ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
84-1060803
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
incorporation or organization)
|
Identification No.)
|
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
ý
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
||
Page No.
|
||
Item 1.
|
|
|
|
||
|
||
|
||
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
||
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
ASSETS
|
|
|
|
|
|||
Current assets
|
|
|
|
|
|||
Cash and cash equivalents
|
$
|
121,758
|
|
|
$
|
167,788
|
|
Restricted cash
|
747
|
|
|
748
|
|
||
Trade accounts receivable
|
57,876
|
|
|
68,342
|
|
||
Inventories
|
146,489
|
|
|
219,437
|
|
||
Prepaid and other current assets
|
27,589
|
|
|
75,437
|
|
||
Total current assets
|
354,459
|
|
|
531,752
|
|
||
Property and equipment
|
|
|
|
|
|||
Property, plant and equipment
|
224,826
|
|
|
220,863
|
|
||
Proved oil and gas properties, at cost, successful efforts method of accounting
|
1,122
|
|
|
1,122
|
|
||
Total property and equipment
|
225,948
|
|
|
221,985
|
|
||
Less accumulated depreciation and depletion
|
(30,595
|
)
|
|
(26,845
|
)
|
||
Property and equipment, net
|
195,353
|
|
|
195,140
|
|
||
Long-term assets
|
|
|
|
|
|||
Investment in Laramie Energy, LLC
|
129,332
|
|
|
76,203
|
|
||
Intangible assets, net
|
33,135
|
|
|
34,368
|
|
||
Goodwill
|
40,738
|
|
|
41,327
|
|
||
Other long-term assets
|
12,767
|
|
|
13,471
|
|
||
Total assets
|
$
|
765,784
|
|
|
$
|
892,261
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|||
Current liabilities
|
|
|
|
|
|||
Current maturities of long-term debt
|
$
|
11,000
|
|
|
$
|
11,000
|
|
Obligations under inventory financing agreements
|
144,028
|
|
|
237,709
|
|
||
Accounts payable
|
28,805
|
|
|
27,428
|
|
||
Current portion of contingent consideration
|
15,726
|
|
|
19,880
|
|
||
Other accrued liabilities
|
63,236
|
|
|
69,023
|
|
||
Total current liabilities
|
262,795
|
|
|
365,040
|
|
||
Long-term liabilities
|
|
|
|
|
|||
Long-term debt, net of current maturities
|
152,006
|
|
|
154,212
|
|
||
Common stock warrants
|
6,452
|
|
|
8,096
|
|
||
Contingent consideration
|
4,594
|
|
|
7,701
|
|
||
Long-term capital lease obligations
|
2,134
|
|
|
1,175
|
|
||
Other liabilities
|
13,866
|
|
|
15,426
|
|
||
Total liabilities
|
441,847
|
|
|
551,650
|
|
||
Commitments and contingencies (Note 10)
|
|
|
|
|
|
||
Stockholders’ equity
|
|
|
|
|
|||
Preferred stock, $0.01 par value: 3,000,000 shares authorized, none issued
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value; 500,000,000 shares authorized at March 31, 2016 and December 31, 2015, 41,106,105 shares and 41,009,924 shares issued at March 31, 2016 and December 31, 2015, respectively
|
411
|
|
|
410
|
|
||
Additional paid-in capital
|
517,165
|
|
|
515,165
|
|
||
Accumulated deficit
|
(193,639
|
)
|
|
(174,964
|
)
|
||
Total stockholders’ equity
|
323,937
|
|
|
340,611
|
|
||
Total liabilities and stockholders’ equity
|
$
|
765,784
|
|
|
$
|
892,261
|
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
Revenues
|
$
|
377,812
|
|
|
$
|
543,611
|
|
|
|
|
|
|
|||
Operating expenses
|
|
|
|
|
|
||
Cost of revenues
|
342,388
|
|
|
477,506
|
|
||
Operating expense, excluding depreciation, depletion and amortization expense
|
38,063
|
|
|
32,280
|
|
||
Lease operating expense
|
114
|
|
|
1,531
|
|
||
Depreciation, depletion and amortization
|
5,095
|
|
|
3,251
|
|
||
General and administrative expense
|
11,200
|
|
|
10,125
|
|
||
Acquisition and integration expense
|
671
|
|
|
1,061
|
|
||
Total operating expenses
|
397,531
|
|
|
525,754
|
|
||
|
|
|
|
|
|||
Operating income (loss)
|
(19,719
|
)
|
|
17,857
|
|
||
|
|
|
|
|
|||
Other income (expense)
|
|
|
|
|
|
||
Interest expense and financing costs, net
|
(4,613
|
)
|
|
(5,557
|
)
|
||
Other income (expense), net
|
46
|
|
|
4
|
|
||
Change in value of common stock warrants
|
1,644
|
|
|
(5,022
|
)
|
||
Change in value of contingent consideration
|
6,176
|
|
|
(4,929
|
)
|
||
Equity losses from Laramie Energy, LLC
|
(1,871
|
)
|
|
(1,826
|
)
|
||
Total other income (expense), net
|
1,382
|
|
|
(17,330
|
)
|
||
|
|
|
|
|
|||
Income (loss) before income taxes
|
(18,337
|
)
|
|
527
|
|
||
Income tax expense
|
(336
|
)
|
|
(65
|
)
|
||
Net income (loss)
|
$
|
(18,673
|
)
|
|
$
|
462
|
|
|
|
|
|
||||
Earnings (loss) per share
|
|
|
|
|
|
||
Basic
|
$
|
(0.46
|
)
|
|
$
|
0.01
|
|
Diluted
|
(0.46
|
)
|
|
0.01
|
|
||
Weighted average number of shares outstanding
|
|
|
|
|
|
||
Basic
|
40,974
|
|
|
37,188
|
|
||
Diluted
|
40,974
|
|
|
37,381
|
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
Cash flows from operating activities:
|
|
|
|
|
|
||
Net income (loss)
|
$
|
(18,673
|
)
|
|
$
|
462
|
|
Adjustments to reconcile net income (loss) to cash provided by operating activities:
|
|
|
|
|
|
||
Depreciation, depletion and amortization
|
5,095
|
|
|
3,251
|
|
||
Non-cash interest expense
|
1,030
|
|
|
4,951
|
|
||
Change in value of common stock warrants
|
(1,644
|
)
|
|
5,022
|
|
||
Change in value of contingent consideration
|
(6,176
|
)
|
|
4,929
|
|
||
Deferred taxes
|
—
|
|
|
65
|
|
||
Stock-based compensation
|
2,185
|
|
|
1,268
|
|
||
Unrealized loss on derivative contracts
|
1,609
|
|
|
2,406
|
|
||
Equity losses from Laramie Energy, LLC
|
1,871
|
|
|
1,826
|
|
||
Net changes in operating assets and liabilities:
|
|
|
|
|
|
||
Trade accounts receivable
|
10,466
|
|
|
47,173
|
|
||
Prepaid and other assets
|
43,994
|
|
|
1,298
|
|
||
Inventories
|
72,948
|
|
|
58,483
|
|
||
Obligations under inventory financing agreements
|
(84,623
|
)
|
|
(15,199
|
)
|
||
Accounts payable and other accrued liabilities
|
(16,053
|
)
|
|
(29,163
|
)
|
||
Net cash provided by operating activities
|
12,029
|
|
|
86,772
|
|
||
Cash flows from investing activities
|
|
|
|
|
|
||
Acquisition of Par Hawaii, Inc.
