|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Commission file number: 001-9610
|
|
Commission file number: 001-15136
|
|
|
|
Carnival Corporation
|
Carnival plc
|
|
(Exact name of registrant as
specified in its charter)
|
(Exact name of registrant as
specified in its charter)
|
|
|
|
|
Republic of Panama
|
England and Wales
|
|
(State or other jurisdiction of
incorporation or organization)
|
(State or other jurisdiction of
incorporation or organization)
|
|
|
|
|
59-1562976
|
98-0357772
|
|
(I.R.S. Employer Identification No.)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
3655 N.W. 87th Avenue
Miami, Florida 33178-2428
|
Carnival House, 100 Harbour Parade,
Southampton SO15 1ST, United Kingdom
|
|
(Address of principal
executive offices)
(Zip Code)
|
(Address of principal
executive offices)
(Zip Code)
|
|
|
|
|
(305) 599-2600
|
011 44 23 8065 5000
|
|
(Registrant’s telephone number,
including area code)
|
(Registrant’s telephone number,
including area code)
|
|
|
|
|
None
|
None
|
|
(Former name, former address
and former fiscal year, if
changed since last report)
|
(Former name, former address
and former fiscal year, if
changed since last report)
|
Large accelerated filers
|
þ
|
Accelerated filers
|
o
|
|
|
|
|
Non-accelerated filers
|
o
|
Smaller reporting companies
|
o
|
At June 23, 2015, Carnival Corporation had outstanding 593,457,461 shares of Common Stock, $0.01 par value.
|
|
At June 23, 2015, Carnival plc had outstanding 216,153,373 Ordinary Shares $1.66 par value, one Special Voting Share, GBP 1.00 par value and 593,457,461 Trust Shares of beneficial interest in the P&O Princess Special Voting Trust.
|
|
|
|
|
Page
|
|
|
|
|
||
Item 1.
|
|
|
||
|
|
|
|
|
Item 2.
|
|
|
||
|
|
|
|
|
Item 3.
|
|
|
||
|
|
|
|
|
Item 4.
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
|
|
||
|
|
|
|
|
Item 1A.
|
|
|
||
|
|
|
|
|
Item 2.
|
|
|
||
|
|
|
|
|
Item 6.
|
Exhibits
.
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
May 31, |
|
Six Months Ended
May 31, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Cruise
|
|
|
|
|
|
|
|
||||||||
Passenger tickets
|
$
|
2,628
|
|
|
$
|
2,698
|
|
|
$
|
5,260
|
|
|
$
|
5,425
|
|
Onboard and other
|
927
|
|
|
905
|
|
|
1,816
|
|
|
1,755
|
|
||||
Tour and other
|
35
|
|
|
30
|
|
|
44
|
|
|
38
|
|
||||
|
3,590
|
|
|
3,633
|
|
|
7,120
|
|
|
7,218
|
|
||||
Operating Costs and Expenses
|
|
|
|
|
|
|
|
||||||||
Cruise
|
|
|
|
|
|
|
|
||||||||
Commissions, transportation and other
|
481
|
|
|
520
|
|
|
1,067
|
|
|
1,141
|
|
||||
Onboard and other
|
114
|
|
|
115
|
|
|
225
|
|
|
228
|
|
||||
Payroll and related
|
469
|
|
|
485
|
|
|
936
|
|
|
965
|
|
||||
Fuel
|
333
|
|
|
527
|
|
|
650
|
|
|
1,050
|
|
||||
Food
|
242
|
|
|
251
|
|
|
482
|
|
|
496
|
|
||||
Other ship operating
|
734
|
|
|
642
|
|
|
1,332
|
|
|
1,238
|
|
||||
Tour and other
|
31
|
|
|
32
|
|
|
47
|
|
|
46
|
|
||||
|
2,404
|
|
|
2,572
|
|
|
4,739
|
|
|
5,164
|
|
||||
Selling and administrative
|
491
|
|
|
504
|
|
|
1,020
|
|
|
1,025
|
|
||||
Depreciation and amortization
|
406
|
|
|
410
|
|
|
807
|
|
|
815
|
|
||||
|
3,301
|
|
|
3,486
|
|
|
6,566
|
|
|
7,004
|
|
||||
Operating Income
|
289
|
|
|
147
|
|
|
554
|
|
|
214
|
|
||||
Nonoperating (Expense) Income
|
|
|
|
|
|
|
|
||||||||
Interest income
|
2
|
|
|
2
|
|
|
4
|
|
|
4
|
|
||||
Interest expense, net of capitalized interest
|
(57
|
)
|
|
(72
|
)
|
|
(114
|
)
|
|
(143
|
)
|
||||
(Losses) gains on fuel derivatives, net
|
(13
|
)
|
|
11
|
|
|
(181
|
)
|
|
(6
|
)
|
||||
Other income, net
|
5
|
|
|
11
|
|
|
15
|
|
|
11
|
|
||||
|
(63
|
)
|
|
(48
|
)
|
|
(276
|
)
|
|
(134
|
)
|
||||
Income Before Income Taxes
|
226
|
|
|
99
|
|
|
278
|
|
|
80
|
|
||||
Income Tax Expense, Net
|
(4
|
)
|
|
(1
|
)
|
|
(7
|
)
|
|
(2
|
)
|
||||
Net Income
|
$
|
222
|
|
|
$
|
98
|
|
|
$
|
271
|
|
|
$
|
78
|
|
Earnings Per Share
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.29
|
|
|
$
|
0.13
|
|
|
$
|
0.35
|
|
|
$
|
0.10
|
|
Diluted
|
$
|
0.29
|
|
|
$
|
0.13
|
|
|
$
|
0.35
|
|
|
$
|
0.10
|
|
Dividends Declared Per Share
|
$
|
0.25
|
|
|
$
|
0.25
|
|
|
$
|
0.50
|
|
|
$
|
0.50
|
|
|
Three Months Ended May 31,
|
|
Six Months Ended
May 31,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Net Income
|
$
|
222
|
|
|
$
|
98
|
|
|
$
|
271
|
|
|
$
|
78
|
|
Items Included in Other Comprehensive (Loss) Income
|
|
|
|
|
|
|
|
||||||||
Change in foreign currency translation adjustment
|
(135
|
)
|
|
(17
|
)
|
|
(818
|
)
|
|
100
|
|
||||
Other
|
(5
|
)
|
|
(13
|
)
|
|
(45
|
)
|
|
(18
|
)
|
||||
Other Comprehensive (Loss) Income
|
(140
|
)
|
|
(30
|
)
|
|
(863
|
)
|
|
82
|
|
||||
Total Comprehensive Income (Loss)
|
$
|
82
|
|
|
$
|
68
|
|
|
$
|
(592
|
)
|
|
$
|
160
|
|
|
May 31,
2015 |
|
November 30,
2014 |
||||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
298
|
|
|
$
|
331
|
|
Trade and other receivables, net
|
380
|
|
|
332
|
|
||
Insurance recoverables
|
176
|
|
|
154
|
|
||
Inventories
|
327
|
|
|
349
|
|
||
Prepaid expenses and other
|
298
|
|
|
322
|
|
||
Total current assets
|
1,479
|
|
|
1,488
|
|
||
Property and Equipment, Net
|
32,179
|
|
|
32,819
|
|
||
Goodwill
|
3,041
|
|
|
3,127
|
|
||
Other Intangibles
|
1,247
|
|
|
1,270
|
|
||
Other Assets
|
665
|
|
|
744
|
|
||
|
$
|
38,611
|
|
|
$
|
39,448
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Short-term borrowings
|
$
|
305
|
|
|
$
|
666
|
|
Current portion of long-term debt
|
1,316
|
|
|
1,059
|
|
||
Accounts payable
|
637
|
|
|
626
|
|
||
Claims reserve
|
295
|
|
|
262
|
|
||
Accrued liabilities and other
|
1,223
|
|
|
1,276
|
|
||
Customer deposits
|
3,907
|
|
|
3,032
|
|
||
Total current liabilities
|
7,683
|
|
|
6,921
|
|
||
Long-Term Debt
|
6,648
|
|
|
7,363
|
|
||
Other Long-Term Liabilities
|
1,028
|
|
|
960
|
|
||
Contingencies
|
|
|
|
||||
Shareholders’ Equity
|
|
|
|
||||
Common stock of Carnival Corporation, $0.01 par value; 1,960 shares authorized; 653
shares at 2015 and 652 shares at 2014 issued
|
7
|
|
|
7
|
|
||
Ordinary shares of Carnival plc, $1.66 par value; 216 shares at 2015 and 2014 issued
|
358
|
|
|
358
|
|
||
Additional paid-in capital
|
8,412
|
|
|
8,384
|
|
||
Retained earnings
|
19,041
|
|
|
19,158
|
|
||
Accumulated other comprehensive loss
|
(1,479
|
)
|
|
(616
|
)
|
||
Treasury stock, 59 shares at 2015 and 2014 of Carnival Corporation and 32
shares at 2015 and 2014 of Carnival plc, at cost
|
(3,087
|
)
|
|
(3,087
|
)
|
||
Total shareholders’ equity
|
23,252
|
|
|
24,204
|
|
||
|
$
|
38,611
|
|
|
$
|
39,448
