UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________________________
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
  SFGLOGOUSETHISONEA44.JPG
Date of Report (Date of earliest event reported): January 25, 2018
Summit Financial Group, Inc.
(Exact name of registrant as specified in its charter)
West Virginia
 
No. 0-16587
 
55-0672148
(State or other jurisdiction of
 
(Commission File Number)
 
(I.R.S. Employer
incorporation or organization)
 
 
 
Identification No.)
 
300 North Main Street
Moorefield, West Virginia 26836
(Address of Principal Executive Offices)
(304) 530-1000
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[ ]
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
 
 
 
 
[ ]
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
 
 
 
 
[ ]
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
 
 
 
 
[ ]
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined by Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Securities Exchange Act of 1934.
Emerging growth company ¨   

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨   





Section 2 - Financial Information

Item 2.02. Results of Operations and Financial Condition

On January 26, 2018, Summit Financial Group, Inc. (“Summit”) issued a News Release announcing its earnings for the three months and year ended December 31, 2017. This News Release is furnished as Exhibit 99 and is incorporated herein by reference.


Section 5 - Corporate Governance and Management

Item 5.02 Departure of Directors or Certain Officers, Election of Directors; Appointment of Certain Officers, Compensatory Arrangements of Certain Officers

On January 25, 2018, the Compensation and Nominating Committee of the Board of Directors of Summit Financial Group, Inc. (the “Company”) (the “Committee”) amended the terms of the Company’s Executive Officer Management Incentive Plan for 2017 to eliminate the impact of the Tax Cuts and Jobs Act (“TCJA”) from the computation of the Company’s annual return on average tangible equity (“ROATE”), the metric used to calculate bonuses under the Executive Officer Management Incentive Plan for 2017.

The Committee amended the Company’s Executive Officer Management Incentive Plan for 2017 to add to net income the tax expense that the Company recognized due to the re-measurement of net deferred tax assets resulting from enactment of the TCJA for purposes of calculating the ROATE. The Committee believes that the impact of the accounting adjustments required by TCJA should not adversely affect the ability of the participants in the Executive Officer Management Incentive Plan for 2017 to earn a bonus, since this expense was entirely outside the participant’s control and could not have been reasonably anticipated when the Committee adopted the ROATE metric.

As previously disclosed, the Executive Officer Management Incentive Plan for 2017 provides eligible participants, including executive officers of the Company, with the opportunity to earn a bonus equal to 25% of the executive officer’s base salary as of January 1, 2017 multiplied by a multiplier based on the Company’s ROATE for 2017. The targeted range for the Company’s ROATE for 2017 is 10.00 to 10.99 percent. If the Company’s actual ROATE for 2017 is within this targeted range, each executive officer will receive an incentive payment equal to 25% of their respective annual base salary as of January 1, 2017 (the “Targeted Incentive”).

If the Company’s actual ROATE for 2017 is greater than the targeted range, executive officers will be eligible to receive an incentive that is greater than the Targeted Incentive; conversely, if the Company’s actual ROATE for 2017 is less than the targeted range, executive officers will be eligible to receive an incentive that is less than the Targeted Incentive.

A copy of the amended Executive Officer Management Incentive Plan for 2017 is included as Exhibit 10.1 and is incorporated herein by reference. The above summary is qualified in its entirety by reference to the amended Executive Officer Management Incentive Plan for 2017 attached as Exhibit 10.1.











Section 9 - Financial Statements and Exhibits

2




Item 9.01 Financial Statements and Exhibits

(d)    The following exhibit 10.1 is being filed and the following exhibit 99 is being furnished as part of this Form 8-K.
Exhibit No.
Description
 
 
 
 
 
 
 
 
10.1
 
 
 
 
 
99


3




SIGNATURE
 
Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

 
 
SUMMIT FINANCIAL GROUP, INC.
 
 
 
 
 
Date: January 26, 2018
 
By: /s/ Julie R. Markwood                                   
 
 
Julie R. Markwood
 
 
Vice President and Chief Accounting Officer


    


4


EXHIBIT 10.1
S UMMIT FINANCIAL GROUP, INC.
Executive Officer Management Incentive Plan
for 2017
Amended January 25, 2018
OBJECTIVE
The objective of the Executive Officer Management Incentive Plan for 2017 (“2017 MIP”) is to incent and reward select members of Summit Financial Group, Inc.’s and its subsidiaries’ (collectively hereafter, “Summit’s”) management team for their exceptional performance, while still balancing risk with reward.
PARTICIPANT ELIGIBILITY
Eligibility for participation in the 2017 MIP is extended to the following executive officers (“Eligible Participants”):
Summit Financial Group, Inc.
 
Summit Community Bank, Inc.
Chief Executive Officer
 
President
Chief Financial Officer
 
Chief Operating Officer
Chief Accounting Officer
 
Chief of Credit Administration
To be eligible to receive a 2017 MIP payment, Eligible Participants must be employed for the entirety of 2017. If an otherwise Eligible Participant separates from employment at Summit for any reason, voluntarily or involuntarily, prior to January 1, 2018, no incentive will be paid to such Eligible Participant.
MIP COMPUTATION
The 2017 MIP computation is based upon Summit achieving a targeted annual return on average tangible equity (“ROATE”). For purposes of the 2017 MIP, Summit’s ROATE is to be calculated on a consolidated basis for the year ended 2017, as follows:

Net Income + (Amortization of Intangibles x 0.63) + Tax Expense Recognized due to Re-measurement of
Net Deferred Tax Assets Resulting from Change in U.S. Corporate Income Tax Rate
Average Shareholders’ Equity - Average Intangibles
For purposes of the 2017 MIP, Summit’s targeted ROATE for 2017 is 10.00 to 10.99 percent. If Summit’s actual ROATE for 2017 is within this targeted range, each Eligible Participant will receive an incentive payment equal to 25% of their respective annual base salary as of January 1, 2017 (the “Targeted Incentive”).
If Summit’s actual ROATE for 2017 is greater than the targeted range, Eligible Participants will be eligible to receive an incentive that is greater than the Targeted Incentive; conversely, if Summit’s actual ROATE for 2017 is less than the targeted range, Eligible Participants will be eligible to receive an incentive that is less than the Targeted Incentive.
The formula to compute each Eligible Participant’s incentive payment under the 2017 MIP is as follows:





Eligible
Participant’s
Annual Base    
Salary on    
January 1, 2017
X
25%
X
MIP
Multiplier
=
Eligible Participant's 2017 MIP Incentive

The MIP Multiplier to be used for purposes of the above formula varies based upon Summit’s actual ROATE for 2017, as follows:
Summit’s Actual
ROATE for 2017
 
