UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
| ☒ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | ||||
For the quarterly period ended September 30, 2022
or
| ☐ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | ||||
Commission File Number: 001-09819
DYNEX CAPITAL, INC.
(Exact name of registrant as specified in its charter)
| Virginia | 52-1549373 | |||||||||||||||||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||||||||||||||
4991 Lake Brook Drive, Suite 100 | ||||||||||||||||||||
| Glen Allen, | Virginia | 23060-9245 | ||||||||||||||||||
| (Address of principal executive offices) | (Zip Code) | |||||||||||||||||||
| (804) | 217-5800 | |||||||||||||||||||
| (Registrant’s telephone number, including area code) | ||||||||||||||||||||
| Securities registered pursuant to Section 12(b) of the Act: | ||||||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Common Stock, par value $0.01 per share | DX | New York Stock Exchange | ||||||||||||
| 6.900% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, par value $0.01 per share | DXPRC | New York Stock Exchange | ||||||||||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| Large accelerated filer | ☐ | Accelerated filer | ☒ | ||||||||
| Non-accelerated filer | ☐ | Smaller reporting company | ☐ | ||||||||
| Emerging growth company | ☐ | ||||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
On October 28, 2022, the registrant had 46,350,130 shares outstanding of common stock, $0.01 par value, which is the registrant’s only class of common stock.
DYNEX CAPITAL, INC.
FORM 10-Q
INDEX
| Page | |||||||||||
PART I. FINANCIAL INFORMATION | |||||||||||
| Item 1. | Financial Statements | ||||||||||
Consolidated Balance Sheets as of September 30, 2022 (unaudited) and December 31, 2021 | |||||||||||
Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2022 (unaudited) and September 30, 2021 (unaudited) | |||||||||||
Consolidated Statements of Shareholders' Equity for the nine months ended September 30, 2022 (unaudited) and September 30, 2021 (unaudited) | |||||||||||
Consolidated Statements of Cash Flows for the nine months ended September 30, 2022 (unaudited) and September 30, 2021 (unaudited) | |||||||||||
| Notes to the Consolidated Financial Statements | |||||||||||
| Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | ||||||||||
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk | ||||||||||
| Item 4. | Controls and Procedures | ||||||||||
| PART II. OTHER INFORMATION | |||||||||||
| Item 1. | Legal Proceedings | ||||||||||
| Item 1A. | Risk Factors | ||||||||||
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | ||||||||||
| Item 3. | Defaults Upon Senior Securities | ||||||||||
| Item 4. | Mine Safety Disclosures | ||||||||||
| Item 5. | Other Information | ||||||||||
| Item 6. | Exhibits | ||||||||||
| SIGNATURES | |||||||||||
i
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
DYNEX CAPITAL, INC.
CONSOLIDATED BALANCE SHEETS
($s in thousands except per share data)
| September 30, 2022 | December 31, 2021 | ||||||||||
| ASSETS | (unaudited) | ||||||||||
| Cash and cash equivalents | $ | 260,385 | $ | 366,023 | |||||||
| Cash collateral posted to counterparties | 246,168 | 55,284 | |||||||||
Mortgage-backed securities (including pledged of $2,903,659 and $3,011,319, respectively), at fair value | 3,150,306 | 3,181,839 | |||||||||
| Mortgage loans held for investment, at fair value | 3,073 | 4,268 | |||||||||
| Due from counterparties | 352,310 | 2,771 | |||||||||
| Derivative assets | 13,865 | 7,969 | |||||||||
| Accrued interest receivable | 16,090 | 14,184 | |||||||||
| Other assets, net | 7,368 | 7,400 | |||||||||
| Total assets | $ | 4,049,565 | $ | 3,639,738 | |||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||
| Liabilities: | |||||||||||
| Repurchase agreements | $ | 3,009,269 | $ | 2,849,916 | |||||||
| Due to counterparties | 147,925 | 2,471 | |||||||||
| Derivative liabilities | 99,670 | — | |||||||||
| Cash collateral posted by counterparties | — | 1,834 | |||||||||
| Accrued interest payable | 4,909 | 1,365 | |||||||||
| Accrued dividends payable | 8,151 | 6,541 | |||||||||
| Other liabilities | 8,374 | 6,332 | |||||||||
| Total liabilities | 3,278,298 | 2,868,459 | |||||||||
| Shareholders’ equity: | |||||||||||
Preferred stock, par value $0.01 per share; 50,000,000 shares authorized; 4,460,000 and 4,460,000 shares issued and outstanding, respectively ($111,500 and $111,500 aggregate liquidation preference, respectively) | 107,843 | 107,843 | |||||||||
Common stock, par value $0.01 per share, 90,000,000 shares authorized; 46,350,130 and 36,665,805 shares issued and outstanding, respectively | 463 | 367 | |||||||||
| Additional paid-in capital | 1,264,831 | 1,107,792 | |||||||||
| Accumulated other comprehensive (loss) income | (196,629) | 6,729 | |||||||||
| Accumulated deficit | (405,241) | (451,452) | |||||||||
| Total shareholders’ equity | 771,267 | 771,279 | |||||||||
| Total liabilities and shareholders’ equity | $ | 4,049,565 | $ | 3,639,738 | |||||||
See notes to the consolidated financial statements.
1
DYNEX CAPITAL, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
($s in thousands except per share data)
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| September 30, | September 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| Interest income | $ | 20,404 | $ | 15,714 | $ | 56,167 | $ | 43,000 | |||||||||||||||
| Interest expense | (13,282) | (1,320) | (19,292) | (4,228) | |||||||||||||||||||
| Net interest income | 7,122 | 14,394 | 36,875 | 38,772 | |||||||||||||||||||
| Realized (loss) gain on sale of investments, net | (70,967) | — | (89,517) | 6,705 | |||||||||||||||||||
| Unrealized loss on investments, net | (69,197) | (3,085) | (245,551) | (2,981) | |||||||||||||||||||
| Gain on derivative instruments, net | 96,947 | 9,603 | 423,570 | 64,463 | |||||||||||||||||||
| Other operating expenses, net | (433) | (330) | (1,049) | (1,033) | |||||||||||||||||||
| General and administrative expenses: | |||||||||||||||||||||||
| Compensation and benefits | (6,104) | (2,977) | (12,972) | (9,306) | |||||||||||||||||||
| Other general and administrative | (4,042) | (3,572) | (11,484) | (8,417) | |||||||||||||||||||
| Net (loss) income | (46,674) | 14,033 | 99,872 | 88,203 | |||||||||||||||||||
| Preferred stock dividends | (1,923) | (1,923) | (5,770) | (6,405) | |||||||||||||||||||
| Preferred stock redemption charge | — | — | — | (2,987) | |||||||||||||||||||
| Net (loss) income to common shareholders | $ | (48,597) | $ | 12,110 | $ | 94,102 | $ | 78,811 | |||||||||||||||
| Other comprehensive income: | |||||||||||||||||||||||
| Unrealized loss on available-for-sale investments, net | $ | (65,133) | $ | (9,139) | $ | (217,383) | $ | (53,320) | |||||||||||||||
| Reclassification adjustment for realized loss (gain) on available-for-sale investments, net | 14,025 | — | 14,025 | (6,705) | |||||||||||||||||||
| Total other comprehensive loss | (51,108) | (9,139) | (203,358) | (60,025) | |||||||||||||||||||
| Comprehensive (loss) income to common shareholders | $ | (99,705) | $ | 2,971 | $ | (109,256) | $ | 18,786 | |||||||||||||||
| Weighted average common shares-basic | 45,347,852 | 34,924,449 | 40,452,740 | 31,258,711 | |||||||||||||||||||
| Weighted average common shares-diluted | 45,347,852 | 35,089,508 | 40,740,690 | 31,423,770 | |||||||||||||||||||
| Net (loss) income per common share-basic | $ | (1.07) | $ | 0.35 | $ | 2.33 | $ | 2.52 | |||||||||||||||
| Net (loss) income per common share-diluted | $ | (1.07) | $ | 0.35 | $ | 2.31 | $ | 2.51 | |||||||||||||||
| Dividends declared per common share | $ | 0.39 | $ | 0.39 | $ | 1.17 | $ | 1.17 | |||||||||||||||
See notes to the consolidated financial statements.
2
DYNEX CAPITAL, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(unaudited)
($s in thousands)
| Preferred Stock | Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Income (Loss) | Accumulated Deficit | Total Shareholders’ Equity | ||||||||||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||
| Balance as of December 31, 2021 | 4,460,000 | $ | 107,843 | 36,665,805 | $ | 367 | $ | 1,107,792 | $ | 6,729 | $ | (451,452) | $ | 771,279 | |||||||||||||||||||||||||||
| Stock issuance | — | — | 267,288 | 3 | 4,242 | — | — | 4,245 | |||||||||||||||||||||||||||||||||
| Restricted stock granted, net of amortization | — | — | 40,196 | — | 451 | — | — | 451 | |||||||||||||||||||||||||||||||||
| Other share-based compensation, net of amortization | — | — | — | — | 395 | — | — | 395 | |||||||||||||||||||||||||||||||||
| Adjustments for tax withholding on share-based compensation | — | — | (15,407) | — | (236) | — | — | (236) | |||||||||||||||||||||||||||||||||
| Stock issuance costs | — | — | — | — | (16) | — | — | (16) | |||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — | — | 117,209 | 117,209 | |||||||||||||||||||||||||||||||||
| Dividends on preferred stock | — | — | — | — | — | — | (1,923) | (1,923) | |||||||||||||||||||||||||||||||||
| Dividends on common stock | — | — | — | — | — | — | (14,431) | (14,431) | |||||||||||||||||||||||||||||||||
| Other comprehensive loss | — | — | — | — | — | (91,340) | — | (91,340) | |||||||||||||||||||||||||||||||||
| Balance as of March 31, 2022 | 4,460,000 | $ | 107,843 | 36,957,882 | $ | 370 | $ | 1,112,628 | $ | (84,611) | $ | (350,597) | $ | 785,633 | |||||||||||||||||||||||||||
| Stock issuance | — | — | 6,539,485 | 65 | 105,134 | — | — | 105,199 | |||||||||||||||||||||||||||||||||
| Restricted stock granted, net of amortization | — | — | 31,020 | — | 440 | — | — | 440 | |||||||||||||||||||||||||||||||||
| Other share-based compensation, net of amortization | — | — | 19,093 | — | 601 | — | — | 601 | |||||||||||||||||||||||||||||||||
| Adjustments for tax withholding on share-based compensation | — | — | (30,246) | — | (489) | — | — | (489) | |||||||||||||||||||||||||||||||||
| Stock issuance costs | — | — | — | — | (16) | — | — | (16) | |||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — | — | 29,336 | 29,336 | |||||||||||||||||||||||||||||||||
| Dividends on preferred stock | — | — | — | — | — | — | (1,923) | (1,923) | |||||||||||||||||||||||||||||||||
| Dividends on common stock | — | — | — | — | — | — | (15,505) | (15,505) | |||||||||||||||||||||||||||||||||
| Other comprehensive loss | — | — | — | — | — | (60,910) | — | (60,910) | |||||||||||||||||||||||||||||||||
| Balance as of June 30, 2022 | 4,460,000 | $ | 107,843 | 43,517,234 | $ | 435 | $ | 1,218,298 | $ | (145,521) | $ | (338,689) | $ | 842,366 | |||||||||||||||||||||||||||
| Stock issuance | — | — | 2,786,877 | 28 | 45,011 | — | — | 45,039 | |||||||||||||||||||||||||||||||||
3
| Preferred Stock | Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Income (Loss) | Accumulated Deficit | Total Shareholders’ Equity | ||||||||||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||
| Restricted stock granted, net of amortization | — | — | — | — | 604 | — | — | 604 | |||||||||||||||||||||||||||||||||
| Other share-based compensation, net of amortization | — | — | 99,297 | 1 | 1,554 | — | — | 1,555 | |||||||||||||||||||||||||||||||||
| Adjustments for tax withholding on share-based compensation | — | — | (53,278) | (1) | (620) | — | — | (621) | |||||||||||||||||||||||||||||||||
| Stock issuance costs | — | — | — | — | (16) | — | — | (16) | |||||||||||||||||||||||||||||||||
| Net loss | — | — | — | — | — | — | (46,674) | (46,674) | |||||||||||||||||||||||||||||||||
| Dividends on preferred stock | — | — | — | — | — | — | (1,923) | (1,923) | |||||||||||||||||||||||||||||||||
| Dividends on common stock | — | — | — | — | — | — | (17,955) | (17,955) | |||||||||||||||||||||||||||||||||
| Other comprehensive loss | — | — | — | — | — | (51,108) | — | (51,108) | |||||||||||||||||||||||||||||||||
| Balance as of September 30, 2022 | 4,460,000 | $ | 107,843 | 46,350,130 | $ | 463 | $ | 1,264,831 | $ | (196,629) | $ | (405,241) | $ | 771,267 | |||||||||||||||||||||||||||
| Balance as of December 31, 2020 | 7,248,330 | $ | 174,564 | 23,697,970 | $ | 237 | $ | 869,495 | $ | 80,261 | $ | (491,104) | $ | 633,453 | |||||||||||||||||||||||||||
| Stock issuance | — | — | 7,187,500 | 72 | 128,078 | — | — | 128,150 | |||||||||||||||||||||||||||||||||
| Redemption of preferred stock | (2,788,330) | (66,721) | — | — | — | — | (2,987) | (69,708) | |||||||||||||||||||||||||||||||||
| Restricted stock granted, net of amortization | — | — | 16,722 | — | 451 | — | — | 451 | |||||||||||||||||||||||||||||||||
| Adjustments for tax withholding on share-based compensation | — | — | (22,623) | — | (428) | — | — | (428) | |||||||||||||||||||||||||||||||||
| Stock issuance costs | — | — | — | — | (270) | — | — | (270) | |||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — | — | 117,929 | 117,929 | |||||||||||||||||||||||||||||||||
| Dividends on preferred stock | — | — | — | — | — | — | (2,559) | (2,559) | |||||||||||||||||||||||||||||||||
| Dividends on common stock | — | — | — | — | — | — | (10,586) | (10,586) | |||||||||||||||||||||||||||||||||
| Other comprehensive loss | — | — | — | — | — | (65,156) | — | (65,156) | |||||||||||||||||||||||||||||||||
| Balance as of March 31, 2021 | 4,460,000 | $ | 107,843 | 30,879,569 | 309 | 997,326 | 15,105 | (389,307) | 731,276 | ||||||||||||||||||||||||||||||||
| Stock issuance | — | — | 3,463,708 | 34 | 68,268 | — | — | 68,302 | |||||||||||||||||||||||||||||||||
| Restricted stock granted, net of amortization | — | — | 23,305 | — | 444 | — | — | 444 | |||||||||||||||||||||||||||||||||
| Other share-based compensation | — | — | — | — | 100 | — | — | 100 | |||||||||||||||||||||||||||||||||
4
| Preferred Stock | Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Income (Loss) | Accumulated Deficit | Total Shareholders’ Equity | ||||||||||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||
| Adjustments for tax withholding on share-based compensation | — | — | (22,016) | — | (425) | — | — | (425) | |||||||||||||||||||||||||||||||||
| Stock issuance costs | — | — | — | — | (43) | — | — | (43) | |||||||||||||||||||||||||||||||||
| Net loss | — | — | — | — | — | — | (43,759) | (43,759) | |||||||||||||||||||||||||||||||||
| Dividends on preferred stock | — | — | — | — | — | — | (1,923) | (1,923) | |||||||||||||||||||||||||||||||||
| Dividends on common stock | — | — | — | — | — | — | (12,613) | (12,613) | |||||||||||||||||||||||||||||||||
| Other comprehensive income | — | — | — | — | — | 14,270 | — | 14,270 | |||||||||||||||||||||||||||||||||
| Balance as of June 30, 2021 | 4,460,000 | $ | 107,843 | 34,344,566 | $ | 343 | $ | 1,065,670 | $ | 29,375 | $ | (447,602) | $ | 755,629 | |||||||||||||||||||||||||||
| Stock issuance | — | — | 1,590,740 | 16 | 27,882 | — | — | 27,898 | |||||||||||||||||||||||||||||||||
| Restricted stock granted, net of amortization | — | — | — | — | 460 | — | — | 460 | |||||||||||||||||||||||||||||||||
| Other share-based compensation | — | — | — | — | 300 | — | — | 300 | |||||||||||||||||||||||||||||||||
| Stock issuance costs | — | — | — | — | (16) | — | — | (16) | |||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — | — | 14,033 | 14,033 | |||||||||||||||||||||||||||||||||
| Dividends on preferred stock | — | — | — | — | — | — | (1,923) | (1,923) | |||||||||||||||||||||||||||||||||
| Dividends on common stock | — | — | — | — | — | — | (13,731) | (13,731) | |||||||||||||||||||||||||||||||||
| Other comprehensive loss | — | — | — | — | — | (9,139) | — | (9,139) | |||||||||||||||||||||||||||||||||
| Balance as of September 30, 2021 | 4,460,000 | $ | 107,843 | 35,935,306 | $ | 359 | $ | 1,094,296 | $ | 20,236 | $ | (449,223) | $ | 773,511 | |||||||||||||||||||||||||||
See notes to the consolidated financial statements.
5
DYNEX CAPITAL, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
($s in thousands)
| Nine Months Ended | |||||||||||
| September 30, | |||||||||||
| 2022 | 2021 | ||||||||||
| Operating activities: | |||||||||||
| Net income | $ | 99,872 | $ | 88,203 | |||||||
| Adjustments to reconcile net income to cash provided by operating activities: | |||||||||||
| Realized loss (gain) on sale of investments, net | 89,517 | (6,705) | |||||||||
| Unrealized loss on investments, net | 245,551 | 2,981 | |||||||||
| Gain on derivative instruments, net | (423,570) | (64,463) | |||||||||
| Amortization of investment premiums, net | 77,403 | 90,082 | |||||||||
| Other amortization and depreciation, net | 1,709 | 1,726 | |||||||||
| Share-based compensation expense | 4,031 | 1,755 | |||||||||
| (Increase) decrease in accrued interest receivable | (1,906) | 636 | |||||||||
| Increase (decrease) in accrued interest payable | 3,544 | (771) | |||||||||
| Change in other assets and liabilities, net | 127 | (4,718) | |||||||||
| Net cash provided by operating activities | 96,278 | 108,726 | |||||||||
| Investing activities: | |||||||||||
| Purchase of investments | (1,537,663) | (1,054,928) | |||||||||
| Principal payments received on available-for-sale investments | 195,855 | 305,864 | |||||||||
| Principal payments received on trading securities held for investment | 87,136 | 15,398 | |||||||||
| Proceeds from sales of available-for-sale investments | — | 474,908 | |||||||||
| Proceeds from sales of trading securities held for investment | 327,700 | — | |||||||||
| Principal payments received on mortgage loans held for investment | 1,163 | 1,629 | |||||||||
| Net receipts on derivatives, including terminations | 656,172 | 22,082 | |||||||||
| Increase in cash collateral posted by counterparties | (1,834) | 14,951 | |||||||||
| Net cash used in investing activities | (271,471) | (220,096) | |||||||||
| Financing activities: | |||||||||||
| Borrowings under repurchase agreements | 12,735,123 | 11,010,378 | |||||||||
| Repayments of repurchase agreement borrowings | (12,575,770) | (10,920,476) | |||||||||
| Principal payments on non-recourse collateralized financing | — | (118) | |||||||||
| Proceeds from issuance of common stock | 154,483 | 224,350 | |||||||||
| Cash paid for redemption of preferred stock | — | (69,708) | |||||||||
| Cash paid for stock issuance costs | — | (329) | |||||||||
| Payments related to tax withholding for share-based compensation | (1,346) | (853) | |||||||||
| Dividends paid | (52,051) | (42,799) | |||||||||
| Net cash provided by financing activities | 260,439 | 200,445 | |||||||||
| Net increase in cash including cash posted to counterparties | 85,246 | 89,075 | |||||||||
| Cash including cash posted to counterparties at beginning of period | 421,307 | 310,360 | |||||||||
| Cash including cash posted to counterparties at end of period | $ | 506,553 | $ | 399,435 | |||||||
6
| Supplemental Disclosure of Cash Activity: | |||||||||||
| Cash paid for interest | $ | 15,748 | $ | 4,992 | |||||||
See notes to the consolidated financial statements.
