|
|
|
TEXAS
|
74-1464203
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
2600 Citadel Plaza Drive
|
|
P.O. Box 924133
|
|
Houston, Texas
|
77292-4133
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
Common Shares of Beneficial Interest, $.03 par value
|
|
New York Stock Exchange
|
Large accelerated filer
ý
|
Accelerated filer
¨
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
¨
|
Item No.
|
|
Page
No.
|
|
|
|
|
|
|
|
|
|
1.
|
||
1A.
|
||
1B.
|
||
2.
|
||
3.
|
||
4.
|
||
|
|
|
|
|
|
|
|
|
5.
|
||
6.
|
||
7.
|
||
7A.
|
||
8.
|
||
9.
|
||
9A.
|
||
9B.
|
||
|
|
|
|
|
|
|
|
|
10.
|
||
11.
|
||
12.
|
||
13.
|
||
14.
|
||
|
|
|
|
|
|
|
|
|
15.
|
||
|
|
|
|
•
|
strategic focus on core operating fundamentals through our decentralized operating platform built on local expertise in leasing and property management;
|
•
|
selective redevelopment of the existing portfolio of properties in order to enhance and maintain high quality centers;
|
•
|
disciplined growth from strategic acquisitions and new developments;
|
•
|
disposition of assets that no longer meet our ownership criteria, in which proceeds may be recycled by repaying debt, purchasing new assets or reinvesting in currently owned assets or for other corporate purposes; and
|
•
|
commitment to maintaining a conservatively leveraged balance sheet, a well-staggered debt maturity schedule and strong credit agency ratings.
|
•
|
The attractiveness of REIT securities as compared to other securities, including securities issued by other real estate companies, fixed income equity securities and debt securities;
|
•
|
Changes in revenues or earnings estimates or publication of research reports and recommendations by financial analysts or actions taken by rating agencies with respect to our securities or those of other REITs;
|
•
|
The degree of interest held by institutional investors;
|
•
|
The market's perception of the quality of our assets and our growth potential;
|
•
|
The ability of our tenants to pay rent to us and meet their other obligations to us under current lease terms;
|
•
|
Our ability to re-lease space as leases expire;
|
•
|
Our ability to refinance our indebtedness as it matures;
|
•
|
Actual or anticipated quarterly fluctuations in our operating results and financial condition;
|
•
|
Any changes in our dividend policy;
|
•
|
Any future issuances of equity securities;
|
•
|
Strategic actions by us or our competitors, such as acquisitions or restructurings;
|
•
|
General market conditions and, in particular, developments related to market conditions for the real estate industry; and
|
•
|
Domestic and international economic and political factors unrelated to our performance.
|
•
|
Changes in the national, regional and local economic climate;
|
•
|
Changes in existing laws and regulations, including environmental regulatory requirements including, but not limited to, legislation on global warming, trade reform, health care reform, employment laws and immigration laws;
|
•
|
Local conditions such as an oversupply of space or a reduction in demand for real estate in the area;
|
•
|
The attractiveness of the properties to tenants;
|
•
|
Competition from other available space;
|
•
|
Competition for our tenants from Internet sales;
|
•
|
Our ability to provide adequate management services and to maintain our properties;
|
•
|
Increased operating costs, if these costs cannot be passed through to tenants;
|
•
|
The cost of periodically renovating, repairing and releasing spaces;
|
•
|
The consequences of any armed conflict involving, or terrorist attack against, the U.S.;
|
•
|
Our ability to secure adequate insurance;
|
•
|
Fluctuations in interest rates;
|
•
|
Changes in real estate taxes and other expenses; and
|
•
|
Availability of financing on acceptable terms or at all.
|
•
|
We may have difficulty identifying acquisition opportunities that fit our investment strategy;
|
•
|
Our estimates on expected occupancy and rental rates may differ from actual conditions;
|
•
|
Our estimates of the costs of any redevelopment or repositioning of acquired properties may prove to be inaccurate;
|
•
|
We may be unable to operate successfully in new markets where acquired properties are located, due to a lack of market knowledge or understanding of local economies;
|
•
|
We may be unable to successfully integrate new properties into our existing operations; or
|
•
|
We may have difficulty obtaining financing on acceptable terms or paying the operating expenses and debt service associated with acquired properties prior to sufficient occupancy.
|
•
|
Delay lease commencements;
|
•
|
Decline to extend or renew leases upon expiration;
|
•
|
Fail to make rental payments when due; or
|
•
|
Close stores or declare bankruptcy.
|
•
|
We may abandon development opportunities after expending resources to determine feasibility;
|
•
|
Construction costs of a project may exceed our original estimates;
|
•
|
Occupancy rates and rents at a newly completed or redeveloped property may not be sufficient to make the property profitable;
|
•
|
Rental rates could be less than projected;
|
•
|
Project completion may be delayed because of a number of factors, including weather, labor disruptions, construction delays or delays in receipt of zoning or other regulatory approvals, adverse economic conditions, acts of terror or other acts of violence, or acts of God (such as fires, earthquakes or floods);
|
•
|
Financing may not be available to us on favorable terms for development or redevelopment of a property; and
|
•
|
We may not complete construction and lease-up on schedule, resulting in increased debt service expense and construction costs.
|
•
|
Our cash flow may not satisfy required payments of principal and interest;
|
•
|
We may not be able to refinance existing indebtedness on our properties as necessary or the terms of the refinancing may be less favorable to us than the terms of existing debt;
|
•
|
Required debt payments are not reduced if the economic performance of any property declines;
|
•
|
Debt service obligations could reduce funds available for dividends to our shareholders and funds available for capital investment;
|
•
|
Any default on our indebtedness could result in acceleration of those obligations and possible loss of property to foreclosure; and
|
•
|
The risk that capital expenditures necessary for purposes such as re-leasing space cannot be financed on favorable terms.
|
•
|
We would be taxed as a regular domestic corporation, which, among other things, means that we would be unable to deduct dividends paid to our shareholders in computing our taxable income and would be subject to U.S. federal income tax on our taxable income at regular corporate rates;
|
•
|
Any resulting tax liability could be substantial and would reduce the amount of cash available for dividends to shareholders, and could force us to liquidate assets or take other actions that could have a detrimental effect on our operating results; and
|
•
|
Unless we were entitled to relief under applicable statutory provisions, we would be disqualified from treatment as a REIT for the four taxable years following the year during which we lost our qualification, and our cash available for dividends to our shareholders would, therefore, be reduced for each of the years in which we do not qualify as a REIT.
|
•
|
making it more difficult or more costly for us to qualify as a REIT;
|
•
|
decreasing real estate values generally, and
|
•
|
lowering effective tax rates for non-REIT "C" corporations, which may cause investors to perceive investments in REITs to be less attractive than investments in the stock of non-REIT "C" corporations.
|
|
|
|
|
|
|
|
|
Annual Rent of Expiring Leases
|
||||||||||||
Year
|
|
Number of
Expiring
Leases
|
|
Square Feet
of Expiring
Leases
(000’s)
|
|
Percentage of
Leaseable
Square Feet
|
|
Total
(000’s)
|
|
Per Square
Foot
|
|
Percentage of
Total Annual
Net Rent
|
||||||||
2017
|
|
652
|
|
|
2,413
|
|
|
5.40
|
%
|
|
$
|
45,823
|
|
|
$
|
18.99
|
|
|
10.96
|
%
|
2018
|
|
690
|
|
|
3,706
|
|
|
8.30
|
%
|
|
60,869
|
|
|
16.42
|
|
|
14.57
|
%
|
||
2019
|
|
632
|
|
|
3,528
|
|
|
7.90
|
%
|
|
57,303
|
|
|
16.24
|
|
|
13.71
|
%
|
||
2020
|
|
575
|
|
|
3,338
|
|
|
7.48
|
%
|
|
57,332
|
|
|
17.18
|
|
|
13.72
|
%
|
||
2021
|
|
602
|
|
|
3,483
|
|
|
7.80
|
%
|
|
60,198
|
|
|
17.28
|
|
|
14.40
|
%
|
||
2022
|
|
219
|
|
|
2,220
|
|
|
4.97
|
%
|
|
36,646
|
|
|
16.51
|
|
|
8.77
|
%
|
||
2023
|
|
113
|
|
|
784
|
|
|
1.76
|
%
|
|
15,538
|
|
|
19.82
|
|
|
3.72
|
%
|
||
2024
|
|
116
|
|
|
1,136
|
|
|
2.54
|
%
|
|
18,977
|
|
|
16.71
|
|
|
4.54
|
%
|
||
2025
|
|
103
|
|
|
794
|
|
|
1.78
|
%
|
|
15,248
|
|
|
19.20
|
|
|
3.65
|
%
|
||
2026
|
|
101
|
|
|
874
|
|
|
1.96
|
%
|
|
16,393
|
|
|
18.76
|
|
|
3.92
|
%
|
Project
|
|
Project Type
|
|
Retail/Office
Square Feet
(000’s)
|
|
Residential Units
|
|
Net Estimated
Costs
(1)
(000's)
|
|
Estimated
Year of
Completion
|
The Whitaker
|
|
Retail only portion of mixed-use
|
|
63
|
|
|
|
$29,150 - $32,200
|
|
2018
|
Gateway Alexandria
|
|
Mixed-Use
|
|
123
|
|
282
|
|
171,200 - 189,200
|
|
2020
|
Columbia Pike
(2)
|
|
Mixed-Use
|
|
72
|
|
365
|
|
129,000 - 142,000
|
|
2020
|
(1)
|
Net estimated costs represents WRI's share of capital expenditures net of any forecasted sales of land pads.
|
(2)
|
Represents an unconsolidated joint venture that we anticipate purchasing the land in 2017 and may provide funding of
$127 million
.
|
|
|||||||||
ALL PROPERTIES BY STATE
|
|
Number of
Properties
|
|
Gross
Leasable
Area (GLA)
|
|
% of
Total GLA
|
|||
Arizona
|
|
22
|
|
|
3,866,546
|
|
|
8.6
|
%
|
Arkansas
|
|
1
|
|
|
180,200
|
|
|
0.4
|
%
|
California
|
|
27
|
|
|
5,030,882
|
|
|
11.3
|
%
|
Colorado
|
|
8
|
|
|
2,350,560
|
|
|
5.3
|
%
|
Florida
|
|
32
|
|
|
7,884,839
|
|
|
17.6
|
%
|
Georgia
|
|
14
|
|
|
2,681,772
|
|
|
6.0
|
%
|
Kentucky
|
|
4
|
|
|
759,375
|
|
|
1.7
|
%
|
Louisiana
|
|
2
|
|
|
361,516
|
|
|
0.8
|
%
|
Maryland
|
|
2
|
|
|
206,198
|
|
|
0.5
|
%
|
Nevada
|
|
11
|
|
|
3,516,837
|
|
|
7.9
|
%
|
New Mexico
|
|
1
|
|
|
139,996
|
|
|
0.3
|
%
|
North Carolina
|
|
16
|
|
|
2,756,568
|
|
|
6.2
|
%
|
Oregon
|
|
3
|
|
|
276,924
|
|
|
0.6
|
%
|
Tennessee
|
|
5
|
|
|
851,243
|
|
|
1.9
|
%
|
Texas
|
|
64
|
|
|
12,677,947
|
|
|
28.4
|
%
|
Utah
|
|
1
|
|
|
304,899
|
|
|
0.7
|
%
|
Virginia
|
|
2
|
|
|
250,811
|
|
|
0.6
|
%
|
Washington
|
|
5
|
|
|
557,321
|
|
|
1.2
|
%
|
Total
|
|
220
|
|
|
44,654,434
|
|
|
100
|
%
|
Center
|
|
CBSA
(5)
|
|
Owned %
|
|
Foot
Notes
|
|
GLA
|
|
Grocer Anchor
( ) indicates owned
by others
|
|
Other Anchors
( ) indicates owned by others
|
||
Operating Properties
|
|
|
|
|
|
|
|
|
|
|
||||
Arizona
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Mohave Crossroads
|
|
Lake Havasu City-Kingman, AZ
|
100.0
|
%
|
|
|
|
383,792
|
|
|
|
|
(Target), (Kohl's), PetSmart, Bed Bath & Beyond, Ross Dress for Less, 99 Cents Only
|
|
Broadway Marketplace
|
|
Phoenix-Mesa-Scottsdale, AZ
|
100.0
|
%
|
|
|
|
87,379
|
|
|
|
|
Office Max, Ace Hardware
|
|
Camelback Village Square
|
|
Phoenix-Mesa-Scottsdale, AZ
|
100.0
|
%
|
|
|
|
240,951
|
|
|
Fry’s Supermarket
|
|
Office Max
|
|
Desert Village Shopping Center
|
|
Phoenix-Mesa-Scottsdale, AZ
|
|
100.0
|
%
|
|
|
|
107,071
|
|
|
AJ Fine Foods
|
|
CVS
|
Fountain Plaza
|
|
Phoenix-Mesa-Scottsdale, AZ
|
|
100.0
|
%
|
|
|
|
305,588
|
|
|
Fry’s Supermarket
|
|
Dollar Tree, (Lowe's)
|
Laveen Village Marketplace
|
|
Phoenix-Mesa-Scottsdale, AZ
|
|
100.0
|
%
|
|
|
|
318,805
|
|
|
(Fry’s Supermarket)
|
|
(Home Depot)
|
Monte Vista Village Center
|
|
Phoenix-Mesa-Scottsdale, AZ
|
|
100.0
|
%
|
|
|
|
108,551
|
|
|
(Safeway)
|
|
|
Palmilla Center
|
|
Phoenix-Mesa-Scottsdale, AZ
|
|
100.0
|
%
|
|
|
|
178,219
|
|
|
(Fry’s Supermarket)
|
|
Office Max, PetSmart, Dollar Tree
|
Phoenix Office Building
|
|
Phoenix-Mesa-Scottsdale, AZ
|
|
100.0
|
%
|
|
|
|
21,122
|
|
|
|
|
Weingarten Realty Regional Office, Endurance Rehab
|
Pueblo Anozira Shopping Center
|
|
Phoenix-Mesa-Scottsdale, AZ
|
|
100.0
|
%
|
|
|
|
157,607
|
|
|
Fry’s Supermarket
|
|
Petco, Dollar Tree
|
Raintree Ranch Center
|
|
Phoenix-Mesa-Scottsdale, AZ
|
|
100.0
|
%
|
|
|
|
133,020
|
|
|
Whole Foods
|
|
|
Center
|
|
CBSA
(5)
|
|
Owned %
|
|
Foot
Notes
|
|
GLA
|
|
Grocer Anchor
( ) indicates owned
by others
|
|
Other Anchors
( ) indicates owned by others
|
||
Red Mountain Gateway
|
|
Phoenix-Mesa-Scottsdale, AZ
|
|
100.0
|
%
|
|
|
|
199,013
|
|
|
|
|
(Target), Bed Bath & Beyond, Famous Footwear
|
Scottsdale Horizon
|
|
Phoenix-Mesa-Scottsdale, AZ
|
|
100.0
|
%
|
|
|
|
155,093
|
|
|
Safeway
|
|
CVS
|
Scottsdale Waterfront
|
|
Phoenix-Mesa-Scottsdale, AZ
|
|
100.0
|
%
|
|
|
|
93,334
|
|
|
|
|
Olive & Ivy, Urban Outfitters
|
Squaw Peak Plaza
|
|
Phoenix-Mesa-Scottsdale, AZ
|
|
100.0
|
%
|
|
|
|
60,728
|
|
|
Sprouts Farmers Market
|
|
|
Summit at Scottsdale
|
|
Phoenix-Mesa-Scottsdale, AZ
|
|
51.0
|
%
|
|
(1)(3)
|
|
322,999
|
|
|
Safeway
|
|
(Target), CVS, OfficeMax, PetSmart
|
The Shoppes at Parkwood Ranch
|
|
Phoenix-Mesa-Scottsdale, AZ
|
|
100.0
|
%
|
|
|
|
106,738
|
|
|
|
|
Hobby Lobby, Dollar Tree
|
Entrada de Oro Plaza Shopping Center
|
|
Tucson, AZ
|
|
100.0
|
%
|
|
|
|
109,075
|
|
|
Walmart Neighborhood Market
|
|
|
Madera Village Shopping Center
|
|
Tucson, AZ
|
|
100.0
|
%
|
|
|
|
106,858
|
|
|
Safeway
|
|
Dollar Tree
|
Oracle Crossings
|
|
Tucson, AZ
|
|
100.0
|
%
|
|
|
|
261,194
|
|
|
Sprouts Farmers Market
|
|
Kohl's, HomeGoods
|
Oracle Wetmore Shopping Center
|
|
Tucson, AZ
|
|
100.0
|
%
|
|
|
|
343,278
|
|
|
|
|
(Home Depot), (Nordstrom Rack), Jo Ann Fabric, Cost Plus, PetSmart, Walgreens, Ulta Beauty
|
Shoppes at Bears Path
|
|
Tucson, AZ
|
|
100.0
|
%
|
|
|
|
66,131
|
|
|
|
|
(CVS Drug)
|
Arizona Total:
|
|
|
|
|
|
|
|
3,866,546
|
|
|
|
|
|
|
Arkansas
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Markham West Shopping Center
|
|
Little Rock-North Little Rock-Conway, AR
|
|
100.0
|
%
|
|
|
|
180,200
|
|
|
|
|
Academy, Office Depot, Michaels, Dollar Tree
|
Arkansas Total:
|
|
|
|
|
|
|
|
180,200
|
|
|
|
|
|
|
California
|
|
|
|
|
|
|
|
|
|
|
|
|
||
8000 Sunset Strip Shopping Center
|
|
Los Angeles-Long Beach-Anaheim, CA
|
|
100.0
|
%
|
|
|
|
169,797
|
|
|
Trader Joe's
|
|
Crunch, Sundance Cinemas, CB2
|
Buena Vista Marketplace
|
|
Los Angeles-Long Beach-Anaheim, CA
|
|
100.0
|
%
|
|
|
|
91,846
|
|
|
Smart & Final Stores
|
|
Dollar Tree
|
Centerwood Plaza
|
|
Los Angeles-Long Beach-Anaheim, CA
|
|
100.0
|
%
|
|
|
|
75,486
|
|
|
Superior Grocers
|
|
Dollar Tree
|
The Westside Center
|
|
Los Angeles-Long Beach-Anaheim, CA
|
|
100.0
|
%
|
|
|
|
36,540
|
|
|
|
|
Guitar Center
|
Westminster Center
|
|
Los Angeles-Long Beach-Anaheim, CA
|
|
100.0
|
%
|
|
|
|
440,437
|
|
|
Albertsons
|
|
Home Depot, Ross Dress for Less, Petco, Rite Aid, Dollar Tree, 24 Hour Fitness
|
Marshall's Plaza
|
|
Modesto, CA
|
|
100.0
|
%
|
|
|
|
85,952
|
|
|
|
|
Marshalls, Dress Barn, Guitar Center
|
Chino Hills Marketplace
|
|
Riverside-San Bernardino-Ontario, CA
|
|
100.0
|
%
|
|
|
|
310,913
|
|
|
Smart & Final Stores
|
|
Dollar Tree, 24 Hour Fitness, Rite Aid
|
Jess Ranch Marketplace
|
|
Riverside-San Bernardino-Ontario, CA
|
|
100.0
|
%
|
|
|
|
308,926
|
|
|
(Winco Foods)
|
|
Burlington Coat Factory, PetSmart, Rite Aid, Big 5
|
Jess Ranch Marketplace Phase III
|
|
Riverside-San Bernardino-Ontario, CA
|
|
100.0
|
%
|
|
|
|
194,342
|
|
|
(Winco Foods)
|
|
Best Buy, Cinemark Theatres, Bed Bath & Beyond, 24 Hour Fitness
|
Menifee Town Center
|
|
Riverside-San Bernardino-Ontario, CA
|
|
100.0
|
%
|
|
|
|
258,734
|
|
|
Ralph's
|
|
Ross Dress for Less, Dollar Tree
|
Stoneridge Town Centre
|
|
Riverside-San Bernardino-Ontario, CA
|
|
67.0
|
%
|
|
(1)(3)
|
|
434,450
|
|
|
(Super Target)
|
|
(Kohl's)
|
Discovery Plaza
|
|
Sacramento--Roseville--Arden-Arcade, CA
|
|
100.0
|
%
|
|
|
|
93,398
|
|
|
Bel Air Market
|
|
|
Prospector's Plaza
|
|
Sacramento--Roseville--Arden-Arcade, CA
|
|
100.0
|
%
|
|
|
|
252,521
|
|
|
SaveMart
|
|
Kmart, CVS, Ross Dress for Less
|
Summerhill Plaza
|
|
Sacramento--Roseville--Arden-Arcade, CA
|
|
100.0
|
%
|
|
|
|
133,318
|
|
|
Raley’s
|
|
Dollar Tree
|
Valley Shopping Center
|
|
Sacramento--Roseville--Arden-Arcade, CA
|
|
100.0
|
%
|
|
|
|
107,191
|
|
|
Food 4 Less
|
|
|
El Camino Promenade
|
|
San Diego-Carlsbad, CA
|
|
100.0
|
%
|
|
|
|
129,676
|
|
|
|
|
T.J. Maxx, Staples, Dollar Tree
|
Rancho San Marcos Village
|
|
San Diego-Carlsbad, CA
|
|
100.0
|
%
|
|
|
|
134,628
|
|
|
Vons
|
|
24 Hour Fitness
|
San Marcos Plaza
|
|
San Diego-Carlsbad, CA
|
|
100.0
|
%
|
|
|
|
81,086
|
|
|
(Albertsons)
|
|
|
580 Market Place
|
|
San Francisco-Oakland-Hayward, CA
|
|
100.0
|
%
|
|
|
|
100,097
|
|
|
Safeway
|
|
24 Hour Fitness, Petco
|
Gateway Plaza
|
|
San Francisco-Oakland-Hayward, CA
|
|
100.0
|
%
|
|
|
|
352,690
|
|
|
Raley’s
|
|
24 Hour Fitness
|
Greenhouse Marketplace
|
|
San Francisco-Oakland-Hayward, CA
|
|
100.0
|
%
|
|
|
|
236,427
|
|
|
(Safeway)
|
|
(CVS), Jo-Ann Fabrics, 99 Cents Only, Factory 2 U, Petco
|
Cambrian Park Plaza
|
|
San Jose-Sunnyvale-Santa Clara, CA
|
|
100.0
|
%
|
|
|
|
170,714
|
|
|
|
|
Beverages & More, Dollar Tree
|
Silver Creek Plaza
|
|
San Jose-Sunnyvale-Santa Clara, CA
|
|
100.0
|
%
|
|
|
|
202,820
|
|
|
Safeway
|
|
Walgreens, (Orchard Supply)
|
Freedom Centre
|
|
Santa Cruz-Watsonville, CA
|
|
100.0
|
%
|
|
|
|
150,865
|
|
|
Safeway
|
|
Rite Aid, Big Lots
|
Stony Point Plaza
|
|
Santa Rosa, CA
|
|
100.0
|
%
|
|
|
|
200,011
|
|
|
Food Maxx
|
|
Ross Dress for Less, Fallas Paredes
|
Creekside Center
|
|
Vallejo-Fairfield, CA
|
|
100.0
|
%
|
|
|
|
115,991
|
|
|
Raley’s
|
|
|
Southampton Center
|
|
Vallejo-Fairfield, CA
|
|
100.0
|
%
|
|
|
|
162,026
|
|
|
Raley’s
|
|
Ace Hardware, Dollar Tree
|
California Total:
|
|
|
|
|
|
|
|
5,030,882
|
|
|
|
|
|
Center
|
|
CBSA
(5)
|
|
Owned %
|
|
Foot
Notes
|
|
GLA
|
|
Grocer Anchor
( ) indicates owned
by others
|
|
Other Anchors
( ) indicates owned by others
|
||
Colorado
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Aurora City Place
|
|
Denver-Aurora-Lakewood, CO
|
|
50.0
|
%
|
|
(1)(3)
|
|
542,956
|
|
|
(Super Target)
|
|
Barnes & Noble, Ross Dress For Less, PetSmart
|
Cherry Creek Retail Center
|
|
Denver-Aurora-Lakewood, CO
|
|
100.0
|
%
|
|
|
|
272,658
|
|
|
(Super Target)
|
|
PetSmart, Bed Bath & Beyond
|
CityCenter Englewood
|
|
Denver-Aurora-Lakewood, CO
|
|
100.0
|
%
|
|
|
|
307,255
|
|
|
|
|
(Walmart), Ross Dress for Less, Petco, Office Depot, 24 Hour Fitness
|
Crossing at Stonegate
|
|
Denver-Aurora-Lakewood, CO
|
|
100.0
|
%
|
|
|
|
109,079
|
|
|
King Sooper’s
|
|
|
Edgewater Marketplace
|
|
Denver-Aurora-Lakewood, CO
|
|
100.0
|
%
|
|
|
|
270,548
|
|
|
King Sooper's
|
|
Ace Hardware, (Target)
|
Green Valley Ranch - AutoZone
|
|
Denver-Aurora-Lakewood, CO
|
|
100.0
|
%
|
|
|
|
7,381
|
|
|
(King Sooper’s)
|
|
|
Green Valley Ranch Towne Center
|
|
Denver-Aurora-Lakewood, CO
|
|
50.0
|
%
|
|
(1)(3)
|
|
107,500
|
|
|
(King Sooper’s)
|
|
|
Lowry Town Center
|
|
Denver-Aurora-Lakewood, CO
|
|
100.0
|
%
|
|
|
|
129,397
|
|
|
(Albertsons)
|
|
|
River Point at Sheridan
|
|
Denver-Aurora-Lakewood, CO
|
|
100.0
|
%
|
|
|
|
603,786
|
|
|
|
|
(Target), (Costco), Regal Cinema, Michaels, Conn's
|
Colorado Total:
|
|
|
|
|
|
|
|
2,350,560
|
|
|
|
|
|
|
Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Argyle Village Shopping Center
|
|
Jacksonville, FL
|
|
100.0
|
%
|
|
|
|
306,461
|
|
|
Publix
|
|
Bed Bath & Beyond, T.J. Maxx, Babies “R” Us, Jo-Ann’s Fabrics, Michaels
|
Atlantic West
|
|
Jacksonville, FL
|
|
50.0
|
%
|
|
(1)(3)
|
|
180,578
|
|
|
(Walmart Supercenter)
|
|
T.J. Maxx, HomeGoods, Dollar Tree, Shoe Carnival, (Kohl's)
|
Epic Village St. Augustine
|
|
Jacksonville, FL
|
|
70.0
|
%
|
|
(1)
|
|
64,180
|
|
|
|
|
(Epic Theaters)
|
Kernan Village
|
|
Jacksonville, FL
|
|
50.0
|
%
|
|
(1)(3)
|
|
288,780
|
|
|
(Walmart Supercenter)
|
|
Ross Dress for Less, Petco
|
Boca Lyons Plaza
|
|
Miami-Fort Lauderdale-West Palm Beach, FL
|
|
100.0
|
%
|
|
|
|
117,423
|
|
|
4th Generation Market
|
|
Ross Dress for Less
|
Deerfield
|
|
Miami-Fort Lauderdale-West Palm Beach, FL
|
|
100.0
|
%
|
|
|
|
404,944
|
|
|
Publix
|
|
T.J. Maxx, Marshalls, Cinépolis, YouFit, Ulta
|
Embassy Lakes Shopping Center
|
|
Miami-Fort Lauderdale-West Palm Beach, FL
|
|
100.0
|
%
|
|
|
|
142,751
|
|
|
Winn Dixie
|
|
Tuesday Morning, Dollar Tree
|
Flamingo Pines
|
|
Miami-Fort Lauderdale-West Palm Beach, FL
|
|
20.0
|
%
|
|
(1)(3)
|
|
148,840
|
|
|
Publix
|
|
|
Flamingo Pines Plaza
|
|
Miami-Fort Lauderdale-West Palm Beach, FL
|
|
100.0
|
%
|
|
|
|
266,761
|
|
|
(Walmart Supercenter)
|
|
U.S. Post Office, Florida Technical College
|
Hollywood Hills Plaza
|
|
Miami-Fort Lauderdale-West Palm Beach, FL
|
|
20.0
|
%
|
|
(1)(3)
|
|
405,146
|
|
|
Publix
|
|
Target, CVS
|
Northridge
|
|
Miami-Fort Lauderdale-West Palm Beach, FL
|
|
20.0
|
%
|
|
(1)(3)
|
|
236,628
|
|
|
Publix
|
|
Petco, Ross Dress for Less, Dollar Tree
|
Pembroke Commons
|
|
Miami-Fort Lauderdale-West Palm Beach, FL
|
|
20.0
|
%
|
|
(1)(3)
|
|
318,184
|
|
|
Publix
|
|
Marshalls, Office Depot, LA Fitness, Dollar Tree
|
Sea Ranch Centre
|
|
Miami-Fort Lauderdale-West Palm Beach, FL
|
|
100.0
|
%
|
|
|
|
99,029
|
|
|
Publix
|
|
CVS, Dollar Tree
|
Tamiami Trail Shops
|
|
Miami-Fort Lauderdale-West Palm Beach, FL
|
|
20.0
|
%
|
|
(1)(3)
|
|
132,564
|
|
|
Publix
|
|
CVS
|
The Palms at Town & County
|
|
Miami-Fort Lauderdale-West Palm Beach, FL
|
100.0
|
%
|
|
|
|
650,225
|
|
|
Publix
|
|
Marshall's, 24 Hour Fitness, CVS, Toys R Us, Kohl's, Dick's Sporting Goods, Nordstrom Rack
|
|
TJ Maxx Plaza
|
|
Miami-Fort Lauderdale-West Palm Beach, FL
|
|
100.0
|
%
|
|
|
|
161,429
|
|
|
Winn Dixie
|
|
T.J. Maxx, Dollar Tree
|
Vizcaya Square Shopping Center
|
|
Miami-Fort Lauderdale-West Palm Beach, FL
|
|
100.0
|
%
|
|
|
|
110,081
|
|
|
Winn Dixie
|
|
|
Wellington Green Commons
|
|
Miami-Fort Lauderdale-West Palm Beach, FL
|
|
100.0
|
%
|
|
|
|
136,854
|
|
|
Whole Foods Market
|
|
|
Clermont Landing
|
|
Orlando-Kissimmee-Sanford, FL
|
|
75.0
|
%
|
|
(1)(3)
|
|
347,418
|
|
|
|
|
(J.C. Penney), (Epic Theater), T.J. Maxx, Ross Dress for Less, Michaels
|
Colonial Plaza
|
|
Orlando-Kissimmee-Sanford, FL
|
|
100.0
|
%
|
|
|
|
498,893
|
|
|
|
|
Staples, Ross Dress for Less, Marshalls, Old Navy, Stein Mart, Barnes & Noble, Petco, Big Lots, Hobby Lobby
|
Marketplace at Seminole Towne
|
|
Orlando-Kissimmee-Sanford, FL
|
|