|
|
|
Six Months Ended
May 31, |
||||||
|
2015
|
|
2014
|
||||
OPERATING ACTIVITIES
|
|
|
|
||||
Net income
|
$
|
271
|
|
|
$
|
78
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
||||
Depreciation and amortization
|
807
|
|
|
815
|
|
||
(Gains) on ship sales and ship impairment, net
|
(4
|
)
|
|
(15
|
)
|
||
Losses on fuel derivatives, net
|
181
|
|
|
6
|
|
||
Share-based compensation
|
25
|
|
|
26
|
|
||
Other, net
|
16
|
|
|
9
|
|
||
Changes in operating assets and liabilities
|
|
|
|
||||
Receivables
|
(85
|
)
|
|
105
|
|
||
Inventories
|
11
|
|
|
(9
|
)
|
||
Insurance recoverables, prepaid expenses and other
|
61
|
|
|
216
|
|
||
Accounts payable
|
39
|
|
|
(13
|
)
|
||
Claims reserves and accrued and other liabilities
|
(5
|
)
|
|
(221
|
)
|
||
Customer deposits
|
969
|
|
|
676
|
|
||
Net cash provided by operating activities
|
2,286
|
|
|
1,673
|
|
||
INVESTING ACTIVITIES
|
|
|
|
||||
Additions to property and equipment
|
(1,381
|
)
|
|
(1,329
|
)
|
||
Proceeds from sales of ships
|
25
|
|
|
42
|
|
||
(Payments) receipts of fuel derivative settlements
|
(95
|
)
|
|
1
|
|
||
Other, net
|
24
|
|
|
18
|
|
||
Net cash used in investing activities
|
(1,427
|
)
|
|
(1,268
|
)
|
||
FINANCING ACTIVITIES
|
|
|
|
||||
(Repayments of) proceeds from short-term borrowings, net
|
(357
|
)
|
|
448
|
|
||
Principal repayments of long-term debt
|
(584
|
)
|
|
(1,401
|
)
|
||
Proceeds from issuance of long-term debt
|
472
|
|
|
829
|
|
||
Dividends paid
|
(388
|
)
|
|
(388
|
)
|
||
Other, net
|
(4
|
)
|
|
(7
|
)
|
||
Net cash used in financing activities
|
(861
|
)
|
|
(519
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
(31
|
)
|
|
(5
|
)
|
||
Net decrease in cash and cash equivalents
|
(33
|
)
|
|
(119
|
)
|
||
Cash and cash equivalents at beginning of period
|
331
|
|
|
462
|
|
||
Cash and cash equivalents at end of period
|
$
|
298
|
|
|
$
|
343
|
|
|
Three Months Ended May 31, 2014
|
|
Six Months Ended May 31, 2014
|
||||||||||||||||||||
|
As Previously
Reported |
|
Adjustment
|
|
As
Revised
|
|
As Previously
Reported
|
|
Adjustment
|
|
As
Revised
|
||||||||||||
Other ship operating
|
$
|
635
|
|
|
$
|
7
|
|
|
$
|
642
|
|
|
$
|
1,226
|
|
|
$
|
12
|
|
|
$
|
1,238
|
|
Depreciation and amortization
|
$
|
409
|
|
|
$
|
1
|
|
|
$
|
410
|
|
|
$
|
814
|
|
|
$
|
1
|
|
|
$
|
815
|
|
Operating income
|
$
|
155
|
|
|
$
|
(8
|
)
|
|
$
|
147
|
|
|
$
|
227
|
|
|
$
|
(13
|
)
|
|
$
|
214
|
|
Income before income taxes
|
$
|
107
|
|
|
$
|
(8
|
)
|
|
$
|
99
|
|
|
$
|
93
|
|
|
$
|
(13
|
)
|
|
$
|
80
|
|
Net income
|
$
|
106
|
|
|
$
|
(8
|
)
|
|
$
|
98
|
|
|
$
|
91
|
|
|
$
|
(13
|
)
|
|
$
|
78
|
|
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic
|
$
|
0.14
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.13
|
|
|
$
|
0.12
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.10
|
|
Diluted
|
$
|
0.14
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.13
|
|
|
$
|
0.12
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.10
|
|
|
Three Months Ended May 31, 2014
|
|
Six Months Ended May 31, 2014
|
||||||||||||||||||||
|
As Previously
Reported |
|
Adjustment
|
|
As
Revised
|
|
As Previously Reported
|
|
Adjustment
|
|
As
Revised
|
||||||||||||
Net income
|
$
|
106
|
|
|
$
|
(8
|
)
|
|
$
|
98
|
|
|
$
|
91
|
|
|
$
|
(13
|
)
|
|
$
|
78
|
|
Total comprehensive income
|
$
|
76
|
|
|
$
|
(8
|
)
|
|
$
|
68
|
|
|
$
|
173
|
|
|
$
|
(13
|
)
|
|
$
|
160
|
|
|
November 30, 2014
|
||||||||||
|
As Previously
Reported |
|
Adjustment
|
|
As
Revised
|
||||||
Inventories
|
$
|
364
|
|
|
$
|
(15
|
)
|
|
$
|
349
|
|
Total current assets
|
$
|
1,503
|
|
|
$
|
(15
|
)
|
|
$
|
1,488
|
|
Property and equipment, net
|
$
|
32,773
|
|
|
$
|
46
|
|
|
$
|
32,819
|
|
Other assets
|
$
|
859
|
|
|
$
|
(115
|
)
|
|
$
|
744
|
|
Total assets
|
$
|
39,532
|
|
|
$
|
(84
|
)
|
|
$
|
39,448
|
|
Retained earnings
|
$
|
19,242
|
|
|
$
|
(84
|
)
|
(a)
|
$
|
19,158
|
|
Total shareholders' equity
|
$
|
24,288
|
|
|
$
|
(84
|
)
|
|
$
|
24,204
|
|
Total liabilities and shareholders' equity
|
$
|
39,532
|
|
|
$
|
(84
|
)
|
|
$
|
39,448
|
|
|
Six Months Ended May 31, 2014
|
||||||||||
|
As Previously
Reported |
|
Adjustment
|
|
As
Revised
|
||||||
Net income
|
$
|
91
|
|
|
$
|
(13
|
)
|
|
$
|
78
|
|
Depreciation and amortization
|
$
|
814
|
|
|
$
|
1
|
|
|
$
|
815
|
|
Inventories
|
$
|
(8
|
)
|
|
$
|
(1
|
)
|
|
$
|
(9
|
)
|
Insurance recoverables, prepaid expenses and other
|
$
|
201
|
|
|
$
|
15
|
|
|
$
|
216
|
|
Claims reserves and accrued and other liabilities
|
$
|
(219
|
)
|
|
$
|
(2
|
)
|
|
$
|
(221
|
)
|
•
|
Level 1 measurements are based on unadjusted quoted prices in active markets for identical assets or liabilities that we have the ability to access. Valuation of these items does not entail a significant amount of judgment.
|
•
|
Level 2 measurements are based on quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active or market data other than quoted prices that are observable for the assets or liabilities.
|
•
|
Level 3 measurements are based on unobservable data that are supported by little or no market activity and are significant to the fair value of the assets or liabilities.
|
|
May 31, 2015
|
|
November 30, 2014
|
||||||||||||||||||||||||||||
|
Carrying
Value |
|
Fair Value
|
|
Carrying
Value |
|
Fair Value
|
||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash and cash equivalents (a)
|
$
|
248
|
|
|
$
|
248
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
240
|
|
|
$
|
240
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Restricted cash (b)
|
7
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
|
—
|
|
|
—
|
|
||||||||
Long-term other assets (c)
|
140
|
|
|
1
|
|
|
99
|
|
|
38
|
|
|
156
|
|
|
1
|
|
|
103
|
|
|
49
|
|
||||||||
Total
|
$
|
395
|
|
|
$
|
256
|
|
|
$
|
99
|
|
|
$
|
38
|
|
|
$
|
407
|
|
|
$
|
252
|
|
|
$
|
103
|
|
|
$
|
49
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed rate debt (d)
|
$
|
4,157
|
|
|
$
|
—
|
|
|
$
|
4,458
|
|
|
$
|
—
|
|
|
$
|
4,433
|
|
|
$
|
—
|
|
|
$
|
4,743
|
|
|
$
|
—
|
|
Floating rate debt (d)
|
4,112
|
|
|
—
|
|
|
4,094
|
|
|
—
|
|
|
4,655
|
|
|
—
|
|
|
4,562
|
|
|
—
|
|
||||||||
Total
|
$
|
8,269
|
|
|
$
|
—
|
|
|
$
|
8,552
|
|
|
$
|
—
|
|
|
$
|
9,088
|
|
|
$
|
—
|
|
|
$
|
9,305
|
|
|
$
|
—
|
|
(a)
|
Cash and cash equivalents are comprised of cash on hand, and at
May 31, 2015
, also included a money market deposit account. Due to their short maturities, the carrying values approximate their fair values.