|
—
|
|
|
(5,000
|
)
|
||
Capital expenditures
|
(4,476
|
)
|
|
(4,747
|
)
|
||
Proceeds from sale of assets
|
2,235
|
|
|
—
|
|
||
Investment in Laramie Energy, LLC
|
(55,000
|
)
|
|
(13,764
|
)
|
||
Net cash used in investing activities
|
(57,241
|
)
|
|
(23,511
|
)
|
||
Cash flows from financing activities
|
|
|
|
|
|
||
Proceeds from sale of common stock, net of offering costs
|
—
|
|
|
300
|
|
||
Proceeds from borrowings
|
—
|
|
|
7,500
|
|
||
Repayments of borrowings
|
(5,114
|
)
|
|
(34,712
|
)
|
||
Net borrowings on deferred payment arrangement
|
5,566
|
|
|
—
|
|
||
Payment of deferred loan costs
|
—
|
|
|
(1,254
|
)
|
||
Purchase of common stock for retirement
|
(186
|
)
|
|
—
|
|
||
Contingent consideration settlement
|
(1,084
|
)
|
|
—
|
|
||
Net cash used in financing activities
|
(818
|
)
|
|
(28,166
|
)
|
||
Net increase (decrease) in cash and cash equivalents
|
(46,030
|
)
|
|
35,095
|
|
||
Cash and cash equivalents at beginning of period
|
167,788
|
|
|
89,210
|
|
||
Cash and cash equivalents at end of period
|
$
|
121,758
|
|
|
$
|
124,305
|
|
Supplemental cash flow information:
|
|
|
|
|
|
||
Cash received (paid) for:
|
|
|
|
||||
Interest
|
$
|
(2,746
|
)
|
|
$
|
(415
|
)
|
Taxes
|
139
|
|
|
—
|
|
||
Non-cash investing and financing activities
|
|
|
|
|
|
||
Accrued capital expenditures
|
$
|
2,439
|
|
|
$
|
2,060
|
|
|
Three Months Ended
March 31, 2016 |
||
Beginning balance
|
$
|
76,203
|
|
Equity losses from Laramie
|
(3,125
|
)
|
|
Accretion of basis difference
|
1,254
|
|
|
Investments
|
55,000
|
|
|
Ending balance
|
$
|
129,332
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
Current assets
|
$
|
14,071
|
|
|
$
|
8,511
|
|
Non-current assets
|
668,721
|
|
|
514,206
|
|
||
Current liabilities
|
11,997
|
|
|
18,158
|
|
||
Non-current liabilities
|
191,814
|
|
|
98,624
|
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
Natural gas and oil revenues
|
$
|
14,693
|
|
|
$
|
10,737
|
|
Loss from operations
|
(11,124
|
)
|
|
(7,079
|
)
|
||
Net loss
|
(2,579
|
)
|
|
(6,080
|
)
|
|
Three Months Ended
March 31, 2015 |
||
Revenues (1)
|
$
|
570,861
|
|
Net income (1)
|
2,191
|
|
(1)
|
The results of operations of Mid Pac for the
three months ended March 31,
2016
, are included in our condensed consolidated statements of operations for the entire period; therefore, the pro forma financial information for the
three months ended March 31,
2016
is not presented in the table above.
|
|
Titled Inventory
|
|
Supply and Offtake Agreements (1)
|
|
Total
|
||||||
Crude oil and feedstocks
|
$
|
4,435
|
|
|
$
|
42,612
|
|
|
$
|
47,047
|
|
Refined products and blendstock
|
22,013
|
|
|
60,670
|
|
|
82,683
|
|
|||
Warehouse stock and other
|
16,759
|
|
|
—
|
|
|
16,759
|
|
|||
Total
|
$
|
43,207
|
|
|
$
|
103,282
|
|
|
$
|
146,489
|
|
|
Titled Inventory
|
|
Supply and Exchange Agreements
(1)
|
|
Total
|
||||||
Crude oil and feedstocks
|
$
|
18,404
|
|
|
$
|
68,126
|
|
|
$
|
86,530
|
|
Refined products and blendstock
|
28,023
|
|
|
87,608
|
|
|
115,631
|
|
|||
Warehouse stock and other
|
17,276
|
|
|
—
|
|
|
17,276
|
|
|||
Total
|
$
|
63,703
|
|
|
$
|
155,734
|
|
|
$
|
219,437
|
|
(1)
|
Please read
Note 7—Inventory Financing Agreements
for further information.
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
Advances to suppliers for crude oil purchases
|
$
|
—
|
|
|
$
|
36,247
|
|
Collateral posted with broker for derivative instruments
|
15,289
|
|
|
20,926
|
|
||
Prepaid insurance
|
4,753
|
|
|
6,773
|
|
||
Derivative assets
|
427
|
|
|
4,577
|
|
||
Other
|
7,120
|
|
|
6,914
|
|
||
Total
|
$
|
27,589
|
|
|
$
|
75,437
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
KeyBank Credit Agreement
|
$
|
107,250
|
|
|
$
|
110,000
|
|
Term Loan
|
60,119
|
|
|
60,119
|
|
||
Principal amount of long-term debt
|
167,369
|
|
|
170,119
|
|
||
Less: unamortized discount
|
(666
|
)
|
|
(899
|
)
|
||
Less: deferred financing costs
|
(3,697
|
)
|
|
(4,008
|
)
|
||
Total debt, net of unamortized discount and deferred financing costs
|
163,006
|
|
|
165,212
|
|
||
Less: current maturities
|
(11,000
|
)
|
|
(11,000
|
)
|
||
Long-term debt, net of current maturities
|
$
|
152,006
|
|
|
$
|
154,212
|
|
•
|
futures sales of
255 thousand
barrels that economically hedge our forecasted sales of refined products;
|
•
|
purchased OTC swaps of
211 thousand
barrels that economically hedge the difference between our actual inventory levels and target inventory levels under the Supply and Offtake Agreements;
|
•
|
futures sales of
135 thousand
barrels that economically hedge our physical inventory for our Texadian segment; and
|
•
|
option collars of
52 thousand
barrels per month through
December 2017
and option collars and swaps of
15 thousand
barrels per month through
December 2018
that economically hedge our internally consumed fuel.
|
|
Balance Sheet Location
|
|
March 31, 2016
|
|
December 31, 2015
|
||
|
|
|
Asset (Liability)
|
||||
Commodity derivatives (1)
|
Prepaid and other current assets
|
|
427
|
|
|
4,577
|
|
Commodity derivatives (1)
|
Other accrued liabilities
|
|
(7,519
|
)
|
|
(9,534
|
)
|
Commodity derivatives (1)
|
Other liabilities
|
|
(3,781
|
)
|
|
(4,925
|
)
|
J. Aron repurchase obligation derivative
|
Obligations under inventory financing agreements
|
|
(13,166
|
)
|
|
9,810
|
|
Interest rate derivatives
|
Other accrued liabilities
|
|
(755
|
)
|
|
—
|
|
Interest rate derivatives
|
Other liabilities (2)
|
|
136
|
|
|
—
|
|
(1)
|
Does not include cash collateral of
$15.3 million
and
$20.9 million
recorded in Prepaid and other current assets and
$7.0 million
and
$7.0 million
in Other long-term assets as of
March 31, 2016
and
December 31, 2015
, respectively.
