Maryland | 04-6558834 | |||||||
(State or Other Jurisdiction of Incorporation or Organization) | (IRS Employer Identification No.) | |||||||
Two North Riverside Plaza, Suite 2100, Chicago, IL
|
60606 | |||||||
(Address of Principal Executive Offices) | (Zip Code) | |||||||
(312) 646-2800
|
||||||||
(Registrant’s Telephone Number, Including Area Code) |
Title Of Each Class | Trading Symbol | Name of Each Exchange On Which Registered | ||||||||||||
Common Shares of Beneficial Interest | EQC | The New York Stock Exchange | ||||||||||||
6.50% Series D Cumulative Convertible Preferred Shares of Beneficial Interest | EQCpD | The New York Stock Exchange |
Large accelerated filer
|
☒ | Accelerated filer | ☐ | |||||||||||
Non-accelerated filer
|
☐ | Smaller reporting company | ☐ | |||||||||||
Emerging growth company | ☐ |
Page | ||||||||
March 31,
2021 |
December 31,
2020 |
||||||||||
(audited) | |||||||||||
ASSETS | |||||||||||
Real estate properties: | |||||||||||
Land | $ | 44,060 | $ | 44,060 | |||||||
Buildings and improvements | 361,107 | 357,650 | |||||||||
405,167 | 401,710 | ||||||||||
Accumulated depreciation | (147,034) | (143,319) | |||||||||
258,133 | 258,391 | ||||||||||
Cash and cash equivalents | 2,971,052 | 2,987,225 | |||||||||
Rents receivable | 14,629 | 14,702 | |||||||||
Other assets, net | 16,862 | 17,353 | |||||||||
Total assets | $ | 3,260,676 | $ | 3,277,671 | |||||||
LIABILITIES AND EQUITY | |||||||||||
Accounts payable, accrued expenses and other | $ | 21,007 | $ | 20,588 | |||||||
Rent collected in advance | 2,979 | 2,928 | |||||||||
Distributions payable | 5,072 | 10,991 | |||||||||
Total liabilities | 29,058 | 34,507 | |||||||||
Shareholders’ equity: | |||||||||||
Preferred shares of beneficial interest, $0.01 par value: 50,000,000 shares authorized;
|
|||||||||||
Series D preferred shares; 6.50% cumulative convertible; 4,915,196 shares issued and
outstanding, aggregate liquidation preference of $122,880
|
119,263 | 119,263 | |||||||||
Common shares of beneficial interest, $0.01 par value: 350,000,000 shares authorized;
121,916,875 and 121,522,555 shares issued and outstanding, respectively
|
1,219 | 1,215 | |||||||||
Additional paid in capital | 4,295,226 | 4,294,632 | |||||||||
Cumulative net income | 3,804,930 | 3,814,948 | |||||||||
Cumulative common distributions | (4,283,753) | (4,283,668) | |||||||||
Cumulative preferred distributions | (711,709) | (709,712) | |||||||||
Total shareholders’ equity | 3,225,176 | 3,236,678 | |||||||||
Noncontrolling interest | 6,442 | 6,486 | |||||||||
Total equity | 3,231,618 | 3,243,164 | |||||||||
Total liabilities and equity | $ | 3,260,676 | $ | 3,277,671 |
Three Months Ended March 31, | |||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Rental revenue | $ | 14,169 | $ | 17,143 | |||||||||||||||||||
Other revenue | 682 | 1,677 | |||||||||||||||||||||
Total revenues | 14,851 | 18,820 | |||||||||||||||||||||
Expenses: | |||||||||||||||||||||||
Operating expenses | 6,621 | 8,761 | |||||||||||||||||||||
Depreciation and amortization | 4,351 | 5,114 | |||||||||||||||||||||
General and administrative | 15,729 | 10,604 | |||||||||||||||||||||
Total expenses | 26,701 | 24,479 | |||||||||||||||||||||
Interest and other income, net | 1,843 | 11,895 | |||||||||||||||||||||
Interest expense (including net amortization of debt premiums and deferred financing fees of $— and $(56), respectively)
|
— | (309) | |||||||||||||||||||||
Gain on sale of properties, net
|
— | 419,620 | |||||||||||||||||||||
(Loss) income before income taxes
|
(10,007) | 425,547 | |||||||||||||||||||||
Income tax expense | (31) | (40) | |||||||||||||||||||||
Net (loss) income | (10,038) | 425,507 | |||||||||||||||||||||
Net loss (income) attributable to noncontrolling interest | 20 | (748) | |||||||||||||||||||||
Net (loss) income attributable to Equity Commonwealth | (10,018) | 424,759 | |||||||||||||||||||||
