Delaware | 95-2698708 | |||||||||||||
(State of Incorporation) | (I.R.S. Employer Identification No.) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock | JACK | NASDAQ Global Select Market |
Large accelerated filer | þ | Smaller reporting company | ☐ | ||||||||
Accelerated filer | ☐ | Emerging growth company | ☐ | ||||||||
Non-accelerated filer | ☐ |
Page | ||||||||
PART I – FINANCIAL INFORMATION | ||||||||
Item 1. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
PART II – OTHER INFORMATION | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 5. | ||||||||
Item 6. | ||||||||
January 22, 2023 | October 2, 2022 | ||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash | $ | 153,846 | $ | 108,890 | |||||||
Restricted cash | 27,772 | 27,150 | |||||||||
Accounts and other receivables, net | 56,987 | 103,803 | |||||||||
Inventories | 5,070 | 5,264 | |||||||||
Prepaid expenses | 11,247 | 16,095 | |||||||||
Current assets held for sale | 4,600 | 17,019 | |||||||||
Other current assets | 4,828 | 4,772 | |||||||||
Total current assets | 264,350 | 282,993 | |||||||||
Property and equipment: | |||||||||||
Property and equipment, at cost | 1,251,566 | 1,228,916 | |||||||||
Less accumulated depreciation and amortization | (826,928) | (810,752) | |||||||||
Property and equipment, net | 424,638 | 418,164 | |||||||||
Other assets: | |||||||||||
Operating lease right-of-use assets | 1,327,654 | 1,332,135 | |||||||||
Intangible assets, net | 11,951 | 12,324 | |||||||||
Trademarks | 283,500 | 283,500 | |||||||||
Goodwill | 359,511 | 366,821 | |||||||||
Other assets, net | 235,414 | 226,569 | |||||||||
Total other assets | 2,218,030 | 2,221,349 | |||||||||
$ | 2,907,018 | $ | 2,922,506 | ||||||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT | |||||||||||
Current liabilities: | |||||||||||
Current maturities of long-term debt | $ | 30,110 | $ | 30,169 | |||||||
Current operating lease liabilities | 168,946 | 171,311 | |||||||||
Accounts payable | 37,519 | 66,271 | |||||||||
Accrued liabilities | 224,740 | 253,932 | |||||||||
Total current liabilities | 461,315 | 521,683 | |||||||||
Long-term liabilities: | |||||||||||
Long-term debt, net of current maturities | 1,793,395 | 1,799,540 | |||||||||
Long-term operating lease liabilities, net of current portion | 1,177,309 | 1,165,097 | |||||||||
Deferred tax liabilities | 42,084 | 37,684 | |||||||||
Other long-term liabilities | 135,983 | 134,694 | |||||||||
Total long-term liabilities | 3,148,771 | 3,137,015 | |||||||||
Stockholders’ deficit: | |||||||||||
Preferred stock $0.01 par value, 15,000,000 shares authorized, none issued | — | — | |||||||||
Common stock $0.01 par value, 175,000,000 shares authorized, 82,617,362 and 82,580,599 issued, respectively | 826 | 826 | |||||||||
Capital in excess of par value | 511,924 | 508,323 | |||||||||
Retained earnings | 1,886,980 | 1,842,947 | |||||||||
Accumulated other comprehensive loss | (53,493) | (53,982) | |||||||||
Treasury stock, at cost, 62,019,871 and 61,799,221 shares, respectively | (3,049,305) | (3,034,306) | |||||||||
Total stockholders’ deficit | (703,068) | (736,192) | |||||||||
$ | 2,907,018 | $ | 2,922,506 |
Sixteen Weeks Ended | |||||||||||
January 22, 2023 | January 23, 2022 | ||||||||||
Revenues: | |||||||||||
Company restaurant sales | $ | 270,191 | $ | 120,056 | |||||||
Franchise rental revenues | 108,830 | 103,099 | |||||||||
Franchise royalties and other | 76,390 | 60,755 | |||||||||
Franchise contributions for advertising and other services | 71,685 | 60,801 | |||||||||
527,096 | 344,711 | ||||||||||
Operating costs and expenses, net: | |||||||||||
Food and packaging | 81,933 | 37,537 | |||||||||
Payroll and employee benefits | 88,641 | 39,725 | |||||||||
