquid nature of real estate markets, which limits our ability to sell our assets rapidly or to respond to changing market conditions;
|
•
|
the subjectivity of real estate valuations and changes in such valuations over time;
|
•
|
property and casualty losses;
|
•
|
the ongoing need for property maintenance and repair, and the need to make expenditures due to changes in governmental regulations, including the Americans with Disabilities Act;
|
•
|
the inability of tenants to pay rent;
|
•
|
competition from the development of new properties in the markets in which we own property and the quality of such competition, such as the attractiveness of our properties as compared to our competitors' properties based on considerations such as convenience of location, rental rates, amenities and safety record;
|
•
|
civil unrest, acts of war, acts of God, including earthquakes, hurricanes and other natural disasters (which may result in uninsured losses), and other factors beyond our control;
|
•
|
legislative, tax and regulatory developments that may occur at the federal, state and local levels that have direct or indirect impact on the ownership, leasing and operation of our properties; and
|
•
|
litigation incidental to our business.
|
•
|
the extent of investor interest in our securities;
|
•
|
the general reputation of REITs and the attractiveness of our equity securities in comparison to other equity securities, including securities issued by other real estate-based companies;
|
•
|
our underlying asset value;
|
•
|
national and global economic conditions;
|
•
|
interest rates;
|
•
|
changes in tax laws;
|
•
|
our financial performance;
|
•
|
changes in our credit ratings; and
|
•
|
general stock and bond market conditions.
|
•
|
“business combination moratorium/fair price” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested shareholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our shares or an affiliate thereof) for five years after the most recent date on which the shareholder becomes an interested shareholder, and thereafter imposes stringent fair price and super-majority shareholder voting requirements on these combinations; and
|
•
|
“control share” provisions that provide that “control shares” of our company (defined as shares which, when aggregated with other shares controlled by the shareholder, entitle the shareholder to exercise one of three increasing ranges of voting power in electing trustees) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of “control shares” from a party other than the issuer) have no voting rights except to the extent approved by our shareholders by the affirmative vote of at least two thirds of all the votes entitled to be cast on the matter, excluding all interested shares, and are subject to redemption in certain circumstances.
|
•
|
redemption rights of qualifying parties;
|
•
|
a provision that we may not be removed as the trustee of the Operating Trust with or without cause;
|
•
|
transfer restrictions on the OP Units held directly or indirectly by us;
|
•
|
our ability as trustee in some cases to amend the organizational documents of the Operating Partnership without the consent of the other holders of OP Units;
|
•
|
the right of the holders of OP Units to consent to mergers involving us under specified circumstances; and
|
•
|
the right of the holders of OP Units to consent to our withdrawal as the sole trustee of the Operating Trust.
|
•
|
actual receipt of an improper benefit or profit in money, property or services; or
|
•
|
active and deliberate dishonesty by the Trustee or officer that was established by a final judgment as being material to the cause of action adjudicated.
|
Property
|
|
State
|
|
Number of
Buildings |
|
Undepreciated
Carrying Value(1) |
|
Depreciated
Carrying Value(1) |
|
Annualized
Rental Revenue(2) |
||||||
1225 Seventeenth Street (17th Street Plaza)
|
|
CO
|
|
1
|
|
$
|
162,848
|
|
|
$
|
127,782
|
|
|
$
|
23,755
|
|
1250 H Street, NW
|
|
DC
|
|
1
|
|
75,069
|
|
|
41,686
|
|
|
8,936
|
|
|||
Georgetown-Green and Harris Buildings
|
|
DC
|
|
2
|
|
61,055
|
|
|
52,653
|
|
|
6,911
|
|
|||
109 Brookline Avenue
|
|
MA
|
|
1
|
|
47,804
|
|
|
25,951
|
|
|
11,187
|
|
|||
1735 Market Street
(3)
|
|
PA
|
|
1
|
|
328,519
|
|
|
192,094
|
|
|
37,313
|
|
|||
206 East 9th Street (Capitol Tower)
|
|
TX
|
|
1
|
|
51,351
|
|
|
44,278
|
|
|
7,833
|
|
|||
Bridgepoint Square
|
|
TX
|
|
5
|
|
97,775
|
|
|
52,629
|
|
|
14,492
|
|
|||
Research Park
|
|
TX
|
|
4
|
|
109,417
|
|
|
71,300
|
|
|
12,040
|
|
|||
333 108th Avenue NE (Tower 333)
|
|
WA
|
|
1
|
|
153,527
|
|
|
120,410
|
|
|
21,771
|
|
|||
600 108th Avenue NE (Bellevue Corporate Plaza)
|
|
WA
|
|
1
|
|
52,277
|
|
|
34,891
|
|
|
8,737
|
|
|||
Total
|
|
|
|
18
|
|
$
|
1,139,642
|
|
|
$
|
763,674
|
|
|
$
|
152,975
|
|
(1)
|
Excludes purchase price allocations for acquired real estate leases.
|
(2)
|
Annualized rental revenue is annualized contractual rents from our tenants pursuant to leases which have commenced as of
December 31, 2018
, plus estimated recurring expense reimbursements; excludes lease value amortization, straight line rent adjustments, abated (free) rent periods and parking revenue. We calculate annualized rental revenue by aggregating the recurring billings outlined above for the most recent month during the quarter reported, adding abated rent, and multiplying the sum by 12 to provide an estimation of near-term potentially-recurring revenues. Annualized rental revenue is a forward-looking non-GAAP measure. Annualized rental revenue cannot be reconciled to a comparable GAAP measure without unreasonable efforts, primarily due to the fact that it is calculated from the billings of tenants in the most recent month at the most recent rental rates during the quarter reported, whereas historical GAAP measures include billings from a potentially different group of tenants over multiple months at potentially different rental rates.
|
(3)
|
On January 29, 2019, certain of our subsidiaries entered into a contract to sell
100%
of the equity interests in the fee simple owner of our
1,286,936
square foot property at 1735 Market Street, for a sales price of
$451.6 million
, excluding credits and closing costs. This transaction is subject to customary closing extensions and conditions, and there is no certainty that this transaction will close.
|
Period
|
|
Total Number of Shares Repurchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Repurchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number or Approximate Dollar Value of Shares that May Yet be Repurchased Under the Plans or Programs
|
|||
October 2018
|
|
136,173
|
|
(1)
|
$
|
29.86
|
|
|
N/A
|
|
N/A
|
November 2018
|
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
N/A
|
December 2018
|
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
N/A
|
Total
|
|
136,173
|
|
(1)
|
$
|
29.86
|
|
|
|
|
|
|
|
Period Ended
|
||||||||||||||||||||||
Index
|
|
12/31/2013
|
|
|
12/31/2014
|
|
|
12/31/2015
|
|
|
12/31/2016
|
|
|
12/31/2017
|
|
|
12/31/2018
|
|
||||||
Equity Commonwealth
|
|
$
|
100.00
|
|
|
$
|
111.35
|
|
|
$
|
120.29
|
|
|
$
|
131.18
|
|
|
$
|
132.35
|
|
|
$
|
141.30
|
|
NAREIT All REITs Index
|
|
$
|
100.00
|
|
|
$
|
127.15
|
|
|
$
|
130.06
|
|
|
$
|
142.13
|
|
|
$
|
155.30
|
|
|
$
|
148.94
|
|
S&P 500 Index
|
|
$
|
100.00
|
|
|
$
|
113.69
|
|
|
$
|
115.26
|
|
|
$
|
129.05
|
|
|
$
|
157.22
|
|
|
$
|
150.33
|
|
NAREIT Equity Office Index
|
|
$
|
100.00
|
|
|
$
|
125.86
|
|
|
$
|
126.22
|
|
|
$
|
142.84
|
|
|
$
|
150.33
|
|
|
$
|
128.54
|
|
|
Year Ended December 31,
|
||||||||||||||||||
Operating Data
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Total revenues
|
$
|
197,022
|
|
|
$
|
340,571
|
|
|
$
|
500,680
|
|
|
$
|
714,891
|
|
|
$
|
861,857
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating expenses
|
79,916
|
|
|
141,425
|
|
|
200,706
|
|
|
324,948
|
|
|
387,982
|
|
|||||
Depreciation and amortization
|
49,041
|
|
|
90,708
|
|
|
131,806
|
|
|
194,001
|
|
|
227,532
|
|
|||||
General and administrative
|
44,439
|
|
|
47,760
|
|
|
50,256
|
|
|
57,457
|
|
|
113,155
|
|
|||||
Loss on asset impairment
|
12,087
|
|
|
19,714
|
|
|
58,476
|
|
|
17,162
|
|
|
185,067
|
|
|||||
Acquisition related costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
Total expenses
|
185,483
|
|
|
299,607
|
|
|
441,244
|
|
|
593,568
|
|
|
913,741
|
|
|||||
Operating income (loss)
|
11,539
|
|
|
40,964
|
|
|
59,436
|
|
|
121,323
|
|
|
(51,884
|
)
|
|||||
Interest and other income, net
|
46,815
|
|
|
26,380
|
|
|
10,331
|
|
|
5,989
|
|
|
1,561
|
|
|||||
Interest expense
|
(26,585
|
)
|
|
(52,183
|
)
|
|
(84,329
|
)
|
|
(107,316
|
)
|
|
(143,230
|
)
|
|||||
(Loss) gain on early extinguishment of debt
|
(7,122
|
)
|
|
(493
|
)
|
|
(2,680
|
)
|
|
6,661
|
|
|
4,909
|
|
|||||
Gain on sale of equity investment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
171,561
|
|
|||||
Gain on issuance of shares by an equity investee
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,020
|
|
|||||
Foreign currency exchange loss
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(8,857
|
)
|
|
—
|
|
|||||
Gain on sale of properties, net
|
251,417
|
|
|
15,498
|
|
|
250,886
|
|
|
84,421
|
|
|
—
|
|
|||||
Income (loss) from continuing operations before income tax expense and equity in earnings of investees
|
276,064
|
|
|
30,166
|
|
|
233,639
|
|
|
102,221
|
|
|
(63
|
)
|
|||||
Income tax expense
|
(3,156
|
)
|
|
(500
|
)
|
|
(745
|
)
|
|
(2,364
|
)
|
|
(3,191
|
)
|
|||||
Equity in earnings of investees
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,460
|
|
|||||
Income from continuing operations
|
272,908
|
|
|
29,666
|
|
|
232,894
|
|
|
99,857
|
|
|
21,206
|
|
|||||
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,806
|
|
|||||
Net income
|
272,908
|
|
|
29,666
|
|
|
232,894
|
|
|
99,857
|
|
|
24,012
|
|
|||||
Net income attributable to noncontrolling interest
|
(95
|
)
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income attributable to Equity Commonwealth
|
272,813
|
|
|
29,656
|
|
|
232,894
|
|
|
99,857
|
|
|
24,012
|
|
|||||
Preferred distributions
|
(7,988
|
)
|
|
(7,988
|
)
|
|
(17,956
|
)
|
|
(27,924
|
)
|
|
(32,095
|
)
|
|||||
Excess fair value of consideration paid over carrying value of preferred shares
|
—
|
|
|
—
|
|
|
(9,609
|
)
|
|
—
|
|
|
—
|
|
|||||
Excess fair value of consideration over carrying value of preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,205
|
)
|
|||||
Net income (loss) attributable to common shareholders
|
264,825
|
|
|
21,668
|
|
|
205,329
|
|
|
71,933
|
|
|
(24,288
|
)
|
|||||
Weighted average common shares outstanding—basic
|
122,314
|
|
|
124,125
|
|
|
125,474
|
|
|
128,621
|
|
|
125,163
|
|
|||||
Weighted average common shares outstanding—diluted
|
123,385
|
|
|
125,129
|
|
|
126,768
|
|
|
129,437
|
|
|
125,163
|
|
|||||
Basic earnings per common share attributable to Equity Commonwealth common shareholders:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations
|
$
|
2.17
|
|
|
$
|
0.17
|
|
|
$
|
1.64
|
|
|
$
|
0.56
|
|
|
$
|
(0.21
|
)
|
Net income (loss)
|
$
|
2.17
|
|
|
$
|
0.17
|
|
|
$
|
1.64
|
|
|
$
|
0.56
|
|
|
$
|
(0.19
|
)
|
Diluted earnings per common share attributable to Equity Commonwealth common shareholders:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations
|
$
|
2.15
|
|
|
$
|
0.17
|
|
|
$
|
1.62
|
|
|
$
|
0.56
|
|
|
$
|
(0.21
|
)
|
Net income (loss)
|
$
|
2.15
|
|
|
$
|
0.17
|
|
|
$
|
1.62
|
|
|
$
|
0.56
|
|
|
$
|
(0.19
|
)
|
Common distributions declared
|
$
|
2.50
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.25
|
|
|
December 31,
|
||||||||||||||||||
Balance Sheet Data
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Real estate properties
(1)
|
$
|
1,139,642
|
|
|
$
|
1,747,611
|
|
|
$
|
2,856,890
|
|
|
$
|
3,887,352
|
|
|
$
|
5,728,443
|
|
Total assets
|
3,530,772
|
|
|
4,236,945
|
|
|
4,526,075
|
|
|
5,231,164
|
|
|
5,761,639
|
|
|||||
Total indebtedness, net
|
274,955
|
|
|
848,578
|
|
|
1,141,667
|
|
|
1,697,116
|
|
|
2,207,665
|
|
|||||
Total shareholders' equity
|
3,182,801
|
|
|
3,299,366
|
|
|
3,260,447
|
|
|
3,368,487
|
|
|
3,319,583
|
|
|||||
Noncontrolling interest
|
1,197
|
|
|
1,129
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total equity
|
3,183,998
|
|
|
3,300,495
|
|
|
3,260,447
|
|
|
3,368,487
|
|
|
3,319,583
|
|
(1)
|
Excludes value of acquired real estate leases.