100.0
|
%
|
|
|
|
496,953
|
|
|
(Super Target)
|
|
Marshalls, Ross Dress for Less, Old Navy, Petco
|
Phillips Crossing
|
|
Orlando-Kissimmee-Sanford, FL
|
|
100.0
|
%
|
|
|
|
145,644
|
|
|
Whole Foods
|
|
Golf Galaxy, Michaels
|
Shoppes of South Semoran
|
|
Orlando-Kissimmee-Sanford, FL
|
|
100.0
|
%
|
|
|
|
101,611
|
|
|
Walmart Neighborhood Market
|
|
Dollar Tree
|
The Marketplace at Dr. Phillips
|
|
Orlando-Kissimmee-Sanford, FL
|
|
20.0
|
%
|
|
(1)(3)
|
|
326,839
|
|
|
Publix
|
|
Stein Mart, HomeGoods, Morton's of Chicago, Office Depot
|
Winter Park Corners
|
|
Orlando-Kissimmee-Sanford, FL
|
|
100.0
|
%
|
|
|
|
102,382
|
|
|
|
|
|
Pineapple Commons
|
|
Port St. Lucie, FL
|
|
20.0
|
%
|
|
(1)(3)
|
|
269,451
|
|
|
|
|
Ross Dress for Less, Best Buy, PetSmart, Marshalls, (CVS)
|
Countryside Centre
|
|
Tampa-St. Petersburg-Clearwater, FL
|
|
100.0
|
%
|
|
|
|
245,801
|
|
|
|
|
T.J. Maxx, HomeGoods, Dick's Sporting Goods, Ross Dress for Less
|
East Lake Woodlands
|
|
Tampa-St. Petersburg-Clearwater, FL
|
|
20.0
|
%
|
|
(1)(3)
|
|
104,431
|
|
|
Walmart Neighborhood Market
|
|
Walgreens
|
Largo Mall
|
|
Tampa-St. Petersburg-Clearwater, FL
|
|
100.0
|
%
|
|
|
|
610,080
|
|
|
(Safeway)
|
|
Bealls, Marshalls, PetSmart, Bed Bath & Beyond, Staples, Michaels, (Target)
|
Palms of Carrollwood
|
|
Tampa-St. Petersburg-Clearwater, FL
|
|
100.0
|
%
|
|
|
|
150,623
|
|
|
The Fresh Market
|
|
Bed Bath & Beyond, Petco
|
Center
|
|
CBSA
(5)
|
|
Owned %
|
|
Foot
Notes
|
|
GLA
|
|
Grocer Anchor
( ) indicates owned
by others
|
|
Other Anchors
( ) indicates owned by others
|
||
Sunset 19 Shopping Center
|
|
Tampa-St. Petersburg-Clearwater, FL
|
|
100.0
|
%
|
|
|
|
276,955
|
|
|
|
|
Bed Bath & Beyond, Barnes & Noble, Old Navy
|
Whole Foods @ Carrollwood
|
|
Tampa-St. Petersburg-Clearwater, FL
|
|
100.0
|
%
|
|
|
|
36,900
|
|
|
Whole Foods Market
|
|
|
Florida Total:
|
|
|
|
|
|
|
|
7,884,839
|
|
|
|
|
|
|
Georgia
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Brookwood Marketplace
|
|
Atlanta-Sandy Springs-Roswell, GA
|
|
100.0
|
%
|
|
|
|
397,295
|
|
|
(Super Target)
|
|
Home Depot, Bed Bath & Beyond, Office Max
|
Brookwood Square Shopping Center
|
|
Atlanta-Sandy Springs-Roswell, GA
|
|
100.0
|
%
|
|
|
|
181,333
|
|
|
|
|
Marshalls, LA Fitness
|
Brownsville Commons
|
|
Atlanta-Sandy Springs-Roswell, GA
|
|
100.0
|
%
|
|
|
|
81,913
|
|
|
(Kroger)
|
|
|
Camp Creek Marketplace II
|
|
Atlanta-Sandy Springs-Roswell, GA
|
|
100.0
|
%
|
|
|
|
228,003
|
|
|
|
|
DSW, LA Fitness, Shopper's World, American Signature
|
Dallas Commons Shopping Center
|
|
Atlanta-Sandy Springs-Roswell, GA
|
|
100.0
|
%
|
|
|
|
95,262
|
|
|
(Kroger)
|
|
|
Grayson Commons
|
|
Atlanta-Sandy Springs-Roswell, GA
|
|
100.0
|
%
|
|
|
|
76,611
|
|
|
Kroger
|
|
|
Lakeside Marketplace
|
|
Atlanta-Sandy Springs-Roswell, GA
|
|
100.0
|
%
|
|
|
|
332,889
|
|
|
(Super Target)
|
|
Ross Dress for Less, Petco
|
Mansell Crossing
|
|
Atlanta-Sandy Springs-Roswell, GA
|
|
20.0
|
%
|
|
(1)(3)
|
|
102,931
|
|
|
|
|
buybuy BABY, Ross Dress for Less, Party City
|
Perimeter Village
|
|
Atlanta-Sandy Springs-Roswell, GA
|
|
100.0
|
%
|
|
|
|
381,738
|
|
|
Walmart Supercenter
|
|
Cost Plus World Market, DSW, Hobby Lobby
|
Publix at Princeton Lakes
|
|
Atlanta-Sandy Springs-Roswell, GA
|
|
20.0
|
%
|
|
(1)(3)
|
|
72,207
|
|
|
Publix
|
|
|
Reynolds Crossing
|
|
Atlanta-Sandy Springs-Roswell, GA
|
|
100.0
|
%
|
|
|
|
115,983
|
|
|
(Kroger)
|
|
|
Roswell Corners
|
|
Atlanta-Sandy Springs-Roswell, GA
|
|
100.0
|
%
|
|
|
|
318,261
|
|
|
(Super Target), Fresh Market
|
|
T.J. Maxx
|
Roswell Crossing Shopping Center
|
|
Atlanta-Sandy Springs-Roswell, GA
|
|
100.0
|
%
|
|
|
|
201,759
|
|
|
Trader Joe's
|
|
Office Max, PetSmart, Walgreens
|
Thompson Bridge Commons
|
|
Gainesville, GA
|
|
100.0
|
%
|
|
|
|
95,587
|
|
|
(Kroger)
|
|
|
Georgia Total:
|
|
|
|
|
|
|
|
2,681,772
|
|
|
|
|
|
|
Kentucky
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Millpond Center
|
|
Lexington-Fayette, KY
|
|
100.0
|
%
|
|
|
|
151,498
|
|
|
Kroger
|
|
|
Regency Centre
|
|
Lexington-Fayette, KY
|
|
100.0
|
%
|
|
|
|
188,782
|
|
|
(Kroger)
|
|
T.J. Maxx, Michaels
|
Tates Creek Centre
|
|
Lexington-Fayette, KY
|
|
100.0
|
%
|
|
|
|
200,988
|
|
|
Kroger
|
|
Rite Aid
|
Festival on Jefferson Court
|
|
Louisville/Jefferson County, KY-IN
|
|
100.0
|
%
|
|
|
|
218,107
|
|
|
Kroger
|
|
(PetSmart), (T.J. Maxx), Staples, Party City
|
Kentucky Total:
|
|
|
|
|
|
|
|
759,375
|
|
|
|
|
|
|
Louisiana
|
|
|
|
|
|
|
|
|
|
|
|
|
||
K-Mart Plaza
|
|
Lake Charles, LA
|
|
50.0
|
%
|
|
(1)(3)
|
|
225,148
|
|
|
Albertsons
|
|
Kmart, Planet Fitness
|
Danville Plaza Shopping Center
|
|
Monroe, LA
|
|
100.0
|
%
|
|
|
|
136,368
|
|
|
County Market
|
|
Citi Trends, Surplus Warehouse
|
Louisiana Total:
|
|
|
|
|
|
|
|
361,516
|
|
|
|
|
|
|
Maryland
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Pike Center
|
|
Washington-Arlington-Alexandria, DC-VA-MD-WV
|
|
100.0
|
%
|
|
|
|
80,841
|
|
|
|
|
Pier 1, DXL Mens Apparel
|
Maryland Total:
|
|
|
|
|
|
|
|
80,841
|
|
|
|
|
|
|
Nevada
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Best in the West
|
|
Las Vegas-Henderson-Paradise, NV
|
|
100.0
|
%
|
|
|
|
428,066
|
|
|
|
|
Best Buy, T. J. Maxx, Babies "R" Us, Bed Bath & Beyond, Petsmart, Office Depot
|
Charleston Commons Shopping Center
|
|
Las Vegas-Henderson-Paradise, NV
|
|
100.0
|
%
|
|
|
|
366,952
|
|
|
Walmart
|
|
Ross Dress for Less, Office Max, 99 Cents Only, PetSmart
|
College Park Shopping Center
|
|
Las Vegas-Henderson-Paradise, NV
|
|
100.0
|
%
|
|
|
|
195,367
|
|
|
El Super
|
|
Factory 2 U, CVS
|
Decatur 215
|
|
Las Vegas-Henderson-Paradise, NV
|
|
100.0
|
%
|
|
|
|
345,850
|
|
|
(WinCo Foods)
|
|
(Target), Hobby Lobby, Ross Dress for Less
|
Eastern Commons
|
|
Las Vegas-Henderson-Paradise, NV
|
|
100.0
|
%
|
|
|
|
356,673
|
|
|
Trader Joe's, (Kmart)
|
|
|
Francisco Center
|
|
Las Vegas-Henderson-Paradise, NV
|
|
100.0
|
%
|
|
|
|
148,815
|
|
|
La Bonita Grocery
|
|
(Ross Dress for Less)
|
Paradise Marketplace
|
|
Las Vegas-Henderson-Paradise, NV
|
|
100.0
|
%
|
|
|
|
152,672
|
|
|
(Smith’s Food)
|
|
Dollar Tree
|
Rancho Towne & Country
|
|
Las Vegas-Henderson-Paradise, NV
|
|
100.0
|
%
|
|
|
|
161,837
|
|
|
Smith’s Food
|
|
|
Tropicana Beltway Center
|
|
Las Vegas-Henderson-Paradise, NV
|
|
100.0
|
%
|
|
|
|
617,821
|
|
|
(Walmart Supercenter)
|
|
(Lowe’s), Ross Dress for Less, PetSmart, Office Depot, 99 Cents Only
|
Tropicana Marketplace
|
|
Las Vegas-Henderson-Paradise, NV
|
|
100.0
|
%
|
|
|
|
144,571
|
|
|
(Smith’s Food)
|
|
Family Dollar
|
Center
|
|
CBSA
(5)
|
|
Owned %
|
|
Foot
Notes
|
|
GLA
|
|
Grocer Anchor
( ) indicates owned
by others
|
|
Other Anchors
( ) indicates owned by others
|
||
Westland Fair
|
|
Las Vegas-Henderson-Paradise, NV
|
|
100.0
|
%
|
|
|
|
598,213
|
|
|
(Walmart Supercenter)
|
|
(Lowe’s), PetSmart, Office Depot, Michaels, Smart & Final
|
Nevada Total:
|
|
|
|
|
|
|
|
3,516,837
|
|
|
|
|
|
|
New Mexico
|
|
|
|
|
|
|
|
|
|
|
|
|
||
North Towne Plaza
|
|
Albuquerque, NM
|
|
100.0
|
%
|
|
|
|
139,996
|
|
|
Whole Foods Market
|
|
HomeGoods
|
New Mexico Total:
|
|
|
|
|
|
|
|
139,996
|
|
|
|
|
|
|
North Carolina
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Galleria Shopping Center
|
|
Charlotte-Concord-Gastonia, NC-SC
|
|
100.0
|
%
|
|
|
|
324,704
|
|
|
(Walmart Supercenter)
|
|
Off Broadway Shoes
|
Whitehall Commons
|
|
Charlotte-Concord-Gastonia, NC-SC
|
|
100.0
|
%
|
|
|
|
444,803
|
|
|
(Walmart Supercenter), (Publix)
|
|
(Lowe's)
|
Bull City Market
|
|
Durham-Chapel Hill, NC
|
|
100.0
|
%
|
|
|
|
40,875
|
|
|
Whole Foods Market
|
|
|
Hope Valley Commons
|
|
Durham-Chapel Hill, NC
|
|
100.0
|
%
|
|
|
|
81,371
|
|
|
Harris Teeter
|
|
|
Avent Ferry Shopping Center
|
|
Raleigh, NC
|
|
100.0
|
%
|
|
|
|
119,652
|
|
|
Food Lion
|
|
Family Dollar
|
Capital Square
|
|
Raleigh, NC
|
|
100.0
|
%
|
|
|
|
143,063
|
|
|
Food Lion
|
|
|
Crabtree Towne Center
|
|
Raleigh, NC
|
|
100.0
|
%
|
|
|
|
8,800
|
|
|
|
|
J. Alexander's
|
Falls Pointe Shopping Center
|
|
Raleigh, NC
|
|
100.0
|
%
|
|
|
|
198,549
|
|
|
Harris Teeter
|
|
(Kohl’s)
|
High House Crossing
|
|
Raleigh, NC
|
|
100.0
|
%
|
|
|
|
90,155
|
|
|
Harris Teeter
|
|
|
Leesville Towne Centre
|
|
Raleigh, NC
|
|
100.0
|
%
|
|
|
|
127,106
|
|
|
Harris Teeter
|
|
Rite Aid
|
Northwoods Shopping Center
|
|
Raleigh, NC
|
|
100.0
|
%
|
|
|
|
77,803
|
|
|
Walmart Neighborhood Market
|
|
Dollar Tree
|
Six Forks Shopping Center
|
|
Raleigh, NC
|
|
100.0
|
%
|
|
|
|
467,914
|
|
|
Food Lion
|
|
Kmart, Home Depot, Bed Bath & Beyond, PetSmart
|
Stonehenge Market
|
|
Raleigh, NC
|
|
100.0
|
%
|
|
|
|
188,437
|
|
|
Harris Teeter
|
|
Stein Mart, Rite Aid
|
Wake Forest Crossing II
|
|
Raleigh, NC
|
|
100.0
|
%
|
|
|
|
281,462
|
|
|
(Lowes Foods)
|
|
(Kohl's), (T.J. Maxx), (Michaels), (Ross Dress for Less), (Petco)
|
Surf City Crossing
|
|
Wilmington, NC
|
|
100.0
|
%
|
|
|
|
63,016
|
|
|
Harris Teeter
|
|
|
Waterford Village
|
|
Wilmington, NC
|
|
100.0
|
%
|
|
|
|
98,858
|
|
|
Harris Teeter
|
|
|
North Carolina Total:
|
|
|
|
|
|
|
|
2,756,568
|
|
|
|
|
|
|
Oregon
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Clackamas Square
|
|
Portland-Vancouver-Hillsboro, OR-WA
|
|
20.0
|
%
|
|
(1)(3)
|
|
140,227
|
|
|
(Winco Foods)
|
|
T.J. Maxx
|
Oak Grove Market Center
|
|
Portland-Vancouver-Hillsboro, OR-WA
|
|
100.0
|
%
|
|
|
|
97,177
|
|
|
Safeway
|
|
|
Raleigh Hills Plaza
|
|
Portland-Vancouver-Hillsboro, OR-WA
|
|
20.0
|
%
|
|
(1)(3)
|
|
39,520
|
|
|
New Seasons Market
|
|
Walgreens
|
Oregon Total:
|
|
|
|
|
|
|
|
276,924
|
|
|
|
|
|
|
Tennessee
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Bartlett Towne Center
|
|
Memphis, TN-MS-AR
|
|
100.0
|
%
|
|
|
|
192,624
|
|
|
Kroger
|
|
Petco, Dollar Tree, Shoe Carnival
|
Highland Square
|
|
Memphis, TN-MS-AR
|
|
100.0
|
%
|
|
|
|
14,490
|
|
|
|
|
Walgreens
|
Mendenhall Commons
|
|
Memphis, TN-MS-AR
|
|
100.0
|
%
|
|
|
|
88,108
|
|
|
Kroger
|
|
|
Ridgeway Trace
|
|
Memphis, TN-MS-AR
|
|
100.0
|
%
|
|
|
|
310,624
|
|
|
|
|
(Target), Best Buy, PetSmart
|
The Commons at Dexter Lake
|
|
Memphis, TN-MS-AR
|
|
100.0
|
%
|
|
|
|
178,559
|
|
|
Kroger
|
|
Stein Mart, Marshalls, HomeGoods
|
The Commons at Dexter Lake II
|
|
Memphis, TN-MS-AR
|
|
100.0
|
%
|
|
|
|
66,838
|
|
|
Kroger
|
|
Stein Mart, Marshalls, HomeGoods
|
Tennessee Total:
|
|
|
|
|
|
|
|
851,243
|
|
|
|
|
|
|
Texas
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Mueller Regional Retail Center
|
|
Austin-Round Rock, TX
|
100.0
|
%
|
|
|
|
351,099
|
|
|
|
|
Marshalls, PetSmart, Bed Bath & Beyond, Home Depot, Best Buy
|
|
North Park Plaza
|
|
Beaumont-Port Arthur, TX
|
|
50.0
|
%
|
|
(1)(3)
|
|
302,460
|
|
|
|
|
(Target), (Toys “R” Us), Spec's, Kirkland's
|
North Towne Plaza
|
|
Brownsville-Harlingen, TX
|
|
100.0
|
%
|
|
|
|
153,000
|
|
|
|
|
(Lowe's)
|
Rock Prairie Marketplace
|
|
College Station-Bryan, TX
|
|
100.0
|
%
|
|
|
|
4,683
|
|
|
|
|
Corner Store
|
Moore Plaza
|
|
Corpus Christi, TX
|
|
100.0
|
%
|
|
|
|
599,415
|
|
|
(H-E-B)
|
|
Office Depot, Marshalls, (Target), Old Navy, Hobby Lobby, Stein Mart
|
Gateway Station
|
|
Dallas-Fort Worth-Arlington, TX
|
|
70.0
|
%
|
|
(1)
|
|
81,095
|
|
|
|
|
Conn's
|
Horne Street Market
|
|
Dallas-Fort Worth-Arlington, TX
|
|
100.0
|
%
|
|
|
|
52,082
|
|
|
|
|
(24 Hour Fitness)
|
Overton Park Plaza
|
|
Dallas-Fort Worth-Arlington, TX
|
|
100.0
|
%
|
|
|
|
463,431
|
|
|
Sprouts Farmers Market
|
|
PetSmart, T.J. Maxx, (Home Depot), Goody Goody Wines, buybuy BABY
|
Preston Shepard Place
|
|
Dallas-Fort Worth-Arlington, TX
|
|
20.0
|
%
|
|
(1)(3)
|
|
363,337
|
|
|
|
|
Stein Mart, Nordstrom, Marshalls, Office Depot, Petco
|
Center
|
|
CBSA
(5)
|
|
Owned %
|
|
Foot
Notes
|
|
GLA
|
|
Grocer Anchor
( ) indicates owned
by others
|
|
Other Anchors
( ) indicates owned by others
|
||
10-Federal Shopping Center
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
15.0
|
%
|
|
(1)
|
|
132,472
|
|
|
Sellers Bros.
|
|
Palais Royal, Harbor Freight Tools
|
1919 North Loop West
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
100.0
|
%
|
|
|
|
138,028
|
|
|
|
|
State of Texas
|
Alabama Shepherd Shopping Center
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
100.0
|
%
|
|
|
|
59,120
|
|
|
Trader Joe's
|
|
PetSmart
|
Baybrook Gateway
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
100.0
|
%
|
|
|
|
240,537
|
|
|
|
|
Ashley Furniture, Cost Plus World Market, Barnes & Noble, Michaels
|
Bellaire Blvd. Shopping Center
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
100.0
|
%
|
|
|
|
43,891
|
|
|
Randall’s
|
|
|
Blalock Market at I-10
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
100.0
|
%
|
|
|
|
97,277
|
|
|
99 Ranch Market
|
|
|
Braeswood Square Shopping Center
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
100.0
|
%
|
|
|
|
101,178
|
|
|
Belden’s
|
|
Walgreens
|
Broadway Shopping Center
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
15.0
|
%
|
|
(1)
|
|
74,604
|
|
|
|
|
Big Lots, Family Dollar
|
Citadel Building
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
100.0
|
%
|
|
|
|
121,000
|
|
|
|
|
Weingarten Realty Investors Corporate Office
|
Cullen Plaza Shopping Center
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
15.0
|
%
|
|
(1)
|
|
84,517
|
|
|
Fiesta
|
|
Family Dollar
|
Cypress Pointe
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
100.0
|
%
|
|
|
|
283,381
|
|
|
Kroger
|
|
Babies “R” Us
|
Galveston Place
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
100.0
|
%
|
|
|
|
210,370
|
|
|
Randall’s
|
|
Office Depot, Palais Royal, Spec's
|
Griggs Road Shopping Center
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
15.0
|
%
|
|
(1)
|
|
80,091
|
|
|
|
|
99 Cents Only, Family Dollar, Citi Trends
|
Harrisburg Plaza
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
15.0
|
%
|
|
(1)
|
|
93,438
|
|
|
|
|
dd's Discount
|
HEB - Dairy Ashford & Memorial
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
100.0
|
%
|
|
|
|
36,874
|
|
|
H-E-B
|
|
|
Heights Plaza Shopping Center
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
100.0
|
%
|
|
|
|
71,277
|
|
|
Kroger
|
|
|
Humblewood Shopping Center
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
100.0
|
%
|
|
|
|
279,226
|
|
|
|
|
Conn’s, Walgreens, Petco, (Michaels), (DSW)
|
I45/Telephone Rd.
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
15.0
|
%
|
|
(1)
|
|
171,599
|
|
|
Sellers Bros.
|
|
Famsa, Fallas Paredes, Harbor Freight Tools
|
League City Plaza
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
15.0
|
%
|
|
(1)
|
|
129,681
|
|
|
|
|
Spec’s
|
Lyons Avenue Shopping Center
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
15.0
|
%
|
|
(1)
|
|
67,629
|
|
|
Fiesta
|
|
Fallas Paredes
|
Market at Town Center - Sugarland
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
100.0
|
%
|
|
|
|
388,865
|
|
|
|
|
Old Navy, HomeGoods, Marshalls, Ross Dress for Less, Nordstrom Rack, Saks Fifth Avenue OFF 5TH
|
Market at Westchase Shopping Center
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
100.0
|
%
|
|
|
|
84,084
|
|
|
|
|
|
Northbrook Shopping Center
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
100.0
|
%
|
|
|
|
174,181
|
|
|
Randall’s
|
|
Office Depot, Citi Trends, Dollar Tree
|
Oak Forest Shopping Center
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
100.0
|
%
|
|
|
|
154,256
|
|
|
Kroger
|
|
Ross Dress for Less, Dollar Tree, Petsmart
|
Randalls Center/Kings Crossing
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
100.0
|
%
|
|
|
|
126,397
|
|
|
Randall’s
|
|
CVS
|
Richmond Square
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
100.0
|
%
|
|
|
|
92,356
|
|
|
|
|
Best Buy, Cost Plus
|
River Oaks Shopping Center - East
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
100.0
|
%
|
|
|
|
71,265
|
|
|
Kroger
|
|
|
River Oaks Shopping Center - West
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
100.0
|
%
|
|
|
|
247,673
|
|
|
Kroger
|
|
Barnes & Noble, Talbots, Ann Taylor, GAP, JoS. A. Bank
|
Shoppes at Memorial Villages
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
100.0
|
%
|
|
|
|
185,964
|
|
|
|
|
Rexel
|
Shops at Kirby Drive
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
100.0
|
%
|
|
|
|
55,460
|
|
|
|
|
(Toys R Us), Freebirds Burrito
|
Shops at Three Corners
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
70.0
|
%
|
|
(1)
|
|
277,603
|
|
|
Fiesta
|
|
Ross Dress for Less, PetSmart, Office Depot, Big Lots
|
Southgate Shopping Center
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
15.0
|
%
|
|
(1)
|
|
124,454
|
|
|
Food-A-Rama
|
|
CVS, Family Dollar, Palais Royal
|
Stella Link Shopping Center
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
100.0
|
%
|
|
|
|
70,087
|
|
|
|
|
Spec’s
|
The Centre at Post Oak
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
100.0
|
%
|
|
|
|
183,940
|
|
|
|
|
Marshalls, Old Navy, Grand Lux Café, Nordstrom Rack, Arhaus
|
Tomball Marketplace
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
100.0
|
%
|
|
|
|
301,732
|
|
|
|
|
(Academy), (Kohl's), Ross Dress For Less, Marshalls
|
Village Plaza at Bunker Hill
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
57.8
|
%
|
|
(1)(3)
|
|
490,634
|
|
|
H-E-B
|
|
PetSmart, Babies "R" Us, Academy, Nordstrom Rack
|
West Gray
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
100.0
|
%
|
|
|
|
37,264
|
|
|
|
|
Pier 1
|
Westchase Shopping Center
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
100.0
|
%
|
|
|
|
349,901
|
|
|
Whole Foods Market
|
|
(Target), Ross Dress for Less, Palais Royal, Petco
|
Westhill Village Shopping Center
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
100.0
|
%
|
|
|
|
130,851
|
|
|
|
|
Ross Dress for Less, Office Depot, 99 Cents Only
|
(1)
|
Denotes property is held by a real estate joint venture or partnership; however, the gross leasable area square feet figures include our partners’ ownership interest in the property and property owned by others.
|
(2)
|
Denotes property currently under development.
|
(3)
|
Denotes properties that are not consolidated under generally accepted accounting principles.
|
(4)
|
Denotes Hilltop Village Center 50/50 Joint Venture reflecting current 100% economics to WRI.
|
(5)
|
CBSA represents the Core Based Statistical Area.
|
|
High
|
|
Low
|
|
Dividends
|
|
||||||
2016:
|
|
|
|
|
|
|
||||||
Fourth
|
$
|
38.25
|
|
|
$
|
34.17
|
|
|
$
|
.365
|
|
|
Third
|
43.44
|
|
|
38.53
|
|
|
.365
|
|
|
|||
Second
|
40.82
|
|
|
36.54
|
|
|
.365
|
|
|
|||
First
|
37.84
|
|
|
32.48
|
|
|
.365
|
|
|
|||
2015:
|
|
|
|
|
|
|
||||||
Fourth
|
$
|
36.24
|
|
|
$
|
33.17
|
|
|
$
|
.345
|
|
|
Third
|
35.56
|
|
|
30.43
|
|
|
.345
|
|
|
|||
Second
|
36.20
|
|
|
32.30
|
|
|
.345
|
|
|
|||
First
|
38.41
|
|
|
34.26
|
|
|
.345
|
|
|
Plan category
|
|
Number of
shares to
be issued
upon
exercise of outstanding options,
warrants and rights
|
|
Weighted
average
exercise price of
outstanding options,
warrants and rights
|
|
Number of
shares
remaining available
for future issuance
|
Equity compensation plans approved by shareholders
|
|
934,201
|
|
$22.84
|
|
861,043
|
Equity compensation plans not approved by shareholders
|
|
—
|
|
—
|
|
—
|
Total
|
|
934,201
|
|
$22.84
|
|
861,043
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
||||||||||
Weingarten Realty Investors
|
$
|
128.22
|
|
|
$
|
136.85
|
|
|
$
|
182.59
|
|
|
$
|
188.39
|
|
|
$
|
202.68
|
|
S&P 500 Index
|
116.00
|
|
|
153.57
|
|
|
174.60
|
|
|
177.01
|
|
|
198.18
|
|
|||||
FTSE NAREIT Equity Shopping Centers Index
|
125.02
|
|
|
131.26
|
|
|
170.59
|
|
|
178.64
|
|
|
185.21
|
|
|
|
(a)
|
|
(b)
|
|
(c)
|
|
(d)
|
|||
Period
|
|
Total
Number
of Shares
Purchased
(1)
|
|
Average
Price Paid
Per Share
|
|
Total Number
of Shares
Purchased
as Part of
Publicly
Announced
Program
|
|
Maximum
Number of
Shares that
May Yet be
Purchased
Under the
Program
|
|||
November 1, 2016 to November 30, 2016
|
|
397
|
|
|
$
|
35.51
|
|
|
|
|
|
(1)
|
Common shares surrendered or deemed surrendered to us to satisfy such employees' tax withholding obligations in connection with the vesting and/or exercise of awards under our equity-based compensation plans.
|
(1)
|
See Item 7 for the National Association of Real Estate Investment Trusts definition of funds from operations attributable to common shareholders for this non-GAAP measure.
|
•
|
occupancy of
94.3%
at
December 31, 2016
;
|
•
|
an increase of 3.8% in SPNOI including redevelopments for the
three
months ended
December 31, 2016
over the same period of 2015; and
|
•
|
rental rate increases of 22.4% for new leases and 11.0% for renewals were realized during the
three
months ended
December 31, 2016
.
|
|
December 31,
|
||||
|
2016
|
|
2015
|
||
Anchor (space of 10,000 square feet or greater)
|
96.5
|
%
|
|
98.2
|
%
|
Non-Anchor
|
90.6
|
%
|
|
90.2
|
%
|
Total Occupancy
|
94.3
|
%
|
|
95.1
|
%
|
|
Three Months Ended
December 31, 2016 |
|
Twelve Months Ended
December 31, 2016 |
||
SPNOI Growth
(1)
|
3.8
|
%
|
|
3.3
|
%
|
(1)
|
See Non-GAAP Financial Measures for a definition of the measurement of SPNOI and a reconciliation to operating income within this section of Item 7.
|
|
Number
of
Leases
|
|
Square
Feet
('000's)
|
|
Average
New
Rent per
Square
Foot ($)
|
|
Average
Prior
Rent per
Square
Foot ($)
|
|
Average Cost
of Tenant
Improvements
per Square
Foot ($)
|
|
Change in
Base Rent
on Cash
Basis
|
|||||||||
Leasing Activity:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Three Months Ended December 31, 2016
|
|
|
|
|
|
|
||||||||||||||
New leases
(1)
|
49
|
|
|
155
|
|
|
$
|
19.02
|
|
|
$
|
15.54
|
|
|
$
|
30.92
|
|
|
22.4
|
%
|
Renewals
|
178
|
|
|
737
|
|
|
20.05
|
|
|
18.05
|
|
|
—
|
|
|
11.0
|
%
|
|||
Not comparable spaces
|
29
|
|
|
99
|
|
|
|
|
|
|
|
|
|
|||||||
Total
|
256
|
|
|
991
|
|
|
$
|
19.87
|
|
|
$
|
17.62
|
|
|
$
|
5.35
|
|
|
12.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Twelve Months Ended December 31, 2016
|
|
|
|
|
|
|
||||||||||||||
New leases
(1)
|
217
|
|
|
671
|
|
|
$
|
22.07
|
|
|
$
|
17.42
|
|
|
$
|
33.13
|
|
|
26.7
|
%
|
Renewals
|
739
|
|
|
3,359
|
|
|
17.74
|
|
|
16.10
|
|
|
.09
|
|
|
10.2
|
%
|
|||
Not comparable spaces
|
131
|
|
|
316
|
|
|
|
|
|
|
|
|
|
|||||||
Total
|
1,087
|
|
|
4,346
|
|
|
$
|
18.46
|
|
|
$
|
16.32
|
|
|
$
|
5.59
|
|
|
13.1
|
%
|
(1)
|
Average external lease commissions per square foot for the
three
and
twelve
months ended
December 31, 2016
were $6.41 and $6.00, respectively.
