☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
34-1560655
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Depositary Units (Representing
Limited Partner Interests) |
FUN
|
New York Stock Exchange
|
Large accelerated filer
|
|
x
|
|
Accelerated filer
|
|
☐
|
|
|
|
|
|||
Non-accelerated filer
|
|
☐
|
|
Smaller reporting company
|
|
☐
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
☐
|
|
|
|
|
|
|
PAGE
|
|||
|
|
|
||
|
|
|||
|
|
|
||
|
|
|||
|
|
|
||
|
|
|||
|
|
|
||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
|
|||
|
|
|
||
|
|
|||
|
|
|
||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
Name
|
|
Age
|
|
Position(s)
|
|
|
|
|
|
|
|
Richard A. Zimmerman
|
|
59
|
|
|
Richard Zimmerman has been President and Chief Executive Officer since January 2018 and a member of the Board of Directors since April 2019. Prior to becoming CEO, he served as President and Chief Operating Officer from October 2016 through December 2017 and served as Chief Operating Officer from October 2011 through October 2016. Prior to that, he was appointed as Executive Vice President in November 2010 and as Regional Vice President in June 2007. He has been with Cedar Fair since 2006, when Kings Dominion was acquired. Richard served as Vice President and General Manager of Kings Dominion from 1998 through 2006.
|
Brian C. Witherow
|
|
53
|
|
|
Brian Witherow has served as Executive Vice President and Chief Financial Officer since January 2012. Prior to that, he served as Vice President and Corporate Controller beginning in July 2005. Brian has been with Cedar Fair in various other positions since 1995.
|
Tim V. Fisher
|
|
59
|
|
|
Tim Fisher joined Cedar Fair as Chief Operating Officer in December 2017. Prior to joining Cedar Fair, he served as Chief Executive Officer of Village Roadshow Theme Parks International, an Australian-based theme park operator, since March 2017. Prior to this appointment with Village Roadshow Theme Parks International, Tim served as Chief Executive Officer of Village Roadshow Theme Parks since January 2009.
|
Duffield E. Milkie
|
|
54
|
|
|
Duff Milkie has served as Executive Vice President and General Counsel since January 2015 and has served as Corporate Secretary since February 2012. He served as Corporate Vice President and General Counsel from February 2008 to January 2015. Prior to joining Cedar Fair, Duff was a partner in the law firm of Wickens, Herzer, Panza, Cook, & Batista from 1998 through 2008.
|
Kelley S. Semmelroth
|
|
55
|
|
|
Kelley Semmelroth has served as Executive Vice President and Chief Marketing Officer since February 2012. Prior to joining Cedar Fair, she served as Senior Vice President, Marketing Planning Director for TD Bank from 2010 through 2012. Prior to joining TD Bank, Kelley served as Senior Vice President of Brand Strategy and Management at Bank of America from 2005 through 2010.
|
Craig A. Heckman
|
|
56
|
|
|
Craig Heckman has served as Executive Vice President, Human Resources since January 2020. Previously, he served as Senior Vice President, Human Resources since January 2017. Prior to joining Cedar Fair, he served as Vice President, Human Resources for Vestis Retail Group, a retail operator, from December 2014 through December 2016. Prior to joining Vestis Retail Group, Craig served as Vice President, Human Resources - Stores and International for Express/L Brands, a fashion retailer, from 2006 to 2014.
|
David R. Hoffman
|
|
51
|
|
|
Dave Hoffman has served as Senior Vice President and Chief Accounting Officer since January 2012. Prior to that, he served as Vice President of Finance and Corporate Tax since November 2010. He served as Vice President of Corporate Tax from October 2006 through November 2010. Prior to joining Cedar Fair, Dave served as a business advisor with Ernst & Young from 2002 through 2006.
|
Charles E. Myers
|
|
56
|
|
|
Charles Myers joined Cedar Fair as Senior Vice President, Creative Development in June 2019. Prior to joining Cedar Fair, he held a variety of Senior Leadership roles including Show Design, Production Management and Producing at Walt Disney Imagineering, the research and development arm of the Walt Disney Company, from 2013 to June 2019. Prior to this, he served as Senior Vice President, Licensing, Project Development & Business Development of Paramount Pictures from 2002 to 2013.
|
•
|
limit our ability to borrow money for our working capital, capital expenditures, debt service requirements, strategic initiatives or other purposes;
|
•
|
limit our flexibility in planning or reacting to changes in business and future business operations; and
|
•
|
make it more difficult for us to satisfy our obligations with respect to our indebtedness, and any failure to comply with the obligations of any of our debt instruments, including restrictive covenants and borrowing conditions, could result in an event of default under the agreements governing other indebtedness.
|
•
|
pay distributions on or make distributions in respect of our capital stock or units or make other Restricted Payments;
|
•
|
incur additional debt or issue certain preferred equity;
|
•
|
make certain investments;
|
•
|
sell certain assets;
|
•
|
create restrictions on distributions from restricted subsidiaries;
|
•
|
create liens on certain assets to secure debt;
|
•
|
consolidate, merge, amalgamate, sell or otherwise dispose of all or substantially all our assets;
|
•
|
enter into certain transactions with our affiliates; and
|
•
|
designate our subsidiaries as unrestricted subsidiaries.
|
Park
|
|
Location
|
Approximate Total
Acreage
|
Approximate Developed Acreage
|
Approximate Undeveloped Acreage
|
|||
Cedar Point
Cedar Point Shores
|
(1), (4)
|
Sandusky, Ohio
|
870
|
|
725
|
|
145
|
|
Knott's Berry Farm
Knott's Soak City
|
|
Buena Park, California
|
175
|
|
175
|
|
—
|
|
Canada's Wonderland
|
|
Vaughan, Ontario, Canada
|
295
|
|
295
|
|
—
|
|
Kings Island
|
|
Mason, Ohio
|
680
|
|
330
|
|
350
|
|
Carowinds
|
|
Charlotte, North Carolina and Fort Mill, South Carolina
|
400
|
|
300
|
|
100
|
|
Kings Dominion
|
|
Doswell, Virginia
|
740
|
|
280
|
|
460
|
|
California's Great America
|
(2)
|
Santa Clara, California
|
175
|
|
175
|
|
—
|
|
Dorney Park
|
|
Allentown, Pennsylvania
|
210
|
|
180
|
|
30
|
|
Worlds of Fun
|
|
Kansas City, Missouri
|
350
|
|
250
|
|
100
|
|
Valleyfair
|
|
Shakopee, Minnesota
|
190
|
|
110
|
|
80
|
|
Michigan's Adventure
|
|
Muskegon, Michigan
|
260
|
|
120
|
|
140
|
|
Schlitterbahn Waterpark & Resort New Braunfels
|
|
New Braunfels, Texas
|
90
|
|
75
|
|
15
|
|
Schlitterbahn Waterpark Galveston
|
(3)
|
Galveston, Texas
|
40
|
|
35
|
|
5
|
|
(1)
|
Cedar Point and Cedar Point Shores are located on approximately 365 acres, virtually all of which have been developed, on the Cedar Point peninsula in Sandusky, Ohio. We also own approximately 505 acres of property on the mainland near Cedar Point with approximately 145 acres undeveloped. Cedar Point's Express Hotel, Castaway Bay Indoor Waterpark Resort and an adjoining restaurant, Castaway Bay Marina, seasonal-employee housing complexes, Cedar Point Sports Center and Sawmill Creek Resort are located on this property.
|
(2)
|
Of the total acres at California's Great America, approximately 60 acres represent acreage available pursuant to an easement from the City of Santa Clara. The acreage contains a portion of the parking lot at the park.
|
(3)
|
We lease the land at Schlitterbahn Waterpark Galveston through a long-term lease agreement. The lease is renewable in 2024 with options to renew at our discretion through 2049 and a right of first refusal clause to purchase the land (see Note 12).
|
(4)
|
In addition to the acreage above, we own approximately 625 acres in Aurora, Ohio (near Cleveland, Ohio) which is available for sale. The land is the location of the former Wildwater Kingdom waterpark (see Note 5).
|
|
|
|
Base Period
|
|
|
Return
|
||||||||||||||||||||
|
|
|
2014
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
||||||||||||
Cedar Fair, L.P.
|
|
|
$
|
100.00
|
|
|
|
$
|
123.28
|
|
|
$
|
149.70
|
|
|
$
|
159.39
|
|
|
$
|
123.29
|
|
|
$
|
154.67
|
|
S&P 500
|
|
|
100.00
|
|
|
|
101.38
|
|
|
113.51
|
|
|
138.28
|
|
|
132.23
|
|
|
173.86
|
|
||||||
S&P 400
|
|
|
100.00
|
|
|
|
97.82
|
|
|
118.11
|
|
|
137.29
|
|
|
122.08
|
|
|
154.06
|
|
||||||
S&P Movies and Entertainment
|
|
|
100.00
|
|
|
|
90.76
|
|
|
100.17
|
|
|
105.20
|
|
|
105.84
|
|
|
134.12
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2019 (1)
|
|
2018
|
|
2017 (2)
|
|
2016
|
|
2015 (3)
|
||||||||||
|
|
(In thousands, except per unit and per capita amounts)
|
||||||||||||||||||
Statement of Operations
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net revenues
|
|
$
|
1,474,925
|
|
|
$
|
1,348,530
|
|
|
$
|
1,321,967
|
|
|
$
|
1,288,721
|
|
|
$
|
1,235,778
|
|
Operating income
|
|
309,439
|
|
|
290,519
|
|
|
295,211
|
|
|
316,939
|
|
|
295,331
|
|
|||||
Income before taxes
|
|
215,154
|
|
|
161,396
|
|
|
216,588
|
|
|
249,106
|
|
|
134,414
|
|
|||||
Net income
|
|
172,365
|
|
|
126,653
|
|
|
215,476
|
|
|
177,688
|
|
|
112,222
|
|
|||||
Net income per unit - basic
|
|
$
|
3.06
|
|
|
$
|
2.25
|
|
|
$
|
3.84
|
|
|
$
|
3.18
|
|
|
$
|
2.01
|
|
Net income per unit - diluted
|
|
$
|
3.03
|
|
|
$
|
2.23
|
|
|
$
|
3.79
|
|
|
$
|
3.14
|
|
|
$
|
1.99
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$
|
2,581,145
|
|
|
$
|
2,024,183
|
|
|
$
|
2,064,159
|
|
|
$
|
1,973,181
|
|
|
$
|
1,963,020
|
|
Working capital (deficit) surplus
|
|
(29,957
|
)
|
|
(34,510
|
)
|
|
21,489
|
|
|
(47,007
|
)
|
|
(14,645
|
)
|
|||||
Long-term debt
|
|
2,145,883
|
|
|
1,657,568
|
|
|
1,660,515
|
|
|
1,534,211
|
|
|
1,536,676
|
|
|||||
Partners' (deficit) equity
|
|
(9,966
|
)
|
|
32,416
|
|
|
82,946
|
|
|
60,519
|
|
|
57,009
|
|
|||||
Distributions
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Declared per limited partner unit
|
|
$
|
3.710
|
|
|
$
|
3.595
|
|
|
$
|
3.455
|
|
|
$
|
3.330
|
|
|
$
|
3.075
|
|
Paid per limited partner unit
|
|
$
|
3.710
|
|
|
$
|
3.595
|
|
|
$
|
3.455
|
|
|
$
|
3.330
|
|
|
$
|
3.075
|
|
Other Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization
|
|
$
|
170,456
|
|
|
$
|
155,529
|
|
|
$
|
153,222
|
|
|
$
|
131,876
|
|
|
$
|
125,631
|
|
Adjusted EBITDA (4)
|
|
504,673
|
|
|
467,773
|
|
|
478,977
|
|
|
481,248
|
|
|
459,238
|
|
|||||
Capital expenditures
|
|
330,662
|
|
|
189,816
|
|
|
188,150
|
|
|
160,656
|
|
|
175,865
|
|
|||||
Attendance (5)
|
|
27,938
|
|
|
25,912
|
|
|
25,723
|
|
|
25,104
|
|
|
24,448
|
|
|||||
In-park per capita spending (6)
|
|
$
|
48.32
|
|
|
$
|
47.69
|
|
|
$
|
47.30
|
|
|
$
|
46.90
|
|
|
$
|
46.20
|
|
(1)
|
Operating results for 2019 included $42.5 million of net revenues and $12.0 million of net income from the operations of Schlitterbahn Waterpark & Resort New Braunfels and Schlitterbahn Waterpark Galveston acquired on July 1, 2019 (see Note 3).
|
(2)
|
Operating results for 2017 included a tax benefit of $54.2 million due to tax law changes, in particular the Tax Cuts and Jobs Act, a charge of $23.1 million for the loss on early debt extinguishment and a charge of $7.6 million for the impairment of the remaining land at Wildwater Kingdom, one of our separately gated outdoor water parks which ceased operations in 2016.
|
(3)
|
Operating results for 2015 included a charge of $8.6 million for the impairment of a long-lived asset at Cedar Point.
|
(4)
|
Adjusted EBITDA represents earnings before interest, taxes, depreciation, amortization, other non-cash items, and adjustments as defined in the Amended 2017 Credit Agreement and prior credit agreements. Adjusted EBITDA is not a measurement of operating performance computed in accordance with generally accepted accounting principles ("GAAP") and should not be considered as a substitute for operating income, net income or cash flows from operating activities computed in accordance with GAAP. We believe that Adjusted EBITDA is a meaningful measure as it is widely used by analysts, investors and comparable companies in our industry to evaluate our operating performance on a consistent basis, as well as more easily compare our results with those of other companies in our industry. Further, management believes Adjusted EBITDA is a meaningful measure of park-level operating profitability and we use it for measuring returns on capital investments, evaluating potential acquisitions, determining awards under incentive compensation plans, and calculating compliance with certain loan covenants. Adjusted EBITDA is provided in the discussion of results of operations that follows as a supplemental measure of our operating results and is not intended to be a substitute for operating income, net income or cash flows from operating activities as defined under GAAP. Adjusted EBITDA may not be comparable to similarly titled measures of other companies.
|
|
|
Years Ended December 31,
|
||||||||||||||||||
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Net income
|
|
$
|
172,365
|
|
|
$
|
126,653
|
|
|
$
|
215,476
|
|
|
$
|
177,688
|
|
|
$
|
112,222
|
|
Interest expense
|
|
100,364
|
|
|
85,687
|
|
|
85,603
|
|
|
83,863
|
|
|
86,849
|
|
|||||
Interest income
|
|
(2,033
|
)
|
|
(1,515
|
)
|
|
(855
|
)
|
|
(177
|
)
|
|
(64
|
)
|
|||||
Provision for taxes
|
|
42,789
|
|
|
34,743
|
|
|
1,112
|
|
|
71,418
|
|
|
22,192
|
|
|||||
Depreciation and amortization
|
|
170,456
|
|
|
155,529
|
|
|
153,222
|
|
|
131,876
|
|
|
125,631
|
|
|||||
EBITDA
|
|
483,941
|
|
|
401,097
|
|
|
454,558
|
|
|
464,668
|
|
|
346,830
|
|
|||||
Loss on early debt extinguishment
|
|
—
|
|
|
1,073
|
|
|
23,121
|
|
|
—
|
|
|
—
|
|
|||||
Net effect of swaps
|
|
16,532
|
|
|
7,442
|
|
|
(45
|
)
|
|
(1,197
|
)
|
|
(6,884
|
)
|
|||||
Non-cash foreign currency (gain) loss
|
|
(21,061
|
)
|
|
36,294
|
|
|
(29,041
|
)
|
|
(14,345
|
)
|
|
80,946
|
|
|||||
Non-cash equity compensation expense
|
|
12,434
|
|
|
11,243
|
|
|
13,789
|
|
|
18,496
|
|
|
15,470
|
|
|||||
Loss on impairment/retirement of fixed assets, net
|
|
4,931
|
|
|
10,178
|
|
|
12,728
|
|
|
12,587
|
|
|
20,873
|
|
|||||
Gain on sale of other assets
|
|
(617
|
)
|
|
(112
|
)
|
|
(1,877
|
)
|
|
—
|
|
|
—
|
|
|||||
Acquisition-related costs
|
|
7,162
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Employment practice litigation costs
|
|
(200
|
)
|
|
—
|
|
|
4,867
|
|
|
—
|
|
|
259
|
|
|||||
Other (a)
|
|
1,551
|
|
|
558
|
|
|
877
|
|
|
1,039
|
|
|
1,744
|
|
|||||
Adjusted EBITDA
|
|
$
|
504,673
|
|
|
$
|
467,773
|
|
|
$
|
478,977
|
|
|
$
|
481,248
|
|
|
$
|
459,238
|
|
(5)
|
Attendance is defined as the number of guest visits to our amusement parks and separately gated outdoor water parks.
