ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
TEXAS
|
74-1464203
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
2600 Citadel Plaza Drive
|
|
P.O. Box 924133
|
|
Houston, Texas
|
77292-4133
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(713) 866-6000
|
|
|
(Registrant's telephone number)
|
|
|
|
|
|
|
|
Large accelerated filer
ý
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
(Do not check if a smaller reporting company)
|
|
PART I.
|
|
Financial Information:
|
Page Number
|
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
PART II.
|
|
Other Information:
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
2014
|
|
2013
|
||||
Revenues:
|
|
|
|
||||
Rentals, net
|
$
|
124,633
|
|
|
$
|
115,227
|
|
Other
|
2,959
|
|
|
2,600
|
|
||
Total
|
127,592
|
|
|
117,827
|
|
||
Expenses:
|
|
|
|
||||
Depreciation and amortization
|
40,624
|
|
|
36,178
|
|
||
Operating
|
24,615
|
|
|
23,034
|
|
||
Real estate taxes, net
|
14,649
|
|
|
13,603
|
|
||
Impairment loss
|
—
|
|
|
56
|
|
||
General and administrative
|
5,913
|
|
|
6,664
|
|
||
Total
|
85,801
|
|
|
79,535
|
|
||
Operating Income
|
41,791
|
|
|
38,292
|
|
||
Interest Expense, net
|
(24,580
|
)
|
|
(15,439
|
)
|
||
Interest and Other Income, net
|
1,994
|
|
|
1,826
|
|
||
Gain on Sale and Acquisition of Real Estate Joint Venture and Partnership Interests
|
—
|
|
|
11,509
|
|
||
Equity in Earnings of Real Estate Joint Ventures and Partnerships, net
|
4,402
|
|
|
4,613
|
|
||
(Provision) Benefit for Income Taxes
|
(480
|
)
|
|
177
|
|
||
Income from Continuing Operations
|
23,127
|
|
|
40,978
|
|
||
Operating Income from Discontinued Operations
|
279
|
|
|
3,697
|
|
||
Gain on Sale of Property from Discontinued Operations
|
41,212
|
|
|
—
|
|
||
Income from Discontinued Operations
|
41,491
|
|
|
3,697
|
|
||
Gain on Sale of Property
|
163
|
|
|
142
|
|
||
Net Income
|
64,781
|
|
|
44,817
|
|
||
Less: Net Income Attributable to Noncontrolling Interests
|
(1,478
|
)
|
|
(1,467
|
)
|
||
Net Income Adjusted for Noncontrolling Interests
|
63,303
|
|
|
43,350
|
|
||
Dividends on Preferred Shares
|
(2,710
|
)
|
|
(7,440
|
)
|
||
Redemption Costs of Preferred Shares
|
—
|
|
|
(2,242
|
)
|
||
Net Income Attributable to Common Shareholders
|
$
|
60,593
|
|
|
$
|
33,668
|
|
Earnings Per Common Share - Basic:
|
|
|
|
||||
Income from continuing operations attributable to common shareholders
|
$
|
0.16
|
|
|
$
|
0.25
|
|
Income from discontinued operations
|
0.34
|
|
|
0.03
|
|
||
Net income attributable to common shareholders
|
$
|
0.50
|
|
|
$
|
0.28
|
|
Earnings Per Common Share - Diluted:
|
|
|
|
||||
Income from continuing operations attributable to common shareholders
|
$
|
0.15
|
|
|
$
|
0.25
|
|
Income from discontinued operations
|
0.34
|
|
|
0.03
|
|
||
Net income attributable to common shareholders
|
$
|
0.49
|
|
|
$
|
0.28
|
|
WEINGARTEN REALTY INVESTORS
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(In thousands)
|
|||||||
|
Three Months Ended
March 31, |
||||||
|
2014
|
|
2013
|
||||
Net Income
|
$
|
64,781
|
|
|
$
|
44,817
|
|
Other Comprehensive Income (Loss):
|
|
|
|
||||
Net unrealized gain on investments, net of taxes
|
57
|
|
|
—
|
|
||
Realized gain on investments
|
(38
|
)
|
|
—
|
|
||
Net unrealized gain (loss) on derivatives
|
37
|
|
|
(2,107
|
)
|
||
Amortization of loss on derivatives
|
473
|
|
|
656
|
|
||
Retirement liability adjustment
|
52
|
|
|
365
|
|
||
Total
|
581
|
|
|
(1,086
|
)
|
||
Comprehensive Income
|
65,362
|
|
|
43,731
|
|
||
Comprehensive Income Attributable to Noncontrolling Interests
|
(1,478
|
)
|
|
(1,467
|
)
|
||
Comprehensive Income Adjusted for Noncontrolling Interests
|
$
|
63,884
|
|
|
$
|
42,264
|
|
|
March 31,
2014 |
|
December 31,
2013 |
||||
ASSETS
|
|
|
|
||||
Property
|
$
|
4,229,249
|
|
|
$
|
4,289,276
|
|
Accumulated Depreciation
|
(1,068,733
|
)
|
|
(1,058,040
|
)
|
||
Property Held for Sale, net
|
1,536
|
|
|
122,614
|
|
||
Property, net *
|
3,162,052
|
|
|
3,353,850
|
|
||
Investment in Real Estate Joint Ventures and Partnerships, net
|
264,605
|
|
|
266,158
|
|
||
Total
|
3,426,657
|
|
|
3,620,008
|
|
||
Notes Receivable from Real Estate Joint Ventures and Partnerships
|
12,834
|
|
|
13,330
|
|
||
Unamortized Debt and Lease Costs, net
|
147,191
|
|
|
164,828
|
|
||
Accrued Rent and Accounts Receivable (net of allowance for doubtful
accounts of $9,216 in 2014 and $9,386 in 2013) *
|
73,656
|
|
|
82,351
|
|
||
Cash and Cash Equivalents *
|
9,199
|
|
|
91,576
|
|
||
Restricted Deposits and Mortgage Escrows
|
3,500
|
|
|
4,502
|
|
||
Other, net
|
196,135
|
|
|
247,334
|
|
||
Total Assets
|
$
|
3,869,172
|
|
|
$
|
4,223,929
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Debt, net *
