UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

[x]

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2017

 

 

 

 

 

 

 

 

OR

 

 

 

 

 

 

 

 

[ ]

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)   OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                                    to                                   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commission file number 001-09712

 

 

UNITED STATES CELLULAR CORPORATION

(Exact name of Registrant as specified in its charter)

Delaware

 

 

62-1147325

(State or other jurisdiction of incorporation or organization)

 

 

(IRS Employer Identification No.)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8410 West Bryn Mawr, Chicago, Illinois 60631

(Address of principal executive offices) (Zip code)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Registrant’s telephone number, including area code: (773) 399-8900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Yes

No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

[x]

[ ]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

[x]

[ ]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

[ ]

 

 

 

 

 

 

 

Accelerated filer

[x]

Non-accelerated filer

[ ]

(Do not check if a smaller reporting company)

 

Smaller reporting company

[ ]

 

 

 

 

 

 

 

 

 

 

 

 

Emerging growth company

[ ]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

[ ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

[ ]

[x]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class

 

 

Outstanding at March 31, 2017

Common Shares, $1 par value

 

 

51,878,831 Shares

Series A Common Shares, $1 par value

 

 

33,005,877 Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

United States Cellular Corporation

 

 

Quarterly Report on Form 10-Q

For the Period Ended March 31, 2017

 

 

 

Index

Page No.

 

 

 

 

Management Discussion and Analysis of Financial Condition and Results of Operations

1

 

Executive Overview

1

 

Terms used by U.S. Cellular

4

 

Operational Overview

5

 

Financial Overview

7

 

Liquidity and Capital Resources

11

 

Consolidated Cash Flow Analysis

14

 

Consolidated Balance Sheet Analysis

14

 

Supplemental Information Relating to Non-GAAP Financial Measures

15

 

Application of Critical Accounting Policies and Estimates

18

 

Recent Accounting Pronouncements

18

 

Regulatory Matters

19

 

Private Securities Litigation Reform Act of 1995 Safe Harbor Cautionary Statement

20

 

 

 

 

Risk Factors

23

 

 

 

 

Quantitative and Qualitative Disclosures About Market Risk

23

 

 

 

 

Financial Statements (Unaudited)

24

 

Consolidated Statement of Operations

24

 

Consolidated Statement of Cash Flows

25

 

Consolidated Balance Sheet

26

 

Consolidated Statement of Changes in Equity

28

 

Notes to Consolidated Financial Statements

30

 

 

 

 

Controls and Procedures

38

 

 

 

 

Legal Proceedings

38

 

 

 

 

Unregistered Sales of Equity Securities and Use of Proceeds

38

 

 

 

 

Other Information

39

 

 

 

 

Exhibits

40

 

 

 

 

Form 10-Q Cross Reference Index

41

 

 

 

 

Signatures

42

 


United States Cellular Corporation

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

 

Executive Overview

The following discussion and analysis compares United States Cellular Corporation ’s (“U.S. Cellular ) financial results for the three months ended March 31, 2017 to the three months ended March 31, 2016 .  It should be read in conjunction with U.S. Cellular’s interim consolidated financial statements and notes included herein , and with the description of U.S. Cellular’s business, its audited consolidated financial statements and Management's Discussion and Analysis (“MD&A”) of Financial Condition and Results of Operations included in U.S. Cellular’s Annual Report on Form 10-K (“Form 10-K”) for the year ended December 31, 2016 .   Calculated amounts and percentages are based on the underlying actual numbers rather than the numbers rounded to millions as presented.

This report contains statements that are not based on historical facts, including the words “believes,” “anticipates,” “estimates,” “expects,” “plans,” “intends,” “projects” and similar expressions .  These statements constitute and represent “forward looking statements” as this term is defined in the Private Securities Litigation Reform Act of 1995.  Such forward looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results, events or developments to be significantly different from any future results, events or developments expressed or implied by such forward looking statements. See Private Securities Litigation Reform Act of 1995 Safe Harbor Cautionary Statement for additional information.

U.S. Cellular uses certain “non-GAAP financial measures” and each such measure is identified in the MD&A.  A discussion of the reason U.S. Cellular determines these metrics to be useful and a reconciliation of these measures to their most directly comparable measures determined in accordance with accounting principles generally accepted in the Unit ed States of America (“GAAP”) are included in the Supplemental Information Relating to Non-GAAP Financial Measures section w ithin the MD&A of this Form 10-Q Report.

General

U.S. Cellular owns, operates, and invests in wireless markets throughout the United States.  U.S. Cellular is an 83% - owned subsidiary of Telephone and Data Systems , Inc. (“TDS”).  U.S. Cellular’s strategy is to attract and retain wireless customers through a value proposition comprised of a high-quality network, outstanding customer service, and competitive devices, plans, and pricing, all provided with a local focus.


 

OPERATIONS

 

  • Serves customers with approximately 5.0 million connections including 4.5 million postpaid, 0.5 million prepaid and 0.1 million reseller and other connections
  • Operates in 23 states
  • Employs approximately 6,200 employees
  • Headquartered in Chicago, Illinois
  • 6,417 cell sites including 4,041 owned towers in service

 

 


U.S. Cellular Mission and Strategy

U.S. Cellular’s mission is to provide exceptional wireless communication services which enhance consumers’ lives, increase the competitiveness of local businesses, and improve the efficiency of government operations in the mid-sized and rural markets served.

In 2017, U.S. Cellular will continue to execute on its strategies to protect its current customer base, grow revenues by attracting new customers through economical promotions and pricing, focus efforts on high margin revenue opportunities, as well as drive improvements in its overall cost structure.  Strategic efforts include:


Terms U sed b y U.S. Cellular

All defined terms in this MD&A are used as defined in the Notes to C onsolidated F inancial S tatements, and additional terms are defined below:


Operational Overview

 

 

 

YTD 2017

YTD 2016

 

 

Postpaid Connections

 

 

 

 

 

Gross Additions

146,000

215,000

 

 

 

Net Additions (Losses)

(27,000)

45,000

 

 

 

Churn:

1.29%

1.28%

 

 

 

Handsets

1.08%

1.18%

 

 

 

Connected Devices

2.55%

2.01%

 

 

   

Connections –

end of period

4,455,000

4,454,000

 

 

Prepaid Connections –

end of period

480,000

399,000

 

 

Retail Connections –

end of period

4,935,000

4,853,000

 

 

U.S. Cellular believes the dec rease in postpaid net additions is a result of lower gross additions, which were impacted by competitive pressures.  Total p ostpaid churn remained relative ly flat in the first quarter of 2017 when compared to the same period last year.

 

 

Postpaid Revenue

 

 

Three Months Ended

 

 

March 31,

 

 

2017

 

2016

Average Revenue Per User (ARPU)

$

45.42  

 

$

48.13  

Average Billings Per User (ABPU) 1

$

55.82  

 

$

56.06  

 

 

 

 

 

 

Average Revenue Per Account (ARPA)

$

121.88  

 

$

125.36  

Average Billings Per Account (ABPA) 1

$

149.78  

 

$

145.99  

 

 

 

 

 

 

 

1

Postpaid ABPU and Postpaid ABPA are non-GAAP financial measures.  Refer to Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for a reconciliation of these measures.

 

Postpaid ARPU and Postpaid ARPA decreased in 2017 due primarily to industry-wide price competition and discounts on shared data plans provided to customers on equipment installment plans and those providing their own device at the time of activation or renewal.  These factors were partially offset by the impacts of continued adoption of smartphones and the related increase in service revenues from data usage.

Equipment installment plans increase equipment sales revenue as customers pay for their wireless devices in installments at a total device price that is generally higher than the device price offered to customers in conjunction with alternative plans that are subject to a service contract.   Equipment installment plans also have the impact of reducing service revenues as many equipment installment plans provide for reduced monthly access charges.   In order to show the trends in total service and equipment revenues received, U.S. Cellular has presented Postpaid ABPU and Postpaid ABPA, which are calculated as Postpaid ARPU and Postpaid ARPA plus average monthly equipment installment plan billings per connection and account, respectively.

Equipment installment plan billings increased in 2017 due to increased adoption of equipment installment plans by postpaid customers.   Postpaid ABPU   decreased in 2017 as the increase in equipment installment plan billings was more than offset by the decline in Postpaid ARPU discussed above.  Postpaid ABPA, however, increased in 2017 as the increase in equipment installment plan billings more than offset the decline in Postpaid ARPA discussed above.  U.S. Cellular expects the adoption and penetration of equipment installment plans to continue to increase given a recent change in its equipment offerings.  Effective in September 2016, all equipment sales to retail customers are made under installment plans.


Financial Overview

 

 

 

 

 

Three Months Ended

 

 

 

 

 

March 31,

 

 

 

 

 

 

 

 

 

2017 vs.

 

 

 

 

 

2017

 

2016

 

2016

(Dollars in millions)

 

   

   

   

   

   

   

   

Retail service

 

$

657  

 

$

682  

 

(4)%

Inbound roaming

 

 

27  

 

 

36  

 

(26)%

Other 1

 

 

62  

 

 

53  

 

17%

   

Service revenues 1

 

 

746  

 

 

771  

 

(3)%

Equipment sales

 

 

190  

 

 

198  

 

(4)%

   

Total operating revenues 1

 

 

936  

 

 

969  

 

(3)%

   

   

 

 

 

 

 

 

 

 

 

 

System operations (excluding Depreciation, amortization   and accretion reported below)

 

   

175  

   

   

184  

   

(4)%

Cost of equipment sold

 

 

228  

 

 

256  

 

(11)%

Selling, general and administrative

 

 

339  

 

 

361  

 

(6)%

 

 

 

 

 

 

742  

 

 

801  

 

(7)%

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flow 1,2

 

 

194  

 

 

168  

 

15%

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization   and accretion

 

 

153  

 

 

153  

 

1%

(Gain) loss on asset disposals, net

 

 

4  

 

 

5  

 

(28)%

(Gain) loss on license sales   and exchanges, net

 

 

(17)

 

 

 

 

N/M

   

Total operating expenses

 

 

882  

 

 

959  

 

(8)%

Operating income¹

 

$

54  

 

$

10  

 

>100%

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

28  

 

$

9  

 

>100%

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA 2

 

$

229  

 

$

206  

 

11%

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

61  

 

$

79  

 

(23)%

   

   

   

   

 

   

   

   

   

   

   

   

N/M - Percentage change not meaningful

 

 

 

 

 

 

 

 

 

 

 

 

1

Equipment installment plan interest income is reflected as a component of Service revenues consistent with an accounting policy change effective January 1, 2017.  All prior period numbers have been recast to conform to this accounting change.  See Note 1 — Basis of Presentation in the Notes to Consolidated Financial Statements for additional details.

 

 

 

 

 

 

 

 

 

 

 

 

2

Represents a non-GAAP financial measure.  Refer to Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for a reconciliation of this measure.

 

 

 

S ervice revenues consist of:

  • Retail Service - Charges for access, airtime, roaming, recovery of regulatory costs and value added services, including data services and products
  • Inbound Roaming - Charges to other wireless carriers whose customers use U.S. Cellular’s wireless systems when roaming
  • Other Service – Primarily amounts received from the Federal USF, imputed interest recognized on equipment installment plan contracts and tower rental revenues

 

Equipment revenues consist of:

  • Sales of wireless devices and related accessories to new and existing customers, agent s, and third-party distributors

 

 

 

Key components of changes in the statement of operations line items were as follows:

Total operating revenues

On January 1, 2017, U.S. Cellular elected to change the classification of interest income on equipment installment plan contracts from Interest and dividend income to Service revenues in the Consolidated Statement of Operations.  All prior period numbers have been recast to conform to this accounting change.   See Note 1 — Basis of Presentation in the Notes to Consolidated Financial Statements for additional details. 