MIP
Multiplier
Less than 8%
 
0%
8.00% to 8.99%
 
80%
9.00% to 9.99%
 
90%
10.00% to 10.99%
Target
100%
11.00% to 11.99%
 
127%
12.00% to 12.99%
 
162%
13.00% to 13.99%
 
195%
14.00% and greater
 
210%

In addition to the 2017 MIP incentives which may be awarded to Eligible Participants in accordance with the above formula, an additional incentive totaling no more than $50,000 may be awarded at the discretion of Summit’s Chief Executive Officer, in whole or in part, to one or more deserving Summit employees who are not Eligible Participants.
OTHER MIP TERMS
No incentive under the 2017 MIP will be made, if at December 31, 2017 through the time of payment of the 2017 MIP incentive, Summit or any affiliate is subject to any active or pending, formal or informal, agreement or enforcement action to which any bank regulatory authority is a party, including but not limited to a memorandum of understanding, written agreement, or order of cease and desist.
PAYMENT OF INCENTIVES
The 2017 MIP incentive will be calculated after January 1, 2018 and paid as soon as practicable following Summit’s public release of its 2017 earnings, but no later than March 31, 2018.
INTERPRETATIONS, AMENDMENTS OR DISCONTINUATION
All interpretations of or amendments to the 2017 MIP will be made at the sole discretion of Compensation and Nominating Committee of the Summit Financial Group, Inc. Board of Directors. The 2017 MIP may be discontinued or revised by the Compensation and Nomination Committee at any time.





EXHIBIT 99
SFGLOGOUSETHISONEA44.JPG

FOR RELEASE 6:00 AM ET, January 26, 2018

Contact:      Robert S. Tissue, Sr. Vice President & CFO
Telephone:      (304) 530-0552
Email:          rtissue@summitfgi.com

SUMMIT FINANCIAL GROUP REPORTS FOURTH QUARTER AND FULL YEAR 2017 RESULTS
Q4 2017 Diluted EPS $0.19 compared to $0.48 for Q3 2017 and $0.44 for Q4 2016
MOOREFIELD, WV - January 26, 2018 (GLOBE NEWSWIRE) - Summit Financial Group, Inc. (“Company” or “Summit”) (NASDAQ: SMMF) today reported fourth quarter 2017 net income of $2.32 million, or $0.19 per diluted share. In comparison, earnings for third quarter 2017 were $5.93 million, or $0.48 per diluted share, and for fourth quarter 2016 were $4.71 million, or $0.44 per diluted share. Earnings per diluted share for fourth quarter 2017 were negatively impacted (on an after-tax basis) by the one-time charge of $0.28 to re-measure the Company’s net deferred tax assets as result of enactment of the Tax Cuts and Jobs Act (“TCJA”).
For the full year, Summit recorded net income of $11.92 million, or $1.00 per diluted share, for 2017 compared with $17.30 million, or $1.61 per diluted share, for 2016. Earnings per diluted share for the full year of 2017 were negatively impacted (on an after-tax basis) by the following non-core or one-time items: $0.52 as result of a litigation settlement, $0.29 due to the enactment of the TCJA, and $0.08 as result of merger-related expenses.
Highlights for Q4 2017 include:
Recorded a $3.5 million charge to income tax expense to re-measure net deferred tax assets at the lower corporate federal income tax rate due to enactment of the TCJA;

Loans, excluding mortgage warehouse lines of credit, grew $37.3 million during the quarter, or 9.7 percent (on an annualized basis); excluding mortgage warehouse lines of credit and First Century Bankshares, Inc.’s (“FCB”) purchased loan portfolio, loans grew $113.0 million, or 9.2 percent, since year-end 2016;

Total revenues increased 0.6 percent compared to the linked-quarter and increased 29.9 percent compared to the year ago quarter, principally as result of the acquisitions of FCB and Highland County Bankshares, Inc. (“HCB”);

Net interest margin was unchanged compared to Q3 2017, but increased 31 basis points compared to Q4 2016, reflecting FCB’s higher yielding loan portfolio and lower cost of funds as well as the positive impact from FOMC rate increases during 2017;

Efficiency ratio improved to 51.47 percent compared to 53.73 percent for Q3 2017 and 56.67 percent for Q4 2016, as result of the improved net interest margin and well-controlled overhead;





Provision for loan losses remained unchanged from the linked quarter at $375,000, compared to no provision for the year-ago quarter;

Realized securities losses of $71,000 in Q4 2017 compared to realized securities gains of $291,000 in the year-ago quarter;

Write-downs of foreclosed properties were $347,000 in Q4 2017 compared to $165,000 in Q4 2016, while gains on sales of foreclosed properties declined from $465,000 in Q4 2016 to $46,000 in Q4 2017;

Nonperforming assets as a percentage of total assets declined to 1.73 percent compared to 1.84 percent for the linked quarter and to 2.22 percent a year-ago, reaching its lowest level since Q2 2008.

H. Charles Maddy, III, President and Chief Executive Officer of Summit, commented, “Despite the noise in this past quarter’s earnings as result of enactment of Tax Reform legislation, I was very pleased by our Q4 2017 core operating performance - the net interest margin remained stable, loan growth was strong and the efficiency ratio improved markedly. Furthermore, these results combined with our proven ability in 2017 to successfully execute on a disciplined M&A growth strategy gives us optimism as we look forward to 2018 and beyond.”
Acquisitions
On April 1, 2017, Summit completed its acquisition of FCB and its subsidiary, First Century Bank, headquartered in Bluefield, West Virginia. Accordingly, FCB’s results of operations are included in Summit’s consolidated results of operation from the date of acquisition, and therefore Summit’s results for the three months and year ended December 31, 2017 reflect increased levels of average balances, income and expense compared to its same periods of 2016 results. At consummation, FCB had total assets of $404.8 million, loans of $229.0 million, and deposits of $350.0 million. In addition, our merger-related expenses totaled $1.59 million during 2017, with $1.46 million of those expenses incurred during second quarter 2017.
On October 1, 2016, Summit completed its acquisition of HCB and its subsidiary, First & Citizens Bank, headquartered in Monterey, Virginia. Accordingly, HCB’s results of operations are included in Summit’s consolidated results of operation from the date of acquisition, and therefore Summit’s results for the year ended December 31, 2017 reflect increased levels of average balances, income and expense as compared to 2016 results. At consummation, HCB had total assets of $122.8 million, loans of $60.8 million, and deposits of $106.9 million.
In conjunction with these acquisitions, Summit recognized net accretion income related to loan and time deposit fair value acquisition accounting adjustments totaling $113,000 and $70,000 in Q4 2017 and $825,000 and $237,000 for the year ended December 31, 2017, respectively.
Results of Operations
Total revenue for fourth quarter 2017, consisting of net interest income and noninterest income, grew 29.9 percent to $21.4 million, principally as result of the FCB acquisition, compared to $16.5 million for the fourth quarter 2016. For the year-to-date period ended December 31, 2017, total revenue was $80.6 million compared to $60.6 million for the same period of 2016, representing a 32.9 percent increase.
For the fourth quarter of 2017, net interest income was $17.4 million, an increase of 29.6 percent from the $13.5 million reported in the prior-year fourth quarter and increased $206,000 compared to the linked-quarter. The net interest margin for fourth quarter 2017 was 3.65 percent compared to 3.34 percent for the year-ago quarter, and 3.65 percent for Q3 2017. Excluding the impact of accretion and amortization of fair value acquisition accounting adjustments related to the interest earning assets and interest bearing liabilities acquired from FCB and HCB, Summit’s net interest margin was 3.60 percent for Q4 2017 and 3.61 percent for full year 2017.