|
$
|
2,096,067
|
|
|
$
|
2,299,844
|
|
Accounts Payable and Accrued Expenses
|
82,385
|
|
|
108,535
|
|
||
Other, net
|
120,789
|
|
|
127,572
|
|
||
Total Liabilities
|
2,299,241
|
|
|
2,535,951
|
|
||
Commitments and Contingencies
|
—
|
|
|
—
|
|
||
Equity:
|
|
|
|
||||
Shareholders’ Equity:
|
|
|
|
||||
Preferred Shares of Beneficial Interest - par value, $.03 per share;
shares authorized: 10,000
|
|
|
|
||||
6.5% Series F cumulative redeemable preferred shares of beneficial interest;
140 shares issued; 60 shares outstanding in 2014 and 2013; liquidation
preference $150,000 in 2014 and 2013
|
2
|
|
|
2
|
|
||
Common Shares of Beneficial Interest - par value, $.03 per share;
shares authorized: 275,000; shares issued and outstanding: 122,163 in 2014 and 121,949 in 2013 |
3,690
|
|
|
3,683
|
|
||
Additional Paid-In Capital
|
1,695,835
|
|
|
1,679,229
|
|
||
Net Income Less Than Accumulated Dividends
|
(279,647
|
)
|
|
(300,537
|
)
|
||
Accumulated Other Comprehensive Loss
|
(3,621
|
)
|
|
(4,202
|
)
|
||
Total Shareholders’ Equity
|
1,416,259
|
|
|
1,378,175
|
|
||
Noncontrolling Interests
|
153,672
|
|
|
309,803
|
|
||
Total Equity
|
1,569,931
|
|
|
1,687,978
|
|
||
Total Liabilities and Equity
|
$
|
3,869,172
|
|
|
$
|
4,223,929
|
|
* Consolidated variable interest entities' assets held as collateral and debt included in the above balances (see Note 16):
|
|||||||
Property, net
|
$
|
49,101
|
|
|
$
|
70,734
|
|
Accrued Rent and Accounts Receivable, net
|
2,447
|
|
|
2,855
|
|
||
Cash and Cash Equivalents
|
5,026
|
|
|
6,548
|
|
||
Debt, net
|
98,557
|
|
|
109,923
|
|
WEINGARTEN REALTY INVESTORS
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
|
|||||||
|
Three Months Ended
March 31, |
||||||
|
2014
|
|
2013
|
||||
Cash Flows from Operating Activities:
|
|
|
|
||||
Net Income
|
$
|
64,781
|
|
|
$
|
44,817
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
40,884
|
|
|
39,731
|
|
||
Amortization of debt deferred costs and intangibles, net
|
243
|
|
|
(9,300
|
)
|
||
Impairment loss
|
—
|
|
|
292
|
|
||
Equity in earnings of real estate joint ventures and partnerships, net
|
(4,402
|
)
|
|
(4,613
|
)
|
||
Gain on sale and acquisition of real estate joint venture and partnership interests
|
—
|
|
|
(11,509
|
)
|
||
Gain on sale of property
|
(41,375
|
)
|
|
(142
|
)
|
||
Distributions of income from real estate joint ventures and partnerships, net
|
261
|
|
|
976
|
|
||
Changes in accrued rent and accounts receivable, net
|
5,013
|
|
|
8,256
|
|
||
Changes in other assets, net
|
(885
|
)
|
|
(3,234
|
)
|
||
Changes in accounts payable, accrued expenses and other liabilities, net
|
(23,476
|
)
|
|
(30,232
|
)
|
||
Other, net
|
302
|
|
|
2,599
|
|
||
Net cash provided by operating activities
|
41,346
|
|
|
37,641
|
|
||
Cash Flows from Investing Activities:
|
|
|
|
||||
Acquisition of real estate and land
|
—
|
|
|
(18,880
|
)
|
||
Development and capital improvements
|
(14,494
|
)
|
|
(14,101
|
)
|
||
Proceeds from sale of property and real estate equity investments, net
|
46,177
|
|
|
3,914
|
|
||
Change in restricted deposits and mortgage escrows
|
1,002
|
|
|
561
|
|
||
Notes receivable from real estate joint ventures and partnerships and other receivables - Collections
|
3,840
|
|
|
3,937
|
|
||
Real estate joint ventures and partnerships - Investments
|
(752
|
)
|
|
(240
|
)
|
||
Real estate joint ventures and partnerships - Distribution of capital
|
5,539
|
|
|
14,393
|
|
||
Proceeds from investments
|
50,038
|
|
|
—
|
|
||
Other, net
|
(10,713
|
)
|
|
—
|
|
||
Net cash provided by (used in) investing activities
|
80,637
|
|
|
(10,416
|
)
|
||
Cash Flows from Financing Activities:
|
|
|
|
||||
Proceeds from issuance of debt
|
—
|
|
|
298,584
|
|
||
Principal payments of debt
|
(319,812
|
)
|
|
(101,643
|
)
|
||
Changes in unsecured credit facilities
|
159,900
|
|
|
(66,000
|
)
|
||
Proceeds from issuance of common shares of beneficial interest, net
|
229
|
|
|
1,887
|
|
||
Repurchase of preferred shares of beneficial interest
|
—
|
|
|
(75,000
|
)
|
||
Common and preferred dividends paid
|
(42,141
|
)
|
|
(44,122
|
)
|
||
Debt issuance costs paid
|
(204
|
)
|
|
(2,100
|
)
|
||
Distributions to noncontrolling interests
|
(2,351
|
)
|
|
(3,858
|
)
|
||
Other, net
|
19
|
|
|
223
|
|
||
Net cash (used in) provided by financing activities
|
(204,360
|
)
|
|
7,971
|
|
||
Net (decrease) increase in cash and cash equivalents
|
(82,377
|
)
|
|
35,196
|
|
||
Cash and cash equivalents at January 1
|
91,576
|
|
|
19,604
|
|
||
Cash and cash equivalents at March 31
|
$
|
9,199
|
|
|
$
|
54,800
|
|
Interest paid during the period (net of amount capitalized of $660 and $569, respectively)
