UNITED STATES
|
||
SECURITIES AND EXCHANGE COMMISSION
|
||
Washington, D.C. 20549
|
||
|
||
FORM 10-Q
|
||
|
||
(Mark One)
|
||
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||
For the quarterly period ended September 30, 2016
|
||
OR
|
||
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||
For the transition period from
|
|
to
|
Commission File Number: 001-11307-01
|
Delaware
|
74-2480931
|
(State or other jurisdiction of
|
(I.R.S. Employer Identification No.)
|
incorporation or organization)
|
|
|
|
333 North Central Avenue
|
|
Phoenix, AZ
|
85004-2189
|
(Address of principal executive offices)
|
(Zip Code)
|
(602) 366-8100
|
|
(Registrant's telephone number, including area code)
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Part I.
|
FINANCIAL INFORMATION
|
Item 1.
|
Financial Statements
.
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
(In millions)
|
||||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,108
|
|
|
$
|
195
|
|
Trade accounts receivable
|
788
|
|
|
660
|
|
||
Income and other tax receivables
|
865
|
|
|
1,341
|
|
||
Other accounts receivable
|
97
|
|
|
154
|
|
||
Inventories:
|
|
|
|
||||
Materials and supplies, net
|
1,348
|
|
|
1,594
|
|
||
Mill and leach stockpiles
|
1,312
|
|
|
1,539
|
|
||
Product
|
1,025
|
|
|
1,071
|
|
||
Other current assets
|
299
|
|
|
164
|
|
||
Assets held for sale
|
4,663
|
|
|
744
|
|
||
Total current assets
|
11,505
|
|
|
7,462
|
|
||
Property, plant, equipment and mining development costs, net
|
23,415
|
|
|
24,246
|
|
||
Oil and gas properties, net - full cost method
|
|
|
|
||||
Subject to amortization, less accumulated amortization and impairment
|
979
|
|
|
2,262
|
|
||
Not subject to amortization
|
1,644
|
|
|
4,831
|
|
||
Long-term mill and leach stockpiles
|
1,723
|
|
|
1,663
|
|
||
Other assets
|
2,134
|
|
|
1,989
|
|
||
Assets held for sale
|
—
|
|
|
4,124
|
|
||
Total assets
|
$
|
41,400
|
|
|
$
|
46,577
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable and accrued liabilities
|
$
|
2,347
|
|
|
$
|
3,255
|
|
Current portion of debt
|
802
|
|
|
649
|
|
||
Current portion of environmental and asset retirement obligations
|
357
|
|
|
272
|
|
||
Accrued income taxes
|
161
|
|
|
23
|
|
||
Liabilities held for sale
|
821
|
|
|
108
|
|
||
Total current liabilities
|
4,488
|
|
|
4,307
|
|
||
Long-term debt, less current portion
|
18,180
|
|
|
19,779
|
|
||
Deferred income taxes
|
3,549
|
|
|
3,607
|
|
||
Environmental and asset retirement obligations, less current portion
|
3,725
|
|
|
3,717
|
|
||
Other liabilities
|
1,618
|
|
|
1,641
|
|
||
Liabilities held for sale
|
—
|
|
|
718
|
|
||
Total liabilities
|
31,560
|
|
|
33,769
|
|
||
|
|
|
|
||||
Redeemable noncontrolling interest
|
774
|
|
|
764
|
|
||
|
|
|
|
||||
Equity:
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
||||
Common stock
|
149
|
|
|
137
|
|
||
Capital in excess of par value
|
25,601
|
|
|
24,283
|
|
||
Accumulated deficit
|
(16,832
|
)
|
|
(12,387
|
)
|
||
Accumulated other comprehensive loss
|
(476
|
)
|
|
(503
|
)
|
||
Common stock held in treasury
|
(3,710
|
)
|
|
(3,702
|
)
|
||
Total stockholders’ equity
|
4,732
|
|
|
7,828
|
|
||
Noncontrolling interests
|
4,334
|
|
|
4,216
|
|
||
Total equity
|
9,066
|
|
|
12,044
|
|
||
Total liabilities and equity
|
$
|
41,400
|
|
|
$
|
46,577
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(In millions, except per share amounts)
|
||||||||||||||
Revenues
|
$
|
3,877
|
|
|
$
|
3,382
|
|
|
$
|
10,453
|
|
|
$
|
11,091
|
|
Cost of sales:
|
|
|
|
|
|
|
|
||||||||
Production and delivery
|
2,509
|
|
|
2,595
|
|
|
7,957
|
|
|
7,862
|
|
||||
Depreciation, depletion and amortization
|
643
|
|
|
823
|
|
|
1,937
|
|
|
2,522
|
|
||||
Impairment of oil and gas properties
|
239
|
|
|
3,652
|
|
|
4,317
|
|
|
9,442
|
|
||||
Metals inventory adjustments
|
20
|
|
|
91
|
|
|
27
|
|
|
154
|
|
||||
Total cost of sales
|
3,411
|
|
|
7,161
|
|
|
14,238
|
|
|
19,980
|
|
||||
Selling, general and administrative expenses
|
110
|
|
|
122
|
|
|
408
|
|
|
421
|
|
||||
Mining exploration and research expenses
|
13
|
|
|
26
|
|
|
46
|
|
|
83
|
|
||||
Environmental obligations and shutdown (credits) costs
|
(3
|
)
|
|
37
|
|
|
18
|
|
|
61
|
|
||||
Net gain on sales of assets
|
(13
|
)
|
|
—
|
|
|
(762
|
)
|
|
(39
|
)
|
||||
Total costs and expenses
|
3,518
|
|
|
7,346
|
|
|
13,948
|
|
|
20,506
|
|
||||
Operating income (loss)
|
359
|
|
|
(3,964
|
)
|
|
(3,495
|
)
|
|
(9,415
|
)
|
||||
Interest expense, net
|
(187
|
)
|
|
(157
|
)
|
|
(574
|
)
|
|
(438
|
)
|
||||
Net gain on early extinguishment of debt
|
15
|
|
|
—
|
|
|
51
|
|
|
—
|
|
||||
Other (expense) income, net
|
(10
|
)
|
|
(41
|
)
|
|
54
|
|
|
2
|
|
||||
Income (loss) before income taxes and equity in affiliated companies' net earnings (losses)
|
177
|
|
|
(4,162
|
)
|
|
(3,964
|
)
|
|
(9,851
|
)
|
||||
Benefit from (provision for) income taxes
|
114
|
|
|
349
|
|
|
(79
|
)
|
|
1,762
|
|
||||
Equity in affiliated companies’ net earnings (losses)
|
1
|
|
|
(2
|
)
|
|
9
|
|
|
(1
|
)
|
||||
Net income (loss) from continuing operations
|
292
|
|
|
(3,815
|
)
|
|
(4,034
|
)
|
|
(8,090
|
)
|
||||
Net (loss) income from discontinued operations
|
(6
|
)
|
|
25
|
|
|
(191
|
)
|
|
95
|
|
||||
Net income (loss)
|
286
|
|
|
(3,790
|
)
|
|
(4,225
|
)
|
|
(7,995
|
)
|
||||
Net income attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
(37
|
)
|
|
(13
|
)
|
|
(146
|
)
|
|
(61
|
)
|
||||
Discontinued operations
|
(22
|
)
|
|
(16
|
)
|
|
(44
|
)
|
|
(68
|
)
|
||||
Preferred dividends attributable to redeemable noncontrolling interest
|
(10
|
)
|
|
(11
|
)
|
|
(31
|
)
|
|
(31
|
)
|
||||
Net income (loss) attributable to common stockholders
|
$
|
217
|
|
|
$
|
(3,830
|
)
|
|
$
|
(4,446
|
)
|
|
$
|
(8,155
|
)
|
|
|
|
|
|
|
|
|
||||||||
Basic and diluted net income (loss) per share attributable to common stockholders:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.18
|
|
|
$
|
(3.59
|
)
|
|
$
|
(3.27
|
)
|
|
$
|
(7.80
|
)
|
Discontinued operations
|
(0.02
|
)
|
|
0.01
|
|
|
(0.18
|
)
|
|
0.03
|
|
||||
|
$
|
0.16
|
|
|
$
|
(3.58
|
)
|
|
$
|
(3.45
|
)
|
|
$
|
(7.77
|
)
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
1,346
|
|
|
1,071
|
|
|
1,289
|
|
|
1,050
|
|
||||
Diluted
|
1,351
|
|
|
1,071
|
|
|
1,289
|
|
|
1,050
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Dividends declared per share of common stock
|
$
|
—
|
|
|
$
|
0.0500
|
|
|
$
|
—
|
|
|
$
|
0.2605
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In millions)
|
||||||||||||||
Net income (loss)
|
|
$
|
286
|
|
|
$
|
(3,790
|
)
|
|
$
|
(4,225
|
)
|
|
$
|
(7,995
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income, net of taxes:
|
|
|
|
|
|
|
|
|
||||||||
Unrealized gains on securities
|
|
2
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
Defined benefit plans:
|
|
|
|
|
|
|
|
|
||||||||
Amortization of unrecognized amounts included in net periodic benefit costs
|
|
11
|
|
|
8
|
|
|
34
|
|
|
24
|
|
||||
Foreign exchange (losses) gains
|
|
(1
|
)
|
|
7
|
|
|
(11
|
)
|
|
12
|
|
||||
Other comprehensive income
|
|
12
|
|
|
15
|
|
|
26
|
|
|
36
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total comprehensive income (loss)
|
|
298
|
|
|
(3,775
|
)
|
|
(4,199
|
)
|
|
(7,959
|
)
|
||||
Total comprehensive income attributable to noncontrolling interests
|
|
(59
|
)
|
|
(30
|
)
|
|
(189
|
)
|
|
(130
|
)
|
||||
Preferred dividends attributable to redeemable noncontrolling interest
|
|
(10
|
)
|
|
(11
|
)
|
|
(31
|
)
|
|
(31
|
)
|
||||
Total comprehensive income (loss) attributable to common stockholders
|
|
$
|
229
|
|
|
$
|
(3,816
|
)
|
|
$
|
(4,419
|
)
|
|
$
|
(8,120
|
)
|
|
Nine Months Ended
|
|
||||||
|
September 30,
|
|
||||||
|
2016
|
|
2015
|
|
||||
|
(In millions)
|
|
||||||
Cash flow from operating activities:
|
|
|
|
|
||||
Net loss
|
$
|
(4,225
|
)
|
|
$
|
(7,995
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
||||
Depreciation, depletion and amortization
|
2,017
|
|
|
2,717
|
|
|
||
Impairment of oil and gas properties
|
4,317
|
|
|
9,442
|
|
|
||
Non-cash oil and gas drillship settlements
|
606
|
|
|
—
|
|
|
||
Other asset impairments, inventory adjustments, restructuring and other
|
119
|
|
|
104
|
|
|
||
Metals inventory adjustments
|
27
|
|
|
154
|
|
|
||
Net gain on sales of assets
|
(762
|
)
|
|
(39
|
)
|
|
||
Net charges for environmental and asset retirement obligations, including accretion
|
149
|
|
|
174
|
|
|
||
Payments for environmental and asset retirement obligations
|
(190
|
)
|
|
(135
|
)
|
|
||
Net gain on early extinguishment of debt
|
(51
|
)
|
|
—
|
|
|
||
Deferred income taxes
|
(22
|
)
|
|
(1,926
|
)
|
|
||
Estimated loss on disposal of discontinued operations
|
182
|
|
|
—
|
|
|
||
Increase in long-term mill and leach stockpiles
|
(84
|
)
|
|
(183
|
)
|
|
||
Net gains on crude oil derivative contracts
|
—
|
|
|
(87
|
)
|
|
||
Other, net
|
48
|
|
|
40
|
|
|
||
Changes in working capital and other tax payments, excluding amounts from dispositions:
|
|
|
|
|
||||
Accounts receivable
|
257
|
|
|
990
|
|
|
||
Inventories
|
251
|
|
|
83
|
|
|
||
Other current assets
|
(120
|
)
|
|
(13
|
)
|
|
||
Accounts payable and accrued liabilities
|
(80
|
)
|
|
(150
|
)
|
|
||
Accrued income taxes and changes in other tax payments
|
155
|
|
|
(568
|
)
|
|
||
Net cash provided by operating activities
|
2,594
|
|
|
2,608
|
|
|
||
|
|
|
|
|
||||
Cash flow from investing activities:
|
|
|
|
|
||||
Capital expenditures:
|
|
|
|
|
||||
North America copper mines
|
(87
|
)
|
|
(308
|
)
|
|
||
South America
|
(332
|
)
|
|
(1,339
|
)
|
|
||
Indonesia
|
(715
|
)
|
|
(660
|
)
|
|
||
Molybdenum mines
|
(2
|
)
|
|
(10
|
)
|
|
||
United States oil and gas operations
|
(1,028
|
)
|
|
(2,430
|
)
|
|
||
Other
|
(145
|
)
|
|
(308
|
)
|
|
||
Net proceeds from sale of additional interest in Morenci
|
996
|
|
|
—
|
|
|
||
Net proceeds from sales of other assets
|
410
|
|
|
151
|
|
|
||
Other, net
|
9
|
|
|
(37
|
)
|
|
||
Net cash used in investing activities
|
(894
|
)
|
|
(4,941
|
)
|
|
||
|
|
|
|
|
||||
Cash flow from financing activities:
|
|
|
|
|
||||
Proceeds from debt
|
3,463
|
|
|
6,552
|
|
|
||
Repayments of debt
|
(4,539
|
)
|
|
(4,693
|
)
|
|
||
Net proceeds from sale of common stock
|
442
|
|
|
999
|
|
|
||
Cash dividends and distributions paid:
|
|
|
|
|
||||
Common stock
|
(5
|
)
|
|
(547
|
)
|
|
||
Noncontrolling interests
|
(87
|
)
|
|
(89
|
)
|
|
||
Stock-based awards net payments, including excess tax benefit
|
(5
|
)
|
|
(8
|
)
|
|
||
Debt financing costs and other, net
|
(17
|
)
|
|
(7
|
)
|
|
||
Net cash (used in) provided by financing activities
|
(748
|
)
|
|
2,207
|
|
|
||
|
|
|
|
|
||||
Net increase (decrease) in cash and cash equivalents
|
952
|
|
|
(126
|
)
|
|
||
(Increase) decrease in cash and cash equivalents in assets held for sale
|
(39
|
)
|
|
42
|
|
|
||
Cash and cash equivalents at beginning of year
|
195
|
|
|
317
|
|
|
||
Cash and cash equivalents at end of period
|
$
|
1,108
|
|
|
$
|
233
|
|
|
|
Stockholders’ Equity
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Common Stock
|
|
|
|
Accum-ulated Deficit
|
|
Accumu-
lated Other Compre- hensive Loss |
|
Common Stock
Held in Treasury
|
|
Total
Stock-holders' Equity |
|
|
|
|
||||||||||||||||||||||
|
Number
of
Shares
|
|
At Par
Value
|
|
Capital in
Excess of
Par Value
|
|
|
|
Number
of
Shares
|
|
At
Cost
|
|
|
Non-
controlling
Interests
|
|
Total
Equity
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||||||||
Balance at December 31, 2015
|
1,374
|
|
|
$
|
137
|
|
|
$
|
24,283
|
|
|
$
|
(12,387
|
)
|
|
$
|
(503
|
)
|
|
128
|
|
|
$
|
(3,702
|
)
|
|
$
|
7,828
|
|
|
$
|
4,216
|
|
|
$
|
12,044
|
|
Issuance of common stock
|
114
|
|
|
12
|
|
|
1,285
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
1,294
|
|
|
—
|
|
|
1,294
|
|
||||||||
Exercised and issued stock-based awards
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
||||||||
Reserve on tax benefit for stock-based awards
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||||
Tender of shares for stock-based awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(5
|
)
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||||||
Dividends on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||||
Dividends to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(66
|
)
|
|
(66
|
)
|
||||||||
Changes in noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
||||||||
Net loss attributable to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,446
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,446
|
)
|
|
—
|
|
|
(4,446
|
)
|
||||||||
Net income attributable to noncontrolling interests, including discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
190
|
|
|
190
|
|
||||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
(1
|
)
|
|
26
|
|
||||||||
Balance at September 30, 2016
|
1,491
|
|
|
$
|
149
|
|
|
$
|
25,601
|
|
|
$
|
(16,832
|
)
|
|
$
|
(476
|
)
|
|
129
|
|
|
$
|
(3,710
|
)
|
|
$
|
4,732
|
|
|
$
|
4,334
|
|
|
$
|
9,066
|
|
•
|
the present value, discounted at
10 percent
, of estimated future net cash flows from the related proved oil and gas reserves, net of estimated future income taxes; plus
|
•
|
the cost of the related unproved properties not being amortized; plus
|
•
|
the lower of cost or estimated fair value of the related unproved properties included in the costs being amortized (net of related tax effects).
|
|
September 30,
2016 |
|
December 31, 2015
|
|
||||
Assets
|
|
|
|
|
||||
Cash and cash equivalents
|
$
|
68
|
|
|
$
|
29
|
|
|
Inventories
|
1,129
|
|
|
584
|
|
|
||
Receivables and other current assets
|
140
|
|
|
131
|
|
|
||
Property, plant, equipment and mining development costs, net
|
3,062
|
|
|
—
|
|
|
||
Other assets
|
250
|
|
|
—
|
|
|
||
Total current assets held for sale
|
$
|
4,649
|
|
a
|
$
|
744
|
|
|
|
|
|
|
|
||||
Property, plant, equipment and mining development costs, net
|
$
|
—
|
|
|
$
|
3,261
|
|
|
Inventories
|
—
|
|
|
608
|
|
|
||
Other assets
|
—
|
|
|
241
|
|
|
||
Total long-term assets held for sale
|
$
|
—
|
|
|
$
|
4,110
|
|
a
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
|
||||
Accounts payable and accrued liabilities
|
$
|
84
|
|
|
$
|
108
|
|
|
Deferred income taxes
|
691
|
|
|
—
|
|
|
||
Asset retirement obligations and other liabilities
|
46
|
|
|
—
|
|
|
||
Total current liabilities held for sale
|
$
|
821
|
|
|
$
|
108
|
|
|
|
|
|
|
|
||||
Deferred income taxes
|
$
|
—
|
|
|
$
|
681
|
|
|
Asset retirement obligations and other liabilities
|
—
|
|
|
37
|
|
|
||
Total long-term liabilities held for sale
|
$
|
—
|
|
|
$
|
718
|
|
|
|
|
|
|
|
||||
Noncontrolling interests
|
$
|
1,192
|
|
|
$
|
1,178
|
|
|
a.
|
Amount differs from the totals on FCX's consolidated balance sheets because of other assets held for sale.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Revenues
a
|
$
|
261
|
|
|
$
|
299
|
|
|
$
|
819
|
|
|
$
|
991
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
Production and delivery costs
|
248
|
|
|
207
|
|
|
730
|
|
|
637
|
|
||||
Depreciation, depletion and amortization
|
—
|
|
b
|
65
|
|
|
80
|
|
b
|
195
|
|
||||
Interest expense allocated from parent
c
|
12
|
|
|
6
|
|
|
33
|
|
|
20
|
|
||||
Other costs and expenses, net
|
4
|
|
|
7
|
|
|
10
|
|
|
24
|
|
||||
(Loss) income before income taxes and estimated loss on disposal
|
(3
|
)
|
|
14
|
|
|
(34
|
)
|
|
115
|
|
||||
Estimated loss on disposal
d
|
(5
|
)
|
|
—
|
|
|
(182
|
)
|
|
—
|
|
||||
Net (loss) income before income taxes
|
(8
|
)
|
|
14
|
|
|
(216
|
)
|
|
115
|
|
||||
Benefit from (provision for) income taxes
|
2
|
|
|
11
|
|
|
25
|
|
|
(20
|
)
|
||||
Net (loss) income from discontinued operations
|
$
|
(6
|
)
|
|
$
|
25
|
|
|
$
|
(191
|
)
|
|
$
|
95
|
|
a.
|
In accordance with accounting guidance, amounts are net of eliminations of intercompany sales totaling
$53 million
in third-quarter 2016,
$29 million
in third-quarter 2015,
$125 million
for the first nine months of 2016 and
$98 million
for the first nine months of 2015.
|
b.
|
In accordance with accounting guidance, depreciation, depletion and amortization is not recognized subsequent to classification as assets held for sale.
|
c.
|
In accordance with accounting guidance, interest associated with FCX's Term Loan that will be required to be repaid as a result of the sale of TFHL has been allocated to discontinued operations.
|
d.
|
In accordance with accounting guidance, an estimated loss on disposal was recorded, which will be adjusted through closing of the transaction.
|
|
Nine Months Ended
|
||||||
|
September 30,
|
||||||
|
2016
|
|
2015
|
||||
Net cash provided by operating activities
|
$
|
213
|
|
|
$
|
186
|
|
Net cash used in investing activities
|
(71
|
)
|
|
(173
|
)
|
||
Net cash used in financing activities
|
(103
|
)
|
|
(55
|
)
|
||
Increase (decrease) in cash and cash equivalents in assets held for sale
|
$
|
39
|
|
|
$
|
(42
|
)
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
||||||||
Net income (loss) from continuing operations
|
$
|
292
|
|
|
$
|
(3,815
|
)
|
|
$
|
(4,034
|
)
|
|
$
|
(8,090
|
)
|
|
Net income from continuing operations attributable to noncontrolling interests
|
(37
|
)
|
|
(13
|
)
|
|
(146
|
)
|
|
(61
|
)
|
|
||||
Preferred dividends on redeemable noncontrolling interest
|
(10
|
)
|
|
(11
|
)
|
|
(31
|
)
|
|
(31
|
)
|
|
||||
Undistributed earnings allocated to participating securities
|
(3
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
||||
Net income (loss) from continuing operations attributable to common stockholders
|
$
|
242
|
|
|
$
|
(3,842
|
)
|
|
$
|
(4,214
|
)
|
|
$
|
(8,185
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net (loss) income from discontinued operations
|
$
|
(6
|
)
|
|
$
|
25
|
|
|
$
|
(191
|
)
|
|
$
|
95
|
|
|
Net income from discontinued operations attributable to noncontrolling interests
|
(22
|
)
|
|
(16
|
)
|
|
(44
|
)
|
|
(68
|
)
|
|
||||
Net (loss) income from discontinued operations attributable to common stockholders
|
$
|
(28
|
)
|
|
$
|
9
|
|
|
$
|
(235
|
)
|
|
$
|
27
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) attributable to common stockholders
|
$
|
214
|
|
|
$
|
(3,833
|
)
|
|
$
|
(4,449
|
)
|
|
$
|
(8,158
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Basic weighted-average shares of common stock outstanding
|
1,346
|
|
|
1,071
|
|
|
1,289
|
|
|
1,050
|
|
|
||||
Add shares issuable upon exercise or vesting of dilutive stock options and RSUs
|
5
|
|
a
|
—
|
|
a
|
—
|
|
a
|
—
|
|
a
|
||||
Diluted weighted-average shares of common stock outstanding
|
1,351
|
|
|
1,071
|
|
|
1,289
|
|
|
1,050
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Basic and diluted net income (loss) per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.18
|
|
|
$
|
(3.59
|
)
|
|
$
|
(3.27
|
)
|
|
$
|
(7.80
|
)
|
|
Discontinued operations
|
(0.02
|
)
|
|
0.01
|
|
|
(0.18
|
)
|
|
0.03
|
|
|
||||
|
$
|
0.16
|
|
|
$
|
(3.58
|
)
|
|
$
|
(3.45
|
)
|
|
$
|
(7.77
|
)
|
|
a.
|
Excludes
6 million
shares of common stock in
third-quarter
2016
,
7 million
in
third-quarter
2015
,
12 million
for
the first nine months
of
2016
and
10 million
for
the first nine months
of
2015
associated with outstanding stock options with exercise prices less than the average market price of FCX's common stock and RSUs that were anti-dilutive.
|
|
September 30,
2016 |
|
December 31, 2015
|
|
||||
Current inventories:
|
|
|
|
|
||||
Total materials and supplies, net
a
|
$
|
1,348
|
|
|
$
|
1,594
|
|
|
|
|
|
|
|
||||
Mill stockpiles
|
$
|
172
|
|
|
$
|
137
|
|
|
Leach stockpiles
|
1,140
|
|
|
1,402
|
|
|
||
Total current mill and leach stockpiles
|
$
|
1,312
|
|
|
$
|
1,539
|
|
|
|
|
|
|
|
||||
Raw materials (primarily concentrate)
|
$
|
209
|
|
|
$
|
220
|
|
|
Work-in-process
|
94
|
|
|
108
|
|
|
||
Finished goods
|
722
|
|
|
743
|
|
|
||
Total product inventories
|
$
|
1,025
|
|
|
$
|
1,071
|
|
|
|
|
|
|
|
||||
Long-term inventories:
|
|
|
|
|
||||
Mill stockpiles
|
$
|
580
|
|
|
$
|
480
|
|
|
Leach stockpiles
|
1,143
|
|
|
1,183
|
|
|
||
Total long-term mill and leach stockpiles
b
|
$
|
1,723
|
|
|
$
|
1,663
|
|
|
a.
|
Materials and supplies inventory was net of obsolescence reserves totaling
$31 million
at
September 30, 2016
, and
$26 million
at
December 31, 2015
.
|
b.
|
Estimated metals in stockpiles not expected to be recovered within the next 12 months.