|
|
Year Ended December 31,
|
|||||||||||||
|
2016
|
|
2015
|
|
Change
|
|
% Change
|
|||||||
Revenues
|
$
|
549,555
|
|
|
$
|
512,844
|
|
|
$
|
36,711
|
|
|
7.2
|
%
|
Depreciation and amortization
|
162,535
|
|
|
145,940
|
|
|
16,595
|
|
|
11.4
|
|
|||
Real estate taxes, net
|
66,358
|
|
|
60,289
|
|
|
6,069
|
|
|
10.1
|
|
|||
Interest expense, net
|
83,003
|
|
|
87,783
|
|
|
(4,780
|
)
|
|
(5.4
|
)
|
|||
Interest and other income
|
2,569
|
|
|
4,563
|
|
|
(1,994
|
)
|
|
(43.7
|
)
|
|||
Gain on sale and acquisition of real estate joint venture and partnership interests
|
48,322
|
|
|
879
|
|
|
47,443
|
|
|
5,397.4
|
|
|||
Provision for income taxes
|
6,856
|
|
|
52
|
|
|
6,804
|
|
|
13,084.6
|
|
|
Year Ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
Gross interest expense
|
$
|
85,134
|
|
|
$
|
82,385
|
|
(Gain) loss on extinguishment of debt
|
(2,037
|
)
|
|
6,100
|
|
||
Amortization of debt deferred costs, net
|
3,515
|
|
|
3,333
|
|
||
Over-market mortgage adjustment
|
(953
|
)
|
|
(783
|
)
|
||
Capitalized interest
|
(2,656
|
)
|
|
(3,252
|
)
|
||
Total
|
$
|
83,003
|
|
|
$
|
87,783
|
|
|
Year Ended December 31,
|
|||||||||||||
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
Revenues
|
$
|
512,844
|
|
|
$
|
514,406
|
|
|
$
|
(1,562
|
)
|
|
(0.3
|
)%
|
Depreciation and amortization
|
145,940
|
|
|
150,356
|
|
|
(4,416
|
)
|
|
(2.9
|
)
|
|||
General and administrative expenses
|
27,524
|
|
|
24,902
|
|
|
2,622
|
|
|
10.5
|
|
|||
Interest expense, net
|
87,783
|
|
|
94,725
|
|
|
(6,942
|
)
|
|
(7.3
|
)
|
|||
Gain on sale and acquisition of real estate joint
venture and partnership interests |
879
|
|
|
1,718
|
|
|
(839
|
)
|
|
(48.8
|
)
|
|||
Equity in earnings of real estate joint
ventures and partnerships, net |
19,300
|
|
|
22,317
|
|
|
(3,017
|
)
|
|
(13.5
|
)
|
|||
(Provision) benefit for income taxes
|
(52
|
)
|
|
1,261
|
|
|
(1,313
|
)
|
|
104.1
|
|
|
Year Ended December 31,
|
||||||
|
2015
|
|
2014
|
||||
Gross interest expense
|
$
|
82,385
|
|
|
$
|
93,533
|
|
Loss on extinguishment of debt
|
6,100
|
|
|
2,193
|
|
||
Amortization of debt deferred costs, net
|
3,333
|
|
|
3,247
|
|
||
Over-market mortgage adjustment
|
(783
|
)
|
|
(946
|
)
|
||
Capitalized interest
|
(3,252
|
)
|
|
(3,302
|
)
|
||
Total
|
$
|
87,783
|
|
|
$
|
94,725
|
|
2017
|
$
|
12.0
|
|
2018
|
5.9
|
|
|
2019
|
6.2
|
|
|
2020
|
92.8
|
|
|
2021
|
172.8
|
|
|
Thereafter
|
12.4
|
|
|
Total
|
$
|
302.1
|
|
|
Year Ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
Acquisitions
|
$
|
505,046
|
|
|
$
|
249,039
|
|
Tenant Improvements
|
22,982
|
|
|
20,169
|
|
||
New Development
|
64,174
|
|
|
26,077
|
|
||
Redevelopment
|
30,789
|
|
|
18,510
|
|
||
Capital Improvements
|
16,562
|
|
|
13,166
|
|
||
Other
|
12,980
|
|
|
5,780
|
|
||
Total
|
$
|
652,533
|
|
|
$
|
332,741
|
|
|
Year Ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
Acquisition of real estate and land
|
$
|
500,591
|
|
|
$
|
221,779
|
|
Development and capital improvements
|
101,179
|
|
|
83,702
|
|
||
Real estate joint ventures and partnerships - Investments
|
50,763
|
|
|
27,260
|
|
||
Total
|
$
|
652,533
|
|
|
$
|
332,741
|
|
Covenant
|
|
Restriction
|
|
Actual
|
Debt to Asset Ratio
|
|
Less than 60.0%
|
|
44.3%
|
Secured Debt to Asset Ratio
|
|
Less than 40.0%
|
|
8.3%
|
Fixed Charge Ratio
|
|
Greater than 1.5
|
|
4.1
|
Unencumbered Asset Test
|
|
Greater than 150%
|
|
241.0%
|
|
Payments due by period
|
||||||||||||||||||
|
Total
|
|
Less than 1 year
|
|
1 - 3 years
|
|
3 - 5 years
|
|
More than 5 years
|
||||||||||
Mortgages and Notes Payable
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Unsecured Debt
|
$
|
2,277,734
|
|
|
$
|
99,009
|
|
|
$
|
123,020
|
|
|
$
|
304,044
|
|
|
$
|
1,751,661
|
|
Secured Debt
|
525,694
|
|
|
79,691
|
|
|
148,570
|
|
|
64,003
|
|
|
233,430
|
|
|||||
Lease Payments
|
128,831
|
|
|
3,058
|
|
|
6,026
|
|
|
5,374
|
|
|
114,373
|
|
|||||
Other Obligations
(2)
|
133,519
|
|
|
99,301
|
|
|
34,218
|
|
|
|
|
|
|||||||
Total Contractual Obligations
|
$
|
3,065,778
|
|
|
$
|
281,059
|
|
|
$
|
311,834
|
|
|
$
|
373,421
|
|
|
$
|
2,099,464
|
|
(1)
|
Includes principal and interest with interest on variable-rate debt calculated using rates at
December 31, 2016
, excluding the effect of interest rate swaps. Also, excludes a
$67.1 million
debt service guaranty liability. See Note 6 for additional information.
|
(2)
|
Other obligations include income and real estate tax payments, commitments associated with our secured debt and other employee payments. Included in 2017, is the estimated contribution to our pension plan, which meets or exceeds the minimum statutory funding requirements; however, we have the right to discontinue contributions at any time. See Note 18 for additional information. Included in 2017 is a purchase obligation of
$24.0 million
. See Note 20 for additional information.
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Net income attributable to common shareholders
|
$
|
238,933
|
|
|
$
|
160,835
|
|
|
$
|
277,168
|
|
Depreciation and amortization
|
159,938
|
|
|
143,067
|
|
|
145,660
|
|
|||
Depreciation and amortization of unconsolidated real estate joint ventures and partnerships
|
15,118
|
|
|
14,451
|
|
|
14,793
|
|
|||
Impairment of operating properties and real estate equity investments
|
—
|
|
|
153
|
|
|
895
|
|
|||
Impairment of operating properties of unconsolidated real estate joint ventures and partnerships
|
326
|
|
|
1,497
|
|
|
305
|
|
|||
Gain on acquisition including associated real estate equity investment
|
(46,398
|
)
|
|
—
|
|
|
—
|
|
|||
Gain on sale of property and interests in real estate equity investments
|
(72,552
|
)
|
|
(60,309
|
)
|
|
(179,376
|
)
|
|||
Gain on dispositions of unconsolidated real estate joint ventures and partnerships
|
(3,693
|
)
|
|
(1,558
|
)
|
|
(4,919
|
)
|
|||
Other
|
(16
|
)
|
|
(10
|
)
|
|
(8
|
)
|
|||
NAREIT FFO – basic
|
291,656
|
|
|
258,126
|
|
|
254,518
|
|
|||
Income attributable to operating partnership units
|
1,996
|
|
|
1,903
|
|
|
2,171
|
|
|||
NAREIT FFO – diluted
|
293,652
|
|
|
260,029
|
|
|
256,689
|
|
|||
Adjustments to Core FFO:
|
|
|
|
|
|
||||||
Redemption costs of preferred shares
|
—
|
|
|
9,749
|
|
|
—
|
|
|||
Deferred tax expense (benefit), net
|
7,024
|
|
|
—
|
|
|
(2,097
|
)
|
|||
Acquisition costs
|
1,782
|
|
|
1,007
|
|
|
253
|
|
|||
Other impairment loss, net of tax
|
98
|
|
|
—
|
|
|
129
|
|
|||
(Gain) loss on extinguishment of debt
|
(1,679
|
)
|
|
6,100
|
|
|
2,173
|
|
|||
Other, net of tax
|
17
|
|
|
(2,113
|
)
|
|
(1,862
|
)
|
|||
Core FFO – diluted
|
$
|
300,894
|
|
|
$
|
274,772
|
|
|
$
|
255,285
|
|
|
|
|
|
|
|
||||||
Weighted average shares outstanding – basic
|
126,048
|
|
|
123,037
|
|
|
121,542
|
|
|||
Effect of dilutive securities:
|
|
|
|
|
|
||||||
Share options and awards
|
1,059
|
|
|
1,292
|
|
|
1,331
|
|
|||
Operating partnership units
|
1,462
|
|
|
1,472
|
|
|
1,497
|
|
|||
Weighted average shares outstanding – diluted
|
128,569
|
|
|
125,801
|
|
|
124,370
|
|
|||
|
|
|
|
|
|
||||||
NAREIT FFO per common share – basic
|
$
|
2.31
|
|
|
$
|
2.10
|
|
|
$
|
2.09
|
|
|
|
|
|
|
|
||||||
NAREIT FFO per common share – diluted
|
$
|
2.28
|
|
|
$
|
2.07
|
|
|
$
|
2.06
|
|
|
|
|
|
|
|
||||||
Core FFO per common share – diluted
|
$
|
2.34
|
|
|
$
|
2.18
|
|
|
$
|
2.05
|
|
|
Three Months Ended December 31, 2016
|
|
Twelve Months Ended December 31, 2016
|
||
Beginning of the period
|
200
|
|
|
206
|
|
Properties added:
|
|
|
|
||
Acquisitions
|
—
|
|
|
1
|
|
Redevelopments
|
—
|
|
|
11
|
|
Other
|
—
|
|
|
1
|
|
Properties removed:
|
|
|
|
||
Dispositions
|
(6
|
)
|
|
(16
|
)
|
Redevelopments
|
—
|
|
|
(5
|
)
|
Other
|
(1
|
)
|
|
(5
|
)
|
End of the period
|
193
|
|
|
193
|
|
|
Three Months Ended
December 31, |
|
Twelve Months Ended
December 31, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net income attributable to common shareholders
|
$
|
44,142
|
|
|
$
|
47,275
|
|
|
$
|
238,933
|
|
|
$
|
160,835
|
|
Add:
|
|
|
|
|
|
|
|
||||||||
Redemption costs of preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
9,687
|
|
||||
Dividends on preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
3,830
|
|
||||
Net income attributable to noncontrolling interests
|
25,034
|
|
|
1,751
|
|
|
37,898
|
|
|
6,870
|
|
||||
(Benefit) provision for income taxes
|
(164
|
)
|
|
(239
|
)
|
|
6,856
|
|
|
52
|
|
||||
Interest expense, net
|
21,711
|
|
|
20,426
|
|
|
83,003
|
|
|
87,783
|
|
||||
Less:
|
|
|
|
|
|
|
|
||||||||
Gain on sale of property
|
(32,416
|
)
|
|
(15,704
|
)
|
|
(100,714
|
)
|
|
(59,621
|
)
|
||||
Equity in earnings of real estate joint ventures and partnership interests
|
(5,531
|
)
|
|
(5,620
|
)
|
|
(20,642
|
)
|
|
(19,300
|
)
|
||||
Gain on sale and acquisition of real estate joint venture and partnership interests
|
(1,915
|
)
|
|
—
|
|
|
(48,322
|
)
|
|
(879
|
)
|
||||
Interest and other income
|
(729
|
)
|
|
(2,311
|
)
|
|
(2,569
|
)
|
|
(4,563
|
)
|
||||
Operating Income
|
50,132
|
|
|
45,578
|
|
|
194,443
|
|
|
184,694
|
|
||||
Less:
|
|
|
|
|
|
|
|
||||||||
Revenue adjustments
(1)
|
(4,959
|
)
|
|
(2,870
|
)
|
|
(16,364
|
)
|
|
(11,973
|
)
|
||||
Add:
|
|
|
|
|
|
|
|
||||||||
Property management fees
|
681
|
|
|
680
|
|
|
2,854
|
|
|
2,958
|
|
||||
Depreciation and amortization
|
43,374
|
|
|
37,011
|
|
|
162,535
|
|
|
145,940
|
|
||||
Impairment loss
|
55
|
|
|
—
|
|
|
98
|
|
|
153
|
|
||||
General and administrative
|
7,193
|
|
|
7,503
|
|
|
27,266
|
|
|
27,524
|
|
||||
Acquisition costs
|
614
|
|
|
303
|
|
|
1,350
|
|
|
968
|
|
||||
Other
(2)
|
(246
|
)
|
|
191
|
|
|
72
|
|
|
481
|
|
||||
Net Operating Income
|
96,844
|
|
|
88,396
|
|
|
372,254
|
|
|
350,745
|
|
||||
Less: NOI related to consolidated entities not defined as same property and noncontrolling interests
|
(14,214
|
)
|
|
(8,775
|
)
|
|
(45,986
|
)
|
|
(35,658
|
)
|
||||
Add: Pro rata share of unconsolidated entities defined as same property
|
7,937
|
|
|
7,600
|
|
|
30,516
|
|
|
30,190
|
|
||||
Same Property Net Operating Income
|
$
|
90,567
|
|
|
$
|
87,221
|
|
|
$
|
356,784
|
|
|
$
|
345,277
|
|
(1)
|
Revenue adjustments consist primarily of straight-line rentals, lease cancellation income and fee income primarily from real estate joint ventures and partnerships.
|
(2)
|
Other includes items such as environmental abatement costs and demolition expenses.
|
WEINGARTEN REALTY INVESTORS
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Rentals, net
|
$
|
537,265
|
|
|
$
|
502,464
|
|
|
$
|
503,128
|
|
Other
|
12,290
|
|
|
10,380
|
|
|
11,278
|
|
|||
Total
|
549,555
|
|
|
512,844
|
|
|
514,406
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
162,535
|
|
|
145,940
|
|
|
150,356
|
|
|||
Operating
|
98,855
|
|
|
94,244
|
|
|
95,318
|
|
|||
Real estate taxes, net
|
66,358
|
|
|
60,289
|
|
|
60,768
|
|
|||
Impairment loss
|
98
|
|
|
153
|
|
|
1,024
|
|
|||
General and administrative
|
27,266
|
|
|
27,524
|
|
|
24,902
|
|
|||
Total
|
355,112
|
|
|
328,150
|
|
|
332,368
|
|
|||
Operating Income
|
194,443
|
|
|
184,694
|
|
|
182,038
|
|
|||
Interest Expense, net
|
(83,003
|
)
|
|
(87,783
|
)
|
|
(94,725
|
)
|
|||
Interest and Other Income
|
2,569
|
|
|
4,563
|
|
|
3,756
|
|
|||
Gain on Sale and Acquisition of Real Estate Joint Venture and
Partnership Interests
|
48,322
|
|
|
879
|
|
|
1,718
|
|
|||
(Provision) Benefit for Income Taxes
|
(6,856
|
)
|
|
(52
|
)
|
|
1,261
|
|
|||
Equity in Earnings of Real Estate Joint Ventures and Partnerships, net
|
20,642
|
|
|
19,300
|
|
|
22,317
|
|
|||
Income from Continuing Operations
|
176,117
|
|
|
121,601
|
|
|
116,365
|
|
|||
Operating Income from Discontinued Operations
|
—
|
|
|
—
|
|
|
342
|
|
|||
Gain on Sale of Property from Discontinued Operations
|
—
|
|
|
—
|
|
|
44,582
|
|
|||
Income from Discontinued Operations
|
—
|
|
|
—
|
|
|
44,924
|
|
|||
Gain on Sale of Property
|
100,714
|
|
|
59,621
|
|
|
146,290
|
|
|||
Net Income
|
276,831
|
|
|
181,222
|
|
|
307,579
|
|
|||
Less: Net Income Attributable to Noncontrolling Interests
|
(37,898
|
)
|
|
(6,870
|
)
|
|
(19,571
|
)
|
|||
Net Income Adjusted for Noncontrolling Interests
|
238,933
|
|
|
174,352
|
|
|
288,008
|
|
|||
Dividends on Preferred Shares
|
—
|
|
|
(3,830
|
)
|
|
(10,840
|
)
|
|||
Redemption Costs of Preferred Shares
|
—
|
|
|
(9,687
|
)
|
|
—
|
|
|||
Net Income Attributable to Common Shareholders
|
$
|
238,933
|
|
|
$
|
160,835
|
|
|
$
|
277,168
|
|
Earnings Per Common Share - Basic:
|
|
|
|
|
|
||||||
Income from continuing operations attributable to common shareholders
|
$
|
1.90
|
|
|
$
|
1.31
|
|
|
$
|
1.91
|
|
Income from discontinued operations
|
—
|
|
|
—
|
|
|
.37
|
|
|||
Net income attributable to common shareholders
|
$
|
1.90
|
|
|
$
|
1.31
|
|
|
$
|
2.28
|
|
Earnings Per Common Share - Diluted:
|
|
|
|
|
|
||||||
Income from continuing operations attributable to common shareholders
|
$
|
1.87
|
|
|
$
|
1.29
|
|
|
$
|
1.89
|
|
Income from discontinued operations
|
—
|
|
|
—
|
|
|
.36
|
|
|||
Net income attributable to common shareholders
|
$
|
1.87
|
|
|
$
|
1.29
|
|
|
$
|
2.25
|
|
WEINGARTEN REALTY INVESTORS
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Net Income
|
$
|
276,831
|
|
|
$
|
181,222
|
|
|
$
|
307,579
|
|
Other Comprehensive (Loss) Income:
|
|
|
|
|
|
||||||
Net unrealized gain (loss) on investments, net of taxes
|
407
|
|
|
(99
|
)
|
|
354
|
|
|||
Realized gain on investments
|
—
|
|
|
—
|
|
|
(38
|
)
|
|||
Realized (loss) gain on derivatives
|
(2,084
|
)
|
|
5,007
|
|
|
—
|
|
|||
Net unrealized (loss) gain on derivatives
|
(1,204
|
)
|
|
(3,061
|
)
|
|
131
|
|
|||
Reclassification adjustment of derivatives and designated hedges into net income
|
1,531
|
|
|
2,798
|
|
|
2,052
|
|
|||
Retirement liability adjustment
|
(167
|
)
|
|
147
|
|
|
(10,733
|
)
|
|||
Total
|
(1,517
|
)
|
|
4,792
|
|
|
(8,234
|
)
|
|||
Comprehensive Income
|
275,314
|
|
|
186,014
|
|
|
299,345
|
|
|||
Comprehensive Income Attributable to Noncontrolling Interests
|
(37,898
|
)
|
|
(6,870
|
)
|
|
(19,571
|
)
|
|||
Comprehensive Income Adjusted for Noncontrolling Interests
|
$
|
237,416
|
|
|
$
|
179,144
|
|
|
$
|
279,774
|
|
WEINGARTEN REALTY INVESTORS
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)
|
|||||||
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
ASSETS
|
|
|
|
||||
Property
|
$
|
4,789,145
|
|
|
$
|
4,262,959
|
|
Accumulated Depreciation
|
(1,184,546
|
)
|
|
(1,087,642
|
)
|
||
Property Held for Sale, net
|
479
|
|
|
34,363
|
|
||
Property, net *
|
3,605,078
|
|
|
3,209,680
|
|
||
Investment in Real Estate Joint Ventures and Partnerships, net *
|
289,192
|
|
|
267,041
|
|
||
Total
|
3,894,270
|
|
|
3,476,721
|
|
||
Unamortized Lease Costs, net
|
208,063
|
|
|
137,609
|
|
||
Accrued Rent and Accounts Receivable (net of allowance for doubtful
accounts of $6,700 in 2016 and $6,072 in 2015) * |
94,466
|
|
|
84,782
|
|
||
Cash and Cash Equivalents *
|
16,257
|
|
|
22,168
|
|
||
Restricted Deposits and Mortgage Escrows
|
25,022
|
|
|
3,074
|
|
||
Other, net
|
188,850
|
|
|
177,591
|
|
||
Total Assets
|
$
|
4,426,928
|
|
|
$
|
3,901,945
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Debt, net *
|
$
|
2,356,528
|
|
|
$
|
2,113,277
|
|
Accounts Payable and Accrued Expenses
|
116,859
|
|
|
112,205
|
|
||
Other, net
|
191,887
|
|
|
131,453
|
|
||
Total Liabilities
|
2,665,274
|
|
|
2,356,935
|
|
||
Commitments and Contingencies (see Note 20)
|
—
|
|
|
—
|
|
||
Deferred Compensation Share Awards
|
44,758
|
|
|
—
|
|
||
Equity:
|
|
|
|
||||
Shareholders' Equity:
|
|
|
|
||||
Common Shares of Beneficial Interest - par value, $.03 per share;
shares authorized: 275,000; shares issued and outstanding: 128,072 in 2016 and 123,951 in 2015 |
3,885
|
|
|
3,744
|
|
||
Additional Paid-In Capital
|
1,718,101
|
|
|
1,616,242
|
|
||
Net Income Less Than Accumulated Dividends
|
(177,647
|
)
|
|
(222,880
|
)
|
||
Accumulated Other Comprehensive Loss
|
(9,161
|
)
|
|
(7,644
|
)
|
||
Total Shareholders' Equity
|
1,535,178
|
|
|
1,389,462
|
|
||
Noncontrolling Interests
|
181,718
|
|
|
155,548
|
|
||
Total Equity
|
1,716,896
|
|
|
1,545,010
|
|
||
Total Liabilities and Equity
|
$
|
4,426,928
|
|
|
$
|
3,901,945
|
|
* Consolidated variable interest entities' assets and debt included in the above balances (see Note 21):
|
|||||||
Property, net
|
$
|
476,117
|
|
|
$
|
240,689
|
|
Investment in Real Estate Joint Ventures and Partnerships, net
|
—
|
|
|
18,278
|
|
||
Accrued Rent and Accounts Receivable, net
|
11,066
|
|
|
9,245
|
|
||
Cash and Cash Equivalents
|
9,560
|
|
|
13,250
|
|
||
Debt, net
|
47,112
|
|
|
47,919
|
|
WEINGARTEN REALTY INVESTORS
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Cash Flows from Operating Activities:
|
|
|
|
|
|
||||||
Net Income
|
$
|
276,831
|
|
|
$
|
181,222
|
|
|
$
|
307,579
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
162,535
|
|
|
145,940
|
|
|
150,616
|
|
|||
Amortization of debt deferred costs and intangibles, net
|
2,562
|
|
|
2,650
|
|
|
3,641
|
|
|||
Impairment loss
|
98
|
|
|
153
|
|
|
1,024
|
|
|||
Equity in earnings of real estate joint ventures and partnerships, net
|
(20,642
|
)
|
|
(19,300
|
)
|
|
(22,317
|
)
|
|||
Gain on sale and acquisition of real estate joint venture and partnership interests
|
(48,322
|
)
|
|
(879
|
)
|
|
(1,718
|
)
|
|||
Gain on sale of property
|
(100,714
|
)
|
|
(59,621
|
)
|
|
(190,872
|
)
|
|||
Distributions of income from real estate joint ventures and partnerships
|
1,149
|
|
|
1,216
|
|
|
4,058
|
|
|||
Changes in accrued rent and accounts receivable, net
|
(13,989
|
)
|
|
(8,116
|
)
|
|
(3,494
|
)
|
|||
Changes in unamortized lease costs and other assets, net
|
(16,900
|
)
|
|
(14,617
|
)
|
|
(16,299
|
)
|
|||
Changes in accounts payable, accrued expenses and other liabilities, net
|
3,010
|
|
|
4,184
|
|
|
2,890
|
|
|||
Other, net
|
1,339
|
|
|
11,584
|
|
|
5,661
|
|
|||
Net cash provided by operating activities
|
246,957
|
|
|
244,416
|
|
|
240,769
|
|
|||
Cash Flows from Investing Activities:
|
|
|
|
|
|
||||||
Acquisition of real estate and land
|
(500,591
|
)
|
|
(221,779
|
)
|
|
(43,587
|
)
|
|||
Development and capital improvements
|
(101,179
|
)
|
|
(83,702
|
)
|
|
(100,926
|
)
|
|||
Proceeds from sale of property and real estate equity investments
|
234,858
|
|
|
101,866
|
|
|
351,224
|
|
|||
Change in restricted deposits and mortgage escrows
|
(20,049
|
)
|
|
76,574
|
|
|
(75,299
|
)
|
|||
Notes receivable from real estate joint ventures and partnerships and other receivables - Collections
|
—
|
|
|
—
|
|
|
10,336
|
|
|||
Real estate joint ventures and partnerships - Investments
|
(52,834
|
)
|
|
(30,053
|
)
|
|
(5,223
|
)
|
|||
Real estate joint ventures and partnerships - Distributions of capital
|
51,714
|
|
|
35,341
|
|
|
31,260
|
|
|||
Purchase of investments
|
(4,740
|
)
|
|
—
|
|
|
(3,000
|
)
|
|||
Proceeds from investments
|
1,250
|
|
|
1,250
|
|
|
51,788
|
|
|||
Other, net
|
2,952
|
|
|
(473
|
)
|
|
1,504
|
|
|||
Net cash (used in) provided by investing activities
|
(388,619
|
)
|
|
(120,976
|
)
|
|
218,077
|
|
|||
Cash Flows from Financing Activities:
|
|
|
|
|
|
||||||
Proceeds from issuance of debt
|
249,999
|
|
|
448,083
|
|
|
4,500
|
|
|||
Principal payments of debt
|
(144,788
|
)
|
|
(240,505
|
)
|
|
(508,997
|
)
|
|||
Changes in unsecured credit facilities
|
95,500
|
|
|
(39,500
|
)
|
|
189,000
|
|
|||
Proceeds from issuance of common shares of beneficial interest, net
|
137,460
|
|
|
42,572
|
|
|
7,987
|
|
|||
Redemption of preferred shares of beneficial interest
|
—
|
|
|
(150,000
|
)
|
|
—
|
|
|||
Common and preferred dividends paid
|
(185,100
|
)
|
|
(174,628
|
)
|
|
(199,343
|
)
|
|||
Debt issuance and extinguishment costs paid
|
(5,396
|
)
|
|
(9,878
|
)
|
|
(463
|
)
|
|||
Distributions to noncontrolling interests
|
(9,563
|
)
|
|
(5,478
|
)
|
|
(21,055
|
)
|
|||
Contributions from noncontrolling interests
|
—
|
|
|
1,318
|
|
|
980
|
|
|||
Other, net
|
(2,361
|
)
|
|
3,555
|
|
|
158
|
|
|||
Net cash provided by (used in) financing activities
|
135,751
|
|
|
(124,461
|
)
|
|
(527,233
|
)
|
|||
Net decrease in cash and cash equivalents
|
(5,911
|
)
|
|
(1,021
|
)
|
|
(68,387
|
)
|
|||
Cash and cash equivalents at January 1
|
22,168
|
|
|
23,189
|
|
|
91,576
|
|
|||
Cash and cash equivalents at December 31
|
$
|
16,257
|
|
|
$
|
22,168
|
|
|
$
|
23,189
|
|
Interest paid during the period (net of amount capitalized of $2,656, $3,252 and $3,302, respectively)
|
$
|
79,515
|
|
|
$
|
79,580
|
|
|
$
|
91,277
|
|
Income taxes paid during the period
|
$
|
958
|
|
|
$
|
1,474
|
|
|
$
|
1,705
|
|
|
Preferred
Shares of
Beneficial
Interest
|
|
Common
Shares of
Beneficial
Interest
|
|
Additional
Paid-In
Capital
|
|
Net Income
Less Than
Accumulated
Dividends
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Noncontrolling
Interests
|
|
Total
|
||||||||||||||
Balance, January 1, 2014
|
$
|
2
|
|
|
$
|
3,683
|
|
|
$
|
1,679,229
|
|
|
$
|
(300,537
|
)
|
|
$
|
(4,202
|
)
|
|
$
|
309,803
|
|
|
$
|
1,687,978
|
|
Net income
|
|
|
|
|
|
|
288,008
|
|
|
|
|
19,571
|
|
|
307,579
|
|
|||||||||||
Shares issued under benefit plans, net
|
|
|
17
|
|
|
15,881
|
|
|
|
|
|
|
|
|
15,898
|
|
|||||||||||
Dividends paid – common shares
|
|
|
|
|
|
|
(189,591
|
)
|
|
|
|
|
|
(189,591
|
)
|
||||||||||||
Dividends paid – preferred shares
|
|
|
|
|
|
|
(9,752
|
)
|
|
|
|
|
|
(9,752
|
)
|
||||||||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(21,055
|
)
|
|
(21,055
|
)
|
||||||||||||
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
980
|
|
|
980
|
|
||||||||||||
Acquisition of noncontrolling interests
|
|
|
|
|
11,015
|
|
|
|
|
|
|
(11,015
|
)
|
|
—
|
|
|||||||||||
Disposition of noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(144,263
|
)
|
|
(144,263
|
)
|
||||||||||||
Other comprehensive loss
|
|
|
|
|
|
|
|
|
(8,234
|
)
|
|
|
|
(8,234
|
)
|
||||||||||||
Other, net
|
|
|
|
|
755
|
|
|
(1,088
|
)
|
|
|
|
(264
|
)
|
|
(597
|
)
|
||||||||||
Balance, December 31, 2014
|
2
|
|
|
3,700
|
|
|
1,706,880
|
|
|
(212,960
|
)
|
|
(12,436
|
)
|
|
153,757
|
|
|
1,638,943
|
|
|||||||
Net income
|
|
|
|
|
|
|
174,352
|
|
|
|
|
6,870
|
|
|
181,222
|
|
|||||||||||
Redemption of preferred shares
|
(2
|
)
|
|
|
|
(140,311
|
)
|
|
(9,687
|
)
|
|
|
|
|
|
(150,000
|
)
|
||||||||||
Issuance of common shares, net
|
|
|
34
|
|
|
40,294
|
|
|
|
|
|
|
|
|
40,328
|
|
|||||||||||
Shares issued under benefit plans, net
|
|
|
10
|
|
|
8,989
|
|
|
|
|
|
|
|
|
8,999
|
|
|||||||||||
Shares issued in exchange for noncontrolling interests
|
|
|
|
|
111
|
|
|
|
|
|
|
(111
|
)
|
|
—
|
|
|||||||||||
Dividends paid – common shares
|
|
|
|
|
|
|
(170,755
|
)
|
|
|
|
|
|
(170,755
|
)
|
||||||||||||
Dividends paid – preferred shares
|
|
|
|
|
|
|
(3,873
|
)
|
|
|
|
|
|
(3,873
|
)
|
||||||||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(5,478
|
)
|
|
(5,478
|
)
|
||||||||||||
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
1,318
|
|
|
1,318
|
|
||||||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
4,792
|
|
|
|
|
4,792
|
|
||||||||||||
Other, net
|
|
|
|
|
279
|
|
|
43
|
|
|
|
|
(808
|
)
|
|
(486
|
)
|
||||||||||
Balance, December 31, 2015
|
—
|
|
|
3,744
|
|
|
1,616,242
|
|
|
(222,880
|
)
|
|
(7,644
|
)
|
|
155,548
|
|
|
1,545,010
|
|
|||||||
Net income
|
|
|
|
|
|
|
238,933
|
|
|
|
|
37,898
|
|
|
276,831
|
|
|||||||||||
Issuance of common shares, net
|
|
|
105
|
|
|
131,317
|
|
|
|
|
|
|
|
|
131,422
|
|
|||||||||||
Shares issued under benefit plans, net
|
|
|
36
|
|
|
7,430
|
|
|
|
|
|
|
|
|
7,466
|
|
|||||||||||
Change in classification of deferred compensation plan
|
|
|
|
|
(39,977
|
)
|
|
|
|
|
|
|
|
(39,977
|
)
|
||||||||||||
Change in redemption value of deferred compensation plan
|
|
|
|
|
|
|
(8,600
|
)
|
|
|
|
|
|
(8,600
|
)
|
||||||||||||
Diversification of share awards within deferred compensation plan
|
|
|
|
|
3,819
|
|
|
|
|
|
|
|
|
3,819
|
|
||||||||||||
Dividends paid – common shares
|
|
|
|
|
|
|
(185,100
|
)
|
|
|
|
|
|
(185,100
|
)
|
||||||||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(9,563
|
)
|
|
(9,563
|
)
|
||||||||||||
Acquisition of noncontrolling interests
|
|
|
|
|
(730
|
)
|
|
|
|
|
|
(2,139
|
)
|
|
(2,869
|
)
|
|||||||||||
Other comprehensive loss
|
|
|
|
|
|
|
|
|
(1,517
|
)
|
|
|
|
(1,517
|
)
|
||||||||||||
Other, net
|
|
|
|
|
|
|
|
|
|
|
|
|
(26
|
)
|
|
(26
|
)
|
||||||||||
Balance, December 31, 2016
|
$
|
—
|
|
|
$
|
3,885
|
|
|
$
|
1,718,101
|
|
|
$
|
(177,647
|
)
|
|
$
|
(9,161
|
)
|
|
$
|
181,718
|
|
|
$
|
1,716,896
|
|
(1)
|
The increase between the periods presented is primarily attributable to
$21.0 million
placed in a qualified escrow account for the purpose of completing like-kind exchange transactions.
