|
|
|
☑
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Commission file number: 001-9610
|
|
Commission file number: 001-15136
|
|
|
|
Carnival Corporation
|
Carnival plc
|
|
(Exact name of registrant as
specified in its charter)
|
(Exact name of registrant as
specified in its charter)
|
|
|
|
|
Republic of Panama
|
England and Wales
|
|
(State or other jurisdiction of
incorporation or organization)
|
(State or other jurisdiction of
incorporation or organization)
|
|
|
|
|
59-1562976
|
98-0357772
|
|
(I.R.S. Employer Identification No.)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
3655 N.W. 87th Avenue
Miami, Florida 33178-2428
|
Carnival House, 100 Harbour Parade,
Southampton SO15 1ST, United Kingdom
|
|
(Address of principal
executive offices)
(Zip Code)
|
(Address of principal
executive offices)
(Zip Code)
|
|
|
|
|
(305) 599-2600
|
011 44 23 8065 5000
|
|
(Registrant’s telephone number,
including area code)
|
(Registrant’s telephone number,
including area code)
|
|
|
|
|
None
|
None
|
|
(Former name, former address
and former fiscal year, if
changed since last report)
|
(Former name, former address
and former fiscal year, if
changed since last report)
|
Large accelerated filers
|
☑
|
Accelerated filers
|
☐
|
Non-accelerated filers
|
☐
|
Smaller reporting companies
|
☐
|
Emerging growth companies
|
☐
|
At June 23, 2017, Carnival Corporation had outstanding 536,656,235 shares of Common Stock, $0.01 par value.
|
|
At June 23, 2017, Carnival plc had outstanding 213,388,487 Ordinary Shares $1.66 par value, one Special Voting Share, GBP 1.00 par value and 213,388,487 Trust Shares of beneficial interest in the P&O Princess Special Voting Trust.
|
|
|
|
|
Page
|
|
|
|
|
||
Item 1.
|
|
|
||
|
|
|
|
|
Item 2.
|
|
|
||
|
|
|
|
|
Item 3.
|
|
|
||
|
|
|
|
|
Item 4.
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
|
|
||
|
|
|
|
|
Item 1A.
|
|
|
||
|
|
|
|
|
Item 2.
|
|
|
||
|
|
|
|
|
Item 6.
|
|
|
||
|
|
|
|
|
|
|
|
Three Months Ended
May 31, |
|
Six Months Ended
May 31, |
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Cruise
|
|
|
|
|
|
|
|
||||||||
Passenger tickets
|
$
|
2,872
|
|
|
$
|
2,696
|
|
|
$
|
5,676
|
|
|
$
|
5,414
|
|
Onboard and other
|
1,036
|
|
|
978
|
|
|
2,014
|
|
|
1,901
|
|
||||
Tour and other
|
37
|
|
|
31
|
|
|
46
|
|
|
42
|
|
||||
|
3,945
|
|
|
3,705
|
|
|
7,736
|
|
|
7,357
|
|
||||
Operating Costs and Expenses
|
|
|
|
|
|
|
|
||||||||
Cruise
|
|
|
|
|
|
|
|
||||||||
Commissions, transportation and other
|
513
|
|
|
495
|
|
|
1,082
|
|
|
1,077
|
|
||||
Onboard and other
|
129
|
|
|
123
|
|
|
253
|
|
|
240
|
|
||||
Payroll and related
|
513
|
|
|
502
|
|
|
1,032
|
|
|
994
|
|
||||
Fuel
|
310
|
|
|
196
|
|
|
607
|
|
|
383
|
|
||||
Food
|
253
|
|
|
248
|
|
|
504
|
|
|
495
|
|
||||
Other ship operating
|
685
|
|
|
667
|
|
|
1,346
|
|
|
1,271
|
|
||||
Tour and other
|
33
|
|
|
27
|
|
|
46
|
|
|
41
|
|
||||
|
2,436
|
|
|
2,258
|
|
|
4,870
|
|
|
4,501
|
|
||||
Selling and administrative
|
553
|
|
|
532
|
|
|
1,102
|
|
|
1,083
|
|
||||
Depreciation and amortization
|
456
|
|
|
437
|
|
|
896
|
|
|
861
|
|
||||
|
3,445
|
|
|
3,227
|
|
|
6,868
|
|
|
6,445
|
|
||||
Operating Income
|
500
|
|
|
478
|
|
|
868
|
|
|
912
|
|
||||
Nonoperating Income (Expense)
|
|
|
|
|
|
|
|
||||||||
Interest income
|
2
|
|
|
2
|
|
|
4
|
|
|
3
|
|
||||
Interest expense, net of capitalized interest
|
(50
|
)
|
|
(57
|
)
|
|
(101
|
)
|
|
(108
|
)
|
||||
(Losses) gains on fuel derivatives, net
|
(53
|
)
|
|
171
|
|
|
(27
|
)
|
|
(65
|
)
|
||||
Other (expense) income, net
|
(15
|
)
|
|
13
|
|
|
(7
|
)
|
|
8
|
|
||||
|
(116
|
)
|
|
129
|
|
|
(131
|
)
|
|
(162
|
)
|
||||
Income Before Income Taxes
|
384
|
|
|
607
|
|
|
737
|
|
|
750
|
|
||||
Income Tax Expense, Net
|
(5
|
)
|
|
(2
|
)
|
|
(7
|
)
|
|
(3
|
)
|
||||
Net Income
|
$
|
379
|
|
|
$
|
605
|
|
|
$
|
730
|
|
|
$
|
747
|
|
Earnings Per Share
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.52
|
|
|
$
|
0.81
|
|
|
$
|
1.01
|
|
|
$
|
0.99
|
|
Diluted
|
$
|
0.52
|
|
|
$
|
0.80
|
|
|
$
|
1.00
|
|
|
$
|
0.98
|
|
Dividends Declared Per Share
|
$
|
0.40
|
|
|
$
|
0.35
|
|
|
$
|
0.75
|
|
|
$
|
0.65
|
|
|
Three Months Ended
May 31, |
|
Six Months Ended
May 31, |
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net Income
|
$
|
379
|
|
|
$
|
605
|
|
|
$
|
730
|
|
|
$
|
747
|
|
Items Included in Other Comprehensive Income
|
|
|
|
|
|
|
|
||||||||
Change in foreign currency translation adjustment
|
257
|
|
|
280
|
|
|
257
|
|
|
72
|
|
||||
Other
|
29
|
|
|
15
|
|
|
43
|
|
|
21
|
|
||||
Other Comprehensive Income
|
286
|
|
|
295
|
|
|
300
|
|
|
93
|
|
||||
Total Comprehensive Income
|
$
|
665
|
|
|
$
|
900
|
|
|
$
|
1,030
|
|
|
$
|
840
|
|
|
May 31,
2017 |
|
November 30,
2016 |
||||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
597
|
|
|
$
|
603
|
|
Trade and other receivables, net
|
319
|
|
|
298
|
|
||
Inventories
|
351
|
|
|
322
|
|
||
Prepaid expenses and other
|
507
|
|
|
466
|
|
||
Total current assets
|
1,774
|
|
|
1,689
|
|
||
Property and Equipment, Net
|
33,823
|
|
|
32,429
|
|
||
Goodwill
|
2,953
|
|
|
2,910
|
|
||
Other Intangibles
|
1,286
|
|
|
1,275
|
|
||
Other Assets
|
615
|
|
|
578
|
|
||
|
$
|
40,451
|
|
|
$
|
38,881
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Short-term borrowings
|
$
|
675
|
|
|
$
|
457
|
|
Current portion of long-term debt
|
1,108
|
|
|
640
|
|
||
Accounts payable
|
690
|
|
|
713
|
|
||
Accrued liabilities and other
|
1,807
|
|
|
1,740
|
|
||
Customer deposits
|
4,778
|
|
|
3,522
|
|
||
Total current liabilities
|
9,058
|
|
|
7,072
|
|
||
Long-Term Debt
|
7,635
|
|
|
8,302
|
|
||
Other Long-Term Liabilities
|
794
|
|
|
910
|
|
||
Contingencies
|
|
|
|
||||
Shareholders’ Equity
|
|
|
|
||||
Common stock of Carnival Corporation, $0.01 par value; 1,960 shares authorized; 655 shares at 2017 and 654 shares at 2016 issued
|
7
|
|
|
7
|
|
||
Ordinary shares of Carnival plc, $1.66 par value; 217 shares at 2017 and 2016 issued
|
358
|
|
|
358
|
|
||
Additional paid-in capital
|
8,673
|
|
|
8,632
|
|
||
Retained earnings
|
22,026
|
|
|
21,843
|
|
||
Accumulated other comprehensive loss
|
(2,154
|
)
|
|
(2,454
|
)
|
||
Treasury stock, 118 shares at 2017 and 2016 of Carnival Corporation and 30 shares at 2017 and 27 shares at 2016 of Carnival plc, at cost
|
(5,946
|
)
|
|
(5,789
|
)
|
||
Total shareholders’ equity
|
22,964
|
|
|
22,597
|
|
||
|
$
|
40,451
|
|
|
$
|
38,881
|
|
|
Six Months Ended
May 31, |
||||||
|
2017
|
|
2016
|
||||
OPERATING ACTIVITIES
|