|
(b)
|
Restricted cash is comprised of a money market deposit account.
|
(c)
|
At
May 31, 2015
and
November 30, 2014
, long-term other assets were substantially all comprised of notes and other receivables. The fair values of our Level 1 and Level 2 notes and other receivables were based on estimated future cash flows discounted at appropriate market interest rates. The fair values of our Level 3 notes receivable were estimated using risk-adjusted discount rates.
|
(d)
|
Debt does not include the impact of interest rate swaps. The net difference between the fair value of our fixed rate debt and its carrying value was due to the market interest rates in existence at
May 31, 2015
and
November 30, 2014
being lower than the fixed interest rates on these debt obligations, including the impact of any changes in our credit ratings. At
May 31, 2015
and
November 30, 2014
, the net difference between the fair value of our floating rate debt and its carrying value was due to the market interest rates in existence at
May 31, 2015
and
November 30, 2014
being slightly higher than the floating interest rates on these debt obligations, including the impact of any changes in our credit ratings. The fair values of our publicly-traded notes were based on their unadjusted quoted market prices in markets that are not sufficiently active to be Level 1, and accordingly, are considered Level 2. The fair values of our other debt were estimated based on appropriate market interest rates being applied to this debt.
|
|
May 31, 2015
|
|
November 30, 2014
|
||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash equivalents (a)
|
$
|
50
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
91
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Restricted cash (b)
|
23
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
||||||
Marketable securities held in rabbi trusts (c)
|
106
|
|
|
15
|
|
|
—
|
|
|
113
|
|
|
9
|
|
|
—
|
|
||||||
Derivative financial instruments (d)
|
—
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||||
Long-term other asset (e)
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
||||||
Total
|
$
|
179
|
|
|
$
|
35
|
|
|
$
|
20
|
|
|
$
|
223
|
|
|
$
|
23
|
|
|
$
|
20
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative financial instruments (d)
|
$
|
—
|
|
|
$
|
369
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
278
|
|
|
$
|
—
|
|
Total
|
$
|
—
|
|
|
$
|
369
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
278
|
|
|
$
|
—
|
|
(a)
|
Cash equivalents are comprised of money market funds.
|
(b)
|
The majority of restricted cash is comprised of money market funds.
|
(c)
|
At
May 31, 2015
and
November 30, 2014
, marketable securities held in rabbi trusts were comprised of Level 1 bonds, frequently-priced mutual funds invested in common stocks and money market funds and Level 2 other investments. Their use is restricted to funding certain deferred compensation and non-qualified U.S. pension plans.
|
(d)
|
See “Derivative Instruments and Hedging Activities” section below for detailed information regarding our derivative financial instruments.
|
(e)
|
Long-term other asset is comprised of an auction-rate security. The fair value was based on a broker quote in an inactive market, which is considered a Level 3 input. During the
six months ended May 31, 2015
, there were no purchases or sales pertaining to this auction rate security.
|
|
North America
Cruise Brands |
|
EAA
Cruise Brands |
|
Total
|
||||||
Balance at November 30, 2014
|
$
|
1,898
|
|
|
$
|
1,229
|
|
|
$
|
3,127
|
|
Foreign currency translation adjustment
|
—
|
|
|
(86
|
)
|
|
(86
|
)
|
|||
Balance at May 31, 2015
|
$
|
1,898
|
|
|
$
|
1,143
|
|
|
$
|
3,041
|
|
|
North America
Cruise Brands |
|
EAA
Cruise Brands |
|
Total
|
||||||
Balance at November 30, 2014
|
$
|
927
|
|
|
$
|
338
|
|
|
$
|
1,265
|
|
Foreign currency translation adjustment
|
—
|
|
|
(22
|
)
|
|
(22
|
)
|
|||
Balance at May 31, 2015
|
$
|
927
|
|
|
$
|
316
|
|
|
$
|
1,243
|
|
|
|||||||||
|
Balance Sheet Location
|
|
May 31,
2015
|
|
November 30, 2014
|
||||
Derivative assets
|
|
|
|
|
|
||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
||||
Net investment hedges (a)
|
Prepaid expenses and other
|
|
$
|
9
|
|
|
$
|
6
|
|
|
Other assets – long-term
|
|
9
|
|
|
6
|
|
||
Interest rate swaps (b)
|
Prepaid expenses and other
|
|
2
|
|
|
1
|
|
||
|
Other assets – long-term
|
|
—
|
|
|
1
|
|
||
Total derivative assets
|
|
|
$
|
20
|
|
|
$
|
14
|
|
Derivative liabilities
|
|
|
|
|
|
||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
||||
Net investment hedges (a)
|
Accrued liabilities and other
|
|
$
|
4
|
|
|
$
|
—
|
|
|
Other long-term liabilities
|
|
4
|
|
|
—
|
|
||
Interest rate swaps (b)
|
Accrued liabilities and other
|
|
12
|
|
|
13
|
|
||
|
Other long-term liabilities
|
|
28
|
|
|
35
|
|
||
Foreign currency zero cost collars (c)
|
Accrued liabilities and other
|
|
—
|
|
|
1
|
|
||
|
Other long-term liabilities
|
|
16
|
|
|
—
|
|
||
|
|
|
64
|
|
|
49
|
|
||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
||||
Fuel (d)
|
Accrued liabilities and other
|
|
106
|
|
|
90
|
|
||
|
Other long-term liabilities
|
|
199
|
|
|
139
|
|
||
|
|
|
305
|
|
|
229
|
|
||
Total derivative liabilities
|
|
|
$
|
369
|
|
|
$
|
278
|
|
(a)
|
We had foreign currency forwards totaling
$451 million
at
May 31, 2015
and
$403 million
at
November 30, 2014
that are designated as hedges of our net investments in foreign operations, which have a euro- and sterling-denominated functional currency. At
May 31, 2015
, these foreign currency forwards settle through July 2017. At
May 31, 2015
, we also had foreign currency swaps totaling
$401 million
that are designated as hedges of our net investments in foreign operations, which have a euro-denominated functional currency. At
May 31, 2015
, these foreign currency swaps settle through September 2019.
|
(b)
|
We have euro interest rate swaps designated as cash flow hedges whereby we receive floating interest rate payments in exchange for making fixed interest rate payments. These interest rate swap agreements effectively changed
$626 million
at
May 31, 2015
and
$750 million
at
November 30, 2014
of EURIBOR-based floating rate euro debt to fixed rate euro debt. These interest rate swaps settle through March 2025. In addition, at
May 31, 2015
and
November 30, 2014
we had U.S. dollar interest rate swaps designated as fair value hedges whereby we receive fixed interest rate payments in exchange for making floating interest rate payments. At
May 31, 2015
and
November 30, 2014
, these interest rate swap agreements effectively changed
$500 million
of fixed rate debt to U.S. dollar LIBOR-based floating rate debt. These interest rate swaps settle through February 2016.
|
(c)
|
At
May 31, 2015
and November 30,
2014
, we had foreign currency derivatives consisting of foreign currency zero cost collars that are designated as foreign currency cash flow hedges for a portion of our euro-denominated shipbuilding payments. See “Newbuild Currency Risks” below for additional information regarding these derivatives.
|
(d)
|
At
May 31, 2015
and
November 30, 2014
, we had fuel derivatives consisting of zero cost collars on Brent crude oil (“Brent”) to cover a portion of our estimated fuel consumption through 2018. See “Fuel Price Risks” below for additional information regarding these fuel derivatives.