Occupancy and other | 51,371 | 20,877 | |||||||||
Franchise occupancy expenses | 67,224 | 63,983 | |||||||||
Franchise support and other costs | 1,877 | 3,911 | |||||||||
Franchise advertising and other services expenses | 74,570 | 63,308 | |||||||||
Selling, general and administrative expenses | 50,142 | 25,029 | |||||||||
Depreciation and amortization | 19,402 | 12,496 | |||||||||
Pre-opening costs | 331 | 310 | |||||||||
Other operating (income) expenses, net | (5,501) | 3,843 | |||||||||
Gains on the sale of company-operated restaurants | (3,825) | (48) | |||||||||
426,165 | 270,971 | ||||||||||
Earnings from operations | 100,931 | 73,740 | |||||||||
Other pension and post-retirement expenses, net | 2,144 | 93 | |||||||||
Interest expense, net | 26,148 | 20,187 | |||||||||
Earnings before income taxes | 72,639 | 53,460 | |||||||||
Income taxes | 19,385 | 14,190 | |||||||||
Net earnings | $ | 53,254 | $ | 39,270 | |||||||
Earnings per share: | |||||||||||
Basic | $ | 2.55 | $ | 1.85 | |||||||
Diluted | $ | 2.54 | $ | 1.85 | |||||||
Cash dividends declared per common share | $ | 0.44 | $ | 0.44 |
Sixteen Weeks Ended | |||||||||||
January 22, 2023 | January 23, 2022 | ||||||||||
Net earnings | $ | 53,254 | $ | 39,270 | |||||||
Other comprehensive income: | |||||||||||
Actuarial losses and prior service costs reclassified to earnings | 664 | 996 | |||||||||
664 | 996 | ||||||||||
Tax effect | (175) | (258) | |||||||||
Other comprehensive income, net of taxes | 489 | 738 | |||||||||
Comprehensive income | $ | 53,743 | $ | 40,008 |
Sixteen Weeks Ended | |||||||||||
January 22, 2023 | January 23, 2022 | ||||||||||
Cash flows from operating activities: | |||||||||||
Net earnings | $ | 53,254 | $ | 39,270 | |||||||
Adjustments to reconcile net earnings to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 19,402 | 12,496 | |||||||||
Amortization of franchise tenant improvement allowances and incentives | 1,215 | 1,234 | |||||||||
Deferred finance cost amortization | 1,616 | 1,722 | |||||||||
Tax deficiency from share-based compensation arrangements | 143 | 38 | |||||||||
Deferred income taxes | 3,385 | 2,317 | |||||||||
Share-based compensation expense | 3,534 | 1,018 | |||||||||
Pension and post-retirement expense | 2,144 | 93 | |||||||||
(Gains) losses on cash surrender value of company-owned life insurance | (6,631) | 579 | |||||||||
Gains on the sale of company-operated restaurants | (3,825) | (48) | |||||||||
Gains on the disposition of property and equipment, net | (10,009) | (617) | |||||||||
Impairment charges and other | 483 | 919 | |||||||||
Changes in assets and liabilities, excluding acquisitions: | |||||||||||
Accounts and other receivables | 37,813 | 19,910 | |||||||||
Inventories | 194 | (351) | |||||||||
Prepaid expenses and other current assets | 6,953 | 2,720 | |||||||||
Operating lease right-of-use assets and lease liabilities | 11,281 | 10,218 | |||||||||
Accounts payable | (31,285) | (5,218) | |||||||||
Accrued liabilities | (24,677) | (47,849) | |||||||||
Pension and post-retirement contributions | (1,688) | (2,075) | |||||||||
Franchise tenant improvement allowance and incentive disbursements | (527) | (1,166) | |||||||||
Other | (303) | (1,159) | |||||||||
Cash flows provided by operating activities | 62,472 | 34,051 | |||||||||
Cash flows from investing activities: | |||||||||||
Purchases of property and equipment | (24,028) | (9,401) | |||||||||
Proceeds from the sale of property and equipment | 22,103 | 2,245 | |||||||||
Proceeds from the sale and leaseback of assets | — | 1,576 | |||||||||
Proceeds from the sale of company-operated restaurants | 17,609 | 48 | |||||||||
Other | — | (1,305) | |||||||||
Cash flows provided by (used in) investing activities | 15,684 | (6,837) | |||||||||