|
|
|
||||
Net income
|
$
|
730
|
|
|
$
|
747
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
||||
Depreciation and amortization
|
896
|
|
|
861
|
|
||
Losses on fuel derivatives, net
|
27
|
|
|
65
|
|
||
Share-based compensation
|
34
|
|
|
28
|
|
||
Other, net
|
36
|
|
|
22
|
|
||
|
1,723
|
|
|
1,723
|
|
||
Changes in operating assets and liabilities
|
|
|
|
||||
Receivables
|
(8
|
)
|
|
(40
|
)
|
||
Inventories
|
(19
|
)
|
|
16
|
|
||
Prepaid expenses and other
|
(28
|
)
|
|
4
|
|
||
Accounts payable
|
(38
|
)
|
|
36
|
|
||
Accrued liabilities and other
|
(20
|
)
|
|
(84
|
)
|
||
Customer deposits
|
1,239
|
|
|
1,026
|
|
||
Net cash provided by operating activities
|
2,849
|
|
|
2,681
|
|
||
INVESTING ACTIVITIES
|
|
|
|
||||
Additions to property and equipment
|
(1,859
|
)
|
|
(1,966
|
)
|
||
Proceeds from sales of ships
|
—
|
|
|
19
|
|
||
Payments of fuel derivative settlements
|
(99
|
)
|
|
(170
|
)
|
||
Collateral payments for fuel derivatives
|
—
|
|
|
(25
|
)
|
||
Other, net
|
24
|
|
|
(31
|
)
|
||
Net cash used in investing activities
|
(1,934
|
)
|
|
(2,173
|
)
|
||
FINANCING ACTIVITIES
|
|
|
|
||||
Proceeds from short-term borrowings, net
|
182
|
|
|
379
|
|
||
Principal repayments of long-term debt
|
(907
|
)
|
|
(869
|
)
|
||
Proceeds from issuance of long-term debt
|
467
|
|
|
934
|
|
||
Dividends paid
|
(507
|
)
|
|
(459
|
)
|
||
Purchases of treasury stock
|
(152
|
)
|
|
(1,401
|
)
|
||
Sales of treasury stock
|
—
|
|
|
40
|
|
||
Other, net
|
(18
|
)
|
|
(5
|
)
|
||
Net cash used in financing activities
|
(935
|
)
|
|
(1,381
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
14
|
|
|
(3
|
)
|
||
Net decrease in cash and cash equivalents
|
(6
|
)
|
|
(876
|
)
|
||
Cash and cash equivalents at beginning of period
|
603
|
|
|
1,395
|
|
||
Cash and cash equivalents at end of period
|
$
|
597
|
|
|
$
|
519
|
|
•
|
Level 1 measurements are based on unadjusted quoted prices in active markets for identical assets or liabilities that we have the ability to access. Valuation of these items does not entail a significant amount of judgment.
|
•
|
Level 2 measurements are based on quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active or market data other than quoted prices that are observable for the assets or liabilities.
|
•
|
Level 3 measurements are based on unobservable data that are supported by little or no market activity and are significant to the fair value of the assets or liabilities.
|
|
May 31, 2017
|
|
November 30, 2016
|
||||||||||||||||||||||||||||
|
Carrying
Value |
|
Fair Value
|
|
Carrying
Value |
|
Fair Value
|
||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Long-term other assets (a)
|
$
|
139
|
|
|
$
|
—
|
|
|
$
|
54
|
|
|
$
|
81
|
|
|
$
|
99
|
|
|
$
|
1
|
|
|
$
|
68
|
|
|
$
|
31
|
|
Total
|
$
|
139
|
|
|
$
|
—
|
|
|
$
|
54
|
|
|
$
|
81
|
|
|
$
|
99
|
|
|
$
|
1
|
|
|
$
|
68
|
|
|
$
|
31
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed rate debt (b)
|
$
|
5,604
|
|
|
$
|
—
|
|
|
$
|
5,943
|
|
|
$
|
—
|
|
|
$
|
5,436
|
|
|
$
|
—
|
|
|
$
|
5,727
|
|
|
$
|
—
|
|
Floating rate debt (b)
|
3,870
|
|
|
—
|
|
|
3,900
|
|
|
—
|
|
|
4,018
|
|
|
—
|
|
|
4,048
|
|
|
—
|
|
||||||||
Total
|
$
|
9,474
|
|
|
$
|
—
|
|
|
$
|
9,843
|
|
|
$
|
—
|
|
|
$
|
9,454
|
|
|
$
|
—
|
|
|
$
|
9,775
|
|
|
$
|
—
|
|
(a)
|
Long-term other assets are substantially all comprised of notes and other receivables. The fair values of our Level 2 notes and other receivables were based on estimated future cash flows discounted at appropriate market interest rates. The fair values of our Level 3 notes receivable were estimated using risk-adjusted discount rates.
|
(b)
|
The debt amounts above do not include the impact of interest rate swaps or debt issuance costs. The fair values of our publicly-traded notes were based on their unadjusted quoted market prices in markets that are not sufficiently active to be Level 1 and, accordingly, are considered Level 2. The fair values of our other debt were estimated based on appropriate market interest rates being applied to this debt.
|
|
North America
Segment |
|
EAA (a)
Segment |
|
Total
|
||||||
Balance at November 30, 2016
|
$
|
1,898
|
|
|
$
|
1,012
|
|
|
$
|
2,910
|
|
Foreign currency translation adjustment
|
—
|
|
|
43
|
|
|
43
|
|
|||
Balance at May 31, 2017
|
$
|
1,898
|
|
|
$
|
1,055
|
|
|
$
|
2,953
|
|
|
North America
Segment |
|
EAA
Segment |
|
Total
|
||||||
Balance at November 30, 2016
|
$
|
927
|
|
|
$
|
279
|
|
|
$
|
1,206
|
|
Foreign currency translation adjustment
|
—
|
|
|
9
|
|
|
9
|
|
|||
Balance at May 31, 2017
|
$
|
927
|
|
|
$
|
288
|
|
|
$
|
1,215
|
|
|
Cruise Support
Segment |
|
EAA
Segment |
|
Tour and Other Segment
|
|
Total
|
||||||||
Balance at November 30, 2016
|
$
|
57
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
69
|
|
Additions
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||
Amortization
|
(2
|
)
|
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
||||
Foreign currency translation adjustment
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Balance at May 31, 2017
|
$
|
55
|
|
|
$
|
13
|
|
|
$
|
3
|
|
|
$
|
71
|
|
|
May 31, 2017
|
|
November 30, 2016
|
||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents (a)
|
$
|
597
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
603
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Restricted cash
|
16
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
—
|
|
||||||
Short-term investments (b)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
||||||
Marketable securities held in rabbi trusts (c)
|
92
|
|
|
4
|
|
|
—
|
|
|
93
|
|
|
4
|
|
|
—
|
|
||||||
Derivative financial instruments
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
||||||
Total
|
$
|
705
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
756
|
|
|
$
|
19
|
|
|
$
|
21
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative financial instruments
|
$
|
—
|
|
|
$
|
313
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
434
|
|
|
$
|
—
|
|
Total
|
$
|
—
|
|
|
$
|
313
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
434
|
|
|
$
|
—
|
|
(a)
|
Cash and cash equivalents are comprised of cash and marketable securities with maturities of less than 90 days.
|
(b)
|
The fair value of the auction rate security included in short-term investments, as of November 30, 2016, was based on a broker quote in an inactive market, which is considered a Level 3 input. This auction-rate security was sold in December 2016.
