0000803649false2021Q2--12-3100008036492021-01-012021-06-300000803649us-gaap:CommonClassAMember2021-01-012021-06-300000803649us-gaap:SeriesDPreferredStockMember2021-01-012021-06-30xbrli:shares00008036492021-07-26iso4217:USD00008036492021-06-3000008036492020-12-31iso4217:USDxbrli:sharesxbrli:pure00008036492021-04-012021-06-3000008036492020-01-012020-06-3000008036492020-04-012020-06-300000803649us-gaap:PreferredStockMember2021-03-310000803649us-gaap:CommonStockMember2021-03-310000803649us-gaap:AdditionalPaidInCapitalMember2021-03-310000803649us-gaap:RetainedEarningsMember2021-03-310000803649eqc:CumulativeCommonDistributionsMember2021-03-310000803649eqc:CumulativePreferredDistributionsMember2021-03-310000803649us-gaap:NoncontrollingInterestMember2021-03-3100008036492021-03-310000803649us-gaap:RetainedEarningsMember2021-04-012021-06-300000803649us-gaap:NoncontrollingInterestMember2021-04-012021-06-300000803649us-gaap:CommonStockMember2021-04-012021-06-300000803649us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300000803649eqc:CumulativeCommonDistributionsMember2021-04-012021-06-300000803649eqc:CumulativePreferredDistributionsMember2021-04-012021-06-300000803649us-gaap:PreferredStockMember2021-06-300000803649us-gaap:CommonStockMember2021-06-300000803649us-gaap:AdditionalPaidInCapitalMember2021-06-300000803649us-gaap:RetainedEarningsMember2021-06-300000803649eqc:CumulativeCommonDistributionsMember2021-06-300000803649eqc:CumulativePreferredDistributionsMember2021-06-300000803649us-gaap:NoncontrollingInterestMember2021-06-300000803649us-gaap:PreferredStockMember2020-12-310000803649us-gaap:CommonStockMember2020-12-310000803649us-gaap:AdditionalPaidInCapitalMember2020-12-310000803649us-gaap:RetainedEarningsMember2020-12-310000803649eqc:CumulativeCommonDistributionsMember2020-12-310000803649eqc:CumulativePreferredDistributionsMember2020-12-310000803649us-gaap:NoncontrollingInterestMember2020-12-310000803649us-gaap:RetainedEarningsMember2021-01-012021-06-300000803649us-gaap:NoncontrollingInterestMember2021-01-012021-06-300000803649us-gaap:CommonStockMember2021-01-012021-06-300000803649us-gaap:AdditionalPaidInCapitalMember2021-01-012021-06-300000803649eqc:CumulativeCommonDistributionsMember2021-01-012021-06-300000803649eqc:CumulativePreferredDistributionsMember2021-01-012021-06-300000803649us-gaap:PreferredStockMember2020-03-310000803649us-gaap:CommonStockMember2020-03-310000803649us-gaap:AdditionalPaidInCapitalMember2020-03-310000803649us-gaap:RetainedEarningsMember2020-03-310000803649eqc:CumulativeCommonDistributionsMember2020-03-310000803649eqc:CumulativePreferredDistributionsMember2020-03-310000803649us-gaap:NoncontrollingInterestMember2020-03-3100008036492020-03-310000803649us-gaap:RetainedEarningsMember2020-04-012020-06-300000803649us-gaap:NoncontrollingInterestMember2020-04-012020-06-300000803649us-gaap:CommonStockMember2020-04-012020-06-300000803649us-gaap:AdditionalPaidInCapitalMember2020-04-012020-06-300000803649eqc:CumulativeCommonDistributionsMember2020-04-012020-06-300000803649eqc:CumulativePreferredDistributionsMember2020-04-012020-06-300000803649us-gaap:PreferredStockMember2020-06-300000803649us-gaap:CommonStockMember2020-06-300000803649us-gaap:AdditionalPaidInCapitalMember2020-06-300000803649us-gaap:RetainedEarningsMember2020-06-300000803649eqc:CumulativeCommonDistributionsMember2020-06-300000803649eqc:CumulativePreferredDistributionsMember2020-06-300000803649us-gaap:NoncontrollingInterestMember2020-06-3000008036492020-06-300000803649us-gaap:PreferredStockMember2019-12-310000803649us-gaap:CommonStockMember2019-12-310000803649us-gaap:AdditionalPaidInCapitalMember2019-12-310000803649us-gaap:RetainedEarningsMember2019-12-310000803649eqc:CumulativeCommonDistributionsMember2019-12-310000803649eqc:CumulativePreferredDistributionsMember2019-12-310000803649us-gaap:NoncontrollingInterestMember2019-12-3100008036492019-12-310000803649us-gaap:RetainedEarningsMember2020-01-012020-06-300000803649us-gaap:NoncontrollingInterestMember2020-01-012020-06-300000803649us-gaap:CommonStockMember2020-01-012020-06-300000803649us-gaap:AdditionalPaidInCapitalMember2020-01-012020-06-300000803649eqc:CumulativeCommonDistributionsMember2020-01-012020-06-300000803649eqc:CumulativePreferredDistributionsMember2020-01-012020-06-300000803649eqc:EQCOperatingTrustMember2021-06-30eqc:property0000803649us-gaap:ConsolidatedPropertiesMember2021-06-30eqc:buildingutr:sqft0000803649eqc:MonmouthRealEstateInvestmentCorporationMember2021-05-040000803649eqc:MonmouthRealEstateInvestmentCorporationMember2021-05-042021-05-040000803649eqc:MonmouthRealEstateInvestmentCorporationMember2021-06-300000803649us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembereqc:A109BrooklineAvenueMember2020-02-012020-02-290000803649us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembereqc:A333108thAvenueNEMember2020-03-012020-03-310000803649us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembereqc:GeorgetownGreenAndHarrisBuildingsMember2020-05-012020-05-310000803649us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2020-01-012020-06-300000803649us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembereqc:A333108thAvenueNEMember2021-04-012021-06-300000803649us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembereqc:A333108thAvenueNEMember2020-04-012020-06-300000803649us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembereqc:A333108thAvenueNEMember2021-01-012021-06-300000803649us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembereqc:A333108thAvenueNEMember2020-01-012020-06-300000803649eqc:COVID19Member2021-04-012021-06-300000803649eqc:COVID19Member2021-01-012021-06-300000803649us-gaap:CommonStockMember2021-03-010000803649us-gaap:CommonStockMember2021-01-012021-06-300000803649us-gaap:CommonStockMember2020-01-012020-06-3000008036492021-02-012021-02-2800008036492021-02-162021-02-1600008036492021-01-112021-01-1100008036492021-04-092021-04-0900008036492021-05-172021-05-170000803649us-gaap:SubsequentEventMember2021-07-062021-07-060000803649srt:ScenarioForecastMemberus-gaap:SubsequentEventMember2021-08-162021-08-160000803649us-gaap:CommonClassAMember2020-12-310000803649us-gaap:NoncontrollingInterestMembereqc:LongTermIncentivePlanUnitsAndOperatingPartnershipUnitsMember2020-12-310000803649eqc:CommonStockLongTermIncentivePlanUnitsAndOperatingPartnershipUnitsMember2020-12-310000803649us-gaap:NoncontrollingInterestMembereqc:LongTermIncentivePlanUnitsAndOperatingPartnershipUnitsMember2021-01-012021-06-300000803649eqc:CommonStockLongTermIncentivePlanUnitsAndOperatingPartnershipUnitsMember2021-01-012021-06-300000803649us-gaap:CommonClassAMember2021-06-300000803649us-gaap:NoncontrollingInterestMembereqc:LongTermIncentivePlanUnitsAndOperatingPartnershipUnitsMember2021-06-300000803649eqc:CommonStockLongTermIncentivePlanUnitsAndOperatingPartnershipUnitsMember2021-06-300000803649eqc:EquityCommonwealthMember2021-06-300000803649eqc:EQCOperatingTrustMember2021-04-012021-06-300000803649eqc:EQCOperatingTrustMember2021-01-012021-06-300000803649us-gaap:RestrictedStockMember2021-01-012021-06-300000803649us-gaap:RestrictedStockUnitsRSUMember2021-01-012021-06-30eqc:tranche0000803649us-gaap:ShareBasedCompensationAwardTrancheOneMemberus-gaap:RestrictedStockUnitsRSUMember2021-01-012021-06-300000803649us-gaap:ShareBasedCompensationAwardTrancheTwoMemberus-gaap:RestrictedStockUnitsRSUMember2021-01-012021-06-300000803649eqc:LongTermIncentivePlanUnitsMember2021-06-300000803649us-gaap:RestrictedStockUnitsRSUMember2021-06-30eqc:trustee0000803649us-gaap:RestrictedStockMember2021-06-230000803649eqc:RestrictedStockAndTimeBasedLongTermIncentivePlanUnitsMember2021-06-232021-06-230000803649eqc:IndependentTrusteeMembereqc:TimeBasedLongTermIncentivePlanUnitsMember2021-06-232021-06-230000803649us-gaap:RestrictedStockMember2021-06-232021-06-230000803649eqc:TimeBasedLongTermIncentivePlanUnitsMember2021-06-232021-06-230000803649us-gaap:RestrictedStockMember2021-01-252021-01-250000803649eqc:RestrictedStockUnitsRSUsTargetMember2021-01-252021-01-250000803649eqc:RestrictedStockUnitsRSUsMaximumMember2021-01-252021-01-250000803649eqc:RestrictedStockAndTimeBasedLongTermIncentivePlanUnitsMember2021-01-252021-01-250000803649eqc:RestrictedStockUnitsRSUsAndMarketBasedLongTermIncentivePlanUnitsMember2021-01-012021-06-300000803649us-gaap:RestrictedStockUnitsRSUMember2020-01-012020-06-300000803649us-gaap:RestrictedStockUnitsRSUMember2020-06-300000803649us-gaap:RestrictedStockMember2020-06-230000803649eqc:RestrictedStockAndTimeBasedLongTermIncentivePlanUnitsMember2020-06-232020-06-230000803649eqc:IndependentTrusteeMembereqc:TimeBasedLongTermIncentivePlanUnitsMember2020-06-232020-06-230000803649us-gaap:RestrictedStockMember2020-06-232020-06-230000803649eqc:TimeBasedLongTermIncentivePlanUnitsMember2020-06-232020-06-230000803649eqc:TimeBasedLongTermIncentivePlanUnitsMember2020-01-272020-01-270000803649eqc:MarketBasedLongTermIncentivePlanUnitsTargetMember2020-01-272020-01-270000803649eqc:MarketBasedLongTermIncentivePlanUnitsMaximumMember2020-01-272020-01-270000803649us-gaap:RestrictedStockMember2020-01-272020-01-270000803649eqc:RestrictedStockUnitsRSUsTargetMember2020-01-272020-01-270000803649eqc:RestrictedStockUnitsRSUsMaximumMember2020-01-272020-01-270000803649eqc:TimeBasedLongTermIncentivePlanUnitsAndRestrictedStockMember2020-01-272020-01-270000803649eqc:RestrictedStockUnitsRSUsAndMarketBasedLongTermIncentivePlanUnitsMember2020-01-272020-01-270000803649eqc:RestrictedStockAndTimeBasedLongTermIncentivePlanUnitsMember2021-06-300000803649eqc:RestrictedStockAndTimeBasedLongTermIncentivePlanUnitsMember2021-01-012021-06-300000803649eqc:RestrictedStockUnitsRSUsAndMarketBasedLongTermIncentivePlanUnitsMember2021-06-300000803649us-gaap:GeneralAndAdministrativeExpenseMember2021-04-012021-06-300000803649us-gaap:GeneralAndAdministrativeExpenseMember2020-04-012020-06-300000803649us-gaap:GeneralAndAdministrativeExpenseMember2021-01-012021-06-300000803649us-gaap:GeneralAndAdministrativeExpenseMember2020-01-012020-06-300000803649us-gaap:RestrictedStockUnitsRSUMember2021-04-012021-06-300000803649us-gaap:RestrictedStockUnitsRSUMember2020-04-012020-06-300000803649eqc:LongTermIncentivePlanUnitsMember2021-04-012021-06-300000803649eqc:LongTermIncentivePlanUnitsMember2020-04-012020-06-300000803649eqc:LongTermIncentivePlanUnitsMember2021-01-012021-06-300000803649eqc:LongTermIncentivePlanUnitsMember2020-01-012020-06-300000803649us-gaap:SeriesDPreferredStockMember2021-04-012021-06-300000803649us-gaap:SeriesDPreferredStockMember2020-04-012020-06-300000803649us-gaap:SeriesDPreferredStockMember2021-01-012021-06-300000803649us-gaap:SeriesDPreferredStockMember2020-01-012020-06-300000803649us-gaap:RestrictedStockUnitsRSUMember2021-04-012021-06-300000803649us-gaap:RestrictedStockUnitsRSUMember2020-04-012020-06-300000803649us-gaap:RestrictedStockUnitsRSUMember2021-01-012021-06-300000803649us-gaap:RestrictedStockUnitsRSUMember2020-01-012020-06-300000803649eqc:LongTermIncentivePlanUnitsMember2021-04-012021-06-300000803649eqc:LongTermIncentivePlanUnitsMember2020-04-012020-06-300000803649eqc:LongTermIncentivePlanUnitsMember2021-01-012021-06-300000803649eqc:LongTermIncentivePlanUnitsMember2020-01-012020-06-300000803649eqc:OperatingPartnershipUnitsMember2021-04-012021-06-300000803649eqc:OperatingPartnershipUnitsMember2020-04-012020-06-300000803649eqc:OperatingPartnershipUnitsMember2021-01-012021-06-300000803649eqc:OperatingPartnershipUnitsMember2020-01-012020-06-30eqc:segment0000803649srt:OfficeBuildingMemberus-gaap:SalesRevenueNetMemberus-gaap:ProductConcentrationRiskMember2021-01-012021-06-300000803649eqc:TwoNorthRiversidePlazaJointVentureLimitedPartnershipMember2015-07-200000803649eqc:TwoNorthRiversidePlazaJointVentureLimitedPartnershipMember2021-06-300000803649eqc:TwoNorthRiversidePlazaJointVentureLimitedPartnershipMember2020-12-31eqc:option0000803649eqc:TwoNorthRiversidePlazaJointVentureLimitedPartnershipMember2021-04-012021-06-300000803649eqc:TwoNorthRiversidePlazaJointVentureLimitedPartnershipMember2020-04-012020-06-300000803649eqc:TwoNorthRiversidePlazaJointVentureLimitedPartnershipMember2021-01-012021-06-300000803649eqc:TwoNorthRiversidePlazaJointVentureLimitedPartnershipMember2020-01-012020-06-30
PART I. Financial Information
Item 1. Financial Statements.