7
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DYNEX CAPITAL, INC.
(amounts in thousands except share data)
NOTE 1 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization
Dynex Capital, Inc. (the “Company”) was incorporated in the Commonwealth of Virginia on December 18, 1987 and commenced operations in February 1988. The Company is an internally managed mortgage real estate investment trust, or mortgage REIT, which primarily earns income from investing on a leveraged basis in debt securities, the majority of which are specified pools of Agency mortgage-backed securities (“MBS”) consisting of residential MBS (“RMBS”), commercial MBS (“CMBS”), and CMBS interest-only (“IO”) securities and non-Agency MBS, which consist mainly of CMBS IO. Agency MBS have a guaranty of principal payment by a U.S. government-sponsored entity (“GSE”) such as Fannie Mae and Freddie Mac, which are in conservatorship and are currently supported by a senior preferred stock purchase agreement from the U.S. Treasury. Non-Agency MBS are issued by non-governmental enterprises and do not have a guaranty of principal payment. The Company also invests in other types of mortgage-related securities, such as to-be-announced securities (“TBAs” or “TBA securities”).
Basis of Presentation
The accompanying unaudited consolidated financial statements of the Company and its subsidiaries (together, “Dynex” or, as appropriate, the “Company”) have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to the Quarterly Report on Form 10-Q and Article 10, Rule 10-01 of Regulation S-X promulgated by the Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, all significant adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation of the consolidated financial statements have been included. Operating results for the three months ended September 30, 2022 are not necessarily indicative of the results that may be expected for any other interim periods or for the entire year ending December 31, 2022. The unaudited consolidated financial statements included herein should be read in conjunction with the audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 (the “2021 Form 10-K”) filed with the SEC.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements as well as the reported amounts of revenue and expenses during the reported period. Actual results could differ from those estimates. The most significant estimates used by management include, but are not limited to, amortization of premiums and discounts and fair value measurements of its investments, including TBA securities accounted for as derivative instruments. These items are discussed further below within this note to the consolidated financial statements. The Company believes the estimates and assumptions underlying the consolidated financial statements included herein are reasonable and supportable based on the information available as of September 30, 2022.
Reclassifications
The margin deficit of $2,471 related to the Company’s U.S. Treasury futures was reclassified from “derivative liabilities” to “due to counterparties” on the Company’s consolidated balance sheet as of December 31, 2021.
Consolidation and Variable Interest Entities
The consolidated financial statements include the accounts of the Company and the accounts of its majority owned subsidiaries and variable interest entities (“VIE”) for which it is the primary beneficiary. All intercompany accounts and transactions have been eliminated in consolidation.
8
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DYNEX CAPITAL, INC.
(amounts in thousands except share data)
The Company consolidates a VIE if the Company is determined to be the VIE’s primary beneficiary, which is defined as the party that has both: (i) the power to control the activities that most significantly impact the VIE’s financial performance and (ii) the right to receive benefits or absorb losses that could potentially be significant to the VIE. The Company reconsiders its evaluation of whether to consolidate a VIE on an ongoing basis, based on changes in the facts and circumstances pertaining to the VIE. Though the Company invests in Agency and non-Agency MBS which are generally considered to be interests in VIEs, the Company does not consolidate these entities because it does not meet the criteria to be deemed a primary beneficiary.
Income Taxes
The Company has elected to be taxed as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986 (the “Tax Code”) and the corresponding provisions of state law. To qualify as a REIT, the Company must meet certain tests including investing in primarily real estate-related assets and the required distribution of at least 90% of its annual REIT taxable income to shareholders after consideration of its net operating loss (“NOL”) carryforward and not including taxable income retained in its taxable subsidiaries. As a REIT, the Company generally will not be subject to federal income tax on the amount of its income or capital gains that is distributed as dividends to shareholders.
The Company assesses its tax positions for all open tax years and determines whether the Company has any material unrecognized liabilities and records these liabilities, if any, to the extent they are deemed more likely than not to have been incurred.
Net Income (Loss) Per Common Share
The Company calculates basic net income (loss) per common share by dividing net income (loss) to common shareholders for the period by weighted-average shares of common stock outstanding for that period. Please see Note 2 for the calculation of the Company’s basic and diluted net income (loss) per common share for the periods indicated.
The Company currently has unvested restricted stock, service-based restricted stock units (“RSUs”) and performance-based stock units (“PSUs”) issued and outstanding. Restricted stock awards are considered participating securities and therefore are included in the computation of basic net income per common share using the two-class method because holders of unvested shares of restricted stock are eligible to receive non-forfeitable dividends. Holders of RSUs and PSUs accrue forfeitable dividend equivalent rights over the period outstanding, receiving dividend payments only upon the settlement date if the requisite service-based and performance-based conditions have been achieved, as applicable. As such, RSUs and PSUs are excluded from the computation of basic net income per common share, but are included in the computation of diluted net income per common share unless the effect is to reduce a net loss or increase the net income per common share (also known as “anti-dilutive”). Upon vesting (or settlement, in the case of units), restrictions on transfer expire on each share of restricted stock, RSU, and PSU, and each such share or unit becomes one unrestricted share of common stock and is included in the computation of basic net income per common share.
Because the Company’s 6.900% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (the “Series C Preferred Stock”) is redeemable at the Company’s option for cash only and convertible into shares of common stock only upon a change of control of the Company (and subject to other circumstances) as described in Article IIIC of the Company’s Restated Articles of Incorporation, the effect of those shares and their related dividends were excluded from the calculation of diluted net income per common share for the periods presented.
Cash and Cash Equivalents
Cash includes unrestricted demand deposits at highly rated financial institutions and highly liquid investments with original maturities of three months or less. The Company’s cash balances fluctuate throughout the year and may exceed Federal Deposit Insurance Corporation (“FDIC”) insured limits from time to time. Although the Company
9
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DYNEX CAPITAL, INC.
(amounts in thousands except share data)
bears risk to amounts in excess of those insured by the FDIC, it does not anticipate any losses as a result due to the financial position and creditworthiness of the depository institutions in which those deposits are held.
Cash Collateral Posted To/By Counterparties
Cash collateral posted to/by counterparties represents amounts pledged/received to cover margin requirements related to the Company’s financing and derivative instruments. If the amount pledged to a counterparty exceeds the amount received from a counterparty, the net amount is recorded as an asset within “cash collateral posted to counterparties”, and if the amount received from a counterparty exceeds the amount pledged to a counterparty, the net amount is recorded as a liability within “cash collateral posted by counterparties” on the Company’s consolidated balance sheets.
The following table provides a reconciliation of “cash” and “cash posted to counterparties” reported on the Company's consolidated balance sheet as of September 30, 2022, that sum to the total of the same such amounts shown on the Company’s consolidated statement of cash flows for the three months ended September 30, 2022:
| September 30, 2022 | |||||
| Cash and cash equivalents | $ | 260,385 | |||
| Cash collateral posted to counterparties | 246,168 | ||||
| Total cash including cash posted to counterparties shown on consolidated statement of cash flows | $ | 506,553 | |||
Mortgage-Backed Securities
The Company’s MBS are recorded at fair value on the Company’s consolidated balance sheet. Changes in fair value of MBS purchased prior to January 1, 2021 are designated as available-for-sale (“AFS”) with changes in fair value reported in other comprehensive income (“OCI”) as an unrealized gain (loss) until the security is sold or matures. Effective January 1, 2021, the Company elected the fair value option (“FVO”) for all MBS purchased on or after that date with changes in fair value reported in net income as “unrealized gain (loss) on investments, net” until the security is sold or matures. Upon the sale of an MBS, any unrealized gain or loss within OCI or net income is reclassified to “realized gain (loss) on sale of investments, net” within net income using the specific identification method. Management elected the FVO so that GAAP net income will reflect the changes in fair value for its future purchases of MBS in a manner consistent with the presentation and timing of the changes in fair value of its derivative instruments, for which the Company does not apply hedge accounting. “Unrealized gain (loss) on investments, net” also includes changes in fair value for mortgage loans held for investment for which the Company elected the fair value option effective January 1, 2020.
Interest Income, Premium Amortization, and Discount Accretion. Interest income on MBS is accrued based on the outstanding principal balance (or notional balance in the case of IO securities) and their contractual terms. Premiums or discounts associated with the purchase of Agency MBS as well as any non-Agency MBS are amortized or accreted into interest income over the projected life of such securities using the effective yield method, and adjustments to premium amortization and discount accretion are made for actual cash payments. The Company’s projections of future cash payments are based on input received from external sources and internal models and may include assumptions about the amount and timing of loan prepayment rates, fluctuations in interest rates, credit losses, and other factors. On at least a quarterly basis, the Company reviews and makes any necessary adjustments to its cash flow projections and updates the yield recognized on these assets.
The Company does not currently hold any non-Agency MBS that were purchased at a discount with credit ratings of less than ‘AA’ or not rated by any of the nationally recognized credit rating agencies at the time of purchase.
Determination of MBS Fair Value. The Company estimates the fair value of the majority of its MBS based upon prices obtained from pricing services and broker quotes. The remainder of the Company’s MBS are valued by discounting the estimated future cash flows derived from cash flow models that utilize information such as the
10
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DYNEX CAPITAL, INC.
(amounts in thousands except share data)
security’s coupon rate, estimated prepayment speeds, expected weighted average life, collateral composition, estimated future interest rates, expected losses, and credit enhancements as well as certain other relevant information. Please refer to Note 6 for further discussion of MBS fair value measurements.
Allowance for Credit Losses. On at least a quarterly basis, the Company evaluates any MBS designated as AFS with a fair value less than its amortized cost for credit losses. If the difference between the present value of cash flows expected to be collected on the MBS is less than its amortized cost, the difference is recorded as an allowance for credit loss through net income up to and not exceeding the amount that the amortized cost exceeds current fair value. Subsequent changes in credit loss estimates are recognized in earnings in the period in which they occur. Because the majority of the Company’s investments are higher credit quality and most are guaranteed by a GSE, the Company is not likely to have an allowance for credit losses related to its MBS recorded on its consolidated balance sheet.
Repurchase Agreements
The Company’s repurchase agreements, which are used to finance its purchases of MBS, are accounted for as secured borrowings under which the Company pledges its securities as collateral to secure a loan, which is equal in value to a specified percentage of the estimated fair value of the pledged collateral. The Company retains beneficial ownership of the pledged collateral, which is disclosed parenthetically on the Company’s consolidated balance sheets. At the maturity of a repurchase agreement, the Company is required to repay the loan and concurrently receives back its pledged collateral from the lender or, with the consent of the lender, the Company may renew the agreement at the then prevailing financing rate. A repurchase agreement lender may require the Company to pledge additional collateral in the event of a decline in the fair value of the collateral pledged. Repurchase agreement financing is recourse to the Company and the assets pledged. Most of the Company’s repurchase agreements are based on the September 1996 version of the Bond Market Association Master Repurchase Agreement, which generally provides that the lender, as buyer, is responsible for obtaining collateral valuations from a generally recognized source agreed to by both the Company and the lender, or, in an instance when such source is not available, the value determination is made by the lender.
Derivative Instruments
The Company’s derivative instruments include U.S. Treasury futures, options on interest rate swaps (“swaptions”) and TBA securities, which are forward contracts for the purchase or sale of Agency RMBS on a non-specified pool basis. Derivative instruments are accounted for at fair value, and changes in fair value, including gains and losses realized upon termination, maturity, or settlement, are recorded in “gain (loss) on derivative instruments, net” on the Company’s consolidated statement of comprehensive income (loss). Cash receipts and payments related to derivative instruments are classified in the investing activities section of the consolidated statements of cash flows in accordance with the underlying nature or purpose of the derivative transactions.
The Company currently has short positions in U.S. Treasury futures contracts, which are valued based on exchange pricing with daily margin settlements. The margin requirement varies based on the market value of the open positions and the equity retained in the account. Any margin excess or deficit outstanding is recorded as a receivable or payable as of the date of the Company’s consolidated balance sheets. The Company realizes gains or losses on these contracts upon expiration at an amount equal to the difference between the current fair value of the underlying asset and the contractual price of the futures contract.
The Company’s options on U.S. Treasury futures provide the Company the right, but not an obligation, to buy U.S. Treasury futures at a predetermined notional amount and stated term in the future. Options on U.S. Treasury futures are valued based on exchange pricing without daily exchanges of margin amounts. The Company records the premium paid for the option contract as a derivative asset on its consolidated balance sheet and adjusts the balance for changes in fair value through “gain (loss) on derivative instruments” until the option is exercised or the contract expires.
11
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DYNEX CAPITAL, INC.
(amounts in thousands except share data)
The Company may also purchase swaptions, which provide the Company the right, but not an obligation, to enter into an interest rate swap at a predetermined notional amount with a stated term and pay and receive rates in the future. Swaptions are valued based on exchange pricing without daily margin settlements. The Company may defer the premium payment until the effective date of the underlying interest rate swap agreement, recording a payable on its consolidated balance sheet. The premium payable and the fair value of the swaption are accounted for as a single unit of account. If a swaption expires unexercised, the realized loss on the swaption would be equal to the premium paid. If the swaption is exercised, the realized gain or loss on the swaption would be equal to the difference between the fair value of the underlying interest rate swap and the premium paid.
A TBA security is a forward contract (“TBA contract”) for the purchase (“long position”) or sale (“short position”) of a non-specified Agency MBS at a predetermined price with certain principal and interest terms and certain types of collateral, but the particular Agency securities to be delivered are not identified until shortly before the settlement date. The Company accounts for long and short positions in TBAs as derivative instruments because the Company cannot assert that it is probable at inception and throughout the term of an individual TBA transaction that its settlement will result in physical delivery of the underlying Agency RMBS or that the individual TBA transaction will not settle in the shortest time period possible.
Please refer to Note 5 for additional information regarding the Company’s derivative instruments as well as Note 6 for information on how the fair value of these instruments is calculated.
Share-Based Compensation
The Company’s 2020 Stock and Incentive Plan (the “2020 Plan”) reserves for issuance up to 2,300,000 common shares for eligible employees, non-employee directors, consultants, and advisors to the Company to be granted in the form of stock options, restricted stock, restricted stock units (“RSUs”), stock appreciation rights, performance-based stock units (“PSUs”), and performance-based cash awards (collectively, “awards”). As of September 30, 2022, 1,235,143 common shares are available for issuance under the 2020 Plan. Awards previously granted under the Company’s 2018 Stock and Incentive Plan (“2018 Plan”) or any other prior equity plan remain outstanding and valid in accordance with their terms, but no new awards will be granted under the 2018 Plan or any other prior equity plan.
Currently, the Company has shares of restricted stock and RSUs issued and outstanding which are treated as equity awards and recorded at their fair value using the closing stock price on the grant date. The compensation cost is recognized over the vesting period with a corresponding credit to shareholders’ equity using the straight-line method.
The Company also has PSUs issued and outstanding which contain Company performance-based and market performance-based conditions. PSUs subject to Company performance-based conditions are initially recognized as equity at their fair value which is measured using the closing stock price on the grant date multiplied by the number of units expected to vest based on an assessment of the probability of achievement of the Company performance-based conditions as of the grant date. The grant date fair value is recognized as expense on the Company’s consolidated statements of comprehensive income within “Compensation and benefits” on a straight-line basis over the vesting period and adjusted if necessary based on any change in probability of achievement which is re-assessed as of each reporting date and on at least a quarterly basis.
PSUs subject to market performance-based conditions are recognized as equity at their grant date fair value determined through a Monte-Carlo simulation of the Company’s common stock total shareholder return (“TSR”) relative to the common stock TSR of the group of peer companies specified in the award agreement. Awards subject to market performance-based conditions are not assessed for probability of achievement and are not remeasured subsequent to issuance. The grant date fair value is recognized as expense on the Company’s consolidated statements of comprehensive income within “Compensation and benefits” on a straight-line basis over the vesting period even if the market performance-based conditions are not achieved.
12
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DYNEX CAPITAL, INC.
(amounts in thousands except share data)
The Company does not estimate forfeitures for any of its share-based compensation awards, but adjusts for actual forfeitures in the periods in which they occur. Because RSUs and PSUs have forfeitable dividend equivalent rights that are paid only upon settlement, any accrued dividend equivalent rights (“DERs”) on forfeited units are reversed with a corresponding credit to “Compensation and benefits.”
Contingencies
In the normal course of business, there may be lawsuits, claims, or other contingencies in which the Company is involved. On a quarterly basis, the Company evaluates whether to establish provisions for estimated losses from such matters. The Company recognizes a liability for a contingent loss when: (a) the underlying causal event has occurred prior to the balance sheet date; (b) it is probable that a loss has been incurred; and (c) there is a reasonable basis for estimating that loss. A liability is not recognized for a contingent loss when it is only possible or remotely possible that a loss has been incurred; however, possible contingent losses shall be disclosed. If the contingent loss (or an additional loss in excess of any accrual) is at least a reasonable possibility and material, then the Company discloses a reasonable estimate of the possible loss or range of loss, if such reasonable estimate can be made. If the Company cannot make a reasonable estimate of the possible material loss, or range of loss, then that fact is disclosed.
Recently Issued Accounting Pronouncements
The Company evaluates Accounting Standards Updates issued by the Financial Accounting Standards Board on at least a quarterly basis to evaluate applicability and significance of any impact on its financial condition and results of operations. There were no accounting pronouncements issued during the nine months ended September 30, 2022, that are expected to have a material impact on the Company’s financial condition or results of operations.
NOTE 2 – NET INCOME (LOSS) PER COMMON SHARE
Please refer to Note 1 for information regarding the Company’s treatment of its preferred stock and stock awards in the calculation of its basic and diluted net income (loss) per common share and to Note 7 for information regarding the Company’s stock award activity for the periods presented. The following table presents the computations of basic and diluted net income (loss) per common share for the periods indicated:
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| September 30, | September 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| Weighted average number of common shares outstanding - basic | 45,347,852 | 34,924,449 | 40,452,740 | 31,258,711 | |||||||||||||||||||
| Incremental common shares-unsettled RSUs | — | 55,019 | 86,666 | 55,019 | |||||||||||||||||||
| Incremental common shares-unsettled PSUs | — | 110,040 | 201,284 | 110,040 | |||||||||||||||||||
| Weighted average number of common shares outstanding - diluted | 45,347,852 | 35,089,508 | 40,740,690 | 31,423,770 | |||||||||||||||||||
| Net (loss) income to common shareholders | $ | (48,597) | $ | 12,110 | $ | 94,102 | $ | 78,811 | |||||||||||||||
| Net (loss) income per common share-basic | $ | (1.07) | $ | 0.35 | $ | 2.33 | $ | 2.52 | |||||||||||||||
| Net (loss) income per common share-diluted | $ | (1.07) | $ | 0.35 | $ | 2.31 | $ | 2.51 | |||||||||||||||
13
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DYNEX CAPITAL, INC.
(amounts in thousands except share data)
For the three months ended September 30, 2022, 287,950 of potentially dilutive unvested RSUs and PSUs were excluded from the computation of diluted net loss per common share because to do so would have been anti-dilutive for the period.