|
(c)
|
At May 31, 2017, marketable securities held in rabbi trusts were comprised of Level 1 bonds, frequently-priced mutual funds invested in common stocks and money market funds and Level 2 other investments. Their use is restricted to funding certain deferred compensation and non-qualified U.S. pension plans.
|
|
|||||||||
|
Balance Sheet Location
|
|
May 31,
2017 |
|
November 30,
2016
|
||||
Derivative assets
|
|
|
|
|
|
||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
||||
Net investment hedges (a)
|
Prepaid expenses and other
|
|
$
|
9
|
|
|
$
|
12
|
|
|
Other assets
|
|
—
|
|
|
3
|
|
||
Foreign currency zero cost collars (c)
|
Other assets
|
|
1
|
|
|
—
|
|
||
Total derivative assets
|
|
|
$
|
10
|
|
|
$
|
15
|
|
Derivative liabilities
|
|
|
|
|
|
||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
||||
Net investment hedges (a)
|
Accrued liabilities and other
|
|
$
|
—
|
|
|
$
|
26
|
|
|
Other long-term liabilities
|
|
14
|
|
|
—
|
|
||
Interest rate swaps (b)
|
Accrued liabilities and other
|
|
10
|
|
|
10
|
|
||
|
Other long-term liabilities
|
|
20
|
|
|
23
|
|
||
Foreign currency zero cost collars (c)
|
Accrued liabilities and other
|
|
—
|
|
|
12
|
|
||
|
Other long-term liabilities
|
|
—
|
|
|
21
|
|
||
|
|
|
44
|
|
|
92
|
|
||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
||||
Fuel (d)
|
Accrued liabilities and other
|
|
184
|
|
|
198
|
|
||
|
Other long-term liabilities
|
|
85
|
|
|
144
|
|
||
|
|
|
269
|
|
|
342
|
|
||
Total derivative liabilities
|
|
|
$
|
313
|
|
|
$
|
434
|
|
(a)
|
We had foreign currency forwards totaling
$11 million
at
May 31, 2017
and
$456 million
at
November 30, 2016
that are designated as hedges of our net investments in foreign operations, which have a euro-denominated functional currency. At
May 31, 2017
, these foreign currency forwards settle through July 2017. We also had foreign currency swaps totaling
$306 million
at
May 31, 2017
and
$291 million
at
November 30, 2016
that are designated as hedges of our net investments in foreign operations, which have a euro-denominated functional currency. At
May 31, 2017
, these foreign currency swaps settle through 2019.
|
(b)
|
We have euro interest rate swaps designated as cash flow hedges whereby we receive floating interest rate payments in exchange for making fixed interest rate payments. These interest rate swap agreements effectively changed
$489 million
at
May 31, 2017
and
$500 million
at
November 30, 2016
of EURIBOR-based floating rate euro debt to fixed rate euro debt. At
May 31, 2017
, these interest rate swaps settle through 2025.
|
(c)
|
At
May 31, 2017
and November 30,
2016
, we had foreign currency derivatives consisting of foreign currency zero cost collars that are designated as foreign currency cash flow hedges for a portion of our euro-denominated shipbuilding payments. See “Newbuild Currency Risks” below for additional information regarding these derivatives.
|
(d)
|
At
May 31, 2017
and
November 30, 2016
, we had fuel derivatives consisting of zero cost collars on Brent crude oil (“Brent”) to cover a portion of our estimated fuel consumption through 2018. See “Fuel Price Risks” below for additional information regarding these derivatives.
|
|
|
May 31, 2017
|
||||||||||||||||||
|
|
Gross Amounts
|
|
Gross Amounts Offset in the Balance Sheet
|
|
Total Net Amounts Presented in the Balance Sheet
|
|
Gross Amounts not Offset in the Balance Sheet
|
|
Net Amounts
|
||||||||||
Assets
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
(9
|
)
|
|
$
|
1
|
|
Liabilities
|
|
$
|
313
|
|
|
$
|
—
|
|
|
$
|
313
|
|
|
$
|
(9
|
)
|
|
$
|
304
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
November 30, 2016
|
||||||||||||||||||
|
|
Gross Amounts
|
|
Gross Amounts Offset in the Balance Sheet
|
|
Total Net Amounts Presented in the Balance Sheet
|
|
Gross Amounts not Offset in the Balance Sheet
|
|
Net Amounts
|
||||||||||
Assets
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
(15
|
)
|
|
$
|
—
|
|
Liabilities
|
|
$
|
434
|
|
|
$
|
—
|
|
|
$
|
434
|
|
|
$
|
(15
|
)
|
|
$
|
419
|
|
|
Three Months Ended
May 31, |
|
Six Months Ended
May 31, |
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net investment hedges
|
$
|
(17
|
)
|
|
$
|
(4
|
)
|
|
$
|
(16
|
)
|
|
$
|
(17
|
)
|
Foreign currency zero cost collars – cash flow hedges
|
$
|
27
|
|
|
$
|
9
|
|
|
$
|
35
|
|
|
$
|
19
|
|
Interest rate swaps – cash flow hedges
|
$
|
3
|
|
|
$
|
6
|
|
|
$
|
4
|
|
|
$
|
3
|
|
|
Three Months Ended
May 31, |
|
Six Months Ended
May 31, |
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Unrealized (losses) gains on fuel derivatives, net
|
$
|
(2
|
)
|
|
$
|
242
|
|
|
$
|
69
|
|
|
$
|
96
|
|
Realized losses on fuel derivatives, net
|
(51
|
)
|
|
(71
|
)
|
|
(96
|
)
|
|
(161
|
)
|
||||
(Losses) gains on fuel derivatives, net
|
$
|
(53
|
)
|
|
$
|
171
|
|
|
$
|
(27
|
)
|
|
$
|
(65
|
)
|
Maturities (a)
|
Transaction
Dates |
|
Barrels
(in thousands) |
|
Weighted-Average
Floor Prices |
|
Weighted-Average
Ceiling Prices |
|||||
Fiscal 2017 (3Q - 4Q)
|
|
|
|
|
|
|
|
|||||
|
February 2013
|
|
1,638
|
|
|
$
|
80
|
|
|
$
|
115
|
|
|
April 2013
|
|
1,014
|
|
|
$
|
75
|
|
|
$
|
110
|
|
|
January 2014
|
|
900
|
|
|
$
|
75
|
|
|
$
|
114
|
|
|
October 2014
|
|
510
|
|
|
$
|
80
|
|
|
$
|
113
|
|
|
|
|
4,062
|
|
|
|
|
|
||||
Fiscal 2018
|
|
|
|
|
|
|
|
|||||
|
January 2014
|
|
2,700
|
|
|
$
|
75
|
|
|
$
|
110
|
|
|
October 2014
|
|
3,000
|
|
|
$
|
80
|
|
|
$
|
114
|
|
|
|
|
5,700
|
|
|
|
|
|
(a)
|
Fuel derivatives mature evenly over each month within the above fiscal periods.