Preferred distributions | (1,997) | (1,997) | |||||||||||||||||||||
Net (loss) income attributable to Equity Commonwealth common shareholders
|
$ | (12,015) | $ | 422,762 | |||||||||||||||||||
Weighted average common shares outstanding — basic | 122,002 | 122,148 | |||||||||||||||||||||
Weighted average common shares outstanding — diluted | 122,002 | 126,605 | |||||||||||||||||||||
Earnings per common share attributable to Equity Commonwealth common shareholders:
|
|||||||||||||||||||||||
Basic | $ | (0.10) | $ | 3.46 | |||||||||||||||||||
Diluted
|
$ | (0.10) | $ | 3.35 | |||||||||||||||||||
Three Months Ended
March 31, |
|||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||
Net (loss) income | $ | (10,038) | $ | 425,507 | |||||||||||||||||||
Total comprehensive (loss) income | $ | (10,038) | $ | 425,507 | |||||||||||||||||||
Comprehensive loss (income) attributable to noncontrolling interest
|
20 | (748) | |||||||||||||||||||||
Total comprehensive (loss) income attributable to Equity Commonwealth
|
$ | (10,018) | $ | 424,759 |
Equity Commonwealth Shareholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Number of Series D Preferred Shares |
Series D Preferred
Shares |
Number of Common Shares |
Common
Shares |
Additional
Paid in Capital |
Cumulative
Net Income |
Cumulative
Common Distributions |
Cumulative
Preferred Distributions |
Noncontrolling Interest | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2021
|
4,915,196 | $ | 119,263 | 121,522,555 | $ | 1,215 | $ | 4,294,632 | $ | 3,814,948 | $ | (4,283,668) | $ | (709,712) | $ | 6,486 | $ | 3,243,164 | |||||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | (10,018) | — | — | (20) | (10,038) | |||||||||||||||||||||||||||||||||||||||||||||||||
Surrender of shares for tax withholding | — | — | (210,334) | (2) | (6,091) | — | — | — | — | (6,093) | |||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 604,654 | 6 | 6,405 | — | — | — | 276 | 6,687 | |||||||||||||||||||||||||||||||||||||||||||||||||
Distributions | — | — | — | — | — | — | (85) | (1,997) | (20) | (2,102) | |||||||||||||||||||||||||||||||||||||||||||||||||
Adjustment for noncontrolling interest
|
— | — | — | — | 280 | — | — | — | (280) | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2021
|
4,915,196 | $ | 119,263 | 121,916,875 | $ | 1,219 | $ | 4,295,226 | $ | 3,804,930 | $ | (4,283,753) | $ | (711,709) | $ | 6,442 | $ | 3,231,618 |
Equity Commonwealth Shareholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Number of Series D Preferred Shares |
Series D Preferred
Shares |
Number of Common
Shares |
Common
Shares |
Additional
Paid in Capital |
Cumulative
Net Income |
Cumulative
Common Distributions |
Cumulative
Preferred Distributions |
Noncontrolling Interest | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2020
|
4,915,196 | $ | 119,263 | 121,924,199 | $ | 1,219 | $ | 4,313,831 | $ | 3,363,654 | $ | (3,851,666) | $ | (701,724) | $ | 1,295 | $ | 3,245,872 | |||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 424,759 | — | — | 748 | 425,507 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Repurchase of shares | — | — | (711,000) | (7) | (20,862) | — | — | — | — | (20,869) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Surrender of shares for tax withholding | — | — | (183,466) | (2) | (6,010) | — | — | — | — | (6,012) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 472,787 | 5 | 2,953 | — | — | — | 345 | 3,303 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions | — | — | — | — | — | — | (1,190) | (1,997) | — | (3,187) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Adjustment for noncontrolling interest | — | — | — | — | (4,646) | — | — | — | 4,646 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2020
|
4,915,196 | $ | 119,263 | 121,502,520 | $ | 1,215 | $ | 4,285,266 | $ | 3,788,413 | $ | (3,852,856) | $ | (703,721) | $ | 7,034 | $ | 3,644,614 |