|
$
|
26,616
|
|
|
$
|
35,794
|
|
Income taxes paid during the period
|
$
|
—
|
|
|
$
|
—
|
|
|
Preferred
Shares of
Beneficial
Interest
|
|
Common
Shares of
Beneficial
Interest
|
|
Additional
Paid-In
Capital
|
|
Net Income
Less Than
Accumulated
Dividends
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Noncontrolling
Interests
|
|
Total
|
||||||||||||||
Balance, January 1, 2013
|
$
|
7
|
|
|
$
|
3,663
|
|
|
$
|
1,934,183
|
|
|
$
|
(335,980
|
)
|
|
$
|
(24,743
|
)
|
|
$
|
163,025
|
|
|
$
|
1,740,155
|
|
Net income
|
|
|
|
|
|
|
43,350
|
|
|
|
|
1,467
|
|
|
44,817
|
|
|||||||||||
Redemption of preferred shares
|
(3
|
)
|
|
|
|
(72,755
|
)
|
|
(2,242
|
)
|
|
|
|
|
|
(75,000
|
)
|
||||||||||
Shares issued under benefit plans
|
|
|
8
|
|
|
6,400
|
|
|
|
|
|
|
|
|
6,408
|
|
|||||||||||
Dividends declared – common shares
(1)
|
|
|
|
|
|
|
(37,127
|
)
|
|
|
|
|
|
(37,127
|
)
|
||||||||||||
Dividends declared – preferred shares
(2)
|
|
|
|
|
|
|
(6,995
|
)
|
|
|
|
|
|
(6,995
|
)
|
||||||||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(3,858
|
)
|
|
(3,858
|
)
|
||||||||||||
Other comprehensive loss
|
|
|
|
|
|
|
|
|
(1,086
|
)
|
|
|
|
(1,086
|
)
|
||||||||||||
Other, net
|
|
|
|
|
387
|
|
|
(445
|
)
|
|
|
|
484
|
|
|
426
|
|
||||||||||
Balance, March 31, 2013
|
$
|
4
|
|
|
$
|
3,671
|
|
|
$
|
1,868,215
|
|
|
$
|
(339,439
|
)
|
|
$
|
(25,829
|
)
|
|
$
|
161,118
|
|
|
$
|
1,667,740
|
|
Balance, January 1, 2014
|
$
|
2
|
|
|
$
|
3,683
|
|
|
$
|
1,679,229
|
|
|
$
|
(300,537
|
)
|
|
$
|
(4,202
|
)
|
|
$
|
309,803
|
|
|
$
|
1,687,978
|
|
Net income
|
|
|
|
|
|
|
63,303
|
|
|
|
|
1,478
|
|
|
64,781
|
|
|||||||||||
Shares issued under benefit plans
|
|
|
7
|
|
|
5,623
|
|
|
|
|
|
|
|
|
5,630
|
|
|||||||||||
Dividends declared – common shares
(1)
|
|
|
|
|
|
|
(39,703
|
)
|
|
|
|
|
|
(39,703
|
)
|
||||||||||||
Dividends declared – preferred shares
(2)
|
|
|
|
|
|
|
(2,438
|
)
|
|
|
|
|
|
(2,438
|
)
|
||||||||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(2,351
|
)
|
|
(2,351
|
)
|
||||||||||||
Acquisition of noncontrolling interests
|
|
|
|
|
10,932
|
|
|
|
|
|
|
(10,932
|
)
|
|
—
|
|
|||||||||||
Disposition of noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(144,326
|
)
|
|
(144,326
|
)
|
||||||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
581
|
|
|
|
|
581
|
|
||||||||||||
Other, net
|
|
|
|
|
51
|
|
|
(272
|
)
|
|
|
|
|
|
(221
|
)
|
|||||||||||
Balance, March 31, 2014
|
$
|
2
|
|
|
$
|
3,690
|
|
|
$
|
1,695,835
|
|
|
$
|
(279,647
|
)
|
|
$
|
(3,621
|
)
|
|
$
|
153,672
|
|
|
$
|
1,569,931
|
|
(1)
|
Common dividend per share was
$.325
and
$.305
for the
three
months ended
March 31, 2014
and
2013
, respectively.
|
(2)
|
Series D preferred dividend per share was
$13.08
for the
three
months ended
March 31, 2013
. Series F preferred dividend per share was
$40.63
for both the
three
months ended
March 31, 2014
and
2013
, respectively.
|
|
March 31,
2014 |
|
December 31,
2013 |
||||
Restricted cash
|
$
|
982
|
|
|
$
|
869
|
|
Mortgage escrows
|
2,518
|
|
|
3,633
|
|
||
Total
|
$
|
3,500
|
|
|
$
|
4,502
|
|
|
Gain
on
Investments
|
|
Gain
on
Cash Flow
Hedges
|
|
Defined
Benefit
Pension
Plan
|
|
Total
|
||||||||
Balance, December 31, 2013
|
$
|
(340
|
)
|
|
$
|
(1,233
|
)
|
|
$
|
5,775
|
|
|
$
|
4,202
|
|
Change excluding amounts reclassified
from accumulated other comprehensive loss
|
(57
|
)
|
|
(37
|
)
|
|
—
|
|
|
(94
|
)
|
||||
Amounts reclassified from accumulated
other comprehensive loss
|
38
|
|
(1)
|
(473
|
)
|
(2)
|
(52
|
)
|
(3)
|
(487
|
)
|
||||
Net other comprehensive income
|
(19
|
)
|
|
(510
|
)
|
|
(52
|
)
|
|
(581
|
)
|
||||
Balance, March 31, 2014
|
$
|
(359
|
)
|
|
$
|
(1,743
|
)
|
|
$
|
5,723
|
|
|
$
|
3,621
|
|
|
Gain
on
Investments
|
|
Loss
on
Cash Flow
Hedges
|
|
Defined
Benefit
Pension
Plan
|
|
Total
|
||||||||
Balance, December 31, 2012
|
|
|
$
|
7,489
|
|
|
$
|
17,254
|
|
|
$
|
24,743
|
|
||
Change excluding amounts reclassified
from accumulated other comprehensive loss
|
|
|
2,107
|
|
|
—
|
|
|
2,107
|
|
|||||
Amounts reclassified from accumulated
other comprehensive loss
|
|
|
(656
|
)
|
(2)
|
(365
|
)
|
(3)
|
(1,021
|
)
|
|||||
Net other comprehensive loss (income)
|
|
|
|
1,451
|
|
|
(365
|
)
|
|
1,086
|
|
||||
Balance, March 31, 2013
|
$
|
—
|
|
|
$
|
8,940
|
|
|
$
|
16,889
|
|
|
$
|
25,829
|
|
(1)
|
This reclassification component is included in interest and other income.
|
(2)
|
This reclassification component is included in interest expense (see Note 7 for additional information).
|
(3)
|
This reclassification component is included in the computation of net periodic benefit cost (see Note 13 for additional information).