|
|
|
May 31, 2015
|
||||||||||||||||||
|
|
Gross Amounts
|
|
Gross Amounts Offset in the Balance Sheet
|
|
Total Net Amounts Presented in the Balance Sheet
|
|
Gross Amounts not Offset in the Balance Sheet
|
|
Net Amounts
|
||||||||||
Assets
|
|
$
|
34
|
|
|
$
|
(14
|
)
|
|
$
|
20
|
|
|
$
|
(20
|
)
|
|
$
|
—
|
|
Liabilities
|
|
$
|
383
|
|
|
$
|
(14
|
)
|
|
$
|
369
|
|
|
$
|
(20
|
)
|
|
$
|
349
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
November 30, 2014
|
||||||||||||||||||
|
|
Gross Amounts
|
|
Gross Amounts Offset in the Balance Sheet
|
|
Total Net Amounts Presented in the Balance Sheet
|
|
Gross Amounts not Offset in the Balance Sheet
|
|
Net Amounts
|
||||||||||
Assets
|
|
$
|
78
|
|
|
$
|
(64
|
)
|
|
$
|
14
|
|
|
$
|
(14
|
)
|
|
$
|
—
|
|
Liabilities
|
|
$
|
342
|
|
|
$
|
(64
|
)
|
|
$
|
278
|
|
|
$
|
(14
|
)
|
|
$
|
264
|
|
|
Three Months Ended May 31,
|
|
Six Months Ended May 31,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Net investment hedges
|
$
|
6
|
|
|
$
|
(1
|
)
|
|
$
|
46
|
|
|
$
|
—
|
|
Foreign currency zero cost collars – cash flow hedges
|
$
|
(10
|
)
|
|
$
|
(3
|
)
|
|
$
|
(48
|
)
|
|
$
|
(6
|
)
|
Interest rate swaps – cash flow hedges
|
$
|
5
|
|
|
$
|
(10
|
)
|
|
$
|
3
|
|
|
$
|
(14
|
)
|
|
Three Months Ended May 31,
|
|
Six Months Ended May 31,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Unrealized gains (losses) on fuel derivatives, net
|
$
|
34
|
|
|
$
|
10
|
|
|
$
|
(78
|
)
|
|
$
|
(7
|
)
|
Realized (losses) gains on fuel derivatives
|
(47
|
)
|
|
1
|
|
|
(103
|
)
|
|
1
|
|
||||
(Losses) gains on fuel derivatives, net
|
$
|
(13
|
)
|
|
$
|
11
|
|
|
$
|
(181
|
)
|
|
$
|
(6
|
)
|
Maturities (a)
|
Transaction
Dates |
|
Barrels
(in thousands) |
|
Weighted-Average
Floor Prices |
|
Weighted-Average
Ceiling Prices |
|
Percent of Estimated
Fuel Consumption Covered |
|||||
Fiscal 2015 (Q3-Q4)
|
|
|
|
|
|
|
|
|
|
|||||
|
November 2011
|
|
1,080
|
|
|
$
|
80
|
|
|
$
|
114
|
|
|
|
|
February 2012
|
|
1,080
|
|
|
$
|
80
|
|
|
$
|
125
|
|
|
|
|
June 2012
|
|
618
|
|
|
$
|
74
|
|
|
$
|
110
|
|
|
|
|
April 2013
|
|
522
|
|
|
$
|
80
|
|
|
$
|
111
|
|
|
|
|
May 2013
|
|
942
|
|
|
$
|
80
|
|
|
$
|
110
|
|
|
|
|
October 2014
|
|
960
|
|
|
$
|
79
|
|
|
$
|
110
|
|
|
|
|
|
|
5,202
|
|
|
|
|
|
|
50%
|
||||
Fiscal 2016
|
|
|
|
|
|
|
|
|
|
|||||
|
June 2012
|
|
3,564
|
|
|
$
|
75
|
|
|
$
|
108
|
|
|
|
|
February 2013
|
|
2,160
|
|
|
$
|
80
|
|
|
$
|
120
|
|
|
|
|
April 2013
|
|
3,000
|
|
|
$
|
75
|
|
|
$
|
115
|
|
|
|
|
|
|
8,724
|
|
|
|
|
|
|
46%
|
||||
Fiscal 2017
|
|
|
|
|
|
|
|
|
|
|||||
|
February 2013
|
|
3,276
|
|
|
$
|
80
|
|
|
$
|
115
|
|
|
|
|
April 2013
|
|
2,028
|
|
|
$
|
75
|
|
|
$
|
110
|
|
|
|
|
January 2014
|
|
1,800
|
|
|
$
|
75
|
|
|
$
|
114
|
|
|
|
|
October 2014
|
|
1,020
|
|
|
$
|
80
|
|
|
$
|
113
|
|
|
|
|
|
|
8,124
|
|
|
|
|
|
|
43%
|
||||
Fiscal 2018
|
|
|
|
|
|
|
|
|
|
|||||
|
January 2014
|
|
2,700
|
|
|
$
|
75
|
|
|
$
|
110
|
|
|
|
|
October 2014
|
|
3,000
|
|
|
$
|
80
|
|
|
$
|
114
|
|
|
|
|
|
|
5,700
|
|
|
|
|
|
|
30%
|
(a)
|
Fuel derivatives mature evenly over each month within the above fiscal periods.
|
|
Three Months Ended May 31,
|
||||||||||||||||||
|
Revenues
|
|
Operating costs and
expenses |
|
Selling
and administrative |
|
Depreciation
and amortization |
|
Operating
income (loss) |
||||||||||
2015
|
|
|
|
|
|
|
|
|
|
||||||||||
North America Cruise Brands (a)
|
$
|
2,266
|
|
|
$
|
1,534
|
|
|
$
|
271
|
|
|
$
|
251
|
|
|
$
|
210
|
|
EAA Cruise Brands
|
1,279
|
|
|
849
|
|
|
171
|
|
|
138
|
|
|
121
|
|
|||||
Cruise Support
|
27
|
|
|
7
|
|
|
47
|
|
|
6
|
|
|
(33
|
)
|
|||||
Tour and Other (a)
|
35
|
|
|
31
|
|
|
2
|
|
|
11
|
|
|
(9
|
)
|
|||||
Intersegment elimination (a)
|
(17
|
)
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
$
|
3,590
|
|
|
$
|
2,404
|
|
|
$
|
491
|
|
|
$
|
406
|
|
|
$
|
289
|
|
2014
|
|
|
|
|
|
|
|
|
|
||||||||||
North America Cruise Brands (a)
|
$
|
2,166
|
|
|
$
|
1,581
|
|
|
$
|
280
|
|
|
$
|
240
|
|
|
$
|
65
|
|
EAA Cruise Brands
|
1,438
|
|
|
973
|
|
|
178
|
|
|
157
|
|
|
130
|
|
|||||
Cruise Support
|
12
|
|
|
(1
|
)
|
|
44
|
|
|
5
|
|
|
(36
|
)
|
|||||
Tour and Other (a)
|
30
|
|
|
32
|
|
|
2
|
|
|
8
|
|
|
(12
|
)
|
|||||
Intersegment elimination (a)
|
(13
|
)
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
$
|
3,633
|
|
|
$
|
2,572
|
|
|
$
|
504
|
|
|
$
|
410
|
|
|
$
|
147
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Six Months Ended May 31,
|
||||||||||||||||||
|
Revenues
|
|
Operating costs and
expenses |
|
Selling
and administrative |
|
Depreciation
and amortization |
|
Operating
income (loss) |
||||||||||
2015
|
|
|
|
|
|
|
|
|
|
||||||||||
North America Cruise Brands (a)
|
$
|
4,459
|
|
|
$
|
2,911
|
|
|
$
|
558
|
|
|
$
|
497
|
|
|
$
|
493
|
|
EAA Cruise Brands
|
2,582
|
|
|
1,792
|
|
|
349
|
|
|
276
|
|
|
165
|
|
|||||
Cruise Support
|
52
|
|
|
6
|
|
|
108
|
|
|
12
|
|
|
(74
|
)
|
|||||
Tour and Other (a)
|
44
|
|
|
47
|
|
|
5
|
|
|
22
|
|
|
(30
|
)
|
|||||
Intersegment elimination (a)
|
(17
|
)
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
$
|
7,120
|
|
|
$
|
4,739
|
|
|
$
|
1,020
|
|
|
$
|
807
|
|
|
$
|
554
|
|
2014
|
|
|
|
|
|
|
|
|
|
||||||||||
North America Cruise Brands (a)
|
$
|
4,286
|
|
|
$
|
3,119
|
|
|
$
|
577
|
|
|
$
|
475
|
|
|
$
|
115
|
|
EAA Cruise Brands
|
2,870
|
|
|
2,012
|
|
|
365
|
|
|
309
|
|
|
184
|
|
|||||
Cruise Support
|
37
|
|
|
—
|
|
|
79
|
|
|
14
|
|
|
(56
|
)
|
|||||
Tour and Other (a)
|
38
|
|
|
46
|
|
|
4
|
|
|
17
|
|
|
(29
|
)
|
|||||
Intersegment elimination (a)
|
(13
|
)
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
$
|
7,218
|
|
|
$
|
5,164
|
|
|
$
|
1,025
|
|
|
$
|
815
|
|
|
$
|
214
|
|
(a)
|
A portion of the North America cruise brands' segment revenues includes revenues for the tour portion of a cruise when a land tour package is sold along with a cruise by Holland America Line and Princess. These intersegment tour revenues, which are included in our Tour and Other segment, are eliminated directly against the North America cruise brands' segment revenues and operating expenses in the line "Intersegment elimination."