NOTE 3 – MORTGAGE-BACKED SECURITIES
The following tables provide details on the Company’s MBS by investment type as of the dates indicated:
| September 30, 2022 | December 31, 2021 | ||||||||||||||||||||||||||||||||||
| Current Face | Amortized Cost | Fair Value | Current Face | Amortized Cost | Fair Value | ||||||||||||||||||||||||||||||
| Agency RMBS | $ | 3,164,044 | $ | 3,211,908 | $ | 2,776,569 | $ | 2,639,747 | $ | 2,713,907 | $ | 2,686,775 | |||||||||||||||||||||||
| Agency CMBS | 137,067 | 137,987 | 130,384 | 174,899 | 177,211 | 184,847 | |||||||||||||||||||||||||||||
CMBS IO (1) | n/a | 257,418 | 243,171 | n/a | 298,197 | 309,419 | |||||||||||||||||||||||||||||
| Non-Agency other | 232 | 232 | 182 | 966 | 777 | 798 | |||||||||||||||||||||||||||||
| Total | $ | 3,301,343 | $ | 3,607,545 | $ | 3,150,306 | $ | 2,815,612 | $ | 3,190,092 | $ | 3,181,839 | |||||||||||||||||||||||
(1) The notional balance for Agency CMBS IO and non-Agency CMBS IO was $9,986,364 and $6,594,280, respectively, as of September 30, 2022, and $10,630,713 and $8,635,666, respectively, as of December 31, 2021. | |||||||||||||||||||||||||||||||||||
| September 30, 2022 | |||||||||||||||||||||||
| Amortized Cost | Gross Unrealized Gain | Gross Unrealized Loss | Fair Value | ||||||||||||||||||||
| MBS measured at fair value through OCI: | |||||||||||||||||||||||
| Agency RMBS | $ | 1,002,705 | $ | — | $ | (180,099) | $ | 822,606 | |||||||||||||||
| Agency CMBS | 122,678 | — | (6,171) | 116,507 | |||||||||||||||||||
| CMBS IO | 211,112 | 288 | (10,597) | 200,803 | |||||||||||||||||||
| Non-Agency other | 232 | — | (50) | 182 | |||||||||||||||||||
| Total | $ | 1,336,727 | $ | 288 | $ | (196,917) | $ | 1,140,098 | |||||||||||||||
| MBS measured at fair value through net income: | |||||||||||||||||||||||
| Agency RMBS | $ | 2,209,203 | $ | — | $ | (255,240) | $ | 1,953,963 | |||||||||||||||
| Agency CMBS | 15,309 | — | (1,432) | 13,877 | |||||||||||||||||||
| CMBS IO | 46,306 | — | (3,938) | 42,368 | |||||||||||||||||||
| Total | $ | 2,270,818 | $ | — | $ | (260,610) | $ | 2,010,208 | |||||||||||||||
| December 31, 2021 | |||||||||||||||||||||||
| Amortized Cost | Gross Unrealized Gain | Gross Unrealized Loss | Fair Value | ||||||||||||||||||||
| MBS measured at fair value through OCI: | |||||||||||||||||||||||
| Agency RMBS | $ | 1,232,738 | $ | 7,779 | $ | (19,994) | $ | 1,220,523 | |||||||||||||||
| Agency CMBS | 177,211 | 7,636 | — | 184,847 | |||||||||||||||||||
| CMBS IO | 276,354 | 11,713 | (426) | 287,641 | |||||||||||||||||||
| Non-Agency other | 777 | 63 | (42) | 798 | |||||||||||||||||||
| Total | $ | 1,687,080 | $ | 27,191 | $ | (20,462) | $ | 1,693,809 | |||||||||||||||
14
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DYNEX CAPITAL, INC.
(amounts in thousands except share data)
| MBS measured at fair value through net income: | |||||||||||||||||||||||
| Agency RMBS | $ | 1,481,169 | $ | — | $ | (14,917) | $ | 1,466,252 | |||||||||||||||
| CMBS IO | 21,843 | 57 | (122) | 21,778 | |||||||||||||||||||
| Total | $ | 1,503,012 | $ | 57 | $ | (15,039) | $ | 1,488,030 | |||||||||||||||
The majority of the Company’s MBS are pledged as collateral for the Company’s repurchase agreements, which are disclosed in Note 4. Actual maturities of MBS are affected by the contractual lives of the underlying mortgage collateral, periodic payments of principal, prepayments of principal, and the payment priority structure of the security; therefore, actual maturities are generally shorter than the securities' stated contractual maturities.
The following table presents information regarding unrealized gains and losses on investments reported within net income on the Company’s consolidated statements of comprehensive income for the periods indicated:
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| September 30, | September 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| Agency RMBS | $ | (65,723) | $ | (3,101) | $ | (240,322) | $ | (3,080) | |||||||||||||||
| Agency CMBS | (1,432) | — | (1,432) | — | |||||||||||||||||||
| CMBS IO | (2,033) | (26) | (3,874) | (10) | |||||||||||||||||||
| Mortgage loans held for investment and other assets | (9) | 42 | 77 | 109 | |||||||||||||||||||
| Total unrealized (loss) gain on investments, net | $ | (69,197) | $ | (3,085) | $ | (245,551) | $ | (2,981) | |||||||||||||||
The following table presents information regarding realized gains and losses sales of investments reported in the Company’s consolidated statements of comprehensive income for the periods indicated:
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| September 30, | September 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| Realized gains on sales of MBS - AFS | $ | — | $ | — | $ | — | $ | 6,705 | |||||||||||||||
| Realized losses on sales of MBS - AFS | (14,025) | — | (14,025) | — | |||||||||||||||||||
| Realized gains on sales of MBS - FVO | — | — | — | — | |||||||||||||||||||
| Realized losses on sales of MBS - FVO | (56,942) | — | (75,492) | — | |||||||||||||||||||
| Total realized (loss) gain on sale of investments, net | $ | (70,967) | $ | — | $ | (89,517) | $ | 6,705 | |||||||||||||||
15
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DYNEX CAPITAL, INC.
(amounts in thousands except share data)
The following table presents certain information for MBS designated as AFS that were in an unrealized loss position as of the dates indicated:
| September 30, 2022 | December 31, 2021 | ||||||||||||||||||||||||||||||||||
| Fair Value | Gross Unrealized Losses | # of Securities | Fair Value | Gross Unrealized Losses | # of Securities | ||||||||||||||||||||||||||||||
| Continuous unrealized loss position for less than 12 months: | |||||||||||||||||||||||||||||||||||
| Agency MBS | $ | 362,885 | $ | (24,993) | 81 | $ | 1,051,233 | $ | (20,118) | 23 | |||||||||||||||||||||||||
| Non-Agency MBS | 53,113 | (2,120) | 59 | 11,667 | (247) | 14 | |||||||||||||||||||||||||||||
| Continuous unrealized loss position for 12 months or longer: | |||||||||||||||||||||||||||||||||||
| Agency MBS | $ | 705,141 | $ | (169,259) | 17 | $ | — | $ | — | — | |||||||||||||||||||||||||
| Non-Agency MBS | 6,207 | (545) | 13 | 1,241 | (97) | 6 | |||||||||||||||||||||||||||||
The unrealized losses on the Company’s MBS designated as AFS were the result of declines in market prices and were not credit related; therefore, the Company’s allowance for credit losses on its MBS was $0 as of September 30, 2022 and December 31, 2021. The principal related to Agency MBS is guaranteed by the GSEs Fannie Mae and Freddie Mac. Although the unrealized losses are not credit related, the Company assesses its ability and intent to hold any MBS with an unrealized loss until the recovery in its value. This assessment is based on the amount of the unrealized loss and significance of the related investment as well as the Company’s leverage and liquidity position. In addition, for its non-Agency MBS, the Company reviews the credit ratings, the credit characteristics of the mortgage loans collateralizing these securities, and the estimated future cash flows including projected collateral losses.
NOTE 4 – REPURCHASE AGREEMENTS
The Company’s repurchase agreements outstanding as of September 30, 2022 and December 31, 2021 are summarized in the following tables:
| September 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||||||||||||||
| Collateral Type | Balance | Weighted Average Rate | Fair Value of Collateral Pledged | Balance | Weighted Average Rate | Fair Value of Collateral Pledged | ||||||||||||||||||||||||||||||||
| Agency RMBS | $ | 2,700,463 | 2.85 | % | $ | 2,811,147 | $ | 2,408,126 | 0.17 | % | $ | 2,536,094 | ||||||||||||||||||||||||||
| Agency CMBS | 109,855 | 3.21 | % | 115,523 | 176,268 | 0.14 | % | 184,847 | ||||||||||||||||||||||||||||||
| Agency CMBS IO | 144,321 | 3.30 | % | 158,094 | 180,912 | 0.68 | % | 192,481 | ||||||||||||||||||||||||||||||
| Non-Agency CMBS IO | 54,630 | 4.01 | % | 64,077 | 84,610 | 0.99 | % | 97,897 | ||||||||||||||||||||||||||||||
| Total repurchase agreements | $ | 3,009,269 | 2.90 | % | $ | 3,148,841 | $ | 2,849,916 | 0.23 | % | $ | 3,011,319 | ||||||||||||||||||||||||||
The amounts for fair value of collateral pledged in the table above include $245,183 for securities sold but not settled as of September 30, 2022, and for which the sale proceeds to be received upon settlement are recorded within “due from counterparties” on the consolidated balance sheet. The Company also had $147,925 payable to counterparties for transactions pending settlement as of September 30, 2022.
The Company had repurchase agreement borrowings outstanding with 25 different counterparties as of September 30, 2022, and its equity at risk did not exceed 5% with any counterparty as of that date.
16
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DYNEX CAPITAL, INC.
(amounts in thousands except share data)
The following table provides information on the remaining term to maturity and original term to maturity for the Company’s repurchase agreements as of the dates indicated:
| September 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||||||||||||||
| Remaining Term to Maturity | Balance | Weighted Average Rate | WAVG Original Term to Maturity | Balance | Weighted Average Rate | WAVG Original Term to Maturity | ||||||||||||||||||||||||||||||||
| Less than 30 days | $ | 963,976 | 2.86 | % | 63 | $ | 602,994 | 0.42 | % | 123 | ||||||||||||||||||||||||||||
| 30 to 90 days | 1,603,853 | 2.82 | % | 75 | 763,302 | 0.14 | % | 166 | ||||||||||||||||||||||||||||||
| 91 to 180 days | 441,440 | 3.31 | % | 154 | 1,075,324 | 0.15 | % | 198 | ||||||||||||||||||||||||||||||
| 181 days to 1 year | — | — | % | — | 408,296 | 0.30 | % | 366 | ||||||||||||||||||||||||||||||
| Total | $ | 3,009,269 | 2.90 | % | 83 | $ | 2,849,916 | 0.23 | % | 198 | ||||||||||||||||||||||||||||
The Company has an agreement with Wells Fargo Bank, N.A. for a committed repurchase facility, which has an aggregate maximum borrowing capacity of $250,000 and a maturity date of June 8, 2023. As of September 30, 2022, the Company had $60,367 outstanding with this facility at a weighted average borrowing rate of 3.78%. The remaining repurchase facilities available to the Company are uncommitted with no guarantee of renewal or terms of renewal.
The Company’s counterparties, as set forth in the master repurchase agreement with the counterparty, require the Company to comply with various customary operating and financial covenants, including, but not limited to, minimum net worth and earnings, maximum declines in net worth in a given period, and maximum leverage requirements as well as maintaining the Company’s REIT status. In addition, some of the agreements contain cross default features, whereby default under an agreement with one lender simultaneously causes default under agreements with other lenders. To the extent that the Company fails to comply with the covenants contained in these financing agreements or is otherwise found to be in default under the terms of such agreements, the counterparty has the right to accelerate amounts due under the master repurchase agreement. The Company believes it was in full compliance with all covenants in master repurchase agreements under which there were amounts outstanding as of September 30, 2022.
The Company's repurchase agreements are subject to underlying agreements with master netting or similar arrangements, which provide for the right of offset in the event of default or in the event of bankruptcy of either party to the transactions. The Company reports its repurchase agreements to these arrangements on a gross basis. The following table presents information regarding the Company's repurchase agreements as if the Company had presented them on a net basis as of September 30, 2022 and December 31, 2021:
| Gross Amount of Recognized Liabilities | Gross Amount Offset in the Balance Sheet | Net Amount of Liabilities Presented in the Balance Sheet | Gross Amount Not Offset in the Balance Sheet (1) | Net Amount | |||||||||||||||||||||||||||||||
| Financial Instruments Posted as Collateral | Cash Posted as Collateral | ||||||||||||||||||||||||||||||||||
| September 30, 2022 | |||||||||||||||||||||||||||||||||||
| Repurchase agreements | $ | 3,009,269 | $ | — | $ | 3,009,269 | $ | (3,009,269) | $ | — | $ | — | |||||||||||||||||||||||
| December 31, 2021 | |||||||||||||||||||||||||||||||||||
| Repurchase agreements | $ | 2,849,916 | $ | — | $ | 2,849,916 | $ | (2,849,916) | $ | — | $ | — | |||||||||||||||||||||||
(1) Amounts disclosed for collateral received by or posted to the same counterparty include cash and the fair value of MBS up to and not exceeding the net amount of the repurchase agreement liability presented in the balance sheet. The fair value of the total collateral received by or posted to the same counterparty may exceed the amounts presented.
Please see Note 5 for information related to the Company’s derivatives, which are also subject to underlying agreements with master netting or similar arrangements.
17
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DYNEX CAPITAL, INC.
(amounts in thousands except share data)
NOTE 5 – DERIVATIVES
Types and Uses of Derivatives Instruments
Interest Rate Derivatives. As of September 30, 2022, the Company used short positions in U.S. Treasury futures and call options on U.S. Treasury futures to mitigate the impact of changing interest rates on the fair value of its investments and its net interest earnings.
TBA Transactions. The Company purchases TBA securities as a means of investing in non-specified fixed-rate Agency RMBS and may also periodically sell TBA securities as a means of economically hedging its exposure to Agency RMBS. The Company holds long and short positions in TBA securities by executing a series of transactions, commonly referred to as “dollar roll” transactions, which effectively delay the settlement of a forward purchase (or sale) of a non-specified Agency RMBS by entering into an offsetting TBA position, net settling the paired-off positions in cash, and simultaneously entering into an identical TBA long (or short) position with a later settlement date. TBA securities purchased (or sold) for a forward settlement date are generally priced at a discount relative to TBA securities settling in the current month. This discount, often referred to as “drop income” represents the economic equivalent of net interest income (interest income less implied financing cost) on the underlying Agency security from trade date to settlement date. The Company accounts for all TBAs (whether net long or net short positions, or collectively “TBA dollar roll positions”) as derivative instruments because it cannot assert that it is probable at inception and throughout the term of an individual TBA transaction that its settlement will result in physical delivery of the underlying Agency RMBS, or that the individual TBA transaction will not settle in the shortest period possible.
The table below provides detail of the Company’s “gain on derivative instruments, net” by type of derivative instrument for the periods indicated:
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||||||||
| Type of Derivative Instrument | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
| U.S. Treasury futures | $ | 281,827 | $ | 11,209 | $ | 721,236 | $ | 43,673 | ||||||||||||||||||
| Interest rate swaptions | (4,202) | 3,985 | 47,738 | 42,686 | ||||||||||||||||||||||
| Options on U.S. Treasury futures | 630 | (3,226) | 630 | (2,141) | ||||||||||||||||||||||
| TBA securities | (181,308) | (2,365) | (346,034) | (19,755) | ||||||||||||||||||||||
| Gain on derivative instruments, net | $ | 96,947 | $ | 9,603 | $ | 423,570 | $ | 64,463 | ||||||||||||||||||
The table above includes realized gains (losses) of $149,600 and $485,960 for the three and nine months ended September 30, 2022, compared to $(71,708) and $15,962 for the three and nine months ended September 30, 2021 on derivatives designated for tax purposes as hedges of interest rate risk. Though these realized gains (losses) are included in GAAP net income (loss), the majority of these gains are not included in REIT taxable income nor distributable as part of the Company’s dividends until amortized over the original periods hedged, though recognition may be accelerated if the underlying instrument originally hedged is terminated or paid off.
The table below provides the carrying amount by type of derivative instrument comprising the Company’s derivative assets and liabilities on its consolidated balance sheets as of the dates indicated:
18
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DYNEX CAPITAL, INC.
(amounts in thousands except share data)
| Type of Derivative Instrument | Balance Sheet Location | Purpose | September 30, 2022 | December 31, 2021 | ||||||||||||||||||||||
| Interest rate swaptions | Derivative assets | Economic hedging | $ | — | $ | 3,202 | ||||||||||||||||||||
| Options on U.S. Treasury futures | Derivative assets | Economic hedging | 3,047 | — | ||||||||||||||||||||||
| TBA securities | Derivative assets | Investing | 10,818 | 4,767 | ||||||||||||||||||||||
| Total derivatives assets | $ | 13,865 | $ | 7,969 | ||||||||||||||||||||||
| TBA securities | Derivative liabilities | Investing | $ | 99,670 | — | |||||||||||||||||||||
| Total derivatives liabilities | $ | 99,670 | $ | — | ||||||||||||||||||||||
Because the Company’s short positions in U.S. Treasury futures are net settled on a daily basis, the carrying value within “derivative assets” on the Company’s consolidated balance sheet nets to $0. As of September 30, 2022, the amount of cash posted by the Company for its U.S. Treasury futures was $105,062, of which $95,665 is the required margin recorded within “restricted cash,” The excess amount of $9,397 is recorded within “due from counterparties.”
The Company’s options on U.S. Treasury futures are recorded at fair value on its consolidated balance sheet as of September 30, 2022. The Company’s cost basis as of September 30, 2022 was $2,417, which represents the premium paid.
The following table summarizes information about the Company's long positions in TBA securities as of the dates indicated:
| September 30, 2022 | December 31, 2021 | |||||||||||||
Implied market value (1) | $ | 3,224,087 | $ | 1,531,188 | ||||||||||
Implied cost basis (2) | 3,312,939 | 1,526,421 | ||||||||||||
Net carrying value (3) | $ | (88,852) | $ | 4,767 | ||||||||||
(1) Implied market value represents the estimated fair value of the underlying Agency MBS as of the dates indicated.
(2) Implied cost basis represents the forward price to be paid for the underlying Agency MBS as of the dates indicated.
(3) Net carrying value is the amount included on the consolidated balance sheets within “derivative assets” and “derivative liabilities” and represents the difference between the implied market value and the implied cost basis of the TBA securities as of the dates indicated.
Volume of Activity
The table below summarizes changes in the Company’s derivative instruments for the nine months ended September 30, 2022:
| Type of Derivative Instrument | Beginning Notional Amount-Long (Short) | Additions | Settlements, Terminations, or Pair-Offs | Ending Notional Amount-Long (Short) | ||||||||||||||||||||||
| Interest rate swaptions | $ | 500,000 | $ | — | $ | (500,000) | $ | — | ||||||||||||||||||
| U.S. Treasury futures | (3,890,000) | 13,480,000 | (14,750,000) | (5,160,000) | ||||||||||||||||||||||
| Options on U.S. Treasury futures | — | 750,000 | — | 750,000 | ||||||||||||||||||||||
| TBA securities | 1,530,000 | 27,093,000 | (25,104,000) | 3,519,000 | ||||||||||||||||||||||
Offsetting
The Company's derivatives are subject to underlying agreements with master netting or similar arrangements, which provide for the right of offset in the event of default or in the event of bankruptcy of either party to the transactions. The Company reports its derivative assets and liabilities subject to these arrangements on a gross basis.
19
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DYNEX CAPITAL, INC.