EQUITY COMMONWEALTH
CONDENSED CONSOLIDATED BALANCE SHEETS
(amounts in thousands, except share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2021
|
|
December 31,
2020
|
|
|
|
(audited)
|
ASSETS
|
|
|
|
Real estate properties:
|
|
|
|
Land
|
$
|
44,060
|
|
|
$
|
44,060
|
|
Buildings and improvements
|
361,592
|
|
|
357,650
|
|
|
405,652
|
|
|
401,710
|
|
Accumulated depreciation
|
(150,754)
|
|
|
(143,319)
|
|
|
254,898
|
|
|
258,391
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
2,965,788
|
|
|
2,987,225
|
|
|
|
|
|
|
|
|
|
Rents receivable
|
15,310
|
|
|
14,702
|
|
Other assets, net
|
20,272
|
|
|
17,353
|
|
Total assets
|
$
|
3,256,268
|
|
|
$
|
3,277,671
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable, accrued expenses and other
|
$
|
19,209
|
|
|
$
|
20,588
|
|
|
|
|
|
Rent collected in advance
|
2,373
|
|
|
2,928
|
|
|
|
|
|
Distributions payable
|
2,850
|
|
|
10,991
|
|
Total liabilities
|
24,432
|
|
|
34,507
|
|
|
|
|
|
Shareholders’ equity:
|
|
|
|
Preferred shares of beneficial interest, $0.01 par value: 50,000,000 shares authorized;
|
|
|
|
Series D preferred shares; 6.50% cumulative convertible; 4,915,196 shares issued and
outstanding, aggregate liquidation preference of $122,880
|
119,263
|
|
|
119,263
|
|
Common shares of beneficial interest, $0.01 par value: 350,000,000 shares authorized;
121,940,355 and 121,522,555 shares issued and outstanding, respectively
|
1,219
|
|
|
1,215
|
|
Additional paid in capital
|
4,297,197
|
|
|
4,294,632
|
|
Cumulative net income
|
3,802,994
|
|
|
3,814,948
|
|
|
|
|
|
Cumulative common distributions
|
(4,281,670)
|
|
|
(4,283,668)
|
|
Cumulative preferred distributions
|
(713,706)
|
|
|
(709,712)
|
|
Total shareholders’ equity
|
3,225,297
|
|
|
3,236,678
|
|
Noncontrolling interest
|
6,539
|
|
|
6,486
|
|
Total equity
|
3,231,836
|
|
|
3,243,164
|
|
Total liabilities and equity
|
$
|
3,256,268
|
|
|
$
|
3,277,671
|
|
See accompanying notes.
EQUITY COMMONWEALTH
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(amounts in thousands, except per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
Revenues:
|
|
|
|
|
|
|
|
Rental revenue
|
$
|
14,114
|
|
|
$
|
15,248
|
|
|
$
|
28,283
|
|
|
$
|
32,391
|
|
Other revenue
|
761
|
|
|
1,017
|
|
|
1,443
|
|
|
2,694
|
|
Total revenues
|
14,875
|
|
|
16,265
|
|
|
29,726
|
|
|
35,085
|
|
Expenses:
|
|
|
|
|
|
|
|
Operating expenses
|
6,588
|
|
|
6,677
|
|
|
13,209
|
|
|
15,438
|
|
Depreciation and amortization
|
4,432
|
|
|
4,398
|
|
|
8,783
|
|
|
9,512
|
|
General and administrative
|
7,390
|
|
|
8,302
|
|
|
23,119
|
|
|
18,906
|
|
|
|
|
|
|
|
|
|
Total expenses
|
18,410
|
|
|
19,377
|
|
|
45,111
|
|
|
43,856
|
|
Interest and other income, net
|
1,626
|
|
|
4,443
|
|
|
3,469
|
|
|
16,338
|
|
Interest expense (including net amortization of debt premiums and deferred financing fees of $—, $(60), $— and $(116), respectively)
|
—
|
|
|
(302)
|
|
|
—
|
|
|
(611)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of properties, net
|
—
|
|
|
26,916
|
|
|
—
|
|
|
446,536
|
|
(Loss) income before income taxes
|
(1,909)
|
|
|
27,945
|
|
|
(11,916)
|
|
|
453,492
|
|
Income tax expense
|
(31)
|
|
|
(59)
|
|
|
(62)
|
|
|
(99)
|
|
Net (loss) income
|
(1,940)
|
|
|
27,886
|
|
|
(11,978)
|
|
|
453,393
|
|
Net loss (income) attributable to noncontrolling interest
|
4
|
|
|
(54)
|
|
|
24
|
|
|
(802)
|
|
Net (loss) income attributable to Equity Commonwealth
|
(1,936)
|
|
|
27,832
|
|
|
(11,954)
|
|
|
452,591
|
|
Preferred distributions
|
(1,997)
|
|
|
(1,997)
|
|
|
(3,994)
|
|
|
(3,994)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to Equity Commonwealth common shareholders
|
$
|
(3,933)
|
|
|
$
|
25,835
|
|
|
$
|
(15,948)
|
|
|
$
|
448,597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding — basic
|
122,189
|
|
|
121,655
|
|
|
122,096
|
|
|
121,901
|
|
Weighted average common shares outstanding — diluted
|
122,189
|
|
|
123,255
|
|
|
122,096
|
|
|
126,358
|
|
Earnings per common share attributable to Equity Commonwealth common shareholders:
|
|
|
|
|
|
|
|
Basic
|
$
|
(0.03)
|
|
|
$
|
0.21
|
|
|
$
|
(0.13)
|
|
|
$
|
3.68
|
|
Diluted
|
$
|
(0.03)
|
|
|
$
|
0.21
|
|
|
$
|
(0.13)
|
|
|
$
|
3.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
EQUITY COMMONWEALTH
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(amounts in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
Net (loss) income
|
$
|
(1,940)
|
|
|
$
|
27,886
|
|
|
$
|
(11,978)
|
|
|
$
|
453,393
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive (loss) income
|
$
|
(1,940)
|
|
|
$
|
27,886
|
|
|
$
|
(11,978)
|
|
|
$
|
453,393
|
|
Comprehensive loss (income) attributable to noncontrolling interest
|
4
|
|
|
(54)
|
|
|
24
|
|
|
(802)
|
|
Total comprehensive (loss) income attributable to Equity Commonwealth
|
$
|
(1,936)
|
|
|
$
|
27,832
|
|
|
$
|
(11,954)
|
|
|
$
|
452,591
|
|
See accompanying notes.
EQUITY COMMONWEALTH
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(amounts in thousands, except share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Commonwealth Shareholders
|
|
|
|
|
|
Number of Series D Preferred Shares
|
|
Series D Preferred
Shares
|
|
Number of Common Shares
|
|
Common
Shares
|
|
Additional
Paid
in
Capital
|
|
Cumulative
Net
Income
|
|
Cumulative
Common
Distributions
|
|
Cumulative
Preferred
Distributions
|
|
Noncontrolling Interest
|
|
Total
|
Balance at April 1, 2021
|
4,915,196
|
|
|
$
|
119,263
|
|
|
121,916,875
|
|
|
$
|
1,219
|
|
|
$
|
4,295,226
|
|
|
$
|
3,804,930
|
|
|
$
|
(4,283,753)
|
|
|
$
|
(711,709)
|
|
|
$
|
6,442
|
|
|
$
|
3,231,618
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,936)
|
|
|
—
|
|
|
—
|
|
|
(4)
|
|
|
(1,940)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Surrender of shares for tax withholding
|
—
|
|
|
—
|
|
|
(33,695)
|
|
|
—
|
|
|
(948)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(948)
|
|
Share-based compensation
|
—
|
|
|
—
|
|
|
57,175
|
|
|
—
|
|
|
2,683
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
231
|
|
|
2,914
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,083
|
|
|
(1,997)
|
|
|
106
|
|
|
192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment for noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
236
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(236)
|
|
|
—
|
|
Balance at June 30, 2021
|
4,915,196
|
|
|
$
|
119,263
|
|
|
121,940,355
|
|
|
$
|
1,219
|
|
|
$
|
4,297,197
|
|
|
$
|
3,802,994
|
|
|
$
|
(4,281,670)
|
|
|
$
|
(713,706)
|
|
|
$
|
6,539
|
|
|
$
|
3,231,836
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2021
|
4,915,196
|
|
|
$
|
119,263
|
|
|
121,522,555
|
|
|
$
|
1,215
|
|
|
$
|
4,294,632
|
|
|
$
|
3,814,948
|
|
|
$
|
(4,283,668)
|
|
|
$
|
(709,712)
|
|
|
$
|
6,486
|
|
|
$
|
3,243,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,954)
|
|
|
—
|
|
|
—
|
|
|
(24)
|
|
|
(11,978)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Surrender of shares for tax withholding
|
—
|
|
|
—
|
|
|
(244,029)
|
|
|
(2)
|
|
|
(7,039)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,041)
|
|
Share-based compensation
|
—
|
|
|
—
|
|
|
661,829
|
|
|
6
|
|
|
9,088
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
507
|
|
|
9,601
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,998
|
|
|
(3,994)
|
|
|
86
|
|
|
(1,910)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment for noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
516
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(516)
|
|
|
—
|
|
Balance at June 30, 2021
|
4,915,196
|
|
|
$
|
119,263
|
|
|
121,940,355
|
|
|
$
|
1,219
|
|
|
$
|
4,297,197
|
|
|
$
|
3,802,994
|
|
|
$
|
(4,281,670)
|
|
|
$
|
(713,706)
|
|
|
$
|
6,539
|
|
|
$
|
3,231,836
|
|
See accompanying notes.
EQUITY COMMONWEALTH
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (CONTINUED)
(amounts in thousands, except share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Commonwealth Shareholders
|
|
|
|
|
|
|
|
Number of Series D Preferred Shares
|
|
Series D Preferred
Shares
|
|
Number of Common
Shares
|
|
Common
Shares
|
|
Additional
Paid
in
Capital
|
|
Cumulative
Net
Income
|
|
Cumulative
Common
Distributions
|
|
Cumulative
Preferred
Distributions
|
|
|
|
Noncontrolling Interest
|
|
Total
|
Balance at April 1, 2020
|
4,915,196
|
|
|
$
|
119,263
|
|
|
121,502,520
|
|
|
$
|
1,215
|
|
|
$
|
4,285,266
|
|
|
$
|
3,788,413
|
|
|
$
|
(3,852,856)
|
|
|
$
|
(703,721)
|
|
|
|
|
$
|
7,034
|
|
|
$
|
3,644,614
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,832
|
|
|
—
|
|
|
—
|
|
|
|
|
54
|
|
|
27,886
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation
|
—
|
|
|
—
|
|
|
19,104
|
|
|
—
|
|
|
2,906
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
362
|
|
|
3,268
|
|
Contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
1
|
|
|
1
|
|
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,997)
|
|
|
|
|
—
|
|
|
(1,997)
|
|
Redemption of noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
(31)
|
|
|
(31)
|
|
Adjustment for noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
(73)
|
|
|
—
|
|
Balance at June 30, 2020
|
4,915,196
|
|
|
$
|
119,263
|
|
|
121,521,624
|
|
|
$
|
1,215
|
|
|
$
|
4,288,245
|
|
|
$
|
3,816,245
|
|
|
$
|
(3,852,856)
|
|
|
$
|
(705,718)
|
|
|
|
|
$
|
7,347
|
|
|
$
|
3,673,741
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2020
|
4,915,196
|
|
|
$
|
119,263
|
|
|
121,924,199
|
|
|
$
|
1,219
|
|
|
$
|
4,313,831
|
|
|
$
|
3,363,654
|
|
|
$
|
(3,851,666)
|
|
|
$
|
(701,724)
|
|
|
|
|
$
|
1,295
|
|
|
$
|
3,245,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
452,591
|
|
|
—
|
|
|
—
|
|
|
|
|
802
|
|
|
453,393
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of shares
|
—
|
|
|
—
|
|
|
(711,000)
|
|
|
(7)
|
|
|
(20,862)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
(20,869)
|
|
Surrender of shares for tax withholding
|
—
|
|
|
—
|
|
|
(183,466)
|
|
|
(2)
|
|
|
(6,010)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
(6,012)
|
|
Share-based compensation
|
—
|
|
|
—
|
|
|
491,891
|
|
|
5
|
|
|
5,859
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
707
|
|
|
6,571
|
|
Contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
1
|
|
|
1
|
|
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,190)
|
|
|
(3,994)
|
|
|
|
|
—
|
|
|
(5,184)
|
|
Redemption of noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
(31)
|
|
|
(31)
|
|
Adjustment for noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,573)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
4,573
|
|
|
—
|
|
Balance at June 30, 2020
|
4,915,196
|
|
|
$
|
119,263
|
|
|
121,521,624
|
|
|
$
|
1,215
|
|
|
$
|
4,288,245
|
|
|
$
|
3,816,245
|
|
|
$
|
(3,852,856)
|
|
|
$
|
(705,718)
|
|
|
|
|
$
|
7,347
|
|
|
$
|
3,673,741
|
|
See accompanying notes.
EQUITY COMMONWEALTH
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(amounts in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
2021
|
|
2020
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
Net (loss) income
|
$
|
(11,978)
|
|
|
$
|
453,393
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
Depreciation
|
7,531
|
|
|
8,105
|
|
Net amortization of debt premiums and deferred financing fees
|
—
|
|
|
(116)
|
|
Straight-line rental income
|
(868)
|
|
|
713
|
|
|
|
|
|
Other amortization
|
1,252
|
|
|
1,407
|
|
Amortization of right-of-use asset
|
—
|
|
|
379
|
|
Share-based compensation
|
9,601
|
|
|
6,571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain on sale of properties
|
—
|
|
|
(446,536)
|
|
|
|
|
|
|
|
|
|
Change in assets and liabilities:
|
|
|
|
Rents receivable and other assets
|
327
|
|
|
515
|
|
Accounts payable, accrued expenses and other
|
(2,199)
|
|
|
(576)
|
|
Rent collected in advance
|
(555)
|
|
|
(606)
|
|
|
|
|
|
Net cash provided by operating activities
|
3,111
|
|
|
23,249
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
Real estate improvements
|
(4,074)
|
|
|
(2,937)
|
|
Payment of transaction costs
|
(3,382)
|
|
|
—
|
|
|
|
|
|
Proceeds from sale of properties, net
|
—
|
|
|
655,053
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities
|
(7,456)
|
|
|
652,116
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
Repurchase and retirement of common shares
|
(7,041)
|
|
|
(26,881)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments on borrowings
|
—
|
|
|
(294)
|
|
|
|
|
|
Contributions from holders of noncontrolling interest
|
—
|
|
|
1
|
|
Distributions to common shareholders
|
(6,024)
|
|
|
(1,936)
|
|
Distributions to preferred shareholders
|
(3,994)
|
|
|
(3,994)
|
|
Distributions to holders of noncontrolling interest
|
(33)
|
|
|
(997)
|
|
Redemption of noncontrolling interest
|
—
|
|
|
(31)
|
|
Net cash used in financing activities
|
(17,092)
|
|
|
(34,132)
|
|
|
|
|
|
(Decrease) increase in cash, cash equivalents, and restricted cash
|
(21,437)
|
|
|
641,233
|
|
Cash, cash equivalents, and restricted cash at beginning of period
|
2,987,225
|
|
|
2,800,645
|
|
Cash, cash equivalents, and restricted cash at end of period
|
$
|
2,965,788
|
|
|
$
|
3,441,878
|
|
See accompanying notes.