Cash flows from financing activities: | |||||||||||
Principal repayments on debt | (7,557) | (223) | |||||||||
Payment of debt issuance costs | — | (2,090) | |||||||||
Dividends paid on common stock | (9,154) | (9,257) | |||||||||
Proceeds from issuance of common stock | — | 49 | |||||||||
Repurchases of common stock | (14,999) | — | |||||||||
Payroll tax payments for equity award issuances | (868) | (795) | |||||||||
Cash flows used in financing activities | (32,578) | (12,316) | |||||||||
Net increase in cash and restricted cash | 45,578 | 14,898 | |||||||||
Cash and restricted cash at beginning of period | 136,040 | 73,568 | |||||||||
Cash and restricted cash at end of period | $ | 181,618 | $ | 88,466 |
Sixteen Weeks Ended | |||||||||||
January 22, 2023 | January 23, 2022 | ||||||||||
Balance as of beginning of period | $ | (5,975) | $ | (6,292) | |||||||
Provision for expected credit losses | 1,445 | (1,036) | |||||||||
Balance as of end of period | $ | (4,530) | $ | (7,328) |
Sixteen Weeks Ended | |||||||||||||||||
Jack in the Box | Del Taco | Total | |||||||||||||||
Company restaurant sales | $ | 126,142 | $ | 144,049 | $ | 270,191 | |||||||||||
Franchise rental revenues | 106,096 | 2,734 | 108,830 | ||||||||||||||
Franchise royalties | 67,569 | 6,934 | 74,503 | ||||||||||||||
Marketing fees | 60,344 | 5,654 | 65,998 | ||||||||||||||
Technology and sourcing fees | 4,969 | 718 | 5,687 | ||||||||||||||
Franchise fees and other services | 1,797 | 90 | 1,887 | ||||||||||||||
Total revenue | $ | 366,917 | $ | 160,179 | $ | 527,096 |
Sixteen Weeks Ended | |||||||||||||||||
Jack in the Box | Del Taco | Total | |||||||||||||||
Company restaurant sales | $ | 120,056 | $ | — | $ | 120,056 | |||||||||||
Franchise rental revenues | 103,099 | — | 103,099 | ||||||||||||||
Franchise royalties | 57,648 | — | 57,648 | ||||||||||||||
Marketing fees | 55,801 | — | 55,801 | ||||||||||||||
Technology and sourcing fees | 5,000 | — | 5,000 | ||||||||||||||
Franchise fees and other services | 3,107 | — | 3,107 | ||||||||||||||
Total revenue | $ | 344,711 | $ | — | $ | 344,711 |
Sixteen Weeks Ended | |||||||||||
January 22, 2023 | January 23, 2022 | ||||||||||
Deferred franchise and development fees at beginning of period | $ | 46,449 | $ | 40,435 | |||||||
Revenue recognized | (1,639) | (1,742) | |||||||||
Additions | 2,240 | 680 | |||||||||
Deferred franchise and development fees at end of period | $ | 47,050 | $ | 39,373 |
Remainder of 2023 | $ | 3,508 | ||||||
2024 | 4,897 | |||||||
2025 | 4,661 | |||||||
2026 | 4,334 | |||||||
2027 | 3,976 | |||||||
Thereafter | 19,583 | |||||||
$ | 40,959 |
Sixteen Weeks Ended | |||||||||||
January 22, 2023 | January 23, 2022 | ||||||||||
Total revenue | $ | 527,096 | $ | 503,036 | |||||||
Net earnings | $ | 53,254 | $ | 28,866 |
Sixteen Weeks Ended | |||||||||||
January 22, 2023 | January 23, 2022 (2) | ||||||||||
Restaurants sold to Jack in the Box franchisees | 5 | — | |||||||||
Restaurants sold to Del Taco franchisees | 16 | — | |||||||||
Proceeds from the sale of company-operated restaurants | $ | 17,609 | $ | 48 | |||||||
Net assets sold (primarily property and equipment) | (4,093) | — | |||||||||
Goodwill related to the sale of company-operated restaurants | (7,310) | — | |||||||||
Franchise fees | (577) | — | |||||||||
Sublease liabilities | (1,197) | — | |||||||||
Lease termination | (393) | — | |||||||||
Other (1) | (214) | — | |||||||||
Gains on the sale of company-operated restaurants | $ | 3,825 | $ | 48 |
Jack in the Box | Del Taco | Total | |||||||||||||||
Balance at October 2, 2022 | $ | 136,099 | $ | 230,722 | $ | 366,821 | |||||||||||
Sale of Del Taco company-operated restaurants to franchisees | — | (7,238) | (7,238) | ||||||||||||||