|
|
Entered Into
|
|
Matures in
|
|
Weighted-Average Floor Rate
|
|
Weighted- Average Ceiling Rate
|
||||
Carnival Horizon
|
2016
|
|
March 2018
|
|
$
|
1.02
|
|
|
$
|
1.25
|
|
Seabourn Ovation
|
2016
|
|
April 2018
|
|
$
|
1.02
|
|
|
$
|
1.25
|
|
Holland America
Nieuw Statendam
|
2016
|
|
November 2018
|
|
$
|
1.05
|
|
|
$
|
1.25
|
|
|
May 31, 2017
|
|
November 30, 2016
|
||
Fixed rate
|
29
|
%
|
|
28
|
%
|
Euro fixed rate
|
35
|
%
|
|
35
|
%
|
Floating rate
|
7
|
%
|
|
14
|
%
|
Euro floating rate
|
26
|
%
|
|
23
|
%
|
GBP floating rate
|
3
|
%
|
|
—
|
%
|
•
|
Conducting business with large, well-established financial institutions, insurance companies and export credit agencies
|
•
|
Diversifying our counterparties
|
•
|
Having guidelines regarding credit ratings and investment maturities that we follow to help safeguard liquidity and minimize risk
|
•
|
Generally requiring collateral and/or guarantees to support notes receivable on significant asset sales, long-term ship charters and new ship progress payments to shipyards
|
|
Three Months Ended May 31,
|
||||||||||||||||||
|
Revenues
|
|
Operating costs and
expenses |
|
Selling
and administrative |
|
Depreciation
and amortization |
|
Operating
income (loss) |
||||||||||
2017
|
|
|
|
|
|
|
|
|
|
||||||||||
North America
|
$
|
2,581
|
|
|
$
|
1,534
|
|
|
$
|
319
|
|
|
$
|
285
|
|
|
$
|
443
|
|
EAA
|
1,309
|
|
|
874
|
|
|
172
|
|
|
150
|
|
|
113
|
|
|||||
Cruise Support
|
34
|
|
|
11
|
|
|
56
|
|
|
12
|
|
|
(45
|
)
|
|||||
Tour and Other
|
37
|
|
|
33
|
|
|
6
|
|
|
9
|
|
|
(11
|
)
|
|||||
Intersegment elimination
|
(16
|
)
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
$
|
3,945
|
|
|
$
|
2,436
|
|
|
$
|
553
|
|
|
$
|
456
|
|
|
$
|
500
|
|
2016
|
|
|
|
|
|
|
|
|
|
||||||||||
North America
|
$
|
2,320
|
|
|
$
|
1,386
|
|
|
$
|
292
|
|
|
$
|
263
|
|
|
$
|
379
|
|
EAA
|
1,339
|
|
|
853
|
|
|
178
|
|
|
151
|
|
|
157
|
|
|||||
Cruise Support
|
29
|
|
|
6
|
|
|
60
|
|
|
13
|
|
|
(50
|
)
|
|||||
Tour and Other
|
31
|
|
|
27
|
|
|
2
|
|
|
10
|
|
|
(8
|
)
|
|||||
Intersegment elimination
|
(14
|
)
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
$
|
3,705
|
|
|
$
|
2,258
|
|
|
$
|
532
|
|
|
$
|
437
|
|
|
$
|
478
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Six Months Ended May 31,
|
||||||||||||||||||
|
Revenues
|
|
Operating costs and
expenses |
|
Selling
and administrative |
|
Depreciation
and amortization |
|
Operating
income (loss) |
||||||||||
2017
|
|
|
|
|
|
|
|
|
|
||||||||||
North America
|
$
|
4,986
|
|
|
$
|
3,003
|
|
|
$
|
639
|
|
|
$
|
559
|
|
|
$
|
785
|
|
EAA
|
2,648
|
|
|
1,820
|
|
|
344
|
|
|
296
|
|
|
188
|
|
|||||
Cruise Support
|
72
|
|
|
17
|
|
|
111
|
|
|
23
|
|
|
(79
|
)
|
|||||
Tour and Other
|
46
|
|
|
46
|
|
|
8
|
|
|
18
|
|
|
(26
|
)
|
|||||
Intersegment elimination
|
(16
|
)
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
$
|
7,736
|
|
|
$
|
4,870
|
|
|
$
|
1,102
|
|
|
$
|
896
|
|
|
$
|
868
|
|
2016
|
|
|
|
|
|
|
|
|
|
||||||||||
North America
|
$
|
4,538
|
|
|
$
|
2,700
|
|
|
$
|
603
|
|
|
$
|
519
|
|
|
$
|
716
|
|
EAA
|
2,728
|
|
|
1,763
|
|
|
352
|
|
|
299
|
|
|
314
|
|
|||||
Cruise Support
|
63
|
|
|
11
|
|
|
123
|
|
|
23
|
|
|
(94
|
)
|
|||||
Tour and Other
|
42
|
|
|
41
|
|
|
5
|
|
|
20
|
|
|
(24
|
)
|
|||||
Intersegment elimination
|
(14
|
)
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
$
|
7,357
|
|
|
$
|
4,501
|
|
|
$
|
1,083
|
|
|
$
|
861
|
|
|
$
|
912
|
|
|
Three Months Ended
May 31, |
|
Six Months Ended
May 31, |
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net income for basic and diluted earnings per share
|
$
|
379
|
|
|
$
|
605
|
|
|
$
|
730
|
|
|
$
|
747
|
|
Weighted-average shares outstanding
|
724
|
|
|
751
|
|
|
724
|
|
|
758
|
|
||||
Dilutive effect of equity plans
|
3
|
|
|
2
|
|
|
3
|
|
|
3
|
|
||||
Diluted weighted-average shares outstanding
|
727
|
|
|
753
|
|
|
727
|
|
|
761
|
|
||||
Basic earnings per share
|
$
|
0.52
|
|
|
$
|
0.81
|
|
|
$
|
1.01
|
|
|
$
|
0.99
|
|
Diluted earnings per share
|
$
|
0.52
|
|
|
$
|
0.80
|
|
|
$
|
1.00
|
|
|
$
|
0.98
|
|
•
Net revenue yields
|
•
Net cruise costs, excluding fuel per available lower berth day
|
•
Booking levels
|
•
Estimates of ship depreciable lives and residual values
|
•
Pricing and occupancy
|
•
Goodwill, ship and trademark fair values
|
•
Interest, tax and fuel expenses
|
•
Liquidity
|
•
Currency exchange rates
|
•
Adjusted earnings per share
|
•
|
Incidents, such as ship incidents, security incidents, the spread of contagious diseases and threats thereof, adverse weather conditions or other natural disasters and the related adverse publicity affecting our reputation and the health, safety, security and satisfaction of guests and crew
|
•
|
Economic conditions and adverse world events affecting the safety and security of travel, such as civil unrest, armed conflicts and terrorist attacks
|
•
|
Changes in and compliance with laws and regulations relating to the environment, health, safety, security, tax and anti-corruption under which we operate
|
•
|
Disruptions and other damages to our information technology and other networks and operations, and breaches in data security
|
•
|
Ability to recruit, develop and retain qualified personnel
|
•
|
Increases in fuel prices
|
•
|
Fluctuations in foreign currency exchange rates
|
•
|
Misallocation of capital among our ship, joint venture and other strategic investments
|
•
|
Future operating cash flow may not be sufficient to fund future obligations and we may be unable to obtain financing
|
•
|
Overcapacity in the cruise ship and land-based vacation industry
|
•
|
Deterioration of our cruise brands’ strengths and our inability to implement our strategies
|
•
|
Continuing financial viability of our travel agent distribution system, air service providers and other key vendors in our supply chain and reductions in the availability of, and increases in the prices for, the services and products provided by these vendors
|
•
|
Inability to implement our shipbuilding programs and ship repairs, maintenance and refurbishments on terms that are favorable or consistent with our expectations and increases to our repairs and maintenance expenses and refurbishment costs as our fleet ages
|
•
|
Failure to keep pace with developments in technology
|
•
|
Geographic regions in which we try to expand our business may be slow to develop and ultimately not develop how we expect and our international operations are subject to additional risks not generally applicable to our U.S. operations
|
•
|
Competition from the cruise ship and land-based vacation industry
|
•
|
Economic, market and political factors that are beyond our control
|
•
|
Litigation, enforcement actions, fines or penalties
|
•
|
Lack of continuing availability of attractive, convenient and safe port destinations on terms that are favorable or consistent with our expectations
|
•
|
Union disputes and other employee relationship issues
|
•
|
Decisions to self-insure against various risks or the inability to obtain insurance for certain risks at reasonable rates
|
•
|
Reliance on third-party providers of various services integral to the operations of our business
|
•
|
Business activities that involve our co-investment with third parties
|
•
|
Disruptions in the global financial markets or other events that may negatively affect the ability of our counterparties and others to perform their obligations to us
|
•
|
Our shareholders may be subject to the uncertainties of a foreign legal system since Carnival Corporation and Carnival plc are not U.S. corporations
|
•
|
Small group of shareholders may be able to effectively control the outcome of shareholder voting
|
•
|
Provisions in Carnival Corporation’s and Carnival plc’s constitutional documents may prevent or discourage takeovers and business combinations that our shareholders might consider to be in their best interests
|
•
|
The dual listed company arrangement involves risks not associated with the more common ways of combining the operations of two companies
|
|
|
2017 Third Quarter
|
|
2017 Full Year
|
Fuel price per metric ton
|
|
$372
|
|
$367
|
Currencies
|
|
|
|
|
U.S. dollar to euro
|
|
$1.12 to €1
|
|
$1.10 to €1
|
U.S. dollar to sterling
|
|
$1.27 to £1
|
|
$1.26 to £1
|
U.S. dollar to Australian dollar
|
|
$0.75 to A$1
|
|
$0.75 to A$1
|
|
Three Months Ended
May 31, |
|
Six Months Ended
May 31, |
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Available Lower Berth Days (“ALBDs”) (in thousands) (a) (b)
|
20,397
|
|
|
19,693
|
|
|
40,421
|
|
|
38,983
|
|
||||
Occupancy percentage (c)
|
104.1
|
%
|
|
104.1
|
%
|
|
104.3
|
%
|
|
104.1
|
%
|
||||
Passengers carried (in thousands)
|
2,906
|
|
|
2,781
|
|
|
5,675
|
|
|
5,340
|
|
||||
Fuel consumption in metric tons (in thousands)
|
830
|
|
|
808
|
|
|
1,649
|
|
|
1,623
|
|
||||
Fuel consumption in metric tons per thousand ALBDs
|
40.7
|
|
|
41.0
|
|
|
40.8
|
|
|
41.6
|
|
||||
Fuel cost per metric ton consumed
|
$
|
374
|
|
|
$
|
243
|
|
|
$
|
368
|
|
|
$
|
236
|
|
Currencies
|
|
|
|
|
|
|
|
||||||||
U.S. dollar to euro
|
$
|
1.08
|
|
|
$
|
1.13
|
|
|
$
|
1.07
|
|
|
$
|
1.11
|
|
U.S. dollar to sterling
|
$
|
1.26
|
|
|
$
|
1.44
|
|
|
$
|
1.25
|
|
|
$
|
1.44
|
|
U.S. dollar to Australian dollar
|
$
|
0.75
|
|
|
$
|
0.75
|
|
|
$
|
0.75
|
|
|
$
|
0.73
|
|
(a)
|
ALBD is a standard measure of passenger capacity for the period that we use to approximate rate and capacity variances, based on consistently applied formulas that we use to perform analyses to determine the main non-capacity driven factors that cause our cruise revenues and expenses to vary. ALBDs assume that each cabin we offer for sale accommodates two passengers and is computed by multiplying passenger capacity by revenue-producing ship operating days in the period.
