Maryland
|
13-6908486
|
(State or Other Jurisdiction of
|
(I.R.S. Employer Identification No.)
|
Incorporation or Organization)
|
|
|
|
31500 Northwestern Highway, Suite 300
|
48334
|
Farmington Hills, Michigan
|
(Zip Code)
|
(Address of Principal Executive Offices)
|
|
Title of Each Class
|
|
Name of Each Exchange
On Which Registered
|
Common Shares of Beneficial Interest, ($0.01 Par Value Per Share)
|
|
New York Stock Exchange
|
7.25% Series D Cumulative Convertible Perpetual Preferred Shares of Beneficial Interest ($0.01 Par Value Per Share)
|
|
New York Stock Exchange
|
Large Accelerated Filer [X]
|
Accelerated Filer [ ]
|
Non-Accelerated Filer [ ]
|
Small Reporting Company [ ]
|
Emerging Growth Company [ ]
|
Item
|
PART I
|
Page
|
1.
|
||
1A.
|
||
1B.
|
||
2.
|
||
3.
|
||
4.
|
||
|
|
|
|
PART II
|
|
5.
|
||
6.
|
||
7.
|
||
7A.
|
||
8.
|
||
9.
|
||
9A.
|
||
9B.
|
||
|
|
|
|
PART III
|
|
10.
|
||
11.
|
||
12.
|
||
13.
|
||
14.
|
||
|
|
|
|
PART IV
|
|
15.
|
||
|
•
|
Own and manage high quality open-air shopping centers predominantly concentrated in the top U.S. metro areas;
|
•
|
Maintain value creation redevelopment and expansion pipeline;
|
•
|
Maximize balance sheet liquidity and flexibility; and
|
•
|
Retain motivated, talented and high performing employees.
|
•
|
Deliver above average relative shareholder return and generate outsized consistent and sustainable same property NOI and Operating FFO per share growth;
|
•
|
Pursue selective redevelopment projects with significant pre-leasing for which we expect to achieve attractive returns on investment;
|
•
|
Sell assets that no longer meet our long-term strategy and redeploy the proceeds to lease, redevelop and acquire assets in our core markets;
|
•
|
Achieve lower leverage while maintaining low variable interest rate risk; and
|
•
|
Retain access to diverse sources of capital, maintain liquidity through borrowing capacity under our unsecured line of credit and minimize the amount of debt maturities in a single year.
|
|
Leasing Transactions
|
|
Square Footage
|
|
Base Rent/SF
(1)
|
Prior Rent/SF
(2)
|
Tenant Improvements/SF
(3)
|
Leasing Commissions/SF
|
Renewals
|
173
|
|
969,782
|
|
$17.80
|
$16.87
|
$1.24
|
$0.16
|
New Leases - Comparable
|
22
|
|
142,339
|
|
$13.24
|
$9.27
|
$15.07
|
$7.48
|
New Leases - Non-Comparable
(4)
|
93
|
|
495,131
|
|
$15.59
|
N/A
|
$43.51
|
$6.45
|
Total
|
288
|
|
1,607,252
|
|
$16.72
|
N/A
|
$15.48
|
$2.75
|
|
|
|
|
|
|
|
(1)
|
Base rent represents contractual minimum rent under the new lease for the first 12 months of the term.
|
(2)
|
Prior rent represents minimum rent, if any, paid by the prior tenant in the final 12 months of the term.
|
(3)
|
Includes tenant improvement cost, tenant allowances, and landlord costs. Excludes first generation space and new leases related to development and redevelopment activity.
|
(4)
|
Non-comparable lease transactions include leases for space vacant for greater than 12 months and leases signed where the previous and current lease do not have a consistent lease structure. As a result, there is no comparable prior rent per square foot to compare to the base rent per square foot of the new lease.
|
•
|
lack of exclusive control over the joint venture, which may prevent us from taking actions that are in our best interest;
|
•
|
future capital constraints of our partners or failure of our partners to fund their share of required capital contributions, which may require us to contribute more capital than we anticipated to fund developments and/or cover the joint venture's liabilities;
|
•
|
actions by our partners that could jeopardize our REIT status, require us to pay taxes or subject the properties owned by the joint venture to liabilities greater than those contemplated by the terms of the joint venture agreements;
|
•
|
disputes between us and our partners that may result in litigation or arbitration that would increase our expenses and prevent our officers and/or directors from focusing their time and effort on our business;
|
•
|
changes in economic and market conditions for any adjacent non-retail use that may adversely impact the cash flow of our retail property;
|
•
|
joint venture agreements that may require prior consent of our joint venture partners for a sale or transfer to a third party of our interest in the joint venture, which would restrict our ability to dispose of our interest in such a joint venture; and
|
•
|
joint venture agreements that may contain buy-sell provisions pursuant to which one partner may initiate procedures requiring us to buy the other partner's interest.
