U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10 - QSB
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
specified in its charter)
West Virginia 55-0672148
----------------------------------------------------------
(State or other jurisdiction of (IRS Employer
incorporation or organization Identification No.)
|
592,292 common shares were outstanding as of August 7, 1998
This report contains 22 pages.
Page
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Consolidated balance sheets
June 30, 1998 (unaudited) and December 31, 1997 3
Consolidated statements of income
for the three months and six months ended
June 30, 1998 and 1997 (unaudited) 4
Consolidated statements of comprehensive
income for the three months and six months ended
June 30, 1998 and 1997 (unaudited) 5
Consolidated statements of cash flows
for the six months ended
June 30, 1998 and 1997 (unaudited) 6-7
Consolidated statements of shareholders' equity
for the six months ended
June 30, 1998 and 1997 (unaudited) 8
Notes to consolidated financial
statements (unaudited) 9-15
Item 2. Management's Discussion and Analysis
of Financial Condition and Results
of Operations 16-20
PART II. OTHER INFORMATION
Item 4. Submissions of Matters to a Vote of Security Holders 21
Item 6. Exhibits and Reports on Form 8-K 21
- Exhibits required by Item 601 of Regulation S-B
3(i). Articles of Incorporation
10. Officer Stock Option Plan
27. Financial Data Schedule-electronic filing only
- Reports on Form 8-K
SIGNATURES 22
|
SOUTH BRANCH VALLEY BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
June 30, December 31,
1998 1997
(unaudited) (*)
------------------- -------------------
ASSETS
Cash and due from banks $3,660,346 $3,945,099
Interest bearing deposits with other banks 1,166,000 1,256,000
Federal funds sold 1,142,915 5,806,717
Securities available for sale 38,404,373 27,547,094
Investment in affiliate - 5,273,481
Loans, net 129,398,006 92,572,652
Bank premises and equipment, net 4,679,329 3,071,064
Accrued interest receivable 1,130,263 864,083
Other assets 3,160,893 311,435
------------------- -------------------
Total assets $ 182,742,125 $140,647,625
=================== ===================
LIABILITIES AND SHAREHOLDERS'EQUITY
Liabilities
Deposits
Non interest bearing $ 11,269,165 $9,693,915
Interest bearing 131,591,088 97,290,882
------------------- -------------------
Total deposits 142,860,253 106,984,797
------------------- -------------------
Short-term borrowings 5,927,892 7,145,010
Long-term borrowings 8,966,545 10,395,848
Other liabilities 1,626,585 1,061,418
------------------- -------------------
Total liabilities 159,381,275 125,587,073
------------------- -------------------
Commitments and Contingencies
Shareholders' Equity
Common stock, $2.50 parvalue, authorized
2,000,000 shares, issued 600,407
shares in 1998; 382,625 shares
in 1997 1,501,018 1,042,355
Capital surplus 9,611,774 2,089,709
Retained earnings 12,433,950 11,898,420
Less cost of shares acquired for the
treasury 1998 8,115 shares;
1997 4,115 shares (384,724) (166,970)
Net unrealized gain (loss) on securities 198,832 197,038
------------------- -------------------
Total shareholders' equity 23,360,850 15,060,552
------------------- -------------------
Total liabilities and
shareholders' equity $182,742,125 $140,647,625
=================== ===================
(*) - December 31, 1997 financial information has been extracted from audited
consolidated financial statements
See Notes to Consolidated Financial Statements
|
SOUTH BRANCH VALLEY BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
Three Months Ended Six Months Ended
--------------------------------------------------
June 30, June 30, June 30, June 30,
1998 1997 1998 1997
------------ ------------------------ ------------
Interest income
Interest and fees on loans 2,930,902 2,130,325 5,135,590 4,141,345
Interest on securities
Taxable 533,554 424,128 927,034 836,084
Tax-exempt 81,502 81,874 159,599 156,409
Interest on Federal funds sold 84,456 14,862 133,588 28,166
------------ ------------------------ ------------
Total interest income 3,630,414 2,651,189 6,355,811 5,162,004
------------ ------------------------ ------------
Interest expense
Interest on deposits 1,629,654 1,133,228 2,791,855 2,233,631
Interest on short-term
borrowings 57,303 90,578 122,138 132,746
Interest on long-term
borrowings 169,544 131,547 336,665 234,794
------------ ------------------------ ------------
Total interest expense 1,856,501 1,355,353 3,250,658 2,601,171
------------ ------------------------ ------------
Net interest income 1,773,913 1,295,836 3,105,153 2,560,833
Provision for loan losses 75,000 35,000 120,000 65,000
------------ ------------------------ ------------
Net interest income after
provision for loan losses 1,698,913 1,260,836 2,985,153 2,495,833
------------ ------------------------ ------------
Other income
Insurance commissions 25,988 25,387 49,443 35,309
Service fees 111,595 66,237 200,373 123,241
Securities gains (losses) 4,131 - 4,131 -
Other 14,633 9,318 32,708 38,677
------------ ------------------------ ------------
Total other income 156,347 100,942 286,655 197,227
------------ ------------------------ ------------
Other expense
Salaries and employee benefits 552,169 427,984 1,020,991 875,861
Net occupancy expense 102,333 49,129 152,952 91,771
Equipment rentals,
depreciation and maintenance 99,769 74,931 180,801 142,834
Federal deposit insurance premiums 5,365 3,220 8,625 6,000
Other 454,056 280,512 704,395 540,954
------------ ------------------------ ------------
Total other expense 1,213,692 835,776 2,067,764 1,657,420
------------ ------------------------ ------------
Income before income taxes 641,568 526,002 1,204,044 1,035,640
Income tax expense 229,462 155,555 406,147 326,612
------------ ------------------------ ------------
Net income $412,106 $370,447 $797,897 $709,028
============ ======================== ============
Basic earnings per common share $ 0.69 0.97 1.58 1.86
============ ======================== ============
See Notes to Consolidated Financial Statements
|
SOUTH BRANCH VALLEY BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
Three Months Ended
----------------------------------------
June 30, June 30,
1998 1997
------------------- --------------------
Net income 412,106 370,447
Other comprehensive income:
Net unrealized gain (loss)on securities
arising during period, before tax 13,985 221,087
Income tax expense (benefit)related to
other comprehensive income 5,700 85,118
------------------- --------------------
Other comprehensive income, net of tax 8,285 135,969
------------------- --------------------
Comprehensive income 420,391 506,416
=================== ====================
Six Months Ended
----------------------------------------
June 30, June 30,
1998 1997
------------------- --------------------
Net income 797,897 709,028
Other comprehensive income:
Net unrealized gain (loss) on securities
arising during period, before tax 3,430 (54,547)
Income tax expense (benefit)related to
other comprehensive income 1,635 (21,001)
------------------- --------------------
Other comprehensive income, net of tax 1,795 (33,546)
------------------- --------------------
Comprehensive income 799,692 675,482
=================== ====================
|
See Notes to Consolidated Financial Statements
SOUTH BRANCH VALLEY BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Six Months Ended
--------------------------------------
June 30, June 30,
1998 1997
------------------ -------------------
Cash Flows from Operating Activities
Net income 797,897 709,028
Adjustments to reconcile net earnings to
net cash provided by operating
activities:
Depreciation 153,542 114,466
Provision for loan losses 120,000 65,000
Deferred income tax (benefit) expense (5,953) 45,881
Security gains (losses) (4,131) -
(Gain) on disposal of other assets (9,175) (12,459)
Amortization of securities
premiums (accretion of discounts)
net (21,803) 5,631
Amortization of goodwill and purchase
accounting adjustments, net 37,716 15,493
(Increase) decrease in accrued
interest receivable (266,180) (7,287)
(Increase) decrease in other assets 188,608 513,499
Increase (decrease) in other
liabilities 79,044 (78,947)
------------------ -------------------
Net cash provided by
operating activities 1,069,565 1,370,305
------------------ -------------------
Cash Flows from Investing Activities
Proceeds from maturities of interest
bearing deposits with other banks 99,100 -
Proceeds from maturities and calls of
securities available for sale 3,825,000 1,283,700
Proceeds from sales of securities
available for sale 409,050 -
Principal payments received on
securities available for sale 1,483,951 872,895
Purchases of securities available for
sale (6,077,235) (3,004,774)
Purchase of common stock of affiliate (90,465) (5,188,905)
Net (increase) decrease in Federal
funds sold 10,880,802 539,375
Net loans made to customers (12,471,958) (6,838,589)
Purchases of Bank premises and equipment (262,991) (148,908)
Proceeds from sales of other assets 8,411 22,900
Net cash and due from banks acquired
in acquisition of The Capital
State Bank, Inc. 976,517 -
------------------ -------------------
Net cash (used in) investing
activities (1,219,818) (12,462,306)
------------------ -------------------
Cash Flows from Financing Activities
Net increase (decrease) in demand deposit,
NOW and savings accounts 2,605,788 319,037
Net increase (decrease) in time deposits 386,254 3,373,127
Net increase (decrease) in short-term
borrowings (1,217,118) 1,055,071
Proceeds from long-term borrowings 2,000,000 5,500,000
Repayment of long-term borrowings (3,429,303) (543,416)
Purchase of treasury stock (217,754) -
Dividends paid (262,367) (155,189)
Net proceeds from issuance of common stock - 1,489,968
------------------ -------------------
Net cash provided by financing activities (134,500) 11,038,598
------------------ -------------------
Increase (decrease) in cash and due from banks (284,753) (53,403)
Cash and due from banks:
Beginning 3,945,099 3,162,552
------------------ -------------------
Ending 3,660,346 3,109,149
================== ===================
|
See Notes to Consolidated Financial Statements
SOUTH BRANCH VALLEY BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED (UNAUDITED)
Six Months Ended
----------------------------------------
June 30, June 30,
1998 1997
------------------- --------------------
Supplement Disclosures of Cash Flow
Information
Cash payments for:
Interest 3,148,449 2,222,602
------------------- --------------------
Income taxes 406,807 200,271
------------------- --------------------
Supplemental Schedule of Noncash Investing
and Financing Activities
Other assets acquired in settlement
of loans - 22,200
------------------- --------------------
Acquisition of The Capital State Bank, Inc.
