West Virginia
|
55-0672148
|
(State or other jurisdiction of
|
(IRS Employer
|
incorporation or organization)
|
Identification No.)
|
300 North Main Street
|
|
Moorefield, West Virginia
|
26836
|
(Address of principal executive offices)
|
(Zip Code)
|
Yes
þ
|
No
o
|
Yes
þ
|
No
o
|
Yes
o
|
No
þ
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common
|
SMMF
|
NASDAQ Capital Market
|
|
|
|
Page
|
PART I.
|
FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
|
|
|
|
Consolidated balance sheets June 30, 2019 (unaudited) and
December 31, 2018
|
|
|
|
|
|
|
|
Consolidated statements of income
for the three months and six months ended June 30, 2019 and 2018 (unaudited)
|
|
|
|
|
|
|
|
Consolidated statements of comprehensive income
for the three months and six months ended June 30, 2019 and 2018 (unaudited)
|
|
|
|
|
|
|
|
Consolidated statements of shareholders’ equity
for the three months and six months ended
June 30, 2019 and 2018 (unaudited)
|
|
|
|
|
|
|
|
Consolidated statements of cash flows
for the six months ended
June 30, 2019 and 2018 (unaudited)
|
|
|
|
|
|
|
|
Notes to consolidated financial statements (unaudited)
|
|
|
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition
and Results of Operations
|
|
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
PART II.
|
OTHER INFORMATION
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
None
|
|
|
|
|
|
Item 3.
|
Defaults upon Senior Securities
|
None
|
|
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
None
|
|
|
|
|
|
Item 5.
|
Other Information
|
None
|
|
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
EXHIBIT INDEX
|
|
||
|
|
|
|
SIGNATURES
|
|
|
June 30,
2019 |
|
December 31,
2018 |
||||
Dollars in thousands, except per share amounts
|
(unaudited)
|
|
(*)
|
||||
ASSETS
|
|
|
|
|
|||
Cash and due from banks
|
$
|
13,481
|
|
|
$
|
23,061
|
|
Interest bearing deposits with other banks
|
42,994
|
|
|
36,479
|
|
||
Cash and cash equivalents
|
56,475
|
|
|
59,540
|
|
||
Debt securities available for sale
|
269,920
|
|
|
293,147
|
|
||
Other investments
|
14,238
|
|
|
16,635
|
|
||
Loans held for sale
|
314
|
|
|
400
|
|
||
Loans, net of unearned income
|
1,819,002
|
|
|
1,695,052
|
|
||
Less: allowance for loan losses
|
(13,152
|
)
|
|
(13,047
|
)
|
||
Loans, net
|
1,805,850
|
|
|
1,682,005
|
|
||
Property held for sale
|
21,390
|
|
|
21,432
|
|
||
Premises and equipment, net
|
42,896
|
|
|
37,553
|
|
||
Accrued interest receivable
|
8,909
|
|
|
8,708
|
|
||
Goodwill and other intangible assets
|
23,585
|
|
|
25,842
|
|
||
Cash surrender value of life insurance policies
|
42,976
|
|
|
42,386
|
|
||
Other assets
|
12,561
|
|
|
12,938
|
|
||
Total assets
|
$
|
2,299,114
|
|
|
$
|
2,200,586
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
||
Liabilities
|
|
|
|
|
|
||
Deposits
|
|
|
|
|
|
||
Non interest bearing
|
$
|
234,397
|
|
|
$
|
222,120
|
|
Interest bearing
|
1,563,096
|
|
|
1,412,706
|
|
||
Total deposits
|
1,797,493
|
|
|
1,634,826
|
|
||
Short-term borrowings
|
225,343
|
|
|
309,084
|
|
||
Long-term borrowings
|
726
|
|
|
735
|
|
||
Subordinated debentures owed to unconsolidated subsidiary trusts
|
19,589
|
|
|
19,589
|
|
||
Other liabilities
|
20,262
|
|
|
16,522
|
|
||
Total liabilities
|
2,063,413
|
|
|
1,980,756
|
|
||
|
|
|
|
||||
Commitments and Contingencies
|
|
|
|
|
|
||
|
|
|
|
||||
Shareholders' Equity
|
|
|
|
|
|
||
Preferred stock, $1.00 par value, authorized 250,000 shares
|
—
|
|
|
—
|
|
||
Common stock and related surplus, $2.50 par value; authorized 20,000,000 shares; issued: 2019 - 12,526,710 shares and 2018 - 12,399,887 shares; outstanding: 2019 - 12,449,986 shares and 2018 - 12,312,933
|
80,946
|
|
|
80,431
|
|
||
Unallocated common stock held by Employee Stock Ownership Plan - 2019 - 76,724 shares and 2018 - 86,954 shares
|
(828
|
)
|
|
(939
|
)
|
||
Retained earnings
|
153,362
|
|
|
141,354
|
|
||
Accumulated other comprehensive income (loss)
|
2,221
|
|
|
(1,016
|
)
|
||
Total shareholders' equity
|
235,701
|
|
|
219,830
|
|
||
|
|
|
|
||||
Total liabilities and shareholders' equity
|
$
|
2,299,114
|
|
|
$
|
2,200,586
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
Dollars in thousands, except per share amounts
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Interest income
|
|
|
|
|
|
|
|
|
||||||||
Interest and fees on loans
|
|
|
|
|
|
|
|
|
||||||||
Taxable
|
|
$
|
24,184
|
|
|
$
|
20,820
|
|
|
$
|
47,090
|
|
|
$
|
41,043
|
|
Tax-exempt
|
|
168
|
|
|
142
|
|
|
314
|
|
|
286
|
|
||||
Interest and dividends on securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Taxable
|
|
1,607
|
|
|
1,240
|
|
|
3,292
|
|
|
2,612
|
|
||||
Tax-exempt
|
|
789
|
|
|
1,063
|
|
|
1,689
|
|
|
2,082
|
|
||||
Interest on interest bearing deposits with other banks
|
|
134
|
|
|
134
|
|
|
365
|
|
|
274
|
|
||||
Total interest income
|
|
26,882
|
|
|
23,399
|
|
|
52,750
|
|
|
46,297
|
|
||||
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest on deposits
|
|
5,967
|
|
|
4,309
|
|
|
11,531
|
|
|
7,858
|
|
||||
Interest on short-term borrowings
|
|
1,397
|
|
|
1,242
|
|
|
2,869
|
|
|
2,648
|
|
||||
Interest on long-term borrowings and subordinated debentures
|
|
255
|
|
|
573
|
|
|
514
|
|
|
1,258
|
|
||||
Total interest expense
|
|
7,619
|
|
|
6,124
|
|
|
14,914
|
|
|
11,764
|
|
||||
Net interest income
|
|
19,263
|
|
|
17,275
|
|
|
37,836
|
|
|
34,533
|
|
||||
Provision for loan losses
|
|
300
|
|
|
750
|
|
|
550
|
|
|
1,250
|
|
||||
Net interest income after provision for loan losses
|
|
18,963
|
|
|
16,525
|
|
|
37,286
|
|
|
33,283
|
|
||||
Noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Insurance commissions
|
|
606
|
|
|
1,013
|
|
|
1,780
|
|
|
2,126
|
|
||||
Trust and wealth management fees
|
|
612
|
|
|
672
|
|
|
1,198
|
|
|
1,339
|
|
||||
Service charges on deposit accounts
|
|
1,224
|
|
|
1,116
|
|
|
2,405
|
|
|
2,207
|
|
||||
Bank card revenue
|
|
893
|
|
|
801
|
|
|
1,707
|
|
|
1,550
|
|
||||
Realized securities gains, net
|
|
1,086
|
|
|
87
|
|
|
1,082
|
|
|
819
|
|
||||
Gain on sale of Summit Insurance Services, LLC
|
|
1,906
|
|
|
—
|
|
|
1,906
|
|
|
—
|
|
||||
Bank owned life insurance income
|
|
248
|
|
|
249
|
|
|
486
|
|
|
523
|
|
||||
Other
|
|
235
|
|
|
210
|
|
|
476
|
|
|
459
|
|
||||
Total noninterest income
|
|
6,810
|
|
|
4,148
|
|
|
11,040
|
|
|
9,023
|
|
||||
Noninterest expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Salaries, commissions and employee benefits
|
|
7,576
|
|
|
6,922
|
|
|
14,923
|
|
|
13,744
|
|
||||
Net occupancy expense
|
|
880
|
|
|
840
|
|
|
1,803
|
|
|
1,672
|
|
||||
Equipment expense
|
|
1,219
|
|
|
1,071
|
|
|
2,398
|
|
|
2,153
|
|
||||
Professional fees
|
|
475
|
|
|
385
|
|
|
878
|
|
|
719
|
|
||||
Advertising and public relations
|
|
155
|
|
|
188
|
|
|
308
|
|
|
291
|
|
||||
Amortization of intangibles
|
|
420
|
|
|
413
|
|
|
897
|
|
|
848
|
|
||||
FDIC premiums
|
|
88
|
|
|
240
|
|
|
88
|
|
|
480
|
|
||||
Bank card expense
|
|
473
|
|
|
361
|
|
|
911
|
|
|
696
|
|
||||
Foreclosed properties expense, net of losses
|
|
1,545
|
|
|
350
|
|
|
1,930
|
|
|
675
|
|
||||
Merger-related expenses
|
|
382
|
|
|
—
|
|
|
445
|
|
|
—
|
|
||||
Other
|
|
2,116
|
|
|
1,965
|
|
|
4,608
|
|
|
3,771
|
|
||||
Total noninterest expenses
|
|
15,329
|
|
|
12,735
|
|
|
29,189
|
|
|
25,049
|
|
||||
Income before income tax expense
|
|
10,444
|
|
|
7,938
|
|
|
19,137
|
|
|
17,257
|
|
||||
Income tax expense
|
|
1,880
|
|
|
1,658
|
|
|
3,481
|
|
|
3,534
|
|
||||
Net income
|
|
$
|
8,564
|
|
|
$
|
6,280
|
|
|
$
|
15,656
|
|
|
$
|
13,723
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per common share
|
|
$
|
0.68
|
|
|
$
|
0.51
|
|
|
$
|
1.24
|
|
|
$
|
1.11
|
|
Diluted earnings per common share
|
|
$
|
0.68
|
|
|
$
|
0.51
|
|
|
$
|
1.23
|
|
|
$
|
1.10
|
|
|
For the Three Months Ended
June 30, |
||||||
Dollars in thousands
|
2019
|
|
2018
|
||||
Net income
|
$
|
8,564
|
|
|
$
|
6,280
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||
Net unrealized (loss) gain on cashflow hedge of:
2019 - ($545), net of deferred taxes of ($131); 2018 - $496, net of deferred taxes of $119 |
(414
|
)
|
|
377
|
|
||
Net unrealized gain (loss) on securities available for sale of:
2019 - $2,001, net of deferred taxes of $480 and reclassification adjustment for net realized gains included in net income of $1,086, net of tax of $261; 2018 - ($625), net of deferred taxes of ($150) and reclassification adjustment for net realized gains included in net income of $87, net of tax of $21 |
1,521
|
|
|
(475
|
)
|
||
Total other comprehensive income (loss)
|
1,107
|
|
|
(98
|
)
|
||
Total comprehensive income
|
$
|
9,671
|
|
|
$
|
6,182
|
|
|
For the Six Months Ended
June 30, |
||||||
Dollars in thousands
|
2019
|
|
2018
|
||||
Net income
|
$
|
15,656
|
|
|
$
|
13,723
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||
Net unrealized (loss) gain on cashflow hedge of:
2019 - ($557), net of deferred taxes of ($134); 2018 - $1,437, net of deferred taxes of $345 |
(423
|
)
|
|
1,092
|
|
||
Net unrealized gain (loss) on securities available for sale of:
2019 - $5,247, net of deferred taxes of $1,259 and reclassification adjustment for net realized gains included in net income of $1,082, net of tax of $260; 2018 - ($5,013), net of deferred taxes of ($1,203) and reclassification adjustment for net realized gains included in net income of $819, net of tax of $197 |
3,988
|
|
|
(3,810
|
)
|
||
Net unrealized loss on pension plan of:
2019 - ($432), net of deferred taxes of ($104) |
(328
|
)
|
|
—
|
|
||
Total other comprehensive income (loss)
|
3,237
|
|
|
(2,718
|
)
|
||
Total comprehensive income
|
$
|
18,893
|
|
|
$
|
11,005
|
|
Dollars in thousands, except per share amounts
|
Common
Stock and
Related
Surplus
|
|
Unallocated Common Stock Held by ESOP
|
|
Retained
Earnings
|
|
Accumulated
Other
Compre-
hensive
Income
(Loss)
|
|
Total
Share-
holders'
Equity
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance March 31, 2019
|
$
|
86,729
|
|
|
$
|
(884
|
)
|
|
$
|
146,671
|
|
|
$
|
1,114
|
|
|
$
|
233,630
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Three Months Ended June 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income
|
—
|
|
|
—
|
|
|
8,564
|
|
|
—
|
|
|
8,564
|
|
|||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,107
|
|
|
1,107
|
|
|||||
Exercise of stock options and SARs - 16,815 shares
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
Share-based compensation expense
|
149
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
149
|
|
|||||
Unallocated ESOP shares committed to be released - 5,115 shares
|
77
|
|
|
56
|
|
|
—
|
|
|
—
|
|
|
133
|
|
|||||
Retirement of 235,717 shares of common stock
|
(6,076
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,076
|
)
|
|||||
Common stock issuances from reinvested dividends - 2,245 shares
|
60
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|||||
Common stock cash dividends declared ($0.15 per share)
|
—
|
|
|
—
|
|
|
(1,873
|
)
|
|
—
|
|
|
(1,873
|
)
|
|||||
Balance, June 30, 2019
|
$
|
80,946
|
|
|
$
|
(828
|
)
|
|
$
|
153,362
|
|
|
$
|
2,221
|
|
|
$
|
235,701
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance March 31, 2018
|
$
|
81,332
|
|
|
$
|
(1,098
|
)
|
|
$
|
125,663
|
|
|
$
|
(888
|
)
|
|
$
|
205,009
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Three Months Ended June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income
|
—
|
|
|
—
|
|
|
6,280
|
|
|
—
|
|
|
6,280
|
|
|||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(98
|
)
|
|
(98
|
)
|
|||||
Share-based compensation expense
|
99
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
99
|
|
|||||
Unallocated ESOP shares committed to be released - 5,066 shares
|
78
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
133
|
|
|||||
Common stock issuances from reinvested dividends - 2,321 shares