|
•
|
We may not be able to complete construction on schedule due to labor disruptions, construction delays, and delays or failure to receive zoning or other regulatory approvals;
|
•
|
We may abandon our development, redevelopment and expansion opportunities after expending resources to determine feasibility and we may incur an impairment loss on our investment;
|
•
|
Construction and other project costs may exceed our original estimates because of increases in material and labor costs, interest rates, operating costs, and leasing costs;
|
•
|
We may not be able to obtain financing on favorable terms for construction;
|
•
|
We might not be able to secure key anchor or other tenants;
|
•
|
We may experience a decrease in customer traffic during the redevelopment period causing a decrease in tenant sales;
|
•
|
Occupancy rates and rents at a completed project may not meet our projections; and
|
•
|
The time frame required for development, constructions and lease-up of these properties means that we may have to wait years for a significant cash return.
|
•
|
Compromising of confidential information;
|
•
|
Manipulation and destruction of data;
|
•
|
System downtimes and operational disruptions;
|
•
|
Remediation cost that may include liability for stolen assets or information, expenses related to repairing system damage, costs associated with damage to business relationships or due to legal requirements imposed;
|
•
|
Loss of revenues resulting from unauthorized use of proprietary information;
|
•
|
Cost to deploy additional protection strategies, training employees and engaging third party experts and consultants;
|
•
|
Reputational damage adversely affecting investor confidence;
|
•
|
Damage to tenant relationships;
|
•
|
Violation of applicable privacy and other laws;
|
•
|
Litigation; and
|
•
|
Loss of trade secrets.
|
•
|
the REIT ownership limit described above;
|
•
|
authorization of the issuance of our preferred shares of beneficial interest with powers, preferences or rights to be determined by our Board;
|
•
|
special meetings of our shareholders may be called only by the chairman of our Board, the president, one-third of the Trustees, or the secretary upon the written request of the holders of shares entitled to cast not less than a majority of all the votes entitled to be cast at such meeting;
|
•
|
a two-thirds shareholder vote is required to approve some amendments to our Declaration of Trust;
|
•
|
our Bylaws contain advance-notice requirements for proposals to be presented at shareholder meetings; and
|
•
|
our Board, without the approval of our shareholders, may from time to time (i) amend our Declaration of Trust to increase or decrease the aggregate number of shares of beneficial interest, or the number of shares of beneficial interest of any class, that we have authority to issue, and (ii) reclassify any unissued shares of beneficial interest into one or more classes or series of shares of beneficial interest.
|
Property Name
|
|
Location City
|
|
State
|
Ownership %
|
|
Year Built / Acquired / Redeveloped
|
|
Total GLA
|
|
|
% Leased
|
|
|
Average base rent per leased SF
(1)
|
|
|
Anchor Tenants
(2)
|
|
Atlanta [MSA Rank 9]
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Holcomb Center
|
|
Alpharetta
|
|
GA
|
100%
|
|
1986/1996/2010
|
|
106,143
|
|
|
89.6
|
%
|
|
$
|
12.81
|
|
|
Aspire Fitness, Studio Movie Grill
|
Peachtree Hill
|
|
Duluth
|
|
GA
|