|
|
Three Months Ended
May 31, |
|
Six Months Ended
May 31, |
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Net income for basic and diluted earnings per share
|
$
|
222
|
|
|
$
|
98
|
|
|
$
|
271
|
|
|
$
|
78
|
|
Weighted-average common and ordinary shares outstanding
|
778
|
|
|
776
|
|
|
777
|
|
|
776
|
|
||||
Dilutive effect of equity plans
|
2
|
|
|
2
|
|
|
3
|
|
|
2
|
|
||||
Diluted weighted-average shares outstanding
|
780
|
|
|
778
|
|
|
780
|
|
|
778
|
|
||||
Basic and diluted earnings per share
|
$
|
0.29
|
|
|
$
|
0.13
|
|
|
$
|
0.35
|
|
|
$
|
0.10
|
|
Anti-dilutive equity awards excluded from diluted earnings per share
computations
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
•
|
general economic and business conditions;
|
•
|
increases in fuel prices;
|
•
|
incidents, the spread of contagious diseases and threats thereof, adverse weather conditions or other natural disasters and other incidents affecting the health, safety, security and satisfaction of guests and crew;
|
•
|
the international political climate, armed conflicts, terrorist and pirate attacks, vessel seizures, and threats thereof, and other world events affecting the safety and security of travel;
|
•
|
negative publicity concerning the cruise industry in general or us in particular, including any adverse environmental impacts of cruising;
|
•
|
geographic regions in which we try to expand our business may be slow to develop and ultimately not develop how we expect;
|
•
|
economic, market and political factors that are beyond our control, which could increase our operating, financing and other costs;
|
•
|
changes in and compliance with laws and regulations relating to the protection of persons with disabilities, employment, environment, health, safety, security, tax and other regulations under which we operate;
|
•
|
our inability to implement our shipbuilding programs and ship repairs, maintenance and refurbishments on terms that are favorable or consistent with our expectations;
|
•
|
increases to our repairs and maintenance expenses and refurbishment costs as our fleet ages;
|
•
|
lack of continuing availability of attractive, convenient and safe port destinations on terms that are favorable or consistent with our expectations;
|
•
|
continuing financial viability of our travel agent distribution system, air service providers and other key vendors in our supply chain and reductions in the availability of, and increases in the prices for, the services and products provided by these vendors;
|
•
|
disruptions and other damages to our information technology and other networks and operations, and breaches in data security;
|
•
|
failure to keep pace with developments in technology;
|
•
|
competition from and overcapacity in the cruise ship and land-based vacation industry;
|
•
|
loss of key personnel or our ability to recruit or retain qualified personnel;
|
•
|
union disputes and other employee relationship issues;
|
•
|
disruptions in the global financial markets or other events that may negatively affect the ability of our counterparties and others to perform their obligations to us;
|
•
|
the continued strength of our cruise brands and our ability to implement our strategies;
|
•
|
additional risks to our international operations not generally applicable to our U.S. operations;
|
•
|
our decisions to self-insure against various risks or our inability to obtain insurance for certain risks at reasonable rates;
|
•
|
litigation, enforcement actions, fines or penalties;
|
•
|
fluctuations in foreign currency exchange rates;
|
•
|
whether our future operating cash flow will be sufficient to fund future obligations and whether we will be able to obtain financing, if necessary, in sufficient amounts and on terms that are favorable or consistent with our expectations;
|
•
|
risks associated with our dual listed company arrangement;
|
•
|
uncertainties of a foreign legal system as Carnival Corporation and Carnival plc are not U.S. corporations and
|
•
|
the ability of a small group of shareholders to effectively control the outcome of shareholder voting.
|
|
|
Third Quarter 2015
|
|
Full Year 2015
|
Fuel cost per metric ton consumed
|
|
$492
|
|
$444
|
Currencies
|
|
|
|
|
U.S. dollar to €1
|
|
$1.13
|
|
$1.13
|
U.S. dollar to £1
|
|
$1.54
|
|
$1.53
|
U.S. dollar to Australian dollar
|
|
$0.77
|
|
$0.78
|
U.S. dollar to Canadian dollar
|
|
$0.80
|
|
$0.81
|
|
Three Months Ended
May 31,
|
|
Six Months Ended
May 31,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Available lower berth days ("ALBDs") (in thousands) (a) (b)
|
19,307
|
|
|
18,872
|
|
|
37,891
|
|
|
37,158
|
|
||||
Occupancy percentage (c)
|
102.8
|
%
|
|
102.2
|
%
|
|
102.9
|
%
|
|
102.6
|
%
|
||||
Passengers carried (in thousands)
|
2,608
|
|
|
2,551
|
|
|
5,071
|
|
|
4,960
|
|
||||
Fuel consumption in metric tons (in thousands)
|
810
|
|
|
802
|
|
|
1,593
|
|
|
1,603
|
|
||||
Fuel consumption in metric tons per ALBD
|
0.042
|
|
|
0.043
|
|
|
0.042
|
|
|
0.043
|
|
||||
Fuel cost per metric ton consumed
|
$
|
411
|
|
|
$
|
657
|
|
|
$
|
408
|
|
|
$
|
655
|
|
Currencies
|
|
|
|
|
|
|
|
||||||||
U.S. dollar to €1
|
$
|
1.10
|
|
|
$
|
1.38
|
|
|
$
|
1.13
|
|
|
$
|
1.37
|
|
U.S. dollar to £1
|
$
|
1.52
|
|
|
$
|
1.67
|
|
|
$
|
1.53
|
|
|
$
|
1.66
|
|
U.S. dollar to Australian dollar
|
$
|
0.78
|
|
|
$
|
0.92
|
|
|
$
|
0.79
|
|
|
$
|
0.91
|
|
U.S. dollar to Canadian dollar
|
$
|
0.81
|
|
|
$
|
0.91
|
|
|
$
|
0.81
|
|
|
$
|
0.91
|
|
(a)
|
ALBD is a standard measure of passenger capacity for the period that we use to approximate rate and capacity variances, based on consistently applied formulas that we use to perform analyses to determine the main non-capacity driven factors that cause our cruise revenues and expenses to vary. ALBDs assume that each cabin we offer for sale accommodates two passengers and is computed by multiplying passenger capacity by revenue-producing ship operating days in the period.
|
(b)
|
For the
three months ended May 31, 2015
compared to the
three months ended May 31, 2014
, we had a 2.3% capacity increase in ALBDs comprised of a 6.2 % capacity increase in our EAA brands, while our North America brands’ capacity was flat.
|
•
|
full quarter impact from one Costa 3,692-passenger capacity ship delivered in 2014 and
|
•
|
full quarter impact from one P&O Cruises (UK) 3,647-passenger capacity ship delivered in 2015.
|
•
|
full period impact from one Costa 3,692-passenger capacity ship delivered in 2014 and
|
•
|
partial period impact from one P&O Cruises (UK) 3,647-passenger capacity ship delivered in 2015.
|
•
|
full period impact from the bareboat charter/sale of a Costa ship and a former Ibero ship and
|
•
|
more ship dry-dock days in 2015 compared to 2014.
|
(c)
|
In accordance with cruise industry practice, occupancy is calculated using a denominator of ALBDs, which assumes two passengers per cabin even though some cabins can accommodate three or more passengers. Percentages in excess of 100% indicate that on average more than two passengers occupied some cabins.
|
•
|
$207 million - foreign currency translational impact from a stronger U.S. dollar against the euro, sterling and the Australian dollar (“currency impact”) and
|
•
|
$13 million - decrease in air transportation revenues from guests who purchased their tickets from us.
|
•
|
$71 million - increase in cruise ticket pricing, driven primarily by improvements in Caribbean, Mediterranean and North European itineraries, partially offset by unfavorable foreign currency transactional impacts;
|
•
|
$62 million - 2.3% capacity increase in ALBDs and
|
•
|
$15 million - slight percentage point increase in occupancy.
|
•
|
$49 million - higher onboard spending by our guests and
|
•
|
$21 million - 2.3% capacity increase in ALBDs.
|
•
|
$33 million - higher onboard spending by our guests and
|
•
|
$20 million - 3.2 percentage point increase in occupancy.
|
•
|
$207 million - currency impact and
|
•
|
$40 million - 3.5 percentage point decrease in occupancy.
|
•
|
$72 million - 6.2% capacity increase in ALBDs and
|
•
|
$51 million - increase in cruise ticket pricing, driven primarily by improvements in Mediterranean and North European itineraries.
|
•
|
$48 million - currency impact and
|
•
|
$9 million - 3.5 percentage point decrease in occupancy.
|
•
|
$17 million - 6.2% capacity increase in ALBDs and
|
•
|
$11 million - higher onboard spending by our guests.
|
•
|
$199 million - lower fuel prices;
|
•
|
$149 million - currency impact and
|
•
|
$22 million - nonrecurrence of an impairment charge incurred in 2014 related to
Grand Celebration.
|
•
|
$91 million - higher dry-dock expenses and other ship repair and maintenance expenses;
|
•
|
$59 million - 2.3% capacity increase in ALBDs;
|
•
|
$37 million - nonrecurrence of a gain from the sale of
Costa Voyager
recognized in 2014 and
|
•
|
$15 million - various other operating expenses, net.
|
•
|
$127 million - lower fuel prices and
|
•
|
$25 million - various other operating expenses, net.
|
•
|
$85 million - higher dry-dock expenses and other ship repair and maintenance expenses and
|
•
|
$16 million - 3.2 percentage point increase in occupancy.
|
•
|
$149 million - currency impact;
|
•
|
$72 million - lower fuel prices;
|
•
|
$22 million - nonrecurrence of an impairment charge incurred in 2014 related to
Grand Celebration
and
|
•
|
$13 million - 3.5 percentage point decrease in occupancy.