|
|
All Properties(1)
|
|
Comparable Properties(2)
|
||||||||
|
As of December 31,
|
|
As of December 31,
|
||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
Total properties
|
10
|
|
|
16
|
|
|
10
|
|
|
10
|
|
Total square feet
|
5,120
|
|
|
8,706
|
|
|
5,120
|
|
|
5,128
|
|
Percent leased(3)
|
94.8
|
%
|
|
91.9
|
%
|
|
94.8
|
%
|
|
90.6
|
%
|
(1)
|
Excludes properties sold or classified as held for sale in the period.
|
(2)
|
Based on properties owned continuously from January 1, 2017 through
December 31, 2018
, and excludes properties sold or classified as held for sale during the period.
|
(3)
|
Percent leased includes space subject to leases that have commenced, space being fitted out for occupancy pursuant to existing leases, and space which is leased but not occupied or is being offered for sublease by tenants.
|
(1)
|
Square footage as of
December 31, 2018
includes space subject to leases that have commenced, space being fitted out for occupancy pursuant to existing leases, and space which is leased but is not occupied or is being offered for sublease by tenants. The year expiring corresponds to the latest-expiring signed lease for a given suite. Thus, backfilled suites expire in the year stipulated by the new lease.
|
(2)
|
Annualized rental revenue is annualized contractual rents from our tenants pursuant to leases which have commenced as of
December 31, 2018
, plus estimated recurring expense reimbursements; excludes lease value amortization, straight line rent adjustments, abated (free) rent periods and parking revenue. We calculate annualized rental revenue by aggregating the recurring billings outlined above for the most recent month during the quarter reported, adding abated rent, and multiplying the sum by 12 to provide an estimation of near-term potentially-recurring revenues. Annualized rental revenue is a forward-looking non-GAAP measure. Annualized rental revenue cannot be reconciled to a comparable GAAP measure without unreasonable efforts, primarily due to the fact that it is calculated from the billings of tenants in the most recent month at the most recent rental rates during the quarter reported, whereas historical GAAP measures include billings from a potentially different group of tenants over multiple months at potentially different rental rates.
|
Tenant
|
|
Square Feet(1)
|
|
% of Total Square Feet(1)
|
|
% of Annualized Rental Revenue(2)
|
|
Weighted Average Remaining Lease Term
|
||||
1.
|
Expedia, Inc.
(3)
|
|
427
|
|
|
8.8
|
%
|
|
13.9
|
%
|
|
1.0
|
2.
|
Flex Ltd.
|
|
1,051
|
|
|
21.6
|
%
|
|
7.2
|
%
|
|
11.0
|
3.
|
Ballard Spahr LLP
|
|
219
|
|
|
4.5
|
%
|
|
5.6
|
%
|
|
11.1
|
4.
|
Georgetown University
(4)
|
|
240
|
|
|
4.9
|
%
|
|
4.5
|
%
|
|
0.8
|
5.
|
Beth Israel Deaconess Medical Center, Inc.
|
|
117
|
|
|
2.4
|
%
|
|
2.5
|
%
|
|
4.8
|
6.
|
Dana-Farber Cancer Institute, Inc.
|
|
77
|
|
|
1.6
|
%
|
|
2.3
|
%
|
|
6.0
|
7.
|
BT Americas, Inc.
|
|
59
|
|
|
1.2
|
%
|
|
2.0
|
%
|
|
0.6
|
8.
|
Equinor Energy Services, Inc.
(5)
|
|
89
|
|
|
1.8
|
%
|
|
1.8
|
%
|
|
4.5
|
9.
|
Aberdeen Asset Management, Inc
|
|
58
|
|
|
1.2
|
%
|
|
1.7
|
%
|
|
0.8
|
10.
|
KPMG, LLP
|
|
66
|
|
|
1.4
|
%
|
|
1.7
|
%
|
|
4.1
|
11.
|
Public Financial Management, Inc.
|
|
62
|
|
|
1.3
|
%
|
|
1.6
|
%
|
|
12.4
|
12.
|
Sunoco, Inc.
(6)
|
|
71
|
|
|
1.5
|
%
|
|
1.5
|
%
|
|
1.8
|
|
Total
|
|
2,536
|
|
|
52.2
|
%
|
|
46.3
|
%
|
|
6.8
|
(1)
|
Square footage as of
December 31, 2018
includes space subject to leases that have commenced, space being fitted out for occupancy pursuant to existing leases, and space which is leased but is not occupied or is being offered for sublease by tenants.
|
(2)
|
Annualized rental revenue is annualized contractual rents from our tenants pursuant to leases which have commenced as of
December 31, 2018
, plus estimated recurring expense reimbursements; excludes lease value amortization, straight line rent adjustments, abated (free) rent periods and parking revenue. We calculate annualized rental revenue by aggregating the recurring billings outlined above for the most recent month during the quarter reported, adding abated rent, and multiplying the sum by 12 to provide an estimation of near-term potentially-recurring revenues. Annualized rental revenue is a forward-looking non-GAAP measure. Annualized rental revenue cannot be reconciled to a comparable GAAP measure without unreasonable efforts, primarily due to the fact that it is calculated from the billings of tenants in the most recent month at the most recent rental rates during the quarter reported, whereas historical GAAP measures include billings from a potentially different group of tenants over multiple months at potentially different rental rates.
|
(3)
|
During the third quarter of 2018, an affiliate of Amazon.com, Inc. entered into a new 16-year lease for 429,012 square feet, including all of the Expedia, Inc. space. The lease commences in 2020.
|
(4)
|
Georgetown University's leased space includes 111,600 square feet that are sublet to another tenant. During the fourth quarter of 2017, the other tenant committed to lease this space through September 30, 2037. The lease commences in 2019.
|
(5)
|
Formerly known as Statoil Oil & Gas LP.
|
(6)
|
67,063 square feet of Sunoco's space has been leased by other tenants with a weighted-average expiration in mid-2026. These leases commence in 2020.
|
|
Comparable Properties Results(1)
|
|
Other Properties Results(2)
|
|
Consolidated Results
|
||||||||||||||||||||||||||||||||
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||||||
Rental income
|
$
|
121,359
|
|
|
$
|
116,105
|
|
|
5,254
|
|
|
4.5
|
%
|
|
$
|
23,066
|
|
|
$
|
154,215
|
|
|
$
|
144,425
|
|
|
$
|
270,320
|
|
|
$
|
(125,895
|
)
|
|
(46.6
|
)%
|
|
Tenant reimbursements and other income
|
42,445
|
|
|
39,207
|
|
|
3,238
|
|
|
8.3
|
%
|
|
10,152
|
|
|
31,044
|
|
|
52,597
|
|
|
70,251
|
|
|
(17,654
|
)
|
|
(25.1
|
)%
|
||||||||
Operating expenses
|
(62,011
|
)
|
|
(56,898
|
)
|
|
(5,113
|
)
|
|
9.0
|
%
|
|
(17,905
|
)
|
|
(84,527
|
)
|
|
(79,916
|
)
|
|
(141,425
|
)
|
|
61,509
|
|
|
(43.5
|
)%
|
||||||||
Net operating income(3)
|
$
|
101,793
|
|
|
$
|
98,414
|
|
|
$
|
3,379
|
|
|
3.4
|
%
|
|
$
|
15,313
|
|
|
$
|
100,732
|
|
|
117,106
|
|
|
199,146
|
|
|
(82,040
|
)
|
|
(41.2
|
)%
|
|||
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
49,041
|
|
|
90,708
|
|
|
(41,667
|
)
|
|
(45.9
|
)%
|
|||||||||||||||
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
44,439
|
|
|
47,760
|
|
|
(3,321
|
)
|
|
(7.0
|
)%
|
|||||||||||||||
Loss on asset impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
12,087
|
|
|
19,714
|
|
|
(7,627
|
)
|
|
(38.7
|
)%
|
||||||||||||||
Total other expenses
|
|
|
|
|
|
|
|
|
|
|
|
105,567
|
|
|
158,182
|
|
|
(52,615
|
)
|
|
(33.3
|
)%
|
|||||||||||||||
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
11,539
|
|
|
40,964
|
|
|
(29,425
|
)
|
|
(71.8
|
)%
|
||||||||||||||
Interest and other income, net
|
|
|
|
|
|
|
|
|
|
|
|
46,815
|
|
|
26,380
|
|
|
20,435
|
|
|
77.5
|
%
|
|||||||||||||||
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
(26,585
|
)
|
|
(52,183
|
)
|
|
25,598
|
|
|
(49.1
|
)%
|
||||||||||||||
Loss on early extinguishment of debt
|
|
|
|
|
|
|
|
|
|
(7,122
|
)
|
|
(493
|
)
|
|
(6,629
|
)
|
|
1,344.6
|
%
|
|||||||||||||||||
Gain on sale of properties, net
|
|
|
|
|
|
|
|
|
|
251,417
|
|
|
15,498
|
|
|
235,919
|
|
|
1,522.3
|
%
|
|||||||||||||||||
Income before income taxes
|
|
|
|
|
|
|
|
276,064
|
|
|
30,166
|
|
|
245,898
|
|
|
815.1
|
%
|
|||||||||||||||||||
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,156
|
)
|
|
(500
|
)
|
|
(2,656
|
)
|
|
531.2
|
%
|
||||||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
272,908
|
|
|
29,666
|
|
|
243,242
|
|
|
819.9
|
%
|
||||||||||||||
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
(95
|
)
|
|
(10
|
)
|
|
(85
|
)
|
|
100.0
|
%
|
|||||||||||||||||
Net income attributable to Equity Commonwealth
|
|
|
|
|
|
|
|
|
|
272,813
|
|
|
29,656
|
|
|
243,157
|
|
|
819.9
|
%
|
|||||||||||||||||
Preferred distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,988
|
)
|
|
(7,988
|
)
|
|
—
|
|
|
—
|
%
|
||||||||||||||
Net income attributable to Equity Commonwealth common shareholders
|
|
|
|
|
|
|
|
|
|
$
|
264,825
|
|
|
$
|
21,668
|
|
|
$
|
243,157
|
|
|
1,122.2
|
%
|
(1)
|
Comparable properties consist of
10
properties (18 buildings) we owned continuously from
January 1, 2017
to
December 31, 2018
.
|
(2)
|
Other properties consist of properties sold or classified as held for sale as of the end of the period.
|
(3)
|
We calculate net operating income, or NOI, as shown above. We define NOI as income from our real estate including lease termination fees received from tenants less our property operating expenses. NOI excludes amortization of capitalized tenant improvement costs and leasing commissions. We consider NOI to be an appropriate supplemental measure to net income because it may help both investors and management to understand the operations of our properties. We use NOI internally to evaluate property level performance, and we believe that NOI provides useful information to investors regarding our results of operations because it reflects only those income and expense items that are incurred at the property level and may facilitate comparisons of our operating performance between periods and with other REITs. NOI does not represent cash generated by operating activities in accordance with GAAP and should not be considered as an alternative to net income, net income attributable to Equity Commonwealth common shareholders, operating income or cash flow from operating activities, determined in accordance with GAAP, or as an indicator of our financial performance or liquidity, nor is this measure necessarily indicative of sufficient cash flow to fund all of our needs. This measure should be considered in conjunction with net income, net income attributable to Equity Commonwealth common shareholders, operating income and cash flow from operating activities as presented in our consolidated statements of operations, consolidated statements of comprehensive income and consolidated statements of cash flows. Other REITs and real estate companies may calculate NOI differently than we do.