Service revenues decreased as a result of (i) a decrease in retail service revenues primarily driven by industry-wide price competition and discounts on shared data plans provided to customers on equipment installment plans and those providing their own device at the time of activation or renewal; and (ii) a decrease in inbound roaming revenues driven by lower roaming rates.  Such reductions were partially offset by an increase in the average connections base, continued adoption of smartphones, and an increase in imputed interest income on equipment installment plans.

 

Federal USF revenue remained flat year over year at $23 million Pursuant to the FCC's Reform Order (“Reform Order”), U.S. Cellular’s current Federal USF support was to be phased down at the rate of 20% per year beginning July 1, 2012.  The Phase II Mobility Fund (“MF2”) was not operational as of July 2014 and, therefore, as provided by the Reform Order, the phase down was suspended at 60% of the baseline amount until such time as the FCC had taken steps to establish the MF2 .   I n Februar y 2017, the FCC adopted an O rder concerning MF2 and the resumption of the phase down. See the Regulatory Matters section in this MD&A for a description of the Reform Order and its expected impacts.  

Equipment sales revenues decreased due to an overall reduction in the number of devices sold, along with the related impact on accessories revenues, as well as reductions in device activation fees and post-sale installment revenues reflecting changes in plan offerings.  These impacts were partially offset by an increase in the proportion of new device sales made under equipment installment plans versus subsidy plans and, to a lesser extent, a mix shift from connected devices to smartphones.

 

System operations expenses

System operations expenses decreased in 2017 when compared to 2016 as a result of the following drivers:

Expenses incurred when U.S. Cellular’s customers used other carriers’ networks while roaming decreased $3 million or 8% largely due to lower rates for both data and voice traffic, partially offset by increased data roaming usage.

Customer usage expenses decreased $3 million or 7% driven primarily by decreased circuit costs .

Maintenance, utility and cell site expenses decreased $2 million or 2% mainly driven by decreased tower maintenance and repair costs, partially offset by increased cell site rent and higher support costs for the 4G LTE network.

Cost of equipment sold

The decrease in Cost of equipment sold is mainly due to an overall reduction in devices sold, partially offset by a shift in sales from connected devices to higher cost smartphones.  Cost of equipment sold in 2017 included $168 million related to equipment installment plan sales compared to $160 million in 2016.  Loss on equipment , defined as Equipment sales revenues less Cost of equipment sold, was $ 38 million and $ 58 million in 2017 and 2016, respectively.

Selling, general and administrative expenses

Selling, general and administrative expenses decreased due primarily to lower advertising expenses as well as lower agent and retail commission expenses driven by fewer activations and renewals.

(Gain) loss on license sales and exchanges , net

A gain of $17 million was recognized in 2017 as a result of a license exchange transaction with a third party.  See Note 5 — Acquisitions, Divestitures and Exchanges in the Notes to Consolidated Financial Statements for additional information.    

Components of Other Income (Expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

March 31,

 

 

 

 

 

 

 

 

 

 

 

2017 vs.

 

 

 

 

 

2017

 

2016

 

2016

(Dollars in millions)

 

 

 

 

 

 

 

 

Operating income¹

 

$

54  

 

$

10  

 

>100%

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of unconsolidated entities

 

 

33  

 

 

35  

 

(7)%

Interest and dividend income 1

 

 

3  

 

 

2  

 

44%

Interest expense

 

 

(28)

 

 

(28)

 

(1)%

Other, net

 

 

(1)

 

 

1  

 

(1)%

Total investment and other income 1

 

 

7  

 

 

10  

 

(21)%

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

61  

 

 

20  

 

>100%

Income tax expense

 

 

33  

 

 

11  

 

>100%

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

28  

 

 

9  

 

>100%

Less: Net income attributable to noncontrolling

  interests, net of tax

 

 

2  

 

 

 

 

>100%

Net income attributable to U.S. Cellular

  shareholders

 

$

26  

 

$

9  

 

>100%

 

 

 

 

 

 

 

 

 

 

 

1

Equipment installment plan interest income is reflected as a component of Service revenues consistent with an accounting policy change effective January 1, 2017.  All prior period numbers have been recast to conform to this accounting change.  See Note 1 — Basis of Presentation in the Notes to Consolidated Financial Statements for additional details.

 


Equity in earnings of unconsolidated entities

Equity in earnings of unconsolidated entities r epresents U.S. Cellular’s share of net income from entities in which it has a noncontrolling interest and that are accounted for by the equity method. U.S. Cellular’s investment in the Los Angeles SMSA Limited Partnership (“LA Partnership”) contributed $16 million and $19 million to Equity in earnings of unconsolidated entities in 2017 and 2016, respectively.  See Note 7 Investments in Unconsolidated Entities in the Notes to Consolidated Financial Statements for additional information .

Income before income taxes, Net income and Net income attributable to U.S. Cellular shareholders

The increases are due to higher Operating income as discussed above.

Income tax expense

The effective tax rate on Income before income taxes in 2017 and 2016 was 54.2% and 53.1%, respectively.  The rate in 2017 is higher than the federal statutory rate due primarily to immaterial tax adjustments having a distortive impact on the tax rate.  The rate in 2016 was higher than the federal statutory rate due primarily to discrete tax adjustments in the quarter.

 

Net income attributable to noncontrolling interests, net of tax

The increase is due to higher income received from certain partnerships in 2017.


Liquidity and Capital Resources

Sources of Liquidity

U.S. Cellular operates a capital-intensive business.  Historically, U.S. Cellular has used internally-generated funds and also has obtained substantial funds from external sources for general corporate purposes.  In the past, U.S. Cellular’s existing cash and investment balances, funds available under its revolving credit facility, funds from other financing sources, including a term loan and other long-term debt, and cash flows from operating, investing and financing activities, including sales of assets or businesses, provided sufficient liquidity and financial flexibility for U.S. Cellular to meet its normal day-to-day operating needs and debt service requirements, to finance the build-out and enhancement of markets and to fund acquisitions, primarily of spectrum licenses.  There is no assurance that this will be the case in the future.  See Market Risk for additional information regarding maturities of long-term debt.

Although U.S. Cellular currently has a significant cash balance, in certain recent periods, U.S. Cellular has incurred negative free cash flow (defined as Cash flows from operating activities less Cash paid for additions to property, plant and equipment) and this will continue in the future if operating results do not improve or capital expenditures are not reduced.  U.S. Cellular currently expects to have negative free cash flow in 2017.  However, U.S. Cellular believes that existing cash and investment balances, funds available under its revolving credit facility, and expected cash flows from operating and investing activities provide liquidity for U.S. Cellular to meet its normal day-to-day operating needs and debt service requirements for the coming year. 

U.S. Cellular may require substantial additional capital for, among other uses, funding day-to-day operating needs including working capital, acquisitions of providers of wireless telecommunications services, spectrum license or system acquisitions, system development and network capacity expansion, debt service requirements, the repurchase of shares, the payment of dividends, or making additional investments.  It may be necessary from time to time to increase the size of the existing revolving credit facility, to put in place a new credit facility, to explore additional sources of liquidity through the securitization of equipment installment plan receivables, or to obtain other forms of financing in order to fund potential expenditures.  U.S. Cellular’s liquidity would be adversely affected if, among other things, U.S. Cellular is unable to obtain short or long-term financing on acceptable terms, U.S. Cellular makes significant spectrum license purchases, the LA Partnership discontinues or reduces distributions compared to historical levels, or Federal USF and/or other regulatory support payments decline.  In addition, although sales of assets or businesses by U.S. Cellular have been an important source of liquidity in prior periods, U.S. Cellular does not expect a similar level of such sales in the future, which will reduce a source of liquidity.    

U.S. Cellular’s credit rating has been sub-investment grade since 2014.  There can be no assurance that sufficient funds will continue to be available to U.S. Cellular or its subsidiaries on terms or at prices acceptable to U.S. Cellular.  Insufficient cash flows from operating activities, changes in its credit ratings, defaults of the terms of debt or credit agreements, uncertainty of access to capital, deterioration in the capital markets, reduced regulatory capital at banks which in turn limits their ability to borrow and lend, other changes in the performance of U.S. Cellular or in market conditions or other factors could limit or restrict the availability of financing on terms and prices acceptable to U.S. Cellular, which could require U.S. Cellular to reduce its acquisition, capital expenditure and business development programs, reduce the acquisition of spectrum licenses, and/or reduce or cease share repurchases and/or the payment of dividends.  U.S. Cellular cannot provide assurance that circumstances that could have a material adverse effect on its liquidity or capital resources will not occur.  Any of the foregoing would have an adverse impact on U.S. Cellular’s businesses, financial condition or results of operations.

Cash and Cash Equivalents

Cash and cash equivalents include cash and money market investments .  The primary objective of U.S. Cellular’s Cash and cash equivalents is for use in its operations and acquisition, capital expenditure and business development programs .

A t March 31, 2017 , U.S. Cellular’s cash and cash equivalents totaled $ 572 million compared to $ 586 million at December 31, 2016 .  T he majority of U.S. Cellular’s Cash and cash equivalents w as held in bank deposit accounts and in money market funds that invest exclusively in U.S. Treasury Notes or in repurchase agreements fully collateralized by such obligations.   U.S. Cellular monitors the financial viability of the money market funds and direct investments in which it invests and believes that the credit risk associated with these investments is low.

 

Financing

U.S. Cellular has a revolving credit facility available for general corporate purposes, including spectrum purchases and capital expenditures.  This credit facility matures in June 2021.

U.S. Cellular’s unused capacity under its revolving credit facility was $ 298 million as of March 31, 2017 .  U.S. Cellular believes it was in compliance with all of the financial covenants and requirements set forth in its revolving credit facility as of that date.

U.S. Cellular has in place an effective shelf registration statement on Form S-3 to issue senior or subordinated debt securities.

Long-term debt payments due for the remainder of 2017 and the next four years represent less than 4% of U.S. Cellular’s total long-term debt obligation as of March 31, 2017 .

Capital Expenditures

Capital expenditures (i.e., additions to property, plant and equipment and system development expenditures), which in clude the effects of accruals and capitalized interest , in 2017 and 2016 were as follows:

U.S. Cellular’s capital expenditures for 2017 are expected to be approximately $500 million .  These expenditures are expected to be for the following general purposes: 

  • Expand and enhance network coverage, including providing additional capacity to accommodate increased network usage, principally data usage, by current customers ;
  • D eploy ment of VoLTE technology in certain markets ;
  • Expand and enhance the retail store network; and
  • Develop and enhance office systems.

 

U.S. Cellular plans to finance its capital expenditures program for 2017 using primarily Cash flows from operating activities, existing cash balances, borrowings under its revolving credit agreement and/or other long-term debt.

Acquisitions, Divestitures and Exchanges

U .S.   Cellu lar may be engaged from time to time in negotiations (subject to all applicable regulations) relating to the acquisition, divestiture or exchange of companies, properties or wireless spectrum.  In general, U.S. Cellular may not disclose such transactions until there is a definitive agreement.  U.S.   Cellular assesses its existing wireless interests on an ongoing basis with a goal of improving the competitiveness of its operations and maximizing its long-term return on capital.  As part of this strategy, U.S.   Cellular reviews attractive opportunities to acquire additional wireless operating markets and wireless spectrum, including pursuant to FCC auctions.   U.S.   Cellular also may seek to divest outright or include in exchanges for other wireless interests those interests that are not strategic to its long-term success.

I n July 2016, the FCC announced U.S. Cellular as a qualified bidder in the FCC’s forward auction of 600 MHz spectrum licenses, referred to as Auction 1002 .   In April 2017, the FCC announced by way of public notice that U.S. Cellular was the winning bidder for 188 licenses for an aggregate purchase price of $ 329 million.   Prior to commencement of the forward auction , U.S. Cellular made an upfront payment to the FCC of $ 143 million in June 2016 and is now required to pay $ 186 million, the remaining amount due for the purchase of the licenses, to the FCC in May 2017.  U.S. Cellular expects to make such payment using cash on hand and expects to receive the licenses at the conclusion of the FCC’s standard post-auction licensing process.