Noninterest income, consisting primarily of insurance commissions from Summit's insurance agency subsidiary, trust and wealth management fees and service fee income from community banking activities, for fourth quarter 2017 was $3.93 million compared to $3.00 million for the comparable period of 2016. Excluding realized securities gains and losses, noninterest income was $4.00 million for fourth quarter 2017, compared to $2.71 million reported for fourth quarter 2016.
We recorded a $375,000 provision for loan losses during fourth quarter 2017 and none during fourth quarter 2016.
Q4 2017 total noninterest expense increased 31.5 percent to $12.35 million compared to $9.39 million for the prior-year fourth quarter principally due to the acquisition of FCB. Noninterest expense for full-year 2017 increased 65.9 percent compared to 2016. Summit recorded a $9.9 million charge to resolve fully all litigation with Residential Funding Company, LLC and ResCap Liquidating Trust (collectively “ResCap”) during Q1 2017. Excluding the impact of the ResCap litigation settlement charge, noninterest expense for 2017 increased 37.5 percent to $47.8 million compared to $34.8 million for 2016, principally as result of the acquisitions of HCB and FCB.
Balance Sheet
At December 31, 2017, total assets were $2.13 billion, an increase of $375.6 million, or 21.4 percent since December 31, 2016. Total loans, net of unearned fees and allowance for loan losses, were $1.59 billion at December 31, 2017, up $285.9 million, or 21.9 percent, from the $1.31 billion reported at year-end 2016. Loans, excluding mortgage warehouse lines of credit, grew $37.3 million during the quarter, or 9.7 percent (on an annualized basis), and loans, excluding mortgage warehouse lines of credit and FCB’s purchased loan portfolio, have grown $113.0 million, or 9.2 percent year-to-date.
At December 31, 2017, deposits were $1.60 billion, an increase of $305.1 million, or 23.5 percent, since year end 2016. During 2017, checking deposits increased $215.8 million or 52.3 percent, time deposits grew by $68.5 million or 12.5 percent and savings deposits increased $20.8 million or 6.2 percent.
Shareholders’ equity was $201.5 million as of December 31, 2017 compared to $155.4 million at December 31, 2016. In conjunction with the acquisition of FCB on April 1, 2017, Summit issued 1,537,912 shares of common stock valued at $33.1 million to the former FCB shareholders.
Tangible book value per common share increased to $14.08 at December 31, 2017 compared to $13.20 at December 31, 2016. Summit had 12,358,562 outstanding common shares at year end 2017 compared to 10,736,970 at year end 2016.
Asset Quality
As of December 31, 2017, nonperforming assets (“NPAs”), consisting of nonperforming loans, foreclosed properties, and repossessed assets, were $36.9 million, or 1.73 percent of assets. This compares to $38.7 million, or 1.84 percent of assets at the linked quarter-end, and $39.1 million, or 2.22 percent of assets, at year end 2016.
Fourth quarter 2017 net loan charge-offs were $274,000, or 0.07 percent of average loans annualized; while we added $375,000 to the allowance for loan losses through the provision for loan losses. The allowance for loan losses stood at 0.78 percent of total loans at December 31, 2017, compared to 0.88 percent at year-end 2016. If the acquired FCB and HCB loans which were recorded at fair value on the acquisition dates are excluded, the allowance for loan losses to total loans ratio at December 31, 2017 and December 31, 2016 would have been 0.91 percent and 0.92 percent, respectively.
About the Company
Summit Financial Group, Inc. is a $2.13 billion financial holding company headquartered in Moorefield, West Virginia. Summit provides community banking services primarily in the Eastern Panhandle and Southern regions of West Virginia and the Northern, Shenandoah Valley and




Southwestern regions of Virginia, through its bank subsidiary, Summit Community Bank, Inc., which operates thirty banking locations. Summit also operates Summit Insurance Services, LLC in Moorefield, West Virginia and Leesburg, Virginia.

FORWARD-LOOKING STATEMENTS
This press release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Words such as “expects”, “anticipates”, “believes”, “estimates” and other similar expressions or future or conditional verbs such as “will”, “should”, “would” and “could” are intended to identify such forward-looking statements.
Although we believe the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially. Factors that might cause such a difference include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking laws and regulations; changes in tax laws; the impact of technological advances; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; and changes in the national and local economies. We undertake no obligation to revise these statements following the date of this press release.






SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
Quarterly Performance Summary -- Q4 2017 vs Q4 2016
 
 
 
 
 
 
 For the Quarter Ended
 
 Percent
Dollars in thousands
12/31/2017
 
12/31/2016
 
 Change
Condensed Statements of Income
 
 
 
 
 
 Interest income
 
 
 
 
 
    Loans, including fees
$
20,031

 
$
15,780

 
26.9
 %
    Securities
2,412

 
1,796

 
34.3
 %
    Other
144

 
161

 
-10.6
 %
 Total interest income
22,587

 
17,737

 
27.3
 %
 Interest expense
 
 
 
 
 
    Deposits
3,224

 
2,430

 
32.7
 %
    Borrowings
1,925

 
1,850

 
4.1
 %
 Total interest expense
5,149

 
4,280

 
20.3
 %
 
 
 
 
 
 
 Net interest income
17,438

 
13,457

 
29.6
 %
 Provision for loan losses
375

 

 
n/a

 Net interest income after provision for loan losses
17,063

 
13,457

 
26.8
 %
 
 
 
 
 
 
 Noninterest income
 
 
 
 
 