|
•
|
Service-based awards and accumulated dividends typically vest
three
years from the grant date. These grants are subject only to continued employment and not dependent on future performance measures. Accordingly, if such vesting criteria are not met, compensation cost previously recognized would be reversed.
|
•
|
Market-based awards vest based upon the performance metrics at the end of a
three
-year period. These awards are based
50%
on our
three
-year relative total shareholder return (“TSR”) as compared to the FTSE NAREIT U.S. Shopping Center Index. The other
50%
is tied to our
three
-year absolute TSR, which is currently compared to an
8%
hurdle. At the end of a three-year period, the performance measures are analyzed; the actual number of shares earned is determined; and the earned shares and the accumulated dividends vest. The probability of meeting the market criteria is considered when calculating the estimated fair value on the date of grant using a Monte Carlo simulation. These awards are accounted for as awards with market criteria, with compensation cost recognized over the service period, regardless of whether the market criteria are achieved and the awards are ultimately earned and vest.
|
|
Gain
on
Investments
|
|
Gain on
Cash Flow
Hedges
|
|
Defined
Benefit
Pension
Plan
|
|
Total
|
||||||||
Balance, December 31, 2015
|
$
|
(557
|
)
|
|
$
|
(8,160
|
)
|
|
$
|
16,361
|
|
|
$
|
7,644
|
|
Change excluding amounts reclassified from accumulated other comprehensive loss
|
(407
|
)
|
|
3,288
|
|
|
1,719
|
|
|
4,600
|
|
||||
Amounts reclassified from accumulated other comprehensive loss
|
|
|
|
(1,531
|
)
|
(1)
|
(1,552
|
)
|
(2)
|
(3,083
|
)
|
||||
Net other comprehensive (income) loss
|
(407
|
)
|
|
1,757
|
|
|
167
|
|
|
1,517
|
|
||||
Balance, December 31, 2016
|
$
|
(964
|
)
|
|
$
|
(6,403
|
)
|
|
$
|
16,528
|
|
|
$
|
9,161
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gain
on
Investments
|
|
Gain
on
Cash Flow
Hedges
|
|
Defined
Benefit
Pension
Plan
|
|
Total
|
||||||||
Balance, December 31, 2014
|
$
|
(656
|
)
|
|
$
|
(3,416
|
)
|
|
$
|
16,508
|
|
|
$
|
12,436
|
|
Change excluding amounts reclassified from accumulated other comprehensive loss
|
99
|
|
|
(1,946
|
)
|
|
1,276
|
|
|
(571
|
)
|
||||
Amounts reclassified from accumulated other comprehensive loss
|
|
|
|
(2,798
|
)
|
(1)
|
(1,423
|
)
|
(2)
|
(4,221
|
)
|
||||
Net other comprehensive loss (income)
|
99
|
|
|
(4,744
|
)
|
|
(147
|
)
|
|
(4,792
|
)
|
||||
Balance, December 31, 2015
|
$
|
(557
|
)
|
|
$
|
(8,160
|
)
|
|
$
|
16,361
|
|
|
$
|
7,644
|
|
(1)
|
This reclassification component is included in interest expense (see Note 7 for additional information).
|
(2)
|
This reclassification component is included in the computation of net periodic benefit cost (see Note 18 for additional information).
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Land
|
$
|
1,107,072
|
|
|
$
|
929,958
|
|
Land held for development
|
82,953
|
|
|
95,524
|
|
||
Land under development
|
51,761
|
|
|
17,367
|
|
||
Buildings and improvements
|
3,489,685
|
|
|
3,152,215
|
|
||
Construction in-progress
|
57,674
|
|
|
67,895
|
|
||
Total
|
$
|
4,789,145
|
|
|
$
|
4,262,959
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Combined Condensed Balance Sheets
|
|
|
|
||||
|
|
|
|
||||
ASSETS
|
|
|
|
||||
Property
|
$
|
1,196,770
|
|
|
$
|
1,290,784
|
|
Accumulated depreciation
|
(261,392
|
)
|
|
(293,474
|
)
|
||
Property, net
|
935,378
|
|
|
997,310
|
|
||
Other assets, net
|
114,554
|
|
|
130,251
|
|
||
Total Assets
|
$
|
1,049,932
|
|
|
$
|
1,127,561
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Debt, net (primarily mortgages payable)
|
$
|
301,480
|
|
|
$
|
345,186
|
|
Amounts payable to Weingarten Realty Investors and Affiliates
|
12,585
|
|
|
12,285
|
|
||
Other liabilities, net
|
24,902
|
|
|
29,509
|
|
||
Total Liabilities
|
338,967
|
|
|
386,980
|
|
||
Equity
|
710,965
|
|
|
740,581
|
|
||
Total Liabilities and Equity
|
$
|
1,049,932
|
|
|
$
|
1,127,561
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Combined Condensed Statements of Operations
|
|
|
|
|
|
||||||
Revenues, net
|
$
|
138,316
|
|
|
$
|
148,875
|
|
|
$
|
153,301
|
|
Expenses:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
38,242
|
|
|
37,771
|
|
|
40,235
|
|
|||
Interest, net
|
16,076
|
|
|
17,053
|
|
|
22,657
|
|
|||
Operating
|
26,126
|
|
|
26,797
|
|
|
27,365
|
|
|||
Real estate taxes, net
|
17,408
|
|
|
18,525
|
|
|
18,159
|
|
|||
General and administrative
|
816
|
|
|
839
|
|
|
916
|
|
|||
Provision for income taxes
|
113
|
|
|
197
|
|
|
417
|
|
|||
Impairment loss
|
1,303
|
|
|
7,487
|
|
|
1,526
|
|
|||
Total
|
100,084
|
|
|
108,669
|
|
|
111,275
|
|
|||
Gain on sale of non-operating property
|
373
|
|
|
—
|
|
|
—
|
|
|||
Gain on dispositions
|
14,816
|
|
|
5,171
|
|
|
12,949
|
|
|||
Net Income
|
$
|
53,421
|
|
|
$
|
45,377
|
|
|
$
|
54,975
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Identified Intangible Assets:
|
|
|
|
||||
Above-market leases (included in Other Assets, net)
|
$
|
44,595
|
|
|
$
|
37,595
|
|
Above-market leases - Accumulated Amortization
|
(13,579
|
)
|
|
(14,421
|
)
|
||
Below-market assumed mortgages (included in Debt, net)
|
1,671
|
|
|
1,671
|
|
||
Below-market assumed mortgages - Accumulated Amortization
|
(1,564
|
)
|
|
(1,307
|
)
|
||
In place leases (included in Unamortized Lease Costs, net)
|
232,528
|
|
|
148,904
|
|
||
In place leases - Accumulated Amortization
|
(82,571
|
)
|
|
(67,762
|
)
|
||
|
$
|
181,080
|
|
|
$
|
104,680
|
|
Identified Intangible Liabilities:
|
|
|
|
||||
Below-market leases (included in Other Liabilities, net)
|
$
|
110,878
|
|
|
$
|
50,370
|
|
Below-market leases - Accumulated Amortization
|
(23,109
|
)
|
|
(22,080
|
)
|
||
Above-market assumed mortgages (included in Debt, net)
|
10,375
|
|
|
32,777
|
|
||
Above-market assumed mortgages - Accumulated Amortization
|
(5,186
|
)
|
|
(27,272
|
)
|
||
|
$
|
92,958
|
|
|
$
|
33,795
|
|
2017
|
$
|
3,044
|
|
2018
|
2,963
|
|
|
2019
|
3,346
|
|
|
2020
|
3,403
|
|
|
2021
|
3,315
|
|
2017
|
$
|
19,789
|
|
2018
|
17,539
|
|
|
2019
|
15,291
|
|
|
2020
|
14,081
|
|
|
2021
|
11,930
|
|
2017
|
$
|
1,100
|
|
2018
|
1,207
|
|
|
2019
|
1,207
|
|
|
2020
|
436
|
|
|
2021
|
287
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Debt payable, net to 2038
(1)
|
$
|
2,023,403
|
|
|
$
|
1,872,942
|
|
Unsecured notes payable under credit facilities
|
245,000
|
|
|
149,500
|
|
||
Debt service guaranty liability
|
67,125
|
|
|
69,835
|
|
||
Obligations under capital leases
|
21,000
|
|
|
21,000
|
|
||
Total
|
$
|
2,356,528
|
|
|
$
|
2,113,277
|
|
(1)
|
At
December 31, 2016
, interest rates ranged from
1.7%
to
7.9%
at a weighted average rate of
4.0%
. At
December 31, 2015
, interest rates ranged from
1.0%
to
8.6%
at a weighted average rate of
4.3%
.
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
As to interest rate (including the effects of interest rate contracts):
|
|
|
|
||||
Fixed-rate debt
|
$
|
2,089,769
|
|
|
$
|
1,869,683
|
|
Variable-rate debt
|
266,759
|
|
|
243,594
|
|
||
Total
|
$
|
2,356,528
|
|
|
$
|
2,113,277
|
|
As to collateralization:
|
|
|
|
||||
Unsecured debt
|
$
|
1,913,399
|
|
|
$
|
1,650,521
|
|
Secured debt
|
443,129
|
|
|
462,756
|
|
||
Total
|
$
|
2,356,528
|
|
|
$
|
2,113,277
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Unsecured revolving credit facility:
|
|
|
|
||||
Balance outstanding
|
$
|
245,000
|
|
|
$
|
140,000
|
|
Available balance
|
250,140
|
|
|
355,190
|
|
||
Letter of credit outstanding under facility
|
4,860
|
|
|
4,810
|
|
||
Variable interest rate (excluding facility fee)
|
1.5
|
%
|
|
1.3
|
%
|
||
Unsecured short-term facility:
|
|
|
|
||||
Balance outstanding
|
$
|
—
|
|
|
$
|
9,500
|
|
Variable interest rate
|
—
|
%
|
|
1.7
|
%
|
||
Both facilities:
|
|
|
|
||||
Maximum balance outstanding during the year
|
$
|
372,000
|
|
|
$
|
244,500
|
|
Weighted average balance
|
141,017
|
|
|
100,506
|
|
||
Year-to-date weighted average interest rate (excluding facility fee)
|
1.3
|
%
|
|
0.9
|
%
|
2017
|
$
|
86,710
|
|
2018
|
80,427
|
|
|
2019
|
56,245
|
|
|
2020
|
237,779
|
|
|
2021
|
17,667
|
|
|
2022
|
307,857
|
|
|
2023
|
305,705
|
|
|
2024
|
255,965
|
|
|
2025
|
303,314
|
|
|
2026
|
277,304
|
|
|
Thereafter
|
106,025
|
|
|
Total
|
$
|
2,034,998
|
|
|
Assets
|
|
Liabilities
|
||||||||
|
Balance Sheet
Location
|
|
Amount
|
|
Balance Sheet
Location
|
|
Amount
|
||||
Designated Hedges:
|
|
|
|
|
|
|
|
||||
December 31, 2016
|
Other Assets, net
|
|
$
|
126
|
|
|
Other Liabilities, net
|
|
$
|
—
|
|
December 31, 2015
|
Other Assets, net
|
|
2,664
|
|
|
Other Liabilities, net
|
|
725
|
|
|
|
|
|
|
|
|
Gross Amounts Not
Offset in Balance
Sheet
|
|
|
||||||||||||||
|
Gross
Amounts
Recognized
|
|
Gross
Amounts
Offset in
Balance
Sheet
|
|
Net
Amounts
Presented
in Balance
Sheet
|
|
Financial
Instruments
|
|
Cash
Collateral
Received
|
|
Net Amount
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets
|
$
|
126
|
|
|
$
|
—
|
|
|
$
|
126
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets
|
2,664
|
|
|
—
|
|
|
2,664
|
|
|
(346
|
)
|
|
—
|
|
|
2,318
|
|
||||||
Liabilities
|
725
|
|
|
—
|
|
|
725
|
|
|
(346
|
)
|
|
—
|
|
|
379
|
|
Derivatives Hedging
Relationships
|
|
Amount of (Gain)
Loss
Recognized
in Other
Comprehensive
Income on
Derivative
(Effective
Portion)
|
|
Location of Gain
(Loss)
Reclassified
from Accumulated
Other
Comprehensive
Loss into Income
|
|
Amount of Gain
(Loss)
Reclassified
from Accumulated
Other
Comprehensive
Loss into Income
(Effective Portion)
|
|
Location of Gain
(Loss)
Recognized in
Income on
Derivative
(Ineffective
Portion and
Amount
Excluded from
Effectiveness
Testing)
|
|
Amount of Gain
(Loss)
Recognized
in Income on
Derivative
(Ineffective
Portion and
Amount
Excluded from
Effectiveness
Testing)
|
||||||
Year Ended December 31, 2016
|
|
$
|
3,192
|
|
|
Interest expense,
net
|
|
$
|
(1,435
|
)
|
|
Interest expense,
net
|
|
$
|
(96
|
)
|
Year Ended December 31, 2015
|
|
(1,946
|
)
|
|
Interest expense,
net |
|
(2,798
|
)
|
|
Interest expense,
net |
|
—
|
|
|||
Year Ended December 31, 2014
|
|
(131
|
)
|
|
Interest expense,
net |
|
(1,682
|
)
|
|
Interest expense,
net |
|
(370
|
)
|
|
Gain (Loss)
on
Contracts
|
|
Gain (Loss)
on
Borrowings
|
|
Net Settlements
and Accruals
on Contracts
(1) (3)
|
|
Amount of Gain
(Loss)
Recognized in
Income
(2) (3)
|
||||||||
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
||||||||
Interest expense, net
|
$
|
(418
|
)
|
|
$
|
418
|
|
|
$
|
3,140
|
|
|
$
|
3,140
|
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
||||||||
Interest expense, net
|
(1,228
|
)
|
|
1,228
|
|
|
2,030
|
|
|
2,030
|
|
||||
Year Ended December 31, 2014
|
|
|
|
|
|
|
|
||||||||
Interest expense, net
|
(1,386
|
)
|
|
1,386
|
|
|
2,179
|
|
|
2,179
|
|
(1)
|
Amounts in this caption include gain (loss) recognized in income on derivatives and net cash settlements.
|
(2)
|
No ineffectiveness was recognized during the respective periods.
|
(3)
|
Included in the caption for the year ended
December 31, 2016
is
$2.2 million
received upon the termination of
two
interest rate swap contracts.
|
|
|
Year Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
Series of Preferred Shares:
|
|
|
|
|
||||
Series F
|
|
$
|
64.55
|
|
|
$
|
162.50
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
Shares sold
|
|
3,465
|
|
|
1,129
|
|
||
Weighted average price per share
|
|
$
|
38.35
|
|
|
$
|
36.18
|
|
Gross proceeds
|
|
$
|
132,884
|
|
|
$
|
40,836
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Net income adjusted for noncontrolling interests
|
$
|
238,933
|
|
|
$
|
174,352
|
|
|
$
|
288,008
|
|
Transfers from the noncontrolling interests:
|
|
|
|
|
|
||||||
Increase in equity for operating partnership units
|
—
|
|
|
111
|
|
|
—
|
|
|||
Net increase in equity for the acquisition of noncontrolling interests
|
2,139
|
|
|
—
|
|
|
11,015
|
|
|||
Change from net income adjusted for noncontrolling interests
and transfers from the noncontrolling interests
|
$
|
241,072
|
|
|
$
|
174,463
|
|
|
$
|
299,023
|
|
2017
|
$
|
410,810
|
|
2018
|
356,719
|
|
|
2019
|
301,351
|
|
|
2020
|
246,181
|
|
|
2021
|
184,156
|
|
|
Thereafter
|
603,330
|
|
|
Total
|
$
|
2,102,547
|
|
2016
|
$
|
114,505
|
|
2015
|
107,931
|
|
|
2014
|
109,714
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Continuing operations:
|
|
|
|
|
|
||||||
Property marketed for sale or sold
(1)
|
$
|
98
|
|
|
$
|
153
|
|
|
$
|
808
|
|
Other
|
—
|
|
|
—
|
|
|
216
|
|
|||
Total impairment charges
|
98
|
|
|
153
|
|
|
1,024
|
|
|||
Other financial statement captions impacted by impairment:
|
|
|
|
|
|
||||||
Equity in earnings of real estate joint ventures and partnerships, net
|
326
|
|
|
1,497
|
|
|
305
|
|
|||
Net impact of impairment charges
|
$
|
424
|
|
|
$
|
1,650
|
|
|
$
|
1,329
|
|
(1)
|
Amounts reported were based on third party offers.
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Net income adjusted for noncontrolling interests
|
$
|
238,933
|
|
|
$
|
174,352
|
|
|
$
|
288,008
|
|
Net (income) loss of taxable REIT subsidiary included above
|
(14,497
|
)
|
|
340
|
|
|
(4,092
|
)
|
|||
Net income from REIT operations
|
224,436
|
|
|
174,692
|
|
|
283,916
|
|
|||
Book depreciation and amortization including discontinued
operations
|
162,534
|
|
|
145,940
|
|
|
150,616
|
|
|||
Tax depreciation and amortization
|
(104,734
|
)
|
|
(87,416
|
)
|
|
(90,328
|
)
|
|||
Book/tax difference on gains/losses from capital transactions
|
(64,917
|
)
|
|
(53,902
|
)
|
|
(87,387
|
)
|
|||
Deferred/prepaid/above and below-market rents, net
|
(13,114
|
)
|
|
(5,375
|
)
|
|
(3,617
|
)
|
|||
Impairment loss from REIT operations including discontinued
operations
|
369
|
|
|
1,536
|
|
|
942
|
|
|||
Other book/tax differences, net
|
(2,694
|
)
|
|
(1,679
|
)
|
|
(6,399
|
)
|
|||
REIT taxable income
|
201,880
|
|
|
173,796
|
|
|
247,743
|
|
|||
Dividends paid deduction
(1)
|
(201,880
|
)
|
|
(174,628
|
)
|
|
(247,743
|
)
|
|||
Dividends paid in excess of taxable income
|
$
|
—
|
|
|
$
|
(832
|
)
|
|
$
|
—
|
|
(1)
|
For
2016
and
2014
, the dividends paid deduction includes designated dividends of
$16.8 million
and
$114.0 million
from
2017
and
2015
, respectively.
|
|
Year Ended December 31,
|
|||||||
|
2016
|
|
2015
|
|
2014
|
|||
Ordinary income
|
80.7
|
%
|
|
92.7
|
%
|
|
54.0
|
%
|
Capital gain distributions
|
19.3
|
%
|
|
4.3
|
%
|
|
46.0
|
%
|
Return of capital (nontaxable distribution)
|
—
|
%
|
|
3.0
|
%
|
|
—
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Deferred tax assets:
|
|
|
|
||||
Impairment loss
(1)
|
$
|
13,476
|
|
|
$
|
13,538
|
|
Allowance on other assets
|
117
|
|
|
100
|
|
||
Interest expense
|
9,246
|
|
|
11,707
|
|
||
Net operating loss carryforwards
(2)
|
8,413
|
|
|
10,071
|
|
||
Straight-line rentals
|
813
|
|
|
337
|
|
||
Book-tax basis differential
|
4,380
|
|
|
3,777
|
|
||
Other
|
348
|
|
|
421
|
|
||
Total deferred tax assets
|
36,793
|
|
|
39,951
|
|
||
Valuation allowance
(3)
|
(25,979
|
)
|
|
(27,230
|
)
|
||
Total deferred tax assets, net of allowance
|
$
|
10,814
|
|
|
$
|
12,721
|
|
Deferred tax liabilities:
|
|
|
|
||||
Book-tax basis differential
(1)
|
$
|
10,998
|
|
|
$
|
7,205
|
|
Other
|
553
|
|
|
333
|
|
||
Total deferred tax liabilities
|
$
|
11,551
|
|
|
$
|
7,538
|
|
(1)
|
Impairment losses and book-tax basis differential liabilities will not be recognized until the related properties are sold. Realization of impairment losses is dependent upon generating sufficient taxable income in the year the property is sold.
|
(2)
|
We have net operating loss carryforwards of
$23.7 million
that expire between the years of
2029
and
2034
.
|
(3)
|
Management believes it is more likely than not that a portion of the deferred tax assets, which primarily consists of impairment losses, interest expense and net operating losses, will not be realized and established a valuation allowance. However, the amount of the deferred tax asset considered realizable could be reduced if estimates of future taxable income are reduced.
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Net income (loss) before taxes of taxable REIT subsidiary
|
$
|
20,295
|
|
|
$
|
(989
|
)
|
|
$
|
1,446
|
|
Federal provision (benefit) at statutory rate of 35%
|
$
|
7,103
|
|
|
$
|
(346
|
)
|
|
$
|
506
|
|
Valuation allowance decrease
|
(1,251
|
)
|
|
(309
|
)
|
|
(3,003
|
)
|
|||
Other
|
(54
|
)
|
|
6
|
|
|
(149
|
)
|
|||
Federal income tax provision (benefit) of taxable REIT subsidiary
(1)
|
5,798
|
|
|
(649
|
)
|
|
(2,646
|
)
|
|||
Texas franchise tax
(2)
|
1,058
|
|
|
701
|
|
|
1,403
|
|
|||
Total
|
$
|
6,856
|
|
|
$
|
52
|
|
|
$
|
(1,243
|
)
|
(1)
|
All periods presented are open for examination by the IRS.
|
(2)
|
For all periods presented, amounts include the effects that are reported in discontinued operations. See Note 14 for additional information.
|
|
|
Year Ended December 31,
|
||
|
|
2014
|
||
Revenues, net
|
|
$
|
1,062
|
|
Depreciation and amortization
|
|
(260
|
)
|
|
Operating expenses
|
|
(285
|
)
|
|
Real estate taxes, net
|
|
(136
|
)
|
|
General and administrative
|
|
(2
|
)
|
|
Interest, net
|
|
(19
|
)
|
|
Provision for income taxes
|
|
(18
|
)
|
|
Operating income from discontinued operations
|
|
342
|
|
|
Gain on sale of property from discontinued operations
|
|
44,582
|
|
|
Income from discontinued operations
|
|
$
|
44,924
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Accrued property construction costs
|
$
|
5,738
|
|
|
$
|
9,566
|
|
|
$
|
6,265
|
|
Increase in equity for the acquisition of noncontrolling interests in consolidated real estate joint ventures
|
2,139
|
|
|
—
|
|
|
11,015
|
|
|||
Exchange of operating partnership units for common shares
|
—
|
|
|
111
|
|
|
—
|
|
|||
Decrease in notes receivable from real estate joint ventures and partnerships in association with our contribution in an unconsolidated real estate joint venture
|
—
|
|
|
—
|
|
|
(6,431
|
)
|
|||
Reduction of debt service guaranty liability
|
(2,710
|
)
|
|
(2,270
|
)
|
|
(1,635
|
)
|
|||
Property acquisitions and investments in unconsolidated real estate joint ventures:
|
|
|
|
|
|
||||||
Increase in property, net
|
10,573
|
|
|
—
|
|
|
—
|
|
|||
Decrease in real estate joint ventures and partnerships - investments
|
(2,315
|
)
|
|
—
|
|
|
—
|
|
|||
Increase in debt, net
|
—
|
|
|
20,966
|
|
|
—
|
|
|||
Sale of property and property interest:
|
|
|
|
|
|
||||||
Decrease in property, net
|
—
|
|
|
—
|
|
|
(127,837
|
)
|
|||
Decrease in real estate joint ventures and partnerships - investments
|
—
|
|
|
—
|
|
|
(17
|
)
|
|||
Decrease in other, net
|
—
|
|
|
—
|
|
|
(34
|
)
|
|||
Decrease in debt, net due to debt assumption
|
—
|
|
|
—
|
|
|
(11,069
|
)
|
|||
Decrease in security deposits
|
—
|
|
|
—
|
|
|
(459
|
)
|
|||
Decrease in noncontrolling interests
|
—
|
|
|
—
|
|
|
(155,278
|
)
|
|||
Consolidation of joint ventures (see Note 23):
|
|
|
|
|
|
||||||
Increase in property, net
|
58,665
|
|
|
—
|
|
|
—
|
|
|||
Increase in restricted deposits and mortgage escrows
|
30
|
|
|
—
|
|
|
—
|
|
|||
Increase in security deposits
|
169
|
|
|
—
|
|
|
—
|
|
|||
Increase in debt, net
|
48,727
|
|
|
—
|
|
|
—
|
|
|||
Decrease in equity associated with deferred compensation plan (see Note 1)
|
(44,758
|
)
|
|
—
|
|
|
—
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Numerator:
|
|
|
|
|
|
||||||
Continuing Operations:
|
|
|
|
|
|
||||||
Income from continuing operations
|
$
|
176,117
|
|
|
$
|
121,601
|
|
|
$
|
116,365
|
|
Gain on sale of property
|
100,714
|
|
|
59,621
|
|
|
146,290
|
|
|||
Net income attributable to noncontrolling interests
|
(37,898
|
)
|
|
(6,870
|
)
|
|
(19,623
|
)
|
|||
Dividends on preferred shares
|
—
|
|
|
(3,830
|
)
|
|
(10,840
|
)
|
|||
Redemption costs of preferred shares
|
—
|
|
|
(9,687
|
)
|
|
—
|
|
|||
Income from continuing operations attributable to
common shareholders – basic |
238,933
|
|
|
160,835
|
|
|
232,192
|
|
|||
Income attributable to operating partnership units
|
1,996
|
|
|
—
|
|
|
2,171
|
|
|||
Income from continuing operations attributable to
common shareholders – diluted |
$
|
240,929
|
|
|
$
|
160,835
|
|
|
$
|
234,363
|
|
Discontinued Operations:
|
|
|
|
|
|
||||||
Income from discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44,924
|
|
Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
52
|
|
|||
Income from discontinued operations attributable to common
shareholders – basic and diluted
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44,976
|
|
Net Income:
|
|
|
|
|
|
||||||
Net income attributable to common shareholders – basic
|
$
|
238,933
|
|
|
$
|
160,835
|
|
|
$
|
277,168
|
|
Net income attributable to common shareholders – diluted
|
$
|
240,929
|
|
|
$
|
160,835
|
|
|
$
|
279,339
|
|
Denominator:
|
|
|
|
|
|
||||||
Weighted average shares outstanding – basic
|
126,048
|
|
|
123,037
|
|
|
121,542
|
|
|||
Effect of dilutive securities:
|
|
|
|
|
|
||||||
Share options and awards
|
1,059
|
|
|
1,292
|
|
|
1,331
|
|
|||
Operating partnership units
|
1,462
|
|
|
—
|
|
|
1,497
|
|
|||
Weighted average shares outstanding – diluted
|
128,569
|
|
|
124,329
|
|
|
124,370
|
|
|
Year Ended December 31,
|
|||||||
|
2016
|
|
2015
|
|
2014
|
|||
Share options
(1)
|
2
|
|
|
463
|
|
|
908
|
|
Operating partnership units
|
—
|
|
|
1,472
|
|
|
—
|
|
Total anti-dilutive securities
|
2
|
|
|
1,935
|
|
|
908
|
|
(1)
|
Exclusion results as exercise prices were greater than the average market price for each respective period.
|
|
Shares
Under
Option
|
|
Weighted
Average
Exercise
Price
|
|||
Outstanding, January 1, 2014
|
3,543,746
|
|
|
$
|
29.16
|
|
Forfeited or expired
|
(307,413
|
)
|
|
39.73
|
|
|
Exercised
|
(339,210
|
)
|
|
22.98
|
|
|
Outstanding, December 31, 2014
|
2,897,123
|
|
|
28.76
|
|
|
Forfeited or expired
|
(435,840
|
)
|
|
37.37
|
|
|
Exercised
|
(94,633
|
)
|
|
26.55
|
|
|
Outstanding, December 31, 2015
|
2,366,650
|
|
|
27.26
|
|
|
Forfeited or expired
|
(460,722
|
)
|
|
47.42
|
|
|
Exercised
|
(971,727
|
)
|
|
21.95
|
|
|
Outstanding, December 31, 2016
|
934,201
|
|
|
$
|
22.85
|
|
Range of
Exercise Prices
|
|
Outstanding
|
|
Exercisable
|
||||||||||||||||||||||
|
Number
|
|
Weighted
Average
Remaining
Contractual
Life
|
|
Weighted
Average
Exercise
Price
|
|
Aggregate
Intrinsic
Value
(000’s)
|
|
Number
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Life
|
|
Aggregate
Intrinsic
Value
(000’s)
|
|||||||||||
$11.85 - $17.78
|
|
241,979
|
|
|
2.2 years
|
|
$
|
11.85
|
|
|
|
|
241,979
|
|
|
$
|
11.85
|
|
|
2.2 years
|
|
|
||||
$17.79 - $26.69
|
|
479,127
|
|
|
3.9 years
|
|
$
|
24.15
|
|
|
|
|
479,127
|
|
|
$
|
24.15
|
|
|
3.9 years
|
|
|
||||
$26.70 - $40.05
|
|
211,603
|
|
|
1.2 years
|
|
$
|
32.31
|
|
|
|
|
211,603
|
|
|
$
|
32.31
|
|
|
1.2 years
|
|
|
||||
$40.06 - $49.62
|
|
1,492
|
|
|
0.2 years
|
|
$
|
49.62
|
|
|
|
|
1,492
|
|
|
$
|
49.62
|
|
|
0.2 years
|
|
|
||||
Total
|
|
934,201
|
|
|
2.8 years
|
|
$
|
22.85
|
|
|
$
|
12,089
|
|
|
934,201
|
|
|
$
|
22.85
|
|
|
2.8 years
|
|
$
|
12,089
|
|
|
Year Ended December 31, 2016
|
||||
|
Minimum
|
|
Maximum
|
||
Dividend yield
|
0.0
|
%
|
|
4.0
|
%
|
Expected volatility
(1)
|
16.0
|
%
|
|
20.4
|
%
|
Expected life (in years)
|
N/A
|
|
|
3
|
|
Risk-free interest rate
|
0.5
|
%
|
|
0.9
|
%
|
(1)
|
Includes the volatility of the FTSE NAREIT U.S. Shopping Center Index and Weingarten Realty Investors.
|
|
Unvested
Share
Awards
|
|
Weighted
Average
Grant
Date Fair
Value
|
|||
Outstanding, January 1, 2016
|
589,906
|
|
|
$
|
32.05
|
|
Granted:
|
|
|
|
|||
Service-based awards
|
119,958
|
|
|
34.56
|
|
|
Market-based awards relative to FTSE NAREIT U.S. Shopping Center
Index
|
50,170
|
|
|
37.11
|
|
|
Market-based awards relative to three-year absolute TSR
|
50,170
|
|
|
24.20
|
|
|
Trust manager awards
|
24,983
|
|
|
37.63
|
|
|
Vested
|
(233,524
|
)
|
|
32.05
|
|
|
Forfeited
|
(10,809
|
)
|
|
33.97
|
|
|
Outstanding, December 31, 2016
|
590,854
|
|
|
$
|
32.52
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Change in Projected Benefit Obligation:
|
|
|
|
||||
Benefit obligation at beginning of year
|
$
|
49,715
|
|
|
$
|
50,218
|
|
Service cost
|
1,277
|
|
|
1,252
|
|
||
Interest cost
|
2,078
|
|
|
1,899
|
|
||
Actuarial loss (gain)
(1)
|
1,976
|
|
|
(1,830
|
)
|
||
Benefit payments
|
(2,071
|
)
|
|
(1,824
|
)
|
||
Benefit obligation at end of year
|
$
|
52,975
|
|
|
$
|
49,715
|
|
Change in Plan Assets:
|
|
|
|
||||
Fair value of plan assets at beginning of year
|
$
|
42,341
|
|
|
$
|
42,606
|
|
Actual return on plan assets
|
3,228
|
|
|
59
|
|
||
Employer contributions
|
2,000
|
|
|
1,500
|
|
||
Benefit payments
|
(2,071
|
)
|
|
(1,824
|
)
|
||
Fair value of plan assets at end of year
|
$
|
45,498
|
|
|
$
|
42,341
|
|
Unfunded status at end of year (included in accounts payable and accrued expenses in 2016 and 2015)
|
$
|
(7,477
|
)
|
|
$
|
(7,374
|
)
|
Accumulated benefit obligation
|
$
|
52,824
|
|
|
$
|
49,632
|
|
Net loss recognized in accumulated other comprehensive loss
|
$
|
16,528
|
|
|
$
|
16,361
|
|
(1)
|
The year over year change in actuarial loss (gain) is associated primarily to census updates and a decrease in the discount rate in 2016.