In February 2016, U.S. Cellular entered into an agreement with a third party to exchange certain 700 MHz licenses for certain AWS and PCS licenses and $ 28 million of cash.  This license exchange was accomplished in two closings.  The first closing occurred in the second quarter of 2016, at which time U.S. Cellular received $ 13 million of cash and recorded a gain of $ 9 million.  The second closing occurred in the first quarter of 2017, at which time U.S. Cellular received $ 15 million of cash and recorded a gain of $ 17 million.


Variable Interest Entities

U.S.   Cellular consolidates certain entities because they are “variable interest entities” under GAAP. See Note   8 Variable Interest Entities in the Notes to Consolidated Financial Statements for additional information related to these variable interest entities. U.S.   Cellular may elect to make additional capital contributions and/or advances to these variable interest entities in future periods in order to fund their operations.

In the first quarter of 2017, U.S. Cellular formed USCC EIP LLC, a special purpose entity (“SPE”), to facilitate the potential financing of its equipment installment plan receivable balances in the future.  During 2017, net equipment installment plan receivables totaling $679 million were transferred to the newly formed servicing SPE from affiliated entities.  On a consolidated basis, the transfer of receivables into this SPE did not have a material impact to the consolidated financial statements of U.S. Cellular. 

Common Share Repurchase Program

U.S.   Cellular has repurchased and expects to continue to repurchase its Common Shares, subject to its repurchase program. Share repurchases made under this program in 2017 and 2016 were as follows:

 

 

Three Months Ended

 

 

March 31,

 

 

2017

 

2016

Number of shares

 

 

 

 

46,861  

Average cost per share

$

 

 

$

34.77  

Dollar Amount (in millions)

$

 

 

$

2  

 

For additional information related to the current repurchase authorization , see Unregistered Sales of Equity Securities and U se of Proceeds.

Contractual and Other Obligations

There w ere no material change s outside the ordinary course of business between December 31, 2016 and March 31, 2017 to the Contractual and Other Obligations disclosed in Management’s Discussion and Analysis of Financial Condition and Results of Operations included in U.S. Cellular’s Form 10-K for the year ended December 31, 2016 .

Off-Balance Sheet Arrangements

U.S.   Cellular had no transactions, agreements or other contractual arrangements with unconsolidated entities involving “off-balance sheet arrangements,” as defined by SEC rules, that had or are reasonably likely to have a material current or future effect on its financial condition, results of operations, liquidity, capital expenditures or capital resources.


Consolidated Cash Flow Analysis

U.S. Cellular operates a capital- and marketing-intensive business.  U.S. Cellular makes substantial investments to acquire wireless licenses and properties and to construct and upgrade wireless telecommunications networks and facilities as a basis for creating long-term value for shareholders.  In recent years, rapid changes in technology and new opportunities have required substantial investments in potentially revenue enhancing and cost-reducing upgrades to U.S. Cellular’s networks.  U.S. Cellular utilizes cash on hand, cash from operating activities, cash proceeds from divestitures and dispositions of investments, short-term credit facilities and long-term debt financing to fund its acquisitions (including spectrum licenses), construction costs, operating expenses and share repurchases.  Cash flows may fluctuate from quarter to quarter and year to year due to seasonality, the timing of acquisitions and divestitures, capital expenditures and other factors.  The following discussion summarizes U.S. Cellular's cash flow activities for the three months ended March 31, 2017 and 2016 .

2017 Commentary

U.S. Cellular’s cash and cash equivalents decreased $ 14 million in 2017.  Net cash provided by operating activities was $ 61 million in 2017, due primarily to net income of $ 28 million plus non-cash items of $ 139 million and distributions received from unconsolidated entities of $ 11 million.  This was partially offset by changes in working capital items which decreased cash by $ 117 million.  The decrease in working capital items was due in part to a $ 44 million increase in equipment installment plan receivables, which are expected to continue to increase and further require the use of working capital in the near term.  The decrease was also a result of a $ 78 million decrease in accounts payable.

The net cash provided by operating activities was offset by cash flows used for investing activities of $ 75 million.  Cash paid for additions to property, plant and equipment in the first quarter of 2017 totaled $ 88 million.  Cash paid for acquisitions and licenses was $ 3 million which was offset by Cash received from divestitures and exchanges of $ 16 million.  See Note 5 Acquisitions, Divestitures and Exchanges in the Notes to Consolidated Financial Statements for additional information related to these transactions.

2016 Commentary

U.S. Cellular’s Cash and cash equivalents increased $ 57 million in 2016.  Net cash provided by operating activities was $ 163 million in 2016 due to net income of $ 9 million plus non-cash items of $ 151 million and distributions received from unconsolidated entities of $ 14 million .  Changes in working capital items resulted in a net use of cash of $ 11 million.  U.S. Cellular received a federal tax refund of $ 28 million related to an overpayment of the 2015 expected tax liability.  This was offset by a use of cash of $ 41 million due to an increase in equipment installment plan receivables .   The net cash provided by operating activities was partially offset by Cash flows used for investing activities of $ 102 million.  Cash paid in 2016 for additions to property, plant and equipment totaled $ 103 million and is reported in the Consolidated Statement of Cash Flows.

Consolidated Balance Sheet Analysis

The following discussion addresses certain captions in the consolidated balance sheet and changes therein.  This discussion is intended to highlight the significant changes and is not intended to fully reconcile the changes.  Changes in financial condition during 2017 are as follows:

Accounts Payable — Trade

Accounts payable — Trade decreased $ 101 million due primarily to reduction of expenses in the first quarter of 2017 as well as payment timing differences.

Accrued Compensation

Accrued compensation decreased $ 30 million due primarily to employee bonus payments in March 2017 .


Supplemental Information Relating to Non-GAAP Financial Measures

U.S. Cellular   sometimes uses   information derived from consolidated financial information but not presented in   its   financial statements prepared in accordance with   U.S.   GAAP to evaluate the performance of   its   business.   Certain of these measures are considered “non-GAAP financial measures” under U.S. Securities and Exchange Commission Rules.   Specifically,   U.S. Cellular   has   referred to the following measures in this Form 10-Q Report:

Following are explanations of each of these measures.

Adjusted EBITDA and Operating Cash Flow

Adjusted EBITDA (earnings before interest, taxes, depreciation, amortization and accretion) is defined as net income adjusted for the items set forth in the reconciliation below.   Operating cash flow is defined as net income adjusted for the items set forth in the reconciliation below.   Adjusted EBITDA and Operating cash flow are not measures of financial performance under GAAP and should not be considered as alternatives to Net income or Cash flows from operating activities, as indicators of cash flows or as measures of liquidity.  U.S. Cellular does not intend to imply that any such items set forth in the reconciliation below are non-recurring, infrequent or unusual; such items may occur in the future.

Management uses Adjusted EBITDA and Operating cash flow as measurements of profitability and, therefore, reconciliations to Net income are deemed appropriate.  Management believes Adjusted EBITDA and Operating cash flow are useful measures of U.S. Cellular’s operating results before significant recurring non-cash charges, gains and losses, and other items as presented below as they provide additional relevant and useful information to investors and other users of U.S. Cellular’s financial data in evaluating the effectiveness of its operations and underlying business trends in a manner that is consistent with management’s evaluation of business performance.  Adjusted EBITDA shows adjusted earnings before interest, taxes, depreciation, amortization and accretion, and gains and losses, while Operating cash flow reduces this measure further to exclude Equity in earnings of unconsolidated entities and Interest and dividend income in order to more effectively show the performance of operating activities excluding investment activities.  The following table reconciles Adjusted EBITDA and Operating cash flow to the corresponding GAAP measure, Net income.

 

 

 

Three Months Ended

 

 

 

March 31,

 

2017

 

2016

(Dollars in millions)

 

 

 

 

 

Net income (GAAP)

$

28  

 

$

9  

Add back:

 

 

 

 

 

 

Income tax expense

 

33  

 

 

11  

 

Interest expense

 

28  

 

 

28  

 

Depreciation, amortization and accretion

 

153  

 

 

153  

EBITDA (Non-GAAP)

 

242  

 

 

201  

Add back or deduct:

 

 

 

 

 

 

(Gain) loss on license sales and exchanges, net

 

(17)

 

 

 

 

(Gain) loss on asset disposals, net

 

4  

 

 

5  

Adjusted EBITDA (Non-GAAP)

 

229  

 

 

206  

Deduct:

 

 

 

 

 

 

Equity in earnings of unconsolidated entities

 

33  

 

 

35  

 

Interest and dividend income 1

 

3  

 

 

2  

 

Other, net

 

(1)

 

 

1  

Operating cash flow (Non-GAAP) 1

 

194  

 

 

168  

Deduct:

 

 

 

 

 

 

Depreciation, amortization and accretion

 

153  

 

 

153  

 

(Gain) loss on license sales and exchanges, net

 

(17)

 

 

 

 

(Gain) loss on asset disposals, net

 

4  

 

 

5  

Operating income (GAAP)¹

$

54  

 

$

10  

 

 

 

 

 

 

 

 

1

Equipment installment plan interest income is reflected as a component of Service revenues consistent with the accounting policy change effective January 1, 2017.  All prior period numbers have been recast to conform to this accounting change.  See Note 1 — Basis of Presentation in the Notes to Consolidated Financial Statements for additional details.

 

Free Cash Flow

The following table presents   Free cash flow.   Management uses Free cash flow as a liquidity measure and it is defined as   Cash flows from operating activities   less Cash paid for additions to property, plant and equipment.   Free cash flow is a non-GAAP financial measure   which U.S. Cellular believes may be useful to investors and other users of its financial information in evaluating liquidity, specifically, the amount of cash generated by business operations, after Cash paid for additions to property, plant and equipment.

 

 

Three Months Ended March 31,

 

 

2017

 

2016

(Dollars in millions)

 

 

 

 

 

Cash flows from operating activities (GAAP)

$

61  

 

$

163  

Less: Cash paid for additions to property, plant and equipment

 

88  

 

 

103  

 

Free cash flow (Non-GAAP)

$

(27)

 

$

60  

 

 

Postpaid ABPU and Postpaid ABPA

U.S. Cellular presents Postpaid ABPU and Postpaid ABPA to reflect the revenue shift from Service revenues to Equipment sales resulting from the increased adoption of equipment installment plans.  Postpaid ABPU and Postpaid ABPA, as previously defined, are non-GAAP financial measures which U.S. Cellular believes are useful to investors and other users of its financial information in showing trends in both service and equipment sales revenues received from customers. 

 

 

 

Three Months Ended March 31,

 

2017

 

2016

(Dollars and connection counts in millions)

 

 

 

 

 

Calculation of Postpaid ARPU

 

 

 

 

 

Postpaid service revenues

$

608  

 

$

639  

Average number of postpaid connections

 

4.46  

 

 

4.43  

Number of months in period

 

3  

 

 

3  

 

Postpaid ARPU (GAAP metric)

$

45.42  

 

$

48.13  

 

 

 

 

 

 

 

 

Calculation of Postpaid ABPU

 

 

 

 

 

Postpaid service revenues

$

608  

 

$

639  

Equipment installment plan billings

 

139  

 

 

105  

 

Total billings to postpaid connections

$

747  

 

$

744  

Average number of postpaid connections

 

4.46  

 

 

4.43  

Number of months in period

 

3  

 

 

3  

 

Postpaid ABPU (Non-GAAP metric)

$

55.82  

 

$

56.06  

 

 

 

 

 

 

 

 

Calculation of Postpaid ARPA

 

 

 

 

 

Postpaid service revenues

$

608  

 

$

639  

Average number of postpaid accounts

 

1.66  

 

 

1.70  

Number of months in period

 

3  

 

 

3  

 

Postpaid ARPA (GAAP metric)

$

121.88  

 

$

125.36  

 

 

 

 

 

 

 

 

Calculation of Postpaid ABPA

 

 

 

 

 

Postpaid service revenues

$

608  

 

$

639  

Equipment installment plan billings

 

139  

 

 

105  

 

Total billings to postpaid accounts

$

747  

 

$

744  

Average number of postpaid accounts

 

1.66  

 

 

1.70  

Number of months in period

 

3  

 

 

3  

 

Postpaid ABPA (Non-GAAP metric)

$

149.78  

 

$

145.99  

 


Application of Critical Accounting Policies a nd Estimates

U.S. Cellular prepares its consolidated financial statemen ts in accordance with GAAP.   U.S. Cellular’s significant accounting policies are discussed in detail in Note 1 — Summary of Significant Accounting Policies and Recent Accounting Pronouncements in the Notes to Consolidat ed Financial Statements and U.S. Cellular’s Application of Critical Accounting Policies and Estimates is discussed in detail in Management’s Discussion and Analysis of Financial Condition and Results of Operations, b oth of which are included in U.S. Cellular s Form   10-K for the year ended December 31, 2016

Effective January 1, 2017, U.S. Cellular elected to change the classification of interest income on equipment installment plan contracts from Interest and dividend income to Service revenues in the Consolidated Statement of Operations.  All prior period numbers have been recast to conform to the current year presentation.  See Note 1 Basis of Presentation in the Notes to Consolidated Financial Statements for additional information regarding this accounting change.  There were no other material changes to U.S. Cellular’s application of critical accounting policies and estimates during the three months ended March 31, 2017 .