|
63
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|||||
Common stock cash dividends declared ($0.13 per share)
|
—
|
|
|
—
|
|
|
(1,607
|
)
|
|
—
|
|
|
(1,607
|
)
|
|||||
Balance, June 30, 2018
|
$
|
81,572
|
|
|
$
|
(1,043
|
)
|
|
$
|
130,336
|
|
|
$
|
(986
|
)
|
|
$
|
209,879
|
|
Dollars in thousands, except per share amounts
|
Common
Stock and
Related
Surplus
|
|
Unallocated Common Stock Held by ESOP
|
|
Retained
Earnings
|
|
Accumulated
Other
Compre-
hensive
Income
(Loss)
|
|
Total
Share-
holders'
Equity
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance, December 31, 2018
|
$
|
80,431
|
|
|
$
|
(939
|
)
|
|
$
|
141,354
|
|
|
$
|
(1,016
|
)
|
|
$
|
219,830
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Six Months Ended June 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income
|
—
|
|
|
—
|
|
|
15,656
|
|
|
—
|
|
|
15,656
|
|
|||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
3,237
|
|
|
3,237
|
|
|||||
Exercise of stock options and SARs - 17,255 shares
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
Share-based compensation expense
|
281
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
281
|
|
|||||
Unallocated ESOP shares committed to be released - 10,230 shares
|
142
|
|
|
111
|
|
|
—
|
|
|
—
|
|
|
253
|
|
|||||
Retirement of 360,917 shares of common stock
|
(8,952
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,952
|
)
|
|||||
Acquisition of Peoples Bankshares, Inc. - 465,931 shares, net of issuance costs
|
8,918
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,918
|
|
|||||
Common stock issuances from reinvested dividends - 4,554 shares
|
119
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
119
|
|
|||||
Common stock cash dividends declared ($0.29 per share)
|
—
|
|
|
—
|
|
|
(3,648
|
)
|
|
—
|
|
|
(3,648
|
)
|
|||||
Balance, June 30, 2019
|
$
|
80,946
|
|
|
$
|
(828
|
)
|
|
$
|
153,362
|
|
|
$
|
2,221
|
|
|
$
|
235,701
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance, December 31, 2017
|
$
|
81,098
|
|
|
$
|
(1,152
|
)
|
|
$
|
119,827
|
|
|
$
|
1,732
|
|
|
$
|
201,505
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Six Months Ended June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income
|
—
|
|
|
—
|
|
|
13,723
|
|
|
—
|
|
|
13,723
|
|
|||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,718
|
)
|
|
(2,718
|
)
|
|||||
Exercise of stock options - 200 shares
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
Share-based compensation expense
|
193
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
193
|
|
|||||
Unallocated ESOP shares committed to be released - 10,147 shares
|
151
|
|
|
109
|
|
|
—
|
|
|
—
|
|
|
260
|
|
|||||
Common stock issuances from reinvested dividends - 4,838 shares
|
126
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
126
|
|
|||||
Common stock cash dividends declared ($0.26 per share)
|
—
|
|
|
—
|
|
|
(3,214
|
)
|
|
—
|
|
|
(3,214
|
)
|
|||||
Balance, June 30, 2018
|
$
|
81,572
|
|
|
$
|
(1,043
|
)
|
|
$
|
130,336
|
|
|
$
|
(986
|
)
|
|
$
|
209,879
|
|
|
|
Six Months Ended
|
||||||
Dollars in thousands
|
|
June 30,
2019 |
|
June 30,
2018 |
||||
Cash Flows from Operating Activities
|
|
|
|
|
||||
Net income
|
|
$
|
15,656
|
|
|
$
|
13,723
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
Depreciation
|
|
1,242
|
|
|
1,058
|
|
||
Provision for loan losses
|
|
550
|
|
|
1,250
|
|
||
Share-based compensation expense
|
|
281
|
|
|
193
|
|
||
Deferred income tax benefit
|
|
(236
|
)
|
|
(193
|
)
|
||
Loans originated for sale
|
|
(6,843
|
)
|
|
(7,764
|
)
|
||
Proceeds from sale of loans
|
|
7,080
|
|
|
7,775
|
|
||
Gains on loans held for sale
|
|
(151
|
)
|
|
(146
|
)
|
||
Realized securities gains, net
|
|
(1,082
|
)
|
|
(819
|
)
|
||
Loss (gain) on disposal of assets
|
|
155
|
|
|
(16
|
)
|
||
Gain on sale of Summit Insurance Services, LLC
|
|
(1,906
|
)
|
|
—
|
|
||
Write-downs of foreclosed properties
|
|
1,445
|
|
|
420
|
|
||
Amortization of securities premiums, net
|
|
1,290
|
|
|
1,872
|
|
||
Accretion related to acquisitions, net
|
|
(632
|
)
|
|
(310
|
)
|
||
Amortization of intangibles
|
|
897
|
|
|
848
|
|
||
Earnings on bank owned life insurance
|
|
(590
|
)
|
|
(574
|
)
|
||
Decrease (increase) in accrued interest receivable
|
|
229
|
|
|
(96
|
)
|
||
Increase in other assets
|
|
(11
|
)
|
|
(415
|
)
|
||
Increase in other liabilities
|
|
1,232
|
|
|
1,358
|
|
||
Net cash provided by operating activities
|
|
18,606
|
|
|
18,164
|
|
||
Cash Flows from Investing Activities
|
|
|
|
|
|
|
||
Proceeds from maturities and calls of securities available for sale
|
|
1,445
|
|
|
1,050
|
|
||
Proceeds from sales of securities available for sale
|
|
114,171
|
|
|
69,235
|
|
||
Principal payments received on securities available for sale
|
|
13,822
|
|
|
13,393
|
|
||
Purchases of securities available for sale
|
|
(46,060
|
)
|
|
(44,243
|
)
|
||
Purchases of other investments
|
|
(6,930
|
)
|
|
(5,938
|
)
|
||
Proceeds from redemptions of other investments
|
|
9,142
|
|
|
7,397
|
|
||
Net loan originations
|
|
(85,633
|
)
|
|
(26,200
|
)
|
||
Purchases of premises and equipment
|
|
(5,863
|
)
|
|
(2,866
|
)
|
||
Proceeds from disposal of premises and equipment
|
|
3
|
|
|
12
|
|
||
Improvements to property held for sale
|
|
(33
|
)
|
|
(795
|
)
|
||
Proceeds from sales of repossessed assets & property held for sale
|
|
2,403
|
|
|
1,225
|
|
||
Proceeds from sale of Summit Insurance Services, LLC
|
|
7,117
|
|
|
—
|
|
||
Cash and cash equivalents acquired in acquisition, net of $12,740 cash consideration paid
|
|
20,589
|
|
|
—
|
|
||
Net cash provided by investing activities
|
|
24,173
|
|
|
12,270
|
|
||
Cash Flows from Financing Activities
|
|
|
|
|
|
|
||
Net increase in demand deposit, NOW and savings accounts
|
|
20,505
|
|
|
25,848
|
|
||
Net increase in time deposits
|
|
29,954
|
|
|
13,661
|
|
||
Net decrease in short-term borrowings
|
|
(83,741
|
)
|
|
(48,071
|
)
|
||
Repayment of long-term borrowings
|
|
(9
|
)
|
|
(25,008
|
)
|
||
Proceeds from issuance of common stock, net of issuance costs
|
|
40
|
|
|
126
|
|
||
Purchase and retirement of common stock
|
|
(8,952
|
)
|
|
—
|
|
||
Exercise of stock options
|
|
7
|
|
|
4
|
|
||
Dividends paid on common stock
|
|
(3,648
|
)
|
|
(3,214
|
)
|
||
Net cash used in financing activities
|
|
(45,844
|
)
|
|
(36,654
|
)
|
||
Decrease in cash and cash equivalents
|
|
(3,065
|
)
|
|
(6,220
|
)
|
||
Cash and cash equivalents:
|
|
|
|
|
|
|
||
Beginning
|
|
59,540
|
|
|
52,631
|
|
||
Ending
|
|
$
|
56,475
|
|
|
$
|
46,411
|
|
(Continued)
|
||||||||
|
|
|
|
|
||||
See Notes to Consolidated Financial Statements
|
|
|
|
|
|
|
Six Months Ended
|
||||||
Dollars in thousands
|
|
June 30,
2019 |
|
June 30,
2018 |
||||
Supplemental Disclosures of Cash Flow Information
|
|
|
|
|
||||
Cash payments for:
|
|
|
|
|
||||
Interest
|
|
$
|
14,645
|
|
|
$
|
11,713
|
|
Income taxes
|
|
$
|
3,845
|
|
|
$
|
4,066
|
|
|
|
|
|
|
||||
Supplemental Disclosures of Noncash Investing and Financing Activities
|
|
|
|
|
|
|||
Real property and other assets acquired in settlement of loans
|
|
$
|
3,937
|
|
|
$
|
906
|
|
Supplemental Disclosures of Noncash Transactions Included in Acquisition
|
|
|
|
|
||||
Assets acquired
|
|
$
|
100,377
|
|
|
$
|
—
|
|
Liabilities assumed
|
|
$
|
114,151
|
|
|
$
|
—
|
|
|
Balance at
|
|
Fair Value Measurements Using:
|
||||||||||||
Dollars in thousands
|
June 30, 2019
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Securities available for sale
|
|
|
|
|
|
|
|
||||||||
U.S. Government sponsored agencies
|
$
|
23,724
|
|
|
$
|
—
|
|
|
$
|
23,724
|
|
|
$
|
—
|
|
Mortgage backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Government sponsored agencies
|
75,334
|
|
|
—
|
|
|
75,334
|
|
|
—
|
|
||||
Nongovernment sponsored entities
|
9,170
|
|
|
—
|
|
|
9,170
|
|
|
—
|
|
||||
State and political subdivisions
|
23,365
|
|
|
—
|
|
|
23,365
|
|
|
—
|
|
||||
Corporate debt securities
|
16,972
|
|
|
—
|
|
|
16,972
|
|
|
—
|
|
||||
Asset-backed securities
|
33,452
|
|
|
—
|
|
|
33,452
|
|
|
—
|
|
||||
Tax-exempt state and political subdivisions
|
87,903
|
|
|
—
|
|
|
87,903
|
|
|
—
|
|
||||
Total securities available for sale
|
$
|
269,920
|
|
|
$
|
—
|
|
|
$
|
269,920
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative financial assets
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate swaps
|
$
|
1,247
|
|
|
$
|
—
|
|
|
$
|
1,247
|
|
|
$
|
—
|
|
|
Balance at
|
|
Fair Value Measurements Using:
|
||||||||||||
Dollars in thousands
|
December 31, 2018
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Securities available for sale
|
|
|
|
|
|
|
|
||||||||
U.S. Government sponsored agencies
|
$
|
26,140
|
|
|
$
|
—
|
|
|
$
|
26,140
|
|
|
$
|
—
|
|
Mortgage backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Government sponsored agencies
|
80,309
|
|
|
—
|
|
|
80,309
|
|
|
—
|
|
||||
Nongovernment sponsored entities
|
614
|
|
|
—
|
|
|
614
|
|
|
—
|
|
||||
State and political subdivisions
|
19,243
|
|
|
—
|
|
|
19,243
|
|
|
—
|
|
||||
Corporate debt securities
|
14,512
|
|
|
—
|
|
|
14,512
|
|
|
—
|
|
||||
Asset-backed securities
|
25,175
|
|
|
—
|
|
|
25,175
|
|
|
—
|
|
||||
Tax-exempt state and political subdivisions
|
127,154
|
|
|
—
|
|
|
127,154
|
|
|
—
|
|
||||
Total securities available for sale
|
$
|
293,147
|
|
|
$
|
—
|
|
|
$
|
293,147
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative financial assets
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
$
|
555
|
|
|
$
|
—
|
|
|
$
|
555
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate swaps
|
$
|
411
|
|
|
$
|
—
|
|
|
$
|
411
|
|
|
$
|
—
|
|
|
Balance at
|
|
Fair Value Measurements Using:
|
||||||||||||
Dollars in thousands
|
June 30, 2019
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Residential mortgage loans held for sale
|
$
|
314
|
|
|
$
|
—
|
|
|
$
|
314
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Collateral-dependent impaired loans
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial
|
$
|
238
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
230
|
|
Commercial real estate
|
420
|
|
|
$
|
—
|
|
|
420
|
|
|
—
|
|
|||
Construction and development
|
515
|
|
|
$
|
—
|
|
|
515
|
|
|
—
|
|
|||
Residential real estate
|
717
|
|
|
—
|
|
|
646
|
|
|
71
|
|
||||
Total collateral-dependent impaired loans
|
$
|
1,890
|
|
|
$
|
—
|
|
|
$
|
1,589
|
|
|
$
|
301
|
|
|
|
|
|
|
|
|
|
||||||||
Property held for sale
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial real estate
|
$
|
1,414
|
|
|
$
|
—
|
|
|
$
|
1,414
|
|
|
$
|
—
|
|
Construction and development
|
14,427
|
|
|
—
|
|
|
14,427
|
|
|
—
|
|
||||
Residential real estate
|
783
|
|
|
—
|
|
|
783
|
|
|
—
|
|
||||
Total property held for sale
|
$
|
16,624
|
|
|
$
|
—
|
|
|
$
|
16,624
|
|
|
$
|
—
|
|
|
Balance at
|
|
Fair Value Measurements Using:
|
||||||||||||
Dollars in thousands
|
December 31, 2018
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Residential mortgage loans held for sale
|
$
|
400
|
|
|
$
|
—
|
|
|
$
|
400
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Collateral-dependent impaired loans
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial
|
$
|
2,660
|
|
|
$
|
—
|
|
|
$
|
2,611
|
|
|
$
|
49
|
|
Commercial real estate
|
420
|
|
|
—
|
|
|
420
|
|
|
—
|
|
||||
Construction and development
|
759
|
|
|
—
|
|
|
759
|
|
|
—
|
|
||||
Residential real estate
|
763
|
|
|
—
|
|
|
763
|
|
|
—
|
|
||||
Total collateral-dependent impaired loans
|
$
|
4,602
|
|
|
$
|
—
|
|
|
$
|
4,553
|
|
|
$
|
49
|
|
|
|
|
|
|
|
|
|
||||||||
Property held for sale
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial real estate
|
$
|
1,677
|
|
|
$
|
—
|
|
|
$
|
1,677
|
|
|
$
|
—
|
|
Construction and development
|
16,363
|
|
|
—
|
|
|
16,363
|
|
|
—
|
|
||||
Residential real estate
|