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Net loss
|
$
|
1,719
|
|
|
$
|
1,276
|
|
|
$
|
11,118
|
|
Amortization of net loss
(1)
|
(1,552
|
)
|
|
(1,423
|
)
|
|
(385
|
)
|
|||
Total recognized in other comprehensive loss (income)
|
$
|
167
|
|
|
$
|
(147
|
)
|
|
$
|
10,733
|
|
Total recognized in net periodic benefit costs and other
comprehensive loss
|
$
|
2,103
|
|
|
$
|
1,262
|
|
|
$
|
10,967
|
|
(1)
|
The estimated net loss that will be amortized from accumulated other comprehensive loss into net periodic benefit cost over the next fiscal year is
$1.5 million
.
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Projected benefit obligation
|
$
|
52,975
|
|
|
$
|
49,715
|
|
Accumulated benefit obligation
|
52,824
|
|
|
49,632
|
|
||
Fair value of plan assets
|
45,498
|
|
|
42,341
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Service cost
|
$
|
1,277
|
|
|
$
|
1,252
|
|
|
$
|
1,008
|
|
Interest cost
|
2,078
|
|
|
1,899
|
|
|
1,800
|
|
|||
Expected return on plan assets
|
(2,971
|
)
|
|
(3,165
|
)
|
|
(2,959
|
)
|
|||
Recognized loss
|
1,552
|
|
|
1,423
|
|
|
385
|
|
|||
Total
|
$
|
1,936
|
|
|
$
|
1,409
|
|
|
$
|
234
|
|
|
Year Ended December 31,
|
|||||||
|
2016
|
|
2015
|
|
2014
|
|||
Discount rate
|
4.11
|
%
|
|
3.83
|
%
|
|
4.70
|
%
|
Salary scale increases
|
3.50
|
%
|
|
3.50
|
%
|
|
3.50
|
%
|
Long-term rate of return on assets
|
7.00
|
%
|
|
7.50
|
%
|
|
7.50
|
%
|
|
Year Ended December 31,
|
|||||||
|
2016
|
|
2015
|
|
2014
|
|||
Discount rate
|
4.01
|
%
|
|
4.11
|
%
|
|
3.83
|
%
|
Salary scale increases
|
3.50
|
%
|
|
3.50
|
%
|
|
3.50
|
%
|
2017
|
$
|
2,139
|
|
2018
|
2,154
|
|
|
2019
|
2,268
|
|
|
2020
|
2,290
|
|
|
2021
|
2,480
|
|
|
2022-2026
|
14,477
|
|
|
Portfolio
|
|
Benchmark
|
||
Cash and Short-Term Investments
|
2
|
%
|
|
1
|
%
|
U.S. Stocks
|
51
|
%
|
|
56
|
%
|
International Stocks
|
12
|
%
|
|
10
|
%
|
U.S. Bonds
|
29
|
%
|
|
29
|
%
|
International Bonds
|
5
|
%
|
|
4
|
%
|
Other
|
1
|
%
|
|
—
|
%
|
Total
|
100
|
%
|
|
100
|
%
|
|
December 31,
|
||||
|
2016
|
|
2015
|
||
Cash and Short-Term Investments
|
18
|
%
|
|
19
|
%
|
Large Company Funds
|
36
|
%
|
|
35
|
%
|
Mid Company Funds
|
6
|
%
|
|
7
|
%
|
Small Company Funds
|
6
|
%
|
|
6
|
%
|
International Funds
|
10
|
%
|
|
10
|
%
|
Fixed Income Funds
|
16
|
%
|
|
14
|
%
|
Growth Funds
|
8
|
%
|
|
9
|
%
|
Total
|
100
|
%
|
|
100
|
%
|
2017
|
$
|
3,058
|
|
2018
|
3,037
|
|
|
2019
|
2,989
|
|
|
2020
|
2,759
|
|
|
2021
|
2,615
|
|
|
Thereafter
|
114,373
|
|
|
Total
|
$
|
128,831
|
|
2017
|
$
|
30,687
|
|
2018
|
27,484
|
|
|
2019
|
22,579
|
|
|
2020
|
18,739
|
|
|
2021
|
15,695
|
|
|
Thereafter
|
69,022
|
|
|
Total
|
$
|
184,206
|
|
2017
|
$
|
1,675
|
|
2018
|
1,683
|
|
|
2019
|
1,691
|
|
|
2020
|
1,700
|
|
|
2021
|
1,708
|
|
|
Thereafter
|
24,443
|
|
|
Total
|
$
|
32,900
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Assets Held by VIEs
(1)
|
$
|
504,293
|
|
|
$
|
289,558
|
|
Assets Held as Collateral for Debt
(2)
|
46,136
|
|
|
57,735
|
|
||
Maximum Risk of Loss
(2)
|
29,784
|
|
|
37,178
|
|
(1)
|
Upon adoption of ASU No. 2015-02, "Amendments to the Consolidation Analysis," prior year's amount was made to conform to the current year presentation. See Note 2 for additional information.
|
(2)
|
Represents the amount of debt and related assets held as collateral associated with the bottom dollar guaranty at
one
real estate joint venture.
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Investment in Real Estate Joint Ventures and Partnerships, net
(1) (2)
|
$
|
886
|
|
|
$
|
10,497
|
|
Maximum Risk of Loss
(3)
|
34,000
|
|
|
10,992
|
|
(1)
|
The carrying amount of the investment represents our contributions to the real estate joint ventures, net of any distributions made and our portion of the equity in earnings of the joint ventures.
|
(2)
|
As of
December 31, 2016
, the carrying amount of the investment for
one
VIE is
$(9) million
, which is included in Other Liabilities and results from the distribution of proceeds from the issuance of debt.
|
(3)
|
The maximum risk of loss has been determined to be limited to our debt exposure for the real estate joint ventures.
|
|
Quoted Prices
in Active
Markets for
Identical Assets
and Liabilities
(Level 1)
|
|
Significant
Other Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Fair Value at
December 31,
2016
|
|||||||||
Assets:
|
|
|
|
|
|
|
|
|||||||||
Investments, mutual funds held in a grantor trust
|
$
|
26,328
|
|
|
|
|
|
|
$
|
26,328
|
|
|||||
Investments, mutual funds
|
7,670
|
|
|
|
|
|
|
7,670
|
|
|||||||
Derivative instruments:
|
|
|
|
|
|
|
|
|||||||||
Interest rate contracts
|
|
|
$
|
126
|
|
|
|
|
126
|
|
||||||
Total
|
$
|
33,998
|
|
|
$
|
126
|
|
|
$
|
—
|
|
|
$
|
34,124
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|||||||||
Deferred compensation plan obligations
|
$
|
26,328
|
|
|
|
|
|
|
$
|
26,328
|
|
|||||
Total
|
$
|
26,328
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26,328
|
|
|
Quoted Prices
in Active
Markets for
Identical Assets
and Liabilities
(Level 1)
|
|
Significant
Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Fair Value at
December 31,
2015
|
|||||||||
Assets:
|
|
|
|
|
|
|
|
|||||||||
Investments, mutual funds held in a grantor trust
|
$
|
20,579
|
|
|
|
|
|
|
$
|
20,579
|
|
|||||
Investments, mutual funds
|
7,043
|
|
|
|
|
|
|
7,043
|
|
|||||||
Derivative instruments:
|
|
|
|
|
|
|
|
|||||||||
Interest rate contracts
|
|
|
$
|
2,664
|
|
|
|
|
2,664
|
|
||||||
Total
|
$
|
27,622
|
|
|
$
|
2,664
|
|
|
$
|
—
|
|
|
$
|
30,286
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|||||||||
Derivative instruments:
|
|
|
|
|
|
|
|
|||||||||
Interest rate contracts
|
|
|
$
|
725
|
|
|
|
|
$
|
725
|
|
|||||
Deferred compensation plan obligations
|
$
|
20,579
|
|
|
|
|
|
|
20,579
|
|
||||||
Total
|
$
|
20,579
|
|
|
$
|
725
|
|
|
$
|
—
|
|
|
$
|
21,304
|
|
|
December 31,
|
|
|
||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||
|
Carrying Value
|
|
Fair Value
Using
Significant
Other
Observable
Inputs
(Level 2)
|
|
Fair Value
Using
Significant
Unobservable
Inputs
(Level 3)
|
|
Carrying Value
|
|
Fair Value
Using Significant Other Observable Inputs (Level 2) |
|
Fair Value
Using Significant Unobservable Inputs (Level 3) |
||||||||||||
Tax increment revenue bonds
(1)
|
$
|
23,910
|
|
|
|
|
$
|
23,910
|
|
|
$
|
25,162
|
|
|
|
|
$
|
25,162
|
|
||||
Investments, held to maturity
(2)
|
5,240
|
|
|
$
|
5,248
|
|
|
|
|
1,750
|
|
|
$
|
1,750
|
|
|
|
||||||
Debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fixed-rate debt
|
2,089,769
|
|
|
|
|
2,132,082
|
|
|
1,869,683
|
|
|
|
|
1,907,579
|
|
||||||||
Variable-rate debt
|
266,759
|
|
|
|
|
265,230
|
|
|
243,594
|
|
|
|
|
248,460
|
|
(1)
|
At
December 31, 2016
and
2015
, the credit loss balance on our tax increment revenue bonds was
$31.0 million
.
|
(2)
|
Investments held to maturity are recorded at cost. As of
December 31, 2016
, an
$8 thousand
unrealized gain was recognized on these investments, and at
December 31, 2015
,
no
unrealized gain or loss was recognized.
|
Description
|
|
Fair Value at
December 31,
|
|
Unobservable
Inputs
|
|
Range
|
|||||||||||||||||
|
2016
|
|
2015
|
|
|
|
|
Minimum
|
|
Maximum
|
|||||||||||||
|
(in thousands)
|
|
Valuation Technique
|
|
|
2016
|
2015
|
|
2016
|
2015
|
|||||||||||||
Tax increment
revenue bonds
|
|
$
|
23,910
|
|
|
$
|
25,162
|
|
|
Discounted cash flows
|
|
Discount rate
|
|
6.5
|
%
|
6.5
|
%
|
|
7.5
|
%
|
7.5
|
%
|
|
|
|
|
|
|
|
|
|
Expected future
growth rate
|
|
1.0
|
%
|
1.0
|
%
|
|
2.0
|
%
|
2.0
|
%
|
|||||
|
|
|
|
|
|
|
|
Expected future
inflation rate
|
|
1.0
|
%
|
1.0
|
%
|
|
3.0
|
%
|
3.0
|
%
|
|||||
Fixed-rate debt
|
|
2,132,082
|
|
|
1,907,579
|
|
|
Discounted cash flows
|
|
Discount rate
|
|
3.0
|
%
|
2.4
|
%
|
|
5.2
|
%
|
5.5
|
%
|
|||
Variable-rate
debt
|
|
265,230
|
|
|
248,460
|
|
|
Discounted cash flows
|
|
Discount rate
|
|
1.6
|
%
|
1.3
|
%
|
|
2.4
|
%
|
3.2
|
%
|
|
February 12, 2016
|
|
||
Fair value of our equity interest before business combination
|
$
|
22,514
|
|
(1)
|
Gain recognized on equity interest remeasured to fair value
|
$
|
37,383
|
|
(2)
|
|
|
|
||
Amounts recognized for assets and liabilities assumed:
|
|
|
||
Assets:
|
|
|
||
Property
|
$
|
58,665
|
|
|
Unamortized lease costs
|
8,936
|
|
|
|
Accrued rent and accounts receivable
|
102
|
|
|
|
Cash and cash equivalents
|
3,555
|
|
|
|
Other, net
|
4,992
|
|
|
|
Liabilities:
|
|
|
||
Debt, net
|
(48,727
|
)
|
|
|
Accounts payable and accrued expenses
|
(1,339
|
)
|
|
|
Other, net
|
(3,670
|
)
|
|
|
Total net assets
|
$
|
22,514
|
|
|
(1)
|
Includes
$2.5 million
of cash received from the partner.
|
(2)
|
Amount is included in Gain on Sale and Acquisition of Real Estate Joint Venture and Partnership Interests in our Consolidated Statement of Operations.
|
|
December 31, 2016
|
|
||
Fair value of our equity interest before acquisition
|
$
|
13,579
|
|
|
Fair value of consideration transferred
|
$
|
443,745
|
|
|
Acquisition costs (included in operating expenses)
|
$
|
936
|
|
|
Gain on acquisition
|
$
|
9,015
|
|
(1)
|
|
|
|
||
Amounts recognized for assets and liabilities assumed:
|
|
|
||
Assets:
|
|
|
||
Property
|
$
|
433,055
|
|
|
Unamortized lease costs
|
80,951
|
|
|
|
Accrued rent and accounts receivable
|
122
|
|
|
|
Cash and cash equivalents
|
556
|
|
|
|
Other, net
|
6,812
|
|
|
|
Liabilities:
|
|
|
||
Accounts payable and accrued expenses
|
(6,383
|
)
|
|
|
Other, net
|
(62,254
|
)
|
|
|
Total net assets
|
$
|
452,859
|
|
|
(1)
|
Amount is included in Gain on Sale and Acquisition of Real Estate Joint Venture and Partnership Interests in our Consolidated Statement of Operations.
|
|
Year Ended December 31,
2016
|
||
Increase in revenues
|
$
|
23,337
|
|
Increase in net income attributable to common shareholders
|
230
|
|
|
December 31, 2016
|
|
|
Assets:
|
|
In place leases
|
18.4
|
Above-market leases
|
29.7
|
|
|
Liabilities:
|
|
Below-market leases
|
20.3
|
Above-market assumed mortgages
|
4.8
|
|
|||||||
|
Pro Forma
2016 (1) |
|
Pro Forma
2015 (1) |
||||
Revenues
|
$
|
567,985
|
|
|
$
|
547,381
|
|
Net income
|
236,461
|
|
|
234,307
|
|
||
Net income attributable to common shareholders - basic
|
198,563
|
|
|
213,920
|
|
||
Net income attributable to common shareholders - diluted
|
200,559
|
|
|
215,823
|
|
||
Earnings per share – basic
|
1.58
|
|
|
1.74
|
|
||
Earnings per share – diluted
|
1.56
|
|
|
1.72
|
|
(1)
|
There are no non-recurring pro forma adjustments included within or excluded from the amounts in the preceding table.
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
||||||||
2016
|
|
|
|
|
|
|
|
|
||||||||
Revenues
|
$
|
132,417
|
|
|
$
|
135,676
|
|
|
$
|
138,599
|
|
|
$
|
142,863
|
|
|
Net income
|
108,667
|
|
(1)(2)
|
37,651
|
|
(1)(3)
|
61,337
|
|
(1)(2)
|
69,176
|
|
(1)
|
||||
Net income attributable to
common shareholders
|
107,074
|
|
(1)(2)
|
35,816
|
|
(1)(3)
|
51,901
|
|
(1)(2)(4)
|
44,142
|
|
(1)(4)
|
||||
Earnings per common
share – basic
|
.87
|
|
(1)(2)
|
.28
|
|
(1)(3)
|
.41
|
|
(1)(2)(4)
|
.35
|
|
(1)(4)
|
||||
Earnings per common
share – diluted
|
.85
|
|
(1)(2)
|
.28
|
|
(1)(3)
|
.40
|
|
(1)(2)(4)
|
.34
|
|
(1)(4)
|
||||
2015
|
|
|
|
|
|
|
|
|
||||||||
Revenues
|
$
|
125,599
|
|
|
$
|
126,804
|
|
|
$
|
130,787
|
|
|
$
|
129,654
|
|
|
Net income
|
49,222
|
|
(1)(3)
|
37,786
|
|
(1)
|
45,188
|
|
(1)
|
49,026
|
|
(1)
|
||||
Net income attributable to
common shareholders
|
44,937
|
|
(1)(3)
|
25,222
|
|
(1)(5)
|
43,401
|
|
(1)
|
47,275
|
|
(1)
|
||||
Earnings per common
share – basic
|
.37
|
|
(1)(3)
|
.20
|
|
(1)(5)
|
.35
|
|
(1)
|
.38
|
|
(1)
|
||||
Earnings per common
share – diluted
|
.36
|
|
(1)(3)
|
.20
|
|
(1)(5)
|
.35
|
|
(1)
|
.38
|
|
(1)
|
(1)
|
The quarter results include significant gains on the sale of properties and real estate joint venture and partnership interests and on acquisitions, including gains in equity in earnings from real estate joint ventures and partnerships, net. Gain amounts are:
$82.8 million
,
$4.2 million
,
$31.1 million
and
$34.9 million
for the three months ended
March 31, 2016
,
June 30, 2016
,
September 30, 2016
and
December 31, 2016
, respectively, and
$23.4 million
,
$8.2 million
,
$13.2 million
and
$15.7 million
for the three months ended
March 31, 2015
,
June 30, 2015
,
September 30, 2015
, and
December 31, 2015
, respectively.
|
(2)
|
The quarter results include
$5.9 million
and
$1.1 million
for the three months ended
March 31, 2016
and
September 30, 2016
, respectively, for deferred taxes at our taxable REIT subsidiary associated with gains from an exchange of properties and a property sale.
|
(3)
|
The quarter results include a (gain) loss on extinguishment of debt totaling
$(2.0) million
and
$6.1 million
for the three months ended
June 30, 2016
and
March 31, 2015
, respectively.
|
(4)
|
The quarter results include
$5.8 million
and
$23.1 million
for the three months ended
September 30, 2016
and
December 31, 2016
, respectively, for gains discussed in (1) above in net income attributable to noncontrolling interests.
|
(5)
|
The quarter results include a
$9.7 million
deduction associated with the redemption of Series F preferred shares (see Note 8 for additional information).
|
•
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of WRI’s assets;
|
•
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of WRI are being made only in accordance with authorizations of management and trust managers of WRI; and
|
•
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of WRI’s assets that could have a material effect on the financial statements.
|
Plan category
|
|
Number of
shares to
be issued upon exercise
of outstanding options,
warrants and rights
|
|
Weighted
average
exercise price of outstanding options,
warrants and
rights
|
|
Number of
shares
remaining
available
for future
issuance
|
Equity compensation plans approved by shareholders
|
|
934,201
|
|
$22.84
|
|
861,043
|
Equity compensation plans not approved by shareholders
|
|
—
|
|
—
|
|
—
|
Total
|
|
934,201
|
|
$22.84
|
|
861,043
|
(a)
|
The following documents are filed as part of this Report:
|
Page
|
||
|
|
|
|
|
|
(A)
|
|||
|
(B)
|
Financial Statements:
|
|
|
|
|
(i)
|
||
|
|
(ii)
|
||
|
|
(iii)
|
||
|
|
(iv)
|
||
|
|
(v)
|
||
|
|
(vi)
|
||
|
(C)
|
Financial Statement Schedules:
|
|
|
|
|
II
|
||
|
|
III
|
||
|
|
IV
|
(b)
|
|
Exhibits:
|
3.1
|
—
|
Restated Declaration of Trust (filed as Exhibit 3.1 to WRI’s Form 8-A dated January 19, 1999 and incorporated herein by reference).
|
3.2
|
—
|
Amendment of the Restated Declaration of Trust (filed as Exhibit 3.2 to WRI’s Form 8-A dated January 19, 1999 and incorporated herein by reference).
|
3.3
|
—
|
Second Amendment of the Restated Declaration of Trust (filed as Exhibit 3.3 to WRI’s Form 8-A dated January 19, 1999 and incorporated herein by reference).
|
3.4
|
—
|
Third Amendment of the Restated Declaration of Trust (filed as Exhibit 3.4 to WRI’s Form 8-A dated January 19, 1999 and incorporated herein by reference).
|
3.5
|
—
|
Fourth Amendment of the Restated Declaration of Trust dated April 28, 1999 (filed as Exhibit 3.5 to WRI’s Annual Report on Form 10-K for the year ended December 31, 2001 and incorporated herein by reference).
|
3.6
|
—
|
Fifth Amendment of the Restated Declaration of Trust dated April 20, 2001 (filed as Exhibit 3.6 to WRI’s Annual Report on Form 10-K for the year ended December 31, 2001 and incorporated herein by reference).
|
3.7
|
—
|
Amended and Restated Bylaws of WRI (filed as Exhibit 99.2 to WRI’s Form 8-A dated February 23, 1998 and incorporated herein by reference).
|
3.8
|
—
|
Sixth Amendment of the Restated Declaration of Trust dated May 6, 2010 (filed as Exhibit 3.1 to WRI’s Form 8-K dated May 6, 2010 and incorporated herein by reference).
|
3.9
|
—
|
Amendment of Bylaws-Direct Registration System, Section 7.2(a) dated May 3, 2007 (filed as Exhibit 3.8 to WRI’s Form 10-Q for the quarter ended June 30, 2007 and incorporated herein by reference).
|
3.10
|
—
|
Second Amended and Restated Bylaws of Weingarten Realty Investors (filed as Exhibit 3.1 to WRI’s Form 8-K on February 26, 2010 and incorporated herein by reference).
|
4.1
|
—
|
Form of Indenture between Weingarten Realty Investors and The Bank of New York Mellon Trust Company, N.A. (successor in interest to JPMorgan Chase Bank, National Association, formerly and Texas Commerce Bank National Association) (filed as Exhibit 4(a) to WRI’s Registration Statement on Form S-3 (No. 33-57659) dated February 10, 1995 and incorporated herein by reference).
|
4.2
|
—
|
Form of Indenture between Weingarten Realty Investors and The Bank of New York Mellon Trust Company, N.A. (successor in interest to JPMorgan Chase Bank, National Association, formerly and Texas Commerce Bank National Association) (filed as Exhibit 4(b) to WRI’s Registration Statement on Form S-3 (No. 33-57659) and incorporated herein by reference).
|
4.3
|
—
|
Form of Fixed Rate Senior Medium Term Note (filed as Exhibit 4.19 to WRI’s Annual Report on Form 10-K for the year ended December 31, 1998 and incorporated herein by reference).
|
4.4
|
—
|
Form of Floating Rate Senior Medium Term Note (filed as Exhibit 4.20 to WRI’s Annual Report on Form 10-K for the year ended December 31, 1998 and incorporated herein by reference).
|
4.5
|
—
|
Form of Fixed Rate Subordinated Medium Term Note (filed as Exhibit 4.21 to WRI’s Annual Report on Form 10-K for the year ended December 31, 1998 and incorporated herein by reference).
|
4.6
|
—
|
Form of Floating Rate Subordinated Medium Term Note (filed as Exhibit 4.22 to WRI’s Annual Report on Form 10-K for the year ended December 31, 1998 and incorporated herein by reference).
|
4.7
|
—
|
Second Supplemental Indenture, dated October 9, 2012, between Weingarten Realty Investors and The Bank of New York Trust Company, National Association (successor to J.P. Morgan Chase Company, National Association) (filed as Exhibit 4.1 to WRI’s Form 8-K on October 9, 2012 and incorporated herein by reference).
|
4.8
|
—
|
Form of 3.375% Senior Note due 2022 (filed as Exhibit 4.2 to WRI’s Form 8-K on October 9, 2012 and incorporated herein by reference).
|
4.9
|
—
|
Form of 3.50% Senior Note due 2023 (filed as Exhibit 4.1 to WRI’s Form 8-K on March 22, 2013 and incorporated herein by reference).
|
4.10
|
—
|
Form of 4.450% Senior Note due 2024 (filed as Exhibit 4.1 to WRI’s Form 8-K on October 15, 2013 and incorporated herein by reference).
|
4.11
|
—
|
Form of 3.850% Senior Note due 2025 (filed as Exhibit 4.1 to WRI's Form 8-K on May 14, 2015 and incorporated herein by reference).
|
4.12
|
—
|
Form of 3.250% Senior Note due 2026 (filed as Exhibit 4.1 to WRI’s Form 8-K on August 11, 2016 and incorporated herein by reference).
|
10.1†
|
—
|
2001 Long Term Incentive Plan (filed as Exhibit 10.7 to WRI’s Annual Report on Form 10-K for the year ended December 31, 2001 and incorporated herein by reference).
|
10.2†
|
—
|
Restatement of the Weingarten Realty Investors Supplemental Executive Retirement Plan dated August 4, 2006 (filed as Exhibit 10.35 to WRI’s Form 10-Q for the quarter ended September 30, 2006 and incorporated herein by reference).
|
10.3†
|
—
|
Restatement of the Weingarten Realty Investors Deferred Compensation Plan dated August 4, 2006 (filed as Exhibit 10.36 to WRI’s Form 10-Q for the quarter ended September 30, 2006 and incorporated herein by reference).
|
10.4†
|
—
|
Restatement of the Weingarten Realty Investors Retirement Benefit Restoration Plan dated August 4, 2006 (filed as Exhibit 10.37 to WRI’s Form 10-Q for the quarter ended September 30, 2006 and incorporated herein by reference).
|
10.5†
|
—
|
Amendment No. 1 to the Weingarten Realty Investors Supplemental Executive Retirement Plan dated December 15, 2006 (filed as Exhibit 10.38 to WRI’s Annual Report on Form 10-K for the year ended December 31, 2006 and incorporated herein by reference).
|
10.6†
|
—
|
Amendment No. 1 to the Weingarten Realty Investors Retirement Benefit Restoration Plan dated December 15, 2006 (filed as Exhibit 10.39 to WRI’s Annual Report on Form 10-K for the year ended December 31, 2006 and incorporated herein by reference).
|
10.7†
|
—
|
Amendment No. 1 to the Weingarten Realty Investors Deferred Compensation Plan dated December 15, 2006 (filed as Exhibit 10.40 to WRI’s Annual Report on Form 10-K for the year ended December 31, 2006 and incorporated herein by reference).
|
10.8†
|
—
|
Amendment No. 2 to the Weingarten Realty Investors Retirement Benefit Restoration Plan dated November 9, 2007 (filed as Exhibit 10.43 to WRI’s Annual Report on Form 10-K for the year ended December 31, 2007 and incorporated herein by reference).
|
10.9†
|
—
|
Amendment No. 2 to the Weingarten Realty Investors Deferred Compensation Plan dated November 9, 2007 (filed as Exhibit 10.44 to WRI’s Annual Report on Form 10-K for the year ended December 31, 2007 and incorporated herein by reference).
|
10.10†
|
—
|
Amendment No. 2 to the Weingarten Realty Investors Supplemental Executive Retirement Plan dated November 9, 2007 (filed as Exhibit 10.45 to WRI’s Annual Report on Form 10-K for the year ended December 31, 2007 and incorporated herein by reference).
|
10.11†
|
—
|
Amendment No. 3 to the Weingarten Realty Investors Retirement Benefit Restoration Plan dated November 17, 2008 (filed as Exhibit 10.1 to WRI’s Form 8-K on December 4, 2008 and incorporated herein by reference).
|
10.12†
|
—
|
Amendment No. 3 to the Weingarten Realty Investors Deferred Compensation Plan dated November 17, 2008 (filed as Exhibit 10.2 to WRI’s Form 8-K on December 4, 2008 and incorporated herein by reference).
|
10.13†
|
—
|
Amendment No. 3 to the Weingarten Realty Investors Supplemental Executive Retirement Plan dated November 17, 2008 (filed as Exhibit 10.3 to WRI’s Form 8-K on December 4, 2008 and incorporated herein by reference).
|
10.14†
|
—
|
Amendment No. 1 to the Weingarten Realty Investors 2001 Long Term Incentive Plan dated November 17, 2008 (filed as Exhibit 10.4 to WRI’s Form 8-K on December 4, 2008 and incorporated herein by reference).
|
10.15†
|
—
|
Severance and Change to Control Agreement for Johnny Hendrix dated November 11, 1998 (filed as Exhibit 10.54 to WRI’s Annual Report on Form 10-K for the year ended December 31, 2008 and incorporated herein by reference).
|
10.16†
|
—
|
Severance and Change to Control Agreement for Stephen C. Richter dated November 11, 1998 (filed as Exhibit 10.55 to WRI’s Annual Report on Form 10-K for the year ended December 31, 2008 and incorporated herein by reference).
|
10.17†
|
—
|
Amendment No. 1 to Severance and Change to Control Agreement for Johnny Hendrix dated December 20, 2008 (filed as Exhibit 10.56 to WRI’s Annual Report on Form 10-K for the year ended December 31, 2008 and incorporated herein by reference).
|
10.18†
|
—
|
Amendment No. 1 to Severance and Change to Control Agreement for Stephen Richter dated December 31, 2008 (filed as Exhibit 10.57 to WRI’s Annual Report on Form 10-K for the year ended December 31, 2008 and incorporated herein by reference).
|
10.19
|
—
|
Promissory Note with Reliance Trust Company, Trustee of the Trust under the Weingarten Realty Investors Deferred Compensation Plan, Supplemental Executive Retirement Plan and Retirement Benefit Restoration Plan dated March 12, 2009 (filed as Exhibit 10.57 to WRI’s Form 10-Q for the quarter ended March 31, 2009 and incorporated herein by reference).