Sale of Jack in the Box company-operated restaurants to franchisees | (72) | — | (72) | ||||||||||||||
Balance at January 22, 2023 | $ | 136,027 | $ | 223,484 | $ | 359,511 |
January 22, 2023 | October 2, 2022 | ||||||||||||||||||||||||||||||||||
Gross Amount | Accumulated Amortization | Net Amount | Gross Amount | Accumulated Amortization | Net Amount | ||||||||||||||||||||||||||||||
Definite-lived intangible assets: | |||||||||||||||||||||||||||||||||||
Sublease assets | $ | 2,671 | $ | (214) | $ | 2,457 | $ | 2,671 | $ | (139) | $ | 2,532 | |||||||||||||||||||||||
Franchise contracts | 9,700 | (476) | 9,224 | 9,700 | (311) | 9,389 | |||||||||||||||||||||||||||||
Reacquired franchise rights | 376 | (106) | 270 | 530 | (127) | 403 | |||||||||||||||||||||||||||||
$ | 12,747 | $ | (796) | $ | 11,951 | $ | 12,901 | $ | (577) | $ | 12,324 | ||||||||||||||||||||||||
Indefinite-lived intangible assets: | |||||||||||||||||||||||||||||||||||
Del Taco trademark | $ | 283,500 | $ | — | $ | 283,500 | $ | 283,500 | $ | — | $ | 283,500 | |||||||||||||||||||||||
$ | 283,500 | $ | — | $ | 283,500 | $ | 283,500 | $ | — | $ | 283,500 |
Remainder of 2023 | $ | 556 | |||
2024 | $ | 804 | |||
2025 | $ | 804 | |||
2026 | $ | 804 | |||
2027 | $ | 804 |
Sixteen Weeks Ended | |||||||||||
January 22, 2023 | January 23, 2022 | ||||||||||
Operating lease income - franchise | $ | 73,520 | $ | 71,357 | |||||||
Variable lease income - franchise | 35,235 | 31,742 | |||||||||
Amortization of favorable and unfavorable sublease contracts, net | 75 | — | |||||||||
Franchise rental revenues | $ | 108,830 | $ | 103,099 | |||||||
Operating lease income - closed restaurants and other (1) | $ | 2,240 | $ | 1,658 |
Total | Quoted Prices in Active Markets for Identical Assets (2) (Level 1) | Significant Other Observable Inputs (2) (Level 2) | Significant Unobservable Inputs (2) (Level 3) | ||||||||||||||||||||
Fair value measurements as of January 22, 2023: | |||||||||||||||||||||||
Non-qualified deferred compensation plan (1) | $ | 15,992 | $ | 15,992 | $ | — | $ | — | |||||||||||||||
Total liabilities at fair value | $ | 15,992 | $ | 15,992 | $ | — | $ | — | |||||||||||||||
Fair value measurements as of October 2, 2022: | |||||||||||||||||||||||
Non-qualified deferred compensation plan (1) | $ | 13,820 | $ | 13,820 | $ | — | $ | — | |||||||||||||||
Total liabilities at fair value | $ | 13,820 | $ | 13,820 | $ | — | $ | — |
January 22, 2023 | October 2, 2022 | ||||||||||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||||||||||
Series 2019 Class A-2 Notes | $ | 712,313 | $ | 652,923 | $ | 714,125 | $ | 641,851 | |||||||||||||||
Series 2022 Class A-2 Notes | $ | 1,083,500 | $ | 930,347 | $ | 1,089,000 | $ | 917,428 |
Sixteen Weeks Ended | |||||||||||
January 22, 2023 | January 23, 2022 | ||||||||||
Acquisition, integration, and restructuring costs (1) | $ | 1,651 | $ | 3,013 | |||||||
Costs of closed restaurants and other (2) | 2,589 | 1,072 | |||||||||
Accelerated depreciation | 268 | 375 | |||||||||
Gains on disposition of property and equipment, net (3) | (10,009) | (617) | |||||||||
$ | (5,501) | $ | 3,843 |
Sixteen Weeks Ended | |||||||||||
January 22, 2023 | January 23, 2022 | ||||||||||
Revenues by segment: | |||||||||||
Jack in the Box | $ | 366,917 | $ | 344,711 | |||||||
Del Taco | 160,179 | — | |||||||||
Consolidated revenues | $ | 527,096 | $ | 344,711 | |||||||
Segment operating profit: | |||||||||||
Jack in the Box | $ | 104,426 | $ | 90,664 | |||||||
Del Taco | 12,084 | — | |||||||||
Total segment operating profit | $ | 116,510 | $ | 90,664 | |||||||
Depreciation and amortization | 19,402 | 12,496 | |||||||||
Acquisition, integration, and restructuring costs | 1,651 | 3,013 | |||||||||