403
|
|
|
—
|
|
|
403
|
|
|
—
|
|
||||
Total property held for sale
|
$
|
18,443
|
|
|
$
|
—
|
|
|
$
|
18,443
|
|
|
$
|
—
|
|
|
|
June 30, 2019
|
|
Fair Value Measurements Using:
|
||||||||||||||
Dollars in thousands
|
|
Carrying
Value
|
|
Estimated
Fair
Value
|
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
Financial assets
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
56,475
|
|
|
$
|
56,475
|
|
|
$
|
—
|
|
$
|
56,475
|
|
$
|
—
|
|
Securities available for sale
|
|
269,920
|
|
|
269,920
|
|
|
—
|
|
269,920
|
|
—
|
|
|||||
Other investments
|
|
14,238
|
|
|
14,238
|
|
|
—
|
|
14,238
|
|
—
|
|
|||||
Loans held for sale, net
|
|
314
|
|
|
314
|
|
|
—
|
|
314
|
|
—
|
|
|||||
Loans, net
|
|
1,805,850
|
|
|
1,808,046
|
|
|
—
|
|
1,589
|
|
1,806,457
|
|
|||||
Accrued interest receivable
|
|
8,909
|
|
|
8,909
|
|
|
—
|
|
8,909
|
|
—
|
|
|||||
Derivative financial assets
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|||||
|
|
$
|
2,155,706
|
|
|
$
|
2,157,902
|
|
|
$
|
—
|
|
$
|
351,445
|
|
$
|
1,806,457
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Deposits
|
|
$
|
1,797,493
|
|
|
$
|
1,803,314
|
|
|
$
|
—
|
|
$
|
1,803,314
|
|
$
|
—
|
|
Short-term borrowings
|
|
225,343
|
|
|
225,343
|
|
|
—
|
|
225,343
|
|
—
|
|
|||||
Long-term borrowings
|
|
726
|
|
|
867
|
|
|
—
|
|
867
|
|
—
|
|
|||||
Subordinated debentures owed to unconsolidated subsidiary trusts
|
|
19,589
|
|
|
19,589
|
|
|
—
|
|
19,589
|
|
—
|
|
|||||
Accrued interest payable
|
|
1,370
|
|
|
1,370
|
|
|
—
|
|
1,370
|
|
—
|
|
|||||
Derivative financial liabilities
|
|
1,247
|
|
|
1,247
|
|
|
—
|
|
1,247
|
|
—
|
|
|||||
|
|
$
|
2,045,768
|
|
|
$
|
2,051,730
|
|
|
$
|
—
|
|
$
|
2,051,730
|
|
$
|
—
|
|
|
|
December 31, 2018
|
|
Fair Value Measurements Using:
|
||||||||||||||
Dollars in thousands
|
|
Carrying
Value
|
|
Estimated
Fair
Value
|
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
Financial assets
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
59,540
|
|
|
$
|
59,540
|
|
|
$
|
—
|
|
$
|
59,540
|
|
$
|
—
|
|
Securities available for sale
|
|
293,147
|
|
|
293,147
|
|
|
—
|
|
293,147
|
|
—
|
|
|||||
Other investments
|
|
16,635
|
|
|
16,635
|
|
|
—
|
|
16,635
|
|
—
|
|
|||||
Loans held for sale, net
|
|
400
|
|
|
400
|
|
|
—
|
|
400
|
|
—
|
|
|||||
Loans, net
|
|
1,682,005
|
|
|
1,666,834
|
|
|
—
|
|
4,553
|
|
1,662,281
|
|
|||||
Accrued interest receivable
|
|
8,708
|
|
|
8,708
|
|
|
—
|
|
8,708
|
|
—
|
|
|||||
Derivative financial assets
|
|
555
|
|
|
555
|
|
|
—
|
|
555
|
|
—
|
|
|||||
|
|
$
|
2,060,990
|
|
|
$
|
2,045,819
|
|
|
$
|
—
|
|
$
|
383,538
|
|
$
|
1,662,281
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Deposits
|
|
$
|
1,634,826
|
|
|
$
|
1,631,456
|
|
|
$
|
—
|
|
$
|
1,631,456
|
|
$
|
—
|
|
Short-term borrowings
|
|
309,084
|
|
|
309,084
|
|
|
—
|
|
309,084
|
|
—
|
|
|||||
Long-term borrowings
|
|
735
|
|
|
843
|
|
|
—
|
|
843
|
|
—
|
|
|||||
Subordinated debentures owed to unconsolidated subsidiary trusts
|
|
19,589
|
|
|
19,589
|
|
|
—
|
|
19,589
|
|
—
|
|
|||||
Accrued interest payable
|
|
1,102
|
|
|
1,102
|
|
|
—
|
|
1,102
|
|
—
|
|
|||||
Derivative financial liabilities
|
|
411
|
|
|
411
|
|
|
—
|
|
411
|
|
—
|
|
|||||
|
|
$
|
1,965,747
|
|
|
$
|
1,962,485
|
|
|
$
|
—
|
|
$
|
1,962,485
|
|
$
|
—
|
|
|
|
For the Three Months Ended June 30,
|
||||||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||||||
Dollars in thousands,except per share amounts
|
|
Net Income
(Numerator)
|
|
Common
Shares
(Denominator)
|
|
Per
Share
|
|
Net Income
(Numerator) |
|
Common
Shares
(Denominator)
|
|
Per
Share
|
||||||||||
Net income
|
|
$
|
8,564
|
|
|
|
|
|
|
$
|
6,280
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings per share
|
|
$
|
8,564
|
|
|
12,539,095
|
|
|
$
|
0.68
|
|
|
$
|
6,280
|
|
|
12,366,522
|
|
|
$
|
0.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Stock options
|
|
|
|
5,052
|
|
|
|
|
|
|
|
7,814
|
|
|
|
|
||||||
Stock appreciation rights (SARs)
|
|
|
|
55,924
|
|
|
|
|
|
|
57,648
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings per share
|
|
$
|
8,564
|
|
|
12,600,071
|
|
|
$
|
0.68
|
|
|
$
|
6,280
|
|
|
12,431,984
|
|
|
$
|
0.51
|
|
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||||||
Dollars in thousands,except per share amounts
|
|
Income
(Numerator)
|
|
Common
Shares
(Denominator)
|
|
Per
Share
|
|
Income
(Numerator)
|
|
Common
Shares
(Denominator)
|
|
Per
Share
|
||||||||||
Net income
|
|
$
|
15,656
|
|
|
|
|
|
|
$
|
13,723
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings per share
|
|
$
|
15,656
|
|
|
12,627,806
|
|
|
$
|
1.24
|
|
|
$
|
13,723
|
|
|
12,362,679
|
|
|
$
|
1.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Stock options
|
|
|
|
5,182
|
|
|
|
|
|
|
|
7,668
|
|
|
|
|
||||||
Stock appreciation rights (SARs)
|
|
|
|
55,877
|
|
|
|
|
|
|
55,405
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings per share
|
|
$
|
15,656
|
|
|
12,688,865
|
|
|
$
|
1.23
|
|
|
$
|
13,723
|
|
|
12,425,751
|
|
|
$
|
1.10
|
|
|
June 30, 2019
|
||||||||||||||
|
Amortized
|
|
Unrealized
|
|
Estimated
|
||||||||||
Dollars in thousands
|
Cost
|
|
Gains
|
|
Losses
|
|
Fair Value
|
||||||||
Available for Sale
|
|
|
|
|
|
|
|
||||||||
Taxable debt securities
|
|
|
|
|
|
|
|
||||||||
U.S. Government and agencies and corporations
|
$
|
23,807
|
|
|
$
|
259
|
|
|
$
|
342
|
|
|
$
|
23,724
|
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Government-sponsored agencies
|
74,976
|
|
|
974
|
|
|
616
|
|
|
75,334
|
|
||||
Nongovernment-sponsored entities
|
9,245
|
|
|
13
|
|
|
88
|
|
|
9,170
|
|
||||
State and political subdivisions
|
|
|
|
|
|
|
|
|
|
|
|
||||
General obligations
|
3,184
|
|
|
69
|
|
|
—
|
|
|
3,253
|
|
||||
Water and sewer revenues
|
3,750
|
|
|
82
|
|
|
—
|
|
|
3,832
|
|
||||
Other revenues
|
15,680
|
|
|
600
|
|
|
—
|
|
|
16,280
|
|
||||
Corporate debt securities
|
17,267
|
|
|
28
|
|
|
323
|
|
|
16,972
|
|
||||
Asset-backed securities
|
34,078
|
|
|
—
|
|
|
626
|
|
|
33,452
|
|
||||
Total taxable debt securities
|
181,987
|
|
|
2,025
|
|
|
1,995
|
|
|
182,017
|
|
||||
Tax-exempt debt securities
|
|
|
|
|
|
|
|
|
|
|
|
||||
State and political subdivisions
|
|
|
|
|
|
|
|
|
|
|
|
||||
General obligations
|
43,198
|
|
|
2,352
|
|
|
2
|
|
|
45,548
|
|
||||
Water and sewer revenues
|
12,924
|
|
|
621
|
|
|
—
|
|
|
13,545
|
|
||||
Lease revenues
|
8,567
|
|
|
485
|
|
|
—
|
|
|
9,052
|
|
||||
University revenues
|
3,439
|
|
|
101
|
|
|
—
|
|
|
3,540
|
|
||||
Other revenues
|
15,663
|
|
|
568
|
|
|
13
|
|
|
16,218
|
|
||||
Total tax-exempt debt securities
|
83,791
|
|
|
4,127
|
|
|
15
|
|
|
87,903
|
|
||||
Total securities available for sale
|
$
|
265,778
|
|
|
$
|
6,152
|
|
|
$
|
2,010
|
|
|
$
|
269,920
|
|
|
December 31, 2018
|
||||||||||||||
|
Amortized
|
|
Unrealized
|
|
Estimated
|
||||||||||
Dollars in thousands
|
Cost
|
|
Gains
|
|
Losses
|
|
Fair Value
|
||||||||
Available for Sale
|
|
|
|
|
|
|
|
||||||||
Taxable debt securities
|
|
|
|
|
|
|
|
||||||||
U.S. Government and agencies and corporations
|
$
|
26,303
|
|
|
$
|
203
|
|
|
$
|
366
|
|
|
$
|
26,140
|
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Government-sponsored agencies
|
80,883
|
|
|
603
|
|
|
1,177
|
|
|
80,309
|
|
||||
Nongovernment-sponsored entities
|
611
|
|
|
4
|
|
|
1
|
|
|
614
|
|
||||
State and political subdivisions
|
|
|
|
|
|
|
|
|
|
|
|
||||
General obligations
|
6,081
|
|
|
—
|
|
|
126
|
|
|
5,955
|
|
||||
Other revenues
|
13,457
|
|
|
17
|
|
|
186
|
|
|
13,288
|
|
||||
Corporate debt securities
|
14,807
|
|
|
9
|
|
|
304
|
|
|
14,512
|
|
||||
Asset-backed securities
|
25,288
|
|
|
10
|
|
|
123
|
|
|
25,175
|
|
||||
Total taxable debt securities
|
167,430
|
|
|
846
|
|
|
2,283
|
|
|
165,993
|
|
||||
Tax-exempt debt securities
|
|
|
|
|
|
|
|
|
|
|
|
||||
State and political subdivisions
|
|
|
|
|
|
|
|
|
|
|
|
||||
General obligations
|
65,626
|
|
|
624
|
|
|
344
|
|
|
65,906
|
|
||||
Water and sewer revenues
|
20,018
|
|
|
225
|
|
|
98
|
|
|
20,145
|
|
||||
Lease revenues
|
10,980
|
|
|
135
|
|
|
7
|
|
|
11,108
|
|
||||
Other revenues
|
30,197
|
|
|
77
|
|
|
279
|
|
|
29,995
|
|
||||
Total tax-exempt debt securities
|
126,821
|
|
|
1,061
|
|
|
728
|
|
|
127,154
|
|
||||
Total securities available for sale
|
$
|
294,251
|
|
|
$
|
1,907
|
|
|
$
|
3,011
|
|
|
$
|
293,147
|
|
|
June 30, 2019
|
||||||||||||||
|
Amortized
|
|
Unrealized
|
|
Estimated
|
||||||||||
Dollars in thousands
|
Cost
|
|
Gains
|
|
Losses
|
|
Fair Value
|
||||||||
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
California
|
$
|
16,108
|
|
|
$
|
1,126
|
|
|
$
|
2
|
|
|
$
|
17,232
|
|
Illinois
|
15,518
|
|
|
512
|
|
|
—
|
|
|
16,030
|
|
||||
Michigan
|
10,940
|
|
|
481
|
|
|
—
|
|
|
11,421
|
|
||||
West Virginia
|
9,399
|
|
|
219
|
|
|
13
|
|
|
9,605
|
|
||||
New York
|
8,561
|
|
|
348
|
|
|
—
|
|
|
8,909
|
|
Dollars in thousands
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||
Due in one year or less
|
|
$
|
35,134
|
|
|
$
|
35,149
|
|
Due from one to five years
|
|
79,573
|
|
|
79,582
|
|
||
Due from five to ten years
|
|
59,026
|
|
|
59,183
|
|
||
Due after ten years
|
|
92,045
|
|
|
96,006
|
|
||
|
|
$
|
265,778
|
|
|
$
|
269,920
|
|
|
|
Proceeds from
|
|
Gross realized
|
||||||||||||||||
Dollars in thousands
|
Sales
|
|
Calls and
Maturities
|
|
Principal
Payments
|
|
Gains
|
|
Losses
|
|||||||||||
For the Six Months Ended
June 30, |
|
|
|
|
|
|
|
|
|
|||||||||||
2019
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Securities available for sale
|
$
|
114,171
|
|
|
$
|
1,445
|
|
|
$
|
13,822
|
|
|
$
|
1,213
|
|
|
$
|
131
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Securities available for sale
|
$
|
69,235
|
|
|
$
|
1,050
|
|
|
$
|
13,393
|
|
|
$
|
1,637
|
|
|
$
|
818
|
|
|
June 30, 2019
|
||||||||||||||||||||||||
|
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
Dollars in thousands
|
# of securities in loss position
|
|
Estimated
Fair Value
|
|
Unrealized
Loss
|
|
Estimated
Fair Value
|
|
Unrealized
Loss
|
|
Estimated
Fair Value
|
|
Unrealized
Loss
|
||||||||||||
Taxable debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Government agencies and corporations
|
15
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,371
|
|
|
$
|
342
|
|
|
$
|
17,371
|
|
|
$
|
342
|
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Government-sponsored agencies
|
25
|
|
17,041
|
|
|
301
|
|
|
16,460
|
|
|
315
|
|
|
33,501
|
|
|
616
|
|
||||||
Nongovernment-sponsored entities
|
3
|
|
7,002
|
|
|
88
|
|
|
—
|
|
|
—
|
|
|
7,002
|
|
|
88
|
|
||||||
Corporate debt securities
|
8
|
|
5,171
|
|
|
117
|
|
|
2,544
|
|
|
206
|
|
|
7,715
|
|
|
323
|
|
||||||
Asset-backed securities
|
15
|
|
33,452
|
|
|
626
|
|
|
—
|
|
|
—
|
|
|
33,452
|
|
|
626
|
|
||||||
Tax-exempt debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
State and political subdivisions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
General obligations
|
1
|
|
690
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
690
|
|
|
2
|
|
||||||
Other revenues
|
1
|
|
—
|
|
|
—
|
|
|
1,023
|
|
|
13
|
|
|
1,023
|
|
|
13
|
|
||||||
Total
|
68
|
|
63,356
|
|
|
1,134
|
|
|
37,398
|
|
|
876
|
|
|
100,754
|
|
|
2,010
|
|
|
December 31, 2018
|
||||||||||||||||||||||||
|
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
Dollars in thousands
|
# of securities in loss position
|
|
Estimated
Fair Value
|
|
Unrealized
Loss
|
|
Estimated
Fair Value
|
|
Unrealized
Loss
|
|
Estimated
Fair Value
|
|
Unrealized
Loss
|
||||||||||||
Taxable debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Government agencies and
corporations
|
15
|
|
$
|
12,185
|
|
|
$
|
184
|
|
|
$
|
7,464
|
|
|
$
|
182
|
|
|
$
|
19,649
|
|
|
$
|
366
|
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Government-sponsored agencies
|
37
|
|
23,277
|
|
|
241
|
|
|
24,472
|
|
|
936
|
|
|
47,749
|