Acquisition of 40% of the outstanding
common shares
previously purchased for cash 5,363,946 -
Acquisition of 60% of the outstanding
common shares in exchange for
183,465 shares of Company common stock 7,980,728 -
------------------- --------------------
13,344,674 -
------------------- --------------------
Fair value of assets acquired
(principally loans and securities) 46,720,306 -
Deposits and other liabilities assumed (33,375,632) -
------------------- --------------------
13,344,674 -
------------------- --------------------
|
SOUTH BRANCH VALLEY BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)
Six Months Ended
----------------------------------------
June 30, June 30,
1998 1997
------------------- --------------------
Balance, beginning of period 15,060,552 12,303,793
Net income 797,897 709,028
Cash dividends, $0.44 and $0.41
per share, respectively (262,367) (155,189)
Issuance of 183,465 shares of common stock as
consideration for the acquisition of
The Capital State Bank, Inc. 7,980,728 -
Sale of 34,317 shares of common stock - 1,489,968
Purchase of 4,000 shares of common stock
for the treasury (217,754) -
Change in net unrealized gain (loss)
on securities 1,794 (33,546)
------------------- --------------------
Balance, end of period 23,360,850 14,314,054
=================== ====================
|
See Notes to Consolidated Financial Statements
SOUTH BRANCH VALLEY BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1. Basis of Presentation
These consolidated financial statements of South Branch Valley Bancorp, Inc. and Subsidiaries ("South Branch" or "Company") have been prepared in accordance with generally accepted accounting principles for interim financial information and with instructions to Form 10-QSB and Item 310 of Regulation S-B. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for annual year end financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included and are of a normal recurring nature.
The presentation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that effect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from these estimates.
The results of operations for the three month and six month periods ended June 30, 1998 are not necessarily indicative of the results to be expected for the full year. The consolidated financial statements and notes included herein should be read in conjunction with the Company's 1997 audited financial statements and Annual Report on Form 10-KSB.
Effective January 1, 1998, South Branch adopted Statement of Financial Accounting Standards No. 130 (SFAS No. 130), "Reporting of Comprehensive Income". Comprehensive income includes any change in equity of the Company during the period resulting from transactions and other events and circumstances from nonowner sources. A Statement of Comprehensive Income has been included in these consolidated financial statements to comply with SFAS No. 130. Prior interim periods have been reclassified to provide comparative information.
Note 2. Earnings Per Share
Basic earnings per common share are computed based upon the weighted average shares outstanding. The weighted average shares outstanding for the six month periods ended June 30, 1998 and 1997 were 504,735 and 381,164, respectively. The weighted average shares outstanding for the three month periods ended June 30, 1998 and 1997 were 595,633 and 383,790, respectively. During the periods ended June 30, 1998 and 1997, the Company did not have any dilutive securities.
Note 3. Acquisition of Capital State Bank, Inc.
On March 24, 1998 and March 25, 1998, the shareholders of Capital State Bank, Inc. and South Branch Valley Bancorp, Inc. respectively, approved the merger of Capital State into Capital Interim Bank, Inc., a wholly owned subsidiary of South Branch. The merger was consummated at the close of business on March 31, 1998. This acquisition was accounted for using the purchase method of accounting., and accordingly, the assets and liabilities and results of operations of Capital State are reflected in the Company's consolidated financial statements beginning April 1, 1998. The excess purchase price over the fair value of the net assets acquired as of the consummation date approximated $1,966,000, which is included in other assets in the accompanying consolidated balance sheet as of June 30, 1998. This goodwill is being amortized over a period of 15 years using the straight line method.
The following presents certain pro forma condensed consolidated financial information of South Branch, using the purchase method of accounting, after giving effect to the merger as if it had been consummated at the beginning of the periods presented.
(In thousands, except per share data)
Six Month Period Six Month Period
Ended Ended
June 30, 1998 June 30, 1997
--------------------- ------------------------
As Pro Forma As Pro Forma
Reported Reported
----------------------- -------------------------
Total interest income 6,356 7,092 5,162 6,264
Total interest expense 3,251 3,640 2,601 3,107
Net interest income 3,105 3,452 2,561 3,157
Net income 798 823 709 660
Basic earnings per
common share 1.58 1.38 1.86 1.17
|
This pro forma information has been included for comparative purposes only and may not be indicative of the combined results of operations that actually would have occurred had the transaction been consummated at the beginning of the periods presented, or which will be attained in the future.
Note 4. Securities
The amortized cost, unrealized gains, unrealized losses and estimated fair values of securities at June 30, 1998 and December 31, 1997 are summarized as follows:
June 30, 1998
---------------------------------------------------
Amortized Unrealized Estimated
---------------------
Cost Gains Losses Fair Value
---------------------------------------------------
Available for Sale
Taxable:
U. S. Treasury securities 3,488,070 $46,904 - 3,534,974
U. S. Government agencies
and corporations 18,699,646 51,207 35,058 18,715,795
Small Business Administration
guaranteed loan
participation
certificates 1,243,911 22,361 - 1,266,272
Mortgage-backed securities -
U. S. Government agencies
and corporations 7,636,272 55,759 11,873 7,680,158
Corporate debt securities 249,424 2,159 - 251,583
Federal Reserve Bank stock 44,300 - - 44,300
Federal Home Loan Bank stock 722,500 - - 722,500
Other equity securities 6,625 - - 6,625
---------------------------------------------------
Total taxable 32,090,748 178,390 46,931 32,222,207
---------------------------------------------------
Tax-exempt:
State and political
subdivisions 5,985,709 192,404 47 6,178,066
Federal Reserve Bank stock 4,100 - - 4,100
---------------------------------------------------
Total tax-exempt 5,989,809 192,404 47 6,182,166
---------------------------------------------------
Total 38,080,557 370,794 46,978 38,404,373
===================================================
|
December 31, 1997
---------------------------------------------------
Amortized Unrealized Estimated
--------------------
Cost Gains Losses Fair
Value
---------------------------------------------------
Available for Sale
Taxable:
U. S. Treasury securities 2,988,064 46,546 - 3,034,610
U. S. Government agencies
and corporations 9,523,135 71,935 8,850 9,586,220
Small Business Administration
guaranteed loan participation
certificates 1,470,915 16,522 - 1,487,437
Mortgage-backed securities -
U. S.Government agencies
and corporations 6,650,070 21,182 20,328 6,650,924
Corporate debt securities 249,082 3,296 - 252,378
Federal Reserve Bank stock 44,300 - - 44,300
Federal Home Loan Bank stock 722,400 - - 722,400
Other equity securities 6,625 - - 6,625
---------------------------------------------------
Total taxable 21,654,591 159,481 29,178 21,784,894
---------------------------------------------------
Tax-exempt:
State and political
subdivisions 5,568,016 190,084 - 5,758,100
Federal Reserve Bank stock 4,100 - - 4,100
---------------------------------------------------
Total tax-exempt 5,572,116 190,084 - 5,762,200
---------------------------------------------------
Total 27,226,707 349,565 29,178 27,547,094
===================================================
|
The maturites, amortized cost and estimated fair values of securities at June 30, 1998 and December 31, 1997, are summarized as follows:
Available for Sale
-----------------------------
Amortized Estimated
Cost Fair
Value
-----------------------------
Due in one year or less 3,471,463 3,489,803
Due from one to five years 23,260,456 23,411,466
Due from five to ten years 8,181,969 8,251,439
Due after ten years 2,389,244 2,474,240
Equity securities 777,425 777,425
-----------------------------
38,080,557 38,404,373
=============================
|
Note 5. Loans
Loans are summarized as follows:
June 30, December 31,
1998 1997
-----------------------------
Commercial, financial and
agricultural 39,451,022 30,325,145
Real estate - construction 307,519 144,207
Real estate - mortgage 64,175,273 42,640,294
Installment 26,976,455 20,587,084
Other 319,443 468,980
-----------------------------
Total loans 131,229,712 94,165,710
Less unearned income 583,087 697,777
-----------------------------
Total loans net of
unearned income 130,646,625 93,467,933
Less allowance for
loan losses 1,248,619 895,281
-----------------------------
Loans, net 129,398,006 92,572,652
=============================
|
The following presents loan maturities at June 30, 1998:
Within After 1 but After
1 Year within 5 years 5 Years
-------------------------------------------
Commercial, financial and
agricultural 17,771,749 10,701,245 10,977,996
Real estate - construction 228,522 - 78,995
Real estate - mortgage 2,220,755 7,681,802 54,272,702
Installment 3,352,442 20,176,080 3,447,932
Other 38,613 - 280,879
-------------------------------------------
Total 16,541,577 38,835,878 75,852,257
============================================
Loans due after one year with:
Variable rates $ 32,936,351
Fixed rates 81,751,784
---------------
$ 114,688,135
===============
|
The Company grants commercial, residential and consumer loans to customers primarily located in the Potomac Highlands and South Central counties of West Virginia. Although the Company strives to maintain a diverse loan portfolio, exposure to credit losses can be adversely impacted by downturns in local economic and employment conditions. Major employment within the Company's market area is diverse, but primarily includes the poultry, government, health care, education, coal production and various professional, financial and related service industries.