|
(6)
|
In-park per capita spending is calculated as revenues generated within our amusement parks and separately gated outdoor water parks along with related tolls and parking revenues (in-park revenues), divided by total attendance. Revenues from resort, marina, sponsorship, online transaction fees charged to customers and all other out-of-park operations (out-of-park revenues) are excluded from in-park per capita spending statistics. Net revenues consist of in-park revenues and out-of-park revenues less amounts remitted to outside parties under concessionaire arrangements (see Note 4).
|
|
|
Years Ended December 31,
|
|||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
|
(In thousands, except per capita spending and percentages)
|
|||||||||||||||||||
Net revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Admissions
|
|
$
|
795,271
|
|
|
53.9
|
%
|
|
$
|
737,676
|
|
|
54.7
|
%
|
|
$
|
734,060
|
|
|
55.5
|
%
|
Food, merchandise and games
|
|
473,499
|
|
|
32.1
|
%
|
|
433,315
|
|
|
32.1
|
%
|
|
422,469
|
|
|
32.0
|
%
|
|||
Accommodations, extra-charge products and other
|
|
206,155
|
|
|
14.0
|
%
|
|
177,539
|
|
|
13.2
|
%
|
|
165,438
|
|
|
12.5
|
%
|
|||
Net revenues
|
|
1,474,925
|
|
|
100.0
|
%
|
|
1,348,530
|
|
|
100.0
|
%
|
|
1,321,967
|
|
|
100.0
|
%
|
|||
Operating costs and expenses
|
|
990,716
|
|
|
67.2
|
%
|
|
892,416
|
|
|
66.2
|
%
|
|
862,683
|
|
|
65.3
|
%
|
|||
Depreciation and amortization
|
|
170,456
|
|
|
11.6
|
%
|
|
155,529
|
|
|
11.5
|
%
|
|
153,222
|
|
|
11.6
|
%
|
|||
Loss on impairment / retirement of fixed assets, net
|
|
4,931
|
|
|
0.3
|
%
|
|
10,178
|
|
|
0.8
|
%
|
|
12,728
|
|
|
1.0
|
%
|
|||
Gain on sale of investment
|
|
(617
|
)
|
|
—
|
%
|
|
(112
|
)
|
|
—
|
%
|
|
(1,877
|
)
|
|
(0.1
|
)%
|
|||
Operating income
|
|
309,439
|
|
|
21.0
|
%
|
|
290,519
|
|
|
21.5
|
%
|
|
295,211
|
|
|
22.3
|
%
|
|||
Interest and other expense, net
|
|
98,860
|
|
|
6.7
|
%
|
|
84,354
|
|
|
6.3
|
%
|
|
84,633
|
|
|
6.4
|
%
|
|||
Net effect of swaps
|
|
16,532
|
|
|
1.1
|
%
|
|
7,442
|
|
|
0.6
|
%
|
|
(45
|
)
|
|
—
|
%
|
|||
Loss on early debt extinguishment
|
|
—
|
|
|
—
|
%
|
|
1,073
|
|
|
0.1
|
%
|
|
23,121
|
|
|
1.7
|
%
|
|||
(Gain) loss on foreign currency
|
|
(21,107
|
)
|
|
(1.4
|
)%
|
|
36,254
|
|
|
2.7
|
%
|
|
(29,086
|
)
|
|
(2.2
|
)%
|
|||
Provision for taxes
|
|
42,789
|
|
|
2.9
|
%
|
|
34,743
|
|
|
2.6
|
%
|
|
1,112
|
|
|
0.1
|
%
|
|||
Net income
|
|
$
|
172,365
|
|
|
11.7
|
%
|
|
$
|
126,653
|
|
|
9.4
|
%
|
|
$
|
215,476
|
|
|
16.3
|
%
|
Other data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Attendance
|
|
27,938
|
|
|
|
|
25,912
|
|
|
|
|
25,723
|
|
|
|
||||||
In-park per capita spending
|
|
$
|
48.32
|
|
|
|
|
$
|
47.69
|
|
|
|
|
$
|
47.30
|
|
|
|
|
|
|
|
|
|
Increase (Decrease)
|
|||||||||
|
|
December 31, 2019
|
|
December 31, 2018
|
|
$
|
|
%
|
|||||||
|
|
(Amounts in thousands, except for per capita spending)
|
|||||||||||||
Net revenues
|
|
$
|
1,474,925
|
|
|
$
|
1,348,530
|
|
|
$
|
126,395
|
|
|
9.4
|
%
|
Operating costs and expenses
|
|
990,716
|
|
|
892,416
|
|
|
98,300
|
|
|
11.0
|
%
|
|||
Depreciation and amortization
|
|
170,456
|
|
|
155,529
|
|
|
14,927
|
|
|
9.6
|
%
|
|||
Loss on impairment/retirement of fixed assets, net
|
|
4,931
|
|
|
10,178
|
|
|
(5,247
|
)
|
|
N/M
|
|
|||
Gain on sale of investment
|
|
(617
|
)
|
|
(112
|
)
|
|
(505
|
)
|
|
N/M
|
|
|||
Operating income
|
|
$
|
309,439
|
|
|
$
|
290,519
|
|
|
$
|
18,920
|
|
|
6.5
|
%
|
N/M - Not meaningful
|
|
|
|
|
|
|
|
|
|||||||
Other Data:
|
|
|
|
|
|
|
|
|
|||||||
Adjusted EBITDA (1)
|
|
$
|
504,673
|
|
|
$
|
467,773
|
|
|
$
|
36,900
|
|
|
7.9
|
%
|
Adjusted EBITDA margin (2)
|
|
34.2
|
%
|
|
34.7
|
%
|
|
—
|
|
|
(0.5
|
)%
|
|||
Attendance
|
|
27,938
|
|
|
25,912
|
|
|
2,026
|
|
|
7.8
|
%
|
|||
In-park per capita spending
|
|
$
|
48.32
|
|
|
$
|
47.69
|
|
|
$
|
0.63
|
|
|
1.3
|
%
|
Out-of-park revenues
|
|
$
|
168,708
|
|
|
$
|
152,216
|
|
|
$
|
16,492
|
|
|
10.8
|
%
|
(1)
|
For additional information regarding Adjusted EBITDA, including how we define and use Adjusted EBITDA, as well as a reconciliation from net income, see Item 6, "Selected Financial Data", on page 14.
|
(2)
|
Adjusted EBITDA margin (Adjusted EBITDA divided by net revenues) is not a measurement computed in accordance with GAAP or a substitute for measures computed in accordance with GAAP and may not be comparable to similarly titled measures of other companies. We provide Adjusted EBITDA margin because we believe the measure provides a meaningful metric of operating profitability.
|
(3)
|
Adjusted EBITDA for 2019 excluding the Schlitterbahn parks' results (i.e. the same-park basis current period) was calculated as net income of $160.4 million plus interest expense of $100.4 million, interest income of $2.0 million, provision for taxes of $42.8 million, depreciation and amortization expense of $167.8 million, net effect of swaps charge of $16.5 million, non-cash foreign currency gain of $21.1 million, non-cash equity compensation expense of $12.4 million, loss on impairment / retirement of fixed assets of $4.7 million, and acquisition-related costs of $7.2 million.
|
|
|
|
|
|
|
Increase (Decrease)
|
|||||||||
|
|
December 31, 2018
|
|
December 31, 2017
|
|
$
|
|
%
|
|||||||
|
|
(Amounts in thousands, except for per capita spending)
|
|||||||||||||
Net revenues
|
|
$
|
1,348,530
|
|
|
$
|
1,321,967
|
|
|
$
|
26,563
|
|
|
2.0
|
%
|
Operating costs and expenses
|
|
892,416
|
|
|
862,683
|
|
|
29,733
|
|
|
3.4
|
%
|
|||
Depreciation and amortization
|
|
155,529
|
|
|
153,222
|
|
|
2,307
|
|
|
1.5
|
%
|
|||
Loss on impairment/retirement of fixed assets, net
|
|
10,178
|
|
|
12,728
|
|
|
(2,550
|
)
|
|
N/M
|
|
|||
Gain on sale of investment
|
|
(112
|
)
|
|
(1,877
|
)
|
|
1,765
|
|
|
N/M
|
|
|||
Operating income
|
|
$
|
290,519
|
|
|
$
|
295,211
|
|
|
$
|
(4,692
|
)
|
|
(1.6
|
)%
|
N/M - Not meaningful
|
|
|
|
|
|
|
|
|
|||||||
Other Data:
|
|
|
|
|
|
|
|
|
|||||||
Adjusted EBITDA (1)
|
|
$
|
467,773
|
|
|
$
|
478,977
|
|
|
$
|
(11,204
|
)
|
|
(2.3
|
)%
|
Adjusted EBITDA margin (2)
|
|
34.7
|
%
|
|
36.2
|
%
|
|
—
|
|
|
(1.5
|
)%
|
|||
Attendance
|
|
25,912
|
|
|
25,723
|
|
|
189
|
|
|
0.7
|
%
|
|||
In-park per capita spending
|
|
$
|
47.69
|
|
|
$
|
47.30
|
|
|
$
|
0.39
|
|
|
0.8
|
%
|
Out-of-park revenue
|
|
$
|
152,216
|
|
|
$
|
143,763
|
|
|
$
|
8,453
|
|
|
5.9
|
%
|
(1)
|
For additional information regarding Adjusted EBITDA, including how we define and use Adjusted EBITDA, as well as a reconciliation from net income, see Item 6, "Selected Financial Data", on page 14.
|
(2)
|
Adjusted EBITDA margin (Adjusted EBITDA divided by net revenues) is not a measurement computed in accordance with GAAP or a substitute for measures computed in accordance with GAAP and may not be comparable to similarly titled measures of other companies. We provide Adjusted EBITDA margin because we believe the measure provides a meaningful metric of operating profitability.
|
•
|
$729 million of senior secured term debt, maturing in April 2024 under our Amended 2017 Credit Agreement. The term debt bears interest at London InterBank Offering Rate ("LIBOR") plus 175 bps, under amendments we entered into on March 14, 2018. The pricing terms for the amendment reflected $0.9 million of Original Issue Discount ("OID"). The term loan is payable $7.5 million annually. We have $7.5 million of current maturities as of December 31, 2019.
|
•
|
$450 million of 5.375% senior unsecured notes, maturing in June 2024, issued at par. The notes may be redeemed, in whole or in part, at various prices depending on the date redeemed. The notes pay interest semi-annually in June and December.
|
•
|
$500 million of 5.375% senior unsecured notes, maturing in April 2027, issued at par. Prior to April 15, 2020, up to 35% of the notes may be redeemed with net cash proceeds of certain equity offerings at a price equal to 105.375% of the principal amount thereof, together with accrued and unpaid interest and additional interest, if any. The notes may be redeemed, in whole or in part, at any time prior to April 15, 2022 at a price equal to 100% of the principal amount of the notes redeemed plus a "make-whole" premium, together with accrued and unpaid interest and additional interest, if any, to the redemption date. Thereafter, the notes may be redeemed, in whole or in part, at various prices depending on the date redeemed. The notes pay interest semi-annually in April and October.
|
•
|
$500 million of 5.250% senior unsecured notes, maturing in July 2029, issued at par. Prior to July 15, 2022, up to 35% of the notes may be redeemed with the net cash proceeds of certain equity offerings at a price equal to 105.250% of the principal amount thereof, together with accrued and unpaid interest and additional interest, if any. The notes may be redeemed, in whole or in part, at any time prior to July 15, 2024 at a price equal to 100% of the principal amount of the notes redeemed plus a "make-whole" premium together with accrued and unpaid interest and additional interest, if any, to the redemption date. Thereafter, the notes may be redeemed, in whole or in part, at various prices depending on the date redeemed. The notes pay interest semi-annually in January and July.
|
•
|
No borrowings under the $275 million senior secured revolving credit facility under our Amended 2017 Credit Agreement with a Canadian sub-limit of $15 million. Borrowings under the senior secured revolving credit facility bear interest at LIBOR or Canadian Dollar Offered Rate ("CDOR") plus 200 bps. The revolving credit facility is scheduled to mature in April 2022 and provides for the issuance of documentary and standby letters of credit. The Amended 2017 Credit Agreement requires the payment of a 37.5 bps commitment fee per annum on the unused portion of the credit facilities. After letters of credit, which totaled $15.4 million as of December 31, 2019 and December 31, 2018, we had available borrowings under our revolving credit facility of $259.6 million for both periods. The maximum outstanding balance under our revolving credit facility was $150.0 million during the year ended December 31, 2019 and $60.0 million during the year ended December 31, 2018.
|
|
Payments Due by Period
|
||||||||||||||||||
(In thousands)
|
Total
|
|
2020
|
|
2021-2022
|
|
2023-2024
|
|
2025 - Thereafter
|
||||||||||
Long-term debt (1)
|
$
|
2,837,523
|
|
|
$
|
106,588
|
|
|
$
|
218,610
|
|
|
$
|
1,328,989
|
|
|
$
|
1,183,336
|
|
Capital expenditures (2)
|
52,898
|
|
|
50,014
|
|
|
2,884
|
|
|
—
|
|
|
—
|
|
|||||
Lease & other obligations (3)
|
48,692
|
|
|
19,061
|
|
|
8,676
|
|
|
7,554
|
|
|
13,401
|
|
|||||
Total
|
$
|
2,939,113
|
|
|
$
|
175,663
|
|
|
$
|
230,170
|
|
|
$
|
1,336,543
|
|
|
$
|
1,196,737
|
|
(1)
|
Represents maturities and mandatory payments on long-term debt obligations, fixed interest on senior notes, variable interest on term debt assuming LIBOR interest rates as of December 31, 2019, and the impact of our various derivative contracts (see Note 7).
|
(2)
|
Represents contractual obligations in place at year-end for the purchase of new rides, facilities, and attractions. Obligations not denominated in U.S. dollars have been converted based on the currency exchange rates as of December 31, 2019.
|
(3)
|
Represents contractual lease obligations and merchandise and games purchase obligations, including contracted royalty payments, in place at year-end. Obligations not denominated in U.S. dollars have been converted based on the currency exchange rates as of December 31, 2019.
|
Unaudited
(In thousands, except per unit amounts)
|
|
Net revenues
|
|
Operating income (loss)
|
|
Net income (loss)
|
|
Net income (loss) per limited partner unit-basic
|
|
Net income (loss) per limited partner unit-diluted
|
||||||||||
2019 (1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
1st Quarter
|
|
$
|
66,977
|
|
|
$
|
(84,939
|
)
|
|
$
|
(83,673
|
)
|
|
$
|
(1.49
|
)
|
|
$
|
(1.49
|
)
|
2nd Quarter
|
|
436,190
|
|
|
102,244
|
|
|
63,298
|
|
|
1.12
|
|
|
1.11
|
|
|||||
3rd Quarter
|
|
714,512
|
|
|
275,322
|
|
|
189,955
|
|
|
3.36
|
|
|
3.34
|
|
|||||
4th Quarter
|
|
257,246
|
|
|
16,812
|
|
|
2,785
|
|
|
0.05
|
|
|
0.05
|
|
|||||
|
|
$
|
1,474,925
|
|
|
$
|
309,439
|
|
|
$
|
172,365
|
|
|
3.06
|
|
|
3.03
|
|
||
2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
1st Quarter
|
|
$
|
54,727
|
|
|
$
|
(75,647
|
)
|
|
$
|
(83,400
|
)
|
|
$
|
(1.49
|
)
|
|
$
|
(1.49
|
)
|
2nd Quarter
|
|
380,316
|
|
|
68,249
|
|
|
19,243
|
|
|
0.34
|
|
|
0.34
|
|
|||||
3rd Quarter
|
|
663,703
|
|
|
258,572
|
|
|
213,307
|
|
|
3.79
|
|
|
3.76
|
|
|||||
4th Quarter
|
|
249,784
|
|
|
39,345
|
|
|
(22,497
|
)
|
|
(0.40
|
)
|
|
(0.40
|
)
|
|||||
|
|
$
|
1,348,530
|
|
|
$
|
290,519
|
|
|
$
|
126,653
|
|
|
2.25
|
|
|
2.23
|
|
(1)
|
The quarterly results for 2019 are not directly comparable with the quarterly results for 2018 due to the timing of the fiscal quarter closes. Furthermore, the third and fourth quarter of 2019 include the results from the operations of the Schlitterbahn Waterpark & Resort New Braunfels and Schlitterbahn Waterpark Galveston acquired on July 1, 2019 (see Note 3).
|
•
|
We tested the effectiveness of controls over revenue recognition related to multi-use products.
|
•
|
We tested the completeness and accuracy of the year end deferred revenue balance.
|
•
|
We evaluated the reasonableness of the year-over-year change in deferred revenue.
|
•
|
We tested whether revenue relating to the current fiscal year was appropriately recognized.
|
•
|
We tested the effectiveness of controls over the valuation methodology for estimating the fair value of assets acquired.
|
•
|
With the assistance of our fair value specialists, we evaluated the reasonableness of the (1) valuation methodology, (2) reasonableness of the valuation assumptions, including testing the mathematical accuracy of the calculation, and developing a range of independent estimates and comparing our estimates to those used by management, and (3) cost to replace certain assets, including external trend factors.
|
•
|
We tested management's projections by comparing the assumptions used in the valuation models to external market sources, historical data, and results from other areas of the audit.