|
|
1,177
|
|
||||||
Nongovernment-sponsored entities
|
1
|
|
—
|
|
|
—
|
|
|
436
|
|
|
1
|
|
|
436
|
|
|
1
|
|
||||||
State and political subdivisions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
General obligations
|
8
|
|
—
|
|
|
—
|
|
|
5,222
|
|
|
126
|
|
|
5,222
|
|
|
126
|
|
||||||
Other revenues
|
11
|
|
968
|
|
|
16
|
|
|
9,450
|
|
|
170
|
|
|
10,418
|
|
|
186
|
|
||||||
Corporate debt securities
|
7
|
|
2,759
|
|
|
109
|
|
|
4,587
|
|
|
195
|
|
|
7,346
|
|
|
304
|
|
||||||
Asset-backed securities
|
9
|
|
20,129
|
|
|
123
|
|
|
—
|
|
|
—
|
|
|
20,129
|
|
|
123
|
|
||||||
Tax-exempt debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
State and political subdivisions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
General obligations
|
25
|
|
7,273
|
|
|
50
|
|
|
16,830
|
|
|
294
|
|
|
24,103
|
|
|
344
|
|
||||||
Water and sewer revenues
|
7
|
|
989
|
|
|
6
|
|
|
4,311
|
|
|
92
|
|
|
5,300
|
|
|
98
|
|
||||||
Lease revenues
|
2
|
|
553
|
|
|
—
|
|
|
557
|
|
|
7
|
|
|
1,110
|
|
|
7
|
|
||||||
Other revenues
|
12
|
|
7,309
|
|
|
62
|
|
|
11,531
|
|
|
217
|
|
|
18,840
|
|
|
279
|
|
||||||
Total
|
134
|
|
75,442
|
|
|
791
|
|
|
84,860
|
|
|
2,220
|
|
|
160,302
|
|
|
3,011
|
|
Dollars in thousands
|
|
June 30,
2019 |
|
December 31,
2018 |
||||
Commercial
|
|
$
|
204,138
|
|
|
$
|
194,315
|
|
Commercial real estate
|
|
|
|
|
|
|
||
Owner-occupied
|
|
262,901
|
|
|
257,256
|
|
||
Non-owner occupied
|
|
574,677
|
|
|
573,932
|
|
||
Construction and development
|
|
|
|
|
|
|
||
Land and land development
|
|
67,769
|
|
|
68,833
|
|
||
Construction
|
|
46,975
|
|
|
24,731
|
|
||
Residential real estate
|
|
|
|
|
|
|
||
Non-jumbo
|
|
360,752
|
|
|
336,977
|
|
||
Jumbo
|
|
70,171
|
|
|
73,599
|
|
||
Home equity
|
|
81,373
|
|
|
80,910
|
|
||
Mortgage warehouse lines
|
|
101,607
|
|
|
39,140
|
|
||
Consumer
|
|
36,715
|
|
|
32,460
|
|
||
Other
|
|
11,924
|
|
|
12,899
|
|
||
Total loans, net of unearned fees
|
|
1,819,002
|
|
|
1,695,052
|
|
||
Less allowance for loan losses
|
|
13,152
|
|
|
13,047
|
|
||
Loans, net
|
|
$
|
1,805,850
|
|
|
$
|
1,682,005
|
|
|
|
Acquired Loans
|
||||||||||||||||||||||
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
Dollars in thousands
|
|
Purchased Credit Impaired
|
|
Purchased Performing
|
|
Total
|
|
Purchased Credit Impaired
|
|
Purchased Performing
|
|
Total
|
||||||||||||
Outstanding balance
|
|
$
|
4,282
|
|
|
$
|
154,564
|
|
|
$
|
158,846
|
|
|
$
|
4,275
|
|
|
$
|
138,167
|
|
|
$
|
142,442
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Recorded investment
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial
|
|
$
|
—
|
|
|
$
|
4,056
|
|
|
$
|
4,056
|
|
|
$
|
—
|
|
|
$
|
3,934
|
|
|
$
|
3,934
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owner-occupied
|
|
—
|
|
|
19,729
|
|
|
19,729
|
|
|
—
|
|
|
16,133
|
|
|
16,133
|
|
||||||
Non-owner occupied
|
|
1,262
|
|
|
16,801
|
|
|
18,063
|
|
|
1,162
|
|
|
23,431
|
|
|
24,593
|
|
||||||
Construction and development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Land and land development
|
|
—
|
|
|
4,178
|
|
|
4,178
|
|
|
—
|
|
|
5,161
|
|
|
5,161
|
|
||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Residential real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-jumbo
|
|
1,293
|
|
|
96,352
|
|
|
97,645
|
|
|
1,374
|
|
|
77,894
|
|
|
79,268
|
|
||||||
Jumbo
|
|
962
|
|
|
3,144
|
|
|
4,106
|
|
|
975
|
|
|
2,577
|
|
|
3,552
|
|
||||||
Home equity
|
|
—
|
|
|
2,440
|
|
|
2,440
|
|
|
—
|
|
|
2,805
|
|
|
2,805
|
|
||||||
Consumer
|
|
—
|
|
|
5,854
|
|
|
5,854
|
|
|
—
|
|
|
4,630
|
|
|
4,630
|
|
||||||
Other
|
|
—
|
|
|
15
|
|
|
15
|
|
|
—
|
|
|
122
|
|
|
122
|
|
||||||
Total recorded investment
|
|
$
|
3,517
|
|
|
$
|
152,569
|
|
|
$
|
156,086
|
|
|
$
|
3,511
|
|
|
$
|
136,687
|
|
|
$
|
140,198
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
Dollars in thousands
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Accretable yield
|
|
$
|
623
|
|
|
$
|
708
|
|
|
$
|
632
|
|
|
$
|
745
|
|
Accretion
|
|
(26
|
)
|
|
(32
|
)
|
|
(34
|
)
|
|
(69
|
)
|
||||
Reclassification of nonaccretable difference due to improvement
in expected cash flows
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other changes, net
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
Accretable yield, June 30
|
|
$
|
597
|
|
|
$
|
676
|
|
|
$
|
597
|
|
|
$
|
676
|
|
|
At June 30, 2019
|
||||||||||||||||||||||
|
Past Due
|
|
|
|
> 90 days and Accruing
|
||||||||||||||||||
Dollars in thousands
|
30-59 days
|
|
60-89 days
|
|
> 90 days
|
|
Total
|
|
Current
|
|
|||||||||||||
Commercial
|
$
|
327
|
|
|
$
|
137
|
|
|
$
|
700
|
|
|
$
|
1,164
|
|
|
$
|
202,974
|
|
|
$
|
—
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Owner-occupied
|
520
|
|
|
—
|
|
|
4,454
|
|
|
4,974
|
|
|
257,927
|
|
|
—
|
|
||||||
Non-owner occupied
|
—
|
|
|
1,205
|
|
|
1,463
|
|
|
2,668
|
|
|
572,009
|
|
|
—
|
|
||||||
Construction and development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Land and land development
|
258
|
|
|
—
|
|
|
43
|
|
|
301
|
|
|
67,468
|
|
|
—
|
|
||||||
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46,975
|
|
|
—
|
|
||||||
Residential mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Non-jumbo
|
5,686
|
|
|
806
|
|
|
2,564
|
|
|
9,056
|
|
|
351,696
|
|
|
119
|
|
||||||
Jumbo
|
642
|
|
|
—
|
|
|
—
|
|
|
642
|
|
|
69,529
|
|
|
—
|
|
||||||
Home equity
|
101
|
|
|
94
|
|
|
258
|
|
|
453
|
|
|
80,920
|
|
|
21
|
|
||||||
Mortgage warehouse lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
101,607
|
|
|
—
|
|
||||||
Consumer
|
230
|
|
|
63
|
|
|
109
|
|
|
402
|
|
|
36,313
|
|
|
68
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
100
|
|
|
100
|
|
|
11,824
|
|
|
—
|
|
||||||
Total
|
$
|
7,764
|
|
|
$
|
2,305
|
|
|
$
|
9,691
|
|
|
$
|
19,760
|
|
|
$
|
1,799,242
|
|
|
$
|
208
|
|
|
At December 31, 2018
|
||||||||||||||||||||||
|
Past Due
|
|
|
|
> 90 days and Accruing
|
||||||||||||||||||
Dollars in thousands
|
30-59 days
|
|
60-89 days
|
|
> 90 days
|
|
Total
|
|
Current
|
|
|||||||||||||
Commercial
|
$
|
254
|
|
|
$
|
51
|
|
|
$
|
483
|
|
|
$
|
788
|
|
|
$
|
193,527
|
|
|
$
|
—
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Owner-occupied
|
—
|
|
|
—
|
|
|
612
|
|
|
612
|
|
|
256,644
|
|
|
—
|
|
||||||
Non-owner occupied
|
156
|
|
|
255
|
|
|
1,756
|
|
|
2,167
|
|
|
571,765
|
|
|
—
|
|
||||||
Construction and development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Land and land development
|
190
|
|
|
4
|
|
|
3,174
|
|
|
3,368
|
|
|
65,465
|
|
|
—
|
|
||||||
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,731
|
|
|
—
|
|
||||||
Residential mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Non-jumbo
|
4,120
|
|
|
2,235
|
|
|
3,753
|
|
|
10,108
|
|
|
326,869
|
|
|
—
|
|
||||||
Jumbo
|
—
|
|
|
—
|
|
|
675
|
|
|
675
|
|
|
72,924
|
|
|
—
|
|
||||||
Home equity
|
754
|
|
|
261
|
|
|
181
|
|
|
1,196
|
|
|
79,714
|
|
|
—
|
|
||||||
Mortgage warehouse lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39,140
|
|
|
—
|
|
||||||
Consumer
|
502
|
|
|
121
|
|
|
125
|
|
|
748
|
|
|
31,712
|
|
|
36
|
|
||||||
Other
|
31
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
12,868
|
|
|
—
|
|
||||||
Total
|
$
|
6,007
|
|
|
$
|
2,927
|
|
|
$
|
10,759
|
|
|
$
|
19,693
|
|
|
$
|
1,675,359
|
|
|
$
|
36
|
|
|
|
June 30,
|
|
December 31,
|
||||
Dollars in thousands
|
|
2019
|
|
2018
|
||||
Commercial
|
|
$
|
948
|
|
|
$
|
935
|
|
Commercial real estate
|
|
|
|
|
|
|
||
Owner-occupied
|
|
4,624
|
|
|
1,028
|
|
||
Non-owner occupied
|
|
1,920
|
|
|
2,210
|
|
||
Construction and development
|
|
|
|
|
|
|
||
Land & land development
|
|
66
|
|
|
3,198
|
|
||
Construction
|
|
—
|
|
|
—
|
|
||
Residential mortgage
|
|
|
|
|
|
|
||
Non-jumbo
|
|
4,561
|
|
|
6,532
|
|
||
Jumbo
|
|
642
|
|
|
675
|
|
||
Home equity
|
|
314
|
|
|
299
|
|
||
Mortgage warehouse lines
|
|
—
|
|
|
—
|
|
||
Consumer
|
|
92
|
|
|
112
|
|
||
Other
|
|
100
|
|
|
—
|
|
||
Total
|
|
$
|
13,267
|
|
|
$
|
14,989
|
|
▪
|
Loans which we risk-rate (loan relationships having aggregate balances in excess of $
2.5 million
, or loans exceeding $
500,000
and exhibiting credit weakness) through our normal loan review procedures and which, based on current information and events, it is probable that we will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement. Risk-rated loans with insignificant delays or insignificant short falls in the amount of payments expected to be collected are not considered to be impaired.
|
▪
|
Loans that have been modified in a troubled debt restructuring.
|
|
June 30, 2019
|
||||||||||||||||||
Dollars in thousands
|
Recorded
Investment
|
|
Unpaid
Principal Balance
|
|
Related
Allowance
|
|
Average
Impaired
Balance
|
|
Interest Income
Recognized
while impaired
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Without a related allowance
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
$
|
5,215
|
|
|
$
|
5,216
|
|
|
$
|
—
|
|
|
$
|
5,371
|
|
|
$
|
334
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Owner-occupied
|
8,867
|
|
|
8,872
|
|
|
—
|
|
|
8,822
|
|
|
207
|
|
|||||
Non-owner occupied
|
10,814
|
|
|
10,821
|
|
|
—
|
|
|
9,967
|
|
|
504
|
|
|||||
Construction and development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Land & land development
|
1,088
|
|
|
1,088
|
|
|
—
|
|
|
1,129
|
|
|
68
|
|
|||||
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-jumbo
|
3,705
|
|
|
3,711
|
|
|
—
|
|
|
3,698
|
|
|
198
|
|
|||||
Jumbo
|
4,022
|
|
|
4,021
|
|
|
—
|
|
|
4,044
|
|
|
190
|
|
|||||
Home equity
|
523
|
|
|
523
|
|
|
—
|
|
|
523
|
|
|
32
|
|
|||||
Mortgage warehouse lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Consumer
|
15
|
|
|
15
|
|
|
—
|
|
|
10
|
|
|
1
|
|
|||||
Total without a related allowance
|
$
|
34,249
|
|
|
$
|
34,267
|
|
|
$
|
—
|
|
|
$
|
33,564
|
|
|
$
|
1,534
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
With a related allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial
|
$
|
269
|
|
|
$
|
269
|
|
|
$
|
30
|
|
|
$
|
184
|
|
|
$
|
1
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Owner-occupied
|
2,915
|
|
|
2,914
|
|
|
444
|
|
|
2,924
|
|
|
114
|
|
|||||
Non-owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Construction and development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Land & land development
|
1,035
|
|
|
1,036
|
|
|
521
|
|
|
1,041
|
|
|
57
|
|
|||||
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential real estate
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-jumbo
|
2,371
|
|
|
2,370
|
|
|
678
|
|
|
2,341
|
|
|
74
|
|
|||||
Jumbo
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Mortgage warehouse lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total with a related allowance
|
$
|
6,590
|
|
|
$
|
6,589
|
|
|
$
|
1,673
|
|
|
$
|
6,490
|
|
|
$
|
246
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial
|
$
|
30,203
|
|
|
$
|
30,216
|
|
|
$
|
995
|
|
|
$
|
29,438
|
|
|
$
|
1,285
|
|
Residential real estate
|
10,621
|
|
|
10,625
|
|
|
678
|
|
|
10,606
|
|
|
494
|
|
|||||
Consumer
|
15
|
|
|
15
|
|
|
—
|
|
|
10
|
|
|
1
|
|
|||||
Total
|
$
|
40,839
|
|
|
$
|
40,856
|
|
|
$
|
1,673
|
|
|
$
|
40,054
|
|
|
$
|
1,780
|
|
|
December 31, 2018
|
||||||||||||||||||
Dollars in thousands
|
Recorded
Investment
|
|
Unpaid
Principal Balance
|
|
Related
Allowance
|
|
Average
Impaired
Balance
|
|
Interest Income
Recognized
while impaired
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Without a related allowance
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
$
|
1,019
|
|
|
$
|
1,253
|
|
|
$
|
—
|
|
|
$
|
321
|
|
|
$
|
16
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Owner-occupied
|
8,600
|
|
|
8,605
|
|
|
—
|
|
|
7,730
|
|
|
318
|
|
|||||
Non-owner occupied
|
9,666
|
|
|
9,673
|
|
|
—
|
|
|
9,753
|
|
|
493
|
|
|||||