Note 6. Allowance for Loan Losses
An analysis of the allowance for loan losses for the six month periods ended June 30, 1998 and 1997, is as follows:
Six Months Ended Year Ended
June 30, December 31,
--------------------------------------
1998 1997 1997
--------------------------------------
Balance, beginning of period 895,281 858,423 858,423
Losses:
Commercial,financial &
agricultural 546 - -
Real estate - mortgage - - 25,536
Installment 68,881 124,753 166,059
Other 2,196 7,286 8,444
--------------------------------------
Total 71,623 132,039 200,039
--------------------------------------
Recoveries:
Commercial, financial &
agricultural 2,830 3,303 27,050
Real estate - mortgage 15,123 4,179 13,675
Installment 15,037 22,456 39,936
Other 169 1,079 1,236
--------------------------------------
Total 33,159 31,017 81,897
--------------------------------------
Net losses 38,464 101,022 118,142
Allowance of purchased
subsidiary 271,802 - -
Provision for loan losses 120,000 65,000 155,000
--------------------------------------
Balance, end of period 1,248,619 822,401 895,281
=====================================
|
Note 7. Bank Premises and Equipment
The major categories of Bank premises and equipment and accumulated depreciation at June 30, 1998 and December 31, 1997 are summarized as follows:
June 30, December 31,
1998 1997
-----------------------------
Land 429,973 429,973
Buildings and improvements 4,162,439 2,681,707
Furniture and equipment 2,184,226 1,675,258
-----------------------------
6,776,638 4,786,938
Less accumulated depreciation 2,097,309 1,715,874
-----------------------------
Bank premises and
equipment,net 4,679,329 3,071,064
=============================
|
Note 8. Deposits
The following is a summary of interest bearing deposits by type as of June 30,
1998 and December 31, 1997:
June 30, December 31,
1998 1997
-----------------------------
Demand deposits, interest bearing 26,301,134 17,468,844
Savings deposits 16,630,199 14,890,934
Individual retirement accounts 8,594,785 8,028,653
Certificates of deposit 80,064,970 56,902,451
-----------------------------
Total 131,591,088 97,290,882
=============================
|
The following is a summary of the maturity distribution of certificates of deposit and Individual Retirement Accounts in denominations of $100,000 or more as of June 30, 1998:
Amount Percent
-----------------------------
Three months or less 2,989,178 14.8%
Three through six months 4,003,251 19.8%
Six through twelve months 6,190,252 30.6%
Over twelve months 7,037,965 34.8%
-----------------------------
Total 20,220,646 100.0%
==============================
|
A summary of the scheduled maturities for all time deposits as of June 30, 1998 is as follows:
1998 31,250,344
1999 39,216,163
2000 9,244,703
2001 4,473,198
2002 1,994,067
Thereafter 2,481,280
---------------
88,659,755
================
|
Note 9. Restrictions on Capital
South Branch and its subsidiaries are subject to various regulatory capital requirements administered by the banking regulatory agencies. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, South Branch and each of its subsidiaries must meet specific capital guidelines that involve quantitative measures of South Branch's and its subsidiaries' assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. South Branch and each of its subsidiaries' capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require South Branch and each of its subsidiaries to maintain minimum amounts and ratios of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as defined). Management believes, as June 30, 1998, that South Branch and each of its subsidiaries met all capital adequacy requirements to which they were subject.
The most recent notifications from the banking regulatory agencies categorized South Branch and each of its subsidiaries as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, South Branch and each of its subsidiaries must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the table below.
South Branch's and its subsidiaries', South Branch Valley National Bank's ("SBVNB") and Capital State Bank, Inc.'s ("CSB"), actual capital amounts and ratios are also presented in the following table (dollar amounts in thousands).
To be Well Capitalized
Minimum Required under Prompt Corrective
Actual Regulatory Capital Action Provisions
-------------------------------------------------- -------------------------
Amount Ratio Amount Ratio Amount Ratio
-------------------------------------------------- -------------------------
As of June 30, 1998
Total Capital (to risk weighted
assets)
South Branch 22,378 19.2% 11,668 8.0% 9,334 10.0%
SBVNB 13,043 14.1% 7,388 8.0% 9,236 10.0%
CSB 8,868 35.0% 2,023 8.0% 2,529 10.0%
Tier I Capital (to risk weighted
assets)
South Branch 21,130 18.1% 4,667 4.0% 7,001 6.0%
SBVNB 12,071 13.1% 3,694 4.0% 5,541 6.0%
CSB 8,592 34.0% 1,012 4.0% 1,517 6.0%
Tier I Capital (to average assets)
South Branch 21,130 11.8% 5,380 3.0% 8,967 5.0%
SBVNB 12,071 8.9% 4,049 3.0% 6,748 5.0%
CSB 8,592 19.3% 1,334 3.0% 2,223 5.0%
As of December 31, 1997
Total Capital (to risk weighted
assets)
South Branch 15,759 17.7% 7,126 8.0% 8,908 10.0%
SBVNB 12,779 14.4% 7,123 8.0% 8,904 10.0%
CSB * * * * * *
Tier I Capital (to risk weighted
assets)
South Branch 14,864 16.7% 3,563 4.0% 5,345 6.0%
SBVNB 11,884 13.4% 3,562 4.0% 5,342 6.0%
CSB * * * * * *
Tier I Capital (to average assets)
South Branch 14,864 11.3% 3,941 3.0% 6,569 5.0%
SBVNB 11,884 9.2% 3,897 3.0% 6,494 5.0%
CSB * * * * * *
* - No data presented relative to CSB for the year ended December 31, 1997, as
this subsidiary was acquired by South Branch in March 1998.
|
SOUTH BRANCH VALLEY BANCORP, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
INTRODUCTION
The following is a discussion and analysis focused on significant changes in the financial condition and results of operations of South Branch Valley Bancorp, Inc. ("Company" or "South Branch") and its wholly owned subsidiaries, South Branch Valley National Bank ("SBVNB") and Capital State Bank, Inc. ("Capital State"), for the periods indicated. This discussion and analysis should be read in conjunction with the Company's 1997 audited financial statements and Annual Report on Form 10-KSB. This discussion may also contain forward-looking statements based on management's expectations, and actual results may differ materially.
ACQUISITION
At the close of business March 31, 1998, South Branch acquired 60% of the outstanding common stock of Capital State, a Charleston, West Virginia state charter bank with total assets approximating $44 million at the time of acquisition, in exchange for 183,465 shares of South Branch's common stock. South Branch had previously acquired 40% of Capital State's outstanding common stock during 1997. This acquisition was accounted for using the purchase method of accounting, and accordingly, the assets and liabilities and results of operations of Capital State are reflected in the Company's consolidated financial statements beginning April 1, 1998.
RESULTS OF OPERATIONS
Earnings Summary
The Company reported net income of $412,000 for the three months ended June 30, 1998 compared to $370,000 for the second quarter of 1997, representing an 11.4% increase. For the six month period ended June 30, 1998, South Branch's net income of $798,000, increased 12.6% from the $709,000 reported for the same period of 1997. The increase in earnings for both the quarterly and six month periods resulted primarily from growth in interest earning assets and improved service fee revenues.
Earnings per common share were $0.69 for the quarter ended June 30, 1998, compared to the $0.97 reported for the second quarter of 1997. For the six month period ended June 30, 1998, earnings per common share totaled $1.58, compared to $1.86 for the same period of 1997. The declines in quarterly and year-to-date earnings per share are attributable to the dilution arising from acquisition of Capital State. The dilutive effect of this acquisition is expected to be offset in the future by improved earnings performance of Capital State resulting from continued strong asset growth and planned cost control initiatives.
Net Interest Income
The Company's net interest income on a fully tax-equivalent basis totaled $3,188,000 for the six month period ended June 30, 1998 compared to $2,641,000 for the same period of 1997, representing an increase of $547,000 or 20.7%. This increase resulted from growth in the volume of earning assets as result of the acquisition of Capital State and as result of solid loan growth. South Branch's net yield on interest earning assets decreased slightly to 4.3% for the six month period ended June 30, 1998, compared to 4.4% for the same period in 1997. Growth in net interest income is expected to continue due to anticipated continued growth in earning asset volume over the near term. Conversely, the Company's net yield on earning assets is anticipated to continue to contract over the
balance of 1998, primarily due to Capital State having a lower yield on interest earning assets and a slightly higher cost of interest bearing liabilities compared to that of SBVNB.
Further analysis of the Company's yields on interest earning assets and interest bearing liabilities are presented in Table I below.