Recent Accounting Pronouncements

See Note 1 Basis of Presentation in the Notes to Consolidated Financial Statements for information on recent accounting pronouncements.


Regulatory Matters

FCC Auction 1002

I n July 2016, the FCC announced U.S. Cellular as a qualified bidder in the FCC’s forward auction of 600 MHz spectrum licenses, referred to as Auction 1002 .   In April 2017, the FCC announced by way of public notice that U.S. Cellular was the winning bidder for 188 licenses for an aggregate purchase price of $329 million.   Prior to commencement of the forward auction , U.S. Cellular made an upfront payment to the FCC of $143 million in June 2016 and is now required to pay $186 million, the remaining amount due for the purchase of the licenses, to the FCC in May 2017.  U.S. Cellular expects to make such payment using cash on hand and expects to receive the licenses at the conclusion of the FCC’s standard post-auction licensing process.

FCC Reform Order

Pursuant to the Reform Order, U.S. Cellular’s current Federal USF support was to be phased down at the rate of 20% per year beginning July 1, 2012.  The MF2 was not operational as of July 2014 and, therefore, as provided by the Reform Order, the phase down was suspended at 60% of the baseline amount until such time as the FCC had taken steps to establish the MF2 .   I n Februar y 2017, the FCC adopted an O rder concerning MF2 and the resumption of the phase down. The Order establish es a MF 2 support fund of $453 million annually for ten years to be distributed through a market-based, multi-round reverse auction .  The Order further states that the phase down of legacy support for areas that do not receive support under MF2 will commence on the first day of the month following the completion of the auction and will conclude two years later. U.S. Cellular cannot predict at this time when the MF 2 auction will occur, when the phase down period for its existing legacy support from the Federal USF will commence, or whether the MF 2 auction will provide opportunities to the company to offset any loss in existing support.  However, U.S. Cellular currently expects that its legacy support will continue at the current level for 2017.  

Other Regulatory Considerations

Since the filing of U.S. Cellular’s Annual Report on Form 10-K on February 24, 2017, there have been certain developments relating to changes to existing policies with respect to Federal regulations that have been under review.

In March 2017, both the U.S. Senate and U.S. House of Representatives approved a joint resolution under the Congressional Review Act to repeal regulations approved by the FCC in October 2016 governing consumer privacy by broadband Internet service providers.  The President approved the resolution in April 2017.  The repeal removed the pending FCC rules, which would have gone into effect later in 2017.  The rules would have prohibited broadband internet service providers from sharing certain sensitive customer information unless customers opted in and expressly agreed to share such information.  U.S. Cellular will continue to protect customer information in accordance with Section 222 of the Teleco mmunications Act and its public ly available Privacy Statement until such time as regulators adopt other privacy requirements.

FCC Notice of Proposed Rulemaking

In April 2017, the FCC released the text of a proposal to reconsider decisions made in the FCC’s 2015 Open Internet and Title II Order.   A Notice of Proposed Rulemaking (“NPRM”) has been tentatively scheduled for the May 18, 2017, Open Meeting.   If adopted as proposed, the item would reverse the FCC’s decision to reclassify Broadband Internet Access Services as telecommunications services subject to regulation under Title II of the Telecommunications Act.   The NPRM would also seek comment on blocking, throttling, paid prioritization, and transparency rules adopted as part of the FCC’s previous rulemaking.

If it is adopted, the NPRM will be subject to public comment and further action by the FCC, and any final rules adopted may differ from those proposed in the NPRM.   Also, there may be legal proceedings challenging any rule changes that are ultimately adopted.   U.S. Cellular cannot predict the outcome of these proceedings or the impact on its business.


Private Securities Litigation Reform Act of   1995

Safe Harbor Cautionary Statement

 

This Form 10-Q, including exhibits, contains statements that are not based on historical facts and represent forward-looking statements, as this term is defined in the Private Securities Litigation Reform Act of 1995.  All statements, other than statements of historical facts, that address activities, events or developments that U.S. Cellular intends, expects, projects, believes, estimates, plans or anticipates will or may occur in the future are forward-looking statements.  The words “believes,” “anticipates,” “estimates,” “expects,” “plans,” “intends,” “projects” and similar expressions are intended to identify these forward-looking statements, but are not the exclusive means of identifying them.  Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results, events or developments to be significantly different from any future results, events or developments expressed or implied by such forward-looking statements.  Such risks, uncertainties and other factors include those set forth below, as more fully described under “Risk Factors” in U.S. Cellular’s Form 10-K for the year ended December 31, 2016 .  Each of the following risks could have a material adverse effect on U.S. Cellular’s business, financial condition or results of operations.  However, such factors are not necessarily all of the important factors that could cause actual results, performance or achievements to differ materially from those expressed in, or implied by, the forward-looking statements contained in this document.  Other unknown or unpredictable factors also could have material adverse effects on future results, performance or achievements.  U.S. Cellular undertakes no obligation to update publicly any forward-looking statements whether as a result of new information, future events or otherwise.  You should carefully consider the Risk Factors in U.S. Cellular’s Form 10-K for the year ended December 31, 2016 , the following factors and other information contained in, or incorporated by reference into, this Form 10-Q to understand the material risks relating to U.S. Cellular’s business, financial condition or results of operations.


Risk Factors

In addition to the information set forth in this Form 10-Q, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in U.S. Cellular’s Annual Report on Form 10-K for the year ended December 31, 2016 , which could materially affect U.S. Cellular’s business, financial condition or future results.  The risks described in this Form 10-Q and the Form 10-K for the year ended December 31, 2016 , may not be the only risks that could affect U.S. Cellular.  Additional unidentified or unrecognized risks and uncertainties could materially adversely affect U.S. Cellular’s business, financial condition and/or operating results.  Subject to the foregoing, U.S. Cellular has not identified for disclosure any material changes to the risk factors as previously disclosed in U.S. Cellular’s Annual Report on Form 10-K for the year ended December 31, 2016 .

Quantitative and Qualitative Disclosures about Market Risk

MARKET RISK

Refer to the disclosure under Market Risk in U.S. Cellular’s Form 10-K for the year ended December 31, 2016 , for additional information, including information regarding required principal payments and the weighted average interest rates related to U.S. Cellular’s Long-term debt.  There have been no material changes to such information since December 31, 2016

See Note 2 Fair Value Measurements in the Notes to Consolidated Financial Statements for additional information related to the fa ir value of U.S. Cellular’s L ong-term debt as of March 31, 2017 .


Financial Statements

United States Cellular Corporation

Consolidated Statement of Operations

(Unaudited)

 

 

 

 

 

Three Months Ended

 

 

 

 

March 31,

 

2017

 

2016

(Dollars and shares in millions, except per share amounts)

 

 

 

 

 

Operating revenues

 

 

 

 

 

 

Service

$

746  

 

$

771  

 

Equipment sales

 

190  

 

 

198  

 

 

Total operating revenues

 

936  

 

 

969  

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

System operations (excluding Depreciation,

  amortization and accretion reported below)

 

175  

 

 

184  

 

Cost of equipment sold

 

228  

 

 

256  

 

Selling, general and administrative (including charges

  from affiliates of $21 million and $25 million, respectively)

 

339  

 

 

361  

 

Depreciation, amortization and accretion

 

153  

 

 

153  

 

(Gain) loss on asset disposals, net

 

4  

 

 

5  

 

(Gain) loss on license sales and exchanges, net

 

(17)

 

 

 

 

 

Total operating expenses

 

882  

 

 

959  

 

 

 

 

 

 

 

 

 

Operating income

 

54  

 

 

10  

 

 

 

 

 

 

 

 

 

Investment and other income (expense)

 

 

 

 

 

 

Equity in earnings of unconsolidated entities

 

33  

 

 

35  

 

Interest and dividend income

 

3  

 

 

2  

 

Interest expense

 

(28)

 

 

(28)

 

Other, net

 

(1)

 

 

1  

 

 

Total investment and other income

 

7  

 

 

10  

 

 

 

 

 

 

 

 

 

Income before income taxes

 

61  

 

 

20  

 

Income tax expense

 

33  

 

 

11  

Net income

 

28  

 

 

9  

Less: Net income attributable to noncontrolling

  interests, net of tax

 

2  

 

 

 

Net income attributable to U.S. Cellular

  shareholders

$

26  

 

$

9  

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

85  

 

 

84  

Basic earnings per share attributable to

  U.S. Cellular shareholders

$

0.31  

 

$

0.10  

 

 

 

 

 

 

 

 

 

Diluted weighted average shares outstanding

 

86  

 

 

85  

Diluted earnings per share attributable to

  U.S. Cellular shareholders

$

0.31  

 

$

0.10  

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.


United States Cellular Corporation

Consolidated Statement of Cash Flows

(Unaudited)

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

March 31,

 

2017

 

2016

(Dollars in millions)

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

Net income

$

28  

 

$

9  

 

Add (deduct) adjustments to reconcile net income to net cash flows

 

 

 

 

 

 

 

from operating activities

 

 

 

 

 

 

 

 

Depreciation, amortization and accretion

 

153  

 

 

153  

 

 

 

Bad debts expense

 

24  

 

 

19  

 

 

 

Stock-based compensation expense

 

7  

 

 

5  

 

 

 

Deferred income taxes, net

 

1  

 

 

4  

 

 

 

Equity in earnings of unconsolidated entities

 

(33)

 

 

(35)

 

 

 

Distributions from unconsolidated entities

 

11  

 

 

14  

 

 

 

(Gain) loss on asset disposals, net

 

4  

 

 

5  

 

 

 

(Gain) loss on license sales and exchanges, net

 

(17)

 

 

 

 

Changes in assets and liabilities from operations

 

 

 

 

 

 

 

 

Accounts receivable

 

26  

 

 

15  

 

 

 

Equipment installment plans receivable

 

(44)

 

 

(41)

 

 

 

Inventory

 

(3)

 

 

(2)

 

 

 

Accounts payable

 

(78)

 

 

43  

 

 

 

Customer deposits and deferred revenues

 

(10)

 

 

(6)

 

 

 

Accrued taxes

 

22  

 

 

30  

 

 

 

Accrued interest

 

9  

 

 

9  

 

 

 

Other assets and liabilities

 

(39)

 

 

(59)

 

 

 

 

Net cash provided by operating activities

 

61  

 

 

163  

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Cash paid for additions to property, plant and equipment

 

(88)

 

 

(103)

 

Cash paid for licenses

 

(3)

 

 

 

 

Cash received from divestitures and exchanges

 

16  

 

 

2  

 

Other investing activities

 

 

 

 

(1)

 

 

 

 

Net cash used in investing activities

 

(75)

 

 

(102)

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Repayment of long-term debt

 

(3)

 

 

(3)

 

Common shares reissued for benefit plans, net of tax payments

 

3  

 

 

1  

 

Common shares repurchased

 

 

 

 

(2)

 

 

 

 

Net cash used in financing activities

 

 

 

 

(4)

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

(14)

 

 

57  

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

Beginning of period

 

586  

 

 

715  

 

End of period

$

572  

 

$

772  

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.


