ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
TEXAS
|
74-1464203
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
2600 Citadel Plaza Drive
|
|
P.O. Box 924133
|
|
Houston, Texas
|
77292-4133
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(713) 866-6000
|
|
|
(Registrant's telephone number)
|
|
|
|
|
|
|
|
Large accelerated filer
ý
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
(Do not check if a smaller reporting company)
|
|
PART I.
|
|
Financial Information:
|
Page Number
|
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
PART II.
|
|
Other Information:
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
2015
|
|
2014
|
||||
Revenues:
|
|
|
|
||||
Rentals, net
|
$
|
122,658
|
|
|
$
|
124,633
|
|
Other
|
2,941
|
|
|
2,959
|
|
||
Total
|
125,599
|
|
|
127,592
|
|
||
Expenses:
|
|
|
|
||||
Depreciation and amortization
|
36,151
|
|
|
40,624
|
|
||
Operating
|
22,585
|
|
|
24,615
|
|
||
Real estate taxes, net
|
14,627
|
|
|
14,649
|
|
||
General and administrative
|
7,372
|
|
|
5,913
|
|
||
Total
|
80,735
|
|
|
85,801
|
|
||
Operating Income
|
44,864
|
|
|
41,791
|
|
||
Interest Expense, net
|
(26,458
|
)
|
|
(24,580
|
)
|
||
Interest and Other Income, net
|
2,722
|
|
|
1,994
|
|
||
Gain on Sale and Acquisition of Real Estate Joint Venture and
Partnership Interests
|
861
|
|
|
—
|
|
||
Equity in Earnings of Real Estate Joint Ventures and Partnerships, net
|
5,372
|
|
|
4,402
|
|
||
Provision for Income Taxes
|
(661
|
)
|
|
(480
|
)
|
||
Income from Continuing Operations
|
26,700
|
|
|
23,127
|
|
||
Operating Income from Discontinued Operations
|
—
|
|
|
279
|
|
||
Gain on Sale of Property from Discontinued Operations
|
—
|
|
|
41,212
|
|
||
Income from Discontinued Operations
|
—
|
|
|
41,491
|
|
||
Gain on Sale of Property
|
22,522
|
|
|
163
|
|
||
Net Income
|
49,222
|
|
|
64,781
|
|
||
Less: Net Income Attributable to Noncontrolling Interests
|
(1,575
|
)
|
|
(1,478
|
)
|
||
Net Income Adjusted for Noncontrolling Interests
|
47,647
|
|
|
63,303
|
|
||
Dividends on Preferred Shares
|
(2,710
|
)
|
|
(2,710
|
)
|
||
Net Income Attributable to Common Shareholders
|
$
|
44,937
|
|
|
$
|
60,593
|
|
Earnings Per Common Share - Basic:
|
|
|
|
||||
Income from continuing operations attributable to common shareholders
|
$
|
0.37
|
|
|
$
|
0.16
|
|
Income from discontinued operations
|
—
|
|
|
0.34
|
|
||
Net income attributable to common shareholders
|
$
|
0.37
|
|
|
$
|
0.50
|
|
Earnings Per Common Share - Diluted:
|
|
|
|
||||
Income from continuing operations attributable to common shareholders
|
$
|
0.36
|
|
|
$
|
0.15
|
|
Income from discontinued operations
|
—
|
|
|
0.34
|
|
||
Net income attributable to common shareholders
|
$
|
0.36
|
|
|
$
|
0.49
|
|
|
Three Months Ended
March 31, |
||||||
|
2015
|
|
2014
|
||||
Net Income
|
$
|
49,222
|
|
|
$
|
64,781
|
|
Other Comprehensive (Loss) Income:
|
|
|
|
||||
Net unrealized gain on investments, net of taxes
|
79
|
|
|
57
|
|
||
Realized gain on investments
|
—
|
|
|
(38
|
)
|
||
Net unrealized (loss) gain on derivatives
|
(1,350
|
)
|
|
37
|
|
||
Amortization of loss on derivatives
|
388
|
|
|
473
|
|
||
Retirement liability adjustment
|
360
|
|
|
52
|
|
||
Total
|
(523
|
)
|
|
581
|
|
||
Comprehensive Income
|
48,699
|
|
|
65,362
|
|
||
Comprehensive Income Attributable to Noncontrolling Interests
|
(1,575
|
)
|
|
(1,478
|
)
|
||
Comprehensive Income Adjusted for Noncontrolling Interests
|
$
|
47,124
|
|
|
$
|
63,884
|
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
ASSETS
|
|
|
|
||||
Property
|
$
|
4,163,531
|
|
|
$
|
4,076,094
|
|
Accumulated Depreciation
|
(1,045,495
|
)
|
|
(1,028,619
|
)
|
||
Property Held for Sale, net
|
1,775
|
|
|
3,670
|
|
||
Property, net *
|
3,119,811
|
|
|
3,051,145
|
|
||
Investment in Real Estate Joint Ventures and Partnerships, net
|
255,890
|
|
|
257,156
|
|
||
Total
|
3,375,701
|
|
|
3,308,301
|
|
||
Unamortized Debt and Lease Costs, net
|
141,726
|
|
|
141,122
|
|
||
Accrued Rent and Accounts Receivable (net of allowance for doubtful
accounts of $6,519 in 2015 and $7,680 in 2014) *
|
68,810
|
|
|
77,781
|
|
||
Cash and Cash Equivalents *
|
40,168
|
|
|
23,189
|
|
||
Restricted Deposits and Mortgage Escrows
|
28,641
|
|
|
79,998
|
|
||
Other, net
|
181,963
|
|
|
183,703
|
|
||
Total Assets
|
$
|
3,837,009
|
|
|
$
|
3,814,094
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Debt, net *
|
$
|
1,940,897
|
|
|
$
|
1,938,188
|
|
Accounts Payable and Accrued Expenses
|
88,474
|
|
|
112,479
|
|
||
Other, net
|
132,110
|
|
|
124,484
|
|
||
Total Liabilities
|
2,161,481
|
|
|
2,175,151
|
|
||
Commitments and Contingencies
|
—
|
|
|
—
|
|
||
Equity:
|
|
|
|
||||
Shareholders’ Equity:
|
|
|
|
||||
Preferred Shares of Beneficial Interest - par value, $.03 per share;
shares authorized: 10,000
|
|
|
|
||||
6.5% Series F cumulative redeemable preferred shares of beneficial interest;
140 shares issued; 60 shares outstanding in 2015 and 2014; liquidation
preference $150,000 in 2015 and 2014
|
2
|
|
|
2
|
|
||
Common Shares of Beneficial Interest - par value, $.03 per share;
shares authorized: 275,000; shares issued and outstanding: 123,585 in 2015 and 122,489 in 2014 |
3,733
|
|
|
3,700
|
|
||
Additional Paid-In Capital
|
1,741,804
|
|
|
1,706,880
|
|
||