100%
|
|
1986/2015/NA
|
|
154,700
|
|
|
99.3
|
%
|
|
14.02
|
|
|
Kroger, LA Fitness
|
|
Promenade at Pleasant Hill
|
|
Duluth
|
|
GA
|
100%
|
|
1993/2004/NA
|
|
265,398
|
|
|
96.4
|
%
|
|
10.26
|
|
|
K1 Speed, LA Fitness, Publix
|
|
Baltimore [MSA Rank 21]
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Crofton Centre
|
|
Crofton
|
|
MD
|
100%
|
|
1974/2015/NA
|
|
252,230
|
|
|
94.7
|
%
|
|
9.70
|
|
|
At Home, Gold's Gym, Shoppers Food Warehouse,
|
|
Chicago [MSA Rank 3]
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Deer Grove Centre
|
|
Palatine
|
|
IL
|
100%
|
|
1997/2013/2013
|
|
237,644
|
|
|
87.0
|
%
|
|
10.42
|
|
|
Aldi, Hobby Lobby, Ross Dress for Less, T.J. Maxx, (Target)
|
|
Market Plaza
|
|
Glen Ellyn
|
|
IL
|
100%
|
|
1965/2015/2009
|
|
166,572
|
|
|
94.7
|
%
|
|
16.24
|
|
|
Jewel-Osco, Ross Dress for Less
|
|
Mount Prospect Plaza
|
|
Mount Prospect
|
|
IL
|
100%
|
|
1958/2012/2013
|
|
227,785
|
|
|
76.8
|
%
|
|
14.52
|
|
|
Aldi, LA Fitness, Marshalls, Ross Dress for Less, (Walgreens)
|
|
Webster Place
|
|
Lincoln Park
|
|
IL
|
100%
|
|
1987/2017/NA
|
|
134,918
|
|
|
95.0
|
%
|
|
25.25
|
|
|
Barnes & Noble, Regal Cinema
|
|
Cincinnati [MSA Rank 28]
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Bridgewater Falls
|
|
Hamilton
|
|
OH
|
100%
|
|
2005/2014/NA
|
|
503,340
|
|
|
93.3
|
%
|
|
14.65
|
|
|
Bed Bath & Beyond, Best Buy, Dick's Sporting Goods, Five Below, J.C. Penney, Michaels, PetSmart, T.J. Maxx, (Target)
|
|
Buttermilk Towne Center
|
|
Crescent Springs
|
|
KY
|
100%
|
|
2005/2014/NA
|
|
290,033
|
|
|
100.0
|
%
|
|
10.19
|
|
|
Field & Stream, Home Depot, LA Fitness, Petco, Remke Market
|
|
Deerfield Towne Center
|
|
Mason
|
|
OH
|
100%
|
|
2004/2013/2018
|
|
469,583
|
|
|
89.0
|
%
|
|
20.69
|
|
|
Ashley Furniture HomeStore, Bed Bath & Beyond, buybuy Baby, Crunch Fitness Dick's Sporting Goods, Five Below, Regal Cinemas, Whole Foods Market
|
|
Columbus [MSA Rank 33]
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Olentangy Plaza
|
|
Columbus
|
|
OH
|
100%
|
|
1981/2015/1997
|
|
252,739
|
|
|
90.4
|
%
|
|
12.27
|
|
|
Aveda Institute Columbus, Eurolife Furniture, Marshalls, Micro Center, Tuesday Morning
|
|
The Shops on Lane Avenue
|
|
Upper Arlington
|
|
OH
|
100%
|
|
1952/2015/2004
|
|
183,381
|
|
|
98.2
|
%
|
|
23.59
|
|
|
Bed Bath & Beyond, CoHatch
(4)
, Whole Foods Market
|
|
Denver [MSA Rank 19]
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Front Range Village
|
|
Fort Collins
|
|
CO
|
100%
|
|
2008/2014/NA
|
|
502,103
|
|
|
89.5
|
%
|
|
21.30
|
|
|
2nd and Charles, Charming Charlie, Cost Plus World Market, DSW, Microsoft Corporation, Party City, Sprouts Farmers Market, Staples, TruFut Athletic Club, Ulta Beauty, Urban Air Adventure Park
(3)
, (Fort Collins Library), (Lowes), (Target)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Average base rent per leased SF is calculated based on annual minimum contractual base rent pursuant to the tenant lease, excluding percentage rent and recovery income from tenants, and is net of tenant concessions. Percentage rent and recovery income from tenants is presented separately in our consolidated statements of operations and comprehensive income (loss) statement
.
|
(2)
|
Anchor tenant is defined as any tenant leasing 10,000 square feet or more. Tenants in parenthesis represent non-company owned GLA.
|
(3)
|
Space delivered to tenant.
|
(4)
|
Space leased to tenant, not yet delivered.