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
ASSETS
|
|
|
|
|
||||
Current Assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
182,252
|
|
|
$
|
105,349
|
|
Receivables
|
|
63,106
|
|
|
51,518
|
|
||
Inventories
|
|
32,902
|
|
|
30,753
|
|
||
Other current assets
|
|
15,921
|
|
|
12,589
|
|
||
|
|
294,181
|
|
|
200,209
|
|
||
Property and Equipment:
|
|
|
|
|
||||
Land
|
|
441,038
|
|
|
268,411
|
|
||
Land improvements
|
|
460,534
|
|
|
434,501
|
|
||
Buildings
|
|
816,780
|
|
|
732,666
|
|
||
Rides and equipment
|
|
1,907,544
|
|
|
1,813,489
|
|
||
Construction in progress
|
|
70,731
|
|
|
77,716
|
|
||
|
|
3,696,627
|
|
|
3,326,783
|
|
||
Less accumulated depreciation
|
|
(1,855,019
|
)
|
|
(1,727,345
|
)
|
||
|
|
1,841,608
|
|
|
1,599,438
|
|
||
Goodwill
|
|
359,654
|
|
|
178,719
|
|
||
Other Intangibles, net
|
|
59,899
|
|
|
36,376
|
|
||
Right-of-Use Asset
|
|
14,324
|
|
|
—
|
|
||
Other Assets
|
|
11,479
|
|
|
9,441
|
|
||
|
|
$
|
2,581,145
|
|
|
$
|
2,024,183
|
|
LIABILITIES AND PARTNERS’ EQUITY
|
|
|
|
|
||||
Current Liabilities:
|
|
|
|
|
||||
Current maturities of long-term debt
|
|
$
|
7,500
|
|
|
$
|
5,625
|
|
Accounts payable
|
|
29,344
|
|
|
23,314
|
|
||
Deferred revenue
|
|
151,377
|
|
|
107,074
|
|
||
Accrued interest
|
|
21,442
|
|
|
7,927
|
|
||
Accrued taxes
|
|
39,237
|
|
|
29,591
|
|
||
Accrued salaries, wages and benefits
|
|
29,549
|
|
|
18,786
|
|
||
Self-insurance reserves
|
|
24,665
|
|
|
24,021
|
|
||
Other accrued liabilities
|
|
21,024
|
|
|
18,381
|
|
||
|
|
324,138
|
|
|
234,719
|
|
||
Deferred Tax Liability
|
|
82,046
|
|
|
81,717
|
|
||
Derivative Liability
|
|
18,108
|
|
|
6,705
|
|
||
Lease Liability
|
|
10,600
|
|
|
—
|
|
||
Other Liabilities
|
|
10,336
|
|
|
11,058
|
|
||
Long-Term Debt:
|
|
|
|
|
||||
Term debt
|
|
714,150
|
|
|
719,507
|
|
||
Notes
|
|
1,431,733
|
|
|
938,061
|
|
||
|
|
2,145,883
|
|
|
1,657,568
|
|
||
Partners’ (Deficit) Equity:
|
|
|
|
|
||||
Special L.P. interests
|
|
5,290
|
|
|
5,290
|
|
||
General partner
|
|
(1
|
)
|
|
(1
|
)
|
||
Limited partners, 56,666 and 56,564 units outstanding as of December 31, 2019 and December 31, 2018, respectively
|
|
(25,001
|
)
|
|
5,845
|
|
||
Accumulated other comprehensive income
|
|
9,746
|
|
|
21,282
|
|
||
|
|
(9,966
|
)
|
|
32,416
|
|
||
|
|
$
|
2,581,145
|
|
|
$
|
2,024,183
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Net revenues:
|
|
|
|
|
|
|
||||||
Admissions
|
|
$
|
795,271
|
|
|
$
|
737,676
|
|
|
$
|
734,060
|
|
Food, merchandise and games
|
|
473,499
|
|
|
433,315
|
|
|
422,469
|
|
|||
Accommodations, extra-charge products and other
|
|
206,155
|
|
|
177,539
|
|
|
165,438
|
|
|||
|
|
1,474,925
|
|
|
1,348,530
|
|
|
1,321,967
|
|
|||
Costs and expenses:
|
|
|
|
|
|
|
||||||
Cost of food, merchandise and games revenues
|
|
126,264
|
|
|
114,733
|
|
|
110,811
|
|
|||
Operating expenses
|
|
642,200
|
|
|
584,350
|
|
|
558,102
|
|
|||
Selling, general and administrative
|
|
222,252
|
|
|
193,333
|
|
|
193,770
|
|
|||
Depreciation and amortization
|
|
170,456
|
|
|
155,529
|
|
|
153,222
|
|
|||
Loss on impairment / retirement of fixed assets, net
|
|
4,931
|
|
|
10,178
|
|
|
12,728
|
|
|||
Gain on sale of investment
|
|
(617
|
)
|
|
(112
|
)
|
|
(1,877
|
)
|
|||
|
|
1,165,486
|
|
|
1,058,011
|
|
|
1,026,756
|
|
|||
Operating income
|
|
309,439
|
|
|
290,519
|
|
|
295,211
|
|
|||
Interest expense
|
|
100,364
|
|
|
85,687
|
|
|
85,603
|
|
|||
Net effect of swaps
|
|
16,532
|
|
|
7,442
|
|
|
(45
|
)
|
|||
Loss on early debt extinguishment
|
|
—
|
|
|
1,073
|
|
|
23,121
|
|
|||
(Gain) loss on foreign currency
|
|
(21,107
|
)
|
|
36,254
|
|
|
(29,086
|
)
|
|||
Other income
|
|
(1,504
|
)
|
|
(1,333
|
)
|
|
(970
|
)
|
|||
Income before taxes
|
|
215,154
|
|
|
161,396
|
|
|
216,588
|
|
|||
Provision for taxes
|
|
42,789
|
|
|
34,743
|
|
|
1,112
|
|
|||
Net income
|
|
172,365
|
|
|
126,653
|
|
|
215,476
|
|
|||
Net income allocated to general partner
|
|
2
|
|
|
1
|
|
|
2
|
|
|||
Net income allocated to limited partners
|
|
$
|
172,363
|
|
|
$
|
126,652
|
|
|
$
|
215,474
|
|
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
172,365
|
|
|
$
|
126,653
|
|
|
$
|
215,476
|
|
Other comprehensive (loss) income, (net of tax):
|
|
|
|
|
|
|
||||||
Foreign currency translation
|
|
(11,536
|
)
|
|
17,240
|
|
|
(14,849
|
)
|
|||
Cash flow hedging derivative activity
|
|
—
|
|
|
8,366
|
|
|
7,975
|
|
|||
Other comprehensive (loss) income, (net of tax)
|
|
(11,536
|
)
|
|
25,606
|
|
|
(6,874
|
)
|
|||
Total comprehensive income
|
|
$
|
160,829
|
|
|
$
|
152,259
|
|
|
$
|
208,602
|
|
Basic income per limited partner unit:
|
|
|
|
|
|
|
||||||
Weighted average limited partner units outstanding
|
|
56,349
|
|
|
56,212
|
|
|
56,061
|
|
|||
Net income per limited partner unit
|
|
$
|
3.06
|
|
|
$
|
2.25
|
|
|
$
|
3.84
|
|
Diluted income per limited partner unit:
|
|
|
|
|
|
|
||||||
Weighted average limited partner units outstanding
|
|
56,921
|
|
|
56,860
|
|
|
56,800
|
|
|||
Net income per limited partner unit
|
|
$
|
3.03
|
|
|
$
|
2.23
|
|
|
$
|
3.79
|
|
|
Limited Partnership Units Outstanding
|
|
Limited Partners’ Equity
|
|
General Partner’s Equity
|
|
Special L.P. Interests
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total Partners’ Equity (Deficit)
|
|||||||||||
Balance as of December 31, 2016
|
56,201
|
|
|
$
|
52,288
|
|
|
$
|
—
|
|
|
$
|
5,290
|
|
|
$
|
2,941
|
|
|
$
|
60,519
|
|
Net income
|
—
|
|
|
215,474
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
215,476
|
|
|||||
Partnership distribution declared ($3.455 per unit)
|
—
|
|
|
(194,754
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(194,756
|
)
|
|||||
Issuance of limited partnership units related to compensation
|
158
|
|
|
13,021
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,021
|
|
|||||
Tax effect of units involved in treasury unit transactions
|
—
|
|
|
(4,440
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,440
|
)
|
|||||
Foreign currency translation adjustment, net of tax ($4,330)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,849
|
)
|
|
(14,849
|
)
|
|||||
Cash flow hedging derivative activity, net of tax ($1,484)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,975
|
|
|
7,975
|
|
|||||
Balance as of December 31, 2017
|
56,359
|
|
|
$
|
81,589
|
|
|
$
|
—
|
|
|
$
|
5,290
|
|
|
$
|
(3,933
|
)
|
|
$
|
82,946
|
|
Net income
|
—
|
|
|
126,652
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
126,653
|
|
|||||
Partnership distribution declared ($3.595 per unit)
|
—
|
|
|
(203,197
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(203,199
|
)
|
|||||
Issuance of limited partnership units related to compensation
|
205
|
|
|
2,940
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,940
|
|
|||||
Tax effect of units involved in treasury unit transactions
|
—
|
|
|
(2,530
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,530
|
)
|
|||||
Foreign currency translation adjustment, net of tax $3,862
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,240
|
|
|
17,240
|
|
|||||
Cash flow hedging derivative activity, net of tax ($1,094)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,366
|
|
|
8,366
|
|
|||||
Reclassification of stranded tax effect
|
—
|
|
|
391
|
|
|
—
|
|
|
—
|
|
|
(391
|
)
|
|
—
|
|
|||||
Balance as of December 31, 2018
|
56,564
|
|
|
$
|
5,845
|
|
|
$
|
(1
|
)
|
|
$
|
5,290
|
|
|
$
|
21,282
|
|
|
$
|
32,416
|
|
Net income
|
—
|
|
|
172,363
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
172,365
|
|
|||||
Partnership distribution declared ($3.710 per unit)
|
—
|
|
|
(210,009
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(210,011
|
)
|
|||||
Issuance of limited partnership units related to compensation
|
102
|
|
|
8,183
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,183
|
|
|||||
Tax effect of units involved in treasury unit transactions
|
—
|
|
|
(1,383
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,383
|
)
|
|||||
Foreign currency translation adjustment, net of tax ($2,161)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,536
|
)
|
|
(11,536
|
)
|
|||||
Balance as of December 31, 2019
|
56,666
|
|
|
$
|
(25,001
|
)
|
|
$
|
(1
|
)
|
|
$
|
5,290
|
|
|
$
|
9,746
|
|
|
$
|
(9,966
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
172,365
|
|
|
$
|
126,653
|
|
|
$
|
215,476
|
|
Adjustments to reconcile net income to net cash from operating activities:
|
|
|
|
|
|
|
||||||
Depreciation and amortization
|
|
170,456
|
|
|
155,529
|
|
|
153,222
|
|
|||
Loss on early debt extinguishment
|
|
—
|
|
|
1,073
|
|
|
23,121
|
|
|||
Non-cash foreign currency (gain) loss on debt
|
|
(22,307
|
)
|
|
37,724
|
|
|
(30,912
|
)
|
|||
Non-cash equity-based compensation expense
|
|
11,910
|
|
|
11,243
|
|
|
13,434
|
|
|||
Non-cash deferred income tax (benefit) expense
|
|
(4,106
|
)
|
|
11,259
|
|
|
(35,770
|
)
|
|||
Other non-cash expenses
|
|
24,460
|
|
|
16,146
|
|
|
13,516
|
|
|||
Change in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
(Increase) decrease in receivables
|
|
(8,166
|
)
|
|
(13,975
|
)
|
|
(2,195
|
)
|
|||
(Increase) decrease in inventories
|
|
(211
|
)
|
|
(1,203
|
)
|
|
(3,332
|
)
|
|||
(Increase) decrease in other assets
|
|
(5,221
|
)
|
|
148
|
|
|
(40
|
)
|
|||
Increase (decrease) in accounts payable
|
|
(1,107
|
)
|
|
549
|
|
|
1,906
|
|
|||
Increase (decrease) in deferred revenue
|
|
36,920
|
|
|
21,564
|
|
|
2,964
|
|
|||
Increase (decrease) in accrued interest
|
|
13,414
|
|
|
(25
|
)
|
|
(2,002
|
)
|
|||
Increase (decrease) in accrued taxes
|
|
8,547
|
|
|
(13,842
|
)
|
|
(15,398
|
)
|
|||
Increase (decrease) in accrued salaries, wages and benefits
|
|
10,674
|
|
|
149
|
|
|
(8,004
|
)
|
|||
Increase (decrease) in self-insurance reserves
|
|
569
|
|
|
(959
|
)
|
|
(2,055
|
)
|
|||
Increase (decrease) in other liabilities
|
|
(5,156
|
)
|
|
(1,293
|
)
|
|
7,248
|
|
|||
Net cash from operating activities
|
|
403,041
|
|
|
350,740
|
|
|
331,179
|
|
|||
CASH FLOWS FOR INVESTING ACTIVITIES
|
|
|
|
|
|
|
||||||
Capital expenditures
|
|
(330,662
|
)
|
|
(189,816
|
)
|
|
(188,150
|
)
|
|||
Acquisitions, net of cash acquired
|
|
(270,171
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from sale of investment
|
|
617
|
|
|
112
|
|
|
3,281
|
|
|||
Net cash for investing activities
|
|
(600,216
|
)
|
|
(189,704
|
)
|
|
(184,869
|
)
|
|||
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||||
Term debt borrowings
|
|
—
|
|
|
—
|
|
|
750,000
|
|
|||
Note borrowings
|
|
500,000
|
|
|
—
|
|
|
500,000
|
|
|||
Term debt payments
|
|
(5,625
|
)
|
|
—
|
|
|
(617,850
|
)
|
|||
Note payments, including amounts paid for early termination
|
|
—
|
|
|
—
|
|
|
(515,458
|
)
|
|||
Distributions paid to partners
|
|
(210,011
|
)
|
|
(203,199
|
)
|
|
(194,756
|
)
|
|||
Payment of debt issuance costs and original issue discount
|
|
(8,262
|
)
|
|
(2,543
|
)
|
|
(19,809
|
)
|
|||
Exercise of limited partnership unit options
|
|
—
|
|
|
125
|
|
|
65
|
|
|||
Tax effect of units involved in treasury unit transactions
|
|
(1,383
|
)
|
|
(2,530
|
)
|
|
(4,440
|
)
|
|||
Payments related to tax withholding for equity compensation
|
|
(4,250
|
)
|
|
(8,428
|
)
|
|
(4,173
|
)
|
|||
Net cash from (for) financing activities
|
|
270,469
|
|
|
(216,575
|
)
|
|
(106,421
|
)
|
|||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
|
3,609
|
|
|
(5,357
|
)
|
|
3,640
|
|
|||
Net increase (decrease) for the year
|
|
76,903
|
|
|
(60,896
|
)
|
|
43,529
|
|
|||
Balance, beginning of year
|
|
105,349
|
|
|
166,245
|
|
|
122,716
|
|
|||
Balance, end of year
|
|
$
|
182,252
|
|
|
$
|
105,349
|
|
|
$
|
166,245
|
|
|
|
|
|
|
|
|
||||||
SUPPLEMENTAL INFORMATION
|
|
|
|
|
|
|
||||||
Net cash payments for interest expense
|
|
$
|
85,596
|
|
|
$
|
84,947
|
|
|
$
|
85,975
|
|
Interest capitalized
|
|
3,001
|
|
|
2,864
|
|
|
2,524
|
|
|||
Cash payments for income taxes, net of refunds
|
|
40,793
|
|
|
42,159
|
|
|
55,989
|
|
|||
Capital expenditures in accounts payable
|
|
9,073
|
|
|
5,083
|
|
|
5,365
|
|
Note 1
|
|
||
Note 2
|
|
||
Note 3
|
|
||
Note 4
|
|
||
Note 5
|
|
||
Note 6
|
|
||
Note 7
|
|
||
Note 8
|
|
||
Note 9
|
|
||
Note 10
|
|
||
Note 11
|
|
||
Note 12
|
|
||
Note 13
|
|
||
Note 14
|
|
||
Note 15
|
|
||
Note 16
|
|
|
|
Years Ended December 31,
|
||||||||||
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
(Gain) loss on foreign currency related to re-measurement of U.S. dollar denominated debt held in Canada
|
|
$
|
(22,307
|
)
|
|
$
|
37,724
|
|
|
$
|
(30,912
|
)
|
Loss (gain) on other transactions
|
|
1,200
|
|
|
(1,470
|
)
|
|
1,826
|
|
|||
(Gain) loss on foreign currency
|
|
$
|
(21,107
|
)
|
|
$
|
36,254
|
|
|
$
|
(29,086
|
)
|
•
|
Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
•
|
Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
•
|
Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement.