|
(b)
|
For the
three months ended May 31, 2017
compared to the
three months ended May 31, 2016
, we had a 3.6% capacity increase in ALBDs comprised of a 5.6% capacity increase in our North America segment while capacity in our EAA segment increased slightly by 0.6%.
|
•
|
Partial quarter impact from one Holland America Line 2,650-passenger capacity ship that entered into service in April 2016
|
•
|
Partial quarter impact from one Carnival Cruise Line 3,930-passenger capacity ship that entered into service in May 2016
|
•
|
Partial quarter impact from one Princess Cruises 3,560-passenger capacity ship that entered into service in April 2017
|
•
|
Partial period impact from one Holland America Line 2,650-passenger capacity ship that entered into service in April 2016
|
•
|
Partial period impact from one Carnival Cruise Line 3,930-passenger capacity ship that entered into service in May 2016
|
•
|
Partial period impact from one Princess Cruises 3,560-passenger capacity ship that entered into service in April 2017
|
(c)
|
In accordance with cruise industry practice, occupancy is calculated using a denominator of ALBDs, which assumes two passengers per cabin even though some cabins can accommodate three or more passengers. Percentages in excess of 100% indicate that on average more than two passengers occupied some cabins.
|
•
|
$156 million - increase in cruise ticket revenue, driven primarily by price improvements in our Caribbean, European and Alaska programs for our North America segment and European and Caribbean programs for our EAA segment, partially offset by decreases in our China programs
|
•
|
$96 million - 3.6% capacity increase in ALBDs
|
•
|
$92 million - 5.6% capacity increase in ALBDs
|
•
|
$83 million - increase in cruise ticket revenue, driven primarily by price improvements in the Caribbean, European and Alaska programs
|
•
|
$23 million - 1.5 percentage point increase in occupancy
|
•
|
$38 million - 5.6% capacity increase in ALBDs
|
•
|
$19 million - higher onboard spending by our guests
|
•
|
$10 million - 1.5 percentage point increase in occupancy
|
•
|
$72 million - foreign currency translational impact
|
•
|
$27 million - 2.5 percentage point decrease in occupancy driven primarily by the China programs
|
•
|
$109 million - higher fuel prices
|
•
|
$80 million - 3.6% capacity increase in ALBDs
|
•
|
$14 million - higher commissions, transportation and other
|
•
|
$77 million - 5.6% capacity increase in ALBDs
|
•
|
$70 million - higher fuel prices
|
•
|
$38 million - higher fuel prices
|
•
|
$35 million - increases in various other costs
|
|
Three Months Ended May 31,
|
||||||
|
2017
|
|
2016
|
||||
Unrealized (losses) gains on fuel derivatives, net
|
$
|
(2
|
)
|
|
$
|
242
|
|
Realized (losses) on fuel derivatives, net
|
(51
|
)
|
|
(71
|
)
|
||
(Losses) gains on fuel derivatives, net
|
$
|
(53
|
)
|
|
$
|
171
|
|
•
|
The translation of our EAA segment operations to our U.S. dollar reporting currency results in decreases in reported U.S. dollar revenues and expenses if the U.S. dollar strengthens against these foreign currencies and increases in reported U.S. dollar revenues and expenses if the U.S. dollar weakens against these foreign currencies.
|
•
|
Our North American segment operations have a U.S. dollar functional currency but also have revenue and expense transactions in currencies other than the U.S. dollar. If the U.S. dollar strengthens against these other currencies, it reduces the U.S. dollar revenues and expenses. If the U.S. dollar weakens against these other currencies, it increases the U.S. dollar revenues and expenses.
|
•
|
Our EAA segment operations have euro, sterling and Australian dollar functional currencies but also have revenue and expense transactions in currencies other than their functional currency. If their functional currency strengthens against these other currencies, it reduces the functional currency revenues and expenses. If the functional currency weakens against these other currencies, it increases the functional currency revenues and expenses.
|
|
Three Months Ended May 31,
|
|
||||||||||
|
2017
|
|
2017
Constant Dollar |
|
2016
|
|
||||||
|
|
|
|
|
|
|
||||||
Passenger ticket revenues
|
$
|
2,872
|
|
|
$
|
2,944
|
|
|
$
|
2,696
|
|
|
Onboard and other revenues
|
1,036
|
|
|
1,051
|
|
|
978
|
|
|
|||
Gross cruise revenues
|
3,908
|
|
|
3,995
|
|
|
3,674
|
|
|
|||
Less cruise costs
|
|
|
|
|
|
|
||||||
Commissions, transportation and other
|
(513
|
)
|
|
(526
|
)
|
|
(495
|
)
|
|
|||
Onboard and other
|
(129
|
)
|
|
(131
|
)
|
|
(123
|
)
|
|
|||
|
(642
|
)
|
|
(657
|
)
|
|
(618
|
)
|
|
|||
Net passenger ticket revenues
|
2,359
|
|
|
2,418
|
|
|
2,201
|
|
|
|||
Net onboard and other revenues
|
907
|
|
|
920
|
|
|
855
|
|
|
|||
Net cruise revenues
|
$
|
3,266
|
|
|
$
|
3,338
|
|
|
$
|
3,056
|
|
|
ALBDs
|
20,396,773
|
|
|
20,396,773
|
|
|
19,693,362
|
|
|
|||
|
|
|
|
|
|
|
||||||
Gross revenue yields
|
$
|
191.59
|
|
|
$
|
195.89
|
|
|
$
|
186.55
|
|
|
% increase vs. 2016
|
2.7
|
%
|
|
5.0
|
%
|
|
|
|
||||
Net revenue yields
|
$
|
160.15
|
|
|
$
|
163.67
|
|
|
$
|
155.21
|
|
|
% increase vs. 2016
|
3.2
|
%
|
|
5.5
|
%
|
|
|
|
||||
Net passenger ticket revenue yields
|
$
|
115.66
|
|
|
$
|
118.55
|
|
|
$
|
111.78
|
|
|
% increase vs. 2016
|
3.5
|
%
|
|
6.1
|
%
|
|
|
|
||||
Net onboard and other revenue yields
|
$
|
44.49
|
|
|
$
|
45.12
|
|
|
$
|
43.43
|
|
|
% increase vs. 2016
|
2.4
|
%
|
|
3.9
|
%
|
|
|
|
|
Three Months Ended May 31,
|
|
||||||||||
|
2017
|
|
2017
Constant Currency |
|
2016
|
|
||||||
Net passenger ticket revenues
|
$
|
2,359
|
|
|
$
|
2,409
|
|
|
$
|
2,201
|
|
|
Net onboard and other revenues
|
907
|
|
|
917
|
|
|
855
|
|
|
|||
Net cruise revenues
|
$
|
3,266
|
|
|
$
|
3,326
|
|
|
$
|
3,056
|
|
|
ALBDs
|
20,396,773
|
|
|
20,396,773
|
|
|
19,693,362
|
|
|
|||
|
|
|
|
|
|
|
||||||
Net revenue yields
|
$
|
160.15
|
|
|
$
|
163.05
|
|
|
$
|
155.21
|
|
|
% increase vs. 2016
|
3.2
|
%
|
|
5.1
|
%
|
|
|
|
||||
Net passenger ticket revenue yields
|
$
|
115.66
|
|
|
$
|
118.10
|
|
|
$
|
111.78
|
|
|
% increase vs. 2016
|
3.5
|
%
|
|
5.7
|
%
|
|
|
|
||||
Net onboard and other revenue yields