Net Income Less Than Accumulated Dividends
|
(210,499
|
)
|
|
(212,960
|
)
|
||
Accumulated Other Comprehensive Loss
|
(12,959
|
)
|
|
(12,436
|
)
|
||
Total Shareholders’ Equity
|
1,522,081
|
|
|
1,485,186
|
|
||
Noncontrolling Interests
|
153,447
|
|
|
153,757
|
|
||
Total Equity
|
1,675,528
|
|
|
1,638,943
|
|
||
Total Liabilities and Equity
|
$
|
3,837,009
|
|
|
$
|
3,814,094
|
|
* Consolidated variable interest entities' assets held as collateral and debt included in the above balances (see Note 15):
|
|||||||
Property, net
|
$
|
46,505
|
|
|
$
|
47,085
|
|
Accrued Rent and Accounts Receivable, net
|
1,781
|
|
|
2,576
|
|
||
Cash and Cash Equivalents
|
10,973
|
|
|
12,189
|
|
||
Debt, net
|
96,952
|
|
|
97,362
|
|
|
Three Months Ended
March 31, |
||||||
|
2015
|
|
2014
|
||||
Cash Flows from Operating Activities:
|
|
|
|
||||
Net Income
|
$
|
49,222
|
|
|
$
|
64,781
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
36,151
|
|
|
40,884
|
|
||
Amortization of debt deferred costs and intangibles, net
|
656
|
|
|
243
|
|
||
Equity in earnings of real estate joint ventures and partnerships, net
|
(5,372
|
)
|
|
(4,402
|
)
|
||
Gain on sale and acquisition of real estate joint venture and partnership interests
|
(861
|
)
|
|
—
|
|
||
Gain on sale of property
|
(22,522
|
)
|
|
(41,375
|
)
|
||
Distributions of income from real estate joint ventures and partnerships, net
|
1,024
|
|
|
261
|
|
||
Changes in accrued rent and accounts receivable, net
|
6,951
|
|
|
5,013
|
|
||
Changes in unamortized debt and lease costs and other assets, net
|
(1,994
|
)
|
|
(885
|
)
|
||
Changes in accounts payable, accrued expenses and other liabilities, net
|
(14,762
|
)
|
|
(23,476
|
)
|
||
Other, net
|
8,947
|
|
|
302
|
|
||
Net cash provided by operating activities
|
57,440
|
|
|
41,346
|
|
||
Cash Flows from Investing Activities:
|
|
|
|
||||
Acquisition of real estate and land
|
(91,487
|
)
|
|
—
|
|
||
Development and capital improvements
|
(17,401
|
)
|
|
(14,494
|
)
|
||
Proceeds from sale of property and real estate equity investments, net
|
33,050
|
|
|
46,177
|
|
||
Change in restricted deposits and mortgage escrows
|
51,357
|
|
|
1,002
|
|
||
Notes receivable from real estate joint ventures and partnerships and other receivables - Collections
|
61
|
|
|
3,840
|
|
||
Real estate joint ventures and partnerships - Investments
|
(34
|
)
|
|
(752
|
)
|
||
Real estate joint ventures and partnerships - Distribution of capital
|
4,446
|
|
|
5,539
|
|
||
Proceeds from investments
|
500
|
|
|
50,038
|
|
||
Other, net
|
(535
|
)
|
|
(10,713
|
)
|
||
Net cash (used in) provided by investing activities
|
(20,043
|
)
|
|
80,637
|
|
||
Cash Flows from Financing Activities:
|
|
|
|
||||
Proceeds from issuance of debt
|
200,000
|
|
|
—
|
|
||
Principal payments of debt
|
(112,236
|
)
|
|
(319,812
|
)
|
||
Changes in unsecured credit facilities
|
(85,000
|
)
|
|
159,900
|
|
||
Proceeds from issuance of common shares of beneficial interest, net
|
30,863
|
|
|
229
|
|
||
Common and preferred dividends paid
|
(44,914
|
)
|
|
(42,141
|
)
|
||
Debt issuance and extinguishment costs paid
|
(7,402
|
)
|
|
(204
|
)
|
||
Distributions to noncontrolling interests
|
(1,660
|
)
|
|
(2,351
|
)
|
||
Other, net
|
(69
|
)
|
|
19
|
|
||
Net cash used in financing activities
|
(20,418
|
)
|
|
(204,360
|
)
|
||
Net increase (decrease) in cash and cash equivalents
|
16,979
|
|
|
(82,377
|
)
|
||
Cash and cash equivalents at January 1
|
23,189
|
|
|
91,576
|
|
||
Cash and cash equivalents at March 31
|
$
|
40,168
|
|
|
$
|
9,199
|
|
Interest paid during the period (net of amount capitalized of $831 and $660, respectively)
|
$
|
23,471
|
|
|
$
|
26,616
|
|
Insert Title Here
|
|||||||||||||||||||||||||||
|
Preferred
Shares of
Beneficial
Interest
|
|
Common
Shares of
Beneficial
Interest
|
|
Additional
Paid-In
Capital
|
|
Net Income
Less Than
Accumulated
Dividends
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Noncontrolling
Interests
|
|
Total
|
||||||||||||||
Balance, January 1, 2014
|
$
|
2
|
|
|
$
|
3,683
|
|
|
$
|
1,679,229
|
|
|
$
|
(300,537
|
)
|
|
$
|
(4,202
|
)
|
|
$
|
309,803
|
|
|
$
|
1,687,978
|
|
Net income
|
|
|
|
|
|
|
63,303
|
|
|
|
|
1,478
|
|
|
64,781
|
|
|||||||||||
Shares issued under benefit plans
|
|
|
7
|
|
|
5,623
|
|
|
|
|
|
|
|
|
5,630
|
|
|||||||||||
Dividends paid – common shares
(1)
|
|
|
|
|
|
|
(39,703
|
)
|
|
|
|
|
|
(39,703
|
)
|
||||||||||||
Dividends paid – preferred shares
(2)
|
|
|
|
|
|
|
(2,438
|
)
|
|
|
|
|
|
(2,438
|
)
|
||||||||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(2,351
|
)
|
|
(2,351
|
)
|
||||||||||||
Acquisition of noncontrolling interests
|
|
|
|
|
10,932
|
|
|
|
|
|
|
(10,932
|
)
|
|
—
|
|
|||||||||||
Disposition of noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(144,326
|
)
|
|
(144,326
|
)
|
||||||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
581
|
|
|
|
|
581
|
|
||||||||||||
Other, net
|
|
|
|
|
51
|
|
|
(272
|
)
|
|
|
|
|
|
|
(221
|
)
|
||||||||||
Balance, March 31, 2014
|
$
|
2
|
|
|
$
|
3,690
|
|
|
$
|
1,695,835
|
|
|
$
|
(279,647
|
)
|
|
$
|
(3,621
|
)
|
|
$
|
153,672
|
|
|
$
|
1,569,931
|
|
Balance, January 1, 2015
|
$
|
2
|
|
|
$
|
3,700
|
|
|
$
|
1,706,880
|
|
|
$
|
(212,960
|
)
|
|
$
|
(12,436
|
)
|
|
$
|
153,757
|
|
|
$
|