Table I - Average Balance Sheet and Net Interest Income Analysis
June 30, 1998 June 30, 1997
---------------------------------------------------------
Average Earnings/Yield/ Average Earnings/ Yield/
Balance Expense Rate Balance Expense Rate
---------------------------------------------------------
Interest Earning Assets
Loans, net of unearned income 109,934 5,136 9.3% 86,693 4,141 9.6%
Securities
Taxable 28,163 927 6.6% 26,063 836 6.4%
Tax-exempt (1) 6,083 242 8.0% 5,979 237 7.9%
Federal funds sold 4,648 134 5.8% 893 28 6.3%
---------------------------------------------------------
Total interest earning assets 148,828 6,439 8.7% 119,628 5,242 8.8%
----------------- -----------------
Noninterest earning assets
Cash & due from banks 3,547 2,709
Bank premises and equipment 3,879 3,121
Other assets 6,222 4,056
Allowance for loan losses (1,079) (853)
---------- -----------
Total assets 161,397 128,661
========== ===========
Interest bearing liabilities
Interest bearing demand deposits 21,650 355 3.3% 19,188 297 3.1%
Savings deposits 15,147 242 3.2% 13,755 216 3.1%
Time deposits 76,490 2,194 5.7% 59,888 1,720 5.7%
Short-term borrowings 5,637 122 4.3% 4,008 84 4.2%
Long-term borrowings 10,397 338 6.5% 8,344 284 6.8%
---------------------------------------------------------
Total interest bearing
liabilities 129,321 3,251 5.0% 105,183 2,601 4.9%
----------------- -----------------
Noninterest bearing liabilities
and shareholders' equity
Demand deposits 10,617 9,131
Other liabilities 1,325 1,772
Shareholders' equity 20,134 12,575
---------- -----------
Total liabilities and
shareholders' equity 161,397 128,661
========== ===========
Net interest earnings 3,188 2,641
========== ==========
Net yield on interest earning
assets 4.3% 4.4%
========== =========
|
(1) - Interest income on tax-exempt securities has been adjusted assuming an effective tax rate of 34% for both periods presented. The tax equivalent adjustment resulted in an increase in interest income of $83,000 and $81,000 for the periods ended June 30, 1998 and 1997, respectively.
Credit Experience
The provision for loan losses represents charges to earnings necessary to maintain an adequate allowance for potential future loan losses. Management's determination of the appropriate level of the allowance is based on an ongoing analysis of credit quality and loss potential in the loan portfolio, change in the composition and risk characteristics of the loan portfolio, and the anticipated influence of national and local economic conditions. The adequacy of the allowance for loan losses is reviewed quarterly and adjustments are made as considered necessary.
The Company recorded a $120,000 provision for loan losses for the first six months of 1998, compared to $65,000 for the same period in 1997. This increase reflects the acquisition of Capital State and continued growth of the loan portfolio. Net loan charge-offs for the first half of 1998 were $38,000, as compared to $101,000 over the same period of 1997. At June 30, 1998, the allowance for loan losses totaled $1,249,000 or 1.0% of loans, net of unearned income, compared to $895,000 or 1.0% of loans, net of unearned income at December 31, 1997. See Note 6 of the notes to the accompanying consolidated financial statements for an analysis of the activity in the Company's allowance for loan losses for the six month periods ended June 30, 1998 and 1997 and for the year ended December 31, 1997.
As illustrated in Table II below, the Company's non-performing assets and loans past due 90 days or more and still accruing interest remained stable during the past 12 months, despite continued growth in the Company's loan portfolio.
Table II - Summary of Past Due Loans and Non-Performing Assets
(in thousands of dollars)
June 30 December 31,
----------------- -----------
1998 1997 1997
---- ---- ----
Loans contractually past due 90
days or more still accruing
interest $106 $157 $ 96
==== ==== ====
Non-performing assets:
Non-accruing Loans $139 $125 $142
Other repossessed assets 11 31 16
Other real estate owned 19 40 57
----- ----- -----
$169 $196 $215
==== ==== ====
|
Noninterest Income and Expense
Total other income increased approximately $89,000 or 45.2% to $287,000 during the first six months of 1998, as compared to the first six months of 1997. The most significant item contributing to this increase was service fee income, which increased $77,000 from approximately $123,000 to $200,000 or 62.6%. This resulted primarily from a change in SBVNB's deposit fee structure. Management expects the Company will achieve similar levels of service fee income throughout the remainder of 1998.
Total noninterest expense increased approximately $411,000 or 24.8% to $2,686,000 during the first six months of 1998 as compared to the first six months of 1997. Substantially all of this increase resulted due to noninterest expenses totaling $314,000 incurred by Capital State from the date of its acquisition on April 1, 1998 through June 30, 1998.
FINANCIAL CONDITION
Total assets were $182,742,000 at June 30, 1998, compared to $140,648,000 at
December 31, 1997, representing a 23.0% increase, which resulted primarily from
the Company's acquisition of Capital State effective April 1, 1998. Table III
below serves to illustrate the impact of the Capital State acquisition on the
Company's securities, loans and deposit portfolios, as well as shareholders'
equity.
Table III - Impact of Capital State Acquisition on
Company's Financial Position
(in thousands)
Increase (Decrease)
--------------------
Change due Net
Balance to Capital Changes due Balance
December 31, State other June 30,
1997 Acquisition Factors 1998
-----------------------------------------------------
Securities 27,547 10,467 390 38,404
Loans, net 92,573 24,488 12,337 129,398
Noninterest bearing deposits 9,694 1,034 541 11,269
Interest bearing deposits 97,291 31,861 2,439 131,591
Shareholders' equity 15,061 7,981 319 23,361
|
Refer to Notes 4, 5 and 8 of the notes to the accompanying consolidated financial statements for additional information with regard to changes in the composition of the South Branch's securities, loans and deposits between June 30, 1998 and December 31, 1997.
LIQUIDITY
Liquidity reflects the Company's ability to ensure the availability of adequate funds to meet loan commitments and deposit withdrawals, as well as provide for other transactional requirements. Liquidity is provided primarily by funds invested in cash and due from banks and Federal funds sold, which totaled $4,803,000 at June 30, 1998 versus $9,752,000 at December 31, 1997. Further enhancing the Company's liquidity is the availability as of June 30, 1998 of $3,490,000 in securities maturing within one year, plus additional securities totaling in excess of $34,600,000 classified as available for sale in response to an unforeseen need for liquidity. Additionally, the Company has unused lines of credit available under existing borrowing arrangements with the Federal Home Loan Bank of Pittsburgh.
The Company's liquidity position is monitored continuously to ensure that day-to-day as well as anticipated funding needs are met. Management is not aware of any trends, commitments, events or uncertainties that have resulted in or are reasonably likely to result in a material change to the Company's liquidity position.
CAPITAL RESOURCES
Maintenance of a strong capital position is a continuing goal of Company management. Through management of its capital resources, the Company seeks to provide an attractive financial return to its shareholders while retaining sufficient capital to support future growth. Shareholders' equity at June 30, 1998 totaled $23,361,000 compared to $15,061,000 at December 31, 1998, representing an increase of 55.2% which as illustrated in Table III resulted primarily due to the acquisition of Capital State.
See Note 9 of the notes to the accompanying consolidated financial statements for information regarding regulatory restrictions on the Company's and its subsidiaries capital.
PART II. OTHER INFORMATION
Item 4. Submission of Matters to a Vote of Security Holders
On May 5, 1998, at the annual meeting of South Branch Valley Bancorp, Inc., the matters set forth below were voted upon. The number of votes cast for or against, as well as the number of abstentions concerning each matter are indicated in the following tabulations.
1. Election of Frank A. Baer, III to the Company's Board of Directors for a one year term.
For Against Abstentions Withheld 278,756 0 0 5,268
2. Election of Georgette Rashid George to the Company's Board of Directors for a two year term.
For Against Abstentions Withheld 276,121 0 0 7,903
3. Election of the following listed individuals to the Company's Board of Directors for three year terms.
For Against Abstentions Withheld
Oscar M. Bean 285,715 0 0 0
Phoebe F. Heishman 285,448 0 0 0
H. Charles Maddy, III 278,760 0 0 5,264
Charles S. Piccirillo 276,181 0 0 7,843
|
The following directors' terms of office continued after the 1998 annual shareholders' meeting: Donald W. Biller, James M. Cookman, John W. Crites, Thomas J. Hawse, III, Gary L. Hinkle, Jeffrey E. Hott, Harold K. Michael, Harry C. Welton and Russell F. Ratliff, Jr.
4. Adoption of the Officer Stock Option Plan.
For Against Abstentions Withheld 271,511 8,955 3,558 0
Ratify Arnett & Foster, CPA's to serve as the Company's independent auditors for 1998.
For Against Abstentions Withheld 282,761 0 1,263 0
Item 6(b). Reports on Form 8-K.
On June 1, 1998, South Branch Valley Bancorp, Inc. filed audited financial statements, unaudited interim financial statements and pro forma condensed financial information of Capital State Bank, Inc. in conjunction with its acquisition of Capital State.
On August 10, 1998, South Branch Valley Bancorp, Inc. filed notice that it intends to seek regulatory approval to establish a subsidiary de novo national bank to be located in Winchester, Virginia.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
SOUTH BRANCH VALLEY BANCORP, INC.
(registrant)
By: /s/ H. Charles Maddy, III ------------------------------------- H. Charles Maddy, III, President and Chief Executive Officer By: /s/ Robert S. Tissue ------------------------------------- Robert S. Tissue, Chief Financial Officer |
Exhibit 3 (i)
ARTICLES OF INCORPORATION
OF
SOUTH BRANCH VALLEY BANCORP, INC.