|
|
March 31,
2014 |
|
December 31,
2013 |
||||
Land
|
$
|
833,714
|
|
|
$
|
854,409
|
|
Land held for development
|
115,714
|
|
|
116,935
|
|
||
Land under development
|
4,107
|
|
|
4,262
|
|
||
Buildings and improvements
|
3,204,721
|
|
|
3,238,817
|
|
||
Construction in-progress
|
70,993
|
|
|
74,853
|
|
||
Total
|
$
|
4,229,249
|
|
|
$
|
4,289,276
|
|
|
March 31,
2014 |
|
December 31,
2013 |
||||
Combined Condensed Balance Sheets
|
|
|
|
||||
ASSETS
|
|
|
|
||||
Property
|
$
|
1,403,593
|
|
|
$
|
1,401,982
|
|
Accumulated depreciation
|
(269,827
|
)
|
|
(261,454
|
)
|
||
Property, net
|
1,133,766
|
|
|
1,140,528
|
|
||
Other assets, net
|
139,814
|
|
|
142,638
|
|
||
Total
|
$
|
1,273,580
|
|
|
$
|
1,283,166
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Debt, net (primarily mortgages payable)
|
$
|
450,693
|
|
|
$
|
453,390
|
|
Amounts payable to Weingarten Realty Investors and Affiliates
|
29,314
|
|
|
30,214
|
|
||
Other liabilities, net
|
26,227
|
|
|
29,711
|
|
||
Total
|
506,234
|
|
|
513,315
|
|
||
Equity
|
767,346
|
|
|
769,851
|
|
||
Total
|
$
|
1,273,580
|
|
|
$
|
1,283,166
|
|
|
Three Months Ended
March 31, |
||||||
|
2014
|
|
2013
|
||||
Combined Condensed Statements of Operations
|
|
|
|
||||
Revenues, net
|
$
|
37,768
|
|
|
$
|
42,161
|
|
Expenses:
|
|
|
|
||||
Depreciation and amortization
|
9,917
|
|
|
12,021
|
|
||
Interest, net
|
5,912
|
|
|
7,545
|
|
||
Operating
|
6,816
|
|
|
6,154
|
|
||
Real estate taxes, net
|
4,880
|
|
|
4,583
|
|
||
General and administrative
|
106
|
|
|
286
|
|
||
Provision for income taxes
|
67
|
|
|
62
|
|
||
Impairment loss
|
—
|
|
|
1,815
|
|
||
Total
|
27,698
|
|
|
32,466
|
|
||
Operating income
|
$
|
10,070
|
|
|
$
|
9,695
|
|
|
March 31,
2014 |
|
December 31,
2013 |
||||
Debt payable to 2038 at 2.6% to 8.6%
|
$
|
1,841,427
|
|
|
$
|
2,205,104
|
|
Unsecured notes payable under credit facilities
|
159,900
|
|
|
—
|
|
||
Debt service guaranty liability
|
73,740
|
|
|
73,740
|
|
||
Obligations under capital leases
|
21,000
|
|
|
21,000
|
|
||
Total
|
$
|
2,096,067
|
|
|
$
|
2,299,844
|
|
|
March 31,
2014 |
|
December 31,
2013 |
||||
As to interest rate (including the effects of interest rate contracts):
|
|
|
|
||||
Fixed-rate debt
|
$
|
1,823,554
|
|
|
$
|
2,136,265
|
|
Variable-rate debt
|
272,513
|
|
|
163,579
|
|
||
Total
|
$
|
2,096,067
|
|
|
$
|
2,299,844
|
|
As to collateralization:
|
|
|
|
||||
Unsecured debt
|
$
|
1,416,500
|
|
|
$
|
1,572,057
|
|
Secured debt
|
679,567
|
|
|
727,787
|
|
||
Total
|
$
|
2,096,067
|
|
|
$
|
2,299,844
|
|
|
March 31,
2014 |
|
December 31,
2013 |
||||
Unsecured revolving credit facility:
|
|
|
|
||||
Balance outstanding
|
$
|
158,000
|
|
|
$
|
—
|
|
Available balance
|
338,946
|
|
|
497,821
|
|
||
Letters of credit outstanding under facility
|
3,054
|
|
|
2,179
|
|
||
Variable interest rate (excluding facility fee)
|
0.8
|
%
|
|
—
|
%
|
||
Unsecured and uncommitted overnight facility:
|
|
|
|
||||
Balance outstanding
|
$
|
1,900
|
|
|
$
|
—
|
|
Variable interest rate
|
1.5
|
%
|
|
—
|
%
|
||
Both facilities:
|
|
|
|
||||
Maximum balance outstanding during the period
|
$
|
165,900
|
|
|
$
|
265,500
|
|
Weighted average balance
|
121,227
|
|
|
61,642
|
|
||
Year-to-date weighted average interest rate (excluding facility fee)
|
0.8
|
%
|
|
1.0
|
%
|
(1)
|
Includes
$100 million
of our
8.1%
senior unsecured notes due
2019
which may be redeemed by us at any time on or after
September 2014
at our option.
|
|
Assets
|
|
Liabilities
|
||||||||
|
Balance Sheet
Location
|
|
Amount
|
|
Balance Sheet
Location
|
|
Amount
|
||||
Designated Hedges:
|
|
|
|
|
|
|
|
||||
March 31, 2014
|
Other Assets, net
|
|
$
|
4,871
|
|
|
Other Liabilities, net
|
|
$
|
437
|
|
December 31, 2013
|
Other Assets, net
|
|
5,282
|
|
|
Other Liabilities, net
|
|
476
|
|
|
|
|
|
|
|
|
Gross Amounts Not
Offset in Balance
Sheet
|
|
|
||||||||||||||
|
Gross
Amounts
Recognized
|
|
Gross
Amounts
Offset in
Balance
Sheet
|
|
Net
Amounts
Presented
in Balance
Sheet
|
|
Financial
Instruments
|
|
Cash
Collateral
Received
|
|
Net Amount
|
||||||||||||
March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets
|
$
|
4,871
|
|
|
$
|
—
|
|
|
$
|
4,871
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,871
|
|
Liabilities
|
437
|
|
|
—
|
|
|
437
|
|
|
—
|
|
|
—
|
|
|
437
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets
|
5,282
|
|
|
—
|
|
|
5,282
|
|
|
—
|
|
|
—
|
|
|
5,282
|
|
||||||
Liabilities
|
476
|
|
|
—
|
|
|
476
|
|
|
—
|
|
|
—
|
|
|
476
|
|
Derivatives Hedging
Relationships
|
|
Amount of
(Gain)
Loss
Recognized
in Other
Comprehensive
Income on
Derivative
(Effective
Portion)
|
|
Location of
Gain (Loss)
Reclassified
from
Accumulated
Other
Comprehensive
Loss into
Income
|
|
Amount of
Gain (Loss)
Reclassified
from
Accumulated
Other
Comprehensive
Loss into
Income
(Effective
Portion)
|
|
Location of
Gain (Loss)
Recognized in
Income on
Derivative
(Ineffective
Portion and
Amount
Excluded from
Effectiveness
Testing)
|
|
Amount of
Gain (Loss)
Recognized in
Income on
Derivative
(Ineffective
Portion and
Amount
Excluded
from
Effectiveness
Testing)
|
||||||
Three Months Ended March 31, 2014
|
|
$
|
(37
|
)
|
|
Interest expense,
net
|
|
$
|
(473
|
)
|
|
Interest expense,
net
|
|
$
|
—
|
|
Three Months Ended March 31, 2013
|
|
2,107
|
|
|
Interest expense,
net
|
|
(656
|
)
|
|
Interest expense,
net
|
|
—
|
|
|
Gain (Loss)
on
Contracts
|
|
Gain (Loss)
on
Borrowings
|
|
Net Settlements
and Accruals
on Contracts
|
|
Amount of Gain
(Loss)
Recognized in
Income
(1)
|
||||||||
Three Months Ended March 31, 2014
|
|
|
|
|
|
|
|
||||||||
Interest expense, net
|
$
|
(409
|
)
|
|
$
|
409
|
|
|
$
|
616
|
|
|
$
|
616
|
|
Three Months Ended March 31, 2013
|
|
|
|
|
|
|
|
||||||||
Interest expense, net
|
(987
|
)
|
|
987
|
|
|
1,029
|
|
|
1,029
|
|
(1)
|
No ineffectiveness was recognized during the respective period.