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
||||||||
U.S. operations
|
$
|
331
|
|
|
$
|
356
|
|
|
$
|
293
|
|
|
$
|
2,020
|
|
|
International operations
|
(217
|
)
|
|
(7
|
)
|
|
(372
|
)
|
|
(258
|
)
|
|
||||
Total
|
$
|
114
|
|
|
$
|
349
|
|
|
$
|
(79
|
)
|
|
$
|
1,762
|
|
|
|
September 30,
2016 |
|
December 31, 2015
|
||||
Term Loan
|
$
|
2,448
|
|
|
$
|
3,032
|
|
Revolving credit facility
|
—
|
|
|
—
|
|
||
Cerro Verde credit facility
|
1,612
|
|
|
1,781
|
|
||
Cerro Verde shareholder loans
|
261
|
|
|
259
|
|
||
Lines of credit
|
129
|
|
|
442
|
|
||
Senior notes and debentures:
|
|
|
|
||||
Issued by FCX
|
11,552
|
|
|
11,908
|
|
||
Issued by Freeport-McMoRan Oil & Gas LLC (FM O&G LLC)
|
2,517
|
|
|
2,539
|
|
||
Issued by FMC
|
359
|
|
|
359
|
|
||
Other (including equipment capital leases and other short-term borrowings)
|
104
|
|
|
108
|
|
||
Total debt
a
|
18,982
|
|
|
20,428
|
|
||
Less current portion of debt
|
(802
|
)
|
|
(649
|
)
|
||
Long-term debt
|
$
|
18,180
|
|
|
$
|
19,779
|
|
a.
|
Includes additions for unamortized fair value adjustments totaling
$187 million
at September 30, 2016, and
$210 million
at December 31, 2015, and net reductions for unamortized debt issuance costs and unamortized discounts of
$111 million
at September 30, 2016, and
$129 million
at December 31, 2015.
|
|
Principal Amount
|
|
Discounts/Deferred Debt Issuance Costs
|
|
Book Value
|
|
Redemption Value
|
|
Gain
|
||||||||||
3.55% Senior Notes due 2022
|
$
|
108
|
|
|
$
|
1
|
|
|
$
|
107
|
|
|
$
|
96
|
|
|
$
|
11
|
|
3.875% Senior Notes due 2023
|
77
|
|
|
—
|
|
|
77
|
|
|
68
|
|
|
9
|
|
|||||
5.40% Senior Notes due 2034
|
50
|
|
|
1
|
|
|
49
|
|
|
41
|
|
|
8
|
|
|||||
5.450% Senior Notes due 2043
|
134
|
|
|
2
|
|
|
132
|
|
|
106
|
|
|
26
|
|
|||||
Total
|
$
|
369
|
|
|
$
|
4
|
|
|
$
|
365
|
|
|
$
|
311
|
|
|
$
|
54
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Copper futures and swap contracts:
|
|
|
|
|
|
|
|
||||||||
Unrealized gains (losses):
|
|
|
|
|
|
|
|
||||||||
Derivative financial instruments
|
$
|
1
|
|
|
$
|
(2
|
)
|
|
$
|
11
|
|
|
$
|
—
|
|
Hedged item – firm sales commitments
|
(1
|
)
|
|
2
|
|
|
(11
|
)
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Realized losses:
|
|
|
|
|
|
|
|
||||||||
Matured derivative financial instruments
|
—
|
|
|
(12
|
)
|
|
(8
|
)
|
|
(23
|
)
|
|
Open Positions
|
|
Average Price
Per Unit
|
|
Maturities Through
|
|||||||
|
|
Contract
|
|
Market
|
|
|||||||
Embedded derivatives in provisional sales contracts:
|
|
|
|
|
|
|
|
|||||
Copper (millions of pounds)
|
752
|
|
|
$
|
2.15
|
|
|
$
|
2.21
|
|
|
February 2017
|
Gold (thousands of ounces)
|
162
|
|
|
1,329
|
|
|
1,328
|
|
|
January 2017
|
||
Embedded derivatives in provisional purchase contracts:
|
|
|
|
|
|
|
|
|||||
Copper (millions of pounds)
|
133
|
|
|
2.16
|
|
|
2.20
|
|
|
January 2017
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Embedded derivatives in provisional copper and gold
|
|
|
|
|
|
|
|
||||||||
sales contracts
a
|
$
|
12
|
|
|
$
|
(155
|
)
|
|
$
|
88
|
|
|
$
|
(299
|
)
|
Copper forward contracts
b
|
(1
|
)
|
|
(8
|
)
|
|
4
|
|
|
(15
|
)
|
||||
Crude oil options
a
|
—
|
|
|
29
|
|
|
—
|
|
|
87
|
|
a.
|
Amounts recorded in revenues.
|
b.
|
Amounts recorded in cost of sales as production and delivery costs.
|
|
|
September 30,
2016 |
|
December 31, 2015
|
||||
Commodity Derivative Assets:
|
|
|
|
|
||||
Derivatives designated as hedging instruments
:
|
|
|
|
|
||||
Copper futures and swap contracts
a
|
|
$
|
3
|
|
|
$
|
1
|
|
Derivatives not designated as hedging instruments
:
|
|
|
|
|
||||
Embedded derivatives in provisional copper and gold
|
|
|
|
|
||||
sales/purchase contracts
|
|
47
|
|
|
19
|
|
||
Total derivative assets
|
|
$
|
50
|
|
|
$
|
20
|
|
|
|
|
|
|
||||
Commodity Derivative Liabilities:
|
|
|
|
|
||||
Derivatives designated as hedging instruments
:
|
|
|
|
|
||||
Copper futures and swap contracts
a
|
|
$
|
1
|
|
|
$
|
11
|
|
Derivatives not designated as hedging instruments
:
|
|
|
|
|
||||
Embedded derivatives in provisional copper and gold
|
|
|
|
|
||||
sales/purchase contracts
|
|
9
|
|
|
81
|
|
||
Total derivative liabilities
|
|
$
|
10
|
|
|
$
|
92
|
|
a.
|
FCX had paid a minimal amount to brokers at
September 30, 2016
, and
$10 million
at
December 31, 2015
, for margin requirements (recorded in other current assets).
|
|
|
Assets
|
|
Liabilities
|
||||||||||||
|
|
September 30,
2016
|
|
December 31, 2015
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Gross amounts recognized:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
Embedded derivatives in provisional
|
|
|
|
|
|
|
|
|
||||||||
sales/purchase contracts
|
|
$
|
47
|
|
|
$
|
19
|
|
|
$
|
9
|
|
|
$
|
81
|
|
Copper derivatives
|
|
3
|
|
|
1
|
|
|
1
|
|
|
11
|
|
||||
|
|
50
|
|
|
20
|
|
|
10
|
|
|
92
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Less gross amounts of offset:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
Embedded derivatives in provisional
|
|
|
|
|
|
|
|
|
||||||||
sales/purchase contracts
|
|
1
|
|
|
5
|
|
|
1
|
|
|
5
|
|
||||
Copper derivatives
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||
|
|
2
|
|
|
6
|
|
|
2
|
|
|
6
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net amounts presented in balance sheet:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
Embedded derivatives in provisional
|
|
|
|
|
|
|
|
|
||||||||
sales/purchase contracts
|
|
46
|
|
|
14
|
|
|
8
|
|
|
76
|
|
||||
Copper derivatives
|
|
2
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||
|
|
$
|
48
|
|
|
$
|
14
|
|
|
$
|
8
|
|
|
$
|
86
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance sheet classification:
|
|
|
|
|
|
|
|
|
||||||||
Trade accounts receivable
|
|
$
|
48
|
|
|
$
|
9
|
|
|
$
|
4
|
|
|
$
|
51
|
|
Accounts payable and accrued liabilities
|
|
—
|
|
|
5
|
|
|
4
|
|
|
35
|
|
||||
|
|
$
|
48
|
|
|
$
|
14
|
|
|
$
|
8
|
|
|
$
|
86
|
|
|
At September 30, 2016
|
||||||||||||||||||||||
|
Carrying
|
|
Fair Value
|
||||||||||||||||||||
|
Amount
|
|
Total
|
|
NAV
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment securities:
a,b
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. core fixed income fund at NAV
|
$
|
24
|
|
|
$
|
24
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Money market funds
|
22
|
|
|
22
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
—
|
|
||||||
Equity securities
|
5
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
51
|
|
|
51
|
|
|
24
|
|
|
27
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Legally restricted funds:
a,b,c
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. core fixed income fund at NAV
|
55
|
|
|
55
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Government bonds and notes
|
37
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
||||||
Corporate bonds
|
32
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
||||||
Government mortgage-backed securities
|
27
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
||||||
Asset-backed securities
|
16
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
||||||
Money market funds
|
13
|
|
|
13
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
||||||
Collateralized mortgage-backed securities
|
7
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||||
Municipal bonds
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
Total
|
188
|
|
|
188
|
|
|
55
|
|
|
13
|
|
|
120
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives:
a,d
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Embedded derivatives in provisional sales/
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
purchase contracts in a gross asset position
|
47
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
—
|
|
||||||
Copper futures and swap contracts
|
3
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
50
|
|
|
50
|
|
|
—
|
|
|
3
|
|
|
47
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total assets
|
|
|
$
|
289
|
|
|
$
|
79
|
|
|
$
|
43
|
|
|
$
|
167
|
|
|
$
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives:
a,d
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Embedded derivatives in provisional sales/
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
purchase contracts in a gross liability position
|
$
|
9
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
—
|
|
Copper futures and swap contracts
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
Total
|
10
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contingent consideration for the settlements of
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
drilling rig contracts
e
|
18
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt, including current portion
f
|
18,982
|
|
|
17,926
|
|
|
—
|
|
|
—
|
|
|
17,926
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total liabilities
|
|
|
$
|
17,954
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,954
|
|
|
$
|
—
|
|
|
At December 31, 2015
|
||||||||||||||||||||||
|
Carrying
|
|
Fair Value
|
||||||||||||||||||||
|
Amount
|
|
Total
|
|
NAV
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment securities:
a,b
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. core fixed income fund at NAV
|
$
|
23
|
|
|
$
|
23
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Money market funds
|
21
|
|
|
21
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
||||||
Equity securities
|
3
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
47
|
|
|
47
|
|
|
23
|
|
|
24
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Legally restricted funds:
a,b,c
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. core fixed income fund at NAV
|
52
|
|
|
52
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Government bonds and notes
|
37
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
||||||
Government mortgage-backed securities
|
28
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
||||||
Corporate bonds
|
26
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
||||||
Asset-backed securities
|
13
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
||||||
Collateralized mortgage-backed securities
|
7
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||||
Money market funds
|
7
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
||||||
Municipal bonds
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
Total
|
171
|
|
|
171
|
|
|
52
|
|
|
7
|
|
|
112
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives:
a,d
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Embedded derivatives in provisional sales/
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
purchase contracts in a gross asset position
|
19
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
||||||
Copper futures and swap contracts
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
20
|
|
|
20
|
|
|
—
|
|
|
1
|
|
|
19
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total assets
|
|
|
$
|
238
|
|
|
$
|
75
|
|
|
$
|
32
|
|
|
$
|
131
|
|
|
$
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives:
a,d
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Embedded derivatives in provisional sales/
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
purchase contracts in a gross liability position
|
$
|
81
|
|
|
$
|
81
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
81
|
|
|
$
|
—
|
|
Copper futures and swap contracts
|
11
|
|
|
11
|
|
|
—
|
|
|
7
|
|
|
4
|
|
|
—
|
|
||||||
Total
|
92
|
|
|
92
|
|
|
—
|
|
|
7
|
|
|
85
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt, including current portion
f
|
20,428
|
|
|
13,987
|
|
|
—
|
|
|
—
|
|
|
13,987
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total liabilities
|
|
|
$
|
14,079
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
14,072
|
|
|
$
|
—
|
|
a.
|
Recorded at fair value.
|
b.
|
Current portion included in other current assets and long-term portion included in other assets.
|
c.
|
Excludes time deposits (which approximated fair value) included in (i) other current assets of
$28 million
at
September 30, 2016
, and
December 31, 2015
, and (ii) other assets of
$120 million
at
September 30, 2016
, and
$118 million
at
December 31, 2015
, primarily associated with an assurance bond to support PT Freeport Indonesia's (PT-FI) commitment for smelter development in Indonesia.
|
d.
|
Refer to Note
7
for further discussion and balance sheet classifications.
|
e.
|
Included in accounts payable and accrued liabilities.
|
f.
|
Recorded at cost except for debt assumed in acquisitions, which were recorded at fair value at the respective acquisition dates.
|
|
|
|
(In millions)
|
Mining Operations
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
North America Copper Mines
|
|
South America
|
|
Indonesia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlantic
|
|
Other
|
|
|
|
|
|
Corporate,
|
|
|
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Molyb-
|
|
|
|
Copper
|
|
Mining
|
|
|
|
U.S.
|
|
Other
|
|
|
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
Cerro
|
|
|
|
|
|
|
|
denum
|
|
Rod &
|
|
Smelting
|
|
& Elimi-
|
|
Total
|
|
Oil & Gas
|
|
& Elimi-
|
|
FCX
|
|
||||||||||||||||||||||||||||||
|
Morenci
|
|
Other
|
|
Total
|
|
Verde
|
|
Other
|
|
Total
|
|
Grasberg
|
|
Mines
|
|
Refining
|
|
& Refining
|
|
nations
|
|
Mining
|
|
Operations
|
|
nations
|
|
Total
|
|
||||||||||||||||||||||||||||||
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Unaffiliated customers
|
$
|
115
|
|
|
$
|
112
|
|
|
$
|
227
|
|
|
$
|
505
|
|
|
$
|
112
|
|
|
$
|
617
|
|
|
$
|
984
|
|
a
|
$
|
—
|
|
|
$
|
930
|
|
|
$
|
445
|
|
|
$
|
247
|
|
b
|
$
|
3,450
|
|
|
$
|
427
|
|
|
$
|
—
|
|
|
$
|
3,877
|
|
|
Intersegment
|
358
|
|
|
499
|
|
|
857
|
|
|
54
|
|
|
—
|
|
|
54
|
|
|
2
|
|
|
46
|
|
|
7
|
|
|
—
|
|
|
(966
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||||||||||||
Production and delivery
|
275
|
|
|
458
|
|
|
733
|
|
|
333
|
|
|
91
|
|
|
424
|
|
|
478
|
|
c
|
51
|
|
|
931
|
|
|
416
|
|
|
(777
|
)
|
|
2,256
|
|
|
231
|
|
d
|
22
|
|
d
|
2,509
|
|
|
|||||||||||||||
Depreciation, depletion and amortization
|
51
|
|
|
78
|
|
|
129
|
|
|
109
|
|
|
25
|
|
|
134
|
|
|
110
|
|
|
15
|
|
|
2
|
|
|
7
|
|
|
19
|
|
|
416
|
|
|
223
|
|
|
4
|
|
|
643
|
|
|
|||||||||||||||
Impairment of oil and gas properties
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
238
|
|
|
1
|
|
|
239
|
|
|
|||||||||||||||
Metals inventory adjustments
|
—
|
|
|
6
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
|||||||||||||||
Selling, general and administrative expenses
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
3
|
|
|
35
|
|
|
31
|
|
|
44
|
|
|
110
|
|
|
|||||||||||||||
Mining exploration and research expenses
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
|||||||||||||||
Environmental obligations and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
shutdown credits
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
|||||||||||||||
Net loss (gain) on sales of assets
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(7
|
)
|
|
(7
|
)
|
|
(13
|
)
|
|
|||||||||||||||
Operating income (loss)
|
145
|
|
|
68
|
|
|
213
|
|
|
116
|
|
|
(5
|
)
|
|
111
|
|
|
374
|
|
|
(26
|
)
|
|
4
|
|
|
17
|
|
|
19
|
|
|
712
|
|
|
(289
|
)
|
|
(64
|
)
|
|
359
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Interest expense, net
|
1
|
|
|
—
|
|
|
1
|
|
|
21
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
21
|
|
|
46
|
|
|
102
|
|
|
39
|
|
|
187
|
|
|
|||||||||||||||
Provision for (benefit from) income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
(4
|
)
|
|
32
|
|
|
158
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
190
|
|
|
—
|
|
|
(304
|
)
|
|
(114
|
)
|
|
|||||||||||||||
Total assets at September 30, 2016
|
2,881
|
|
|
4,540
|
|
|
7,421
|
|
|
9,139
|
|
|
1,551
|
|
|
10,690
|
|
|
9,830
|
|
|
1,953
|
|
|
238
|
|
|
565
|
|
|
6,170
|
|
e
|
36,867
|
|
|
3,462
|
|
|
1,071
|
|
|
41,400
|
|
e
|
|||||||||||||||
Capital expenditures
|
6
|
|
|
5
|
|
|
11
|
|
|
38
|
|
|
1
|
|
|
39
|
|
|
256
|
|
|
1
|
|
|
—
|
|
|
5
|
|
|
21
|
|
e
|
333
|
|
|
160
|
|
|
1
|
|
|
494
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Unaffiliated customers
|
$
|
165
|
|
|
$
|
58
|
|
|
$
|
223
|
|
|
$
|
238
|
|
|
$
|
187
|
|
|
$
|
425
|
|
|
$
|
557
|
|
a
|
$
|
—
|
|
|
$
|
946
|
|
|
$
|
438
|
|
|
$
|
267
|
|
b
|
$
|
2,856
|
|
|
$
|
525
|
|
f
|
$
|
1
|
|
|
$
|
3,382
|
|
|
Intersegment
|
332
|
|
|
614
|
|
|
946
|
|
|
13
|
|
|
—
|
|
|
13
|
|
|
52
|
|
|
83
|
|
|
5
|
|
|
1
|
|
|
(1,100
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||||||||||||
Production and delivery
|
357
|
|
|
616
|
|
c
|
973
|
|
|
177
|
|
|
167
|
|
c
|
344
|
|
|
417
|
|
|
83
|
|
c
|
946
|
|
|
410
|
|
|
(873
|
)
|
c
|
2,300
|
|
|
293
|
|
d
|
2
|
|
c
|
2,595
|
|
|
|||||||||||||||
Depreciation, depletion and amortization
|
51
|
|
|
85
|
|
|
136
|
|
|
57
|
|
|
32
|
|
|
89
|
|
|
90
|
|
|
26
|
|
|
2
|
|
|
10
|
|
|
16
|
|
|
369
|
|
|
450
|
|
|
4
|
|
|
823
|
|
|
|||||||||||||||
Impairment of oil and gas properties
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,480
|
|
|
172
|
|
g
|
3,652
|
|
|
|||||||||||||||
Metals inventory adjustments
|
—
|
|
|
55
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
91
|
|
|
—
|
|
|
—
|
|
|
91
|
|
|
|||||||||||||||
Selling, general and administrative expenses
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
5
|
|
|
35
|
|
|
37
|
|
|
50
|
|
|
122
|
|
|
|||||||||||||||
Mining exploration and research expenses
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
|||||||||||||||
Environmental obligations and shutdown costs
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
36
|
|
|
—
|
|
|
1
|
|
|
37
|
|
|
|||||||||||||||
Operating income (loss)
|
88
|
|
|
(88
|
)
|
|
—
|
|
|
16
|
|
|
(12
|
)
|
|
4
|
|
|
78
|
|
|
(29
|
)
|
|
3
|
|
|
15
|
|
|
(72
|
)
|
|
(1
|
)
|
|
(3,735
|
)
|
|
(228
|
)
|
|
(3,964
|
)
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Interest expense, net
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
19
|
|
|
23
|
|
|
51
|
|
|
83
|
|
|
157
|
|
|
|||||||||||||||
Provision for (benefit from) income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
(372
|
)
|
|
(349
|
)
|
|
|||||||||||||||
Total assets at September 30, 2015
|
3,720
|
|
|
5,159
|
|
|
8,879
|
|
|
9,136
|
|
|
1,843
|
|
|
10,979
|
|
|
8,965
|
|
|
2,017
|
|
|
235
|
|
|
699
|
|
|
6,426
|
|
e
|
38,200
|
|
|
11,911
|
|
|
272
|
|
|
50,383
|
|
e
|
|||||||||||||||
Capital expenditures
|
61
|
|
|
33
|
|
|
94
|
|
|
421
|
|
|
16
|
|
|
437
|
|
|
222
|
|
|
3
|
|
|
1
|
|
|
10
|
|
|
78
|
|
e
|
845
|
|
|
635
|
|
h
|
47
|
|
|
1,527
|
|
|
a.
|
Includes PT-FI’s sales to PT Smelting totaling
$348 million
in
third-quarter
2016
and
$61 million
in
third-quarter
2015
.
|
b.
|
Includes revenues from FCX's molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North and South America copper mines.
|
c.
|
Third-quarter 2016 includes asset retirement charges of
$17 million
at Indonesia mining. Third-quarter 2015 includes asset impairment and restructuring charges totaling
$75 million
at other North America copper mines, and restructuring charges totaling
$11 million
at other South America copper mines,
$2 million
at Molybdenum mines, $
2 million
at Other Mining & Eliminations and $
2 million
at Corporate, Other & Eliminations.
|
d.
|
Includes net charges for oil and gas operations totaling
$50 million
in
third-quarter
2016
and
$21 million
in
third-quarter
2015
, primarily for idle rig costs, inventory adjustments, asset impairments and other net charges.
|
e.
|
Includes (i) assets held for sale totaling
$4.7 billion
at
September 30, 2016
, and
$4.9 billion
at
September 30, 2015
, and (ii)
capital expenditures totaling
$15 million
in
third-quarter
2016
and
$69 million
in
third-quarter
2015
associated with discontinued operations. Refer to Note 2 for a summary of the results of discontinued operations.
|
f.
|
Includes net mark-to-market gains of
$29 million
associated with crude oil derivative contracts.
|
g.
|
Reflects impairment charges for international oil and gas properties primarily in Morocco.
|
h.
|
Excludes international oil and gas capital expenditures totaling
$37 million
, primarily related to the Morocco oil and gas properties, which are included in Corporate, Other & Eliminations.
|
a.
|
Includes PT-FI's sales to PT Smelting totaling
$912 million
for
the first nine months
of
2016
and
$704 million
for
the first nine months
of
2015
.
|
b.
|
Includes revenues from FCX's molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North and South America copper mines.
|
c.
|
The first nine months of 2016 include asset retirement charges of
$17 million
at Indonesia mining. The first nine months of 2015 includes asset impairment and restructuring charges totaling
$75 million
at other North America copper mines, and restructuring charges totaling
$11 million
at other South America copper mines,
$2 million
at Molybdenum mines, $
2 million
at Other Mining & Eliminations and $
2 million
at Corporate, Other & Eliminations.
|
d.
|
Includes charges for oil and gas operations totaling
$942 million
for
the first nine months
of
2016
and
$59 million
for
the first nine months
of
2015
, primarily for drillship settlement/idle rig costs, inventory adjustments, asset impairments and other net charges.
|
e.
|
Reflects impairment charges for international oil and gas properties primarily in Morocco.
|
f.
|
Includes
$38 million
for net restructuring-related charges.
|
g.
|
Includes capital expenditures of
$70 million
for
the first nine months
of
2016
and
$166 million
for
the first nine months
of
2015
associated with discontinued operations. Refer to Note 2 for a summary of the results of discontinued operations.
|
h.
|
Excludes international oil and gas capital expenditures totaling
$47 million
for
the first nine months
of
2016
and
$81 million
for
the first nine months
of
2015
, primarily related to the Morocco oil and gas properties, which are included in Corporate, Other & Eliminations.
|
i.
|
Includes net mark-to-market gains of
$87 million
associated with crude oil derivative contracts.
|
j.
|
Reflects net reductions for provisional pricing adjustments to prior period open sales. There were no intersegment sales from El Abra for
the first nine months
of 2015.
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets, other than assets held for sale
|
$
|
320
|
|
|
$
|
2,463
|
|
|
$
|
7,914
|
|
|
$
|
(3,855
|
)
|
|
$
|
6,842
|
|
Current assets held for sale
|
—
|
|
|
—
|
|
|
4,663
|
|
|
—
|
|
|
4,663
|
|
|||||
Property, plant, equipment and mining development costs, net
|
22
|
|
|
52
|
|
|
23,339
|
|
|
2
|
|
|
23,415
|
|
|||||
Oil and gas properties, net - full cost method:
|
|
|
|
|
|
|
|
|
|
||||||||||
Subject to amortization, less accumulated amortization and impairments
|
—
|
|
|
266
|
|
|
712
|
|
|
1
|
|
|
979
|
|
|||||
Not subject to amortization
|
—
|
|
|
406
|
|
|
1,237
|
|
|
1
|
|
|
1,644
|
|
|||||
Investments in consolidated subsidiaries
|
20,511
|
|
|
—
|
|
|
—
|
|
|
(20,511
|
)
|
|
—
|
|
|||||
Other assets
|
891
|
|
|
41
|
|
|
3,776
|
|
|
(851
|
)
|
|
3,857
|
|
|||||
Total assets
|
$
|
21,744
|
|
|
$
|
3,228
|
|
|
$
|
41,641
|
|
|
$
|
(25,213
|
)
|
|
$
|
41,400
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities, other than liabilities held for sale
|
$
|
2,697
|
|
|
$
|
340
|
|
|
$
|
4,483
|
|
|
$
|
(3,853
|
)
|
|
$
|
3,667
|
|
Current liabilities held for sale
|
—
|
|
|
—
|
|
|
821
|
|
|
—
|
|
|
821
|
|
|||||
Long-term debt, less current portion
|
13,426
|
|
|
7,624
|
|
|
11,642
|
|
|
(14,512
|
)
|
|
18,180
|
|
|||||
Deferred income taxes
|
845
|
|
a
|
—
|
|
|
2,704
|
|
|
—
|
|
|
3,549
|
|
|||||
Environmental and asset retirement obligations, less current portion
|
—
|
|
|
352
|
|
|
3,373
|
|
|
—
|
|
|
3,725
|
|
|||||
Investments in consolidated subsidiaries
|
—
|
|
|
828
|
|
|
9,267
|
|
|
(10,095
|
)
|
|
—
|
|
|||||
Other liabilities
|
44
|
|
|
3,351
|
|
|
1,710
|
|
|
(3,487
|
)
|
|
1,618
|
|
|||||
Total liabilities
|
17,012
|
|
|
12,495
|
|
|
34,000
|
|
|
(31,947
|
)
|
|
31,560
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
774
|
|
|
—
|
|
|
774
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Stockholders' equity
|
4,732
|
|
|
(9,267
|
)
|
|
3,108
|
|
|
6,159
|
|
|
4,732
|
|
|||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
3,759
|
|
|
575
|
|
|
4,334
|
|
|||||
Total equity
|
4,732
|
|
|
(9,267
|
)
|
|
6,867
|
|
|
6,734
|
|
|
9,066
|
|
|||||
Total liabilities and equity
|
$
|
21,744
|
|
|
$
|
3,228
|
|
|
$
|
41,641
|
|
|
$
|
(25,213
|
)
|
|
$
|
41,400
|
|
a.
|
All U.S. related deferred income taxes are recorded at the parent company.
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets, other than assets held for sale
|
$
|
181
|
|
|
$
|
3,831
|
|
|
$
|
10,238
|
|
|
$
|
(7,532
|
)
|
|
$
|
6,718
|
|
Current assets held for sale
|
—
|
|
|
—
|
|
|
744
|
|
|
—
|
|
|
744
|
|
|||||
Property, plant, equipment and mining development costs, net
|
26
|
|
|
57
|
|
|
24,163
|
|
|
—
|
|
|
24,246
|
|
|||||
Oil and gas properties, net - full cost method:
|
|
|
|
|
|
|
|
|
|
||||||||||
Subject to amortization, less accumulated amortization and impairments
|
—
|
|
|
710
|
|
|
1,552
|
|
|
—
|
|
|
2,262
|
|
|||||
Not subject to amortization
|
—
|
|
|
1,393
|
|
|
3,432
|
|
|
6
|
|
|
4,831
|
|
|||||
Investments in consolidated subsidiaries
|
24,311
|
|
|
—
|
|
|
—
|
|
|
(24,311
|
)
|
|
—
|
|
|||||
Other assets
|
5,038
|
|
|
1,826
|
|
|
3,586
|
|
|
(6,798
|
)
|
|
3,652
|
|
|||||
Assets held for sale
|
—
|
|
|
—
|
|
|
4,124
|
|
|
—
|
|
|
4,124
|
|
|||||
Total assets
|
$
|
29,556
|
|
|
$
|
7,817
|
|
|
$
|
47,839
|
|
|
$
|
(38,635
|
)
|
|
$
|
46,577
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities, other than liabilities held for sale
|
$
|
6,012
|
|
|
$
|
666
|
|
|
$
|
5,047
|
|
|
$
|
(7,526
|
)
|
|
$
|
4,199
|
|
Current liabilities held for sale
|
—
|
|
|
—
|
|
|
108
|
|
|
—
|
|
|
108
|
|
|||||
Long-term debt, less current portion
|
14,735
|
|
|
5,883
|
|
|
11,594
|
|
|
(12,433
|
)
|
|
19,779
|
|
|||||
Deferred income taxes
|
941
|
|
a
|
—
|
|
|
2,666
|
|
|
—
|
|
|
3,607
|
|
|||||
Environmental and asset retirement obligations, less current portion
|
—
|
|
|
305
|
|
|
3,412
|
|
|
—
|
|
|
3,717
|
|
|||||
Investment in consolidated subsidiary
|
—
|
|
|
—
|
|
|
2,397
|
|
|
(2,397
|
)
|
|
—
|
|
|||||
Other liabilities
|
40
|
|
|
3,360
|
|
|
1,732
|
|
|
(3,491
|
)
|
|
1,641
|
|
|||||
Liabilities held for sale
|
—
|
|
|
—
|
|
|
718
|
|
|
—
|
|
|
718
|
|
|||||
Total liabilities
|
21,728
|
|
|
10,214
|
|
|
27,674
|
|
|
(25,847
|
)
|
|
33,769
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
764
|
|
|
—
|
|
|
764
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Stockholders' equity
|
7,828
|
|
|
(2,397
|
)
|
|
15,725
|
|
|
(13,328
|
)
|
|
7,828
|
|
|||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
3,676
|
|
|
540
|
|
|
4,216
|
|
|||||
Total equity
|
7,828
|
|
|
(2,397
|
)
|
|
19,401
|
|
|
(12,788
|
)
|
|
12,044
|
|
|||||
Total liabilities and equity
|
$
|
29,556
|
|
|
$
|
7,817
|
|
|
$
|
47,839
|
|
|
$
|
(38,635
|
)
|
|
$
|
46,577
|
|
a.
|
All U.S. related deferred income taxes are recorded at the parent company.
|
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
110
|
|
|
$
|
3,767
|
|
|
$
|
—
|
|
|
$
|
3,877
|
|
Total costs and expenses
|
12
|
|
|
266
|
|
a
|
3,239
|
|
a
|
1
|
|
|
3,518
|
|
|||||
Operating (loss) income
|
(12
|
)
|
|
(156
|
)
|
|
528
|
|
|
(1
|
)
|
|
359
|
|
|||||
Interest expense, net
|
(126
|
)
|
|
(18
|
)
|
|
(132
|
)
|
|
89
|
|
|
(187
|
)
|
|||||
Net gain on early extinguishment of debt
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||
Other income (expense), net
|
76
|
|
|
—
|
|
|
(10
|
)
|
|
(76
|
)
|
|
(10
|
)
|
|||||
(Loss) income before income taxes and equity in affiliated companies' net (losses) earnings
|
(47
|
)
|
|
(174
|
)
|
|
386
|
|
|
12
|
|
|
177
|
|
|||||
Benefit from (provision for) income taxes
|
343
|
|
|
(197
|
)
|
|
(40
|
)
|
|
8
|
|
|
114
|
|
|||||
Equity in affiliated companies' net (losses) earnings
|
(75
|
)
|
|
(218
|
)
|
|
(589
|
)
|
|
883
|
|
|
1
|
|
|||||
Net income (loss) from continuing operations
|
221
|
|
|
(589
|
)
|
|
(243
|
)
|
|
903
|
|
|
292
|
|
|||||
Net (loss) income from discontinued operations
|
(4
|
)
|
|
—
|
|
|
10
|
|
|
(12
|
)
|
|
(6
|
)
|
|||||
Net income (loss)
|
217
|
|
|
(589
|
)
|
|
(233
|
)
|
|
891
|
|
|
286
|
|
|||||
Net income and preferred dividends attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
(23
|
)
|
|
(47
|
)
|
|||||
Discontinued operations
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|||||
Net income (loss) attributable to common stockholders
|
$
|
217
|
|
|
$
|
(589
|
)
|
|
$
|
(279
|
)
|
|
$
|
868
|
|
|
$
|
217
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other comprehensive income (loss)
|
12
|
|
|
—
|
|
|
12
|
|
|
(12
|
)
|
|
12
|
|
|||||
Total comprehensive income (loss)
|
$
|
229
|
|
|
$
|
(589
|
)
|
|
$
|
(267
|
)
|
|
$
|
856
|
|
|
$
|
229
|
|
a.
|
Includes charges totaling
$95 million
at the FM O&G LLC guarantor and
$0.2 billion
at the non-guarantor subsidiaries related to impairment of FCX's oil and gas properties pursuant to full cost accounting rules.