|
|
Type of Tenant
|
Annualized Base Rent
|
|
|
% of Total Annualized Base Rent
|
|
|
GLA
|
|
|
% of Total GLA
|
|
|
|
Anchor
(1)
|
$
|
98,966,172
|
|
|
57.5
|
%
|
|
8,649,662
|
|
|
70.4
|
%
|
|
Retail (non-anchor)
|
73,232,133
|
|
|
42.5
|
%
|
|
3,642,835
|
|
|
29.6
|
%
|
|
|
Total
|
$
|
172,198,305
|
|
|
100.0
|
%
|
|
12,292,497
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
Tenant Name
|
|
Credit Rating S&P/Moody's
(1)
|
|
Number of Leases
|
|
|
GLA
|
|
|
% of Total Company Owned GLA
|
|
|
Total Annualized Base Rent
|
|
|
Annualized Base Rent PSF
|
|
|
% of Annualized Base Rent
|
|
||
TJX Companies
(2)
|
|
A+/A2
|
|
25
|
|
|
780,111
|
|
|
6.3
|
%
|
|
$
|
8,193,758
|
|
|
$
|
10.50
|
|
|
4.8
|
%
|
Dick's Sporting Goods
(3)
|
|
--/--
|
|
10
|
|
|
474,259
|
|
|
3.9
|
%
|
|
5,810,460
|
|
|
12.25
|
|
|
3.4
|
%
|
||
Regal Cinemas
|
|
--/Ba1
|
|
4
|
|
|
219,160
|
|
|
1.8
|
%
|
|
4,898,068
|
|
|
22.35
|
|
|
2.8
|
%
|
||
Bed Bath & Beyond
(4)
|
|
BB+/Baa3
|
|
14
|
|
|
418,062
|
|
|
3.4
|
%
|
|
4,830,594
|
|
|
11.55
|
|
|
2.8
|
%
|
||
LA Fitness
|
|
B+/B2
|
|
6
|
|
|
252,000
|
|
|
2.0
|
%
|
|
4,701,626
|
|
|
18.66
|
|
|
2.7
|
%
|
||
Ross Stores
(5)
|
|
A-/A3
|
|
14
|
|
|
353,909
|
|
|
2.9
|
%
|
|
3,205,117
|
|
|
9.06
|
|
|
1.9
|
%
|
||
PetSmart
|
|
CCC/Caa1
|
|
8
|
|
|
178,250
|
|
|
1.4
|
%
|
|
2,829,180
|
|
|
15.87
|
|
|
1.6
|
%
|
||
Michaels Stores
|
|
BB-/Ba2
|
|
9
|
|
|
217,456
|
|
|
1.8
|
%
|
|
2,761,113
|
|
|
12.70
|
|
|
1.6
|
%
|
||
ULTA Salon
|
|
--/--
|
|
10
|
|
|
103,719
|
|
|
0.8
|
%
|
|
2,554,155
|
|
|
24.63
|
|
|
1.5
|
%
|
||
Gap, Inc.
(6)
|
|
BB+/Baa2
|
|
11
|
|
|
147,445
|
|
|
1.2
|
%
|
|
2,463,877
|
|
|
16.71
|
|
|
1.4
|
%
|
||
Whole Foods
|
|
A+/A3
|
|
3
|
|
|
118,879
|
|
|
1.0
|
%
|
|
2,457,592
|
|
|
20.67
|
|
|
1.4
|
%
|
||
Ascena Retail
(7)
|
|
B/Ba3
|
|
24
|
|
|
126,425
|
|
|
1.0
|
%
|
|
2,449,246
|
|
|
19.37
|
|
|
1.4
|
%
|
||
DSW Designer Shoe Warehouse
|
|
--/--
|
|
7
|
|
|
135,680
|
|
|
1.1
|
%
|
|
2,414,627
|
|
|
17.80
|
|
|
1.4
|
%
|
||
Burlington Coat Factory
|
|
BB+/Ba1
|
|
4
|
|
|
260,115
|
|
|
2.1
|
%
|
|
2,337,021
|
|
|
8.98
|
|
|
1.4
|
%
|
||
Office Depot
(8)
|
|
B/Ba3
|
|
7
|
|
|
166,011
|
|
|
1.4
|
%
|
|
2,258,632
|
|
|
13.61
|
|
|
1.3
|
%
|
||
Best Buy
|
|
BBB/Baa1
|
|
4
|
|
|
134,129
|
|
|
1.1
|
%
|
|
2,089,147
|
|
|
15.58
|
|
|
1.2
|
%
|
||
Dollar Tree
|
|
BBB-/Baa3
|
|
19
|
|
|
195,988
|
|
|
1.6
|
%
|
|
1,959,717
|
|
|
10.00
|
|
|
1.1
|
%
|
||
Jo-Ann Fabric and Craft Stores
|
|
B/B2
|
|
5
|
|
|
154,949
|
|
|
1.3
|
%
|
|
1,951,280
|
|
|
12.59
|
|
|
1.1
|
%
|
||
Meijer
|
|
--/--
|
|
1
|
|
|
189,635
|
|
|
1.5
|
%
|
|
1,530,650
|
|
|
8.07
|
|
|
0.9
|
%
|
||
Ashley Furniture HomeStore
|
|
--/--
|
|
4
|
|
|
147,778
|
|
|
1.2
|
%
|
|
1,463,243
|
|
|
9.90
|
|
|
0.9
|
%
|
||
Party City Corporation
|
|
B+/--
|
|
7
|
|
|
90,261
|
|
|
0.7
|
%
|
|
1,436,396
|
|
|
15.91
|
|
|
0.8
|
%
|
||
Five Below
|
|
--/--
|
|
9
|
|
|
82,904
|
|
|
0.7
|
%
|
|
1,429,611
|
|
|
17.24
|
|
|
0.8
|
%
|
||
Barnes & Noble
|
|
--/--
|
|
2
|
|
|
54,947
|
|
|
0.5
|
%
|
|
1,352,321
|
|
|
24.61
|
|
|
0.8
|
%
|
||
Pinstripes
|
|
--/--
|
|
1
|
|
|
32,414
|
|
|
0.3
|
%
|
|
1,301,098
|
|
|
40.14
|
|
|
0.8
|
%
|
||
Hobby Lobby
|
|
--/--
|
|
3
|
|
|
165,000
|
|
|
1.3
|
%
|
|
1,278,750
|
|
|
7.75
|
|
|
0.8
|
%
|
||
Total top 25 tenants
|
|
|
|
211
|
|
|
5,199,486
|
|
|
42.3
|
%
|
|
$
|
69,957,279
|
|
|
$
|
13.45
|
|
|
40.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Source: Latest Company filings, as of December 31, 2018, per CreditRiskMonitor.