The undersigned, acting as incorporator of a corporation under Section 27,
Article 1, Chapter 31 of the Code of West Virginia, adopts the following
Articles of Incorporation for such corporation, FILED IN DUPLICATE:
I. The undersigned agrees to become a corporation by the name of SOUTH
BRANCH VALLEY BANCORP, INC.
II. The address of the principal office of said corporation will be 310
North Main Street, City of Moorefield, County of Hardy, State of West Virginia.
III. The purpose or purposes for which this corporation is organized
are as follows.
To acquire and own stock and securities, of whatever kind, nature and
description, in a bank or banks, and to take such actions as are necessary or
incidental to the acquisition of a bank or banks;
To engage, either directly itself, indirectly by the formation of
subsidiary corporations or otherwise, in any activity permitted to be undertaken
by a bank holding company under existing or future laws, rules and regulations
relating thereto;
Subject to the foregoing and unless otherwise limited herein to own, buy,
acquire, sell, exchange, assign, lease and deal in and with real property and
any interest or right therein; to own, buy, acquire, sell, exchange, assign,
lease and deal in and with personal property and any interest or right therein;
to own, buy, acquire, sell, exchange, assign, pledge and deal with voting stock,
non-voting stock, notes, bonds, evidence of indebtedness and rights and options
in and to other corporate and non-corporate entities, and to pay therefor in
whole or in part in cash or by exchanging therefor stocks, bonds, or other
evidences of indebtedness or securities of this or any other corporation, and
while the owner or holder of any such stocks, bonds, debentures, notes,
evidences or indebtedness or the securities, contracts, or obligations, to
receive, collect, and dispose of the interest, dividends and income arising from
such property, and to possess and exercise in respect thereof, all the rights,
powers and privileges of ownership, including all voting powers on any stocks so
owned; and to borrow money without limit as to amount; and
Otherwise, subject to the foregoing and unless otherwise limited herein,
to engage in any lawful act or activity for which corporations may be organized
under the laws of the State of West Virginia.
IV. The amount of the total authorized capital stock of said corporation
shall be One Million Five Hundred Thousand Dollars ($5,000,000.00) which shall
be divided into six hundred thousand (2,000,000) shares of common stock having
a par value of Two and 50/100 Dollars ($2.50) per share.
V. The name and address of the incorporators and the number of shares
subscribed by each of them is as follows:
NUMBER
NAME ADDRESS OF SHARES
--------------- -------------------- -----------
Oscar M. Bean Rt. 2, Box 116 34
Moorefield, WV 26836
Donald W. Biller Rt. 1, Box 30 35
Lost River, WV 26811
Thomas J. Hawse 216 Washington Street 35
Moorefield, WV 26836
Phoebe F. Heishman 136 S. Main Street 35
Moorefield, WV 26836
Ed A. Leatherman, Jr. Rt. 1, Box 175 35
Purgitsville, WV 26852
J. Aleck Welton Box 366 35
Moorefield, WV 26836
Renick C. Williams Box 664 35
Moorefield, WV 26836
Michael T. Wilson Rt. 4 Sunset View 35
Moorefield, WV 26836
Harry C. Welton Rt. 4, Box 27 35
Moorefield, WV 26836
A. Clyde Ours, Jr. Box 541 35
Moorefield, WV 26836
E. E. Hott Box 1 35
Franklin, WV 26807
|
VI. The existence of this corporation is to be perpetual.
VII. The name and address of the person to whom shall be sent notice or process served upon, or service of which is accepted by the Secretary of State is:
Renick C. Williams
Box 664
Moorefield, WV 26836
VIII. The number of directors constituting the initial board of directors of the corporation is eleven (11).
The names and addresses of the persons who are to serve as directors until their term expires and their successors are elected and shall qualify are:
NAME ADDRESS
-------------- ----------------------
Oscar M. Bean Rt. 2, Box 116
Moorefield, WV 26836
Donald W. Biller Rt. 1, Box 30
Lost River, WV 26811
Thomas J. Hawse 216 Washington Street
Moorefield, WV 26836
Phoebe F. Heishman 136 S. Main Street
Moorefield, WV 26836
Ed A. Leatherman, Jr. Rt. 1, Box 175
Purgitsville, WV 26852
J. Aleck Welton Box 366
Moorefield, WV 26836
Renick C. Williams Box 664
Moorefield, WV 26836
Michael T. Wilson Rt. 4, Sunset View
Moorefield, WV 26836
Harry C. Welton Rt. 4, Box 27
Moorefield, WV 26836
A. Clyde Ours, Jr. Box 541
Moorefield, WV 26836
E.E. Hott Box 1
Franklin, WV 26807
|
IX. Provisions limiting preemptive rights are: The shareholders of the corporation shall not have any preemptive rights to acquire any shares of stock of the corporation.
X. Provisions for the regulations of the internal affairs of the corporation shall be as follows:
disposing of all or substantially all, or any substantial part, of the assets or businesses of the Corporation or a Subsidiary of the Corporation.
For the purpose only of determining whether a Person is the Beneficial Owner of a percentage of outstanding shares, such shares shall be deemed to include any shares which may be issuable pursuant to any agreement, arrangement or understanding or upon the exercise of conversion rights, exchange rights, warrants, options or otherwise and which are deemed to be beneficially owned by such Person pursuant to the foregoing provisions of this Paragraph (3) above.
(b) The purchase, exchange, lease or other acquisition by the Corporation or any of its Subsidiaries (in a single transaction or a series of related transactions) of all or substantially all, or any Substantial Part, of the assets or business of a Related Person or any Affiliate or Associate of such Related Person:
(c) With respect to any shares which are Beneficially Owned within the meaning of (a) or (b) of this Paragraph (3) above by any other Person with which such first-mentioned Person or any of its Affiliates or Associates has any agreement, arrangement or understanding, written or oral, with respect to acquiring, holding or disposing of any shares of stock of the Corporation or any Subsidiary of the Corporation or acquiring or holding or disposing of all or substantially all, or any substantial part, of the assets or businesses of the Corporation or a Subsidiary of the Corporation.
(d) Any reclassification of securities, recapitalization or other transaction (other than a redemption in accordance with the terms of the security redeemed) which has the effect, directly or indirectly, of increasing the proportionate amount of shares of the Corporation or any Subsidiary thereof which are Beneficially Owned by a Related Person, or any partial or complete liquidation, spinoff, splitoff or splitup of the Corporation or Subsidiary thereof which has the effect, directly or indirectly, of increasing the proportionate amount of shares of the Corporation or any subsidiary thereof which are Beneficially Owned by a Related Person; or
(e) The acquisition upon the issuance thereof of Beneficial Ownership by a Related Person of voting shares or securities convertible into voting shares or any voting securities or securities convertible into voting securities of any Subsidiary of the Corporation, or the acquisition upon the issuance thereof of Beneficial Ownership by a Related
Person of any rights, warrants or options to acquire any of the foregoing or any combination of the foregoing voting shares or voting securities of a Subsidiary.
As used herein a 'series of related transactions' shall be deemed to include not only a series of transactions with the same Related Person but also a series of separate transactions with a Related Person or any Affiliate or Associate of such Related Person.
(f) Notwithstanding the foregoing, the term "Business Combination" shall not mean the formation of the Corporation or the acquisition by it of South Branch Valley National Bank, a national banking association, with its principal banking offices located in Moorefield, West Virginia.
A Related Person shall be deemed to have acquired a share of the Corporation at the time when such Related Person became the Beneficial Owner thereof. With respect to shares owned by Affiliates, Associates or other Persons whose ownership is attributed to a Related Person under the foregoing definition of Beneficial Owner, if the price paid by such Related Person for such shares is not determinable, the price so paid shall be deemed to be the higher of (i) the price paid upon acquisition thereof by the Affiliate, Associate or other Person or (ii) the market price of the shares in question (as determined by a majority of the board of directors of the Corporation) at the time when the Related Person became the Beneficial Owner thereof.
in favor of such action unless the Business Combination has been previously approved by at least sixty-six and two-thirds percent (66 2/3%) of the board of directors of the Corporation in which case only a simple majority vote of the shareholders shall be required.
(1) The ratio of (i) the aggregate amount of the cash and the fair market value of other consideration to be received per share of common stock of the Corporation in such Business Combination by holders of common stock other than the Related Person involved in such Business Combination, to (ii) the market price per share of the common stock immediately prior to the announcement of the proposed Business Combination, is at least as great as the ratio of (x) the highest per share price (including brokerage commissions, transfer taxes and soliciting dealers' fees) which such Related Person has theretofore paid in acquiring any common stock of the Corporation prior to such Business Combination, to (y) the market price per share of common stock of the Corporation immediately prior to the initial acquisition by such related person of any shares of common stock of the corporation; and
(2) The aggregate amount of the cash and the fair market value of other consideration to be received per share of common stock of the Corporation in such Business Combination by holders of common stock of the Corporation, other than the Related Person involved in such Business Combination, (i) is not less than the highest per share price (including brokerage commissions, transfer taxes and soliciting dealers' fees) paid by such Related Person in acquiring any of its holdings of common stock of the Corporation, and (ii) is not less than the earnings per share of common stock of the Corporation for the four full consecutive fiscal quarters of the Corporation immediately preceding the Date of Determination of such Business Combination multiplied by the then price/earnings multiple (if any) of such Related Person as customarily computed and reported in the financial community; provided, that for the purposes of this clause (ii), if more than one Person constitutes the Related Person involved in the Business Combination, the price/earnings multiple (if any) of the Person having the highest price/earnings multiple shall be used for the computation in this clause, (ii); and
(3) The consideration (if any) to be received in such Business Combination by holders of common stock of the Corporation other than the Related Person involved shall, except to the extent that a stockholder agrees otherwise as to all or part of the shares which he or she owns, be in the same form and of the same kind as the consideration paid by the Related Person in acquiring common stock of the Corporation already owned by it.