Three Months Ended March 31, | |||||||||||
2021 | 2020 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
Net (loss) income | $ | (10,038) | $ | 425,507 | |||||||
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||||||||||
Depreciation | 3,769 | 4,382 | |||||||||
Net amortization of debt premiums and deferred financing fees | — | (56) | |||||||||
Straight-line rental income | (307) | 198 | |||||||||
Other amortization | 582 | 732 | |||||||||
Amortization of right-of-use asset | — | 189 | |||||||||
Share-based compensation | 6,687 | 3,303 | |||||||||
Net gain on sale of properties | — | (419,620) | |||||||||
Change in assets and liabilities: | |||||||||||
Rents receivable and other assets | 269 | (733) | |||||||||
Accounts payable, accrued expenses and other | 535 | (1,128) | |||||||||
Rent collected in advance | 51 | (996) | |||||||||
Net cash provided by operating activities | 1,548 | 11,778 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||
Real estate improvements | (3,607) | (1,540) | |||||||||
Proceeds from sale of properties, net | — | 572,599 | |||||||||
Net cash (used in) provided by investing activities | (3,607) | 571,059 | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
Repurchase and retirement of common shares | (6,093) | (26,881) | |||||||||
Payments on borrowings | — | (148) | |||||||||
Distributions to common shareholders | (6,024) | (1,936) | |||||||||
Distributions to preferred shareholders | (1,997) | (1,997) | |||||||||
Distributions to holders of noncontrolling interest | — | (997) | |||||||||
Net cash used in financing activities | (14,114) | (31,959) | |||||||||
(Decrease) increase in cash, cash equivalents, and restricted cash | (16,173) | 550,878 | |||||||||
Cash, cash equivalents, and restricted cash at beginning of period | 2,987,225 | 2,800,645 | |||||||||
Cash, cash equivalents, and restricted cash at end of period | $ | 2,971,052 | $ | 3,351,523 |
Three Months Ended March 31, | |||||||||||
2021 | 2020 | ||||||||||
SUPPLEMENTAL CASH FLOW INFORMATION: | |||||||||||
Interest paid | $ | — | $ | 366 | |||||||
Taxes refunded, net | (12) | (2,045) | |||||||||
NON-CASH INVESTING ACTIVITIES: | |||||||||||
Accrued capital expenditures | $ | 840 | $ | 1,071 | |||||||
NON-CASH FINANCING ACTIVITIES: | |||||||||||
Distributions payable | $ | 5,072 | $ | 5,791 |
March 31, | |||||||||||
2021 | 2020 | ||||||||||
Cash and cash equivalents | $ | 2,971,052 | $ | 3,348,349 | |||||||
Restricted cash | — | 3,174 | |||||||||
Total cash, cash equivalents, and restricted cash shown in the statements of cash flows
|
$ | 2,971,052 | $ | 3,351,523 |
Property | Date Sold |
Number of
Properties |
Number of
Buildings |
Square
Footage |
Gross Sale Price(1) | Gain on Sale | ||||||||||||||||||||||||||||||||
109 Brookline Avenue
|
February 2020 | 1 | 1 | 285,556 | $ | 270,000 | $ | 225,190 | ||||||||||||||||||||||||||||||
333 108th Avenue NE(2)
|
March 2020 | 1 | 1 | 435,406 | 401,500 | 194,424 | ||||||||||||||||||||||||||||||||
2 | 2 | 720,962 | $ | 671,500 | $ | 419,614 |
Three Months Ended March 31, | ||||||||||||||||||||||||||
2021 | 2020 | |||||||||||||||||||||||||
Lease payments | $ | 9,257 | $ | 11,770 | ||||||||||||||||||||||
Variable lease payments | 4,912 | 5,373 | ||||||||||||||||||||||||
Rental revenue | $ | 14,169 | $ | 17,143 |
Declaration Date | Record Date | Payment Date | Series D Dividend Per Share | |||||||||||||||||
January 11, 2021 | January 28, 2021 | February 16, 2021 | $ | 0.40625 | ||||||||||||||||
April 9, 2021 | April 29, 2021 | May 17, 2021 | $ | 0.40625 | ||||||||||||||||
Common Shares | OP Units and LTIP Units | Total | ||||||||||||||||||
Outstanding at January 1, 2021
|
121,522,555 | 243,516 | 121,766,071 | |||||||||||||||||
Repurchase of shares | (210,334) | — | (210,334) | |||||||||||||||||