|
||||||||
(2)
|
Marshalls (11) / TJ Maxx (9) / HomeGoods (4) / Sierra Trading Post (1)
|
||||||||
(3)
|
Dick's Sporting Goods (8) / Field & Stream (1) / Golf Galaxy (1)
|
||||||||
(4)
|
Bed Bath & Beyond (7) / Buy Buy Baby (5) / Cost Plus World Market (2)
|
||||||||
(5)
|
Ross Dress for Less (13) / DD's Discounts (1)
|
||||||||
(6)
|
Old Navy (7) / Gap (2) / Banana Republic (1) / Athleta (1)
|
||||||||
(7)
|
Ann Taylor (3) / Catherine's (3) / Dress Barn (3) / Justice (5) / Lane Bryant (6) / Maurice's (4)
|
||||||||
(8)
|
OfficeMax (4) / Office Depot (3)
|
Expiring Leases As of December 31, 2018
|
|||||||||||||||||
Year
|
|
Number of Leases
|
|
|
GLA
|
|
|
Average Annualized
Base Rent |
|
|
Total
Annualized Base Rent (1) |
|
|
% of Total Annualized
Base Rent |
|
||
|
|
|
|
|
|
(per square foot)
|
|
|
|
|
|||||||
2019
|
|
120
|
|
|
613,137
|
|
|
$
|
17.77
|
|
|
$
|
10,897,746
|
|
|
6.3
|
%
|
2020
|
|
157
|
|
|
1,166,122
|
|
|
14.55
|
|
|
16,961,891
|
|
|
9.9
|
%
|
||
2021
|
|
219
|
|
|
1,599,496
|
|
|
15.95
|
|
|
25,509,895
|
|
|
14.9
|
%
|
||
2022
|
|
172
|
|
|
1,106,753
|
|
|
17.13
|
|
|
18,964,062
|
|
|
11.0
|
%
|
||
2023
|
|
191
|
|
|
1,728,392
|
|
|
15.19
|
|
|
26,261,314
|
|
|
15.3
|
%
|
||
2024
|
|
81
|
|
|
943,955
|
|
|
12.82
|
|
|
12,100,216
|
|
|
7.0
|
%
|
||
2025
|
|
50
|
|
|
614,605
|
|
|
15.80
|
|
|
9,707,768
|
|
|
5.6
|
%
|
||
2026
|
|
55
|
|
|
954,272
|
|
|
13.00
|
|
|
12,407,253
|
|
|
7.2
|
%
|
||
2027
|
|
61
|
|
|
581,879
|
|
|
17.01
|
|
|
9,899,424
|
|
|
5.7
|
%
|
||
2028
|
|
83
|
|
|
840,268
|
|
|
16.62
|
|
|
13,966,083
|
|
|
8.1
|
%
|
||
2029+
|
|
53
|
|
|
1,023,917
|
|
|
13.35
|
|
|
13,673,463
|
|
|
7.9
|
%
|
||
Tenants month to month
|
|
27
|
|
|
100,083
|
|
|
18.48
|
|
|
1,849,190
|
|
|
1.1
|
%
|
||
Sub-Total
|
|
1,269
|
|
|
11,272,879
|
|
|
$
|
15.28
|
|
|
$
|
172,198,305
|
|
|
100.0
|
%
|
Leased
(2)
|
|
50
|
|
|
318,269
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||
Vacant
|
|
163
|
|
|
701,349
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||
Total
|
|
1,482
|
|
|
12,292,497
|
|
|
N/A
|
|
|
$
|
172,198,305
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Expiring Anchor Leases As of December 31, 2018
|
|||||||||||||||||
Year
|
|
Number of Leases
|
|
|
GLA
|
|
|
Average Annualized
Base Rent |
|
|
Total
Annualized Base Rent (1) |
|
|
% of Total Annualized
Base Rent |
|
||
|
|
|
|
|
|
(per square foot)
|
|
|
|
|
|||||||
2019
|
|
12
|
|
|
284,343
|
|
|
$
|
12.90
|
|
|
$
|
3,667,890
|
|
|
3.7
|
%
|
2020
|
|
26
|
|
|
765,062
|
|
|
11.00
|
|
|
8,418,134
|
|
|
8.5
|
%
|
||
2021
|
|
47
|
|
|
1,131,786
|
|
|
12.98
|
|
|
14,688,803
|
|
|
14.9
|
%
|
||
2022
|
|
31
|
|
|
702,058
|
|
|
13.15
|
|
|
9,231,490
|
|
|
9.3
|
%
|
||
2023
|
|
37
|
|
|
1,256,703
|
|
|
11.59
|
|
|
14,561,205
|
|
|
14.7