    Insurance commissions
1,005

 
992

 
1.3
 %
    Trust and wealth management fees
578

 
91

 
535.2
 %
    Service fees related to deposit accounts
1,906

 
1,194

 
59.6
 %
    Realized securities (losses) gains
(71
)
 
291

 
-124.4
 %
    Other income
513

 
430

 
19.3
 %
Total noninterest income
3,931

 
2,998

 
31.1
 %
 Noninterest expense
 
 
 
 
 
    Salaries and employee benefits
6,520

 
5,308

 
22.8
 %
    Net occupancy expense
772

 
522

 
47.9
 %
    Equipment expense
1,095

 
700

 
56.4
 %
    Professional fees
355

 
344

 
3.2
 %
    Amortization of intangibles
435

 
97

 
348.5
 %
    FDIC premiums
250

 
75

 
233.3
 %
    Merger-related expense
14

 
588

 
-97.6
 %
    Foreclosed properties expense
215

 
97

 
121.6
 %
    Gain on sales of foreclosed properties
(46
)
 
(465
)
 
-90.1
 %
    Write-downs of foreclosed properties
347

 
165

 
110.3
 %
    Other expenses
2,389

 
1,961

 
21.8
 %
Total noninterest expense
12,346

 
9,392

 
31.5
 %
 Income before income taxes
8,648

 
7,063

 
22.4
 %
 Income tax expense
6,325

 
2,353

 
168.8
 %
 Net income
$
2,323

 
$
4,710

 
-50.7
 %





SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
Quarterly Performance Summary -- Q4 2017 vs Q4 2016
 
 
 
 
 
 
 
 
 
 
 
 
 For the Quarter Ended
 
 Percent
 
12/31/2017
 
12/31/2016
 
 Change
 Per Share Data
 
 
 
 
 
 Earnings per common share
 
 
 
 
 
    Basic
$
0.19

 
$
0.44

 
-56.8
 %
    Diluted
$
0.19

 
$
0.44

 
-56.8
 %
 
 
 
 
 
 
 Cash dividends
$
0.11

 
$
0.10

 
10.0
 %
 
 
 
 
 
 
 Average common shares outstanding
 
 
 
 
 
    Basic
12,325,067

 
10,710,164

 
15.1
 %
    Diluted
12,371,507

 
10,762,445

 
15.0
 %
 
 
 
 
 
 
 Common shares outstanding at period end
12,358,562

 
10,736,970

 
15.1
 %
 
 
 
 
 
 
 Performance Ratios
 
 
 
 
 
 Return on average equity
4.62
%
 
12.22
%
 
-62.2
 %
 Return on average tangible equity
5.36
%
 
13.42
%
 
-60.1
 %
 Return on average assets
0.44
%
 
1.07
%
 
-58.9
 %
 Net interest margin
3.65
%
 
3.34
%
 
9.3
 %
 Efficiency ratio (A)
51.47
%
 
56.67
%
 
-9.2
 %
 
 
 
 
 
 
 
 
 
 
 
 
NOTE (A) - Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles.





SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
Annual Performance Summary -- 2017 vs 2016
 
 
 
 
 
 
 For the Year Ended
 
 Percent
Dollars in thousands
12/31/2017
 
12/31/2016
 
 Change
Condensed Statements of Income
 
 
 
 
 
 Interest income
 
 
 
 
 
    Loans, including fees
$
74,908

 
$
56,980

 
31.5
 %
    Securities
9,010

 
6,938

 
29.9
 %
    Other
609

 
173

 
252.0
 %
 Total interest income
84,527

 
64,091

 
31.9
 %
 Interest expense
 
 
 
 
 
    Deposits
11,210

 
8,964

 
25.1
 %
    Borrowings
7,170

 
6,120

 
17.2
 %
 Total interest expense
18,380

 
15,084

 
21.9
 %
 Net interest income
66,147

 
49,007

 
35.0
 %
 Provision for loan losses
1,250

 
500

 
150.0
 %
 Net interest income after provision for loan losses
64,897

 
48,507

 
33.8
 %
 
 
 
 
 
 
 Noninterest income
 
 
 
 
 
    Insurance commissions
4,005

 
4,022

 
-0.4
 %
    Trust and wealth management fees
1,863

 
449

 
314.9
 %
    Service fees related to deposit accounts
6,643

 
4,370

 
52.0
 %
    Realized securities (losses) gains
(14
)
 
1,127

 
-101.2
 %
    Other income
1,930

 
1,632

 
18.3
 %
Total noninterest income
14,427

 
11,600

 
24.4
 %
 Noninterest expense
 
 
 
 
 
    Salaries and employee benefits
25,075

 
19,573

 
28.1
 %
    Net occupancy expense
3,011

 
2,098

 
43.5
 %
    Equipment expense
3,954

 
2,759

 
43.3
 %
    Professional fees
1,367

 
1,515

 
-9.8
 %
    Amortization of intangibles
1,410

 
247

 
470.9
 %
    FDIC premiums
1,065

 
875

 
21.7
 %
    Merger-related expense
1,589

 
933

 
70.3
 %
    Foreclosed properties expense
611

 
414

 
47.6
 %
    Gain on sales of foreclosed properties
(157
)
 
(916
)
 
-82.9
 %
    Write-downs of foreclosed properties
885

 
668

 
32.5
 %
    Litigation settlement
9,900

 

 
n/a

    Other expenses
9,035

 
6,636

 
36.2
 %
Total noninterest expense
57,745

 
34,802

 
65.9
 %
 Income before income taxes
21,579

 
25,305

 
-14.7
 %
 Income tax expense
9,664

 
8,008

 
20.7
 %
 Net income
$
11,915

 
$
17,297

 
-31.1
 %





SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
Annual Performance Summary -- 2017 vs 2016
 
 
 
 
 
 
 
 
 
 
 
 
 For the Year Ended
 
 Percent
 
12/31/2017
 
12/31/2016
 
 Change
 Per Share Data
 
 
 
 
 
 Earnings per common share
 
 
 
 
 
    Basic
$
1.00

 
$
1.62

 
-38.3
 %
    Diluted
$
1.00

 
$
1.61

 
-37.9
 %
 
 
 
 
 
 
 Cash dividends
$
0.44

 
$
0.40

 
10.0
 %
 
 
 
 
 
 
 Average common shares outstanding
 
 
 
 
 
    Basic
11,918,390

 
10,689,224

 
11.5
 %
    Diluted
11,949,245

 
10,716,871

 
11.5
 %
 
 
 
 
 
 
 Common shares outstanding at period end
12,358,562

 
10,736,970

 
15.1
 %
 
 
 
 
 
 
 Performance Ratios
 
 
 
 
 
 Return on average equity
6.40
%
 
11.53
%
 
-44.5
 %
 Return on average tangible equity
7.35
%
 
12.27
%
 
-40.1
 %
 Return on average assets
0.59
%
 
1.08
%
 
-45.4
 %
 Net interest margin
3.67
%
 
3.39
%
 
8.3
 %
 Efficiency ratio (A)
52.41
%
 
55.34
%
 
-5.3
 %
 
 
 
 
 
 
 
 
 
 
 
 
NOTE (A) - Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles.





SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
Five Quarter Performance Summary
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Quarter Ended
 Dollars in thousands
12/31/2017
 
9/30/2017
 
6/30/2017
 
3/31/2017
 
12/31/2016
 Condensed Statements of Income (unaudited)
 
 
 
 
 
 
 
 
 
 Interest income
 
 
 
 
 
 
 
 
 
    Loans, including fees
$
20,031

 
$
19,490

 
$
19,717

 
$
15,671

 
$
15,780

    Securities
2,412

 
2,397

 
2,349

 
1,851

 
1,796

    Other
144

 
149

 
165

 
152

 
161

 Total interest income
22,587

 
22,036

 
22,231

 
17,674

 
17,737

 Interest expense
 
 
 
 
 
 
 
 
 
    Deposits
3,224

 
2,963

 
2,634

 
2,390

 
2,430

    Borrowings
1,925

 
1,841

 
1,749

 
1,654

 
1,850

 Total interest expense
5,149

 
4,804

 
4,383

 
4,044

 
4,280

 
 
 
 
 
 
 
 
 
 
 Net interest income
17,438

 
17,232

 
17,848

 
13,630

 
13,457

 Provision for loan losses
375

 
375

 
250

 
250

 

 Net interest income after provision for loan losses
17,063

 
16,857

 
17,598

 
13,380

 
13,457

 
 
 
 
 
 
 
 
 
 
 Noninterest income
 
 
 
 
 
 
 
 
 
    Insurance commissions
1,005

 
1,043

 
988

 
968

 
992

    Trust and wealth management fees
578

 
589

 
595

 
100

 
91

    Service fees related to deposit accounts
1,906

 
1,863

 
1,706

 
1,168

 
1,194

    Realized securities gains (losses)
(71
)
 
26

 
90

 
(58
)
 
291

    Other income
513

 
479

 
537

 
401

 
430

Total noninterest income
3,931

 
4,000

 
3,916

 
2,579

 
2,998

 Noninterest expense
 
 
 
 
 
 
 
 
 
   Salaries and employee benefits
6,520

 
6,610

 
6,758

 
5,187

 
5,308

   Net occupancy expense
772

 
847

 
826

 
567

 
522

   Equipment expense
1,095

 
1,093

 
1,031

 
735

 
700

   Professional fees
355

 
373

 
354

 
285

 
344

   Amortization of intangibles
435

 
448

 
429

 
97

 
97

   FDIC premiums
250

 
310

 
295

 
210

 
75

   Merger-related expenses
14

 
11

 
1,455

 
109

 
588

   Foreclosed properties expense
215

 
171

 
122

 
104

 
97

   (Gain) loss on sales of foreclosed properties
(46
)
 
(29
)
 
73

 
(156
)
 
(465
)
   Write-downs of foreclosed properties
347

 
91

 
29

 
418

 
165

   Litigation settlement

 

 

 
9,900

 

   Other expenses
2,389

 
2,522

 
2,564

 
1,560

 
1,961

Total noninterest expense
12,346

 
12,447

 
13,936

 
19,016

 
9,392

 Income (loss) before income taxes
8,648

 
8,410

 
7,578

 
(3,057
)
 
7,063

 Income tax expense (benefit)
6,325

 
2,480

 
2,300

 
(1,441
)
 
2,353

 Net income (loss)
$
2,323

 
$
5,930

 
$
5,278

 
$
(1,616
)
 
$
4,710






SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
Five Quarter Performance Summary
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Quarter Ended
 
12/31/2017
 
9/30/2017
 
6/30/2017
 
3/31/2017
 
12/31/2016
 Per Share Data
 
 
 
 
 
 
 
 
 
 Earnings per common share
 
 
 
 
 
 
 
 
 
    Basic
$
0.19

 
$
0.48

 
$
0.43

 
$
-0.15

 
$
0.44

    Diluted
$
0.19

 
$
0.48

 
$
0.43

 
$
-0.15

 
$
0.44

 
 
 
 
 
 
 
 
 
 
Cash dividends
$
0.11

 
$
0.11

 
$
0.11

 
$
0.11

 
$
0.10

 
 
 
 
 
 
 
 
 
 
 Average common shares outstanding
 
 
 
 
 
 
 
 
 
    Basic
12,325,067

 
12,299,987

 
12,288,514

 
10,738,365

 
10,710,164

    Diluted
12,371,507

 
12,318,959

 
12,299,187

 
10,738,365

 
10,762,445

 
 
 
 
 
 
 
 
 
 
Common shares outstanding at period end
12,358,562

 
12,311,723

 
12,299,726

 
10,750,477

 
10,736,970

 
 
 
 
 
 
 
 
 
 
 Performance Ratios
 
 
 
 
 
 
 
 
 
 Return on average equity
4.62
%
 
12.10
%
 
11.10
%
 
-4.11
 %
 
12.22
%
 Return on average tangible equity
5.36
%
 
14.12
%
 
12.95
%
 
-4.51
 %
 
13.42
%
 Return on average assets
0.44
%
 
1.14
%
 
1.01
%
 
-0.37
 %
 
1.07
%
 Net interest margin
3.65
%
 
3.65
%
 
3.81
%
 
3.54
 %
 
3.34
%
 Efficiency ratio - (A)
51.47
%
 
53.73
%
 
53.00
%
 
51.16
 %
 
56.67
%
 
 
 
 
 
 
 
 
 
 
NOTE (A) - Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles .






SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
Selected Balance Sheet Data (unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Dollars in thousands, except per share amounts
12/31/2017
 
9/30/2017
 
6/30/2017
 
3/31/2017
 
12/31/2016
 
 
 
 
 
 
 
 
 
 
 Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
9,641

 
$
9,220

 
$
9,294

 
$
19,326

 
$
4,262

Interest bearing deposits other banks
42,990

 
41,994

 
44,242

 
38,895

 
42,354

Securities
328,723

 
328,726

 
336,811

 
282,028

 
266,542

Loans, net
1,593,744

 
1,559,328

 
1,538,083

 
1,292,915

 
1,307,862

Property held for sale
21,470

 
22,622

 
23,592

 
23,491

 
24,504

Premises and equipment, net
34,209

 
34,220

 
33,234

 
26,377

 
23,737

Goodwill and other intangible assets
27,513

 
27,879

 
28,214

 
13,587

 
13,652

Cash surrender value of life insurance policies
41,358

 
41,076

 
41,189

 
39,412

 
39,143

Other assets
34,592

 
36,071

 
40,641

 
40,411

 
36,591

   Total assets
$
2,134,240

 
$
2,101,136

 
$
2,095,300

 
$
1,776,442

 
$
1,758,647

 
 
 
 
 
 
 
 
 
 
 Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
Deposits
$
1,600,601

 
$
1,616,768

 
$
1,613,919

 
$
1,301,241

 
$
1,295,519

Short-term borrowings
250,499

 
202,988

 
205,728

 
228,868

 
224,461

Long-term borrowings and
     subordinated debentures
65,340

 
65,344

 
65,348

 
65,804

 
66,259

Other liabilities
16,295

 
17,254

 
17,173

 
26,910

 
17,048

Shareholders' equity
201,505

 
198,782

 
193,132

 
153,619

 
155,360

   Total liabilities and shareholders' equity
$
2,134,240

 
$
2,101,136

 
$
2,095,300

 
$
1,776,442

 
$
1,758,647

 
 
 
 
 
 
 
 
 
 
Book value per common share
$
16.30

 
$
16.15

 
$
15.70

 
$
14.29

 
$
14.47

Tangible book value per common share
$
14.08

 
$
13.88

 
$
13.41

 
$
13.03

 
$
13.20

Tangible common equity to tangible assets
8.3
%
 
8.2
%
 
8.0
%
 
7.9
%
 
8.1
%

SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
Regulatory Capital Ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
12/31/2017
 
9/30/2017
 
6/30/2017
 
3/31/2017
 
12/31/2016
Summit Financial Group, Inc.
 
 
 
 
 
 
 
 
 
CET1 Risk-based Capital
10.6
%
 
10.8
%
 
10.5
%
 
10.3
%
 
10.5
%
Tier 1 Risk-based Capital
11.8
%
 
11.9
%
 
11.7
%
 
11.5
%
 
11.8
%
Total Risk Based Capital
12.5
%
 
12.7
%
 
12.4
%
 
12.3
%
 
12.6
%
Tier 1 Leverage Ratio
9.4
%
 
9.5
%
 
9.2
%
 
9.4
%
 
9.4
%
 
 
 
 
 
 
 
 
 
 
Summit Community Bank, Inc.
 
 
 
 
 
 
 
 
 
CET1 Risk-based Capital
11.7
%
 
11.8
%
 
11.6
%
 
11.6
%
 
11.9
%
Tier 1 Risk-based Capital
11.7
%
 
11.8
%
 
11.6
%
 
11.6
%
 
11.9
%
Total Risk Based Capital
12.5
%
 
12.6
%
 
12.4
%
 
12.4
%
 
12.7
%
Tier 1 Leverage Ratio
9.4
%
 
9.4
%
 
9.2
%
 
9.4
%
 
9.5
%





SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
Loan Composition
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollars in thousands
12/31/2017
 
9/30/2017
 
6/30/2017
 
3/31/2017
 
12/31/2016
 
 
 
 
 
 
 
 
 
 
Commercial
$
189,981

 
$
187,193

 
$
176,362

 
$
134,808

 
$
119,088

Mortgage warehouse lines
30,757

 
33,525

 
35,068

 
30,217

 
85,966

Commercial real estate
 
 
 
 
 
 
 
 
 
     Owner occupied
250,202

 
239,840

 
239,108

 
217,733

 
203,047

     Non-owner occupied
484,902

 
464,543

 
455,439

 
401,795

 
381,921

Construction and development
 
 
 
 
 
 
 
 
 
     Land and development
67,219

 
71,412

 
74,155

 
68,079

 
72,042

     Construction
33,412

 
28,756

 
22,967

 
16,511

 
16,584

Residential real estate
 
 
 
 
 
 
 
 
 
     Non-jumbo
354,101

 
355,642

 
355,546

 
266,140

 
265,641

     Jumbo
62,267

 
61,253

 
63,899

 
60,780

 
65,628

     Home equity
84,028

 
82,720

 
81,192

 
75,299

 
74,596

Consumer
36,202

 
36,915

 
37,630

 
24,440

 
25,534

Other
13,238

 
9,994

 
9,049

 
8,831

 
9,489

Total loans, net of unearned fees
1,606,309

 
1,571,793

 
1,550,415

 
1,304,633

 
1,319,536

Less allowance for loan losses
12,565

 
12,465

 
12,332

 
11,718

 
11,674

Loans, net
$
1,593,744

 
$
1,559,328

 
$
1,538,083

 
$
1,292,915

 
$
1,307,862


SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
Deposit Composition
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollars in thousands
12/31/2017
 
9/30/2017
 
6/30/2017
 
3/31/2017
 
12/31/2016
Non interest bearing checking
$
217,493

 
$
215,910

 
$
234,173

 
$
152,086

 
$
149,737

Interest bearing checking
410,606

 
397,843

 
372,327

 
275,678

 
262,591

Savings
358,168

 
362,653

 
373,439

 
342,548

 
337,348

Time deposits
614,334

 
640,362

 
633,980

 
530,929

 
545,843

Total deposits
$
1,600,601

 
$
1,616,768

 
$
1,613,919

 
$
1,301,241

 
$
1,295,519






SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
Asset Quality Information
 
 
 
 
 
 
 
 
 
 
 For the Quarter Ended
 Dollars in thousands
12/31/2017
 
9/30/2017
 
6/30/2017
 
3/31/2017
 
12/31/2016
 
 
 
 
 
 
 
 
 
 
Gross loan charge-offs
$
550

 
$
309

 
$
114

 
$
315

 
$
400

Gross loan recoveries
(276
)
 
(67
)
 
(478
)
 
(108
)
 
(456
)
Net loan charge-offs (recoveries)
$
274

 
$
242

 
$
(364
)
 
$
207

 
$
(56
)
 
 
 
 
 
 
 
 
 
 
Net loan charge-offs to average loans (annualized)
0.07
%
 
0.06
%
 
-0.09
 %
 
0.06
%
 
-0.02
 %
Allowance for loan losses
$
12,565

 
$
12,465

 
$
12,332

 
$
11,718

 
$
11,674

Allowance for loan losses as a percentage
    of period end loans
0.78
%
 
0.79
%
 
0.79
 %
 
0.90
%
 
0.88
 %
 
 
 