(amounts in thousands except share data)
Please see Note 4 for information related to the Company’s repurchase agreements, which are also subject to underlying agreements with master netting or similar arrangements. The following tables present information regarding those derivative assets and liabilities subject to such arrangements as if the Company had presented them on a net basis as of September 30, 2022 and December 31, 2021:
| Offsetting of Assets | |||||||||||||||||||||||||||||||||||
| Gross Amount of Recognized Assets | Gross Amount Offset in the Balance Sheet | Net Amount of Assets Presented in the Balance Sheet | Gross Amount Not Offset in the Balance Sheet (1) | Net Amount | |||||||||||||||||||||||||||||||
| Financial Instruments Received as Collateral | Cash Received as Collateral | ||||||||||||||||||||||||||||||||||
| September 30, 2022 | |||||||||||||||||||||||||||||||||||
| Options on U.S. Treasury futures | $ | 3,047 | $ | — | $ | 3,047 | $ | — | $ | — | $ | 3,047 | |||||||||||||||||||||||
| TBA securities | 10,818 | — | 10,818 | (10,818) | — | — | |||||||||||||||||||||||||||||
| Derivative assets | $ | 13,865 | $ | — | $ | 13,865 | $ | (10,818) | $ | — | $ | 3,047 | |||||||||||||||||||||||
| December 31, 2021 | |||||||||||||||||||||||||||||||||||
| Interest rate swaptions | $ | 3,202 | $ | — | $ | 3,202 | $ | — | $ | (481) | $ | 2,721 | |||||||||||||||||||||||
| TBA securities | 4,767 | — | 4,767 | — | (1,353) | 3,414 | |||||||||||||||||||||||||||||
| Derivative assets | $ | 7,969 | $ | — | $ | 7,969 | $ | — | $ | (1,834) | $ | 6,135 | |||||||||||||||||||||||
| Offsetting of Liabilities | |||||||||||||||||||||||||||||||||||
| Gross Amount of Recognized Liabilities | Gross Amount Offset in the Balance Sheet | Net Amount of Liabilities Presented in the Balance Sheet | Gross Amount Not Offset in the Balance Sheet (1) | Net Amount | |||||||||||||||||||||||||||||||
| Financial Instruments Posted as Collateral | Cash Posted as Collateral | ||||||||||||||||||||||||||||||||||
| September 30, 2022 | |||||||||||||||||||||||||||||||||||
| TBA securities | $ | 99,670 | $ | — | $ | 99,670 | $ | (10,818) | $ | (77,096) | $ | 11,756 | |||||||||||||||||||||||
| Derivative liabilities | $ | 99,670 | $ | — | $ | 99,670 | $ | (10,818) | $ | (77,096) | $ | 11,756 | |||||||||||||||||||||||
| December 31, 2021 | |||||||||||||||||||||||||||||||||||
| Derivative liabilities | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||
(1) Amounts disclosed for collateral received by or posted to the same counterparty include cash and the fair value of MBS up to and not exceeding the net amount of the derivative asset or liability presented in the balance sheet. The fair value of the total collateral received by or posted to the same counterparty may exceed the amounts presented. Please refer to the consolidated balance sheets for the total fair value of financial instruments pledged as collateral for derivatives and repurchase agreements, which is shown parenthetically, and the total cash pledged or received as collateral which is disclosed in “cash collateral posted to/by counterparties.”
NOTE 6 – FAIR VALUE OF FINANCIAL INSTRUMENTS
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is based on the assumptions market participants would use when pricing an asset or liability and also considers all aspects of nonperformance risk, including the entity’s own credit standing, when measuring fair value of a liability. ASC Topic 820 established a valuation hierarchy of three levels as follows:
20
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DYNEX CAPITAL, INC.
(amounts in thousands except share data)
•Level 1 – Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities as of the measurement date.
•Level 2 – Inputs include quoted prices in active markets for similar assets or liabilities; quoted prices in inactive markets for identical or similar assets or liabilities; or inputs either directly observable or indirectly observable through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.
•Level 3 – Unobservable inputs are supported by little or no market activity. The unobservable inputs represent management’s best estimate of how market participants would price the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.
The following table presents the Company’s financial instruments that are measured at fair value on the Company’s consolidated balance sheet by their valuation hierarchy levels as of the dates indicated:
| September 30, 2022 | December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
| Fair Value | Level 1 | Level 2 | Level 3 | Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||||||||||||||
| Assets carried at fair value: | |||||||||||||||||||||||||||||||||||||||||||||||
| MBS | $ | 3,150,306 | $ | — | $ | 3,150,124 | $ | 182 | $ | 3,181,839 | $ | — | $ | 3,181,041 | $ | 798 | |||||||||||||||||||||||||||||||
Mortgage loans held for investment | 3,073 | — | — | 3,073 | 4,268 | — | — | 4,268 | |||||||||||||||||||||||||||||||||||||||
| Derivative assets: | |||||||||||||||||||||||||||||||||||||||||||||||
| Options on U.S. Treasury futures | $ | 3,047 | $ | 3,047 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||||||||||
| Interest rate swaptions | — | — | — | — | 3,202 | — | 3,202 | — | |||||||||||||||||||||||||||||||||||||||
| TBA securities-long position | 10,818 | — | 10,818 | — | 4,767 | — | 4,767 | — | |||||||||||||||||||||||||||||||||||||||
| Total assets carried at fair value | $ | 3,167,244 | $ | 3,047 | $ | 3,160,942 | $ | 3,255 | $ | 3,194,076 | $ | — | $ | 3,189,010 | $ | 5,066 | |||||||||||||||||||||||||||||||
| Liabilities carried at fair value: | |||||||||||||||||||||||||||||||||||||||||||||||
| TBA securities-long position | $ | 99,670 | $ | — | $ | 99,670 | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||||||||||
| Total liabilities carried at fair value | $ | 99,670 | $ | — | $ | 99,670 | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||||||||||
The fair value measurements for the Company's MBS are considered Level 2 when there are substantially similar securities actively trading or for which there has been recent trading activity in their respective markets and are based on prices received from pricing services and quotes from brokers. In valuing a security, the pricing service uses either a market approach, which uses observable prices and other relevant information that is generated by market transactions of identical or similar securities, or an income approach, which uses valuation techniques to convert future amounts to a single, discounted present value amount. The Company reviews the prices it receives from its pricing sources as well as the assumptions and inputs utilized by its pricing sources for reasonableness. Examples of these observable inputs and assumptions include market interest rates, credit spreads, and projected prepayment speeds, among other things.
The Company owns other non-Agency MBS and mortgage loans that are considered Level 3 assets because there has been no recent trading activity of similar instruments upon which their fair value can be measured. The fair value for these Level 3 assets is measured by discounting the estimated future cash flows derived from cash flow models using significant inputs which are determined by the Company when market observable inputs are not available. Information utilized in those pricing models include the security’s credit rating, coupon rate, estimated
21
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DYNEX CAPITAL, INC.
(amounts in thousands except share data)
prepayment speeds, expected weighted average life, collateral composition, estimated future interest rates, expected credit losses, and credit enhancement as well as certain other relevant information. The Company used a constant prepayment rate assumption of 10%, default rate of 2%, loss severity of 20%, and a discount rate of 7.0% in measuring the fair value of its Level 3 assets as of September 30, 2022. Significant changes in any of these inputs in isolation may result in a significantly different fair value measurement. Level 3 assets are generally most sensitive to the default rate and severity assumptions.
The activity of the Company’s Level 3 assets during the three and nine months ended September 30, 2022 is presented in the following table:
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| September 30, 2022 | September 30, 2022 | ||||||||||||||||||||||
| Other Non-Agency MBS | Mortgage Loans | Other Non-Agency MBS | Mortgage Loans | ||||||||||||||||||||
| Balance as of beginning of period | $ | 613 | $ | 3,412 | $ | 798 | $ | 4,268 | |||||||||||||||
Change in fair value (1) | (7) | — | (71) | (19) | |||||||||||||||||||
| Principal payments | (527) | (335) | (734) | (1,163) | |||||||||||||||||||
| Accretion (amortization) | 103 | (4) | 189 | (13) | |||||||||||||||||||
| Balance as of end of period | $ | 182 | $ | 3,073 | $ | 182 | $ | 3,073 | |||||||||||||||
(1) Change in fair value for mortgage loans is recorded within “unrealized gain (loss) on investments, net” in net income and change in fair value for other non-Agency MBS is recorded as unrealized gain (loss) in “other comprehensive income.”
Options on U.S. Treasury futures are valued based on closing exchange prices on these contracts and are classified accordingly as Level 1 measurements. The fair value of interest rate swaptions is based on the fair value of the underlying interest rate swap and time remaining until its expiration and is carried on the balance sheet net of any deferred premium to be paid upon expiration. The fair value of TBA securities is estimated using methods similar to those used to fair value the Company’s Level 2 MBS.
NOTE 7 – SHAREHOLDERS’ EQUITY AND SHARE-BASED COMPENSATION
Preferred Stock. The Company’s Board of Directors has designated 6,600,000 shares of the Company’s preferred stock for issuance as Series C Preferred Stock, of which the Company has 4,460,000 of such shares outstanding as of September 30, 2022. The Series C Preferred Stock has no stated maturity, is not subject to any sinking fund or mandatory redemption, and will remain outstanding indefinitely unless redeemed or otherwise repurchased or converted into common stock pursuant to the terms of the Series C Preferred Stock. Except under certain limited circumstances described in Article IIIC of the Company’s Restated Articles of Incorporation, the Company may not redeem the Series C Preferred Stock prior to April 15, 2025. On or after that date, the Series C Preferred Stock may be redeemed at any time and from time to time at the Company's option at a cash redemption price of $25.00 per share plus any accumulated and unpaid dividends. Because the Series C Preferred Stock is redeemable only at the option of the issuer, it is classified as equity on the Company’s consolidated balance sheet.
The Series C Preferred Stock pays a cumulative cash dividend equivalent to 6.900% of the $25.00 liquidation preference per share each year until April 15, 2025. The terms of the Series C Preferred Stock state that upon April 15, 2025 and thereafter, the Company will pay cumulative cash dividends at a percentage of the $25.00 liquidation value per share equal to an annual floating rate of 3-month LIBOR plus a spread of 5.461%. However, because 3-month LIBOR will cease to be a published rate as of June 30, 2023, the fallback provision provided in the terms of the Series C Preferred Stock will allow for the Company to appoint a third-party independent financial institution of national standing to select an industry accepted alternative base rate. The Company paid its regular quarterly dividend of $0.43125 per share of Series C Preferred Stock on October 17, 2022 to shareholders of record as of October 1, 2022.
22
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DYNEX CAPITAL, INC.
(amounts in thousands except share data)
Common Stock. During the three months ended September 30, 2022, the Company issued 2,786,877 shares of its common stock through its at-the-market (“ATM”) program at an aggregate value of $45,039, net of $570 in broker commissions and fees.
The Company currently pays a monthly dividend on its common stock. The Company’s timing, frequency, and amount of dividends declared on its common stock are determined by its Board of Directors. When declaring dividends, the Board of Directors considers the Company’s taxable income, the REIT distribution requirements of the Tax Code, and maintaining compliance with dividend requirements of the Series C Preferred Stock, along with other factors that the Board of Directors may deem relevant from time to time.
Share-Based Compensation. Total share-based compensation expense recognized by the Company was $2,158 and $4,031 for the three and nine months ended September 30, 2022, respectively, compared to $760 and $1,755 for the three and nine months ended September 30, 2021, respectively.
The following tables present a rollforward of share-based awards for the periods indicated:
| Nine Months Ended | ||||||||||||||||||||||||||
| September 30, | ||||||||||||||||||||||||||
| 2022 | 2021 | |||||||||||||||||||||||||
| Type of Award | Shares | Weighted Average Grant Date Fair Value Per Share | Shares | Weighted Average Grant Date Fair Value Per Share | ||||||||||||||||||||||
| Restricted stock: | ||||||||||||||||||||||||||
| Awards outstanding, beginning of period | 197,804 | $ | 15.27 | 281,761 | $ | 14.74 | ||||||||||||||||||||
| Granted | 71,216 | 15.60 | 40,027 | 19.02 | ||||||||||||||||||||||
| Vested | (135,069) | 15.49 | (123,984) | 15.28 | ||||||||||||||||||||||
| Awards outstanding, end of period | 133,951 | $ | 15.22 | 197,804 | $ | 15.27 | ||||||||||||||||||||
| RSUs: | ||||||||||||||||||||||||||
| Awards outstanding, beginning of period | 55,019 | $ | 19.40 | — | $ | — | ||||||||||||||||||||
| Granted | 73,767 | 15.19 | 55,019 | 19.40 | ||||||||||||||||||||||
| Settled | (42,120) | 17.85 | — | — | ||||||||||||||||||||||
| Awards outstanding, end of period | 86,666 | $ | 16.57 | 55,019 | $ | 19.40 | ||||||||||||||||||||
| PSUs: | ||||||||||||||||||||||||||
| Awards outstanding, beginning of period | 110,040 | $ | 19.40 | — | $ | — | ||||||||||||||||||||
| Granted | 147,542 | 15.19 | 110,040 | 19.40 | ||||||||||||||||||||||
| Settled | (56,298) | 17.09 | — | — | ||||||||||||||||||||||
| Awards outstanding, end of period | 201,284 | $ | 16.96 | 110,040 | $ | 19.40 | ||||||||||||||||||||
The number of RSUs that will potentially settle may range from 0% if the recipient’s service-based vesting condition is not met to 100% if the service-based vesting condition is met. The number of PSUs that will potentially settle may range from 0% to 200% based on the achievement of the performance goals defined in the grant award. As of September 30, 2022, the Company expects 100% of the PSUs outstanding will be settled. The Company has DERs accrued for RSUs and PSUs of $172 and $363, respectively, as of September 30, 2022 compared to $50 and $100, respectively, as of December 31, 2021, which is included on the Company’s consolidated balance sheet within “accrued dividends payable.”
23
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DYNEX CAPITAL, INC.
(amounts in thousands except share data)
The following table discloses the grant date fair value of the Company’s remaining unvested awards as of September 30, 2022, which will be amortized into compensation expense over the period disclosed:
| September 30, 2022 | |||||||||||
| Remaining Compensation Cost | WAVG Period of Recognition | ||||||||||
| Restricted stock | $ | 1,327 | 1.3 years | ||||||||
| RSUs | 1,137 | 2.1 years | |||||||||
| PSUs | 2,153 | 1.9 years | |||||||||
| Total | $ | 4,617 | 1.8 years | ||||||||
24
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with our unaudited consolidated financial statements and the accompanying notes included in Part I, Item 1. “Financial Statements” in this Quarterly Report on Form 10-Q and our audited consolidated financial statements and the accompanying notes included in Part II, Item 8 in our 2021 Form 10-K. References herein to “Dynex,” the “Company,” “we,” “us,” and “our” include Dynex Capital, Inc. and its consolidated subsidiaries, unless the context otherwise requires. In addition to current and historical information, the following discussion and analysis contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to our future business, financial condition or results of operations. For a description of certain factors that may have a significant impact on our future business, financial condition or results of operations, see “Forward-Looking Statements” at the end of this discussion and analysis.
For more information about our business including our operating policies, investment philosophy and strategy, financing and hedging strategies, and other important information, please refer to Part I, Item 1 of our 2021 Form 10-K.
EXECUTIVE OVERVIEW
Extreme interest rate volatility and spread widening continued to define 2022 during the third quarter, particularly in September, as the global economy and markets transition from an extended period of fiscal and monetary easing policies to rapidly tightening financial conditions. Central banks across the globe are fighting inflation while struggling to balance growth and financial stability. As anticipated, the withdrawal of liquidity and raising of interest rates by global central banks has impacted the price of U.S. Treasuries, MBS and generally all risk assets. The entire yield curve continues to shift higher, and spread widening is at or near historic levels, now standing within a few basis points of the peak seen in March of 2020. Our hedging activities help insulate the Company’s book value against rising interest rates, but do not protect the Company from widening spreads.
The charts below show the range of U.S. Treasury rates and information regarding market spreads as of and for the periods indicated:
25
Market Spreads as of: | Change in Spreads 3Q22 | Change in Spreads Year to Date | ||||||||||||||||||||||||||||||
| Investment Type: | September 30, 2022 | June 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||||||
Agency RMBS: (1) | ||||||||||||||||||||||||||||||||
| 2.0% coupon | 40 | 28 | 3 | 12 | 37 | |||||||||||||||||||||||||||
| 2.5% coupon | 46 | 38 | 11 | 8 | 35 | |||||||||||||||||||||||||||
| 3.0% coupon | 50 | 38 | 22 | 12 | 28 | |||||||||||||||||||||||||||
| 3.5% coupon | 60 | 42 | 19 | 18 | 41 | |||||||||||||||||||||||||||
| 4.0% coupon | 48 | 25 | 7 | 23 | 41 | |||||||||||||||||||||||||||
| 4.5% coupon | 55 | 25 | 10 | 30 | 45 | |||||||||||||||||||||||||||
Agency DUS (Agency CMBS)(2) | 91 | 67 | 31 | 24 | 60 | |||||||||||||||||||||||||||
Freddie K AAA IO (Agency CMBS IO)(2) | 205 | 170 | 105 | 35 | 100 | |||||||||||||||||||||||||||
AAA CMBS IO (Non-Agency CMBS IO)(2) | 300 | 225 | 112 | 75 | 188 | |||||||||||||||||||||||||||
(1)Option adjusted spreads (“OAS”) are based on Company estimates using third-party models and market data. The Company regularly updates the third-party model used, so OAS shown for prior periods may differ from previous disclosures.
(2)Data represents the spread to swap rate on newly issued securities and is sourced from JP Morgan.
Third Quarter 2022 Performance Summary
Our total economic return for the third quarter of 2022 was a loss of $(2.17) per common share, a decline of (12.9)% from book value per common share as of June 30, 2022. This loss is comprised of a $(2.56) decline in book value offset by dividends declared of $0.39 per common share for the third quarter. The loss in book value resulted primarily from declines in the fair value of our investments exceeding the gains on our interest rate hedges, mostly due to the spread widening mentioned and shown in the table above. The decline in the market value of the Company's investment portfolio, net of its hedges, was the primary driver of the Company's comprehensive loss to common shareholders of $(99.7) million, or $(2.20) per common share, for the period. In addition, as the Federal Reserve continues increasing the U.S. Federal Funds Rate in its efforts to tame inflation, the Company's borrowing costs have increased. As a result, net interest income for the third quarter declined approximately 50% from the second quarter of 2022. Comprehensive results for the third quarter of 2022 were also impacted by non-recurring severance expenses of $2.7 million, or $0.06 per common share, related to the CFO transition in August 2022. The non-recurring severance expenses and lower net interest income were also the primary drivers of the $(0.16) decline in the Company's earnings available for distribution (“EAD”), a non-GAAP measure, to $0.24 per common share for the third quarter of 2022.
Throughout 2022, we have realized substantial gains on our interest rate hedges. Our comprehensive loss for the third quarter of 2022 included $149.6 million of these gains, which are excluded from our calculation of EAD. However, our REIT taxable income for the third quarter of 2022 includes an estimated benefit of approximately $9.4 million, or $0.21 per common share, from the amortization of accumulated deferred tax hedge gains, which have grown to $512.9 million as of September 30, 2022 compared to $27.0 million as of December 31, 2021. This benefit is distributable to common shareholders as part of the Company’s ordinary income calculations. Additional information regarding the expected impact of deferred tax hedge amortization on our estimated REIT taxable income is discussed in “Liquidity and Capital Resources” within this Item 2.