|
10.20†
|
—
|
First Amendment to the Weingarten Realty Retirement Plan, amended and restated, dated December 2, 2009 (filed as Exhibit 10.51 to WRI’s Annual Report on Form 10-K for the year ended December 31, 2009 and incorporated herein by reference).
|
10.21†
|
—
|
First Amendment to the Master Nonqualified Plan Trust Agreement dated March 12, 2009 (filed as Exhibit 10.53 to WRI’s Annual Report on Form 10-K for the year ended December 31, 2009 and incorporated herein by reference).
|
10.22†
|
—
|
Second Amendment to the Master Nonqualified Plan Trust Agreement dated August 4, 2009 (filed as Exhibit 10.54 to WRI’s Annual Report on Form 10-K for the year ended December 31, 2009 and incorporated herein by reference).
|
10.23†
|
—
|
Non-Qualified Plan Trust Agreement for Recordkept Plans dated September 1, 2009 (filed as Exhibit 10.55 to WRI’s Annual Report on Form 10-K for the year ended December 31, 2009 and incorporated herein by reference).
|
10.24†
|
—
|
Amended and Restated 2010 Long-Term Incentive Plan (filed as Exhibit 99.1 to WRI’s Form 8-K dated April 26, 2010 and incorporated herein by reference).
|
10.25†
|
—
|
Amendment No. 4 to the Weingarten Realty Investors Deferred Compensation Plan dated February 26, 2010 (filed as Exhibit 10.57 to WRI’s Form 10-Q for the quarter ended March 31, 2010 and incorporated herein by reference).
|
10.26†
|
—
|
Amendment No. 4 to the Weingarten Realty Investors Supplemental Executive Retirement Plan dated May 6, 2010 (filed as Exhibit 10.58 to WRI’s Form 10-Q for the quarter ended March 31, 2010 and incorporated herein by reference).
|
10.27
|
—
|
First Amendment to Promissory Note with Reliance Trust Company, Trustee of the Master Nonqualified Plan Trust under Weingarten Realty Investors Supplemental Executive Retirement Plan and Weingarten Realty Investors Retirement Benefit Restoration Plan dated March 11, 2010 (filed as Exhibit 10.59 to WRI’s Form 10-Q for the quarter ended June 30, 2010 and incorporated herein by reference).
|
10.28†
|
—
|
2002 WRI Employee Share Purchase Plan dated May 6, 2003 (filed as Exhibit 10.60 to WRI’s Form 10-Q for the quarter ended June 30, 2010 and incorporated herein by reference).
|
10.29†
|
—
|
Amended and Restated 2002 WRI Employee Share Purchase Plan dated May 10, 2010 (filed as Exhibit 10.61 to WRI’s Form 10-Q for the quarter ended June 30, 2010 and incorporated herein by reference).
|
10.30†
|
—
|
Weingarten Realty Investors Executive Medical Reimbursement Plan and Summary Plan Description (filed as Exhibit 10.59 to WRI’s Annual Report on Form 10-K dated December 31, 2010 and incorporated herein by reference).
|
10.31
|
—
|
Second Amendment to Promissory Note with Reliance Trust Company, Trustee of the Master Nonqualified Plan Trust under the Weingarten Realty Investors Supplemental Executive Retirement Plan and Weingarten Realty Investors Retirement Benefit Restoration Plan dated March 11, 2011 (filed as Exhibit 10.58 to WRI’s Form 10-Q for the quarter ended March 31, 2011 and incorporated herein by reference).
|
10.32†
|
—
|
Second Amendment to the Weingarten Realty Retirement Plan dated March 14, 2011 (filed as Exhibit 10.59 to WRI’s Form 10-Q for the quarter ended March 31, 2011 and incorporated herein by reference).
|
10.33†
|
—
|
Third Amendment to the Weingarten Realty Retirement Plan dated May 4, 2011 (filed as Exhibit 10.60 to WRI’s Form 10-Q for the quarter ended March 31, 2011 and incorporated herein by reference).
|
10.34†
|
—
|
Third Amendment to the Master Nonqualified Plan Trust Agreement dated April 26, 2011 (filed as Exhibit 10.1 to WRI’s Form 10-Q for the quarter ended June 30, 2011 and incorporated herein by reference).
|
10.35
|
—
|
Third Amendment to Promissory Note with Reliance Trust Company, Trustee of the Master Nonqualified Plan Trust under the Weingarten Realty Investors Supplemental Executive Retirement Plan and Weingarten Realty Investors Retirement Benefit Restoration Plan dated February 15, 2012 (filed as Exhibit 10.1 to WRI's Form 10-Q for the quarter ended March 31, 2012 and incorporated herein by reference).
|
10.36†
|
—
|
Fourth Amendment to the Weingarten Realty Retirement Plan dated March 2, 2012 (filed as Exhibit 10.2 to WRI's Form 10-Q for the quarter ended March 31, 2012 and incorporated herein by reference).
|
10.37†
|
—
|
Amendment No. 4 to the Weingarten Realty Investors Retirement Benefit Restoration Plan dated August 10, 2012 (filed as Exhibit 10.1 to WRI's Form 10-Q for the quarter ended September 30, 2012 and incorporated herein by reference).
|
10.38†
|
—
|
Amendment No. 5 to the Weingarten Realty Investors Supplemental Executive Retirement Plan dated August 10, 2012 (filed as Exhibit 10.2 to WRI's Form 10-Q for the quarter ended September 30, 2012 and incorporated herein by reference).
|
10.39†
|
—
|
Master Nonqualified Plan Trust Agreement dated August 23, 2006 (filed as Exhibit 10.53 to WRI's Annual Report on Form 10-K for the year ended December 31, 2012 and incorporated herein by reference).
|
10.40†
|
—
|
Restatement of the Weingarten Realty Retirement Plan dated November 17, 2008 (filed as Exhibit 10.54 to WRI's Annual Report on Form 10-K for the year ended December 31, 2012 and incorporated herein by reference).
|
10.41
|
—
|
Fourth Amendment to Promissory Note with Reliance Trust Company, Trustee of the Master Nonqualified Plan Trust under the Weingarten Realty Investors Supplemental Executive Retirement Plan and Weingarten Realty Investors Retirement Benefit Restoration Plan dated March 11, 2013(filed as Exhibit 10.2 to WRI's Form 10-Q for the quarter ended March 31, 2013 and incorporated herein by reference).
|
10.42†
|
—
|
Restatement of the Weingarten Realty Investors Retirement Plan dated December 23, 2013 (filed as Exhibit 10.57 to WRI's Annual Report on Form 10-K for the year ended December 31, 2013 and incorporated herein by reference).
|
10.43
|
—
|
Fifth Amendment to Promissory Note with Reliance Trust Company, Trustee of the Master Nonqualified Plan Trust under the Weingarten Realty Investors Supplemental Executive Retirement Plan and Weingarten Realty Investors Retirement Benefit Restoration Plan dated March 11, 2014(filed as Exhibit 10.1 to WRI's Form 10-Q for the quarter ended March 31, 2014 and incorporated herein by reference).
|
10.44†
|
—
|
First Amendment to Weingarten Realty Investors Retirement Plan dated December 16, 2014 (filed as Exhibit 10.59 to WRI's Annual Report on Form 10-K for the year ended December 31, 2014 and incorporated herein by reference).
|
10.45
|
—
|
Term Loan Agreement dated March 2, 2015 among Weingarten Realty Investors, the Lenders Party Hereto and Regions Bank, as Administrative Agent, Region Capital Markets, a division of Regions Bank and U.S. Bank National Association, as Joint Lead Arrangers and Joint Bookrunners, and U.S. Bank National Association, as Syndication Agent (filed as Exhibit 10.1 to WRI’s Form 8-K on March 3, 2015 and incorporated herein by reference).
|
10.46
|
—
|
Sixth Amendment to Promissory Note with Reliance Trust Company, Trustee of the Master Nonqualified Plan Trust under the Weingarten Realty Investors Supplemental Executive Retirement Plan and Weingarten Realty Investors Retirement Benefit Restoration Plan dated March 11, 2015(filed as Exhibit 10.2 to WRI's Form 10-Q for the quarter ended March 31, 2015 and incorporated herein by reference).
|
10.47
|
—
|
Amended and Restated Credit Agreement dated March 30, 2016 among Weingarten Realty Investors, the Lenders Party Hereto and JPMorgan Chase Bank, N.A., as administrative agent, and Bank of America, N.A., as syndication agent, and Wells Fargo Bank, National Association, PNC Bank, National Association, Regions Bank, U.S. Bank National Association and The Bank of Nova Scotia, as documentation agents, and J.P.Morgan Securities LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as joint book runners and joint lead arrangers (filed as Exhibit 10.1 to WRI's Form 8-K filed on March 31, 2016 and incorporated herein by reference).
|
10.48†
|
—
|
Amended and Restated Weingarten Realty Investors Deferred Compensation Plan effective April 1, 2016 (filed as Exhibit 10.2 to WRI's Form 10-Q for the quarter ended March 31, 2016 and incorporated herein by reference).
|
10.49†*
|
—
|
Second Amendment to Weingarten Realty Investors Retirement Plan dated December 30, 2016.
|
10.50*
|
—
|
Seventh Amendment to Promissory Note with Reliance Trust Company, Trustee of the Master Nonqualified Plan Trust under the Weingarten Realty Investors Supplemental Executive Retirement Plan and Retirement Benefit Restoration Plan, dated March 8, 2016.
|
10.51†*
|
—
|
Amendment No. 1 to Weingarten Realty Investors Deferred Compensation Plan as Restated Effective April 1, 2016.
|
12.1*
|
—
|
Computation of Ratios.
|
21.1*
|
—
|
Listing of Subsidiaries of the Registrant.
|
23.1*
|
—
|
Consent of Deloitte & Touche LLP.
|
31.1*
|
—
|
Certification pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002 (Chief Executive Officer).
|
31.2*
|
—
|
Certification pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002 (Chief Financial Officer).
|
32.1**
|
—
|
Certification pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Sec. 906 of the Sarbanes-Oxley Act of 2002 (Chief Executive Officer).
|
32.2**
|
—
|
Certification pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Sec. 906 of the Sarbanes-Oxley Act of 2002 (Chief Financial Officer).
|
101.INS**
|
—
|
XBRL Instance Document
|
101.SCH**
|
—
|
XBRL Taxonomy Extension Schema Document
|
101.CAL**
|
—
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF**
|
—
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB**
|
—
|
XBRL Taxonomy Extension Labels Linkbase Document
|
101.PRE**
|
—
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
*
|
Filed with this report.
|
|
**
|
Furnished with this report.
|
|
†
|
Management contract or compensation plan or arrangement.
|
|
WEINGARTEN REALTY INVESTORS
|
|
|
|
|
|
By:
|
/s/ Andrew M. Alexander
|
|
|
Andrew M. Alexander
|
|
|
Chief Executive Officer
|
|
Signature
|
Title
|
Date
|
|
|
|
|
By:
|
/s/ Andrew M. Alexander
|
Chief Executive Officer,
President and Trust Manager
|
February 28, 2017
|
|
Andrew M. Alexander
|
||
|
|
|
|
By:
|
/s/ Stanford Alexander
|
Chairman
and Trust Manager
|
February 28, 2017
|
|
Stanford Alexander
|
||
|
|
|
|
By:
|
/s/ Shelaghmichael Brown
|
Trust Manager
|
February 28, 2017
|
|
Shelaghmichael Brown
|
||
|
|
|
|
By:
|
/s/ James W. Crownover
|
Trust Manager
|
February 28, 2017
|
|
James W. Crownover
|
||
|
|
|
|
By:
|
/s/ Stephen A. Lasher
|
Trust Manager
|
February 28, 2017
|
|
Stephen A. Lasher
|
||
|
|
|
|
By:
|
/s/ Stephen C. Richter
|
Executive Vice President and
Chief Financial Officer
|
February 28, 2017
|
|
Stephen C. Richter
|
||
|
|
|
|
By:
|
/s/ Thomas L. Ryan
|
Trust Manager
|
February 28, 2017
|
|
Thomas L. Ryan
|
||
|
|
|
|
By:
|
/s/ Douglas W. Schnitzer
|
Trust Manager
|
February 28, 2017
|
|
Douglas W. Schnitzer
|
||
|
|
|
|
By:
|
/s/ Joe D. Shafer
|
Senior Vice President/Chief Accounting Officer
(Principal Accounting Officer)
|
February 28, 2017
|
|
Joe D. Shafer
|
||
|
|
|
|
By:
|
/s/ C. Park Shaper
|
Trust Manager
|
February 28, 2017
|
|
C. Park Shaper
|
||
|
|
|
|
By:
|
/s/ Marc J. Shapiro
|
Trust Manager
|
February 28, 2017
|
|
Marc J. Shapiro
|
Description
|
|
Balance at
beginning
of period
|
|
Charged
to costs
and
expenses
|
|
Deductions
(1)
|
|
Balance
at end of
period
|
||||||||
2016
|
|
|
|
|
|
|
|
|
||||||||
Allowance for Doubtful Accounts
|
|
$
|
6,072
|
|
|
$
|
2,427
|
|
|
$
|
1,799
|
|
|
$
|
6,700
|
|
Tax Valuation Allowance
|
|
27,230
|
|
|
—
|
|
|
1,251
|
|
|
25,979
|
|
||||
2015
|
|
|
|
|
|
|
|
|
||||||||
Allowance for Doubtful Accounts
|
|
$
|
7,680
|
|
|
$
|
1,179
|
|
|
$
|
2,787
|
|
|
$
|
6,072
|
|
Tax Valuation Allowance
|
|
27,539
|
|
|
—
|
|
|
309
|
|
|
27,230
|
|
||||
2014
|
|
|
|
|
|
|
|
|
||||||||
Allowance for Doubtful Accounts
|
|
$
|
9,386
|
|
|
$
|
1,914
|
|
|
$
|
3,620
|
|
|
$
|
7,680
|
|
Tax Valuation Allowance
|
|
30,541
|
|
|
2,239
|
|
|
5,241
|
|
|
27,539
|
|
(1)
|
Write-offs of amounts previously reserved.
|
|
|
Initial Cost to Company
|
|
|
|
Gross Amounts Carried at Close of Period
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Description
|
|
Land
|
|
Building and
Improvements
|
|
Cost
Capitalized Subsequent to Acquisition |
|
Land
|
|
Building and
Improvements
|
|
Total
(1)
|
|
Accumulated
Depreciation
|
|
Total Costs,
Net of
Accumulated
Depreciation
|
|
Encumbrances
(2)
|
|
Date of
Acquisition /
Construction
|
||||||||||||||||||
Centers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
10-Federal Shopping Center
|
|
$
|
1,791
|
|
|
$
|
7,470
|
|
|
$
|
936
|
|
|
$
|
1,791
|
|
|
$
|
8,406
|
|
|
$
|
10,197
|
|
|
$
|
(7,198
|
)
|
|
$
|
2,999
|
|
|
$
|
(5,734
|
)
|
|
03/20/2008
|
1919 North Loop West
|
|
1,334
|
|
|
8,451
|
|
|
12,844
|
|
|
1,337
|
|
|
21,292
|
|
|
22,629
|
|
|
(10,615
|
)
|
|
12,014
|
|
|
—
|
|
|
12/05/2006
|
|||||||||
1935 West Gray
|
|
5,965
|
|
|
955
|
|
|
8,810
|
|
|
12,564
|
|
|
3,166
|
|
|
15,730
|
|
|
(52
|
)
|
|
15,678
|
|
|
—
|
|
|
12/01/2015
|
|||||||||
580 Market Place
|
|
3,892
|
|
|
15,570
|
|
|
3,554
|
|
|
3,889
|
|
|
19,127
|
|
|
23,016
|
|
|
(7,784
|
)
|
|
15,232
|
|
|
(15,532
|
)
|
|
04/02/2001
|
|||||||||
8000 Sunset Strip Shopping Center
|
|
18,320
|
|
|
73,431
|
|
|
5,237
|
|
|
18,320
|
|
|
78,668
|
|
|
96,988
|
|
|
(10,680
|
)
|
|
86,308
|
|
|
—
|
|
|
06/27/2012
|
|||||||||
Alabama Shepherd Shopping Center
|
|
637
|
|
|
2,026
|
|
|
7,883
|
|
|
1,062
|
|
|
9,484
|
|
|
10,546
|
|
|
(5,104
|
)
|
|
5,442
|
|
|
—
|
|
|
04/30/2004
|
|||||||||
Argyle Village Shopping Center
|
|
4,524
|
|
|
18,103
|
|
|
5,086
|
|
|
4,526
|
|
|
23,187
|
|
|
27,713
|
|
|
(9,351
|
)
|
|
18,362
|
|
|
—
|
|
|
11/30/2001
|
|||||||||
Avent Ferry Shopping Center
|
|
1,952
|
|
|
7,814
|
|
|
1,304
|
|
|
1,952
|
|
|
9,118
|
|
|
11,070
|
|
|
(3,991
|
)
|
|
7,079
|
|
|
—
|
|
|
04/04/2002
|
|||||||||
Bartlett Towne Center
|
|
3,479
|
|
|
14,210
|
|
|
1,527
|
|
|
3,443
|
|
|
15,773
|
|
|
19,216
|
|
|
(6,900
|
)
|
|
12,316
|
|
|
—
|
|
|
05/15/2001
|
|||||||||
Baybrook Gateway
|
|
10,623
|
|
|
30,307
|
|
|
2,279
|
|
|
10,623
|
|
|
32,586
|
|
|
43,209
|
|
|
(2,122
|
)
|
|
41,087
|
|
|
—
|
|
|
02/04/2015
|
|||||||||
Bellaire Blvd. Shopping Center
|
|
124
|
|
|
37
|
|
|
919
|
|
|
1,011
|
|
|
69
|
|
|
1,080
|
|
|
(40
|
)
|
|
1,040
|
|
|
—
|
|
|
11/13/2008
|
|||||||||
Best in the West
|
|
13,191
|
|
|
77,159
|
|
|
7,573
|
|
|
13,194
|
|
|
84,729
|
|
|
97,923
|
|
|
(26,827
|
)
|
|
71,096
|
|
|
—
|
|
|
04/28/2005
|
|||||||||
Blalock Market at I-10
|
|
—
|
|
|
4,730
|
|
|
1,969
|
|
|
—
|
|
|
6,699
|
|
|
6,699
|
|
|
(4,956
|
)
|
|
1,743
|
|
|
—
|
|
|
12/31/1990
|
|||||||||
Boca Lyons Plaza
|
|
3,676
|
|
|
14,706
|
|
|
5,339
|
|
|
3,651
|
|
|
20,070
|
|
|
23,721
|
|
|
(7,004
|
)
|
|
16,717
|
|
|
—
|
|
|
08/17/2001
|
|||||||||
Braeswood Square Shopping Center
|
|
—
|
|
|
1,421
|
|
|
1,301
|
|
|
—
|
|
|
2,722
|
|
|
2,722
|
|
|
(2,397
|
)
|
|
325
|
|
|
—
|
|
|
05/28/1969
|
|||||||||
Broadway Marketplace
|
|
898
|
|
|
3,637
|
|
|
1,971
|
|
|
906
|
|
|
5,600
|
|
|
6,506
|
|
|
(3,126
|
)
|
|
3,380
|
|
|
—
|
|
|
12/16/1993
|
|||||||||
Broadway Shopping Center
|
|
234
|
|
|
3,166
|
|
|
794
|
|
|
235
|
|
|
3,959
|
|
|
4,194
|
|
|
(2,786
|
)
|
|
1,408
|
|
|
—
|
|
|
03/20/2008
|
|||||||||
Brookwood Marketplace
|
|
7,050
|
|
|
15,134
|
|
|
7,417
|
|
|
7,511
|
|
|
22,090
|
|
|
29,601
|
|
|
(5,920
|
)
|
|
23,681
|
|
|
—
|
|
|
08/22/2006
|
|||||||||
Brookwood Square Shopping Center
|
|
4,008
|
|
|
19,753
|
|
|
925
|
|
|
4,008
|
|
|
20,678
|
|
|
24,686
|
|
|
(5,045
|
)
|
|
19,641
|
|
|
—
|
|
|
12/16/2003
|
|||||||||
Brownsville Commons
|
|
1,333
|
|
|
5,536
|
|
|
315
|
|
|
1,333
|
|
|
5,851
|
|
|
7,184
|
|
|
(1,672
|
)
|
|
5,512
|
|
|
—
|
|
|
05/22/2006
|
|||||||||
Buena Vista Marketplace
|
|
1,958
|
|
|
7,832
|
|
|
1,747
|
|
|
1,956
|
|
|
9,581
|
|
|
11,537
|
|
|
(3,912
|
)
|
|
7,625
|
|
|
—
|
|
|
04/02/2001
|
|||||||||
Bull City Market
|
|
930
|
|
|
6,651
|
|
|
813
|
|
|
930
|
|
|
7,464
|
|
|
8,394
|
|
|
(2,164
|
)
|
|
6,230
|
|
|
(3,458
|
)
|
|
06/10/2005
|
|||||||||
Cambrian Park Plaza
|
|
48,803
|
|
|
1,089
|
|
|
89
|
|
|
48,851
|
|
|
1,130
|
|
|
49,981
|
|
|
(845
|
)
|
|
49,136
|
|
|
—
|
|
|
02/27/2015
|
|||||||||
Camelback Village Square
|
|
—
|
|
|
8,720
|
|
|
1,245
|
|
|
—
|
|
|
9,965
|
|
|
9,965
|
|
|
(5,629
|
)
|
|
4,336
|
|
|
—
|
|
|
09/30/1994
|
|||||||||
Camp Creek Marketplace II
|
|
6,169
|
|
|
32,036
|
|
|
1,551
|
|
|
4,697
|
|
|
35,059
|
|
|
39,756
|
|
|
(9,479
|
)
|
|
30,277
|
|
|
—
|
|
|
08/22/2006
|
|||||||||
Capital Square
|
|
1,852
|
|
|
7,406
|
|
|
1,480
|
|
|
1,852
|
|
|
8,886
|
|
|
10,738
|
|
|
(4,072
|
)
|
|
6,666
|
|
|
—
|
|
|
04/04/2002
|
|||||||||
Centerwood Plaza
|
|
915
|
|
|
3,659
|
|
|
3,363
|
|
|
914
|
|
|
7,023
|
|
|
7,937
|
|
|
(2,549
|
)
|
|
5,388
|
|
|
—
|
|
|
04/02/2001
|
|||||||||
Charleston Commons Shopping Center
|
|
23,230
|
|
|
36,877
|
|
|
2,955
|
|
|
23,210
|
|
|
39,852
|
|
|
63,062
|
|
|
(10,762
|
)
|
|
52,300
|
|
|
—
|
|
|
12/20/2006
|
|||||||||
Cherry Creek Retail Center
|
|
5,416
|
|
|
14,624
|
|
|
—
|
|
|
5,416
|
|
|
14,624
|
|
|
20,040
|
|
|
(3,671
|
)
|
|
16,369
|
|
|
—
|
|
|
06/16/2011
|
|
|
Initial Cost to Company
|
|
|
|
Gross Amounts Carried at Close of Period
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Description
|
|
Land
|
|
Building and
Improvements
|
|
Cost
Capitalized Subsequent to Acquisition |
|
Land
|
|
Building and
Improvements
|
|
Total
(1)
|
|
Accumulated
Depreciation
|
|
Total Costs,
Net of
Accumulated
Depreciation
|
|
Encumbrances
(2)
|
|
Date of
Acquisition /
Construction
|
||||||||||||||||||
Chino Hills Marketplace
|
|
$
|
7,218
|
|
|
$
|
28,872
|
|
|
$
|
12,549
|
|
|
$
|
7,234
|
|
|
$
|
41,405
|
|
|
$
|
48,639
|
|
|
$
|
(19,582
|
)
|
|
$
|
29,057
|
|
|
$
|
—
|
|
|
08/20/2002
|
Citadel Building
|
|
3,236
|
|
|
6,168
|
|
|
8,659
|
|
|
534
|
|
|
17,529
|
|
|
18,063
|
|
|
(14,801
|
)
|
|
3,262
|
|
|
—
|
|
|
12/30/1975
|
|||||||||
CityCenter Englewood
|
|
—
|
|
|
28,441
|
|
|
14
|
|
|
—
|
|
|
28,455
|
|
|
28,455
|
|
|
(816
|
)
|
|
27,639
|
|
|
(33,000
|
)
|
|
02/12/2016
|
|||||||||
College Park Shopping Center
|
|
2,201
|
|
|
8,845
|
|
|
7,575
|
|
|
2,641
|
|
|
15,980
|
|
|
18,621
|
|
|
(11,363
|
)
|
|
7,258
|
|
|
(11,004
|
)
|
|
11/16/1998
|
|||||||||
Colonial Plaza
|
|
10,806
|
|
|
43,234
|
|
|
14,554
|
|
|
10,813
|
|
|
57,781
|
|
|
68,594
|
|
|
(26,959
|
)
|
|
41,635
|
|
|
—
|
|
|
02/21/2001
|
|||||||||
Countryside Centre
|
|
15,523
|
|
|
29,818
|
|
|
9,321
|
|
|
15,559
|
|
|
39,103
|
|
|
54,662
|
|
|
(11,485
|
)
|
|
43,177
|
|
|
—
|
|
|
07/06/2007
|
|||||||||
Crabtree Commons
|
|
1,272
|
|
|
—
|
|
|
2,565
|
|
|
1,272
|
|
|
2,565
|
|
|
3,837
|
|
|
(7
|
)
|
|
3,830
|
|
|
—
|
|
|
12/12/2016
|
|||||||||
Creekside Center
|
|
1,732
|
|
|
6,929
|
|
|
2,143
|
|
|
1,730
|
|
|
9,074
|
|
|
10,804
|
|
|
(4,267
|
)
|
|
6,537
|
|
|
(7,576
|
)
|
|
04/02/2001
|
|||||||||
Crossing At Stonegate
|
|
6,400
|
|
|
23,384
|
|
|
183
|
|
|
6,400
|
|
|
23,567
|
|
|
29,967
|
|
|
(643
|
)
|
|
29,324
|
|
|
(14,587
|
)
|
|
02/12/2016
|
|||||||||
Cullen Plaza Shopping Center
|
|
106
|
|
|
2,841
|
|
|
406
|
|
|
106
|
|
|
3,247
|
|
|
3,353
|
|
|
(2,712
|
)
|
|
641
|
|
|
—
|
|
|
03/20/2008
|
|||||||||
Cypress Pointe
|
|
3,468
|
|
|
8,700
|
|
|
1,272
|
|
|
3,793
|
|
|
9,647
|
|
|
13,440
|
|
|
(6,166
|
)
|
|
7,274
|
|
|
—
|
|
|
04/04/2002
|
|||||||||
Dallas Commons Shopping Center
|
|
1,582
|
|
|
4,969
|
|
|
94
|
|
|
1,582
|
|
|
5,063
|
|
|
6,645
|
|
|
(1,363
|
)
|
|
5,282
|
|
|
—
|
|
|
09/14/2006
|
|||||||||
Danville Plaza Shopping Center
|
|
—
|
|
|
3,360
|
|
|
6,642
|
|
|
4,292
|
|
|
5,710
|
|
|
10,002
|
|
|
(5,077
|
)
|
|
4,925
|
|
|
—
|
|
|
09/30/1960
|
|||||||||
Deerfield Mall
|
|
10,522
|
|
|
94,321
|
|
|
459
|
|
|
37,128
|
|
|
68,174
|
|
|
105,302
|
|
|
(1,759
|
)
|
|
103,543
|
|
|
—
|
|
|
05/05/2016
|
|||||||||
Desert Village Shopping Center
|
|
3,362
|
|
|
14,969
|
|
|
1,700
|
|
|
3,362
|
|
|
16,669
|
|
|
20,031
|
|
|
(2,946
|
)
|
|
17,085
|
|
|
—
|
|
|
10/28/2010
|
|||||||||
Discovery Plaza
|
|
2,193
|
|
|
8,772
|
|
|
1,303
|
|
|
2,191
|
|
|
10,077
|
|
|
12,268
|
|
|
(4,129
|
)
|
|
8,139
|
|
|
—
|
|
|
04/02/2001
|
|||||||||
Eastern Commons
|
|
10,282
|
|
|
16
|
|
|
(86
|
)
|
|
1,569
|
|
|
8,643
|
|
|
10,212
|
|
|
(5,107
|
)
|
|
5,105
|
|
|
—
|
|
|
12/31/2002
|
|||||||||
Edgewater Marketplace
|
|
4,821
|
|
|
11,225
|
|
|
685
|
|
|
4,821
|
|
|
11,910
|
|
|
16,731
|
|
|
(2,232
|
)
|
|
14,499
|
|
|
(17,600
|
)
|
|
11/19/2010
|
|||||||||
El Camino Promenade
|
|
4,431
|
|
|
20,557
|
|
|
4,771
|
|
|
4,429
|
|
|
25,330
|
|
|
29,759
|
|
|
(9,328
|
)
|
|
20,431
|
|
|
—
|
|
|
05/21/2004
|
|||||||||
Embassy Lakes Shopping Center
|
|
2,803
|
|
|
11,268
|
|
|
1,823
|
|
|
2,803
|
|
|
13,091
|
|
|
15,894
|
|
|
(4,592
|
)
|
|
11,302
|
|
|
—
|
|
|
12/18/2002
|
|||||||||
Entrada de Oro Plaza Shopping Center
|
|
6,041
|
|
|
10,511
|
|
|
2,119
|
|
|
6,115
|
|
|
12,556
|
|
|
18,671
|
|
|
(3,991
|
)
|
|
14,680
|
|
|
—
|
|
|
01/22/2007
|
|||||||||
Epic Village St. Augustine
|
|
283
|
|
|
1,171
|
|
|
4,065
|
|
|
320
|
|
|
5,199
|
|
|
5,519
|
|
|
(3,045
|
)
|
|
2,474
|
|
|
—
|
|
|
09/30/2009
|
|||||||||
Falls Pointe Shopping Center
|
|
3,535
|
|
|
14,289
|
|
|
589
|
|
|
3,542
|
|
|
14,871
|
|
|
18,413
|
|
|
(5,525
|
)
|
|
12,888
|
|
|
—
|
|
|
12/17/2002
|
|||||||||
Festival on Jefferson Court
|
|
5,041
|
|
|
13,983
|
|
|
3,735
|
|
|
5,022
|
|
|
17,737
|
|
|
22,759
|
|
|
(6,379
|
)
|
|
16,380
|
|
|
—
|
|
|
12/22/2004
|
|||||||||
Fiesta Trails
|
|
8,825
|
|
|
32,790
|
|
|
8,528
|
|
|
11,267
|
|
|
38,876
|
|
|
50,143
|
|
|
(13,656
|
)
|
|
36,487
|
|
|
—
|
|
|
09/30/2003
|
|||||||||
Flamingo Pines Plaza
|
|
10,403
|
|
|
35,014
|
|
|
(13,326
|
)
|
|
5,335
|
|
|
26,756
|
|
|
32,091
|
|
|
(8,123
|
)
|
|
23,968
|
|
|
—
|
|
|
01/28/2005
|
|||||||||
Fountain Plaza
|
|
1,319
|
|
|
5,276
|
|
|
1,743
|
|
|
1,095
|
|
|
7,243
|
|
|
8,338
|
|
|
(4,230
|
)
|
|
4,108
|
|
|
—
|
|
|
03/10/1994
|
|||||||||
Francisco Center
|
|
1,999
|
|
|
7,997
|
|
|
4,668
|
|
|
2,403
|
|
|
12,261
|
|
|
14,664
|
|
|
(8,871
|
)
|
|
5,793
|
|
|
(9,996
|
)
|
|
11/16/1998
|
|||||||||
Freedom Centre
|
|
2,929
|
|
|
15,302
|
|
|
5,697
|
|
|
6,944
|
|
|
16,984
|
|
|
23,928
|
|
|
(5,967
|
)
|
|
17,961
|
|
|
—
|
|
|
06/23/2006
|
|||||||||
Galleria Shopping Center
|
|
10,795
|
|
|
10,339
|
|
|
8,468
|
|
|
10,504
|
|
|
19,098
|
|
|
29,602
|
|
|
(5,026
|
)
|
|
24,576
|
|
|
—
|
|
|
12/11/2006
|
|||||||||
Galveston Place
|
|
2,713
|
|
|
5,522
|
|
|
5,948
|
|
|
3,279
|
|
|
10,904
|
|
|
14,183
|
|
|
(8,688
|
)
|
|
5,495
|
|
|
—
|
|
|
11/30/1983
|
|||||||||
Gateway Plaza
|
|
4,812
|
|
|
19,249
|
|
|
4,957
|
|
|
4,808
|
|
|
24,210
|
|
|
29,018
|
|
|
(9,792
|
)
|
|
19,226
|
|
|
(23,000
|
)
|
|
04/02/2001
|
|||||||||
Gateway Station
|
|
1,622
|
|
|
3
|
|
|
11,410
|
|
|
1,921
|
|
|
11,114
|
|
|
13,035
|
|
|
(4,352
|
)
|
|
8,683
|
|
|
—
|
|
|
09/30/2009
|
|||||||||
Grayson Commons
|
|
3,180
|
|
|
9,023
|
|
|
236
|
|
|
3,163
|
|
|
9,276
|
|
|
12,439
|
|
|
(2,939
|
)
|
|
9,500
|
|
|
(4,952
|
)
|
|
11/09/2004
|
|||||||||
Green Valley Ranch - Auto Zone
|
|
440
|
|
|
—
|
|
|
—
|
|
|
440
|
|
|
—
|
|
|
440
|
|
|
—
|
|
|
440
|
|
|
—
|
|
|
02/12/2016
|
|
|
Initial Cost to Company
|
|
|
|
Gross Amounts Carried at Close of Period
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Description
|
|
Land
|
|
Building and
Improvements
|
|
Cost
Capitalized Subsequent to Acquisition |
|
Land
|
|
Building and
Improvements
|
|
Total
(1)
|
|
Accumulated
Depreciation
|
|
Total Costs,
Net of
Accumulated
Depreciation
|
|
Encumbrances
(2)
|
|
Date of
Acquisition /
Construction
|
||||||||||||||||||
Greenhouse Marketplace
|
|
$
|
4,607
|
|
|
$
|
22,771
|
|
|
$
|
4,184
|
|
|
$
|
4,750
|
|
|
$
|
26,812
|
|
|
$
|
31,562
|
|
|
$
|
(9,411
|
)
|
|
$
|
22,151
|
|
|
$
|
—
|
|
|
01/28/2004
|
Griggs Road Shopping Center
|
|
257
|
|
|
2,303
|
|
|
399
|
|
|
257
|
|
|
2,702
|
|
|
2,959
|
|
|
(1,841
|
)
|
|
1,118
|
|
|
—
|
|
|
03/20/2008
|
|||||||||
Harrisburg Plaza
|
|
1,278
|
|
|
3,924
|
|
|
1,082
|
|
|
1,278
|
|
|
5,006
|
|
|
6,284
|
|
|
(4,167
|
)
|
|
2,117
|
|
|
(8,291
|
)
|
|
03/20/2008
|
|||||||||
HEB - Dairy Ashford & Memorial
|
|
1,717
|
|
|
4,234
|
|
|
—
|
|
|
1,717
|
|
|
4,234
|
|
|
5,951
|
|
|
(910
|
)
|
|
5,041
|
|
|
—
|
|
|
03/06/2012
|
|||||||||
Heights Plaza Shopping Center
|
|
58
|
|
|
699
|
|
|
2,611
|
|
|
1,055
|
|
|
2,313
|
|
|
3,368
|
|
|
(1,534
|
)
|
|
1,834
|
|
|
—
|
|
|
06/30/1995
|
|||||||||
High House Crossing
|
|
2,576
|
|
|
10,305
|
|
|
482
|
|
|
2,576
|
|
|
10,787
|
|
|
13,363
|
|
|
(4,227
|
)
|
|
9,136
|
|
|
—
|
|
|
04/04/2002
|
|||||||||
Highland Square
|
|
—
|
|
|
—
|
|
|
1,887
|
|
|
—
|
|
|
1,887
|
|
|
1,887
|
|
|
(564
|
)
|
|
1,323
|
|
|
—
|
|
|
10/06/1959
|
|||||||||
Hilltop Village Center
|
|
3,196
|
|
|
7,234
|
|
|
53,819
|
|
|
3,960
|
|
|
60,289
|
|
|
64,249
|
|
|
(8,467
|
)
|
|
55,782
|
|
|
—
|
|
|
01/01/2016
|
|||||||||
Hope Valley Commons
|
|
2,439
|
|
|
8,487
|
|
|
403
|
|
|
2,439
|
|
|
8,890
|
|
|
11,329
|
|
|
(1,623
|
)
|
|
9,706
|
|
|
—
|
|
|
08/31/2010
|
|||||||||
Horne Street Market
|
|
603
|
|
|
—
|
|
|
2,047
|
|
|
603
|
|
|
2,047
|
|
|
2,650
|
|
|
(51
|
)
|
|
2,599
|
|
|
—
|
|
|
10/30/2016
|
|||||||||
Humblewood Shopping Center
|
|
2,215
|
|
|
4,724
|
|
|
6,982
|
|
|
1,166
|
|
|
12,755
|
|
|
13,921
|
|
|
(8,479
|
)
|
|
5,442
|
|
|
—
|
|
|
03/09/1977
|
|||||||||
I45/Telephone Rd.