EQUITY COMMONWEALTH
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(amounts in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
2021
|
|
2020
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
Interest paid
|
$
|
—
|
|
|
$
|
732
|
|
Taxes paid (refunded), net
|
263
|
|
|
(1,555)
|
|
|
|
|
|
NON-CASH INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
Accrued capital expenditures
|
$
|
854
|
|
|
$
|
2,733
|
|
|
|
|
|
|
|
|
|
NON-CASH FINANCING ACTIVITIES:
|
|
|
|
Distributions payable
|
$
|
2,850
|
|
|
$
|
5,791
|
|
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same such amounts shown in the condensed consolidated statements of cash flows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
2021
|
|
2020
|
Cash and cash equivalents
|
$
|
2,965,788
|
|
|
$
|
3,437,775
|
|
Restricted cash
|
—
|
|
|
4,103
|
|
Total cash, cash equivalents, and restricted cash shown in the statements of cash flows
|
$
|
2,965,788
|
|
|
$
|
3,441,878
|
|
See accompanying notes.
EQUITY COMMONWEALTH
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Business
Equity Commonwealth, or the Company, is a real estate investment trust, or REIT, formed in 1986 under the laws of the State of Maryland. Our business is primarily the ownership and operation of office properties in the United States.
The Company operates in an umbrella partnership real estate investment trust, or UPREIT, and conducts substantially all of its activities through EQC Operating Trust, a Maryland real estate investment trust, or the Operating Trust. The Company beneficially owned 99.8% of the outstanding shares of beneficial interest, designated as units, in the Operating Trust, or OP Units, as of June 30, 2021, and the Company is the sole trustee of the Operating Trust. As the sole trustee, the Company generally has the power under the declaration of trust of the Operating Trust to manage and conduct the business of the Operating Trust, subject to certain limited approval and voting rights of other holders of OP Units.
At June 30, 2021, our portfolio consisted of four properties (eight buildings), with a combined 1.5 million square feet. As of June 30, 2021, we had $3.0 billion of cash and cash equivalents.
Merger Agreement
On May 4, 2021, the Company, Monmouth Real Estate Investment Corporation (NYSE: MNR), or Monmouth, and a subsidiary of the Company entered into a definitive agreement and plan of merger, or the Merger Agreement, pursuant to which Monmouth will merge with and into a subsidiary of the Company. Pursuant to the terms and subject to the conditions set forth in the Merger Agreement, upon closing of the merger, each share of Monmouth common stock issued and outstanding will be converted into the right to receive 0.67 of a newly issued share of our common shares of beneficial interest, with cash paid in lieu of any fractional shares. The Merger Agreement provides for Monmouth to declare and pay one additional regular quarterly common stock dividend of $0.18 per share without Equity Commonwealth paying a corresponding common dividend to its shareholders, which Monmouth declared on July 1, 2021, payable on September 15, 2021. In addition, upon closing, holders of Monmouth Series C preferred stock will receive $25.00 per share plus accumulated and unpaid dividends pursuant to the governing documents of the Monmouth Series C preferred stock. We currently expect the transaction to close in the second half of 2021, subject to the approval of our common shareholders and the Monmouth common shareholders and other customary closing conditions. As of June 30, 2021, we recorded transaction costs of $4.2 million, included in Other assets, net, in connection with the merger.
Note 2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying condensed consolidated financial statements of EQC have been prepared without audit. Certain information and footnote disclosures required by U.S. generally accepted accounting principles, or GAAP, for complete financial statements have been condensed or omitted. We believe the disclosures made are appropriate. The accompanying condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes contained in our Annual Report on Form 10-K, or our Annual Report, for the year ended December 31, 2020. Capitalized terms used, but not defined in this Quarterly Report, have the same meanings as in our Annual Report.
In the opinion of our management, all adjustments, which include only normal recurring adjustments considered necessary for a fair presentation, have been included. All intercompany transactions and balances with or among our subsidiaries have been eliminated. Operating results for interim periods are not necessarily indicative of the results that may be expected for the full year. Certain reclassifications have been made to the prior year’s financial statements to conform to the current year’s presentation.
The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect reported amounts. Actual results could differ from those estimates. Significant estimates in the condensed consolidated financial statements include the assessment of the collectability of rental revenue, purchase price allocations, useful lives of fixed assets and impairment of real estate and intangible assets.
Share amounts are presented in whole numbers, except where noted.
EQUITY COMMONWEALTH
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Note 3. Real Estate Properties
During the six months ended June 30, 2021 and 2020, we made improvements, excluding tenant-funded improvements, to our properties totaling $3.9 million and $4.3 million, respectively.
Property Dispositions:
We did not sell any properties during the six months ended June 30, 2021. During the six months ended June 30, 2020, we sold the following properties, which did not represent strategic shifts under the Financial Accounting Standards Board, or FASB, Accounting Standards Codification, or ASC, Topic 205 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
Date Sold
|
|
Number of
Properties
|
|
Number of
Buildings
|
|
Square
Footage
|
|
Gross Sale Price(1)
|
|
Gain on Sale
|
109 Brookline Avenue
|
|
February 2020
|
|
1
|
|
|
1
|
|
|
285,556
|
|
|
$
|
270,000
|
|
|
$
|
225,190
|
|
333 108th Avenue NE(2)
|
|
March 2020
|
|
1
|
|
|
1
|
|
|
435,406
|
|
|
401,500
|
|
|
194,424
|
|
Georgetown-Green and Harris Buildings
|
|
May 2020
|
|
1
|
|
|
2
|
|
|
240,475
|
|
|
$
|
85,000
|
|
|
$
|
24,916
|
|
|
|
|
|
3
|
|
|
4
|
|
|
961,437
|
|
|
$
|
756,500
|
|
|
$
|
444,530
|
|
(1)Gross sale price is before transfer taxes and credits, such as capital costs, contractual lease costs and rent abatements.
(2)The sale represents an individually significant disposition. The operating results of this property are included in continuing operations for all periods presented through the date of sale. Net (loss) income related to this property was $(9,000) and $28,000 for the three months ended June 30, 2021 and 2020, respectively, and $(14,000) and $193.2 million, of which $194.4 million related to the gain on sale, for the six months ended June 30, 2021 and 2020, respectively.
Lease Payments
The FASB has issued additional guidance for companies to account for any COVID-19 related rent concessions in the form of FASB staff and board members’ remarks at the April 8, 2020 public meeting and the FASB staff question-and-answer document issued on April 10, 2020. We have elected the practical expedient to account for COVID-19 related rent concessions as if they were part of the enforceable rights and obligations of the parties under the existing lease contract. This policy has been elected for our lessor portfolio for any rent deferrals, and we have elected to treat the related leases as if they are unchanged. For the three and six months ended June 30, 2021, we deferred collection of approximately $— and $20,000, respectively, of rental income on revenue that was recognized in that period.
Rental revenue consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
Lease payments
|
|
$
|
9,192
|
|
|
$
|
9,983
|
|
|
$
|
18,449
|
|
|
$
|
21,753
|
|
Variable lease payments
|
|
4,922
|
|
|
5,265
|
|
|
9,834
|
|
|
10,638
|
|
Rental revenue
|
|
$
|
14,114
|
|
|
$
|
15,248
|
|
|
$
|
28,283
|
|
|
$
|
32,391
|
|
Note 4. Shareholders’ Equity
Common Share Issuances:
See Note 7 for information regarding equity issuances related to share-based compensation.
Common Share Repurchases:
On March 1, 2021, our Board of Trustees authorized the repurchase of up to $150.0 million of our outstanding common shares through June 30, 2022. We did not repurchase any common shares under our common share repurchase program during the six months ended June 30, 2021.
EQUITY COMMONWEALTH
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
During the six months ended June 30, 2021 and 2020, certain of our employees and former employees surrendered 244,029 and 183,466 common shares owned by them, respectively, to satisfy their statutory tax withholding obligations in connection with the vesting of such common shares pursuant to our equity compensation plans.
Common Share and Unit Distribution:
In February 2021, the number of earned awards for recipients of the Company’s restricted stock units granted in January 2018 was determined. Pursuant to the terms of such awards, we paid a one-time catch-up cash distribution to these recipients in the aggregate amount of $6.0 million for distributions to common shareholders declared by our Board of Trustees during such awards' performance measurement period.
Preferred Share Distributions:
In 2021, our Board of Trustees declared distributions on our series D preferred shares to date as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Series D Dividend Per Share
|
January 11, 2021
|
|
January 28, 2021
|
|
February 16, 2021
|
|
$
|
0.40625
|
|
April 9, 2021
|
|
April 29, 2021
|
|
May 17, 2021
|
|
$
|
0.40625
|
|
July 6, 2021
|
|
July 30, 2021
|
|
August 16, 2021
|
|
$
|
0.40625
|
|
|
|
|
|
|
|
|
Note 5. Noncontrolling Interest
Noncontrolling interest represents the portion of the OP Units not beneficially owned by the Company. The ownership of an OP Unit and a common share of beneficial interest have essentially the same economic characteristics. Distributions with respect to OP Units will generally mirror distributions with respect to the Company’s common shares. Unitholders (other than the Company) generally have the right, commencing six months from the date of issuance of such OP Units, to cause the Operating Trust to redeem their OP Units in exchange for cash or, at the option of the Company, common shares of the Company on a one-for-one basis. As sole trustee, the Company has the sole discretion to elect whether the redemption right will be satisfied by the Company in cash or the Company’s common shares. As a result, the Noncontrolling interest is classified as permanent equity. As of June 30, 2021, the portion of the Operating Trust not beneficially owned by the Company is in the form of OP Units and LTIP Units (see Note 7 for a description of LTIP Units). LTIP Units may be subject to additional vesting requirements.
The following table presents the changes in Equity Commonwealth’s issued and outstanding common shares and units for the six months ended June 30, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Shares
|
|
OP Units and LTIP Units
|
|
Total
|
Outstanding at January 1, 2021
|
|
121,522,555
|
|
|
243,516
|
|
|
121,766,071
|
|
Repurchase of shares
|
|
(244,029)
|
|
|
—
|
|
|
(244,029)
|
|
|
|
|
|
|
|
|
Share-based compensation grants and vesting, net of forfeitures
|
|
661,829
|
|
|
3,701
|
|
|
665,530
|
|
Outstanding at June 30, 2021
|
|
121,940,355
|
|
|
247,217
|
|
|
122,187,572
|
|
Noncontrolling ownership interest in the Operating Trust
|
|
|
|
|
|
0.20
|
%
|
The carrying value of the Noncontrolling interest is allocated based on the number of OP Units and LTIP Units in proportion to the number of OP Units and LTIP Units plus the number of common shares. We adjust the Noncontrolling interest balance at the end of each period to reflect the noncontrolling partners’ interest in the net assets of the Operating Trust. Net income is allocated to the Noncontrolling interest in the Operating Trust based on the weighted average ownership percentage during the period. Equity Commonwealth’s weighted average ownership interest in the Operating Trust was 99.80% and 99.80% for the three and six months ended June 30, 2021, respectively.
EQUITY COMMONWEALTH
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Note 6. Income Taxes
We have elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended, and are generally not subject to federal and state income taxes provided we distribute a sufficient amount of our taxable income to our shareholders and meet other requirements for qualifying as a REIT. However, we are subject to certain state and local taxes without regard to our REIT status.
Our provision for income taxes consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
Current:
|
|
|
|
|
|
|
|
State and local
|
$
|
(31)
|
|
|
$
|
(59)
|
|
|
$
|
(62)
|
|
|
$
|
(99)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
$
|
(31)
|
|
|
$
|
(59)
|
|
|
$
|
(62)
|
|
|
$
|
(99)
|
|
Note 7. Share-Based Compensation
Recipients of the Company’s restricted shares have the same voting rights as any other common shareholder. During the period of restriction, holders of unvested restricted shares are eligible to receive dividend payments on their shares at the same rate and on the same date as any other common shareholder. The restricted shares are service based awards and vest over a four-year period.
Recipients of the Company’s restricted stock units, or RSUs, are entitled to receive dividends with respect to the common shares underlying the RSUs if and when the RSUs are earned, at which time the recipient will be entitled to receive an amount in cash equal to the aggregate amount of cash dividends that would have been paid in respect to the common shares underlying the recipient’s earned RSUs had such common shares been issued to the recipient on the first day of the performance period. To the extent that an award does not vest, the dividends related to unvested RSUs will be forfeited. The RSUs are market-based awards with a service condition and recipients may earn RSUs based on the Company’s total shareholder return, or TSR, relative to the TSRs of the companies that comprise the Nareit Office Index over a three-year performance period. Following the end of the three-year performance period, the number of earned awards will be determined. The earned awards vest in two tranches with 50% of the earned award vesting following the end of the performance period on the date the Compensation Committee of our Board of Trustees, or the Committee, determines the level of achievement of the performance metric and the remaining 50% of the earned award vesting approximately one year thereafter, subject to the grant recipient’s continued employment. Compensation expense for the RSUs is determined using a Monte Carlo simulation model and is recognized ratably from the grant date to the vesting date of each tranche.
LTIP Units are a class of beneficial interests in the Operating Trust that may be issued to employees, officers or trustees of the Operating Trust, the Company or their subsidiaries. Time-based LTIP Units have the same general characteristics as restricted shares and market-based LTIP Units have the same general characteristics as RSUs. Each LTIP Unit will convert automatically into an OP Unit on a one-for-one basis when the LTIP Unit becomes vested and its capital account is equalized with the per-unit capital account of the OP Units. Holders of LTIP Units generally will be entitled to receive the same per-unit distributions as the other outstanding OP Units in the Operating Trust, except that market-based LTIP Units will not participate in distributions until expiration of the applicable performance period, at which time any earned market-based LTIP Units generally will become entitled to receive a catch-up distribution for the periods prior to such time.