|
Land improvements
|
Approximately
|
|
25 years
|
Buildings
|
25 years
|
-
|
40 years
|
Rides
|
Approximately
|
|
20 years
|
Equipment
|
3 years
|
-
|
10 years
|
|
|
Years Ended December 31,
|
||||||||||
(In thousands, except per unit amounts)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Basic weighted average units outstanding
|
|
56,349
|
|
|
56,212
|
|
|
56,061
|
|
|||
Effect of dilutive units:
|
|
|
|
|
|
|
||||||
|
50
|
|
|
48
|
|
|
42
|
|
||||
|
118
|
|
|
135
|
|
|
188
|
|
||||
|
275
|
|
|
312
|
|
|
324
|
|
||||
|
129
|
|
|
153
|
|
|
185
|
|
||||
Diluted weighted average units outstanding
|
|
56,921
|
|
|
56,860
|
|
|
56,800
|
|
|||
Net income per unit - basic
|
|
$
|
3.06
|
|
|
$
|
2.25
|
|
|
$
|
3.84
|
|
Net income per unit - diluted
|
|
$
|
3.03
|
|
|
$
|
2.23
|
|
|
$
|
3.79
|
|
|
|
Years Ended December 31,
|
||||||
(In thousands)
|
|
2019
|
|
2018
|
||||
In-park revenues
|
|
$
|
1,349,903
|
|
|
$
|
1,235,742
|
|
Out-of-park revenues
|
|
168,708
|
|
|
152,216
|
|
||
Concessionaire remittance
|
|
(43,686
|
)
|
|
(39,428
|
)
|
||
Net revenues
|
|
$
|
1,474,925
|
|
|
$
|
1,348,530
|
|
(In thousands)
|
|
|
Goodwill
|
||
Balance as of December 31, 2017
|
|
|
$
|
183,830
|
|
Foreign currency exchange translation
|
|
|
(5,111
|
)
|
|
Balance as of December 31, 2018
|
|
|
178,719
|
|
|
|
|
177,993
|
|
||
Foreign currency exchange translation
|
|
|
2,942
|
|
|
Balance as of December 31, 2019
|
|
|
$
|
359,654
|
|
(In thousands)
|
|
Weighted Average Amortization Period
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Value
|
|||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
|||||||
Other intangible assets:
|
|
|
|
|
|
|
|
|
|||||||
Trade names
|
|
—
|
|
|
$
|
59,249
|
|
|
$
|
—
|
|
|
$
|
59,249
|
|
License / franchise agreements
|
|
10.9 years
|
|
|
3,583
|
|
|
(2,933
|
)
|
|
650
|
|
|||
Total other intangible assets
|
|
|
|
$
|
62,832
|
|
|
$
|
(2,933
|
)
|
|
$
|
59,899
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|||||||
Other intangible assets:
|
|
|
|
|
|
|
|
|
|||||||
Trade names
|
|
—
|
|
|
$
|
35,394
|
|
|
$
|
—
|
|
|
$
|
35,394
|
|
License / franchise agreements
|
|
6.9 years
|
|
|
3,379
|
|
|
(2,397
|
)
|
|
982
|
|
|||
Total other intangible assets
|
|
|
|
$
|
38,773
|
|
|
$
|
(2,397
|
)
|
|
$
|
36,376
|
|
(In thousands)
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
U.S. term loan averaging 4.01% in 2019; 3.83% in 2018 (due 2017-2024) (1)
|
|
$
|
729,375
|
|
|
$
|
735,000
|
|
Notes
|
|
|
|
|
||||
2024 U.S. fixed rate notes at 5.375%
|
|
450,000
|
|
|
450,000
|
|
||
2027 U.S. fixed rate notes at 5.375%
|
|
500,000
|
|
|
500,000
|
|
||
2029 U.S. fixed rate notes at 5.250%
|
|
500,000
|
|
|
—
|
|
||
|
|
2,179,375
|
|
|
1,685,000
|
|
||
Less current portion
|
|
(7,500
|
)
|
|
(5,625
|
)
|
||
|
|
2,171,875
|
|
|
1,679,375
|
|
||
Less debt issuance costs and original issue discount
|
|
(25,992
|
)
|
|
(21,807
|
)
|
||
|
|
$
|
2,145,883
|
|
|
$
|
1,657,568
|
|
(1)
|
(In thousands)
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
2025 and beyond
|
|
Total
|
||||||||||||||
U.S. term loan
|
$
|
7,500
|
|
|
$
|
7,500
|
|
|
$
|
7,500
|
|
|
$
|
7,500
|
|
|
$
|
699,375
|
|
|
$
|
—
|
|
|
$
|
729,375
|
|
(In thousands)
|
December 31, 2019
|
|
December 31, 2018
|
||||
Derivatives not designated as hedging instruments:
|
|
|
|
||||
Interest rate swaps
|
$
|
(23,237
|
)
|
|
$
|
(6,705
|
)
|
|
|
Years Ended December 31,
|
||||||||||
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Change in fair market value
|
|
$
|
16,532
|
|
|
$
|
(2,017
|
)
|
|
$
|
(9,504
|
)
|
Amortization of amounts in AOCI
|
|
—
|
|
|
9,459
|
|
|
9,459
|
|
|||
Net effect of swaps
|
|
$
|
16,532
|
|
|
$
|
7,442
|
|
|
$
|
(45
|
)
|
|
|
Years Ended December 31,
|
||||||||||
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Awards Payable in Cash or Equity
|
|
|
|
|
|
|
|
|||||
Performance units
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
507
|
|
Deferred units
|
|
611
|
|
|
(266
|
)
|
|
627
|
|
|||
Awards Payable in Equity
|
|
|
|
|
|
|
||||||
Performance units
|
|
5,535
|
|
|
5,413
|
|
|
8,822
|
|
|||
Restricted units
|
|
6,375
|
|
|
5,830
|
|
|
4,612
|
|
|||
Total equity-based compensation expense
|
|
$
|
12,521
|
|
|
$
|
10,977
|
|
|
$
|
14,568
|
|
(In thousands, except per unit amounts)
|
|
Number of Units
|
|
Weighted Average Grant Date Fair Value Per Unit
|
|||
Outstanding deferred units at December 31, 2018
|
|
56
|
|
|
$
|
54.21
|
|
Granted (1)
|
|
3
|
|
|
$
|
54.17
|
|
Forfeited
|
|
—
|
|
|
—
|
|
|
Settled
|
|
(10
|
)
|
|
54.45
|
|
|
Outstanding deferred units at December 31, 2019
|
|
49
|
|
|
$
|
54.16
|
|
(In thousands, except per unit amounts)
|
|
Number of Units
|
|
Weighted Average Grant Date Fair Value Per Unit
|
|||
Unvested performance units at December 31, 2018
|
|
379
|
|
|
$
|
56.86
|
|
Granted (1)
|
|
131
|
|
|
$
|
55.63
|
|
Forfeited
|
|
(14
|
)
|
|
$
|
58.10
|
|
Vested
|
|
(101
|
)
|
|
$
|
57.00
|
|
Unvested performance units at December 31, 2019
|
|
395
|
|
|
$
|
56.36
|
|
(In thousands, except per unit amounts)
|
|
Number of Units
|
|
Weighted Average Grant Date Fair Value Per Unit
|
|||
Unvested restricted units at December 31, 2018
|
|
310
|
|
|
$
|
57.85
|
|
Granted
|
|
77
|
|
|
$
|
55.44
|
|
Forfeited
|
|
(6
|
)
|
|
$
|
57.02
|
|
Vested
|
|
(71
|
)
|
|
$
|
58.60
|
|
Unvested restricted units at December 31, 2019
|
|
310
|
|
|
$
|
57.07
|
|
(In thousands, except per unit amounts)
|
|
Unit Options
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Life
|
|
Aggregate Intrinsic Value
|
|||||
Options outstanding at December 31, 2018
|
|
368
|
|
|
$
|
34.51
|
|
|
|
|
|
||
Exercised
|
|
(7
|
)
|
|
35.97
|
|
|
|
|
|
|||
Options outstanding at December 31, 2019
|
|
362
|
|
|
$
|
34.49
|
|
|
|
|
|
||
Options exercisable, end of year
|
|
362
|
|
|
$
|
34.49
|
|
|
2.8 years
|
|
$
|
7,575
|
|
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Domestic
|
|
$
|
167,510
|
|
|
$
|
185,749
|
|
|
$
|
171,382
|
|
Foreign
|
|
47,644
|
|
|
(24,353
|
)
|
|
45,206
|
|
|||
Total income before taxes
|
|
$
|
215,154
|
|
|
$
|
161,396
|
|
|
$
|
216,588
|
|
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Income taxes:
|
|
|
|
|
|
|
||||||
Current federal
|
|
$
|
22,745
|
|
|
$
|
2,682
|
|
|
$
|
18,640
|
|
Current state and local
|
|
6,261
|
|
|
4,901
|
|
|
4,631
|
|
|||
Current foreign
|
|
5,759
|
|
|
4,301
|
|
|
2,501
|
|
|||
Total current
|
|
34,765
|
|
|
11,884
|
|
|
25,772
|
|
|||
Deferred federal, state and local
|
|
(5,953
|
)
|
|
15,525
|
|
|
(41,133
|
)
|
|||
Deferred foreign
|
|
1,847
|
|
|
(4,266
|
)
|
|
5,363
|
|
|||
Total deferred
|
|
(4,106
|
)
|
|
11,259
|
|
|
(35,770
|
)
|
|||
Total provision (benefit) for income taxes
|
|
$
|
30,659
|
|
|
$
|
23,143
|
|
|
$
|
(9,998
|
)
|
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Income tax provision based on the U.S. federal statutory tax rate
|
|
$
|
45,182
|
|
|
$
|
33,893
|
|
|
$
|
75,806
|
|
Partnership income not subject to corporate income tax
|
|
(14,031
|
)
|
|
(16,403
|
)
|
|
(23,644
|
)
|
|||
State and local taxes, net
|
|
4,906
|
|
|
5,278
|
|
|
4,878
|
|
|||
Valuation allowance
|
|
196
|
|
|
2,321
|
|
|
(119
|
)
|
|||
Tax credits
|
|
(1,026
|
)
|
|
(1,300
|
)
|
|
(1,063
|
)
|
|||
Change in U.S. tax law
|
|
111
|
|
|
(8,730
|
)
|
|
(54,171
|
)
|
|||
Foreign currency translation (gains) losses
|
|
(4,707
|
)
|
|
7,949
|
|
|
(10,756
|
)
|
|||
Nondeductible expenses and other
|
|
28
|
|
|
135
|
|
|
(929
|
)
|
|||
Total provision (benefit) for income taxes
|
|
$
|
30,659
|
|
|
$
|
23,143
|
|
|
$
|
(9,998
|
)
|
(In thousands)
|
|
2019
|
|
2018
|
||||
Deferred tax assets:
|
|
|
|
|
||||
Compensation
|
|
$
|
9,817
|
|
|
$
|
5,899
|
|
Accrued expenses
|
|
3,864
|
|
|
3,932
|
|
||
Foreign tax credits
|
|
7,439
|
|
|
8,758
|
|
||
Tax attribute carryforwards
|
|
2,101
|
|
|
2,321
|
|
||
Derivatives
|
|
5,141
|
|
|
1,478
|
|
||
Foreign currency
|
|
6,230
|
|
|
8,965
|
|
||
Deferred revenue
|
|
2,402
|
|
|
2,521
|
|
||
Deferred tax assets
|
|
36,994
|
|
|
33,874
|
|
||
Valuation allowance
|
|
(6,606
|
)
|
|
(6,410
|
)
|
||
Net deferred tax assets
|
|
30,388
|
|
|
27,464
|
|
||
Deferred tax liabilities:
|
|
|
|
|
||||
Property
|
|
(95,087
|
)
|
|
(94,847
|
)
|
||
Intangibles
|
|
(17,347
|
)
|
|
(14,334
|
)
|
||
Deferred tax liabilities
|
|
(112,434
|
)
|
|
(109,181
|
)
|
||
Net deferred tax liability
|
|
$
|
(82,046
|
)
|
|
$
|
(81,717
|
)
|
|
|
Year Ended
|
||
(In thousands, except for lease term and discount rate)
|
|
December 31, 2019
|
||
Operating lease expense
|
|
$
|
5,623
|
|
Variable lease expense
|
|
1,579
|
|
|
Short-term lease expense
|
|
6,635
|
|
|
Sublease income
|
|
(244
|
)
|
|
Total lease cost
|
|
$
|
13,593
|
|
|
|
|
||
Weighted-average remaining lease term
|
|
16.7 years
|
|
|
Weighted-average discount rate
|
|
4.2
|
%
|
|
Operating cash flows for operating leases
|
|
$
|
5,494
|
|
Leased assets obtained in exchange for new operating lease liabilities (non-cash activity)
|
|
$
|
5,512
|
|
(In thousands)
|
|
December 31, 2019
|
||
Undiscounted cash flows
|
|
|
||
2020
|
|
$
|
2,649
|
|
2021
|
|
1,804
|
|
|
2022
|
|
1,214
|
|
|
2023
|
|
989
|
|
|
2024
|
|
800
|
|
|
Thereafter
|
|
10,491
|
|
|
Total
|
|
$
|
17,947
|
|
|
|
|
||
Present value of cash flows
|
|
|
||
Current lease liability
|
|
$
|
2,171
|
|
Lease Liability
|
|
10,600
|
|
|
Total
|
|
$
|
12,771
|
|
|
|
|
||
Difference between undiscounted cash flows and discounted cash flows
|
|
$
|
5,176
|
|
(In thousands)
|
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||
|
Consolidated Balance Sheet Location
|
Fair Value Hierarchy Level
|
|
Carrying Value
|
Fair Value
|
|
Carrying Value
|
Fair Value
|
|||||||||
Financial assets (liabilities) measured on a recurring basis:
|
|
|
|
|
|
|
|||||||||||
Short-term investments
|
|
Other current assets
|
Level 1
|
|
$
|
275
|
|
$
|
275
|
|
|
$
|
511
|
|
$
|
511
|
|
Interest rate swaps
|
|
Derivative Liability (2)
|
Level 2
|
|
$
|
(23,237
|
)
|
$
|
(23,237
|
)
|
|
$
|
(6,705
|
)
|
$
|
(6,705
|
)
|
Other financial assets (liabilities):
|
|
|
|
|
|
|
|||||||||||
Term debt
|
|
Long-Term Debt (1)
|
Level 2
|
|
$
|
(721,875
|
)
|
$
|
(725,484
|
)
|
|
$
|
(729,375
|
)
|
$
|
(707,494
|
)
|
2024 senior notes
|
|
Long-Term Debt (1)
|
Level 1
|
|
$
|
(450,000
|
)
|
$
|
(462,375
|
)
|
|
$
|
(450,000
|
)
|
$
|
(441,000
|
)
|
2027 senior notes
|
|
Long-Term Debt (1)
|
Level 1
|
|
$
|
(500,000
|
)
|
$
|
(535,000
|
)
|
|
$
|
(500,000
|
)
|
$
|
(475,000
|
)
|
2029 senior notes
|
|
Long-Term Debt (1)
|
Level 2
|
|
$
|
(500,000
|
)
|
$
|
(539,375
|
)
|
|
—
|
|
—
|
|
(1)
|
Carrying values of long-term debt balances are before reductions of debt issuance costs and original issue discount of $26.0 million and $21.8 million as of December 31, 2019 and December 31, 2018, respectively.
|
(2)
|
As of December 31, 2019, $5.1 million of the fair value of our swap portfolio was classified as current and recorded in "Other accrued liabilities".
|
(In thousands)
|
|
Cash Flow Hedging Derivative Activity
|
|
Foreign Currency Translation
|
|
Total
|
||||||
Balance as of December 31, 2016
|
|
$
|
(15,950
|
)
|
|
$
|
18,891
|
|
|
$
|
2,941
|
|
Other comprehensive income before reclassifications, net of tax ($4,330)
|
|
—
|
|
|
(14,849
|
)
|
|
(14,849
|
)
|
|||
Amounts reclassified from accumulated other comprehensive income, net of tax ($1,484)
|
|
7,975
|
|
|
—
|
|
|
7,975
|
|
|||
Balance as of December 31, 2017
|
|
$
|
(7,975
|
)
|
|
$
|
4,042
|
|
|
$
|
(3,933
|
)
|
Other comprehensive income before reclassifications, net of tax $3,862
|
|
—
|
|
|
17,240
|
|
|
17,240
|
|
|||
Amounts reclassified from accumulated other comprehensive income, net of tax ($1,094)
|
|
8,366
|
|
|
—
|
|
|
8,366
|
|
|||
Reclassification of stranded tax effect
|
|
(391
|
)
|
|
—
|
|
|
(391
|
)
|
|||
Balance as of December 31, 2018
|
|
$
|
—
|
|
|
$
|
21,282
|
|
|
$
|
21,282
|
|
Other comprehensive income before reclassifications, net of tax ($2,161)
|
|
—
|
|
|
(11,536
|
)
|
|
(11,536
|
)
|
|||
Balance as of December 31, 2019
|
|
$
|
—
|
|
|
$
|
9,746
|
|
|
$
|
9,746
|
|
|
|
Cedar Fair L.P.