United States Cellular Corporation

Consolidated Balance Sheet — Assets

  (Unaudited)

   

 

 

March 31,

 

December 31,

 

2017

 

2016

(Dollars in millions)

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

$

572  

 

$

586  

 

Accounts receivable

 

 

 

 

 

 

 

Customers and agents, less allowances of $52 and $51, respectively

 

644  

 

 

658  

 

 

Roaming

 

6  

 

 

16  

 

 

Affiliated

 

2  

 

 

2  

 

 

Other, less allowances of $1 and $1, respectively

 

53  

 

 

51  

 

Inventory, net

 

141  

 

 

138  

 

Prepaid expenses

 

85  

 

 

84  

 

Other current assets

 

21  

 

 

23  

 

 

 

Total current assets

 

1,524  

 

 

1,558  

 

 

 

 

 

 

 

 

 

Assets held for sale

 

5  

 

 

8  

 

 

 

 

 

 

 

 

 

Licenses

 

1,895  

 

 

1,886  

Goodwill

 

370  

 

 

370  

Investments in unconsolidated entities

 

434  

 

 

413  

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

 

 

 

 

In service and under construction

 

7,742  

 

 

7,712  

 

Less: Accumulated depreciation and amortization

 

5,365  

 

 

5,242  

 

 

 

Property, plant and equipment, net

 

2,377  

 

 

2,470  

 

 

 

 

 

 

 

 

 

Other assets and deferred charges

 

419  

 

 

405  

 

 

 

 

 

 

 

 

 

Total assets 1

$

7,024  

 

$

7,110  

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 


 

United States Cellular Corporation

Consolidated Balance Sheet — Liabilities and Equity

  (Unaudited)

   

 

March 31,

 

December 31,

 

2017

 

2016

(Dollars and shares in millions, except per share amounts)

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Current portion of long-term debt

$

11  

 

$

11  

 

Accounts payable

 

 

 

 

 

 

 

Affiliated

 

9  

 

 

12  

 

 

Trade

 

208  

 

 

309  

 

Customer deposits and deferred revenues

 

180  

 

 

190  

 

Accrued taxes

 

58  

 

 

39  

 

Accrued compensation

 

43  

 

 

73  

 

Other current liabilities

 

78  

 

 

84  

 

 

 

Total current liabilities

 

587  

 

 

718  

 

 

 

 

 

 

 

 

 

Deferred liabilities and credits

 

 

 

 

 

 

Deferred income tax liability, net

 

827  

 

 

826  

 

Other deferred liabilities and credits

 

311  

 

 

302  

 

 

 

 

 

 

 

 

 

Long-term debt, net

 

1,616  

 

 

1,618  

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests with redemption features

 

1  

 

 

1  

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

U.S. Cellular shareholders’ equity

 

 

 

 

 

 

 

Series A Common and Common Shares

 

 

 

 

 

 

 

 

Authorized 190 shares (50 Series A Common and 140 Common Shares)

 

 

 

 

 

 

 

 

Issued 88 shares (33 Series A Common and 55 Common Shares)

 

 

 

 

 

 

 

 

Outstanding 85 shares (33 Series A Common and 52 Common Shares)

 

 

 

 

 

 

 

 

Par Value ($1.00 per share) ($33 Series A Common and $55 Common Shares)

 

88  

 

 

88  

 

 

Additional paid-in capital

 

1,529  

 

 

1,522  

 

 

Treasury shares, at cost, 3 Common Shares

 

(132)

 

 

(136)

 

 

Retained earnings

 

2,185  

 

 

2,160  

 

 

 

Total U.S. Cellular shareholders' equity

 

3,670  

 

 

3,634  

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests

 

12  

 

 

11  

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

3,682  

 

 

3,645  

 

 

 

 

 

 

 

 

 

Total liabilities and equity 1

$

7,024  

 

$

7,110  

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

The consolidated total assets as of March 31, 2017 and December 31, 2016 include assets held by consolidated VIEs of $783 million and $827 million, respectively, which are not available to be used to settle the obligations of U.S. Cellular.  The consolidated total liabilities as of March 31, 2017 and December 31, 2016 include certain liabilities of consolidated VIEs of $18 million and $19 million, respectively, for which the creditors of the VIEs have no recourse to the general credit of U.S. Cellular.  See Note 8 — Variable Interest Entities for additional information.

 

 

 

 

 


United States Cellular Corporation

Consolidated Statement of Changes in Equity

(Unaudited)

 

 

 

U.S. Cellular Shareholders

 

 

 

 

 

 

 

 

Series A

Common and

Common

shares

 

Additional

paid-in

capital

 

Treasury

shares

 

Retained

earnings

 

Total

U.S. Cellular

shareholders'

equity

 

Noncontrolling

interests

 

Total equity

 

 

 

 

 

 

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2016

$

88  

 

$

1,522  

 

$

(136)

 

$

2,160  

 

$

3,634  

 

$

11  

 

$

3,645  

Net income attributable to U.S. Cellular shareholders

 

 

 

 

 

 

 

 

 

 

26  

 

 

26  

 

 

 

 

 

26  

Net income attributable to noncontrolling interests

  classified as equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1  

 

 

1  

Incentive and compensation plans

 

 

 

 

 

 

 

4  

 

 

(1)

 

 

3  

 

 

 

 

 

3  

Stock-based compensation awards

 

 

 

 

7  

 

 

 

 

 

 

 

 

7  

 

 

 

 

 

7  

Balance, March 31, 2017

$

88  

 

$

1,529  

 

$

(132)

 

$

2,185  

 

$

3,670  

 

$

12  

 

$

3,682  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 


United States Cellular Corporation

Consolidated Statement of Changes in Equity

(Unaudited)

 

 

 

U.S. Cellular Shareholders

 

 

 

 

 

 

 

 

Series A

Common and

Common

shares

 

Additional

paid-in

capital

 

Treasury

shares

 

Retained

earnings

 

Total

U.S. Cellular

shareholders'

equity

 

Noncontrolling

interests

 

Total equity

 

 

 

 

 

 

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2015

$

88  

 

$

1,497  

 

$

(157)

 

$

2,133  

 

$

3,561  

 

$

10  

 

$

3,571  

Net income attributable to U.S. Cellular shareholders

 

 

 

 

 

 

 

 

 

 

9  

 

 

9  

 

 

 

 

 

9  

Repurchase of Common shares

 

 

 

 

 

 

 

(2)

 

 

 

 

 

(2)

 

 

 

 

 

(2)

Incentive and compensation plans

 

 

 

 

 

 

 

4  

 

 

(2)

 

 

2  

 

 

 

 

 

2  

Stock-based compensation awards

 

 

 

 

5  

 

 

 

 

 

 

 

 

5  

 

 

 

 

 

5  

Tax windfall (shortfall) from stock awards

 

 

 

 

(1)

 

 

 

 

 

 

 

 

(1)

 

 

 

 

 

(1)

Balance, March 31, 2016

$

88  

 

$

1,501  

 

$

(155)

 

$

2,140  

 

$

3,574  

 

$

10  

 

$

3,584  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.


United States Cellular Corporation

Notes to Consolidated Financial Statements

 

Note 1 Basis of Presentation

United States Cellular Corporation (“U.S. Cellular”), a Delaware corporation, is an 83% -owned subsidiary of Telephone and Data Systems, Inc. (“TDS”).

The accounting policies of U.S. Cellular conform to accounting principles generally accepted in the United States of America (“GAAP”) as set forth in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”).  The consolidated financial statements include the accounts of U.S. Cellular, subsidiaries in which it has a controlling financial interest, general partnerships in which U.S. Cellular has a majority partnership interest and certain entities in which U.S. Cellular has a variable interest that require consolidation under GAAP.   All material intercompany accounts and transactions have been eliminated.

The unaudited consolidated financial statements included herein have been prepared by U.S. Cellular pursuant to the rules   and regulations of the Securities and Exchange Commission (“SEC”).  Certain information and disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules   and regulations.  However, U.S. Cellular believes that the disclosures included herein are adequate to make the information presented not misleading.   Calculated amounts and percentages are based on the underlying actual numbers rather than the numbers rounded to millions as presented.  These unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in U.S. Cellular’s Annual Report on Form   10-K (“Form   10-K”) for the year ended December 31, 2016 .

The accompanying unaudited consolidated financial statements contain all adjustments (consisting of normal recurring items, unless otherwise disclosed) necessary for the fair statement of U.S. Cellular’s financial position as of March 31, 2017 and December 31, 2016 and its results of operations, cash flows and changes in equity for the three months ended March 31, 2017 and 2016 .  The Consolidated Statement of Comprehensive Income was not included because comprehensive income for the three months ended March 31, 2017 and 2016 equaled net income.   These results are not necessarily indicative of the results to be expected for the full year.  U.S. Cellular has not changed its significant accounting and reporting policies from those disclosed in its Form 10-K for the year ended December 31, 2016 , except as described below.

Equipment Installment Plans

U.S. Cellular equipment revenue under equipment installment plan contracts is recognized at the time the device is delivered to the end-user customer for the selling price of the device, net of any deferred imputed interest or trade-in right, if applicable.  Imputed interest is reflected as a reduction to the receivable balance and recognized over the duration of the plan as Service revenues.  See Note 3 — Equipment Installment Plans.  Effective January 1, 2017, U.S. Cellular elected to change the classification of interest income on equipment installment plan contracts from Interest and dividend income to Service revenues in the Consolidated Statement of Operations.  U.S. Cellular believes this classification is preferable because financing of devices as part of enrolling customers for service is an activity that is central to U.S. Cellular’s operations, and it is consistent with the presentation by others in the industry.  Comparative financial statements of prior years have been adjusted to apply the new classification retrospectively.  As a result of this change in classification, Service revenues for the three months ended March 31, 2016, increased by $11 million from previously reported amounts, with a corresponding decrease in Interest and dividend income.  In comparison, Service revenues for the three months ended March 31, 2017 , include $ 16 million of equipment installment plan interest income, which would have been reported within Interest and dividend income had the change not been implemented.  This change did not have an impact on Income before income taxes , Net income, or Earnings per share for the three months ended March 31, 2016, nor did it have a cumulative impact to Retained earnings as of any date presented.

Recently Issued Accounting Pronouncements

In May 2014, the FASB issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”) and has since amended the standard with Accounting Standards Update 2015-14, Revenue from Contracts with Customers: Deferral of the Effective Date , Accounting Standards Update 2016-08, Revenue from Contracts with Customers: Principal versus Agent Considerations (Reporting Revenue Gross versus Net) , Accounting Standards Update 2016-10, Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing , Accounting Standards Update 2016-12, Revenue from Contracts with Customers: Narrow-Scope Improvements and Practical Expedients , and Accounting Standards Update 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers .  These standards replace existing revenue recognition rules with a single comprehensive model to use in accounting for revenue arising from contracts with customers.  U.S. Cellular is required to adopt ASU 2014-09, as amended, on January 1, 2018.  Early adoption as of January 1, 2017, is permitted; however, U.S. Cellular did not adopt early.  ASU 2014-09, as amended, impacts U.S. Cellular’s revenue recognition related to the allocation of contract revenues between various services and equipment, and the timing of when those revenues are recognized.  In addition, ASU 2014-09 requires deferral of incremental contract acquisition and fulfillment costs and subsequent expense recognition over the contract period or expected customer life.  U.S. Cellular has identified that new systems, processes and controls are required to adopt ASU 2014-09, as amended.  U.S. Cellular has substantially completed the design and development of new systems to perform revenue recognition accounting under the provisions of ASU 2014-09, as amended, and is currently engaged in the process of testing these new systems.  U.S. Cellular expects to transition to the new standard under the modified retrospective transition method whereby a cumulative effect adjustment to retained earnings is recognized upon adoption and the guidance is applied prospectively.  Upon adoption, the cumulative effect adjustment is expected to include the establishment of contract asset and contract liability accounts with a corresponding adjustment to retained earnings to reflect the reallocation of revenues between service and equipment performance obligations for which control is transferred to customers in different periods.  Reallocation impacts generally arise when bundle discounts are provided in a contract arrangement that includes equipment and service performance obligations.  In these cases, the revenue will be reallocated according to the relative stand-alone selling prices of the performance obligations included in the bundle and this may be different than how the revenue is billed to the customer and recognized under current guidance.  In addition, contract cost assets will be established to reflect costs that will be deferred as incremental contract acquisition costs.  Incremental contract acquisition costs generally relate to commissions paid to sales associates.  U.S. Cellular is evaluating the effects that adoption of ASU 2014-09, as amended, will have on its financial position and results of operations.