The directors remaining in office acting by a majority vote, or a sole remaining director, although less than a quorum, are hereby expressly delegated the power to fill any vacancies in the board of directors, however occurring, whether by an increase in the number of directors, death, resignation, retirement, disqualification, removal from office, or otherwise, and any director so chosen shall hold office until the next election of the class for which such director shall have been chosen and until his or her successor shall have been elected and qualified, or until his or her earlier resignation, removal from office, death or incapacity.
The total number of directors of this Corporation shall be not less than nine nor more than twenty-one as from time to time fixed by the board of directors.
(1) the director whose removal is proposed has been convicted, or where a director was granted immunity to testify where another has been convicted, of a felony by a court of competent jurisdiction and such conviction is no longer subject to direct appeal; (2) such director has been adjudicated by a court of competent jurisdiction to be liable for negligence, or misconduct, in the performance of his duty to the Corporation and such adjudication is no longer subject to direct appeal; (3) such director has become mentally incompetent, whether or not so adjudicated, which mental incompetency directly affects his or her ability as a director of the Corporation; (4) such director
ceases to fulfill the qualification requirements for a director of a West Virginia bank holding company; or (5) such director's actions or failure to act have been determined by a majority of the board of directors to be in derogation of the director's duties.
Removal for cause, as cause is defined in (1) and (2) above, must be brought within one year of such conviction or adjudication. For purposes of (5) above, the total number of directors as to which a majority is required will not include the director who is the subject of the removal determination, nor will such director be entitled to vote thereon except in his or her shareholder capacity.
The provisions of this Article shall not be applicable to any particular Stock Repurchase from an Interested Stockholder, and such Stock Repurchase shall require only such affirmative vote, if any, as is required by law if the conditions specified in either of the following Paragraphs 1 or 2 are met:
1. The Stock Repurchase is made pursuant to a tender offer or exchange offer for a class of common stock made available on the same basis to all holders of such class of common stock.
2. The Stock Repurchase is made pursuant to an open market purchase program approved by a majority of the directors of the Corporation provided that such repurchase is effected on the open market and is not the result of a privately negotiated transaction.
For purposes hereof:
1. The term "Stock Repurchase" shall mean any repurchase (or any agreement to repurchase), directly or indirectly, by the Corporation or any Subsidiary of any shares of common stock at a price greater than the Fair Market Value of such shares.
2. The term "Interested Stockholder" shall mean any person (other than this Corporation or any Subsidiary and other than any profit-sharing, employee stock ownership or other employee benefit plan of this Corporation or any Subsidiary or any trustee of or fiduciary with respect to any such plan when acting in such capacity) who (1) is the Beneficial Owner of voting stock of the Corporation representing ten percent (10%) or more of the votes entitled to be cast by the holders of all then outstanding shares of voting stock of the Corporation; and (b) acquired at least one-half of such shares at any time within the two year period immediately prior to the date in question.
3. The term `Fair Market Value' means (a) in the case of a cash purchase, the amount of such cash, (b) in the case of a stock exchange, the fair market value on the date in questions of a share of such offered stock as determined in good faith by a majority of the directors; and (c) in the case of property other than cash or stock, the fair market value of such property on the date in question as determined in good faith by a majority of the directors.
The board of directors shall have the power and duty to determine for the purposes hereof, on the basis of information known to then after reasonable inquiry, (a) whether a person is an Interested Stockholder, (b) the number of shares of common stock or other securities beneficially owned by any person, (c) whether a person is an Affiliate or Associate of another and (d) whether the consideration to be paid in any Stock Repurchase has an aggregate Fair Market Value in excess of the then Fair Market Value of the shares of common stock being repurchased. Any such determination made in good faith shall be binding and conclusive on all parties.
Nothing contained herein shall be construed to relieve any Interested Stockholder from any fiduciary obligation imposed by law.
majority or wholly owned subsidiary of the Corporation unless and only to the extent that the court in which such action or proceeding was brought shall determine upon application that, despite the adjudication of liability but in view of all circumstances of the case, such person is fairly and reasonably entitled to indemnify for such expenses which such court shall deem proper.
The determination of eligibility for indemnification shall be made by those board members not party to the action or proceeding or in the absence of such board members by a panel of independent shareholders appointed for such purpose by a majority of the shareholders of the corporation or in any other manner provided by law.
The right of indemnification hereinabove provided for shall not be exclusive or any rights to which any director or officer of the corporation may otherwise be entitled by law.
The board of directors may be by resolution, by law or other lawful manner from time to time as it shall determine extend the indemnification provided herein to agents and employees of the corporation, to directors, officers, agents or employees of other corporations or entities owned in whole or in part by the corporation. The corporation may purchase and maintain insurance for the purposes hereof.
amendment, change or repeal so recommended shall require only a simple majority vote of the shareholders to be approved.
WE, THE UNDERSIGNED, for the purpose of forming a corporation under the laws of the State of West Virginia, do make and file in duplicate these ARTICLES OF INCORPORATION, and we have accordingly hereunto set our hands this 3rd day of March, 1987.
/s/ Oscar M. Bean --------------------- Oscar M. Bean /s/ Donald W. Biller --------------------------- Donald W. Biller /s/ Thomas J. Hawse --------------------------- Thomas J. Hawse /s/ Phoebe F. Heishman --------------------------- Phoebe F. Heishman /s/ Ed A. Leatherman, Jr. --------------------------- Ed A. Leatherman, Jr. /s/ Aleck Welton --------------------------- J. Aleck Welton /s/ Renick C. Williams --------------------------- Renick C. Williams /s/ Michael T. Wilson --------------------------- Michael T. Wilson /s/ Harry C. Welton --------------------------- Harry C. Welton /s/ A. Clyde Ours, Jr. --------------------------- A. Clyde Ours, Jr. /s/ E.E. Hott --------------------------- E.E. Hott |
SOUTH BRANCH VALLEY BANCORP, INC.
1998 OFFICER STOCK OPTION PLAN
Witnesseth this_______________ 1998 OFFICER STOCK OPTION PLAN dated as of the _____ day of __________, 1998, by SOUTH BRANCH VALLEY BANCORP, INC. ("Corporation"), a West Virginia corporation:
1. PURPOSE OF PLAN. The purpose of this 1998 Officer Stock Option Plan ("Plan") is to further the success of the Corporation and its subsidiaries by making stock of the Corporation available for purchase by officers of the Corporation or its subsidiaries through stock option grants. The Plan provides an additional incentive to such officers to continue in the Corporation's service and give them a greater interest as stockholders in the success of the Corporation.
2. REFERENCE, CONSTRUCTION, AND DEFINITIONS. Unless otherwise indicated, all references made in this Plan shall be to articles, sections and subsection of this Plan. This Plan shall be construed in accordance with the laws of the state of West Virginia. The headings and subheadings in this Plan have been inserted for convenience of reference only and are to be ignored in construction of the provision of this Plan. In the construction of this Plan, the masculine shall include the feminine and singular the plural, wherever appropriate. The following terms shall have the meanings set forth opposite such terms:
(a) "Board" means the Board of Directors of the Corporation.
(b) "Business Day" means each Monday, Tuesday, Wednesday, Thursday and Friday on which the Corporation's Common Stock is available for purchase or sale.
(c) "Change of Control" means (a) a report is filed with the Securities and Exchange Commission (the "SEC") on Schedule 13D or Schedule 14D-1 (or any successor schedule, form or report), each as promulgated pursuant to the Exchange Act, disclosing that any "person", as such term is used in section 13(d) and Section 14(d)(2) of the Exchange Act, other than the company or any company employee benefit plan, is or has become a beneficial owner, directly or indirectly, of securities of the Company representing twenty-five percent (25%) or more of the combined voting power of the Company's then outstanding securities; (b) the Company files a report or proxy statement with the SEC pursuant to the Exchange Act disclosing in response to Item 1 of Form 8-K thereunder or Item 6(e) of Schedule 14A thereunder that a Change in Control of the Company has or may have occurred or will or may occur in the future pursuant to any then-existing contract or transaction; (c) the Company is merged or consolidated with another corporation and, as a result thereof, securities representing less than fifty percent (50%) of the combined voting power of the surviving or resulting corporation's securities (or of the securities of a parent corporation in case of a merger in which the surviving or resulting corporation becomes a wholly owned subsidiary of the parent corporation) are owned in the aggregate by holders of the Company's securities immediately prior to such merger or consolidation; (d) all or substantially all of the assets of the Company are sold in a single transaction or a series of related transactions to a single purchaser or a group of affiliated purchasers; or (e) during any period of twenty-four (24) consecutive months, individuals who were Directors of the Company at the beginning of such period cease to constitute at least a majority of the Company's board unless the election, or nomination for election by the Company's shareholders, of more than one-half of any new Directors of the Company was approved by a vote of at least two-thirds of the Directors of the Company then still in office who were Directors of the Company at the beginning of such twenty-four (24) month period, either actually or by prior operation of this clause (e). A Change in Control shall not include any transaction described in the definition of Change in Control in connection with which the Corporation executes a letter of intent or similar agreement with another company within one year from the effective date of the Plan. The date of a Change of Control shall be deemed to be the date of the earlier of the date of (i) consummation of the transaction involving the Change in Control, or (ii) the execution of a definitive agreement by the Corporation involving a transaction deemed to be a Change in Control; .