 
 
 
 
 
 
 
Nonperforming assets:
 
 
 
 
 
 
 
 
 
   Nonperforming loans
 
 
 
 
 
 
 
 
 
       Commercial
$
696

 
$
757

 
$
786

 
$
226

 
$
298

       Commercial real estate
3,164

 
2,773

 
2,051

 
4,734

 
4,844

       Residential construction and development
3,569

 
3,931

 
3,613

 
3,936

 
4,465

       Residential real estate
7,656

 
8,082

 
6,860

 
5,886

 
4,815

       Consumer
238

 
529

 
391

 
162

 
152

Total nonperforming loans
15,323

 
16,072

 
13,701

 
14,944

 
14,574

   Foreclosed properties
 
 
 
 
 
 
 
 
 
       Commercial real estate
1,789

 
1,988

 
2,126

 
1,749

 
1,749

       Commercial construction and development
7,392

 
7,392

 
7,527

 
8,276

 
8,610

       Residential construction and development
11,182

 
11,852

 
12,402

 
12,635

 
13,265

       Residential real estate
1,107

 
1,390

 
1,537

 
831

 
880

Total foreclosed properties
21,470

 
22,622

 
23,592

 
23,491

 
24,504

  Other repossessed assets
68

 
12

 
57

 
12

 
12

Total nonperforming assets
$
36,861

 
$
38,706

 
$
37,350

 
$
38,447

 
$
39,090

 
 
 
 
 
 
 
 
 
 
Nonperforming loans to period end loans
0.95
%
 
1.02
%
 
0.88
 %
 
1.15
%
 
1.10
 %
Nonperforming assets to period end assets
1.73
%
 
1.84
%
 
1.78
 %
 
2.16
%
 
2.22
 %
 
 
 
 
 
 
 
 
 
 
Troubled debt restructurings
 
 
 
 
 
 
 
 
 
Performing
$
28,347

 
$
28,304

 
$
26,472

 
$
28,183

 
$
28,066

Nonperforming
26

 
760

 
464

 
719

 
564

Total troubled debt restructurings
$
28,373

 
$
29,064

 
$
26,936

 
$
28,902

 
$
28,630


Loans Past Due 30-89 Days
 
 
 
 
 
 
 
 
 
 
 For the Quarter Ended
 In thousands
12/31/2017
 
9/30/2017
 
6/30/2017
 
3/31/2017
 
12/31/2016
 
 
 
 
 
 
 
 
 
 
Commercial
$
586

 
$
378

 
$
470

 
$
162

 
$
175

Commercial real estate
1,082

 
944

 
976

 
2,758

 
434

Construction and development
1,127

 
238

 
308

 
291

 
552

Residential real estate
7,236

 
6,260

 
6,943

 
2,924

 
5,517

Consumer
504

 
419

 
548

 
155

 
375

Other
38

 
92

 
49

 
17

 
14

Total
$
10,573

 
$
8,331

 
$
9,294

 
$
6,307

 
$
7,067





SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
 
Average Balance Sheet, Interest Earnings & Expenses and Average Rates
 
 
 
 
Q4 2017 vs Q4 2016
 
 
 
 
 
 
 
 
 
 
 
Q4 2017
 
Q4 2016
 
Average
 
Earnings /
 
Yield /
 
Average
 
Earnings /
 
Yield /
Dollars in thousands
Balances
 
Expense
 
Rate
 
Balances
 
Expense
 
Rate
 
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Interest earning assets
 
 
 
 
 
 
 
 
 
 
 
  Loans, net of unearned interest
 
 
 
 
 
 
 
 
 
 
 
    Taxable
$
1,562,978

 
$
19,879

 
5.05
%
 
$
1,308,418

 
$
15,650

 
4.76
%
    Tax-exempt
16,902

 
234

 
5.49
%
 
13,845

 
195

 
5.60
%
  Securities
 
 
 
 
 
 
 
 
 
 
 
    Taxable
202,377

 
1,328

 
2.60
%
 
191,951

 
1,111

 
2.30
%
    Tax-exempt
142,641

 
1,668

 
4.64
%
 
89,745

 
1,039

 
4.61
%
Interest bearing deposits other banks
   and Federal funds sold
42,021

 
144

 
1.36
%
 
49,341

 
161

 
1.30
%
Total interest earning assets
1,966,919

 
23,253

 
4.69
%
 
1,653,300

 
18,156

 
4.37
%
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest earning assets
 
 
 
 
 
 
 
 
 
 
 
  Cash & due from banks
9,753

 
 
 
 
 
4,650

 
 
 
 
  Premises & equipment
34,263

 
 
 
 
 
23,616

 
 
 
 
  Other assets
111,596

 
 
 
 
 
96,165

 
 
 
 
  Allowance for loan losses
(12,628
)
 
 
 
 
 
(11,905
)
 
 
 
 
    Total assets
$
2,109,903

 
 
 
 
 
$
1,765,826

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
  Interest bearing
 
 
 
 
 
 
 
 
 
 
 
    demand deposits
$
405,307

 
$
447

 
0.44
%
 
$
256,307

 
$
128

 
0.20
%
  Savings deposits
360,630

 
684

 
0.75
%
 
335,658

 
633

 
0.75
%
  Time deposits
629,871

 
2,093

 
1.32
%
 
542,602

 
1,669

 
1.22
%
  Short-term borrowings
220,027

 
1,240

 
2.24
%
 
221,200

 
954

 
1.72
%
Long-term borrowings and
     subordinated debentures
65,342

 
685

 
4.16
%
 
85,699

 
896

 
4.16
%
Total interest bearing liabilities
1,681,177

 
5,149

 
1.22
%
 
1,441,466

 
4,280

 
1.18
%
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
  Demand deposits
214,624

 
 
 
 
 
150,318

 
 
 
 
  Other liabilities
12,886

 
 
 
 
 
19,902

 
 
 
 
    Total liabilities
1,908,687

 
 
 
 
 
1,611,686

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' equity - common
201,216

 
 
 
 
 
154,140

 
 
 
 
Total liabilities and
  shareholders' equity
$
2,109,903

 
 
 
 
 
$
1,765,826

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST EARNINGS
 
 
$
18,104

 
 
 
 
 
$
13,876

 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST MARGIN
 
 
 
 
3.65
%
 
 
 
 
 
3.34
%





SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
 
Average Balance Sheet, Interest Earnings & Expenses and Average Rates
 
 
 
 
Q4 2017 vs Q3 2017
 
 
 
 
 
 
 
 
 