Share-based compensation | 3,534 | 1,018 | |||||||||
Net COLI (gains) losses | (5,724) | 445 | |||||||||
Gains on the sale of company-operated restaurants | (3,825) | (48) | |||||||||
Amortization of favorable and unfavorable leases and subleases, net | 541 | — | |||||||||
Earnings from operations | $ | 100,931 | $ | 73,740 | |||||||
Total capital expenditures by segment: | |||||||||||
Jack in the Box | $ | 15,256 | $ | 9,401 | |||||||
Del Taco | 8,772 | — | |||||||||
Total capital expenditures | $ | 24,028 | $ | 9,401 | |||||||
Total depreciation and amortization by segment: | |||||||||||
Jack in the Box | $ | 11,029 | $ | 12,496 | |||||||
Del Taco | 8,373 | — | |||||||||
Total depreciation and amortization | $ | 19,402 | $ | 12,496 |
Sixteen Weeks Ended | |||||||||||
January 22, 2023 | January 23, 2022 | ||||||||||
Defined benefit pension plans: | |||||||||||
Interest cost | $ | 5,913 | $ | 4,517 | |||||||
Expected return on plan assets | (4,648) | (5,570) | |||||||||
Actuarial losses (1) | 944 | 1,187 | |||||||||
Amortization of unrecognized prior service costs (1) | 6 | 6 | |||||||||
Net periodic benefit cost | $ | 2,215 | $ | 140 | |||||||
Post-retirement healthcare plans: | |||||||||||
Interest cost | $ | 215 | $ | 150 | |||||||
Actuarial gains (1) | (286) | (197) | |||||||||
Net periodic benefit cost | $ | (71) | $ | (47) |
SERP | Post-Retirement Healthcare Plans | ||||||||||
Net year-to-date contributions | $ | 1,311 | $ | 377 | |||||||
Remaining estimated net contributions during fiscal 2023 | $ | 3,902 | $ | 735 |
Number of Shares | Amount | Capital in Excess of Par Value | Retained Earnings | Accumulated Other Comprehensive Loss | Treasury Stock | Total | ||||||||||||||||||||||||||||||||||||||
Balance at October 2, 2022 | 82,581 | $ | 826 | $ | 508,323 | $ | 1,842,947 | $ | (53,982) | $ | (3,034,306) | $ | (736,192) | |||||||||||||||||||||||||||||||
Shares issued under stock plans, including tax benefit | 36 | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 3,534 | — | — | — | 3,534 | |||||||||||||||||||||||||||||||||||||
Dividends declared | — | — | 67 | (9,221) | — | — | (9,154) | |||||||||||||||||||||||||||||||||||||
Purchases of treasury stock | — | — | — | — | — | (14,999) | (14,999) | |||||||||||||||||||||||||||||||||||||
Net earnings | — | — | — | 53,254 | — | — | 53,254 | |||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 489 | — | 489 | |||||||||||||||||||||||||||||||||||||
Balance at January 22, 2023 | 82,617 | $ | 826 | $ | 511,924 | $ | 1,886,980 | $ | (53,493) | $ | (3,049,305) | $ | (703,068) | |||||||||||||||||||||||||||||||
Number of Shares | Amount | Capital in Excess of Par Value | Retained Earnings | Accumulated Other Comprehensive Loss | Treasury Stock | Total | ||||||||||||||||||||||||||||||||||||||
Balance at October 3, 2021 | 82,536 | $ | 825 | $ | 500,441 | $ | 1,764,412 | $ | (74,254) | $ | (3,009,306) | $ | (817,882) | |||||||||||||||||||||||||||||||
Shares issued under stock plans, including tax benefit | 28 | 1 | 48 | — | — | — | 49 | |||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 1,018 | — | — | — | 1,018 | |||||||||||||||||||||||||||||||||||||
Dividends declared | — | — | 63 | (9,320) | — | — | (9,257) | |||||||||||||||||||||||||||||||||||||
Net earnings | — | — | — | 39,270 | — | — | 39,270 | |||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 738 | — | 738 | |||||||||||||||||||||||||||||||||||||
Balance at January 23, 2022 | 82,564 | $ | 826 | $ | 501,570 | $ | 1,794,362 | $ | (73,516) | $ | (3,009,306) | $ | (786,064) | |||||||||||||||||||||||||||||||
Sixteen Weeks Ended | |||||||||||
January 22, 2023 | January 23, 2022 | ||||||||||