|
(2)
|
The interest rate derivatives are included in Other liabilities pursuant to a Master Netting Agreement.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
Statement of Operation Location
|
|
2016
|
|
2015
|
||||
Commodity derivatives
|
Cost of revenues
|
|
$
|
(6,855
|
)
|
|
$
|
(2,834
|
)
|
J. Aron repurchase obligation derivative
|
Cost of revenues
|
|
(22,976
|
)
|
|
—
|
|
||
Interest rate derivatives
|
Interest expense
|
|
(756
|
)
|
|
—
|
|
|
December 31, 2015
|
||
Stock price
|
$
|
23.54
|
|
Weighted average exercise price
|
$
|
0.10
|
|
Term (years)
|
6.67
|
|
|
Risk-free rate
|
2.04
|
%
|
|
Expected volatility
|
43.0
|
%
|
|
March 31, 2016
|
||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Gross Fair Value
|
|
Effect of Counter-party Netting
|
|
Net Carrying Value on Balance Sheet (1)
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity derivatives
|
$
|
473
|
|
|
$
|
34,273
|
|
|
$
|
—
|
|
|
$
|
34,746
|
|
|
$
|
(34,319
|
)
|
|
$
|
427
|
|
Interest rate derivatives
|
—
|
|
|
136
|
|
|
—
|
|
|
136
|
|
|
(136
|
)
|
|
—
|
|
||||||
Total
|
$
|
473
|
|
|
$
|
34,409
|
|
|
$
|
—
|
|
|
$
|
34,882
|
|
|
$
|
(34,455
|
)
|
|
$
|
427
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common stock warrants
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(6,452
|
)
|
|
$
|
(6,452
|
)
|
|
$
|
—
|
|
|
$
|
(6,452
|
)
|
Contingent consideration
|
—
|
|
|
—
|
|
|
(20,320
|
)
|
|
(20,320
|
)
|
|
—
|
|
|
(20,320
|
)
|
||||||
Commodity derivatives
|
(64
|
)
|
|
(45,555
|
)
|
|
—
|
|
|
(45,619
|
)
|
|
34,319
|
|
|
(11,300
|
)
|
||||||
J. Aron repurchase obligation derivative
|
—
|
|
|
—
|
|
|
(13,166
|
)
|
|
(13,166
|
)
|
|
—
|
|
|
(13,166
|
)
|
||||||
Interest rate derivatives
|
—
|
|
|
(755
|
)
|
|
—
|
|
|
(755
|
)
|
|
136
|
|
|
(619
|
)
|
||||||
Total
|
$
|
(64
|
)
|
|
$
|
(46,310
|
)
|
|
$
|
(39,938
|
)
|
|
$
|
(86,312
|
)
|
|
$
|
34,455
|
|
|
$
|
(51,857
|
)
|
|
December 31, 2015
|
||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Gross Fair Value
|
|
Effect of Counter-party Netting
|
|
Net Carrying Value on Balance Sheet (1)
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity derivatives
|
$
|
429
|
|
|
$
|
33,797
|
|
|
$
|
—
|
|
|
$
|
34,226
|
|
|
$
|
(29,649
|
)
|
|
$
|
4,577
|
|
J. Aron repurchase obligation derivative
|
—
|
|
|
—
|
|
|
9,810
|
|
|
9,810
|
|
|
(9,810
|
)
|
|
—
|
|
||||||
Total
|
$
|
429
|
|
|
$
|
33,797
|
|
|
$
|
9,810
|
|
|
$
|
44,036
|
|
|
$
|
(39,459
|
)
|
|
$
|
4,577
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common stock warrants
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(8,096
|
)
|
|
$
|
(8,096
|
)
|
|
$
|
—
|
|
|
$
|
(8,096
|
)
|
Contingent consideration
|
—
|
|
|
—
|
|
|
(27,581
|
)
|
|
(27,581
|
)
|
|
—
|
|
|
(27,581
|
)
|
||||||
Commodity derivatives
|
(396
|
)
|
|
(43,712
|
)
|
|
—
|
|
|
(44,108
|
)
|
|
29,649
|
|
|
(14,459
|
)
|
||||||
J. Aron repurchase obligation derivative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,810
|
|
|
9,810
|
|
||||||
Total
|
$
|
(396
|
)
|
|
$
|
(43,712
|
)
|
|
$
|
(35,677
|
)
|
|
$
|
(79,785
|
)
|
|
$
|
39,459
|
|
|
$
|
(40,326
|
)
|
(1)
|
Does not include cash collateral of
$22.3 million
and
$27.9 million
as of
March 31, 2016
and
December 31, 2015
, respectively included within
Prepaid and other current assets
and
Other long-term assets
on our condensed consolidated balance sheets.
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
Balance, at beginning of period
|
$
|
(25,867
|
)
|
|
$
|
(21,254
|
)
|
Settlements
|
1,084
|
|
|
—
|
|
||
Total unrealized income (loss) included in earnings
|
(15,155
|
)
|
|
(9,951
|
)
|
||
Balance, at end of period
|
$
|
(39,938
|
)
|
|
$
|
(31,205
|
)
|
|
March 31, 2016
|
||||||
|
Carrying Value
|
|
Fair Value (1)
|
||||
KeyBank Credit Agreement (2)
|
$
|
107,250
|
|
|
$
|
107,250
|
|
Term Loan
|
60,119
|
|
|
62,893
|
|
||
Common stock warrants
|
6,452
|
|
|
6,452
|
|
||
Contingent consideration
|
20,320
|
|
|
20,320
|
|
|
December 31, 2015
|
||||||
|
Carrying Value
|
|
Fair Value (1)
|
||||
KeyBank Credit Agreement (2)
|
$
|
110,000
|
|
|
$
|
110,000
|
|
Term Loan
|
60,119
|
|
|
62,037
|
|
||
Common stock warrants
|
8,096
|
|
|
8,096
|
|
||
Contingent consideration
|
27,581
|
|
|
27,581
|
|
(1)
|
The fair values of these instruments are considered Level 3 measurements in the fair value hierarchy.
|
(2)
|
Fair value approximates carrying value due to the floating rate interest which approximates a current market rate.
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
Net income (loss)
|
$
|
(18,673
|
)
|
|
$
|
462
|
|
Undistributed income allocated to participating securities
|
—
|
|
|
8
|
|
||
Net income (loss) attributable to common stockholders
|
$
|
(18,673
|
)
|
|
$
|
454
|
|
|
|
|
|
||||
Basic weighted-average common stock shares outstanding
|
40,974
|
|
|
37,188
|
|
||
Add: dilutive effects of common stock equivalents (1)
|
—
|
|
|
193
|
|
||
Diluted weighted-average common stock shares outstanding
|
40,974
|
|
|
37,381
|
|
||
|
|
|
|
||||
Basic income (loss) per common share
|
$
|
(0.46
|
)
|
|
$
|
0.01
|
|
Diluted income (loss) per common share
|
(0.46
|
)
|
|
0.01
|
|
(1)
|
Entities with a net loss from continuing operations are prohibited from including potential common shares in the computation of diluted per share amounts. We have utilized the basic shares outstanding to calculate both basic and diluted loss per share for the
three
months ended
March 31, 2016
.