(Parent)
|
|
Co-Issuer Subsidiary (Magnum)
|
|
Co-Issuer Subsidiary (Cedar Canada)
|
|
Guarantor Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
66,357
|
|
|
$
|
116,428
|
|
|
$
|
(533
|
)
|
|
$
|
182,252
|
|
Receivables
|
|
—
|
|
|
1,299
|
|
|
35,309
|
|
|
1,077,688
|
|
|
(1,051,190
|
)
|
|
63,106
|
|
||||||
Inventories
|
|
—
|
|
|
—
|
|
|
2,786
|
|
|
30,116
|
|
|
—
|
|
|
32,902
|
|
||||||
Other current assets
|
|
182
|
|
|
1,269
|
|
|
541
|
|
|
13,929
|
|
|
—
|
|
|
15,921
|
|
||||||
|
|
182
|
|
|
2,568
|
|
|
104,993
|
|
|
1,238,161
|
|
|
(1,051,723
|
)
|
|
294,181
|
|
||||||
Property and Equipment, net
|
|
—
|
|
|
769
|
|
|
183,468
|
|
|
1,657,371
|
|
|
—
|
|
|
1,841,608
|
|
||||||
Investment in Park
|
|
641,068
|
|
|
1,356,149
|
|
|
292,744
|
|
|
246,629
|
|
|
(2,536,590
|
)
|
|
—
|
|
||||||
Goodwill
|
|
674
|
|
|
—
|
|
|
61,382
|
|
|
297,598
|
|
|
—
|
|
|
359,654
|
|
||||||
Other Intangibles, net
|
|
—
|
|
|
—
|
|
|
13,682
|
|
|
46,217
|
|
|
—
|
|
|
59,899
|
|
||||||
Deferred Tax Asset
|
|
—
|
|
|
24,308
|
|
|
—
|
|
|
—
|
|
|
(24,308
|
)
|
|
—
|
|
||||||
Right-of-Use Asset
|
|
—
|
|
|
—
|
|
|
157
|
|
|
14,167
|
|
|
—
|
|
|
14,324
|
|
||||||
Other Assets
|
|
—
|
|
|
—
|
|
|
38
|
|
|
11,441
|
|
|
—
|
|
|
11,479
|
|
||||||
|
|
$
|
641,924
|
|
|
$
|
1,383,794
|
|
|
$
|
656,464
|
|
|
$
|
3,511,584
|
|
|
$
|
(3,612,621
|
)
|
|
$
|
2,581,145
|
|
LIABILITIES AND PARTNERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current maturities of long-term debt
|
|
$
|
—
|
|
|
$
|
1,313
|
|
|
$
|
—
|
|
|
$
|
6,187
|
|
|
$
|
—
|
|
|
$
|
7,500
|
|
Accounts payable
|
|
644,839
|
|
|
407,384
|
|
|
2,799
|
|
|
26,045
|
|
|
(1,051,723
|
)
|
|
29,344
|
|
||||||
Deferred revenue
|
|
—
|
|
|
—
|
|
|
10,930
|
|
|
140,447
|
|
|
—
|
|
|
151,377
|
|
||||||
Accrued interest
|
|
7
|
|
|
5
|
|
|
2,054
|
|
|
19,376
|
|
|
—
|
|
|
21,442
|
|
||||||
Accrued taxes
|
|
448
|
|
|
1,656
|
|
|
2,819
|
|
|
34,314
|
|
|
—
|
|
|
39,237
|
|
||||||
Accrued salaries, wages and benefits
|
|
—
|
|
|
27,080
|
|
|
2,469
|
|
|
—
|
|
|
—
|
|
|
29,549
|
|
||||||
Self-insurance reserves
|
|
—
|
|
|
10,549
|
|
|
1,624
|
|
|
12,492
|
|
|
—
|
|
|
24,665
|
|
||||||
Other accrued liabilities
|
|
6,596
|
|
|
6,389
|
|
|
279
|
|
|
7,760
|
|
|
—
|
|
|
21,024
|
|
||||||
|
|
651,890
|
|
|
454,376
|
|
|
22,974
|
|
|
246,621
|
|
|
(1,051,723
|
)
|
|
324,138
|
|
||||||
Deferred Tax Liability
|
|
—
|
|
|
—
|
|
|
16,621
|
|
|
89,733
|
|
|
(24,308
|
)
|
|
82,046
|
|
||||||
Derivative Liability
|
|
—
|
|
|
18,108
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,108
|
|
||||||
Lease Liability
|
|
—
|
|
|
—
|
|
|
125
|
|
|
10,475
|
|
|
—
|
|
|
10,600
|
|
||||||
Other Liabilities
|
|
—
|
|
|
935
|
|
|
—
|
|
|
9,401
|
|
|
—
|
|
|
10,336
|
|
||||||
Long-Term Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Term debt
|
|
—
|
|
|
125,425
|
|
|
—
|
|
|
588,725
|
|
|
—
|
|
|
714,150
|
|
||||||
Notes
|
|
—
|
|
|
—
|
|
|
446,781
|
|
|
984,952
|
|
|
—
|
|
|
1,431,733
|
|
||||||
|
|
—
|
|
|
125,425
|
|
|
446,781
|
|
|
1,573,677
|
|
|
—
|
|
|
2,145,883
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Partners' (Deficit) Equity
|
|
(9,966
|
)
|
|
784,950
|
|
|
169,963
|
|
|
1,581,677
|
|
|
(2,536,590
|
)
|
|
(9,966
|
)
|
||||||
|
|
$
|
641,924
|
|
|
$
|
1,383,794
|
|
|
$
|
656,464
|
|
|
$
|
3,511,584
|
|
|
$
|
(3,612,621
|
)
|
|
$
|
2,581,145
|
|
|
|
Cedar Fair L.P.
(Parent) |
|
Co-Issuer Subsidiary (Magnum)
|
|
Co-Issuer Subsidiary (Cedar Canada)
|
|
Guarantor Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
73,326
|
|
|
$
|
32,715
|
|
|
$
|
(692
|
)
|
|
$
|
105,349
|
|
Receivables
|
|
—
|
|
|
1,093
|
|
|
34,497
|
|
|
938,397
|
|
|
(922,469
|
)
|
|
51,518
|
|
||||||
Inventories
|
|
—
|
|
|
—
|
|
|
2,135
|
|
|
28,618
|
|
|
—
|
|
|
30,753
|
|
||||||
Other current assets
|
|
179
|
|
|
1,411
|
|
|
5,462
|
|
|
10,544
|
|
|
(5,007
|
)
|
|
12,589
|
|
||||||
|
|
179
|
|
|
2,504
|
|
|
115,420
|
|
|
1,010,274
|
|
|
(928,168
|
)
|
|
200,209
|
|
||||||
Property and Equipment, net
|
|
—
|
|
|
802
|
|
|
172,344
|
|
|
1,426,292
|
|
|
—
|
|
|
1,599,438
|
|
||||||
Investment in Park
|
|
601,706
|
|
|
1,182,345
|
|
|
262,462
|
|
|
218,575
|
|
|
(2,265,088
|
)
|
|
—
|
|
||||||
Goodwill
|
|
674
|
|
|
—
|
|
|
58,440
|
|
|
119,605
|
|
|
—
|
|
|
178,719
|
|
||||||
Other Intangibles, net
|
|
—
|
|
|
—
|
|
|
13,030
|
|
|
23,346
|
|
|
—
|
|
|
36,376
|
|
||||||
Deferred Tax Asset
|
|
—
|
|
|
18,224
|
|
|
—
|
|
|
—
|
|
|
(18,224
|
)
|
|
—
|
|
||||||
Other Assets
|
|
—
|
|
|
—
|
|
|
36
|
|
|
9,405
|
|
|
—
|
|
|
9,441
|
|
||||||
|
|
$
|
602,559
|
|
|
$
|
1,203,875
|
|
|
$
|
621,732
|
|
|
$
|
2,807,497
|
|
|
$
|
(3,211,480
|
)
|
|
$
|
2,024,183
|
|
LIABILITIES AND PARTNERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current maturities of long-term debt
|
|
$
|
—
|
|
|
$
|
984
|
|
|
$
|
—
|
|
|
$
|
4,641
|
|
|
$
|
—
|
|
|
$
|
5,625
|
|
Accounts payable
|
|
565,472
|
|
|
359,953
|
|
|
2,430
|
|
|
18,620
|
|
|
(923,161
|
)
|
|
23,314
|
|
||||||
Deferred revenue
|
|
—
|
|
|
—
|
|
|
8,460
|
|
|
98,614
|
|
|
—
|
|
|
107,074
|
|
||||||
Accrued interest
|
|
1
|
|
|
1
|
|
|
2,054
|
|
|
5,871
|
|
|
—
|
|
|
7,927
|
|
||||||
Accrued taxes
|
|
443
|
|
|
6,668
|
|
|
—
|
|
|
27,487
|
|
|
(5,007
|
)
|
|
29,591
|
|
||||||
Accrued salaries, wages and benefits
|
|
—
|
|
|
17,552
|
|
|
1,234
|
|
|
—
|
|
|
—
|
|
|
18,786
|
|
||||||
Self-insurance reserves
|
|
—
|
|
|
10,214
|
|
|
1,433
|
|
|
12,374
|
|
|
—
|
|
|
24,021
|
|
||||||
Other accrued liabilities
|
|
3,318
|
|
|
4,903
|
|
|
136
|
|
|
10,024
|
|
|
—
|
|
|
18,381
|
|
||||||
|
|
569,234
|
|
|
400,275
|
|
|
15,747
|
|
|
177,631
|
|
|
(928,168
|
)
|
|
234,719
|
|
||||||
Deferred Tax Liability
|
|
—
|
|
|
—
|
|
|
12,425
|
|
|
87,516
|
|
|
(18,224
|
)
|
|
81,717
|
|
||||||
Derivative Liability
|
|
909
|
|
|
5,796
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,705
|
|
||||||
Other Liabilities
|
|
—
|
|
|
1,169
|
|
|
—
|
|
|
9,889
|
|
|
—
|
|
|
11,058
|
|
||||||
Long-Term Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Term debt
|
|
—
|
|
|
126,525
|
|
|
—
|
|
|
592,982
|
|
|
—
|
|
|
719,507
|
|
||||||
Notes
|
|
—
|
|
|
—
|
|
|
446,241
|
|
|
491,820
|
|
|
—
|
|
|
938,061
|
|
||||||
|
|
—
|
|
|
126,525
|
|
|
446,241
|
|
|
1,084,802
|
|
|
—
|
|
|
1,657,568
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Partners' Equity
|
|
32,416
|
|
|
670,110
|
|
|
147,319
|
|
|
1,447,659
|
|
|
(2,265,088
|
)
|
|
32,416
|
|
||||||
|
|
$
|
602,559
|
|
|
$
|
1,203,875
|
|
|
$
|
621,732
|
|
|
$
|
2,807,497
|
|
|
$
|
(3,211,480
|
)
|
|
$
|
2,024,183
|
|
|
|
Cedar Fair L.P.
(Parent) |
|
Co-Issuer Subsidiary (Magnum)
|
|
Co-Issuer Subsidiary (Cedar Canada)
|
|
Guarantor Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net revenues
|
|
$
|
96,986
|
|
|
$
|
369,633
|
|
|
$
|
149,792
|
|
|
$
|
1,370,420
|
|
|
$
|
(511,906
|
)
|
|
$
|
1,474,925
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of food, merchandise and games revenues
|
|
—
|
|
|
—
|
|
|
12,848
|
|
|
113,416
|
|
|
—
|
|
|
126,264
|
|
||||||
Operating expenses
|
|
2
|
|
|
363,392
|
|
|
54,063
|
|
|
736,649
|
|
|
(511,906
|
)
|
|
642,200
|
|
||||||
Selling, general and administrative
|
|
3,189
|
|
|
74,670
|
|
|
12,457
|
|
|
131,936
|
|
|
—
|
|
|
222,252
|
|
||||||
Depreciation and amortization
|
|
—
|
|
|
33
|
|
|
16,389
|
|
|
154,034
|
|
|
—
|
|
|
170,456
|
|
||||||
(Gain) loss on impairment / retirement of fixed assets, net
|
|
—
|
|
|
—
|
|
|
(259
|
)
|
|
5,190
|
|
|
—
|
|
|
4,931
|
|
||||||
Gain on sale of investment
|
|
—
|
|
|
(617
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(617
|
)
|
||||||
|
|
3,191
|
|
|
437,478
|
|
|
95,498
|
|
|
1,141,225
|
|
|
(511,906
|
)
|
|
1,165,486
|
|
||||||
Operating income (loss)
|
|
93,795
|
|
|
(67,845
|
)
|
|
54,294
|
|
|
229,195
|
|
|
—
|
|
|
309,439
|
|
||||||
Interest expense, net
|
|
26,356
|
|
|
20,833
|
|
|
23,856
|
|
|
27,286
|
|
|
—
|
|
|
98,331
|
|
||||||
Net effect of swaps
|
|
2,168
|
|
|
14,364
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,532
|
|
||||||
Gain on foreign currency
|
|
—
|
|
|
(2
|
)
|
|
(21,105
|
)
|
|
—
|
|
|
—
|
|
|
(21,107
|
)
|
||||||
Other expense (income)
|
|
250
|
|
|
(79,875
|
)
|
|
3,899
|
|
|
76,255
|
|
|
—
|
|
|
529
|
|
||||||
Income from investment in affiliates
|
|
(119,542
|
)
|
|
(138,997
|
)
|
|
(30,282
|
)
|
|
(72,210
|
)
|
|
361,031
|
|
|
—
|
|
||||||
Income before taxes
|
|
184,563
|
|
|
115,832
|
|
|
77,926
|
|
|
197,864
|
|
|
(361,031
|
)
|
|
215,154
|
|
||||||
Provision (benefit) for taxes
|
|
12,198
|
|
|
(3,709
|
)
|
|
5,717
|
|
|
28,583
|
|
|
—
|
|
|
42,789
|
|
||||||
Net income
|
|
$
|
172,365
|
|
|
$
|
119,541
|
|
|
$
|
72,209
|
|
|
$
|
169,281
|
|
|
$
|
(361,031
|
)
|
|
$
|
172,365
|
|
Other comprehensive loss, (net of tax):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign currency translation
|
|
(11,536
|
)
|
|
—
|
|
|
(11,536
|
)
|
|
—
|
|
|
11,536
|
|
|
(11,536
|
)
|
||||||
Other comprehensive loss, (net of tax)
|
|
(11,536
|
)
|
|
—
|
|
|
(11,536
|
)
|
|
—
|
|
|
11,536
|
|
|
(11,536
|
)
|
||||||
Total comprehensive income
|
|
$
|
160,829
|
|
|
$
|
119,541
|
|
|
$
|
60,673
|
|
|
$
|
169,281
|
|
|
$
|
(349,495
|
)
|
|
$
|
160,829
|
|
|
|
Cedar Fair L.P.