|
•
|
$60 million - 6.2% capacity increase in ALBDs;
|
•
|
$37 million - nonrecurrence of a gain from the sale of
Costa Voyager
recognized in 2014 and
|
•
|
$35 million - various other operating expenses, net.
|
|
Three Months Ended May 31,
|
||||||
|
2015
|
|
2014
|
||||
Unrealized gains on fuel derivatives, net
|
$
|
34
|
|
|
$
|
10
|
|
Realized (losses) gains on fuel derivatives
|
(47
|
)
|
|
1
|
|
||
(Losses) gains on fuel derivatives, net
|
$
|
(13
|
)
|
|
$
|
11
|
|
|
Three Months Ended May 31, 2014
|
|
Six Months Ended May 31, 2014
|
||||
|
As Previously Reported
|
|
As Revised
|
|
As Previously Reported
|
|
As Revised
|
Gross cruise costs per ALBD
|
$160.80
|
|
$161.18
|
|
$164.89
|
|
$165.20
|
Net cruise costs per ALBD
|
$127.95
|
|
$128.33
|
|
$128.45
|
|
$128.77
|
Net cruise costs excluding fuel per ALBD
|
$100.00
|
|
$100.38
|
|
$100.18
|
|
$100.50
|
U.S. GAAP net income
|
$106
|
|
$98
|
|
$91
|
|
$78
|
Non-GAAP net income
|
$80
|
|
$73
|
|
$83
|
|
$70
|
|
Three Months Ended May 31,
|
|
||||||||||
|
2015
|
|
2015
Constant Dollar |
|
2014
|
|
||||||
|
|
|
|
|
|
|
||||||
Passenger ticket revenues
|
$
|
2,628
|
|
|
$
|
2,835
|
|
|
$
|
2,698
|
|
|
Onboard and other revenues
|
927
|
|
|
976
|
|
|
905
|
|
|
|||
Gross cruise revenues
|
3,555
|
|
|
3,811
|
|
|
3,603
|
|
|
|||
Less cruise costs
|
|
|
|
|
|
|
||||||
Commissions, transportation and other
|
(481
|
)
|
|
(530
|
)
|
|
(520
|
)
|
|
|||
Onboard and other
|
(114
|
)
|
|
(121
|
)
|
|
(115
|
)
|
|
|||
|
(595
|
)
|
|
(651
|
)
|
|
(635
|
)
|
|
|||
Net passenger ticket revenues
|
2,147
|
|
|
2,305
|
|
|
2,178
|
|
|
|||
Net onboard and other revenues
|
813
|
|
|
855
|
|
|
790
|
|
|
|||
Net cruise revenues
|
$
|
2,960
|
|
|
$
|
3,160
|
|
|
$
|
2,968
|
|
|
ALBDs
|
19,306,832
|
|
|
19,306,832
|
|
|
18,872,035
|
|
|
|||
Gross revenue yields
|
$
|
184.15
|
|
|
$
|
197.38
|
|
|
$
|
190.92
|
|
|
% (decrease) increase vs. 2014
|
(3.5
|
)%
|
|
3.4
|
%
|
|
|
|
||||
Net revenue yields
|
$
|
153.29
|
|
|
$
|
163.66
|
|
|
$
|
157.27
|
|
|
% (decrease) increase vs. 2014
|
(2.5
|
)%
|
|
4.1
|
%
|
|
|
|
||||
Net passenger ticket revenue yields
|
$
|
111.20
|
|
|
$
|
119.41
|
|
|
$
|
115.40
|
|
|
% (decrease) increase vs. 2014
|
(3.6
|
)%
|
|
3.5
|
%
|
|
|
|
||||
Net onboard and other revenue yields
|
$
|
42.09
|
|
|
$
|
44.25
|
|
|
$
|
41.87
|
|
|
% increase vs. 2014
|
0.5
|
%
|
|
5.7
|
%
|
|
|
|
|
Three Months Ended May 31,
|
|
||||||||||
|
2015
|
|
2015
Constant Dollar |
|
2014
|
|
||||||
|
|
|
|
|
|
|
||||||
Cruise operating expenses
|
$
|
2,373
|
|
|
$
|
2,523
|
|
|
$
|
2,540
|
|
|
Cruise selling and administrative expenses
|
489
|
|
|
524
|
|
|
502
|
|
|
|||
Gross cruise costs
|
2,862
|
|
|
3,047
|
|
|
3,042
|
|
|
|||
Less cruise costs included above
|
|
|
|
|
|
|
||||||
Commissions, transportation and other
|
(481
|
)
|
|
(530
|
)
|
|
(520
|
)
|
|
|||
Onboard and other
|
(114
|
)
|
|
(121
|
)
|
|
(115
|
)
|
|
|||
Gains on ship sales and ship impairment, net
|
2
|
|
|
2
|
|
|
15
|
|
|
|||
Restructuring expenses
|
(7
|
)
|
|
(8
|
)
|
|
—
|
|
|
|||
Net cruise costs
|
2,262
|
|
|
2,390
|
|
|
2,422
|
|
|
|||
Less fuel
|
(333
|
)
|
|
(333
|
)
|
|
(527
|
)
|
|
|||
Net cruise costs excluding fuel
|
$
|
1,929
|
|
|
$
|
2,057
|
|
|
$
|
1,895
|
|
|
ALBDs
|
19,306,832
|
|
|
19,306,832
|
|
|
18,872,035
|
|
|
|||
Gross cruise costs per ALBD
|
$
|
148.22
|
|
|
$
|
157.78
|
|
|
$
|
161.18
|
|
|
% decrease vs. 2014
|
(8.0
|
)%
|
|
(2.1
|
)%
|
|
|
|
||||
Net cruise costs per ALBD
|
$
|
117.11
|
|
|
$
|
123.73
|
|
|
$
|
128.33
|
|
|
% decrease vs. 2014
|
(8.7
|
)%
|
|
(3.6
|
)%
|
|
|
|
||||
Net cruise costs excluding fuel per ALBD
|
$
|
99.88
|
|
|
$
|
106.50
|
|
|
$
|
100.38
|
|
|
% (decrease) increase vs. 2014
|
(0.5
|
)%
|
|
6.1
|
%
|
|
|
|
|
Three Months Ended
|
|
||||||
|
May 31,
|
|
||||||
|
2015
|
|
2014
|
|
||||
Net income - diluted
|
|
|
|
|
||||
U.S. GAAP net income
|
$
|
222
|
|
|
$
|
98
|
|
|
(Gains) on ship sales and ship impairment, net
|
(2
|
)
|
|
(15
|
)
|
(a)
|
||
Restructuring expenses
|
7
|
|
|
—
|
|
|
||
Unrealized gains on fuel derivatives, net
|
(34
|
)
|
|
(10
|
)
|
|
||
Non-GAAP net income
|
$
|
193
|
|
|
$
|
73
|
|
|
Weighted-average shares outstanding - diluted
|
780
|
|
|
778
|
|
|
||
|
|
|
|
|
||||
Earnings per share - diluted
|
|
|
|
|
||||
U.S. GAAP earnings per share
|
$
|
0.29
|
|
|
$
|
0.13
|
|
|
(Gains) on ship sales and ship impairment, net
|
—
|
|
|
(0.02
|
)
|
(a)
|
||
Restructuring expenses
|
0.01
|
|
|
—
|
|
|
||
Unrealized gains on fuel derivatives, net
|
(0.05
|
)
|
|
(0.02
|
)
|
|
||
Non-GAAP earnings per share
|
$
|
0.25
|
|
|
$
|
0.09
|
|
|
|
|
|
|
|
(a)
|
Represents a $37 million gain from the sale of
Costa Voyager
, partially offset by an impairment charge of $22 million related to
Grand Celebration
.
|
•
|
$123 million - 4.1% increase in constant dollar net revenue yields and
|
•
|
$68 million - 2.3% capacity increase in ALBDs.
|
•
|
$118 million - 6.1% increase in constant dollar net cruise costs excluding fuel per ALBD and
|
•
|
$44 million - 2.3% capacity increase in ALBDs.
|
•
|
$91 million - higher dry-dock expenses and other ship repair and maintenance expenses and
|
•
|
$27 million - various other expenses, net.
|
•
|
$107 million - 2.0% capacity increase in ALBDs;
|
•
|
$55 million - increase in cruise ticket pricing, driven primarily by improvements in Caribbean, Mediterranean and North European itineraries, partially offset by unfavorable foreign currency transactional impacts and
|
•
|
$19 million - slight percentage point increase in occupancy.
|
•
|
$105 million - higher onboard spending by our guests and
|
•
|
$35 million - 2.0% capacity increase in ALBDs.
|
•
|
$44 million - 1.5 percentage point increase in occupancy;
|
•
|
$41 million - 1.3% capacity increase in ALBDs and
|
•
|
$8 million - increase in cruise ticket pricing, driven primarily by improvements in Caribbean itineraries, partially offset by unfavorable foreign currency transactional impacts.
|
•
|
$70 million - higher onboard spending by our guests;
|
•
|
$17 million - 1.5 percentage point increase in occupancy and
|
•
|
$16 million - 1.3% capacity increase in ALBDs.