|
Three months ended March 31, 2016
|
|
Refining
|
|
Logistics
|
|
Retail
|
|
Texadian
|
|
Corporate, Eliminations and Other (1)
|
|
Total
|
||||||||||||
Revenues
|
|
$
|
336,405
|
|
|
$
|
20,787
|
|
|
$
|
68,501
|
|
|
$
|
10,410
|
|
|
$
|
(58,291
|
)
|
|
$
|
377,812
|
|
Costs of revenues
|
|
326,706
|
|
|
12,826
|
|
|
49,950
|
|
|
11,322
|
|
|
(58,416
|
)
|
|
342,388
|
|
||||||
Operating expense, excluding DD&A
|
|
26,050
|
|
|
1,901
|
|
|
10,112
|
|
|
—
|
|
|
—
|
|
|
38,063
|
|
||||||
Lease operating expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
114
|
|
|
114
|
|
||||||
Depreciation, depletion, and amortization
|
|
1,938
|
|
|
918
|
|
|
1,537
|
|
|
171
|
|
|
531
|
|
|
5,095
|
|
||||||
General and administrative expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,200
|
|
|
11,200
|
|
||||||
Acquisition and integration expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
671
|
|
|
671
|
|
||||||
Operating income (loss)
|
|
$
|
(18,289
|
)
|
|
$
|
5,142
|
|
|
$
|
6,902
|
|
|
$
|
(1,083
|
)
|
|
$
|
(12,391
|
)
|
|
$
|
(19,719
|
)
|
Interest expense and financing costs, net
|
|
|
|
|
|
|
|
|
|
|
|
(4,613
|
)
|
|||||||||||
Other expense, net
|
|
|
|
|
|
|
|
|
|
|
|
46
|
|
|||||||||||
Change in value of common stock warrants
|
|
|
|
|
|
|
|
|
|
|
|
1,644
|
|
|||||||||||
Change in value of contingent consideration
|
|
|
|
|
|
|
|
|
|
|
|
6,176
|
|
|||||||||||
Equity losses from Laramie Energy, LLC
|
|
|
|
|
|
|
|
|
|
|
|
(1,871
|
)
|
|||||||||||
Loss before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
(18,337
|
)
|
|||||||||||
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
(336
|
)
|
|||||||||||
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(18,673
|
)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures
|
|
$
|
2,631
|
|
|
$
|
279
|
|
|
$
|
844
|
|
|
$
|
—
|
|
|
$
|
722
|
|
|
$
|
4,476
|
|
(1)
|
Includes eliminations of intersegment revenues and cost of revenues of
$58.4 million
for the
three
months ended
March 31, 2016
.
|
Three months ended March 31, 2015
|
|
Refining
|
|
Logistics
|
|
Retail
|
|
Texadian
|
|
Corporate, Eliminations and Other (1)
|
|
Total
|
||||||||||||
Revenues
|
|
$
|
494,618
|
|
|
$
|
19,718
|
|
|
$
|
46,719
|
|
|
$
|
40,954
|
|
|
$
|
(58,398
|
)
|
|
$
|
543,611
|
|
Costs of revenues
|
|
451,509
|
|
|
10,525
|
|
|
33,430
|
|
|
40,916
|
|
|
(58,874
|
)
|
|
477,506
|
|
||||||
Operating expense, excluding DD&A
|
|
24,935
|
|
|
1,420
|
|
|
5,925
|
|
|
—
|
|
|
—
|
|
|
32,280
|
|
||||||
Lease operating expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,531
|
|
|
1,531
|
|
||||||
Depreciation, depletion, and amortization
|
|
1,676
|
|
|
591
|
|
|
593
|
|
|
229
|
|
|
162
|
|
|
3,251
|
|
||||||
General and administrative expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,125
|
|
|
10,125
|
|
||||||
Acquisition and integration expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,061
|
|
|
1,061
|
|
||||||
Operating income (loss)
|
|
$
|
16,498
|
|
|
$
|
7,182
|
|
|
$
|
6,771
|
|
|
$
|
(191
|
)
|
|
$
|
(12,403
|
)
|
|
$
|
17,857
|
|
Interest expense and financing costs, net
|
|
|
|
|
|
|
|
|
|
|
|
(5,557
|
)
|
|||||||||||
Other income, net
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|||||||||||
Change in value of common stock warrants
|
|
|
|
|
|
|
|
|
|
|
|
(5,022
|
)
|
|||||||||||
Change in value of contingent consideration
|
|
|
|
|
|
|
|
|
|
|
|
(4,929
|
)
|
|||||||||||
Equity loss from Laramie Energy, LLC
|
|
|
|
|
|
|
|
|
|
|
|
(1,826
|
)
|
|||||||||||
Income before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
527
|
|
|||||||||||
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
(65
|
)
|
|||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
|
$
|
462
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures
|
|
$
|
2,260
|
|
|
$
|
1,756
|
|
|
$
|
398
|
|
|
$
|
—
|
|
|
$
|
333
|
|
|
$
|
4,747
|
|
(1)
|
Includes eliminations of intersegment revenues and cost of revenues of
$58.9 million
for the
three
months ended
March 31, 2015
.
|
|
Three Months Ended March 31,
|
|
|
|
|
|||||||||
|
2016
|
|
2015
|
|
Increase (Decrease)
|
|
% Change
|
|||||||
Gross Margin
|
|
|
|
|
|
|
|
|||||||
Refining
|
$
|
9,699
|
|
|
$
|
43,109
|
|
|
$
|
(33,410
|
)
|
|
(344
|
)%
|
Logistics (1)
|
7,961
|
|
|
9,193
|
|
|
(1,232
|
)
|
|
(15
|
)%
|
|||
Retail
|
18,551
|
|
|
13,289
|
|
|
5,262
|
|
|
28
|
%
|
|||
Texadian
|
(912
|
)
|
|
38
|
|
|
(950
|
)
|
|
104
|
%
|
|||
Corporate and Other (2)
|
125
|
|
|
476
|
|
|
(351
|
)
|
|
(281
|
)%
|
|||
Total gross margin
|
35,424
|
|
|
66,105
|
|
|
|
|
|
|||||
Operating expense, excluding depreciation, depletion, and amortization expense
|
38,063
|
|
|
32,280
|
|
|
5,783
|
|
|
15
|
%
|
|||
Lease operating expense
|
114
|
|
|
1,531
|
|
|
(1,417
|
)
|
|
(1,243
|
)%
|
|||
Depreciation, depletion, and amortization
|
5,095
|
|
|
3,251
|
|
|
1,844
|
|
|
36
|
%
|
|||
General and administrative expense
|
11,200
|
|
|
10,125
|
|
|
1,075
|
|
|
10
|
%
|
|||
Acquisition and integration costs
|
671
|
|
|
1,061
|
|
|
(390
|
)
|
|
(58
|
)%
|
|||
Total operating expenses
|
55,143
|
|
|
48,248
|
|
|
|
|
|
|
||||
Operating income (loss)
|
(19,719
|
)
|
|
17,857
|
|
|
|
|
|
|
||||
Other income (expense)
|
|
|
|
|
|
|
|
|
||||||
Interest expense and financing costs, net
|
(4,613
|
)
|
|
(5,557
|
)
|
|
944
|
|
|
(20
|
)%
|
|||
Other income (expense), net
|
46
|
|
|
4
|
|
|
42
|
|
|
91
|
%
|
|||
Change in value of common stock warrants
|
1,644
|
|
|
(5,022
|
)
|
|
6,666
|
|
|
405
|
%
|
|||
Change in value of contingent consideration
|
6,176
|
|
|
(4,929
|
)
|
|
11,105
|
|
|
180
|
%
|
|||
Equity losses from Laramie Energy, LLC
|
(1,871
|
)
|
|
(1,826
|
)
|
|
(45
|
)
|
|
2
|
%
|
|||
Total other expense, net
|
1,382
|
|
|
(17,330
|
)
|
|
|
|
|
|
||||
Income (loss) before income taxes
|
(18,337
|
)
|
|
527
|
|
|
|
|
|
|
||||
Income tax expense
|
(336
|
)
|
|
(65
|
)
|
|
(271
|
)
|
|
81
|
%
|
|||
Net income (loss)
|
$
|
(18,673
|
)
|
|
$
|
462
|
|
|
|
|
|
|
(1)
|
Our logistics operations consist primarily of intercompany transactions which eliminate on a consolidated basis.
|
(2)
|
Includes eliminations of intersegment revenues and cost of revenues of
$58.4 million
and
$58.9 million
for the
three
months ended
March 31, 2016
and
2015
, respectively.