26
The following table provides details about the changes in our financial position during the third quarter of 2022:
| Net Changes in Fair Value | Comprehensive Income | Common Book Value Rollforward | Per Common Share | ||||||||||||||||||||
Common shareholders’ equity, June 30, 2022 (1) | $ | 730,865 | $ | 16.79 | |||||||||||||||||||
| Net interest income | $ | 7,122 | |||||||||||||||||||||
| TBA drop income | 16,282 | ||||||||||||||||||||||
| G & A and other operating expenses | (10,579) | ||||||||||||||||||||||
| Preferred stock dividends | (1,923) | ||||||||||||||||||||||
| Changes in fair value: | |||||||||||||||||||||||
| MBS and loans | $ | (191,272) | |||||||||||||||||||||
| TBAs | (197,590) | ||||||||||||||||||||||
| U.S. Treasury futures | 281,827 | ||||||||||||||||||||||
| Options on U.S. Treasury futures | 630 | ||||||||||||||||||||||
| Interest rate swaptions | (4,202) | ||||||||||||||||||||||
| Total net change in fair value | (110,607) | ||||||||||||||||||||||
| Comprehensive loss to common shareholders | (99,705) | (2.20) | |||||||||||||||||||||
| Capital transactions: | |||||||||||||||||||||||
| Net proceeds from stock issuance | 46,561 | 0.03 | |||||||||||||||||||||
| Common dividends declared | (17,955) | (0.39) | |||||||||||||||||||||
Common shareholders' equity, September 30, 2022 (1) | $ | 659,766 | $ | 14.23 | |||||||||||||||||||
(1)Common shareholders' equity is total shareholders' equity less the aggregate liquidation preference of the Company's preferred stock of $111,500.
Current Outlook
Market conditions remain volatile as participants anticipate the Federal Reserve will continue its quantitative tightening through at least the end of 2022. We believe liquidity and flexibility are necessary for navigating through this macroeconomic environment. Subsequent to September 30, 2022, the Company has lowered risk by reducing the size of its investment portfolio and adding to its interest rate hedges in preparation for multiple interest rate scenarios.
While Agency RMBS mortgage spreads are at historically wide levels, we believe there are compelling opportunities for investment. In the medium and long term, Agency RMBS are likely to remain attractive since they have little to no credit risk, are backed by U.S. properties, and are currently yielding higher than average with forward yields projecting even higher. There are several paths to recovery of recent drops in market value of MBS. As higher mortgage rates curtail new home purchases and refinance activity coupled with seasonal slowdown in loan production, we believe MBS supply will likely fall. In the event of a recession, demand for risk-free assets like Agency RMBS will increase. Any certainty about Federal Reserve policy will likely reduce volatility in the market, which should help MBS spreads to tighten. Longer-term, if and when the Federal Reserve decides to reverse its policy and begins reducing the Federal Funds Rate, the yield curve is likely to steepen, establishing a high-return environment for a levered Agency investor.
27
FINANCIAL CONDITION
Investment Portfolio
Our investment portfolio, which consists primarily of Agency RMBS and TBA securities, has increased approximately 47% (based on amortized cost) since December 31, 2021. Because we have been maintaining a highly liquid and lower leverage profile, we have been able to deploy capital as spreads widened into assets with higher forward returns. Though we do not expect spreads to tighten in the near term and they may widen further, in the intermediate term, we expect book value will recover as investors return to MBS markets and technicals improve. The following chart compares the composition of our MBS portfolio including TBA securities as of the dates indicated:
The following tables compare our fixed-rate Agency RMBS investments including TBA dollar roll positions as of the dates indicated:
| September 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||
| Par/Notional | Amortized Cost/ Implied Cost Basis (1)(3) | Fair Value (2)(3) | Weighted Average | |||||||||||||||||||||||||||||||||||||||||
| Coupon | Loan Age (in months)(4) | 3 Month CPR (4)(5) | Estimated Duration (6) | Market Yield (4)(7) | ||||||||||||||||||||||||||||||||||||||||
| 30-year fixed-rate: | ($s in thousands) | |||||||||||||||||||||||||||||||||||||||||||
| 2.0% | $ | 1,216,522 | $ | 1,233,755 | $ | 990,613 | 20 | 7.6 | % | 7.20 | 4.68 | % | ||||||||||||||||||||||||||||||||
| 2.5% | 673,133 | 700,586 | 570,627 | 25 | 8.9 | % | 6.74 | 4.78 | % | |||||||||||||||||||||||||||||||||||
| 4.0% | 333,469 | 337,653 | 312,433 | 22 | 5.8 | % | 5.80 | 4.97 | % | |||||||||||||||||||||||||||||||||||
| 4.5% | 815,020 | 811,695 | 780,145 | 1 | — | % | 5.39 | 5.13 | % | |||||||||||||||||||||||||||||||||||
| 5.0% | 125,900 | 128,219 | 122,752 | 1 | — | % | 4.39 | 5.38 | % | |||||||||||||||||||||||||||||||||||
| TBA 2.5% | 400,000 | 345,750 | 335,906 | n/a | n/a | 7.59 | n/a | |||||||||||||||||||||||||||||||||||||
| TBA 3.5% | 800,000 | 729,313 | 719,406 | n/a | n/a | 6.66 | n/a | |||||||||||||||||||||||||||||||||||||
| TBA 4.0% | 1,539,000 | 1,484,523 | 1,426,765 | n/a | n/a | 5.71 | n/a | |||||||||||||||||||||||||||||||||||||
| TBA 4.5% | 780,000 | 753,353 | 742,009 | n/a | n/a | 5.12 | n/a | |||||||||||||||||||||||||||||||||||||
| Total | $ | 6,683,044 | $ | 6,524,847 | $ | 6,000,656 | 15 | 6.1 | % | 6.13 | 4.89 | % | ||||||||||||||||||||||||||||||||
28
| December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||
| Par/Notional | Amortized Cost/ Implied Cost Basis (1)(3) | Fair Value (2)(3) | Weighted Average | |||||||||||||||||||||||||||||||||||||||||
| Coupon | Loan Age (in months)(4) | 3 Month CPR (4)(5) | Estimated Duration (6) | Market Yield (4)(7) | ||||||||||||||||||||||||||||||||||||||||
| 30-year fixed-rate: | ($s in thousands) | |||||||||||||||||||||||||||||||||||||||||||
| 2.0% | $ | 1,311,069 | $ | 1,330,353 | $ | 1,312,190 | 11 | 8.0 | % | 6.69 | 1.98 | % | ||||||||||||||||||||||||||||||||
| 2.5% | 1,165,810 | 1,215,841 | 1,199,092 | 15 | 11.3 | % | 5.83 | 2.11 | % | |||||||||||||||||||||||||||||||||||
| 4.0% | 162,868 | 167,713 | 175,493 | 45 | 34.1 | % | 3.09 | 2.30 | % | |||||||||||||||||||||||||||||||||||
| TBA 2.0% | 965,000 | 957,600 | 961,080 | n/a | n/a | 6.54 | n/a | |||||||||||||||||||||||||||||||||||||
| TBA 2.5% | 190,000 | 193,563 | 193,585 | n/a | n/a | 5.23 | n/a | |||||||||||||||||||||||||||||||||||||
| 15-year fixed-rate: | ||||||||||||||||||||||||||||||||||||||||||||
| TBA 1.5% | 375,000 | 375,259 | 376,523 | n/a | n/a | 4.58 | n/a | |||||||||||||||||||||||||||||||||||||
| Total | $ | 4,169,747 | $ | 4,240,329 | $ | 4,217,963 | 15 | 11.2 | % | 6.01 | 2.06 | % | ||||||||||||||||||||||||||||||||
(1)Implied cost basis of TBAs represents the forward price to be paid for the underlying Agency MBS.
(2)Fair value of TBAs is the implied market value of the underlying Agency security as of the end of the period.
(3)TBAs are included on the consolidated balance sheet within “derivative assets/liabilities” at their net carrying value which is the difference between their implied market value and implied cost basis. Please refer to Note 5 of the Notes to the Consolidated Financial Statements for additional information.
(4)TBAs are excluded from this calculation as they do not have a defined weighted-average loan balance or age until mortgages have been assigned to the pool.
(5)Constant prepayment rate (“CPR”) represents the 3-month CPR of Agency RMBS held as of date indicated.
(6)Duration measures the sensitivity of a security's price to the change in interest rates and represents the percent change in price of a security for a 100-basis point increase in interest rates. We calculate duration using third-party financial models and empirical data. Different models and methodologies can produce different estimates of duration for the same securities.
(7)Represents the weighted average market yield projected using cash flows generated off the forward curve based on market prices as of the date indicated and assuming zero volatility.
Over the past nine months, we have been diversifying the coupons in our Agency RMBS and TBA portfolios in order to mitigate the impact of higher financing rates on our net interest income as well as to minimize book value loss due to higher interest rates and spread widening. Though we realized losses for some of the premium we paid on lower coupon securities sold during this shift, recent purchases of higher coupon Agency RMBS have been at a discount to par, which will be accreted into income over time as principal payments are received.
The remainder of our MBS portfolio is mostly comprised of Agency CMBS, Agency CMBS IO, and non-Agency CMBS IO. Our Agency CMBS and Agency CMBS IO are backed by loans collateralized by multifamily properties and our non-Agency CMBS IO, which were all originated prior to 2018, are backed by loans collateralized by a number of different property types, including retail, office, multifamily, hotel, and other properties. In the current macroeconomic environment, we are not actively purchasing CMBS or CMBS IO as these securities are experiencing the most spread widening, and declining originations in the multifamily and commercial markets are impacting supply.
29
The following table provides certain information regarding our CMBS and CMBS IO as of the dates indicated:
Repurchase Agreements
We have not experienced any difficulty in securing financing with any of our counterparties, and our repurchase agreement counterparties have not indicated any concerns regarding leverage or credit. We expect our financing costs will continue to increase throughout 2022 as the Federal Reserve is expected to continue increasing the Federal Funds Rate. Please refer to Note 4 of the Notes to the Consolidated Financial Statements contained within this Quarterly Report on Form 10-Q as well as “Results of Operations” and “Liquidity and Capital Resources” contained within this Item 2 for additional information relating to our repurchase agreement borrowings.
Derivative Assets and Liabilities
We have increased our interest rate hedging portfolio since December 31, 2021 by adding a net notional of $1.3 billion in short positions of U.S. Treasury futures. We have shifted to a more neutral position to better protect book value in flattening or inverted yield curve environments while using the type of hedges that allow for a greater degree of flexibility should rates sharply decline due to an exogenous event. Please refer to Note 5 of the Notes to the Consolidated Financial Statements for details on our interest rate derivative instruments as well as “Quantitative and Qualitative Disclosures about Market Risk” in Item 3 of this Quarterly Report on Form 10-Q.
30
RESULTS OF OPERATIONS
The discussion below includes both GAAP and non-GAAP financial measures that management utilizes in its analysis of financial and operating performance. Please read the section “Non-GAAP Financial Measures” at the end of this section for additional important information about these financial measures.
Three Months Ended September 30, 2022 Compared to the Three Months Ended June 30, 2022
The following table summarizes the results of operations for the periods indicated:
| Three Months Ended | |||||||||||
| $s in thousands | September 30, 2022 | June 30, 2022 | |||||||||
| Net interest income | $ | 7,122 | $ | 14,073 | |||||||
| Realized loss on sale of investments, net | (70,967) | (18,550) | |||||||||
| Unrealized loss on investments, net | (69,197) | (65,103) | |||||||||
| Gain on derivative instruments, net | 96,947 | 106,412 | |||||||||
| General and administrative expenses | (10,146) | (7,201) | |||||||||
| Other operating expenses, net | (433) | (295) | |||||||||
| Preferred stock dividends | (1,923) | (1,923) | |||||||||
| Net (loss) income to common shareholders | (48,597) | 27,413 | |||||||||
| Other comprehensive loss | (51,108) | (60,910) | |||||||||
| Comprehensive loss to common shareholders | $ | (99,705) | $ | (33,497) | |||||||
Net Interest Income
The following table presents information about our interest-earning assets and interest-bearing liabilities and their performance for the periods indicated:
| Three Months Ended | |||||||||||||||||||||||||||||||||||
| September 30, 2022 | June 30, 2022 | ||||||||||||||||||||||||||||||||||
| ($s in thousands) | Interest Income/Expense | Average Balance (1)(2) | Effective Yield/ Cost of Funds (3)(4) | Interest Income/Expense | Average Balance (1)(2) | Effective Yield/ Cost of Funds (3)(4) | |||||||||||||||||||||||||||||
| Agency RMBS | $ | 14,819 | $ | 2,779,765 | 2.13 | % | $ | 12,860 | $ | 2,733,199 | 1.88 | % | |||||||||||||||||||||||
| Agency CMBS | 98 | 165,280 | 2.18 | % | 1,259 | 173,647 | 2.87 | % | |||||||||||||||||||||||||||
CMBS IO (5) | 4,126 | 265,507 | 5.24 | % | 4,003 | 273,427 | 4.69 | % | |||||||||||||||||||||||||||
| Non-Agency MBS and other investments | 140 | 3,842 | 7.21 | % | 86 | 4,404 | 6.66 | % | |||||||||||||||||||||||||||
| MBS and loans | 19,183 | $ | 3,214,394 | 2.40 | % | 18,208 | $ | 3,184,677 | 2.18 | % | |||||||||||||||||||||||||
| Cash equivalents | 1,221 | 127 | |||||||||||||||||||||||||||||||||
| Total interest income | $ | 20,404 | $ | 18,335 | |||||||||||||||||||||||||||||||
| Repurchase agreement financing | (13,282) | 2,398,268 | (2.17) | % | (4,262) | 2,486,217 | (0.68) | % | |||||||||||||||||||||||||||
| Net interest income/net interest spread | $ | 7,122 | 0.23 | % | $ | 14,073 | 1.50 | % | |||||||||||||||||||||||||||
(1)Average balance for assets is calculated as a simple average of the daily amortized cost and excludes securities pending settlement if applicable.
31
(2)Average balance for liabilities is calculated as a simple average of the daily borrowings outstanding during the period.
(3)Effective yield is calculated by dividing interest income by the average balance of asset type outstanding during the reporting period. Unscheduled adjustments to premium/discount amortization/accretion, such as for prepayment compensation, are not annualized in this calculation.
(4)Cost of funds is calculated by dividing annualized interest expense by the total average balance of borrowings outstanding during the period with an assumption of 360 days in a year.
(5)Includes Agency and non-Agency issued securities.
Net interest income and net interest spread declined for the three months ended September 30, 2022 compared to the three months ended June 30, 2022 as the recent increases in the Federal Funds Rate continue to impact the cost of financing our investment portfolio. The increase in interest expense compared to the prior quarter was partially offset by an increase in interest income resulting from purchases of higher yielding Agency RMBS as well as an increase of $1.1 million in interest income earned from cash equivalents. The effective yield on our Agency CMBS declined primarily due to an early pay off of a $44.0 million bond.
Adjusted Net Interest Income. Please refer to the section “Non-GAAP Financial Measures” for additional information about non-GAAP financial measures used by management to evaluate results of operations.
| Three Months Ended | |||||||||||||||||||||||
| September 30, 2022 | June 30, 2022 | ||||||||||||||||||||||
| ($s in thousands) | Amount | Rate | Amount | Rate | |||||||||||||||||||
| Net interest income/spread | $ | 7,122 | 0.23 | % | $ | 14,073 | 1.50 | % | |||||||||||||||
Add: TBA drop income (1) (2) | 16,282 | 0.89 | % | 11,074 | 0.34 | % | |||||||||||||||||
| Adjusted net interest income/spread | $ | 23,404 | 1.12 | % | $ | 25,147 | 1.84 | % | |||||||||||||||
(1) TBA drop income is calculated by multiplying the notional amount of the TBA dollar roll positions by the difference in price between two TBA securities with the same terms but different settlement dates.
(2) The impact of TBA drop income on adjusted net interest spread includes the implied average funding cost of TBA dollar roll transactions during the periods indicated.
Our notional balance of TBA securities increased to $3.5 billion with an average coupon of 3.83% as of September 30, 2022 from $3.3 billion with an average coupon of 3.47% as of June 30, 2022. The implied net interest spread on our TBA dollar roll transactions declined 68 basis points to 1.98% for the three months ended September 30, 2022 compared to 2.40% for the prior quarter. Dollar roll specialness, which is the difference between the implied financing rate on TBA dollar roll transactions and the repurchase agreement financing rate for our specified pools of Agency RMBS, increased 16 basis points since the second quarter of 2022.
Gains (Losses) on Investments and Derivative Instruments
The fair value of our investments (including TBA securities accounted for as derivative instruments) is impacted by a number of factors including, among others, market volatility, changes in credit spreads, spot and forward interest rates, actual and anticipated prepayments, and supply/demand dynamics which are in turn impacted by, among other things, interest rates, capital flows, economic conditions, and government policies and actions, such as purchases and sales by the Federal Reserve. Because we use derivative instruments to economically hedge the impact of changing interest rates on our investment portfolio (including TBA securities), we evaluate our results by comparing how much the gain (loss) on our interest rate hedges offsets the gain (loss) on our MBS and TBAs for any given period. Generally, increasing interest rates will cause a decline in the fair value of our MBS and TBAs and an increase in the fair value of our interest rate hedges. The extent to which these gains and losses offset one another depends on several factors, including, but not limited to, our asset allocation, coupon selection, type of interest rate hedges, and the timing of asset and derivative purchases, sales, maturities, and terminations.
The following tables provide details on realized and unrealized gains and losses within our investment and interest rate hedging portfolios for the periods indicated:
32
| Three Months Ended | ||||||||||||||||||||||||||
| September 30, 2022 | ||||||||||||||||||||||||||
| ($s in thousands) | Realized Gain (Loss) Recognized in Net Income | Unrealized Gain (Loss) Recognized in Net Income | Unrealized Gain (Loss) Recognized in OCI | Total Change in Fair Value | ||||||||||||||||||||||
| Investment portfolio: | ||||||||||||||||||||||||||
| Agency RMBS | $ | (70,967) | $ | (65,723) | $ | (42,112) | $ | (178,802) | ||||||||||||||||||
| Agency CMBS | — | (1,432) | (1,242) | (2,674) | ||||||||||||||||||||||
| CMBS IO | — | (2,033) | (7,747) | (9,780) | ||||||||||||||||||||||
| Other non-Agency and loans | — | (9) | (7) | (16) | ||||||||||||||||||||||
| Subtotal | (70,967) | (69,197) | (51,108) | (191,272) | ||||||||||||||||||||||
TBA securities (1) | (78,237) | (103,071) | — | (181,308) | ||||||||||||||||||||||
| Net loss on investments | $ | (149,204) | $ | (172,268) | $ | (51,108) | $ | (372,580) | ||||||||||||||||||
| Interest rate hedging portfolio: | ||||||||||||||||||||||||||
| U.S. Treasury futures | $ | 98,659 | $ | 183,168 | $ | — | $ | 281,827 | ||||||||||||||||||
Interest rate swaptions (2) | 50,940 | (55,142) | — | (4,202) | ||||||||||||||||||||||
| Options on U.S. Treasury futures | — | 630 | — | 630 | ||||||||||||||||||||||
| Net gain on interest rate hedges | $ | 149,599 | $ | 128,656 | $ | — | $ | 278,255 | ||||||||||||||||||
| Total net gain (loss) | $ | 395 | $ | (43,612) | $ | (51,108) | $ | (94,325) | ||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||||||||
| June 30, 2022 | ||||||||||||||||||||||||||
| ($s in thousands) | Realized Gain (Loss) Recognized in Net Income | Unrealized Gain (Loss) Recognized in Net Income | Unrealized Gain (Loss) Recognized in OCI | Total Change in Fair Value | ||||||||||||||||||||||
| Investment portfolio: | ||||||||||||||||||||||||||
| Agency RMBS | $ | (18,550) | $ | (64,398) | $ | (52,738) | $ | (135,686) | ||||||||||||||||||
| Agency CMBS | — | — | (3,886) | (3,886) | ||||||||||||||||||||||
| CMBS IO | — | (711) | (4,258) | (4,969) | ||||||||||||||||||||||
| Other non-Agency and loans | — | 6 | (28) | (22) | ||||||||||||||||||||||
| Subtotal | (18,550) | (65,103) | (60,910) | (144,563) | ||||||||||||||||||||||
TBA securities (1) | (87,722) | 17,157 | — | (70,565) | ||||||||||||||||||||||
| Net loss on investments | $ | (106,272) | $ | (47,946) | $ | (60,910) | $ | (215,128) | ||||||||||||||||||
| Interest rate hedging portfolio: | ||||||||||||||||||||||||||
| U.S. Treasury futures | $ | 250,377 | $ | (99,902) | $ | — | $ | 150,475 | ||||||||||||||||||
Interest rate swaptions (2) | — | 26,502 | — | 26,502 | ||||||||||||||||||||||
| Options on U.S. Treasury futures | — | — | — | — | ||||||||||||||||||||||
| Net gain on interest rate hedges | $ | 250,377 | $ | (73,400) | $ | — | $ | 176,977 | ||||||||||||||||||
| Total net gain (loss) | $ | 144,105 | $ | (121,346) | $ | (60,910) | $ | (38,151) | ||||||||||||||||||
33
(1)Realized and unrealized gains (losses) on TBA securities are recorded within “gain (loss) on derivative instruments, net” on the Company’s consolidated statements of comprehensive income.