|
|
678
|
|
|
11,182
|
|
|
666
|
|
|
678
|
|
|
11,848
|
|
|
12,526
|
|
|
(6,285
|
)
|
|
6,241
|
|
|
(9,380
|
)
|
|
03/20/2008
|
|||||||||
Independence Plaza I & II
|
|
19,351
|
|
|
31,627
|
|
|
1,894
|
|
|
19,351
|
|
|
33,521
|
|
|
52,872
|
|
|
(5,446
|
)
|
|
47,426
|
|
|
(16,224
|
)
|
|
06/11/2013
|
|||||||||
Jess Ranch Marketplace
|
|
8,750
|
|
|
25,560
|
|
|
596
|
|
|
8,750
|
|
|
26,156
|
|
|
34,906
|
|
|
(3,576
|
)
|
|
31,330
|
|
|
—
|
|
|
12/23/2013
|
|||||||||
Jess Ranch Marketplace Phase III
|
|
8,431
|
|
|
21,470
|
|
|
191
|
|
|
8,431
|
|
|
21,661
|
|
|
30,092
|
|
|
(3,015
|
)
|
|
27,077
|
|
|
—
|
|
|
12/23/2013
|
|||||||||
Lakeside Marketplace
|
|
6,064
|
|
|
22,989
|
|
|
3,242
|
|
|
6,150
|
|
|
26,145
|
|
|
32,295
|
|
|
(8,255
|
)
|
|
24,040
|
|
|
—
|
|
|
08/22/2006
|
|||||||||
Largo Mall
|
|
10,817
|
|
|
40,906
|
|
|
6,048
|
|
|
10,810
|
|
|
46,961
|
|
|
57,771
|
|
|
(16,071
|
)
|
|
41,700
|
|
|
—
|
|
|
03/01/2004
|
|||||||||
Laveen Village Marketplace
|
|
1,190
|
|
|
—
|
|
|
5,128
|
|
|
1,006
|
|
|
5,312
|
|
|
6,318
|
|
|
(3,312
|
)
|
|
3,006
|
|
|
—
|
|
|
08/15/2003
|
|||||||||
League City Plaza
|
|
1,918
|
|
|
7,592
|
|
|
1,429
|
|
|
2,317
|
|
|
8,622
|
|
|
10,939
|
|
|
(5,158
|
)
|
|
5,781
|
|
|
(8,470
|
)
|
|
03/20/2008
|
|||||||||
Leesville Towne Centre
|
|
7,183
|
|
|
17,162
|
|
|
1,632
|
|
|
7,223
|
|
|
18,754
|
|
|
25,977
|
|
|
(6,329
|
)
|
|
19,648
|
|
|
—
|
|
|
01/30/2004
|
|||||||||
Lowry Town Center
|
|
1,889
|
|
|
23,165
|
|
|
132
|
|
|
3,777
|
|
|
21,409
|
|
|
25,186
|
|
|
(203
|
)
|
|
24,983
|
|
|
—
|
|
|
09/14/2016
|
|||||||||
Madera Village Shopping Center
|
|
3,788
|
|
|
13,507
|
|
|
1,335
|
|
|
3,816
|
|
|
14,814
|
|
|
18,630
|
|
|
(4,287
|
)
|
|
14,343
|
|
|
—
|
|
|
03/13/2007
|
|||||||||
Market at Town Center - Sugarland
|
|
8,600
|
|
|
26,627
|
|
|
24,355
|
|
|
8,600
|
|
|
50,982
|
|
|
59,582
|
|
|
(26,242
|
)
|
|
33,340
|
|
|
—
|
|
|
12/23/1996
|
|||||||||
Market at Westchase Shopping Center
|
|
1,199
|
|
|
5,821
|
|
|
2,796
|
|
|
1,415
|
|
|
8,401
|
|
|
9,816
|
|
|
(6,076
|
)
|
|
3,740
|
|
|
—
|
|
|
02/15/1991
|
|||||||||
Marketplace at Seminole Towne
|
|
16,067
|
|
|
53,743
|
|
|
8,101
|
|
|
22,711
|
|
|
55,200
|
|
|
77,911
|
|
|
(15,352
|
)
|
|
62,559
|
|
|
—
|
|
|
08/21/2006
|
|||||||||
Markham West Shopping Center
|
|
2,694
|
|
|
10,777
|
|
|
5,127
|
|
|
2,696
|
|
|
15,902
|
|
|
18,598
|
|
|
(8,506
|
)
|
|
10,092
|
|
|
—
|
|
|
09/18/1998
|
|||||||||
Marshall's Plaza
|
|
1,802
|
|
|
12,315
|
|
|
711
|
|
|
1,804
|
|
|
13,024
|
|
|
14,828
|
|
|
(4,151
|
)
|
|
10,677
|
|
|
—
|
|
|
06/01/2005
|
|||||||||
Mendenhall Commons
|
|
2,655
|
|
|
9,165
|
|
|
1,087
|
|
|
2,677
|
|
|
10,230
|
|
|
12,907
|
|
|
(2,996
|
)
|
|
9,911
|
|
|
—
|
|
|
11/13/2008
|
|||||||||
Menifee Town Center
|
|
1,827
|
|
|
7,307
|
|
|
5,248
|
|
|
1,824
|
|
|
12,558
|
|
|
14,382
|
|
|
(5,020
|
)
|
|
9,362
|
|
|
—
|
|
|
04/02/2001
|
|||||||||
Millpond Center
|
|
3,155
|
|
|
9,706
|
|
|
1,816
|
|
|
3,161
|
|
|
11,516
|
|
|
14,677
|
|
|
(4,192
|
)
|
|
10,485
|
|
|
—
|
|
|
07/28/2005
|
|||||||||
Mohave Crossroads
|
|
3,953
|
|
|
63
|
|
|
35,590
|
|
|
3,128
|
|
|
36,478
|
|
|
39,606
|
|
|
(20,847
|
)
|
|
18,759
|
|
|
—
|
|
|
12/31/2009
|
|||||||||
Monte Vista Village Center
|
|
1,485
|
|
|
58
|
|
|
5,633
|
|
|
755
|
|
|
6,421
|
|
|
7,176
|
|
|
(4,201
|
)
|
|
2,975
|
|
|
—
|
|
|
12/31/2004
|
|||||||||
Moore Plaza
|
|
6,445
|
|
|
26,140
|
|
|
11,423
|
|
|
6,487
|
|
|
37,521
|
|
|
44,008
|
|
|
(20,222
|
)
|
|
23,786
|
|
|
—
|
|
|
03/20/1998
|
|||||||||
Mueller Regional Retail Center
|
|
10,382
|
|
|
56,303
|
|
|
440
|
|
|
10,382
|
|
|
56,743
|
|
|
67,125
|
|
|
(8,286
|
)
|
|
58,839
|
|
|
(33,512
|
)
|
|
10/03/2013
|
|||||||||
North Creek Plaza
|
|
6,915
|
|
|
25,625
|
|
|
4,736
|
|
|
6,954
|
|
|
30,322
|
|
|
37,276
|
|
|
(11,254
|
)
|
|
26,022
|
|
|
—
|
|
|
08/19/2004
|
|
|
Initial Cost to Company
|
|
|
|
Gross Amounts Carried at Close of Period
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Description
|
|
Land
|
|
Building and
Improvements
|
|
Cost
Capitalized Subsequent to Acquisition |
|
Land
|
|
Building and
Improvements
|
|
Total
(1)
|
|
Accumulated
Depreciation
|
|
Total Costs,
Net of
Accumulated
Depreciation
|
|
Encumbrances
(2)
|
|
Date of
Acquisition /
Construction
|
||||||||||||||||||
North Towne Plaza
|
|
$
|
960
|
|
|
$
|
3,928
|
|
|
$
|
7,602
|
|
|
$
|
879
|
|
|
$
|
11,611
|
|
|
$
|
12,490
|
|
|
$
|
(8,526
|
)
|
|
$
|
3,964
|
|
|
$
|
—
|
|
|
02/15/1990
|
North Towne Plaza
|
|
6,646
|
|
|
99
|
|
|
1,719
|
|
|
1,005
|
|
|
7,459
|
|
|
8,464
|
|
|
(2,675
|
)
|
|
5,789
|
|
|
—
|
|
|
04/01/2010
|
|||||||||
Northbrook Shopping Center
|
|
1,629
|
|
|
4,489
|
|
|
3,727
|
|
|
1,713
|
|
|
8,132
|
|
|
9,845
|
|
|
(6,745
|
)
|
|
3,100
|
|
|
(9,265
|
)
|
|
11/06/1967
|
|||||||||
Northwoods Shopping Center
|
|
1,768
|
|
|
7,071
|
|
|
637
|
|
|
1,772
|
|
|
7,704
|
|
|
9,476
|
|
|
(2,949
|
)
|
|
6,527
|
|
|
—
|
|
|
04/04/2002
|
|||||||||
Oak Forest Shopping Center
|
|
760
|
|
|
2,726
|
|
|
5,276
|
|
|
748
|
|
|
8,014
|
|
|
8,762
|
|
|
(6,015
|
)
|
|
2,747
|
|
|
(7,650
|
)
|
|
12/30/1976
|
|||||||||
Oak Grove Market Center
|
|
5,758
|
|
|
10,508
|
|
|
1,059
|
|
|
5,861
|
|
|
11,464
|
|
|
17,325
|
|
|
(3,138
|
)
|
|
14,187
|
|
|
—
|
|
|
06/15/2007
|
|||||||||
Oracle Crossings
|
|
4,614
|
|
|
18,274
|
|
|
29,600
|
|
|
10,582
|
|
|
41,906
|
|
|
52,488
|
|
|
(11,136
|
)
|
|
41,352
|
|
|
—
|
|
|
01/22/2007
|
|||||||||
Oracle Wetmore Shopping Center
|
|
24,686
|
|
|
26,878
|
|
|
7,486
|
|
|
13,813
|
|
|
45,237
|
|
|
59,050
|
|
|
(12,168
|
)
|
|
46,882
|
|
|
—
|
|
|
01/22/2007
|
|||||||||
Overton Park Plaza
|
|
9,266
|
|
|
37,789
|
|
|
12,671
|
|
|
9,264
|
|
|
50,462
|
|
|
59,726
|
|
|
(18,403
|
)
|
|
41,323
|
|
|
—
|
|
|
10/24/2003
|
|||||||||
Palmilla Center
|
|
1,258
|
|
|
—
|
|
|
13,164
|
|
|
2,882
|
|
|
11,540
|
|
|
14,422
|
|
|
(6,956
|
)
|
|
7,466
|
|
|
—
|
|
|
12/31/2002
|
|||||||||
Palms of Carrollwood
|
|
3,995
|
|
|
16,390
|
|
|
1,942
|
|
|
3,995
|
|
|
18,332
|
|
|
22,327
|
|
|
(2,878
|
)
|
|
19,449
|
|
|
—
|
|
|
12/23/2010
|
|||||||||
Paradise Marketplace
|
|
2,153
|
|
|
8,612
|
|
|
(1,831
|
)
|
|
1,197
|
|
|
7,737
|
|
|
8,934
|
|
|
(4,359
|
)
|
|
4,575
|
|
|
—
|
|
|
07/20/1995
|
|||||||||
Parliament Square II
|
|
2
|
|
|
10
|
|
|
1,183
|
|
|
3
|
|
|
1,192
|
|
|
1,195
|
|
|
(885
|
)
|
|
310
|
|
|
—
|
|
|
06/24/2005
|
|||||||||
Perimeter Village
|
|
29,701
|
|
|
42,337
|
|
|
4,466
|
|
|
34,404
|
|
|
42,100
|
|
|
76,504
|
|
|
(12,237
|
)
|
|
64,267
|
|
|
(32,122
|
)
|
|
07/03/2007
|
|||||||||
Phillips Crossing
|
|
—
|
|
|
1
|
|
|
28,384
|
|
|
872
|
|
|
27,513
|
|
|
28,385
|
|
|
(12,436
|
)
|
|
15,949
|
|
|
—
|
|
|
09/30/2009
|
|||||||||
Phoenix Office Building
|
|
1,696
|
|
|
3,255
|
|
|
1,334
|
|
|
1,773
|
|
|
4,512
|
|
|
6,285
|
|
|
(1,689
|
)
|
|
4,596
|
|
|
—
|
|
|
01/31/2007
|
|||||||||
Pike Center
|
|
—
|
|
|
40,537
|
|
|
2,628
|
|
|
—
|
|
|
43,165
|
|
|
43,165
|
|
|
(8,256
|
)
|
|
34,909
|
|
|
—
|
|
|
08/14/2012
|
|||||||||
Plantation Centre
|
|
3,463
|
|
|
14,821
|
|
|
1,961
|
|
|
3,471
|
|
|
16,774
|
|
|
20,245
|
|
|
(5,709
|
)
|
|
14,536
|
|
|
—
|
|
|
08/19/2004
|
|||||||||
Prospector's Plaza
|
|
3,746
|
|
|
14,985
|
|
|
5,738
|
|
|
3,716
|
|
|
20,753
|
|
|
24,469
|
|
|
(7,687
|
)
|
|
16,782
|
|
|
—
|
|
|
04/02/2001
|
|||||||||
Pueblo Anozira Shopping Center
|
|
2,750
|
|
|
11,000
|
|
|
4,970
|
|
|
2,768
|
|
|
15,952
|
|
|
18,720
|
|
|
(9,669
|
)
|
|
9,051
|
|
|
(14,730
|
)
|
|
06/16/1994
|
|||||||||
Raintree Ranch Center
|
|
11,442
|
|
|
595
|
|
|
17,861
|
|
|
10,983
|
|
|
18,915
|
|
|
29,898
|
|
|
(10,906
|
)
|
|
18,992
|
|
|
—
|
|
|
03/31/2008
|
|||||||||
Rancho San Marcos Village
|
|
3,533
|
|
|
14,138
|
|
|
5,306
|
|
|
3,887
|
|
|
19,090
|
|
|
22,977
|
|
|
(7,279
|
)
|
|
15,698
|
|
|
—
|
|
|
02/26/2003
|
|||||||||
Rancho Towne & Country
|
|
1,161
|
|
|
4,647
|
|
|
711
|
|
|
1,166
|
|
|
5,353
|
|
|
6,519
|
|
|
(3,002
|
)
|
|
3,517
|
|
|
—
|
|
|
10/16/1995
|
|||||||||
Randalls Center/Kings Crossing
|
|
3,570
|
|
|
8,147
|
|
|
459
|
|
|
3,585
|
|
|
8,591
|
|
|
12,176
|
|
|
(5,443
|
)
|
|
6,733
|
|
|
—
|
|
|
11/13/2008
|
|||||||||
Red Mountain Gateway
|
|
2,166
|
|
|
89
|
|
|
9,558
|
|
|
2,737
|
|
|
9,076
|
|
|
11,813
|
|
|
(4,936
|
)
|
|
6,877
|
|
|
—
|
|
|
12/31/2003
|
|||||||||
Regency Centre
|
|
5,616
|
|
|
18,516
|
|
|
2,781
|
|
|
3,581
|
|
|
23,332
|
|
|
26,913
|
|
|
(6,670
|
)
|
|
20,243
|
|
|
—
|
|
|
07/28/2006
|
|||||||||
Reynolds Crossing
|
|
4,276
|
|
|
9,186
|
|
|
273
|
|
|
4,276
|
|
|
9,459
|
|
|
13,735
|
|
|
(2,508
|
)
|
|
11,227
|
|
|
—
|
|
|
09/14/2006
|
|||||||||
Richmond Square
|
|
1,993
|
|
|
953
|
|
|
13,594
|
|
|
14,512
|
|
|
2,028
|
|
|
16,540
|
|
|
(1,370
|
)
|
|
15,170
|
|
|
—
|
|
|
12/31/1996
|
|||||||||
Ridgeway Trace
|
|
26,629
|
|
|
544
|
|
|
22,992
|
|
|
16,100
|
|
|
34,065
|
|
|
50,165
|
|
|
(11,908
|
)
|
|
38,257
|
|
|
—
|
|
|
11/09/2006
|
|||||||||
River Oaks Shopping Center - East
|
|
1,354
|
|
|
1,946
|
|
|
332
|
|
|
1,363
|
|
|
2,269
|
|
|
3,632
|
|
|
(1,984
|
)
|
|
1,648
|
|
|
—
|
|
|
12/04/1992
|
|||||||||
River Oaks Shopping Center - West
|
|
3,534
|
|
|
17,741
|
|
|
35,828
|
|
|
4,207
|
|
|
52,896
|
|
|
57,103
|
|
|
(26,309
|
)
|
|
30,794
|
|
|
—
|
|
|
12/04/1992
|
|||||||||
River Point at Sheridan
|
|
28,898
|
|
|
4,042
|
|
|
15,775
|
|
|
10,659
|
|
|
38,056
|
|
|
48,715
|
|
|
(8,634
|
)
|
|
40,081
|
|
|
—
|
|
|
04/01/2010
|
|||||||||
Roswell Corners
|
|
6,136
|
|
|
21,447
|
|
|
3,379
|
|
|
5,835
|
|
|
25,127
|
|
|
30,962
|
|
|
(7,763
|
)
|
|
23,199
|
|
|
(4,783
|
)
|
|
06/24/2004
|
|||||||||
Roswell Crossing Shopping Center
|
|
7,625
|
|
|
18,573
|
|
|
1,129
|
|
|
7,625
|
|
|
19,702
|
|
|
27,327
|
|
|
(3,924
|
)
|
|
23,403
|
|
|
—
|
|
|
07/18/2012
|
|||||||||
San Marcos Plaza
|
|
1,360
|
|
|
5,439
|
|
|
747
|
|
|
1,358
|
|
|
6,188
|
|
|
7,546
|
|
|
(2,499
|
)
|
|
5,047
|
|
|
—
|
|
|
04/02/2001
|
|
|
Initial Cost to Company
|
|
|
|
Gross Amounts Carried at Close of Period
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Description
|
|
Land
|
|
Building and
Improvements
|
|
Cost
Capitalized Subsequent to Acquisition |
|
Land
|
|
Building and
Improvements
|
|
Total
(1)
|
|
Accumulated
Depreciation
|
|
Total Costs,
Net of
Accumulated
Depreciation
|
|
Encumbrances
(2)
|
|
Date of
Acquisition /
Construction
|
||||||||||||||||||
Scottsdale Horizon
|
|
$
|
—
|
|
|
$
|
3,241
|
|
|
$
|
38,965
|
|
|
$
|
12,914
|
|
|
$
|
29,292
|
|
|
$
|
42,206
|
|
|
$
|
(3,266
|
)
|
|
$
|
38,940
|
|
|
$
|
—
|
|
|
01/22/2007
|
Scottsdale Waterfront
|
|
10,281
|
|
|
40,374
|
|
|
35
|
|
|
32,891
|
|
|
17,799
|
|
|
50,690
|
|
|
(294
|
)
|
|
50,396
|
|
|
—
|
|
|
08/17/2016
|
|||||||||
Sea Ranch Centre
|
|
11,977
|
|
|
4,219
|
|
|
1,090
|
|
|
11,977
|
|
|
5,309
|
|
|
17,286
|
|
|
(1,068
|
)
|
|
16,218
|
|
|
—
|
|
|
03/06/2013
|
|||||||||
Shoppes at Bears Path
|
|
3,252
|
|
|
5,503
|
|
|
1,377
|
|
|
3,290
|
|
|
6,842
|
|
|
10,132
|
|
|
(2,304
|
)
|
|
7,828
|
|
|
—
|
|
|
03/13/2007
|
|||||||||
Shoppes at Memorial Villages
|
|
1,417
|
|
|
4,786
|
|
|
9,412
|
|
|
3,332
|
|
|
12,283
|
|
|
15,615
|
|
|
(8,305
|
)
|
|
7,310
|
|
|
—
|
|
|
01/11/2012
|
|||||||||
Shoppes of South Semoran
|
|
5,339
|
|
|
9,785
|
|
|
(1,499
|
)
|
|
5,672
|
|
|
7,953
|
|
|
13,625
|
|
|
(2,231
|
)
|
|
11,394
|
|
|
—
|
|
|
08/31/2007
|
|||||||||
Shops at Kirby Drive
|
|
1,201
|
|
|
945
|
|
|
276
|
|
|
1,202
|
|
|
1,220
|
|
|
2,422
|
|
|
(483
|
)
|
|
1,939
|
|
|
—
|
|
|
05/27/2008
|
|||||||||
Shops at Three Corners
|
|
6,215
|
|
|
9,303
|
|
|
10,394
|
|
|
10,587
|
|
|
15,325
|
|
|
25,912
|
|
|
(10,398
|
)
|
|
15,514
|
|
|
—
|
|
|
12/31/1989
|
|||||||||
Silver Creek Plaza
|
|
3,231
|
|
|
12,924
|
|
|
3,414
|
|
|
3,228
|
|
|
16,341
|
|
|
19,569
|
|
|
(7,032
|
)
|
|
12,537
|
|
|
(14,581
|
)
|
|
04/02/2001
|
|||||||||
Six Forks Shopping Center
|
|
6,678
|
|
|
26,759
|
|
|
6,420
|
|
|
6,728
|
|
|
33,129
|
|
|
39,857
|
|
|
(13,262
|
)
|
|
26,595
|
|
|
—
|
|
|
04/04/2002
|
|||||||||
Southampton Center
|
|
4,337
|
|
|
17,349
|
|
|
3,090
|
|
|
4,333
|
|
|
20,443
|
|
|
24,776
|
|
|
(8,784
|
)
|
|
15,992
|
|
|
(19,750
|
)
|
|
04/02/2001
|
|||||||||
Southgate Shopping Center
|
|
232
|
|
|
8,389
|
|
|
709
|
|
|
231
|
|
|
9,099
|
|
|
9,330
|
|
|
(5,696
|
)
|
|
3,634
|
|
|
(5,544
|
)
|
|
03/20/2008
|
|||||||||
Squaw Peak Plaza
|
|
816
|
|
|
3,266
|
|
|
3,250
|
|
|
818
|
|
|
6,514
|
|
|
7,332
|
|
|
(3,504
|
)
|
|
3,828
|
|
|
—
|
|
|
12/20/1994
|
|||||||||
Stella Link Shopping Center
|
|
2,830
|
|
|
1,841
|
|
|
119
|
|
|
2,897
|
|
|
1,893
|
|
|
4,790
|
|
|
(1,624
|
)
|
|
3,166
|
|
|
—
|
|
|
07/10/1970
|
|||||||||
Stonehenge Market
|
|
4,740
|
|
|
19,001
|
|
|
2,358
|
|
|
4,740
|
|
|
21,359
|
|
|
26,099
|
|
|
(8,752
|
)
|
|
17,347
|
|
|
—
|
|
|
04/04/2002
|
|||||||||
Stony Point Plaza
|
|
3,489
|
|
|
13,957
|
|
|
11,384
|
|
|
3,453
|
|
|
25,377
|
|
|
28,830
|
|
|
(10,026
|
)
|
|
18,804
|
|
|
(11,036
|
)
|
|
04/02/2001
|
|||||||||
Summerhill Plaza
|
|
1,945
|
|
|
7,781
|
|
|
2,790
|
|
|
1,943
|
|
|
10,573
|
|
|
12,516
|
|
|
(5,165
|
)
|
|
7,351
|
|
|
—
|
|
|
04/02/2001
|
|||||||||
Sunset 19 Shopping Center
|
|
5,519
|
|
|
22,076
|
|
|
3,515
|
|
|
5,547
|
|
|
25,563
|
|
|
31,110
|
|
|
(9,445
|
)
|
|
21,665
|
|
|
—
|
|
|
10/29/2001
|
|||||||||
Surf City Crossing
|
|
3,220
|
|
|
52
|
|
|
5,025
|
|
|
2,655
|
|
|
5,642
|
|
|
8,297
|
|
|
(2,350
|
)
|
|
5,947
|
|
|
—
|
|
|
12/06/2006
|
|||||||||
Tates Creek Centre
|
|
4,802
|
|
|
25,366
|
|
|
1,608
|
|
|
5,766
|
|
|
26,010
|
|
|
31,776
|
|
|
(8,821
|
)
|
|
22,955
|
|
|
—
|
|
|
03/01/2004
|
|||||||||
The Centre at Post Oak
|
|
13,731
|
|
|
115
|
|
|
23,956
|
|
|
17,822
|
|
|
19,980
|
|
|
37,802
|
|
|
(12,682
|
)
|
|
25,120
|
|
|
—
|
|
|
12/31/1996
|
|||||||||
The Commons at Dexter Lake
|
|
2,923
|
|
|
12,007
|
|
|
2,674
|
|
|
2,949
|
|
|
14,655
|
|
|
17,604
|
|
|
(5,770
|
)
|
|
11,834
|
|
|
—
|
|
|
11/13/2008
|
|||||||||
The Commons at Dexter Lake II
|
|
2,023
|
|
|
6,940
|
|
|
330
|
|
|
2,039
|
|
|
7,254
|
|
|
9,293
|
|
|
(2,095
|
)
|
|
7,198
|
|
|
—
|
|
|
11/13/2008
|
|||||||||
The Palms at Town & Country
|
|
56,833
|
|
|
195,203
|
|
|
65
|
|
|
45,679
|
|
|
206,422
|
|
|
252,101
|
|
|
(2,602
|
)
|
|
249,499
|
|
|
—
|
|
|
07/27/2016
|
|||||||||
The Shoppes at Parkwood Ranch
|
|
4,369
|
|
|
52
|
|
|
10,339
|
|
|
2,420
|
|
|
12,340
|
|
|
14,760
|
|
|
(6,517
|
)
|
|
8,243
|
|
|
—
|
|
|
12/31/2009
|
|||||||||
The Westside Center
|
|
14,952
|
|
|
10,350
|
|
|
105
|
|
|
14,952
|
|
|
10,455
|
|
|
25,407
|
|
|
(358
|
)
|
|
25,049
|
|
|
—
|
|
|
12/22/2015
|
|||||||||
Thompson Bridge Commons
|
|
604
|
|
|
—
|
|
|
625
|
|
|
513
|
|
|
716
|
|
|
1,229
|
|
|
(112
|
)
|
|
1,117
|
|
|
—
|
|
|
04/26/2005
|
|||||||||
Thousand Oaks Shopping Center
|
|
2,973
|
|
|
13,142
|
|
|
1,037
|
|
|
2,973
|
|
|
14,179
|
|
|
17,152
|
|
|
(5,090
|
)
|
|
12,062
|
|
|
(9,746
|
)
|
|
03/20/2008
|
|||||||||
TJ Maxx Plaza
|
|
3,400
|
|
|
19,283
|
|
|
3,550
|
|
|
3,430
|
|
|
22,803
|
|
|
26,233
|
|
|
(7,468
|
)
|
|
18,765
|
|
|
—
|
|
|
03/01/2004
|
|||||||||
Tomball Marketplace
|
|
9,616
|
|
|
262
|
|
|
23,802
|
|
|
6,727
|
|
|
26,953
|
|
|
33,680
|
|
|
(9,844
|
)
|
|
23,836
|
|
|
—
|
|
|
04/12/2006
|
|||||||||
Trenton Crossing/North McAllen
|
|
9,855
|
|
|
29,133
|
|
|
483
|
|
|
9,855
|
|
|
29,616
|
|
|
39,471
|
|
|
(1,178
|
)
|
|
38,293
|
|
|
—
|
|
|
08/31/2015
|
|||||||||
Tropicana Beltway Center
|
|
13,947
|
|
|
42,186
|
|
|
1,498
|
|
|
13,949
|
|
|
43,682
|
|
|
57,631
|
|
|
(14,631
|
)
|
|
43,000
|
|
|
—
|
|
|
11/20/2007
|
|||||||||
Tropicana Marketplace
|
|
2,118
|
|
|
8,477
|
|
|
(1,208
|
)
|
|
1,206
|
|
|
8,181
|
|
|
9,387
|
|
|
(4,137
|
)
|
|
5,250
|
|
|
—
|
|
|
07/24/1995
|
|||||||||
Valley Shopping Center
|
|
4,293
|
|
|
13,736
|
|
|
1,602
|
|
|
8,910
|
|
|
10,721
|
|
|
19,631
|
|
|
(3,182
|
)
|
|
16,449
|
|
|
—
|
|
|
04/07/2006
|
|||||||||
Valley View Shopping Center
|
|
1,006
|
|
|
3,980
|
|
|
2,342
|
|
|
1,006
|
|
|
6,322
|
|
|
7,328
|
|
|
(3,617
|
)
|
|
3,711
|
|
|
—
|
|
|
11/20/1996
|
|
|
Initial Cost to Company
|
|
|
|
Gross Amounts Carried at Close of Period
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Description
|
|
Land
|
|
Building and
Improvements
|
|
Cost
Capitalized Subsequent to Acquisition |
|
Land
|
|
Building and
Improvements
|
|
Total
(1)
|
|
Accumulated
Depreciation
|
|
Total Costs,
Net of
Accumulated
Depreciation
|
|
Encumbrances
(2)
|
|
Date of
Acquisition /
Construction
|
||||||||||||||||||
Vizcaya Square Shopping Center
|
|
$
|
3,044
|
|
|
$
|
12,226
|
|
|
$
|
2,187
|
|
|
$
|
3,044
|
|
|
$
|
14,413
|
|
|
$
|
17,457
|
|
|
$
|
(5,019
|
)
|
|
$
|
12,438
|
|
|
$
|
—
|
|
|
12/18/2002
|
Wake Forest Crossing II
|
|
395
|
|
|
940
|
|
|
1,095
|
|
|
395
|
|
|
2,035
|
|
|
2,430
|
|
|
—
|
|
|
2,430
|
|
|
—
|
|
|
06/04/2014
|
|||||||||
Waterford Village
|
|
5,830
|
|
|
—
|
|
|
9,747
|
|
|
3,775
|
|
|
11,802
|
|
|
15,577
|
|
|
(5,906
|
)
|
|
9,671
|
|
|
—
|
|
|
06/11/2004
|
|||||||||
Wellington Green Commons & Pad
|
|
16,500
|
|
|
32,489
|
|
|
614
|
|
|
16,500
|
|
|
33,103
|
|
|
49,603
|
|
|
(1,621
|
)
|
|
47,982
|
|
|
(19,178
|
)
|
|
04/20/2015
|
|||||||||
West Jordan Town Center
|
|
4,306
|
|
|
17,776
|
|
|
2,141
|
|
|
4,308
|
|
|
19,915
|
|
|
24,223
|
|
|
(6,816
|
)
|
|
17,407
|
|
|
—
|
|
|
12/19/2003
|
|||||||||
Westchase Shopping Center
|
|
3,085
|
|
|
7,920
|
|
|
13,120
|
|
|
3,189
|
|
|
20,936
|
|
|
24,125
|
|
|
(12,646
|
)
|
|
11,479
|
|
|
—
|
|
|
08/29/1978
|
|||||||||
Westhill Village Shopping Center
|
|
408
|
|
|
3,002
|
|
|
6,125
|
|
|
437
|
|
|
9,098
|
|
|
9,535
|
|
|
(5,423
|
)
|
|
4,112
|
|
|
—
|
|
|
05/01/1958
|
|||||||||
Westland Fair
|
|
27,562
|
|
|
10,506
|
|
|
(7,851
|
)
|
|
12,220
|
|
|
17,997
|
|
|
30,217
|
|
|
(9,415
|
)
|
|
20,802
|
|
|
—
|
|
|
12/29/2000
|
|||||||||
Westminster Center
|
|
11,215
|
|
|
44,871
|
|
|
8,582
|
|
|
11,204
|
|
|
53,464
|
|
|
64,668
|
|
|
(22,675
|
)
|
|
41,993
|
|
|
(47,250
|
)
|
|
04/02/2001
|
|||||||||
Whitehall Commons
|
|
2,529
|
|
|
6,901
|
|
|
688
|
|
|
2,522
|
|
|
7,596
|
|
|
10,118
|
|
|
(2,405
|
)
|
|
7,713
|
|
|
—
|
|
|
10/06/2005
|
|||||||||
Whole Foods @ Carrollwood
|
|
2,772
|
|
|
126
|
|
|
4,634
|
|
|
2,854
|
|
|
4,678
|
|
|
7,532
|
|
|
(846
|
)
|
|
6,686
|
|
|
—
|
|
|
09/30/2011
|
|||||||||
Winter Park Corners
|
|
2,159
|
|
|
8,636
|
|
|
1,617
|
|
|
2,159
|
|
|
10,253
|
|
|
12,412
|
|
|
(4,192
|
)
|
|
8,220
|
|
|
—
|
|
|
09/06/2001
|
|||||||||
|
|
1,002,496
|
|
|
2,630,048
|
|
|
902,019
|
|
|
1,036,136
|
|
|
3,498,427
|
|
|
4,534,563
|
|
|
(1,151,835
|
)
|
|
3,382,728
|
|
|
(417,951
|
)
|
|
|
|||||||||
New Development:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Gateway Alexandria
|
|
42,163
|
|
|
2,669
|
|
|
789
|
|
|
42,468
|
|
|
3,153
|
|
|
45,621
|
|
|
—
|
|
|
45,621
|
|
|
—
|
|
|
11/01/2016
|
|||||||||
Nottingham Commons
|
|
19,523
|
|
|
2,398
|
|
|
19,161
|
|
|
21,229
|
|
|
19,853
|
|
|
41,082
|
|
|
(278
|
)
|
|
40,804
|
|
|
—
|
|
|
09/24/2014
|
|||||||||
|
|
61,686
|
|
|
5,067
|
|
|
19,950
|
|
|
63,697
|
|
|
23,006
|
|
|
86,703
|
|
|
(278
|
)
|
|
86,425
|
|
|
—
|
|
|
|
|||||||||
Miscellaneous (not to exceed 5% of total)
|
|
130,469
|
|
|
9,355
|
|
|
28,055
|
|
|
141,953
|
|
|
25,926
|
|
|
167,879
|
|
|
(32,433
|
)
|
|
135,446
|
|
|
—
|
|
|
|
|||||||||
Total of Portfolio
|
|
$
|
1,194,651
|
|
|
$
|
2,644,470
|
|
|
$
|
950,024
|
|
|
$
|
1,241,786
|
|
|
$
|
3,547,359
|
|
|
$
|
4,789,145
|
|
|
$
|
(1,184,546
|
)
|
|
$
|
3,604,599
|
|
|
$
|
(417,951
|
)
|
|
|
(1)
|
The book value of our net fixed asset exceeds the tax basis by approximately
$268.7 million
at
December 31, 2016
.