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
Refining Segment
|
|
|
|
||||
Total Crude Oil Throughput (Mbpd)
|
74.2
|
|
|
74.8
|
|
||
Source of Crude Oil:
|
|
|
|
||||
North America
|
64.6
|
%
|
|
45.9
|
%
|
||
Latin America
|
7.2
|
%
|
|
13.1
|
%
|
||
Africa
|
4.1
|
%
|
|
11.4
|
%
|
||
Asia
|
24.1
|
%
|
|
20.9
|
%
|
||
Middle East
|
—
|
%
|
|
8.7
|
%
|
||
Total
|
100.0
|
%
|
|
100.0
|
%
|
||
|
|
|
|
||||
Yield (% of total throughput)
|
|
|
|
||||
Gasoline and gasoline blendstocks
|
26.4
|
%
|
|
27.1
|
%
|
||
Distillate
|
41.2
|
%
|
|
44.5
|
%
|
||
Fuel oils
|
22.1
|
%
|
|
21.0
|
%
|
||
Other products
|
6.7
|
%
|
|
4.5
|
%
|
||
Total yield
|
96.4
|
%
|
|
97.1
|
%
|
||
|
|
|
|
||||
Refined product sales volume (Mbpd)
|
|
|
|
||||
On-island sales volume
|
60.8
|
|
|
64.4
|
|
||
Exports sale volume
|
20.6
|
|
|
17.7
|
|
||
Total refined product sales volume
|
81.4
|
|
|
82.1
|
|
||
|
|
|
|
||||
4-1-2-1 Singapore Crack Spread (1) ($ per barrel)
|
$
|
3.39
|
|
|
$
|
7.84
|
|
4-1-2-1 Mid Pacific Crack Spread (1) ($ per barrel)
|
4.48
|
|
|
9.09
|
|
||
Mid Pacific Crude Oil Differential
(2) ($ per barrel)
|
(2.10
|
)
|
|
(2.42
|
)
|
||
Adjusted refining margin per bbl ($/throughput bbl) (3)
|
4.51
|
|
|
6.60
|
|
||
Production costs before DD&A expense per barrel ($/throughput bbl) (4)
|
3.74
|
|
|
3.88
|
|
||
Net operating margin per bbl ($/throughput bbl) (5)
|
0.77
|
|
|
2.72
|
|
||
|
|
|
|
||||
Retail Segment
|
|
|
|
||||
Retail sales volumes (thousands of gallons)
|
22,286
|
|
|
12,166
|
|
||
|
|
|
|
||||
Logistics Segment
|
|
|
|
||||
Pipeline throughput (Mbpd)
|
|
|
|
||||
Crude oil pipelines
|
76.2
|
|
|
74.3
|
|
||
Refined product pipelines
|
74.5
|
|
|
74.5
|
|
||
Total pipeline throughput
|
150.7
|
|
|
148.8
|
|
(1)
|
The profitability of our Hawaii business is heavily influenced by crack spreads in both the Singapore and U.S. West Coast markets. These markets reflect the closest, liquid market alternatives to source refined products for Hawaii. We believe the Singapore and Mid Pacific crack spreads (or four barrels of Brent crude converted into one barrel of gasoline, two barrels of distillate (diesel and jet fuel) and one barrel of fuel oil) best reflect a market indicator for our operations. The Mid Pacific crack spread is calculated using a ratio of 80% Singapore and 20% San Francisco indexes.
|
(2)
|
Weighted-average differentials, excluding shipping costs, of a blend of crudes with an API of 31.98 and sulfur weight percentage of 0.65% that is indicative of our typical crude oil mix quality compared to Brent crude.
|
(3)
|
Management uses Adjusted Refining Margin per barrel to evaluate performance and compare profitability to other companies in the industry. There are a variety of ways to calculate Adjusted Refining Margin per barrel; different companies within the industry may calculate it in different ways. We calculate Adjusted Refining Margin per barrel by dividing Adjusted Refining
|
(4)
|
Management uses production costs before depreciation, depletion and amortization ("DD&A") expense per barrel to evaluate performance and compare efficiency to other companies in the industry. There are a variety of ways to calculate production cost before DD&A expense per barrel; different companies within the industry calculate it in different ways. We calculate production costs before DD&A expense per barrel by dividing all direct production costs by total refining throughput.
|
(5)
|
Calculated as Adjusted Refining Margin less production costs before DD&A expense.
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
Gross Margin
|
|
|
|
||||
Refining
|
$
|
9,699
|
|
|
$
|
43,109
|
|
Logistics (1)
|
7,961
|
|
|
9,193
|
|
||
Retail
|
18,551
|
|
|
13,289
|
|
||
Texadian
|
(912
|
)
|
|
38
|
|
||
Corporate and Other (2)
|
125
|
|
|
476
|
|
||
Total gross margin
|
35,424
|
|
|
66,105
|
|
||
Operating expense, excluding depreciation, depletion, and amortization expense
|
38,063
|
|
|
32,280
|
|
||
Lease operating expense
|
114
|
|
|
1,531
|
|
||
Depreciation, depletion, and amortization
|
5,095
|
|
|
3,251
|
|
||
General and administrative expense
|
11,200
|
|
|
10,125
|
|
||
Acquisition and integration costs
|
671
|
|
|
1,061
|
|
||
Total operating expenses
|
55,143
|
|
|
48,248
|
|
||
Operating income (loss)
|
$
|
(19,719
|
)
|
|
$
|
17,857
|
|
(1)
|
Our logistics operations consist primarily of intercompany transactions which eliminate on a consolidated basis.
|
(2)
|
Includes eliminations of intersegment revenues and cost of revenues of
$58.4 million
and
$58.9 million
for the
three
months ended
March 31, 2016
and 2015, respectively.
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
Adjusted Refining Margin
|
$
|
32,151
|
|
|
$
|
44,421
|
|
Unrealized loss on derivatives
|
(1,015
|
)
|
|
(1,312
|
)
|
||
Inventory valuation adjustment
|
(21,437
|
)
|
|
—
|
|
||
Refining margin
|
$
|
9,699
|
|
|
$
|
43,109
|
|
•
|
The financial performance of our assets without regard to financing methods, capital structure or historical cost basis;
|
•
|
The ability of our assets to generate cash to pay interest on our indebtedness; and
|
•
|
Our operating performance and return on invested capital as compared to other companies without regard to financing methods and capital structure.
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
Adjusted EBITDA
|
$
|
5,407
|
|
|
$
|
22,400
|
|
Income tax expense
|
(336
|
)
|
|
(65
|
)
|
||
Equity losses from Laramie Energy, LLC
|
(1,871
|
)
|
|
(1,826
|
)
|
||
Interest expense and financing costs, net
|
(4,613
|
)
|
|
(5,557
|
)
|
||
Depreciation, depletion and amortization
|
(5,095
|
)
|
|
(3,251
|
)
|
||
Adjusted net income (loss)
|
(6,508
|
)
|
|
11,701
|
|
||
Change in value of contingent consideration
|
6,176
|
|
|
(4,929
|
)
|
||
Change in value of common stock warrants
|
1,644
|
|
|
(5,022
|
)
|
||
Acquisition and integration expense
|
(671
|
)
|
|
(1,061
|
)
|
||
Unrealized loss on derivatives
|
(992
|
)
|
|
(2,406
|
)
|
||
Inventory valuation adjustment
|
(18,322
|
)
|
|
2,179
|
|
||
Net income (loss)
|
$
|
(18,673
|
)
|
|
$
|
462
|
|
April 29, 2016
|
Par Hawaii Refining
|
|
HIE Retail
|
|
Mid Pac
|
|
Texadian
|
|
KeyBank Credit Agreement
|
|
Corporate and Other
|
|
Total
|
||||||||||||||
Cash and cash equivalents
|
$
|
26,440
|
|
|
$
|
9,891
|
|
|
$
|
13,084
|
|
|
$
|
12,916
|
|
|
$
|
—
|
|
|
$
|
13,321
|
|
|
$
|
75,652
|
|
Revolver availability
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,000
|
|
|
—
|
|
|
5,000
|
|
|||||||
Deferred Payment Arrangement availability
(1)
|
40,359
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,359
|
|
|||||||
Total available liquidity
|
$
|
66,799
|
|
|
$
|
9,891
|
|
|
$
|
13,084
|
|
|
$
|
12,916
|
|
|
$
|
5,000
|
|
|
$
|
13,321
|
|
|
$
|
121,011
|
|
(1)
|
Please read
Note 7—Inventory Financing Agreements
to our condensed consolidated financial statements for further discussion.