2021 Equity Award Activity
During the six months ended June 30, 2021, 520,858 RSUs vested, and, as a result, we issued 520,858 common shares, prior to certain employees surrendering their common shares to satisfy tax withholding obligations (see Note 4).
On June 23, 2021, in accordance with the Company’s compensation program for independent Trustees, the Committee awarded each of the six independent Trustees $0.1 million in restricted shares or time-based LTIP Units as part of their compensation for the 2021-2022 year of service on the Board of Trustees. These awards equated to 3,701 shares or time-based LTIP Units per Trustee, for a total of 18,505 shares and 3,701 time-based LTIP Units, valued at $27.02 per share and unit, the
EQUITY COMMONWEALTH
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
closing price of our common shares on the New York Stock Exchange, or the NYSE, on that day. These shares and time-based LTIP Units vest one year after the date of the award, on June 23, 2022.
On January 25, 2021, the Committee approved grants in the aggregate amount of 122,466 restricted shares and 248,646 RSUs at target (619,750 RSUs at maximum) to the Company’s officers, certain employees, and to Mr. Zell, the Chairman of our Board of Trustees, as part of their compensation for fiscal year 2020. The restricted shares were valued at $28.25 per share, the closing price of our common shares on the NYSE on the grant date. The assumptions and fair value for the RSUs and market-based LTIP Units granted during the six months ended June 30, 2021 are included in the following table on a per share basis.
|
|
|
|
|
|
|
2021
|
Fair value of market-based awards granted
|
$
|
37.87
|
Expected term (years)
|
4
|
Expected volatility
|
16.99
|
%
|
|
|
Risk-free rate
|
0.17
|
%
|
2020 Equity Award Activity
During the six months ended June 30, 2020, 387,729 RSUs vested, and, as a result, we issued 387,729 common shares, prior to certain employees surrendering their common shares to satisfy tax withholding obligations.
On June 23, 2020, in accordance with the Company’s compensation program for independent Trustees, the Committee awarded each of the then nine independent Trustees $0.1 million in restricted shares or time-based LTIP Units as part of their compensation for the 2020-2021 year of service on the Board of Trustees. These awards equated to 3,184 shares or time-based LTIP Units per Trustee, for a total of 19,104 shares and 9,552 time-based LTIP Units, valued at $31.41 per share and unit, the closing price of our common shares on the New York Stock Exchange, or the NYSE, on that day. These shares and time-based LTIP Units vested on June 23, 2021.
On January 27, 2020, the Committee approved grants in the aggregate amount of 20,116 time-based LTIP Units, 40,841 market-based LTIP Units at target (101,796 market-based LTIP Units at maximum), 85,058 restricted shares and 172,697 RSUs at target (430,447 RSUs at maximum) to the Company’s officers, certain employees, an eligible consultant and to Mr. Zell, the Chairman of our Board of Trustees, as part of their compensation for fiscal year 2019. The restricted shares and time-based LTIP Units were valued at $32.81 per share and per unit, the closing price of our common shares on the NYSE on the grant date. The RSUs and market-based LTIP Units were valued at $40.17 per share and per unit, their fair value on the grant date.
Outstanding Equity Awards
As of June 30, 2021, the estimated future compensation expense for all unvested restricted shares and time-based LTIP Units was $6.9 million. Compensation expense for the restricted share and time-based LTIP Unit awards is being recognized on a straight-line basis over the requisite service period for each separately vesting portion of the award. The weighted average period over which the future compensation expense will be recorded for the restricted shares and time-based LTIP units is approximately 2.5 years.
As of June 30, 2021, the estimated future compensation expense for all unvested RSUs and market-based LTIP Units was $14.4 million. The weighted average period over which the future compensation expense will be recorded for the RSUs and market-based LTIP Units is approximately 2.4 years.
During the three months ended June 30, 2021 and 2020, we recorded $2.9 million and $3.3 million, respectively, and during the six months ended June 30, 2021 and 2020, we recorded $9.6 million and $6.6 million, respectively, of compensation expense, net of forfeitures, in general and administrative expense for grants to our trustees, eligible consultants and employees related to our equity compensation plans. Compensation expense recorded during the six months ended June 30, 2021 and 2020 includes $3.4 million and $18,000, respectively, of accelerated vesting due to staffing reductions. We did not record any accelerated vesting due to staffing reductions during the three months ended June 30, 2021 and 2020. Forfeitures are recognized as they occur. At June 30, 2021, 1,526,730 shares/units remain available for issuance under the Equity Commonwealth 2015 Omnibus Incentive Plan, as amended.
EQUITY COMMONWEALTH
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Note 8. Fair Value of Assets and Liabilities
As of June 30, 2021, we do not have any assets or liabilities measured at fair value.
Financial Instruments
Our financial instruments include our cash and cash equivalents. At June 30, 2021 and December 31, 2020, the fair value of these financial instruments was not different from their carrying values.
Other financial instruments that potentially subject us to concentrations of credit risk consist principally of rents receivable. As of June 30, 2021, no single tenant of ours is responsible for more than 10% of our consolidated revenues.
Note 9. Earnings Per Common Share
The following table sets forth the computation of basic and diluted earnings per share (amounts in thousands except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
Numerator for earnings per common share - basic:
|
|
|
|
|
|
|
|
Net (loss) income
|
$
|
(1,940)
|
|
|
$
|
27,886
|
|
|
$
|
(11,978)
|
|
|
$
|
453,393
|
|
Net loss (income) attributable to noncontrolling interest
|
4
|
|
|
(54)
|
|
|
24
|
|
|
(802)
|
|
Preferred distributions
|
(1,997)
|
|
|
(1,997)
|
|
|
(3,994)
|
|
|
(3,994)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for net (loss) income per share - basic
|
$
|
(3,933)
|
|
|
$
|
25,835
|
|
|
$
|
(15,948)
|
|
|
$
|
448,597
|
|
|
|
|
|
|
|
|
|
Numerator for earnings per common share - diluted:
|
|
|
|
|
|
|
|
Net (loss) income
|
$
|
(1,940)
|
|
|
$
|
27,886
|
|
|
$
|
(11,978)
|
|
|
$
|
453,393
|
|
Net loss (income) attributable to noncontrolling interests
|
4
|
|
|
(54)
|
|
|
24
|
|
|
(802)
|
|
Preferred distributions
|
(1,997)
|
|
|
(1,997)
|
|
|
(3,994)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
Numerator for net (loss) income per share - diluted
|
$
|
(3,933)
|
|
|
$
|
25,835
|
|
|
$
|
(15,948)
|
|
|
$
|
452,591
|
|
|
|
|
|
|
|
|
|
Denominator for earnings per common share - basic and diluted:
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding - basic(1)
|
122,189
|
|
|
121,655
|
|
|
122,096
|
|
|
121,901
|
|
RSUs(2)
|
—
|
|
|
1,524
|
|
|
—
|
|
|
1,524
|
|
LTIP Units(3)
|
—
|
|
|
76
|
|
|
—
|
|
|
76
|
|
|
|
|
|
|
|
|
|
Series D preferred shares; 6.50% cumulative convertible
|
—
|
|
|
—
|
|
|
—
|
|
|
2,857
|
|
Weighted average number of common shares outstanding - diluted
|
122,189
|
|
|
123,255
|
|
|
122,096
|
|
|
126,358
|
|
|
|
|
|
|
|
|
|
Net (loss) income per common share attributable to Equity Commonwealth common shareholders:
|
|
|
|
|
|
|
|
Basic
|
$
|
(0.03)
|
|
|
$
|
0.21
|
|
|
$
|
(0.13)
|
|
|
$
|
3.68
|
|
Diluted
|
$
|
(0.03)
|
|
|
$
|
0.21
|
|
|
$
|
(0.13)
|
|
|
$
|
3.58
|
|
|
|
|
|
|
|
|
|
Anti-dilutive securities(4):
|
|
|
|
|
|
|
|
Effect of Series D preferred shares; 6.50% cumulative convertible
|
3,237
|
|
|
2,857
|
|
|
3,237
|
|
|
—
|
|
Effect of RSUs(2)
|
466
|
|
|
—
|
|
|
657
|
|
|
—
|
|
Effect of LTIP Units
|
65
|
|
|
124
|
|
|
107
|
|
|
107
|
|
Effect of OP Units(5)
|
215
|
|
|
110
|
|
|
193
|
|
|
92
|
|
EQUITY COMMONWEALTH
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(1) The three months ended June 30, 2021 and 2020, include 266 and 150 weighted-average, unvested, earned RSUs, respectively, and the six months ended June 30, 2021 and 2020, include 251 and 164 weighted-average, unvested, earned RSUs, respectively.
(2) Represents weighted-average number of common shares that would have been issued if the quarter-end was the measurement date for unvested, unearned RSUs.
(3) Represents the weighted-average dilutive shares issuable from LTIP Units if the quarter-end was the measurement date for the periods shown.
(4) The Series D preferred shares are excluded from the diluted earnings per share calculation for the three and six months ended June 30, 2021 and for the three months ended June 30, 2020, because including the Series D preferred shares would also require that the preferred distributions be added back to net income, resulting in anti-dilution. The RSUs and market-based LTIP Units are excluded from the diluted earnings per share calculation for the three and six months ended June 30, 2021, because including them results in anti-dilution.
(5) Beneficial interests in the Operating Trust.
Note 10. Segment Information
Our primary business is the ownership and operation of office properties, and we currently have one reportable segment. One hundred percent of our revenues for the six months ended June 30, 2021 were from office properties.
Note 11. Related Person Transactions
The following discussion includes a description of our related person transactions for the six months ended June 30, 2021 and 2020.
Two North Riverside Plaza Joint Venture Limited Partnership: We entered into a lease on July 20, 2015 with Two North Riverside Plaza Joint Venture Limited Partnership, an entity associated with Mr. Zell, our Chairman, to occupy office space on the twentieth and twenty-first floors of Two North Riverside Plaza in Chicago, Illinois (20th/21st Floor Office Lease). The initial term of the lease was approximately five years, expiring on December 31, 2020. We made improvements to the office space utilizing the $0.7 million tenant improvement allowance pursuant to the lease. In connection with the 20th/21st Floor Office Lease, we also had a storage lease with Two North Riverside Plaza Joint Venture Limited Partnership for storage space in the basement of Two North Riverside Plaza. We terminated the storage lease, effective August 31, 2020.
In December 2020, we entered into an amendment to the 20th/21st Floor Office Lease extending the lease term for one year, through December 31, 2021. There are no renewal options. The lease payment for the extended term is approximately $0.3 million.
During the three months ended June 30, 2021 and 2020, we recognized expense of $0.1 million and $0.2 million, respectively, and during the six months ended June 30, 2021 and 2020, we recognized expense of $0.2 million and $0.5 million, respectively, pursuant to the 20th/21st Floor Office Lease and the related storage space. As of June 30, 2021 and December 31, 2020, we did not have any amounts due to Two North Riverside Plaza Joint Venture Limited Partnership pursuant to the 20th/21st Floor Office Lease.
Note 12. Subsequent Events
Merger Agreement
In connection with the proposed merger and following the filing of the Company’s registration statement on Form S-4, the Company was named in a lawsuit challenging the merger-related disclosures in the Form S-4 (Whitfield v. Monmouth Real Estate Investment Corporation, et. al., Case No. 1:21-cv-05875 (D. Ct. S.D.N.Y., July 8, 2021) (the “Whitfield Complaint”).
The Whitfield Complaint alleges that the Company, EQC Maple Industrial LLC (f/k/a RS18 LLC), a subsidiary of the Company, Monmouth Real Estate Investment Corporation (“Monmouth”) and the Monmouth board of directors violated federal securities laws by omitting certain allegedly material information from the Form S-4. The Whitfield Complaint seeks,
EQUITY COMMONWEALTH
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
among other things, (i) injunctive relief enjoining the consummation of the merger, (ii) rescission or rescissory damages, if the merger is consummated, and (iii) an award of the plaintiff’s costs, including attorneys’ and experts’ fees. Although the ultimate outcome of litigation cannot be predicted with certainty, the Company believes this lawsuit is without merit and intends to defend against this action vigorously. The Company may be named in additional lawsuits concerning the merger in the future.
Preferred Share Distribution
On July 6, 2021, our Board of Trustees declared a dividend of $0.40625 per series D preferred share, which will be paid on August 16, 2021 to shareholders of record on July 30, 2021.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion should be read in conjunction with our consolidated financial statements and accompanying notes included in this Quarterly Report on Form 10-Q, and in our Annual Report.
FORWARD-LOOKING STATEMENTS
Some of the statements contained in this Quarterly Report on Form 10-Q constitute forward-looking statements within the meaning of the federal securities laws including, but not limited to, statements pertaining to our capital resources, portfolio performance, results of operations or anticipated market conditions, including our statements regarding the overall impact of COVID-19 on the foregoing to the extent we make any such statements. Any forward-looking statements contained in this Quarterly Report on Form 10-Q are intended to be made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. In some cases, you can identify forward-looking statements by the use of forward-looking terminology such as “may,” “will,” “should,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” or “potential” or the negative of these words and phrases or similar words or phrases which are predictions of or indicate future events or trends and which do not relate solely to historical matters. You can also identify forward-looking statements by discussions of strategy, plans or intentions.
The forward-looking statements contained in this Quarterly Report on Form 10-Q reflect our current views about future events and are subject to numerous known and unknown risks, uncertainties, assumptions and changes in circumstances that may cause our actual results to differ significantly from those expressed in any forward-looking statement. We do not guarantee that the transactions and events described will happen as described (or that they will happen at all). We disclaim any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, of new information, data or methods, future events or other changes. For a further discussion of these and other factors that could cause our future results to differ materially from any forward-looking statements, see the section entitled “Risk Factors” in our Annual Report and in Part II, Item 1A “Risk Factors” of this Quarterly Report on Form 10-Q.
OVERVIEW
We are an internally managed and self-advised REIT primarily engaged in the ownership and operation of office properties in the United States. We were formed in 1986 under Maryland law. The Company operates as an UPREIT, conducting substantially all of its activities through the Operating Trust. As of June 30, 2021, the Company beneficially owned 99.8% of the outstanding OP Units.
At June 30, 2021, our portfolio consisted of four properties (eight buildings), with a combined 1.5 million square feet. As of June 30, 2021, we had $3.0 billion of cash and cash equivalents.
We use leasing and occupancy metrics to evaluate the performance of our properties. We believe these metrics provide useful information to investors because they reflect the leasing activity and vacant space at the properties and may facilitate comparisons of our leasing and occupancy metrics with other REITs and real estate companies.