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
294
|
|
|
$
|
10,159
|
|
|
$
|
—
|
|
|
$
|
10,453
|
|
Total costs and expenses
|
56
|
|
|
2,859
|
|
a
|
11,026
|
|
a
|
7
|
|
|
13,948
|
|
|||||
Operating loss
|
(56
|
)
|
|
(2,565
|
)
|
|
(867
|
)
|
|
(7
|
)
|
|
(3,495
|
)
|
|||||
Interest expense, net
|
(404
|
)
|
|
(37
|
)
|
|
(370
|
)
|
|
237
|
|
|
(574
|
)
|
|||||
Net gain on early extinguishment of debt
|
51
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51
|
|
|||||
Other income (expense), net
|
197
|
|
|
—
|
|
|
59
|
|
|
(202
|
)
|
|
54
|
|
|||||
(Loss) income before income taxes and equity in affiliated companies' net (losses) earnings
|
(212
|
)
|
|
(2,602
|
)
|
|
(1,178
|
)
|
|
28
|
|
|
(3,964
|
)
|
|||||
(Provision for) benefit from income taxes
|
(1,785
|
)
|
|
725
|
|
|
979
|
|
|
2
|
|
|
(79
|
)
|
|||||
Equity in affiliated companies' net (losses) earnings
|
(2,450
|
)
|
|
(3,202
|
)
|
|
(5,072
|
)
|
|
10,733
|
|
|
9
|
|
|||||
Net (loss) income from continuing operations
|
(4,447
|
)
|
|
(5,079
|
)
|
|
(5,271
|
)
|
|
10,763
|
|
|
(4,034
|
)
|
|||||
Net income (loss) from discontinued operations
|
1
|
|
|
—
|
|
|
(159
|
)
|
|
(33
|
)
|
|
(191
|
)
|
|||||
Net (loss) income
|
(4,446
|
)
|
|
(5,079
|
)
|
|
(5,430
|
)
|
|
10,730
|
|
|
(4,225
|
)
|
|||||
Net income and preferred dividends attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
—
|
|
|
—
|
|
|
(141
|
)
|
|
(36
|
)
|
|
(177
|
)
|
|||||
Discontinued operations
|
—
|
|
|
—
|
|
|
(44
|
)
|
|
—
|
|
|
(44
|
)
|
|||||
Net (loss) income attributable to common stockholders
|
$
|
(4,446
|
)
|
|
$
|
(5,079
|
)
|
|
$
|
(5,615
|
)
|
|
$
|
10,694
|
|
|
$
|
(4,446
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other comprehensive income (loss)
|
27
|
|
|
—
|
|
|
27
|
|
|
(27
|
)
|
|
27
|
|
|||||
Total comprehensive (loss) income
|
$
|
(4,419
|
)
|
|
$
|
(5,079
|
)
|
|
$
|
(5,588
|
)
|
|
$
|
10,667
|
|
|
$
|
(4,419
|
)
|
|
|
|
|
|
|
|
|
|
|
a.
|
Includes charges totaling
$1.5 billion
at the FM O&G LLC guarantor and
$2.8 billion
at the non-guarantor subsidiaries related to impairment of FCX's oil and gas properties pursuant to full cost accounting rules.
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
158
|
|
|
$
|
3,224
|
|
|
$
|
—
|
|
|
$
|
3,382
|
|
Total costs and expenses
|
12
|
|
|
1,874
|
|
a
|
5,462
|
|
a
|
(2
|
)
|
|
7,346
|
|
|||||
Operating (loss) income
|
(12
|
)
|
|
(1,716
|
)
|
|
(2,238
|
)
|
|
2
|
|
|
(3,964
|
)
|
|||||
Interest expense, net
|
(123
|
)
|
|
(1
|
)
|
|
(72
|
)
|
|
39
|
|
|
(157
|
)
|
|||||
Other income (expense), net
|
31
|
|
|
—
|
|
|
(36
|
)
|
|
(36
|
)
|
|
(41
|
)
|
|||||
(Loss) income before income taxes and equity in affiliated companies' net (losses) earnings
|
(104
|
)
|
|
(1,717
|
)
|
|
(2,346
|
)
|
|
5
|
|
|
(4,162
|
)
|
|||||
(Provision for) benefit from income taxes
|
(1,287
|
)
|
|
714
|
|
|
924
|
|
|
(2
|
)
|
|
349
|
|
|||||
Equity in affiliated companies' net (losses) earnings
|
(2,443
|
)
|
|
(2,237
|
)
|
|
(2,445
|
)
|
|
7,123
|
|
|
(2
|
)
|
|||||
Net (loss) income from continuing operations
|
(3,834
|
)
|
|
(3,240
|
)
|
|
(3,867
|
)
|
|
7,126
|
|
|
(3,815
|
)
|
|||||
Net income from discontinued operations
|
4
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
25
|
|
|||||
Net (loss) income
|
(3,830
|
)
|
|
(3,240
|
)
|
|
(3,846
|
)
|
|
7,126
|
|
|
(3,790
|
)
|
|||||
Net income and preferred dividends attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
(1
|
)
|
|
(24
|
)
|
|||||
Discontinued operations
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
|||||
Net (loss) income attributable to common stockholders
|
$
|
(3,830
|
)
|
|
$
|
(3,240
|
)
|
|
$
|
(3,885
|
)
|
|
$
|
7,125
|
|
|
$
|
(3,830
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other comprehensive income (loss)
|
14
|
|
|
—
|
|
|
14
|
|
|
(14
|
)
|
|
14
|
|
|||||
Total comprehensive (loss) income
|
$
|
(3,816
|
)
|
|
$
|
(3,240
|
)
|
|
$
|
(3,871
|
)
|
|
$
|
7,111
|
|
|
$
|
(3,816
|
)
|
a.
|
Includes charges totaling
$1.7 billion
at the FM O&G LLC guarantor and
$2.0 billion
at the non-guarantor subsidiaries related to impairment of FCX's oil and gas properties pursuant to full cost accounting rules.
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
508
|
|
|
$
|
10,583
|
|
|
$
|
—
|
|
|
$
|
11,091
|
|
Total costs and expenses
|
47
|
|
|
4,409
|
|
a
|
16,065
|
|
a
|
(15
|
)
|
|
20,506
|
|
|||||
Operating (loss) income
|
(47
|
)
|
|
(3,901
|
)
|
|
(5,482
|
)
|
|
15
|
|
|
(9,415
|
)
|
|||||
Interest expense, net
|
(359
|
)
|
|
(7
|
)
|
|
(182
|
)
|
|
110
|
|
|
(438
|
)
|
|||||
Other income (expense), net
|
187
|
|
|
—
|
|
|
(85
|
)
|
|
(100
|
)
|
|
2
|
|
|||||
(Loss) income before income taxes and equity in affiliated companies' net (losses) earnings
|
(219
|
)
|
|
(3,908
|
)
|
|
(5,749
|
)
|
|
25
|
|
|
(9,851
|
)
|
|||||
(Provision for) benefit from income taxes
|
(1,978
|
)
|
|
1,504
|
|
|
2,246
|
|
|
(10
|
)
|
|
1,762
|
|
|||||
Equity in affiliated companies' net (losses) earnings
|
(5,967
|
)
|
|
(6,516
|
)
|
|
(8,947
|
)
|
|
21,429
|
|
|
(1
|
)
|
|||||
Net (loss) income from continuing operations
|
(8,164
|
)
|
|
(8,920
|
)
|
|
(12,450
|
)
|
|
21,444
|
|
|
(8,090
|
)
|
|||||
Net income from discontinued operations
|
9
|
|
|
—
|
|
|
86
|
|
|
—
|
|
|
95
|
|
|||||
Net (loss) income
|
(8,155
|
)
|
|
(8,920
|
)
|
|
(12,364
|
)
|
|
21,444
|
|
|
(7,995
|
)
|
|||||
Net income and preferred dividends attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
—
|
|
|
—
|
|
|
(65
|
)
|
|
(27
|
)
|
|
(92
|
)
|
|||||
Discontinued operations
|
—
|
|
|
—
|
|
|
(68
|
)
|
|
—
|
|
|
(68
|
)
|
|||||
Net (loss) income attributable to common stockholders
|
$
|
(8,155
|
)
|
|
$
|
(8,920
|
)
|
|
$
|
(12,497
|
)
|
|
$
|
21,417
|
|
|
$
|
(8,155
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other comprehensive income (loss)
|
35
|
|
|
—
|
|
|
35
|
|
|
(35
|
)
|
|
35
|
|
|||||
Total comprehensive (loss) income
|
$
|
(8,120
|
)
|
|
$
|
(8,920
|
)
|
|
$
|
(12,462
|
)
|
|
$
|
21,382
|
|
|
$
|
(8,120
|
)
|
|
|
|
|
|
|
|
|
|
|
a.
|
Includes charges totaling
$3.7 billion
at the FM O&G LLC guarantor and
$5.7 billion
at the non-guarantor subsidiaries related to impairment of FCX's oil and gas properties pursuant to full cost accounting rules.
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
Cash flow from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net (loss) income
|
$
|
(4,446
|
)
|
|
$
|
(5,079
|
)
|
|
$
|
(5,430
|
)
|
|
$
|
10,730
|
|
|
$
|
(4,225
|
)
|
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation, depletion and amortization
|
4
|
|
|
146
|
|
|
1,882
|
|
|
(15
|
)
|
|
2,017
|
|
|||||
Impairment of oil and gas properties
|
—
|
|
|
1,531
|
|
|
2,765
|
|
|
21
|
|
|
4,317
|
|
|||||
Equity in losses (earnings) of affiliated companies
|
2,450
|
|
|
3,202
|
|
|
5,072
|
|
|
(10,733
|
)
|
|
(9
|
)
|
|||||
Other, net
|
(116
|
)
|
|
575
|
|
|
(424
|
)
|
|
(4
|
)
|
|
31
|
|
|||||
Changes in working capital and other tax payments, excluding amounts from dispositions
|
1,844
|
|
|
(669
|
)
|
|
(714
|
)
|
|
2
|
|
|
463
|
|
|||||
Net cash (used in) provided by operating activities
|
(264
|
)
|
|
(294
|
)
|
|
3,151
|
|
|
1
|
|
|
2,594
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
—
|
|
|
(497
|
)
|
|
(1,814
|
)
|
|
2
|
|
|
(2,309
|
)
|
|||||
Intercompany loans
|
(1,021
|
)
|
|
(518
|
)
|
|
—
|
|
|
1,539
|
|
|
—
|
|
|||||
Dividends from (investments in) consolidated subsidiaries
|
1,643
|
|
|
(41
|
)
|
|
124
|
|
|
(1,726
|
)
|
|
—
|
|
|||||
Asset sales and other, net
|
—
|
|
|
208
|
|
|
1,210
|
|
|
(3
|
)
|
|
1,415
|
|
|||||
Net cash provided by (used in) investing activities
|
622
|
|
|
(848
|
)
|
|
(480
|
)
|
|
(188
|
)
|
|
(894
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from debt
|
1,721
|
|
|
—
|
|
|
1,742
|
|
|
—
|
|
|
3,463
|
|
|||||
Repayments of debt
|
(2,498
|
)
|
|
—
|
|
|
(2,041
|
)
|
|
—
|
|
|
(4,539
|
)
|
|||||
Intercompany loans
|
—
|
|
|
1,223
|
|
|
316
|
|
|
(1,539
|
)
|
|
—
|
|
|||||
Net proceeds from sale of common stock
|
442
|
|
|
—
|
|
|
374
|
|
|
(374
|
)
|
|
442
|
|
|||||
Cash dividends and distributions paid, and contributions received, net
|
(5
|
)
|
|
(78
|
)
|
|
(2,096
|
)
|
|
2,087
|
|
|
(92
|
)
|
|||||
Other, net
|
(18
|
)
|
|
(2
|
)
|
|
(15
|
)
|
|
13
|
|
|
(22
|
)
|
|||||
Net cash (used in) provided by financing activities
|
(358
|
)
|
|
1,143
|
|
|
(1,720
|
)
|
|
187
|
|
|
(748
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net increase in cash and cash equivalents
|
—
|
|
|
1
|
|
|
951
|
|
|
—
|
|
|
952
|
|
|||||
Increase in cash and cash equivalents in assets held for sale
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
(39
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
—
|
|
|
—
|
|
|
195
|
|
|
—
|
|
|
195
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1,107
|
|
|
$
|
—
|
|
|
$
|
1,108
|
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
Cash flow from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net (loss) income
|
$
|
(8,155
|
)
|
|
$
|
(8,920
|
)
|
|
$
|
(12,364
|
)
|
|
$
|
21,444
|
|
|
$
|
(7,995
|
)
|
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation, depletion and amortization
|
3
|
|
|
303
|
|
|
2,474
|
|
|
(63
|
)
|
|
2,717
|
|
|||||
Impairment of oil and gas properties
|
—
|
|
|
3,710
|
|
|
5,684
|
|
|
48
|
|
|
9,442
|
|
|||||
Net gains on crude oil derivative contracts
|
—
|
|
|
(87
|
)
|
|
—
|
|
|
—
|
|
|
(87
|
)
|
|||||
Equity in losses (earnings) of affiliated companies
|
5,967
|
|
|
6,516
|
|
|
8,947
|
|
|
(21,429
|
)
|
|
1
|
|
|||||
Other, net
|
(1,953
|
)
|
|
2
|
|
|
139
|
|
|
—
|
|
|
(1,812
|
)
|
|||||
Changes in working capital and other tax payments
|
4,001
|
|
|
(1,213
|
)
|
|
(2,457
|
)
|
|
11
|
|
|
342
|
|
|||||
Net cash (used in) provided by operating activities
|
(137
|
)
|
|
311
|
|
|
2,423
|
|
|
11
|
|
|
2,608
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
(7
|
)
|
|
(959
|
)
|
|
(4,079
|
)
|
|
(10
|
)
|
|
(5,055
|
)
|
|||||
Intercompany loans
|
(1,310
|
)
|
|
(955
|
)
|
|
—
|
|
|
2,265
|
|
|
—
|
|
|||||
Dividends from (investments in) consolidated subsidiaries
|
693
|
|
|
(49
|
)
|
|
102
|
|
|
(748
|
)
|
|
(2
|
)
|
|||||
Other, net
|
(21
|
)
|
|
(2
|
)
|
|
118
|
|
|
21
|
|
|
116
|
|
|||||
Net cash (used in) provided by investing activities
|
(645
|
)
|
|
(1,965
|
)
|
|
(3,859
|
)
|
|
1,528
|
|
|
(4,941
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from debt
|
3,893
|
|
|
—
|
|
|
2,659
|
|
|
—
|
|
|
6,552
|
|
|||||
Repayments of debt
|
(3,550
|
)
|
|
—
|
|
|
(1,143
|
)
|
|
—
|
|
|
(4,693
|
)
|
|||||
Intercompany loans
|
—
|
|
|
1,708
|
|
|
557
|
|
|
(2,265
|
)
|
|
—
|
|
|||||
Net proceeds from sale of common stock
|
999
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
999
|
|
|||||
Cash dividends and distributions paid, and contributions received, net
|
(547
|
)
|
|
(17
|
)
|
|
(749
|
)
|
|
677
|
|
|
(636
|
)
|
|||||
Other, net
|
(13
|
)
|
|
(37
|
)
|
|
(14
|
)
|
|
49
|
|
|
(15
|
)
|
|||||
Net cash provided by (used in) financing activities
|
782
|
|
|
1,654
|
|
|
1,310
|
|
|
(1,539
|
)
|
|
2,207
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net (decrease) increase in cash and cash equivalents
|
—
|
|
|
—
|
|
|
(126
|
)
|
|
—
|
|
|
(126
|
)
|
|||||
Decrease in cash and cash equivalents in assets held for sale
|
—
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
42
|
|
|||||
Cash and cash equivalents at beginning of period
|
—
|
|
|
1
|
|
|
316
|
|
|
—
|
|
|
317
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
232
|
|
|
$
|
—
|
|
|
$
|
233
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
Copper
(millions of recoverable pounds):
|
|
|
|
North America copper mines
|
1,825
|
|
|
South America mining
|
1,325
|
|
|
Indonesia mining
|
1,170
|
|
|
Consolidated
- continuing operations
|
4,320
|
|
|
Discontinued operations
- Africa mining
|
485
|
|
|
Total
|
4,805
|
|
|
Gold
(thousands of recoverable ounces)
|
1,264
|
|
|
Molybdenum
(millions of recoverable pounds)
|
73
|
|
a
|
Oil Equivalents
(million BOE or MMBOE)
|
48.1
|
|
|
a.
|
Projected molybdenum sales include
23 million
pounds produced by our Molybdenum mines and
50 million
pounds produced by our North and South America copper mines.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
||||||||
SUMMARY FINANCIAL DATA
|
(in millions, except per share amounts)
|
|
||||||||||||||
Revenues
a,b
|
$
|
3,877
|
|
|
$
|
3,382
|
|
c
|
$
|
10,453
|
|
|
$
|
11,091
|
|
c
|
Operating income (loss)
a,d,e,f,g
|
$
|
359
|
|
h,i
|
$
|
(3,964
|
)
|
|
$
|
(3,495
|
)
|
h,i
|
$
|
(9,415
|
)
|
i
|
Net income (loss) from continuing operations
j
|
$
|
292
|
|
k,l
|
$
|
(3,815
|
)
|
|
$
|
(4,034
|
)
|
k,l
|
$
|
(8,090
|
)
|
m
|
Net (loss) income from discontinued operations
n
|
$
|
(6
|
)
|
|
$
|
25
|
|
|
$
|
(191
|
)
|
|
$
|
95
|
|
|
Net income (loss) attributable to common stock
|
$
|
217
|
|
|
$
|
(3,830
|
)
|
|
$
|
(4,446
|
)
|
|
$
|
(8,155
|
)
|
|
Diluted net income (loss) per share of common stock:
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.18
|
|
|
$
|
(3.59
|
)
|
|
$
|
(3.27
|
)
|
|
$
|
(7.80
|
)
|
|
Discontinued operations
|
(0.02
|
)
|
|
0.01
|
|
|
(0.18
|
)
|
|
0.03
|
|
|
||||
|
$
|
0.16
|
|
|
$
|
(3.58
|
)
|
|
$
|
(3.45
|
)
|
|
$
|
(7.77
|
)
|
|
Diluted weighted-average common shares outstanding
|
1,351
|
|
|
1,071
|
|
|
1,289
|
|
|
1,050
|
|
|
||||
Operating cash flows
o
|
$
|
980
|
|
|
$
|
822
|
|
|
$
|
2,594
|
|
|
$
|
2,608
|
|
|
Capital expenditures
|
$
|
494
|
|
|
$
|
1,527
|
|
|
$
|
2,309
|
|
|
$
|
5,055
|
|
|
At September 30:
|
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
1,108
|
|
|
$
|
233
|
|
|
$
|
1,108
|
|
|
$
|
233
|
|
|
Total debt, including current portion
|
$
|
18,982
|
|
|
$
|
20,698
|
|
|
$
|
18,982
|
|
|
$
|
20,698
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||||||
Revenues
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
||||||||
North America copper mines
|
$
|
1,084
|
|
|
$
|
1,169
|
|
|
$
|
3,280
|
|
|
$
|
3,909
|
|
|
South America mining
|
671
|
|
|
438
|
|
|
2,019
|
|
|
1,377
|
|
|
||||
Indonesia mining
|
986
|
|
|
609
|
|
|
2,073
|
|
|
2,006
|
|
|
||||
Molybdenum mines
|
46
|
|
|
83
|
|
|
136
|
|
|
298
|
|
|
||||
Rod & Refining
|
937
|
|
|
951
|
|
|
2,842
|
|
|
3,117
|
|
|
||||
Atlantic Copper Smelting & Refining
|
445
|
|
|
439
|
|
|
1,363
|
|
|
1,485
|
|
|
||||
U.S. oil & gas operations
|
427
|
|
|
525
|
|
|
1,132
|
|
|
1,594
|
|
|
||||
Other & eliminations
|
(719
|
)
|
|
(832
|
)
|
|
(2,392
|
)
|
|
(2,695
|
)
|
|
||||
Total revenues
|
$
|
3,877
|
|
|
$
|
3,382
|
|
|
$
|
10,453
|
|
|
$
|
11,091
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating income (loss)
|
|
|
|
|
|
|
|
|
||||||||
North America copper mines
|
$
|
213
|
|
|
$
|
—
|
|
|
$
|
1,190
|
|
|
$
|
594
|
|
|
South America mining
|
111
|
|
|
4
|
|
|
371
|
|
|
134
|
|
|
||||
Indonesia mining
|
374
|
|
|
78
|
|
|
501
|
|
|
383
|
|
|
||||
Molybdenum mines
|
(26
|
)
|
|
(29
|
)
|
|
(74
|
)
|
|
(32
|
)
|
|
||||
Rod & Refining
|
4
|
|
|
3
|
|
|
15
|
|
|
13
|
|
|
||||
Atlantic Copper Smelting & Refining
|
17
|
|
|
15
|
|
|
53
|
|
|
46
|
|
|
||||
U.S. oil & gas operations
|
(289
|
)
|
|
(3,735
|
)
|
|
(5,544
|
)
|
|
(10,138
|
)
|
|
||||
Other & eliminations
|
(45
|
)
|
|
(300
|
)
|
|
(7
|
)
|
|
(415
|
)
|
|
||||
Total operating income (loss)
|
$
|
359
|
|
|
$
|
(3,964
|
)
|
|
$
|
(3,495
|
)
|
|
$
|
(9,415
|
)
|
|
b.
|
Includes (unfavorable) favorable adjustments to provisionally priced concentrate and cathode copper sales recognized in prior periods totaling
$(15) million
(
$(7) million
to net income attributable to common stock from continuing operations or
$(0.01)
per share) in
third-quarter
2016
,
$(117) million
(
$(58) million
to net loss attributable to common stock from continuing operations or
$(0.05)
per share) in
third-quarter
2015
,
$5 million
(
$2 million
to net loss attributable to common stock from continuing operations or less than $0.01 per share) for
the first nine months
of
2016
and
$(100) million
(
$(48) million
to net loss attributable to common stock from continuing operations or
$(0.05)
per share) for
the first nine months
of
2015
. Refer to “Revenues” for further discussion.
|
c.
|
Includes net noncash mark-to-market losses associated with crude oil derivative contracts totaling
$74 million
(
$46 million
to net loss attributable to common stock or
$0.04
per share) in
third-quarter
2015
and
$217 million
(
$135 million
to net loss attributable to common stock or
$0.13
per share) for
the first nine months
of
2015
.
|
d.
|
Includes the following charges to reduce the carrying value of oil and gas properties pursuant to full cost accounting rules (in millions, except per share amounts):
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
||||||||
Operating income (loss)
|
$
|
239
|
|
|
$
|
3,652
|
|
|
$
|
4,317
|
|
|
$
|
9,442
|
|
|
Net income (loss) attributable to common stock
|
$
|
239
|
|
|
$
|
3,481
|
|
|
$
|
4,317
|
|
|
$
|
7,855
|
|
|
Net income (loss) per share of common stock
|
$
|
0.18
|
|
|
$
|
3.25
|
|
|
$
|
3.35
|
|
|
$
|
7.48
|
|
|
e.
|
Includes net charges at oil and gas operations totaling
$50 million
(
$50 million
to net income attributable to common stock or
$0.03
per share) in
third-quarter
2016
,
$21 million
(
$13 million
to net loss attributable to common stock or
$0.01
per share) in
third-quarter
2015
,
$942 million
(
$942 million
to net loss attributable to common stock or
$0.73
per share) for
the first nine months
of
2016
and
$59 million
(
$37 million
to net loss attributable to common stock or
$0.04
per share) for
the first nine months
of
2015
, primarily for drillship settlements/idle rig costs, inventory adjustments and asset impairments. The 2016 periods also include charges for the termination of the Morocco well commitment and the 2015 periods include charges for prior period property tax assessments related to California properties.
|
f.
|
Includes charges at mining operations for metals inventory adjustments, asset retirement/impairment and restructuring totaling
$40 million
(
$40 million
to net income attributable to common stock or
$0.02
per share) in
third-quarter
2016
,
$183 million
(
$114 million
to net loss attributable to common stock or
$0.10
per share) in
third-quarter
2015
,
$44 million
(
$44 million
to net loss attributable to common stock or
$0.03
per share) for
the first nine months
of
2016
, and
$246 million
(
$155 million
to net loss attributable to common stock or
$0.14
per share)
for
the first nine months
of
2015
.
|
g.
|
Includes net (credits) charges to environmental obligations and related litigation reserves totaling
$(12) million
(
$(12) million
to net income attributable to common stock or
$(0.01)
per share) in
third-quarter
2016
,
$28 million
(
$18 million
to net loss attributable to common stock or
$0.02
per share) in
third-quarter
2015
,
$(11) million
(
$(11) million
to net loss attributable to common stock or
$(0.01)
per share) for
the first nine months
of
2016
and
$36 million
(
$23 million
to net loss attributable to common stock or
$0.02
per share) for
the first nine months
of
2015
.
|
h.
|
Includes net restructuring-related (credits) charges at oil and gas operations totaling
$(1) million
(
$(1) million
to net income attributable to common stock or less than $0.01 per share) in
third-quarter
2016
and
$38 million
(
$38 million
to net loss attributable to common stock or
$0.03
per share) for
the first nine months
of
2016
.
|
i.
|
Includes net gains on sales of assets totaling
$13 million
(
$13 million
to net income attributable to common stock or
$0.01
per share) in
third-quarter
2016
and
$762 million
(
$757 million
to net loss attributable to common stock or
$0.59
per share) for the
first nine months
of
2016
, primarily associated with the Morenci and Timok transactions, and
$39 million
(
$25 million
to net loss attributable to common stock or
$0.02
per share) for the
first nine months
of
2015
associated with the sale of our interest in the Luna Energy power facility. Refer to Note 2 for further discussion of the 2016 dispositions.
|
j.
|
We defer recognizing profits on intercompany sales until final sales to third parties occur. Refer to "Operations - Smelting & Refining" for a summary of net impacts from changes in these deferrals.
|
k.
|
Includes a net gain on early extinguishment of debt of
$15 million
(
$15 million
to net income attributable to common stock or
$0.01
per share) in
third-quarter
2016
and
$51 million
(
$51 million
to net loss attributable to common stock or
$0.04
per share) for the
first nine months
of
2016
. Refer to Note
6
for further discussion.
|
l.
|
Includes net tax credits of
$332 million
(
$0.24
per share) in
third-quarter
2016
and
$290 million
(
$0.22
per share) for the
first nine months
of
2016
, primarily associated with alternative minimum tax credits, changes to valuation allowances and net operating loss carryback claims. Refer to Note 5 for further discussion.
|
m.
|
Includes a gain of
$92 million
(
$92 million
to net loss attributable to common stock or
$0.09
per share) for the
first nine months
of
2015
related to the proceeds received from insurance carriers and other third parties related to a shareholder derivative litigation settlement.
|
n.
|
Net (loss) income from discontinued operations includes charges for (i) allocated interest expense totaling
$12 million
in
third-quarter
2016
,
$6 million
in
third-quarter
2015
,
$33 million
for
the first nine months
of
2016
and
$20 million
for
the first nine months
of
2015
associated with the portion of the FCX term loan that is required to be repaid as a result of the sale of our interest in TFHL and (ii) an income tax (benefit) provision totaling
$(2) million
in
third-quarter
2016
,
$(11) million
in
third-quarter
2015
,
$(25) million
for
the first nine months
of
2016
and
$20 million
for
the first nine months
of
2015
. In accordance with accounting guidelines, net (loss) income from discontinued operations includes an estimated loss on disposal totaling
$5 million
in
third-quarter
2016
and
$182 million
for the
first nine months
of
2016
, which will be adjusted through closing of the transaction.
|
o.
|
Includes net working capital (uses) sources and changes in other tax payments of
$(3) million
in
third-quarter
2016
,
$507 million
in
third-quarter
2015
,
$463 million
for
the first nine months
of
2016
and
$342 million
for
the first nine months
of
2015
.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
||||||||
SUMMARY OPERATING DATA
|
|
|
|
|
|
|
||||||||||
Copper
(millions of recoverable pounds)
a
|
|
|
|
|
|
|
|
|
||||||||
Production
|
1,093
|
|
|
895
|
|
|
3,091
|
|
|
2,556
|
|
|
||||
Sales, excluding purchases
|
1,113
|
|
|
888
|
|
|
3,100
|
|
|
2,575
|
|
|
||||
Average realized price per pound
|
$
|
2.19
|
|
|
$
|
2.39
|
|
|
$
|
2.17
|
|
|
$
|
2.54
|
|
|
Site production and delivery costs per pound
b
|
$
|
1.37
|
|
|
$
|
1.75
|
|
|
$
|
1.42
|
|
|
$
|
1.88
|
|
|
Unit net cash costs per pound
b
|
$
|
1.14
|
|
|
$
|
1.57
|
|
|
$
|
1.28
|
|
|
$
|
1.61
|
|
|
Gold
(thousands of recoverable ounces)
|
|
|
|
|
|
|
|
|
||||||||
Production
|
308
|
|
|
281
|
|
|
658
|
|
|
907
|
|
|
||||
Sales, excluding purchases
|
317
|
|
|
294
|
|
|
674
|
|
|
909
|
|
|
||||
Average realized price per ounce
|
$
|
1,327
|
|
|
$
|
1,117
|
|
|
$
|
1,292
|
|
|
$
|
1,149
|
|
|
Molybdenum
(millions of recoverable pounds)
|
|
|
|
|
|
|
|
|
||||||||
Production
|
19
|
|
|
23
|
|
|
58
|
|
|
72
|
|
|
||||
Sales, excluding purchases
|
16
|
|
|
23
|
|
|
52
|
|
|
69
|
|
|
||||
Average realized price per pound
|
$
|
9.14
|
|
|
$
|
7.91
|
|
|
$
|
8.36
|
|
|
$
|
9.21
|
|
|
Oil Equivalents
|
|
|
|
|
|
|
|
|
||||||||
Sales volumes
|
|
|
|
|
|
|
|
|
||||||||
MMBOE
|
12.0
|
|
|
13.8
|
|
|
36.6
|
|
|
39.4
|
|
|
||||
Thousand BOE (MBOE) per day
|
131
|
|
|
150
|
|
|
133
|
|
|
144
|
|
|
||||
Cash operating margin per BOE
c
|
|
|
|
|
|
|
|
|
||||||||
Realized revenues
|
$
|
34.99
|
|
|
$
|
43.00
|
|
d
|
$
|
30.50
|
|
|
$
|
45.57
|
|
d
|
Cash production costs
|
(15.00
|
)
|
|
(18.85
|
)
|
|
(15.28
|
)
|
|
(19.42
|
)
|
|
||||
Cash operating margin
|
$
|
19.99
|
|
|
$
|
24.15
|
|
|
$
|
15.22
|
|
|
$
|
26.15
|
|
|
a.
|
Excludes production and sales volumes from the Tenke mine, which is reported as a discontinued operation. Copper sales volumes from Tenke totaled
118 million
pounds in
third-quarter
2016
,
113 million
pounds in
third-quarter
2015
,
365 million
pounds for
the first nine months
of
2016
and
350 million
pounds for
the first nine months
of
2015
. Average realized copper prices (including Tenke) were
$2.18
per pound in
third-quarter
2016
,
$2.38
per pound in
third-quarter
2015
,
$2.16
per pound for
the first nine months
of
2016
and
$2.54
per pound for
the first nine months
of
2015
. Refer to "Discontinued Operations" for discussion of Tenke's operating results.
|
b.
|
Reflects per pound weighted-average production and delivery costs and unit net cash costs (net of by-product credits) for all copper mines (excluding Tenke), before net noncash and other costs. Including Tenke, mining unit net cash costs averaged
$1.14
per pound in
third-quarter
2016
,
$1.52
per pound in
third-quarter
2015
,
$1.28
per pound for
the first nine months
of
2016
and
$1.56
per pound for
the first nine months
of
2015
. For reconciliations of per pound unit costs by operating division to production and delivery costs applicable to sales reported in our consolidated financial statements, refer to "Product Revenues and Production Costs."
|
c.
|
Cash operating margin for oil and gas operations reflects realized revenues less cash production costs. Cash production costs exclude accretion and other costs. For reconciliations of realized revenues and cash production costs per BOE to revenues and production and delivery costs reported in our consolidated financial statements, refer to "Product Revenues and Production Costs."
|
d.
|
Includes realized cash gains on crude oil derivative contracts of
$7.44
per BOE in
third-quarter
2015
and
$7.72
per BOE for
the first nine months
of
2015
.