|
%
|
||
2024
|
|
28
|
|
|
744,169
|
|
|
10.58
|
|
|
7,873,705
|
|
|
8.0
|
%
|
||
2025
|
|
17
|
|
|
466,734
|
|
|
13.38
|
|
|
6,243,341
|
|
|
6.3
|
%
|
||
2026
|
|
18
|
|
|
818,166
|
|
|
10.78
|
|
|
8,818,280
|
|
|
8.9
|
%
|
||
2027
|
|
18
|
|
|
420,153
|
|
|
13.88
|
|
|
5,833,037
|
|
|
5.9
|
%
|
||
2028
|
|
18
|
|
|
633,651
|
|
|
13.02
|
|
|
8,248,232
|
|
|
8.3
|
%
|
||
2029+
|
|
24
|
|
|
924,591
|
|
|
11.64
|
|
|
10,759,974
|
|
|
10.9
|
%
|
||
Tenants month to month
|
|
2
|
|
|
38,610
|
|
|
16.11
|
|
|
622,081
|
|
|
0.6
|
%
|
||
Sub-Total
|
|
278
|
|
|
8,186,026
|
|
|
$
|
12.09
|
|
|
$
|
98,966,172
|
|
|
100.0
|
%
|
Leased
(2)
|
|
6
|
|
|
169,480
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||
Vacant
|
|
14
|
|
|
294,156
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||
Total
|
|
298
|
|
|
8,649,662
|
|
|
N/A
|
|
|
$
|
98,966,172
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Expiring Non-Anchor Leases As of December 31, 2018
|
|||||||||||||||||
Year
|
|
Number of Leases
|
|
|
GLA
|
|
|
Average Annualized
Base Rent |
|
|
Total
Annualized Base Rent (1) |
|
|
% of Total Annualized
Base Rent |
|
||
|
|
|
|
|
|
(per square foot)
|
|
|
|
|
|||||||
2019
|
|
108
|
|
|
328,794
|
|
|
$
|
21.99
|
|
|
$
|
7,229,856
|
|
|
9.9
|
%
|
2020
|
|
131
|
|
|
401,060
|
|
|
21.30
|
|
|
8,543,757
|
|
|
11.6
|
%
|
||
2021
|
|
172
|
|
|
467,710
|
|
|
23.14
|
|
|
10,821,092
|
|
|
14.8
|
%
|
||
2022
|
|
141
|
|
|
404,695
|
|
|
24.05
|
|
|
9,732,572
|
|
|
13.3
|
%
|
||
2023
|
|
154
|
|
|
471,689
|
|
|
24.80
|
|
|
11,700,109
|
|
|
16.0
|
%
|
||
2024
|
|
53
|
|
|
199,786
|
|
|
21.16
|
|
|
4,226,511
|
|
|
5.8
|
%
|
||
2025
|
|
33
|
|
|
147,871
|
|
|
23.43
|
|
|
3,464,427
|
|
|
4.7
|
%
|
||
2026
|
|
37
|
|
|
136,106
|
|
|
26.37
|
|
|
3,588,973
|
|
|
4.9
|
%
|
||
2027
|
|
43
|
|
|
161,726
|
|
|
25.14
|
|
|
4,066,387
|
|
|
5.5
|
%
|
||
2028
|
|
65
|
|
|
206,617
|
|
|
27.67
|
|
|
5,717,851
|
|
|
7.8
|
%
|
||
2029+
|
|
29
|
|
|
99,326
|
|
|
29.33
|
|
|
2,913,489
|
|
|
4.0
|
%
|
||
Tenants month to month
|
|
25
|
|
|
61,473
|
|
|
19.96
|
|
|
1,227,109
|
|
|
1.7
|
%
|
||
Sub-Total
|
|
991
|
|
|
3,086,853
|
|
|
$
|
23.72
|
|
|
$
|
73,232,133
|
|
|
100.0
|
%
|
Leased
(2)
|
|
44
|
|
|
148,789
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||
Vacant
|
|
149
|
|
|
407,193
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||
Total
|
|
1,184
|
|
|
3,642,835
|
|
|
N/A
|
|
|
$
|
73,232,133
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Own and manage high quality open-air shopping centers predominantly concentrated in the top U.S. metro areas;
|
•
|
Maintain value creation redevelopment and expansion pipeline;
|
•
|
Maximize balance sheet liquidity and flexibility; and
|
•
|
Retain motivated, talented and high performing employees.