In February 2016, the FASB issued Accounting Standards Update 2016-02, Leases (“ASU 2016-02”).  ASU 2016-02 requires lessees to record a right-of-use asset and lease liability for almost all leases.  This ASU does not substantially impact lessor accounting.  U.S. Cellular is required to adopt ASU 2016-02 on January 1, 2019.  Early adoption is permitted.  Upon adoption of ASU 2016-02, U.S. Cellular expects a substantial increase to assets and liabilities on its balance sheet.  U.S. Cellular is evaluating the effects that adoption of ASU 2016-02 will have on its financial position and results of operations.

In June 2016, the FASB issued Accounting Standards Update 2016-13, Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”).  ASU 2016-13 requires entities to use a new forward-looking, expected loss model to estimate credit losses.  It also requires additional disclosure relating to the credit quality of trade and other receivables, including information relating to management’s estimate of credit allowances.  U.S. Cellular is required to adopt ASU 2016-13 on January 1, 2020.  Early adoption as of January 1, 2019 is permitted.  U.S. Cellular is evaluating the effects that adoption of ASU 2016-13 will have on its financial position, results of operations and disclosures.

In December 2016, the FASB issued Accounting Standards Update 2016-19 Technical Corrections and Improvements (“ASU 2016-19”).  ASU 2016-19 includes an amendment to Accounting Standards Codification Subtopic 350-40, Intangibles – Goodwill and Other – Internal-Use Software, which clarifies a software license within the scope of the Subtopic will be accounted for as the acquisition of an intangible asset and the incurrence of a liability to the extent that the license fees are not fully paid at acquisition.  U.S. Cellular adopted this standard prospectively for all arrangements entered into or materially modified after January 1, 2017.

In January 2017, the FASB issued Accounting Standards Update 2017-04, Intangibles – Goodwill and Other: Simplifying the Test for Goodwill Impairment (“ASU 2017-04”).  ASU 2017-04 eliminates Step 2 of the current goodwill impairment test.  Goodwill impairment loss will be measured as the amount by which a reporting unit’s carrying amount exceeds its fair value.  U.S. Cellular is required to adopt ASU 2017-04 on January 1, 2020.  Early adoption is permitted.  U.S. Cellular is assessing whether it will early adopt ASU 2017-04.

In February 2017, the FASB issued Accounting Standards Update 2017-05, Other Income – Gains and Losses from the Derecognition of Nonfinancial Assets: Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets (“ASU 2017-05”).  ASU 2017-05 clarifies how entities account for the derecognition of a nonfinancial asset and adds guidance for partial sales of nonfinancial assets.  U.S. Cellular is required to adopt ASU 2017-05 on January 1, 2018.  Early adoption is permitted.  U.S. Cellular is evaluating the effects that adoption of ASU 2017-05 will have on its financial position and results of operations.

In March 2017, the FASB issued Accounting Standards Update 2017-07, Compensation – Retirement Benefits: Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost (“ASU 2017-07”).  ASU 2017-07 requires that an employer report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period.  The other components of net periodic benefit cost must be presented separately from the service cost component and outside of Operating income in the Consolidated Statement of Operations.  The guidance also specifies that only the service cost component of net benefit cost is eligible for capitalization.  U.S. Cellular is required to adopt ASU 2017-07 on January 1, 2018.  Early adoption is permitted.  The adoption of ASU 2017-07 is not expected to have a significant impact on U.S. Cellular’s results of operations.

Amounts Collected from Customers and Remitted to Governmental Authorities

U.S. Cellular records amounts collected from customers and remitted to governmental authorities on a net basis within a tax liability account if the tax is assessed upon the customer and U.S. Cellular merely acts as an agent in collecting the tax on behalf of the imposing governmental authority.  If the tax is assessed upon U.S. Cellular, then amounts collected from customers as recovery of the tax are recorded in Service revenues and amounts remitted to governmental authorities are recorded in Selling, general and administrative expenses in the Consolidated Statement of Operations.  The amounts recorded gross in revenues that are billed to customers and remitted to governmental authorities totaled $ 14 million and $ 17 million for the three months ended March 31, 2017 and 2016 , respectively.

Note 2 Fair Value Measurements

As of March 31, 2017 and December 31, 2016 , U.S. Cellular did not have any material financial or nonfinancial assets or liabilities that were required to be recorded at fair value in its Consolidated Balance Sheet in accordance with GAAP.

The provisions of GAAP establish a fair value hierarchy that contains three levels for inputs used in fair value measurements.  Level 1 inputs include quoted market prices for identical assets or liabilities in active markets.  Level 2 inputs include quoted market prices for similar assets and liabilities in active markets or quoted market prices for identical assets and liabilities in inactive markets.  Level 3 inputs are unobservable.  A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.  A financial instrument’s level within the fair value hierarchy is not representative of its expected performance or its overall risk profile and, therefore, Level 3 assets are not necessarily higher risk than Level 2 assets or Level 1 assets.

U.S. Cellular has applied the provisions of fair value accounting for purposes of computing the fair value of financial instruments for disclosure purposes as displayed below.

 

 

 

Level within the Fair Value Hierarchy

 

March 31, 2017

 

December 31, 2016

 

 

 

 

Book Value

 

Fair Value

 

Book Value

 

Fair Value

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

1

 

$

572  

 

$

572  

 

$

586  

 

$

586  

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

2

 

 

917  

 

 

962  

 

 

917  

 

 

929  

 

Institutional

2

 

 

533  

 

 

564  

 

 

533  

 

 

532  

 

Other

2

 

 

200  

 

 

200  

 

 

203  

 

 

203  

 

The fair value of Cash and cash equivalents approximates the book value due to the short-term nature of these financial instruments.  Long-term debt excludes capital lease obligations and the current portion of Long-term debt.  The fair value of “Retail” Long-term debt was estimated using market prices for the 6.95% Senior Notes, 7.25% 2063 Senior Notes and 7.25% 2064 Senior Notes.  U.S. Cellular’s “Institutional” debt consists of the 6.7% Senior Notes which are traded over the counter.  U.S. Cellular’s “Other” debt consists of a senior term loan credit facility.  U.S. Cellular estimated the fair value of its Institutional and Other debt through a discounted cash flow analysis using the interest rates or estimated yield to maturity for each borrowing, which ranged from 3.74% to 6.34% and 3.78% to 6.93% at March 31, 2017 and December 31, 2016 , respectively.


Note 3 Equipment Installment Plans

U.S. Cellular sells devices to customers under equipment installment contracts over a specified time period.  For certain equipment installment plans, after a specified period of time or amount of payments, the customer may have the right to upgrade to a new device and have the remaining unpaid equipment installment contract balance waived, subject to certain conditions, including trading in the original device in good working condition and signing a new equipment installment contract.  U.S. Cellular values this trade-in right as a guarantee liability.  The guarantee liability is initially measured at fair value and is determined based on assumptions including the probability and timing of the customer upgrading to a new device and the fair value of the device being traded-in at the time of trade-in.  As of March 31, 2017 and December 31, 2016 , the guarantee liability related to these plans was $ 27 million and $ 33 million, respectively, and is reflected in Customer deposits and deferred revenues in the Consolidated Balance Sheet.

U.S. Cellular equipment installment plans do not provide for explicit interest charges.  Because equipment installment plans have a duration of greater than twelve months, U.S. Cellular imputes interest.  U.S. Cellular records imputed interest as a reduction to the related accounts receivable and recognizes it over the term of the installment agreement.  Equipment installment plan receivables had a weighted average effective imputed interest rate of 11.6% and 11.2% as of March 31, 2017 and December 31, 2016 , respectively.

The following table summarizes equipment installment plan receivables as of March 31, 2017 and December 31, 2016 .

 

 

March 31, 2017

 

December 31, 2016

(Dollars in millions)

 

 

 

 

 

 

Equipment installment plan receivables, gross

 

$

661  

 

$

628  

Deferred interest

 

 

(57)

 

 

(53)

Equipment installment plan receivables, net of deferred interest

 

 

604  

 

 

575  

Allowance for credit losses

 

 

(53)

 

 

(50)

Equipment installment plan receivables, net

 

$

551  

 

$

525  

 

 

 

 

 

 

 

Net balance presented in the Consolidated Balance Sheet as:

 

 

 

 

 

 

Accounts receivable — Due from customers and agents (Current portion)

 

$

356  

 

$

345  

Other assets and deferred charges (Non-current portion)

 

 

195  

 

 

180  

Equipment installment plan receivables, net

 

$

551  

 

$

525  

 

 

U.S. Cellular uses various inputs, including internal data, information from the credit bureaus and other sources, to evaluate the credit profiles of its customers.  From this evaluation, a credit class is assigned to the customer that determines the number of eligible lines, the amount of credit available, and the down payment requirement, if any.  Customers assigned to credit classes requiring no down payment represent a lower risk category, whereas those assigned to credit classes requiring a down payment represent a higher risk category.  The balance and aging of the equipment installment plan receivables on a gross basis by credit category were as follows:

 

 

March 31, 2017

 

December 31, 2016

 

 

Lower Risk

 

Higher Risk

 

Total

 

Lower Risk

 

Higher Risk

 

Total

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unbilled

 

$

582  

 

$

44  

 

$

626  

 

$

553  

 

$

38  

 

$

591  

Billed — current

 

 

20  

 

 

2  

 

 

22  

 

 

23  

 

 

2  

 

 

25  

Billed — past due

 

 

10  

 

 

3  

 

 

13  

 

 

10  

 

 

2  

 

 

12  

Equipment installment plan receivables, gross

 

$

612  

 

$

49  

 

$

661  

 

$

586  

 

$

42  

 

$

628  

 

 

The activity in the allowance for credit losses balance for the equipment installment plan receivables was as follows:

 

 

March 31, 2017

 

March 31, 2016

(Dollars in millions)

 

 

 

 

 

 

Allowance for credit losses, beginning of period

 

$

50  

 

$

26  

Bad debts expense

 

 

15  

 

 

11  

Write-offs, net of recoveries

 

 

(12)

 

 

(9)

Allowance for credit losses, end of period

 

$

53  

 

$

28  

 

 

Note 4 Earnings Per Share

Basic earnings per share attributable to U.S. Cellular shareholders is computed by dividing Net income attributable to U.S. Cellular shareholders by the weighted average number of common shares outstanding during the period.  Diluted earnings per share attributable to U.S. Cellular shareholders is computed by dividing Net income attributable to U.S. Cellular shareholders by the weighted average number of common shares outstanding during the period adjusted to include the effects of potentially dilutive securities.  Potentially dilutive securities primarily include incremental shares issuable upon the exercise of outstanding stock options and the vesting of restricted stock units.