As of June 30, 2021, our overall portfolio was 83.1% leased. During the three months ended June 30, 2021, we entered into leases for 29,000 square feet, including lease renewals for 21,000 square feet and new leases for 8,000 square feet. Renewal leases entered into during the three months ended June 30, 2021 had weighted average cash and GAAP rental rates that were approximately 13.2% higher and 20.3% higher, respectively, compared to prior rental rates for the same space. New leases entered into during the three months ended June 30, 2021 were excluded from the weighted average cash and GAAP rental rate calculations because the suites were vacant longer than two years. The change in GAAP rents is different than the change in cash rents due to differences in the amount of rent abatements, the magnitude and timing of contractual rent increases over the lease term, and the length of term for the newly executed leases compared to the prior leases. Percent change in GAAP and cash rents is a comparison of current rent, including estimated tenant expense reimbursements, if any, to the rent, including actual/projected tenant expense reimbursements, if any, last received for the same space on a GAAP and cash basis, respectively. Cash rent during the reporting period is calculated before deducting any initial period free rent.
We have engaged CBRE, Inc., or CBRE, to provide property management services. We pay CBRE a property-by-property management fee and may engage CBRE from time-to-time to perform project management services, such as coordinating and overseeing the completion of tenant improvements and other capital projects at the properties. We reimburse
CBRE for certain expenses incurred in the performance of its duties, including certain personnel and equipment costs. For the three months ended June 30, 2021 and 2020, we incurred expenses of $0.7 million and $0.7 million, respectively, and for the six months ended June 30, 2021 and 2020, we incurred expenses of $1.5 million and $1.7 million, respectively, related to our property management agreement with CBRE, for property management fees, typically calculated as a percentage of the properties’ revenues, and salary and benefits reimbursements for property personnel, such as property managers, engineers and maintenance staff. As of June 30, 2021 and December 31, 2020, we had amounts payable pursuant to these services of $0.3 million and $0.3 million, respectively.
With the progress we made executing dispositions along with the strength and liquidity of our balance sheet, we shifted our primary focus to capital allocation, including the pursuit of acquisitions and/or investments in high-quality assets or businesses in a range of property types in favorable markets that offer a compelling risk-reward profile.
After evaluating a variety of opportunities to invest our capital, on May 4, 2021, we entered into a definitive agreement and plan of merger, or the Merger Agreement, with Monmouth Real Estate Investment Corporation, or Monmouth, pursuant to which we agreed to acquire Monmouth in an all-stock transaction. The closing of this transaction, which is subject to shareholder approval and other customary closing conditions, would represent a strategic transition for us into the industrial sector, and we plan to pursue opportunities to dispose of our remaining office properties over time following such closing.
As of June 30, 2021, we recorded transaction costs of $4.2 million, included in Other assets, net, in connection with the merger. If the transaction closes, we estimate recording a total of approximately $77 million of transaction costs on our consolidated balance sheet. If the transaction does not close, any transaction costs will be reclassified to expenses on our consolidated statement of operations.
Our business has been and may continue to be impacted by the evolving COVID-19 outbreak. Since first surfacing, the outbreak has spread throughout the world and has significantly impacted the United States. The pandemic has led to severe business disruptions, including a dramatic decline in economic activity generally. The duration of the business disruption continues to be unknown at this time. The vast majority of our employees and our tenants' employees are currently working at least in part remotely and may be subject to government-imposed restrictions. Due to the uncertainty created by the pandemic, the Company has experienced a significant reduction in leasing interest and activity when compared to pre-pandemic levels. For the three months ended June 30, 2021, in our comparable property portfolio, we collected 97% of contractual rents. For July, to date, we have collected 96% of contractual rents. We currently are not able to estimate the full impact of the COVID-19 outbreak on our business.
Property Operations
Leased occupancy data for 2021 and 2020 are as follows (square feet in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All Properties
|
|
Comparable Properties(1)
|
|
As of June 30,
|
|
As of June 30,
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
Total properties
|
4
|
|
|
4
|
|
|
4
|
|
|
4
|
|
Total square feet
|
1,507
|
|
|
1,507
|
|
|
1,507
|
|
|
1,507
|
|
Percent leased(2)
|
83.1
|
%
|
|
90.1
|
%
|
|
83.1
|
%
|
|
90.1
|
%
|
(1)Based on properties owned continuously from January 1, 2020 through June 30, 2021, and excludes properties sold.
(2)Percent leased is the percent of space subject to signed leases. Percent leased is disclosed to quantify the ratio of leased square feet to rentable square feet and we believe provides useful information as to the proportion of rentable square feet subject to a lease.
The weighted average lease term based on square feet for leases entered into during the three months ended June 30, 2021 was 6.5 years. Commitments made for leasing expenditures and concessions, such as tenant improvements and leasing commissions, for the leases entered into during the three months ended June 30, 2021 totaled $1.8 million, or $60.47 per square foot on average (approximately $9.33 per square foot per year of the lease term).
As of June 30, 2021, approximately 4.1% of our leased square feet and 4.3% of our annualized rental revenue, determined as set forth below, are included in leases scheduled to expire through December 31, 2021. Renewal and new leases and rental rates at which available space may be relet in the future will depend on prevailing market conditions at the times these leases are negotiated. We believe that the in-place cash rents for leases expiring for the remainder of 2021, that have not been
backfilled, are slightly above market. Lease expirations by year, as of June 30, 2021, are as follows (square feet and dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
Number
of Tenants Expiring(1)
|
|
Leased Square
Feet Expiring(2)
|
|
% of Leased
Square Feet Expiring(2)
|
|
Cumulative
% of Leased Square
Feet Expiring(2)
|
|
Annualized Rental
Revenue Expiring(3)
|
|
% of
Annualized Rental
Revenue Expiring
|
|
Cumulative
% of
Annualized Rental Revenue Expiring
|
2021
|
|
6
|
|
|
51
|
|
|
4.1
|
%
|
|
4.1
|
%
|
|
$
|
2,416
|
|
|
4.3
|
%
|
|
4.3
|
%
|
2022
|
|
12
|
|
|
98
|
|
|
7.8
|
%
|
|
11.9
|
%
|
|
4,856
|
|
|
8.6
|
%
|
|
12.9
|
%
|
2023
|
|
18
|
|
|
195
|
|
|
15.5
|
%
|
|
27.4
|
%
|
|
8,983
|
|
|
15.9
|
%
|
|
28.8
|
%
|
2024
|
|
16
|
|
|
213
|
|
|
17.0
|
%
|
|
44.4
|
%
|
|
9,711
|
|
|
17.2
|
%
|
|
46.0
|
%
|
2025
|
|
11
|
|
|
145
|
|
|
11.6
|
%
|
|
56.0
|
%
|
|
5,741
|
|
|
10.2
|
%
|
|
56.2
|
%
|
2026
|
|
9
|
|
|
86
|
|
|
6.9
|
%
|
|
62.9
|
%
|
|
4,221
|
|
|
7.5
|
%
|
|
63.7
|
%
|
2027
|
|
11
|
|
|
122
|
|
|
9.7
|
%
|
|
72.6
|
%
|
|
5,267
|
|
|
9.3
|
%
|
|
73.0
|
%
|
2028
|
|
4
|
|
|
63
|
|
|
5.0
|
%
|
|
77.6
|
%
|
|
3,194
|
|
|
5.7
|
%
|
|
78.7
|
%
|
2029
|
|
7
|
|
|
144
|
|
|
11.5
|
%
|
|
89.1
|
%
|
|
6,755
|
|
|
11.9
|
%
|
|
90.6
|
%
|
2030
|
|
4
|
|
|
66
|
|
|
5.3
|
%
|
|
94.4
|
%
|
|
2,513
|
|
|
4.4
|
%
|
|
95.0
|
%
|
Thereafter
|
|
5
|
|
|
70
|
|
|
5.6
|
%
|
|
100.0
|
%
|
|
2,823
|
|
|
5.0
|
%
|
|
100.0
|
%
|
|
|
103
|
|
|
1,253
|
|
|
100.0
|
%
|
|
|
|
$
|
56,480
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average remaining lease term (in years):
|
|
4.6
|
|
|
|
|
|
|
4.6
|
|
|
|
|
|
(1)Tenants with leases expiring in multiple years are counted in each year they expire.
(2)Leased Square Feet as of June 30, 2021 includes space subject to leases that have commenced for revenue recognition purposes in accordance with GAAP, space being fitted out for occupancy pursuant to existing leases, and space which is leased but is not occupied or is being offered for sublease by tenants. The Leased Square Feet Expiring corresponds to the latest-expiring signed lease for a given suite. Thus, backfilled suites expire in the year stipulated by the new lease.
(3)Annualized rental revenue is annualized contractual rents from our tenants pursuant to leases which have commenced as of June 30, 2021, plus estimated recurring expense reimbursements; excludes lease value amortization, straight-line rent adjustments, abated (free) rent periods and parking revenue. We calculate annualized rental revenue by aggregating the recurring billings outlined above for the most recent month during the quarter reported, adding abated rent, and multiplying the sum by 12 to provide an estimation of near-term potentially-recurring revenues. Annualized rental revenue is a forward-looking non-GAAP measure. Annualized rental revenue cannot be reconciled to a comparable GAAP measure without unreasonable efforts, primarily due to the fact that it is calculated from the billings of tenants in the most recent month at the most recent rental rates during the quarter reported, whereas historical GAAP measures include billings from a potentially different group of tenants over multiple months at potentially different rental rates.
The principal source of funds for our operations is rents from tenants at our properties. Rents are generally received from our tenants monthly in advance. As of June 30, 2021, tenants representing 2.5% or more of our total annualized rental revenue were as follows (square feet in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tenant
|
|
Square Feet(1)
|
|
% of Total Leased Square Feet(1)
|
|
% of Annualized Rental Revenue(2)
|
|
Weighted Average Remaining Lease Term
|
1.
|
Equinor Energy Services, Inc.
|
|
80
|
|
|
6.4
|
%
|
|
6.0
|
%
|
|
2.5
|
|
2.
|
KPMG, LLP
|
|
71
|
|
|
5.7
|
%
|
|
5.3
|
%
|
|
7.9
|
|
3.
|
Crowdstrike, Inc.
|
|
36
|
|
|
2.9
|
%
|
|
3.8
|
%
|
|
3.3
|
|
4.
|
CBRE, Inc.
|
|
40
|
|
|
3.2
|
%
|
|
3.6
|
%
|
|
6.8
|
|
5.
|
Salesforce.com, Inc.(3)
|
|
65
|
|
|
5.2
|
%
|
|
3.5
|
%
|
|
4.4
|
|
6.
|
Kazoo, Inc.(4)
|
|
26
|
|
|
2.1
|
%
|
|
2.8
|
%
|
|
2.0
|
|
7.
|
Alden Torch Financial, LLC
|
|
34
|
|
|
2.7
|
%
|
|
2.7
|
%
|
|
5.7
|
|
8.
|
The Boon Group, Inc.
|
|
36
|
|
|
2.9
|
%
|
|
2.6
|
%
|
|
4.7
|
|
9.
|
Capitol Services, Inc.
|
|
26
|
|
|
2.1
|
%
|
|
2.5
|
%
|
|
1.1
|
|
|
Total
|
|
414
|
|
|
33.2
|
%
|
|
32.8
|
%
|
|
4.5
|
|
(1)Total Leased Square Feet as of June 30, 2021 includes space subject to leases that have commenced, space being fitted out for occupancy pursuant to existing leases, and space which is leased but is not occupied or is being offered for sublease by tenants.
(2)Annualized rental revenue is annualized contractual rents from our tenants pursuant to leases which have commenced as of June 30, 2021, plus estimated recurring expense reimbursements; excludes lease value amortization, straight-line rent adjustments, abated (free) rent periods and parking revenue. We calculate annualized rental revenue by aggregating the recurring billings outlined above for the most recent month during the quarter reported, adding abated rent, and multiplying the sum by 12 to provide an estimation of near-term potentially-recurring revenues. Annualized rental revenue is a forward-looking non-GAAP measure. Annualized rental revenue cannot be reconciled to a comparable GAAP measure without unreasonable efforts, primarily due to the fact that it is calculated from the billings of tenants in the most recent month at the most recent rental rates during the quarter reported, whereas historical GAAP measures include billings from a potentially different group of tenants over multiple months at potentially different rental rates.
(3)Our lease with Salesforce.com, Inc. has partially commenced. Approximately 44,000 square feet commenced as of December 31, 2020, and the remaining 21,000 square feet are expected to commence in the fourth quarter of 2021.
(4)During the second quarter of 2021, Kazoo, Inc. signed a five-year extension for approximately 13,000 square feet. The extension is expected to commence in the fourth quarter of 2021.
Regulation FD Disclosures
We use any of the following to comply with our disclosure obligations under Regulation FD: press releases, SEC filings, public conference calls, or our website. We routinely post important information on our website at www.eqcre.com, including information that may be deemed to be material. We encourage investors and others interested in the Company to monitor these distribution channels for material disclosures. Our website address is included in this Quarterly Report as a textual reference only and the information on the website is not incorporated by reference into this Quarterly Report.