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||
|
|
|
|
||||
Revenues - 2015 period
|
$
|
3,382
|
|
|
$
|
11,091
|
|
Mining operations:
|
|
|
|
||||
Higher (lower) sales volumes:
|
|
|
|
||||
Copper
|
536
|
|
|
1,334
|
|
||
Gold
|
26
|
|
|
(270
|
)
|
||
Molybdenum
|
(48
|
)
|
|
(154
|
)
|
||
(Lower) higher average realized prices:
|
|
|
|
||||
Copper
|
(223
|
)
|
|
(1,147
|
)
|
||
Gold
|
67
|
|
|
96
|
|
||
Molybdenum
|
21
|
|
|
(45
|
)
|
||
Net adjustments for prior period provisionally priced copper sales
|
102
|
|
|
105
|
|
||
Higher treatment charges
|
(66
|
)
|
|
(127
|
)
|
||
Higher revenues from purchased copper
|
67
|
|
|
44
|
|
||
Higher (lower) Atlantic Copper revenues
|
6
|
|
|
(122
|
)
|
||
Oil and gas operations:
|
|
|
|
||||
Lower oil sales volumes
|
(6
|
)
|
|
(8
|
)
|
||
Lower oil average realized price, excluding derivative contracts
|
(39
|
)
|
|
(293
|
)
|
||
Net mark-to-market gains on crude oil derivative contracts for 2015 periods
|
(29
|
)
|
|
(87
|
)
|
||
Other, including intercompany eliminations
|
81
|
|
|
36
|
|
||
Revenues - 2016 period
|
$
|
3,877
|
|
|
$
|
10,453
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
||||||||||||||||||
|
2016
|
|
2015
|
|
||||||||||||||||
|
Income(Loss)
a
|
|
Effective
Tax Rate
|
|
Income Tax Benefit (Provision)
|
|
Income (Loss)
a
|
|
Effective
Tax Rate
|
|
Income Tax Benefit (Provision)
|
|
||||||||
U.S.
|
$
|
(616
|
)
|
|
47%
|
|
$
|
292
|
|
b
|
$
|
(1,033
|
)
|
c
|
42%
|
|
$
|
435
|
|
|
South America
|
290
|
|
|
39%
|
|
(114
|
)
|
|
76
|
|
|
42%
|
|
(32
|
)
|
|
||||
Indonesia
|
544
|
|
|
39%
|
|
(212
|
)
|
|
327
|
|
|
44%
|
|
(145
|
)
|
|
||||
Impairment of oil and gas properties
|
(4,317
|
)
|
|
38%
|
|
1,632
|
|
|
(9,442
|
)
|
|
37%
|
|
3,497
|
|
|
||||
Valuation allowance, net
d
|
—
|
|
|
N/A
|
|
(1,632
|
)
|
|
—
|
|
|
N/A
|
|
(1,910
|
)
|
|
||||
Eliminations and other
|
135
|
|
|
N/A
|
|
(46
|
)
|
|
221
|
|
|
N/A
|
|
(70
|
)
|
|
||||
Rate adjustment
e
|
—
|
|
|
N/A
|
|
1
|
|
|
—
|
|
|
N/A
|
|
(13
|
)
|
|
||||
Consolidated FCX
|
$
|
(3,964
|
)
|
|
(2)%
|
f
|
$
|
(79
|
)
|
|
$
|
(9,851
|
)
|
|
18%
|
|
$
|
1,762
|
|
|
a.
|
Represents income (loss) from continuing operations by geographic location before income taxes and equity in affiliated companies’ net earnings (losses).
|
b.
|
Includes net tax credits of
$290 million
for the
first nine months
of
2016
primarily associated with alternative minimum tax credits, changes to valuation allowances and net operating loss carryback claims. Refer to Note 5 for further discussion.
|
c.
|
Includes a gain of $92 million related to net proceeds received from insurance carriers and other third parties related to the shareholder derivative litigation settlement for which there was no related tax provision.
|
d.
|
As a result of the impairment to U.S. oil and gas properties, we recorded tax charges to establish valuation allowances against U.S. federal and state deferred tax assets that will not generate a future benefit.
|
e.
|
In accordance with applicable accounting rules, we adjust our interim provision for income taxes to equal our consolidated tax rate.
|
f.
|
The consolidated effective income tax rate is a function of the combined effective tax rates for the jurisdictions in which we operate. Accordingly, variations in the relative proportions of jurisdictional income result in fluctuations to our consolidated effective income tax rate. Assuming achievement of current sales volume and cost estimates and average prices of
$2.10
per pound for copper,
$1,250
per ounce for gold,
$7
per pound for molybdenum and
$51
per barrel of Brent crude oil for fourth-quarter
2016
, we estimate our consolidated effective tax rate related to continuing operations for the year 2016 will approximate
40 percent
, excluding U.S. domestic losses.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Operating Data, Net of Joint Venture Interest
|
|
|
|
|
|
|
|
||||||||
Copper
|
|
|
|
|
|
|
|
||||||||
Production (millions of recoverable pounds)
|
455
|
|
|
499
|
|
|
1,411
|
|
|
1,420
|
|
||||
Sales (millions of recoverable pounds)
|
458
|
|
|
483
|
|
|
1,425
|
|
|
1,441
|
|
||||
Average realized price per pound
|
$
|
2.19
|
|
|
$
|
2.42
|
|
|
$
|
2.18
|
|
|
$
|
2.59
|
|
|
|
|
|
|
|
|
|
||||||||
Molybdenum
|
|
|
|
|
|
|
|
||||||||
Production
(millions of recoverable pounds)
a
|
9
|
|
|
9
|
|
|
25
|
|
|
28
|
|
||||
|
|
|
|
|
|
|
|
||||||||
100% Operating Data
|
|
|
|
|
|
|
|
||||||||
SX/EW operations
|
|
|
|
|
|
|
|
||||||||
Leach ore placed in stockpiles (metric tons per day)
|
681,400
|
|
|
927,900
|
|
|
764,900
|
|
|
911,100
|
|
||||
Average copper ore grade (percent)
|
0.31
|
|
|
0.27
|
|
|
0.32
|
|
|
0.26
|
|
||||
Copper production (millions of recoverable pounds)
|
316
|
|
|
300
|
|
|
921
|
|
|
808
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Mill operations
|
|
|
|
|
|
|
|
||||||||
Ore milled (metric tons per day)
|
300,500
|
|
|
311,500
|
|
|
299,900
|
|
|
309,700
|
|
||||
Average ore grade (percent):
|
|
|
|
|
|
|
|
||||||||
Copper
|
0.47
|
|
|
0.50
|
|
|
0.48
|
|
|
0.48
|
|
||||
Molybdenum
|
0.03
|
|
|
0.03
|
|
|
0.03
|
|
|
0.03
|
|
||||
Copper recovery rate (percent)
|
87.8
|
|
|
85.6
|
|
|
86.3
|
|
|
85.6
|
|
||||
Copper production (millions of recoverable pounds)
|
216
|
|
|
240
|
|
|
661
|
|
|
728
|
|
a.
|
Refer to "Consolidated Results" for our consolidated molybdenum sales volumes, which includes sales of molybdenum produced at the North America copper mines.
|
|
Three Months Ended September 30,
|
|
||||||||||||||||||||||
|
2016
|
|
2015
|
|
||||||||||||||||||||
|
By- Product Method
|
|
Co-Product Method
|
|
By- Product Method
|
|
Co-Product Method
|
|
||||||||||||||||
|
|
Copper
|
|
Molyb-
denum
a
|
|
|
Copper
|
|
Molyb-
denum a |
|
||||||||||||||
Revenues, excluding adjustments
|
$
|
2.19
|
|
|
$
|
2.19
|
|
|
$
|
7.39
|
|
|
$
|
2.42
|
|
|
$
|
2.42
|
|
|
$
|
6.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Site production and delivery, before net noncash
and other costs shown below
|
1.44
|
|
|
1.34
|
|
|
5.51
|
|
|
1.68
|
|
|
1.59
|
|
|
5.51
|
|
|
||||||
By-product credits
|
(0.17
|
)
|
|
—
|
|
|
—
|
|
|
(0.12
|
)
|
|
—
|
|
|
—
|
|
|
||||||
Treatment charges
|
0.10
|
|
|
0.09
|
|
|
—
|
|
|
0.12
|
|
|
0.11
|
|
|
—
|
|
|
||||||
Unit net cash costs
|
1.37
|
|
|
1.43
|
|
|
5.51
|
|
|
1.68
|
|
|
1.70
|
|
|
5.51
|
|
|
||||||
Depreciation, depletion and amortization
|
0.28
|
|
|
0.26
|
|
|
0.70
|
|
|
0.28
|
|
|
0.27
|
|
|
0.51
|
|
|
||||||
Metals inventory adjustments
|
0.01
|
|
|
0.01
|
|
|
—
|
|
|
0.11
|
|
|
0.11
|
|
|
0.14
|
|
|
||||||
Noncash and other costs, net
|
0.05
|
|
|
0.04
|
|
|
0.13
|
|
|
0.22
|
|
b
|
0.21
|
|
|
0.19
|
|
|
||||||
Total unit costs
|
1.71
|
|
|
1.74
|
|
|
6.34
|
|
|
2.29
|
|
|
2.29
|
|
|
6.35
|
|
|
||||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.12
|
)
|
|
(0.12
|
)
|
|
—
|
|
|
||||||
Gross profit (loss) per pound
|
$
|
0.48
|
|
|
$
|
0.45
|
|
|
$
|
1.05
|
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
$
|
(0.17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Copper sales (millions of recoverable pounds)
|
457
|
|
|
457
|
|
|
|
|
483
|
|
|
483
|
|
|
|
|
||||||||
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
9
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nine Months Ended September 30,
|
|
||||||||||||||||||||||
|
2016
|
|
2015
|
|
||||||||||||||||||||
|
By- Product Method
|
|
Co-Product Method
|
|
By- Product Method
|
|
Co-Product Method
|
|
||||||||||||||||
|
|
Copper
|
|
Molyb-
denum
a
|
|
|
Copper
|
|
Molyb-
denum
a
|
|
||||||||||||||
Revenues, excluding adjustments
|
$
|
2.18
|
|
|
$
|
2.18
|
|
|
$
|
6.24
|
|
|
$
|
2.59
|
|
|
$
|
2.59
|
|
|
$
|
7.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Site production and delivery, before net noncash and other costs shown below
|
1.41
|
|
|
1.34
|
|
|
4.86
|
|
|
1.76
|
|
|
1.65
|
|
|
6.01
|
|
|
||||||
By-product credits
|
(0.12
|
)
|
|
—
|
|
|
—
|
|
|
(0.15
|
)
|
|
—
|
|
|
—
|
|
|
||||||
Treatment charges
|
0.11
|
|
|
0.10
|
|
|
—
|
|
|
0.12
|
|
|
0.12
|
|
|
—
|
|
|
||||||
Unit net cash costs
|
1.40
|
|
|
1.44
|
|
|
4.86
|
|
|
1.73
|
|
|
1.77
|
|
|
6.01
|
|
|
||||||
Depreciation, depletion and amortization
|
0.29
|
|
|
0.27
|
|
|
0.61
|
|
|
0.28
|
|
|
0.27
|
|
|
0.56
|
|
|
||||||
Metals inventory adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
0.04
|
|
|
0.04
|
|
|
0.04
|
|
|
||||||
Noncash and other costs, net
|
0.05
|
|
|
0.05
|
|
|
0.06
|
|
|
0.12
|
|
b
|
0.12
|
|
|
0.10
|
|
|
||||||
Total unit costs
|
1.74
|
|
|
1.76
|
|
|
5.53
|
|
|
2.17
|
|
|
2.20
|
|
|
6.71
|
|
|
||||||
Revenue adjustments, primarily for pricing on prior period open sales
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
—
|
|
|
||||||
Gross profit per pound
|
$
|
0.44
|
|
|
$
|
0.42
|
|
|
$
|
0.71
|
|
|
$
|
0.40
|
|
|
$
|
0.37
|
|
|
$
|
0.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Copper sales (millions of recoverable pounds)
|
1,421
|
|
|
1,421
|
|
|
|
|
1,439
|
|
|
1,439
|
|
|
|
|
||||||||
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
25
|
|
|
|
|
|
|
28
|
|
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
b.
|
Includes $75 million ($0.16 per pound in third-quarter 2015 and $0.05 per pound for the first nine months of 2015) for asset impairment and restructuring charges.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Copper
|
|
|
|
|
|
|
|
||||||||
Production (millions of recoverable pounds)
|
317
|
|
|
204
|
|
|
986
|
|
|
585
|
|
||||
Sales (millions of recoverable pounds)
|
323
|
|
|
207
|
|
|
973
|
|
|
585
|
|
||||
Average realized price per pound
|
$
|
2.19
|
|
|
$
|
2.37
|
|
|
$
|
2.17
|
|
|
$
|
2.52
|
|
|
|
|
|
|
|
|
|
||||||||
Molybdenum
|
|
|
|
|
|
|
|
||||||||
Production (millions of recoverable pounds)
a
|
5
|
|
|
1
|
|
|
14
|
|
|
5
|
|
||||
|
|
|
|
|
|
|
|
||||||||
SX/EW operations
|
|
|
|
|
|
|
|
||||||||
Leach ore placed in stockpiles (metric tons per day)
|
163,000
|
|
|
192,300
|
|
|
158,100
|
|
|
220,800
|
|
||||
Average copper ore grade (percent)
|
0.41
|
|
|
0.46
|
|
|
0.41
|
|
|
0.43
|
|
||||
Copper production (millions of recoverable pounds)
|
78
|
|
|
107
|
|
|
250
|
|
|
330
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Mill operations
|
|
|
|
|
|
|
|
||||||||
Ore milled (metric tons per day)
|
355,300
|
|
|
131,200
|
|
|
348,900
|
|
|
122,400
|
|
||||
Average ore grade:
|
|
|
|
|
|
|
|
||||||||
Copper (percent)
|
0.41
|
|
|
0.49
|
|
|
0.42
|
|
|
0.46
|
|
||||
Molybdenum (percent)
|
0.02
|
|
|
0.02
|
|
|
0.02
|
|
|
0.02
|
|
||||
Copper recovery rate (percent)
|
84.4
|
|
|
79.2
|
|
|
86.1
|
|
|
79.0
|
|
||||
Copper production (millions of recoverable pounds)
|
239
|
|
|
97
|
|
|
736
|
|
|
255
|
|
a.
|
Refer to "Consolidated Results" for our consolidated molybdenum sales volumes, which include sales of molybdenum produced at Cerro Verde.
|
|
Three Months Ended September 30,
|
|
||||||||||||||
|
2016
|
|
2015
|
|
||||||||||||
|
By-Product
Method
|
|
Co-Product
Method
|
|
By-Product
Method
|
|
Co-Product
Method
|
|
||||||||
Revenues, excluding adjustments
|
$
|
2.19
|
|
|
$
|
2.19
|
|
|
$
|
2.37
|
|
|
$
|
2.37
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Site production and delivery, before net noncash
and other costs shown below
|
1.27
|
|
|
1.20
|
|
|
1.54
|
|
|
1.50
|
|
|
||||
By-product credits
|
(0.12
|
)
|
|
—
|
|
|
(0.04
|
)
|
|
—
|
|
|
||||
Treatment charges
|
0.24
|
|
|
0.24
|
|
|
0.18
|
|
|
0.18
|
|
|
||||
Royalty on metals
|
0.01
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
Unit net cash costs
|
1.40
|
|
|
1.44
|
|
|
1.68
|
|
|
1.68
|
|
|
||||
Depreciation, depletion and amortization
|
0.41
|
|
|
0.39
|
|
|
0.43
|
|
|
0.42
|
|
|
||||
Noncash and other costs, net
|
0.01
|
|
|
0.01
|
|
|
0.10
|
|
a
|
0.10
|
|
|
||||
Total unit costs
|
1.82
|
|
|
1.84
|
|
|
2.21
|
|
|
2.20
|
|
|
||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(0.02
|
)
|
|
(0.02
|
)
|
|
(0.14
|
)
|
|
(0.14
|
)
|
|
||||
Gross profit per pound
|
$
|
0.35
|
|
|
$
|
0.33
|
|
|
$
|
0.02
|
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
323
|
|
|
323
|
|
|
207
|
|
|
207
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended September 30,
|
||||||||||||||
|
2016
|
|
2015
|
||||||||||||
|
By-Product
Method
|
|
Co-Product
Method
|
|
By-Product
Method
|
|
Co-Product
Method
|
||||||||
Revenues, excluding adjustments
|
$
|
2.17
|
|
|
$
|
2.17
|
|
|
$
|
2.52
|
|
|
$
|
2.52
|
|
|
|
|
|
|
|
|
|
||||||||
Site production and delivery, before net noncash and other costs shown below
|
1.23
|
|
|
1.17
|
|
|
1.68
|
|
|
1.63
|
|
||||
By-product credits
|
(0.10
|
)
|
|
—
|
|
|
(0.05
|
)
|
|
—
|
|
||||
Treatment charges
|
0.24
|
|
|
0.24
|
|
|
0.17
|
|
|
0.17
|
|
||||
Royalty on metals
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Unit net cash costs
|
1.37
|
|
|
1.41
|
|
|
1.80
|
|
|
1.80
|
|
||||
Depreciation, depletion and amortization
|
0.41
|
|
|
0.39
|
|
|
0.40
|
|
|
0.39
|
|
||||
Noncash and other costs, net
|
0.02
|
|
|
0.02
|
|
|
0.04
|
|
a
|
0.04
|
|
||||
Total unit costs
|
1.80
|
|
|
1.82
|
|
|
2.24
|
|
|
2.23
|
|
||||
Revenue adjustments, primarily for pricing on prior period open sales
|
0.01
|
|
|
0.01
|
|
|
(0.05
|
)
|
|
(0.05
|
)
|
||||
Gross profit per pound
|
$
|
0.38
|
|
|
$
|
0.36
|
|
|
$
|
0.23
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
973
|
|
|
973
|
|
|
585
|
|
|
585
|
|
a.
|
Includes restructuring charges totaling $11 million ($0.05 per pound in
third-quarter
2015
and $0.02 per pound
for the first nine months of
2015
).
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Operating Data, Net of Joint Venture Interest
|
|
|
|
|
|
|
|
||||||||
Copper
|
|
|
|
|
|
|
|
||||||||
Production (millions of recoverable pounds)
|
321
|
|
|
192
|
|
|
694
|
|
|
551
|
|
||||
Sales (millions of recoverable pounds)
|
332
|
|
|
198
|
|
|
702
|
|
|
549
|
|
||||
Average realized price per pound
|
$
|
2.20
|
|
|
$
|
2.35
|
|
|
$
|
2.17
|
|
|
$
|
2.45
|
|
|
|
|
|
|
|
|
|
||||||||
Gold
|
|
|
|
|
|
|
|
||||||||
Production (thousands of recoverable ounces)
|
301
|
|
|
272
|
|
|
637
|
|
|
887
|
|
||||
Sales (thousands of recoverable ounces)
|
307
|
|
|
285
|
|
|
653
|
|
|
891
|
|
||||
Average realized price per ounce
|
$
|
1,327
|
|
|
$
|
1,117
|
|
|
$
|
1,292
|
|
|
$
|
1,149
|
|
|
|
|
|
|
|
|
|
||||||||
100% Operating Data
|
|
|
|
|
|
|
|
||||||||
Ore milled (metric tons per day):
a
|
|
|
|
|
|
|
|
||||||||
Grasberg open pit
|
135,600
|
|
|
117,300
|
|
|
117,200
|
|
|
118,400
|
|
||||
DOZ underground mine
b
|
35,100
|
|
|
40,400
|
|
|
38,700
|
|
|
44,000
|
|
||||
DMLZ underground mine
|
6,000
|
|
|
3,800
|
|
|
5,000
|
|
|
2,700
|
|
||||
Grasberg Block Cave
|
2,800
|
|
|
—
|
|
|
2,600
|
|
|
—
|
|
||||
Big Gossan underground mine
|
1,000
|
|
|
—
|
|
|
700
|
|
|
—
|
|
||||
Total
|
180,500
|
|
|
161,500
|
|
|
164,200
|
|
|
165,100
|
|
||||
Average ore grades:
|
|
|
|
|
|
|
|
||||||||
Copper (percent)
|
1.02
|
|
|
0.68
|
|
|
0.86
|
|
|
0.65
|
|
||||
Gold (grams per metric ton)
|
0.69
|
|
|
0.71
|
|
|
0.58
|
|
|
0.76
|
|
||||
Recovery rates (percent):
|
|
|
|
|
|
|
|
||||||||
Copper
|
91.4
|
|
|
89.6
|
|
|
90.5
|
|
|
90.2
|
|
||||
Gold
|
82.7
|
|
|
81.1
|
|
|
81.4
|
|
|
83.1
|
|
||||
Production:
|
|
|
|
|
|
|
|
||||||||
Copper (millions of recoverable pounds)
|
327
|
|
|
192
|
|
|
736
|
|
|
551
|
|
||||
Gold (thousands of recoverable ounces)
|
300
|
|
|
272
|
|
|
664
|
|
|
887
|
|
a.
|
Amounts represent the approximate average daily throughput processed at PT-FI’s mill facilities from each producing mine and from development activities that result in metal production.
|
b.
|
Ore milled from the DOZ underground mine is expected to ramp up to 60,000 metric tons of ore per day in 2017.
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||
|
By-Product Method
|
|
Co-Product Method
|
|
By-Product Method
|
|
Co-Product Method
|
||||||||||||||||
|
|
Copper
|
|
Gold
|
|
|
Copper
|
|
Gold
|
||||||||||||||
Revenues, excluding adjustments
|
$
|
2.20
|
|
|
$
|
2.20
|
|
|
$
|
1,327
|
|
|
$
|
2.35
|
|
|
$
|
2.35
|
|
|
$
|
1,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Site production and delivery, before net noncash and other costs shown below
|
1.37
|
|
|
0.86
|
|
|
520
|
|
|
2.16
|
|
|
1.28
|
|
|
604
|
|
||||||
Gold and silver credits
|
(1.29
|
)
|
|
—
|
|
|
—
|
|
|
(1.59
|
)
|
|
—
|
|
|
—
|
|
||||||
Treatment charges
|
0.27
|
|
|
0.17
|
|
|
104
|
|
|
0.31
|
|
|
0.18
|
|
|
86
|
|
||||||
Export duties
|
0.10
|
|
|
0.07
|
|
|
39
|
|
|
0.17
|
|
|
0.10
|
|
|
49
|
|
||||||
Royalty on metals
|
0.12
|
|
|
0.07
|
|
|
50
|
|
|
0.13
|
|
|
0.07
|
|
|
35
|
|
||||||
Unit net cash costs
|
0.57
|
|
|
1.17
|
|
|
713
|
|
|
1.18
|
|
|
1.63
|
|
|
774
|
|
||||||
Depreciation and amortization
|
0.33
|
|
|
0.21
|
|
|
125
|
|
|
0.45
|
|
|
0.27
|
|
|
127
|
|
||||||
Noncash and other costs, net
|
0.05
|
|
a
|
0.03
|
|
|
19
|
|
|
0.02
|
|
|
0.01
|
|
|
5
|
|
||||||
Total unit costs
|
0.95
|
|
|
1.41
|
|
|
857
|
|
|
1.65
|
|
|
1.91
|
|
|
906
|
|
||||||
Revenue adjustments, primarily for pricing on prior period open sales
|
(0.02
|
)
|
|
(0.02
|
)
|
|
1
|
|
|
(0.26
|
)
|
|
(0.26
|
)
|
|
(38
|
)
|
||||||
PT Smelting intercompany (loss) profit
|
(0.03
|
)
|
|
(0.02
|
)
|
|
(10
|
)
|
|
0.08
|
|
|
0.05
|
|
|
23
|
|
||||||
Gross profit per pound/ounce
|
$
|
1.20
|
|
|
$
|
0.75
|
|
|
$
|
461
|
|
|
$
|
0.52
|
|
|
$
|
0.23
|
|
|
$
|
196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Copper sales (millions of recoverable pounds)
|
332
|
|
|
332
|
|
|
|
|
198
|
|
|
198
|
|
|
|
||||||||
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
307
|
|
|
|
|
|
|
285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nine Months Ended September 30,
|
||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||
|
By-Product Method
|
|
Co-Product Method
|
|
By-Product Method
|
|
Co-Product Method
|
||||||||||||||||
|
|
Copper
|
|
Gold
|
|
|
Copper
|
|
Gold
|
||||||||||||||
Revenues, excluding adjustments
|
$
|
2.17
|
|
|
$
|
2.17
|
|
|
$
|
1,292
|
|
|
$
|
2.45
|
|
|
$
|
2.45
|
|
|
$
|
1,149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Site production and delivery, before net noncash and other costs shown below
|
1.70
|
|
|
1.08
|
|
|
639
|
|
|
2.39
|
|
|
1.34
|
|
|
630
|
|
||||||
Gold and silver credits
|
(1.28
|
)
|
|
—
|
|
|
—
|
|
|
(1.93
|
)
|
|
—
|
|
|
—
|
|
||||||
Treatment charges
|
0.29
|
|
|
0.18
|
|
|
109
|
|
|
0.31
|
|
|
0.17
|
|
|
81
|
|
||||||
Export duties
|
0.09
|
|
|
0.06
|
|
|
34
|
|
|
0.16
|
|
|
0.10
|
|
|
44
|
|
||||||
Royalty on metals
|
0.12
|
|
|
0.07
|
|
|
48
|
|
|
0.16
|
|
|
0.09
|
|
|
41
|
|
||||||
Unit net cash costs
|
0.92
|
|
|
1.39
|
|
|
830
|
|
|
1.09
|
|
|
1.70
|
|
|
796
|
|
||||||
Depreciation and amortization
|
0.40
|
|
|
0.25
|
|
|
152
|
|
|
0.43
|
|
|
0.24
|
|
|
114
|
|
||||||
Noncash and other costs, net
|
0.04
|
|
a
|
0.03
|
|
|
16
|
|
|
0.04
|
|
|
0.02
|
|
|
10
|
|
||||||
Total unit costs
|
1.36
|
|
|
1.67
|
|
|
998
|
|
|
1.56
|
|
|
1.96
|
|
|
920
|
|
||||||
Revenue adjustments, primarily for pricing on prior period open sales
|
—
|
|
|
—
|
|
|
25
|
|
|
(0.09
|
)
|
|
(0.09
|
)
|
|
10
|
|
||||||
PT Smelting intercompany (loss) profit
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(4
|
)
|
|
0.03
|
|
|
0.02
|
|
|
9
|
|
||||||
Gross profit per pound/ounce
|
$
|
0.80
|
|
|
$
|
0.49
|
|
|
$
|
315
|
|
|
$
|
0.83
|
|
|
$
|
0.42
|
|
|
$
|
248
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Copper sales (millions of recoverable pounds)
|
702
|
|
|
702
|
|
|
|
|
549
|
|
|
549
|
|
|
|
||||||||
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
653
|
|
|
|
|
|
|
891
|
|
a.
|
Includes asset retirement charges of
$17 million
($0.05 per pound in third-quarter 2016 and $0.02 per pound for the first nine months of 2016).