|
•
|
$349 million - currency impact and
|
•
|
$33 million - 1.4 percentage point decrease in occupancy.
|
•
|
$71 million - 3.0% capacity increase in ALBDs and
|
•
|
$51 million - increase in cruise ticket pricing, driven primarily by improvements in Mediterranean and North European itineraries.
|
•
|
$29 million - higher onboard spending by our guests and
|
•
|
$16 million - 3.0% capacity increase in ALBDs.
|
•
|
$394 million - lower fuel prices;
|
•
|
$259 million - currency impact;
|
•
|
$27 million - lower fuel consumption per ALBD;
|
•
|
$22 million - nonrecurrence of an impairment charge incurred in 2014 related to
Grand Celebration
and
|
•
|
$20 million - gain on a litigation settlement.
|
•
|
$101 million - 2.0% capacity increase in ALBDs;
|
•
|
$101 million - higher dry-dock expenses;
|
•
|
$37 million - nonrecurrence of a gain from the sale of
Costa Voyager
recognized in 2014 and
|
•
|
$58 million - various other operating expenses, net.
|
•
|
$257 million - lower fuel prices;
|
•
|
$19 million - gain on a litigation settlement;
|
•
|
$18 million - lower fuel consumption per ALBD and
|
•
|
$36 million - various other operating expenses, net.
|
•
|
$62 million - higher dry-dock expenses;
|
•
|
$41 million - 1.3% capacity increase in ALBDs and
|
•
|
$15 million - 1.5 percentage point increase in occupancy.
|
•
|
$259 million - currency impact;
|
•
|
$136 million - lower fuel prices and
|
•
|
$22 million - nonrecurrence of an impairment charge incurred in 2014 related to
Grand Celebration
.
|
•
|
$61 million - 3.0% capacity increase in ALBDs;
|
•
|
$39 million - higher dry-dock expenses;
|
•
|
$37 million - nonrecurrence of a gain from the sale of
Costa Voyager
recognized in 2014;
|
•
|
$31 million - increases in commissions, transportation and other related expenses and
|
•
|
$29 million - various other operating expenses, net.
|
|
Six Months Ended May 31,
|
||||||
|
2015
|
|
2014
|
||||
Unrealized (losses) on fuel derivatives, net
|
$
|
(78
|
)
|
|
$
|
(7
|
)
|
Realized (losses) gains on fuel derivatives
|
(103
|
)
|
|
1
|
|
||
Losses on fuel derivatives, net
|
$
|
(181
|
)
|
|
$
|
(6
|
)
|
|
Six Months Ended May 31,
|
|
||||||||||
|
2015
|
|
2015 Constant Dollar
|
|
2014
|
|
||||||
|
|
|
|
|
|
|
||||||
Passenger ticket revenues
|
$
|
5,260
|
|
|
$
|
5,609
|
|
|
$
|
5,425
|
|
|
Onboard and other revenues
|
1,816
|
|
|
1,897
|
|
|
1,755
|
|
|
|||
Gross cruise revenues
|
7,076
|
|
|
7,506
|
|
|
7,180
|
|
|
|||
Less cruise costs
|
|
|
|
|
|
|
||||||
Commissions, transportation and other
|
(1,067
|
)
|
|
(1,162
|
)
|
|
(1,141
|
)
|
|
|||
Onboard and other
|
(225
|
)
|
|
(236
|
)
|
|
(228
|
)
|
|
|||
|
(1,292
|
)
|
|
(1,398
|
)
|
|
(1,369
|
)
|
|
|||
Net passenger ticket revenues
|
4,193
|
|
|
4,447
|
|
|
4,284
|
|
|
|||
Net onboard and other revenues
|
1,591
|
|
|
1,661
|
|
|
1,527
|
|
|
|||
Net cruise revenues
|
$
|
5,784
|
|
|
$
|
6,108
|
|
|
$
|
5,811
|
|
|
ALBDs
|
37,890,712
|
|
|
37,890,712
|
|
|
37,158,340
|
|
|
|||
Gross revenue yields
|
$
|
186.76
|
|
|
$
|
198.11
|
|
|
$
|
193.23
|
|
|
% (decrease) increase vs. 2014
|
(3.3
|
)%
|
|
2.5
|
%
|
|
|
|
||||
Net revenue yields
|
$
|
152.65
|
|
|
$
|
161.20
|
|
|
$
|
156.39
|
|
|
% (decrease) increase vs. 2014
|
(2.4
|
)%
|
|
3.1
|
%
|
|
|
|
||||
Net passenger ticket revenue yields
|
$
|
110.66
|
|
|
$
|
117.36
|
|
|
$
|
115.29
|
|
|
% (decrease) increase vs. 2014
|
(4.0
|
)%
|
|
1.8
|
%
|
|
|
|
||||
Net onboard and other revenue yields
|
$
|
41.99
|
|
|
$
|
43.83
|
|
|
$
|
41.10
|
|
|
% increase vs. 2014
|
2.2
|
%
|
|
6.7
|
%
|
|
|
|
|
Six Months Ended May 31,
|
|
||||||||||
|
2015
|
|
2015 Constant
Dollar |
|
2014
|
|
||||||
Cruise operating expenses
|
$
|
4,692
|
|
|
$
|
4,951
|
|
|
$
|
5,118
|
|
|
Cruise selling and administrative expenses
|
1,016
|
|
|
1,074
|
|
|
1,021
|
|
|
|||
Gross cruise costs
|
5,708
|
|
|
6,025
|
|
|
6,139
|
|
|
|||
Less cruise costs included above
|
|
|
|
|
|
|
||||||
Commissions, transportation and other
|
(1,067
|
)
|
|
(1,162
|
)
|
|
(1,141
|
)
|
|
|||
Onboard and other
|
(225
|
)
|
|
(236
|
)
|
|
(228
|
)
|
|
|||
Gains on ship sales and ship impairment, net
|
4
|
|
|
4
|
|
|
15
|
|
|
|||
Restructuring expenses
|
(7
|
)
|
|
(9
|
)
|
|
—
|
|
|
|||
Net cruise costs
|
4,413
|
|
|
4,622
|
|
|
4,785
|
|
|
|||
Less fuel
|
(650
|
)
|
|
(650
|
)
|
|
(1,050
|
)
|
|
|||
Net cruise costs excluding fuel
|
$
|
3,763
|
|
|
$
|
3,972
|
|
|
$
|
3,735
|
|
|
ALBDs
|
37,890,712
|
|
|
37,890,712
|
|
|
37,158,340
|
|
|
|||
Gross cruise costs per ALBD
|
$
|
150.64
|
|
|
$
|
159.01
|
|
|
$
|
165.20
|
|
|
% decrease vs. 2014
|
(8.8
|
)%
|
|
(3.7
|
)%
|
|
|
|
||||
Net cruise costs per ALBD
|
$
|
116.45
|
|
|
$
|
121.98
|
|
|
$
|
128.77
|
|
|
% decrease vs. 2014
|
(9.6
|
)%
|
|
(5.3
|
)%
|
|
|
|
||||
Net cruise costs excluding fuel per ALBD
|
$
|
99.28
|
|
|
$
|
104.81
|
|
|
$
|
100.50
|
|
|
% (decrease) increase vs. 2014
|
(1.2
|
)%
|
|
4.3
|
%
|
|
|
|
|
Six Months Ended May 31,
|
|
||||||
|
2015
|
|
2014
|
|
||||
Net income - diluted
|
|
|
|
|
||||
U.S. GAAP net income
|
$
|
271
|
|
|
$
|
78
|
|
|
(Gains) on ship sales and ship impairment, net
|
(4
|
)
|
|
(15
|
)
|
(a)
|
||
Restructuring expenses
|
7
|
|
|
—
|
|
|
||
Unrealized losses on fuel derivatives, net
|
78
|
|
|
7
|
|
|
||
Non-GAAP net income
|
$
|
352
|
|
|
$
|
70
|
|
|
Weighted-average shares outstanding - diluted
|
780
|
|
|
778
|
|
|
||
|
|
|
|
|
||||
Earnings per share - diluted
|
|
|
|
|
||||
U.S. GAAP earnings per share
|
$
|
0.35
|
|
|
$
|
0.10
|
|
|
(Gains) on ship sales and ship impairment, net
|
(0.01
|
)
|
|
(0.02
|
)
|
(a)
|
||
Restructuring expenses
|
0.01
|
|
|
—
|
|
|
||
Unrealized losses on fuel derivatives, net
|
0.10
|
|
|
0.01
|
|
|
||
Non-GAAP earnings per share
|
$
|
0.45
|
|
|
$
|
0.09
|
|
|
|
|
|
|
|
(a)
|
Represents a $37 million gain from the sale of
Costa Voyager
, partially offset by an impairment charge of $22 million related to
Grand Celebration
.
|
•
|
$182 million - 3.1% increase in constant dollar net revenue yields and
|
•
|
$115 million - 2.0% capacity increase in ALBDs.