Share-based compensation grants and vesting, net of forfeitures
|
604,654 | — | 604,654 | |||||||||||||||||
Outstanding at March 31, 2021
|
121,916,875 | 243,516 | 122,160,391 | |||||||||||||||||
Noncontrolling ownership interest in the Operating Trust | 0.20 | % |
Three Months Ended March 31, | |||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||
Current: | |||||||||||||||||||||||
State and local
|
$ | (31) | $ | (40) | |||||||||||||||||||
Income tax expense | $ | (31) | $ | (40) |
2021 | |||||
Fair value of market-based awards granted | $ | 37.87 | |||
Expected term (years) | 4 | ||||
Expected volatility | 16.99 | % | |||
Risk-free rate | 0.17 | % |
Three Months Ended March 31, | |||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||
Numerator for earnings per common share - basic: | |||||||||||||||||||||||
Net (loss) income | $ | (10,038) | $ | 425,507 | |||||||||||||||||||
Net loss (income) attributable to noncontrolling interest | 20 | (748) | |||||||||||||||||||||
Preferred distributions | (1,997) | (1,997) | |||||||||||||||||||||
Numerator for net (loss) income per share - basic | $ | (12,015) | $ | 422,762 | |||||||||||||||||||
Numerator for earnings per common share - diluted: | |||||||||||||||||||||||
Net (loss) income
|
$ | (10,038) | $ | 425,507 | |||||||||||||||||||
Net income attributable to noncontrolling interests | 20 | (748) | |||||||||||||||||||||
Preferred distributions | (1,997) | — | |||||||||||||||||||||
Numerator for net (loss) income per share - diluted | $ | (12,015) | $ | 424,759 | |||||||||||||||||||
Denominator for earnings per common share - basic and diluted: | |||||||||||||||||||||||
Weighted average number of common shares outstanding - basic(1)
|
122,002 | 122,148 | |||||||||||||||||||||
RSUs(2)
|
— | 1,524 | |||||||||||||||||||||
LTIP Units(3)
|
— | 76 | |||||||||||||||||||||
Series D preferred shares; 6.50% cumulative convertible(4)
|
— | 2,857 | |||||||||||||||||||||
Weighted average number of common shares outstanding - diluted | 122,002 | 126,605 | |||||||||||||||||||||
Net (loss) income per common share attributable to Equity Commonwealth common shareholders:
|
|||||||||||||||||||||||
Basic
|
$ | (0.10) | $ | 3.46 | |||||||||||||||||||
Diluted
|
$ | (0.10) | $ | 3.35 | |||||||||||||||||||
Anti-dilutive securities: | |||||||||||||||||||||||
Effect of Series D preferred shares; 6.50% cumulative convertible(4)
|
3,237 | — | |||||||||||||||||||||
Effect of RSUs(2)
|
848 | — | |||||||||||||||||||||
Effect of LTIP Units
|
149 | 89 | |||||||||||||||||||||
Effect of OP Units(5)
|
170 | 73 |
All Properties | Comparable Properties(1) | ||||||||||||||||||||||
As of March 31, | As of March 31, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Total properties | 4 | 4 | 4 | 4 | |||||||||||||||||||
Total square feet | 1,507 | 1,507 | 1,507 | 1,507 | |||||||||||||||||||
Percent leased(2)
|
85.6 | % | 90.8 | % | 85.6 | % | 90.8 | % |
Year |
Number
of Tenants Expiring(1) |
Leased Square
Feet Expiring(2) |
% of Leased
Square Feet Expiring(2) |
Cumulative
% of Leased Square Feet Expiring(2) |
Annualized Rental
Revenue Expiring(3) |
% of
Annualized Rental Revenue Expiring |
Cumulative
% of Annualized Rental Revenue Expiring |
|||||||||||||||||||||||||||||||||||||
2021 | 12 | 84 | 6.5 | % | 6.5 | % | $ | 3,973 | 6.9 | % | 6.9 | % | ||||||||||||||||||||||||||||||||
2022 | 13 | 124 | 9.6 | % | 16.1 | % | 6,388 | 11.0 | % | 17.9 | % | |||||||||||||||||||||||||||||||||
2023 | 18 | 195 | 15.1 | % | 31.2 | % | 8,977 | 15.5 | % | 33.4 | % | |||||||||||||||||||||||||||||||||
2024 | 16 | 213 | 16.5 | % | 47.7 | % | 9,429 | 16.3 | % | 49.7 | % | |||||||||||||||||||||||||||||||||
2025 | 11 | 145 | 11.2 | % | 58.9 | % | 5,640 | 9.8 | % | 59.5 | % | |||||||||||||||||||||||||||||||||
2026 | 8 | 80 | 6.2 | % | 65.1 | % | 3,693 | 6.4 | % | 65.9 | % | |||||||||||||||||||||||||||||||||