The amounts used in computing earnings per common share and the effects of potentially dilutive securities on the weighted average number of common shares were as follows:

 

 

Three Months Ended

 

 

March 31,

 

 

2017

 

2016

(Dollars and shares in millions, except per share amounts)

 

 

 

 

 

Net income attributable to U.S. Cellular shareholders

$

26  

 

$  

9  

 

 

 

 

 

 

 

Weighted average number of shares used in basic

  earnings per share

 

85  

 

 

84  

Effects of dilutive securities

 

1  

 

 

1  

Weighted average number of shares used in diluted

  earnings per share

 

86  

 

 

85  

 

 

 

 

 

 

 

Basic earnings per share attributable to U.S. Cellular

  shareholders

$

0.31  

 

$

0.10  

 

 

 

 

 

 

 

Diluted earnings per share attributable to

  U.S. Cellular shareholders

$

0.31  

 

$

0.10  

 

 

Certain Common Shares issuable upon the exercise of stock options or vesting of restricted stock units were not included in average diluted shares outstanding for the calculation of Diluted earnings per share attributable to U.S. Cellular shareholders because their effects were antidilutive.  The number of such Common Shares excluded was 2 million shares for both the three months ended March 31, 2017 and 2016 .

Note 5 Acquisitions, Divestitures and Exchanges

In February 2016, U.S. Cellular entered into an agreement with a third party to exchange certain 700 MHz licenses for certain AWS and PCS licenses and $ 28 million of cash.  This license exchange was accomplished in two closings.  The first closing occurred in the second quarter of 2016 , at which time U.S. Cellular received $ 13 million of cash and recorded a gain of $ 9 million.  The second closing occurred in the first quarter of 2017, at which time U.S. Cellular received $ 15 million of cash and recorded a gain of $ 17 million.

In July 2016, the FCC announced U.S. Cellular as a qualified bidder in the FCC’s forward auction of 600 MHz spectrum licenses, referred to as Auction 1002.  Prior to commencement of the forward auction, U.S. Cellular made an upfront payment to the FCC of $ 143 million in June 2016 to establish its initial bidding eligibility.  The auction deposit is recorded as a component of Other assets and deferred charges as of March 31, 2017 and December 31, 2016.  In April 2017, the FCC announced by way of public notice that U.S. Cellular was the winning bidder for 188 licenses for an aggregate purchase price of $ 329 million.  U.S. Cellular is required to pay $ 186 million, the remaining amount due for the purchase of the licenses, to the FCC in May 2017 .  U.S. Cellular expects to receive the licenses at the conclusion of the FCC’s standard post-auction licensing process.

Note 6 Intangible Assets

Activity related to U.S. Cellular’s Licenses for the three months ended March 31, 2017 , is presented below.   There were no changes to Goodwill during the three months ended March 31, 2017 .

Licenses

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

 

Balance December 31, 2016

$

1,886  

 

Acquisitions

 

3  

 

Transferred to Assets held for sale

 

(5)

 

Exchanges - Licenses received

 

11  

Balance March 31, 2017

$

1,895  

 

Note 7 Investments in Unconsolidated Entities

Investments in unconsolidated entities consist of amounts invested in wireless entities in which U.S. Cellular holds a noncontrolling interest.  These investments are accounted for using either the equity or cost method.

The following table, which is based in part on information provided by third parties, summarizes the combined results of operations of U.S. Cellular’s equity method investments.

 

Three Months Ended March 31,

 

2017

 

2016

(Dollars in millions)

 

 

 

 

 

Revenues

$

1,610  

 

$  

1,682  

Operating expenses

 

1,212  

 

 

1,230  

Operating income

 

398  

 

 

452  

Other expense, net

 

 

 

 

(4)

Net income

$

398  

 

$  

448  

 

Note 8 Variable Interest Entities

Consolidated VIEs

U.S. Cellular consolidates variable interest entities (“VIEs”) in which it has a controlling financial interest as defined by GAAP and is therefore deemed the primary beneficiary.  A controlling financial interest will have both of the following characteristics: (a) the power to direct the VIE activities that most significantly impact economic performance and (b) the obligation to absorb the VIE losses and right to receive benefits that are significant to the VIE.  U.S. Cellular reviews these criteria initially at the time it enters into agreements and subsequently when events warranting reconsideration occur.   These VIEs have risks similar to those described in the “Risk Factors” in U.S. Cellular’s Form 10-K for the year ended December 31, 2016 .

In the three months ended March 31, 2017 , U.S. Cellular formed USCC EIP LLC, a special purpose entity (“SPE”), to facilitate the potential financing of its equipment installment plan receivable balances in the future.  Under a Receivables Sale Agreement, U.S. Cellular wholly-owned, majority-owned and unconsolidated entities, collectively referred to as “affiliated entities”, transfer device equipment installment contracts to USCC EIP LLC.  This SPE will aggregate device equipment installment plan contracts for further transfer into a separate bankruptcy remote securitization trust structure, perform servicing, collection and all other administrative activities related to accounting for equipment installment plan contracts. 

USCC EIP LLC’s sole business consists of the acquisition of the receivables from U.S. Cellular affiliated entities for the future transfer of receivables into a trust.  Given that this SPE lacks sufficient equity to finance its activities and U.S. Cellular has the power to direct the activities of this SPE, U.S. Cellular is deemed the primary beneficiary of this variable interest entity, and will consolidate the assets and liabilities of USCC EIP LLC into the consolidated financial statements.

In the three months ended March 31, 2017 , net equipment installment plan receivables totaling $ 679 million were transferred to the newly formed SPE from these affiliated entities.  Because U.S. Cellular fully consolidates USCC EIP LLC, the transfer of receivables into this SPE did not have a material impact to the consolidated financial statements of U.S. Cellular.  As of March 31, 2017, U.S. Cellular had not executed a securitized borrowing from a third party. 


The following VIEs were formed to participate in FCC auctions of wireless spectrum and to fund, establish, and provide wireless service with respect to any FCC licenses won in the auctions:

 

These particular VIEs are collectively referred to as designated entities.  The power to direct the activities that most significantly impact the economic performance of these VIEs is shared.  Specifically, the general partner of these VIEs has the exclusive right to manage, operate and control the limited partnerships and make all decisions to carry on the business of the partnerships.  The general partner of each partnership needs the consent of the limited partner, an indirect U.S. Cellular subsidiary, to sell or lease certain licenses, to make certain large expenditures, admit other partners or liquidate the limited partnerships.  Although the power to direct the activities of these VIEs is shared, U.S. Cellular has the most significant level of exposure to the variability associated with the economic performance of the VIEs, indicating that U.S. Cellular is the primary beneficiary of the VIEs.  Therefore, in accordance with GAAP, these VIEs are consolidated.

In January 2017, Sunshine Spectrum and the other owner of Frequency Advantage (the previous general partner of Advantage Spectrum) completed a series of transactions whereby Frequency Advantage was dissolved and Sunshine Spectrum became the new general partner of Advantage Spectrum.  Consistent with its previous treatment of Frequency Advantage and in accordance with GAAP, U.S. Cellular consolidates Sunshine Spectrum in its financial statements. 

U.S. Cellular also consolidates other VIEs that are limited partnerships that provide wireless service.  A limited partnership is a variable interest entity unless the limited partners hold substantive participating rights or kick-out rights over the general partners.  For certain limited partnerships, U.S. Cellular is the general partner and manages the operations.  In these partnerships, the limited partners do not have substantive kick-out or participating rights and, further, such limited partners do not have the authority to remove the general partner.  Therefore, these limited partnerships are also recognized as VIEs and are consolidated under the variable interest model. 

The following table presents the classification and balances of the consolidated VIEs’ assets and liabilities in U.S. Cellular’s Consolidated Balance Sheet.

 

 

 

March 31,

 

December 31,

 

 

 

2017

 

2016

(Dollars in millions)

 

 

 

 

 

Assets

 

 

 

 

 

 

Cash and cash equivalents

$

2  

 

$

2  

 

Accounts receivable

 

397  

 

 

44  

 

Other current assets

 

7  

 

 

6  

 

Assets held for sale

 

 

 

 

2  

 

Licenses

 

655  

 

 

652  

 

Property, plant and equipment, net

 

102  

 

 

105  

 

Other assets and deferred charges

 

198  

 

 

16  

 

 

Total assets

$

1,361  

 

$

827  

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Current liabilities

$

44  

 

$

21  

 

Deferred liabilities and credits

 

13  

 

 

13  

 

 

Total liabilities

$

57  

 

$

34  

 

 

Unconsolidated VIEs

U.S. Cellular manages the operations of and holds a variable interest in certain other limited partnerships, but is not the primary beneficiary of these entities and, therefore, does not consolidate them under the variable interest model.

U.S. Cellular’s total investment in these unconsolidated entities was $ 6 million at March 31, 2017 and December 31, 2016 , and is included in Investments in unconsolidated entities in U.S. Cellular’s Consolidated Balance Sheet.  The maximum exposure from unconsolidated VIEs is limited to the investment held by U.S. Cellular in those entities. 

Other Related Matters

U.S. Cellular made contributions, loans and/or advances to its VIEs totaling $ 654 million, of which $ 650 million is related to USCC EIP LLC as discussed above, and $ 13 million during the three months ended March 31, 2017 and March 31, 2016 , respectively .  U.S. Cellular may agree to make additional capital contributions and/or advances to these or other VIEs and/or to their general partners to provide additional funding for operations or the development of licenses granted in various auctions.  U.S. Cellular may finance such amounts with a combination of cash on hand, borrowings under its revolving credit agreement and/or other long-term debt.  There is no assurance that U.S. Cellular will be able to obtain additional financing on commercially reasonable terms or at all to provide such financial support.


United States Cellular Corporation

Additional Required Information

 

C ontrols and Procedures

Evaluation of Disclosure Controls and Procedures

U.S. Cellular maintains disclosure controls and procedures (as defined in Rules   13a-15(e)   and 15d-15(e)   under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) that are designed to ensure that information required to be disclosed in its reports filed or submitted under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules   and forms, and that such information is accumulated and communicated to U.S. Cellular’s management, including its principal executive officer and principal financial officer, as appropriate, to allow for timely decisions regarding required disclosure.   In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.

As required by SEC Rule   13a-15(b), U.S. Cellular carried out an evaluation, under the supervision and with the participation of management, including its principal executive officer and principal financial officer, of the effectiveness of the design and operation of U.S. Cellular’s disclosure controls and procedures as of the end of the period covered by this Quarterly Report.   Based on this evaluation, U.S. Cellular’s principal executive officer and principal financial officer concluded that U.S. Cellular’s disclosure controls and procedures were effective as of March 31, 2017 , at the reasonable assurance level .

Changes in Internal Control Over Financial Reporting

There have been no changes in internal controls over financial reporting that have occurred during the quarter ended March 31, 2017 , that have materially affected, or are reasonably likely to materially affect, U.S. Cellular’s internal control over financial reporting.

Legal Proceedings

Refer to the disclosure under Legal Proceedings in U.S. Cellular’s Form 10-K for the year ended December 31, 2016 .  There have been no material changes to such information since December 31, 2016 .

Unregistered Sales of Equity Securities and Use of Proceeds

In November 2009, U.S. Cellular announced by Form 8-K that the Board of Directors of U.S. Cellular authorized the repurchase of up to 1,300,000 Common Shares on an annual basis beginning in 2009 and continuing each year thereafter, on a cumulative basis.   In December 2016, the U.S. Cellular Board amended this authorization to provide that the number of shares authorized for repurchase with respect to a particular year will be any amount from zero to 1,300,000 beginning on January 1, 2017, as determined by the Pricing Committee, and that if the Pricing Committee did not specify an amount for any year, such amount would be zero for such year.   The Pricing Committee did not specify any amount as of January 1, 2017.   The Pricing Committee was also authorized to decrease the cumulative amount of the authorization at any time, but has not taken any action to do so at this time.   As a result, there was no change to the cumulative amount of the share repurchase authorization as of January 1, 2017.   The authorization provides that share repurchases will be made pursuant to open market purchases, block purchases, private purchases, or otherwise, depending on market prices and other conditions.   This authorization does not have an expiration date.   U.S. Cellular did not determine to terminate the foregoing Common Share repurchase program, as amended, or cease making further purchases thereunder, during the first quarter of 2017 .