|
$
|
44.49
|
|
|
$
|
44.94
|
|
|
$
|
43.43
|
|
|
% increase vs. 2016
|
2.4
|
%
|
|
3.5
|
%
|
|
|
|
|
Three Months Ended May 31,
|
|
||||||||||
|
2017
|
|
2017
Constant Dollar |
|
2016
|
|
||||||
|
|
|
|
|
|
|
||||||
Cruise operating expenses
|
$
|
2,403
|
|
|
$
|
2,451
|
|
|
$
|
2,231
|
|
|
Cruise selling and administrative expenses
|
548
|
|
|
559
|
|
|
530
|
|
|
|||
Gross cruise costs
|
2,951
|
|
|
3,010
|
|
|
2,761
|
|
|
|||
Less cruise costs included above
|
|
|
|
|
|
|
||||||
Commissions, transportation and other
|
(513
|
)
|
|
(526
|
)
|
|
(495
|
)
|
|
|||
Onboard and other
|
(129
|
)
|
|
(131
|
)
|
|
(123
|
)
|
|
|||
Gain on ship sale
|
4
|
|
|
4
|
|
|
—
|
|
|
|||
Restructuring expenses
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
|||
Other
|
(1
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
|||
Net cruise costs
|
2,312
|
|
|
2,356
|
|
|
2,136
|
|
|
|||
Less fuel
|
(310
|
)
|
|
(310
|
)
|
|
(196
|
)
|
|
|||
Net cruise costs excluding fuel
|
$
|
2,002
|
|
|
$
|
2,046
|
|
|
$
|
1,940
|
|
|
ALBDs
|
20,396,773
|
|
|
20,396,773
|
|
|
19,693,362
|
|
|
|||
|
|
|
|
|
|
|
||||||
Gross cruise costs per ALBD
|
$
|
144.63
|
|
|
$
|
147.58
|
|
|
$
|
140.18
|
|
|
% increase vs. 2016
|
3.2
|
%
|
|
5.3
|
%
|
|
|
|
||||
Net cruise costs excluding fuel per ALBD
|
$
|
98.11
|
|
|
$
|
100.29
|
|
|
$
|
98.49
|
|
|
% (decrease) increase vs. 2016
|
(0.4
|
)%
|
|
1.8
|
%
|
|
|
|
|
Three Months Ended May 31,
|
|
||||||||||
|
2017
|
|
2017
Constant Currency |
|
2016
|
|
||||||
Net cruise costs excluding fuel
|
$
|
2,002
|
|
|
$
|
2,039
|
|
|
$
|
1,940
|
|
|
ALBDs
|
20,396,773
|
|
|
20,396,773
|
|
|
19,693,362
|
|
|
|||
|
|
|
|
|
|
|
||||||
Net cruise costs excluding fuel per ALBD
|
$
|
98.11
|
|
|
$
|
99.99
|
|
|
$
|
98.49
|
|
|
% (decrease) increase vs. 2016
|
(0.4
|
)%
|
|
1.5
|
%
|
|
|
|
|
Three Months Ended
|
|
||||||
|
May 31,
|
|
||||||
|
2017
|
|
2016
|
|
||||
Net income
|
|
|
|
|
||||
U.S. GAAP net income
|
$
|
379
|
|
|
$
|
605
|
|
|
Unrealized losses (gains) on fuel derivatives, net
|
2
|
|
|
(242
|
)
|
|
||
(Gain) on ship sale
|
(4
|
)
|
|
—
|
|
|
||
Restructuring expenses
|
—
|
|
|
2
|
|
|
||
Other
|
1
|
|
|
5
|
|
|
||
Adjusted net income
|
$
|
378
|
|
|
$
|
370
|
|
|
Weighted-average shares outstanding
|
727
|
|
|
753
|
|
|
||
|
|
|
|
|
||||
Earnings per share
|
|
|
|
|
||||
U.S. GAAP earnings per share
|
$
|
0.52
|
|
|
$
|
0.80
|
|
|
Unrealized losses (gains) on fuel derivatives, net
|
—
|
|
|
(0.32
|
)
|
|
||
(Gain) on ship sale
|
—
|
|
|
—
|
|
|
||
Restructuring expenses
|
—
|
|
|
—
|
|
|
||
Other
|
—
|
|
|
0.01
|
|
|
||
Adjusted earnings per share
|
$
|
0.52
|
|
|
$
|
0.49
|
|
|
|
|
|
|
|
•
|
$160 million - 5.1% increase in constant currency net revenue yields
|
•
|
$109 million - 3.6% capacity increase in ALBDs
|
•
|
$69 million - 3.6% capacity increase in ALBDs
|
•
|
$31 million - 1.5% increase in constant currency net cruise costs excluding fuel
|
•
|
$227 million - increase in cruise ticket revenue, driven primarily by price improvements in our Caribbean, European and Alaska programs for our North America segment and European and Caribbean programs for our EAA segment, partially offset by decreases in our China programs
|
•
|
$200 million - 3.7% capacity increase in ALBDs
|
•
|
$149 million - foreign currency translational impact
|
•
|
$27 million - decrease in air transportation revenues from guests who purchased their tickets from us
|
•
|
$70 million - 3.7% capacity increase in ALBDs
|
•
|
$70 million - higher onboard spending by our guests
|
•
|
$174 million - 5.4% capacity increase in ALBDs
|
•
|
$122 million - increase in cruise ticket revenue, driven primarily by price improvements in the Caribbean, European and Alaska programs
|
•
|
$32 million - 1.1 percentage point increase in occupancy
|
•
|
$71 million - 5.4% capacity increase in ALBDs
|
•
|
$40 million - higher onboard spending by our guests
|
•
|
$149 million - foreign currency translational impact
|
•
|
$23 million - 1.0 percentage point decrease in occupancy driven primarily by the China programs
|
•
|
$21 million - decrease in air transportation revenues from guests who purchased their tickets from us
|
•
|
$78 million - increase in cruise ticket revenue, driven primarily by price improvements in the Caribbean and European programs, partially offset by decreases in the China programs
|
•
|
$26 million - 1.2% capacity increase in ALBDs
|
•
|
$218 million - higher fuel prices
|
•
|
$164 million - 3.7% capacity increase in ALBDs
|
•
|
$41 million - higher ship port costs
|
•
|
$28 million - higher cruise payroll and related expenses
|
•
|
$22 million - higher dry-dock expenses
|
•
|
$105 million - foreign currency translational impact
|
•
|
$30 million - decrease in air transportation costs related to the decreases in revenues from guests who purchased their tickets from us
|
•
|
$145 million - 5.4% capacity increase in ALBDs
|
•
|
$140 million - higher fuel prices
|
•
|
$78 million - higher fuel prices
|
•
|
$41 million - higher dry-dock expenses and ship repair and maintenance expenses
|
•
|
$23 million - higher ship port costs
|
•
|
$21 million - 1.2% capacity increase in ALBDs
|
•
|
$19 million - higher cruise payroll and related expenses
|
•
|
$105 million - foreign currency translational impact
|
•
|
$27 million - decrease in air transportation costs related to the decrease in revenues from guests who purchased their tickets from us
|
|
Six Months Ended May 31,
|
||||||
|
2017
|
|
2016
|
||||
Unrealized gains on fuel derivatives, net
|
$
|
69
|
|
|
$
|
96
|
|
Realized losses on fuel derivatives, net
|
(96
|
)
|
|
(161
|
)
|
||
Losses on fuel derivatives, net
|
$
|
(27
|
)
|
|
$
|
(65
|
)
|
|
Six Months Ended May 31,
|
|
||||||||||
|
2017
|
|
2017
Constant Dollar |
|
2016
|
|
||||||
|
|
|
|
|
|
|
||||||
Passenger ticket revenues
|
$
|
5,676
|
|
|
$
|
5,825
|
|
|
$
|
5,414
|
|
|
Onboard and other revenues
|
2,014
|
|
|
2,044
|
|
|
1,901
|
|
|
|||
Gross cruise revenues
|
7,690
|
|
|
7,869
|
|
|
7,315
|
|
|
|||
Less cruise costs
|
|
|
|
|
|
|
||||||
Commissions, transportation and other
|
(1,082
|
)
|
|
(1,114
|
)
|
|
(1,077
|
)
|
|
|||