|
March 31, 2016
|
Par Hawaii Refining
|
|
HIE Retail
|
|
Mid Pac
|
|
Texadian
|
|
KeyBank Credit Agreement
|
|
Corporate and Other
|
|
Total
|
||||||||||||||
Cash and cash equivalents
|
$
|
65,765
|
|
|
$
|
11,379
|
|
|
$
|
13,187
|
|
|
$
|
14,324
|
|
|
$
|
—
|
|
|
$
|
17,103
|
|
|
$
|
121,758
|
|
Revolver availability
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,000
|
|
|
—
|
|
|
5,000
|
|
|||||||
Deferred Payment Arrangement availability (1)
|
26,491
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,491
|
|
|||||||
Total available liquidity
|
$
|
92,256
|
|
|
$
|
11,379
|
|
|
$
|
13,187
|
|
|
$
|
14,324
|
|
|
$
|
5,000
|
|
|
$
|
17,103
|
|
|
$
|
153,249
|
|
(1)
|
Please read
Note 7—Inventory Financing Agreements
to our condensed consolidated financial statements for further discussion.
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
Net cash provided by operating activities
|
$
|
12,029
|
|
|
$
|
86,772
|
|
Net cash used in investing activities
|
(57,241
|
)
|
|
(23,511
|
)
|
||
Net cash used in financing activities
|
(818
|
)
|
|
(28,166
|
)
|
•
|
the price for which we sell our refined products;
|
•
|
the price we pay for crude oil and other feedstocks;
|
•
|
our refined products inventory outside of the Supply and Offtake Agreements;
|
•
|
our fuel requirements for our refinery;
|
•
|
our exposure to crude oil price volatility in our Texadian segment.
|
•
|
futures sales of
255 thousand
barrels that economically hedge our forecasted sales of refined products;
|
•
|
purchased OTC swaps of
211 thousand
barrels that economically hedge the difference between our actual inventory levels and target inventory levels under the Supply and Offtake Agreements; and
|
•
|
futures sales of
135 thousand
barrels that economically hedge our physical inventory for our Texadian segment.
|
Period
|
Total number of shares (or units) purchased (1)
|
|
Average price paid per share (or unit)
|
|
Total number of shares (or units) purchased as part of publicly announced plans or programs
|
|
Maximum number (or approximate dollar value) of shares (or units) that may yet be purchased under the plans or programs
|
|||||
January1 - January 31, 2016
|
1,903
|
|
|
$
|
24.00
|
|
|
—
|
|
|
—
|
|
February 1 - February 29, 2016
|
153
|
|
|
22.69
|
|
|
—
|
|
|
—
|
|
|
March 1 - March 31, 2016
|
7,857
|
|
|
18.67
|
|
|
—
|
|
|
—
|
|
|
Total
|
9,913
|
|
|
$
|
19.76
|
|
|
—
|
|
|
—
|
|
2.1
|
Third Amended Joint Chapter 11 Plan of Reorganization of Delta Petroleum Corporation and Its Debtor Affiliates dated August 13, 2012. Incorporated by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K filed on September 7, 2012.
|
|
|
2.2
|
Contribution Agreement, dated as of June 4, 2012, among Piceance Energy, LLC, Laramie Energy, LLC and the Company. Incorporated by reference to Exhibit 2.2 to the Company's Current Report on Form 8-K filed on June 8, 2012.
|
|
|
2.3
|
Purchase and Sale Agreement dated as of December 31, 2012, by and among the Company, SEACOR Energy Holdings Inc., SEACOR Holdings Inc., and Gateway Terminals LLC. Incorporated by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K filed on January 3, 2013.
|
|
|
2.4
|
Membership Interest Purchase Agreement dated as of June17, 2013, by and among Tesoro Corporation, Tesoro Hawaii, LLC and Hawaii Pacific Energy, LLC Incorporated by reference to Exhibit 2.4 to the Company's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2013, filed on August 14, 2013.
|
|
|
2.5
|
Agreement and Plan of Merger dated as of June 2, 2014, by and among the Company, Bogey, Inc., Koko’oha Investments, Inc., and Bill D. Mills, in his capacity as the Shareholders’ Representative. Incorporated by reference to Exhibit 2.5 to the Company's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2014, filed on August 11, 2014.
|
|
|
2.6
|
Amendment to Agreement and Plan of Merger dated as of September 9, 2014, by and among the Company, Bogey, Inc., Koko’oha Investments, Inc. and Bill D. Mills, in his capacity as the shareholders’ representative. Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on September 10, 2014.
|
|
|
2.7
|
Second Amendment to Agreement and Plan of Merger dated as of December 31, 2014, by and among Par Petroleum Corporation, Bogey, Inc., Koko'oha Investments, Inc. and Bill D. Mills, in his capacity as the shareholder's representative. Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on January 7, 2015.
|
|
|
2.8
|
Third Amendment to Agreement and Plan of Merger dated as of March 31, 2015, by and among the Company, Bogey, Inc., Koko’oha Investments, Inc. and Bill D. Mills, in his capacity as the shareholders’ representative. Incorporated by reference to Exhibit 2.4 to the Company’s Current Report on Form 8-K filed on April 2, 2015.
|
|
|
3.1
|
Restated Certificate of Incorporation of the Company dated October 20, 2015. Incorporated by reference to Exhibit 3.2 to the Company's Current Report on Form 8-K filed on October 20, 2015.
|
|
|
3.2
|
Second Amended and Restated Bylaws of the Company dated October 20, 2015. Incorporated by reference to Exhibit 3.3 to the Company's Current Report on Form 8-K filed on October 20, 2015.
|
|
|
4.1
|
Form of the Company's Common Stock Certificate. Incorporated by reference to Exhibit 4.1 to the Company's Annual Report on Form 10-K filed on March 31, 2014.
|
|
|
4.2
|
Stockholders Agreement dated April 10, 2015. Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on April 13, 2015.
|
|
|
4.3
|
Registration Rights Agreement effective as of August 31, 2012, by and among the Company, Zell Credit Opportunities Master Fund, L.P., Waterstone Capital Management, L.P., Pandora Select Partners, LP, Iam Mini-Fund 14 Limited, Whitebox Multi-Strategy Partners, LP, Whitebox Credit Arbitrage Partners, LP, HFR RVA Combined Master Trust, Whitebox Concentrated Convertible Arbitrage Partners, LP and Whitebox Asymmetric Partners, LP. Incorporated by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed on September 7, 2012.
|
|
|
4.4
|
Registration Rights Agreement dated as of September 25, 2013, by and among the Company and the Purchasers party thereto. Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on September 27, 2013.
|
|
|
4.5
|
Warrant Issuance Agreement dated as of August 31, 2012, by and among the Company and WB Delta, Ltd., Waterstone Offshore ER Fund, Ltd., Prime Capital Master SPC, GOT WAT MAC Segregated Portfolio, Waterstone Market Neutral MAC51, Ltd., Waterstone Market Neutral Master Fund, Ltd., Waterstone MF Fund, Ltd., Nomura Waterstone Market Neutral Fund, ZCOF Par Petroleum Holdings, L.L.C. and Highbridge International, LLC. Incorporated by reference to Exhibit 4.4 to the Company's Current Report on Form 8-K filed on September 7, 2012.
|
|
|
4.6
|
Form of Common Stock Purchase Warrant dated as of June 4, 2012. Incorporated by reference to Exhibit 4.5 to the Company's Current Report on Form 8-K filed on September 7, 2012.