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
||||||||
Sales Volumes
|
|
|
|
|
|
|
|
|
|
||||||||
Oil (MMBbls)
|
|
9.1
|
|
|
9.3
|
|
|
26.1
|
|
|
26.3
|
|
|
||||
Natural gas (Bcf)
|
|
13.8
|
|
|
22.8
|
|
|
52.2
|
|
|
68.1
|
|
|
||||
NGLs (MMBbls)
|
|
0.6
|
|
|
0.7
|
|
|
1.8
|
|
|
1.8
|
|
|
||||
MMBOE
|
|
12.0
|
|
|
13.8
|
|
|
36.6
|
|
|
39.4
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Average Realized Prices
a
|
|
|
|
|
|
|
|
|
|
||||||||
Oil (per barrel)
|
|
$
|
40.63
|
|
|
$
|
55.88
|
|
b
|
$
|
37.11
|
|
|
$
|
59.92
|
|
b
|
Natural gas
(per MMBtu)
|
|
$
|
2.84
|
|
|
$
|
2.72
|
|
|
$
|
2.24
|
|
|
$
|
2.74
|
|
|
NGLs (per barrel)
|
|
$
|
17.65
|
|
|
$
|
16.68
|
|
|
$
|
16.85
|
|
|
$
|
19.78
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gross Loss per BOE
|
|
|
|
|
|
|
|
|
|
||||||||
Realized revenues
a
|
|
$
|
34.99
|
|
|
$
|
43.00
|
|
b
|
$
|
30.50
|
|
|
$
|
45.57
|
|
b
|
Cash production costs
a
|
|
(15.00
|
)
|
|
(18.85
|
)
|
|
(15.28
|
)
|
|
(19.42
|
)
|
|
||||
Cash operating margin
a
|
|
19.99
|
|
|
24.15
|
|
|
15.22
|
|
|
26.15
|
|
|
||||
Depreciation, depletion and amortization
|
|
(18.54
|
)
|
|
(32.71
|
)
|
|
(19.03
|
)
|
|
(37.18
|
)
|
|
||||
Impairment of oil and gas properties
|
|
(19.75
|
)
|
|
(252.58
|
)
|
|
(117.56
|
)
|
|
(235.22
|
)
|
|
||||
Accretion and other costs
c
|
|
(4.24
|
)
|
|
(2.38
|
)
|
|
(26.49
|
)
|
|
(2.32
|
)
|
|
||||
Net noncash mark-to-market losses on derivative contracts
|
|
—
|
|
|
(5.34
|
)
|
|
—
|
|
|
(5.51
|
)
|
|
||||
Other revenues
|
|
0.46
|
|
|
0.49
|
|
|
0.45
|
|
|
0.39
|
|
|
||||
Gross loss
|
|
$
|
(22.08
|
)
|
|
$
|
(268.37
|
)
|
|
$
|
(147.41
|
)
|
|
$
|
(253.69
|
)
|
|
a.
|
Cash operating margin for oil and gas operations reflects realized revenues less cash production costs. Cash production costs exclude accretion and other costs. For reconciliations of realized revenues (including average realized prices for oil, natural gas and NGLs) and cash production costs to revenues and production and delivery costs reported in our consolidated financial statements, refer to "Product Revenues and Production Costs."
|
b.
|
Includes realized cash gains on crude oil derivative contracts of
$11.03
per barrel of oil (
$7.44
per BOE) in
third-quarter
2015
and
$11.58
per barrel of oil (
$7.72
per BOE) for
the first nine months
of
2015
.
|
c.
|
Includes charges of
$2.81
per BOE in
third-quarter
2016
and
$25.32
per BOE for
the first nine months
of
2016
, primarily for idle rig/drillship settlements, inventory adjustments and asset impairments and charges of
$1.54
per BOE in
third-quarter
2015
and
$1.48
per BOE for
the first nine months
of
2015
, primarily for idle rig costs, inventory adjustments and prior period property tax assessments related to the California properties.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
||||
Sales Volumes (MBOE per day):
|
|
|
|
|
|
|
|
|
||||
GOM
a
|
92
|
|
|
91
|
|
|
87
|
|
|
82
|
|
|
California
b
|
33
|
|
|
35
|
|
|
32
|
|
|
37
|
|
|
Haynesville/Madden/Other
c
|
6
|
|
|
24
|
|
|
14
|
|
|
25
|
|
|
Total oil and gas operations
|
131
|
|
|
150
|
|
|
133
|
|
|
144
|
|
|
a.
|
In September 2016, we entered into an agreement to sell the Deepwater GOM properties. This transaction is expected to close in fourth-quarter 2016.
|
b.
|
In October 2016, we entered into an agreement to sell the onshore California properties. This transaction is expected to close in fourth-quarter 2016.
|
c.
|
In July 2016, we completed the sale of the Haynesville shale assets.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Copper
(recoverable)
|
|
|
|
|
|
|
|
||||||||
Production (millions of pounds)
|
124
|
|
|
108
|
|
|
356
|
|
|
339
|
|
||||
Sales (millions of pounds)
|
118
|
|
|
113
|
|
|
365
|
|
|
350
|
|
||||
Average realized price per pound
a
|
$
|
2.07
|
|
|
$
|
2.32
|
|
|
$
|
2.07
|
|
|
$
|
2.52
|
|
|
|
|
|
|
|
|
|
||||||||
Cobalt
(contained)
|
|
|
|
|
|
|
|
||||||||
Production (millions of pounds)
|
9
|
|
|
9
|
|
|
28
|
|
|
25
|
|
||||
Sales (millions of pounds)
|
9
|
|
|
10
|
|
|
29
|
|
|
26
|
|
||||
Average realized price per pound
|
$
|
7.83
|
|
|
$
|
8.96
|
|
|
$
|
7.15
|
|
|
$
|
9.04
|
|
|
|
|
|
|
|
|
|
||||||||
Ore milled (metric tons per day)
|
15,300
|
|
|
14,000
|
|
|
15,400
|
|
|
14,600
|
|
||||
Average ore grades (percent):
|
|
|
|
|
|
|
|
||||||||
Copper
|
4.31
|
|
|
4.02
|
|
|
4.11
|
|
|
4.13
|
|
||||
Cobalt
|
0.43
|
|
|
0.43
|
|
|
0.45
|
|
|
0.41
|
|
||||
Copper recovery rate (percent)
|
93.5
|
|
|
94.0
|
|
|
93.6
|
|
|
94.0
|
|
a.
|
Includes point-of-sale transportation costs as negotiated in customer contracts.
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||
|
By-Product Method
|
|
Co-Product Method
|
|
By-Product Method
|
|
Co-Product Method
|
||||||||||||||||
|
|
Copper
|
|
Cobalt
|
|
|
Copper
|
|
Cobalt
|
||||||||||||||
Revenues, excluding adjustments
a
|
$
|
2.07
|
|
|
$
|
2.07
|
|
|
$
|
7.83
|
|
|
$
|
2.32
|
|
|
$
|
2.32
|
|
|
$
|
8.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Site production and delivery, before net noncash and other costs shown below
|
1.57
|
|
|
1.34
|
|
|
5.56
|
|
|
1.63
|
|
|
1.36
|
|
|
5.58
|
|
||||||
Cobalt credits
b
|
(0.46
|
)
|
|
—
|
|
|
—
|
|
|
(0.53
|
)
|
|
—
|
|
|
—
|
|
||||||
Royalty on metals
|
0.05
|
|
|
0.04
|
|
|
0.14
|
|
|
0.05
|
|
|
0.04
|
|
|
0.15
|
|
||||||
Unit net cash costs
|
1.16
|
|
|
1.38
|
|
|
5.70
|
|
|
1.15
|
|
|
1.40
|
|
|
5.73
|
|
||||||
Depreciation, depletion and amortization
|
0.50
|
|
|
0.40
|
|
|
1.36
|
|
|
0.58
|
|
|
0.45
|
|
|
1.52
|
|
||||||
Noncash and other costs, net
|
0.08
|
|
|
0.06
|
|
|
0.20
|
|
|
0.03
|
|
|
0.03
|
|
|
0.08
|
|
||||||
Total unit costs
|
1.74
|
|
|
1.84
|
|
|
7.26
|
|
|
1.76
|
|
|
1.88
|
|
|
7.33
|
|
||||||
Revenue adjustments, primarily for pricing on prior period open sales
|
(0.02
|
)
|
|
(0.02
|
)
|
|
0.68
|
|
|
(0.08
|
)
|
|
(0.08
|
)
|
|
(0.25
|
)
|
||||||
Gross profit per pound
|
$
|
0.31
|
|
|
$
|
0.21
|
|
|
$
|
1.25
|
|
|
$
|
0.48
|
|
|
$
|
0.36
|
|
|
$
|
1.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Copper sales (millions of recoverable pounds)
|
118
|
|
|
118
|
|
|
|
|
113
|
|
|
113
|
|
|
|
||||||||
Cobalt sales (millions of contained pounds)
|
|
|
|
|
9
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nine Months Ended September 30,
|
||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||
|
By-Product Method
|
|
Co-Product Method
|
|
By-Product Method
|
|
Co-Product Method
|
||||||||||||||||
|
|
Copper
|
|
Cobalt
|
|
|
Copper
|
|
Cobalt
|
||||||||||||||
Revenues, excluding adjustments
a
|
$
|
2.07
|
|
|
$
|
2.07
|
|
|
$
|
7.15
|
|
|
$
|
2.52
|
|
|
$
|
2.52
|
|
|
$
|
9.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Site production and delivery, before net noncash and other costs shown below
|
1.61
|
|
|
1.39
|
|
|
5.17
|
|
|
1.58
|
|
|
1.37
|
|
|
5.56
|
|
||||||
Cobalt credits
b
|
(0.39
|
)
|
|
—
|
|
|
—
|
|
|
(0.47
|
)
|
|
—
|
|
|
—
|
|
||||||
Royalty on metals
|
0.05
|
|
|
0.04
|
|
|
0.12
|
|
|
0.06
|
|
|
0.04
|
|
|
0.15
|
|
||||||
Unit net cash costs
|
1.27
|
|
|
1.43
|
|
|
5.29
|
|
|
1.17
|
|
|
1.41
|
|
|
5.71
|
|
||||||
Depreciation, depletion and amortization
|
0.50
|
|
|
0.41
|
|
|
1.15
|
|
|
0.56
|
|
|
0.45
|
|
|
1.38
|
|
||||||
Noncash and other costs, net
|
0.06
|
|
|
0.05
|
|
|
0.14
|
|
|
0.03
|
|
|
0.03
|
|
|
0.08
|
|
||||||
Total unit costs
|
1.83
|
|
|
1.89
|
|
|
6.58
|
|
|
1.76
|
|
|
1.89
|
|
|
7.17
|
|
||||||
Revenue adjustments, primarily for pricing on prior period open sales
|
(0.01
|
)
|
|
(0.01
|
)
|
|
0.13
|
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
(0.02
|
)
|
||||||
Gross profit per pound
|
$
|
0.23
|
|
|
$
|
0.17
|
|
|
$
|
0.70
|
|
|
$
|
0.74
|
|
|
$
|
0.61
|
|
|
$
|
1.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Copper sales (millions of recoverable pounds)
|
365
|
|
|
365
|
|
|
|
|
350
|
|
|
350
|
|
|
|
||||||||
Cobalt sales (millions of contained pounds)
|
|
|
|
|
29
|
|
|
|
|
|
|
26
|
|
a.
|
Includes point-of-sale transportation costs as negotiated in customer contracts.
|
b.
|
Net of cobalt downstream processing and freight costs.
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
Cash at domestic companies
|
$
|
709
|
|
|
$
|
6
|
|
Cash at international operations
|
399
|
|
|
189
|
|
||
Total consolidated cash and cash equivalents
|
1,108
|
|
|
195
|
|
||
Noncontrolling interests’ share
|
(97
|
)
|
|
(36
|
)
|
||
Cash, net of noncontrolling interests’ share
|
1,011
|
|
|
159
|
|
||
Withholding taxes and other
|
(30
|
)
|
|
(11
|
)
|
||
Net cash available
|
$
|
981
|
|
|
$
|
148
|
|
|
September 30, 2016
|
|
December 31, 2015
|
|
|||||||||
|
|
|
Weighted-
|
|
|
|
Weighted-
|
|
|||||
|
|
|
Average
|
|
|
|
Average
|
|
|||||
|
|
|
Interest Rate
|
|
|
|
Interest Rate
|
|
|||||
FCX Senior Notes
|
$
|
11.5
|
|
|
3.8%
|
|
$
|
11.9
|
|
|
3.8
|
%
|
|
FCX Term Loan
a
|
2.5
|
|
|
3.3%
|
|
3.0
|
|
|
2.2
|
%
|
|
||
FM O&G Senior Notes
|
2.5
|
|
|
6.6%
|
|
2.5
|
|
|
6.6
|
%
|
|
||
Cerro Verde Credit Facility
|
1.6
|
|
|
2.7%
|
|
1.8
|
|
|
2.8
|
%
|
|
||
Other
|
0.9
|
|
|
4.9%
|
|
1.2
|
|
|
3.9
|
%
|
|
||
Total debt
|
$
|
19.0
|
|
|
4.0%
|
|
$
|
20.4
|
|
|
3.8
|
%
|
|
|
|
|
|
|
|
|
|
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
b.
|
Includes gold and silver product revenues and production costs.
|
c.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
10
.
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
b.
|
Includes gold and silver product revenues and production costs.
|
c.
|
Includes $
75 million
($0.16 per pound) for impairment and restructuring charges.
|
d.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
10
.
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
b.
|
Includes gold and silver product revenues and production costs.
|
c.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
10
.
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
b.
|
Includes gold and silver product revenues and production costs.
|
c.
|
Includes $
75 million
($0.05 per pound) for impairment and restructuring charges.
|
d.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
10
.
|
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
Method
|
|
Copper
|
|
Other
a
|
|
Total
|
||||||||
Revenues, excluding adjustments
|
$
|
709
|
|
|
$
|
709
|
|
|
$
|
50
|
|
|
$
|
759
|
|
Site production and delivery, before net noncash
and other costs shown below
|
409
|
|
|
386
|
|
|
35
|
|
|
421
|
|
||||
By-product credits
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Treatment charges
|
79
|
|
|
79
|
|
|
—
|
|
|
79
|
|
||||
Royalty on metals
|
2
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
Net cash costs
|
452
|
|
|
467
|
|
|
35
|
|
|
502
|
|
||||
DD&A
|
134
|
|
|
126
|
|
|
8
|
|
|
134
|
|
||||
Noncash and other costs, net
|
4
|
|
|
3
|
|
|
1
|
|
|
4
|
|
||||
Total costs
|
590
|
|
|
596
|
|
|
44
|
|
|
640
|
|
||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(7
|
)
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||
Gross profit
|
$
|
112
|
|
|
$
|
106
|
|
|
$
|
6
|
|
|
$
|
112
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
323
|
|
|
323
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
Gross profit per pound of copper:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues, excluding adjustments
|
$
|
2.19
|
|
|
$
|
2.19
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
and other costs shown below
|
1.27
|
|
|
1.20
|
|
|
|
|
|
||||||
By-product credits
|
(0.12
|
)
|
|
—
|
|
|
|
|
|
||||||
Treatment charges
|
0.24
|
|
|
0.24
|
|
|
|
|
|
||||||
Royalty on metals
|
0.01
|
|
|
—
|
|
|
|
|
|
||||||
Unit net cash costs
|
1.40
|
|
|
1.44
|
|
|
|
|
|
||||||
DD&A
|
0.41
|
|
|
0.39
|
|
|
|
|
|
||||||
Noncash and other costs, net
|
0.01
|
|
|
0.01
|
|
|
|
|
|
||||||
Total unit costs
|
1.82
|
|
|
1.84
|
|
|
|
|
|
||||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(0.02
|
)
|
|
(0.02
|
)
|
|
|
|
|
||||||
Gross profit per pound
|
$
|
0.35
|
|
|
$
|
0.33
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
|
||||||||
Totals presented above
|
$
|
759
|
|
|
$
|
421
|
|
|
$
|
134
|
|
|
|
||
Treatment charges
|
(79
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Royalty on metals
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Noncash and other costs, net
|
—
|
|
|
4
|
|
|
—
|
|
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Eliminations and other
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
|
|||||
South America mining
|
671
|
|
|
424
|
|
|
134
|
|
|
|
|||||
Other mining & eliminations
b
|
2,779
|
|
|
1,832
|
|
|
282
|
|
|
|
|||||
Total mining
|
3,450
|
|
|
2,256
|
|
|
416
|
|
|
|
|||||
U.S. oil & gas operations
|
427
|
|
|
231
|
|
|
223
|
|
|
|
|||||
Corporate, other & eliminations
|
—
|
|
|
22
|
|
|
4
|
|
|
|
|||||
As reported in FCX’s consolidated financial statements
|
$
|
3,877
|
|
|
$
|
2,509
|
|
|
$
|
643
|
|
|
|
a.
|
Includes silver sales of
952 thousand
ounces (
$21.72
per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
|
b.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
10
.
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
Method
|
|
Copper
|
|
Other
a
|
|
Total
|
||||||||
Revenues, excluding adjustments
|
$
|
491
|
|
|
$
|
491
|
|
|
$
|
13
|
|
|
$
|
504
|
|
Site production and delivery, before net noncash
and other costs shown below
|
320
|
|
|
312
|
|
|
13
|
|
|
325
|
|
||||
By-product credits
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Treatment charges
|
36
|
|
|
36
|
|
|
—
|
|
|
36
|
|
||||
Royalty on metals
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Net cash costs
|
349
|
|
|
349
|
|
|
13
|
|
|
362
|
|
||||
DD&A
|
89
|
|
|
87
|
|
|
2
|
|
|
89
|
|
||||
Noncash and other costs, net
|
21
|
|
b
|
20
|
|
|
1
|
|
|
21
|
|
||||
Total costs
|
459
|
|
|
456
|
|
|
16
|
|
|
472
|
|
||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(29
|
)
|
|
(29
|
)
|
|
—
|
|
|
(29
|
)
|
||||
Gross profit (loss)
|
$
|
3
|
|
|
$
|
6
|
|
|
$
|
(3
|
)
|
|
$
|
3
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
207
|
|
|
207
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
Gross profit per pound of copper:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues, excluding adjustments
|
$
|
2.37
|
|
|
$
|
2.37
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
and other costs shown below
|
1.54
|
|
|
1.50
|
|
|
|
|
|
||||||
By-product credits
|
(0.04
|
)
|
|
—
|
|
|
|
|
|
||||||
Treatment charges
|
0.18
|
|
|
0.18
|
|
|
|
|
|
||||||
Royalty on metals
|
—
|
|
|
—
|
|
|
|
|
|
||||||
Unit net cash costs
|
1.68
|
|
|
1.68
|
|
|
|
|
|
||||||
DD&A
|
0.43
|
|
|
0.42
|
|
|
|
|
|
||||||
Noncash and other costs, net
|
0.10
|
|
b
|
0.10
|
|
|
|
|
|
||||||
Total unit costs
|
2.21
|
|
|
2.20
|
|
|
|
|
|
||||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(0.14
|
)
|
|
(0.14
|
)
|
|
|
|
|
||||||
Gross profit per pound
|
$
|
0.02
|
|
|
$
|
0.03
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
|
||||||||
Totals presented above
|
$
|
504
|
|
|
$
|
325
|
|
|
$
|
89
|
|
|
|
||
Treatment charges
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Royalty on metals
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Noncash and other costs, net
|
—
|
|
|
21
|
|
|
—
|
|
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Eliminations and other
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
|
|||||
South America mining
|
438
|
|
|
344
|
|
|
89
|
|
|
|
|||||
Other mining & eliminations
c
|
2,418
|
|
|
1,956
|
|
|
280
|
|
|
|
|||||
Total mining
|
2,856
|
|
|
2,300
|
|
|
369
|
|
|
|
|||||
U.S. oil & gas operations
|
525
|
|
|
293
|
|
|
450
|
|
|
|
|||||
Corporate, other & eliminations
|
1
|
|
|
2
|
|
|
4
|
|
|
|
|||||
As reported in FCX’s consolidated financial statements
|
$
|
3,382
|
|
|
$
|
2,595
|
|
|
$
|
823
|
|
|
|
a.
|
Includes silver sales of
438 thousand
ounces (
$13.90
per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
|
b.
|
Includes restructuring charges totaling $11 million ($0.05 per pound).
|
c.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
10
.
|
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
Method
|
|
Copper
|
|
Other
a
|
|
Total
|
||||||||
Revenues, excluding adjustments
|
$
|
2,115
|
|
|
$
|
2,115
|
|
|
$
|
129
|
|
|
$
|
2,244
|
|
Site production and delivery, before net noncash
and other costs shown below
|
1,199
|
|
|
1,140
|
|
|
88
|
|
|
1,228
|
|
||||
By-product credits
|
(100
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Treatment charges
|
230
|
|
|
230
|
|
|
—
|
|
|
230
|
|
||||
Royalty on metals
|
5
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||
Net cash costs
|
1,334
|
|
|
1,375
|
|
|
88
|
|
|
1,463
|
|
||||
DD&A
|
401
|
|
|
379
|
|
|
22
|
|
|
401
|
|
||||
Noncash and other costs, net
|
15
|
|
|
14
|
|
|
1
|
|
|
15
|
|
||||
Total costs
|
1,750
|
|
|
1,768
|
|
|
111
|
|
|
1,879
|
|
||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
9
|
|
|
9
|
|
|
—
|
|
|
9
|
|
||||
Gross profit
|
$
|
374
|
|
|
$
|
356
|
|
|
$
|
18
|
|
|
$
|
374
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
973
|
|
|
973
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
Gross profit per pound of copper:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues, excluding adjustments
|
$
|
2.17
|
|
|
$
|
2.17
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
||||||||
and other costs shown below
|
1.23
|
|
|
1.17
|
|
|
|
|
|
||||||
By-product credits
|
(0.10
|
)
|
|
—
|
|
|
|
|
|
||||||
Treatment charges
|
0.24
|
|
|
0.24
|
|
|
|
|
|
||||||
Royalty on metals
|
—
|
|
|
—
|
|
|
|
|
|
||||||
Unit net cash costs
|
1.37
|
|
|
1.41
|
|
|
|
|
|
||||||
DD&A
|
0.41
|
|
|
0.39
|
|
|
|
|
|
||||||
Noncash and other costs, net
|
0.02
|
|
|
0.02
|
|
|
|
|
|
||||||
Total unit costs
|
1.80
|
|
|
1.82
|
|
|
|
|
|
||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
||||||||
on prior period open sales
|
0.01
|
|
|
0.01
|
|
|
|
|
|
||||||
Gross profit per pound
|
$
|
0.38
|
|
|
$
|
0.36
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
|
||||||||
Totals presented above
|
$
|
2,244
|
|
|
$
|
1,228
|
|
|
$
|
401
|
|
|
|
||
Treatment charges
|
(230
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Royalty on metals
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Noncash and other costs, net
|
—
|
|
|
15
|
|
|
—
|
|
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
9
|
|
|
—
|
|
|
—
|
|
|
|
|||||
Eliminations and other
|
1
|
|
|
(3
|
)
|
|
1
|
|
|
|
|||||
South America mining
|
2,019
|
|
|
1,240
|
|
|
402
|
|
|
|
|||||
Other mining & eliminations
b
|
7,302
|
|
|
5,155
|
|
|
828
|
|
|
|
|||||
Total mining
|
9,321
|
|
|
6,395
|
|
|
1,230
|
|
|
|
|||||
U.S. oil & gas operations
|
1,132
|
|
|
1,527
|
|
|
696
|
|
|
|
|||||
Corporate, other & eliminations
|
—
|
|
|
35
|
|
|
11
|
|
|
|
|||||
As reported in FCX’s consolidated financial statements
|
$
|
10,453
|
|
|
$
|
7,957
|
|
|
$
|
1,937
|
|
|
|
a.
|
Includes silver sales of
2.8 million
ounces (
$17.99
per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
|
b.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
10
.
|
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
Method
|
|
Copper
|
|
Other
a
|
|
Total
|
||||||||
Revenues, excluding adjustments
|
$
|
1,473
|
|
|
$
|
1,473
|
|
|
$
|
48
|
|
|
$
|
1,521
|
|
Site production and delivery, before net noncash
and other costs shown below
|
983
|
|
|
954
|
|
|
46
|
|
|
1,000
|
|
||||
By-product credits
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Treatment charges
|
100
|
|
|
100
|
|
|
—
|
|
|
100
|
|
||||
Royalty on metals
|
2
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
Net cash costs
|
1,054
|
|
|
1,056
|
|
|
46
|
|
|
1,102
|
|
||||
DD&A
|
236
|
|
|
229
|
|
|
7
|
|
|
236
|
|
||||
Noncash and other costs, net
|
21
|
|
b
|
21
|
|
|
—
|
|
|
21
|
|
||||
Total costs
|
1,311
|
|
|
1,306
|
|
|
53
|
|
|
1,359
|
|
||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(29
|
)
|
|
(29
|
)
|
|
—
|
|
|
(29
|
)
|
||||
Gross profit (loss)
|
$
|
133
|
|
|
$
|
138
|
|
|
$
|
(5
|
)
|
|
$
|
133
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
585
|
|
|
585
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
Gross profit per pound of copper:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues, excluding adjustments
|
$
|
2.52
|
|
|
$
|
2.52
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
||||||||
and other costs shown below
|
1.68
|
|
|
1.63
|
|
|
|
|
|
||||||
By-product credits
|
(0.05
|
)
|
|
—
|
|
|
|
|
|
||||||
Treatment charges
|
0.17
|
|
|
0.17
|
|
|
|
|
|
||||||
Royalty on metals
|
—
|
|
|
—
|
|
|
|
|
|
||||||
Unit net cash costs
|
1.80
|
|
|
1.80
|
|
|
|
|
|
||||||
DD&A
|
0.40
|
|
|
0.39
|
|
|
|
|
|
||||||
Noncash and other costs, net
|
0.04
|
|
b
|
0.04
|
|
|
|
|
|
||||||
Total unit costs
|
2.24
|
|
|
2.23
|
|
|
|
|
|
||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
||||||||
on prior period open sales
|
(0.05
|
)
|
|
(0.05
|
)
|
|
|
|
|
||||||
Gross profit per pound
|
$
|
0.23
|
|
|
$
|
0.24
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
|
||||||||
Totals presented above
|
$
|
1,521
|
|
|
$
|
1,000
|
|
|
$
|
236
|
|
|
|
||
Treatment charges
|
(100
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Royalty on metals
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Noncash and other costs, net
|
—
|
|
|
21
|
|
|
—
|
|
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Eliminations and other
|
(13
|
)
|
|
(17
|
)
|
|
—
|
|
|
|
|||||
South America mining
|
1,377
|
|
|
1,004
|
|
|
236
|
|
|
|
|||||
Other mining & eliminations
c
|
8,119
|
|
|
5,994
|
|
|
810
|
|
|
|
|||||
Total mining
|
9,496
|
|
|
6,998
|
|
|
1,046
|
|
|
|
|||||
U.S. oil & gas operations
|
1,594
|
|
|
857
|
|
|
1,465
|
|
|
|
|||||
Corporate, other & eliminations
|
1
|
|
|
7
|
|
|
11
|
|
|
|
|||||
As reported in FCX’s consolidated financial statements
|
$
|
11,091
|
|
|
$
|
7,862
|
|
|
$
|
2,522
|
|
|
|
a.
|
Includes silver sales of
1.2 million
ounces (
$14.58
per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
|
b.
|
Includes restructuring charges totaling $11 million ($0.02 per pound).
|
c.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
10
.
|
|
|
|
|
|
|
|
a.
|
Includes silver sales of
928 thousand
ounces (
$18.97
per ounce average realized price).
|
b.
|
Includes asset retirement charges of
$17 million
($0.05 per pound).
|
c.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
10
.
|
a.
|
Includes silver sales of
574 thousand
ounces (
$14.37
per ounce average realized price).
|
b.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
10
.
|
a.
|
Includes silver sales of
2.0 million
ounces (
$17.95
per ounce average realized price).
|
b.
|
Includes asset retirement charges of
$17 million
($0.02 per pound).
|
c.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
10
.
|
a.
|
Includes silver sales of
1.6 million
ounces (
$15.07
per ounce average realized price).
|
b.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
10
.