|
Asset
|
|
Gain (Loss) on Sale
|
||
1600 Market Street
|
|
$
|
54,599
|
|
600 West Chicago Avenue
|
|
107,790
|
|
|
5073, 5075, & 5085 S. Syracuse Street
|
|
42,762
|
|
|
1601 Dry Creek Drive
|
|
26,979
|
|
|
777 East Eisenhower Parkway
|
|
5,308
|
|
|
8750 Bryn Mawr Avenue
|
|
15,194
|
|
|
97 Newberry Road
|
|
(1,174
|
)
|
|
|
|
$
|
251,458
|
|
Asset
|
|
Gain (Loss) on Sale
|
||
111 Market Place
|
|
$
|
(5,968
|
)
|
Cabot Business Park Land
|
|
(57
|
)
|
|
Parkshore Plaza
|
|
(2,460
|
)
|
|
25 S. Charles Street
|
|
(3,487
|
)
|
|
802 Delaware Avenue
|
|
9,099
|
|
|
1500 Market Street
|
|
38,585
|
|
|
6600 North Military Trail
|
|
(14,175
|
)
|
|
789 East Eisenhower Parkway
|
|
1,242
|
|
|
33 Stiles Lane
|
|
2,163
|
|
|
625 Crane Street (Land)
|
|
249
|
|
|
Mineral Rights
|
|
169
|
|
|
Seton Center Portfolio
|
|
22,479
|
|
|
Five Property Portfolio
|
|
702
|
|
|
Pittsburgh Portfolio
|
|
(33,048
|
)
|
|
|
|
$
|
15,493
|
|
|
Comparable Properties Results(1)
|
|
Other Properties Results(2)
|
|
Consolidated Results
|
||||||||||||||||||||||||||||||||
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||||||
Rental income
|
$
|
186,456
|
|
|
$
|
182,297
|
|
|
4,159
|
|
|
2.3
|
%
|
|
$
|
83,864
|
|
|
$
|
226,774
|
|
|
$
|
270,320
|
|
|
$
|
409,071
|
|
|
$
|
(138,751
|
)
|
|
(33.9
|
)%
|
|
Tenant reimbursements and other income
|
62,999
|
|
|
60,313
|
|
|
2,686
|
|
|
4.5
|
%
|
|
7,252
|
|
|
31,296
|
|
|
70,251
|
|
|
91,609
|
|
|
(21,358
|
)
|
|
(23.3
|
)%
|
||||||||
Operating expenses
|
(101,631
|
)
|
|
(95,918
|
)
|
|
(5,713
|
)
|
|
6.0
|
%
|
|
(39,794
|
)
|
|
(104,788
|
)
|
|
(141,425
|
)
|
|
(200,706
|
)
|
|
59,281
|
|
|
(29.5
|
)%
|
||||||||
Net operating income(3)
|
$
|
147,824
|
|
|
$
|
146,692
|
|
|
$
|
1,132
|
|
|
0.8
|
%
|
|
$
|
51,322
|
|
|
$
|
153,282
|
|
|
199,146
|
|
|
299,974
|
|
|
(100,828
|
)
|
|
(33.6
|
)%
|
|||
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
90,708
|
|
|
131,806
|
|
|
(41,098
|
)
|
|
(31.2
|
)%
|
|||||||||||||||
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
47,760
|
|
|
50,256
|
|
|
(2,496
|
)
|
|
(5.0
|
)%
|
|||||||||||||||
Loss on asset impairment
|
|
|
|
|
|
|
|
|
|
|
|
19,714
|
|
|
58,476
|
|
|
(38,762
|
)
|
|
(66.3
|
)%
|
|||||||||||||||
Total other expenses
|
|
|
|
|
|
|
|
|
|
|
|
158,182
|
|
|
240,538
|
|
|
(82,356
|
)
|
|
(34.2
|
)%
|
|||||||||||||||
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
40,964
|
|
|
59,436
|
|
|
(18,472
|
)
|
|
(31.1
|
)%
|
||||||||||||||
Interest and other income, net
|
|
|
|
|
|
|
|
|
|
|
|
26,380
|
|
|
10,331
|
|
|
16,049
|
|
|
155.3
|
%
|
|||||||||||||||
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
(52,183
|
)
|
|
(84,329
|
)
|
|
32,146
|
|
|
(38.1
|
)%
|
||||||||||||||
Loss on early extinguishment of debt
|
|
|
|
|
|
|
|
|
|
(493
|
)
|
|
(2,680
|
)
|
|
2,187
|
|
|
(81.6
|
)%
|
|||||||||||||||||
Foreign currency exchange loss
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(5
|
)
|
|
5
|
|
|
(100.0
|
)%
|
|||||||||||||||||
Gain on sale of properties, net
|
|
|
|
|
|
|
|
|
|
15,498
|
|
|
250,886
|
|
|
(235,388
|
)
|
|
(93.8
|
)%
|
|||||||||||||||||
Income before income taxes
|
|
|
|
|
|
|
|
30,166
|
|
|
233,639
|
|
|
(203,473
|
)
|
|
(87.1
|
)%
|
|||||||||||||||||||
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
(500
|
)
|
|
(745
|
)
|
|
245
|
|
|
(32.9
|
)%
|
||||||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
29,666
|
|
|
232,894
|
|
|
(203,228
|
)
|
|
(87.3
|
)%
|
||||||||||||||
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|
100.0
|
%
|
|||||||||||||||||
Net income attributable to Equity Commonwealth
|
|
|
|
|
|
|
|
|
|
29,656
|
|
|
232,894
|
|
|
(203,238
|
)
|
|
(87.3
|
)%
|
|||||||||||||||||
Preferred distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,988
|
)
|
|
(17,956
|
)
|
|
9,968
|
|
|
(55.5
|
)%
|
||||||||||||||
Excess fair value of consideration paid over carrying value of preferred shares
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(9,609
|
)
|
|
9,609
|
|
|
(100.0
|
)%
|
|||||||||||||||||
Net income attributable to Equity Commonwealth common shareholders
|
|
|
|
|
|
|
|
|
|
$
|
21,668
|
|
|
$
|
205,329
|
|
|
$
|
(183,661
|
)
|
|
(89.4
|
)%
|
(1)
|
Comparable properties consist of 16 properties (26 buildings) we owned continuously from January 1, 2016 to December 31, 2017.
|
(2)
|
Other properties consist of properties sold or classified as held for sale as of the end of the period.
|
(3)
|
We calculate net operating income, or NOI, as shown above. We define NOI as income from our real estate including lease termination fees received from tenants less our property operating expenses. NOI excludes amortization of capitalized tenant improvement costs and leasing commissions. We consider NOI to be an appropriate supplemental measure to net income because it may help both investors and management to understand the operations of our properties. We use NOI internally to evaluate property level performance, and we believe that NOI provides useful information to investors regarding our results of operations because it reflects only those income and expense items that are incurred at the property level and may facilitate comparisons of our operating performance between periods and with other REITs. NOI does not represent cash generated by operating activities in accordance with GAAP and should not be considered as an alternative to net income, net income attributable to Equity Commonwealth common shareholders, operating income or cash flow from operating activities, determined in accordance with GAAP, or as an indicator of our financial performance or liquidity, nor is this measure necessarily indicative of sufficient cash flow to fund all of our needs. This measure should be considered in conjunction with net income, net income attributable to Equity Commonwealth common shareholders, operating income and cash flow from operating activities as presented in our consolidated statements of operations, consolidated statements of comprehensive income and consolidated statements of cash flows. Other REITs and real estate companies may calculate NOI differently than we do.
|
Asset
|
|
Gain (Loss) on Sale
|
||
111 Market Place
|
|
$
|
(5,968
|
)
|
Cabot Business Park Land
|
|
(57
|
)
|
|
Parkshore Plaza
|
|
(2,460
|
)
|
|
25 S. Charles Street
|
|
(3,487
|
)
|
|
802 Delaware Avenue
|
|
9,099
|
|
|
1500 Market Street
|
|
38,585
|
|
|
6600 North Military Trail
|
|
(14,175
|
)
|
|
789 East Eisenhower Parkway
|
|
1,242
|
|
|
33 Stiles Lane
|
|
2,163
|
|
|
625 Crane Street (Land)
|
|
249
|
|
|
Mineral Rights
|
|
169
|
|
|
Seton Center Portfolio
|
|
22,479
|
|
|
Five Property Portfolio
|
|
702
|
|
|
Pittsburgh Portfolio
|
|
(33,048
|
)
|
|
|
|
$
|
15,493
|
|
Asset
|
|
Gain (Loss) on Sale
|
||
Executive Park
|
|
$
|
16,531
|
|
3330 N Washington Boulevard
|
|
5,455
|
|
|
111 East Kilbourn Avenue
|
|
14,687
|
|
|
1525 Locust Street
|
|
8,956
|
|
|
633 Ahua Street
|
|
15,963
|
|
|
Lakewood on the Park
|
|
13,616
|
|
|
Leased Land
|
|
15,914
|
|
|
9110 East Nichols Avenue
|
|
642
|
|
|
111 River Street
|
|
78,207
|
|
|
Sky Park Centre
|
|
4,746
|
|
|
Raintree Industrial Park
|
|
(653
|
)
|
|
8701 N Mopac
|
|
8,394
|
|
|
7800 Shoal Creek Boulevard
|
|
14,908
|
|
|
1200 Lakeside Drive
|
|
3,062
|
|
|
6200 Glenn Carlson Drive
|
|
7,706
|
|
|
Downtown Austin Portfolio
|
|
20,584
|
|
|
Movie Theater Portfolio
|
|
30,595
|
|
|
South Carolina Industrial Portfolio
|
|
7,248
|
|
|
Midwest Portfolio
|
|
(15,800
|
)
|
|
|
|
$
|
250,761
|
|
•
|
ability to maintain or improve the occupancy of, and the rental rates at, our properties;
|
•
|
ability to control operating and financing expense increases at our properties; and
|
•
|
ability to purchase additional properties, which produce rents, less property operating expenses, in excess of our costs of acquisition capital.
|
|
Scheduled Principal Payments During Period
|
|
|
|||||||||||
Year
|
Unsecured Fixed Rate Debt
|
|
Secured Fixed Rate Debt
|
|
Total(1)
|
|
Weighted Average Interest Rate(2)
|
|||||||
2019
|
$
|
—
|
|
|
$
|
567
|
|
|
$
|
567
|
|
|
5.7
|
%
|
2020
|
250,000
|
|
|
597
|
|
|
250,597
|
|
|
5.9
|
%
|
|||
2021
|
—
|
|
|
24,836
|
|
|
24,836
|
|
|
5.7
|
%
|
|||
Thereafter
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|||
|
$
|
250,000
|
|
|
$
|
26,000
|
|
|
$
|
276,000
|
|
|
5.9
|
%
|
(1)
|
Total debt outstanding as of
December 31, 2018
, including net unamortized premiums and discounts and net unamortized deferred financing costs, was
$274,955
.
|
(2)
|
Weighted based on current contractual interest rates.
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Tenant improvements
(1)
|
$
|
47,248
|
|
|
$
|
29,161
|
|
|
$
|
80,975
|
|
Leasing costs
(2)
|
21,674
|
|
|
16,073
|
|
|
34,329
|
|
|||
Building improvements
(3)
|
9,046
|
|
|
25,880
|
|
|
29,767
|
|
(1)
|
Tenant improvements include capital expenditures to improve tenants’ space.
|
(2)
|
Leasing costs include leasing commissions and related legal expenses.
|
(3)
|
Building improvements generally include expenditures to replace obsolete building components and expenditures that extend the useful life of existing assets. Tenant-funded capital expenditures are excluded.
|
|
New
Leases
|
|
Renewals
|
|
Total
|
||||||
Square feet leased during the period
|
877
|
|
|
268
|
|
|
1,145
|
|
|||
Tenant improvements and leasing commissions
|
$
|
87,621
|
|
|
$
|
11,087
|
|
|
$
|
98,708
|
|
Tenant improvements and leasing commissions per square foot
|
$
|
99.91
|
|
|
$
|
41.37
|
|
|
$
|
86.22
|
|
Weighted average lease term by square foot (years)
|
12.8
|
|
|
6.2
|
|
|
11.3
|
|
|||
Tenant improvements and leasing commissions per square foot per year of lease term
|
$
|
7.78
|
|
|
$
|
6.64
|
|
|
$
|
7.63
|
|
|
Payment Due by Period
|
||||||||||||||||||
Contractual Obligations
|
Total
|
|
Less than
1 year |
|
1-3 years
|
|
3-5 years
|
|
More than
5 years |
||||||||||
Long term debt obligations
|
$
|
276,000
|
|
|
$
|
567
|
|
|
$
|
275,433
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Tenant related obligations
(1)
|
86,561
|
|
|
30,278
|
|
|
56,283
|
|
|
—
|
|
|
—
|
|
|||||
Projected interest expense
(2)
|
28,154
|
|
|
16,173
|
|
|
11,981
|
|
|
—
|
|
|
—
|
|
|||||
Operating lease obligations—corporate office space
|
1,748
|
|
|
867
|
|
|
881
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
$
|
392,463
|
|
|
$
|
47,885
|
|
|
$
|
344,578
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
Committed tenant related obligations are leasing commissions and tenant improvements and are based on leases in effect as of
December 31, 2018
.
|
(2)
|
Projected interest expense is attributable to only the long term debt obligations listed above at existing rates and is not intended to project future interest costs which may result from debt prepayments, new debt issuances or changes in interest rates.