RESULTS OF OPERATIONS
Three Months Ended June 30, 2021, Compared to Three Months Ended June 30, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparable Properties Results(1)
|
|
Other Properties Results(2)
|
|
Consolidated Results
|
|
Three Months Ended June 30,
|
|
2021
|
|
2020
|
|
$ Change
|
|
% Change
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
$ Change
|
|
% Change
|
|
(dollars in thousands)
|
Rental revenue
|
$
|
14,114
|
|
|
$
|
14,044
|
|
|
$
|
70
|
|
|
0.5
|
%
|
|
$
|
—
|
|
|
$
|
1,204
|
|
|
$
|
14,114
|
|
|
$
|
15,248
|
|
|
$
|
(1,134)
|
|
|
(7.4)
|
%
|
Other revenue
|
761
|
|
|
933
|
|
|
(172)
|
|
|
(18.4)
|
%
|
|
—
|
|
|
84
|
|
|
761
|
|
|
1,017
|
|
|
(256)
|
|
|
(25.2)
|
%
|
Operating expenses
|
(6,566)
|
|
|
(6,503)
|
|
|
(63)
|
|
|
1.0
|
%
|
|
(22)
|
|
|
(174)
|
|
|
(6,588)
|
|
|
(6,677)
|
|
|
89
|
|
|
(1.3)
|
%
|
Net operating income(3)
|
$
|
8,309
|
|
|
$
|
8,474
|
|
|
$
|
(165)
|
|
|
(1.9)
|
%
|
|
$
|
(22)
|
|
|
$
|
1,114
|
|
|
8,287
|
|
|
9,588
|
|
|
(1,301)
|
|
|
(13.6)
|
%
|
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
4,432
|
|
|
4,398
|
|
|
34
|
|
|
0.8
|
%
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
7,390
|
|
|
8,302
|
|
|
(912)
|
|
|
(11.0)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expenses
|
|
|
|
|
|
|
|
|
|
|
|
11,822
|
|
|
12,700
|
|
|
(878)
|
|
|
(6.9)
|
%
|
Interest and other income, net
|
|
|
|
|
|
|
|
|
|
|
|
1,626
|
|
|
4,443
|
|
|
(2,817)
|
|
|
(63.4)
|
%
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(302)
|
|
|
302
|
|
|
(100.0)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of properties, net
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
26,916
|
|
|
(26,916)
|
|
|
(100.0)
|
%
|
(Loss) income before income taxes
|
|
|
|
|
|
|
|
|
|
(1,909)
|
|
|
27,945
|
|
|
(29,854)
|
|
|
(106.8)
|
%
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
(31)
|
|
|
(59)
|
|
|
28
|
|
|
(47.5)
|
%
|
Net (loss) income
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,940)
|
|
|
27,886
|
|
|
(29,826)
|
|
|
(107.0)
|
%
|
Net loss (income) attributable to noncontrolling interest
|
|
|
|
|
|
|
|
4
|
|
|
(54)
|
|
|
58
|
|
|
(107.4)
|
%
|
Net (loss) income attributable to Equity Commonwealth
|
|
|
|
|
|
|
|
(1,936)
|
|
|
27,832
|
|
|
(29,768)
|
|
|
(107.0)
|
%
|
Preferred distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,997)
|
|
|
(1,997)
|
|
|
—
|
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to Equity Commonwealth common shareholders
|
|
|
|
|
|
|
|
|
|
$
|
(3,933)
|
|
|
$
|
25,835
|
|
|
$
|
(29,768)
|
|
|
(115.2)
|
%
|
(1)Comparable properties consist of four properties we owned continuously from April 1, 2020 to June 30, 2021.
(2)Other properties consist of properties sold.
(3)We define net operating income, or NOI, as income from our real estate including lease termination fees received from tenants less our property operating expenses. NOI excludes amortization of capitalized tenant improvement costs and leasing commissions and corporate level expenses. For a discussion of why we consider NOI to be an appropriate supplemental measure to net income as well as a reconciliation of NOI to net income, the most directly comparable financial measure under GAAP reported on our consolidated financial statements, please see "- Liquidity and Capital Resources - Property Net Operating Income (NOI)."
Rental revenue. Rental revenue decreased $1.1 million, or 7.4%, in the 2021 period, compared to the 2020 period, primarily due to the loss of revenue from properties sold in 2020. Rental revenue at the comparable properties increased $0.1 million, or 0.5%, in the 2021 period, compared to the 2020 period, primarily due to a $0.2 million increase in escalations, a $0.2 million increase in base rent and a $0.1 million increase in real estate tax recoveries, partially offset by a $0.4 million increase in uncollectible receivables.
Other revenue. Other revenue, which primarily includes parking revenue, decreased $0.3 million, or 25.2%, in the 2021 period, compared to the 2020 period, primarily due to the decrease at the comparable properties. Other revenue decreased $0.2 million, or 18.4%, at the comparable properties in the 2021 period, compared to the 2020 period, primarily due to decreased parking revenue during the 2021 period as a result of the COVID-19 outbreak.
Operating expenses. Operating expenses decreased $0.1 million, or 1.3%, in the 2021 period, compared to the 2020 period, primarily due to the properties sold in 2020. Operating expenses increased $0.1 million, or 1.0%, at the comparable properties in the 2021 period, compared to the 2020 period, primarily due to a $0.1 million increase in real estate tax expense.
General and administrative. General and administrative expenses decreased $0.9 million, or 11.0%, in the 2021 period, compared to the 2020 period, primarily due to a $0.4 million decrease in share-based compensation expenses, a $0.2 million decrease in corporate rent expense and a $0.2 million decrease in legal expenses.
Interest and other income, net. Interest and other income, net decreased $2.8 million, or 63.4% in the 2021 period, compared to the 2020 period, primarily due to less interest received from lower average interest rates and lower average balances.
Interest expense. Interest expense decreased $0.3 million, or 100.0%, in the 2021 period, compared to the 2020 period, due to the repayment at par in July 2020 of mortgage debt at 206 East 9th Street.
Gain on sale of properties, net. We did not have any Gain on sale of properties, net in the 2021 period. Gain on sale of properties, net in the 2020 period related to the following (dollars in thousands):
|
|
|
|
|
|
|
|
|
Asset
|
|
Gain on Sale, Net
|
Georgetown-Green and Harris Buildings
|
|
$
|
24,916
|
|
Research Park(1)
|
|
2,000
|
|
|
|
$
|
26,916
|
|
(1) There was consideration of $2.0 million being held in escrow related to the sale of this property in 2019. In June 2020, these proceeds were released to the Company, and we recorded an additional $2.0 million gain on the sale for the three months ended June 30, 2020.
Income tax expense. Income tax expense decreased $28,000, or 47.5%, in the 2021 period, compared to the 2020 period, primarily due to a decrease in state and local taxes as a result of the sale of properties in 2020.
Net loss (income) attributable to noncontrolling interest. In 2017 through 2020, we granted LTIP Units to certain of our trustees and employees. Net loss (income) attributable to noncontrolling interest of $4,000 in the 2021 period and $(54,000) in the 2020 period relates to the allocation to the LTIP/OP Unit holders.
RESULTS OF OPERATIONS
Six Months Ended June 30, 2021, Compared to Six Months Ended June 30, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparable Properties Results(1)
|
|
Other Properties Results(2)
|
|
Consolidated Results
|
|
Six Months Ended June 30,
|
|
2021
|
|
2020
|
|
$ Change
|
|
% Change
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
$ Change
|
|
% Change
|
|
(dollars in thousands)
|
Rental revenue
|
$
|
28,140
|
|
|
$
|
28,130
|
|
|
$
|
10
|
|
|
—
|
%
|
|
$
|
143
|
|
|
$
|
4,261
|
|
|
$
|
28,283
|
|
|
$
|
32,391
|
|
|
$
|
(4,108)
|
|
|
(12.7)
|
%
|
Other revenue
|
1,443
|
|
|
2,466
|
|
|
(1,023)
|
|
|
(41.5)
|
%
|
|
—
|
|
|
228
|
|
|
1,443
|
|
|
2,694
|
|
|
(1,251)
|
|
|
(46.4)
|
%
|
Operating expenses
|
(13,168)
|
|
|
(13,371)
|
|
|
203
|
|
|
(1.5)
|
%
|
|
(41)
|
|
|
(2,067)
|
|
|
(13,209)
|
|
|
(15,438)
|
|
|
2,229
|
|
|
(14.4)
|
%
|
Net operating income(3)
|
$
|
16,415
|
|
|
$
|
17,225
|
|
|
$
|
(810)
|
|
|
(4.7)
|
%
|
|
$
|
102
|
|
|
$
|
2,422
|
|
|
16,517
|
|
|
19,647
|
|
|
(3,130)
|
|
|
(15.9)
|
%
|
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
8,783
|
|
|
9,512
|
|
|
(729)
|
|
|
(7.7)
|
%
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
23,119
|
|
|
18,906
|
|
|
4,213
|
|
|
22.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expenses
|
|
|
|
|
|
|
|
|
|
|
|
31,902
|
|
|
28,418
|
|
|
3,484
|
|
|
12.3
|
%
|
Interest and other income, net
|
|
|
|
|
|
|
|
|
|
|
|
3,469
|
|
|
16,338
|
|
|
(12,869)
|
|
|
(78.8)
|
%
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(611)
|
|
|
611
|
|
|
(100.0)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of properties, net
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
446,536
|
|
|
(446,536)
|
|
|
(100.0)
|
%
|
(Loss) income before income taxes
|
|
|
|
|
|
|
|
|
|
(11,916)
|
|
|
453,492
|
|
|
(465,408)
|
|
|
(102.6)
|
%
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
(62)
|
|
|
(99)
|
|
|
37
|
|
|
(37.4)
|
%
|
Net (loss) income
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,978)
|
|
|
453,393
|
|
|
(465,371)
|
|
|
(102.6)
|
%
|
Net loss (income) attributable to noncontrolling interests
|
|
|
|
|
|
|
|
24
|
|
|
(802)
|
|
|
826
|
|
|
(103.0)
|
%
|
Net (loss) income attributable to Equity Commonwealth
|
|
|
|
|
|
|
|
(11,954)
|
|
|
452,591
|
|
|
(464,545)
|
|
|
(102.6)
|
%
|
Preferred distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,994)
|
|
|
(3,994)
|
|
|
—
|
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to Equity Commonwealth common shareholders
|
|
|
|
|
|
|
|
|
|
$
|
(15,948)
|
|
|
$
|
448,597
|
|
|
$
|
(464,545)
|
|
|
(103.6)
|
%
|
(1)Comparable properties consist of four properties we owned continuously from January 1, 2020 to June 30, 2021.
(2)Other properties consist of properties sold.
(3)We define net operating income, or NOI, as income from our real estate including lease termination fees received from tenants less our property operating expenses. NOI excludes amortization of capitalized tenant improvement costs and leasing commissions and corporate level expenses. For a discussion of why we consider NOI to be an appropriate supplemental measure to net income as well as a reconciliation of NOI to net income, the most directly comparable financial measure under GAAP reported on our consolidated financial statements, please see the section entitled “- Liquidity and Capital Resources - Property Net Operating Income (NOI).”
Rental revenue. Rental revenue decreased $4.1 million, or 12.7%, in the 2021 period, compared to the 2020 period, primarily due to the loss of revenue from properties sold in 2020. Rental revenue at the comparable properties slightly increased in the 2021 period, compared to the 2020 period, primarily due to a $0.4 million increase in base rent, a $0.2 million increase in real estate tax recoveries and a $0.2 million increase in escalations, partially offset by a $0.7 million increase in uncollectible receivables.
Other revenue. Other revenue, which primarily includes parking revenue, decreased $1.3 million, or 46.4%, in the 2021 period, compared to the 2020 period, primarily due to the decrease at the comparable properties. Other revenue decreased $1.0 million, or 41.5%, at the comparable properties in the 2021 period, compared to the 2020 period, primarily due to decreased parking revenue during the 2021 period as a result of the COVID-19 outbreak.
Operating expenses. Operating expenses decreased $2.2 million, or 14.4%, in the 2021 period, compared to the 2020 period, primarily due to the properties sold in 2020. Operating expenses decreased $0.2 million, or 1.5%, at the comparable properties in the 2021 period, compared to the 2020 period, primarily due to a $0.1 million decrease in utilities expense and a $0.1 million decrease in parking expense.
Depreciation and amortization. Depreciation and amortization decreased $0.7 million, or 7.7%, in the 2021 period, compared to the 2020 period, primarily due to the properties sold in 2020 and a decrease in depreciation and amortization of the corporate assets.
General and administrative. General and administrative expenses increased $4.2 million, or 22.3%, in the 2021 period, compared to the 2020 period, primarily due to a $7.1 million increase in compensation expenses primarily related to severance for our former Executive Vice President, Chief Financial Officer and Treasurer, partially offset by a $1.7 million decrease in state franchise taxes largely related to the 2020 property sales a $0.4 million decrease in bonus expense, a $0.4 million decrease in share-based compensation expense and a $0.3 million decrease in corporate rent expense.
Interest and other income, net. Interest and other income, net decreased $12.9 million, or 78.8%, in the 2021 period, compared to the 2020 period, primarily due to less interest received from lower average interest rates and lower average balances.
Interest expense. Interest expense decreased $0.6 million, or 100.0%, in the 2021 period, compared to the 2020 period, due to the repayment at par in July 2020 of mortgage debt at 206 East 9th Street.
Gain on sale of properties, net. We did not have any Gain on sale of properties, net in the 2021 period. Gain on sale of properties, net in the 2020 period primarily related to the following (dollars in thousands):
|
|
|
|
|
|
|
|
|
Asset
|
|
Gain on Sale, Net
|
109 Brookline Avenue
|
|
$
|
225,190
|
|
333 108th Avenue NE
|
|
194,424
|
|
Georgetown-Green and Harris Buildings
|
|
24,916
|
|
Research Park(1)
|
|
2,000
|
|
|
|
$
|
446,530
|
|
(1) There was consideration of $2.0 million being held in escrow related to the sale of this property in 2019. In June 2020, these proceeds were released to the Company, and we recorded an additional $2.0 million gain on the sale for the six months ended June 30, 2020.
Income tax expense. Income tax expense decreased $37,000, or 37.4%, in the 2021 period, compared to the 2020 period, primarily due to a decrease in state and local taxes as a result of the sale of properties in 2020.
Net loss (income) attributable to noncontrolling interest. In 2017 through 2020, we granted LTIP Units to certain of our trustees and employees. Net loss (income) attributable to noncontrolling interest of $24,000 in the 2021 period and $(0.8) million in the 2020 period relates to the allocation to the LTIP/OP Unit holders.
LIQUIDITY AND CAPITAL RESOURCES
Our Operating Liquidity and Resources
As of June 30, 2021, we had $3.0 billion of cash and cash equivalents. We expect to use our cash balances, cash flow from our operations and proceeds of any future property sales to fund our operations, make distributions, repurchase our common shares, make acquisitions and/or investments in properties or businesses, fund tenant improvements and leasing costs and for other general business purposes. We believe our cash balances and the cash flow from our operations will be sufficient to fund our ordinary course activities.
Our future cash flows from operating activities will depend on our ability to collect rent from our current tenants under their leases. Our ability to collect rent and generate parking revenue in the near term may continue to be adversely impacted by the market disruption caused by the COVID-19 outbreak. We cannot predict the ultimate impact of the pandemic on our results of operations.
Our future cash flows from operating activities will also depend upon our:
•ability to maintain or improve the occupancy of, and the rental rates at, our properties;
•ability to control operating and financing expense increases at our properties; and
•ability to purchase additional properties, which produce rents, less property operating expenses, in excess of our costs of acquisition capital.
In addition, our future cash flows will also depend in part on interest income earned on our invested cash balances.
Volatility in energy costs and real estate taxes may cause our future operating expenses to fluctuate; however, the impact of these fluctuations is expected to be partially offset by the pass through of operating expenses to our tenants pursuant to lease terms, although there can be no assurance that we will be able to successfully offset these expenses or that doing so would not negatively impact our competitive position or business.