|
|
|
4.7
|
Form of Par Petroleum Corporation Shareholder Subscription Rights Certificate. Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on July 22, 2014.
|
|
|
10.1
|
Amendment to Par Pacific Holdings, Inc. 2012 Long Term Incentive Plan. Incorporated by reference to Exhibit 4.9 to the Company's Annual Report on Form 10-K filed on March 3, 2016.
|
|
|
10.2
|
Amended and Restated Par Pacific Holdings, Inc. 2012 Long Term Incentive Plan dated as of February 16, 2016. *
|
|
|
10.3
|
Par Petroleum Corporation 2012 Long Term Incentive Plan. Incorporated by reference to Exhibit 4.1 to the Company's Registration Statement on Form S-8 filed on December 21, 2012.
|
|
|
10.4+
|
Employment Offer Letter with Christopher Micklas dated December 2, 2013.*
|
|
|
10.5+
|
Initial Award with Christopher Micklas dated December 9, 2013. *
|
|
|
10.6+
|
Stock Award with Christopher Micklas dated December 9, 2014.*
|
|
|
10.7+
|
Employment Offer Letter with James Matthew Vaughn dated July 3, 2014.*
|
|
|
10.8+
|
Initial Award with James Matthew Vaughn dated November 5, 2014. *
|
|
|
10.9+
|
Stock Award with James Matthew Vaughn dated July 3, 2015.*
|
|
|
10.10+
|
Employment Offer Letter with Jim Yates dated March 10, 2015.*
|
|
|
10.11+
|
Initial Award with Jim Yates dated May 8, 2015.*
|
|
|
10.12+
|
Employment Offer Letter with Kelly Rosser dated January 2, 2014.*
|
|
|
10.13+
|
Initial Award with Kelly Rosser dated February 17, 2014.*
|
|
|
10.14
|
Third Amended and Restated Limited Liability Company Agreement of Laramie Energy, LLC dated February 22, 2016, by and among Laramie Energy II, LLC, Par Piceance Energy Equity LLC and the other members party thereto. Incorporated by reference to Exhibit 10.4 to the Company's Annual Report on Form 10-K filed on March 3, 2016.
|
|
|
10.15
|
Unit Purchase Agreement dated February 22, 2016, by and among Laramie Energy, LLC, Par Piceance Energy Equity LLC, and the other parties thereto. Incorporated by reference to Exhibit 10.74 to the Company's Annual Report on Form 10-K filed March 3, 2016.
|
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. *
|
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. *
|
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350.*
|
|
|
32.2
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350. *
|
|
|
101.INS
|
XBRL Instance Document.**
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Documents.**
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.**
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.**
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.**
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.**
|
|
PAR PACIFIC HOLDINGS, INC.
(Registrant)
|
|||
|
|
|
|
|
|
By:
|
/s/ William Pate
|
|
|
|
|
William Pate
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
|
By:
|
/s/ Christopher Micklas
|
|
|
|
|
Christopher Micklas
|
|
|
|
|
Chief Financial Officer
|
|
|
SECTION 1
|
|
|
ESTABLISHMENT; PURPOSE AND TERM OF PLAN
|
1
|
1.1
|
|
|
Establishment
|
1
|
1.2
|
|
|
Purpose
|
1
|
1.3
|
|
|
Term of Plan
|
1
|
SECTION 2
|
|
|
DEFINITIONS AND CONSTRUCTION
|
1
|
2.1
|
|
|
Definitions
|
1
|
2.2
|
|
|
Construction
|
6
|
SECTION 3
|
|
|
ADMINISTRATION
|
6
|
3.1
|
|
|
Administration by the Committee
|
6
|
3.2
|
|
|
Authority of Officers
|
7
|
3.3
|
|
|
Powers of the Committee
|
7
|
3.4
|
|
|
Administration with Respect to Insiders
|
8
|
3.5
|
|
|
Indemnification
|
8
|
SECTION 4
|
|
|
SHARES SUBJECT TO PLAN
|
8
|
4.1
|
|
|
Maximum Number of Shares Issuable
|
8
|
4.2
|
|
|
Adjustments for Changes in Capital Structure
|
9
|
SECTION 5
|
|
|
ELIGIBILITY AND AWARD LIMITATIONS
|
10
|
5.1
|
|
|
Persons Eligible for Awards
|
10
|
5.2
|
|
|
Award Agreements
|
10
|
5.3
|
|
|
Award Grant Restrictions
|
10
|
5.4
|
|
|
Fair Market Value Limitations for Incentive Stock Options
|
11
|
5.5
|
|
|
Repurchase Rights, Right of First Refusal and Other Restrictions on Stock
|
11
|
SECTION 6
|
|
|
TERMS AND CONDITIONS OF OPTIONS
|
11
|
6.1
|
|
|
Exercise Price
|
12
|
6.2
|
|
|
Exercisability, Vesting and Term of Options
|
12
|
6.3
|
|
|
Payment of Exercise Price
|
12
|
SECTION 7
|
|
|
RESTRICTED STOCK
|
13
|
7.1
|
|
|
Award of Restricted Stock
|
13
|
7.2
|
|
|
Restrictions
|
14
|
7.3
|
|
|
Delivery of Shares of Common Stock
|
15
|
SECTION 8
|
|
|
OTHER AWARDS
|
15
|
8.1
|
|
|
Grant of Other Awards
|
15
|
8.2
|
|
|
Terms of Other Awards
|
16
|
8.3
|
|
|
Dividends and Dividend Equivalents
|
18
|
|
-
i
-
|
|
SECTION 9
|
|
|
EFFECT OF TERMINATION OF SERVICE
|
19
|
9.1
|
|
|
Exercisability and Award Vesting
|
19
|
9.2
|
|
|
Extension if Exercise Prevented by Law
|
20
|
9.3
|
|
|
Extension if Participant Subject to Section 16(b)
|
20
|
SECTION 10
|
|
|
WITHHOLDING TAXES
|
20
|
10.1
|
|
|
Tax Withholding
|
20
|
10.2
|
|
|
Share Withholding
|
20
|
SECTION 11
|
|
|
PROVISION OF INFORMATION
|
21
|
SECTION 12
|
|
|
COMPLIANCE WITH SECURITIES LAW AND OTHER APPLICABLE LAWS
|
21
|
SECTION 13
|
|
|
RETURN AND/OR FORFEITURE OF PERFORMANCE-BASED PAYMENTS OR AWARDS
|
21
|
SECTION 14
|
|
|
NONTRANSFERABILITY OF AWARDS AND STOCK
|
21
|
SECTION 15
|
|
|
NONCOMPETITIVE ACTIONS
|
21
|
SECTION 16
|
|
|
TERMINATION OR AMENDMENT OF PLAN
|
21
|
SECTION 17
|
|
|
STOCKHOLDER APPROVAL
|
23
|
SECTION 18
|
|
|
NO GUARANTEE OF TAX CONSEQUENCES
|
23
|
SECTION 19
|
|
|
SEVERABILITY
|
23
|
SECTION 20
|
|
|
GOVERNING LAW
|
23
|
SECTION 21
|
|
|
SUCCESSORS
|
23
|
SECTION 22
|
|
|
RIGHTS AS A STOCKHOLDER
|
24
|
SECTION 23
|
|
|
NO SPECIAL EMPLOYMENT OR SERVICE RIGHTS
|
24
|
SECTION 24
|
|
|
REORGANIZATION OF COMPANY
|
24
|
SECTION 25
|
|
|
CODE SECTION 409A
|
24
|
SECTION 26
|
|
|
ADJUSTMENTS UPON A CHANGE IN CONTROL
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
ii
-
|
|
|
|
|
PAR PACIFIC HOLDINGS, INC.