(Parent) |
|
Co-Issuer Subsidiary (Magnum)
|
|
Co-Issuer Subsidiary (Cedar Canada)
|
|
Guarantor Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net revenues
|
|
$
|
103,687
|
|
|
$
|
336,778
|
|
|
$
|
124,506
|
|
|
$
|
1,268,200
|
|
|
$
|
(484,641
|
)
|
|
$
|
1,348,530
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of food, merchandise and games revenues
|
|
—
|
|
|
—
|
|
|
10,841
|
|
|
103,892
|
|
|
—
|
|
|
114,733
|
|
||||||
Operating expenses
|
|
—
|
|
|
328,709
|
|
|
47,551
|
|
|
692,731
|
|
|
(484,641
|
)
|
|
584,350
|
|
||||||
Selling, general and administrative
|
|
2,301
|
|
|
67,582
|
|
|
10,586
|
|
|
112,864
|
|
|
—
|
|
|
193,333
|
|
||||||
Depreciation and amortization
|
|
—
|
|
|
33
|
|
|
15,273
|
|
|
140,223
|
|
|
—
|
|
|
155,529
|
|
||||||
Loss on impairment / retirement of fixed assets, net
|
|
—
|
|
|
—
|
|
|
221
|
|
|
9,957
|
|
|
—
|
|
|
10,178
|
|
||||||
Gain on sale of investment
|
|
—
|
|
|
(112
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(112
|
)
|
||||||
|
|
2,301
|
|
|
396,212
|
|
|
84,472
|
|
|
1,059,667
|
|
|
(484,641
|
)
|
|
1,058,011
|
|
||||||
Operating income (loss)
|
|
101,386
|
|
|
(59,434
|
)
|
|
40,034
|
|
|
208,533
|
|
|
—
|
|
|
290,519
|
|
||||||
Interest expense, net
|
|
23,339
|
|
|
18,331
|
|
|
23,988
|
|
|
18,514
|
|
|
—
|
|
|
84,172
|
|
||||||
Net effect of swaps
|
|
1,228
|
|
|
6,214
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,442
|
|
||||||
Loss on early debt extinguishment
|
|
—
|
|
|
187
|
|
|
—
|
|
|
886
|
|
|
—
|
|
|
1,073
|
|
||||||
Loss on foreign currency
|
|
—
|
|
|
51
|
|
|
36,203
|
|
|
—
|
|
|
—
|
|
|
36,254
|
|
||||||
Other expense (income)
|
|
250
|
|
|
(78,571
|
)
|
|
4,196
|
|
|
74,307
|
|
|
—
|
|
|
182
|
|
||||||
(Income) loss from investment in affiliates
|
|
(61,484
|
)
|
|
(62,244
|
)
|
|
(24,329
|
)
|
|
2,517
|
|
|
145,540
|
|
|
—
|
|
||||||
Income (loss) before taxes
|
|
138,053
|
|
|
56,598
|
|
|
(24
|
)
|
|
112,309
|
|
|
(145,540
|
)
|
|
161,396
|
|
||||||
Provision (benefit) for taxes
|
|
11,400
|
|
|
(4,886
|
)
|
|
2,494
|
|
|
25,735
|
|
|
—
|
|
|
34,743
|
|
||||||
Net income (loss)
|
|
$
|
126,653
|
|
|
$
|
61,484
|
|
|
$
|
(2,518
|
)
|
|
$
|
86,574
|
|
|
$
|
(145,540
|
)
|
|
$
|
126,653
|
|
Other comprehensive income, (net of tax):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign currency translation
|
|
17,240
|
|
|
—
|
|
|
17,240
|
|
|
—
|
|
|
(17,240
|
)
|
|
17,240
|
|
||||||
Cash flow hedging derivative activity
|
|
8,366
|
|
|
2,813
|
|
|
—
|
|
|
—
|
|
|
(2,813
|
)
|
|
8,366
|
|
||||||
Other comprehensive income, (net of tax)
|
|
25,606
|
|
|
2,813
|
|
|
17,240
|
|
|
—
|
|
|
(20,053
|
)
|
|
25,606
|
|
||||||
Total comprehensive income
|
|
$
|
152,259
|
|
|
$
|
64,297
|
|
|
$
|
14,722
|
|
|
$
|
86,574
|
|
|
$
|
(165,593
|
)
|
|
$
|
152,259
|
|
|
|
Cedar Fair L.P.
(Parent) |
|
Co-Issuer Subsidiary (Magnum)
|
|
Co-Issuer Subsidiary (Cedar Canada)
|
|
Guarantor Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net revenues
|
|
$
|
104,080
|
|
|
$
|
317,496
|
|
|
$
|
127,929
|
|
|
$
|
1,239,067
|
|
|
$
|
(466,605
|
)
|
|
$
|
1,321,967
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of food, merchandise and games revenues
|
|
—
|
|
|
—
|
|
|
11,483
|
|
|
99,328
|
|
|
—
|
|
|
110,811
|
|
||||||
Operating expenses
|
|
—
|
|
|
313,654
|
|
|
44,990
|
|
|
666,063
|
|
|
(466,605
|
)
|
|
558,102
|
|
||||||
Selling, general and administrative
|
|
3,007
|
|
|
67,872
|
|
|
10,497
|
|
|
112,394
|
|
|
—
|
|
|
193,770
|
|
||||||
Depreciation and amortization
|
|
—
|
|
|
33
|
|
|
15,654
|
|
|
137,535
|
|
|
—
|
|
|
153,222
|
|
||||||
Loss on impairment / retirement of fixed assets, net
|
|
—
|
|
|
—
|
|
|
656
|
|
|
12,072
|
|
|
—
|
|
|
12,728
|
|
||||||
Gain on sale of other assets
|
|
—
|
|
|
(1,877
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,877
|
)
|
||||||
|
|
3,007
|
|
|
379,682
|
|
|
83,280
|
|
|
1,027,392
|
|
|
(466,605
|
)
|
|
1,026,756
|
|
||||||
Operating income (loss)
|
|
101,073
|
|
|
(62,186
|
)
|
|
44,649
|
|
|
211,675
|
|
|
—
|
|
|
295,211
|
|
||||||
Interest expense, net
|
|
23,739
|
|
|
18,837
|
|
|
24,839
|
|
|
17,333
|
|
|
—
|
|
|
84,748
|
|
||||||
Net effect of swaps
|
|
(150
|
)
|
|
105
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
||||||
Loss on early debt extinguishment
|
|
11,773
|
|
|
8,188
|
|
|
205
|
|
|
2,955
|
|
|
—
|
|
|
23,121
|
|
||||||
Gain on foreign currency
|
|
—
|
|
|
(25
|
)
|
|
(29,061
|
)
|
|
—
|
|
|
—
|
|
|
(29,086
|
)
|
||||||
Other expense (income)
|
|
250
|
|
|
(73,581
|
)
|
|
3,460
|
|
|
69,756
|
|
|
—
|
|
|
(115
|
)
|
||||||
Income from investment in affiliates
|
|
(160,925
|
)
|
|
(176,698
|
)
|
|
(38,057
|
)
|
|
(84,398
|
)
|
|
460,078
|
|
|
—
|
|
||||||
Income before taxes
|
|
226,386
|
|
|
160,988
|
|
|
83,263
|
|
|
206,029
|
|
|
(460,078
|
)
|
|
216,588
|
|
||||||
Provision (benefit) for taxes
|
|
10,910
|
|
|
60
|
|
|
(1,134
|
)
|
|
(8,724
|
)
|
|
—
|
|
|
1,112
|
|
||||||
Net income
|
|
$
|
215,476
|
|
|
$
|
160,928
|
|
|
$
|
84,397
|
|
|
$
|
214,753
|
|
|
$
|
(460,078
|
)
|
|
$
|
215,476
|
|
Other comprehensive (loss) income, (net of tax):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign currency translation
|
|
(14,849
|
)
|
|
—
|
|
|
(14,849
|
)
|
|
—
|
|
|
14,849
|
|
|
(14,849
|
)
|
||||||
Cash flow hedging derivative activity
|
|
7,975
|
|
|
2,422
|
|
|
—
|
|
|
—
|
|
|
(2,422
|
)
|
|
7,975
|
|
||||||
Other comprehensive (loss) income, (net of tax)
|
|
(6,874
|
)
|
|
2,422
|
|
|
(14,849
|
)
|
|
—
|
|
|
12,427
|
|
|
(6,874
|
)
|
||||||
Total comprehensive income
|
|
$
|
208,602
|
|
|
$
|
163,350
|
|
|
$
|
69,548
|
|
|
$
|
214,753
|
|
|
$
|
(447,651
|
)
|
|
$
|
208,602
|
|
|
|
Cedar Fair L.P.
(Parent) |
|
Co-Issuer Subsidiary (Magnum)
|
|
Co-Issuer Subsidiary (Cedar Canada)
|
|
Guarantor Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
NET CASH FROM (FOR) OPERATING ACTIVITIES
|
|
$
|
131,442
|
|
|
$
|
(81,813
|
)
|
|
$
|
46,755
|
|
|
$
|
307,257
|
|
|
$
|
(600
|
)
|
|
$
|
403,041
|
|
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Intercompany receivables (payments) receipts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(129,111
|
)
|
|
129,111
|
|
|
—
|
|
||||||
Proceeds from returns on investments
|
|
—
|
|
|
38,030
|
|
|
—
|
|
|
—
|
|
|
(38,030
|
)
|
|
—
|
|
||||||
Proceeds from sale of investment
|
|
—
|
|
|
617
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
617
|
|
||||||
Acquisitions, net of cash acquired
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(270,171
|
)
|
|
—
|
|
|
(270,171
|
)
|
||||||
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(19,303
|
)
|
|
(311,359
|
)
|
|
—
|
|
|
(330,662
|
)
|
||||||
Net cash from (for) investing activities
|
|
—
|
|
|
38,647
|
|
|
(19,303
|
)
|
|
(710,641
|
)
|
|
91,081
|
|
|
(600,216
|
)
|
||||||
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Intercompany payables (payments) receipts
|
|
79,328
|
|
|
49,783
|
|
|
—
|
|
|
—
|
|
|
(129,111
|
)
|
|
—
|
|
||||||
Payments for returns of capital
|
|
—
|
|
|
—
|
|
|
(38,030
|
)
|
|
—
|
|
|
38,030
|
|
|
—
|
|
||||||
Note borrowings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
—
|
|
|
500,000
|
|
||||||
Term debt payments
|
|
—
|
|
|
(984
|
)
|
|
—
|
|
|
(4,641
|
)
|
|
—
|
|
|
(5,625
|
)
|
||||||
Distributions paid to partners
|
|
(210,770
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
759
|
|
|
(210,011
|
)
|
||||||
Payment of debt issuance costs and original issue discount
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,262
|
)
|
|
—
|
|
|
(8,262
|
)
|
||||||
Tax effect of units involved in treasury unit transactions
|
|
—
|
|
|
(1,383
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,383
|
)
|
||||||
Payments related to tax withholding for equity compensation
|
|
—
|
|
|
(4,250
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,250
|
)
|
||||||
Net cash from (for) financing activities
|
|
(131,442
|
)
|
|
43,166
|
|
|
(38,030
|
)
|
|
487,097
|
|
|
(90,322
|
)
|
|
270,469
|
|
||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
|
—
|
|
|
—
|
|
|
3,609
|
|
|
—
|
|
|
—
|
|
|
3,609
|
|
||||||
CASH AND CASH EQUIVALENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net (decrease) increase for the year
|
|
—
|
|
|
—
|
|
|
(6,969
|
)
|
|
83,713
|
|
|
159
|
|
|
76,903
|
|
||||||
Balance, beginning of year
|
|
—
|
|
|
—
|
|
|
73,326
|
|
|
32,715
|
|
|
(692
|
)
|
|
105,349
|
|
||||||
Balance, end of year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
66,357
|
|
|
$
|
116,428
|
|
|
$
|
(533
|
)
|
|
$
|
182,252
|
|
|
|
Cedar Fair L.P.
(Parent) |
|
Co-Issuer Subsidiary (Magnum)
|
|
Co-Issuer Subsidiary (Cedar Canada)
|
|
Guarantor Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
NET CASH FROM OPERATING ACTIVITIES
|
|
$
|
136,471
|
|
|
$
|
11,057
|
|
|
$
|
12,901
|
|
|
$
|
191,056
|
|
|
$
|
(745
|
)
|
|
$
|
350,740
|
|
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Intercompany receivables (payments) receipts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(67,861
|
)
|
|
67,861
|
|
|
—
|
|
||||||
Proceeds from sale of investment
|
|
—
|
|
|
112
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
112
|
|
||||||
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(19,976
|
)
|
|
(169,840
|
)
|
|
—
|
|
|
(189,816
|
)
|
||||||
Net cash from (for) investing activities
|
|
—
|
|
|
112
|
|
|
(19,976
|
)
|
|
(237,701
|
)
|
|
67,861
|
|
|
(189,704
|
)
|
||||||
CASH FLOWS FOR FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Intercompany payables (payments) receipts
|
|
67,876
|
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
(67,861
|
)
|
|
—
|
|
||||||
Distributions paid to partners
|
|
(204,347
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,148
|
|
|
(203,199
|
)
|
||||||
Payment of debt issuance costs and original issue discount
|
|
—
|
|
|
(321
|
)
|
|
—
|
|
|
(2,222
|
)
|
|
—
|
|
|
(2,543
|
)
|
||||||
Exercise of limited partnership unit options
|
|
—
|
|
|
125
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125
|
|
||||||
Tax effect of units involved in treasury unit transactions
|
|
—
|
|
|
(2,530
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,530
|
)
|
||||||
Payments related to tax withholding for equity compensation
|
|
—
|
|
|
(8,428
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,428
|
)
|
||||||
Net cash for financing activities
|
|
(136,471
|
)
|
|
(11,169
|
)
|
|
—
|
|
|
(2,222
|
)
|
|
(66,713
|
)
|
|
(216,575
|
)
|
||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
|
—
|
|
|
—
|
|
|
(5,357
|
)
|
|
—
|
|
|
—
|
|
|
(5,357
|
)
|
||||||
CASH AND CASH EQUIVALENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net decrease for the year
|
|
—
|
|
|
—
|
|
|
(12,432
|
)
|
|
(48,867
|
)
|
|
403
|
|
|
(60,896
|
)
|
||||||
Balance, beginning of year
|
|
—
|
|
|
—
|
|
|
85,758
|
|
|
81,582
|
|
|
(1,095
|
)
|
|
166,245
|
|
||||||
Balance, end of year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
73,326
|
|
|
$
|
32,715
|
|
|
$
|
(692
|
)
|
|
$
|
105,349
|
|
|
|
Cedar Fair L.P.