Net cash flows provided by (used in) operating, investing and financing activities were $3.1 million, $(7.5) million and $(17.1) million, respectively, for the six months ended June 30, 2021, and $23.2 million, $652.1 million and $(34.1) million, respectively, for the six months ended June 30, 2020. Changes in these three categories of our cash flows between 2021 and 2020 are primarily related to a decrease in property net operating income (as a result of property dispositions), a decrease in interest income (as a result of lower average interest rates on lower average balances in 2021), an increase in real estate improvements, payment of transaction costs, dispositions of properties, repurchase of our common shares and distributions to common shareholders.
Our Investment and Financing Liquidity and Resources
During the six months ended June 30, 2021, we paid an aggregate of $4.0 million of distributions on our series D preferred shares. On July 6, 2021, our Board of Trustees declared a dividend of $0.40625 per series D preferred share, which will be paid on August 16, 2021 to shareholders of record on July 30, 2021.
On March 1, 2021, our Board of Trustees authorized the repurchase of up to $150.0 million of our outstanding common shares through June 30, 2022. We did not repurchase any common shares under our common share repurchase program during the three months ended June 30, 2021.
We may utilize various types of financings, including debt or equity, to fund future acquisitions and/or investments and to pay any debt we may incur and other obligations as they become due. Although we are not currently rated by the debt rating agencies, the completion and the costs of any future debt transactions will depend primarily upon market conditions and our credit ratings at such time, if any. We have no control over market conditions. Any credit ratings will depend upon evaluations by credit rating agencies of our business practices and plans and, in particular, whether we appear to have the ability to maintain our earnings, to space any debt maturities and to balance our use of debt and equity capital so that our financial performance and leverage ratios afford us flexibility to withstand any reasonably foreseeable adverse changes. We intend to conduct our business activities in a manner which will continue to afford us reasonable access to capital for investment and financing
activities. However, there can be no assurance regarding our ability to complete any debt or equity offerings or that our cost of any future public or private financings will not increase.
During the three and six months ended June 30, 2021 and 2020, amounts capitalized at our properties, including properties sold, for tenant improvements, leasing costs and building improvements were as follows (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
Tenant improvements(1)
|
$
|
394
|
|
|
$
|
2,448
|
|
|
$
|
3,613
|
|
|
$
|
3,325
|
|
Leasing costs(2)
|
501
|
|
|
299
|
|
|
769
|
|
|
1,245
|
|
Building improvements(3)
|
91
|
|
|
611
|
|
|
329
|
|
|
962
|
|
(1)Tenant improvements include capital expenditures to improve tenants’ spaces.
(2)Leasing costs include leasing commissions and related legal expenses.
(3)Building improvements generally include expenditures to replace obsolete building components and expenditures that extend the useful life of existing assets. Tenant-funded capital expenditures are excluded.
During the three months ended June 30, 2021, commitments made for expenditures in connection with leasing space at our properties were as follows (dollar and square foot measures in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New
Leases
|
|
Renewals
|
|
Total
|
Square feet leased during the period
|
8
|
|
|
21
|
|
|
29
|
|
Tenant improvements and leasing commissions
|
$
|
855
|
|
|
$
|
913
|
|
|
$
|
1,768
|
|
Tenant improvements and leasing commissions per square foot
|
$
|
106.93
|
|
|
$
|
43.48
|
|
|
$
|
60.47
|
|
Weighted average lease term by square foot (years)(1)
|
8.5
|
|
|
5.7
|
|
|
6.5
|
|
Tenant improvements and leasing commissions per square foot per year
|
$
|
12.57
|
|
|
$
|
7.57
|
|
|
$
|
9.33
|
|
(1)For renewal lease terms, if the existing rents of an original lease term are modified, the new term starts at the rent modification date. Weighted average lease term generally excludes renewal options.
NON-GAAP MEASURES
Funds from Operations (FFO) and Normalized FFO
We compute FFO in accordance with standards established by the National Association of Real Estate Investment Trusts, or Nareit. Nareit defines FFO as net income (loss), calculated in accordance with GAAP, excluding real estate depreciation and amortization, gains (or losses) from sales of depreciable property, impairment of depreciable real estate, and our portion of these items related to equity investees and non-controlling interests. Our calculation of Normalized FFO differs from Nareit’s definition of FFO because we exclude certain items that we view as nonrecurring or impacting comparability from period to period. We consider FFO and Normalized FFO to be appropriate measures of operating performance for a REIT, along with net income, net income attributable to Equity Commonwealth common shareholders and cash flow from operating activities.
We believe that FFO and Normalized FFO provide useful information to investors because by excluding the effects of certain historical amounts, such as depreciation expense, FFO and Normalized FFO may facilitate a comparison of our operating performance between periods and with other REITs. FFO and Normalized FFO do not represent cash generated by operating activities in accordance with GAAP and should not be considered as alternatives to net income, net income attributable to Equity Commonwealth common shareholders or cash flow from operating activities, determined in accordance with GAAP, or as indicators of our financial performance or liquidity, nor are these measures necessarily indicative of sufficient cash flow to fund all of our needs. These measures should be considered in conjunction with net income, net income attributable to Equity Commonwealth common shareholders and cash flow from operating activities as presented in our condensed consolidated statements of operations, condensed consolidated statements of comprehensive income and condensed consolidated statements of cash flows. Other REITs and real estate companies may calculate FFO and Normalized FFO differently than we do.
The following table provides a reconciliation of net income to FFO attributable to Equity Commonwealth common shareholders and unitholders and a reconciliation to Normalized FFO attributable to Equity Commonwealth common
shareholders and unitholders (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
Reconciliation to FFO:
|
|
|
|
|
|
|
|
Net (loss) income
|
$
|
(1,940)
|
|
|
$
|
27,886
|
|
|
$
|
(11,978)
|
|
|
$
|
453,393
|
|
Real estate depreciation and amortization
|
4,385
|
|
|
4,174
|
|
|
8,686
|
|
|
9,055
|
|
|
|
|
|
|
|
|
|
Gain on sale of properties, net
|
—
|
|
|
(26,916)
|
|
|
—
|
|
|
(446,536)
|
|
FFO attributable to Equity Commonwealth
|
2,445
|
|
|
5,144
|
|
|
(3,292)
|
|
|
15,912
|
|
Preferred distributions
|
(1,997)
|
|
|
(1,997)
|
|
|
(3,994)
|
|
|
(3,994)
|
|
|
|
|
|
|
|
|
|
FFO attributable to Equity Commonwealth common shareholders and unitholders
|
$
|
448
|
|
|
$
|
3,147
|
|
|
$
|
(7,286)
|
|
|
$
|
11,918
|
|
|
|
|
|
|
|
|
|
Reconciliation to Normalized FFO:
|
|
|
|
|
|
|
|
FFO attributable to Equity Commonwealth common shareholders and unitholders
|
$
|
448
|
|
|
$
|
3,147
|
|
|
$
|
(7,286)
|
|
|
$
|
11,918
|
|
|
|
|
|
|
|
|
|
Straight-line rent adjustments
|
(561)
|
|
|
515
|
|
|
(868)
|
|
|
713
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive severance expense
|
—
|
|
|
—
|
|
|
7,107
|
|
|
—
|
|
Taxes related to property sales included in general and administrative
|
—
|
|
|
10
|
|
|
—
|
|
|
1,458
|
|
Taxes related to property sales, net included in income tax expense
|
—
|
|
|
44
|
|
|
—
|
|
|
79
|
|
|
|
|
|
|
|
|
|
Normalized FFO attributable to Equity Commonwealth common shareholders and unitholders
|
$
|
(113)
|
|
|
$
|
3,716
|
|
|
$
|
(1,047)
|
|
|
$
|
14,168
|
|
Property Net Operating Income (NOI)
We use another non-GAAP measure, property net operating income, or NOI, to evaluate the performance of our properties. We define NOI as income from our real estate including lease termination fees received from tenants less our property operating expenses. NOI excludes amortization of capitalized tenant improvement costs and leasing commissions and corporate level expenses.
The following table includes the reconciliation of NOI to net income, the most directly comparable financial measure under GAAP reported in our consolidated financial statements. We consider NOI to be an appropriate supplemental measure to net income because it may help to understand the operations of our properties. We use NOI internally to evaluate property level performance, and we believe that NOI provides useful information to investors regarding our results of operations because it reflects only those income and expense items that are incurred at the property level and may facilitate comparisons of our operating performance between periods and with other REITs. NOI does not represent cash generated by operating activities in accordance with GAAP and should not be considered as an alternative to net income, net income attributable to Equity Commonwealth common shareholders or cash flow from operating activities, determined in accordance with GAAP, or as an indicator of our financial performance or liquidity, nor is this measure necessarily indicative of sufficient cash flow to fund all of our needs. This measure should be considered in conjunction with net income, net income attributable to Equity Commonwealth common shareholders and cash flow from operating activities as presented in our consolidated statements of operations, consolidated statements of comprehensive income and consolidated statements of cash flows. Other REITs and real estate companies may calculate NOI differently than we do.
A reconciliation of NOI to net income for the three and six months ended June 30, 2021 and 2020, is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
Rental revenue
|
$
|
14,114
|
|
|
$
|
15,248
|
|
|
$
|
28,283
|
|
|
$
|
32,391
|
|
Other revenue
|
761
|
|
|
1,017
|
|
|
1,443
|
|
|
2,694
|
|
Operating expenses
|
(6,588)
|
|
|
(6,677)
|
|
|
(13,209)
|
|
|
(15,438)
|
|
NOI
|
$
|
8,287
|
|
|
$
|
9,588
|
|
|
$
|
16,517
|
|
|
$
|
19,647
|
|
|
|
|
|
|
|
|
|
NOI
|
$
|
8,287
|
|
|
$
|
9,588
|
|
|
$
|
16,517
|
|
|
$
|
19,647
|
|
Depreciation and amortization
|
(4,432)
|
|
|
(4,398)
|
|
|
(8,783)
|
|
|
(9,512)
|
|
General and administrative
|
(7,390)
|
|
|
(8,302)
|
|
|
(23,119)
|
|
|
(18,906)
|
|
|
|
|
|
|
|
|
|
Interest and other income, net
|
1,626
|
|
|
4,443
|
|
|
3,469
|
|
|
16,338
|
|
Interest expense
|
—
|
|
|
(302)
|
|
|
—
|
|
|
(611)
|
|
|
|
|
|
|
|
|
|
Gain on sale of properties, net
|
—
|
|
|
26,916
|
|
|
—
|
|
|
446,536
|
|
(Loss) income before income taxes
|
(1,909)
|
|
|
27,945
|
|
|
(11,916)
|
|
|
453,492
|
|
Income tax expense
|
(31)
|
|
|
(59)
|
|
|
(62)
|
|
|
(99)
|
|
Net (loss) income
|
$
|
(1,940)
|
|
|
$
|
27,886
|
|
|
$
|
(11,978)
|
|
|
$
|
453,393
|
|
Related Person Transactions
For information about our related person transactions, see Note 11 to the notes to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
The Company’s market risk has not changed materially from the amounts and information reported in Part II, Item 7A. Quantitative and Qualitative Disclosures About Market Risk, in our Annual Report.
Item 4. Controls and Procedures.
As of the end of the period covered by this report, our management carried out an evaluation, under the supervision and with the participation of our President and Chief Executive Officer and our Senior Vice President, Chief Financial Officer and Treasurer, of the effectiveness of our disclosure controls and procedures pursuant to the Exchange Act Rule 13a-15 and Rule 15d-15. Based upon that evaluation, our President and Chief Executive Officer and our Senior Vice President, Chief Financial Officer and Treasurer concluded that our disclosure controls and procedures are effective.
There have been no changes in our internal control over financial reporting during the quarter ended June 30, 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. Other Information
Item 1. Legal Proceedings.
We are or may become a party to various legal proceedings. We are not currently involved in any litigation nor, to our knowledge, is any litigation threatened against us where the outcome would, in our judgment based on information currently available to us, have a material adverse effect on the Company.
In connection with the Merger Agreement as of July 27, 2021, one lawsuit has been filed against the Company seeking damages and/or rescission, among other things. An adverse decision being entered for any lawsuit may adversely affect our financial results. See Note 12 to the Condensed Consolidated Financial Statements in Item 1. Financial Statements for further information on the Merger Agreement.
Item 1A. Risk Factors.
Other than the additional risk factors below related to our recently announced merger with Monmouth, there have been no material changes to the risk factors previously disclosed in our Annual Report.
Risks Related to the Merger with Monmouth
The proposed merger with Monmouth presents certain risks to our business, operations and financial condition.
On May 4, 2021, we entered into the merger agreement with Monmouth, which provides for the merger of Monmouth with and into one of our subsidiaries. Pursuant to the terms and subject to the conditions set forth in the merger agreement, upon closing, each share of Monmouth common stock issued and outstanding will be converted into the right to receive 0.67 of a newly issued share of our common shares of beneficial interest, with cash paid in lieu of any fractional shares.
In addition to the common dividend Monmouth paid on June 15, 2021, the merger agreement permits Monmouth to declare and pay one additional regular quarterly common dividend of $0.18 per share, which the Monmouth board of directors declared on July 1, 2021, without triggering our right to declare and pay a corresponding common dividend to our shareholders. In addition, upon closing, shares of Monmouth Series C preferred stock will be converted automatically into the right to receive $25.00 per share plus accumulated and unpaid accrued dividends. The merger is currently expected to close in the second half of 2021, subject to the approval of our common shareholders and the Monmouth common shareholders and the satisfaction or waiver of other customary closing conditions. However, there is no guarantee that the conditions to the merger will be satisfied or waived, or that the merger will close in the time frame currently anticipated, or at all.
Prior to closing, the merger may present certain risks to our business, operations, and financial condition, including, among other things, that:
• failure to complete the merger, including due to the failure to obtain the approval of our shareholders or the Monmouth shareholders required to complete the merger or the failure of us or Monmouth to satisfy another closing condition, could negatively impact our stock price and future business and financial results;
• we expect to incur substantial expenses related to the merger, regardless of whether the merger is ultimately completed; and
• the pendency of the merger could adversely affect our business, operations, and financial condition, including by diverting significant focus of management and other resources or preventing us from undertaking other strategic transactions.
In addition, certain risks may continue to exist following the closing of the merger, including, among other things, that:
• we may be unable to successfully integrate Monmouth’s business;
• we may be unable to realize the anticipated benefits of the merger;
• our future results will suffer if we do not effectively manage our portfolio following the merger; and
• the market price of our common shares may decline as a result of the merger.
The exchange ratio will not be adjusted to address changes in the share prices of either the Company or Monmouth following the public announcement of the merger.