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Reconciliation to FFO:
|
|
|
|
|
|
||||||
Net income
|
$
|
272,908
|
|
|
$
|
29,666
|
|
|
$
|
232,894
|
|
Real estate depreciation and amortization
|
47,816
|
|
|
89,519
|
|
|
130,765
|
|
|||
Loss on asset impairment
|
12,087
|
|
|
19,714
|
|
|
58,476
|
|
|||
Gain on sale of properties, net
|
(251,417
|
)
|
|
(15,498
|
)
|
|
(250,886
|
)
|
|||
FFO attributable to Equity Commonwealth
|
81,394
|
|
|
123,401
|
|
|
171,249
|
|
|||
Preferred distributions
|
(7,988
|
)
|
|
(7,988
|
)
|
|
(17,956
|
)
|
|||
Excess fair value of consideration paid over carrying value of preferred shares
|
—
|
|
|
—
|
|
|
(9,609
|
)
|
|||
FFO attributable to Equity Commonwealth common shareholders and unitholders
|
$
|
73,406
|
|
|
$
|
115,413
|
|
|
$
|
143,684
|
|
|
|
|
|
|
|
||||||
Reconciliation to Normalized FFO:
|
|
|
|
|
|
|
|
|
|||
FFO attributable to Equity Commonwealth common shareholders and unitholders
|
$
|
73,406
|
|
|
$
|
115,413
|
|
|
$
|
143,684
|
|
Lease value amortization
|
54
|
|
|
1,774
|
|
|
6,531
|
|
|||
Straight line rent adjustments
|
(4,971
|
)
|
|
(14,425
|
)
|
|
(14,083
|
)
|
|||
Loss on early extinguishment of debt
|
7,122
|
|
|
493
|
|
|
2,680
|
|
|||
Shareholder litigation costs and transition-related expenses
|
—
|
|
|
—
|
|
|
999
|
|
|||
Loss on sale of securities
|
4,987
|
|
|
—
|
|
|
—
|
|
|||
Loss on sale of real estate mortgage receivable
|
2,117
|
|
|
—
|
|
|
—
|
|
|||
Income taxes related to gains on property sales
|
2,726
|
|
|
—
|
|
|
—
|
|
|||
Foreign currency exchange loss
|
—
|
|
|
—
|
|
|
5
|
|
|||
Excess fair value of consideration paid over carrying value of preferred shares
|
—
|
|
|
—
|
|
|
9,609
|
|
|||
Normalized FFO attributable to Equity Commonwealth common shareholders and unitholders
|
$
|
85,441
|
|
|
$
|
103,255
|
|
|
$
|
149,425
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Rental income
|
$
|
144,425
|
|
|
$
|
270,320
|
|
|
$
|
409,071
|
|
Tenant reimbursements and other income
|
52,597
|
|
|
70,251
|
|
|
91,609
|
|
|||
Operating expenses
|
(79,916
|
)
|
|
(141,425
|
)
|
|
(200,706
|
)
|
|||
NOI
|
$
|
117,106
|
|
|
$
|
199,146
|
|
|
$
|
299,974
|
|
|
|
|
|
|
|
||||||
NOI
|
$
|
117,106
|
|
|
$
|
199,146
|
|
|
$
|
299,974
|
|
Depreciation and amortization
|
(49,041
|
)
|
|
(90,708
|
)
|
|
(131,806
|
)
|
|||
General and administrative
|
(44,439
|
)
|
|
(47,760
|
)
|
|
(50,256
|
)
|
|||
Loss on asset impairment
|
(12,087
|
)
|
|
(19,714
|
)
|
|
(58,476
|
)
|
|||
Operating income
|
11,539
|
|
|
40,964
|
|
|
59,436
|
|
|||
|
|
|
|
|
|
||||||
Interest and other income, net
|
46,815
|
|
|
26,380
|
|
|
10,331
|
|
|||
Interest expense
|
(26,585
|
)
|
|
(52,183
|
)
|
|
(84,329
|
)
|
|||
Loss on early extinguishment of debt
|
(7,122
|
)
|
|
(493
|
)
|
|
(2,680
|
)
|
|||
Foreign currency exchange loss
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||
Gain on sale of properties, net
|
251,417
|
|
|
15,498
|
|
|
250,886
|
|
|||
Income before income taxes
|
276,064
|
|
|
30,166
|
|
|
233,639
|
|
|||
Income tax expense
|
(3,156
|
)
|
|
(500
|
)
|
|
(745
|
)
|
|||
Net income
|
$
|
272,908
|
|
|
$
|
29,666
|
|
|
$
|
232,894
|
|
•
|
allocation of purchase price among various asset categories and the related impact on the recognition of rental income and depreciation and amortization expense;
|
•
|
assessment of the carrying values and impairments of long lived assets; and
|
•
|
classification of leases.
|
Debt
|
|
Principal Balance(1)
|
|
Annual Interest Rate(1)
|
|
Annual Interest Expense(1)
|
|
Maturity
|
|
Open at Par Date
|
|||||
5.875% senior unsecured notes due 2020
|
|
$
|
250,000
|
|
|
5.88
|
%
|
|
$
|
14,688
|
|
|
9/15/2020
|
|
3/15/2020
|
(1)
|
The principal balance, annual interest rate and annual interest expense are the amounts stated in the applicable contract. In accordance with GAAP, our carrying values and recorded interest expense may differ from these amounts because of market conditions and issuance costs at the time we issued these debts. For more information, see Note 7 of the Notes to Consolidated Financial Statements in Part IV, Item 15 of this Annual Report on Form 10-K.
|
Debt
|
|
Principal Balance(1)
|
|
Annual Interest Rate(1)
|
|
Annual Interest Expense(1)
|
|
Maturity
|
|
Open at Par Date
|
|||||
206 East 9th Street
|
|
$
|
26,000
|
|
|
5.69
|
%
|
|
$
|
1,601
|
|
|
1/5/2021
|
|
7/5/2020
|
(1)
|
The principal balance, annual interest rate and annual interest expense are the amounts stated in the applicable contract. In accordance with GAAP, our carrying value and recorded interest expense may differ from these amounts because of market conditions and issuance costs at the time we assumed or issued this debt. For more information, see Note 7 of the Notes to Consolidated Financial Statements in Part IV, Item 15 of this Annual Report on Form 10-K.
|
(a)
|
The following documents are filed as part of this Annual Report on Form 10-K:
|
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
Exhibit
Number
|
Description
|
3.1
|
Articles of Amendment and Restatement of Declaration of Trust of the Company, dated July 1, 1994, as amended to date
. (Incorporated by reference to the Company’s Current Report on Form 8-K filed August 1, 2014.)
|
|
|
3.2
|
Articles Supplementary, dated October 10, 2006
. (Incorporated by reference to the Company’s Current Report on Form 8-K filed October 11, 2006.)
|
|
|
3.3
|
Articles Supplementary, dated May 31, 2011
. (Incorporated by reference to the Company’s Current Report on Form 8-K filed May 31, 2011.)
|
|
|
3.4
|
Articles Supplementary, dated March 14, 2018
. (Incorporated by reference to the Company’s Current Report on Form 8-K filed March 15, 2018.)
|
|
|
3.5
|
Third Amended and Restated Bylaws of the Company, adopted March 15, 2017
. (Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2017.)
|
|
|
4.1
|
Form of Common Share Certificate
. (Incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2014.)
|
|
|
4.2
|
Form of 61/2% Series D Cumulative Convertible Preferred Share Certificate
. (Incorporated by reference to the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.)
|
|
|
4.3
|
Indenture, dated as of July 9, 1997, between the Company and State Street Bank and Trust Company, as Trustee
. (Incorporated by reference to Exhibit 4.10 to the Company’s Annual Report on Form 10-K for the year ended December 31, 1997, File Number 001-09317.)
|
Exhibit
Number
|
Description
|
10.15
|
Form of Restricted Stock Agreement for Trustees under Equity Commonwealth 2015 Omnibus Incentive Plan
. (+) (Incorporated by reference to the Company's Current Report on Form 8-K filed June 15, 2016.)
|
|
|
10.16
|
Form of Time-Based LTIP Unit Agreement for Trustees under Equity Commonwealth 2015 Omnibus Incentive Plan
. (+) (Incorporated by reference to the Company’s Current Report on Form 8-K filed June 21, 2017.)
|
|
|
10.17
|
CommonWealth REIT 2012 Equity Compensation Plan, renamed as the Equity Commonwealth 2012 Equity Compensation Plan
. (+) (Incorporated by reference to the Company's Current Report on Form 8-K filed May 11, 2012.)
|
|
|
10.18
|
Amendment No. 1 to CommonWealth REIT 2012 Equity Compensation Plan, renamed as the Equity Commonwealth 2012 Equity Compensation Plan, dated October 28, 2014
. (+) (Incorporated by reference to the Registration Statement on Form S-8 filed October 28, 2014.)
|
|
|
10.19
|
Real Estate Sale Agreement, dated as of January 22, 2018, among the Company, EQC 600 West Chicago Property, LLC and Chicago Kingsbury, LLC
. (+) (Incorporated by reference to the Company’s Current Report on Form 8-K filed January 23, 2018.)
|
|
|
10.20
|
Summary of Trustee Compensation
. (+) (Filed herewith.)
|
|
|
21.1
|
Subsidiaries of the Company
. (Filed herewith.)
|
|
|
23.1
|
Consent of Ernst & Young LLP
. (Filed herewith.)
|
|
|
31.1
|
Rule 13a-14(a) Certification
. (Filed herewith.)
|
|
|
31.2
|
Rule 13a-14(a) Certification
. (Filed herewith.)
|
|
|
32.1
|
Section 1350 Certification
. (Furnished herewith.)
|
|
|
101.1
|
The following materials from the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Shareholders' Equity, (v) the Consolidated Statements of Cash Flows and (vi) related notes to these financial statements, tagged as blocks of text and in detail. (Filed herewith.)
|
(+)
|
Management contract or compensatory plan or arrangement.
|
|
EQUITY COMMONWEALTH
|
|
|
|
|
|
By:
|
/s/ David A. Helfand
|
|
|
David A. Helfand
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
Dated: February 14, 2019
|
|
Signature
|
|
Title
|
|
Date
|
|
/s/ David A. Helfand
|
|
President and Chief Executive Officer (principal executive officer), Trustee
|
|
February 14, 2019
|
|
David A. Helfand
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Adam S. Markman
|
|
Executive Vice President, Chief Financial Officer and Treasurer (principal financial officer)
|
|
February 14, 2019
|
|
Adam S. Markman
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Jeffrey D. Brown
|
|
Senior Vice President and Chief Accounting Officer (principal accounting officer)
|
|
February 14, 2019
|
|
Jeffrey D. Brown
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Sam Zell
|
|
Chairman of the Board of Trustees
|
|
February 14, 2019
|
|
Sam Zell
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James S. Corl
|
|
Trustee
|
|
February 14, 2019
|
|
James S. Corl
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Martin L. Edelman
|
|
Trustee
|
|
February 14, 2019
|
|
Martin L. Edelman
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Edward A. Glickman
|
|
Trustee
|
|
February 14, 2019
|
|
Edward A. Glickman
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Peter Linneman
|
|
Trustee
|
|
February 14, 2019
|
|
Peter Linneman
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James L. Lozier, Jr.