2027 | 11 | 122 | 9.5 | % | 74.6 | % | 5,048 | 8.7 | % | 74.6 | % | |||||||||||||||||||||||||||||||||
2028 | 4 | 63 | 4.9 | % | 79.5 | % | 3,074 | 5.3 | % | 79.9 | % | |||||||||||||||||||||||||||||||||
2029 | 7 | 144 | 11.2 | % | 90.7 | % | 6,423 | 11.1 | % | 91.0 | % | |||||||||||||||||||||||||||||||||
2030 | 3 | 58 | 4.5 | % | 95.2 | % | 2,496 | 4.3 | % | 95.3 | % | |||||||||||||||||||||||||||||||||
Thereafter | 4 | 62 | 4.8 | % | 100.0 | % | 2,698 | 4.7 | % | 100.0 | % | |||||||||||||||||||||||||||||||||
107 | 1,290 | 100.0 | % | $ | 57,839 | 100.0 | % | |||||||||||||||||||||||||||||||||||||
Weighted average remaining lease term (in years):
|
4.6 | 4.5 |
Tenant | Square Feet(1) | % of Total Leased Square Feet(1) | % of Annualized Rental Revenue(2) | Weighted Average Remaining Lease Term | |||||||||||||||||||||||||
1. | Equinor Energy Services, Inc. | 80 | 6.2 | % | 5.8 | % | 2.8 | ||||||||||||||||||||||
2. | KPMG, LLP | 71 | 5.5 | % | 5.1 | % | 8.2 | ||||||||||||||||||||||
3. | Crowdstrike, Inc. | 36 | 2.8 | % | 3.7 | % | 3.6 | ||||||||||||||||||||||
4. | CBRE, Inc. | 40 | 3.1 | % | 3.4 | % | 7.0 | ||||||||||||||||||||||
5. |
Salesforce.com, Inc.(3)
|
65 | 5.0 | % | 3.4 | % | 4.7 | ||||||||||||||||||||||
6. | Kazoo, Inc. | 26 | 2.0 | % | 2.7 | % | 0.8 | ||||||||||||||||||||||
7. | Alden Torch Financial, LLC | 34 | 2.6 | % | 2.6 | % | 5.9 | ||||||||||||||||||||||
8. | The Boon Group, Inc. | 36 | 2.8 | % | 2.5 | % | 4.9 | ||||||||||||||||||||||
Total | 388 | 30.0 | % | 29.2 | % | 4.9 |
Comparable Properties Results(1) | Other Properties Results(2) | Consolidated Results | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | $ Change | % Change | 2021 | 2020 | 2021 | 2020 | $ Change | % Change | ||||||||||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Rental revenue | $ | 14,026 | $ | 14,086 | $ | (60) | (0.4) | % | $ | 143 | $ | 3,057 | $ | 14,169 | $ | 17,143 | $ | (2,974) | (17.3) | % | |||||||||||||||||||||||||||||||||||||||
Other revenue
|
682 | 1,533 | (851) | (55.5) | % | — | 144 | 682 | 1,677 | (995) | (59.3) | % | |||||||||||||||||||||||||||||||||||||||||||||||
Operating expenses | (6,602) | (6,868) | 266 | (3.9) | % | (19) | (1,893) | (6,621) | (8,761) | 2,140 | (24.4) | % | |||||||||||||||||||||||||||||||||||||||||||||||
Net operating income(3)
|
$ | 8,106 | $ | 8,751 | $ | (645) | (7.4) | % | $ | 124 | $ | 1,308 | 8,230 | 10,059 | (1,829) | (18.2) | % | ||||||||||||||||||||||||||||||||||||||||||
Other expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 4,351 | 5,114 | (763) | (14.9) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
General and administrative | 15,729 | 10,604 | 5,125 | 48.3 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total other expenses | 20,080 | 15,718 | 4,362 | 27.8 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest and other income, net | 1,843 | 11,895 | (10,052) | (84.5) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest expense | — | (309) | 309 | (100.0) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gain on sale of properties, net | — | 419,620 | (419,620) | (100.0) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Loss) income before income taxes
|
(10,007) | 425,547 | (435,554) | (102.4) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income tax expense | (31) | (40) | 9 | (22.5) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net (loss) income | (10,038) | 425,507 | (435,545) | (102.4) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net loss (income) attributable to noncontrolling interests | 20 | (748) | 768 | (102.7) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net (loss) income attributable to Equity Commonwealth | (10,018) | 424,759 | (434,777) | (102.4) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred distributions | (1,997) | (1,997) | — | — | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net (loss) income attributable to Equity Commonwealth common shareholders