|
•
|
Deliver above average relative shareholder return and generate outsized consistent and sustainable same property NOI and Operating FFO per share growth;
|
•
|
Pursue selective redevelopment projects with significant pre-leasing for which we expect to achieve attractive returns on investment;
|
•
|
Sell assets that no longer meet our long-term strategy and redeploy the proceeds to lease, redevelop and acquire assets in our core markets;
|
•
|
Achieve lower leverage while maintaining low variable interest rate risk; and
|
•
|
Retain access to diverse sources of capital, maintain liquidity through borrowing capacity under our unsecured line of credit and minimize the amount of debt maturities in a single year.
|
•
|
Net income available to common shareholders was
$10.9 million
, or
$0.13
per diluted share, for the year ended
December 31, 2018
, as compared to
$62.4 million
, or
$0.78
per diluted share, for the same period in
2017
.
|
•
|
Funds from operations ("FFO") was
$109.4 million
, or
$1.23
per diluted share, for the year ended
December 31, 2018
, as compared to
$118.6 million
, or
$1.34
per diluted share, for the same period in
2017
(see additional disclosure on FFO beginning on page 36).
|
•
|
Operating funds from operations ("Operating FFO") was
$120.1 million
, or
$1.35
per diluted share, for the year ended
December 31, 2018
, as compared to
$119.6 million
, or
$1.36
per diluted share, for the same period in
2017
(see additional disclosure on FFO beginning on page 36).
|
•
|
Same property net operating income with redevelopment increased
2.9%
for the year ended
December 31, 2018
, as compared to the same period in
2017
(see additional disclosure on FFO beginning on page 38).
|
•
|
Executed
288
new leases and renewals, totaling approximately
1.6 million
square feet.
|
•
|
As of
December 31, 2018
, the consolidated portfolio leased rate was
94.3%
, as compared to 93.3% at
December 31, 2017
.
|
•
|
Acquired leasehold interest in
one
operating property for a purchase price of
$6.4 million
.
|
•
|
Disposed of
six
operating properties and
three
land parcels for aggregate
gross proceeds of
$125.1 million
. These transactions resulted in (i) an aggregate gain on real estate of
$4.0 million
and (ii) an aggregate impairment charge of $5.9 million.
|
•
|
$20.1 million decrease related to properties sold in 2018 and 2017; offset by
|
•
|
$7.7 million increase related to our existing centers largely attributable to changes in estimates associated with recoveries of common area maintenance and real estate taxes, and higher minimum rent;
|
•
|
$5.2 million increase from acceleration of a below market lease attributable to a specific tenant who vacated prior to the original estimated lease termination date; and
|
•
|
$2.7 million increase related to properties acquired in 2017 and a leasehold interest acquired in 2018.
|
•
|
$9.7 million of executive management reorganization expenses, which included severance costs associated with former executives as well as executive recruiting fees, sign on bonuses and relocation fees associated with the new executive team;
|
•
|
$0.8 million of severance costs resulting from the reduction-in-force associated with the reorganization of the Company's operating structure; offset by
|
•
|
$0.8 million decrease in service-based and performance-based stock compensation expense; and
|
•
|
$0.5 million decrease in other severance costs.
|
•
|
$17.3 million increase related to acquisitions completed in 2017 and 2016;
|
•
|
$3.1 million increase at existing centers; offset by
|
•
|
$14.8 million decrease related to properties sold in 2017 and 2016;
|
•
|
$1.1 million decrease related to disposal of our office building; and a
|
•
|
$0.1 million decrease in management and other fee income.