1,638,943
|
|
Net income
|
|
|
|
|
|
|
47,647
|
|
|
|
|
1,575
|
|
|
49,222
|
|
|||||||||||
Issuance of common shares, net
|
|
|
24
|
|
|
29,012
|
|
|
|
|
|
|
|
|
29,036
|
|
|||||||||||
Shares issued under benefit plans, net
|
|
|
9
|
|
|
5,547
|
|
|
|
|
|
|
|
|
5,556
|
|
|||||||||||
Shares issued in exchange for noncontrolling interests
|
|
|
|
|
111
|
|
|
|
|
|
|
(111
|
)
|
|
—
|
|
|||||||||||
Dividends paid – common shares
(1)
|
|
|
|
|
|
|
(42,476
|
)
|
|
|
|
|
|
(42,476
|
)
|
||||||||||||
Dividends paid – preferred shares
(2)
|
|
|
|
|
|
|
(2,438
|
)
|
|
|
|
|
|
(2,438
|
)
|
||||||||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(1,660
|
)
|
|
(1,660
|
)
|
||||||||||||
Other comprehensive loss
|
|
|
|
|
|
|
|
|
(523
|
)
|
|
|
|
(523
|
)
|
||||||||||||
Other, net
|
|
|
|
|
254
|
|
|
(272
|
)
|
|
|
|
(114
|
)
|
|
(132
|
)
|
||||||||||
Balance, March 31, 2015
|
$
|
2
|
|
|
$
|
3,733
|
|
|
$
|
1,741,804
|
|
|
$
|
(210,499
|
)
|
|
$
|
(12,959
|
)
|
|
$
|
153,447
|
|
|
$
|
1,675,528
|
|
(1)
|
Common dividend per share was
$.345
and
$.325
for the
three
months ended
March 31, 2015
and
2014
, respectively.
|
(2)
|
Series F preferred dividend per share was
$40.63
for both the
three
months ended
March 31, 2015
and
2014
.
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
Restricted cash
(1)
|
$
|
26,314
|
|
|
$
|
77,739
|
|
Mortgage escrows
|
2,327
|
|
|
2,259
|
|
||
Total
|
$
|
28,641
|
|
|
$
|
79,998
|
|
(1)
|
The decrease between the periods presented is primarily attributable to the use of funds from a qualified escrow account of
$71.3 million
, offset by
$19.8 million
of funds placed in a qualified escrow account for the purpose of completing like-kind exchange transactions.
|
|
Gain
on
Investments
|
|
Gain
on
Cash Flow
Hedges
|
|
Defined
Benefit
Pension
Plan
|
|
Total
|
||||||||
Balance, December 31, 2014
|
$
|
(656
|
)
|
|
$
|
(3,416
|
)
|
|
$
|
16,508
|
|
|
$
|
12,436
|
|
Change excluding amounts reclassified
from accumulated other comprehensive loss
|
(79
|
)
|
|
1,350
|
|
|
|
|
1,271
|
|
|||||
Amounts reclassified from accumulated
other comprehensive loss
|
|
|
|
(388
|
)
|
(2)
|
(360
|
)
|
(3)
|
(748
|
)
|
||||
Net other comprehensive (income) loss
|
(79
|
)
|
|
962
|
|
|
(360
|
)
|
|
523
|
|
||||
Balance, March 31, 2015
|
$
|
(735
|
)
|
|
$
|
(2,454
|
)
|
|
$
|
16,148
|
|
|
$
|
12,959
|
|
|
Gain
on
Investments
|
|
Gain
on
Cash Flow
Hedges
|
|
Defined
Benefit
Pension
Plan
|
|
Total
|
||||||||
Balance, December 31, 2013
|
$
|
(340
|
)
|
|
$
|
(1,233
|
)
|
|
$
|
5,775
|
|
|
$
|
4,202
|
|
Change excluding amounts reclassified
from accumulated other comprehensive loss
|
(57
|
)
|
|
(37
|
)
|
|
|
|
(94
|
)
|
|||||
Amounts reclassified from accumulated
other comprehensive loss
|
38
|
|
(1)
|
(473
|
)
|
(2)
|
(52
|
)
|
(3)
|
(487
|
)
|
||||
Net other comprehensive income
|
(19
|
)
|
|
(510
|
)
|
|
(52
|
)
|
|
(581
|
)
|
||||
Balance, March 31, 2014
|
$
|
(359
|
)
|
|
$
|
(1,743
|
)
|
|
$
|
5,723
|
|
|
$
|
3,621
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
Land
|
$
|
878,994
|
|
|
$
|
821,614
|
|
Land held for development
|
103,163
|
|
|
103,349
|
|
||
Land under development
|
23,137
|
|
|
24,297
|
|
||
Buildings and improvements
|
3,089,778
|
|
|
3,061,616
|
|
||
Construction in-progress
|
68,459
|
|
|
65,218
|
|
||
Total
|
$
|
4,163,531
|
|
|
$
|
4,076,094
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
Combined Condensed Balance Sheets
|
|
|
|
||||
ASSETS
|
|
|
|
||||
Property
|
$
|
1,331,214
|
|
|
$
|
1,331,445
|
|
Accumulated depreciation
|
(286,376
|
)
|
|
(279,067
|
)
|
||
Property, net
|
1,044,838
|
|
|
1,052,378
|
|
||
Other assets, net
|
127,130
|
|
|
126,890
|
|
||
Total Assets
|
$
|
1,171,968
|
|
|
$
|
1,179,268
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Debt, net (primarily mortgages payable)
|
$
|
376,927
|
|
|
$
|
380,816
|
|
Amounts payable to Weingarten Realty Investors and Affiliates
|
12,871
|
|
|
13,749
|
|
||
Other liabilities, net
|
26,119
|
|
|
26,226
|
|
||
Total Liabilities
|
415,917
|
|
|
420,791
|
|
||
Equity
|
756,051
|
|
|
758,477
|
|
||
Total Liabilities and Equity
|
$
|
1,171,968
|
|
|
$
|
1,179,268
|
|
|
Three Months Ended
March 31, |
||||||
|
2015
|
|
2014
|
||||
Combined Condensed Statements of Operations
|
|
|
|
||||
Revenues, net
|
$
|
37,118
|
|
|
$
|
37,768
|
|
Expenses:
|
|
|
|
||||
Depreciation and amortization
|
9,380
|
|
|
9,917
|
|
||
Interest, net
|
4,417
|
|
|
5,912
|
|
||
Operating
|
6,465
|
|
|
6,816
|
|
||
Real estate taxes, net
|
4,532
|
|
|
4,880
|
|
||
General and administrative
|
202
|
|
|
106
|
|
||
Provision for income taxes
|
68
|
|
|
67
|
|
||
Total
|
25,064
|
|
|
27,698
|
|
||
Operating income
|
$
|
12,054
|
|
|
$
|
10,070
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
Debt payable, net to 2038
(1)
|
$
|
1,743,792
|
|
|
$
|
1,656,083
|
|
Unsecured notes payable under credit facilities
|
104,000
|
|
|
189,000
|
|
||
Debt service guaranty liability
|
72,105
|
|
|
72,105
|
|
||
Obligations under capital leases
|
21,000
|
|
|
21,000
|
|
||
Total
|
$
|
1,940,897
|
|
|
$
|
1,938,188
|
|
(1)
|
At
March 31, 2015
, interest rates ranged from
2.6%
to
8.6%
at a weighted average rate of
4.5%
. At
December 31, 2014
, interest rates ranged from
3.4%
to
8.6%
at a weighted average rate of
4.9%
.