Weighted-average shares outstanding – basic | 20,921 | 21,205 | |||||||||
Effect of potentially dilutive securities: | |||||||||||
Nonvested stock awards and units | 79 | 40 | |||||||||
Stock options | — | 2 | |||||||||
Performance share awards | — | — | |||||||||
Weighted-average shares outstanding – diluted | 21,000 | 21,247 | |||||||||
Excluded from diluted weighted-average shares outstanding: | |||||||||||
Antidilutive | 23 | 15 | |||||||||
Performance conditions not satisfied at the end of the period | 112 | 25 |
Sixteen Weeks Ended | |||||||||||
January 22, 2023 | January 23, 2022 | ||||||||||
Non-cash investing and financing transactions: | |||||||||||
Decrease in obligations for purchases of property and equipment | $ | 4,147 | $ | 952 | |||||||
Increase in accrued debt issuance costs | $ | — | $ | 3,955 | |||||||
Increase in dividends accrued or converted to common stock equivalents | $ | 68 | $ | 63 | |||||||
Right-of use assets obtained in exchange for operating lease obligations | $ | 54,246 | $ | 69,789 | |||||||
Right-of use assets obtained in exchange for finance lease obligations | $ | — | $ | 20 |
January 22, 2023 | October 2, 2022 | ||||||||||
Accounts and other receivables, net: | |||||||||||
Trade | $ | 51,178 | $ | 90,105 | |||||||
Notes receivable, current portion | 1,702 | 8,643 | |||||||||
Income tax receivable | 871 | 878 | |||||||||
Other | 7,766 | 10,152 | |||||||||
Allowance for doubtful accounts | (4,530) | (5,975) | |||||||||
$ | 56,987 | $ | 103,803 | ||||||||
Property and equipment, net | |||||||||||
Land | $ | 92,860 | $ | 86,134 | |||||||
Buildings | 971,935 | 960,984 | |||||||||
Restaurant and other equipment | 168,865 | 163,527 | |||||||||
Construction in progress | 17,906 | 18,271 | |||||||||
1,251,566 | 1,228,916 | ||||||||||
Less accumulated depreciation and amortization | (826,928) | (810,752) | |||||||||
$ | 424,638 | $ | 418,164 | ||||||||
Other assets, net: | |||||||||||
Company-owned life insurance policies | $ | 115,556 | $ | 108,924 | |||||||
Deferred rent receivable | 43,114 | 43,891 | |||||||||
Franchise tenant improvement allowance | 35,456 | 32,429 | |||||||||
Notes receivable, less current portion | 11,099 | 11,624 | |||||||||
Other | 30,189 | 29,701 | |||||||||
$ | 235,414 | $ | 226,569 | ||||||||
Accrued liabilities: | |||||||||||
Legal accruals | $ | 65,115 | $ | 59,165 | |||||||
Payroll and related taxes | 35,032 | 43,837 | |||||||||
Insurance | 32,580 | 32,272 | |||||||||
Sales and property taxes | 18,676 | 30,947 | |||||||||
Deferred rent income | 4,722 | 18,525 | |||||||||
Advertising | 13,267 | 11,028 | |||||||||
Deferred franchise and development fees | 5,775 | 5,647 | |||||||||
Other | 49,573 | 52,511 | |||||||||
$ | 224,740 | $ | 253,932 | ||||||||
Other long-term liabilities: | |||||||||||
Defined benefit pension plans | $ | 51,337 | $ | 51,679 | |||||||
Deferred franchise and development fees | 41,275 | 40,802 | |||||||||
Other | 43,371 | 42,213 | |||||||||
$ | 135,983 | $ | 134,694 |
Sixteen Weeks Ended | |||||||||||
Jack in the Box: | January 22, 2023 | January 23, 2022 | |||||||||
Company | 12.6 | % | (0.3) | % | |||||||
Franchise | 7.4 | % | 1.4 | % | |||||||
System | 7.8 | % | 1.2 | % |
2023 | 2022 | ||||||||||||||||||||||||||||||||||
Jack in the Box: | Company | Franchise | Total | Company | Franchise | Total | |||||||||||||||||||||||||||||
Beginning of year | 146 | 2,035 | 2,181 | 163 | 2,055 | 2,218 | |||||||||||||||||||||||||||||
New | — | 6 | 6 | — | 2 | 2 | |||||||||||||||||||||||||||||
Acquired from franchisees | — | — | — | 4 | (4) | — | |||||||||||||||||||||||||||||
Refranchised | (5) | 5 | — | — | — | — | |||||||||||||||||||||||||||||
Closed | (1) | — | (1) | (2) | (10) | (12) | |||||||||||||||||||||||||||||