(d) "Code" means the Internal Revenue Code of 1986, as amended from time to time.
(e) "Committee" means the Committee of the Board appointed by the Board to administer the Plan as constituted from time to time in accordance with Section 4(a); provided, however, that if the Committee shall not be in existence, the term "Committee" shall mean the Board.
(f) "Common Stock" means the common stock ($2.50 par value) of the Corporation.
(g) "Corporation" means South Branch Valley Bancorp, Inc., a West Virginia banking corporation.
(h) "Date of Grant" means the date on which an option is granted under the Plan.
(i) "Effective Date" means the date on which the Plan is approved and adopted by the shareholders of the Corporation.
(j) "Fair Market Value" means the value of Common Stock (i) if listed on an established stock exchange, based on its price on such exchange at the close of business on the date in question; (ii) if traded on a reasonably active basis but not listed on an established stock exchange, based on its price as reflected on the NASDAQ Inter-dealer Quotation System of the National Association of Securities Dealers, Inc. at the close of business on the date in question; (iii) if the Common Stock is not traded on any United States securities exchange but is traded on any formal over-the-counter quotation system in general use in the United States, the value per share shall be the mean of the closing prices reported on the last five (5) Business Days on which the common stock traded prior to the date of grant.
(k) "Non Qualified Stock Option" means an Option which is not of the type described in Section 422(b) or 423(b) of the Code.
(l) "Option" means an option to purchase a share or shares of the Corporation's par value Common Stock.
(m) "Option Agreement" means the written agreement to be entered into by the Corporation and the Participant, as provided in Section 6 hereof.
(n) "Participant" means any officer of the Corporation or its subsidiaries designated by the Committee and approved by the Board to receive a stock option grant pursuant to this Plan.
(o) "Plan" means this 1998 Officer Stock Option Plan.
(p) "Retirement" shall mean termination of employment by the Participant (i) at the age of 65 or more, or (ii) after twenty-five years of service with the Corporation.
(q) "Term" means the period during which a particular Option may be exercised in accordance with Section 8(b) hereof.
(r) "Vest" or "Vesting" means the date, event, or act prior to which an Option, in whole or in part, is not exercisable, and as a consequence of which the Option, in whole or in part, becomes exercisable for the first time.
3. STOCK SUBJECT TO PLAN. Subject to the provisions of Sections 6, 7, and 8, there shall be reserved for issuance or transfer upon the exercise of Options to be granted from time to time under the Plan an aggregate of one hundred twenty thousand (120,000) shares of Common Stock, which shares may be in whole or in part, as the Board shall from time to time determine, authorized and unissued shares of Common Stock, or issued shares of Common Stock which shall have been reacquired by the Corporation. If any Option granted under the Plan shall expire, terminate, or be canceled for any reason without having been exercised in full, the unpurchased shares subject thereto shall again be available for the purpose of the Plan.
4. ADMINISTRATION.
(a) The Plan shall be administered by the Committee. Actions by the Committee for purposes of this Plan shall be by not less than a majority of its members. Any decision or determination reduced to writing and signed by all Committee members shall be fully as effective as if it had been made by a majority vote at a meeting duly called and held. The Committee shall report all action taken by it to the Board.
(b) The Board may authorize the Committee to administer the Plan. In the event the Board elects to administer the Plan, the Board shall have the power and authority otherwise delegated to the Committee in the Plan documents and all acts performed by the Committee under the Plan shall be performed by the Board.
(c) The Committee shall have authority in its discretion, but subject to the express provisions of the Plan:
(1) to determine Participants to whom Option may be granted;
(2) to determine the time or times when Option may be granted;
(3) to determine the purchase price of the Common Stock covered by each Option grant;
(4) to determine the number of shares of Common Stock to be subject to each Option;
(5) to determine when an Option can be exercised and whether in whole or in installments as the result of a Vesting schedule triggered by the passage of time or the attainment of performance goals set by the Committee and approved by the Board;
(6) to prescribe, amend, or rescind rules and regulations relating to the Plan;
(7) to determine any other terms and provisions and any related amendments to the individual Option Agreements, which need not be identical for each Participant, including such terms and provisions and amendments as shall be required in the judgement of the Committee to conform to any change in any law or regulation applicable thereto, and with particular regard to any changes in or effect of the Code and the regulations thereunder; and
(8) to make all other determinations deemed necessary or advisable for the administration of the Plan.
5. PARTICIPATION. Options may be granted to officers employed by the Corporation or its subsidiaries. In determining the officers to whom Options may be granted and the number of shares to be covered by each grant, the Committee may take into account the nature of the services rendered by the respective officers, their present and potential contributions to the Corporation's success, and such other factors as the Committee in its discretion shall deem relevant. Options may be granted to officers who currently hold Corporate stock or who hold or have held Options under this Plan.
6. OPTION GRANTS AND LIMITS.
(a) Nothing contained in this Plan or in any resolution adopted or to be adopted by the Board shall constitute the granting of any Option hereunder. The granting of an Option pursuant to the Plan shall take place only when a written Option Agreement shall have been duly executed and delivered by or on behalf of the Corporation and the officer (or his duly authorized attorney-in-fact) in whom such Option is to be granted.
(b) During the Participant's lifetime, any Option granted under this Plan shall be exercisable only by the Participant or any guardian or legal representation of the Participant, and the Option shall not be transferable except, in case of the death of the death of the Participant, by will or the laws of descent and distribution, nor shall the Option be subject to attachment, execution, or other similar process. In the event of (i) any attempt by the Participant to alienate, assign, pledge, hypothecate, or otherwise
dispose of the Option, except as provided in this Plan, or (ii) the levy of any attachment, execution, or similar process upon the rights or interests conferred by the Option, the Corporation may terminate the Option by notice to the Participant and upon such notice the Option shall become null and void.
(c) Each Option Agreement shall include a Vesting schedule describing the date, event, or act upon which an Option shall Vest, in whole or in part, with respect to all or a specified portion of the shares covered by such Option. This condition shall not impose upon the Corporation any obligation to retain the Participant in its employ for any period.
(d) Options shall be limited to Non Qualified Stock Options.
7. OPTION PRICES. The Option price to be paid by the Participants to the Corporation for each share purchased upon the exercise of the Option shall be not less than the Fair Market Value of the share on the date the Option is granted. In no event may an Option be granted under the Plan if the Option price per share is less than the par value of a share.
8. EXERCISE OF OPTIONS.
(a) A Participant may exercise any Option granted under this Plan with respect to all or any part of the number of shares then exercisable under the terms of this written Option Agreement by giving the Committee written notice of intent to exercise. The notice of exercise shall specify the number of shares to be purchased under the Option and the date of exercise.
(b) Each Option granted under the Plan shall be exercisable only during a Term established by the Committee as set forth in the applicable Option Agreement. In no event shall the Term of the Option extend beyond ten (10) years from the date of grant of the Option.
(c) Full payment of the option price for the shares purchased shall be
made by the Participant on or before the exercise date specified in
the notice of exercise. Payment of the purchase price of any shares
with respect to which the Option is being exercised shall be (i) cash,
(ii) certified check to the order of the Corporation, or (iii) shares
of Common Stock of the Corporation valued at the Fair Market Value on
such Business Day as the Option or portion thereof is exercised.
(d) The Corporation shall not be required to deliver certificates for such shares until full payment of the Option price has been made. On or as soon as is practicable after the exercise date specified in the Participant's notice and upon full payment of the Option price, the Corporation shall cause to be delivered to the Participant a certificate or certificates for the shares then being purchased (out of previously unissued Common Stock or reacquired Common Stock, as the Corporation may elect). The exercise of the Option and the resulting obligation of the Corporation to deliver Common Stock shall, however, be subject to the condition that the listing, registration, or qualification of the Option or the shares upon any securities exchange or under any state or federal law, or the consent, or approval of any governmental regulatory body shall have been effected or obtained free of any conditions not acceptable to the Committee.
(e) If the Participant fails to pay for any of the shares specified in such notice or fails to accept delivery of the shares, his right to purchase such shares may be terminated by the Corporation. The date specified in the Participant's notice as the date of exercise shall be deemed the date of exercise of the Option, provided that payment in full for the shares to be purchased upon such exercise shall have been received by such date.
(f) The holder of an Option shall not have any of the rights of a stockholder with respect to the shares subject to the Option until such shares shall be issued or transferred to him upon the exercise of his Option.
(g) Notwithstanding the foregoing, any shares that may be purchased as of the Effective Date, pursuant to the terms of any Option granted prior to the Effective Date, shall continue thereafter to be purchasable pursuant to the exercise of such Option.
9. TERMINATION, DISABILITY, OR DEATH OF OPTION HOLDER. The ability to exercise Options under this Plan shall be conditioned as follows:
(a) Exercise During and After Employment. Unless otherwise provided in the terms of an Option, an Option may be exercised by the Participant while he is an employee and has maintained since the date of the grant of the Option continuous status as an employee.