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
As to interest rate (including the effects of interest rate contracts):
|
|
|
|
||||
Fixed-rate debt
|
$
|
1,740,075
|
|
|
$
|
1,651,959
|
|
Variable-rate debt
|
200,822
|
|
|
286,229
|
|
||
Total
|
$
|
1,940,897
|
|
|
$
|
1,938,188
|
|
As to collateralization:
|
|
|
|
||||
Unsecured debt
|
$
|
1,368,350
|
|
|
$
|
1,343,217
|
|
Secured debt
|
572,547
|
|
|
594,971
|
|
||
Total
|
$
|
1,940,897
|
|
|
$
|
1,938,188
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
Unsecured revolving credit facility:
|
|
|
|
||||
Balance outstanding
|
$
|
104,000
|
|
|
$
|
189,000
|
|
Available balance
|
391,777
|
|
|
306,777
|
|
||
Letters of credit outstanding under facility
|
4,223
|
|
|
4,223
|
|
||
Variable interest rate (excluding facility fee)
|
1.0
|
%
|
|
0.8
|
%
|
||
Unsecured short-term facility:
|
|
|
|
||||
Balance outstanding
|
$
|
—
|
|
|
|
||
Variable interest rate (excluding facility fee)
|
—
|
%
|
|
|
|||
Both facilities:
|
|
|
|
||||
Maximum balance outstanding during the period
|
$
|
243,000
|
|
|
$
|
270,000
|
|
Weighted average balance
|
167,500
|
|
|
151,036
|
|
||
Year-to-date weighted average interest rate (excluding facility fee)
|
0.9
|
%
|
|
0.8
|
%
|
|
Assets
|
|
Liabilities
|
||||||||
|
Balance Sheet
Location
|
|
Amount
|
|
Balance Sheet
Location
|
|
Amount
|
||||
Designated Hedges:
|
|
|
|
|
|
|
|
||||
March 31, 2015
|
Other Assets, net
|
|
$
|
3,944
|
|
|
Other Liabilities, net
|
|
$
|
1,459
|
|
December 31, 2014
|
Other Assets, net
|
|
3,891
|
|
|
Other Liabilities, net
|
|
109
|
|
|
|
|
|
|
|
|
Gross Amounts Not
Offset in Balance
Sheet
|
|
|
||||||||||||||
|
Gross
Amounts
Recognized
|
|
Gross
Amounts
Offset in
Balance
Sheet
|
|
Net
Amounts
Presented
in Balance
Sheet
|
|
Financial
Instruments
|
|
Cash
Collateral
Received
|
|
Net Amount
|
||||||||||||
March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets
|
$
|
3,944
|
|
|
$
|
—
|
|
|
$
|
3,944
|
|
|
$
|
(694
|
)
|
|
$
|
—
|
|
|
$
|
3,250
|
|
Liabilities
|
1,459
|
|
|
—
|
|
|
1,459
|
|
|
(694
|
)
|
|
—
|
|
|
765
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets
|
3,891
|
|
|
—
|
|
|
3,891
|
|
|
—
|
|
|
—
|
|
|
3,891
|
|
||||||
Liabilities
|
109
|
|
|
—
|
|
|
109
|
|
|
—
|
|
|
—
|
|
|
109
|
|
Derivatives Hedging
Relationships
|
|
Amount of
(Gain)
Loss
Recognized
in Other
Comprehensive
Income on
Derivative
(Effective
Portion)
|
|
Location of
Gain (Loss)
Reclassified
from
Accumulated
Other
Comprehensive
Loss into
Income
|
|
Amount of
Gain (Loss)
Reclassified
from
Accumulated
Other
Comprehensive
Loss into
Income
(Effective
Portion)
|
|
Location of
Gain (Loss)
Recognized in
Income on
Derivative
(Ineffective
Portion and
Amount
Excluded from
Effectiveness
Testing)
|
|
Amount of
Gain (Loss)
Recognized in
Income on
Derivative
(Ineffective
Portion and
Amount
Excluded
from
Effectiveness
Testing)
|
||||||
Three Months Ended March 31, 2015
|
|
$
|
1,350
|
|
|
Interest expense,
net
|
|
$
|
(388
|
)
|
|
Interest expense,
net
|
|
$
|
—
|
|
Three Months Ended March 31, 2014
|
|
(37
|
)
|
|
Interest expense,
net
|
|
(473
|
)
|
|
Interest expense,
net
|
|
—
|
|
|
Gain (Loss)
on
Contracts
|
|
Gain (Loss)
on
Borrowings
|
|
Net Settlements
and Accruals
on Contracts
(1)
|
|
Amount of Gain
(Loss)
Recognized in
Income
(2)
|
||||||||
Three Months Ended March 31, 2015
|
|
|
|
|
|
|
|
||||||||
Interest expense, net
|
$
|
53
|
|
|
$
|
(53
|
)
|
|
$
|
525
|
|
|
$
|
525
|
|
Three Months Ended March 31, 2014
|
|
|
|
|
|
|
|
||||||||
Interest expense, net
|
(409
|
)
|
|
409
|
|
|
616
|
|
|
616
|
|
(1)
|
Amounts in this caption include gain (loss) recognized in income on derivatives and net cash settlements.