|
|
Three Months Ended
March 31, |
||||||
|
2014
|
|
2013
|
||||
Net income adjusted for noncontrolling interests
|
$
|
63,303
|
|
|
$
|
43,350
|
|
Transfers from the noncontrolling interests:
|
|
|
|
||||
Net increase in equity for the acquisition
of noncontrolling interests
|
10,932
|
|
|
—
|
|
||
Change from net income adjusted for noncontrolling interests
and transfers from the noncontrolling interests
|
$
|
74,235
|
|
|
$
|
43,350
|
|
|
Three Months Ended
March 31, |
||||||
|
2014
|
|
2013
|
||||
Revenues, net
|
$
|
955
|
|
|
$
|
13,973
|
|
Depreciation and amortization
|
(260
|
)
|
|
(3,553
|
)
|
||
Operating expenses
|
(263
|
)
|
|
(2,344
|
)
|
||
Real estate taxes, net
|
(120
|
)
|
|
(1,603
|
)
|
||
Impairment loss
|
—
|
|
|
(236
|
)
|
||
General and administrative
|
(2
|
)
|
|
(3
|
)
|
||
Interest, net
|
(19
|
)
|
|
(2,513
|
)
|
||
Provision for income taxes
|
(12
|
)
|
|
(24
|
)
|
||
Operating income from discontinued operations
|
279
|
|
|
3,697
|
|
||
Gain on sale of property from discontinued operations
|
41,212
|
|
|
—
|
|
||
Income from discontinued operations
|
$
|
41,491
|
|
|
$
|
3,697
|
|
|
Three Months Ended
March 31, |
||||||
|
2014
|
|
2013
|
||||
Accrued property construction costs
|
$
|
5,751
|
|
|
$
|
5,134
|
|
Increase in equity for the acquisition of noncontrolling interests in consolidated
real estate joint ventures
|
10,932
|
|
|
—
|
|
||
Property acquisitions and investments in unconsolidated real estate joint
ventures:
|
|
|
|
||||
Decrease in property, net
|
—
|
|
|
(1,688
|
)
|
||
Increase in security deposits
|
—
|
|
|
73
|
|
||
Sale of property and property interest:
|
|
|
|
||||
Decrease in property, net
|
(126,438
|
)
|
|
—
|
|
||
Decrease in real estate joint ventures and partnerships -
investments
|
(17
|
)
|
|
—
|
|
||
Decrease in other, net
|
(34
|
)
|
|
—
|
|
||
Decrease in debt, net due to debt assumption
|
(11,069
|
)
|
|
—
|
|
||
Decrease in security deposits
|
(459
|
)
|
|
—
|
|
||
Decrease in noncontrolling interests
|
(155,258
|
)
|
|
—
|
|
|
Three Months Ended
March 31, |
||||||
|
2014
|
|
2013
|
||||
Numerator:
|
|
|
|
||||
Continuing Operations:
|
|
|
|
||||
Income from continuing operations
|
$
|
23,127
|
|
|
$
|
40,978
|
|
Gain on sale of property
|
163
|
|
|
142
|
|
||
Net income attributable to noncontrolling interests
|
(1,557
|
)
|
|
(1,073
|
)
|
||
Dividends on preferred shares
|
(2,710
|
)
|
|
(7,440
|
)
|
||
Redemption costs of preferred shares
|
—
|
|
|
(2,242
|
)
|
||
Income from continuing operations attributable to
common shareholders – basic and diluted
|
$
|
19,023
|
|
|
$
|
30,365
|
|
Discontinued Operations:
|
|
|
|
||||
Income from discontinued operations
|
$
|
41,491
|
|
|
$
|
3,697
|
|
Net loss (income) attributable to noncontrolling interests
|
79
|
|
|
(394
|
)
|
||
Income from discontinued operations attributable to
common shareholders – basic and diluted
|
$
|
41,570
|
|
|
$
|
3,303
|
|
Denominator:
|
|
|
|
||||
Weighted average shares outstanding - basic
|
121,401
|
|
|
121,058
|
|
||
Effect of dilutive securities:
|
|
|
|
||||
Share options and awards
|
1,244
|
|
|
1,165
|
|
||
Weighted average shares outstanding - diluted
|
122,645
|
|
|
122,223
|
|
|
Three Months Ended
March 31, |
||||
|
2014
|
|
2013
|
||
Share options
(1)
|
1,924
|
|
|
2,313
|
|
Operating partnership units
|
1,500
|
|
|
1,556
|
|
Total anti-dilutive securities
|
3,424
|
|
|
3,869
|
|
(1)
|
Exclusion results as exercise prices were greater than the average market price for each respective period.
|
|
Three Months Ended
March 31, 2014 |
||||
|
Minimum
|
|
Maximum
|
||
Dividend yield
|
0.0
|
%
|
|
4.1
|
%
|
Expected volatility
|
14.8
|
%
|
|
25.3
|
%
|
Expected life (in years)
|
N/A
|
|
|
3
|
|
Risk-free interest rate
|
0.1
|
%
|
|
0.8
|
%
|
|
Unvested
Restricted
Share
Awards
|
|
Weighted
Average
Grant
Date Fair
Value
|
|||
Outstanding, January 1, 2014
|
575,167
|
|
|
$
|
26.54
|
|
Granted:
|
|
|
|
|||
Service-based awards
|
109,519
|
|
|
30.11
|
|
|
Market-based awards relative to FTSE NAREIT U.S. Shopping Center
Index |
49,065
|
|
|
33.88
|
|
|
Market-based awards relative to three-year absolute TSR
|
49,065
|
|
|
27.63
|
|
|
Vested
|
(65,101
|
)
|
|
16.42
|
|
|
Forfeited
|
(54
|
)
|
|
30.11
|
|
|
Outstanding, March 31, 2014
|
717,661
|
|
|
$
|
28.58
|
|
|
Three Months Ended
March 31, |
||||||
|
2014
|
|
2013
|
||||
Service cost
|
$
|
252
|
|
|
$
|
426
|
|
Interest cost
|
450
|
|
|
513
|
|
||
Expected return on plan assets
|
(740
|
)
|
|
(814
|
)
|
||
Recognized loss
|
96
|
|
|
425
|
|
||
Total
|
$
|
58
|
|
|
$
|
550
|
|
|
March 31,
2014 |
|
December 31,
2013 |
||||
Maximum Risk of Loss
(1)
|
$
|
37,178
|
|
|
$
|
40,471
|
|
Assets Held by VIEs
|
58,654
|
|
|
233,734
|
|
||
Assets Held as Collateral for Debt
|
56,574
|
|
|
80,137
|
|
(1)
|
The maximum risk of loss has been determined to be limited to our debt exposure for each real estate joint venture.