|
•
|
$163 million - 4.3% increase in constant dollar net cruise costs excluding fuel per ALBD and
|
•
|
$74 million - 2.0% capacity increase in ALBDs.
|
•
|
$394 million - lower fuel prices and
|
•
|
$27 million - lower fuel consumption per ALBD.
|
•
|
repaid a net
$357 million
of short-term borrowings in connection with our availability of, and needs for, cash at various times throughout the period;
|
•
|
repaid
$584 million
of long-term debt;
|
•
|
borrowed
$472 million
of long-term debt under an export credit facility and
|
•
|
paid cash dividends of
$388 million
.
|
•
|
borrowed a net
$448 million
of short-term borrowings in connection with our availability of, and needs for, cash at various times throughout the period;
|
•
|
repaid
$1.4 billion
of long-term debt, including early repayments of $339 million of two bank loans and $409 million of two export credit facilities;
|
•
|
borrowed
$829 million
of new long-term debt under an export credit facility and a bank loan and
|
•
|
paid cash dividends of
$388 million
.
|
•
|
$0.25 per share on an annualized basis;
|
•
|
$0.18 per share for the remaining two quarters and
|
•
|
$0.12 per share for the third quarter.
|
Interactive Data File
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
101
|
|
The consolidated financial statements from Carnival Corporation & plc’s joint Quarterly Report on Form 10-Q for the quarter ended May 31, 2015, as filed with the Securities and Exchange Commission on July 1, 2015 formatted in XBRL, are as follows:
|
|
|
|
|
|
|
|
|
|
|
(i) the Consolidated Statements of Income for the three and six months ended May 31, 2015 and 2014;
|
|
|
|
|
|
|
|
X
|
|
|
(ii) the Consolidated Statements of Comprehensive Income (Loss) for the three and six months ended May 31, 2015 and 2014;
|
|
|
|
|
|
|
|
X
|
|
|
(iii) the Consolidated Balance Sheets at May 31, 2015 and November 30, 2014;
|
|
|
|
|
|
|
|
X
|
|
|
(iv) the Consolidated Statements of Cash Flows for the six months ended May 31, 2015 and 2014 and
|
|
|
|
|
|
|
|
X
|
|
|
(v) the notes to the consolidated financial statements, tagged in summary and detail.
|
|
|
|
|
|
|
|
X
|
|
|
*
|
Indicates a compensation plan.
|
**
|
These items are furnished and not filed.
|
CARNIVAL CORPORATION
|
|
CARNIVAL PLC
|
|
|
|
By:
/s/ Arnold W. Donald
|
|
By:
/s/ Arnold W. Donald
|
Arnold W. Donald
|
|
Arnold W. Donald
|
President and Chief Executive Officer
|
|
President and Chief Executive Officer
|
|
|
|
By:
/s/ David Bernstein
|
|
By:
/s/ David Bernstein
|
David Bernstein
|
|
David Bernstein
|
Chief Financial Officer
|
|
Chief Financial Officer
|
|
|
|
Date: July 1, 2015
|
|
Date: July 1, 2015
|
|
|
|
1.
|
OBJECTIVE
|
2.
|
PLAN ADMINISTRATION
|
A.
|
to a committee comprised of the Chairman, Chief Executive Officer and Chief Human Resources Officer of the Corporation (the “
Senior Management Committee
”) with respect to:
|
i.
|
the All Brands Group (“
ABG
”) Plan participants who are not Executive Officers (the “
ABG Participants
”);
|
ii.
|
the ten (10) highest paid Plan participants (other than any Executive Officers) with respect to any Brand (based on total target compensation) (the “
Top Ten Participants
”); and
|
iii.
|
determining the maximum aggregate bonus amount payable (on a Brand-by-Brand basis) for all Plan participants other than the Executive Officers; and
|
B.
|
to the senior most executive of the respective Brands (the “
Senior Brand Leader
”) with respect to all other Plan participants other than the Executive Officers.
|
3.
|
PLAN YEAR
|
4.
|
PARTICIPATION
|
5.
|
BONUS
|
A.
|
For purposes of this Plan, the terms below shall be defined as follows:
|
i.
|
The “
Corporation Operating Income
” shall mean the Non-GAAP net income of the Corporation excluding interest income and expense and other non-operating income and expense and income taxes, as reported by the Corporation for the Plan Year.
|
ii.
|
The “
Corporation Operating Income Target
” for each Plan Year will be established by the Compensation Committees (or, if delegated to the Senior Management Committee, the Senior Management Committee) as soon as practicable following the commencement of such Plan Year, taking into account historical performance, investor guidance, company/industry growth, the Corporation’s annual plan, consultation with management and such other factors as the Compensation Committees (or, if applicable, Senior Management Committee) deem appropriate.
|
iii.
|
The “
Brand Operating Income
” with respect to any Brand or group of Brands (a “
Group
”) shall mean the Non-GAAP net income of the Brand or Group excluding interest income and expense and other non-operating income and expense and income taxes, as reported by the applicable Brand or Group for the Plan Year.
|
iv.
|
The “
Brand Operating Income Target
” for each Plan Year will be established by the Compensation Committees (or, if delegated to the Senior Management Committee, the Senior Management Committee) as soon as practicable following the commencement of such Plan Year, taking into account historical performance, company/industry growth, the Brand’s or Group’s annual plan, consultation with management and such other factors as the Compensation Committees (or, if applicable, Senior Management Committee) deem appropriate.
|
v.
|
The “
Bonus Schedule
” for a Plan Year will be defined as soon as practicable following the commencement of such Plan Year by the Compensation Committees (or, if applicable, Senior Management Committee) in conjunction with the Corporation and Brand Operating Income Targets and will establish the performance levels required to achieve specified payout levels. The performance range in the Bonus Schedule will correspond to a payout range from 0% to 200%.
|
B.
|
As soon as practicable following the commencement of each Plan Year, the applicable Administrators will, in their discretion, establish a Target Bonus (in the currency of his/her base salary) for each participant for the current Plan Year, which Brand Operating Income Targets (which may include one or more Brands and/or Groups), if any, will apply to such participant and the relative weighting of the Brand Operating Income Target (if applicable) and Corporation Operating Income Target for such participant. The Target Bonus may be based on recommendations from the applicable Brands or Brand CEOs, and may, in the Administrators’ discretion, be increased or decreased for any reason(s) deemed appropriate by them. Notwithstanding anything herein to the contrary, (i) with respect to Brand CEOs, 50% of the Target Bonus will be based upon achievement of a Brand Operating Income Target and 50% will be based upon achievement of the Corporation Operating Income Target, (ii) for all other non-ABG Plan participants, the relative weighting will either be (x) 35% for the Corporation Operating Income Target and 65% for a Brand Operating Income Target or (y) 25% for the Corporation Operating Income Target and 75% for a Brand Operating Income Target (and it is recommended that director reports to the Brand CEOs be assigned the 35%/65% mix with other participants being assigned the 25%/75% mix), and (iii) for all ABG Plan participants, 100% of the Target Bonus will be based upon the achievement of the Corporation Operating Income Target. The Administrators may, in their sole discretion, establish any other such combination for a participant as deemed appropriate for a given Plan Year.
|
C.
|
As soon as practicable days following the end of each Plan Year, the Administrators shall determine each participant’s bonus for the prior Plan Year as follows:
|
i.
|
The actual Corporation and Brand Operating Income, adjusted to eliminate the impact of both fuel price and currency for the Plan Year will be confirmed, and the Administrators shall determine the preliminary bonus amount for each participant by reference to the
Bonus Schedule
for the Plan Year and the relative weightings of each of the Brand and Corporation Operating Income Targets, as applicable.
|
ii.
|
The Administrators may then consider other factors deemed, in their discretion, relevant to the performance of the Corporation, including, but not limited to, the
|
6.
|
PAYMENT OF BONUS
|
7.
|
DURATION OF PLAN
|
8.
|
AMENDMENT OF PLAN
|
9.
|
GOVERNING LAW AND JURISDICTION
|
|
Six Months Ended
|
||||||
|
May 31,
|
||||||
|
2015
|
|
2014 (a)
|
||||
|
|
|
|
||||
Net income
|
$
|
271
|
|
|
$
|
78
|
|
Income tax expense, net
|
7
|
|
|
2
|
|
||
Income before income taxes
|
278
|
|
|
80
|
|
||
Fixed charges
|
|
|
|
||||
Interest expense, net
|
114
|
|
|
143
|
|
||
Interest portion of rent expense (b)
|
11
|
|
|
10
|
|
||
Capitalized interest
|
10
|
|
|
11
|
|
||
Total fixed charges
|
135
|
|
|
164
|
|
||
Fixed charges not affecting earnings
|
|
|
|
||||
Capitalized interest
|
(10
|
)
|
|
(11
|
)
|
||
Earnings before fixed charges
|
$
|
403
|
|
|
$
|
233
|
|
Ratio of earnings to fixed charges
|
3.0
|
|
|
1.4
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Carnival Corporation.
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Carnival Corporation.
|