|
(2)
|
No ineffectiveness was recognized during the respective periods.
|
|
|
Three Months Ended
March 31, 2015 |
||
Shares sold
|
|
809,100
|
|
|
Weighted average price per share
|
|
$
|
36.29
|
|
Gross proceeds
|
|
$
|
29,360
|
|
|
Three Months Ended
March 31, |
||||||
|
2015
|
|
2014
|
||||
Net income adjusted for noncontrolling interests
|
$
|
47,647
|
|
|
$
|
63,303
|
|
Transfers from the noncontrolling interests:
|
|
|
|
||||
Increase in equity for operating partnership units
|
111
|
|
|
—
|
|
||
Net increase in equity for the acquisition
of noncontrolling interests
|
—
|
|
|
10,932
|
|
||
Change from net income adjusted for noncontrolling interests
and transfers from the noncontrolling interests
|
$
|
47,758
|
|
|
$
|
74,235
|
|
|
Three Months Ended
March 31, |
||||||
|
2015
|
|
2014
|
||||
Accrued property construction costs
|
$
|
6,159
|
|
|
$
|
5,751
|
|
Increase in equity for the acquisition of noncontrolling interests in consolidated
real estate joint ventures
|
—
|
|
|
10,932
|
|
||
Exchange of interests in real estate joint ventures and partnerships for common shares
|
111
|
|
|
—
|
|
||
Sale of property and property interest:
|
|
|
|
||||
Decrease in property, net
|
—
|
|
|
(126,438
|
)
|
||
Decrease in real estate joint ventures and partnerships -
investments
|
—
|
|
|
(17
|
)
|
||
Decrease in other, net
|
|
|
|
(34
|
)
|
||
Decrease in debt, net due to debt assumption
|
—
|
|
|
(11,069
|
)
|
||
Decrease in security deposits
|
—
|
|
|
(459
|
)
|
||
Decrease in noncontrolling interests
|
—
|
|
|
(155,258
|
)
|
|
Three Months Ended
March 31, |
||||||
|
2015
|
|
2014
|
||||
Numerator:
|
|
|
|
||||
Continuing Operations:
|
|
|
|
||||
Income from continuing operations
|
$
|
26,700
|
|
|
$
|
23,127
|
|
Gain on sale of property
|
22,522
|
|
|
163
|
|
||
Net income attributable to noncontrolling interests
|
(1,575
|
)
|
|
(1,557
|
)
|
||
Dividends on preferred shares
|
(2,710
|
)
|
|
(2,710
|
)
|
||
Income from continuing operations attributable to common shareholders – basic
|
44,937
|
|
|
19,023
|
|
||
Income attributable to operating partnership units
|
481
|
|
|
—
|
|
||
Income from continuing operations attributable to common shareholders – diluted
|
$
|
45,418
|
|
|
$
|
19,023
|
|
Discontinued Operations:
|
|
|
|
||||
Income from discontinued operations
|
$
|
—
|
|
|
$
|
41,491
|
|
Net loss attributable to noncontrolling interests
|
—
|
|
|
79
|
|
||
Income from discontinued operations attributable to common shareholders – basic
and diluted
|
$
|
—
|
|
|
$
|
41,570
|
|
Net Income:
|
|
|
|
||||
Net income attributable to common shareholders – basic
|
$
|
44,937
|
|
|
$
|
60,593
|
|
Net income attributable to common shareholders – diluted
|
$
|
45,418
|
|
|
$
|
60,593
|
|
Denominator:
|
|
|
|
||||
Weighted average shares outstanding – basic
|
122,126
|
|
|
121,401
|
|
||
Effect of dilutive securities:
|
|
|
|
||||
Share options and awards
|
1,430
|
|
|
1,244
|
|
||
Operating partnership units
|
1,487
|
|
|
—
|
|
||
Weighted average shares outstanding – diluted
|
125,043
|
|
|
122,645
|
|
|
Three Months Ended
March 31, |
||||
|
2015
|
|
2014
|
||
Share options
(1)
|
897
|
|
|
1,924
|
|
Operating partnership units
|
—
|
|
|
1,500
|
|
Total anti-dilutive securities
|
897
|
|
|
3,424
|
|
(1)
|
Exclusion results as exercise prices were greater than the average market price for each respective period.
|
|
Three Months Ended
March 31, 2015 |
||||
|
Minimum
|
|
Maximum
|
||
Dividend yield
|
0.0
|
%
|
|
3.6
|
%
|
Expected volatility
(1)
|
12.6
|
%
|
|
18.0
|
%
|
Expected life (in years)
|
N/A
|
|
|
3
|
|
Risk-free interest rate
|
0.1
|
%
|
|
1.1
|
%
|
|
Unvested
Restricted
Share
Awards
|
|
Weighted
Average
Grant
Date Fair
Value
|
|||
Outstanding, January 1, 2015
|
693,805
|
|
|
$
|
28.76
|
|
Granted:
|
|
|
|
|||
Service-based awards
|
99,250
|
|
|
36.59
|
|
|
Market-based awards relative to FTSE NAREIT U.S. Shopping Center
Index |
42,687
|
|
|
37.26
|
|
|
Market-based awards relative to three-year absolute TSR
|
42,687
|
|
|
27.84
|
|
|
Vested
|
(254,159
|
)
|
|
25.86
|
|
|
Forfeited
|
(54
|
)
|
|
30.11
|
|
|
Outstanding, March 31, 2015
|
624,216
|
|
|
$
|
31.70
|
|
|
Three Months Ended
March 31, |
||||||
|
2015
|
|
2014
|
||||
Service cost
|
$
|
322
|
|
|
$
|
252
|
|
Interest cost
|
476
|
|
|
450
|
|
||
Expected return on plan assets
|
(772
|
)
|
|
(740
|
)
|
||
Recognized loss
|
360
|
|
|
96
|
|
||
Total
|
$
|
386
|
|
|
$
|
58
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
Maximum Risk of Loss
(1)
|
$
|
37,178
|
|
|
$
|
37,178
|
|
Assets Held by VIEs
|
61,230
|
|
|
63,984
|
|
||
Assets Held as Collateral for Debt
|
59,259
|
|
|
61,850
|
|
(1)
|
The maximum risk of loss has been determined to be limited to our debt exposure for each real estate joint venture.