Construction and development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Land & land development
|
4,767
|
|
|
4,767
|
|
|
—
|
|
|
4,947
|
|
|
102
|
|
|||||
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-jumbo
|
3,279
|
|
|
3,284
|
|
|
—
|
|
|
3,401
|
|
|
180
|
|
|||||
Jumbo
|
4,132
|
|
|
4,130
|
|
|
—
|
|
|
3,517
|
|
|
166
|
|
|||||
Home equity
|
523
|
|
|
523
|
|
|
—
|
|
|
523
|
|
|
30
|
|
|||||
Mortgage warehouse lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Consumer
|
9
|
|
|
10
|
|
|
—
|
|
|
13
|
|
|
1
|
|
|||||
Total without a related allowance
|
$
|
31,995
|
|
|
$
|
32,245
|
|
|
$
|
—
|
|
|
$
|
30,205
|
|
|
$
|
1,306
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
With a related allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial
|
$
|
3,343
|
|
|
$
|
3,342
|
|
|
$
|
682
|
|
|
$
|
705
|
|
|
$
|
39
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Owner-occupied
|
2,969
|
|
|
2,969
|
|
|
462
|
|
|
2,397
|
|
|
117
|
|
|||||
Non-owner occupied
|
189
|
|
|
191
|
|
|
9
|
|
|
226
|
|
|
16
|
|
|||||
Construction and development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Land & land development
|
1,057
|
|
|
1,057
|
|
|
298
|
|
|
1,073
|
|
|
56
|
|
|||||
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-jumbo
|
2,982
|
|
|
2,981
|
|
|
585
|
|
|
2,539
|
|
|
98
|
|
|||||
Jumbo
|
821
|
|
|
822
|
|
|
106
|
|
|
827
|
|
|
48
|
|
|||||
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Mortgage warehouse lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total with a related allowance
|
$
|
11,361
|
|
|
$
|
11,362
|
|
|
$
|
2,142
|
|
|
$
|
7,767
|
|
|
$
|
374
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial
|
$
|
31,610
|
|
|
$
|
31,857
|
|
|
$
|
1,451
|
|
|
$
|
27,152
|
|
|
$
|
1,157
|
|
Residential real estate
|
11,737
|
|
|
11,740
|
|
|
691
|
|
|
10,807
|
|
|
522
|
|
|||||
Consumer
|
9
|
|
|
10
|
|
|
—
|
|
|
13
|
|
|
1
|
|
|||||
Total
|
$
|
43,356
|
|
|
$
|
43,607
|
|
|
$
|
2,142
|
|
|
$
|
37,972
|
|
|
$
|
1,680
|
|
|
For the Three Months Ended
June 30, 2019 |
|
For the Three Months Ended
June 30, 2018 |
||||||||||||||||||
Dollars in thousands
|
Number of
Modifications
|
|
Pre-modification
Recorded
Investment
|
|
Post-modification
Recorded
Investment
|
|
Number of
Modifications
|
|
Pre-modification
Recorded
Investment
|
|
Post-modification
Recorded
Investment
|
||||||||||
Commercial
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2
|
|
|
$
|
157
|
|
|
$
|
157
|
|
Residential real estate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-jumbo
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
741
|
|
|
741
|
|
||||
Total
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
7
|
|
|
$
|
898
|
|
|
$
|
898
|
|
|
For the Six Months Ended
June 30, 2019 |
|
For the Six Months Ended
June 30, 2018 |
||||||||||||||||||
Dollars in thousands
|
Number of
Modifications
|
|
Pre-modification
Recorded
Investment
|
|
Post-modification
Recorded
Investment
|
|
Number of
Modifications
|
|
Pre-modification
Recorded
Investment
|
|
Post-modification
Recorded
Investment
|
||||||||||
Commercial
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2
|
|
|
$
|
157
|
|
|
$
|
157
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Owner-occupied
|
1
|
|
|
325
|
|
|
325
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Non-owner occupied
|
4
|
|
|
324
|
|
|
324
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Residential real estate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-jumbo
|
7
|
|
|
410
|
|
|
410
|
|
|
6
|
|
|
805
|
|
|
805
|
|
||||
Consumer
|
1
|
|
|
16
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total
|
13
|
|
|
$
|
1,075
|
|
|
$
|
1,075
|
|
|
8
|
|
|
$
|
962
|
|
|
$
|
962
|
|
|
For the Three Months Ended
June 30, 2019 |
|
For the Three Months Ended
June 30, 2018 |
||||||||||
Dollars in thousands
|
Number
of
Defaults
|
|
Recorded
Investment
at Default Date
|
|
Number
of
Defaults
|
|
Recorded
Investment
at Default Date
|
||||||
Commercial
|
—
|
|
|
$
|
—
|
|
|
2
|
|
|
$
|
157
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
||||
Owner-occupied
|
—
|
|
|
—
|
|
|
1
|
|
|
2,302
|
|
||
Non-owner occupied
|
1
|
|
|
126
|
|
|
1
|
|
|
341
|
|
||
Construction and development
|
|
|
|
|
|
|
|
|
|||||
Land & land development
|
—
|
|
|
—
|
|
|
1
|
|
|
438
|
|
||
Residential real estate
|
|
|
|
|
|
|
|
|
|
||||
Non-jumbo
|
4
|
|
|
193
|
|
|
2
|
|
|
506
|
|
||
Total
|
5
|
|
|
$
|
319
|
|
|
7
|
|
|
$
|
3,744
|
|
|
For the Six Months Ended
June 30, 2019 |
|
For the Six Months Ended
June 30, 2018 |
||||||||||
Dollars in thousands
|
Number
of
Defaults
|
|
Recorded
Investment
at Default Date
|
|
Number
of
Defaults
|
|
Recorded
Investment
at Default Date
|
||||||
Commercial
|
—
|
|
|
$
|
—
|
|
|
2
|
|
|
$
|
157
|
|
Commercial real estate
|
|
|
|
|
|
|
|
||||||
Owner-occupied
|
—
|
|
|
—
|
|
|
1
|
|
|
2,302
|
|
||
Non-owner occupied
|
1
|
|
|
126
|
|
|
1
|
|
|
341
|
|
||
Construction and development
|
|
|
|
|
|
|
|
||||||
Land & land development
|
—
|
|
|
—
|
|
|
1
|
|
|
438
|
|
||
Residential real estate
|
|
|
|
|
|
|
|
||||||
Non-jumbo
|
4
|
|
|
193
|
|
|
3
|
|
|
712
|
|
||
Total
|
5
|
|
|
$
|
319
|
|
|
8
|
|
|
$
|
3,950
|
|
For the Three Months Ended June 30, 2019
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Construction & Land Development
|
|
|
|
Commercial Real Estate
|
|
Residential Real Estate
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Dollars in thousands
|
Land &
Land
Develop-
ment
|
|
Construc-
tion
|
|
Commer-
cial
|
|
Owner
Occupied
|
|
Non-
Owner
Occupied
|
|
Non-
jumbo
|
|
Jumbo
|
|
Home
Equity
|
|
Mortgage Warehouse Lines
|
|
Con-
sumer
|
|
Other
|
|
Total
|
||||||||||||||||||||||||
Troubled debt restructurings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Balance April 1, 2019
|
$
|
2,629
|
|
|
$
|
—
|
|
|
$
|
265
|
|
|
$
|
9,629
|
|
|
$
|
5,676
|
|
|
$
|
4,869
|
|
|
$
|
4,231
|
|
|
$
|
523
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
27,845
|
|
Additions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
Charge-offs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
Net (paydowns) advances
|
(506
|
)
|
|
—
|
|
|
(32
|
)
|
|
(41
|
)
|
|
(52
|
)
|
|
(174
|
)
|
|
(851
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(1,664
|
)
|
||||||||||||
Transfer into foreclosed properties
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
Refinance out of TDR status
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
Balance, June 30, 2019
|
$
|
2,123
|
|
|
$
|
—
|
|
|
$
|
233
|
|
|
$
|
9,588
|
|
|
$
|
5,624
|
|
|
$
|
4,695
|
|
|
$
|
3,380
|
|
|
$
|
523
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
26,181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Allowance related to troubled debt restructurings
|
$
|
521
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
271
|
|
|
$
|
—
|
|
|
$
|
200
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
998
|
|
For the Six Months Ended June 30, 2019
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Construction & Land Development
|
|
|
|
Commercial Real Estate
|
|
Residential Real Estate
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Dollars in thousands
|
Land &
Land
Develop-
ment
|
|
Construc-
tion
|
|
Commer-
cial
|
|
Owner
Occupied
|
|
Non-
Owner
Occupied
|
|
Non-
jumbo
|
|
Jumbo
|
|
Home
Equity
|
|
Mortgage Warehouse Lines
|
|
Con-
sumer
|
|
Other
|
|
Total
|
||||||||||||||||||||||||
Troubled debt restructurings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Balance January 1, 2019
|
$
|
2,654
|
|
|
$
|
—
|
|
|
$
|
273
|
|
|
$
|
9,365
|
|
|
$
|
5,404
|
|
|
$
|
4,490
|
|
|
$
|
4,278
|
|
|
$
|
523
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
26,997
|
|
Additions
|
—
|
|
|
—
|
|
|
—
|
|
|
325
|
|
|
324
|
|
|
410
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
1,075
|
|
||||||||||||
Charge-offs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
Net (paydowns) advances
|
(531
|
)
|
|
—
|
|
|
(40
|
)
|
|
(102
|
)
|
|
(104
|
)
|
|
(205
|
)
|
|
(898
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(1,891
|
)
|
||||||||||||
Transfer into foreclosed properties
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
Refinance out of TDR status
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
Balance, June 30, 2019
|
$
|
2,123
|
|
|
$
|
—
|
|
|
$
|
233
|
|
|
$
|
9,588
|
|
|
$
|
5,624
|
|
|
$
|
4,695
|
|
|
$
|
3,380
|
|
|
$
|
523
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
26,181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Allowance related to troubled debt restructurings
|
$
|
521
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
271
|
|
|
$
|
—
|
|
|
$
|
200
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
998
|
|
|
Performing
|
|
Nonperforming
|
||||||||||||
Dollars in thousands
|
6/30/2019
|
|
12/31/2018
|
|
6/30/2019
|
|
12/31/2018
|
||||||||
Residential real estate
|
|
|
|
|
|
|
|
||||||||
Non-jumbo
|
$
|
356,071
|
|
|
$
|
330,445
|
|
|
$
|
4,681
|
|
|
$
|
6,532
|
|
Jumbo
|
69,529
|
|
|
72,924
|
|
|
642
|
|
|
675
|
|
||||
Home Equity
|
81,039
|
|
|
80,611
|
|
|
334
|
|
|
299
|
|
||||
Consumer
|
36,555
|
|
|
32,312
|
|
|
160
|
|
|
148
|
|
||||
Other
|
11,824
|
|
|
12,899
|
|
|
100
|
|
|
—
|
|
||||
Total
|
$
|
555,018
|
|
|
$
|
529,191
|
|
|
$
|
5,917
|
|
|
$
|
7,654
|
|
|
|
June 30,
|
|
December 31,
|
||||
Dollars in thousands
|
|
2019
|
|
2018
|
||||
Balance, beginning of year
|
|
$
|
13,047
|
|
|
$
|
12,565
|
|
Charge-offs:
|
|
|
|
|
||||
Commercial
|
|
17
|
|
|
248
|
|
||
Commercial real estate
|
|
|
|
|
||||
Owner occupied
|
|
2
|
|
|
38
|
|
||
Non-owner occupied
|
|
—
|
|
|
619
|
|
||
Construction and development
|
|
|
|
|
||||
Land and land development
|
|
—
|
|
|
259
|
|
||
Construction
|
|
—
|
|
|
—
|
|
||
Residential real estate
|
|
|
|
|
||||
Non-jumbo
|
|
418
|
|
|
887
|
|
||
Jumbo
|
|
—
|
|
|
—
|
|
||
Home equity
|
|
—
|
|
|
26
|
|
||
Mortgage warehouse lines
|
|
—
|
|
|
—
|
|
||
Consumer
|
|
194
|
|
|
244
|
|
||
Other
|
|
174
|
|
|
282
|
|
||
Total
|
|
805
|
|
|
2,603
|
|
||
Recoveries:
|
|
|
|
|
|
|
||
Commercial
|
|
7
|
|
|
16
|
|
||
Commercial real estate
|
|
|
|
|
||||
Owner occupied
|
|
13
|
|
|
23
|
|
||
Non-owner occupied
|
|
—
|
|
|
—
|
|
||
Construction and development
|
|
|
|
|
||||
Land and land development
|
|
104
|
|
|
270
|
|
||
Construction
|
|
—
|
|
|
—
|
|
||
Residential real estate
|
|
|
|
|
||||
Non-jumbo
|
|
48
|
|
|
228
|
|
||
Jumbo
|
|
—
|
|
|
25
|
|
||
Home equity
|
|
15
|
|
|
10
|
|
||
Mortgage warehouse lines
|
|
—
|
|
|
—
|
|
||
Consumer
|
|
100
|
|
|
141
|
|
||
Other
|
|
73
|
|
|
122
|
|
||
Total
|
|
360
|
|
|
835
|
|
||
Net charge-offs
|
|
445
|
|
|
1,768
|
|
||
Provision for loan losses
|
|
550
|
|
|
2,250
|
|
||
Balance, end of period
|
|
$
|
13,152
|
|
|
$
|
13,047
|
|
|
For the Six Months Ended June 30, 2019
|
|
At June 30, 2019
|
|
At June 30, 2019
|
||||||||||||||||||||||||||||||||||||
|
Allowance for loan losses
|
|
Allowance related to:
|
|
Loans
|
||||||||||||||||||||||||||||||||||||
|
Beginning
Balance
|
Charge-
offs
|
Recoveries
|
Provision
|
Ending
Balance
|
|
Loans
individua-
lly
evaluated
for
impairm-
ent
|
Loans
collective-
ly
evaluated
for
impairm-
ent
|
Loans
acquired
with
deteriora-
ted credit
quality (PCI)
|
Total
|
|
Loans
individua-
lly
evaluated
for
impairm-
ent
|
Loans
collective-
ly
evaluated
for
impairm-
ent
|
Loans
acquired with deteriora- ted credit quality (PCI) |
Total
|
||||||||||||||||||||||||||
Commercial
|
$
|
1,705
|
|
$
|
(17
|
)
|
$
|
7
|
|
$
|
(491
|
)
|
$
|
1,204
|
|
|
$
|
30
|
|
$
|
1,174
|
|
$
|
—
|
|
$
|
1,204
|
|
|
$
|
5,484
|
|
$
|
198,654
|
|
$
|
—
|
|
$
|
204,138
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Owner occupied
|
2,214
|
|
(2
|
)
|
13
|
|
480
|
|
2,705
|
|
|
444
|
|
2,261
|
|
—
|
|
2,705
|
|
|
11,782
|
|
251,119
|
|
—
|
|
262,901
|
|
|||||||||||||