In the event of termination of the employment of a Participant by either the Participant or the Corporation to whom an Option has been granted under the Plan, other than a termination by reason of retirement, permanent disability, or death (all as more fully described below), the Participant may (unless otherwise provided in his or her Option Agreement) exercise his or her option at any time within six months after such termination, or such other time as the Committee may authorize, but in no event after ten years from the date of the granting thereof, with respect to, the number of shares covered by his or her Option which were Vested at the date of termination of employment.
(b) Exercise Upon Retirement. Unless otherwise provided in the terms of an Option, if a Participant's continuous employment shall terminate by reason of his retirement, at a retirement date authorized by the Committee, from the Corporation or its subsidiaries, a retired Participant shall be come one hundred percent (100%) Vested in any Option he has been granted under the Plan as of that date, and he may exercise the otherwise exercisable Option anytime within one year of his retirement date.
(c) Exercise Upon Permanent Disability. Unless otherwise provided in the terms of an Option, if a Participant's continuous employment shall terminate by reason of a permanent disability (as determined by the Participant's establishing to the Committee his disability as defined in Code Section 22(e))(3) of the Code, as amended from time to time), then such Option of the disabled Participant may be exercised with respect to the number of shares covered by the Participant's Option that were Vested immediately prior to that disability. Such Option of the permanently disabled Participant may be exercised during the period the Option would have been exercisable if the permanently disabled Participant had not been permanently disabled and had remained in employment.
(d) Exercise Upon Death. Unless otherwise provided in the terms of an Option, if a Participant's continuous employment shall terminate by reason of his death, then to the extent that the Participant would have been entitled to exercise the Option immediately prior to his death. Such Option of the deceased Participant may be exercised during the period the Option would have been exercisable if the deceased Participant had not died and had remained in employment, by the person or persons (including his estate) to whom his rights under such Option shall have passed by will or by laws of descent and distribution.
10. ADJUSTMENTS.
(a) In the event that the outstanding shares of Common Stock are hereafter increased or decreased or changed into or exchanged for a different number or kind of shares or other securities of the Corporation or of another corporation, by reason of a recapitalization, reclassification, stock split-up, combination of shares or dividend or other distribution payable in capital stock, appropriate adjustment shall be made by the Committee in the number and kind of shares for which Options may be granted under the Plan. In addition, the Committee shall make appropriate adjustment in the number and kind of shares as to which outstanding Options, or portions thereof then unexercised, shall be exercisable, to the end that the proportionate interest of the holder of the Option shall, to the extent practicable, be maintained as before the occurrence of such event. Such adjustment in outstanding Options shall be
made without change in the total price applicable to the unexercised portion of the Option but with a corresponding adjustment in the Option price per share.
(b) In the event of a Change in Control, any Option under the Plan shall terminate as of a date to be fixed by the Committee, provided that not less than ninety (90) days' written notice of the date so fixed shall be given to each Participant, and each such Participant shall have the right during such period to exercise any of his or her Options as to all or any part of the shares covered thereby including shares as to which such Options would not otherwise be exercisable by reason of any insufficient lapse of time.
(c) Adjustment and determinations under this Section 10 shall be made by the Committee, whose decisions as to what adjustments or determinations shall be made, and the extent thereof, shall be final, binding, and conclusive.
11. CHANGE OF CONTROL. Notwithstanding any other Plan provisions or grant term, in the event of a Change of Control, all Options granted hereunder shall become Vested and exercisable regardless of the number of years that have passed since the Date of Grant.
12. AMENDMENT AND TERMINATION. Unless the Plan shall theretofore have been terminated as hereinafter provided, it shall terminate on, and no Option shall be granted thereunder after the tenth (10th) anniversary of the Effective Date. The Board may terminate the Plan or make such modifications or amendments thereof as it shall deem advisable, or to conform to any change in any law or regulation applicable thereto, including (a) increasing the maximum number of shares to which Options may be granted under the Plan, subject to shareholder approval, (b) changing the class of employees eligible to be granted or Options may be exercised, or (d) providing for the administration of the Plan in a manner which may avoid, without the consent of the Participant to whom any Option shall theretofore have been granted, adversely affecting the rights of such Participant under such grant.
13. RESTRICTIONS ON ISSUING SHARES. The transfer of a share of Common Stock upon the exercise of each Option shall be subject to the condition that if at any time the Corporation shall determine in its discretion that the satisfaction of withholding tax or other withholding liabilities, or that the listing, registration or qualification of any shares otherwise deliverable upon any securities exchange or under any state or federal law, or that the consent or approval of such regulatory body, is necessary or desirable as a condition, of, or in connection with, such transfer of shares pursuant thereto, then in any such event, such transfer shall not be effective unless such withholding, listing, registration, qualification, consent, or approval shall have been effected or obtained under conditions acceptable to the Corporation.
14. USE OF PROCEEDS. The proceeds received from the sale of Common Stock pursuant to the exercise of Options granted under the Plan shall be added to the Corporation's general funds and used for general corporate purposes.
15. INDEMNIFICATION OF COMMITTEE. In addition to such other rights of indemnification as they may have as members of the Board or as members of the Committee, the members of the Committee shall be indemnified by the Corporation against all costs and expenses reasonable incurred by them in connection with any action, suit, or proceeding to which they or any of them may be party by reason of any action taken or failure to act under or in connection with the Plan, or any Option and against all amounts paid by them in settlement thereof (provided such settlement is approved by legal counsel selected by the Corporation) or paid by them in satisfaction of a judgment in any such action, suit, or proceeding, except a judgment based upon a finding of bad faith. Upon the institution of any such action, suit, or proceeding, a Committee member shall notify the Corporation in writing, giving an opportunity, at its own expense, to handle and defend the same before such Committee member undertakes to handle it on his own behalf.
16. EFFECTIVENESS OF THE PLAN. The Plan shall become effective as of the Effective Date. Options may be granted to Participants prior to such date, but the ability to exercise all such Options from such grant shall be conditioned upon such approval and advice.
17. MISCELLANEOUS.
(a) Employment Not Affected. Neither the granting of an Option
nor its exercise shall be construed as granting to the
Participant any right with respect to continuance of his
employment with the Corporation or its subsidiaries. Except
as may otherwise be limited by a written agreement between
the Corporation or its subsidiaries and the Participant, the
right of the Corporation or its subsidiaries to terminate at
will the Participant's employment with it at any time
(whether by dismissal, discharge, retirement, or otherwise)
is specifically reserved by the Corporation or its
subsidiaries as the employer or on behalf of the employer
(whichever the case may be) and acknowledged by the
Participant.
(b) Notice. Any notice to the Corporation provided for in this instrument shall be addressed to it in care of its President at its principal office in West Virginia, and any notice to the Participant shall be addressed to the Participant at the current address shown on the payroll records of the Corporation. Any notice shall be deemed to be duly given if and when properly addressed and posed by registered or certified mail, postage prepaid.
SOUTH BRANCH VALLEY BANCORP, INC.
| ARTICLE 9 |
| CIK: 0000811808 |
| NAME: SOUTH BRANCH VALLEY NATIONAL BANK |
| PERIOD TYPE | 6 MOS |
| FISCAL YEAR END | DEC 31 1998 |
| PERIOD START | JAN 01 1998 |
| PERIOD END | JUN 30 1998 |
| CASH | 3,660,346 |
| INT BEARING DEPOSITS | 1,166,000 |
| FED FUNDS SOLD | 1,142,915 |
| TRADING ASSETS | 0 |
| INVESTMENTS HELD FOR SALE | 38,404,373 |
| INVESTMENTS CARRYING | 0 |
| INVESTMENTS MARKET | 0 |
| LOANS | 129,398,006 |
| ALLOWANCE | (1,248,619) |
| TOTAL ASSETS | 182,742,125 |
| DEPOSITS | 142,860,253 |
| SHORT TERM | 5,927,892 |
| LIABILITIES OTHER | 1,626,585 |
| LONG TERM | 8,966,545 |
| PREFERRED MANDATORY | 0 |
| PREFERRED | 0 |
| COMMON | 1,501,018 |
| OTHER SE | 21,859,832 |
| TOTAL LIABILITIES AND EQUITY | 182,742,125 |
| INTEREST LOAN | 5,135,590 |
| INTEREST INVEST | 1,086,633 |
| INTEREST OTHER | 133,588 |
| INTEREST TOTAL | 6,355,811 |
| INTEREST DEPOSIT | 2,791,855 |
| INTEREST EXPENSE | 3,250,658 |
| INTEREST INCOME NET | 3,105,153 |
| LOAN LOSSES | 120,000 |
| SECURITIES GAINS | 4,131 |
| EXPENSE OTHER | 2,067,764 |
| INCOME PRETAX | 1,204,044 |
| INCOME PRE EXTRAORDINARY | 797,897 |
| EXTRAORDINARY | 0 |
| CHANGES | 0 |
| NET INCOME | 797,897 |
| EPS PRIMARY | .69 |
| EPS DILUTED | .69 |
| YIELD ACTUAL | 4.30 |
| LOANS NON | 139,000 |
| LOANS PAST | 54,000 |
| LOANS TROUBLED | 54,440 |
| LOANS PROBLEM | 1,278,246 |
| ALLOWANCE OPEN | 935,938 |
| CHARGE OFFS | 71,623 |
| RECOVERIES | 32,625 |
| ALLOWANCE CLOSE | 1,248,619 |
| ALLOWANCE DOMESTIC | 1,318,619 |
| ALLOWANCE FOREIGN | 0 |
| ALLOWANCE UNALLOCATED | 70,000 |