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
Investment in Real Estate Joint Ventures and Partnerships, net
(1)
|
$
|
11,570
|
|
|
$
|
11,464
|
|
Maximum Risk of Loss
(2)
|
10,992
|
|
|
10,992
|
|
(1)
|
The carrying amount of the investment represents our contributions to the real estate joint venture, net of any distributions made and our portion of the equity in earnings of the joint venture.
|
(2)
|
The maximum risk of loss has been determined to be limited to our debt exposure for the real estate joint venture.
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
and Liabilities
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Fair Value at
March 31, 2015 |
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Investments, mutual funds held in a grantor trust
|
$
|
20,595
|
|
|
|
|
|
|
$
|
20,595
|
|
||||
Investments, mutual funds
|
7,317
|
|
|
|
|
|
|
7,317
|
|
||||||
Derivative instruments:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
|
|
$
|
3,944
|
|
|
|
|
3,944
|
|
|||||
Total
|
$
|
27,912
|
|
|
$
|
3,944
|
|
|
$
|
—
|
|
|
$
|
31,856
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivative instruments:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
|
|
$
|
1,459
|
|
|
|
|
$
|
1,459
|
|
||||
Deferred compensation plan obligations
|
$
|
20,595
|
|
|
|
|
|
|
20,595
|
|
|||||
Total
|
$
|
20,595
|
|
|
$
|
1,459
|
|
|
$
|
—
|
|
|
$
|
22,054
|
|
|
Quoted Prices
in Active Markets for Identical Assets and Liabilities (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Fair Value at
December 31, 2014 |
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Investments, mutual funds held in a grantor trust
|
$
|
19,864
|
|
|
|
|
|
|
$
|
19,864
|
|
||||
Investments, mutual funds
|
7,446
|
|
|
|
|
|
|
7,446
|
|
||||||
Derivative instruments:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
|
|
$
|
3,891
|
|
|
|
|
3,891
|
|
|||||
Total
|
$
|
27,310
|
|
|
$
|
3,891
|
|
|
$
|
—
|
|
|
$
|
31,201
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivative instruments:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
|
|
$
|
109
|
|
|
|
|
$
|
109
|
|
||||
Deferred compensation plan obligations
|
$
|
19,864
|
|
|
|
|
|
|
19,864
|
|
|||||
Total
|
$
|
19,864
|
|
|
$
|
109
|
|
|
$
|
—
|
|
|
$
|
19,973
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
Carrying Value
|
|
Fair Value
Using
Significant
Other
Observable
Inputs
(Level 2)
|
|
Fair Value
Using
Significant
Unobservable
Inputs
(Level 3)
|
|
Carrying Value
|
|
Fair Value
Using Significant Other Observable Inputs (Level 2) |
|
Fair Value
Using
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
Tax increment revenue bonds
(1)
|
$
|
25,377
|
|
|
|
|
$
|
25,377
|
|
|
$
|
25,392
|
|
|
|
|
$
|
25,392
|
|
||||
Investments, held to maturity
(2)
|
2,500
|
|
|
$
|
2,501
|
|
|
|
|
2,750
|
|
|
$
|
2,742
|
|
|
|
||||||
Debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fixed-rate debt
|
1,740,075
|
|
|
|
|
1,809,751
|
|
|
1,651,959
|
|
|
|
|
1,719,775
|
|
||||||||
Variable-rate debt
|
200,822
|
|
|
|
|
207,191
|
|
|
286,229
|
|
|
|
|
292,972
|
|
(1)
|
At
March 31, 2015
and
December 31, 2014
, the credit loss balance on our tax increment revenue bonds was
$31.0 million
.
|
(2)
|
Investments held to maturity are recorded at cost and have a gross unrealized gain of
$1 thousand
as of
March 31, 2015
and an
$8 thousand
gross unrealized loss as of
December 31, 2014
.
|
|
|||||||||||||||||||||
Description
|
|
Fair Value at
|
|
|
|
Unobservable
Inputs
|
|
Range
|
|||||||||||||
|
March 31, 2015
|
|
December 31, 2014
|
|
|
|
|
Minimum
|
|
Maximum
|
|||||||||||
|
(in thousands)
|
|
Valuation Technique
|
|
|
2015
|
2014
|
|
2015
|
2014
|
|||||||||||
Tax increment
revenue bonds
|
|
$
|
25,377
|
|
|
25,392
|
|
|
Discounted cash flows
|
|
Discount rate
|
|
|
|
|
7.5
|
%
|
7.5
|
%
|
||
|
|
|
|
|
|
|
|
Expected future
growth rate
|
|
1.0
|
%
|
1.0
|
%
|
|
5.0
|
%
|
2.0
|
%
|
|||
|
|
|
|
|
|
|
|
Expected future
inflation rate
|
|
1.0
|
%
|
1.0
|
%
|
|
2.0
|
%
|
2.0
|
%
|
|||
Fixed-rate debt
|
|
1,809,751
|
|
|
1,719,775
|
|
|
Discounted cash flows
|
|
Discount rate
|
|
1.9
|
%
|
1.3
|
%
|
|
5.1
|
%
|
5.1
|
%
|
|
Variable-rate
debt
|
|
207,191
|
|
|
292,972
|
|
|
Discounted cash flows
|
|
Discount rate
|
|
1.2
|
%
|
1.2
|
%
|
|
2.9
|
%
|
2.9
|
%
|
•
|
improved occupancy to 95.5% for the three months ended
March 31, 2015
over the same period of 2014 of 94.5%;
|
•
|
an increase of 4.2% in SPNOI for the three months ended
March 31, 2015
over the same period of 2014; and
|
•
|
rental rate increases of 9.2% for new leases and 8.9% for renewals were realized during the three months ended March 31, 2015.
|
|
Three Months Ended
March 31, 2015 |
|
SPNOI Growth
(1)
|
4.2
|
%
|
(1)
|
See Non-GAAP Financial Measures for a definition of the measurement of SPNOI and a reconciliation to operating income within this section of Item 2.