End of period | 140 | 2,046 | 2,186 | 165 | 2,043 | 2,208 | |||||||||||||||||||||||||||||
% of system | 6 | % | 94 | % | 100 | % | 7 | % | 93 | % | 100 | % |
Sixteen Weeks Ended | |||||||||||
Jack in the Box: | January 22, 2023 | January 23, 2022 | |||||||||
Company-operated restaurant sales | $ | 126,142 | $ | 120,056 | |||||||
Franchised restaurant sales (1) | 1,208,983 | 1,117,676 | |||||||||
Systemwide sales (1) | $ | 1,335,125 | $ | 1,237,732 |
Sixteen Weeks Ended | |||||||||||
Consolidated: | January 22, 2023 | January 23, 2022 | |||||||||
Net earnings - GAAP | $ | 53,254 | $ | 39,270 | |||||||
Income tax expense | 19,385 | 14,190 | |||||||||
Interest expense, net | 26,148 | 20,187 | |||||||||
Gains on the sale of company-operated restaurants | (3,825) | (48) | |||||||||
Other operating (income) expenses, net | (5,501) | 3,843 | |||||||||
Depreciation and amortization | 19,402 | 12,496 | |||||||||
Amortization of favorable and unfavorable leases and subleases, net | 541 | — | |||||||||
Amortization of franchise tenant improvement allowances and incentives | 1,215 | 1,234 | |||||||||
Adjusted EBITDA - Non-GAAP | $ | 110,619 | $ | 91,172 |
Sixteen Weeks Ended | |||||||||||||||||||||||
January 22, 2023 | January 23, 2022 | ||||||||||||||||||||||
Company restaurant sales | $ | 126,142 | $ | 120,056 | |||||||||||||||||||
Company restaurant costs: | |||||||||||||||||||||||
Food and packaging | $ | 41,326 | 32.8 | % | $ | 37,537 | 31.3 | % | |||||||||||||||
Payroll and employee benefits | $ | 39,438 | 31.3 | % | $ | 39,725 | 33.1 | % | |||||||||||||||
Occupancy and other | $ | 20,377 | 16.2 | % | $ | 20,877 | 17.4 | % |
Sixteen Weeks Ended | |||||
January 22, 2023 | |||||
AUV increase | $ | 14.0 | |||
Decrease in the average number of restaurants | (7.9) | ||||
Total change in company restaurant sales | $ | 6.1 |
Sixteen Weeks Ended | |||||
January 22, 2023 | |||||
Average check (1) | 7.7 | % | |||
Transactions | 4.9 | % | |||
Change in same-store sales | 12.6 | % |
Sixteen Weeks Ended | |||||||||||
January 22, 2023 | January 23, 2022 | ||||||||||
Franchise rental revenues | $ | 106,096 | $ | 103,099 | |||||||
Royalties | 67,569 | 57,648 | |||||||||
Franchise fees and other | 1,797 | 3,107 | |||||||||
Franchise royalties and other | 69,366 | 60,755 | |||||||||
Franchise contributions for advertising and other services | 65,313 | 60,801 | |||||||||
Total franchise revenues | $ | 240,775 | $ | 224,655 | |||||||
Franchise occupancy expenses | $ | 64,555 | $ | 63,983 | |||||||
Franchise support and other costs | 1,416 | 3,911 | |||||||||
Franchise advertising and other services expenses | 67,958 | 63,308 | |||||||||
Total franchise costs | $ | 133,929 | $ | 131,202 | |||||||
Franchise costs as a percentage of total franchise revenues | 55.6% | 58.4% | |||||||||
Average number of franchise restaurants | 2,033 | 2,039 | |||||||||
% decrease | (0.3)% | ||||||||||
Franchised restaurant sales | $ | 1,208,983 | $ | 1,117,676 | |||||||
Franchised restaurant AUVs | $ | 595 | $ | 548 | |||||||
Royalties as a percentage of total franchised restaurant sales | 5.6% | (1) | 5.2% |
Increase/(Decrease) | |||||
Sixteen Weeks Ended | |||||
January 22, 2023 | |||||
Advertising | $ | 6,086 | |||
Incentive compensation (including share-based compensation and related payroll taxes) | 5,381 | ||||
Cash surrender value of COLI policies, net | (6,168) | ||||
Litigation matters | 5,987 | ||||
Other | 13,827 | ||||
$ | 25,113 |
Sixteen Weeks Ended | |||||||||||
January 22, 2023 | January 23, 2022 | ||||||||||
Acquisition, integration, and restructuring costs | $ | 1,651 | $ | 3,013 | |||||||
Costs of closed restaurants and other | 2,589 | 1,072 | |||||||||
Accelerated depreciation | 268 | 375 | |||||||||