|
|
March 31,
2014 |
|
December 31,
2013 |
||||
Investment in Real Estate Joint Ventures and Partnerships, net
(1)
|
$
|
11,538
|
|
|
$
|
11,536
|
|
Maximum Risk of Loss
(2)
|
11,404
|
|
|
11,542
|
|
(1)
|
The carrying amount of the investment represents our contributions to the real estate joint ventures, net of any distributions made and our portion of the equity in earnings of the joint ventures.
|
(2)
|
The maximum risk of loss has been determined to be limited to our debt exposure for the real estate joint venture.
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
and Liabilities
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Fair Value at
March 31, 2014 |
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Investments, mutual funds held in a grantor trust
|
$
|
18,383
|
|
|
|
|
|
|
$
|
18,383
|
|
||||
Investments, mutual funds
|
8,491
|
|
|
|
|
|
|
8,491
|
|
||||||
Derivative instruments:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
|
|
$
|
4,871
|
|
|
|
|
4,871
|
|
|||||
Total
|
$
|
26,874
|
|
|
$
|
4,871
|
|
|
$
|
—
|
|
|
$
|
31,745
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivative instruments:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
|
|
$
|
437
|
|
|
|
|
$
|
437
|
|
||||
Deferred compensation plan obligations
|
$
|
18,383
|
|
|
|
|
|
|
18,383
|
|
|||||
Total
|
$
|
18,383
|
|
|
$
|
437
|
|
|
$
|
—
|
|
|
$
|
18,820
|
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
and Liabilities
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Fair Value at
December 31, 2013 |
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Investments, mutual funds held in a grantor trust
|
$
|
18,583
|
|
|
|
|
|
|
$
|
18,583
|
|
||||
Investments, mutual funds and time deposit
|
8,408
|
|
|
$
|
50,034
|
|
|
|
|
58,442
|
|
||||
Derivative instruments:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
|
|
5,282
|
|
|
|
|
5,282
|
|
||||||
Total
|
$
|
26,991
|
|
|
$
|
55,316
|
|
|
$
|
—
|
|
|
$
|
82,307
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivative instruments:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
|
|
$
|
476
|
|
|
|
|
$
|
476
|
|
||||
Deferred compensation plan obligations
|
$
|
18,583
|
|
|
|
|
|
|
18,583
|
|
|||||
Total
|
$
|
18,583
|
|
|
$
|
476
|
|
|
$
|
—
|
|
|
$
|
19,059
|
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
and Liabilities
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Fair Value
|
|
Total Gains
(Losses)
(1)
|
||||||||||
Property
(2)
|
|
|
$
|
3,300
|
|
|
$
|
8,576
|
|
|
$
|
11,876
|
|
|
$
|
(2,358
|
)
|
||
Total
|
$
|
—
|
|
|
$
|
3,300
|
|
|
$
|
8,576
|
|
|
$
|
11,876
|
|
|
$
|
(2,358
|
)
|
(1)
|
Total gains (losses) are reflected throughout 2013 and exclude impairments on disposed assets because they are no longer held by us.
|
(2)
|
In accordance with our policy of evaluating and recording impairments on the disposal of long-lived assets, property with a carrying amount of
$14.3 million
was written down to a fair value of
$11.9 million
, resulting in a loss of
$2.4 million
, which was included in earnings for the period. Management’s estimate of the fair value of these properties was determined using bona fide purchase offer for the Level 2 inputs. See the quantitative information about the significant unobservable inputs used for our Level 3 fair value measurements table below.
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
Carrying Value
|
|
Fair Value
Using
Significant
Unobservable
Inputs
(Level 3)
|
|
Carrying Value
|
|
Fair Value
Using
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
Notes receivable from real estate joint ventures
and partnerships
|
$
|
12,834
|
|
|
$
|
12,647
|
|
|
$
|
13,330
|
|
|
$
|
13,549
|
|
Tax increment revenue bonds
(1)
|
25,392
|
|
|
25,392
|
|
|
25,850
|
|
|
25,850
|
|
||||
Debt:
|
|
|
|
|
|
|
|
||||||||
Fixed-rate debt
|
1,823,554
|
|
|
1,857,774
|
|
|
2,136,265
|
|
|
2,150,891
|
|
||||
Variable-rate debt
|
272,513
|
|
|
281,482
|
|
|
163,579
|
|
|
172,349
|
|
(1)
|
At
March 31, 2014
and
December 31, 2013
, the credit loss balance on our tax increment revenue bonds was
$31.0 million
.
|
|
||||||||||||||||||||||
Description
|
|
Fair Value at
|
|
|
|
Unobservable
Inputs
|
|
Range
|
||||||||||||||
|
March 31,
2014 |
|
December 31,
2013
|
|
|
|
|
Minimum
|
|
Maximum
|
||||||||||||
|
(in thousands)
|
|
Valuation Technique
|
|
|
2014
|
2013
|
|
2014
|
2013
|
||||||||||||
Property
|
|
|
|
$
|
8,576
|
|
|
Broker valuation
estimate
|
|
Indicative bid
(1)
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
Bona fide purchase
offers
|
|
Contract price
(1)
|
|
|
|
|
|
|
||||||||
Notes receivable
from real
estate joint
ventures and
partnerships
|
|
$
|
12,647
|
|
|
13,549
|
|
|
Discounted cash flows
|
|
Discount rate
|
|
|
|
|
2.4
|
%
|
2.7
|
%
|
|||
Tax increment
revenue bonds
|
|
25,392
|
|
|
25,850
|
|
|
Discounted cash flows
|
|
Discount rate
|
|
|
|
|
7.5
|
%
|
7.5
|
%
|
||||
|
|
|
|
|
|
|
|
Expected future
growth rate
|
|
1.0
|
%
|
1.0
|
%
|
|
2.0
|
%
|
2.0
|
%
|
||||
|
|
|
|
|
|
|
|
Expected future
inflation rate
|
|
1.0
|
%
|
1.0
|
%
|
|
2.0
|
%
|
2.0
|
%
|
||||
Fixed-rate debt
|
|
1,857,774
|
|
|
2,150,891
|
|
|
Discounted cash flows
|
|
Discount rate
|
|
1.3
|
%
|
1.3
|
%
|
|
7.5
|
%
|
7.4
|
%
|
||
Variable-rate
debt
|
|
281,482
|
|
|
172,349
|
|
|
Discounted cash flows
|
|
Discount rate
|
|
.8
|
%
|
.8
|
%
|
|
5.0
|
%
|
5.0
|
%
|
(1)
|
These fair values were developed by third parties, subject to our corroboration for reasonableness.