Non-owner occupied
|
5,742
|
|
—
|
|
—
|
|
(104
|
)
|
5,638
|
|
|
—
|
|
5,547
|
|
91
|
|
5,638
|
|
|
10,814
|
|
562,601
|
|
1,262
|
|
574,677
|
|
|||||||||||||
Construction and development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Land and land development
|
339
|
|
—
|
|
104
|
|
119
|
|
562
|
|
|
521
|
|
41
|
|
—
|
|
562
|
|
|
2,123
|
|
65,646
|
|
—
|
|
67,769
|
|
|||||||||||||
Construction
|
64
|
|
—
|
|
—
|
|
254
|
|
318
|
|
|
—
|
|
318
|
|
—
|
|
318
|
|
|
—
|
|
46,975
|
|
—
|
|
46,975
|
|
|||||||||||||
Residential real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Non-jumbo
|
2,090
|
|
(418
|
)
|
48
|
|
485
|
|
2,205
|
|
|
678
|
|
1,517
|
|
10
|
|
2,205
|
|
|
6,076
|
|
353,383
|
|
1,293
|
|
360,752
|
|
|||||||||||||
Jumbo
|
379
|
|
—
|
|
—
|
|
(369
|
)
|
10
|
|
|
—
|
|
10
|
|
—
|
|
10
|
|
|
4,022
|
|
65,187
|
|
962
|
|
70,171
|
|
|||||||||||||
Home equity
|
167
|
|
—
|
|
15
|
|
(62
|
)
|
120
|
|
|
—
|
|
120
|
|
—
|
|
120
|
|
|
523
|
|
80,850
|
|
—
|
|
81,373
|
|
|||||||||||||
Mortgage warehouse lines
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
101,607
|
|
—
|
|
101,607
|
|
|||||||||||||
Consumer
|
79
|
|
(194
|
)
|
100
|
|
128
|
|
113
|
|
|
—
|
|
113
|
|
—
|
|
113
|
|
|
15
|
|
36,700
|
|
—
|
|
36,715
|
|
|||||||||||||
Other
|
268
|
|
(174
|
)
|
73
|
|
110
|
|
277
|
|
|
—
|
|
277
|
|
—
|
|
277
|
|
|
—
|
|
11,924
|
|
—
|
|
11,924
|
|
|||||||||||||
Total
|
$
|
13,047
|
|
$
|
(805
|
)
|
$
|
360
|
|
$
|
550
|
|
$
|
13,152
|
|
|
$
|
1,673
|
|
$
|
11,378
|
|
$
|
101
|
|
$
|
13,152
|
|
|
$
|
40,839
|
|
$
|
1,774,646
|
|
$
|
3,517
|
|
$
|
1,819,002
|
|
|
For the Year Ended December 31, 2018
|
|
At December 31, 2018
|
|
At December 31, 2018
|
||||||||||||||||||||||||||||||||||||
|
Allowance for loan losses
|
|
Allowance related to:
|
|
Loans
|
||||||||||||||||||||||||||||||||||||
|
Beginning
Balance
|
Charge-
offs
|
Recoveries
|
Provision
|
Ending
Balance
|
|
Loans
individua-
lly
evaluated
for
impairm-
ent
|
Loans
collective-
ly
evaluated
for
impairm-
ent
|
Loans
acquired
with
deteriora-
ted credit
quality (PCI)
|
Total
|
|
Loans
individua-
lly
evaluated
for
impairm-
ent
|
Loans
collective-
ly
evaluated
for
impairm-
ent
|
Loans
acquired with deteriora- ted credit quality (PCI) |
Total
|
||||||||||||||||||||||||||
Commercial
|
$
|
1,303
|
|
$
|
(248
|
)
|
$
|
16
|
|
$
|
634
|
|
$
|
1,705
|
|
|
$
|
682
|
|
$
|
1,023
|
|
$
|
—
|
|
$
|
1,705
|
|
|
$
|
4,362
|
|
$
|
189,953
|
|
$
|
—
|
|
$
|
194,315
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Owner occupied
|
2,424
|
|
(38
|
)
|
23
|
|
(195
|
)
|
2,214
|
|
|
462
|
|
1,752
|
|
—
|
|
2,214
|
|
|
11,569
|
|
245,687
|
|
—
|
|
257,256
|
|
|||||||||||||
Non-owner occupied
|
4,950
|
|
(619
|
)
|
—
|
|
1,411
|
|
5,742
|
|
|
9
|
|
5,729
|
|
4
|
|
5,742
|
|
|
9,855
|
|
562,915
|
|
1,162
|
|
573,932
|
|
|||||||||||||
Construction and development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Land and land development
|
641
|
|
(259
|
)
|
270
|
|
(313
|
)
|
339
|
|
|
298
|
|
41
|
|
—
|
|
339
|
|
|
5,824
|
|
63,009
|
|
—
|
|
68,833
|
|
|||||||||||||
Construction
|
153
|
|
—
|
|
—
|
|
(89
|
)
|
64
|
|
|
—
|
|
64
|
|
—
|
|
64
|
|
|
—
|
|
24,731
|
|
—
|
|
24,731
|
|
|||||||||||||
Residential real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Non-jumbo
|
1,911
|
|
(887
|
)
|
228
|
|
838
|
|
2,090
|
|
|
585
|
|
1,495
|
|
10
|
|
2,090
|
|
|
6,261
|
|
329,342
|
|
1,374
|
|
336,977
|
|
|||||||||||||
Jumbo
|
72
|
|
—
|
|
25
|
|
282
|
|
379
|
|
|
106
|
|
273
|
|
—
|
|
379
|
|
|
4,953
|
|
67,671
|
|
975
|
|
73,599
|
|
|||||||||||||
Home equity
|
638
|
|
(26
|
)
|
10
|
|
(455
|
)
|
167
|
|
|
—
|
|
167
|
|
—
|
|
167
|
|
|
523
|
|
80,387
|
|
—
|
|
80,910
|
|
|||||||||||||
Mortgage warehouse lines
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
39,140
|
|
—
|
|
39,140
|
|
|||||||||||||
Consumer
|
210
|
|
(244
|
)
|
141
|
|
(28
|
)
|
79
|
|
|
—
|
|
79
|
|
—
|
|
79
|
|
|
9
|
|
32,451
|
|
—
|
|
32,460
|
|
|||||||||||||
Other
|
263
|
|
(282
|
)
|
122
|
|
165
|
|
268
|
|
|
—
|
|
268
|
|
—
|
|
268
|
|
|
—
|
|
12,899
|
|
—
|
|
12,899
|
|
|||||||||||||
Total
|
$
|
12,565
|
|
$
|
(2,603
|
)
|
$
|
835
|
|
$
|
2,250
|
|
$
|
13,047
|
|
|
$
|
2,142
|
|
$
|
10,891
|
|
$
|
14
|
|
$
|
13,047
|
|
|
$
|
43,356
|
|
$
|
1,648,185
|
|
$
|
3,511
|
|
$
|
1,695,052
|
|
|
|
Goodwill Activity
|
||||||||||
Dollars in thousands
|
|
Community Banking
|
|
Insurance Services
|
|
Total
|
||||||
Balance, January 1, 2019
|
|
$
|
10,562
|
|
|
$
|
4,710
|
|
|
$
|
15,272
|
|
Reclassifications to goodwill
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Acquired goodwill, net
|
|
1,855
|
|
|
—
|
|
|
1,855
|
|
|||
Goodwill reduction in conjunction with sale of Summit Insurance Services, LLC
|
|
—
|
|
|
(4,710
|
)
|
|
(4,710
|
)
|
|||
Balance, June 30, 2019
|
|
$
|
12,417
|
|
|
$
|
—
|
|
|
$
|
12,417
|
|
|
|
Other Intangible Assets
|
||||||||||||||||||||||
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
Dollars in thousands
|
|
Community
Banking
|
|
Insurance
Services
|
|
Total
|
|
Community
Banking
|
|
Insurances
Services
|
|
Total
|
||||||||||||
Identifiable intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Gross carrying amount
|
|
$
|
14,727
|
|
|
$
|
3,000
|
|
|
$
|
17,727
|
|
|
$
|
12,598
|
|
|
$
|
3,000
|
|
|
$
|
15,598
|
|
Less: accumulated amortization
|
|
3,559
|
|
|
2,367
|
|
|
5,926
|
|
|
2,728
|
|
|
2,300
|
|
|
5,028
|
|
||||||
Less: customer intangible reduction in conjunction with sale of Summit Insurance Services, LLC
|
|
—
|
|
|
633
|
|
|
633
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net carrying amount
|
|
$
|
11,168
|
|
|
$
|
—
|
|
|
$
|
11,168
|
|
|
$
|
9,870
|
|
|
$
|
700
|
|
|
$
|
10,570
|
|
|
|
Core Deposit
|
||
Dollars in thousands
|
|
Intangible
|
||
2019
|
|
$
|
1,634
|
|
2020
|
|
1,513
|
|
|
2021
|
|
1,393
|
|
|
2022
|
|
1,273
|
|
|
2023
|
|
1,152
|
|
Dollars in thousands
|
|
June 30,
2019 |
|
December 31,
2018 |
||||
Demand deposits, interest bearing
|
|
$
|
588,948
|
|
|
$
|
523,257
|
|
Savings deposits
|
|
301,403
|
|
|
284,173
|
|
||
Time deposits
|
|
672,745
|
|
|
605,276
|
|
||
Total
|
|
$
|
1,563,096
|
|
|
$
|
1,412,706
|
|
Dollars in thousands
|
|
||
Six month period ending December 31, 2019
|
$
|
141,784
|
|
Year ending December 31, 2020
|
290,872
|
|
|
Year ending December 31, 2021
|
127,679
|
|
|
Year ending December 31, 2022
|
43,620
|
|
|
Year ending December 31, 2023
|
18,004
|
|
|
Thereafter
|
50,786
|
|
|
Total
|
$
|
672,745
|
|
|
Six Months Ended June 30,
|
||||||||||||||
|
2019
|
|
2018
|
||||||||||||
Dollars in thousands
|
Short-term
FHLB
Advances
|
|
Federal Funds
Purchased
and Lines
of Credit
|
|
Short-term
FHLB
Advances
|
|
Federal Funds
Purchased
and Lines
of Credit
|
||||||||
Balance at June 30
|
$
|
225,200
|
|
|
$
|
143
|
|
|
$
|
199,900
|
|
|
$
|
2,529
|
|
Average balance outstanding for the period
|
192,895
|
|
|
777
|
|
|
211,884
|
|
|
3,497
|
|
||||
Maximum balance outstanding at any month end during period
|
225,200
|
|
|
143
|
|
|
262,000
|
|
|
3,523
|
|
||||
Weighted average interest rate for the period
|
2.72
|
%
|
|
2.48
|
%
|
|
1.87
|
%
|
|
1.65
|
%
|
||||
Weighted average interest rate for balances
|
|
|
|
|
|
|
|
|
|
|
|
||||
outstanding at June 30
|
2.51
|
%
|
|
2.50
|
%
|
|
2.19
|
%
|
|
2.00
|
%
|
|
Year Ended December 31, 2018
|
|||||
Dollars in thousands
|
Short-term
FHLB
Advances
|
|
Federal Funds
Purchased
and Lines
of Credit
|
|||
Balance at December 31
|
$
|
303,950
|
|
|
5,134
|
|
Average balance outstanding for the period
|
223,764
|
|
|
4,378
|
|
|
Maximum balance outstanding at any month end
during period
|
303,950
|
|
|
7,534
|
|
|
Weighted average interest rate for the period
|
2.18
|
%
|
|
1.95
|
%
|
|
Weighted average interest rate for balances
|
|
|
|
|||
outstanding at December 31
|
2.71
|
%
|
|
2.50
|
%
|
|
Balance at June 30,
|
|
Balance at
December 31, |
||||
Dollars in thousands
|
2019
|
|
2018
|
||||
Long-term FHLB advances
|
$
|
726
|
|
|
$
|
735
|
|
Total
|
$
|
726
|
|
|
$
|
735
|
|
Dollars in thousands
|
|
|
Long-term
borrowings
|
|
Subordinated
debentures owed
to unconsolidated
subsidiary trusts
|
||||
Year Ending December 31,
|
2019
|
|
$
|
9
|
|
|
$
|
—
|
|
|
2020
|
|
18
|
|
|
—
|
|
||
|
2021
|
|
20
|
|
|
—
|
|
||
|
2022
|
|
21
|
|
|
—
|
|
||
|
2023
|
|
22
|
|
|
—
|
|
||
|
Thereafter
|
|
636
|
|
|
19,589
|
|
||
|
|
|
$
|
726
|
|
|
$
|
19,589
|
|
|
5-year vesting SARs
|
7-year vesting SARs
|
||
Risk-free interest rate
|
2.43
|
%
|
2.51
|
%
|
Expected dividend yield
|
2.30
|
%
|
2.30
|
%
|
Expected common stock volatility
|
35.71
|
%
|
40.84
|
%
|
Expected life
|
6.5 years
|
|
7.0 years
|
|
|
For the Six Months Ended June 30,
|
|||||||||||
|
2019
|
|||||||||||
|
Options/SARs
|
|
Aggregate
Intrinsic
Value
(in thousands)
|
|
Remaining
Contractual
Term (Yrs.)
|
|
Weighted-Average
Exercise Price
|
|||||
Outstanding, January 1
|
232,091
|
|
|
|
|
|
|
$
|
17.36
|
|
||
Granted
|
138,125
|
|
|
|
|
|
|
23.94
|
|
|||
Exercised
|
(31,413
|
)
|
|
|
|
|
|
11.83
|
|
|||
Forfeited
|
—
|
|
|
|
|
|
|
—
|
|
|||
Expired
|
—
|
|
|
|
|
|
|
—
|
|
|||
Outstanding, June 30
|
338,803
|
|
|
$
|
2,132
|
|
|
7.66
|
|
$
|
20.56
|
|
|
|
|
|
|
|
|
|
|||||
Exercisable, June 30
|
112,989
|
|
|
$
|
1,189
|
|
|
5.84
|
|
$
|
16.32
|
|
|
For the Six Months Ended June 30,
|
|||||||||||
|
2018
|
|||||||||||
|
Options/SARs
|
|
Aggregate
Intrinsic Value (in thousands) |
|
Remaining
Contractual
Term (Yrs.)
|
|
Weighted-Average
Exercise Price
|
|||||
Outstanding, January 1
|
250,291
|
|
|
|
|
|
|
$
|
17.75
|
|
||
Granted
|
—
|
|
|
|
|
|
|
—
|
|
|||
Exercised
|
(200
|
)
|
|
|
|
|
|
17.79
|
|
|||
Forfeited
|
(3,000
|
)
|
|
|
|
|
|
26.01
|
|
|||
Expired
|
—
|
|
|
|
|
|
|
—
|
|
|||
Outstanding, June 30
|
247,091
|
|
|
$
|
2,272
|
|
|
6.83
|
|
$
|
17.65
|
|
|
|
|
|
|
|
|
|
|||||
Exercisable, June 30
|
110,924
|
|
|
$
|
1,225
|
|
|
5.72
|
|
$
|
15.80
|
|
Dollars in thousands
|
|
June 30,
2019 |
||
Commitments to extend credit:
|
|
|
||
Revolving home equity and credit card lines
|
|
$
|
69,381
|
|
Construction loans
|
|
127,139
|
|
|
Other loans
|
|
163,887
|
|
|
Standby letters of credit
|
|
5,784
|
|
|
Total
|
|
$
|
366,191
|
|
|
|
Actual
|
|
Minimum Required Capital - Basel III Fully Phased-in
|
|
Minimum Required To Be Well Capitalized
|
|||||||||||||
Dollars in thousands
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||
As of June 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
CET1 (to risk weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Summit
|
|
$
|
212,502
|
|
|
11.1
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
Summit Community
|
|
228,143
|
|
|
11.9
|
%
|
|
134,202
|
|
|
7.0
|
%
|
|
124,616
|
|
|
6.5
|
%
|
|
Tier I Capital (to risk weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Summit
|
|
231,502
|
|
|
12.1
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Summit Community
|
|
228,143
|
|
|
11.9
|
%
|
|
162,959
|
|
|
8.5
|
%
|
|
153,373
|
|
|
8.0
|
%
|
|
Total Capital (to risk weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Summit
|
|
244,654
|
|
|
12.8
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Summit Community
|
|
241,295
|
|
|
12.6
|
%
|
|
201,079
|
|
|
10.5
|
%
|
|
191,504
|
|
|
10.0
|
%
|
|
Tier I Capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summit
|
|
231,502
|
|
|
10.4
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Summit Community
|
|
228,143
|
|
|
10.2
|
%
|
|
89,468
|
|
|
4.0
|
%
|
|
111,835
|
|
|
5.0
|
%
|
|
|
Actual
|
|
Minimum Required Capital - Basel III Fully Phased-in
|
|
Minimum Required To Be Well Capitalized
|
||||||||||||
Dollars in thousands
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
CET1 (to risk weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Summit
|
|
197,551
|
|
|
11.1
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
Summit Community
|
|
213,930
|
|
|