|
(2)
|
Encumbrances do not include
$21.8 million
outstanding under fixed-rate mortgage debt associated with
two
properties each held in a tenancy-in-common arrangement,
$1.7 million
of deferred debt costs and
$5.1 million
of non-cash debt related items.
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Balance at beginning of year
|
$
|
4,262,959
|
|
|
$
|
4,076,094
|
|
|
$
|
4,289,276
|
|
Additions at cost
|
654,513
|
|
|
319,789
|
|
|
144,474
|
|
|||
Retirements or sales
|
(126,666
|
)
|
|
(79,608
|
)
|
|
(348,221
|
)
|
|||
Property held for sale
|
(1,563
|
)
|
|
(53,163
|
)
|
|
(9,435
|
)
|
|||
Impairment loss
|
(98
|
)
|
|
(153
|
)
|
|
—
|
|
|||
Balance at end of year
|
$
|
4,789,145
|
|
|
$
|
4,262,959
|
|
|
$
|
4,076,094
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Balance at beginning of year
|
$
|
1,087,642
|
|
|
$
|
1,028,619
|
|
|
$
|
1,058,040
|
|
Additions at cost
|
131,120
|
|
|
120,426
|
|
|
125,226
|
|
|||
Retirements or sales
|
(33,132
|
)
|
|
(42,603
|
)
|
|
(148,882
|
)
|
|||
Property held for sale
|
(1,084
|
)
|
|
(18,800
|
)
|
|
(5,765
|
)
|
|||
Balance at end of year
|
$
|
1,184,546
|
|
|
$
|
1,087,642
|
|
|
$
|
1,028,619
|
|
|
State
|
|
Interest
Rate
|
|
Final
Maturity
Date
|
|
Periodic
Payment
Terms
|
|
Face
Amount of
Mortgages
|
|
Carrying
Amount of
Mortgages
(1)
|
||||
Shopping Centers:
|
|
|
|
|
|
|
|
|
|
|
|
||||
First Mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
||||
College Park Realty Company
|
NV
|
|
7.00%
|
|
10/31/2053
|
|
At Maturity
|
|
$
|
3,410
|
|
|
$
|
3,410
|
|
Total Mortgage Loans on
Real Estate
|
|
|
|
|
|
|
|
|
$
|
3,410
|
|
|
$
|
3,410
|
|
(1)
|
The aggregate cost at
December 31, 2016
for federal income tax purposes is
$3.4 million
, and there are no prior liens to be disclosed.
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Balance, Beginning of Year
|
$
|
3,410
|
|
|
$
|
3,410
|
|
|
$
|
15,438
|
|
Collections/Reductions of Principal
|
—
|
|
|
—
|
|
|
(12,028
|
)
|
|||
Balance, End of Year
|
$
|
3,410
|
|
|
$
|
3,410
|
|
|
$
|
3,410
|
|
(1)
|
the annual Participant’s Frozen Accrued Benefit, as described in Section 1.1 (x); or
|
(2)
|
the annual amount of normal retirement benefit payable to the Participant commencing on his Normal Retirement Date (or his Annuity Starting Date, if later) that is the Actuarial Equivalent of his Cash Balance Account.
|
(3)
|
In all events, the Participant’s Cash Balance Account benefit as of the Participant’s Annuity Starting Date shall not be less than the sum of all Service Credits credited to the Participant as of that date. If a Participant has more than one Annuity Starting Date, the sum of all Service Credits is compared to the sum of the following: (i) the Participant’s benefit as of the current Annuity Starting Date; (ii) the amount of the reduction to the Participant’s benefit under this Section 5.2(b) that is attributable to any prior Cash Balance Account distribution to the Participant; and (iii) the amount that was treated as included in the benefit as a result of the application of this rule to the Participant as of any prior Annuity Starting Date. If the sum of all Service Credits as of the current Annuity Starting Date exceeds the sum of items (i)—(iii) in the preceding sentence, then the Cash Balance Account benefit to be distributed at the current Annuity Starting Date must be increased by an amount equal to the excess.”
|
(i)
|
The Actuarial Equivalent of the Participant’s normal retirement benefit as determined under Section 5.2(b)(1) at the Participant’s Normal Retirement Date; or
|
(ii)
|
The greater of (a) or (b), as follows: (a) the Actuarial Equivalent of the monthly retirement benefit payable in a single life annuity at the Participant’s Normal Retirement Date; or (b) the monthly retirement benefit payable in a single life annuity that is the Actuarial Equivalent of the Participant’s Cash Balance Account at the Participant’s actual retirement date.”
|
(1)
|
For a Grandfathered Participant, the Actuarially Equivalent present value of his vested Accrued Benefit, or late retirement benefit under Section 5.5, if applicable.
|
(2)
|
For a Cash Balance Participant, the greater of (i) or (ii) below, subject to (iii) below, as follows:
|
(i)
|
the vested balance in the Participant’s Cash Balance Account plus, if the Participant has passed his Normal Retirement Date, the Actuarial Equivalent lump sum amount of the excess, if any, of the Participant’s monthly retirement benefit payable as of his Annuity Starting Date in a single life annuity, determined under Section 5.5 less the monthly retirement benefit payable as of his Annuity Starting Date in a single life annuity that is the Actuarial Equivalent of his Cash Balance Account; or
|
(ii)
|
the Actuarially Equivalent present value of the Participant’s Frozen Accrued Benefit.
|
(iii)
|
This paragraph (iii) is effective with respect to Cash Balance Participants in the Plan as of December 31, 2016. Prior to January 1, 2017, the amount described in paragraph (i) is the greater of the Participant’s vested Cash Balance Account balance or an amount equal to the present value of the Actuarial Equivalent of his Accrued Benefit, with present value determined using the "applicable interest rate" and the "applicable mortality table," as provided under Code Section 417(e) and related guidance. On and after January 1, 2017, if the present value of the Actuarial Equivalent of the Participant’s Accrued Benefit as of December 31, 2016 (with present value determined using the “applicable interest rate” and the “applicable mortality table,” as provided under Code Section 417(e) and related guidance) is greater than the amount described in paragraph (i), the greater amount shall be substituted for the amount described in paragraph (i).
|
Weingarten Realty Investors
|
|||
|
|
||
By:
|
/s/ Stephen C. Richter
|
||
|
|
|
|
Name:
|
Stephen. C. Richter
|
||
|
|
|
|
Title
|
Exec. Vice President/CFO
|
1.
|
The second paragraph of the Note shall be revised to be and read as follows:
|
2.
|
As of the close of business March 11, 2016, the balance due under the Note, including accrued interest, is
$8,699,433.64
.
|
|
|
|
RELIANCE TRUST COMPANY
|
|
|
|
|
|
|
By:
|
/s/ Kimberly Lowe
|
|
|
Its (Title):
|
SVP
|
|
|
Date:
|
3/8/2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEINGARTEN REALTY INVESTORS
|
|
|
|
|
|
|
By:
|
/s/ Stephen C. Richter
|
|
|
Its (Title):
|
Executive VP / CFO
|
|
|
Date:
|
3/3/2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
“(b)
|
Reserved.”
|
WEINGARTEN REALTY INVESTORS
|
|||
|
|
||
By:
|
/s/ Stephen C. Richter
|
||
Its (Title)
|
Executive Vice President / CFO
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Income from continuing operations
|
$
|
176,117
|
|
|
$
|
121,601
|
|
|
$
|
116,365
|
|
|
$
|
132,977
|
|
|
$
|
56,880
|
|
Equity in (earnings) losses of real estate joint ventures
and partnerships, net
|
(20,642
|
)
|
|
(19,300
|
)
|
|
(22,317
|
)
|
|
(35,112
|
)
|
|
1,558
|
|
|||||
Provision (benefit) for income taxes
|
6,856
|
|
|
52
|
|
|
(1,261
|
)
|
|
7,046
|
|
|
(75
|
)
|
|||||
Gain on sale of property
|
100,714
|
|
|
59,621
|
|
|
146,290
|
|
|
762
|
|
|
1,004
|
|
|||||
Fixed charges
|
86,646
|
|
|
92,107
|
|
|
99,806
|
|
|
108,109
|
|
|
121,462
|
|
|||||
Amortization of capitalized interest
|
2,305
|
|
|
2,114
|
|
|
2,142
|
|
|
2,401
|
|
|
2,385
|
|
|||||
Distributions of income from real estate joint ventures
and partnerships
|
1,149
|
|
|
1,216
|
|
|
4,058
|
|
|
3,498
|
|
|
3,141
|
|
|||||
Capitalized interest
|
(2,656
|
)
|
|
(3,252
|
)
|
|
(3,302
|
)
|
|
(2,403
|
)
|
|
(3,125
|
)
|
|||||
Net income as adjusted
|
$
|
350,489
|
|
|
$
|
254,159
|
|
|
$
|
341,781
|
|
|
$
|
217,278
|
|
|
$
|
183,230
|
|
Fixed charges:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest on indebtedness, net
|
$
|
83,003
|
|
|
$
|
87,783
|
|
|
$
|
94,744
|
|
|
$
|
103,839
|
|
|
$
|
116,463
|
|
Capitalized interest
|
2,656
|
|
|
3,252
|
|
|
3,302
|
|
|
2,403
|
|
|
3,125
|
|
|||||
Portion of rents representative of the interest factor
|
987
|
|
|
1,072
|
|
|
1,760
|
|
|
1,867
|
|
|
1,874
|
|
|||||
Fixed charges
|
86,646
|
|
|
92,107
|
|
|
99,806
|
|
|
108,109
|
|
|
121,462
|
|
|||||
Preferred dividends
|
—
|
|
|
3,830
|
|
|
10,840
|
|
|
18,173
|
|
|
34,930
|
|
|||||
Combined fixed charges and preferred dividends
|
$
|
86,646
|
|
|
$
|
95,937
|
|
|
$
|
110,646
|
|
|
$
|
126,282
|
|
|
$
|
156,392
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
RATIO OF EARNINGS TO FIXED CHARGES
|
4.05x
|
|
|
2.76x
|
|
|
3.42x
|
|
|
2.01x
|
|
|
1.51x
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
RATIO OF EARNINGS TO COMBINED FIXED CHARGES
AND PREFERRED DIVIDENDS
|
4.05x
|
|
|
2.65x
|
|
|
3.09x
|
|
|
1.72x
|
|
|
1.17x
|
|
Subsidiary
|
|
State of Incorporation
|
|
1935 West Gray Holdings LLC
|
|
Delaware
|
|
1935 West Gray LLC
|
|
Texas
|
|
2503 McCue, LLC
|
|
Texas
|
|
Cumberland Potranco Joint Venture
|
|
Texas
|
|
Decatur 215, LLC
|
|
Delaware
|
|
Eastex Venture
|
|
Texas
|
|
Green Valley Lot 8B, LLC
|
|
Delaware
|
|
GVR SPE I LLC
|
|
Delaware
|
|
High House Holdings LLC
|
|
Delaware
|
|
Jackson West Holdings, LLC
|
|
Delaware
|
|
Las Tiendas Holdings, LLC
|
|
Delaware
|
|
Main/O.S.T., Ltd.
|
|
Texas
|
|
Mansell Crossing Retail LP
|
|
Delaware
|
|
Markham West Shopping Center, L.P.
|
|
Delaware
|
|
Northcross Holdings, LLC
|
|
Delaware
|
|
Northwest Hollister Venture
|
|
Texas
|
|
Pineapple Commons Retail LP
|
|
Delaware
|
|
Preston Shepard Retail LP
|
|
Delaware
|
|
RGC Starr Retail, Ltd.
|
|
Texas
|
|
Roswell Corners Holdings LLC
|
|
Delaware
|
|
Shary Retail, Ltd.
|
|
Texas
|
|
Strategic Retail Partners II, L.L.C.
|
|
Delaware
|
|
U.S. Fire & Indemnity Company
|
|
Vermont
|
|
Utah-WRI Holdings, L.L.C.
|
|
Delaware
|
|
Village Center Partners, LLC
|
|
Delaware
|
|
VPBH Associates, L.P.
|
|
Texas
|
|
WB Retail Sub GP LLC
|
|
Delaware
|
|
Weingarten 1815 S. 10th JV
|
|
Texas
|
|
Weingarten Aurora Inc.
|
|
Colorado
|
|
Weingarten DRC Clermont TRS, LLC
|
|
Florida
|
|
Weingarten DRC Clermont, LLC
|
|
Florida
|
|
Weingarten Herndon Plaza JV
|
|
Delaware
|
|
Weingarten I-4 Clermont Landing TRS, LLC
|
|
Florida
|
|
Weingarten I-4 Clermont Landing, LLC
|
|
Florida
|
|
Weingarten I-4 St. Augustine EV, LLC
|
|
Florida
|
|
Weingarten Las Tiendas JV
|
|
Texas
|
|
Weingarten Lowry Inc.
|
|
Colorado
|
|
Weingarten Maya Tropicana, LLC
|
|
Delaware
|
|
Weingarten NAP GP, LLC
|
|
Delaware
|
|
Weingarten NAP, LP
|
|
Delaware
|
|
Weingarten Newquist, LLC
|
|
Delaware
|
|
Weingarten Nolana JV
|
|
Texas
|
|
Weingarten Northcross JV
|
|
Texas
|
|
Weingarten Nostat, Inc.
|
|
Texas
|
|
Weingarten Realty Management Company
|
|
Texas
|
|
Subsidiary
|
|
State of Incorporation
|
|
Weingarten Shary Crossing JV
|
|
Texas
|
|
Weingarten Shary North JV
|
|
Texas
|
|
Weingarten Shary South JV
|
|
Texas
|
|
Weingarten Sheridan II LLC
|
|
Colorado
|
|
Weingarten Sheridan LLC
|
|
Colorado
|
|
Weingarten Sleiman, LLC
|
|
Delaware
|
|
Weingarten Starr Plaza JV
|
|
Texas
|
|
Weingarten Stoneridge, LLC
|
|
Delaware
|
|
Weingarten Tenth-Jackson West JV
|
|
Texas
|
|
Weingarten Thorncreek Inc.
|
|
Colorado
|
|
Weingarten/Finger Venture
|
|
Texas
|
|
Weingarten/Investments, Inc.
|
|
Texas
|
|
Weingarten/Miller/Aurora II LLC
|
|
Colorado
|
|
Weingarten/Miller/Fiest, LLC
|
|
Delaware
|
|
Weingarten/Miller/Lowry II LLC
|
|
Colorado
|
|
Weingarten/Monvis LLC
|
|
Arizona
|
|
WNI/Tennessee Holdings, Inc.
|
|
Delaware
|
|
WNI/Tennessee, L.P.
|
|
Delaware
|
|
WRI 151 Ingram GP, LLC
|
|
Delaware
|
|
WRI 151 Ingram LP
|
|
Delaware
|
|
WRI 2200 Westlake LP
|
|
Delaware
|
|
WRI Alliance Riley Venture
|
|
Texas
|
|
WRI Brookwood Marketplace, LLC
|
|
Delaware
|
|
WRI Camp Creek Marketplace II, LLC
|
|
Delaware
|
|
WRI Charleston Commons Holdings, LLC
|
|
Delaware
|
|
WRI Charleston Commons, LLC
|
|
Delaware
|
|
WRI Cumberland GP, LLC
|
|
Texas
|
|
WRI Cumberland, LP
|
|
Texas
|
|
WRI Edgewater Marketplace, LLC
|
|
Delaware
|
|
WRI Fiesta Trails Holdings, LLC
|
|
Texas
|
|
WRI Fiesta Trails, LP
|
|
Texas
|
|
WRI Freedom Centre, L.P.
|
|
Delaware
|
|
WRI Galleria Holdings, LLC
|
|
Delaware
|
|
WRI Galleria, LLC
|
|
Delaware
|
|
WRI Gateway Station GP, LLC
|
|
Delaware
|
|
WRI Gateway Station, LP
|
|
Delaware
|
|
WRI Golden State, LLC
|
|
Delaware
|
|
WRI GP I, Inc.
|
|
Texas
|
|
WRI Greenhouse LP
|
|
Delaware
|
|
WRI Hilltop Village, LLC
|
|
Delaware
|
|
WRI Independence Plaza, LLC
|
|
Delaware
|
|
WRI Jackson West, LP
|
|
Delaware
|
|
WRI JT Flamingo Pines, LP
|
|
Delaware
|
|
WRI JT GP, LLC
|
|
Delaware
|
|
WRI JT Hollywood Hills I GP, LLC
|
|
Delaware
|
|
WRI JT Hollywood Hills I, LP
|
|
Delaware
|
|
WRI JT Hollywood Hills II GP, LLC
|
|
Delaware
|
|
WRI JT Hollywood Hills II, LP
|
|
Delaware
|
|
WRI JT Northridge, LP
|
|
Delaware
|
|
Subsidiary
|
|
State of Incorporation
|
|
WRI JT Pembroke Commons, LP
|
|
Delaware
|
|
WRI JT Princeton Lakes GP, LLC
|
|
Delaware
|
|
WRI JT Princeton Lakes, LP
|
|
Delaware
|
|
WRI JT Retail Holdings GP, LLC
|
|
Delaware
|
|
WRI JT Retail Holdings, LP
|
|
Delaware
|
|
WRI JT Tamiami Trail, LP
|
|
Delaware
|
|
WRI Lakeside Marketplace, LLC
|
|
Delaware
|
|
WRI Las Tiendas, LP
|
|
Delaware
|
|
WRI Madera Village Holdings, LLC
|
|
Delaware
|
|
WRI Madera Village, LLC
|
|
Delaware
|
|
WRI Marshalls Plaza, LP
|
|
Texas
|
|
WRI Mueller, LLC
|
|
Texas
|
|
WRI North American Properties, L.P.
|
|
Delaware
|
|
WRI North Towne, LLC
|
|
Delaware
|
|
WRI Northcross, LP
|
|
Texas
|
|
WRI Oak Grove Market Center, LLC
|
|
Delaware
|
|
WRI Retail Pool I, L.P.
|
|
Texas
|
|
WRI Ridgeway, LLC
|
|
Delaware
|
|
WRI River Hill Tower, LLC
|
|
Delaware
|
|
WRI Roswell Corners, LLC
|
|
Delaware
|
|
WRI Roswell Crossing, LLC
|
|
Delaware
|
|
WRI Seminole Holdings, LLC
|
|
Delaware
|
|
WRI Seminole II, LLC
|
|
Delaware
|
|
WRI Seminole Marketplace, LLC
|
|
Delaware
|
|
WRI Shoppes at Bears Path, LLC
|
|
Delaware
|
|
WRI Shoppes of South Semoran Holdings, LLC
|
|
Delaware
|
|
WRI Shoppes of South Semoran, LLC
|
|
Delaware
|
|
WRI Southern Industrial Pool LLC
|
|
Delaware
|
|
WRI Summit REIT, LP
|
|
Delaware
|
|
WRI Trautmann, L.P.
|
|
Delaware
|
|
WRI Wellington Green, LLC
|
|
Delaware
|
|
WRI West Gate South, L.P.
|
Texas
|
|
|
WRI Western Queen Anne LLC
|
|
Delaware
|
|
WRI Western Retail Partners GP, LLC
|
|
Delaware
|
|
WRI Western Retail Partners LP
|
|
Delaware
|
|
WRI Western Retail REIT LP
|
|
Delaware
|
|
WRI Westgate Industrial Holdings LLC
|
|
Texas
|
|
WRI Westgate Industrial LP
|
|
Texas
|
|
WRI/BIT Retail JV, LP
|
|
Delaware
|
|
WRI/High House LLC
|
|
Delaware
|
|
WRI/Lone Star, Inc.
|
|
Texas
|
|
WRI/Louisiana Holdings, Inc.
|
|
Delaware
|
|
WRI/Raleigh LP
|
|
Delaware
|
|
WRI/TEXLA, LLC
|
|
Louisiana
|
|
WRI/West Jordan LLC
|
|
Delaware
|
|
WRI-AEW Lone Star Retail Portfolio, LLC
|
|
Delaware
|
|
WRI-GDC Englewood, LLC
|
|
Delaware
|
|
WRI-JAMESTOWN Retail Venture, LP
|
|
Delaware
|
|
WRI-RET GP, LLC
|
|
Delaware
|
|
Subsidiary
|
|
State of Incorporation
|
|
WRI-SRP Chatham Crossing, LLC
|
|
Delaware
|
|
WRI-SRP Hilton Head, LLC
|
|
Delaware
|
|
WRI-SRP Indian Harbour, LLC
|
|
Delaware
|
|
WRI-SRP Paradise Isle Holdings, LLC
|
|
Delaware
|
|
WRI-SRP Paradise Isle, LLC
|
|
Delaware
|
|
WRI-SRP Shoppes of Port Charlotte, LLC
|
|
Delaware
|
|
WRI-SRP Sunrise West, LLC
|
|
Delaware
|
|
WRI-TC Alafaya Square, LLC
|
|
Delaware
|
|
WRI-TC East Lake Woodlands, LLC
|
|
Delaware
|
|
WRI-TC International Drive Value Center, LLC
|
|
Delaware
|
|
WRI-TC Kendall Corners, LLC
|
|
Delaware
|
|
WRI-TC Marketplace at Dr. Phillips, LLC
|
|
Delaware
|
|
WRI-TC Palm Lakes Plaza, LLC
|
|
Delaware
|
|
WRI-TC South Dade Shopping Center, LLC
|
|
Delaware
|
|
WRI-URS Clackamas, LLC
|
|
Delaware
|
|
WRI-URS Meridian, LLC
|
|
Delaware
|
|
WRI-URS Mukilteo Speedway, LLC
|
|
Delaware
|
|
WRI-URS Rainier Valley, LLC
|
|
Delaware
|
|
WRI-URS Raleigh Hills, LLC
|
|
Delaware
|
|
WRI-URS South Hill, LLC
|
|
Delaware
|
|
WS Atlantic West, LLC
|
|
Delaware
|
|
WS Kernan Village, LLC
|
|
Delaware
|
|
WT Florida Ventures, LLC
|
|
Delaware
|
|
BY:
|
/s/ Andrew M. Alexander
|
|
|
Andrew M. Alexander
|
|
|
President/Chief Executive Officer
|
|
BY:
|
/s/ Stephen C. Richter
|
|
|
Stephen C. Richter
|
|
|
Executive Vice President/Chief Financial Officer
|
|
BY:
|
/s/ Andrew M. Alexander
|
|
|
Andrew M. Alexander
|
|
|
President/Chief Executive Officer
|
|
BY:
|
/s/ Stephen C. Richter
|
|
|
Stephen C. Richter
|
|
|
Executive Vice President/Chief Financial Officer
|
|