|
•
|
improved occupancy to 94.5% over the same period in the prior year of 93.7%, primarily as a result of our disposition program and lack of new available retail space in the market;
|
•
|
an increase of 3.3% in SPNOI for the the
first
quarter ended
March 31, 2014
over the same period of 2013; and
|
•
|
rental rate increases of 7.5% for new and renewal leases during 2014.
|
|
Three Months Ended
March 31, 2014 |
|
SPNOI Growth
(1)
|
3.3
|
%
|
(1)
|
See Non-GAAP Financial Measures for a definition of the measurement of SPNOI and a reconciliation to operating income within this section of Item 2.
|
|
Number
of
Leases
|
|
Square
Feet
('000's)
|
|
Average
New
Rent per
Square
Foot ($)
|
|
Average
Prior
Rent per
Square
Foot ($)
|
|
Average Cost
of Tenant
Improvements
per Square
Foot ($)
|
|
Change in
Base Rent
on Cash
Basis
|
|||||||||
Leasing Activity:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Three Months Ended March 31, 2014
|
|
|
|
|
|
|
||||||||||||||
New leases
(1)
|
61
|
|
|
117
|
|
|
$
|
21.48
|
|
|
$
|
20.29
|
|
|
$
|
13.51
|
|
|
5.9
|
%
|
Renewals
|
204
|
|
|
953
|
|
|
14.08
|
|
|
13.06
|
|
|
—
|
|
|
7.8
|
%
|
|||
Not comparable spaces
|
41
|
|
|
166
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|||
Total
|
306
|
|
|
1,236
|
|
|
$
|
14.89
|
|
|
$
|
13.85
|
|
|
$
|
1.48
|
|
|
7.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Average external lease commissions per square foot for the
three
months ended
March 31, 2014
were $5.86.
|
|
Three Months Ended March 31,
|
|||||||||||||
|
2014
|
|
2013
|
|
Change
|
|
% Change
|
|||||||
Revenues
|
$
|
127,592
|
|
|
$
|
117,827
|
|
|
$
|
9,765
|
|
|
8.3
|
%
|
Depreciation and amortization
|
40,624
|
|
|
36,178
|
|
|
4,446
|
|
|
12.3
|
|
|||
Operating expenses
|
24,615
|
|
|
23,034
|
|
|
1,581
|
|
|
6.9
|
|
|||
Real estate taxes, net
|
14,649
|
|
|
13,603
|
|
|
1,046
|
|
|
7.7
|
|
|||
Interest expense
|
24,580
|
|
|
15,439
|
|
|
9,141
|
|
|
59.2
|
|
|||
Gain on sale and acquisition of real estate joint venture and partnerships interests
|
—
|
|
|
11,509
|
|
|
(11,509
|
)
|
|
(100.0
|
)
|
|
Three Months Ended
March 31, |
||||||
|
2014
|
|
2013
|
||||
Gross interest expense
|
$
|
25,638
|
|
|
$
|
25,668
|
|
Over-market mortgage adjustment
|
(398
|
)
|
|
(9,660
|
)
|
||
Capitalized interest
|
(660
|
)
|
|
(569
|
)
|
||
Total
|
$
|
24,580
|
|
|
$
|
15,439
|
|
2014 remaining
|
$
|
103.8
|
|
2015
|
43.7
|
|
|
2016
|
110.9
|
|
|
2017
|
56.8
|
|
|
2018
|
6.3
|
|
|
Thereafter
|
128.1
|
|
|
Total
|
$
|
449.6
|
|
|
Three Months Ended
March 31, |
||||||
|
2014
|
|
2013
|
||||
Acquisition of real estate and land
|
$
|
—
|
|
|
$
|
18,880
|
|
Development and capital improvements
|
14,494
|
|
|
14,101
|
|
||
Real estate joint ventures and partnerships - Investments
|
752
|
|
|
240
|
|
||
Total
|
$
|
15,246
|
|
|
$
|
33,221
|
|
Covenant
|
|
Restriction
|
|
Actual
|
Debt to Asset Ratio
|
|
Less than 60.0%
|
|
44.2%
|
Secured Debt to Asset Ratio
|
|
Less than 40.0%
|
|
14.3%
|
Annual Service Charge Ratio
|
|
Greater than 1.5
|
|
3.2
|
Unencumbered Asset Test
|
|
Greater than 150%
|
|
234.7%
|
|
Remaining
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
|
Total
|
||||||||||||||
Mortgages and Notes
Payable
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Unsecured Debt
|
$
|
57,629
|
|
|
$
|
138,245
|
|
|
$
|
122,454
|
|
|
$
|
65,490
|
|
|
$
|
225,390
|
|
|
$
|
1,120,258
|
|
|
$
|
1,729,466
|
|
Secured Debt
|
77,390
|
|
|
184,947
|
|
|
201,185
|
|
|
135,852
|
|
|
60,065
|
|
|
151,620
|
|
|
811,059
|
|
|||||||
Lease Payments
|
2,721
|
|
|
3,326
|
|
|
3,207
|
|
|
3,048
|
|
|
3,030
|
|
|
131,991
|
|
|
147,323
|
|
|||||||
Other Obligations
(2)
|
32,305
|
|
|
32,956
|
|
|
50
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
65,361
|
|
|||||||
Total Contractual
Obligations
|
$
|
170,045
|
|
|
$
|
359,474
|
|
|
$
|
326,896
|
|
|
$
|
204,440
|
|
|
$
|
288,485
|
|
|
$
|
1,403,869
|
|
|
$
|
2,753,209
|
|
(1)
|
Includes principal and interest with interest on variable-rate debt calculated using rates at
March 31, 2014
, excluding the effect of interest rate swaps. Also, excludes a
$73.7 million
debt service guaranty liability.
|
(2)
|
Other obligations include income and real estate tax payments, commitments associated with our secured debt and other employee payments. Included in 2014, is the estimated contribution to our retirement plan, which meets or exceeds the minimum statutory funding requirements. See Note 13 for additional information.