|
|
Trustee
|
|
February 14, 2019
|
|
James L. Lozier, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Mary Jane Robertson
|
|
Trustee
|
|
February 14, 2019
|
|
Mary Jane Robertson
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Kenneth Shea
|
|
Trustee
|
|
February 14, 2019
|
|
Kenneth Shea
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Gerald A. Spector
|
|
Trustee
|
|
February 14, 2019
|
|
Gerald A. Spector
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James A. Star
|
|
Trustee
|
|
February 14, 2019
|
|
James A. Star
|
|
|
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
ASSETS
|
|
|
|
||||
Real estate properties:
|
|
|
|
||||
Land
|
$
|
135,142
|
|
|
$
|
191,775
|
|
Buildings and improvements
|
1,004,500
|
|
|
1,555,836
|
|
||
|
1,139,642
|
|
|
1,747,611
|
|
||
Accumulated depreciation
|
(375,968
|
)
|
|
(450,718
|
)
|
||
|
763,674
|
|
|
1,296,893
|
|
||
Assets held for sale
|
—
|
|
|
97,688
|
|
||
Acquired real estate leases, net
|
275
|
|
|
23,847
|
|
||
Cash and cash equivalents
|
2,400,803
|
|
|
2,351,693
|
|
||
Marketable securities
|
249,602
|
|
|
276,928
|
|
||
Restricted cash
|
3,298
|
|
|
8,897
|
|
||
Rents receivable, net of allowance for doubtful accounts of $4,974 and $4,771, respectively
|
51,089
|
|
|
93,436
|
|
||
Other assets, net
|
62,031
|
|
|
87,563
|
|
||
Total assets
|
$
|
3,530,772
|
|
|
$
|
4,236,945
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Senior unsecured debt, net
|
$
|
248,473
|
|
|
$
|
815,984
|
|
Mortgage notes payable, net
|
26,482
|
|
|
32,594
|
|
||
Liabilities related to properties held for sale
|
—
|
|
|
1,840
|
|
||
Accounts payable, accrued expenses and other
|
62,368
|
|
|
74,956
|
|
||
Rent collected in advance
|
9,451
|
|
|
11,076
|
|
||
Total liabilities
|
346,774
|
|
|
936,450
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Shareholders’ equity:
|
|
|
|
||||
Preferred shares of beneficial interest, $0.01 par value: 50,000,000 shares authorized;
|
|
|
|
||||
Series D preferred shares; 6 1/2% cumulative convertible; 4,915,196 shares issued and outstanding, aggregate liquidation preference of $122,880
|
119,263
|
|
|
119,263
|
|
||
Common shares of beneficial interest, $0.01 par value: 350,000,000 shares authorized; 121,572,155 and 124,217,616 shares issued and outstanding, respectively
|
1,216
|
|
|
1,242
|
|
||
Additional paid in capital
|
4,305,974
|
|
|
4,380,313
|
|
||
Cumulative net income
|
2,870,974
|
|
|
2,596,259
|
|
||
Cumulative other comprehensive loss
|
(342
|
)
|
|
(95
|
)
|
||
Cumulative common distributions
|
(3,420,548
|
)
|
|
(3,111,868
|
)
|
||
Cumulative preferred distributions
|
(693,736
|
)
|
|
(685,748
|
)
|
||
Total shareholders’ equity
|
3,182,801
|
|
|
3,299,366
|
|
||
Noncontrolling interest
|
1,197
|
|
|
1,129
|
|
||
Total equity
|
3,183,998
|
|
|
3,300,495
|
|
||
Total liabilities and equity
|
$
|
3,530,772
|
|
|
$
|
4,236,945
|
|
|
December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Rental income
|
$
|
144,425
|
|
|
$
|
270,320
|
|
|
$
|
409,071
|
|
Tenant reimbursements and other income
|
52,597
|
|
|
70,251
|
|
|
91,609
|
|
|||
Total revenues
|
197,022
|
|
|
340,571
|
|
|
500,680
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Operating expenses
|
79,916
|
|
|
141,425
|
|
|
200,706
|
|
|||
Depreciation and amortization
|
49,041
|
|
|
90,708
|
|
|
131,806
|
|
|||
General and administrative
|
44,439
|
|
|
47,760
|
|
|
50,256
|
|
|||
Loss on asset impairment
|
12,087
|
|
|
19,714
|
|
|
58,476
|
|
|||
Total expenses
|
185,483
|
|
|
299,607
|
|
|
441,244
|
|
|||
Operating income
|
11,539
|
|
|
40,964
|
|
|
59,436
|
|
|||
Interest and other income, net
|
46,815
|
|
|
26,380
|
|
|
10,331
|
|
|||
Interest expense (including net amortization of debt discounts, premiums and deferred financing fees of $2,553, $3,135, and $3,725, respectively)
|
(26,585
|
)
|
|
(52,183
|
)
|
|
(84,329
|
)
|
|||
Loss on early extinguishment of debt
|
(7,122
|
)
|
|
(493
|
)
|
|
(2,680
|
)
|
|||
Foreign currency exchange loss
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||
Gain on sale of properties, net
|
251,417
|
|
|
15,498
|
|
|
250,886
|
|
|||
Income before income taxes
|
276,064
|
|
|
30,166
|
|
|
233,639
|
|
|||
Income tax expense
|
(3,156
|
)
|
|
(500
|
)
|
|
(745
|
)
|
|||
Net income
|
272,908
|
|
|
29,666
|
|
|
232,894
|
|
|||
Net income attributable to noncontrolling interest
|
(95
|
)
|
|
(10
|
)
|
|
—
|
|
|||
Net income attributable to Equity Commonwealth
|
272,813
|
|
|
29,656
|
|
|
232,894
|
|
|||
Preferred distributions
|
(7,988
|
)
|
|
(7,988
|
)
|
|
(17,956
|
)
|
|||
Excess fair value of consideration paid over carrying value of preferred shares
|
—
|
|
|
—
|
|
|
(9,609
|
)
|
|||
Net income attributable to Equity Commonwealth common shareholders
|
$
|
264,825
|
|
|
$
|
21,668
|
|
|
$
|
205,329
|
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding — basic
|
122,314
|
|
|
124,125
|
|
|
125,474
|
|
|||
Weighted average common shares outstanding — diluted
|
123,385
|
|
|
125,129
|
|
|
126,768
|
|
|||
Earnings per common share attributable to Equity Commonwealth common shareholders:
|
|
|
|
|
|
||||||
Basic
|
$
|
2.17
|
|
|
$
|
0.17
|
|
|
$
|
1.64
|
|
Diluted
|
$
|
2.15
|
|
|
$
|
0.17
|
|
|
$
|
1.62
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net income
|
$
|
272,908
|
|
|
$
|
29,666
|
|
|
$
|
232,894
|
|
|
|
|
|
|
|
||||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
Unrealized gain (loss) on derivative instruments and other assets
|
456
|
|
|
(248
|
)
|
|
3,479
|
|
|||
Unrealized gain, net on marketable securities
|
1,199
|
|
|
361
|
|
|
—
|
|
|||
Total comprehensive income
|
274,563
|
|
|
29,779
|
|
|
236,373
|
|
|||
Comprehensive income attributable to the noncontrolling interest
|
(95
|
)
|
|
(10
|
)
|
|
—
|
|
|||
Total comprehensive income attributable to Equity Commonwealth
|
$
|
274,468
|
|
|
$
|
29,769
|
|
|
$
|
236,373
|
|
|
Equity Commonwealth Shareholders
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
|
Preferred Shares
|
|
Common Shares
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
Series D
|
|
Series E
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Number
of Shares |
|
Preferred
Shares |
|
Number
of Shares |
|
Preferred
Shares |
|
Cumulative
Preferred Distributions |
|
Number
of Shares |
|
Common
Shares |
|
Cumulative
Common Distributions |
|
Additional
Paid in Capital |
|
Cumulative
Net Income |
|
Cumulative Other Comprehensive Loss
|
|
Noncontrolling Interest
|
|
Total
|
|||||||||||||||||||||||
Balance at December 31, 2015
|
4,915,196
|
|
|
$
|
119,263
|
|
|
11,000,000
|
|
|
$
|
265,391
|
|
|
$
|
(650,195
|
)
|
|
126,349,914
|
|
|
$
|
1,263
|
|
|
$
|
(3,111,868
|
)
|
|
$
|
4,414,611
|
|
|
$
|
2,333,709
|
|
|
$
|
(3,687
|
)
|
|
$
|
—
|
|
|
$
|
3,368,487
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
232,894
|
|
|
—
|
|
|
—
|
|
|
232,894
|
|
||||||||||
Unrealized gain on derivative instrument
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,479
|
|
|
—
|
|
|
3,479
|
|
||||||||||
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
236,373
|
|
||||||||||||||||||||||
Repurchase of shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,491,675
|
)
|
|
(25
|
)
|
|
—
|
|
|
(69,962
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(69,987
|
)
|
||||||||||
Redemption of shares
|
—
|
|
|
—
|
|
|
(11,000,000
|
)
|
|
(275,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(275,000
|
)
|
||||||||||
Excess fair value of consideration paid over carrying value of preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
9,609
|
|
|
(9,609
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
136,226
|
|
|
2
|
|
|
—
|
|
|
18,528
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,530
|
|
||||||||||
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,956
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,956
|
)
|
||||||||||
Balance at December 31, 2016
|
4,915,196
|
|
|
119,263
|
|
|
—
|
|
|
—
|
|
|
(677,760
|
)
|
|
123,994,465
|
|
|
1,240
|
|
|
(3,111,868
|
)
|
|
4,363,177
|
|
|
2,566,603
|
|
|
(208
|
)
|
|
—
|
|
|
3,260,447
|
|
||||||||||
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,656
|
|
|
—
|
|
|
10
|
|
|
29,666
|
|
||||||||||
Unrealized loss on derivative instruments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(248
|
)
|
|
—
|
|
|
(248
|
)
|
||||||||||
Unrealized gain on marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
361
|
|
|
—
|
|
|
361
|
|
||||||||||
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,779
|
|
||||||||||
Repurchase of shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43,329
|
)
|
|
—
|
|
|
—
|
|
|
(3,188
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,188
|
)
|
||||||||||
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
266,480
|
|
|
2
|
|
|
—
|
|
|
20,156
|
|
|
—
|
|
|
—
|
|
|
1,256
|
|
|
21,414
|
|
||||||||||
Contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
31
|
|
||||||||||
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,988
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,988
|
)
|
||||||||||
Adjustment for noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
168
|
|
|
—
|
|
|
—
|
|
|
(168
|
)
|
|
—
|
|
||||||||||
Balance at December 31, 2017
|
4,915,196
|
|
|
119,263
|
|
|
—
|
|
|
—
|
|
|
(685,748
|
)
|
|
124,217,616
|
|
|
1,242
|
|
|
(3,111,868
|
)
|
|
4,380,313
|
|
|
2,596,259
|
|
|
(95
|
)
|
|
1,129
|
|
|
3,300,495
|
|
|
Equity Commonwealth Shareholders
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
|
Preferred Shares
|
|
Common Shares
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
Series D
|
|
Series E
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Number
of Shares |
|
Preferred
Shares |
|
Number
of Shares |
|
Preferred
Shares |
|
Cumulative
Preferred Distributions |
|
Number
of Shares |
|
Common
Shares |
|
Cumulative
Common Distributions |
|
Additional
Paid in Capital |
|
Cumulative
Net Income |
|
Cumulative Other Comprehensive Loss
|
|
Noncontrolling Interest
|
|
Total
|
|||||||||||||||||||||||
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
272,813
|
|
|
—
|
|
|
95
|
|
|
272,908
|
|
||||||||||
Unrealized gain on derivative instruments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
456
|
|
|
—
|
|
|
456
|
|
||||||||||
Unrealized gain on marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,199
|
|
|
—
|
|
|
1,199
|
|
||||||||||
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
274,563
|
|
||||||||||
Reclassification pursuant to change in accounting principle
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,902
|
|
|
(1,902
|
)
|
|
—
|
|
|
—
|
|
||||||||||
Repurchase of shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,163,730
|
)
|
|
(31
|
)
|
|
—
|
|
|
(93,945
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(93,976
|
)
|
||||||||||
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
518,269
|
|
|
5
|
|
|
—
|
|
|
18,371
|
|
|
—
|
|
|
—
|
|
|
1,321
|
|
|
19,697
|
|
||||||||||
Contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||||||
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,988
|
)
|
|
—
|
|
|
—
|
|
|
(308,680
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(114
|
)
|
|
(316,782
|
)
|
||||||||||