(Parent) |
|
Co-Issuer Subsidiary (Magnum)
|
|
Co-Issuer Subsidiary (Cedar Canada)
|
|
Guarantor Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
NET CASH FROM (FOR) OPERATING ACTIVITIES
|
|
$
|
93,378
|
|
|
$
|
(10,710
|
)
|
|
$
|
40,569
|
|
|
$
|
209,780
|
|
|
$
|
(1,838
|
)
|
|
$
|
331,179
|
|
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Intercompany receivables (payments) receipts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(278,051
|
)
|
|
278,051
|
|
|
—
|
|
||||||
Proceeds from returns on investments
|
|
338,000
|
|
|
15,500
|
|
|
—
|
|
|
146,500
|
|
|
(500,000
|
)
|
|
—
|
|
||||||
Proceeds from sale of investment
|
|
—
|
|
|
3,281
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,281
|
|
||||||
Capital expenditures
|
|
—
|
|
|
(25
|
)
|
|
(10,160
|
)
|
|
(177,965
|
)
|
|
—
|
|
|
(188,150
|
)
|
||||||
Net cash from (for) investing activities
|
|
338,000
|
|
|
18,756
|
|
|
(10,160
|
)
|
|
(309,516
|
)
|
|
(221,949
|
)
|
|
(184,869
|
)
|
||||||
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Intercompany payables (payments) receipts
|
|
69,160
|
|
|
208,891
|
|
|
—
|
|
|
—
|
|
|
(278,051
|
)
|
|
—
|
|
||||||
Payments for returns of capital
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(500,000
|
)
|
|
500,000
|
|
|
—
|
|
||||||
Term debt borrowings
|
|
—
|
|
|
131,000
|
|
|
—
|
|
|
619,000
|
|
|
—
|
|
|
750,000
|
|
||||||
Note borrowings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
—
|
|
|
500,000
|
|
||||||
Term debt payments
|
|
—
|
|
|
(126,619
|
)
|
|
(13,854
|
)
|
|
(477,377
|
)
|
|
—
|
|
|
(617,850
|
)
|
||||||
Note payments, including amounts paid for early termination
|
|
(304,014
|
)
|
|
(211,444
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(515,458
|
)
|
||||||
Distributions paid to partners
|
|
(196,524
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,768
|
|
|
(194,756
|
)
|
||||||
Payment of debt issuance costs and original issue discount
|
|
—
|
|
|
(1,326
|
)
|
|
—
|
|
|
(18,483
|
)
|
|
—
|
|
|
(19,809
|
)
|
||||||
Exercise of limited partnership unit options
|
|
—
|
|
|
65
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65
|
|
||||||
Tax effect of units involved in treasury unit transactions
|
|
—
|
|
|
(4,440
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,440
|
)
|
||||||
Payments related to tax withholding for equity compensation
|
|
—
|
|
|
(4,173
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,173
|
)
|
||||||
Net cash from (for) financing activities
|
|
(431,378
|
)
|
|
(8,046
|
)
|
|
(13,854
|
)
|
|
123,140
|
|
|
223,717
|
|
|
(106,421
|
)
|
||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
|
—
|
|
|
—
|
|
|
3,640
|
|
|
—
|
|
|
—
|
|
|
3,640
|
|
||||||
CASH AND CASH EQUIVALENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net increase for the year
|
|
—
|
|
|
—
|
|
|
20,195
|
|
|
23,404
|
|
|
(70
|
)
|
|
43,529
|
|
||||||
Balance, beginning of year
|
|
—
|
|
|
—
|
|
|
65,563
|
|
|
58,178
|
|
|
(1,025
|
)
|
|
122,716
|
|
||||||
Balance, end of year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
85,758
|
|
|
$
|
81,582
|
|
|
$
|
(1,095
|
)
|
|
$
|
166,245
|
|
|
|
Cedar Fair L.P.
(Parent) |
|
Co-Issuer Subsidiary (Magnum)
|
|
Co-Issuer Subsidiary (Cedar Canada)
|
|
Co-Issuer Subsidiary (Millennium)
|
|
Guarantor Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
66,357
|
|
|
$
|
115,437
|
|
|
$
|
991
|
|
|
$
|
(533
|
)
|
|
$
|
182,252
|
|
Receivables
|
|
—
|
|
|
1,299
|
|
|
35,309
|
|
|
45,349
|
|
|
1,032,339
|
|
|
(1,051,190
|
)
|
|
63,106
|
|
|||||||
Inventories
|
|
—
|
|
|
—
|
|
|
2,786
|
|
|
25,413
|
|
|
4,703
|
|
|
—
|
|
|
32,902
|
|
|||||||
Other current assets
|
|
182
|
|
|
1,269
|
|
|
541
|
|
|
12,617
|
|
|
1,312
|
|
|
—
|
|
|
15,921
|
|
|||||||
|
|
182
|
|
|
2,568
|
|
|
104,993
|
|
|
198,816
|
|
|
1,039,345
|
|
|
(1,051,723
|
)
|
|
294,181
|
|
|||||||
Property and Equipment, net
|
|
—
|
|
|
769
|
|
|
183,468
|
|
|
—
|
|
|
1,657,371
|
|
|
—
|
|
|
1,841,608
|
|
|||||||
Investment in Park
|
|
641,068
|
|
|
1,356,149
|
|
|
292,744
|
|
|
2,141,806
|
|
|
246,629
|
|
|
(4,678,396
|
)
|
|
—
|
|
|||||||
Goodwill
|
|
674
|
|
|
—
|
|
|
61,382
|
|
|
186,381
|
|
|
111,217
|
|
|
—
|
|
|
359,654
|
|
|||||||
Other Intangibles, net
|
|
—
|
|
|
—
|
|
|
13,682
|
|
|
—
|
|
|
46,217
|
|
|
—
|
|
|
59,899
|
|
|||||||
Deferred Tax Asset
|
|
—
|
|
|
24,308
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,308
|
)
|
|
—
|
|
|||||||
Right-of-Use Asset
|
|
—
|
|
|
—
|
|
|
157
|
|
|
13,460
|
|
|
707
|
|
|
—
|
|
|
14,324
|
|
|||||||
Other Assets
|
|
—
|
|
|
—
|
|
|
38
|
|
|
2,470
|
|
|
8,971
|
|
|
—
|
|
|
11,479
|
|
|||||||
|
|
$
|
641,924
|
|
|
$
|
1,383,794
|
|
|
$
|
656,464
|
|
|
$
|
2,542,933
|
|
|
$
|
3,110,457
|
|
|
$
|
(5,754,427
|
)
|
|
$
|
2,581,145
|
|
LIABILITIES AND PARTNERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Current maturities of long-term debt
|
|
$
|
—
|
|
|
$
|
1,313
|
|
|
$
|
—
|
|
|
$
|
6,187
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,500
|
|
Accounts payable
|
|
644,839
|
|
|
407,384
|
|
|
2,799
|
|
|
19,553
|
|
|
6,492
|
|
|
(1,051,723
|
)
|
|
29,344
|
|
|||||||
Deferred revenue
|
|
—
|
|
|
—
|
|
|
10,930
|
|
|
112,544
|
|
|
27,903
|
|
|
—
|
|
|
151,377
|
|
|||||||
Accrued interest
|
|
7
|
|
|
5
|
|
|
2,054
|
|
|
19,376
|
|
|
—
|
|
|
—
|
|
|
21,442
|
|
|||||||
Accrued taxes
|
|
448
|
|
|
1,656
|
|
|
2,819
|
|
|
8,791
|
|
|
25,523
|
|
|
—
|
|
|
39,237
|
|
|||||||
Accrued salaries, wages and benefits
|
|
—
|
|
|
27,080
|
|
|
2,469
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,549
|
|
|||||||
Self-insurance reserves
|
|
—
|
|
|
10,549
|
|
|
1,624
|
|
|
10,797
|
|
|
1,695
|
|
|
—
|
|
|
24,665
|
|
|||||||
Other accrued liabilities
|
|
6,596
|
|
|
6,389
|
|
|
279
|
|
|
5,853
|
|
|
1,907
|
|
|
—
|
|
|
21,024
|
|
|||||||
|
|
651,890
|
|
|
454,376
|
|
|
22,974
|
|
|
183,101
|
|
|
63,520
|
|
|
(1,051,723
|
)
|
|
324,138
|
|
|||||||
Deferred Tax Liability
|
|
—
|
|
|
—
|
|
|
16,621
|
|
|
—
|
|
|
89,733
|
|
|
(24,308
|
)
|
|
82,046
|
|
|||||||
Derivative Liability
|
|
—
|
|
|
18,108
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,108
|
|
|||||||
Lease Liability
|
|
—
|
|
|
—
|
|
|
125
|
|
|
10,018
|
|
|
457
|
|
|
—
|
|
|
10,600
|
|
|||||||
Other Liabilities
|
|
—
|
|
|
935
|
|
|
—
|
|
|
87
|
|
|
9,314
|
|
|
—
|
|
|
10,336
|
|
|||||||
Long-Term Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Term debt
|
|
—
|
|
|
125,425
|
|
|
—
|
|
|
588,725
|
|
|
—
|
|
|
—
|
|
|
714,150
|
|
|||||||
Notes
|
|
—
|
|
|
—
|
|
|
446,781
|
|
|
984,952
|
|
|
—
|
|
|
—
|
|
|
1,431,733
|
|
|||||||
|
|
—
|
|
|
125,425
|
|
|
446,781
|
|
|
1,573,677
|
|
|
—
|
|
|
—
|
|
|
2,145,883
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Partners' (Deficit) Equity
|
|
(9,966
|
)
|
|
784,950
|
|
|
169,963
|
|
|
776,050
|
|
|
2,947,433
|
|
|
(4,678,396
|
)
|
|
(9,966
|
)
|
|||||||
|
|
$
|
641,924
|
|
|
$
|
1,383,794
|
|
|
$
|
656,464
|
|
|
$
|
2,542,933
|
|
|
$
|
3,110,457
|
|
|
$
|
(5,754,427
|
)
|
|
$
|
2,581,145
|
|
|
|
Cedar Fair L.P.
(Parent) |
|
Co-Issuer Subsidiary (Magnum)
|
|
Co-Issuer Subsidiary (Cedar Canada)
|
|
Co-Issuer Subsidiary (Millennium)
|
|
Guarantor Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
73,326
|
|
|
$
|
30,663
|
|
|
$
|
2,052
|
|
|
$
|
(692
|
)
|
|
$
|
105,349
|
|
Receivables
|
|
—
|
|
|
1,093
|
|
|
34,497
|
|
|
36,242
|
|
|
902,155
|
|
|
(922,469
|
)
|
|
51,518
|
|
|||||||
Inventories
|
|
—
|
|
|
—
|
|
|
2,135
|
|
|
23,402
|
|
|
5,216
|
|
|
—
|
|
|
30,753
|
|
|||||||
Other current assets
|
|
179
|
|
|
1,411
|
|
|
5,462
|
|
|
8,980
|
|
|
1,564
|
|
|
(5,007
|
)
|
|
12,589
|
|
|||||||
|
|
179
|
|
|
2,504
|
|
|
115,420
|
|
|
99,287
|
|
|
910,987
|
|
|
(928,168
|
)
|
|
200,209
|
|
|||||||
Property and Equipment, net
|
|
—
|
|
|
802
|
|
|
172,344
|
|
|
—
|
|
|
1,426,292
|
|
|
—
|
|
|
1,599,438
|
|
|||||||
Investment in Park
|
|
601,706
|
|
|
1,182,345
|
|
|
262,462
|
|
|
1,517,897
|
|
|
218,574
|
|
|
(3,782,984
|
)
|
|
—
|
|
|||||||
Goodwill
|
|
674
|
|
|
—
|
|
|
58,440
|
|
|
8,388
|
|
|
111,217
|
|
|
—
|
|
|
178,719
|
|
|||||||
Other Intangibles, net
|
|
—
|
|
|
—
|
|
|
13,030
|
|
|
—
|
|
|
23,346
|
|
|
—
|
|
|
36,376
|
|
|||||||
Deferred Tax Asset
|
|
—
|
|
|
18,224
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,224
|
)
|
|
—
|
|
|||||||
Other Assets
|
|
—
|
|
|
—
|
|
|
36
|
|
|
417
|
|
|
8,988
|
|
|
—
|
|
|
9,441
|
|
|||||||
|
|
$
|
602,559
|
|
|
$
|
1,203,875
|
|
|
$
|
621,732
|
|
|
$
|
1,625,989
|
|
|
$
|
2,699,404
|
|
|
$
|
(4,729,376
|
)
|
|
$
|
2,024,183
|
|
LIABILITIES AND PARTNERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Current maturities of long-term debt
|
|
$
|
—
|
|
|
$
|
984
|
|
|
$
|
—
|
|
|
$
|
4,641
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,625
|
|
Accounts payable
|
|
565,472
|
|
|
359,953
|
|
|
2,430
|
|
|
14,995
|
|
|
3,625
|
|
|
(923,161
|
)
|
|
23,314
|
|
|||||||
Deferred revenue
|
|
—
|
|
|
—
|
|
|
8,460
|
|
|
74,062
|
|
|
24,552
|
|
|
—
|
|
|
107,074
|
|
|||||||
Accrued interest
|
|
1
|
|
|
1
|
|
|
2,054
|
|
|
5,871
|
|
|
—
|
|
|
—
|
|
|
7,927
|
|
|||||||
Accrued taxes
|
|
443
|
|
|
6,668
|
|
|
—
|
|
|
8,087
|
|
|
19,400
|
|
|
(5,007
|
)
|
|
29,591
|
|
|||||||
Accrued salaries, wages and benefits
|
|
—
|
|
|
17,552
|
|
|
1,234
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,786
|
|
|||||||
Self-insurance reserves
|
|
—
|
|
|
10,214
|
|
|
1,433
|
|
|
10,308
|
|
|
2,066
|
|
|
—
|
|
|
24,021
|
|
|||||||
Other accrued liabilities
|
|
3,318
|
|
|
4,903
|
|
|
136
|
|
|
5,471
|
|
|
4,553
|
|
|
—
|
|
|
18,381
|
|
|||||||
|
|
569,234
|
|
|
400,275
|
|
|
15,747
|
|
|
123,435
|
|
|
54,196
|
|
|
(928,168
|
)
|
|
234,719
|
|
|||||||
Deferred Tax Liability
|
|
—
|
|
|
—
|
|
|
12,425
|
|
|
—
|
|
|
87,516
|
|
|
(18,224
|
)
|
|
81,717
|
|
|||||||
Derivative Liability
|
|
909
|
|
|
5,796
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,705
|
|
|||||||
Other Liabilities
|
|
—
|
|
|
1,169
|
|
|
—
|
|
|
87
|
|
|
9,802
|
|
|
—
|
|
|
11,058
|
|
|||||||
Long-Term Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Term debt
|
|
—
|
|
|
126,525
|
|
|
—
|
|
|
592,982
|
|
|
—
|
|
|
—
|
|
|
719,507
|
|
|||||||
Notes
|
|
—
|
|
|
—
|
|
|
446,241
|
|
|
491,820
|
|
|
—
|
|
|
—
|
|
|
938,061
|
|
|||||||
|
|
—
|
|
|
126,525
|
|
|
446,241
|
|
|
1,084,802
|
|
|
—
|
|
|
—
|
|
|
1,657,568
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Partners' Equity
|
|
32,416
|
|
|
670,110
|
|
|
147,319
|
|
|
417,665
|
|
|
2,547,890
|
|
|
(3,782,984
|
)
|
|
32,416
|
|
|||||||
|
|
$
|
602,559
|
|
|
$
|
1,203,875
|
|
|
$
|
621,732
|
|
|
$
|
1,625,989
|
|
|
$
|
2,699,404
|
|
|
$
|
(4,729,376
|
)
|
|
$
|
2,024,183
|
|
|
|
Cedar Fair L.P.
(Parent) |
|
Co-Issuer Subsidiary (Magnum)
|
|
Co-Issuer Subsidiary (Cedar Canada)
|
|
Co-Issuer Subsidiary (Millennium)
|
|
Guarantor Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net revenues
|
|
$
|
96,986
|
|
|
$
|
369,633
|
|
|
$
|
149,792
|
|
|
$
|
1,095,918
|
|
|
$
|
402,256
|
|
|
$
|
(639,660
|
)
|
|
$
|
1,474,925
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Cost of food, merchandise and games revenues
|
|
—
|
|
|
—
|
|
|
12,848
|
|
|
94,639
|
|
|
18,777
|
|
|
—
|
|
|
126,264
|
|
|||||||
Operating expenses
|
|
2
|
|
|
363,392
|
|
|
54,063
|
|
|
818,748
|
|
|
45,655
|
|
|
(639,660
|
)
|
|
642,200
|
|
|||||||
Selling, general and administrative
|
|
3,189
|
|
|
74,670
|
|
|
12,457
|
|
|
112,329
|
|
|
19,607
|
|
|
—
|
|
|
222,252
|
|
|||||||
Depreciation and amortization
|
|
—
|
|
|
33
|
|
|
16,389
|
|
|
26
|
|
|
154,008
|
|
|
—
|
|
|
170,456
|
|
|||||||
(Gain) loss on impairment / retirement of fixed assets, net
|
|
—
|
|
|
—
|
|
|
(259
|
)
|
|
1,253
|
|
|
3,937
|
|
|
—
|
|
|
4,931
|
|
|||||||
Gain on sale of investment
|
|
—
|
|
|
(617
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(617
|
)
|
|||||||
|
|
3,191
|
|
|
437,478
|
|
|
95,498
|
|
|
1,026,995
|
|
|
241,984
|
|
|
(639,660
|
)
|
|
1,165,486
|
|
|||||||
Operating income (loss)
|
|
93,795
|
|
|
(67,845
|
)
|
|
54,294
|
|
|
68,923
|
|
|
160,272
|
|
|
—
|
|
|
309,439
|
|
|||||||
Interest expense, net
|
|
26,356
|
|
|
20,833
|
|
|
23,856
|
|
|
67,128
|
|
|
(39,842
|
)
|
|
—
|
|
|
98,331
|
|
|||||||
Net effect of swaps
|
|
2,168
|
|
|
14,364
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,532
|
|
|||||||
Gain on foreign currency
|
|
—
|
|
|
(2
|
)
|
|
(21,105
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,107
|
)
|
|||||||
Other expense (income)
|
|
250
|
|
|
(79,875
|
)
|
|
3,899
|
|
|
—
|
|
|
76,255
|
|
|
—
|
|
|
529
|
|
|||||||
Income from investment in affiliates
|
|
(119,542
|
)
|
|
(138,997
|
)
|
|
(30,282
|
)
|
|
—
|
|
|
(72,210
|
)
|
|
361,031
|
|
|
—
|
|
|||||||
Income before taxes
|
|
184,563
|
|
|
115,832
|
|
|
77,926
|
|
|
1,795
|
|
|
196,069
|
|
|
(361,031
|
)
|
|
215,154
|
|
|||||||
Provision (benefit) for taxes
|
|
12,198
|
|
|
(3,709
|
)
|
|
5,717
|
|
|
1,795
|
|
|
26,788
|
|
|
—
|
|
|
42,789
|
|
|||||||
Net income
|
|
$
|
172,365
|
|
|
$
|
119,541
|
|
|
$
|
72,209
|
|
|
$
|
—
|
|
|
$
|
169,281
|
|
|
$
|
(361,031
|
)
|
|
$
|
172,365
|
|
Other comprehensive loss, (net of tax):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Foreign currency translation
|
|
(11,536
|
)
|
|
—
|
|
|
(11,536
|
)
|
|
—
|
|
|
—
|
|
|
11,536
|
|
|
(11,536
|
)
|
|||||||
Other comprehensive loss, (net of tax)
|
|
(11,536
|
)
|
|
—
|
|
|
(11,536
|
)
|
|
—
|
|
|
—
|
|
|
11,536
|
|
|
(11,536
|
)
|
|||||||
Total comprehensive income
|
|
$
|
160,829
|
|
|
$
|
119,541
|
|
|
$
|
60,673
|
|
|
$
|
—
|
|
|
$
|
169,281
|
|
|
$
|
(349,495
|
)
|
|
$
|
160,829
|
|
|
|
Cedar Fair L.P.