|
|
Number
of
Leases
|
|
Square
Feet
('000's)
|
|
Average
New
Rent per
Square
Foot ($)
|
|
Average
Prior
Rent per
Square
Foot ($)
|
|
Average Cost
of Tenant
Improvements
per Square
Foot ($)
|
|
Change in
Base Rent
on Cash
Basis
|
|||||||||
Leasing Activity:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Three Months Ended March 31, 2015
|
|
|
|
|
|
|
||||||||||||||
New leases
(1)
|
49
|
|
|
142
|
|
|
$
|
18.84
|
|
|
$
|
17.26
|
|
|
$
|
24.69
|
|
|
9.2
|
%
|
Renewals
|
167
|
|
|
1,064
|
|
|
13.50
|
|
|
12.40
|
|
|
—
|
|
|
8.9
|
%
|
|||
Not comparable spaces
|
55
|
|
|
182
|
|
|
|
|
|
|
|
|
|
|||||||
Total
|
271
|
|
|
1,388
|
|
|
$
|
14.13
|
|
|
$
|
12.97
|
|
|
$
|
2.91
|
|
|
8.9
|
%
|
(1)
|
Average external lease commissions per square foot for the
three
months ended
March 31, 2015
were $4.90.
|
|
Three Months Ended March 31,
|
|||||||||||||
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
Revenues
|
$
|
125,599
|
|
|
$
|
127,592
|
|
|
$
|
(1,993
|
)
|
|
(1.6
|
)%
|
Depreciation and amortization
|
36,151
|
|
|
40,624
|
|
|
(4,473
|
)
|
|
(11.0
|
)
|
|||
Operating expenses
|
22,585
|
|
|
24,615
|
|
|
(2,030
|
)
|
|
(8.2
|
)
|
|||
General and administrative expenses
|
7,372
|
|
|
5,913
|
|
|
1,459
|
|
|
24.7
|
|
|||
Interest expense, net
|
26,458
|
|
|
24,580
|
|
|
1,878
|
|
|
7.6
|
|
|||
Interest and other income, net
|
2,722
|
|
|
1,994
|
|
|
728
|
|
|
36.5
|
|
|||
Gain on sale and acquisition of real estate joint
venture and partnerships interests
|
861
|
|
|
—
|
|
|
861
|
|
|
—
|
|
|||
Equity in earnings of real estate joint
ventures and partnerships, net
|
5,372
|
|
|
4,402
|
|
|
970
|
|
|
22.0
|
|
|
Three Months Ended
March 31, |
||||||
|
2015
|
|
2014
|
||||
Gross interest expense
|
$
|
20,632
|
|
|
$
|
24,933
|
|
Extinguishment of debt
|
6,100
|
|
|
—
|
|
||
Amortization of debt deferred costs, net
|
745
|
|
|
705
|
|
||
Over-market mortgage adjustment
|
(188
|
)
|
|
(398
|
)
|
||
Capitalized interest
|
(831
|
)
|
|
(660
|
)
|
||
Total
|
$
|
26,458
|
|
|
$
|
24,580
|
|
2015 remaining
|
$
|
73.7
|
|
2016
|
110.9
|
|
|
2017
|
56.8
|
|
|
2018
|
6.3
|
|
|
2019
|
6.6
|
|
|
Thereafter
|
121.5
|
|
|
Total
|
$
|
375.8
|
|
|
Three Months Ended
March 31, |
||||||
|
2015
|
|
2014
|
||||
Acquisitions
|
$
|
91,487
|
|
|
$
|
—
|
|
Tenant Improvements
|
5,930
|
|
|
5,853
|
|
||
New Development
|
7,454
|
|
|
3,592
|
|
||
Capital Improvements
|
1,206
|
|
|
1,576
|
|
||
Other (includes certain redevelopment costs)
|
2,811
|
|
|
4,225
|
|
||
Total
|
$
|
108,888
|
|
|
$
|
15,246
|
|
|
Three Months Ended
March 31, |
||||||
|
2015
|
|
2014
|
||||
Acquisition of real estate and land
|
$
|
91,487
|
|
|
$
|
—
|
|
Development and capital improvements
|
17,401
|
|
|
14,494
|
|
||
Real estate joint ventures and partnerships - Investments
|
—
|
|
|
752
|
|
||
Total
|
$
|
108,888
|
|
|
$
|
15,246
|
|
Covenant
|
|
Restriction
|
|
Actual
|
Debt to Asset Ratio
|
|
Less than 60.0%
|
|
41.4%
|
Secured Debt to Asset Ratio
|
|
Less than 40.0%
|
|
12.2%
|
Annual Service Charge Ratio
|
|
Greater than 1.5
|
|
3.9
|
Unencumbered Asset Test
|
|
Greater than 150%
|
|
254.8%
|
|
Remaining
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
Total
|
||||||||||||||
Mortgages and Notes
Payable
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Unsecured Debt
|
$
|
42,246
|
|
|
$
|
120,444
|
|
|
$
|
65,584
|
|
|
$
|
153,082
|
|
|
$
|
39,134
|
|
|
$
|
1,204,823
|
|
|
$
|
1,625,313
|
|
Secured Debt
|
135,764
|
|
|
117,807
|
|
|
135,252
|
|
|
62,371
|
|
|
63,776
|
|
|
156,810
|
|
|
671,780
|
|
|||||||
Lease Payments
|
2,314
|
|
|
3,032
|
|
|
2,857
|
|
|
2,824
|
|
|
2,721
|
|
|
117,734
|
|
|
131,482
|
|
|||||||
Other Obligations
(2)
|
32,523
|
|
|
58,159
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90,732
|
|
|||||||
Total Contractual
Obligations
|
$
|
212,847
|
|
|
$
|
299,442
|
|
|
$
|
203,743
|
|
|
$
|
218,277
|
|
|
$
|
105,631
|
|
|
$
|
1,479,367
|
|
|
$
|
2,519,307
|
|
(1)
|
Includes principal and interest with interest on variable-rate debt calculated using rates at
March 31, 2015
, excluding the effect of interest rate swaps. Also, excludes a
$72.1 million
debt service guaranty liability.
|
(2)
|
Other obligations include income and real estate tax payments, commitments associated with our secured debt and other employee payments. Included in 2015 is the estimated contribution to our retirement plan, which meets or exceeds the minimum statutory funding requirements. See Note 12 for additional information. Included in 2016 is a purchase obligation of
$23.8 million
. See Note 14 for additional information.