|
(In millions)
|
Three Months Ended September 30,
|
|
|
|
|
||||||||||
|
2016
|
|
2015
|
|
|
|
|
||||||||
Revenues, excluding adjustments
a
|
$
|
51
|
|
|
$
|
94
|
|
|
|
|
|
||||
Site production and delivery, before net noncash and other costs shown below
|
53
|
|
|
79
|
|
|
|
|
|
||||||
Treatment charges and other
|
5
|
|
|
11
|
|
|
|
|
|
||||||
Net cash costs
|
58
|
|
|
90
|
|
|
|
|
|
||||||
DD&A
|
15
|
|
|
26
|
|
|
|
|
|
||||||
Metals inventory adjustments
|
6
|
|
|
3
|
|
|
|
|
|
||||||
Noncash and other (credits) costs, net
|
(2
|
)
|
|
4
|
|
b
|
|
|
|
||||||
Total costs
|
77
|
|
|
123
|
|
|
|
|
|
||||||
Gross loss
|
$
|
(26
|
)
|
|
$
|
(29
|
)
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Molybdenum sales (millions of recoverable pounds)
a
|
5
|
|
|
13
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
Gross loss per pound of molybdenum:
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues, excluding adjustments
a
|
$
|
9.08
|
|
|
$
|
7.23
|
|
|
|
|
|
||||
Site production and delivery, before net noncash and other costs shown below
|
9.42
|
|
|
6.10
|
|
|
|
|
|
||||||
Treatment charges and other
|
0.86
|
|
|
0.83
|
|
|
|
|
|
||||||
Unit net cash costs
|
10.28
|
|
|
6.93
|
|
|
|
|
|
||||||
DD&A
|
2.63
|
|
|
2.00
|
|
|
|
|
|
||||||
Metals inventory adjustments
|
1.06
|
|
|
0.27
|
|
|
|
|
|
||||||
Noncash and other (credits) costs, net
|
(0.29
|
)
|
|
0.34
|
|
b
|
|
|
|
||||||
Total unit costs
|
13.68
|
|
|
9.54
|
|
|
|
|
|
||||||
Gross loss per pound
|
$
|
(4.60
|
)
|
|
$
|
(2.31
|
)
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
|
|
|
|
|
|
|
||||||||
Three Months Ended September 30, 2016
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
Metals Inventory Adjustments
|
||||||||
Totals presented above
|
$
|
51
|
|
|
$
|
53
|
|
|
$
|
15
|
|
|
$
|
6
|
|
Treatment charges and other
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Noncash and other (credits) costs, net
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
||||
Molybdenum mines
|
46
|
|
|
51
|
|
|
15
|
|
|
6
|
|
||||
Other mining & eliminations
c
|
3,404
|
|
|
2,205
|
|
|
401
|
|
|
14
|
|
||||
Total mining
|
3,450
|
|
|
2,256
|
|
|
416
|
|
|
20
|
|
||||
U.S. oil & gas operations
|
427
|
|
|
231
|
|
|
223
|
|
|
—
|
|
||||
Corporate, other & eliminations
|
—
|
|
|
22
|
|
|
4
|
|
|
—
|
|
||||
As reported in FCX’s consolidated financial statements
|
$
|
3,877
|
|
|
$
|
2,509
|
|
|
$
|
643
|
|
|
$
|
20
|
|
|
|
|
|
|
|
|
|
||||||||
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
||||||||
Totals presented above
|
$
|
94
|
|
|
$
|
79
|
|
|
$
|
26
|
|
|
$
|
3
|
|
Treatment charges and other
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Noncash and other costs, net
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||||
Molybdenum mines
|
83
|
|
|
83
|
|
|
26
|
|
|
3
|
|
||||
Other mining & eliminations
c
|
2,773
|
|
|
2,217
|
|
|
343
|
|
|
88
|
|
||||
Total mining
|
2,856
|
|
|
2,300
|
|
|
369
|
|
|
91
|
|
||||
U.S. oil & gas operations
|
525
|
|
|
293
|
|
|
450
|
|
|
—
|
|
||||
Corporate, other & eliminations
|
1
|
|
|
2
|
|
|
4
|
|
|
—
|
|
||||
As reported in FCX’s consolidated financial statements
|
$
|
3,382
|
|
|
$
|
2,595
|
|
|
$
|
823
|
|
|
$
|
91
|
|
a.
|
Reflects sales of the Molybdenum mines' production to our molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third parties; as a result, our consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
|
b.
|
Includes restructuring charges totaling
$2 million
($0.15 per pound).
|
c.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
10
. Also includes amounts associated with our molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North and South America copper mines.
|
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
Nine Months Ended September 30,
|
|
|
|
|
||||||||||
|
2016
|
|
2015
|
|
|
|
|
||||||||
Revenues, excluding adjustments
a
|
$
|
153
|
|
|
$
|
330
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Site production and delivery, before net noncash
and other costs shown below
|
146
|
|
|
240
|
|
|
|
|
|
||||||
Treatment charges and other
|
17
|
|
|
32
|
|
|
|
|
|
||||||
Net cash costs
|
163
|
|
|
272
|
|
|
|
|
|
||||||
DD&A
|
51
|
|
|
77
|
|
|
|
|
|
||||||
Metals inventory adjustments
|
12
|
|
|
6
|
|
|
|
|
|
||||||
Noncash and other costs, net
|
1
|
|
|
7
|
|
b
|
|
|
|
||||||
Total costs
|
227
|
|
|
362
|
|
|
|
|
|
||||||
Gross loss
|
$
|
(74
|
)
|
|
$
|
(32
|
)
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Molybdenum sales (millions of recoverable pounds)
a
|
19
|
|
|
39
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
Gross loss per pound of molybdenum:
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues, excluding adjustments
a
|
$
|
7.94
|
|
|
$
|
8.60
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Site production and delivery, before net noncash
and other costs shown below
|
7.53
|
|
|
6.26
|
|
|
|
|
|
||||||
Treatment charges and other
|
0.86
|
|
|
0.84
|
|
|
|
|
|
||||||
Unit net cash costs
|
8.39
|
|
|
7.10
|
|
|
|
|
|
||||||
DD&A
|
2.65
|
|
|
2.00
|
|
|
|
|
|
||||||
Metals inventory adjustments
|
0.63
|
|
|
0.16
|
|
|
|
|
|
||||||
Noncash and other costs, net
|
0.09
|
|
|
0.19
|
|
b
|
|
|
|
||||||
Total unit costs
|
11.76
|
|
|
9.45
|
|
|
|
|
|
||||||
Gross loss per pound
|
$
|
(3.82
|
)
|
|
$
|
(0.85
|
)
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2016
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
Metals Inventory Adjustments
|
||||||||
Totals presented above
|
$
|
153
|
|
|
$
|
146
|
|
|
$
|
51
|
|
|
$
|
12
|
|
Treatment charges and other
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Noncash and other costs, net
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
Molybdenum mines
|
136
|
|
|
147
|
|
|
51
|
|
|
12
|
|
||||
Other mining & eliminations
c
|
9,185
|
|
|
6,248
|
|
|
1,179
|
|
|
15
|
|
||||
Total mining
|
9,321
|
|
|
6,395
|
|
|
1,230
|
|
|
27
|
|
||||
U.S. oil & gas operations
|
1,132
|
|
|
1,527
|
|
|
696
|
|
|
—
|
|
||||
Corporate, other & eliminations
|
—
|
|
|
35
|
|
|
11
|
|
|
—
|
|
||||
As reported in FCX’s consolidated financial statements
|
$
|
10,453
|
|
|
$
|
7,957
|
|
|
$
|
1,937
|
|
|
$
|
27
|
|
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
||||||||
Totals presented above
|
$
|
330
|
|
|
$
|
240
|
|
|
$
|
77
|
|
|
$
|
6
|
|
Treatment charges and other
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Noncash and other costs,net
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
||||
Molybdenum mines
|
298
|
|
|
247
|
|
|
77
|
|
|
6
|
|
||||
Other mining & eliminations
c
|
9,198
|
|
|
6,751
|
|
|
969
|
|
|
148
|
|
||||
Total mining
|
9,496
|
|
|
6,998
|
|
|
1,046
|
|
|
154
|
|
||||
U.S. oil & gas operations
|
1,594
|
|
|
857
|
|
|
1,465
|
|
|
—
|
|
||||
Corporate, other & eliminations
|
1
|
|
|
7
|
|
|
11
|
|
|
—
|
|
||||
As reported in FCX’s consolidated financial statements
|
$
|
11,091
|
|
|
$
|
7,862
|
|
|
$
|
2,522
|
|
|
$
|
154
|
|
a.
|
Reflects sales of the Molybdenum mines' production to our molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third parties; as a result, our consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
|
b.
|
Includes restructuring charges totaling
$2 million
($0.05 per pound).
|
c.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
10
. Also includes amounts associated with our molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North and South America copper mines.
|
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
Oil
|
|
Natural Gas
|
|
NGLs
|
|
Total
|
|
||||||||
Oil and gas revenues
|
$
|
371
|
|
|
$
|
39
|
|
|
$
|
11
|
|
|
$
|
421
|
|
|
Cash production costs
|
|
|
|
|
|
|
(180
|
)
|
|
|||||||
Cash operating margin
|
|
|
|
|
|
|
241
|
|
|
|||||||
DD&A
|
|
|
|
|
|
|
(223
|
)
|
|
|||||||
Impairment of oil and gas properties
|
|
|
|
|
|
|
(238
|
)
|
|
|||||||
Accretion and other costs
|
|
|
|
|
|
|
(51
|
)
|
a
|
|||||||
Other revenue
|
|
|
|
|
|
|
6
|
|
|
|||||||
Gross loss
|
|
|
|
|
|
|
$
|
(265
|
)
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
Oil (MMBbls)
|
9.1
|
|
|
|
|
|
|
|
|
|||||||
Gas (Bcf)
|
|
|
13.8
|
|
|
|
|
|
|
|||||||
NGLs (MMBbls)
|
|
|
|
|
0.6
|
|
|
|
|
|||||||
Oil Equivalents (MMBOE)
|
|
|
|
|
|
|
12.0
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Oil
(per barrel) |
|
Natural Gas
(per MMBtu) |
|
NGLs
(per barrel) |
|
Per BOE
|
|
||||||||
Oil and gas revenues
|
$
|
40.63
|
|
|
$
|
2.84
|
|
|
$
|
17.65
|
|
|
$
|
34.99
|
|
|
Cash production costs
|
|
|
|
|
|
|
(15.00
|
)
|
|
|||||||
Cash operating margin
|
|
|
|
|
|
|
19.99
|
|
|
|||||||
DD&A
|
|
|
|
|
|
|
(18.54
|
)
|
|
|||||||
Impairment of oil and gas properties
|
|
|
|
|
|
|
(19.75
|
)
|
|
|||||||
Accretion and other costs
|
|
|
|
|
|
|
(4.24
|
)
|
a
|
|||||||
Other revenue
|
|
|
|
|
|
|
0.46
|
|
|
|||||||
Gross loss
|
|
|
|
|
|
|
$
|
(22.08
|
)
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
||||||||||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
Impairment of
Oil and Gas Properties
|
|
||||||||
Totals presented above
|
$
|
421
|
|
|
$
|
180
|
|
|
$
|
223
|
|
|
$
|
238
|
|
|
Accretion and other costs
|
—
|
|
|
51
|
|
|
—
|
|
|
—
|
|
|
||||
Other revenue
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
U.S. oil & gas operations
|
427
|
|
|
231
|
|
|
223
|
|
|
238
|
|
|
||||
Total mining
b
|
3,450
|
|
|
2,256
|
|
|
416
|
|
|
—
|
|
|
||||
Corporate, other & eliminations
|
—
|
|
|
22
|
|
|
4
|
|
|
1
|
|
|
||||
As reported in FCX's consolidated financial statements
|
$
|
3,877
|
|
|
$
|
2,509
|
|
|
$
|
643
|
|
|
$
|
239
|
|
|
a.
|
Includes charges of
$33 million
(
$2.81
per BOE) primarily for idle rig costs, inventory adjustments and asset impairments.
|
b.
|
Represents the combined total for mining operations and the related eliminations, as presented in Note
10
.
|
|
|
|
|
|
||||||||||||
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
Oil
|
|
Natural Gas
|
|
NGLs
|
|
Total
|
|
||||||||
Oil and gas revenues before derivatives
|
$
|
416
|
|
|
$
|
62
|
|
|
$
|
12
|
|
|
$
|
490
|
|
|
Cash gains on derivative contracts
|
103
|
|
|
—
|
|
|
—
|
|
|
103
|
|
|
||||
Realized revenues
|
$
|
519
|
|
|
$
|
62
|
|
|
$
|
12
|
|
|
593
|
|
|
|
Cash production costs
|
|
|
|
|
|
|
(260
|
)
|
|
|||||||
Cash operating margin
|
|
|
|
|
|
|
333
|
|
|
|||||||
DD&A
|
|
|
|
|
|
|
(450
|
)
|
|
|||||||
Impairment of oil and gas properties
|
|
|
|
|
|
|
(3,480
|
)
|
|
|||||||
Accretion and other costs
|
|
|
|
|
|
|
(33
|
)
|
a
|
|||||||
Net noncash mark-to-market losses on derivative contracts
|
|
|
|
|
|
|
(74
|
)
|
|
|||||||
Other revenue
|
|
|
|
|
|
|
6
|
|
|
|||||||
Gross loss
|
|
|
|
|
|
|
$
|
(3,698
|
)
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
Oil (MMBbls)
|
9.3
|
|
|
|
|
|
|
|
|
|||||||
Gas (Bcf)
|
|
|
22.8
|
|
|
|
|
|
|
|||||||
NGLs (MMBbls)
|
|
|
|
|
0.7
|
|
|
|
|
|||||||
Oil Equivalents (MMBOE)
|
|
|
|
|
|
|
13.8
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Oil
|
|
Natural Gas
|
|
NGLs
|
|
|
|
||||||||
|
(per barrel)
|
|
(per MMBtu)
|
|
(per barrel)
|
|
Per BOE
|
|
||||||||
Oil and gas revenues before derivatives
|
$
|
44.85
|
|
|
$
|
2.72
|
|
|
$
|
16.68
|
|
|
$
|
35.56
|
|
|
Cash gains on derivative contracts
|
11.03
|
|
|
—
|
|
|
—
|
|
|
7.44
|
|
|
||||
Realized revenues
|
$
|
55.88
|
|
|
$
|
2.72
|
|
|
$
|
16.68
|
|
|
43.00
|
|
|
|
Cash production costs
|
|
|
|
|
|
|
(18.85
|
)
|
|
|||||||
Cash operating margin
|
|
|
|
|
|
|
24.15
|
|
|
|||||||
DD&A
|
|
|
|
|
|
|
(32.71
|
)
|
|
|||||||
Impairment of oil and gas properties
|
|
|
|
|
|
|
(252.58
|
)
|
|
|||||||
Accretion and other costs
|
|
|
|
|
|
|
(2.38
|
)
|
a
|
|||||||
Net noncash mark-to-market losses on derivative contracts
|
|
|
|
|
|
|
(5.34
|
)
|
|
|||||||
Other revenue
|
|
|
|
|
|
|
0.49
|
|
|
|||||||
Gross loss
|
|
|
|
|
|
|
$
|
(268.37
|
)
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|||||||||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
Impairment of
Oil and Gas Properties
|
|
||||||||
Totals presented above
|
$
|
490
|
|
|
$
|
260
|
|
|
$
|
450
|
|
|
$
|
3,480
|
|
|
Cash gains on derivative contracts
|
103
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
Net noncash mark-to-market losses on derivative contracts
|
(74
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
Accretion and other costs
|
—
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
||||
Other revenue
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
U.S. oil & gas operations
|
525
|
|
|
293
|
|
|
450
|
|
|
3,480
|
|
|
||||
Total mining
b
|
2,856
|
|
|
2,300
|
|
|
369
|
|
|
—
|
|
|
||||
Corporate, other & eliminations
|
1
|
|
|
2
|
|
|
4
|
|
|
172
|
|
c
|
||||
As reported in FCX's consolidated financial statements
|
$
|
3,382
|
|
|
$
|
2,595
|
|
|
$
|
823
|
|
|
$
|
3,652
|
|
|
|
|
|
|
|
|
|
|
|
a.
|
Includes charges of
$21 million
(
$1.54
per BOE) primarily for inventory adjustments and prior period property tax assessments related to California properties.
|
b.
|
Represents the combined total for mining operations and the related eliminations, as presented in Note
10
.
|
c.
|
Reflects impairment of international oil and gas properties, primarily in Morocco.
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
||||||||||
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
||||||||||
(In millions)
|
Oil
|
|
Natural Gas
|
|
NGLs
|
|
Total
|
|
||||||||
Oil and gas revenues
|
$
|
968
|
|
|
$
|
117
|
|
|
$
|
30
|
|
|
$
|
1,115
|
|
|
Cash production costs
|
|
|
|
|
|
|
(558
|
)
|
|
|||||||
Cash operating margin
|
|
|
|
|
|
|
557
|
|
|
|||||||
DD&A
|
|
|
|
|
|
|
(696
|
)
|
|
|||||||
Impairment of oil and gas properties
|
|
|
|
|
|
|
(4,299
|
)
|
|
|||||||
Accretion and other costs
|
|
|
|
|
|
|
(969
|
)
|
a
|
|||||||
Other revenue
|
|
|
|
|
|
|
17
|
|
|
|||||||
Gross loss
|
|
|
|
|
|
|
$
|
(5,390
|
)
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
Oil (MMBbls)
|
26.1
|
|
|
|
|
|
|
|
|
|||||||
Gas (Bcf)
|
|
|
52.2
|
|
|
|
|
|
|
|||||||
NGLs (MMBbls)
|
|
|
|
|
1.8
|
|
|
|
|
|||||||
Oil Equivalents (MMBOE)
|
|
|
|
|
|
|
36.6
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Oil
(per barrel) |
|
Natural Gas
(per MMBtu) |
|
NGLs
(per barrel) |
|
Per BOE
|
|
||||||||
Oil and gas revenues
|
$
|
37.11
|
|
|
$
|
2.24
|
|
|
$
|
16.85
|
|
|
$
|
30.50
|
|
|
Cash production costs
|
|
|
|
|
|
|
(15.28
|
)
|
|
|||||||
Cash operating margin
|
|
|
|
|
|
|
15.22
|
|
|
|||||||
DD&A
|
|
|
|
|
|
|
(19.03
|
)
|
|
|||||||
Impairment of oil and gas properties
|
|
|
|
|
|
|
(117.56
|
)
|
|
|||||||
Accretion and other costs
|
|
|
|
|
|
|
(26.49
|
)
|
a
|
|||||||
Other revenue
|
|
|
|
|
|
|
0.45
|
|
|
|||||||
Gross loss
|
|
|
|
|
|
|
$
|
(147.41
|
)
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
||||||||||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
Impairment of
Oil and Gas Properties
|
|
||||||||
Totals presented above
|
$
|
1,115
|
|
|
$
|
558
|
|
|
$
|
696
|
|
|
$
|
4,299
|
|
|
Accretion and other costs
|
—
|
|
|
969
|
|
|
—
|
|
|
—
|
|
|
||||
Other revenue
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
U.S. oil & gas operations
|
1,132
|
|
|
1,527
|
|
|
696
|
|
|
4,299
|
|
|
||||
Total mining
b
|
9,321
|
|
|
6,395
|
|
|
1,230
|
|
|
—
|
|
|
||||
Corporate, other & eliminations
|
—
|
|
|
35
|
|
|
11
|
|
|
18
|
|
c
|
||||
As reported in FCX's consolidated financial statements
|
$
|
10,453
|
|
|
$
|
7,957
|
|
|
$
|
1,937
|
|
|
$
|
4,317
|
|
|
a.
|
Includes charges of
$925 million
(
$25.32
per BOE) primarily for the termination and settlement of drillship contracts, inventory adjustments and asset impairments.
|
b.
|
Represents the combined total for mining operations and the related eliminations, as presented in Note
10
.
|
c.
|
Reflects impairment of international oil and gas properties primarily in Morocco.
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
Oil
|
|
Natural Gas
|
|
NGLs
|
|
Total
|
|
||||||||
Oil and gas revenues before derivatives
|
$
|
1,269
|
|
|
$
|
187
|
|
|
$
|
36
|
|
|
$
|
1,492
|
|
|
Cash gains on derivative contracts
|
304
|
|
|
—
|
|
|
—
|
|
|
304
|
|
|
||||
Realized revenues
|
$
|
1,573
|
|
|
$
|
187
|
|
|
$
|
36
|
|
|
1,796
|
|
|
|
Cash production costs
|
|
|
|
|
|
|
(765
|
)
|
|
|||||||
Cash operating margin
|
|
|
|
|
|
|
1,031
|
|
|
|||||||
DD&A
|
|
|
|
|
|
|
(1,465
|
)
|
|
|||||||
Impairment of oil and gas properties
|
|
|
|
|
|
|
(9,270
|
)
|
|
|||||||
Accretion and other costs
|
|
|
|
|
|
|
(92
|
)
|
a
|
|||||||
Net noncash mark-to-market losses on derivative contracts
|
|
|
|
|
|
|
(217
|
)
|
|
|||||||
Other revenue
|
|
|
|
|
|
|
15
|
|
|
|||||||
Gross loss
|
|
|
|
|
|
|
$
|
(9,998
|
)
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
Oil (MMBbls)
|
26.3
|
|
|
|
|
|
|
|
|
|||||||
Gas (Bcf)
|
|
|
68.1
|
|
|
|
|
|
|
|||||||
NGLs (MMBbls)
|
|
|
|
|
1.8
|
|
|
|
|
|||||||
Oil Equivalents (MMBOE)
|
|
|
|
|
|
|
39.4
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Oil
(per barrel) |
|
Natural Gas
(per MMBtu) |
|
NGLs
(per barrel) |
|
Per BOE
|
|
||||||||
Oil and gas revenues before derivatives
|
$
|
48.34
|
|
|
$
|
2.74
|
|
|
$
|
19.78
|
|
|
$
|
37.85
|
|
|
Cash gains on derivative contracts
|
11.58
|
|
|
—
|
|
|
—
|
|
|
7.72
|
|
|
||||
Realized revenues
|
$
|
59.92
|
|
|
$
|
2.74
|
|
|
$
|
19.78
|
|
|
45.57
|
|
|
|
Cash production costs
|
|
|
|
|
|
|
(19.42
|
)
|
|
|||||||
Cash operating margin
|
|
|
|
|
|
|
26.15
|
|
|
|||||||
DD&A
|
|
|
|
|
|
|
(37.18
|
)
|
|
|||||||
Impairment of oil and gas properties
|
|
|
|
|
|
|
(235.22
|
)
|
|
|||||||
Accretion and other costs
|
|
|
|
|
|
|
(2.32
|
)
|
a
|
|||||||
Net noncash mark-to-market losses on derivative contracts
|
|
|
|
|
|
|
(5.51
|
)
|
|
|||||||
Other revenue
|
|
|
|
|
|
|
0.39
|
|
|
|||||||
Gross loss
|
|
|
|
|
|
|
$
|
(253.69
|
)
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
||||||||||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
Impairment of
Oil and Gas Properties
|
|
||||||||
Totals presented above
|
$
|
1,492
|
|
|
$
|
765
|
|
|
$
|
1,465
|
|
|
$
|
9,270
|
|
|
Cash gains on derivative contracts
|
304
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
Net noncash mark-to-market losses on derivative contracts
|
(217
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
Accretion and other costs
|
—
|
|
|
92
|
|
|
—
|
|
|
—
|
|
|
||||
Other revenue
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
U.S. oil & gas operations
|
1,594
|
|
|
857
|
|
|
1,465
|
|
|
9,270
|
|
|
||||
Total mining
b
|
9,496
|
|
|
6,998
|
|
|
1,046
|
|
|
—
|
|
|
||||
Corporate, other & eliminations
|
1
|
|
|
7
|
|
|
11
|
|
|
172
|
|
c
|
||||
As reported in FCX's consolidated financial statements
|
$
|
11,091
|
|
|
$
|
7,862
|
|
|
$
|
2,522
|
|
|
$
|
9,442
|
|
|
a.
|
Includes charges of
$59 million
(
$1.48
per BOE) primarily for idle rig costs, inventory adjustments and prior period property tax assessments related to California properties.
|
b.
|
Represents the combined total for mining operations and the related eliminations, as presented in Note
10
.
|
c.
|
Reflects impairment of international oil and gas properties primarily in Morocco.
|
|
|
|
|
|
|
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
Method
|
|
Copper
|
|
Cobalt
|
|
Total
|
||||||||
Revenues, excluding adjustments
a
|
$
|
244
|
|
|
$
|
244
|
|
|
$
|
72
|
|
|
$
|
316
|
|
Site production and delivery, before net noncash
and other costs shown below
|
186
|
|
|
159
|
|
|
51
|
|
|
210
|
|
||||
Cobalt credits
b
|
(54
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Royalty on metals
|
6
|
|
|
4
|
|
|
2
|
|
|
6
|
|
||||
Net cash costs
|
138
|
|
|
163
|
|
|
53
|
|
|
216
|
|
||||
DD&A
|
59
|
|
|
47
|
|
|
12
|
|
|
59
|
|
||||
Noncash and other costs, net
|
9
|
|
|
7
|
|
|
2
|
|
|
9
|
|
||||
Total costs
|
206
|
|
|
217
|
|
|
67
|
|
|
284
|
|
||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(2
|
)
|
|
(2
|
)
|
|
6
|
|
|
4
|
|
||||
Gross profit
|
$
|
36
|
|
|
$
|
25
|
|
|
$
|
11
|
|
|
$
|
36
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
118
|
|
|
118
|
|
|
|
|
|
||||||
Cobalt sales (millions of contained pounds)
|
|
|
|
|
9
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
||||||||
Gross profit per pound of copper/cobalt:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues, excluding adjustments
a
|
$
|
2.07
|
|
|
$
|
2.07
|
|
|
$
|
7.83
|
|
|
|
||
Site production and delivery, before net noncash
and other costs shown below
|
1.57
|
|
|
1.34
|
|
|
5.56
|
|
|
|
|||||
Cobalt credits
b
|
(0.46
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Royalty on metals
|
0.05
|
|
|
0.04
|
|
|
0.14
|
|
|
|
|||||
Unit net cash costs
|
1.16
|
|
|
1.38
|
|
|
5.70
|
|
|
|
|||||
DD&A
|
0.50
|
|
|
0.40
|
|
|
1.36
|
|
|
|
|||||
Noncash and other costs, net
|
0.08
|
|
|
0.06
|
|
|
0.20
|
|
|
|
|||||
Total unit costs
|
1.74
|
|
|
1.84
|
|
|
7.26
|
|
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(0.02
|
)
|
|
(0.02
|
)
|
|
0.68
|
|
|
|
|||||
Gross profit per pound
|
$
|
0.31
|
|
|
$
|
0.21
|
|
|
$
|
1.25
|
|
|
|
||
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
|
||||||||
Totals presented above
|
$
|
316
|
|
|
$
|
210
|
|
|
$
|
59
|
|
|
|
||
Royalty on metals
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Noncash and other costs, net
|
—
|
|
|
9
|
|
|
—
|
|
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
4
|
|
|
—
|
|
|
—
|
|
|
|
|||||
Eliminations and other adjustments
c
|
(53
|
)
|
|
29
|
|
|
(59
|
)
|
|
|
|||||
Total
d
|
$
|
261
|
|
|
$
|
248
|
|
|
$
|
—
|
|
|
|
a.
|
Includes point-of-sale transportation costs as negotiated in customer contracts.
|
b.
|
Net of cobalt downstream processing and freight costs.
|
c.
|
Reflects adjustments associated with reporting Tenke as discontinued operations, including the elimination of intercompany sales to our consolidated subsidiaries and the impact of discontinuing DD&A.
|
d.
|
Refer to Note 2 for a reconciliation of these amounts to net (loss) income from discontinued operations as reported in FCX's consolidated financial statements.
|
|
|
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
Method
|
|
Copper
|
|
Cobalt
|
|
Total
|
||||||||
Revenues, excluding adjustments
a
|
$
|
261
|
|
|
$
|
261
|
|
|
$
|
84
|
|
|
$
|
345
|
|
Site production and delivery, before net noncash
and other costs shown below
|
184
|
|
|
153
|
|
|
53
|
|
|
206
|
|
||||
Cobalt credits
b
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Royalty on metals
|
6
|
|
|
5
|
|
|
1
|
|
|
6
|
|
||||
Net cash costs
|
130
|
|
|
158
|
|
|
54
|
|
|
212
|
|
||||
DD&A
|
65
|
|
|
50
|
|
|
15
|
|
|
65
|
|
||||
Noncash and other costs, net
|
3
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
Total costs
|
198
|
|
|
211
|
|
|
69
|
|
|
280
|
|
||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(9
|
)
|
|
(9
|
)
|
|
(2
|
)
|
|
(11
|
)
|
||||
Gross profit
|
$
|
54
|
|
|
$
|
41
|
|
|
$
|
13
|
|
|
$
|
54
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
113
|
|
|
113
|
|
|
|
|
|
||||||
Cobalt sales (millions of contained pounds)
|
|
|
|
|
10
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
||||||||
Gross profit per pound of copper/cobalt:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues, excluding adjustments
a
|
$
|
2.32
|
|
|
$
|
2.32
|
|
|
$
|
8.96
|
|
|
|
||
Site production and delivery, before net noncash
and other costs shown below
|
1.63
|
|
|
1.36
|
|
|
5.58
|
|
|
|
|||||
Cobalt credits
b
|
(0.53
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Royalty on metals
|
0.05
|
|
|
0.04
|
|
|
0.15
|
|
|
|
|||||
Unit net cash costs
|
1.15
|
|
|
1.40
|
|
|
5.73
|
|
|
|
|||||
DD&A
|
0.58
|
|
|
0.45
|
|
|
1.52
|
|
|
|
|||||
Noncash and other costs, net
|
0.03
|
|
|
0.03
|
|
|
0.08
|
|
|
|
|||||
Total unit costs
|
1.76
|
|
|
1.88
|
|
|
7.33
|
|
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(0.08
|
)
|
|
(0.08
|
)
|
|
(0.25
|
)
|
|
|
|||||
Gross profit per pound
|
$
|
0.48
|
|
|
$
|
0.36
|
|
|
$
|
1.38
|
|
|
|
||
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
|
||||||||
Totals presented above
|
$
|
345
|
|
|
$
|
206
|
|
|
$
|
65
|
|
|
|
||
Royalty on metals
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Noncash and other costs, net
|
—
|
|
|
3
|
|
|
—
|
|
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Eliminations and other adjustments
c
|
(29
|
)
|
|
(2
|
)
|
|
—
|
|
|
|
|||||
Total
d
|
$
|
299
|
|
|
$
|
207
|
|
|
$
|
65
|
|
|
|
a.