|
$ | (12,015) | $ | 422,762 | $ | (434,777) | (102.8) | % |
Asset | Gain on Sale, Net | |||||||
109 Brookline Avenue | $ | 225,190 | ||||||
333 108th Avenue NE | 194,424 | |||||||
$ | 419,614 |
Three Months Ended March 31, | |||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||
Tenant improvements(1)
|
$ | 3,219 | $ | 877 | |||||||||||||||||||
Leasing costs(2)
|
268 | 946 | |||||||||||||||||||||
Building improvements(3)
|
238 | 351 |
New
Leases |
Renewals | Total | |||||||||||||||
Square feet leased during the period | 11 | 16 | 27 | ||||||||||||||
Tenant improvements and leasing commissions | $ | 109 | $ | 759 | $ | 868 | |||||||||||
Tenant improvements and leasing commissions per square foot | $ | 9.89 | $ | 47.43 | $ | 32.00 | |||||||||||
Weighted average lease term by square foot (years)(1)
|
2.3 | 6.7 | 4.9 | ||||||||||||||
Tenant improvements and leasing commissions per square foot per year | $ | 4.35 | $ | 7.06 | $ | 6.54 |
Three Months Ended March 31, | |||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||
Reconciliation to FFO: | |||||||||||||||||||||||
Net (loss) income | $ | (10,038) | $ | 425,507 | |||||||||||||||||||
Real estate depreciation and amortization | 4,301 | 4,881 | |||||||||||||||||||||
Gain on sale of properties, net | — | (419,620) | |||||||||||||||||||||
FFO attributable to Equity Commonwealth | (5,737) | 10,768 | |||||||||||||||||||||
Preferred distributions | (1,997) | (1,997) | |||||||||||||||||||||
FFO attributable to Equity Commonwealth common shareholders and unitholders
|
$ | (7,734) | $ | 8,771 | |||||||||||||||||||
Reconciliation to Normalized FFO: | |||||||||||||||||||||||
FFO attributable to Equity Commonwealth common shareholders and unitholders
|
$ | (7,734) | $ | 8,771 | |||||||||||||||||||
Straight-line rent adjustments | (307) | 198 | |||||||||||||||||||||
Executive severance expense
|
7,107 | — | |||||||||||||||||||||
Taxes related to property sales included in general and administrative
|
— | 1,448 | |||||||||||||||||||||
Taxes related to property sales, net included in income tax expense
|
— | 35 | |||||||||||||||||||||
Normalized FFO attributable to Equity Commonwealth common shareholders and unitholders
|
$ | (934) | $ | 10,452 |
Three Months Ended March 31, | |||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||
Rental revenue | $ | 14,169 | $ | 17,143 | |||||||||||||||||||
Other revenue | 682 | 1,677 | |||||||||||||||||||||
Operating expenses | (6,621) | (8,761) | |||||||||||||||||||||
NOI | $ | 8,230 | $ | 10,059 | |||||||||||||||||||
NOI | $ | 8,230 | $ | 10,059 | |||||||||||||||||||
Depreciation and amortization | (4,351) | (5,114) | |||||||||||||||||||||
General and administrative | (15,729) | (10,604) | |||||||||||||||||||||
Interest and other income, net | 1,843 | 11,895 | |||||||||||||||||||||
Interest expense | — | (309) | |||||||||||||||||||||
Gain on sale of properties, net
|
— | 419,620 | |||||||||||||||||||||
(Loss) income before income taxes
|
(10,007) | 425,547 | |||||||||||||||||||||
Income tax expense | (31) | (40) | |||||||||||||||||||||
Net (loss) income | $ | (10,038) | $ | 425,507 |
Period | Total Number of Shares Purchased(1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number or Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs | ||||||||||||||||||||||
January 2021 | — | $ | — | N/A | N/A | |||||||||||||||||||||
February 2021 | 210,334 | $ | 28.97 | N/A | N/A | |||||||||||||||||||||
March 2021 | — | $ | — | N/A | N/A | |||||||||||||||||||||
Total | $ | 210,334 | $ | 28.97 |
Exhibit
Number |
Description | ||||
3.1 |
Articles of Amendment and Restatement of Declaration of Trust of the Company, dated July 1, 1994, as amended to date. (Incorporated by reference to the Company’s Current Report on Form 8-K filed August 1, 2014.)