Upon the consummation of the merger, each outstanding share of Monmouth common stock will be converted automatically into the right to receive 0.67 of a newly issued share of our common shares of beneficial interest, with cash paid in lieu of any fractional shares. Pursuant to the terms of the Merger Agreement, the exchange ratio of 0.67 will not be adjusted for changes in the market price of either our common shares or Monmouth common shares. Changes in the market price of our common shares prior to the closing of the merger will affect the market value of the merger consideration that the holders of Monmouth common shares, stock options, and stock awards will receive upon completion of the merger. Stock price changes may result from a variety of factors (many of which are beyond our control), including the following factors:
• market reaction to the announcement of the merger;
• changes in the respective businesses, operations, assets, liabilities and prospects of the Company and Monmouth;
• changes in market assessments of the business, operations, financial position and prospects of the Company and/or Monmouth;
• market assessments of the likelihood that the merger will be completed;
• interest rates, general market and economic conditions and other factors generally affecting the market prices of our common shares or Monmouth common shares;
• federal, state and local legislation, governmental regulation and legal developments in the businesses in which we and Monmouth operate; and
• other factors beyond our control, including those described or referred to elsewhere in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2020.
The market price of our common shares at the closing of the merger may vary from the price on the date the Merger Agreement was executed and on the date of the special meeting of the Company. As a result, the market value of the merger consideration represented by the exchange ratio will also vary. Therefore, our shareholders cannot be sure of the market value of the consideration that will be paid to the holders of Monmouth common shares, stock options and stock awards upon completion of the merger.
The merger may not be completed on the terms or timeline currently contemplated, or at all.
Following the initial filing of the Company’s registration statement on Form S-4, Monmouth notified EQC that Monmouth received unsolicited acquisition proposals from Starwood Real Estate Investment Trust, Inc., which had participated in the recent strategic alternatives review process undertaken by the Monmouth board of directors. Although Monmouth's board of directors rejected each of the proposals received from Starwood, we cannot provide any assurances that Starwood or other third parties will not make additional unsolicited acquisition proposals that could prevent the completion of our pending merger with Monmouth.
In addition, each of Starwood and Blackwells has opposed our pending merger with Monmouth and Starwood has filed a proxy statement soliciting proxies from Monmouth’s shareholders in opposition to our pending merger. Such opposition increases the risk that our pending merger with Monmouth will not be approved by Monmouth’s shareholders.
In addition to the risk described above, under the terms of the Merger Agreement, the completion of the merger is subject to certain customary closing conditions, including, without limitation: (i) approval by our common shareholders of the issuance of our common shares in connection with the merger and approval by the Monmouth common shareholders of the merger and the other transactions contemplated by the Merger Agreement; (ii) approval from the New York Stock Exchange for the listing of our common shares to be issued in the merger; (iii) the absence of an injunction or law prohibiting the merger; (iv) the absence of any pending, threatened or outstanding government investigation with respect to the merger; (v) the accuracy of each party’s representations and warranties, subject in most cases to material adverse effect qualifications, and receipt by each party of a certificate to such effect from an officer of the other party; (vi) the absence of any material adverse effect with respect to either us or Monmouth; (vii) material compliance by each party with its covenants and agreements; (viii) receipt by us and by Monmouth of an opinion to the effect that the merger will qualify as a “reorganization” within the meaning of Section 368(a) of the Code and of an opinion as to the qualification of Monmouth and us, respectively, as a REIT under the Code; and (ix) effectiveness of the registration statement on Form S-4 filed by us with the SEC containing the joint proxy statement/prospectus being sent to our common shareholders and the Monmouth common shareholders. We cannot provide assurances that the merger will be consummated on the terms or timeline currently contemplated, or at all.
Failure to complete the merger could negatively impact our stock price and future business, operating and financial results.
If the merger is not completed, our ongoing business will be different and could be adversely affected and the Company will be subject to a variety of risks associated with the failure to complete the merger, including the following:
• the Company being required to reimburse Monmouth for its expenses up to $10.0 million if the Merger Agreement is terminated because our shareholders fail to approve the issuance of our common shares in connection with the merger
• the Company having to pay certain costs relating to the proposed merger, such as legal, accounting, financial advisor, filing, printing and mailing fees;
• diversion of management focus and resources from operational matters and other strategic opportunities while working to implement the merger; and
• loss of the opportunity to strategically transition our business into the industrial sector.
If the merger is not completed, these risks could materially affect our business, operating and financial results, and stock price.
The pendency of the merger could materially and adversely affect our business and operations.
In response to the pending merger, some of our tenants, prospective tenants, or vendors may make decisions which could adversely affect our revenues, earnings, cash flows, and expenses, regardless of whether the merger is completed. In addition, due to operating restrictions in the Merger Agreement, we may be unable, during the pendency of the merger, to pursue other strategic transactions.
Monmouth and/or the Company have become (and could become) the target of shareholder litigation that could result in substantial costs and may delay or prevent the merger from being completed.
Shareholder litigation is often brought against companies that have entered into merger agreements. As of July 27, 2021, four lawsuits have been filed by purported Monmouth shareholders in the United States District Court for the Southern District of New York in connection with the proposed merger. In addition to naming Monmouth and the members of the Monmouth board of directors as defendants, one of the lawsuits names the Company as a defendant. The lawsuits challenge the merger-related disclosures in the Company’s registration statement on Form S-4. Although the Company and Monmouth believe these lawsuits are without merit, defending against these claims can result in substantial costs and divert management time and resources. There can be no assurances as to the outcome of these lawsuits or any future lawsuits, including the amount of costs associated with defending these claims or any other liabilities that may be incurred in connection with the litigation of these claims, and, if the merger closes, the Company will generally succeed to and be responsible for any costs and/or liabilities associated with such lawsuits or claims against or other such liabilities incurred by Monmouth. Additionally, if a plaintiff is successful in obtaining an injunction prohibiting consummation of the merger on the agreed-upon terms, such an injunction may delay or prevent the merger from being completed, which may adversely affect our business, results of operations and financial position.
Our shareholders will be diluted by the merger.
The merger will dilute the ownership position of our common shareholders. Upon completion of the merger and after giving effect to the issuance of our common shares in connection therewith, we estimate that our continuing shareholders will own approximately 65% of our issued and outstanding common shares, and former Monmouth common shareholders will own approximately 35% of our issued and outstanding common shares. Consequently, our shareholders, as a general matter, will have less influence over our management and policies after the effective time of the merger than they currently exercise.
We have incurred substantial expenses related to the merger which could materially and adversely affect our financial results.
We have incurred substantial expenses in connection with pursuing the merger and expect to continue to incur substantial expenses in connection with integrating the business, operations, networks, systems, technologies, policies, and procedures of Monmouth with those of the Company. There are several systems that must be integrated, including accounting, finance, and property management. While we have assumed that we will incur significant transaction and integration expenses, there are a number of factors beyond our control that could affect the total amount or timing of our integration expenses. Many of the transaction and integration expenses that will be incurred, by their nature, are difficult to estimate accurately. As a result, the actual transaction and integration expenses incurred in connection with the merger could exceed the expenses estimated to be incurred in connection with the integration of the business.
Following the merger, we may be unable to timely and successfully integrate our current operations with those of Monmouth or realize the anticipated benefits of the merger.
The merger involves the combination of two companies that currently operate as independent public companies. We will be required to devote significant management attention and resources to integrating the companies’ portfolio and operations. Potential difficulties that we may encounter in the integration process include, among others, the following:
• the inability to successfully manage and grow the industrial portfolio in a manner that permits us to achieve the benefits anticipated from the merger, in the time frame currently anticipated, or at all;
• the inability to successfully realize the anticipated value from some of Monmouth’s assets or our assets;
• potential unknown liabilities and unforeseen increased expenses, delays or regulatory conditions associated with the merger;
• performance shortfalls as a result of the diversion of management's attention caused by completing the merger and integrating the companies’ operations; and
• the possibility that the integration process results in the distraction of our management, the disruption of our business or inconsistencies in our operations, controls, procedures and policies, any of which could adversely affect our ability to maintain relationships with tenants, employees and service providers or to achieve the anticipated benefits of the merger, or could otherwise adversely affect our business, results of operations and financial condition.
Our future results will suffer if we do not effectively manage our expanded operations following the merger.
Following the merger, we expect to continue to expand our portfolio through additional acquisitions. Our future success will depend, in part, upon our ability to expand our portfolio and manage our expanded operations, which may pose substantial challenges for us. There is no assurance that our expansion or acquisition opportunities will be successful, that we will manage our expanded portfolio successfully or that we will achieve the benefits anticipated from the merger.
Counterparties to certain significant agreements with Monmouth have, and may exercise, contractual rights under such agreements in connection with the merger.
Monmouth is party to certain agreements, including loan agreements, leases and certain other contracts, that may give the counterparty certain rights in connection with the merger, including in some cases certain consent rights or preferential options with respect to certain properties or the right to call an event of default under certain loan agreements if no such consent is provided. Under some of these agreements, the merger may trigger such rights, and any such counterparty may request modifications of their respective agreement as a condition to granting a waiver or consent We cannot provide any assurances that such counterparties will not exercise, or attempt to exercise, their rights under these agreements, or that the exercise, or attempted exercise, of rights under, or modification of, these agreements will not adversely affect our business or operations following the merger.
The merger represents a strategic transition for our business and we may encounter unanticipated difficulties and costs managing, growing, and integrating the Monmouth industrial portfolio which may have a material adverse effect on us.
The Monmouth portfolio is comprised primarily of industrial assets and the merger represents a strategic transition for our business into the industrial sector that will require a different set of management expertise and experience. We expect to have access to the appropriate resources, relationships and expertise to manage and grow the Monmouth portfolio, but there can be no assurance that we will be successful in our utilization, development, or procurement of such resources, relationships, and expertise. As a result, we may not be able to successfully manage and grow the Monmouth portfolio, and may not achieve the returns we expect, which could have a material adverse effect on us.
Following the merger, we may have difficulty selling our remaining office properties on favorable terms, or at all.
Following completion of the merger, we plan to sell our office properties, but we may not be able to do so on favorable terms, or at all. This may limit our ability to successfully manage and grow our industrial portfolio following the merger which could adversely affect our business or operations.
Following the merger, we may experience competition in acquiring industrial properties, which could adversely affect our business or operations.
We may face competition from various entities for investment opportunities in industrial properties, including other REITs, pension funds, insurance companies, investment funds and companies, partnerships and developers. Competition from these entities may reduce the number of suitable investment opportunities available to us or increase the bargaining power of property owners seeking to sell. This competition may cause us to acquire properties at higher prices than we would otherwise, and in such case our returns would be lower than they otherwise would be.
We may incur adverse tax consequences if Monmouth has failed or fails to qualify to be taxed under the Code as a REIT.
It is a condition to the obligation of the Company to complete the merger that it receive a written opinion of Monmouth’s tax counsel to the effect that, for Monmouth’s taxable year ended September 30, 2008 and through its taxable year ended September 30, 2020, Monmouth has been organized and operated in conformity with the requirements for qualification and taxation as a REIT under the Code and its actual method of operation through the date of such opinion has enabled, and its proposed method of operation will continue to enable, Monmouth to meet the requirements for qualification and taxation as a REIT through the effective time of the merger. The opinion will be subject to customary exceptions, assumptions, and qualifications and will be based on customary representations made by Monmouth, and if any such representations are or become inaccurate or incomplete, such opinion may be invalid and the conclusions reached therein could be jeopardized. In addition, the opinion will not be binding on the Internal Revenue Service, or the IRS, or any court, and there can be no assurance that the IRS will not take a contrary position or that such position would not be sustained. If Monmouth has failed or fails to qualify to be taxed under the Code as a REIT and the merger is completed, we generally would succeed to and may incur significant tax liabilities and we could possibly fail to qualify as a REIT. In addition, if Monmouth has failed or fails to qualify to be taxed under the Code as a REIT and the merger is completed, for the five-year period following the merger closing, upon a taxable disposition of any of Monmouth’s assets, we generally would be subject to corporate level tax with respect to any gain in such asset at the time of the merger, and any of Monmouth’s earnings and profits accumulated in a non-REIT year must be distributed by us before the end of the taxable year in which the merger closes. For more information, see “Risk Factors—Risks Related to Our Taxation as a REIT” in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2020.
Following the merger, the market price of our common shares may decline due to new risks confronting us.
After the closing of the merger, our results of operations and the market price of our common shares may be affected by other factors in addition to those currently affecting our stand-alone businesses. These factors include:
• a greater number of our common shares outstanding as compared to the number of common shares currently outstanding;
• risks associated with selling our four remaining office properties;
• risks associated with managing and growing the industrial portfolio; and
• risks associated with our management team managing a different asset class.
The market price of our common shares may decline as a result of the merger if we do not achieve the anticipated benefits of the merger as rapidly or to the extent anticipated by financial or industry analysts, or the effect of the merger on our financial results is not consistent with the expectations of financial or industry analysts. In addition, following completion of the merger, our shareholders will own interests in a company managing a portfolio in a new sector with a different mix of properties, risks, and liabilities. Accordingly, our historical market prices and financial results may not be indicative for the Company after the merger.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Surrender of Common Shares for Tax Withholding
During the three months ended June 30, 2021, certain of our employees surrendered common shares to satisfy their statutory tax withholding obligations in connection with the vesting of restricted common shares and restricted stock units.
The following table summarizes all of these repurchases during the three months ended June 30, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
|
|
Total Number of Shares Purchased(1)
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number or Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs
|
April 2021
|
|
33,695
|
|
|
$
|
28.15
|
|
|
N/A
|
|
N/A
|
May 2021
|
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
N/A
|
June 2021
|
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
N/A
|
Total
|
|
$
|
33,695
|
|
|
$
|
28.15
|
|
|
|
|
|
(1) The number of shares repurchased represents common shares surrendered by certain of our employees to satisfy their statutory federal and state tax obligations associated with the vesting of restricted common shares and restricted stock units of beneficial interest. With respect to these shares, the price paid per share is based on the closing price of our common shares as of the date of the determination of the statutory minimum federal and state tax obligations.
Item 3. Defaults Upon Senior Securities.
Not applicable.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
Not applicable.
Item 6. Exhibits.
|
|
|
|
|
|
Exhibit
Number
|
Description
|
3.1
|
|
|
|
3.2
|
|
|
|
3.3
|
|
|
|
3.4
|
|
|
|
3.5
|
|
|
|
4.1
|
|
|
|
4.2
|
|
|
|
10.1
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1
|
|
|
|
101
|
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2021, formatted in Inline XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Comprehensive (Loss) Income, (iv) the Condensed Consolidated Statements of Equity, (v) the Condensed Consolidated Statements of Cash Flows and (vi) related notes to these condensed consolidated financial statements, tagged as blocks of text and in detail. (Filed herewith.)
|
|
|
104
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
|
(+) Management contract or compensatory plan or arrangement.