|
Includes point-of-sale transportation costs as negotiated in customer contracts.
|
b.
|
Net of cobalt downstream processing and freight costs.
|
c.
|
Reflects adjustments associated with reporting Tenke as discontinued operations/assets held for sale, including the elimination of intercompany sales to our consolidated subsidiaries.
|
d.
|
Refer to Note 2 for a reconciliation of these amounts to net (loss) income from discontinued operations as reported in FCX's consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
|
||||||||||||
|
Method
|
|
Copper
|
|
Cobalt
|
|
Total
|
|
||||||||
Revenues, excluding adjustments
a
|
$
|
757
|
|
|
$
|
757
|
|
|
$
|
205
|
|
|
$
|
962
|
|
|
Site production and delivery, before net noncash
and other costs shown below
|
589
|
|
|
509
|
|
|
148
|
|
|
657
|
|
|
||||
Cobalt credits
b
|
(141
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
Royalty on metals
|
18
|
|
|
14
|
|
|
4
|
|
|
18
|
|
|
||||
Net cash costs
|
466
|
|
|
523
|
|
|
152
|
|
|
675
|
|
|
||||
DD&A
|
181
|
|
|
148
|
|
|
33
|
|
|
181
|
|
|
||||
Noncash and other costs, net
|
22
|
|
|
18
|
|
|
4
|
|
|
22
|
|
|
||||
Total costs
|
669
|
|
|
689
|
|
|
189
|
|
|
878
|
|
|
||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(4
|
)
|
|
(4
|
)
|
|
4
|
|
|
—
|
|
|
||||
Gross profit
|
$
|
84
|
|
|
$
|
64
|
|
|
$
|
20
|
|
|
$
|
84
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
365
|
|
|
365
|
|
|
|
|
|
|
||||||
Cobalt sales (millions of contained pounds)
|
|
|
|
|
29
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||
Gross profit per pound of copper/cobalt:
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Revenues, excluding adjustments
a
|
$
|
2.07
|
|
|
$
|
2.07
|
|
|
$
|
7.15
|
|
|
|
|
||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
||||||||
and other costs shown below
|
1.61
|
|
|
1.39
|
|
|
5.17
|
|
|
|
|
|||||
Cobalt credits
b
|
(0.39
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||||
Royalty on metals
|
0.05
|
|
|
0.04
|
|
|
0.12
|
|
|
|
|
|||||
Unit net cash costs
|
1.27
|
|
|
1.43
|
|
|
5.29
|
|
|
|
|
|||||
DD&A
|
0.50
|
|
|
0.41
|
|
|
1.15
|
|
|
|
|
|||||
Noncash and other costs, net
|
0.06
|
|
|
0.05
|
|
|
0.14
|
|
|
|
|
|||||
Total unit costs
|
1.83
|
|
|
1.89
|
|
|
6.58
|
|
|
|
|
|||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
||||||||
on prior period open sales
|
(0.01
|
)
|
|
(0.01
|
)
|
|
0.13
|
|
|
|
|
|||||
Gross profit per pound
|
$
|
0.23
|
|
|
$
|
0.17
|
|
|
$
|
0.70
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
|
|
||||||||
Totals presented above
|
$
|
962
|
|
|
$
|
657
|
|
|
$
|
181
|
|
|
|
|
||
Royalty on metals
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||||
Noncash and other costs, net
|
—
|
|
|
22
|
|
|
—
|
|
|
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||
Eliminations and other adjustments
c
|
(125
|
)
|
|
51
|
|
|
(101
|
)
|
|
|
|
|||||
Total
d
|
$
|
819
|
|
|
$
|
730
|
|
|
$
|
80
|
|
|
|
|
a.
|
Includes point-of-sale transportation costs as negotiated in customer contracts.
|
b.
|
Net of cobalt downstream processing and freight costs.
|
c.
|
Reflects adjustments associated with reporting Tenke as discontinued operations, including the elimination of intercompany sales to our consolidated subsidiaries and the impact of discontinuing DD&A.
|
d.
|
Refer to Note 2 for a reconciliation of these amounts to net (loss) income from discontinued operations as reported in FCX's consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
Method
|
|
Copper
|
|
Cobalt
|
|
Total
|
||||||||
Revenues, excluding adjustments
a
|
$
|
883
|
|
|
$
|
883
|
|
|
$
|
234
|
|
|
$
|
1,117
|
|
Site production and delivery, before net noncash
and other costs shown below
|
553
|
|
|
479
|
|
|
144
|
|
|
623
|
|
||||
Cobalt credits
b
|
(164
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Royalty on metals
|
21
|
|
|
16
|
|
|
5
|
|
|
21
|
|
||||
Net cash costs
|
410
|
|
|
495
|
|
|
149
|
|
|
644
|
|
||||
DD&A
|
195
|
|
|
160
|
|
|
35
|
|
|
195
|
|
||||
Noncash and other costs, net
|
11
|
|
|
9
|
|
|
2
|
|
|
11
|
|
||||
Total costs
|
616
|
|
|
664
|
|
|
186
|
|
|
850
|
|
||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(7
|
)
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||
Gross profit
|
$
|
260
|
|
|
$
|
212
|
|
|
$
|
48
|
|
|
$
|
260
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
350
|
|
|
350
|
|
|
|
|
|
||||||
Cobalt sales (millions of contained pounds)
|
|
|
|
|
26
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
||||||||
Gross profit per pound of copper/cobalt:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues, excluding adjustments
a
|
$
|
2.52
|
|
|
$
|
2.52
|
|
|
$
|
9.04
|
|
|
|
||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
||||||||
and other costs shown below
|
1.58
|
|
|
1.37
|
|
|
5.56
|
|
|
|
|||||
Cobalt credits
b
|
(0.47
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Royalty on metals
|
0.06
|
|
|
0.04
|
|
|
0.15
|
|
|
|
|||||
Unit net cash costs
|
1.17
|
|
|
1.41
|
|
|
5.71
|
|
|
|
|||||
DD&A
|
0.56
|
|
|
0.45
|
|
|
1.38
|
|
|
|
|||||
Noncash and other costs, net
|
0.03
|
|
|
0.03
|
|
|
0.08
|
|
|
|
|||||
Total unit costs
|
1.76
|
|
|
1.89
|
|
|
7.17
|
|
|
|
|||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
||||||||
on prior period open sales
|
(0.02
|
)
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
|
|||||
Gross profit per pound
|
$
|
0.74
|
|
|
$
|
0.61
|
|
|
$
|
1.85
|
|
|
|
||
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
|
||||||||
Totals presented above
|
$
|
1,117
|
|
|
$
|
623
|
|
|
$
|
195
|
|
|
|
||
Royalty on metals
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Noncash and other costs, net
|
—
|
|
|
11
|
|
|
—
|
|
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Eliminations and other adjustments
c
|
(98
|
)
|
|
3
|
|
|
—
|
|
|
|
|||||
Total
d
|
$
|
991
|
|
|
$
|
637
|
|
|
$
|
195
|
|
|
|
a.
|
Includes point-of-sale transportation costs as negotiated in customer contracts.
|
b.
|
Net of cobalt downstream processing and freight costs.
|
c.
|
Reflects adjustments associated with reporting Tenke as discontinued operations/assets held for sale, including the elimination of intercompany sales to our consolidated subsidiaries.
|
d.
|
Refer to Note 2 for a reconciliation of these amounts to net (loss) income from discontinued operations as reported in FCX's consolidated financial statements.
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
Item 4.
|
Controls and Procedures.
|
(a)
|
Evaluation of disclosure controls and procedures.
Our chief executive officer and chief financial officer, with the participation of management, have evaluated the effectiveness of our “disclosure controls and procedures” (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this quarterly report on Form 10-Q. Based on their evaluation, they have concluded that our disclosure controls and procedures are effective as of
September 30, 2016
.
|
(b)
|
Changes in internal control over financial reporting.
There has been no change in our internal control over financial reporting that occurred during the quarter ended
September 30, 2016
, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
|
Part II.
|
OTHER INFORMATION
|
Item 1.
|
Legal Proceedings.
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
(c)
|
The following table sets forth information with respect to shares of our common stock purchased by us during the three months ended
September 30, 2016
:
|
Period
|
|
(a) Total Number
of Shares Purchased
|
|
(b) Average
Price Paid Per Share
|
|
(c) Total Number of
Shares Purchased as Part
of Publicly Announced Plans or Programs
a
|
|
(d) Maximum Number
of Shares That May
Yet Be Purchased Under the Plans or Programs
a
|
||||||
July 1-31, 2016
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
23,685,500
|
|
|
August 1-31, 2016
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
23,685,500
|
|
|
September 1-30, 2016
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
23,685,500
|
|
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
23,685,500
|
|
a.
|
On July 21, 2008, our Board of Directors approved an increase in our open-market share purchase program for up to 30 million shares. There have been no purchases under this program since 2008. This program does not have an expiration date.
|
Item 4.
|
Mine Safety Disclosures.
|
Item 6.
|
Exhibits.
|
|
FREEPORT-McMoRan INC.
|
|
|
|
|
|
By:
|
/s/ C. Donald Whitmire, Jr.
|
|
|
C. Donald Whitmire, Jr.
|
|
|
Vice President and
|
|
|
Controller - Financial Reporting
|
|
|
(authorized signatory
|
|
|
and Principal Accounting Officer)
|
FREEPORT-McMoRan INC.
|
|||||
EXHIBIT INDEX
|
|||||
|
|
Filed
|
|
||
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
Number
|
Exhibit Title
|
Form 10-Q
|
Form
|
File No.
|
Date Filed
|
4.10
|
Supplemental Indenture dated as of May 31, 2013, among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 2.375% Senior Notes due 2018, the 3.100% Senior Notes due 2020, the 3.875% Senior Notes due 2023, and the 5.450% Senior Notes due 2043).
|
|
8-K
|
001-11307-01
|
6/3/2013
|
4.11
|
Indenture dated as of March 13, 2007, among Plains Exploration & Production Company, the Subsidiary Guarantors parties thereto, and Wells Fargo Bank, N.A., as Trustee (relating to the 6.625% Senior Notes due 2021, the 6.75% Senior Notes due 2022, the 6.125% Senior Notes due 2019, the 6.5% Senior Notes due 2020, and the 6.875% Senior Notes due 2023).
|
|
8-K
|
001-31470
|
3/13/2007
|
4.12
|
Twelfth Supplemental Indenture dated as of March 29, 2011 to the Indenture dated as of March 13, 2007, among Plains Exploration & Production Company, the Subsidiary Guarantors parties thereto and Wells Fargo Bank, N.A., as Trustee (relating to the 6.625% Senior Notes due 2021).
|
|
8-K
|
001-31470
|
3/29/2011
|
4.13
|
Thirteenth Supplemental Indenture dated as of November 21, 2011 to the Indenture dated as of March 13, 2007, among Plains Exploration & Production Company, the Subsidiary Guarantors parties thereto and Wells Fargo Bank, N.A., as Trustee (relating to the 6.75% Senior Notes due 2022).
|
|
8-K
|
001-31470
|
11/22/2011
|
4.14
|
Fourteenth Supplemental Indenture dated as of April 27, 2012 to the Indenture dated as of March 13, 2007, among Plains Exploration & Production Company, the Subsidiary Guarantors parties thereto and Wells Fargo Bank, N.A., as Trustee (relating to the 6.125% Senior Notes due 2019).
|
|
8-K
|
001-31470
|
4/27/2012
|
4.15
|
Sixteenth Supplemental Indenture dated as of October 26, 2012 to the Indenture dated as of March 13, 2007, among Plains Exploration & Production Company, the Subsidiary Guarantors parties thereto and Wells Fargo Bank, N.A., as Trustee (relating to the 6.5% Senior Notes due 2020).
|
|
8-K
|
001-31470
|
10/26/2012
|
4.16
|
Seventeenth Supplemental Indenture dated as of October 26, 2012 to the Indenture dated as of March 13, 2007, among Plains Exploration & Production Company, the Subsidiary Guarantors parties thereto and Wells Fargo Bank, N.A., as Trustee (relating to the 6.875% Senior Notes due 2023).
|
|
8-K
|
001-31470
|
10/26/2012
|
4.17
|
Eighteenth Supplemental Indenture dated as of May 31, 2013 to the Indenture dated as of March 13, 2007, among Freeport-McMoRan Oil & Gas LLC, as Successor Issuer, FCX Oil & Gas Inc., as Co-Issuer, FCX, as Parent Guarantor, Plains Exploration & Production Company, as Original Issuer, and Wells Fargo Bank, N.A., as Trustee (relating to the 6.625% Senior Notes due 2021, the 6.75% Senior Notes due 2022, the 6.125% Senior Notes due 2019, the 6.5% Senior Notes due 2020, and the 6.875% Senior Notes due 2023).
|
|
8-K
|
001-11307-01
|
6/3/2013
|
|
|
|
|
|
|
FREEPORT-McMoRan INC.
|
|||||
EXHIBIT INDEX
|
|||||
|
|
Filed
|
|
||
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
Number
|
Exhibit Title
|
Form 10-Q
|
Form
|
File No.
|
Date Filed
|
Nineteenth Supplemental Indenture dated as of September 30, 2016 to the Indenture dated as of March 13, 2007, among Freeport-McMoRan Oil & Gas LLC, as Successor Issuer, FCX Oil & Gas Inc., as Co-Issuer, FMSTP Inc., as Additional Co-Issuer, FCX, as Parent Guarantor, and Wells Fargo Bank, N.A., as Trustee (relating to the 6.125% Senior Notes due 2019, the 6.50% Senior Notes due 2020, the 6.625% Senior Notes due 2021, the 6.75% Senior Notes due 2022 and the 6.875% Senior Notes due 2023).
|
X
|
|
|
|
|
4.19
|
Form of Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and The Chase Manhattan Bank, as Trustee (relating to the 7.125% Senior Notes due 2027, the 9.50% Senior Notes due 2031, and the 6.125% Senior Notes due 2034).
|
|
S-3
|
333-36415
|
9/25/1997
|
4.20
|
Form of 7.125% Debenture due November 1, 2027 of Phelps Dodge Corporation issued on November 5, 1997, pursuant to the Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and The Chase Manhattan Bank, as Trustee (relating to the 7.125% Senior Notes due 2027).
|
|
8-K
|
01-00082
|
11/3/1997
|
4.21
|
Form of 9.5% Note due June 1, 2031 of Phelps Dodge Corporation issued on May 30, 2001, pursuant to the Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and First Union National Bank, as successor Trustee (relating to the 9.50% Senior Notes due 2031).
|
|
8-K
|
01-00082
|
5/30/2001
|
4.22
|
Form of 6.125% Note due March 15, 2034 of Phelps Dodge Corporation issued on March 4, 2004, pursuant to the Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and First Union National Bank, as successor Trustee (relating to the 6.125% Senior Notes due 2034).
|
|
10-K
|
01-00082
|
3/7/2005
|
4.23
|
Supplemental Indenture dated as of April 4, 2007 to the Indenture dated as of September 22, 1997, among Phelps Dodge Corporation, as Issuer, Freeport-McMoRan Copper & Gold Inc., as Parent Guarantor, and U.S. Bank National Association, as Trustee (relating to the 7.125% Senior Notes due 2027, the 9.50% Senior Notes due 2031, and the 6.125% Senior Notes due 2034).
|
|
10-K
|
001-11307-01
|
2/26/2016
|
10.1
|
Distribution Agreement, dated as of July 27, 2016, by and among FCX, J.P. Morgan Securities LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated, BBVA Securities Inc., BMO Capital Markets Corp., BNP Paribas Securities Corp., BTIG, LLC, CIBC World Markets Corp., Citigroup Global Markets Inc., HSBC Securities (USA) Inc., Mizuho Securities USA Inc., MUFG Securities Americas Inc., RBC Capital Markets, LLC, Santander Investment Securities Inc., Scotia Capital (USA) Inc., SMBC Nikko Securities America, Inc., TD Securities (USA) LLC and Wells Fargo Securities, LLC.
|
|
8-K
|
001-11307-01
|
7/27/2016
|
Seventh Amendment dated October 21, 2016, to the Participation Agreement dated as of October 11, 1996, between PT Freeport Indonesia and P.T. Rio Tinto Indonesia.
|
X
|
|
|
|
|
Letter from Ernst & Young LLP regarding unaudited interim financial statements.
|
X
|
|
|
|
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d – 14(a).
|
X
|
|
|
|
FREEPORT-McMoRan INC.
|
|||||
EXHIBIT INDEX
|
|||||
|
|
Filed
|
|
||
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
Number
|
Exhibit Title
|
Form 10-Q
|
Form
|
File No.
|
Date Filed
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d – 14(a).
|
X
|
|
|
|
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350.
|
X
|
|
|
|
|
Certification of Principal Financial Officer pursuant to 18 U.S.C Section 1350.
|
X
|
|
|
|
|
Mine Safety and Health Administration Safety Data.
|
X
|
|
|
|
|
101.INS
|
XBRL Instance Document.
|
X
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema.
|
X
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
X
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
X
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
X
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|
X
|
|
|
|
TABLE OF CONTENTS
|
||
|
|
|
|
|
Page
|
ARTICLE 1.
|
PURCHASE AND SALE
|
1
|
|
|
|
Section 1.1
|
Purchase and Sale
|
1
|
Section 1.2
|
Certain Definitions
|
1
|
Section 1.3
|
Effective Time; Proration of Costs and Revenues
|
11
|
|
|
|
ARTICLE 2.
|
PURCHASE PRICE
|
13
|
|
|
|
Section 2.1
|
Purchase Price
|
13
|
Section 2.2
|
Adjustments to Purchase Price
|
13
|
Section 2.3
|
Effect of Purchase Price Adjustments
|
15
|
Section 2.4
|
Additional Purchase Price
|
15
|
Section 2.5
|
Allocated Values
|
15
|
Section 2.6
|
Allocation of Consideration for Tax Purposes
|
16
|
Section 2.7
|
Withholding
|
16
|
|
|
|
ARTICLE 3.
|
TITLE MATTERS
|
16
|
|
|
|
Section 3.1
|
Title
|
16
|
Section 3.2
|
Definition of Defensible Title
|
17
|
Section 3.3
|
Definition of Permitted Encumbrances
|
17
|
Section 3.4
|
Notice of Title Defects; Defect Adjustments
|
19
|
Section 3.5
|
Consents to Assignment and Preferential Rights to Purchase
|
22
|
Section 3.6
|
Casualty or Condemnation Loss
|
25
|
|
|
|
ARTICLE 4.
|
ENVIRONMENTAL DEFECTS
|
26
|
|
|
|
Section 4.1
|
Definition of Environmental Defect
|
27
|
Section 4.2
|
Notice of Environmental Defects; Defect Adjustments
|
28
|
|
|
|
ARTICLE 5.
|
REPRESENTATIONS AND WARRANTIES OF SELLER
|
30
|
|
|
|
Section 5.1
|
Disclaimers
|
30
|
Section 5.2
|
Existence and Qualification
|
33
|
Section 5.3
|
Liability for Brokers’ Fees
|
35
|
Section 5.4
|
Litigation
|
35
|
Section 5.5
|
Taxes and Assessments
|
35
|
Section 5.6
|
Environmental
|
35
|
Section 5.7
|
Outstanding Capital Commitments
|
36
|
Section 5.8
|
Compliance with Laws
|
36
|
Section 5.9
|
Contracts
|
37
|
Section 5.10
|
Payments for Production
|
39
|
Section 5.11
|
Imbalances
|
39
|
Section 5.12
|
Consents and Preferential Purchase Rights
|
39
|
Section 5.13
|
Permits
|
39
|
Section 5.14
|
Wells; Decommissioning Activities
|
39
|
Section 5.15
|
Equipment
|
40
|
Section 5.16
|
Condemnation and Eminent Domain
|
40
|
Section 5.17
|
Bankruptcy
|
40
|
Section 5.18
|
Foreign Person
|
41
|
Section 5.19
|
Payout Status
|
41
|
Section 5.20
|
Operation of the Assets
|
41
|
Section 5.21
|
Royalties
|
41
|
Section 5.22
|
Suspense Funds
|
41
|
Section 5.23
|
Bonds and Credit Support
|
41
|
Section 5.24
|
Non-Consent Operations
|
41
|
Section 5.25
|
Assets Complete
|
41
|
Section 5.26
|
Employees
|
42
|
Section 5.27
|
Employee Benefit Plans
|
42
|
Section 5.28
|
Intellectual Property
|
42
|
|
|
|
ARTICLE 6.
|
REPRESENTATIONS AND WARRANTIES OF PURCHASER
|
43
|
|
|
|
Section 6.1
|
Existence and Qualification
|
43
|
Section 6.2
|
Power
|
43
|
Section 6.3
|
Authorization and Enforceability
|
43
|
Section 6.4
|
No Conflicts
|
43
|
Section 6.5
|
Liability for Brokers’ Fees
|
43
|
Section 6.6
|
Consents, Approvals or Waivers
|
44
|
Section 6.7
|
Litigation
|
44
|
Section 6.8
|
Financing
|
44
|
Section 6.9
|
Regulatory
|
44
|
Section 6.10
|
Bankruptcy
|
44
|
Section 6.11
|
SEC Disclosure
|
44
|
Section 6.12
|
Independent Evaluation
|
45
|
|
|
|
ARTICLE 7.
|
COVENANTS OF THE PARTIES
|
45
|
|
|
|
Section 7.1
|
Access
|
45
|
Section 7.2
|
Confidentiality; Public Announcements
|
46
|
Section 7.3
|
Operation of Business
|
46
|
Section 7.4
|
HSR Filings
|
49
|
Section 7.5
|
FCC Filings
|
49
|
Section 7.6
|
Tax Matters
|
49
|
Section 7.7
|
Further Assurances; Recording
|
51
|
Section 7.8
|
Operatorship; Royalties
|
52
|
Section 7.9
|
No Shop
|
52
|
Section 7.10
|
Representations and Warranties
|
52
|
Section 7.11
|
Closing Conditions
|
52
|
Section 7.12
|
Employment Offers to Employees
|
52
|
Section 7.13
|
Employment Terms
|
53
|
Section 7.14
|
Employment Offers to Employees on Leave
|
54
|
Section 7.15
|
Cessation of Participation in Seller’s or its Affiliates’ Benefit Plans
|
54
|
Section 7.16
|
Employee and Benefit Plan Liabilities
|
55
|
Section 7.17
|
Paid Time Off; Vacation
|
55
|
Section 7.18
|
Terminated Employees
|
55
|
Section 7.19
|
Service Credit
|
56
|
Section 7.20
|
Savings Plans
|
56
|
Section 7.21
|
Sole Benefit of Certain Covenants
|
56
|
Section 7.22
|
Removal of Seller Marks
|
57
|
Section 7.23
|
NORM
|
57
|
Section 7.24
|
Decommissioning
|
57
|
Section 7.25
|
POOI Agreements
|
58
|
Section 7.26
|
Amendment of Schedules
|
58
|
Section 7.27
|
Transfer Orders and Letters in Lieu
|
58
|
|
|
|
ARTICLE 8.
|
CONDITIONS TO CLOSING
|
59
|
|
|
|
Section 8.1
|
Conditions of Seller to Closing
|
59
|
Section 8.2
|
Conditions of Purchaser to Closing
|
60
|
|
|
|
ARTICLE 9.
|
CLOSING
|
61
|
|
|
|
Section 9.1
|
Time and Place of Closing
|
61
|
Section 9.2
|
Obligations of Seller at Closing
|
61
|
Section 9.3
|
Obligations of Purchaser at Closing
|
62
|
Section 9.4
|
Closing Payment and Post-Closing Purchase Price Adjustments
|
63
|
|
|
|
ARTICLE 10.
|
TERMINATION
|
64
|
|
|
|
Section 10.1
|
Termination
|
64
|
Section 10.2
|
Effect of Termination
|
65
|
|
|
|
ARTICLE 11.
|
INDEMNIFICATIONS; LIMITATIONS
|
66
|
|
|
|
Section 11.1
|
Assumption of Obligations; Retained Liabilities
|
66
|
Section 11.2
|
Indemnification
|
67
|
Section 11.3
|
Indemnification Actions
|
68
|
Section 11.4
|
Limitation on Actions
|
71
|
Section 11.5
|
Non-Compensatory Damages
|
72
|
Section 11.6
|
Exclusive Remedy and Release
|
73
|
Section 11.7
|
Opportunity for Review
|
73
|
Section 11.8
|
Purchaser’s Knowledge with Respect to Certain Operated Assets
|
73
|
|
|
|
ARTICLE 12.