|
||||
3.2 |
Articles Supplementary, dated October 10, 2006. (Incorporated by reference to the Company’s Current Report on Form 8-K filed October 11, 2006.)
|
||||
3.3 |
Articles Supplementary, dated May 31, 2011. (Incorporated by reference to the Company’s Current Report on Form 8-K filed May 31, 2011.)
|
||||
3.4 |
Articles Supplementary, dated March 14, 2018. (Incorporated by reference to the Company’s Current Report on Form 8-K filed March 15, 2018.)
|
||||
3.5 |
Fourth Amended and Restated Bylaws of the Company, adopted April 2, 2020. (Incorporated by reference to the Company’s Current Report on Form 8-K filed April 3, 2020.)
|
||||
4.1 |
Form of Common Share Certificate. (Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014.)
|
||||
4.2 |
Form of 6 1/2% Series D Cumulative Convertible Preferred Share Certificate. (Incorporated by reference to the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.)
|
||||
10.1 | |||||
31.1 |
Rule 13a-14(a) Certification. (Filed herewith.)
|
||||
31.2 |
Rule 13a-14(a) Certification. (Filed herewith.)
|
||||
32.1 |
Section 1350 Certification. (Furnished herewith.)
|
||||
101 | The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2021, formatted in Inline XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Comprehensive (Loss) Income, (iv) the Condensed Consolidated Statements of Equity, (v) the Condensed Consolidated Statements of Cash Flows and (vi) related notes to these condensed consolidated financial statements, tagged as blocks of text and in detail. (Filed herewith.) | ||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
EQUITY COMMONWEALTH | |||||||||||
By: | /s/ David A. Helfand | ||||||||||
David A. Helfand | |||||||||||
President and Chief Executive Officer | |||||||||||
Dated: | May 5, 2021 | ||||||||||
By: | /s/ William H. Griffiths | ||||||||||
William H. Griffiths | |||||||||||
Senior Vice President, Chief Financial Officer and Treasurer | |||||||||||
Dated: | May 5, 2021 |
EMPLOYEE | EQUITY COMMONWEALTH AND | |||||||
EQUITY COMMONWEALTH | ||||||||
MANAGEMENT LLC |
Signature: | /s/ Adam Markman | By: | /s/ Orrin S. Shifrin | |||||||||||
Name: | Orrin S. Shifrin | |||||||||||||
Title: | EVP, General Counsel & Secretary |
EMPLOYEE
|
|||||
Adam Markman | |||||
Date |
Date: | May 5, 2021 | /s/ David A. Helfand | |||||||||
David A. Helfand | |||||||||||
President and Chief Executive Officer | |||||||||||
Date: | May 5, 2021 | /s/ William H. Griffiths | |||||||||
William H. Griffiths | |||||||||||
Senior Vice President, Chief | |||||||||||
Financial Officer and Treasurer | |||||||||||
Certification Pursuant to 18 U.S.C. Sec. 1350
|
/s/ David A. Helfand | /s/ William H. Griffiths | ||||||||||
David A. Helfand | William H. Griffiths | ||||||||||
President and Chief Executive Officer | Senior Vice President, Chief Financial Officer | ||||||||||
and Treasurer | |||||||||||
Date: | May 5, 2021 | ||||||||||