(2)The Company did not hold any interest rate swaptions as of September 30, 2022. The unrealized loss of $(55.1) million shown for the three months ended September 30, 2022 represents the reversal of the unrealized gain recorded prior to the maturity date of the contract.
Increasing interest rates and spread widening on the majority of our assets resulted in declines in the fair value of our MBS and TBA securities during both the three months ended September 30, 2022 and June 30, 2022. We sold a portion of our lower coupon Agency RMBS and TBAs during the three months ended September 30, 2022 and June 30, 2022, and re-invested the sale proceeds into higher coupon securities. The realized losses on the sales of Agency RMBS and TBA securities may not reduce our taxable income for 2022 and instead, may be carried forward for a period of up to five years to apply against any capital gains realized during the same five year period, if any.
Conversely, as a result of the increase in interest rates, we realized gains when we rolled forward our U.S. Treasury futures during the three months ended September 30, 2022 and June 30, 2022, as well as upon expiration of interest rate swaptions during the three months ended September 30, 2022. The gains on our interest rate hedges are recognized for GAAP purposes in the periods realized, but for tax purposes these gains are deferred and amortized into taxable income over the original contractual term of the derivative instrument (though recognition may be accelerated if the underlying debt instrument originally hedged is terminated or paid off). Please refer to “Liquidity and Capital Resources-Dividends” for additional information regarding the recognition and distribution of these deferred tax hedge gains in future periods.
General and Administrative Expenses
General and administrative expenses for the three months ended September 30, 2022 increased $2.9 million compared to the three months ended June 30, 2022 due primarily to severance costs related to the Company's CFO transition in August 2022.
34
Nine Months Ended September 30, 2022 Compared to the Nine Months Ended September 30, 2021
Net Interest Income
The following table presents information about our interest-earning assets and interest-bearing liabilities and their performance for the periods indicated:
| Nine Months Ended | |||||||||||||||||||||||||||||||||||
| September 30, | |||||||||||||||||||||||||||||||||||
| 2022 | 2021 | ||||||||||||||||||||||||||||||||||
| ($s in thousands) | Interest Income/Expense | Average Balance (1)(2) | Effective Yield/ Cost of Funds (3)(4) | Interest Income/Expense | Average Balance (1)(2) | Effective Yield/ Cost of Funds (3)(4) | |||||||||||||||||||||||||||||
| Agency RMBS | $ | 40,165 | $ | 2,751,460 | 1.95 | % | $ | 25,090 | $ | 2,009,728 | 1.66 | % | |||||||||||||||||||||||
| Agency CMBS | 2,650 | 171,380 | 2.24 | % | 5,467 | 220,312 | 3.17 | % | |||||||||||||||||||||||||||
CMBS IO (5) | 11,686 | 275,032 | 5.36 | % | 12,007 | 339,212 | 4.57 | % | |||||||||||||||||||||||||||
| Non-Agency MBS and other investments | 318 | 4,386 | 8.68 | % | 410 | 6,625 | 7.86 | % | |||||||||||||||||||||||||||
| MBS and loans | $ | 54,819 | $ | 3,202,258 | 2.26 | % | $ | 42,974 | $ | 2,575,877 | 2.19 | % | |||||||||||||||||||||||
| Cash equivalents | 1,348 | 26 | |||||||||||||||||||||||||||||||||
| Total interest income | $ | 56,167 | $ | 43,000 | |||||||||||||||||||||||||||||||
| Repurchase agreement financing | (19,292) | 2,562,072 | (0.99) | % | (4,228) | 2,282,140 | (0.24) | % | |||||||||||||||||||||||||||
| Net interest income/net interest spread | $ | 36,875 | 1.27 | % | $ | 38,772 | 1.95 | % | |||||||||||||||||||||||||||
(1)Average balance for assets is calculated as a simple average of the daily amortized cost and excludes securities pending settlement if applicable.
(2)Average balance for liabilities is calculated as a simple average of the daily borrowings outstanding during the period.
(3)Effective yield is calculated by dividing interest income by the average balance of asset type outstanding during the reporting period. Unscheduled adjustments to premium/discount amortization/accretion, such as for prepayment compensation, are not annualized in this calculation.
(4)Cost of funds is calculated by dividing annualized interest expense by the total average balance of borrowings outstanding during the period with an assumption of 360 days in a year.
(5)Includes Agency and non-Agency issued securities.
Net interest income and net interest spread declined for the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021 due to the higher Federal Funds Rate impacting the cost of repurchase agreement financing of our investment portfolio. The increase in interest expense/cost of funds was partially offset by higher interest income due to a larger average balance of higher yielding investments outstanding during the nine months ended September 30, 2022 compared to the same period in the prior year.
Adjusted Net Interest Income. Please refer to the section “Non-GAAP Financial Measures” for additional information about non-GAAP financial measures used by management to evaluate results of operations.
35
| Nine Months Ended | |||||||||||||||||||||||
| September 30, | |||||||||||||||||||||||
| 2022 | 2021 | ||||||||||||||||||||||
| ($s in thousands) | Amount | Rate | Amount | Rate | |||||||||||||||||||
| Net interest income/spread | $ | 36,875 | 1.27 | % | $ | 38,772 | 1.95 | % | |||||||||||||||
Add: TBA drop income (1) (2) | 37,084 | 0.38 | % | 34,065 | 0.10 | % | |||||||||||||||||
| Adjusted net interest income/spread | $ | 73,959 | 1.65 | % | $ | 72,837 | 2.05 | % | |||||||||||||||
(1) TBA drop income is calculated by multiplying the notional amount of the TBA dollar roll positions by the difference in price between two TBA securities with the same terms but different settlement dates.
(2) The impact of TBA drop income on adjusted net interest spread includes the implied average funding cost of TBA dollar roll transactions during the periods indicated.
Adjusted net interest income increased for the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021 due to our increased investment in TBAs. Implied net interest spread on TBA dollar roll transactions for the nine months ended September 30, 2022 was 2.21% compared to 2.13% for the same period in 2021. Dollar roll specialness for the nine months ended September 30, 2022, which is the difference between the implied financing rate on TBA dollar roll transactions and the repurchase agreement financing rate for our specified pools of Agency RMBS, declined 61 basis points for the nine months ended September 30, 2022 compared to the same period in the prior year.
Gains (Losses) on Investments and Derivative Instruments
The following tables provide details on realized and unrealized gains and losses within our investment and interest rate hedging portfolios for the periods indicated:
| Nine Months Ended | ||||||||||||||||||||||||||
| September 30, 2022 | ||||||||||||||||||||||||||
| ($s in thousands) | Realized Gain (Loss) Recognized in Net Income | Unrealized Gain (Loss) Recognized in Net Income | Unrealized Gain (Loss) Recognized in OCI | Total Change in Fair Value | ||||||||||||||||||||||
| Investment portfolio: | ||||||||||||||||||||||||||
| Agency RMBS | $ | (89,517) | $ | (240,322) | $ | (167,884) | $ | (497,723) | ||||||||||||||||||
| Agency CMBS | — | (1,432) | (13,807) | (15,239) | ||||||||||||||||||||||
| CMBS IO | — | (3,874) | (21,596) | (25,470) | ||||||||||||||||||||||
| Non-Agency other | — | — | (71) | (71) | ||||||||||||||||||||||
| Mortgage loans held for investment and other assets | 77 | — | 77 | |||||||||||||||||||||||
| Subtotal | (89,517) | (245,551) | (203,358) | (538,426) | ||||||||||||||||||||||
TBA securities (1) | (252,414) | (93,619) | — | (346,033) | ||||||||||||||||||||||
| Net loss on investments | $ | (341,931) | $ | (339,170) | $ | (203,358) | $ | (884,459) | ||||||||||||||||||
| Interest rate hedging portfolio: | ||||||||||||||||||||||||||
| U.S. Treasury futures | $ | 435,020 | $ | 286,216 | $ | — | $ | 721,236 | ||||||||||||||||||
| Interest rate swaptions | 50,940 | (3,202) | — | 47,738 | ||||||||||||||||||||||
| Options on U.S. Treasury futures | — | 630 | — | 630 | ||||||||||||||||||||||
| Net gain on interest rate hedges | $ | 485,960 | $ | 283,644 | $ | — | $ | 769,604 | ||||||||||||||||||
| Total net gain (loss) | $ | 144,029 | $ | (55,526) | $ | (203,358) | $ | (114,855) | ||||||||||||||||||
36
| Nine Months Ended | ||||||||||||||||||||||||||
| September 30, 2021 | ||||||||||||||||||||||||||
| ($s in thousands) | Realized Gain (Loss) Recognized in Net Income | Unrealized Gain (Loss) Recognized in Net Income | Unrealized Gain (Loss) Recognized in OCI | Total Change in Fair Value | ||||||||||||||||||||||
| Investment portfolio: | ||||||||||||||||||||||||||
| Agency RMBS | $ | 3,938 | $ | (3,080) | $ | (52,640) | $ | (51,782) | ||||||||||||||||||
| Agency CMBS | 2,767 | — | (9,374) | (6,607) | ||||||||||||||||||||||
| CMBS IO | — | (10) | 2,140 | 2,130 | ||||||||||||||||||||||
| Other non-Agency and loans | — | 109 | (151) | (42) | ||||||||||||||||||||||
| Subtotal | 6,705 | (2,981) | (60,025) | (56,301) | ||||||||||||||||||||||
TBA securities (1) | 1,717 | (21,472) | — | (19,755) | ||||||||||||||||||||||
| Net loss on investments | $ | 8,422 | $ | (24,453) | $ | (60,025) | $ | (76,056) | ||||||||||||||||||
| Interest rate hedging portfolio: | ||||||||||||||||||||||||||
| U.S. Treasury futures | $ | (18,013) | $ | 61,686 | $ | — | $ | 43,673 | ||||||||||||||||||
Interest rate swaptions (2) | 34,000 | 8,686 | — | 42,686 | ||||||||||||||||||||||
| Options on U.S. Treasury futures | (7,339) | 5,198 | — | (2,141) | ||||||||||||||||||||||
| Net gain on interest rate hedges | $ | 8,648 | $ | 75,570 | $ | — | $ | 84,218 | ||||||||||||||||||
| Total net gain (loss) | $ | 17,070 | $ | 51,117 | $ | (60,025) | $ | 8,162 | ||||||||||||||||||
(1)Realized and unrealized gains (losses) on TBA securities are recorded within “gain (loss) on derivative instruments, net” on the Company’s consolidated statements of comprehensive income.
(2)The Company did not hold any interest rate swaptions as of September 30, 2022. The unrealized loss of $(3.2) million shown for the nine months ended September 30, 2022 represents the reversal of the unrealized gain recorded prior to the maturity date of the contract.
For the nine months ended September 30, 2022, the decline in fair value of our investment portfolio exceeded the gains from our interest rate hedging portfolio by $(114.9) million. Although the Company realized significant gains on its hedge portfolio, spread widening, particularly in September, reduced the value of our investments. In contrast, most of our assets experienced overall spread tightening for the nine months ended September 30, 2021, and though interest rates in the mid-range and longer-term portions of the yield curve steepened sharply in the first quarter of 2021, they modestly flattened somewhat through the second and third quarters of 2021. As a result, our interest rate hedges outperformed our investments, ending the first nine months of 2021 with a net increase of $8.2 million.
As mentioned previously in the discussion of the three months ended September 30, 2022 and June 30, 2022, we have sold lower coupon Agency RMBS and TBAs. For the nine months ended September 30, 2022, we have capital losses of $(341.9) million, which may not be used to reduce taxable income in 2022. Likewise, the majority of realized gains on our interest rate hedges of $486.0 million during the nine months ended September 30, 2022 will not be recognized in taxable income for 2022. Please refer to “Liquidity and Capital Resources-Dividends” for additional information regarding the recognition, timing and distribution of these deferred tax hedge gains in future periods.
General and Administrative Expenses
General and administrative expenses for the nine months ended September 30, 2022 increased $6.7 million compared to the nine months ended September 30, 2021 due to higher compensation expenses, the majority of which related to severance costs for the Company's CFO transition in August 2022, and to the ongoing implementation of a new investment accounting system.
37
Non-GAAP Financial Measures
In evaluating the Company’s financial and operating performance, management considers book value per common share, total economic return (loss) to common shareholders, and other operating results presented in accordance with GAAP as well as certain non-GAAP financial measures, which include the following: earnings available for distribution (“EAD”) to common shareholders (including per common share), adjusted net interest income and the related metric adjusted net interest spread. Management believes these non-GAAP financial measures may be useful to investors because they are viewed by management as a measure of the investment portfolio’s return based on the effective yield of its investments, net of financing costs and, with respect to EAD, net of other normal recurring operating income/expenses. Drop income generated by TBA dollar roll positions, which is included in "gain (loss) on derivatives instruments, net" on the Company's consolidated statements of comprehensive income, is included in these non-GAAP financial measures because management views drop income as the economic equivalent of net interest income (interest income less implied financing cost) on the underlying Agency security from trade date to settlement date.
However, these non-GAAP financial measures are not a substitute for GAAP earnings and may not be comparable to similarly titled measures of other REITs because they may not be calculated in the same manner. Furthermore, though EAD is one of several factors our management considers in determining the appropriate level of distributions to common shareholders, it should not be utilized in isolation, and it is not an accurate indication of the Company’s REIT taxable income or its distribution requirements in accordance with the Tax Code.
Reconciliations of EAD to common shareholders and adjusted net interest income to the related GAAP financial measures are provided below.
| Three Months Ended | ||||||||||||||
| Reconciliations of GAAP to Non-GAAP Financial Measures: | September 30, 2022 | June 30, 2022 | ||||||||||||
| ($s in thousands except per share data) | ||||||||||||||
| Comprehensive loss to common shareholders | $ | (99,705) | $ | (33,497) | ||||||||||
| Less: | ||||||||||||||
Change in fair value of investments (1) | 191,272 | 144,563 | ||||||||||||
Change in fair value of derivative instruments, net (2) | (80,665) | (95,338) | ||||||||||||
| EAD to common shareholders | $ | 10,902 | $ | 15,728 | ||||||||||
| Average common shares outstanding | 45,347,852 | 39,190,251 | ||||||||||||
| EAD per common share | $ | 0.24 | $ | 0.40 | ||||||||||
| Net interest income | $ | 7,122 | $ | 14,073 | ||||||||||
TBA drop income (3) | 16,282 | 11,074 | ||||||||||||
| Adjusted net interest income | $ | 23,404 | $ | 25,147 | ||||||||||
| General and administrative expenses | (10,146) | (7,201) | ||||||||||||
| Other operating expense, net | (433) | (295) | ||||||||||||
| Preferred stock dividends | (1,923) | (1,923) | ||||||||||||
| EAD to common shareholders | $ | 10,902 | $ | 15,728 | ||||||||||
Adjusted net interest spread (4) | 1.12 | % | 1.84 | % | ||||||||||
(1)Amount includes realized and unrealized gains and losses recorded in net income and other comprehensive income due to changes in the fair value of the Company’s MBS and other investments.
(2)Amount includes unrealized gains and losses from changes in fair value of derivatives and realized gains and losses on terminated derivatives and excludes TBA drop income.
(3)TBA drop income is calculated by multiplying the notional amount of the TBA dollar roll positions by the difference in price between two TBA securities with the same terms but different settlement dates.
(4)The reconciliation for adjusted net interest spread to net interest spread is shown in “Results of Operations - Adjusted Net Interest Income”.
Currently, we are primarily using U.S. Treasury futures to hedge the impact of increasing interest rates on our borrowing costs and book value per common share. In the past, we used interest rate swaps to hedge interest rate risk and included the net periodic interest benefit/cost of those instruments in each of the non-GAAP measures mentioned above. Management is using U.S. Treasury futures instead of interest rate swaps because these U.S. Treasury futures generally have lower margin requirements and offer more flexibility in the current rapidly changing interest rate environment. During the current year, the Company has realized substantial gains on its U.S. Treasury futures as well as other interest rate hedges which are included in GAAP earnings, but are not included in EAD, adjusted net interest income or adjusted net interest spread. Furthermore, because these U.S. Treasury futures and other derivative instruments were designated as tax hedges, the realized gains will be amortized into REIT taxable income over the next several years. We estimate our deferred tax hedge gains to be $512.9 million as of September 30, 2022, which is a significant increase from $27.0 million as of December 31, 2021. For the three months ended September 30, 2022, the tax benefit of our hedge gains is approximately $9.4 million, or $0.21 per common share, which is not included in the Company’s calculation of EAD, but is distributable to common shareholders as part of the Company’s ordinary income calculations. Additional information regarding the expected impact of deferred tax hedge amortization on our estimated REIT taxable income is discussed in “Liquidity and Capital Resources.”
LIQUIDITY AND CAPITAL RESOURCES
Our primary sources of liquidity include borrowings under repurchase arrangements and monthly principal and interest payments we receive on our investments. Additional sources may also include proceeds from the sale of investments, equity offerings, and net payments received from counterparties for derivative instruments. We use our liquidity to purchase investments, to pay amounts due on our repurchase agreement borrowings, and to pay our operating expenses and dividends on our common and preferred stock. We also use our liquidity to meet margin requirements for our repurchase agreements and derivative transactions, including TBA contracts, under the terms of the related agreements. We may also periodically use liquidity to repurchase shares of the Company’s stock.
Our liquidity fluctuates based on our investment activities, our leverage, capital raising activities, and changes in the fair value of our investments and derivative instruments. Our most liquid assets include unrestricted cash and cash equivalents and unencumbered Agency RMBS, CMBS, and CMBS IO. As of September 30, 2022, our most liquid assets were $505.2 million compared to $533.1 million as of December 31, 2021. We are continuing to maintain higher levels of available liquidity and lower absolute levels of leverage to protect our book value and to provide us greater financial flexibility against market volatility, which we believe is likely to continue for the near-term, especially given potential risk events on the horizon, such as the Federal Reserve’s quantitative tightening measures, the impact on global markets stemming from global central bank policies, and the war between Russia and Ukraine.