Adjustment for noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,235
|
|
|
—
|
|
|
—
|
|
|
(1,235
|
)
|
|
—
|
|
||||||||||
Balance at December 31, 2018
|
4,915,196
|
|
|
$
|
119,263
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
(693,736
|
)
|
|
121,572,155
|
|
|
$
|
1,216
|
|
|
$
|
(3,420,548
|
)
|
|
$
|
4,305,974
|
|
|
$
|
2,870,974
|
|
|
$
|
(342
|
)
|
|
$
|
1,197
|
|
|
$
|
3,183,998
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
Net income
|
$
|
272,908
|
|
|
$
|
29,666
|
|
|
$
|
232,894
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation
|
40,386
|
|
|
73,169
|
|
|
102,695
|
|
|||
Net amortization of debt discounts, premiums and deferred financing fees
|
2,553
|
|
|
3,135
|
|
|
3,725
|
|
|||
Straight line rental income
|
(4,971
|
)
|
|
(14,425
|
)
|
|
(14,083
|
)
|
|||
Amortization of acquired real estate leases
|
2,187
|
|
|
8,994
|
|
|
21,129
|
|
|||
Other amortization
|
6,127
|
|
|
9,989
|
|
|
14,513
|
|
|||
Share-based compensation
|
19,697
|
|
|
21,414
|
|
|
18,530
|
|
|||
Loss on asset impairment
|
12,087
|
|
|
19,714
|
|
|
58,476
|
|
|||
Loss on early extinguishment of debt
|
7,122
|
|
|
493
|
|
|
2,680
|
|
|||
Loss on sale of marketable securities
|
4,987
|
|
|
—
|
|
|
—
|
|
|||
Foreign currency exchange loss
|
—
|
|
|
—
|
|
|
5
|
|
|||
Net gain on sale of properties
|
(251,417
|
)
|
|
(15,498
|
)
|
|
(250,886
|
)
|
|||
Loss on sale of real estate mortgage receivable
|
2,117
|
|
|
—
|
|
|
—
|
|
|||
Change in assets and liabilities:
|
|
|
|
|
|
||||||
Rents receivable and other assets
|
(19,886
|
)
|
|
(23,708
|
)
|
|
(23,921
|
)
|
|||
Accounts payable, accrued expenses and other
|
(704
|
)
|
|
(9,384
|
)
|
|
4,927
|
|
|||
Rent collected in advance
|
(3,657
|
)
|
|
(3,563
|
)
|
|
(6,981
|
)
|
|||
Cash provided by operating activities
|
89,536
|
|
|
99,996
|
|
|
163,703
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
Real estate acquisitions
|
—
|
|
|
—
|
|
|
(2,802
|
)
|
|||
Real estate improvements
|
(49,930
|
)
|
|
(64,813
|
)
|
|
(121,450
|
)
|
|||
Insurance proceeds received
|
1,443
|
|
|
4,000
|
|
|
500
|
|
|||
Principal payments received from real estate mortgages receivable
|
—
|
|
|
313
|
|
|
—
|
|
|||
Proceeds from sale of properties, net
|
961,079
|
|
|
802,324
|
|
|
1,149,471
|
|
|||
Proceeds from sale of real estate mortgage receivable
|
5,599
|
|
|
—
|
|
|
—
|
|
|||
Purchase of marketable securities
|
—
|
|
|
(276,238
|
)
|
|
—
|
|
|||
Proceeds from sale of marketable securities
|
23,933
|
|
|
—
|
|
|
—
|
|
|||
Cash provided by investing activities
|
942,124
|
|
|
465,586
|
|
|
1,025,719
|
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
Repurchase and retirement of common shares
|
(93,976
|
)
|
|
(3,188
|
)
|
|
(69,987
|
)
|
|||
Redemption of preferred shares
|
—
|
|
|
—
|
|
|
(275,000
|
)
|
|||
Payments on borrowings
|
(581,460
|
)
|
|
(295,053
|
)
|
|
(560,187
|
)
|
|||
Deferred financing fees
|
—
|
|
|
—
|
|
|
(52
|
)
|
|||
Contributions from holders of noncontrolling interest
|
1
|
|
|
31
|
|
|
—
|
|
|||
Distributions to common shareholders
|
(304,612
|
)
|
|
—
|
|
|
—
|
|
|||
Distributions to preferred shareholders
|
(7,988
|
)
|
|
(7,988
|
)
|
|
(17,956
|
)
|
|||
Distributions to holders of noncontrolling interest
|
(114
|
)
|
|
—
|
|
|
—
|
|
|||
Cash used in financing activities
|
(988,149
|
)
|
|
(306,198
|
)
|
|
(923,182
|
)
|
|||
Effect of exchange rate changes on cash
|
—
|
|
|
—
|
|
|
(8
|
)
|
|||
Increase in cash, cash equivalents, and restricted cash
|
43,511
|
|
|
259,384
|
|
|
266,232
|
|
|||
Cash, cash equivalents, and restricted cash at beginning of year
|
2,360,590
|
|
|
2,101,206
|
|
|
1,834,974
|
|
|||
Cash, cash equivalents, and restricted cash at end of year
|
$
|
2,404,101
|
|
|
$
|
2,360,590
|
|
|
$
|
2,101,206
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
|
||||||
Interest paid
|
$
|
27,117
|
|
|
$
|
56,796
|
|
|
$
|
85,310
|
|
Taxes paid
|
2,264
|
|
|
910
|
|
|
327
|
|
|||
|
|
|
|
|
|
||||||
NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
Increase (decrease) in accrued capital expenditures
|
6,372
|
|
|
(3,970
|
)
|
|
(10,331
|
)
|
|
December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Cash and cash equivalents
|
$
|
2,400,803
|
|
|
$
|
2,351,693
|
|
|
$
|
2,094,674
|
|
Restricted cash
|
3,298
|
|
|
8,897
|
|
|
6,532
|
|
|||
Total cash, cash equivalents, and restricted cash shown in the statement of cash flows
|
$
|
2,404,101
|
|
|
$
|
2,360,590
|
|
|
$
|
2,101,206
|
|
|
December 31, 2017
|
||
Real estate properties
|
$
|
76,066
|
|
Rents receivable, net of allowance for doubtful accounts of $5
|
13,270
|
|
|
Other assets, net
|
8,352
|
|
|
Assets held for sale
|
$
|
97,688
|
|
|
|
||
Accounts payable and accrued expenses
|
$
|
1,021
|
|
Rent collected in advance
|
408
|
|
|
Security deposits
|
411
|
|
|
Liabilities related to properties held for sale
|
$
|
1,840
|
|
Asset
|
|
Date Sold
|
|
Number of
Properties |
|
Number of
Buildings |
|
Square
Footage
|
|
Gross Sales Price
|
|
Gain (Loss) on Sale
|
|||||||
Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
1600 Market Street
|
|
February 2018
|
|
1
|
|
|
1
|
|
|
825,968
|
|
|
$
|
160,000
|
|
|
$
|
54,599
|
|
600 West Chicago Avenue
(1)
|
|
February 2018
|
|
1
|
|
|
2
|
|
|
1,561,477
|
|
|
510,000
|
|
|
107,790
|
|
||
5073, 5075, & 5085 S. Syracuse Street
|
|
March 2018
|
|
1
|
|
|
1
|
|
|
248,493
|
|
|
115,186
|
|
|
42,762
|
|
||
1601 Dry Creek Drive
|
|
May 2018
|
|
1
|
|
|
1
|
|
|
552,865
|
|
|
68,500
|
|
|
26,979
|
|
||
777 East Eisenhower Parkway
|
|
August 2018
|
|
1
|
|
|
1
|
|
|
290,530
|
|
|
29,500
|
|
|
5,308
|
|
||
8750 Bryn Mawr Avenue
|
|
September 2018
|
|
1
|
|
|
2
|
|
|
636,078
|
|
|
141,000
|
|
|
15,194
|
|
||
97 Newberry Road
|
|
December 2018
|
|
1
|
|
|
1
|
|
|
289,386
|
|
|
7,100
|
|
|
(1,174
|
)
|
||
|
|
|
|
7
|
|
|
9
|
|
|
4,404,797
|
|
|
$
|
1,031,286
|
|
|
$
|
251,458
|
|
(1)
|
The sale of this property did not represent a strategic shift under ASC Topic 205. However, the sale does represent an individually significant disposition. The operating results of this property are included in continued operations for all periods presented through the date of sale. Net income for this property was
$110.6 million
,
$9.3 million
and
$12.2 million
for the years ended December 31,
2018
,
2017
and
2016
, respectively.
|
Asset
|
|
Date Sold
|
|
Number of
Properties |
|
Number of
Buildings |
|
Square
Footage
|
|
Gross Sales Price
|
|
Gain (Loss) on Sale
|
|||||||
Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
111 Market Place
|
|
January 2017
|
|
1
|
|
|
1
|
|
|
589,380
|
|
|
$
|
60,100
|
|
|
$
|
(5,968
|
)
|
Cabot Business Park Land
|
|
March 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
575
|
|
|
(57
|
)
|
||
Parkshore Plaza
|
|
April 2017
|
|
1
|
|
|
4
|
|
|
271,072
|
|
|
40,000
|
|
|
(2,460
|
)
|
||
25 S. Charles Street
|
|
April 2017
|
|
1
|
|
|
1
|
|
|
359,254
|
|
|
24,500
|
|
|
(3,487
|
)
|
||
802 Delaware Avenue
|
|
May 2017
|
|
1
|
|
|
1
|
|
|
240,780
|
|
|
34,000
|
|
|
9,099
|
|
||
1500 Market Street
|
|
July 2017
|
|
1
|
|
|
1
|
|
|
1,759,193
|
|
|
328,000
|
|
|
38,585
|
|
||
6600 North Military Trail
|
|
August 2017
|
|
1
|
|
|
3
|
|
|
639,825
|
|
|
132,050
|
|
|
(14,175
|
)
|
||
789 East Eisenhower Parkway
(1)
|
|
December 2017
|
|
—
|
|
|
1
|
|
|
130,961
|
|
|
24,942
|
|
|
1,242
|
|
||
33 Stiles Lane
|
|
December 2017
|
|
1
|
|
|
1
|
|
|
175,301
|
|
|
10,500
|
|
|
2,163
|
|
||
625 Crane Street (Land)
|
|
December 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
307
|
|
|
249
|
|
||
Mineral Rights
|
|
December 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
200
|
|
|
169
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Portfolios of properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
4515 Seton Center Parkway
|
|
March 2017
|
|
1
|
|
|
1
|
|
|
117,265
|
|
|
|
|
|
||||
4516 Seton Center Parkway
|
|
March 2017
|
|
1
|
|
|
1
|
|
|
120,559
|
|
|
|
|
|
||||
Seton Center
|
|
|
|
2
|
|
|
2
|
|
|
237,824
|
|
|
$
|
52,450
|
|
|
$
|
22,479
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Cherrington Corporate Center
|
|
December 2017
|
|
1
|
|
|
7
|
|
|
454,700
|
|
|
|
|
|
||||
Foster Plaza
|
|
December 2017
|
|
1
|
|
|
8
|
|
|
727,743
|
|
|
|
|
|
||||
Pittsburgh Portfolio
|
|
|
|
2
|
|
|
15
|
|
|
1,182,443
|
|
|
$
|
71,000
|
|
|
$
|
(33,048
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
820 W. Diamond
|
|
July 2017
|
|
1
|
|
|
1
|
|
|
134,933
|
|
|
|
|
|
||||
Danac Stiles Business Park
|
|
July 2017
|
|
1
|
|
|
3
|
|
|
276,637
|
|
|
|
|
|
||||
411 Farwell Avenue
|
|
July 2017
|
|
1
|
|
|
1
|
|
|
422,727
|
|
|
|
|
|
||||
2250 Pilot Knob Road
|
|
July 2017
|
|
1
|
|
|
1
|
|
|
87,183
|
|
|
|
|
|
||||
4700 Belleview Avenue
|
|
July 2017
|
|
1
|
|
|
1
|
|
|
80,615
|
|
|
|
|
|
||||
Five Property Portfolio
|
|
|
|
5
|
|
|
7
|
|
|
1,002,095
|
|
|
$
|
84,000
|
|
|
$
|
702
|
|
|
|
|
|
16
|
|
|
37
|
|
|
6,588,128
|
|
|
$
|
862,624
|
|
|
$
|
15,493
|
|
(1)
|
We sold
one
building in a property containing
two
buildings.
|
2019
|
$
|
109,888
|
|
2020
|
96,309
|
|
|
2021
|
104,279
|
|
|
2022
|
95,128
|
|
|
2023
|
86,299
|
|
|
Thereafter
|
567,547
|
|
|
|
$
|
1,059,450
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Acquired in-place leases
|
|
$
|
3,691
|
|
|
$
|
56,853
|
|
Acquired above market leases
|
|
—
|
|
|
21,021
|
|
||
Acquired real estate leases
|
|
3,691
|
|
|
77,874
|
|
||
Accumulated amortization, acquired in-place leases
|
|
(3,416
|
)
|
|
(41,978
|
)
|
||
Accumulated amortization, acquired above market leases
|
|
—
|
|
|
(12,049
|
)
|
||
Acquired real estate leases, net
|
|
$
|
275
|
|
|
$
|
23,847
|
|
|
|
|
|
|
||||
Acquired below market leases
|
|
$
|
1,570
|
|
|
$
|
6,093
|
|
Accumulated amortization
|
|
(1,453
|
)
|
|
(5,092
|
)
|
||
Assumed real estate lease obligations, net
|
|
$
|
117
|
|
|
$
|
1,001
|
|
|
|
|
|
December 31,
|
||||||||||
|
|
Income Statement Location
|
|
2018
|
|
2017
|
|
2016
|
||||||
Amortization of acquired in-place leases
|
|
Depreciation and amortization
|
|
$
|
2,133
|
|
|
$
|
7,220
|
|
|
$
|
14,598
|
|
Amortization of above and below market leases
|
|
Increase (decrease) to rental income
|
|
(54
|
)
|
|
(1,774
|
)
|
|
(6,531
|
)
|
2019
|
|
$
|
158
|
|
2020
|
|
—
|
|
|
2021
|
|
—
|
|
|
2022
|
|
—
|
|
|
2023
|
|
—
|
|
|
Thereafter
|
|
—
|
|
|
|
|
$
|
158
|
|
|
December 31,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||||
|
Amortized Cost
|
|
Unrealized Loss
|
|
Estimated Fair Value
|
|
Cost or Amortized Cost
|
|
Unrealized Gain, Net
|
|
Estimated Fair Value
|
||||||||||||
Marketable securities
|
$
|
249,944
|
|
|
$
|
(342
|
)
|
|
$
|
249,602
|
|
|
$
|
276,567
|
|
|
$
|
361
|
|
|
$
|
276,928
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Deferred financing fees
|
$
|
—
|
|
|
$
|
14,458
|
|
Accumulated amortization
|
—
|
|
|
(12,709
|
)
|
||
Deferred financing fees, net
|
$
|
—
|
|
|
$
|
1,749
|
|
|
|
|
|
||||
Deferred leasing costs
|
$
|
69,930
|
|
|
$
|
85,606
|
|
Accumulated amortization
|
(18,807
|
)
|
|
(22,067
|
)
|
||
Deferred leasing costs, net
|
$
|
51,123
|
|
|
$
|
63,539
|
|
|
|
|
|
||||
Capitalized lease incentives
|
$
|
5,701
|
|
|
$
|
8,562
|
|
Accumulated amortization
|
(1,393
|
)
|
|
(2,054
|
)
|
||
Capitalized lease incentives, net
|
$
|