|
|
Three Months Ended
March 31, |
||||||
|
2015
|
|
2014
|
||||
Net income attributable to common shareholders
|
$
|
44,937
|
|
|
$
|
60,593
|
|
Depreciation and amortization
|
35,263
|
|
|
39,720
|
|
||
Depreciation and amortization of unconsolidated real
estate joint ventures and partnerships
|
3,510
|
|
|
3,700
|
|
||
Gain on sale of property and interests in real estate
equity investments
|
(23,333
|
)
|
|
(41,371
|
)
|
||
Gain on dispositions of unconsolidated real estate
joint ventures and partnerships
|
(562
|
)
|
|
(9
|
)
|
||
Funds from operations – basic
|
59,815
|
|
|
62,633
|
|
||
Income attributable to operating partnership units
|
481
|
|
|
456
|
|
||
Funds from operations – diluted
|
$
|
60,296
|
|
|
$
|
63,089
|
|
|
|
|
|
||||
Weighted average shares outstanding – basic
|
122,126
|
|
|
121,401
|
|
||
Effect of dilutive securities:
|
|
|
|
||||
Share options and awards
|
1,430
|
|
|
1,244
|
|
||
Operating partnership units
|
1,487
|
|
|
1,500
|
|
||
Weighted average shares outstanding – diluted
|
125,043
|
|
|
124,145
|
|
||
|
|
|
|
||||
Funds from operations per share – basic
|
$
|
0.49
|
|
|
$
|
0.52
|
|
|
|
|
|
||||
Funds from operations per share – diluted
|
$
|
0.48
|
|
|
$
|
0.51
|
|
|
Three Months Ended
March 31, 2015 |
|
Beginning of the period
|
218
|
|
Properties added:
|
|
|
Acquisitions
|
4
|
|
New Developments
|
1
|
|
Redevelopments
|
1
|
|
Properties removed:
|
|
|
Dispositions
|
(4
|
)
|
Redevelopments
|
(4
|
)
|
End of the period
|
216
|
|
|
Three Months Ended
March 31, |
||||||
|
2015
|
|
2014
|
||||
Operating Income
|
$
|
44,864
|
|
|
$
|
41,791
|
|
Less:
|
|
|
|
||||
Revenue adjustments
(1)
|
3,352
|
|
|
1,444
|
|
||
Add:
|
|
|
|
||||
Property management fees
|
936
|
|
|
928
|
|
||
Depreciation and amortization
|
36,151
|
|
|
40,624
|
|
||
General and administrative
|
7,372
|
|
|
5,913
|
|
||
Acquisition costs
|
204
|
|
|
17
|
|
||
Other
(2)
|
50
|
|
|
499
|
|
||
Net Operating Income
|
86,225
|
|
|
88,328
|
|
||
Less: NOI related to consolidated entities not defined as same property and noncontrolling interests
|
(6,923
|
)
|
|
(12,141
|
)
|
||
Add: Pro rata share of unconsolidated entities defined as same property
|
9,598
|
|
|
9,127
|
|
||
Same Property Net Operating Income
|
$
|
88,900
|
|
|
$
|
85,314
|
|
(1)
|
Revenue adjustments consist primarily of straight-line rentals, lease cancellation income and fee income primarily from real estate joint ventures and partnerships.
|
(2)
|
Other includes it
ems such as environmental abatement costs and demolition expenses.
|
(1)
|
Common shares surrendered or deemed surrendered to us to satisfy such employees' tax withholding obligations in connection with the vesting and/or exercise of awards under our equity-based compensation plans.
|
|
WEINGARTEN REALTY INVESTORS
|
|
|
(Registrant)
|
|
|
|
|
|
By:
|
/s/ Andrew M. Alexander
|
|
|
Andrew M. Alexander
|
|
|
President and Chief Executive Officer
|
|
|
|
|
By:
|
/s/ Joe D. Shafer
|
|
|
Joe D. Shafer
|
|
|
Senior Vice President/Chief Accounting Officer
|
|
|
(Principal Accounting Officer)
|
(a)
|
|
Exhibits:
|
|
|
|
10.1
|
—
|
Term Loan Agreement dated March 2, 2015 among Weingarten Realty Investors, the Lenders Party Hereto and Regions Bank, as Administrative Agent, Region Capital Markets, a division of Regions Bank and U.S. Bank National Association, as Joint Lead Arrangers and Joint Bookrunners, and U.S. Bank National Association, as Syndication Agent (filed as Exhibit 10.1 to WRI’s Form 8-K on March 3, 2015 and incorporated herein by reference).
|
10.2*
|
—
|
Sixth Amendment to Promissory Note with Reliance Trust Company, Trustee of the Master Nonqualified Plan Trust under the Weingarten Realty Investors Supplemental Executive Retirement Plan and Weingarten Realty Investors Retirement Benefit Restoration Plan dated March 11, 2015.
|
31.1*
|
—
|
Certification pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002 (Chief Executive Officer).
|
31.2*
|
—
|
Certification pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002 (Chief Financial Officer).
|
32.1**
|
—
|
Certification pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Sec. 906 of the Sarbanes-Oxley Act of 2002 (Chief Executive Officer).
|
32.2**
|
—
|
Certification pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Sec. 906 of the Sarbanes-Oxley Act of 2002 (Chief Financial Officer).
|
101.INS**
|
—
|
XBRL Instance Document
|
101.SCH**
|
—
|
XBRL Taxonomy Extension Schema Document
|
101.CAL**
|
—
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF**
|
—
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB**
|
—
|
XBRL Taxonomy Extension Labels Linkbase Document
|
101.PRE**
|
—
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
*
|
Filed with this report.
|
|
**
|
Furnished with this report.
|
1.
|
The second paragraph of the Note shall be revised to be and read as follows:
|
2.
|
As of the close of business March 11, 2015, the balance due under the Note, including accrued interest, is
$9,378,645.58
.
|
|
|
|
RELIANCE TRUST COMPANY
|
|
|
|
|
|
|
By:
|
/s/ Kimberly Lowe
|
|
|
Its (Title):
|
SVP
|
|
|
Date:
|
3/9/15
|
|
|
|
WEINGARTEN REALTY INVESTORS
|
|
|
|
|
|
|
By:
|
/s/ Stephen C. Richter
|
|
|
Its (Title):
|
Executive VP & CFO
|
|
|
Date:
|
|
BY:
|
/s/ Andrew M. Alexander
|
|
|
Andrew M. Alexander
|
|
|
President/Chief Executive Officer
|
|
BY:
|
/s/ Stephen C. Richter
|
|
|
Stephen C. Richter
|
|
|
Executive Vice President/Chief Financial Officer
|
|
BY:
|
/s/ Andrew M. Alexander
|
|
|
Andrew M. Alexander
|
|
|
President/Chief Executive Officer
|
|
BY:
|
/s/ Stephen C. Richter
|
|
|
Stephen C. Richter
|
|
|
Executive Vice President/Chief Financial Officer
|
|