12.0
|
%
|
|
124,793
|
|
|
7.0
|
%
|
|
115,879
|
|
|
6.5
|
%
|
Tier I Capital (to risk weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Summit
|
|
216,551
|
|
|
12.2
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
Summit Community
|
|
213,930
|
|
|
12.0
|
%
|
|
151,534
|
|
|
8.5
|
%
|
|
142,620
|
|
|
8.0
|
%
|
Total Capital (to risk weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Summit
|
|
229,598
|
|
|
12.9
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
Summit Community
|
|
226,977
|
|
|
12.8
|
%
|
|
186,192
|
|
|
10.5
|
%
|
|
177,326
|
|
|
10.0
|
%
|
Tier I Capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summit
|
|
216,551
|
|
|
10.1
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
Summit Community
|
|
213,930
|
|
|
10.0
|
%
|
|
85,572
|
|
|
4.0
|
%
|
|
106,965
|
|
|
5.0
|
%
|
|
June 30, 2019
|
||||||||||||||
|
Notional
Amount
|
|
Derivative Fair Value
|
|
Net Ineffective
|
||||||||||
Dollars in thousands
|
|
Asset
|
|
Liability
|
|
Hedge Gains/(Losses)
|
|||||||||
CASH FLOW HEDGES
|
|
|
|
|
|
|
|
||||||||
Pay-fixed/receive-variable interest rate swaps
|
|
|
|
|
|
|
|
||||||||
Short term borrowings
|
$
|
150,000
|
|
|
$
|
—
|
|
|
$
|
968
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
FAIR VALUE HEDGES
|
|
|
|
|
|
|
|
||||||||
Pay-fixed/receive-variable interest rate swaps
|
|
|
|
|
|
|
|
||||||||
Commercial real estate loans
|
$
|
19,107
|
|
|
$
|
—
|
|
|
$
|
279
|
|
|
$
|
—
|
|
(Dollars in thousands)
|
|
As Recorded by PBI
|
|
Estimated Fair Value Adjustments
|
|
Estimated Fair Values as Recorded by Summit
|
||||||
Cash consideration
|
|
|
|
|
|
$
|
12,740
|
|
||||
Stock consideration
|
|
|
|
|
|
8,997
|
|
|||||
Total consideration
|
|
|
|
|
|
21,737
|
|
|||||
|
|
|
|
|
|
|
||||||
Identifiable assets acquired:
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
$
|
33,422
|
|
|
$
|
(93
|
)
|
|
$
|
33,329
|
|
Securities available for sale, at fair value
|
|
55,206
|
|
|
(93
|
)
|
|
55,113
|
|
|||
Loans
|
|
|
|
|
|
|
|
|||||
Purchased performing
|
|
42,376
|
|
|
(977
|
)
|
|
41,399
|
|
|||
Purchased credit impaired
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Allowance for loan losses
|
|
(410
|
)
|
|
410
|
|
|
—
|
|
|||
Premises and equipment
|
|
1,382
|
|
|
(567
|
)
|
|
815
|
|
|||
Property held for sale
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Core deposit intangibles
|
|
—
|
|
|
2,129
|
|
|
2,129
|
|
|||
Other assets
|
|
1,110
|
|
|
(100
|
)
|
|
1,010
|
|
|||
Total identifiable assets acquired
|
|
$
|
133,086
|
|
|
$
|
709
|
|
|
$
|
133,795
|
|
|
|
|
|
|
|
|
||||||
Identifiable liabilities assumed:
|
|
|
|
|
|
|
||||||
Deposits
|
|
112,064
|
|
|
315
|
|
|
112,379
|
|
|||
Other liabilities
|
|
1,422
|
|
|
111
|
|
|
1,533
|
|
|||
Total identifiable liabilities assumed
|
|
$
|
113,486
|
|
|
$
|
426
|
|
|
$
|
113,912
|
|
|
|
|
|
|
|
|
||||||
Net identifiable assets acquired
|
|
$
|
19,600
|
|
|
$
|
283
|
|
|
$
|
19,883
|
|
|
|
|
|
|
|
|
||||||
Goodwill resulting from acquisition
|
|
|
|
|
|
$
|
1,854
|
|
|
Income increase (decrease)
|
|||||||||||||
Dollars in thousands
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|||||||||||
|
2019
|
|
2018
|
|
2019
|
2018
|
||||||||
Interest and fees on loans
|
$
|
425
|
|
|
$
|
56
|
|
|
$
|
467
|
|
$
|
201
|
|
Interest expense on deposits
|
82
|
|
|
53
|
|
|
170
|
|
114
|
|
||||
Amortization of intangibles
|
(404
|
)
|
|
(363
|
)
|
|
(830
|
)
|
(748
|
)
|
||||
Income before income tax expense
|
$
|
103
|
|
|
$
|
(254
|
)
|
|
$
|
(193
|
)
|
$
|
(433
|
)
|
|
|
|
|
For the Three Months Ended
June 30, 2019 |
||||||||||||||||
Dollars in thousands
|
|
Gains and Losses on Pension Plan
|
|
Gains and Losses on Other Post-Retirement Benefits
|
|
Gains and Losses on Cash Flow Hedges
|
|
Unrealized Gains (Losses) on Available-for-Sale Securities
|
|
Total
|
||||||||||
Beginning balance
|
|
$
|
(328
|
)
|
|
$
|
139
|
|
|
$
|
(323
|
)
|
|
$
|
1,626
|
|
|
$
|
1,114
|
|
Other comprehensive income (loss) before reclassification
|
|
—
|
|
|
—
|
|
|
(414
|
)
|
|
2,346
|
|
|
1,932
|
|
|||||
Amounts reclassified from accumulated other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(825
|
)
|
|
(825
|
)
|
|||||
Net current period other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
(414
|
)
|
|
1,521
|
|
|
1,107
|
|
|||||
Ending balance
|
|
$
|
(328
|
)
|
|
$
|
139
|
|
|
$
|
(737
|
)
|
|
$
|
3,147
|
|
|
$
|
2,221
|
|
|
|
For the Three Months Ended
June 30, 2018 |
||||||||||||||
Dollars in thousands
|
|
Gains and Losses on Other Post-Retirement Benefits
|
|
Gains and Losses on Cash Flow Hedges
|
|
Unrealized Gains (Losses) on Available-for-Sale Securities
|
|
Total
|
||||||||
Beginning balance
|
|
$
|
398
|
|
|
$
|
(849
|
)
|
|
$
|
(437
|
)
|
|
$
|
(888
|
)
|
Other comprehensive (loss) income before reclassification
|
|
—
|
|
|
377
|
|
|
(409
|
)
|
|
(32
|
)
|
||||
Amounts reclassified from accumulated other comprehensive income
|
|
—
|
|
|
—
|
|
|
(66
|
)
|
|
(66
|
)
|
||||
Net current period other comprehensive (loss) income
|
|
—
|
|
|
377
|
|
|
(475
|
)
|
|
(98
|
)
|
||||
Ending balance
|
|
$
|
398
|
|
|
$
|
(472
|
)
|
|
$
|
(912
|
)
|
|
$
|
(986
|
)
|
|
|
|
|
For the Six Months Ended
June 30, 2019 |
||||||||||||||||
Dollars in thousands
|
|
Gains and Losses on Pension Plan
|
|
Gains and Losses on Other Post-Retirement Benefits
|
|
Gains and Losses on Cash Flow Hedges
|
|
Unrealized Gains (Losses) on Available-for-Sale Securities
|
|
Total
|
||||||||||
Beginning balance
|
|
$
|
—
|
|
|
$
|
139
|
|
|
$
|
(314
|
)
|
|
$
|
(841
|
)
|
|
$
|
(1,016
|
)
|
Other comprehensive income (loss) before reclassification
|
|
(328
|
)
|
|
—
|
|
|
(423
|
)
|
|
4,810
|
|
|
4,059
|
|
|||||
Amounts reclassified from accumulated other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(822
|
)
|
|
(822
|
)
|
|||||
Net current period other comprehensive income (loss)
|
|
(328
|
)
|
|
—
|
|
|
(423
|
)
|
|
3,988
|
|
|
3,237
|
|
|||||
Ending balance
|
|
$
|
(328
|
)
|
|
$
|
139
|
|
|
$
|
(737
|
)
|
|
$
|
3,147
|
|
|
$
|
2,221
|
|
|
|
For the Six Months Ended
June 30, 2018 |
||||||||||||||
Dollars in thousands
|
|
Gains and Losses on Other Post-Retirement Benefits
|
|
Gains and Losses on Cash Flow Hedges
|
|
Unrealized Gains (Losses) on Available-for-Sale Securities
|
|
Total
|
||||||||
Beginning balance
|
|
$
|
398
|
|
|
$
|
(1,564
|
)
|
|
$
|
2,898
|
|
|
$
|
1,732
|
|
Other comprehensive (loss) income before reclassification
|
|
—
|
|
|
1,092
|
|
|
(3,188
|
)
|
|
(2,096
|
)
|
||||
Amounts reclassified from accumulated other comprehensive income
|
|
—
|
|
|
—
|
|
|
(622
|
)
|
|
(622
|
)
|
||||
Net current period other comprehensive (loss) income
|
|
—
|
|
|
1,092
|
|
|
(3,810
|
)
|
|
(2,718
|
)
|
||||
Ending balance
|
|
$
|
398
|
|
|
$
|
(472
|
)
|
|
$
|
(912
|
)
|
|
$
|
(986
|
)
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||
Dollars in thousands
|
Percent
|
|
Percent
|
|
Percent
|
|
Percent
|
||||
Applicable statutory rate
|
21.0
|
%
|
|
21.0
|
%
|
|
21.0
|
%
|
|
21.0
|
%
|
Increase (decrease) in rate resulting from:
|
|
|
|
|
|
|
|
||||
Tax-exempt interest and dividends, net
|
(1.9
|
)%
|
|
(3.2
|
)%
|
|
(2.2
|
)%
|
|
(2.9
|
)%
|
State income taxes, net of Federal income tax benefit
|
1.6
|
%
|
|
2.3
|
%
|
|
1.8
|
%
|
|
2.2
|
%
|
Low-income housing and rehabilitation tax credits
|
(0.9
|
)%
|
|
(1.2
|
)%
|
|
(0.7
|
)%
|
|
(1.1
|
)%
|
Other, net
|
(1.8
|
)%
|
|
2.0
|
%
|
|
(1.7
|
)%
|
|
1.3
|
%
|
Effective income tax rate
|
18.0
|
%
|
|
20.9
|
%
|
|
18.2
|
%
|
|
20.5
|
%
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||
Dollars in thousands
|
2019
|
2018
|
|
2019
|
2018
|
||||||||
Current
|
|
|
|
|
|
||||||||
Federal
|
$
|
1,596
|
|
$
|
1,464
|
|
|
$
|
3,247
|
|
$
|
3,217
|
|
State
|
206
|
|
233
|
|
|
470
|
|
510
|
|
||||
|
1,802
|
|
1,697
|
|
|
3,717
|
|
3,727
|
|
||||
Deferred
|
|
|
|
|
|
|
|
|
|||||
Federal
|
68
|
|
(34
|
)
|
|
(206
|
)
|
(167
|
)
|
||||
State
|
10
|
|
(5
|
)
|
|
(30
|
)
|
(26
|
)
|
||||
|
78
|
|
(39
|
)
|
|
(236
|
)
|
(193
|
)
|
||||
Total
|
$
|
1,880
|
|
$
|
1,658
|
|
|
$
|
3,481
|
|
$
|
3,534
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
Dollars in thousands
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Service fees on deposit accounts
|
|
$
|
1,224
|
|
|
$
|
1,116
|
|
|
$
|
2,405
|
|
|
$
|
2,207
|
|
Bank card revenue
|
|
893
|
|
|
801
|
|
|
1,707
|
|
|
1,550
|
|
||||
Trust and wealth management fees
|
|
612
|
|
|
672
|
|
|
1,198
|
|
|
1,339
|
|
||||
Insurance commissions
|
|
606
|
|
|
1,013
|
|
|
1,780
|
|
|
2,126
|
|
||||
Other
|
|
70
|
|
|
58
|
|
|
158
|
|
|
137
|
|
||||
Net revenue from contracts with customers
|
|
3,405
|
|
|
3,660
|
|
|
7,248
|
|
|
7,359
|
|
||||
Non-interest income within the scope of other ASC topics
|
|
3,405
|
|
|
488
|
|
|
3,792
|
|
|
1,664
|
|
||||
Total noninterest income
|
|
$
|
6,810
|
|
|
$
|
4,148
|
|
|
$
|
11,040
|
|
|
$
|
9,023
|
|
(1)
|
- For purposes of this table, nonaccrual loans are included in average loan balances.
|
(2)
|
- Interest income on tax-exempt securities and loans has been adjusted assuming a Federal tax rate of 21% for all periods presented. The tax equivalent adjustment resulted in an increase in interest income of $255,000, $279,000, and $321,000 for the three months ended June 30, 2019, March 31, 2019 and June 30, 2018, respectively.
|
Table II - Changes in Net Interest Income Attributable to Rate and Volume
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
For the Quarter Ended
|
|
For the Quarter Ended
|
||||||||||||||||||||
|
|
June 30, 2019 vs. March 31, 2019
|
|
June 30, 2019 vs. June 30, 2018
|
||||||||||||||||||||
|
|
Increase (Decrease) Due to Change in:
|
|
Increase (Decrease) Due to Change in:
|
||||||||||||||||||||
Dollars in thousands
|
|
Volume
|
|
Rate
|
|
Net
|
|
Volume
|
|
Rate
|
|
Net
|
||||||||||||
Interest earned on:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Taxable
|
|
$
|
628
|
|
|
$
|
649
|
|
|
$
|
1,277
|
|
|
$
|
1,741
|
|
|
$
|
1,623
|
|
|
$
|
3,364
|
|
Tax-exempt
|
|
(3
|
)
|
|
32
|
|
|
29
|
|
|
(14
|
)
|
|
47
|
|
|
33
|
|
||||||
Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Taxable
|
|
66
|
|
|
(147
|
)
|
|
(81
|
)
|
|
334
|
|
|
32
|
|
|
366
|
|
||||||
Tax-exempt
|
|
(133
|
)
|
|
(7
|
)
|
|
(140
|
)
|
|
(365
|
)
|
|
18
|
|
|
(347
|
)
|
||||||
Federal funds sold and interest bearing deposits with other banks
|
|
(51
|
)
|
|
(45
|
)
|
|
(96
|
)
|
|
(2
|
)
|
|
2
|
|
|
—
|
|
||||||
Total interest earned on interest earning assets
|
|
507
|
|
|
482
|
|
|
989
|
|
|
1,694
|
|
|
1,722
|
|
|
3,416
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest paid on:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest bearing demand deposits
|
|
72
|
|
|
(4
|
)
|
|
68
|
|
|
273
|
|
|
557
|
|
|
830
|
|
||||||
Savings deposits
|
|
(13
|
)
|
|
36
|
|
|
23
|
|
|
(70
|
)
|
|
193
|
|
|
123
|
|
||||||
Time deposits
|
|
100
|
|
|
211
|
|
|
311
|
|
|
138
|
|
|
566
|
|
|
704
|
|
||||||
Short-term borrowings
|
|
(83
|
)
|
|
8
|
|
|
(75
|
)
|
|
(2
|
)
|
|
157
|
|
|
155
|
|
||||||
Long-term borrowings and capital trust securities
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|
(390
|
)
|
|
72
|
|
|
(318
|
)
|
||||||
Total interest paid on interest bearing liabilities
|
|
76
|
|
|
247
|
|
|
323
|
|
|
(51
|
)
|
|
1,545
|
|
|
1,494
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net interest income
|
|
$
|
431
|
|
|
$
|
235
|
|
|
$
|
666
|
|
|
$
|
1,745
|
|
|
$
|
177
|
|
|
$
|
1,922
|
|
(1)
|
- For purposes of this table, nonaccrual loans are included in average loan balances.
|
(2)
|
- Interest income on tax-exempt securities and loans has been adjusted assuming a Federal tax rate of 21%. The tax equivalent adjustment resulted in an increase in interest income of $532,000 and $629,000 for the six months ended June 30, 2019 and 2018, respectively.