We continuously assess the adequacy of our liquidity under various scenarios based on changes in the fair value of our investments and derivative instruments due to market factors such as changes in the absolute level of interest rates and the shape of the yield curve, credit spreads, lender haircuts, and prepayment speeds. In performing these analyses, we will also consider the current state of the fixed income markets and the repurchase agreement markets in order to determine if market forces such as supply-demand imbalances or structural changes to these markets could change the liquidity of MBS or the availability of financing. We also communicate frequently with our counterparties. We have not experienced any material changes in the terms of our repurchase agreements with our counterparties, and they have not indicated to us any concerns regarding access to liquidity.
Our perception of the liquidity of our investments and market conditions significantly influences our targeted leverage. In general, our leverage will increase if we view the risk-reward opportunity of higher leverage on our capital outweighs the risk to our liquidity and book value. Our leverage, which we calculate using total liabilities plus the cost basis of TBA long positions, increased to 8.5x shareholders’ equity as of September 30, 2022 from 5.7x as of December 31, 2021 primarily as a result of our increased investment in TBA securities. We include the cost basis of our TBA securities in evaluating our leverage because it is possible under certain market conditions that it may be
uneconomical for us to roll a TBA long position into future months, which may result in us having to take physical delivery of the underlying securities and use cash or other financing sources to fund our total purchase commitment.
Our repurchase agreement borrowings are principally uncommitted with terms renewable at the discretion of our lenders and generally have original terms to maturity of overnight to six months, though in some instances we may enter into longer-dated maturities depending on market conditions. We seek to maintain unused capacity under our existing repurchase agreement credit lines with multiple counterparties, which helps protect us in the event of a counterparty's failure to renew existing repurchase agreements. As part of our continuous evaluation of counterparty risk, we maintain our highest counterparty exposures with broker dealer subsidiaries of regulated financial institutions or primary dealers.
The amount outstanding for our repurchase agreement borrowings will typically fluctuate in any given period as it is dependent upon a number of factors, but particularly the extent to which we are active in buying and selling securities, including the volume of activity in dollar roll transactions versus buying specified pools. For example, our average balance of repurchase agreement borrowings outstanding during the third quarter of 2022 was significantly lower than maximum balance outstanding during the same period as well as the balance outstanding as of September 30, 2022 because we purchased $847.8 million of Agency RMBS toward the end of the third quarter of 2022. The following table presents information regarding the balances of our repurchase agreement borrowings as of and for the periods indicated:
| Repurchase Agreements | |||||||||||||||||
| ($s in thousands) | Balance Outstanding As of Quarter End | Average Balance Outstanding For the Quarter Ended | Maximum Balance Outstanding During the Quarter Ended | ||||||||||||||
| September 30, 2022 | $ | 3,009,269 | $ | 2,398,268 | $ | 3,082,138 | |||||||||||
| June 30, 2022 | 2,202,648 | 2,486,217 | 2,949,918 | ||||||||||||||
| March 31, 2022 | 2,952,802 | 2,806,212 | 2,973,475 | ||||||||||||||
| December 31, 2021 | 2,849,916 | 2,701,191 | 2,873,523 | ||||||||||||||
| September 30, 2021 | 2,527,065 | 2,529,023 | 2,590,185 | ||||||||||||||
| June 30, 2021 | 2,321,043 | 2,155,200 | 2,415,037 | ||||||||||||||
| March 31, 2021 | 2,032,089 | 2,158,121 | 2,437,163 | ||||||||||||||
| December 31, 2020 | 2,437,163 | 2,500,639 | 2,594,683 | ||||||||||||||
| September 30, 2020 | 2,594,683 | 2,984,946 | 3,314,991 | ||||||||||||||
| June 30, 2020 | 3,314,991 | 2,580,296 | 4,408,106 | ||||||||||||||
| March 31, 2020 | 4,408,106 | 4,701,010 | 4,917,731 | ||||||||||||||
| December 31, 2019 | 4,752,348 | 4,806,826 | 4,891,341 | ||||||||||||||
For our repurchase agreement borrowings, we are required to post and maintain margin to the lender (i.e., collateral in excess of the repurchase agreement financing) in order to support the amount of the financing. This excess collateral is often referred to as a “haircut” and is intended to provide the lender protection against fluctuations in fair value of the collateral and/or the failure by us to repay the borrowing at maturity. The weighted average haircut for our borrowings as of September 30, 2022 was consistent with prior periods, which has typically averaged less than 5% for borrowings collateralized with Agency RMBS and CMBS and between 13-16% for borrowings collateralized with CMBS IO.
The collateral we post in excess of our repurchase agreement borrowing with any counterparty is also typically referred to by us as “equity at risk”, which represents the potential loss to the Company if the counterparty is unable or unwilling to return collateral securing the repurchase agreement borrowing at its maturity. The counterparties with whom we have the greatest amounts of equity at risk may vary significantly during any given period due to the short-term and generally uncommitted nature of the repurchase agreement borrowings. As of September 30, 2022, the Company had repurchase agreement amounts outstanding with 25 of its 37 available
repurchase agreement counterparties and did not have more than 5% of equity at risk with any counterparty or group of related counterparties.
As discussed in our 2021 Form 10-K, we have various financial and operating covenants in certain of our repurchase agreements, which we monitor and evaluate on an ongoing basis for compliance as well as impacts these customary covenants may have on our operating and financing flexibility. Currently, we do not believe we are subject to any covenants that materially restrict our financing flexibility. We were in full compliance with our debt covenants as of September 30, 2022, and we are not aware of any circumstances which could potentially result in our non-compliance in the foreseeable future.
Derivative Instruments
Derivative instruments we enter into may require us to post initial margin at inception and daily variation margin based on subsequent changes in their fair value. Daily variation margin requirements also entitle us to receive collateral from our counterparties if the value of amounts owed to us under the derivative agreement exceeds the minimum margin requirement. The collateral posted as margin by us is typically in the form of cash. As of September 30, 2022, we had cash collateral posted to our counterparties of $246.2 million under these agreements.
Collateral requirements for interest rate derivative instruments are typically governed by the central clearing exchange and the associated futures commission merchant, which may establish margin requirements in excess of the clearing exchange. Collateral requirements for our TBA contracts are governed by the Mortgage-Backed Securities Division ("MBSD") of the Fixed Income Clearing Corporation and, if applicable, by our third-party brokerage agreements, which may establish margin levels in excess of the MBSD. Our TBA contracts, which are subject to master securities forward transaction agreements published by the Securities Industry and Financial Markets Association as well as supplemental terms and conditions with each counterparty, generally provide that valuations for our TBA contracts and any pledged collateral are to be obtained from a generally recognized source agreed to by both parties. However, in certain circumstances, our counterparties have the sole discretion to determine the value of the TBA contract and any pledged collateral. In such instances, our counterparties are required to act in good faith in making determinations of value. In the event of a margin call, we must generally provide additional collateral on the same business day.
Dividends
As a REIT, we are required to distribute to our shareholders amounts equal to at least 90% of our REIT taxable income for each taxable year after certain deductions. When declaring dividends, our Board of Directors considers the Company’s taxable income, the REIT distribution requirements of the Tax Code, financial performance measures, and maintaining compliance with dividend requirements of the Series C Preferred Stock, along with other factors that the Board of Directors may deem relevant from time to time.
Currently, we are primarily using U.S. Treasury futures to hedge the impact of increasing interest rates on our financing costs and book value per common share. Realized and unrealized gains (losses) on these derivative instruments are included in GAAP earnings, but are not included in EAD to common shareholders and are not factored into our repurchase agreement borrowing cost or net interest spread. We have realized gains of $149.6 million for the third quarter of 2022 and $486.0 million for the nine months ended September 30, 2022 on our derivative instruments designated as interest rate hedges for tax purposes. Though these realized gains are included in our GAAP earnings, the majority will not be included in our REIT taxable income for 2022. As a result, our net deferred tax hedge gain has increased substantially to $512.9 million as of September 30, 2022 compared to $27.0 million as of December 31, 2021. The amortization of our net deferred tax hedge gain will be amortized into REIT taxable income over several years, which we expect to mitigate the impact of higher financing costs.
The following table provides the projected amortization of our deferred tax hedge gain as of September 30, 2022 that will be recognized as taxable income over the periods indicated:
| Period of Recognition for Remaining Hedge Gains, Net | September 30, 2022 | |||||||
| ($ in thousands) | ||||||||
| First quarter 2022 | $ | (560) | ||||||
| Second quarter 2022 | 1,950 | |||||||
| Third quarter 2022 | 9,376 | |||||||
| Fourth quarter 2022 | 11,778 | |||||||
| First quarter 2023 | 12,343 | |||||||
| Second quarter 2023 | 12,352 | |||||||
| Third quarter 2023 | 12,385 | |||||||
| Fourth quarter 2023 | 12,476 | |||||||
| Fiscal year 2024 | 52,128 | |||||||
| Fiscal year 2025 and thereafter | 388,715 | |||||||
| $ | 512,943 | |||||||
As shown in the table above, we currently expect to recognize approximately $49.6 million in deferred tax hedge gains during 2023. As of September 30, 2022, we also had $352.0 million in capital loss carryforwards, the majority of which expire in 2027, and a net operating loss carryforward of $17.4 million, of which $8.1 million expires at the end of 2022 and $1.2 million expires in 2023. Due to these amounts and other temporary and permanent differences between GAAP net income and REIT taxable income coupled with the degree of uncertainty about the trajectory of interest rates, we cannot reasonably estimate how much, if any, of the $49.6 million in deferred tax hedge gains to be recognized in 2023 will impact our dividend declarations for next year, or in any year.
We generally fund our dividend distributions through our cash flows from operations. If we make dividend distributions in excess of our operating cash flows during the period, whether for purposes of meeting our REIT distribution requirements or other strategic reasons, those distributions are generally funded either through our existing cash balances or through the return of principal from our investments (either through repayment or sale). Please refer to "Operating and Regulatory Structure" within Part I, Item 1, "Business" as well as Part I, Item 1A, “Risk Factors” of our 2021 Form 10-K for additional important information regarding dividends declared on our taxable income.
RECENT ACCOUNTING PRONOUNCEMENTS
There were no accounting pronouncements issued during the nine months ended September 30, 2022 that are expected to have a material impact on the Company’s financial condition or results of operations. Please refer to Note 1 of the Notes to the Consolidated Financial Statements contained within Part I, Item 1 of this Quarterly Report on Form 10-Q for additional information.
CRITICAL ACCOUNTING ESTIMATES
The discussion and analysis of our financial condition and results of operations are based in large part upon our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of our consolidated financial statements requires management to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and disclosure of contingent assets and liabilities. We base these estimates and judgments on historical experience and assumptions believed to be reasonable under current facts and circumstances. Actual results, however, may differ from the estimated amounts we have recorded.
Critical accounting estimates are defined as those that require management's most difficult, subjective or complex judgments, and which may result in materially different results under different assumptions and conditions. Our critical accounting estimates are discussed in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our 2021 Form 10-K under “Critical Accounting Estimates.” There have been
38
no significant changes in our critical accounting estimates during the three and nine months ended September 30, 2022.
FORWARD-LOOKING STATEMENTS
Certain written statements in this Quarterly Report on Form 10-Q that are not historical facts constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Statements in this report addressing expectations, assumptions, beliefs, projections, future plans and strategies, future events, developments that we expect or anticipate will occur in the future, and future operating results, capital management, and dividend policy are forward-looking statements. Forward-looking statements are based upon management’s beliefs, assumptions, and expectations as of the date of this report regarding future events and operating performance, taking into account all information currently available to us, and are applicable only as of the date of this report. Forward-looking statements generally can be identified by use of words such as “believe”, “expect”, “anticipate”, “estimate”, “plan”, “may”, “will”, “intend”, “should”, “could” or similar expressions. We caution readers not to place undue reliance on our forward-looking statements, which are not historical facts and may be based on projections, assumptions, expectations, and anticipated events that do not materialize. Except as required by law, we are not obligated to, and do not intend to, update or revise any forward-looking statement whether as a result of new information, future events, or otherwise.
Forward-looking statements in this Quarterly Report on Form 10-Q may include, but are not limited to statements about:
•Our business and investment strategy including our ability to generate acceptable risk-adjusted returns and our target investment allocations, and our views on the future performance of MBS and other investments;
•Our views on the macroeconomic environment, monetary and fiscal policy, and conditions in the investment, credit, interest rate and derivatives markets;
•Our views on inflation, market interest rates and market spreads;
•Our views on the effect of actual or proposed actions of the Federal Reserve or other central banks with respect to monetary policy (including the targeted Federal Funds Rate), and the potential impact of these actions on interest rates, borrowing costs, inflation or unemployment;
•The effect of regulatory initiatives of the Federal Reserve, the Federal Housing Finance Agency, other financial regulators, and other central banks;
•Our financing strategy including our target leverage ratios, our use of TBA dollar roll transactions, and anticipated trends in financing costs including TBA dollar roll transaction costs, and our hedging strategy including changes to the derivative instruments to which we are a party, and changes to government regulation of hedging instruments and our use of these instruments;
•Our investment portfolio composition and target investments;
•Our investment portfolio performance, including the fair value, yields, and forecasted prepayment speeds of our investments;
•Our liquidity and ability to access financing, and the anticipated availability and cost of financing;
•Our capital stock activity including the impact of stock issuances and repurchases;
•The amount, timing, and funding of future dividends;
•Our use of our tax NOL carryforward and other tax loss carryforwards;
•Future competition for, and availability of, investments, financing and capital;
•Estimates of future interest expenses, including related to the Company’s repurchase agreements and derivative instruments;
•The status and effect of legislative reforms and regulatory rule-making or review processes, and the status of reform efforts and other business developments in the repurchase agreement financing market;
•Market, industry and economic trends, and how these trends and related economic data may impact the behavior of market participants and financial regulators;
•Uncertainties regarding ongoing hostilities between Russia and the Ukraine and the related impacts on macroeconomic conditions, including, among other things, interest rates;
•The financial position and credit worthiness of the depository institutions in which the Company’s MBS and cash deposits are held;
39
•The impact of applicable tax and accounting requirements on us including our tax treatment of derivative instruments such as TBAs, interest rate swaps, options and futures;
•Our future compliance with covenants in our master repurchase agreements, ISDA agreements, and debt covenants in our other contractual agreements;
•Our reliance on a single service provider of our trading, portfolio management, risk reporting and accounting services systems;
•The implementation in a timely and cost-effective manner of our operating platform, which includes trading, portfolio management, risk reporting, and accounting services systems, and the anticipated benefits thereof; and
•Possible future effects of the COVID-19 pandemic.
Forward-looking statements are inherently subject to risks, uncertainties and other factors that could cause our actual results to differ materially from historical results or from any results expressed or implied by such forward-looking statements. Not all of these risks and other factors are known to us. New risks and uncertainties arise over time, and it is not possible to predict those events or how they may affect us. The projections, assumptions, expectations or beliefs upon which the forward-looking statements are based can also change as a result of these risks or other factors. If such a risk or other factor materializes in future periods, our business, financial condition, liquidity and results of operations may vary materially from those expressed or implied in our forward-looking statements.
While it is not possible to identify all factors that may cause actual results to differ from historical results or from any results expressed or implied by forward-looking statements, or that may cause our projections, assumptions, expectations or beliefs to change, some of those factors include the following:
•the risks and uncertainties referenced in this Quarterly Report on Form 10-Q, especially those incorporated by reference into Part II, Item 1A, “Risk Factors,” and in particular, adverse effects of the ongoing COVID-19 pandemic and any governmental or societal responses thereto;
•our ability to find suitable reinvestment opportunities;
•changes in domestic economic conditions;
•geopolitical events, such as terrorism, war or other military conflict, including increased uncertainty regarding the ongoing hostility between Russia and the Ukraine and the related impact on macroeconomic conditions as a result of such conflict;
•changes in interest rates and credit spreads, including the repricing of interest-earning assets and interest-bearing liabilities;
•our investment portfolio performance particularly as it relates to cash flow, prepayment rates and credit performance;
•the impact on markets and asset prices from changes in the Federal Reserve’s policies regarding the purchases of Agency RMBS, Agency CMBS, and U.S. Treasuries;
•actual or anticipated changes in Federal Reserve monetary policy or the monetary policy of other central banks;
•adverse reactions in U.S. financial markets related to actions of foreign central banks or the economic performance of foreign economies including in particular China, Japan, the European Union, and the United Kingdom;
•uncertainty concerning the long-term fiscal health and stability of the United States;
•the cost and availability of financing, including the future availability of financing due to changes to regulation of, and capital requirements imposed upon, financial institutions;
•the cost and availability of new equity capital;
•changes in our leverage and use of leverage;
•changes to our investment strategy, operating policies, dividend policy or asset allocations;
•the quality of performance of third-party service providers, including our sole third-party service provider for our critical operations and trade functions;
•the loss or unavailability of our third-party service provider’s service and technology that supports critical functions of our business related to our trading and borrowing activities due to outages, interruptions, or other failures;
•the level of defaults by borrowers on loans underlying MBS;
40
•changes in our industry;
•increased competition;
•changes in government regulations affecting our business;
•changes or volatility in the repurchase agreement financing markets and other credit markets;
•changes to the market for interest rate swaps and other derivative instruments, including changes to margin requirements on derivative instruments;
•uncertainty regarding continued government support of the U.S. financial system and U.S. housing and real estate markets, or to reform the U.S. housing finance system including the resolution of the conservatorship of Fannie Mae and Freddie Mac;
•the composition of the Board of Governors of the Federal Reserve;
•the political environment in the U.S.;
•systems failures or cybersecurity incidents; and
•exposure to current and future claims and litigation.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk is the exposure to losses resulting from changes in market factors. Our business strategy exposes us to a variety of market risks, including interest rate, spread, prepayment, credit, liquidity, and reinvestment risks. These risks can and do cause fluctuations in our liquidity, comprehensive income and book value as discussed below.
Interest Rate Risk
Investing in interest-rate sensitive investments such as MBS and TBA securities subjects us to interest rate risk. Interest rate risk results from investing in securities that have a fixed coupon or when the coupon may not immediately adjust for changes in interest rates. Interest rate risk also results from the mismatch between the duration of our assets versus the duration of our liabilities and hedges. The amount of the impact will depend on the composition of our portfolio, our hedging strategy, the effectiveness of our hedging instruments as well as the magnitude and the duration of the change in interest rates.
We manage interest rate risk within tolerances set by our Board of Directors. We use interest rate hedging instruments to mitigate the impact of changing interest rates on the market value of our assets and on our interest expense from repurchase agreements used to finance our investments. Our hedging methods are based on many factors, including, but not limited to, our estimates with regard to future rates as well as expected levels of prepayments of our assets. If prepayments are slower or faster than assumed, the maturity of our investments will also differ from our expectations, which could reduce the effectiveness of our hedging strategies and may cause losses and adversely affect our cash flow. Estimates of prepayment speeds can vary significantly by investor for the same security, and therefore estimates of security and portfolio duration can vary significantly between market participants.
Because we continuously monitor market conditions, economic conditions, interest rates and other market activity and frequently adjust the composition of our investments and hedges throughout any given period, the projections provided below are limited in usefulness because the modeling assumes no changes to the composition of our investment portfolio and hedging instruments as of the dates indicated. Changes in types of our investments, the returns earned on these investments, future interest rates, credit spreads, the shape of the yield curve, the availability of financing, and/or the mix of our investments and financings including derivative instruments may cause actual results to differ significantly from the modeled results shown in the tables below. There can be no assurance that assumed events used to model the results shown below will occur, or that other events will not occur, that will affect the outcomes; therefore, the modeled results shown in the tables below and all related disclosures constitute forward-looking statements.