(Parent) |
|
Co-Issuer Subsidiary (Magnum)
|
|
Co-Issuer Subsidiary (Cedar Canada)
|
|
Co-Issuer Subsidiary (Millennium)
|
|
Guarantor Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net revenues
|
|
$
|
103,687
|
|
|
$
|
336,778
|
|
|
$
|
124,506
|
|
|
$
|
995,350
|
|
|
$
|
382,569
|
|
|
$
|
(594,360
|
)
|
|
$
|
1,348,530
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Cost of food, merchandise and games revenues
|
|
—
|
|
|
—
|
|
|
10,841
|
|
|
85,698
|
|
|
18,194
|
|
|
—
|
|
|
114,733
|
|
|||||||
Operating expenses
|
|
—
|
|
|
328,709
|
|
|
47,551
|
|
|
759,590
|
|
|
42,860
|
|
|
(594,360
|
)
|
|
584,350
|
|
|||||||
Selling, general and administrative
|
|
2,301
|
|
|
67,582
|
|
|
10,586
|
|
|
93,734
|
|
|
19,130
|
|
|
—
|
|
|
193,333
|
|
|||||||
Depreciation and amortization
|
|
—
|
|
|
33
|
|
|
15,273
|
|
|
—
|
|
|
140,223
|
|
|
—
|
|
|
155,529
|
|
|||||||
Loss on impairment / retirement of fixed assets, net
|
|
—
|
|
|
—
|
|
|
221
|
|
|
2,260
|
|
|
7,697
|
|
|
—
|
|
|
10,178
|
|
|||||||
Gain on sale of investment
|
|
—
|
|
|
(112
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(112
|
)
|
|||||||
|
|
2,301
|
|
|
396,212
|
|
|
84,472
|
|
|
941,282
|
|
|
228,104
|
|
|
(594,360
|
)
|
|
1,058,011
|
|
|||||||
Operating income (loss)
|
|
101,386
|
|
|
(59,434
|
)
|
|
40,034
|
|
|
54,068
|
|
|
154,465
|
|
|
—
|
|
|
290,519
|
|
|||||||
Interest expense, net
|
|
23,339
|
|
|
18,331
|
|
|
23,988
|
|
|
51,643
|
|
|
(33,129
|
)
|
|
—
|
|
|
84,172
|
|
|||||||
Net effect of swaps
|
|
1,228
|
|
|
6,214
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,442
|
|
|||||||
Loss on early debt extinguishment
|
|
—
|
|
|
187
|
|
|
—
|
|
|
886
|
|
|
—
|
|
|
—
|
|
|
1,073
|
|
|||||||
Loss on foreign currency
|
|
—
|
|
|
51
|
|
|
36,203
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,254
|
|
|||||||
Other expense (income)
|
|
250
|
|
|
(78,571
|
)
|
|
4,196
|
|
|
—
|
|
|
74,307
|
|
|
—
|
|
|
182
|
|
|||||||
(Income) loss from investment in affiliates
|
|
(61,484
|
)
|
|
(62,244
|
)
|
|
(24,329
|
)
|
|
—
|
|
|
2,517
|
|
|
145,540
|
|
|
—
|
|
|||||||
Income (loss) before taxes
|
|
138,053
|
|
|
56,598
|
|
|
(24
|
)
|
|
1,539
|
|
|
110,770
|
|
|
(145,540
|
)
|
|
161,396
|
|
|||||||
Provision (benefit) for taxes
|
|
11,400
|
|
|
(4,886
|
)
|
|
2,494
|
|
|
1,539
|
|
|
24,196
|
|
|
—
|
|
|
34,743
|
|
|||||||
Net income (loss)
|
|
$
|
126,653
|
|
|
$
|
61,484
|
|
|
$
|
(2,518
|
)
|
|
$
|
—
|
|
|
$
|
86,574
|
|
|
$
|
(145,540
|
)
|
|
$
|
126,653
|
|
Other comprehensive income, (net of tax):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Foreign currency translation
|
|
17,240
|
|
|
—
|
|
|
17,240
|
|
|
—
|
|
|
—
|
|
|
(17,240
|
)
|
|
17,240
|
|
|||||||
Cash flow hedging derivative activity
|
|
8,366
|
|
|
2,813
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,813
|
)
|
|
8,366
|
|
|||||||
Other comprehensive income, (net of tax)
|
|
25,606
|
|
|
2,813
|
|
|
17,240
|
|
|
—
|
|
|
—
|
|
|
(20,053
|
)
|
|
25,606
|
|
|||||||
Total comprehensive income
|
|
$
|
152,259
|
|
|
$
|
64,297
|
|
|
$
|
14,722
|
|
|
$
|
—
|
|
|
$
|
86,574
|
|
|
$
|
(165,593
|
)
|
|
$
|
152,259
|
|
|
|
Cedar Fair L.P.
(Parent) |
|
Co-Issuer Subsidiary (Magnum)
|
|
Co-Issuer Subsidiary (Cedar Canada)
|
|
Co-Issuer Subsidiary (Millennium)
|
|
Guarantor Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net revenues
|
|
$
|
104,080
|
|
|
$
|
317,496
|
|
|
$
|
127,929
|
|
|
$
|
960,108
|
|
|
$
|
395,745
|
|
|
$
|
(583,391
|
)
|
|
$
|
1,321,967
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Cost of food, merchandise and games revenues
|
|
—
|
|
|
—
|
|
|
11,483
|
|
|
80,942
|
|
|
18,386
|
|
|
—
|
|
|
110,811
|
|
|||||||
Operating expenses
|
|
—
|
|
|
313,654
|
|
|
44,990
|
|
|
738,719
|
|
|
44,130
|
|
|
(583,391
|
)
|
|
558,102
|
|
|||||||
Selling, general and administrative
|
|
3,007
|
|
|
67,872
|
|
|
10,497
|
|
|
92,527
|
|
|
19,867
|
|
|
—
|
|
|
193,770
|
|
|||||||
Depreciation and amortization
|
|
—
|
|
|
33
|
|
|
15,654
|
|
|
—
|
|
|
137,535
|
|
|
—
|
|
|
153,222
|
|
|||||||
Loss on impairment / retirement of fixed assets, net
|
|
—
|
|
|
—
|
|
|
656
|
|
|
3,102
|
|
|
8,970
|
|
|
—
|
|
|
12,728
|
|
|||||||
Gain on sale of investment
|
|
—
|
|
|
(1,877
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,877
|
)
|
|||||||
|
|
3,007
|
|
|
379,682
|
|
|
83,280
|
|
|
915,290
|
|
|
228,888
|
|
|
(583,391
|
)
|
|
1,026,756
|
|
|||||||
Operating income (loss)
|
|
101,073
|
|
|
(62,186
|
)
|
|
44,649
|
|
|
44,818
|
|
|
166,857
|
|
|
—
|
|
|
295,211
|
|
|||||||
Interest expense, net
|
|
23,739
|
|
|
18,837
|
|
|
24,839
|
|
|
39,768
|
|
|
(22,435
|
)
|
|
—
|
|
|
84,748
|
|
|||||||
Net effect of swaps
|
|
(150
|
)
|
|
105
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|||||||
Loss on early debt extinguishment
|
|
11,773
|
|
|
8,188
|
|
|
205
|
|
|
2,955
|
|
|
—
|
|
|
—
|
|
|
23,121
|
|
|||||||
Gain on foreign currency
|
|
—
|
|
|
(25
|
)
|
|
(29,061
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,086
|
)
|
|||||||
Other expense (income)
|
|
250
|
|
|
(73,581
|
)
|
|
3,460
|
|
|
—
|
|
|
69,756
|
|
|
—
|
|
|
(115
|
)
|
|||||||
Income from investment in affiliates
|
|
(160,925
|
)
|
|
(176,698
|
)
|
|
(38,057
|
)
|
|
—
|
|
|
(84,398
|
)
|
|
460,078
|
|
|
—
|
|
|||||||
Income before taxes
|
|
226,386
|
|
|
160,988
|
|
|
83,263
|
|
|
2,095
|
|
|
203,934
|
|
|
(460,078
|
)
|
|
216,588
|
|
|||||||
Provision (benefit) for taxes
|
|
10,910
|
|
|
60
|
|
|
(1,134
|
)
|
|
2,095
|
|
|
(10,819
|
)
|
|
—
|
|
|
1,112
|
|
|||||||
Net income
|
|
$
|
215,476
|
|
|
$
|
160,928
|
|
|
$
|
84,397
|
|
|
$
|
—
|
|
|
$
|
214,753
|
|
|
$
|
(460,078
|
)
|
|
$
|
215,476
|
|
Other comprehensive (loss) income, (net of tax):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Foreign currency translation
|
|
(14,849
|
)
|
|
—
|
|
|
(14,849
|
)
|
|
—
|
|
|
—
|
|
|
14,849
|
|
|
(14,849
|
)
|
|||||||
Cash flow hedging derivative activity
|
|
7,975
|
|
|
2,422
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,422
|
)
|
|
7,975
|
|
|||||||
Other comprehensive (loss) income, (net of tax)
|
|
(6,874
|
)
|
|
2,422
|
|
|
(14,849
|
)
|
|
—
|
|
|
—
|
|
|
12,427
|
|
|
(6,874
|
)
|
|||||||
Total comprehensive income
|
|
$
|
208,602
|
|
|
$
|
163,350
|
|
|
$
|
69,548
|
|
|
$
|
—
|
|
|
$
|
214,753
|
|
|
$
|
(447,651
|
)
|
|
$
|
208,602
|
|
Plan Category
|
|
Number of units to be issued upon exercise of outstanding options, warrants and rights
(a) (1)
|
|
Weighted-average exercise price of outstanding options, warrants and rights
(b) (2)
|
|
Number of units remaining available for future issuance under equity compensation plans
(excluding units
reflected in column (a))
(c)
|
||||
Equity compensation plans approved by unitholders
|
|
1,189,690
|
|
|
$
|
34.49
|
|
|
2,266,473
|
|
Equity compensation plans not approved by unitholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
1,189,690
|
|
|
$
|
34.49
|
|
|
2,266,473
|
|
(1)
|
The units in column (a) include performance awards and deferred unit awards at the maximum number of units issuable, as well as unit options outstanding.
|
(2)
|
The weighted average price in column (b) represents the weighted average price of 361,546 unit options outstanding. Performance awards and deferred unit awards are excluded from column (b).
|
|
|
Page
|
(i)
|
Report of Independent Registered Public Accounting Firm
|
|
(ii)
|
Consolidated Balance Sheets - December 31, 2019 and 2018
|
|
(iii)
|
Consolidated Statements of Operations and Comprehensive Income - Years ended December 31, 2019, 2018, and 2017
|
|
(iv)
|
Consolidated Statements of Cash Flows - Years ended December 31, 2019, 2018, and 2017
|
|
(v)
|
Consolidated Statements of Partners' Equity - Years ended December 31, 2019, 2018, and 2017
|
|
(vi)
|
Notes to Consolidated Financial Statements - December 31, 2019, 2018, and 2017
|
Exhibit Number
|
Description
|
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
Exhibit Number
|
Description
|
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
101
|
|
The following materials from the Partnership's Annual Report on Form 10-K for the year ended December 31, 2019 formatted in Inline XBRL: (i) the Consolidated Statements of Operations and Comprehensive Income, (ii) the Consolidated Balance Sheets, (iii) the Consolidated Statements of Cash Flows, (iv) the Consolidated Statements of Partners' Equity, and (v) related notes, tagged as blocks of text and including detailed tags.
|
104
|
|
The cover page from the Partnership's Annual Report on Form 10-K for the year ended December 31, 2019, formatted in Inline XBRL (included as Exhibit 101).
|
/S/ Richard A. Zimmerman
|
Richard A. Zimmerman
|
President and Chief Executive Officer
|
|
Signature
|
|
Title
|
Date
|
|
|
|
|
|
/S/
|
Richard A. Zimmerman
|
|
President and Chief Executive Officer
|
February 21, 2020
|
|
Richard A. Zimmerman
|
|
Director
|
|
|
|
|
|
|
/S/
|
Brian C. Witherow
|
|
Executive Vice President and Chief Financial Officer
|
February 21, 2020
|
|
Brian C. Witherow
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
/S/
|
David R. Hoffman
|
|
Senior Vice President and Chief Accounting Officer
|
February 21, 2020
|
|
David R. Hoffman
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
/S/
|
Daniel J. Hanrahan
|
|
Chairman of the Board of Directors
|
February 21, 2020
|
|
Daniel J. Hanrahan
|
|
|
|
|
|
|
|
|
/S/
|
Gina D. France
|
|
Director
|
February 21, 2020
|
|
Gina D. France
|
|
|
|
|
|
|
|
|
/S/
|
D. Scott Olivet
|
|
Director
|
February 21, 2020
|
|
D. Scott Olivet
|
|
|
|
|
|
|
|
|
/S/
|
Matthew A. Ouimet
|
|
Director
|
February 21, 2020
|
|
Matthew A. Ouimet
|
|
|
|
|
|
|
|
|
/S/
|
Carlos A. Ruisanchez
|
|
Director
|
February 21, 2020
|
|
Carlos A. Ruisanchez
|
|
|
|
|
|
|
|
|
/S/
|
John M. Scott III
|
|
Director
|
February 21, 2020
|
|
John M. Scott III
|
|
|
|
|
|
|
|
|
/S/
|
Lauri M. Shanahan
|
|
Director
|
February 21, 2020
|
|
Lauri M. Shanahan
|
|
|
|
|
|
|
|
|
/S/
|
Debra Smithart-Oglesby
|
|
Director
|
February 21, 2020
|
|
Debra Smithart-Oglesby
|
|
|
|
•
|
a current list of the name and last known address of each partner;
|
•
|
copies of our Partnership Agreement and our Certificate of Limited Partnership and all amendments thereto; and
|
•
|
certain information regarding the status of our business and financial condition.
|
3.2.
|
Long-Term Equity Incentive Compensation.
|
6.
|
Miscellaneous.
|
1)
|
I have reviewed this annual report on Form 10-K of Cedar Fair, L.P.;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5)
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
February 21, 2020
|
|
/s/ Richard A. Zimmerman
|
|
|
|
Richard A. Zimmerman
|
|
|
|
President and Chief Executive Officer
|
1)
|
I have reviewed this annual report on Form 10-K of Cedar Fair, L.P.;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5)
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
February 21, 2020
|
|
/s/ Brian C. Witherow
|
|
|
|
Brian C. Witherow
|
|
|
|
Executive Vice President and Chief Financial Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Partnership.
|
/s/ Richard A. Zimmerman
|
|
Richard A. Zimmerman
|
|
President and Chief Executive Officer
|
|
|
|
/s/ Brian C. Witherow
|
|
Brian C. Witherow
|
|
Executive Vice President and Chief Financial Officer
|
|