|
||
|
|
|
By:
|
|
/s/ James Matthew Vaughn
|
Name:
|
|
James Matthew Vaughn
|
Title:
|
|
Senior Vice President, General Counsel and Secretary
|
|
a.
|
Annual Incentive Bonus:
You will participate in an annual discretionary incentive bonus plan and may be eligible for bonuses each year depending upon the profitability of the Company and your performance against metrics that will be defined each year. Your target bonus will be 40% of your annual base pay with a maximum of 80%.
|
b.
|
Annual Restricted Stock Incentive:
You will be eligible to participate in an annual stock based incentive plan that will be awarded at the end of each year subject to meeting personal performance goals that will negotiated for each annual period. The value at risk will be determined annually with your first annual at-risk target value being $200,000 and a maximum of $300,000. Shares awarded will vest over a 3 year period.
|
1.
|
The grant value of $300,000 will be awarded on your start date.
|
2.
|
The grant value of $150,000 will be awarded upon your completing one year employment.
|
i.
|
A vesting schedule under which shares will vest in accordance with an established schedule on the anniversary of award.
|
ii.
|
Vesting shall occur immediately upon:
|
•
|
Death of grantee
|
•
|
Termination of grantee’s employment without cause
|
•
|
Occurrence of change of control
|
a.
|
Annual Short Term Incentive Plan - Cash:
You will participate in an annual incentive plan and may be eligible for bonuses each year depending upon the profitability of the Company and your performance against metrics that will be defined each year. Your target bonus will be 40% of your annual base pay with a maximum of 80%.
|
b.
|
Annual Short Term Incentive Plan – Restricted Stock:
You will be eligible to participate in an annual stock based incentive plan that will be awarded at the end of each year subject to meeting personal performance goals that will be negotiated for each annual period. The value at risk will be determined annually with your first annual at-risk target value being $250,000 and a maximum of $350,000. Shares awarded will vest over a 3 year period.
|
c.
|
Long Term Incentive Plan – Restricted Stock Grant:
You will be granted a value of $450,000 in restricted PAR stock as outlined below. The actual number of shares granted will be determined on your starting date by using a price determined by a 60
|
1.
|
The grant value of $300,000 will be awarded on your start date.
|
2.
|
The grant value of $150,000 will be awarded upon your completing one year employment.
|
d.
|
Long Term Incentive Plan – Options / Net Asset Value Units (“NAV Units”):
You will be eligible to participate in the annual Options / NAV Units based plan depending on the profitability of the company and your performance against metrics that will be defined each year. Your target value will be 40% of your base salary split evenly between options and the NAV Units. The Options will vest over a 3-year time period and the NAV units will be evaluated at the end of the initial 3-year period and can be settled in either cash of immediately vested stock. The initial value of the options will be based on Black-Scholes valuation using a 35% volatility.
|
i.
|
A vesting schedule under which shares will vest in accordance with an established schedule on the anniversary of award.
|
ii.
|
Vesting shall occur immediately upon:
|
•
|
Death of grantee
|
•
|
Termination of grantee’s employment without cause
|
•
|
Occurrence of change of control
|
Title:
|
Senior Vice President, Chief Legal Officer and Secretary
|
1.
|
Commencement Date:
April 1, 2015.
|
2.
|
Salary:
You will be paid an annual base salary of $300,000 in accordance with PAR’s standard payroll practice, pro-rated based on your Commencement Date. Your compensation will be reviewed annually in accordance with current PAR policy.
|
3.
|
Annual Incentive Bonus:
Commencing in 2015, you will participate in an annual incentive plan and may be eligible for bonuses each year depending upon the profitability of the Company and your performance against metrics that will be defined each year. Your target bonus will be 75% of your annual base pay payable in cash.
|
i.
|
A vesting schedule under which shares and options will vest on the anniversary of award.
|
ii.
|
Vesting shall occur immediately upon:
|
•
|
Death of grantee
|
•
|
Termination of grantee’s employment without cause
|
4.
|
Vacation:
Your past industry experience will count for purposes of determining your vacation eligibility at Mid Pac in accordance with current company policies.
|
5.
|
Benefits:
You will be eligible to participate in PAR sponsored benefits programs. We will provide you a summary of benefits separately.
|
6.
|
Severance:
In the event of the termination of your employment without Cause or for Good Reason, (as hereinafter defined), you shall be entitled to receive the following severance benefits:
|
i.
|
Salary continuation payments equal to one (1) year's base annual compensation in effect at the time of your termination, less all applicable withholding and deductions, payable pro rata over a period of twelve (12) months;
|
ii.
|
A bonus equal to the average of the bonus paid to you over the prior three years (and if such termination occurs prior the end of three years, then the target bonus shall be imputed for such unserved periods), less all applicable withholding and deductions, payable pro rata over a period of twelve (12) months; and
|
iii.
|
Outstanding unvested equity awards shall be accelerated and vest effective upon the date of your termination of employment.
|
i.
|
any diminution in your base annual compensation;
|
ii.
|
any removal from your position as President of Mid Pac or the resulting marketing and logistics entity described in the first paragraph of this offer letter or any material diminution in your authority, duties, or responsibilities;
|
iii.
|
a material change in the geographic location of your principal office with PAR; or
|
iv.
|
any material breach by PAR of its obligations under this Agreement.
|
I.
|
any diminution in your base annual compensation;
|
II.
|
any removal from your position as President of Mid Pac or the resulting marketing and logistics entity described in the first paragraph of the offer letter or any material diminution in your authority, duties, or responsibilities;
|
III.
|
a material change in the geographic location of your principal office with Par; or
|
IV.
|
any material breach by Par of its obligation under this Agreement.
|
Title:
|
Associate General Counsel
|
a.
|
Annual Incentive Bonus:
You will participate in an annual incentive plan and may be eligible for bonuses each year depending upon the profitability of the Company and your performance against metrics that will be defined each year. Your target bonus will be 25% of your annual base pay with a maximum of 50%.
|
b.
|
Annual Restricted Stock Incentive:
You will be eligible to participate in an annual stock based incentive plan that will be awarded at the end of each year subject to meeting personal performance goals that will be negotiated for each annual period. The value at risk will be determined annually with your first annual at-risk target value being $100,000. Shares awarded will vest over a 3 year period.
|
c.
|
Acceptance of Employment Incentive:
You will be granted a value of $50,000 in restricted PAR stock as of the commencement of your employment. The actual number of shares granted will be determined by using a price determined by a 60 day VWAP (Volume Weighted Average Price) consistent with current PAR equity plans. The restricted stock will vest over a 5 year period.
|
i.
|
A vesting schedule under which shares will vest in accordance with an established schedule on the anniversary of award.
|
ii.
|
Vesting shall occur immediately upon:
|
•
|
Death of grantee
|
•
|
Retirement of grantee
|
•
|
Termination of grantee’s employment without cause
|
•
|
Occurrence of change of control
|
Title:
|
Senior Vice President, Chief Legal Officer and Secretary
|
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Par Pacific Holdings, Inc.;
|
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
3.
|
Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have:
|
|
|
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
|
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
|
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
|
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
|
|
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
|
|
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
/s/ William Pate
|
William Pate
|
President and Chief Executive Officer
|
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Par Pacific Holdings, Inc.;
|
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
3.
|
Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have:
|
|
|
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
|
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
|
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
|
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
|
|
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
|
|
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
/s/ Christopher Micklas
|
Christopher Micklas
|
Chief Financial Officer
|
|
|
|
|
1.
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
|
|
|
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
/s/ William Pate
|
William Pate
|
President and Chief Executive Officer
|
|
|
|
|
1.
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
|
|
|
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
/s/ Christopher Micklas
|
Christopher Micklas
|
Chief Financial Officer
|