Onboard and other
|
(253
|
)
|
|
(258
|
)
|
|
(240
|
)
|
|
|||
|
(1,335
|
)
|
|
(1,372
|
)
|
|
(1,317
|
)
|
|
|||
Net passenger ticket revenues
|
4,594
|
|
|
4,711
|
|
|
4,337
|
|
|
|||
Net onboard and other revenues
|
1,761
|
|
|
1,786
|
|
|
1,661
|
|
|
|||
Net cruise revenues
|
$
|
6,355
|
|
|
$
|
6,497
|
|
|
$
|
5,998
|
|
|
ALBDs
|
40,420,819
|
|
|
40,420,819
|
|
|
38,983,272
|
|
|
|||
|
|
|
|
|
|
|
||||||
Gross revenue yields
|
$
|
190.25
|
|
|
$
|
194.68
|
|
|
$
|
187.65
|
|
|
% increase vs. 2016
|
1.4
|
%
|
|
3.7
|
%
|
|
|
|
||||
Net revenue yields
|
$
|
157.21
|
|
|
$
|
160.74
|
|
|
$
|
153.87
|
|
|
% increase vs. 2016
|
2.2
|
%
|
|
4.5
|
%
|
|
|
|
||||
Net passenger ticket revenue yields
|
$
|
113.65
|
|
|
$
|
116.56
|
|
|
$
|
111.25
|
|
|
% increase vs. 2016
|
2.2
|
%
|
|
4.8
|
%
|
|
|
|
||||
Net onboard and other revenue yields
|
$
|
43.56
|
|
|
$
|
44.18
|
|
|
$
|
42.61
|
|
|
% increase vs. 2016
|
2.2
|
%
|
|
3.7
|
%
|
|
|
|
|
Six Months Ended May 31,
|
|
||||||||||
|
2017
|
|
2017
Constant
Currency
|
|
2016
|
|
||||||
Net passenger ticket revenues
|
$
|
4,594
|
|
|
$
|
4,716
|
|
|
$
|
4,337
|
|
|
Net onboard and other revenues
|
1,761
|
|
|
1,778
|
|
|
1,661
|
|
|
|||
Net cruise revenues
|
$
|
6,355
|
|
|
$
|
6,494
|
|
|
$
|
5,998
|
|
|
ALBDs
|
40,420,819
|
|
|
40,420,819
|
|
|
38,983,272
|
|
|
|||
|
|
|
|
|
|
|
||||||
Net revenue yields
|
$
|
157.21
|
|
|
$
|
160.65
|
|
|
$
|
153.87
|
|
|
% increase vs. 2016
|
2.2
|
%
|
|
4.4
|
%
|
|
|
|
||||
Net passenger ticket revenue yields
|
$
|
113.65
|
|
|
$
|
116.68
|
|
|
$
|
111.25
|
|
|
% increase vs. 2016
|
2.2
|
%
|
|
4.9
|
%
|
|
|
|
||||
Net onboard and other revenue yields
|
$
|
43.56
|
|
|
$
|
43.98
|
|
|
$
|
42.61
|
|
|
% increase vs. 2016
|
2.2
|
%
|
|
3.2
|
%
|
|
|
|
|
Six Months Ended May 31,
|
|
||||||||||
|
2017
|
|
2017
Constant Dollar |
|
2016
|
|
||||||
Cruise operating expenses
|
$
|
4,824
|
|
|
$
|
4,929
|
|
|
$
|
4,460
|
|
|
Cruise selling and administrative expenses
|
1,094
|
|
|
1,117
|
|
|
1,079
|
|
|
|||
Gross cruise costs
|
5,918
|
|
|
6,046
|
|
|
5,539
|
|
|
|||
Less cruise costs included above
|
|
|
|
|
|
|
||||||
Commissions, transportation and other
|
(1,082
|
)
|
|
(1,114
|
)
|
|
(1,077
|
)
|
|
|||
Onboard and other
|
(253
|
)
|
|
(258
|
)
|
|
(240
|
)
|
|
|||
Gain on ship sale
|
4
|
|
|
4
|
|
|
2
|
|
|
|||
Restructuring expenses
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
|||
Other
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
|||
Net cruise costs
|
4,587
|
|
|
4,678
|
|
|
4,201
|
|
|
|||
Less fuel
|
(607
|
)
|
|
(607
|
)
|
|
(383
|
)
|
|
|||
Net cruise costs excluding fuel
|
$
|
3,980
|
|
|
$
|
4,071
|
|
|
$
|
3,818
|
|
|
ALBDs
|
40,420,819
|
|
|
40,420,819
|
|
|
38,983,272
|
|
|
|||
|
|
|
|
|
|
|
||||||
Gross cruise costs per ALBD
|
$
|
146.42
|
|
|
$
|
149.57
|
|
|
$
|
142.08
|
|
|
% increase vs. 2016
|
3.1
|
%
|
|
5.3
|
%
|
|
|
|
||||
Net cruise costs excluding fuel per ALBD
|
$
|
98.46
|
|
|
$
|
100.71
|
|
|
$
|
97.93
|
|
|
% increase vs. 2016
|
0.5
|
%
|
|
2.8
|
%
|
|
|
|
|
Six Months Ended May 31,
|
|
||||||||||
|
2017
|
|
2017
Constant Currency |
|
2016
|
|
||||||
Net cruise costs excluding fuel
|
$
|
3,980
|
|
|
$
|
4,051
|
|
|
$
|
3,818
|
|
|
ALBDs
|
40,420,819
|
|
|
40,420,819
|
|
|
38,983,272
|
|
|
|||
|
|
|
|
|
|
|
||||||
Net cruise costs excluding fuel per ALBD
|
$
|
98.46
|
|
|
$
|
100.23
|
|
|
$
|
97.93
|
|
|
% increase vs. 2016
|
0.5
|
%
|
|
2.3
|
%
|
|
|
|
|
Six Months Ended
|
|
||||||
|
May 31,
|
|
||||||
|
2017
|
|
2016
|
|
||||
Net income
|
|
|
|
|
||||
U.S. GAAP net income
|
$
|
730
|
|
|
$
|
747
|
|
|
Unrealized (gains) losses on fuel derivatives, net
|
(69
|
)
|
|
(96
|
)
|
|
||
(Gain) on ship sale
|
(4
|
)
|
|
(2
|
)
|
|
||
Restructuring expenses
|
—
|
|
|
2
|
|
|
||
Other
|
—
|
|
|
21
|
|
|
||
Adjusted net income
|
$
|
657
|
|
|
$
|
672
|
|
|
Weighted-average shares outstanding
|
727
|
|
|
761
|
|
|
||
|
|
|
|
|
||||
Earnings per share
|
|
|
|
|
||||
U.S. GAAP earnings per share
|
$
|
1.00
|
|
|
$
|
0.98
|
|
|
Unrealized (gains) losses on fuel derivatives, net
|
(0.10
|
)
|
|
(0.13
|
)
|
|
||
(Gain) on ship sale
|
—
|
|
|
—
|
|
|
||
Restructuring expenses
|
—
|
|
|
—
|
|
|
||
Other
|
—
|
|
|
0.03
|
|
|
||
Adjusted earnings per share
|
$
|
0.90
|
|
|
$
|
0.88
|
|
|
|
|
|
|
|
•
|
$275 million - 4.4% increase in constant currency net revenue yields
|
•
|
$221 million - 3.7% capacity increase in ALBDs
|
•
|
$141 million - 3.7% capacity increase in ALBDs
|
•
|
$93 million - 2.3% increase in constant currency net cruise costs excluding fuel
|
•
|
Capital expenditures of $945 million for our ongoing new shipbuilding program
|
•
|
Capital expenditures of $955 million for ship improvements and replacements, information technology, buildings and improvements and other assets
|
•
|
Payments of
$99 million
of fuel derivative settlements
|
•
|
Capital expenditures of $1.4 billion for our ongoing new shipbuilding program
|
•
|
Capital expenditures of $590 million for ship improvements and replacements, information technology, buildings and improvements and other assets
|
•
|
$170 million of fuel derivative settlements
|
•
|
$25 million of collateral to one of our fuel derivative counterparties
|
•
|
Net proceeds from short-term borrowings of
$182 million
in connection with our availability of, and needs for, cash at various times throughout the period
|
•
|
Repayments of $
907 million
of long-term debt
|
•
|
Issuances of $100 million of long-term debt under a term loan
|
•
|
Proceeds of $367 million of long-term debt under an export credit facility
|
•
|
Payments of cash dividends of
$507 million
|
•
|
Purchases of
$152 million
of Carnival plc ordinary shares in open market transactions under our Repurchase Program
|
•
|
Net proceeds from short-term borrowings of
$379 million
in connection with our availability of, and needs for, cash at various times throughout the period
|
•
|
Repayments of
$869 million
of long-term debt
|
•
|
Issuances of $555 million of euro-denominated publicly-traded notes, which net proceeds are being used for general corporate purposes
|
•
|
Proceeds of $379 million of long-term debt under an export credit facility