|
|
Three Months Ended
March 31, |
||||||
|
2014
|
|
2013
|
||||
Net income attributable to common shareholders
|
$
|
60,593
|
|
|
$
|
33,668
|
|
Depreciation and amortization
|
39,720
|
|
|
38,671
|
|
||
Depreciation and amortization of unconsolidated real estate
joint ventures and partnerships
|
3,700
|
|
|
4,493
|
|
||
Impairment of operating properties and real estate equity
investments
|
—
|
|
|
292
|
|
||
Impairment of operating properties of unconsolidated real
estate joint ventures and partnerships
|
—
|
|
|
363
|
|
||
Gain on sale of property and interests in real estate equity
investments
|
(41,371
|
)
|
|
(11,647
|
)
|
||
Gain on sale of property of unconsolidated real estate
joint ventures and partnerships
|
(9
|
)
|
|
(243
|
)
|
||
Funds from operations – basic
|
62,633
|
|
|
65,597
|
|
||
Income attributable to operating partnership units
|
456
|
|
|
445
|
|
||
Funds from operations – diluted
|
$
|
63,089
|
|
|
$
|
66,042
|
|
|
|
|
|
||||
Weighted average shares outstanding – basic
|
121,401
|
|
|
121,058
|
|
||
Effect of dilutive securities:
|
|
|
|
||||
Share options and awards
|
1,244
|
|
|
1,165
|
|
||
Operating partnership units
|
1,500
|
|
|
1,556
|
|
||
Weighted average shares outstanding – diluted
(1)
|
124,145
|
|
|
123,779
|
|
||
|
|
|
|
||||
Funds from operations per share – basic
|
$
|
0.52
|
|
|
$
|
0.54
|
|
|
|
|
|
||||
Funds from operations per share – diluted
|
$
|
0.51
|
|
|
$
|
0.53
|
|
(1)
|
The weighted average common shares used to compute FFO per diluted common share includes operating partnership units that were excluded from the computation of diluted earnings per share. Conversion of these operating partnership units is dilutive in the computation of FFO per diluted common share, but is anti-dilutive for the computation of diluted earnings per share for the periods presented.
|
|
Three Months Ended
March 31, 2014 |
|
Beginning of the period
|
252
|
|
Properties added:
|
|
|
Acquisitions
|
4
|
|
New Developments
|
4
|
|
Redevelopments
|
2
|
|
Properties removed:
|
|
|
Dispositions
|
(10
|
)
|
Redevelopments
|
(4
|
)
|
End of the period
|
248
|
|
|
Three Months Ended
March 31, |
||||||
|
2014
|
|
2013
|
||||
Operating Income
|
$
|
41,791
|
|
|
$
|
38,292
|
|
Less:
|
|
|
|
||||
Revenue adjustments
(1)
|
1,444
|
|
|
2,371
|
|
||
Add:
|
|
|
|
||||
Property management fees
|
928
|
|
|
929
|
|
||
Depreciation and amortization
|
40,624
|
|
|
36,178
|
|
||
Impairment loss
|
—
|
|
|
56
|
|
||
General and administrative
|
5,913
|
|
|
6,664
|
|
||
Acquisition costs
|
17
|
|
|
231
|
|
||
Other
(2)
|
499
|
|
|
224
|
|
||
Net Operating Income
|
88,328
|
|
|
80,203
|
|
||
Less: NOI related to consolidated entities not defined
as same property and noncontrolling interests
|
(7,872
|
)
|
|
(3,146
|
)
|
||
Add: Pro rata share of properties classified as held for sale
|
138
|
|
|
111
|
|
||
Add: Pro rata share of unconsolidated entities defined
as same property
|
9,290
|
|
|
9,848
|
|
||
Same Property Net Operating Income
|
$
|
89,884
|
|
|
$
|
87,016
|
|
(1)
|
Revenue adjustments consist primarily of straight-line rentals, lease cancellation income and fee income primarily from real estate joint ventures and partnerships.
|
(2)
|
Other includes items such as environmental abatement costs and demolition expenses.
|
|
WEINGARTEN REALTY INVESTORS
|
|
|
(Registrant)
|
|
|
|
|
|
By:
|
/s/ Andrew M. Alexander
|
|
|
Andrew M. Alexander
|
|
|
President and Chief Executive Officer
|
|
|
|
|
By:
|
/s/ Joe D. Shafer
|
|
|
Joe D. Shafer
|
|
|
Senior Vice President/Chief Accounting Officer
|
|
|
(Principal Accounting Officer)
|
(a)
|
|
Exhibits:
|
|
|
|
10.1*
|
—
|
Fifth Amendment to Promissory Note with Reliance Trust Company, Trustee of the Master Nonqualified Plan Trust under the Weingarten Realty Investors Supplemental Executive Retirement Plan and Weingarten Realty Investors Retirement Benefit Restoration Plan dated March 11, 2014.
|
31.1*
|
—
|
Certification pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002 (Chief Executive Officer).
|
31.2*
|
—
|
Certification pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002 (Chief Financial Officer).
|
32.1**
|
—
|
Certification pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Sec. 906 of the Sarbanes-Oxley Act of 2002 (Chief Executive Officer).
|
32.2**
|
—
|
Certification pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Sec. 906 of the Sarbanes-Oxley Act of 2002 (Chief Financial Officer).
|
101.INS**
|
—
|
XBRL Instance Document
|
101.SCH**
|
—
|
XBRL Taxonomy Extension Schema Document
|
101.CAL**
|
—
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF**
|
—
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB**
|
—
|
XBRL Taxonomy Extension Labels Linkbase Document
|
101.PRE**
|
—
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
*
|
Filed with this report.
|
**
|
Furnished with this report.
|
|
|
1.
|
The second paragraph of the Note shall be revised to be and read as follows:
|
2.
|
As of the close of business March 11, 2014, the balance due under the Note, including accrued interest, is
$9,607,292.32
.
|
RELIANCE TRUST COMPANY
|
|
|
|
|
|
By:
|
/s/ Wade Fox
|
|
|
Its (Title):
|
Senior Vice President
|
|
|
Date:
|
03/10/2014
|
WEINGARTEN REALTY INVESTORS
|
|
|
|
|
|
By:
|
/s/ Stephen C. Richter
|
|
|
Its (Title):
|
Executive Vice President-CFO
|
|
|
Date:
|
03/06/2014
|
BY:
|
/s/ Andrew M. Alexander
|
|
|
Andrew M. Alexander
|
|
|
President/Chief Executive Officer
|
|
BY:
|
/s/ Stephen C. Richter
|
|
|
Stephen C. Richter
|
|
|
Executive Vice President/Chief Financial Officer
|
|
BY:
|
/s/ Andrew M. Alexander
|
|
|
Andrew M. Alexander
|
|
|
President/Chief Executive Officer
|
|
BY:
|
/s/ Stephen C. Richter
|
|
|
Stephen C. Richter
|
|
|
Executive Vice President/Chief Financial Officer
|
|