 
 
Q4 2017
 
Q3 2017
 
Average
 
Earnings /
 
Yield /
 
Average
 
Earnings /
 
Yield /
Dollars in thousands
Balances
 
Expense
 
Rate
 
Balances
 
Expense
 
Rate
 
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Interest earning assets
 
 
 
 
 
 
 
 
 
 
 
  Loans, net of unearned interest
 
 
 
 
 
 
 
 
 
 
 
    Taxable
$
1,562,978

 
$
19,879

 
5.05
%
 
$
1,539,945

 
$
19,387

 
4.99
%
    Tax-exempt
16,902

 
234

 
5.49
%
 
16,314

 
158

 
3.84
%
  Securities
 
 
 
 
 
 
 
 
 
 
 
    Taxable
202,377

 
1,328

 
2.60
%
 
198,913

 
1,283

 
2.56
%
    Tax-exempt
142,641

 
1,668

 
4.64
%
 
145,599

 
1,714

 
4.67
%
Interest bearing deposits other banks
   and Federal funds sold
42,021

 
144

 
1.36
%
 
42,926

 
149

 
1.38
%
Total interest earning assets
1,966,919

 
23,253

 
4.69
%
 
1,943,697

 
22,691

 
4.63
%
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest earning assets
 
 
 
 
 
 
 
 
 
 
 
  Cash & due from banks
9,753

 
 
 
 
 
9,591

 
 
 
 
  Premises & equipment
34,263

 
 
 
 
 
33,667

 
 
 
 
  Other assets
111,596

 
 
 
 
 
113,723

 
 
 
 
  Allowance for loan losses
(12,628
)
 
 
 
 
 
(12,418
)
 
 
 
 
    Total assets
$
2,109,903

 
 
 
 
 
$
2,088,260

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
  Interest bearing
 
 
 
 
 
 
 
 
 
 
 
    demand deposits
$
405,307

 
$
447

 
0.44
%
 
$
384,539

 
$
323

 
0.33
%
  Savings deposits
360,630

 
684

 
0.75
%
 
365,150

 
637

 
0.69
%
  Time deposits
629,871

 
2,093

 
1.32
%
 
636,424

 
2,003

 
1.25
%
  Short-term borrowings
220,027

 
1,240

 
2.24
%
 
205,536

 
1,160

 
2.24
%
Long-term borrowings and
     subordinated debentures
65,342

 
685

 
4.16
%
 
65,346

 
681

 
4.13
%
Total interest bearing liabilities
1,681,177

 
5,149

 
1.22
%
 
1,656,995

 
4,804

 
1.15
%
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
  Demand deposits
214,624

 
 
 
 
 
217,760

 
 
 
 
  Other liabilities
12,886

 
 
 
 
 
17,414

 
 
 
 
    Total liabilities
1,908,687

 
 
 
 
 
1,892,169

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' equity - common
201,216

 
 
 
 
 
196,091

 
 
 
 
Total liabilities and
  shareholders' equity
$
2,109,903

 
 
 
 
 
$
2,088,260

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST EARNINGS
 
 
$
18,104

 
 
 
 
 
$
17,887

 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST MARGIN
 
 
 
 
3.65
%
 
 
 
 
 
3.65
%





SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
 
Average Balance Sheet, Interest Earnings & Expenses and Average Rates
 
 
 
 
YTD 2017 vs YTD 2016
 
 
 
 
 
 
 
 
 
 
 
YTD 2017
 
YTD 2016
 
Average
 
Earnings /
 
Yield /
 
Average
 
Earnings /
 
Yield /
Dollars in thousands
Balances
 
Expense
 
Rate
 
Balances
 
Expense
 
Rate
 
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Interest earning assets
 
 
 
 
 
 
 
 
 
 
 
  Loans, net of unearned interest
 
 
 
 
 
 
 
 
 
 
 
    Taxable
$
1,480,601

 
$
74,365

 
5.02
%
 
$
1,177,445

 
$
56,439

 
4.79
%
    Tax-exempt
14,899

 
835

 
5.60
%
 
14,628

 
820

 
5.61
%
  Securities
 
 
 
 
 
 
 
 
 
 
 
    Taxable
200,596

 
5,071

 
2.53
%
 
202,795

 
4,395

 
2.17
%
    Tax-exempt
129,342

 
6,060

 
4.69
%
 
79,571

 
3,853

 
4.84
%
Interest bearing deposits other banks
   and Federal funds sold
43,400

 
609

 
1.40
%
 
19,211

 
173

 
0.90
%
Total interest earning assets
1,868,838

 
86,940

 
4.65
%
 
1,493,650

 
65,680

 
4.40
%
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest earning assets
 
 
 
 
 
 
 
 
 
 
 
  Cash & due from banks
8,492

 
 
 
 
 
3,968

 
 
 
 
  Premises & equipment
31,750

 
 
 
 
 
21,858

 
 
 
 
  Other assets
109,456

 
 
 
 
 
90,957

 
 
 
 
  Allowance for loan losses
(12,196
)
 
 
 
 
 
(10,836
)
 
 
 
 
    Total assets
$
2,006,340

 
 
 
 
 
$
1,599,597

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
  Interest bearing
 
 
 
 
 
 
 
 
 
 
 
    demand deposits
$
358,225

 
$
1,169

 
0.33
%
 
$
220,708

 
$
376

 
0.17
%
  Savings deposits
363,949

 
2,563

 
0.70
%
 
306,312

 
2,296

 
0.75
%
  Time deposits
609,156

 
7,478

 
1.23
%
 
491,652

 
6,292

 
1.28
%
  Short-term borrowings
205,743

 
4,473

 
2.17
%
 
190,876

 
2,288

 
1.20
%
Long-term borrowings and
     subordinated debentures
65,629

 
2,697

 
4.11
%
 
92,343

 
3,832

 
4.15
%
Total interest bearing liabilities
1,602,702

 
18,380

 
1.15
%
 
1,301,891

 
15,084

 
1.16
%
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
  Demand deposits
200,707

 
 
 
 
 
128,894

 
 
 
 
  Other liabilities
16,669

 
 
 
 
 
18,795

 
 
 
 
    Total liabilities
1,820,078

 
 
 
 
 
1,449,580

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' equity - common
186,262

 
 
 
 
 
150,017

 
 
 
 
Total liabilities and
  shareholders' equity
$
2,006,340

 
 
 
 
 
$
1,599,597

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST EARNINGS
 
 
$
68,560

 
 
 
 
 
$
50,596

 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST MARGIN
 
 
 
 
3.67
%
 
 
 
 
 
3.39
%