4,308
|
|
|
$
|
6,508
|
|
|
Deferred Leasing Costs
|
|
Capitalized Lease Incentives
|
||||
2019
|
$
|
5,550
|
|
|
$
|
695
|
|
2020
|
5,812
|
|
|
583
|
|
||
2021
|
5,810
|
|
|
553
|
|
||
2022
|
5,126
|
|
|
425
|
|
||
2023
|
4,478
|
|
|
320
|
|
||
Thereafter
|
24,347
|
|
|
1,732
|
|
||
|
$
|
51,123
|
|
|
$
|
4,308
|
|
|
|
|
|
|
December 31,
|
||||||||
|
Interest Rate at December 31, 2018
|
|
Maturity Date
|
|
2018
|
|
2017
|
||||||
Unsecured revolving credit facility, at LIBOR plus a premium
|
—
|
%
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
5-year unsecured term loan, at LIBOR plus a premium
|
—
|
%
|
|
—
|
|
|
—
|
|
|
200,000
|
|
||
7-year unsecured term loan, at LIBOR plus a premium
|
—
|
%
|
|
—
|
|
|
—
|
|
|
200,000
|
|
||
Unsecured floating rate debt
|
—
|
%
|
|
|
|
$
|
—
|
|
|
$
|
400,000
|
|
|
|
|
|
|
|
|
|
|
||||||
5.875% Senior Unsecured Notes due 2020
|
5.875
|
%
|
|
9/15/2020
|
|
|
$
|
250,000
|
|
|
$
|
250,000
|
|
5.75% Senior Unsecured Notes due 2042
|
—
|
%
|
|
—
|
|
|
—
|
|
|
175,000
|
|
||
Unsecured fixed rate debt
|
5.875
|
%
|
|
|
|
$
|
250,000
|
|
|
$
|
425,000
|
|
|
|
|
|
|
|
|
|
|
||||||
206 East 9th Street
|
5.69
|
%
|
|
1/5/2021
|
|
|
$
|
26,000
|
|
|
$
|
26,536
|
|
97 Newberry Road
|
—
|
%
|
|
—
|
|
|
—
|
|
|
5,404
|
|
||
Secured fixed rate debt
|
5.69
|
%
|
|
|
|
$
|
26,000
|
|
|
$
|
31,940
|
|
|
|
|
|
|
|
$
|
276,000
|
|
|
$
|
856,940
|
|
||
Unamortized net premiums, discounts and deferred financing fees
|
|
|
|
|
(1,045
|
)
|
|
(8,362
|
)
|
||||
|
|
|
|
|
$
|
274,955
|
|
|
$
|
848,578
|
|
2019
|
$
|
567
|
|
2020
|
250,597
|
|
|
2021
|
24,836
|
|
|
2022
|
—
|
|
|
2023
|
—
|
|
|
Thereafter
|
—
|
|
|
|
$
|
276,000
|
|
|
Year Ended December 31,
|
|||||||
|
2018
|
|
2017
|
|
2016
|
|||
Ordinary income
|
100.0
|
%
|
|
—
|
%
|
|
—
|
%
|
Return of capital
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
Capital gain
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
Unrecaptured Section 1250 gain
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
100.0
|
%
|
|
—
|
%
|
|
—
|
%
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Dividend Per Share
|
||
January 12, 2018
|
|
January 30, 2018
|
|
February 15, 2018
|
|
$
|
0.40625
|
|
April 11, 2018
|
|
April 27, 2018
|
|
May 15, 2018
|
|
$
|
0.40625
|
|
July 12, 2018
|
|
July 30, 2018
|
|
August 15, 2018
|
|
$
|
0.40625
|
|
September 26, 2018
|
|
October 29, 2018
|
|
November 15, 2018
|
|
$
|
0.40625
|
|
|
|
Common Shares
|
|
OP Units and LTIP Units
|
|
Total
|
|||
Outstanding at January 1, 2018
|
|
124,217,616
|
|
|
42,520
|
|
|
124,260,136
|
|
Repurchase of shares
|
|
(2,970,209
|
)
|
|
—
|
|
|
(2,970,209
|
)
|
Restricted share, time-based LTIP Unit grants and vested restricted stock units, net of forfeitures
|
|
324,748
|
|
|
3,200
|
|
|
327,948
|
|
Outstanding at December 31, 2018
|
|
121,572,155
|
|
|
45,720
|
|
|
121,617,875
|
|
Noncontrolling ownership interest in the Operating Trust
|
|
|
|
|
|
0.04
|
%
|
|
Unrealized Loss
on Derivative
Instruments
|
|
Unrealized Gain (Loss) on Marketable Securities
|
|
Total
|
||||||
Balance as of January 1, 2018
|
$
|
(456
|
)
|
|
$
|
361
|
|
|
$
|
(95
|
)
|
|
|
|
|
|
|
||||||
Amounts reclassified from cumulative other comprehensive loss to cumulative net income pursuant to a change in accounting principle
|
—
|
|
|
(1,902
|
)
|
|
(1,902
|
)
|
|||
|
|
|
|
|
|
||||||
Other comprehensive income before reclassifications
|
84
|
|
|
1,199
|
|
|
1,283
|
|
|||
Amounts reclassified from cumulative other comprehensive loss to net income
|
372
|
|
|
—
|
|
|
372
|
|
|||
Net current period other comprehensive income
|
456
|
|
|
1,199
|
|
|
1,655
|
|
|||
|
|
|
|
|
|
||||||
Balance as of December 31, 2018
|
$
|
—
|
|
|
$
|
(342
|
)
|
|
$
|
(342
|
)
|
|
Unrealized Loss
on Derivative Instruments |
|
Unrealized Gain, Net on Marketable Securities
|
|
Total
|
||||||
Balance as of January 1, 2017
|
$
|
(208
|
)
|
|
$
|
—
|
|
|
$
|
(208
|
)
|
|
|
|
|
|
|
||||||
Other comprehensive (loss) income before reclassifications
|
(297
|
)
|
|
361
|
|
|
64
|
|
|||
Amounts reclassified from cumulative other comprehensive loss to net income
|
49
|
|
|
—
|
|
|
49
|
|
|||
Net current period other comprehensive (loss) income
|
(248
|
)
|
|
361
|
|
|
113
|
|
|||
|
|
|
|
|
|
||||||
Balance as of December 31, 2017
|
$
|
(456
|
)
|
|
$
|
361
|
|
|
$
|
(95
|
)
|
|
|
Amounts Reclassified from Cumulative Other Comprehensive Loss to Net Income
|
|
|
||||||
|
|
Year Ended December 31,
|
|
|
||||||
Details about Cumulative Other Comprehensive Loss Components
|
|
2018
|
|
2017
|
|
Affected Line Items in the Statement of Operations
|
||||
Interest rate cap contract
|
|
$
|
293
|
|
|
$
|
—
|
|
|
Interest and other income
|
Interest rate cap contract
|
|
79
|
|
|
49
|
|
|
Interest expense
|
||
|
|
$
|
372
|
|
|
$
|
49
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Current:
|
|
|
|
|
|
||||||
State and local
|
$
|
(3,156
|
)
|
|
$
|
(500
|
)
|
|
$
|
(745
|
)
|
Federal
|
—
|
|
|
—
|
|
|
—
|
|
|||
Income tax expense
|
$
|
(3,156
|
)
|
|
$
|
(500
|
)
|
|
$
|
(745
|
)
|
|
Year Ended December 31,
|
|||||||
|
2018
|
|
2017
|
|
2016
|
|||
Taxes at statutory U.S. federal income tax rate
|
21.00
|
%
|
|
35.00
|
%
|
|
35.00
|
%
|
Dividends paid deduction and net operating loss utilization
|
(21.00
|
)%
|
|
(35.00
|
)%
|
|
(35.00
|
)%
|
Federal taxes on built-in gain
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
State and local income taxes
|
1.14
|
%
|
|
1.66
|
%
|
|
0.32
|
%
|
Effective tax rate
|
1.14
|
%
|
|
1.66
|
%
|
|
0.32
|
%
|
|
|
|
|
Fair Value as of December 31,
|
||||||
Interest Rate Derivative Designated as Hedging Instrument
|
|
Balance Sheet Location
|
|
2018
|
|
2017
|
||||
Interest rate cap
|
|
Other assets
|
|
$
|
—
|
|
|
$
|
17
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Amount of gain (loss) recognized in cumulative other comprehensive loss (effective portion)
|
$
|
84
|
|
|
$
|
(297
|
)
|
|
$
|
(554
|
)
|
Amount of loss reclassified from cumulative other comprehensive loss into interest expense (effective portion)
|
79
|
|
|
49
|
|
|
3,792
|
|
|||
Amount of loss recognized in income (ineffective portion and amount excluded from effectiveness testing)
|
293
|
|
|
—
|
|
|
241
|
|
|
Number
of Restricted Shares and Time-Based LTIP Units |
|
Weighted
Average Grant Date Fair Value |
|
Number
of RSUs and Market-Based LTIP Units |
|
Weighted
Average Grant Date Fair Value |
||||||
Outstanding at December 31, 2015
|
776,456
|
|
|
$
|
26.62
|
|
|
1,884,110
|
|
|
$
|
15.82
|
|
Granted
|
167,790
|
|
|
27.29
|
|
|
691,385
|
|
|
15.57
|
|
||
Vested
|
(191,498
|
)
|
|
26.54
|
|
|
—
|
|
|
—
|
|
||
Forfeited
|
(539
|
)
|
|
26.82
|
|
|
(2,727
|
)
|
|
15.54
|
|
||
Outstanding at December 31, 2016
|
752,209
|
|
|
$
|
26.79
|
|
|
2,572,768
|
|
|
$
|
15.75
|
|
Granted
|
144,192
|
|
|
31.51
|
|
|
585,967
|
|
|
15.97
|
|
||
Vested
|
(217,449
|
)
|
|
27.97
|
|
|
(226,258
|
)
|
|
15.99
|
|
||
Not earned
(1)
|
—
|
|
|
—
|
|
|
(800,530
|
)
|
|
15.99
|
|
||
Outstanding at December 31, 2017
|
678,952
|
|
|
$
|
27.41
|
|
|
2,131,947
|
|
|
$
|
15.69
|
|
Granted
|
154,209
|
|
|
30.05
|
|
|
634,628
|
|
|
14.90
|
|
||
Vested
|
(407,273
|
)
|
|
27.06
|
|
|
(367,260
|
)
|
|
15.79
|
|
||
Not earned
(1)
|
—
|
|
|
—
|
|
|
(352,671
|
)
|
|
15.47
|
|
||
Outstanding at December 31, 2018
|
425,888
|
|
|
$
|
28.70
|
|
|
2,046,644
|
|
|
$
|
15.47
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Fair value of RSUs and market-based LTIP Units granted at the target amount
|
$
|
37.13
|
|
|
$
|
39.81
|
|
|
$
|
38.80
|
|
Fair value of RSUs and market-based LTIP Units granted at the maximum amount
|
$
|
14.90
|
|
|
$
|
15.97
|
|
|
$
|
15.57
|
|
Expected term (years)
|
4
|
|
|
4
|
|
|
4
|
|
|||
Expected volatility
|
—
|
|
|
—
|
|
|
—
|
|
|||
Expected dividend yield
|
1.68
|
%
|
|
1.59
|
%
|
|
1.86
|
%
|
|||
Risk-free rate
|
2.26
|
%
|
|
1.49
|
%
|
|
1.07
|
%
|
|
|
|
|
Fair Value at December 31, 2018 Using
|
||||||||||||
|
|
|
|
Quoted Prices in Active Markets for
Identical Assets
|
|
Significant Other
Observable Inputs
|
|
Significant Unobservable
Inputs
|
||||||||
Description
|
|
Total
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
Recurring Fair Value Measurements:
|
|
|
|
|
|
|
|
|
||||||||
Marketable securities
|
|
$
|
249,602
|
|
|
$
|
249,602
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
Fair Value at December 31, 2017 Using
|
||||||||||||
|
|
|
|
Quoted Prices in Active Markets for
Identical Assets
|
|
Significant Other
Observable Inputs
|
|
Significant Unobservable
Inputs
|
||||||||
Description
|
|
Total
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
Recurring Fair Value Measurements:
|
|
|
|
|
|
|
|
|
||||||||
Effective portion of interest rate cap contract
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
—
|
|
Marketable securities
|
|
$
|
276,928
|
|
|
$
|
276,928
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
Principal Balance
|
|
Fair Value
|
|
Principal Balance
|
|
Fair Value
|
||||||||
Senior unsecured debt and mortgage notes payable
|
$
|
276,000
|
|
|
$
|
283,214
|
|
|
$
|
856,940
|
|
|
$
|
874,280
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Numerator for earnings per common share - basic:
|
|
|
|
|
|
||||||
Net income
|
$
|
272,908
|
|
|
$
|
29,666
|
|
|
$
|
232,894
|
|
Net income attributable to noncontrolling interest
|
(95
|
)
|
|
(10
|
)
|
|
—
|
|
|||
Preferred distributions
|
(7,988
|
)
|
|
(7,988
|
)
|
|
(17,956
|
)
|
|||
Excess fair value of consideration paid over carrying value of preferred shares
|
—
|
|
|
—
|
|
|
(9,609
|
)
|
|||
Numerator for net income per share - basic
|
$
|
264,825
|
|
|
$
|
21,668
|
|
|
$
|
205,329
|
|
|
|
|
|
|
|
||||||
Numerator for earnings per common share - diluted:
|
|
|
|
|
|
||||||
Net income
|
$
|
272,908
|
|
|
$
|
29,666
|
|
|
$
|
232,894
|
|
Net income attributable to noncontrolling interest
|
(95
|
)
|
|
—
|
|
|
—
|
|
|||
Preferred distributions
|
(7,988
|
)
|
|
(7,988
|
)
|
|
(17,956
|
)
|
|||
Excess fair value of consideration paid over carrying value of preferred shares
|
—
|
|
|
—
|
|
|
(9,609
|
)
|
|||
Numerator for net income per share - diluted
|
$
|
264,825
|
|
|
$
|
21,678
|
|
|
$
|
205,329
|
|
|
|
|
|
|
|
||||||
Denominator for earnings per common share - basic and diluted:
|
|
|
|
|
|
||||||
Weighted average number of common shares outstanding - basic
(1)
|
122,314
|
|
|
124,125
|
|
|
125,474
|
|
|||
RSUs
(2)
|
956
|
|
|
912
|
|
|
1,294
|
|
|||
LTIP Units
(3)
|
115
|
|
|
92
|
|
|
—
|
|
|||
Weighted average number of common shares outstanding - diluted
|
123,385
|
|
|
125,129
|
|
|
126,768
|
|
|||
|
|
|
|
|
|
||||||
Net income per common share attributable to Equity Commonwealth common shareholders:
|
|
|
|
|
|
||||||
Basic
|
$
|
2.17
|
|
|
$
|
0.17
|
|
|
$
|
1.64
|
|
Diluted
|
$
|
2.15
|
|
|
$
|
0.17
|
|
|
$
|
1.62
|
|
|
|
|
|
|
|
||||||
Anti-dilutive securities:
|
|
|
|
|
|
||||||
Effect of Series D preferred shares; 6 1/2% cumulative convertible
(4)
|
2,563
|
|
|
2,363
|
|
|
2,363
|
|
|||
Effect of LTIP Units
|
43
|
|
|
—
|
|
|
—
|
|
|||
Effect of OP Units
(5)
|
1
|
|
|
—
|
|
|
—
|
|
(1)
|
The years ended
December 31, 2018
,
2017
and
2016
, include
308
,
33
and
0
weighted-average, unvested, earned RSUs, respectively.