|
•
|
Payments of cash dividends of
$459 million
|
•
|
Purchases of
$1.4 billion
of shares of Carnival Corporation common stock in open market transactions of which $1.4 billion were repurchased under our Repurchase Program and $39 million were repurchased under our Stock Swap Programs
|
•
|
Sales of
$40 million
of treasury stock under our Stock Swap Programs
|
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
||||||||||||
Total annual capital expenditures
|
|
$
|
3.0
|
|
|
$
|
3.8
|
|
|
$
|
4.8
|
|
|
$
|
4.6
|
|
|
$
|
3.6
|
|
|
$
|
2.8
|
|
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
||||||
Annual capacity increase (a)
|
|
3.0
|
%
|
|
2.5
|
%
|
|
5.6
|
%
|
|
8.2
|
%
|
|
6.4
|
%
|
|
3.3
|
%
|
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
||||||||||
Availability of committed future financing at May 31, 2017
|
|
$
|
1,957
|
|
|
$
|
2,548
|
|
|
$
|
2,266
|
|
|
$
|
1,689
|
|
|
$
|
875
|
|
•
|
$0.14 per share for the remaining two quarters of 2017
|
•
|
$0.09 per share for the third quarter of 2017
|
|
May 31, 2017
|
|
November 30, 2016
|
||
Fixed rate
|
29
|
%
|
|
28
|
%
|
Euro fixed rate
|
35
|
%
|
|
35
|
%
|
Floating rate
|
7
|
%
|
|
14
|
%
|
Euro floating rate
|
26
|
%
|
|
23
|
%
|
GBP floating rate
|
3
|
%
|
|
—
|
%
|
•
|
$0.08 per share for the remaining two quarters of 2017
|
•
|
$0.04 per share for the third quarter of 2017
|
•
|
$0.03 per share for the remaining two quarters of 2017
|
•
|
$0.01 per share for the third quarter of 2017
|
Period
|
|
Total Number of Shares of Carnival plc Purchased
|
|
Average Price Paid per Share of Carnival plc
|
|
Maximum Dollar Value of Shares That May Yet Be Purchased Under the Repurchase Program
|
|||||
|
|
(in millions)
|
|
|
|
(in millions)
|
|||||
March 1, 2017 through March 31, 2017
|
|
1.1
|
|
|
$
|
55.75
|
|
|
$
|
266
|
|
April 1, 2017 through April 30, 2017
|
|
0.4
|
|
|
$
|
57.18
|
|
|
$
|
989
|
|
May 1, 2017 through May 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
$
|
989
|
|
Total
|
|
1.5
|
|
|
$
|
56.14
|
|
|
|
•
|
In the event that Carnival Corporation common stock trades at a premium to Carnival plc ordinary shares, we may from time to time elect to issue and sell shares of Carnival Corporation common stock through a sales agent, at prevailing market prices in ordinary brokers’ transactions, and use the sale proceeds to repurchase Carnival plc ordinary shares in the UK market on an equivalent basis.
|
•
|
In the event that Carnival Corporation common stock trades at a discount to Carnival plc ordinary shares, we may from time to time elect to sell ordinary shares of Carnival plc, with such sales made by Carnival Corporation or Carnival Investments Limited (“CIL”) through its sales agent, at prevailing market prices in ordinary brokers’ transactions, and use the sale proceeds to repurchase shares of Carnival Corporation common stock in the U.S. market on an equivalent basis.
|
•
|
In January 2017, to issue and sell up to 22.0 million shares of Carnival Corporation common stock in the U.S. market and repurchase up to 22.0 million of Carnival plc ordinary shares in the UK market. We had 22.0 million shares remaining under this authorization at
May 31, 2017
.
|
•
|
In February 2016, to sell up to 26.9 million of existing Carnival plc ordinary shares in the UK market and repurchase up to 26.9 million shares of Carnival Corporation common stock in the U.S. market. We had 26.0 million shares remaining under this authorization at
May 31, 2017
.
|
INDEX TO EXHIBITS
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|
Filed/
Furnished
Herewith
|
||||
Exhibit
Number
|
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing
Date
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Articles of incorporation and by-laws
|
|
|
|
|
|
|
|
|
||
Interactive Data File
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
101
|
|
The consolidated financial statements from Carnival Corporation & plc’s joint Quarterly Report on Form 10-Q for the quarter ended May 31, 2017, as filed with the Securities and Exchange Commission on June 30, 2017, formatted in XBRL, are as follows:
|
|
|
|
|
|
|
|
|
|
|
(i) the Consolidated Statements of Income for the three and six months ended May 31, 2017 and 2016;
|
|
|
|
|
|
|
|
X
|
|
|
(ii) the Consolidated Statements of Comprehensive Income (Loss) for the three and six months ended May 31, 2017 and 2016;
|
|
|
|
|
|
|
|
X
|
|
|
(iii) the Consolidated Balance Sheets at May 31, 2017 and November 30, 2016;
|
|
|
|
|
|
|
|
X
|
|
|
(iv) the Consolidated Statements of Cash Flows for the six months ended May 31, 2017 and 2016 and
|
|
|
|
|
|
|
|
X
|
|
|
(v) the notes to the consolidated financial statements, tagged in summary and detail.
|
|
|
|
|
|
|
|
X
|
|
|
*
|
These items are furnished and not filed.
|
CARNIVAL CORPORATION
|
|
CARNIVAL PLC
|
|
|
|
By:
/s/ Arnold W. Donald
|
|
By:
/s/ Arnold W. Donald
|
Arnold W. Donald
|
|
Arnold W. Donald
|
President and Chief Executive Officer
|
|
President and Chief Executive Officer
|
|
|
|
By:
/s/ David Bernstein
|
|
By:
/s/ David Bernstein
|
David Bernstein
|
|
David Bernstein
|
Chief Financial Officer and Chief Accounting Officer
|
|
Chief Financial Officer and Chief Accounting Officer
|
|
|
|
Date: June 30, 2017
|
|
Date: June 30, 2017
|
|
|
|
1.
|
Grant of Restricted Share Units
.
|
|
Six Months Ended
|
||||||
|
May 31,
|
||||||
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Net income
|
$
|
730
|
|
|
$
|
747
|
|
Income tax expense, net
|
7
|
|
|
3
|
|
||
Income before income taxes
|
737
|
|
|
750
|
|
||
Fixed charges
|
|
|
|
||||
Interest expense, net of capitalized interest
|
101
|
|
|
108
|
|
||
Interest portion of rent expense (a)
|
11
|
|
|
11
|
|
||
Capitalized interest
|
13
|
|
|
16
|
|
||
Total fixed charges
|
125
|
|
|
135
|
|
||
Fixed charges not affecting earnings
|
|
|
|
||||
Capitalized interest
|
(13
|
)
|
|
(16
|
)
|
||
Earnings before fixed charges
|
$
|
849
|
|
|
$
|
869
|
|
Ratio of earnings to fixed charges
|
6.8
|
|
|
6.4
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Carnival Corporation.
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Carnival Corporation.
|