|
MISCELLANEOUS
|
73
|
|
|
|
Section 12.1
|
Exhibits and Schedules
|
74
|
Section 12.2
|
Expenses
|
74
|
Section 12.3
|
Counterparts
|
74
|
Section 12.4
|
Notices
|
74
|
Section 12.5
|
Sales or Use Tax, Recording Fees and Similar Taxes and Fees
|
75
|
Section 12.6
|
Severability
|
75
|
Section 12.7
|
Replacement of Bonds, Letters of Credit and Guarantees
|
76
|
Section 12.8
|
Records
|
76
|
Section 12.9
|
Governing Law; Jurisdiction; Venue; Jury Waiver
|
76
|
Section 12.10
|
Arbitration
|
77
|
Section 12.11
|
Captions
|
78
|
Section 12.12
|
Waiver; Rights Cumulative
|
79
|
Section 12.13
|
Assignment
|
79
|
Section 12.14
|
Entire Agreement
|
79
|
Section 12.15
|
Amendment
|
79
|
Section 12.16
|
No Third Party Beneficiaries
|
79
|
Section 12.17
|
References
|
79
|
Section 12.18
|
Construction
|
80
|
Section 12.19
|
No Partnership Created
|
80
|
EXHIBITS:
|
|
|
Exhibit A-1
|
-
|
Leases and Units; Working Interest; Net Revenue Interest
|
Exhibit A-2
|
-
|
Wells
|
Exhibit A-3
|
-
|
Easement
|
Exhibit A-4
|
-
|
Equipment
|
Exhibit A-5
|
-
|
Certain Real Property
|
Exhibit B
|
-
|
Form of Conveyance
|
Exhibit C
|
-
|
POOI Agreements
|
Exhibit D
|
-
|
Seller Parent Guarantee
|
Exhibit E
|
-
|
Purchaser Parent Guarantee
|
Exhibit F
|
-
|
Form of Consent Request Notice
|
Exhibit G
|
-
|
Form of Preferential Right Notice
|
Exhibit H
|
-
|
Form of Transition Services Agreement
|
Exhibit I
|
-
|
Form of Letter of Attornment – Enterprise
|
Exhibit J
|
-
|
Form of Non-Exclusive Seismic License
|
|
|
|
SCHEDULES:
|
|
|
Schedule 1.2(c)(ii)
|
-
|
Contracts
|
Schedule 1.2(n)(xiii)
|
-
|
Certain Intellectual Property
|
Schedule 1.2(n)(xv)
|
-
|
Certain Excluded Agreements
|
Schedule 2.5
|
-
|
Allocated Values
|
Schedule 5.1(f)(i)
|
-
|
Seller Knowledge Persons
|
Schedule 5.1(f)(ii)
|
-
|
Purchaser Knowledge Persons
|
Schedule 5.4
|
-
|
Litigation
|
Schedule 5.5
|
-
|
Taxes
|
Schedule 5.6
|
-
|
Environmental
|
Schedule 5.7
|
-
|
Outstanding Capital Commitments
|
Schedule 5.8
|
-
|
Compliance with Laws
|
Schedule 5.9(a)
|
-
|
Material Contracts
|
Schedule 5.10
|
-
|
Payments for Production
|
Schedule 5.11
|
-
|
Imbalances
|
Schedule 5.12
|
-
|
Consents and Preferential Rights
|
Schedule 5.14
|
-
|
Wells; Decommissioning Activities
|
Schedule 5.19
|
-
|
Payout Status
|
Schedule 5.22
|
-
|
Suspense Funds
|
Schedule 5.23
|
-
|
Credit Support
|
Schedule 5.24
|
-
|
Non-Consent Operations
|
Schedule 5.27
|
-
|
Employee Benefit Plans
|
Schedule 5.28
|
-
|
Intellectual Property
|
Schedule 6.6
|
-
|
Purchaser Consents
|
Schedule 7.3
|
-
|
Operation of Business
|
Schedule 7.9
|
-
|
No Shop
|
Schedule 7.13(c)
|
-
|
Seller Severance Plan
|
Index of Defined Terms
|
|
Defined Term
|
Section
|
|
|
Accrued PTO
|
Section 7.17
|
Adjusted Purchase Price
|
Section 2.2
|
AFEs
|
Section 5.7
|
Affiliate
|
Section 1.2(a)
|
Agreement
|
Preamble
|
Allocable Amount
|
Section 2.6
|
Allocated Value
|
Section 2.5
|
Allocation Schedule
|
Section 2.6
|
Assets
|
Section 1.2(c)
|
Asset Taxes
|
Section 1.2(b)
|
Assigned Rights
|
Section 7.6(f)
|
Assumed Obligations
|
Section 11.1(a)
|
BOEM
|
Section 1.2(d)
|
BSEE
|
Section 1.2(e)
|
Business Day
|
Section 1.2(f)
|
Casualty Loss
|
Section 3.6
|
Claim Date
|
Section 3.4(a)
|
Claim Notice
|
Section 11.3(c)
|
Closing
|
Section 9.1
|
Closing Date
|
Section 9.1
|
Closing Payment
|
Section 9.4(a)
|
Code
|
Section 2.6
|
Confidentiality Agreement
|
Section 7.1
|
Consent
|
Section 1.2(g)
|
Consent Request Notice
|
Section 3.5(a)
|
Contracts
|
Section 1.2(c)(ii)
|
Conveyance
|
Section 9.2(a)
|
Customary Post-Closing Consent
|
Section 1.2(h)
|
Decision
|
Section 12.10(e)
|
Decommissioning
|
Section 1.2(i)
|
Defensible Title
|
Section 3.2
|
Designated Contract
|
Section 1.2(j)
|
Dispute
|
Section 12.10
|
DTPA
|
Section 5.1(d)
|
Due Inquiry
|
Section 5.1(g)
|
Easements
|
Section 1.2(c)(iii)
|
Effective Time
|
Section 1.2(k)
|
Employee
|
Section 5.26
|
Employee List
|
Section 5.26
|
Encumbrance
|
Section 3.2(c)
|
Environmental Arbitrator
|
Section 4.2(g)
|
Environmental Defect
|
Section 4.1(a)
|
Environmental Defect Deductible
|
Section 4.2(e)
|
Environmental Defect Property
|
Section 4.2(a)
|
Environmental Laws
|
Section 4.1(b)
|
Equipment
|
Section 1.2(c)(iv)
|
ERISA
|
Section 1.2(l)
|
ERISA Affiliates
|
Section 1.2(m)
|
Exchanging Party
|
Section 7.6(f)
|
Execution Date
|
Preamble
|
Excluded Assets
|
Section 1.2(n)
|
Final Settlement Statement
|
Section 9.4(b)
|
FMOG
|
Preamble
|
FMEP
|
Preamble
|
Fundamental Representations
|
Section 11.4(f)
|
GAAP
|
Section 3.3(e)
|
Governmental Authority
|
Section 1.2(o)
|
Hazardous Substances
|
Section 4.1(c)
|
HSR Act
|
Section 1.2(p)
|
Hydrocarbons
|
Section 1.2(q)
|
Imbalance
|
Section 1.2(r)
|
Income Taxes
|
Section 1.2(s)
|
Indemnified Party
|
Section 11.3(a)
|
Indemnifying Party
|
Section 11.3(a)
|
Individual Environmental Threshold
|
Section 4.2(e)
|
Individual Title Threshold
|
Section 3.4(g)(v)
|
Intellectual Property
|
Section 1.2(c)(ix)
|
JIB
|
Section 1.2(t)
|
JIB Audit
|
Section 1.3(g)
|
JIB Credit
|
Section 1.2(u)
|
JIB Expenses
|
Section 1.2(v)
|
knowledge
|
Section 5.1(f)
|
Lands
|
Section 1.2(c)(i)
|
Laws
|
Section 1.2(w)
|
Leases
|
Section 1.2(c)(i)
|
Leave
|
Section 5.26
|
Letter of Attornment
|
Section 1.2(x)
|
Liability
|
Section 1.2(y)
|
Like-Kind Exchange
|
Section 7.6(f)
|
Line Fill
|
Section 1.2(z)
|
Management Representative
|
Section 12.10(a)
|
Marlin Platform
|
Section 1.2(aa)
|
Material Adverse Effect
|
Section 5.1(h)
|
Material Contract
|
Section 5.9
|
Net Revenue Interest
|
Section 1.2(bb)
|
New Plan
|
Section 7.19
|
Notice of Arbitration
|
Section 12.10(b)
|
Notice of Dispute
|
Section 12.10(a)
|
Offer Employees
|
Section 7.12(b)
|
Old Plan
|
Section 7.19
|
Operating Expenses
|
Section 1.3(c)
|
Outside Termination Date
|
Section 10.1(b)
|
Party; Parties
|
Preamble
|
Permit
|
Section 1.2(c)(v)
|
Permitted Encumbrances
|
Section 3.3
|
Person
|
Section 1.2(cc)
|
POOI
|
Preamble
|
POOI Agreements
|
Section 1.2(dd)
|
POOI Consent
|
Section 7.25
|
Post-Closing Tax Return
|
Section 7.6(c)
|
Pre-Closing Tax Return
|
Section 7.6(c)
|
Preferential Right
|
Section 1.2(ee)
|
Preferential Right Notice
|
Section 3.5(a)
|
Preliminary Settlement Statement
|
Section 9.4(a)
|
Properties
|
Section 1.2(c)(iii)
|
Protected Period
|
Section 7.13(a)
|
Purchase Price
|
Section 2.1
|
Purchaser
|
Preamble
|
Purchaser Bonus Plans
|
Section 7.13(b)
|
Purchaser Employment Liabilities
|
Section 7.16
|
Purchaser Indemnified Parties
|
Section 11.2(b)
|
Purchaser Savings Plan
|
Section 7.20
|
Purchaser Severance Plans
|
Section 7.13(c)
|
Purchaser Termination Fee
|
Section 10.2(b)
|
Records
|
Section 1.2(c)(xiii)
|
Real Property
|
Section 1.2(c)(xii)
|
REGARDLESS OF FAULT
|
Section 11.3(b)
|
Remediate
|
Section 4.1(d)
|
Remediation
|
Section 4.1(d)
|
Remediation Amount
|
Section 4.1(e)
|
Representatives
|
Section 1.2(ff)
|
Retained Liabilities
|
Section 11.1(b)
|
Seismic Data
|
Section 1.2(c)(x)
|
Seller
|
Preamble
|
Seller Employment Liabilities
|
Section 7.16
|
Seller Indemnified Parties
|
Section 11.2(a)
|
Seller Plans
|
Section 1.2(gg)
|
Seller Savings Plan
|
Section 7.20
|
Seller Taxes
|
Section 1.2(hh)
|
Seller Termination Fee
|
Section 10.2(c)
|
Straddle Period
|
Section 1.2(ii)
|
Suspense Funds
|
Section 5.22
|
Tax
|
Section 1.2(jj)
|
Tax Return
|
Section 1.2(kk)
|
Taxing Authority
|
Section 1.2(ll)
|
Third Party
|
Section 1.2(mm)
|
Third Party Acquisition
|
Section 1.2(nn)
|
Third Party Claim
|
Section 11.3(c)
|
Title Arbitrator
|
Section 3.4(i)
|
Title Benefit
|
Section 3.2
|
Title Benefit Amount
|
Section 3.4(e)
|
Title Defect
|
Section 3.2(c)
|
Title Defect Deductible
|
Section 3.4(g)(v)
|
Title Defect Amount
|
Section 3.4(d)
|
Title Defect Property
|
Section 3.4(a)
|
Transfer Tax
|
Section 12.5
|
Transfer Time
|
Section 7.12(b)
|
Transferred Employees
|
Section 7.12(b)
|
Transition Period
|
Section 1.2(oo)
|
Transition Services Agreement
|
Section 1.2(pp)
|
Treasury Regulations
|
Section 1.2(qq)
|
Units
|
Section 1.2(c)(i)
|
UTPCPL
|
Section 5.1(d)
|
Wells
|
Section 1.2(c)(i)
|
Willful Breach
|
Section 1.2(rr)
|
Working Interest
|
Section 1.2(ss)
|
By:
|
/s/ Kathleen L. Quirk
|
Name
|
Kathleen L. Quirk
|
Title:
|
Executive Vice President &
|
|
Chief Financial Officer
|
|
|
By:
|
/s/ Kathleen L. Quirk
|
Name
|
Kathleen L. Quirk
|
Title:
|
Vice President & Treasurer
|
|
|
|
|
By:
|
/s/ Kathleen L. Quirk
|
Name
|
Kathleen L. Quirk
|
Title:
|
Executive Vice President
|
|
& Treasurer
|
|
|
By:
|
/s/ Robert G. Gwin
|
Name
|
Robert G. Gwin
|
Title:
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
PAGE
|
ARTICLE 1
|
||
REPRESENTATIONS OF THE SUCCESSOR ISSUER, THE CO-ISSUER, THE ADDITIONAL CO-ISSUER AND
|
||
THE PARENT GUARANTOR
|
||
Section 1.01. Good Standing
|
2
|
|
Section 1.02. Authorization
|
2
|
|
Section 1.03. No Default
|
2
|
|
Section 1.04. Without Consent of Holders
|
2
|
|
|
|
|
ARTICLE 2
|
||
ASSUMPTION AND AGREEMENTS
|
||
|
|
|
Section 2.01. Assumption of Obligations
|
2
|
|
Section 2.02. Co-Issuer Reaffirmation
|
2
|
|
|
|
|
ARTICLE 3
|
||
AMENDMENT OF INDENTURE
|
||
|
|
|
Section 3.01. Amendment of Article Nine of the Indenture
|
2
|
|
|
|
|
ARTICLE 4
|
||
MISCELLANEOUS
|
||
|
|
|
Section 4.01. General References
|
3
|
|
Section 4.02. Effectiveness of Nineteenth Supplemental Indenture
|
3
|
|
Section 4.03. Indenture Remains in Full Force and Effect
|
3
|
|
Section 4.04. Supplemental Indenture Controls
|
3
|
|
Section 4.05. No Recourse Against Others
|
3
|
|
Section 4.06. Notices and Demands
|
3
|
|
Section 4.07. Benefits of Supplemental Indenture
|
3
|
|
Section 4.08. Successors and Assigns
|
4
|
|
Section 4.09. Severability
|
4
|
|
Section 4.10. Governing Law
|
4
|
|
Section 4.11. Counterparts
|
4
|
|
Section 4.12. Headings
|
4
|
|
Section 4.13. Trustee Disclaimer
|
4
|
ARTICLE 1
|
|
FREEPORT-MCMORAN OIL & GAS
LLC,
as Successor Issuer
|
|
By:
|
/s/ Kathleen L. Quirk
|
|
Name: Kathleen L. Quirk
|
|
Title: Executive Vice President &
Chief Financial Officer
|
FCX OIL & GAS INC.,
as Co-Issuer
|
|
By:
|
/s/ Kathleen L. Quirk
|
|
Name: Kathleen L. Quirk
|
|
Title: Executive Vice President
|
FMSTP INC.,
as Additional Co-Issuer
|
|
By:
|
/s/ Catherine R. Hardwick
|
|
Name: Catherine R. Hardwick
|
|
Title: President, Treasurer & Secretary
|
FREEPORT-MCMORAN INC.,
as Parent Guarantor
|
|
By:
|
/s/ Kathleen L. Quirk
|
|
Name: Kathleen L. Quirk
|
|
Title: Executive Vice President, Chief Financial
Officer & Treasurer
|
WELLS FARGO BANK, N.A.,
as Trustee
|
|
By:
|
/s/ John C. Stohlmann
|
|
Name: John C. Stohlmann
|
|
Title: Vice President
|
(1)
|
P.T. FREEPORT INDONESIA, a limited liability company organized under the laws of the Republic of Indonesia and domesticated in the State of Delaware, U.S.A. (“PT-FI”) and
|
(2)
|
P.T. RIO TINTO INDONESIA, a limited liability company organized under the laws of the Republic of Indonesia (“PTRTI”),
|
(A)
|
By a Contract of Work dated December 30, 1991 made between The Government of the Republic of Indonesia (the “Government”) and PT-FI, the Government appointed PT-FI as the sole contractor for the Government with respect to the Contract Area, as defined in the Contract of Work, with the sole rights to explore, mine, process, store, transport, market, sell, and dispose of Products, as defined below, in the Contract Area (defined as aforesaid).
|
(B)
|
Pursuant to that certain Participation Agreement dated October 11, 1996, between PT-FI and PTRTI, as amended by the First Amendment to Participation Agreement dated April 30, 1999, the Second Amendment to Participation Agreement dated February 22, 2006, the Third Amendment to Participation Agreement dated October 7, 2009, the Fourth Amendment to Participation Agreement dated November 14, 2013, the Fifth Amendment to Participation Agreement dated August 4, 2014, and the Sixth Amendment to Participation Agreement dated September 17, 2015 (as amended and in effect prior to the effectiveness of this Seventh Amendment, the “Participation Agreement”), PT-FI and PTRTI participate in operations under the COW (as defined below) on the terms and conditions set forth therein.
|
(C)
|
PT-FI and PTRTI desire to amend the Participation Agreement as hereinafter set forth.
|
1.
|
Definitions
. In this Seventh Amendment (including the Schedules and Annexes hereto), unless the context otherwise requires, capitalized terms used herein shall have the meanings provided under the Participation Agreement.
|
Seventh Amendment to Participation Agreement
|
2.
|
Amendments To Annex A of The Participation Agreement.
With effect from January 1, 2014, the Product Schedule is hereby amended so that it comprises the Product Schedule as set forth on the Schedule attached to this Seventh Amendment.
|
3.
|
Representations and Warranties
. Each Participant hereby represents and warrants to the other Participant as follows:
|
(a)
|
The execution, delivery and performance by such Participant of this Seventh Amendment (i) is within such Participant’s corporate powers, (ii) has been duly authorized by all necessary corporate action, (iii) requires no action by or in respect of, or filing with, any governmental body, agency or official, (iv) does not contravene, or constitute a default under, any provision of any applicable law, statute, ordinance, regulation, rule, order or other governmental restriction or of the certificate or articles of incorporation or by-laws of such Participant, (v) does not contravene, or constitute a default under, any agreement, judgment, injunction, order, decree, indenture, contract lease, instrument or other commitment to which such Participant is a party or by which such Participant or any of its assets are bound and (vi) will not result in the creation or imposition of any lien upon any asset of such Participant under any existing indenture, mortgage, deed of trust, loan or loan agreement or other agreement or instrument to which such Participant is a party or by which it or any of its assets may be bound or affected.
|
(b)
|
The Participation Agreement, as amended by this Seventh Amendment, is the legal, valid and binding obligation of such Participant, and is enforceable against such Participant in accordance with its terms, subject to bankruptcy, reorganization, insolvency, moratorium or other laws affecting the enforcement of creditors’ rights generally and subject to any limitation acts and to general equitable principles.
|
4.
|
Reference to and Effect Upon the Participation Agreement
. Upon the execution by both Participants of this Seventh Amendment, each reference in the Participation Agreement to “this Agreement”, “hereunder”, “hereof”, “herein”, or words of like import, shall mean and be a reference to the Participation Agreement, as amended hereby.
|
5.
|
Reaffirmation
. Each Participant hereby reaffirms to the other that, except as modified hereby, the Participation Agreement remains in full force and effect and has not been otherwise waived, modified or amended. Except as expressly modified hereby, all of the terms and conditions of the Participation Agreement shall remain unaltered and in full force and effect.
|
6.
|
Choice of Law
. This Seventh Amendment shall be governed by and construed in accordance with the laws of the State of New York.
|
7.
|
Counterparts
. This Seventh Amendment may be executed in one or more counterparts, each of which shall be deemed an original, but all of which together shall constitute one and the same instrument. One or more counterparts of this Seventh Amendment may be delivered by telecopier, and if so delivered shall be deemed to be delivered with the intention that they shall have the same effect as an original counterpart hereof. Any party delivering any such counterpart by telecopy shall promptly forward to the other party an original counterpart hereof.
|
By:
|
/s/ Robert C. Schroeder
|
Its:
|
Executive Vice President
|
By:
|
/s/ Dr. Greg Sinclair
|
Its:
|
President Director
|
Seventh Amendment to Participation Agreement
|
ANNEX A
|
||||||||
Product Schedule
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recovered Metal in Concentrate
|
||||||||
Year
|
|
Copper
|
|
Gold
|
|
Silver
|
||
|
|
(million lbs)
|
|
(000's ozs)
|
|
(000's ozs)
|
||
|
|
|
|
|
|
|
||
1995
|
|
1,029
|
|
1,318
|
|
2,872
|
||
1996
|
|
1,085
|
|
1,379
|
|
2,828
|
||
1997
|
|
1,140
|
|
1,791
|
|
2,969
|
||
1998
|
|
1,022
|
|
1,350
|
|
3,239
|
||
1999
|
|
1,165
|
|
1,503
|
|
3,822
|
||
2000
|
|
1,052
|
|
1,242
|
|
4,039
|
||
2001
|
|
1,132
|
|
1,397
|
|
3,943
|
||
2002
|
|
1,090
|
|
1,375
|
|
3,795
|
||
2003
|
|
979
|
|
1,456
|
|
3,659
|
||
2004
|
|
874
|
|
1,377
|
|
3,077
|
||
2005
|
|
1,146.368
|
|
1,870
|
|
4,121
|
||
2006
|
|
1,092.005
|
|
1,642.69
|
|
3,934
|
||
2007
|
|
1,099
|
|
1,631
|
|
4,045
|
||
2008
|
|
1,110
|
|
1,198.7
|
|
4,158
|
||
2009
|
|
1,107
|
|
2,004.3
|
|
4,203
|
||
2010
|
|
1,099
|
|
1,567
|
|
4,296
|
||
2011
|
|
821
|
|
1,045
|
|
3,379
|
||
2012
|
|
720.75
|
|
888.28
|
|
2,591.310
|
||
2013
|
|
927.25
|
|
1,177.036
|
|
3,867.307
|
||
2014
|
|
633
|
|
1,161.684
|
|
2,740.469
|
||
2015
|
|
1,057
|
|
1,493
|
|
4,815.915
|
||
2016
|
|
1,044
|
|
1,529
|
|
3,768
|
||
2017
|
|
1,008
|
|
1,589
|
|
3,359
|
||
2018
|
|
1,008
|
|
1,589
|
|
3,359
|
||
2019
|
|
1,024
|
|
1,589
|
|
3,396
|
||
2020
|
|
1,027
|
|
1,593
|
|
3,405
|
||
2021
|
|
1,071
|
|
1,510
|
|
3,764
|
||
2022
|
|
513.627
|
|
350.31
|
|
1,128
|
||
Total
|
|
28,076
|
|
39,616
|
|
98,573
|
Seventh Amendment to Participation Agreement
|
1)
|
Registration Statement (Form S-8 No. 333-85803) pertaining to the Freeport-McMoRan Copper & Gold Inc.
|
2)
|
Registration Statement (Form S-8 No. 333-105535) pertaining to the Freeport-McMoRan Copper & Gold Inc. 2003 Stock Incentive Plan,
|
3)
|
Registration Statement (Form S-8 No. 333-115292) pertaining to the Freeport-McMoRan Copper & Gold Inc. 2004 Director Compensation Plan,
|
4)
|
Registration Statement (Form S-8 No. 333-136084) pertaining to the Freeport-McMoRan Copper & Gold Inc. 2006 Stock Incentive Plan,
|
5)
|
Registration Statement (Form S-8 No. 333-141358) pertaining to the Phelps Dodge 2003 Stock Option and Restricted Stock Plan and the Phelps Dodge 1998 Stock Option and Restricted Stock Plan,
|
6)
|
Registration Statement (Form S-8 No. 333-147413) pertaining to the Amended and Restated Freeport-McMoRan Copper & Gold Inc. 2006 Stock Incentive Plan,
|
7)
|
Registration Statement (Form S-8 No. 333-189047) pertaining to the Plains Exploration & Production Company 2010 Incentive Award Plan; the Plains Exploration & Production 2004 Stock Incentive Plan; the McMoRan Exploration Co. Amended and Restated 2008 Stock Incentive Plan; the McMoRan Exploration Co. 2005 Stock Incentive Plan, as amended and restated; the McMoRan Exploration Co. 2004 Director Compensation Plan, as amended and restated; the McMoRan Exploration Co. 2003 Stock Incentive Plan, as amended and restated; the McMoRan Exploration Co. 2001 Stock Incentive Plan, as amended and restated; the McMoRan Exploration Co. 2000 Stock Incentive Plan, as amended and restated; the McMoRan Exploration Co. 1998 Stock Option Plan, as amended and restated; and the McMoRan Exploration Co. 1998 Stock Option Plan for Non-Employee Directors, as amended and restated;
|
8)
|
Registration Statement (Form S-3 No. 333-206257) pertaining to the Freeport-McMoRan Inc. 2015 Automatic Shelf Registration Statement and
|
9)
|
Registration Statement (Form S-8 No. 333-212523) pertaining to the Freeport-McMoRan Inc. 2016 Stock Incentive Plan
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Freeport-McMoRan Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
By: /s/ Richard C. Adkerson
|
|
Richard C. Adkerson
|
|
Vice Chairman, President and
|
|
Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Freeport-McMoRan Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
By: /s/ Kathleen L. Quirk
|
|
Kathleen L. Quirk
|
|
Executive Vice President,
|
|
Chief Financial Officer and Treasurer
|
|
By: /s/ Richard C. Adkerson
|
|
Richard C. Adkerson
|
|
Vice Chairman, President and
|
|
Chief Executive Officer
|
|
By: /s/ Kathleen L. Quirk
|
|
Kathleen L. Quirk
|
|
Executive Vice President,
|
|
Chief Financial Officer and Treasurer
|
•
|
Section 104 S&S Citations
: Citations issued by MSHA under Section 104(a) of the Mine Act for violations of health or safety standards that could significantly and substantially contribute to a serious injury if left unabated.
|
•
|
Section 104(b) Orders
: Orders issued under Section 104(b) of the Mine Act, which represent a failure to abate a citation under Section 104(a) within the period prescribed by MSHA. This results in an order of immediate withdrawal from the area of the mine affected by the condition until MSHA determines that the violation has been abated.
|
•
|
Section 104(d) Citations and Orders
: Citations and orders issued by MSHA under Section 104(d) of the Mine Act for unwarrantable failure to comply with mandatory health or safety standards. These types of violations could significantly and substantially contribute to a serious injury; however, the conditions do not cause imminent danger (refer to discussion of imminent danger orders below).
|
•
|
Section 110(b)(2) Violations
: Flagrant violations identified by MSHA under Section 110(b)(2) of the Mine Act. The term flagrant with respect to a violation is defined as “a reckless or repeated failure to make reasonable efforts to eliminate a known violation of a mandatory health or safety standard that substantially and proximately caused, or reasonably could have expected to cause, death or serious bodily injury.”
|
•
|
Section 107(a) Orders
: Orders issued by MSHA under Section 107(a) of the Mine Act for situations in which MSHA determined an imminent danger existed. Orders issued under Section 107(a) of the Mine Act require the operator of the mine to cause all persons (except authorized persons) to be withdrawn from the mine until the imminent danger and the conditions that caused such imminent danger cease to exist.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Potential
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to Have
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pattern of
|
|
Pattern of
|
|||||||
|
|
|
|
|
|
|
|
Section
|
|
|
|
|
|
|
|
|
|
Violations
|
|
Violation
|
|||||||
|
|
|
|
Section
|
|
Section
|
|
104(d)
|
|
Section
|
|
Section
|
|
|
|
Mining
|
|
Under
|
|
Under
|
|||||||
|
|
|
|
104 S&S
|
|
104(b)
|
|
Citations
|
|
110(b)(2)
|
|
107(a)
|
|
Proposed
|
|
Related
|
|
Section
|
|
Section
|
|||||||
|
|
|
|
Citations
|
|
Orders
|
|
and Orders
|
|
Violations
|
|
Orders
|
|
Assessments
(2)
|
|
Fatalities
|
|
104(e)
|
|
104(e)
|
|||||||
Mine ID
(1)
|
|
Mine or Operation Name
|
|
(#)
|
|
(#)
|
|
(#)
|
|
(#)
|
|
(#)
|
|
($)
|
|
(#)
|
|
(yes/no)
|
|
(yes/no)
|
|||||||
0200137
|
|
Freeport-McMoRan Bagdad Inc. (Bagdad)
|
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
No
|
|
No
|
2900708
|
|
Freeport-McMoRan Chino Mines Company (Chino)
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,847
|
|
|
—
|
|
|
No
|
|
No
|
0200112
|
|
Freeport-McMoRan Miami Inc (Miami)
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,212
|
|
|
—
|
|
|
No
|
|
No
|
0200024
|
|
Freeport-McMoRan Morenci Inc (Morenci)
|
|
38
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
152,765
|
|
|
—
|
|
|
No
|
|
No
|
0203131
|
|
Freeport-McMoRan Safford Inc (Safford)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
No
|
|
No
|
0200144
|
|
Freeport-McMoRan Sierrita Inc (Sierrita)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,836
|
|
|
—
|
|
|
No
|
|
No
|
2900159
|
|
Tyrone Mine (Tyrone)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,928
|
|
|
—
|
|
|
No
|
|
No
|
0500790
|
|
Henderson Operations (Henderson)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
No
|
|
No
|
0502256
|
|
Climax Mine (Climax)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
No
|
|
No
|
|
|
Freeport-McMoRan Cobre Mining Company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
2900725
|
|
Open Pit & Continental Surf Comp
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
No
|
|
No
|
2900731
|
|
Continental Mill Complex
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
No
|
|
No
|
|
0201656
|
|
Copper Queen Branch
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
No
|
|
No
|
0202579
|
|
Cyprus Tohono Corporation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
171
|
|
|
—
|
|
|
No
|
|
No
|
0203262
|
|
Twin Buttes Mine
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
No
|
|
No
|
2902395
|
|
Chieftain 2100 Screening Plant
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
No
|
|
No
|
0203254
|
|
Warrior 1800 Screening Plant
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
No
|
|
No
|
(1)
|
MSHA assigns an identification number to each mine or operation and may or may not assign separate identification numbers to related facilities.
|
(2)
|
Amounts represent the total dollar value of proposed assessments received on or before
October 31, 2016
, for citations or orders issued by MSHA during the three months ended
September 30, 2016
. FCX is currently contesting approximately $40 thousand of these proposed assessments.
|
•
|
Contest Proceedings
- A contest proceeding may be filed by an operator to challenge the issuance of a citation or order issued by MSHA.
|
•
|
Civil Penalty Proceedings
- A civil penalty proceeding may be filed by an operator to challenge a civil penalty MSHA has proposed for a violation contained in a citation or order. FCX does not institute civil penalty proceedings based solely on the assessment amount of proposed penalties. Any initiated adjudications described in the table below address substantive matters of law and policy instituted on conditions that are alleged to be in violation of mandatory standards or the Mine Act.
|
•
|
Discrimination Proceedings
- Involves a miner's allegation that he or she has suffered adverse employment action because he or she engaged in activity protected under the Mine Act, such as making a safety complaint. Also includes temporary reinstatement proceedings involving cases in which a miner has filed a complaint with MSHA stating that he or she has suffered discrimination and the miner has lost his or her position.
|
•
|
Compensation Proceedings
- A compensation proceeding may be filed by miners entitled to compensation when a mine is closed by certain closure orders issued by MSHA. The purpose of the proceeding is to determine the amount of compensation, if any, due to miners idled by the orders.
|
•
|
Temporary Relief -
Applications for temporary relief are applications filed under section 105(b)(2) of the Mine Act for temporary relief from any modification or termination of any order.
|
•
|
Appeals -
An appeal may be filed by an operator to challenge judges decisions or orders to the commission, including petitions for discretionary review and review by the commission on its own motion.
|
|
|
Legal Actions Pending at September 30, 2016
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Contest
|
|
Civil Penalty
|
|
Discrimination
|
|
Compensation
|
|
Temporary
|
|
|
|
|
|
Legal Actions
|
|
Legal Actions
|
|
|||||||||
|
|
Proceedings
|
|
Proceedings
|
|
Proceedings
|
|
Proceedings
|
|
Relief
|
|
Appeals
|
|
Total
|
|
Instituted
(2)
|
|
Resolved
(3)
|
|
|||||||||
Mine ID
(1)
|
|
(#)
|
|
(#)
|
|
(#)
|
|
(#)
|
|
(#)
|
|
(#)
|
|
(#)
|
|
(#)
|
|
(#)
|
|
|||||||||
0200137
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2900708
|
|
9
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
0200112
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0200024
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
1
|
|
|
4
|
|
|
0203131
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0200144
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2900159
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
0500790
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0502256
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2900725
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2900731
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0201656
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0202579
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0203262
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2902395
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0203254
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1)
|
MSHA assigns an identification number to each mine or operation and may or may not assign separate identification numbers to related facilities. Refer to "Mine Safety Data" table for related mine or operation name.
|
(2)
|
Legal actions pending at
September 30, 2016
, and legal actions instituted during the three month period are based on the date that a docket number was assigned to the proceeding.
|
(3)
|
Legal actions resolved during the three month period are based on the date that the settlement motion resolving disputed matters is filed with the Commission and the matter is effectively closed by MSHA.
|