The following table provides certain information with respect to all purchases made by or on behalf of U.S. Cellular, and any open market purchases made by any “affiliated purchaser” (as defined by the SEC) of U.S. Cellular, of U.S. Cellular Common Shares during the quarter covered by this Form 10-Q.

Period

 

Total Number of Shares Purchased

 

 

Average Price Paid per Share

 

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

 

Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs

January 1 – 31, 2017

 

 

 

$  

 

 

 

 

5,900,849  

February 1 – 28, 2017

 

 

 

 

 

 

 

 

5,900,849  

March 1 – 31, 2017

 

 

 

 

 

 

 

 

5,900,849  

 

Total for or as of the end of the quarter ended March 31, 2017

 

 

 

$  

 

 

 

 

5,900,849  

 


Other Information

The following information is being provided to update prior disclosures made pursuant to the requirements of Form 8-K, Item 2.03 — Creation of a Direct Financial Obligation or an Obligation Under an Off-Balance Sheet Arrangement of a Registrant.

U.S. Cellular did not borrow or repay any cash amounts under its revolving credit facility in the first quarter of 2017 or through the filing date of this Form 10-Q. U.S. Cellular had no cash borrowings outstanding under its revolving credit facility as of March 31, 2017 , or as of the filing date of this Form 10-Q. 


Exhibits

Exhibit 10.1

 

Form of 2013 Long-Term Incentive Plan 2017 Performance Award Agreement for Officers other than the President and CEO, is hereby incorporated by reference to Exhibit 10.1 to U.S. Cellular’s Current Report on Form 8-K dated March 13, 2017.

 

 

 

Exhibit 10.2

 

Form of 2013 Long-Term Incentive Plan 2017 Restricted Stock Unit Award Agreement for Officers other than the President and CEO, is hereby incorporated by reference to Exhibit 10.2 to U.S. Cellular’s Current Report on Form 8-K dated March 13, 2017.

 

 

 

Exhibit 10.3

 

Form of 2013 Long-Term Incentive Plan 2017 Performance Award Agreement for the President and CEO, is hereby incorporated by reference to Exhibit 10.1 to U.S. Cellular’s Current Report on Form 8-K dated April 3, 2017.

 

 

 

Exhibit 10.4

 

Form of 2013 Long-Term Incentive Plan 2017 Restricted Stock Unit Award Agreement for the President and CEO, is hereby incorporated by reference to Exhibit 10.2 to U.S. Cellular’s Current Report on Form 8-K dated April 3, 2017.

 

 

 

Exhibit 11

 

Statement regarding computation of per share earnings is included herein as Note 4 — Earnings Per Share in the Notes to Consolidated Financial Statements.

 

 

 

Exhibit 12

 

Statement regarding computation of ratio of earnings to fixed charges.

 

 

 

Exhibit 18

 

Preferability letter from Independent Registered Public Accounting Firm.

 

 

 

Exhibit 31.1

 

Principal executive officer certification pursuant to Rule 13a-14 of the Securities Exchange Act of 1934.

 

 

 

Exhibit 31.2

 

Principal financial officer certification pursuant to Rule 13a-14 of the Securities Exchange Act of 1934.

 

 

 

Exhibit 32.1

 

Principal executive officer certification pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.

 

 

 

Exhibit 32.2

 

Principal financial officer certification pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.

 

 

 

Exhibit 101.INS

 

XBRL Instance Document

 

 

 

Exhibit 101.SCH

 

XBRL Taxonomy Extension Schema Document

 

 

 

Exhibit 101.PRE

 

XBRL Taxonomy Presentation Linkbase Document

 

 

 

Exhibit 101.CAL

 

XBRL Taxonomy Calculation Linkbase Document

 

 

 

Exhibit 101.LAB

 

XBRL Taxonomy Label Linkbase Document

 

 

 

Exhibit 101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

The foregoing exhibits include only the exhibits that relate specifically to this Form 10-Q or that supplement the exhibits identified in U.S. Cellular’s Form 10-K for the year ended December 31, 2016 .  Reference is made to U.S. Cellular’s Form 10-K for the year ended December 31, 2016 , for a complete list of exhibits, which are incorporated herein except to the extent supplemented or superseded above.


Form 10-Q Cross Reference Inde x

 

Item Number

 

Page No.

Part I.

Financial Information

 

 

 

 

 

 

Item 1.

Financial Statements (Unaudited)

24 - 29

 

 

Notes to Consolidated Financial Statements

30 - 37

 

 

 

 

 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

1 - 22

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

23

 

 

 

 

 

 

Item 4.

Controls and Procedures

38

 

 

 

 

Part II.  

Other Information

 

 

 

 

 

 

 

Item 1.

Legal Proceedings

38

 

 

 

 

 

 

Item1A.

Risk Factors

23

 

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

38

 

 

 

 

 

 

Item 5.

Other Information

39

 

 

 

 

 

 

Item 6.

Exhibits

40

 

 

 

 

Signatures

 

42


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

UNITED STATES CELLULAR CORPORATION

 

 

 

(Registrant)

 

 

 

 

 

 

Date:

May 5, 2017

 

/s/ Kenneth R. Meyers

 

 

 

Kenneth R. Meyers

President and Chief Executive Officer

(principal executive officer)

 

 

 

 

 

 

Date:

May 5, 2017

 

/s/ Steven T. Campbell

 

 

 

Steven T. Campbell

Executive Vice President-Finance,

Chief Financial Officer and Treasurer

(principal financial officer)

 

 

 

 

 

 

Date:

May 5, 2017

 

/s/ Douglas D. Shuma

 

 

 

Douglas D. Shuma

Chief Accounting Officer

(principal accounting officer)

 

 

 

 

 

 

Date:

May 5, 2017

 

/s/ Kristin A. MacCarthy

 

 

 

Kristin A. MacCarthy

Vice President and Controller

 

 

 

 

 


Exhibit 12

UNITED STATES CELLULAR CORPORATION

RATIO OF EARNINGS TO FIXED CHARGES

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

March 31,

 

 

 

 

 

2017

 

2016

(Dollars in millions)

 

 

 

 

 

EARNINGS:

 

 

 

 

 

 

Income before income taxes 1

$

61  

 

$

20  

 

Add (deduct):

 

 

 

 

 

 

 

Equity in earnings of unconsolidated entities

 

(33)

 

 

(35)

 

 

Distributions from unconsolidated entities

 

11  

 

 

14  

 

 

Amortization of capitalized interest

 

2  

 

 

2  

 

 

Income attributable to noncontrolling interests in subsidiaries

  that do not have fixed charges

 

 

 

 

(1)

 

 

 

 

 

$

41  

 

$

 

 

Add fixed charges:

 

 

 

 

 

 

 

Consolidated interest expense 2

 

28  

 

 

28  

 

 

Interest portion (1/3) of consolidated rent expense

 

14  

 

 

13  

 

 

 

 

 

$

83  

 

$

41  

 

 

 

 

 

 

 

 

 

 

FIXED CHARGES:

 

 

 

 

 

 

 

Consolidated interest expense 2

$

28  

 

$

28  

 

 

Interest portion (1/3) of consolidated rent expense

 

14  

 

 

13  

 

 

 

 

 

$

42  

 

$

41  

 

 

 

 

 

 

 

 

 

 

RATIO OF EARNINGS TO FIXED CHARGES

 

1.98  

 

 

1.00  

 

 

 

 

 

 

 

 

 

 

1

Includes $17 million of Gain on license sales and exchanges, net in 2017.

 

 

 

 

 

 

 

 

 

 

2

Interest expense on income tax contingencies is not included in fixed charges.

 


Exhibit 18

 

May 5, 2017

 

 

Board of Directors

United States Cellular Corporation

8410 W. Bryn Mawr Avenue

Suite 700

Chicago, IL 60631

 

Dear Directors:

We are providing this letter to you for inclusion as an exhibit to your Form 10-Q filing pursuant to Item 601 of Regulation S-K.

We have been provided a copy of the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2017.  Note 1 therein describes a change in accounting principle for the presentation of imputed interest income on equip ment installment plan contracts as Interest and dividend income to Service revenues.  It should be understood that the preferability of one acceptable method of accounting over another for the presentation of interest income on receivables has not been add ressed in any authoritative accounting literature, and in expressing our concurrence below we have relied on management’s determination that this change in accounting principle is preferable.  Based on our reading of management’s stated reasons and justifi cation for this change in accounting principle in the Form 10-Q, and our discussions with management as to their judgment about the relevant business planning factors relating to the change, we concur with management that such change represents, in the Com pany’s circumstances, the adoption of a preferable accounting principle in conformity with Accounting Standards Codification 250, Accounting Changes and Error Corrections.

We have not audited any financial statements of the Company as of any date or for an y period subsequent to December 31, 2016.  Accordingly, our comments are subject to change upon completion of an audit of the financial statements covering the period of the accounting change.

Very truly yours,

/s/ PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP, One North Wacker, Chicago, IL 60606

T: (312) 298 2000, F: (312) 298 2001, www.pwc.com/us

 

 

 


Exhibit 31.1

 

Certification of principal executive officer

 

 

I, Kenneth R. Meyers , certify that:

  1. I have reviewed this quarterly report on Form 10-Q of United States Cellular Corporation;
  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
  3. Based on my knowledg e, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this repo rt;
  4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:  

 

  1. designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information rela ting to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
  2. designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with gener ally accepted accounting principles;
  3. evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the per iod covered by this report based on such evaluation; and
  4. disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quar ter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
  1. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  1. all significant deficiencies and material w eaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
  2. any fraud, whether or not materia l, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date:   May 5, 2017

 

/s/ Kenneth R. Meyers

 

 

Kenneth R. Meyers

President and Chief Executive Officer

(principal executive officer)

 

 

 

 


Exhibit 31.2

 

Certification of principal financial officer

 

 

I, Steven T. Campbell, certify that:

  1. I have reviewed this quarterly report on Form 10-Q of United States Cellular Corporation;
  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
  3. Based on my knowledg e, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this repo rt;
  4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:  

 

  1. designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information rela ting to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
  2. designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with gener ally accepted accounting principles;
  3. evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the per iod covered by this report based on such evaluation; and
  4. disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quar ter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
  1. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  1. all significant deficiencies and material w eaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
  2. any fraud, whether or not materia l, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date:   May 5, 2017

 

/s/ Steven T. Campbell

 

 

Steven T. Campbell

Executive Vice President-Finance,

Chief Financial Officer and Treasurer

(principal financial officer)

 

 

 

 


Exhibit 32.1

 

Certification Pursuant to Section 1350 of Chapter 63

of Title 18 of the United States Code

 

 

I, Kenneth R. Meyers, the principal executive officer of United States Cellular Corporation, certify that (i) the quarterly report on Form 10-Q for the first quarter of 2017 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and (ii) the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of Unit ed States Cellular Corporation.

 

/s/ Kenneth R. Meyers

 

 

Kenneth R. Meyers

 

 

May 5, 2017

 

 

 

A signed original of this written statement required by Section 906 of the Sarbanes-Oxley Act of 2002 has been provided to United States Cellular Corporation and will be retained by United States Cellular Corporation and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

 


Exhibit 32.2

 

Certification Pursuant to Section 1350 of Chapter 63

of Title 18 of the United States Code

 

 

I, Steven T. Campbell, the principal financial officer of United States Cellular Corporation, certify that (i) the quarterly report on Form 10-Q for the first quarter of 2017 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and (ii) the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of United States Cellular Corporation.

 

/s/ Steven T. Campbell

 

 

Steven T. Campbell

 

 

May 5, 2017

 

 

 

A signed original of this written statement required by Section 906 of the Sarbanes-Oxley Act of 2002 has been provided to United States Cellular Corporation and will be retained by United States Cellular Corporation and furnished to the Securities and Exchange Commission or its staff upon request.