Gains on disposition of property and equipment, net | (10,009) | (617) | |||||||||
$ | (5,501) | $ | 3,843 |
Sixteen Weeks Ended | |||||||||||
January 22, 2023 | January 23, 2022 | ||||||||||
Interest expense | $ | 26,537 | $ | 20,273 | |||||||
Interest income | (389) | (86) | |||||||||
Interest expense, net | $ | 26,148 | $ | 20,187 |
Sixteen Weeks Ended | |||||||||||
January 22, 2023 | January 23, 2022 | ||||||||||
Total cash provided by (used in): | |||||||||||
Operating activities | $ | 62,472 | $ | 34,051 | |||||||
Investing activities | 15,684 | (6,837) | |||||||||
Financing activities | (32,578) | (12,316) | |||||||||
Net cash flows | $ | 45,578 | $ | 14,898 |
Sixteen Weeks Ended | |||||||||||
January 22, 2023 | January 23, 2022 | ||||||||||
Restaurants: | |||||||||||
Remodel / refresh programs | $ | 3,473 | $ | 921 | |||||||
Restaurant facility expenditures | 9,046 | 4,374 | |||||||||
Purchases of assets intended for sale and leaseback | 3,497 | 1,877 | |||||||||
Restaurant information technology | 5,906 | 968 | |||||||||
21,922 | 8,140 | ||||||||||
Corporate Services: | |||||||||||
Information technology | 1,877 | 52 | |||||||||
Corporate facilities | 229 | 1,209 | |||||||||
2,106 | 1,261 | ||||||||||
Total capital expenditures | $ | 24,028 | $ | 9,401 |
Sixteen Weeks Ended | |||||||||||
January 22, 2023 | January 23, 2022 | ||||||||||
Number of Jack in the Box restaurants sold to franchisees | 5 | — | |||||||||
Number of Del Taco restaurants sold to franchisees | 16 | — | |||||||||
Total proceeds | $ | 17,609 | $ | 48 |
(a) Total number of shares purchased | (b) Average price paid per share | (c) Total number of shares purchased as part of publicly announced programs | (d) Maximum dollar value that may yet be purchased under these programs (in thousands) | |||||||||||||||||||||||
$ | 175,000 | |||||||||||||||||||||||||
October 3, 2022 - October 30, 2022 | — | $ | — | — | $ | 175,000 | ||||||||||||||||||||
October 31, 2022 - November 27, 2022 | — | $ | — | — | $ | 175,000 | ||||||||||||||||||||
November 28, 2022 - December 25, 2022 | 220,650 | $ | 67.98 | 220,650 | $ | 160,000 | ||||||||||||||||||||
December 26, 2023 - January 22, 2023 | — | $ | — | — | $ | 160,000 | ||||||||||||||||||||
Total | 220,650 | 220,650 |
Number | Description | Form | Filed with SEC | ||||||||
10.2.28* | 10-Q | Filed herewith | |||||||||
31.1 | — | Filed herewith | |||||||||
31.2 | — | Filed herewith | |||||||||
32.1 | — | Filed herewith | |||||||||
32.2 | — | Filed herewith | |||||||||
101.INS | iXBRL Instance Document | ||||||||||
101.SCH | iXBRL Taxonomy Extension Schema Document | ||||||||||
101.CAL | iXBRL Taxonomy Extension Calculation Linkbase Document | ||||||||||
101.DEF | iXBRL Taxonomy Extension Definition Linkbase Document | ||||||||||
101.LAB | iXBRL Taxonomy Extension Label Linkbase Document | ||||||||||
101.PRE | iXBRL Taxonomy Extension Presentation Linkbase Document | ||||||||||
104 | Cover Page Interactive Data File formatted in iXBRL |
JACK IN THE BOX INC. | ||||||||
By: | /S/ DAWN HOOPER | |||||||
Dawn Hooper | ||||||||
Senior Vice President, Controller (principal financial officer) (Duly Authorized Signatory) |
By: | /S/ Steve Piano | |||||||
Name: | Steve Piano | |||||||
Title: | SVP Chief People Officer | |||||||
By: | /S/ Tim Mullany | |||||||
Name: | Tim Mullany |
Dated: | March 1, 2023 | /S/ DARIN HARRIS | ||||||
Darin Harris | ||||||||
Chief Executive Officer |
Dated: | March 1, 2023 | /S/ DAWN HOOPER | ||||||
Dawn Hooper | ||||||||
Senior Vice President, Controller |
Dated: | March 1, 2023 | /S/ DARIN HARRIS | ||||||
Darin Harris | ||||||||
Chief Executive Officer |
Dated: | March 1, 2023 | /S/ DAWN HOOPER | ||||||
Dawn Hooper | ||||||||
Senior Vice President, Controller |