41
The table below shows the projected sensitivity of our net interest income as of the dates indicated assuming an instantaneous parallel shift in interest rates and no changes in the composition of our investment portfolio:
| Projected Change in Net Interest Income Due To | |||||||||||||||||||||||
| Decrease in Interest Rates of | Increase in Interest Rates of | ||||||||||||||||||||||
| 50 Basis Points | 25 Basis Points | 25 Basis Points | 50 Basis Points | ||||||||||||||||||||
| September 30, 2022 | 265.7 | % | 151.1 | % | (78.4) | % | (193.3) | % | |||||||||||||||
| December 31, 2021 | (1) | 8.3 | % | (9.7) | % | (20.0) | % | ||||||||||||||||
(1) Because the Company does not assume financing rates will be less than 0%, a parallel downward shift in interest rates of 50 basis points is not presented for the portfolio as of December 31, 2021.
Because our MBS portfolio as of the periods indicated in the table above is comprised of fixed rate assets, our interest income will not benefit from an increase in interest rates, while a parallel increase in interest rates would increase our borrowing costs. Conversely, a parallel decrease in interest rates would lower our borrowing costs without causing a decline in our interest income. The increase in projected sensitivity as of September 30, 2022 is significantly higher than the projected sensitivity as of December 31, 2021 because, as shown by the graphs in Item 2, “Executive Overview”, interest rates as of September 30, 2022 were significantly higher than interest rates as of December 31, 2021. In addition, because projected Federal Funds Rate increases are resulting in lower projected net interest income as of September 30, 2022 compared to December 31, 2021, the calculation has a smaller denominator compared to December 31, 2021, which results in higher percentage changes in sensitivity to rate changes.
Management considers changes in the shape of the interest rate curves in assessing and managing portfolio interest rate risk on the market value of its investments and common equity. Because interest rates do not typically move in a parallel fashion from quarter to quarter (as can be seen by the graphs for U.S. Treasury and swap rates in Item 2, “Executive Overview”), the tables below show the projected sensitivity of the market value of our financial instruments and the percentage change in shareholders’ equity assuming instantaneous parallel shifts and non-parallel shifts in market interest rates. The overall market value sensitivity of our investments and hedges as of September 30, 2022 has declined modestly compared to that as of December 31, 2021.
| September 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Parallel Decrease in Interest Rates of | Parallel Increase in Interest Rates of | |||||||||||||||||||||||||||||||||||||||||||||||||
| 100 Basis Points | 50 Basis Points | 50 Basis Points | 100 Basis Points | |||||||||||||||||||||||||||||||||||||||||||||||
Type of Instrument (1) | % of Market Value | % of Common Equity | % of Market Value | % of Common Equity | % of Market Value | % of Common Equity | % of Market Value | % of Common Equity | ||||||||||||||||||||||||||||||||||||||||||
| RMBS | 2.8 | % | 26.6 | % | 1.4 | % | 13.4 | % | (1.4) | % | (13.3) | % | (2.7) | % | (26.3) | % | ||||||||||||||||||||||||||||||||||
| CMBS | 0.1 | % | 0.7 | % | — | % | 0.4 | % | — | % | (0.3) | % | (0.1) | % | (0.7) | % | ||||||||||||||||||||||||||||||||||
| CMBS IO | — | % | 0.3 | % | — | % | 0.1 | % | — | % | (0.1) | % | — | % | (0.3) | % | ||||||||||||||||||||||||||||||||||
| TBAs | 2.9 | % | 27.6 | % | 1.5 | % | 14.3 | % | (1.5) | % | (15.0) | % | (3.1) | % | (30.4) | % | ||||||||||||||||||||||||||||||||||
| Interest rate hedges | (5.0) | % | (48.1) | % | (2.5) | % | (24.3) | % | 2.5 | % | 24.4 | % | 5.0 | % | 48.4 | % | ||||||||||||||||||||||||||||||||||
| Total | 0.8 | % | 7.1 | % | 0.4 | % | 3.9 | % | (0.4) | % | (4.3) | % | (0.9) | % | (9.3) | % | ||||||||||||||||||||||||||||||||||
| December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Parallel Decrease in Interest Rates of | Parallel Increase in Interest Rates of | |||||||||||||||||||||||||||||||||||||||||||||||||
| 100 Basis Points | 50 Basis Points | 50 Basis Points | 100 Basis Points | |||||||||||||||||||||||||||||||||||||||||||||||
Type of Instrument (1) | % of Market Value | % of Common Equity | % of Market Value | % of Common Equity | % of Market Value | % of Common Equity | % of Market Value | % of Common Equity | ||||||||||||||||||||||||||||||||||||||||||
| RMBS | 2.6 | % | 18.6 | % | 1.6 | % | 11.1 | % | (1.9) | % | (13.5) | % | (4.0) | % | (28.5) | % | ||||||||||||||||||||||||||||||||||
42
| Non-Parallel Shifts | September 30, 2022 | December 31, 2021 | ||||||||||||||||||||||||||||||
| Basis Point Change in 2-year UST | Basis Point Change in 10-year UST | % of Market Value (1) | % of Common Equity | % of Market Value (1) | % of Common Equity | |||||||||||||||||||||||||||
| +25 | 0 | 0.2 | % | 2.0 | % | 0.3 | % | 2.5 | % | |||||||||||||||||||||||
| +25 | +50 | (0.5) | % | (5.3) | % | 0.2 | % | 1.3 | % | |||||||||||||||||||||||
| +50 | +25 | (0.2) | % | (1.5) | % | 0.1 | % | 2.5 | % | |||||||||||||||||||||||
| +50 | +100 | (1.2) | % | (11.3) | % | — | % | 0.1 | % | |||||||||||||||||||||||
| 0 | -25 | 0.3 | % | 2.8 | % | (0.2) | % | (1.2) | % | |||||||||||||||||||||||
| -10 | -50 | 0.5 | % | 5.0 | % | (0.6) | % | (4.0) | % | |||||||||||||||||||||||
| -25 | -75 | 0.6 | % | 6.1 | % | (1.3) | % | (9.0) | % | |||||||||||||||||||||||
(1)Includes changes in market value of our investments and derivative instruments, including TBA securities, but excludes changes in market value of our financings which are not carried at fair value on our balance sheet due to their short-term maturities. The projections for market value do not assume any change in credit spreads.
Over the past nine months, we have shifted our interest rate risk position from a relatively shorter duration as of December 31, 2021, which protected our book value from increasing interest rates, to a more neutral position as of September 30, 2022 because we expect the pace of future increases in interest rates on the back end of the yield curve will lessen, and further flattening and potentially inverting of the yield curve to be more likely scenarios.
Spread Risk
Spread risk is the risk of loss from an increase in the market spread between the yield on an investment versus its benchmark index. Changes in market spreads represent the market's valuation of the perceived riskiness of an asset relative to risk-free rates, and widening spreads reduce the market value of our investments as market participants require additional yield to hold riskier assets. Market spreads could change based on macroeconomic or systemic factors as well as the factors specific to a particular security such as prepayment performance or credit performance. Other factors that could impact credit spreads include technical issues such as supply and demand for a particular type of security or Federal Reserve monetary policy. We do not hedge spread risk given the complexity of hedging credit spreads and in our opinion, the lack of liquid instruments available to use as hedges.
Fluctuations in spreads typically vary based on the type of investment. Sensitivity to changes in market spreads is derived from models that are dependent on various assumptions, and actual changes in market value in response to changes in market spreads could differ materially from the projected sensitivity if actual conditions differ from these assumptions.
The Company's exposure to changes to market spreads has not materially shifted for our investment portfolio as of September 30, 2022 versus our investment portfolio as of December 31, 2021. The table below shows the projected sensitivity of the market value of our investments given the indicated change in market spreads as of the dates indicated:
43
| September 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||
| Percentage Change in | Percentage Change in | |||||||||||||||||||||||||
| Basis Point Change in Market Spreads | Market Value of Investments (1) | % of Common Equity | Market Value of Investments (1) | % of Common Equity | ||||||||||||||||||||||
+20/+50 (2) | (1.3) | % | (12.5) | % | (1.3) | % | (9.2) | % | ||||||||||||||||||
| +10 | (0.6) | % | (6.2) | % | (0.6) | % | (4.4) | % | ||||||||||||||||||
| -10 | 0.6 | % | 6.2 | % | 0.6 | % | 4.4 | % | ||||||||||||||||||
-20/-50 (2) | 1.3 | % | 12.5 | % | 1.3 | % | 9.2 | % | ||||||||||||||||||
(1) Includes changes in market value of our MBS investments, including TBA securities.
(2) Assumes a 20-basis point shift in Agency and non-Agency RMBS and CMBS and a 50-basis point shift in Agency
and non-Agency CMBS IO.
Prepayment Risk
Prepayment risk is the risk of an early, unscheduled return of principal on an investment. We are subject to prepayment risk from premiums paid on investments, which are amortized as a reduction in interest income using the effective yield method under GAAP. Our comprehensive income and book value per common share may also be negatively impacted by prepayments if the fair value of the investment materially exceeds the par balance of the underlying security. Principal prepayments on our investments are influenced by changes in market interest rates and a variety of economic, geographic, government policy and other factors beyond our control, including GSE policy with respect to loan forbearance and delinquent loan buy-outs.
We seek to manage our prepayment risk on our MBS by diversifying our investments and investing in securities which either contain loans for which the underlying borrowers have some disincentive to refinance or have some sort of prepayment prohibition or yield maintenance as is the case with CMBS and CMBS IO. Loans underlying our CMBS and CMBS IO securities typically have some form of prepayment protection provisions (such as prepayment lock-outs) or prepayment compensation provisions (such as yield maintenance or prepayment penalties). Because CMBS IO consist of rights to interest on the underlying commercial mortgage loan pools and do not have rights to principal payments on the underlying loans, prepayment risk on these securities is particularly acute without these prepayment protection provisions. There are no prepayment protections if the loan defaults and is partially or wholly repaid earlier as a result of loss mitigation actions taken by the underlying loan servicer.
Credit Risk
Credit risk is the risk that we will not receive all contractual amounts due on investments that we own due to default by the borrower or due to a deficiency in proceeds from the liquidation of the collateral securing the obligation. Credit losses on loans could result in lower or negative yields on our investments.
Agency RMBS and Agency CMBS have credit risk to the extent that Fannie Mae or Freddie Mac fails to remit payments on the MBS for which they have issued a guaranty of payment. Given the improved financial performance and conservatorship of these entities and the continued support of the U.S. government, we believe this risk is low.
Agency and non-Agency CMBS IO represent the right to excess interest and not principal on the underlying loans. These securities are exposed to the loss of investment basis in the event a loan collateralizing the security liquidates without paying yield maintenance or prepayment penalty. This will typically occur when the underlying loan is in default and proceeds from the disposition of the loan collateral are insufficient to pay the prepayment consideration. To mitigate credit risk of investing in CMBS IO, we invest in primarily AAA-rated securities in senior tranches, which means we receive the highest payment priority and are the last to absorb losses in the event of a shortfall in cash flows.
Liquidity Risk
We have liquidity risk principally from the use of recourse repurchase agreements to finance our ownership of securities. Our repurchase agreements are renewable at the discretion of our lenders and do not contain guaranteed
44
roll-over terms. If we fail to repay the lender at maturity, the lender has the right to immediately sell the collateral and pursue us for any shortfall if the sales proceeds are inadequate to cover the repurchase agreement financing. In addition, declines in the market value of our investments pledged as collateral for repurchase agreement borrowings and for our derivative instruments may result in counterparties initiating margin calls for additional collateral.
Our use of TBA long positions as a means of investing in and financing Agency RMBS also exposes us to liquidity risk in the event that we are unable to roll or terminate our TBA contracts prior to their settlement date. If we are unable to roll or terminate our TBA long positions, we could be required to take physical delivery of the underlying securities and settle our obligations for cash, which could negatively impact our liquidity position or force us to sell assets under adverse conditions if financing is not available to us on acceptable terms.
For further information, including how we attempt to mitigate liquidity risk and monitor our liquidity position and in particular, during the current economic crisis, please refer to “Liquidity and Capital Resources” in Item 2 of this Quarterly Report on Form 10-Q.
Reinvestment Risk
We are subject to reinvestment risk as a result of the prepayment, repayment and sales of our investments. In order to maintain our investment portfolio size and our earnings, we need to reinvest capital received from these events into new interest-earning assets or TBA securities, and if market yields on new investments are lower, our interest income will decline. In addition, based on market conditions, our leverage, and our liquidity profile, we may decide to not reinvest the cash flows we receive from our investment portfolio even when attractive reinvestment opportunities are available, or we may decide to reinvest in assets with lower yield but greater liquidity. If we retain capital or pay dividends to return capital to shareholders rather than reinvest capital, or if we invest capital in lower yielding assets for liquidity reasons, the size of our investment portfolio and the amount of income generated by our investment portfolio will likely decline.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Our management evaluated, with the participation of our principal executive officer and principal financial officer, the effectiveness of our disclosure controls and procedures, as defined in Exchange Act Rule 13a-15(e), as of the end of the period covered by this report. Based on that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of September 30, 2022 to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting during the three months ended September 30, 2022 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
45
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
To the Company’s knowledge, there are no pending or threatened legal proceedings, which, in management’s opinion, individually or in the aggregate, could have a material adverse effect on the Company’s results of operations or financial condition.
ITEM 1A. RISK FACTORS
Risks and uncertainties identified in our forward-looking statements contained in this Quarterly Report on Form 10-Q together with those previously disclosed in the 2021 Form 10-K or those that are presently unforeseen could result in significant adverse effects on our financial condition, results of operations and cash flows. See “Forward-Looking Statements” contained in Part I, Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Quarterly Report on Form 10-Q as well as Part I, Item 1A, “Risk Factors” in our 2021 Form 10-K. In addition, presented below are certain risk factors discussed in our 2021 Form 10-K that we have updated in light of the current market environment. Other than as described below, there have been no material changes from the risk factors discussed in Part I, Item 1A, “Risk Factors” of our 2021 Form 10-K.
Changes in monetary policy implemented by the Federal Reserve, including its recent increases in the targeted Federal Funds Rate and its reduction of purchases of longer-term Treasury securities and fixed-rate Agency MBS have caused interest rates to rise and the yield curve to flatten which has negatively impacted, and may continue to impact, the market value of our investments and our borrowing costs.
In an effort to tame rising inflation levels, the Federal Reserve has been aggressively increasing the Federal Funds Rate since the first quarter of 2022, ending the third quarter of 2022 with a target range of 3.00%-3.25%, and is likely to continue the hikes through at least the end of 2022. In addition, the Federal Reserve’s quantitative tightening policies have included decreasing the pace of its large-scale purchases of Agency RMBS and U.S. Treasuries, creating net supply in the market. The combination of these actions have resulted in an increase in interest rates and a flattening of the yield curve, negatively impacting the market value of our investments since the fourth quarter of 2021 and so far into 2022. In addition, the increase in the Federal Funds Rate has significantly increased our borrowing costs, which is likely to continue through at least the remainder of 2022.
Volatile market conditions for mortgages and mortgage-related assets as well as the broader financial markets can result in a significant contraction in liquidity for mortgages and mortgage-related assets, which may adversely affect the value of the assets in which we invest.
Our results of operations and our liquidity are materially affected by conditions in the markets for mortgages and mortgage-related assets, including Agency RMBS, as well as the broader financial markets and the economy generally.
Significant adverse changes in financial market conditions can result in a deleveraging of the global financial system and the forced sale of large quantities of mortgage-related and other financial assets. Concerns over economic recession, interest rate increases, policy priorities of the U.S. government, trade wars, unemployment, the availability and cost of financing, or the mortgage market and a declining real estate market may contribute to increased volatility and diminished expectations for the economy and markets. Additionally, concern over geopolitical issues may also contribute to prolonged market volatility and instability. For example, the conflict between Russia and Ukraine has lead to disruption, instability and volatility in global markets and industries. The U.S. government and other governments in jurisdictions have imposed severe economic sanctions and export controls against Russia. The impact of these measures, as well as potential responses to them by Russia, is unknown.
Increased volatility and deterioration in the markets for mortgages and mortgage-related assets as well as the broader financial markets may adversely affect the performance and market value of our investments. If these conditions exist, institutions from which we seek financing for our investments may tighten their lending standards,
46
increase margin calls or become insolvent, which could make it more difficult for us to obtain financing on favorable terms or at all. Our profitability and financial condition including our liquidity may be adversely affected if we are unable to obtain cost-effective financing for our investments.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Issuer Purchases of Equity Securities
On May 11, 2022, the Company’s Board of Directors authorized a new share repurchase program (the “Program”) of up to $60 million of the Company’s outstanding shares of common stock and up to $30 million of the Company’s Series C Preferred Stock through open market transactions, privately negotiated transactions, trading plans adopted in accordance with Rule 10b5-1 under the Exchange Act, block transactions or otherwise. The Program permits the Company to repurchase shares of common stock or Series C Preferred Stock at any time or from time-to-time at management’s discretion. The actual means and timing of any shares purchased under the Program will depend on a variety of factors, including, but not limited to, the market prices of the common stock and the Series C Preferred Stock, as applicable, general market and economic conditions, and applicable legal and regulatory requirements. The Program does not obligate the Company to purchase any shares, and any open market repurchases under the Program will be made in accordance with Exchange Act Rule 10b-18, which sets certain restrictions on the method, timing, price and volume of open market stock repurchases. The Program, which replaces the Company’s prior repurchase program that expired on March 31, 2022, is authorized through March 31, 2024, although it may be modified or terminated by the Board at any time.
The Company has not repurchased any shares of its Series C Preferred Stock. The following table summarizes repurchases of our common stock that occurred during the three months ended September 30, 2022:
| Issuer Purchases of Equity Securities | |||||||||||||||||||||||
| Total Number of Shares | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs | ||||||||||||||||||||
| ($s in thousands) | |||||||||||||||||||||||
| July 1 - 31, 2022 | — | $ | — | — | $ | 60,000 | |||||||||||||||||
| August 1 - 31, 2022 | — | — | — | 60,000 | |||||||||||||||||||
September 1 - 30, 2022 (1) | 8,495 | 11.65 | — | 60,000 | |||||||||||||||||||
| 8,495 | $ | 11.65 | — | ||||||||||||||||||||
(1) These shares were withheld from certain employees to satisfy tax withholding obligations arising upon the vesting of restricted stock issued for share-based compensation. Accordingly, these shares are not included in the calculation of approximate dollar value of shares that may yet be purchased under the Program authorized by the Company's Board of Directors.
47
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
None.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
| Exhibit No. | Description | ||||
| 3.1 | |||||
| 3.2 | |||||
| 4.1 | |||||
| 4.3 | |||||
10.44 | |||||
| 10.45 | |||||
| 31.1 | |||||
| 31.2 | |||||
| 32.1 | |||||
| 101 | The following materials from Dynex Capital, Inc.'s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2022, formatted in iXBRL (Inline Extensible Business Reporting Language), filed herewith: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Comprehensive Income, (iii) Consolidated Statements of Shareholders’ Equity, (iv) Consolidated Statements of Cash Flows, and (v) Notes to the Consolidated Financial Statements. | ||||
| 104 | The cover page from Dynex Capital, Inc.'s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2022, formatted in iXBRL (Inline Extensible Business Reporting Language) (included with Exhibit 101). | ||||
48
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| DYNEX CAPITAL, INC. | ||||||||
| Date: | October 31, 2022 | /s/ Byron L. Boston | ||||||
| Byron L. Boston | ||||||||
| Chief Executive Officer, Co-Chief Investment Officer, | ||||||||
| and Director | ||||||||
| (Principal Executive Officer) | ||||||||
| Date: | October 31, 2022 | /s/ Robert S. Colligan | ||||||
| Robert S. Colligan | ||||||||
| Executive Vice President, Chief Financial Officer, and Secretary | ||||||||
| (Principal Financial Officer) | ||||||||
49