|
(2)
|
Represents weighted-average number of common shares that would have been issued if the year-end was the measurement date for RSUs.
|
(3)
|
Represents the weighted-average dilutive shares issuable from LTIP Units if the year-end was the measurement date for the periods shown.
|
(4)
|
The Series D preferred shares are excluded from the diluted earnings per share calculation because including the Series D preferred shares would also require that the preferred distributions be added back to net income, resulting in anti-dilution.
|
(5)
|
Beneficial interests in the Operating Trust.
|
|
2018
|
||||||||||||||
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
Total revenues
|
$
|
58,588
|
|
|
$
|
48,636
|
|
|
$
|
46,873
|
|
|
$
|
42,925
|
|
Net income attributable to Equity Commonwealth common shareholders
|
185,602
|
|
|
35,036
|
|
|
30,767
|
|
|
13,420
|
|
||||
Net income attributable to Equity Commonwealth common shareholders per share—basic
|
1.50
|
|
|
0.29
|
|
|
0.25
|
|
|
0.11
|
|
||||
Net income attributable to Equity Commonwealth common shareholders per share—diluted
|
1.48
|
|
|
0.29
|
|
|
0.25
|
|
|
0.11
|
|
|
2017
|
||||||||||||||
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
Total revenues
|
$
|
99,551
|
|
|
$
|
91,599
|
|
|
$
|
77,798
|
|
|
$
|
71,623
|
|
Net income (loss) attributable to Equity Commonwealth common shareholders
|
21,817
|
|
|
(7,806
|
)
|
|
31,215
|
|
|
(23,558
|
)
|
||||
Net income (loss) attributable to Equity Commonwealth common shareholders per share—basic
|
0.18
|
|
|
(0.06
|
)
|
|
0.25
|
|
|
(0.19
|
)
|
||||
Net income (loss) attributable to Equity Commonwealth common shareholders per share—diluted
|
0.17
|
|
|
(0.06
|
)
|
|
0.25
|
|
|
(0.19
|
)
|
Description
|
|
Balance at
Beginning of Period |
|
Charged to
Costs and Expenses |
|
Deductions
|
|
Balance at
End of Period |
||||||||
Year Ended December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for doubtful accounts
|
|
$
|
7,715
|
|
|
$
|
1,056
|
|
|
$
|
(3,666
|
)
|
|
$
|
5,105
|
|
Year Ended December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for doubtful accounts
|
|
$
|
5,105
|
|
|
$
|
935
|
|
|
$
|
(1,269
|
)
|
|
$
|
4,771
|
|
Year Ended December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for doubtful accounts
|
|
$
|
4,771
|
|
|
$
|
1,273
|
|
|
$
|
(1,070
|
)
|
|
$
|
4,974
|
|
|
|
|
|
|
|
|
|
Initial Cost to Company
|
|
|
|
|
|
Cost Amount Carried at Close of Period
|
|
|
|
|
|
|
||||||||||||||||||||||||
Property
|
|
City
|
|
State
|
|
Encumbrances(1)
|
|
Land
|
|
Buildings and
Improvements
|
|
Costs
Capitalized Subsequent to Acquisition, Net |
Impairment/Write Downs
|
|
Land
|
|
Buildings and
Improvements
|
|
Total(2)
|
|
Accumulated
Depreciation(3)
|
|
Date
Acquired
|
|
Original
Construction
Date
|
|||||||||||||||||||
1225 Seventeenth Street
|
|
Denver
|
|
CO
|
|
$
|
—
|
|
|
$
|
22,400
|
|
|
$
|
110,090
|
|
|
$
|
33,108
|
|
|
$
|
(2,750
|
)
|
|
$
|
22,400
|
|
|
$
|
140,448
|
|
|
$
|
162,848
|
|
|
$
|
35,066
|
|
|
6/24/2009
|
|
1982
|
1250 H Street, NW
|
|
Washington
|
|
DC
|
|
—
|
|
|
5,975
|
|
|
53,778
|
|
|
15,895
|
|
|
(579
|
)
|
|
5,975
|
|
|
69,094
|
|
|
75,069
|
|
|
33,383
|
|
|
6/23/1998
|
|
1992
|
|||||||||
Georgetown-Green and Harris Buildings
|
|
Washington
|
|
DC
|
|
—
|
|
|
24,000
|
|
|
35,979
|
|
|
1,076
|
|
|
—
|
|
|
24,000
|
|
|
37,055
|
|
|
61,055
|
|
|
8,402
|
|
|
9/3/2009
|
|
1960;1975
|
|||||||||
109 Brookline Avenue
|
|
Boston
|
|
MA
|
|
—
|
|
|
3,168
|
|
|
30,397
|
|
|
15,636
|
|
|
(1,397
|
)
|
|
3,168
|
|
|
44,636
|
|
|
47,804
|
|
|
21,853
|
|
|
9/28/1995
|
|
1915
|
|||||||||
1735 Market Street
|
|
Philadelphia
|
|
PA
|
|
—
|
|
|
24,753
|
|
|
222,775
|
|
|
95,918
|
|
|
(14,927
|
)
|
|
24,748
|
|
|
303,771
|
|
|
328,519
|
|
|
136,425
|
|
|
6/30/1998
|
|
1990
|
|||||||||
206 East 9th Street
|
|
Austin
|
|
TX
|
|
26,000
|
|
|
7,900
|
|
|
38,533
|
|
|
5,362
|
|
|
(444
|
)
|
|
7,900
|
|
|
43,451
|
|
|
51,351
|
|
|
7,073
|
|
|
5/31/2012
|
|
1984
|
|||||||||
Bridgepoint Square
|
|
Austin
|
|
TX
|
|
—
|
|
|
7,784
|
|
|
70,526
|
|
|
20,637
|
|
|
(1,172
|
)
|
|
7,784
|
|
|
89,991
|
|
|
97,775
|
|
|
45,146
|
|
|
12/5/1997
|
|
1986;1996;1997
|
|||||||||
Research Park
|
|
Austin
|
|
TX
|
|
—
|
|
|
15,859
|
|
|
60,175
|
|
|
33,383
|
|
|
—
|
|
|
21,212
|
|
|
88,205
|
|
|
109,417
|
|
|
38,117
|
|
|
10/7/1998; 10/11/2016
|
|
1968;1998; 2001
|
|||||||||
333 108th Avenue NE
|
|
Bellevue
|
|
WA
|
|
—
|
|
|
14,400
|
|
|
136,412
|
|
|
2,746
|
|
|
(31
|
)
|
|
14,400
|
|
|
139,127
|
|
|
153,527
|
|
|
33,117
|
|
|
11/12/2009
|
|
2008
|
|||||||||
600 108th Avenue NE
|
|
Bellevue
|
|
WA
|
|
—
|
|
|
3,555
|
|
|
30,244
|
|
|
19,677
|
|
|
(1,199
|
)
|
|
3,555
|
|
|
48,722
|
|
|
52,277
|
|
|
17,386
|
|
|
7/16/2004
|
|
1980
|
|||||||||
|
|
|
|
|
|
$
|
26,000
|
|
|
$
|
129,794
|
|
|
$
|
788,909
|
|
|
$
|
243,438
|
|
|
$
|
(22,499
|
)
|
|
$
|
135,142
|
|
|
$
|
1,004,500
|
|
|
$
|
1,139,642
|
|
|
$
|
375,968
|
|
|
|
|
|
|
Real Estate
Properties |
|
Accumulated
Depreciation |
||||
Balance at January 1, 2016
|
$
|
3,887,352
|
|
|
$
|
898,939
|
|
Additions
|
113,258
|
|
|
101,647
|
|
||
Loss on asset impairment
|
(58,595
|
)
|
|
(119
|
)
|
||
Disposals
|
(1,085,125
|
)
|
|
(245,212
|
)
|
||
Balance at December 31, 2016
|
2,856,890
|
|
|
755,255
|
|
||
Additions
|
55,041
|
|
|
71,979
|
|
||
Loss on asset impairment
|
(6,711
|
)
|
|
—
|
|
||
Properties classified to held for sale
|
(138,130
|
)
|
|
(62,064
|
)
|
||
Disposals
|
(1,019,479
|
)
|
|
(314,452
|
)
|
||
Balance at December 31, 2017
|
1,747,611
|
|
|
450,718
|
|
||
Additions
|
58,618
|
|
|
39,161
|
|
||
Loss on asset impairment
|
(12,032
|
)
|
|
—
|
|
||
Disposals
|
(654,555
|
)
|
|
(113,911
|
)
|
||
Balance at December 31, 2018
|
$
|
1,139,642
|
|
|
$
|
375,968
|
|
(1)
|
Excludes net unamortized premiums and net unamortized deferred financing costs.
|
(2)
|
Excludes value of real estate intangibles. Aggregate cost for federal income tax purposes is approximately
$1,129,227
.
|
(3)
|
Depreciation is calculated using the straight line method over estimated useful lives of up to
40
years for buildings and improvements and up to
12
years for personal property.
|
Annual Retainer - Cash
|
|
$60,000
|
Annual Retainer - Equity Awards
|
|
Each independent trustee will receive, at the trustee's option, restricted common shares of EQC or time-based LTIP units in EQC Operating Trust, with a value of $100,000 on an annual basis, which shares or units will vest on the one-year anniversary of the grant date.
|
Lead Trustee Annual Retainer
|
|
$30,000
|
Audit Committee Chair Annual Retainer
|
|
$20,000
|
Compensation Committee Chair Annual Retainer
|
|
$15,000
|
Nominating and Corporate Governance Committee Chair Annual Retainer
|
|
$15,000
|
Audit Committee Member
|
|
$8,000
|
Compensation Committee Member
|
|
$6,000
|
Governance Committee Member
|
|
$6,000
|
Reimbursements
|
|
Each independent trustee will be entitled to reimbursement for travel expenses related to a Board or Committee meeting.
|
Annual Retainer - LTIC Awards
|
|
The Chairman of the Board will receive equity awards pursuant to the Company’s Long-Term Incentive Compensation Plan (the “LTIC Awards”). 33% of the target LTIC Awards will consist of, at the Chairman's option, restricted common shares of EQC or time-based LTIP units in EQC Operating Trust, subject to time-based vesting restrictions. 67% of the target LTIC Awards will consist of, at the Chairman's option, restricted stock units of EQC (“RSUs”) or performance-based LTIP units in EQC Operating Trust ("PB LTIP Units"), subject to time-based and performance-based vesting restrictions. The LTIC Awards issued to the Chairman of the Board will have a target value of $2,000,000. The number of RSUs or PB LTIP Units that will be earned by the Chairman of the Board, if any, will not be determined until the end of a three-year performance period, and therefore the actual value of any RSUs or PB LTIP Units could be higher or lower than the foregoing target level, depending on the Company’s achievement of the applicable performance criteria.
|
|
|
|
Reimbursements
|
|
The Chairman of the Board will be entitled to reimbursement for travel expenses related to company business and Board or Committee meetings.
|
Name
|
|
State of Formation, Organization or Incorporation
|
EQC 33 Stiles Lane Property LLC
|
|
Delaware
|
EQC 600 West Chicago Property LLC
|
|
Delaware
|
EQC 625 Crane Property LLC
|
|
Delaware
|
EQC BCP Property LLC
|
|
Delaware
|
EQC Capitol Tower Property LLC
|
|
Delaware
|
EQC Herald Square Property LLC
|
|
Delaware
|
EQC Industrial Properties LLC
|
|
Delaware
|
EQC Nine Penn Center Property LLC
|
|
Delaware
|
EQC Operating Trust
|
|
Maryland
|
EQC Securities LLC
|
|
Delaware
|
EQC Triangle Plaza Property LLC
|
|
Delaware
|
EQC TRS, Inc.
|
|
Delaware
|
Equity Commonwealth LLC
|
|
Delaware
|
Equity Commonwealth Management LLC
|
|
Delaware
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
February 14, 2019
|
|
/s/ David A. Helfand
|
|
|
|
David A. Helfand
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
February 14, 2019
|
|
/s/Adam S. Markman
|
|
|
|
Adam S. Markman
|
|
|
|
Executive Vice President, Chief
|
|
|
|
Financial Officer and Treasurer
|
|
|
|
|
Certification Pursuant to 18 U.S.C. Sec. 1350
|
1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ David A. Helfand
|
|
/s/ Adam S. Markman
|
David A. Helfand
|
|
Adam S. Markman
|
President and Chief Executive Officer
|
|
Executive Vice President, Chief Financial Officer
|
|
|
and Treasurer
|
|
|
|
Date: February 14, 2019
|
|
|
|
|
|