|
Table IV - Changes in Net Interest Income Attributable to Rate and Volume
|
|
|
||||||||||
|
|
|
||||||||||
|
|
For the Six Months Ended
|
||||||||||
|
|
June 30, 2019 versus June 30, 2018
|
||||||||||
|
|
Increase (Decrease) Due to Change in:
|
||||||||||
Dollars in thousands
|
|
Volume
|
|
Rate
|
|
Net
|
||||||
Interest earned on:
|
|
|
|
|
|
|
||||||
Loans
|
|
|
|
|
|
|
||||||
Taxable
|
|
$
|
3,039
|
|
|
$
|
3,008
|
|
|
$
|
6,047
|
|
Tax-exempt
|
|
(30
|
)
|
|
65
|
|
|
35
|
|
|||
Securities
|
|
|
|
|
|
|
|
|
|
|||
Taxable
|
|
372
|
|
|
308
|
|
|
680
|
|
|||
Tax-exempt
|
|
(538
|
)
|
|
41
|
|
|
(497
|
)
|
|||
Federal funds sold and interest bearing deposits with other banks
|
|
42
|
|
|
49
|
|
|
91
|
|
|||
Total interest earned on interest earning assets
|
|
2,885
|
|
|
3,471
|
|
|
6,356
|
|
|||
|
|
|
|
|
|
|
||||||
Interest paid on:
|
|
|
|
|
|
|
|
|
|
|||
Interest bearing demand deposits
|
|
529
|
|
|
1,333
|
|
|
1,862
|
|
|||
Savings deposits
|
|
(151
|
)
|
|
455
|
|
|
304
|
|
|||
Time deposits
|
|
255
|
|
|
1,252
|
|
|
1,507
|
|
|||
Short-term borrowings
|
|
(285
|
)
|
|
506
|
|
|
221
|
|
|||
Long-term borrowings and capital trust securities
|
|
(939
|
)
|
|
195
|
|
|
(744
|
)
|
|||
Total interest paid on interest bearing liabilities
|
|
(591
|
)
|
|
3,741
|
|
|
3,150
|
|
|||
|
|
|
|
|
|
|
||||||
Net interest income
|
|
$
|
3,476
|
|
|
$
|
(270
|
)
|
|
$
|
3,206
|
|
Table V - Noninterest Income
|
|
|
|
|
|
|
|
||||||||
|
For the Quarter Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
Dollars in thousands
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Insurance commissions
|
$
|
606
|
|
|
$
|
1,013
|
|
|
$
|
1,780
|
|
|
$
|
2,126
|
|
Trust and wealth management fees
|
612
|
|
|
672
|
|
|
1,198
|
|
|
1,339
|
|
||||
Service charges on deposit accounts
|
1,224
|
|
|
1,116
|
|
|
2,405
|
|
|
2,207
|
|
||||
Bank card revenue
|
893
|
|
|
801
|
|
|
1,707
|
|
|
1,550
|
|
||||
Realized securities gains
|
1,086
|
|
|
87
|
|
|
1,082
|
|
|
819
|
|
||||
Gain on sale of Summit Insurance Services, LLC
|
1,906
|
|
|
—
|
|
|
1,906
|
|
|
—
|
|
||||
Bank owned life insurance income
|
248
|
|
|
249
|
|
|
486
|
|
|
523
|
|
||||
Other
|
235
|
|
|
210
|
|
|
476
|
|
|
459
|
|
||||
Total
|
$
|
6,810
|
|
|
$
|
4,148
|
|
|
$
|
11,040
|
|
|
$
|
9,023
|
|
Table VI - Noninterest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
For the Quarter Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
|
|
Change
|
|
|
|
|
|
Change
|
|
|
||||||||||||||||||
Dollars in thousands
|
2019
|
|
$
|
|
%
|
|
2018
|
|
2019
|
|
$
|
|
%
|
|
2018
|
||||||||||||||
Salaries, commissions, and employee benefits
|
$
|
7,576
|
|
|
$
|
654
|
|
|
9.4
|
%
|
|
$
|
6,922
|
|
|
$
|
14,923
|
|
|
$
|
1,179
|
|
|
8.6
|
%
|
|
$
|
13,744
|
|
Net occupancy expense
|
880
|
|
|
40
|
|
|
4.8
|
%
|
|
840
|
|
|
1,803
|
|
|
131
|
|
|
7.8
|
%
|
|
1,672
|
|
||||||
Equipment expense
|
1,219
|
|
|
148
|
|
|
13.8
|
%
|
|
1,071
|
|
|
2,398
|
|
|
245
|
|
|
11.4
|
%
|
|
2,153
|
|
||||||
Professional fees
|
475
|
|
|
90
|
|
|
23.4
|
%
|
|
385
|
|
|
878
|
|
|
159
|
|
|
22.1
|
%
|
|
719
|
|
||||||
Advertising and public relations
|
155
|
|
|
(33
|
)
|
|
(17.6
|
)%
|
|
188
|
|
|
308
|
|
|
17
|
|
|
5.8
|
%
|
|
291
|
|
||||||
Amortization of intangibles
|
420
|
|
|
7
|
|
|
1.7
|
%
|
|
413
|
|
|
897
|
|
|
49
|
|
|
5.8
|
%
|
|
848
|
|
||||||
FDIC premiums
|
88
|
|
|
(152
|
)
|
|
(63.3
|
)%
|
|
240
|
|
|
88
|
|
|
(392
|
)
|
|
(81.7
|
)%
|
|
480
|
|
||||||
Bank card expense
|
473
|
|
|
112
|
|
|
31.0
|
%
|
|
361
|
|
|
911
|
|
|
215
|
|
|
30.9
|
%
|
|
696
|
|
||||||
Foreclosed properties expense, net of losses
|
1,545
|
|
|
1,195
|
|
|
341.4
|
%
|
|
350
|
|
|
1,930
|
|
|
1,255
|
|
|
185.9
|
%
|
|
675
|
|
||||||
Merger-related expenses
|
382
|
|
|
382
|
|
|
(100.0
|
)%
|
|
—
|
|
|
445
|
|
|
445
|
|
|
N/A
|
|
|
—
|
|
||||||
Other
|
2,116
|
|
|
151
|
|
|
7.7
|
%
|
|
1,965
|
|
|
4,608
|
|
|
837
|
|
|
22.2
|
%
|
|
3,771
|
|
||||||
Total
|
$
|
15,329
|
|
|
$
|
2,594
|
|
|
20.4
|
%
|
|
$
|
12,735
|
|
|
$
|
29,189
|
|
|
$
|
4,140
|
|
|
16.5
|
%
|
|
$
|
25,049
|
|
Table VII - Summary of Non-Performing Assets
|
|
|
|
|
|
|
||||||
|
|
June 30,
|
|
December 31,
|
||||||||
Dollars in thousands
|
|
2019
|
|
2018
|
|
2018
|
||||||
Accruing loans past due 90 days or more
|
|
$
|
208
|
|
|
$
|
317
|
|
|
$
|
36
|
|
Nonaccrual loans
|
|
|
|
|
|
|
|
|
|
|||
Commercial
|
|
948
|
|
|
954
|
|
|
935
|
|
|||
Commercial real estate
|
|
6,544
|
|
|
3,238
|
|
|
3,238
|
|
|||
Commercial construction and development
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Residential construction and development
|
|
66
|
|
|
3,233
|
|
|
3,198
|
|
|||
Residential real estate
|
|
5,517
|
|
|
7,957
|
|
|
7,506
|
|
|||
Consumer
|
|
92
|
|
|
77
|
|
|
112
|
|
|||
Other
|
|
100
|
|
|
—
|
|
|
—
|
|
|||
Total nonaccrual loans
|
|
13,267
|
|
|
15,459
|
|
|
14,989
|
|
|||
Foreclosed properties
|
|
|
|
|
|
|
|
|
|
|||
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Commercial real estate
|
|
1,544
|
|
|
1,818
|
|
|
1,762
|
|
|||
Commercial construction and development
|
|
4,910
|
|
|
6,815
|
|
|
6,479
|
|
|||
Residential construction and development
|
|
13,132
|
|
|
11,517
|
|
|
11,543
|
|
|||
Residential real estate
|
|
1,804
|
|
|
1,456
|
|
|
1,648
|
|
|||
Total foreclosed properties
|
|
21,390
|
|
|
21,606
|
|
|
21,432
|
|
|||
Repossessed assets
|
|
12
|
|
|
12
|
|
|
5
|
|
|||
Total nonperforming assets
|
|
$
|
34,877
|
|
|
$
|
37,394
|
|
|
$
|
36,462
|
|
Total nonperforming loans as a percentage of total loans
|
|
0.74
|
%
|
|
0.97
|
%
|
|
0.89
|
%
|
|||
Total nonperforming assets as a percentage of total assets
|
|
1.52
|
%
|
|
1.77
|
%
|
|
1.66
|
%
|
|||
Allowance for loan losses as a percentage of nonperforming loans
|
|
97.60
|
%
|
|
79.74
|
%
|
|
86.84
|
%
|
|||
Allowance for loan losses as a percentage of period end loans
|
|
0.72
|
%
|
|
0.77
|
%
|
|
0.77
|
%
|
Table VIII - Foreclosed Property Activity
|
|
|
|
|
|
||||||||||
|
For the Three Months Ended
June 30, |
|
For the Six Months Ended
June 30, |
||||||||||||
Dollars in thousands
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Beginning balance
|
$
|
24,393
|
|
|
$
|
21,442
|
|
|
$
|
21,432
|
|
|
$
|
21,470
|
|
Acquisitions
|
247
|
|
|
262
|
|
|
3,903
|
|
|
903
|
|
||||
Improvements
|
32
|
|
|
694
|
|
|
33
|
|
|
795
|
|
||||
Disposals
|
(2,086
|
)
|
|
(629
|
)
|
|
(2,533
|
)
|
|
(1,142
|
)
|
||||
Writedowns to fair value
|
(1,196
|
)
|
|
(163
|
)
|
|
(1,445
|
)
|
|
(420
|
)
|
||||
Balance June 30
|
$
|
21,390
|
|
|
$
|
21,606
|
|
|
$
|
21,390
|
|
|
$
|
21,606
|
|
Table IX - Summary of Significant Changes in Financial Position
|
||||||||||||||||
|
|
|
|
Increase (Decrease)
|
|
|
||||||||||
|
|
Balance
December 31,
|
|
Impact of PBI Acquisition
|
|
Other Changes
|
|
Balance
June 30,
|
||||||||
Dollars in thousands
|
|
2018
|
|
|
|
2019
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
|
$
|
59,540
|
|
|
$
|
33,329
|
|
|
$
|
(36,394
|
)
|
|
$
|
56,475
|
|
Securities available for sale
|
|
293,147
|
|
|
55,113
|
|
|
(78,340
|
)
|
|
269,920
|
|
||||
Other investments
|
|
16,635
|
|
|
72
|
|
|
(2,469
|
)
|
|
14,238
|
|
||||
Loans, net
|
|
1,682,005
|
|
|
41,398
|
|
|
82,447
|
|
|
1,805,850
|
|
||||
Property held for sale
|
|
21,432
|
|
|
—
|
|
|
(42
|
)
|
|
21,390
|
|
||||
Premises and equipment
|
|
37,553
|
|
|
815
|
|
|
4,528
|
|
|
42,896
|
|
||||
Goodwill and other intangibles
|
|
25,842
|
|
|
3,983
|
|
|
(6,240
|
)
|
|
23,585
|
|
||||
Cash surrender value of life insurance
policies
|
|
42,386
|
|
|
—
|
|
|
590
|
|
|
42,976
|
|
||||
Other assets
|
|
22,046
|
|
|
939
|
|
|
(1,200
|
)
|
|
21,785
|
|
||||
Total Assets
|
|
$
|
2,200,586
|
|
|
$
|
135,649
|
|
|
$
|
(37,120
|
)
|
|
$
|
2,299,115
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Deposits
|
|
$
|
1,634,826
|
|
|
$
|
112,379
|
|
|
$
|
50,288
|
|
|
$
|
1,797,493
|
|
Short-term borrowings
|
|
309,084
|
|
|
—
|
|
|
(83,741
|
)
|
|
225,343
|
|
||||
Long-term borrowings
|
|
735
|
|
|
—
|
|
|
(9
|
)
|
|
726
|
|
||||
Subordinated debentures owed to
unconsolidated subsidiary trusts
|
|
19,589
|
|
|
—
|
|
|
—
|
|
|
19,589
|
|
||||
Other liabilities
|
|
16,522
|
|
|
1,533
|
|
|
2,207
|
|
|
20,262
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Shareholders' Equity
|
|
219,830
|
|
|
21,737
|
|
|
(5,866
|
)
|
|
235,701
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total liabilities and shareholders' equity
|
|
$
|
2,200,586
|
|
|
$
|
135,649
|
|
|
$
|
(37,121
|
)
|
|
$
|
2,299,114
|
|
Table X - Contractual Cash Obligations
|
|
|
||||||||||
Dollars in thousands
|
|
Long
Term
Debt
|
|
Capital
Trust
Securities
|
|
Operating
Leases
|
||||||
2019
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
115
|
|
2020
|
|
18
|
|
|
—
|
|
|
92
|
|
|||
2021
|
|
20
|
|
|
—
|
|
|
71
|
|
|||
2022
|
|
21
|
|
|
—
|
|
|
73
|
|
|||
2023
|
|
22
|
|
|
—
|
|
|
53
|
|
|||
Thereafter
|
|
636
|
|
|
19,589
|
|
|
75
|
|
|||
Total
|
|
$
|
726
|
|
|
$
|
19,589
|
|
|
$
|
479
|
|
Table XI - Off-Balance Sheet Arrangements
|
|
June 30,
|
||
Dollars in thousands
|
|
2019
|
||
Commitments to extend credit:
|
|
|
||
Revolving home equity and credit card lines
|
|
$
|
69,381
|
|
Construction loans
|
|
127,139
|
|
|
Other loans
|
|
163,887
|
|
|
Standby letters of credit
|
|
5,784
|
|
|
Total
|
|
$
|
366,191
|
|
Exhibit 3.i
|
Amended and Restated Articles of Incorporation of Summit Financial Group, Inc.
|
|
|
Exhibit 3.ii
|
Articles of Amendment 2009
|
|
|
Exhibit 3.iii
|
Articles of Amendment 2011
|
|
|
Exhibit 3.iv
|
Amended and Restated By-Laws of Summit Financial Group, Inc.
|
|
|
Exhibit 11
|
Statement re: Computation of Earnings per Share – Information contained in Note 4 to the Consolidated Financial Statements on page 13 of this Quarterly Report is incorporated herein by reference.
|
|
|
Exhibit 31.1
|
Sarbanes-Oxley Act Section 302 Certification of Chief Executive Officer
|
|
|
Exhibit 31.2
|
Sarbanes-Oxley Act Section 302 Certification of Chief Financial Officer
|
|
|
Exhibit 32.1
|
Sarbanes-Oxley Act Section 906 Certification of Chief Executive Officer
|
|
|
Exhibit 32.2
|
Sarbanes-Oxley Act Section 906 Certification of Chief Financial Officer
|
|
|
Exhibit 101
|
Interactive Data File (XBRL)
|
Exhibit No.
|
Description
|
Page
Number
|
(3)
|
Articles of Incorporation and By-laws:
|
|
|
(a)
|
|
|
(b)
|
|
|
(c)
|
|
|
(d)
|
|
11
|
15
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1*
|
|
|
|
|
|
32.2*
|
|
|
101**
|
Interactive data file (XBRL)
|
|
(a)
|
Incorporated by reference to Exhibit 3.i of Summit Financial Group, Inc.’s filing on Form 10-Q dated March 31, 2006.
|
(b)
|
Incorporated by reference to Exhibit 3.1 of Summit Financial Group, Inc.’s filing on Form 8-K dated September 30, 2009.
|
(c)
|
Incorporated by reference to Exhibit 3.1 of Summit Financial Group, Inc.’s filing on Form 8-K dated November 3, 2011.
|
(d)
|
Incorporated by reference to Exhibit 3.1 of Summit Financial Group, Inc.’s filing on Form 10-Q dated March 31, 2007.
|
|
|
SUMMIT FINANCIAL GROUP, INC.
|
|
|
|
(registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ H. Charles Maddy, III
|
|
|
|
H. Charles Maddy, III,
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Robert S. Tissue
|
|
|
|
Robert S. Tissue,
|
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Julie R. Markwood
|
|
|
|
Julie R. Markwood,
|
|
|
|
Vice President and Chief Accounting Officer
|
|
|
|
|
|
|
|
|
Date:
|
August 2, 2019
|
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Summit Financial Group, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in registrant’s internal control over financial reporting.
|
|
|
|
|
/s/ H. Charles Maddy, III
|
|
|
|
|
H. Charles Maddy, III,
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
August 2, 2019
|
|
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Summit Financial Group, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in registrant’s internal control over financial reporting.
|
|
|
|
|
/s/ Robert S. Tissue
|
|
|
|
|
Robert S. Tissue,
|
|
|
|
|
Sr. Vice President and Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
August 2, 2019
|
|
|
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of Summit.
|
|
|
/s/ H. Charles Maddy, III
|
|
|
H. Charles Maddy, III,
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
Date:
|
August 2, 2019
|
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of Summit.
|
|
|
/s/ Robert S. Tissue
|
|
|
Robert S. Tissue,
|
|
|
Sr. Vice President and Chief Financial Officer
|
|
|
|
|
|
|
Date:
|
August 2, 2019
|
|