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In thousands)
|
||||||||||
Cash provided by operating activities
|
$
|
106,322
|
|
|
$
|
117,925
|
|
|
$
|
116,601
|
|
Cash provided by (used in) investing activities
|
42,262
|
|
|
(16,675
|
)
|
|
11,250
|
|
|||
Cash used in financing activities
|
(116,753
|
)
|
|
(103,085
|
)
|
|
(128,477
|
)
|
|||
|
|
|
|
|
|
•
|
Decrease of $13.4 million as a result of shopping centers sold in 2017; and
|
•
|
a $4.4 million decrease related to executive management reorganization costs; partially offset by
|
•
|
higher operating cash of $4.1 million from shopping centers owned and operated throughout all of 2017 and 2018.
|
•
|
Acquisitions of real estate
decrease
d
$163.5 million
; offset by
|
•
|
net proceeds from the sale of real estate, including distributions on joint venture sales,
decrease
d
$93.7 million
; and
|
•
|
development and capital improvements to real estate
increase
d
$13.9 million
.
|
|
Payments due by period
|
|
|
|
|
||||||||||||||
Contractual Obligations
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Mortgages and notes payable:
|
|
|
|
|
|
|
|
|
|
||||||||||
Scheduled amortization
|
$
|
12,409
|
|
|
$
|
2,611
|
|
|
$
|
6,508
|
|
|
$
|
1,708
|
|
|
$
|
1,582
|
|
Payments due at maturity
|
950,850
|
|
|
—
|
|
|
287,666
|
|
|
253,559
|
|
|
409,625
|
|
|||||
Total mortgages and notes payable
(1)
|
963,259
|
|
|
2,611
|
|
|
294,174
|
|
|
255,267
|
|
|
411,207
|
|
|||||
Interest expense
(2)
|
243,515
|
|
|
40,436
|
|
|
102,106
|
|
|
46,829
|
|
|
54,144
|
|
|||||
Employment contracts
|
4,617
|
|
|
2,086
|
|
|
2,531
|
|
|
—
|
|
|
—
|
|
|||||
Capital lease
|
1,400
|
|
|
100
|
|
|
300
|
|
|
200
|
|
|
800
|
|
|||||
Operating leases
|
101,123
|
|
|
1,631
|
|
|
3,757
|
|
|
2,164
|
|
|
93,571
|
|
|||||
Construction commitments
|
6,668
|
|
|
6,668
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Development obligations
|
3,665
|
|
|
517
|
|
|
974
|
|
|
463
|
|
|
1,711
|
|
|||||
Total contractual obligations
|
$
|
1,324,247
|
|
|
$
|
54,049
|
|
|
$
|
403,842
|
|
|
$
|
304,923
|
|
|
$
|
561,433
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Excludes
$2.9 million
of unamortized mortgage debt premium and
$3.1 million
in deferred financing costs.
|
(2)
|
Variable rate debt interest is calculated using rates at
December 31, 2018
.
|
|
(In thousands)
|
||
Notes payable, net
|
$
|
963,149
|
|
Capital lease obligation
|
975
|
|
|
Less: Cash and cash equivalents
|
(41,064
|
)
|
|
Net debt
|
$
|
923,060
|
|
|
|
||
Common shares outstanding
|
79,734
|
|
|
Operating Partnership Units outstanding
|
1,909
|
|
|
Restricted share awards (treasury method)
|
763
|
|
|
Total common shares and equivalents
|
82,406
|
|
|
Market price per common share (at December 31, 2018)
|
$
|
11.95
|
|
Equity market capitalization
|
$
|
984,752
|
|
|
|
||
7.25% Series D Cumulative Convertible Perpetual Preferred Shares
|
1,849
|
|
|
Market price per convertible preferred share (at December 31, 2018)
|
$
|
49.45
|
|
Convertible perpetual preferred shares (at market)
|
$
|
91,433
|
|
|
|
||
Total market capitalization
|
$
|
1,999,245
|
|
|
|
||
Net debt to total market capitalization
|
46.2
|
%
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In thousands, except per share data)
|
||||||||||
Net income
|
$
|
18,036
|
|
|
$
|
70,719
|
|
|
$
|
61,112
|
|
Net (income) attributable to noncontrolling partner interest
|
(417
|
)
|
|
(1,659
|
)
|
|
(1,448
|
)
|
|||
Preferred share dividends
|
(6,701
|
)
|
|
(6,701
|
)
|
|
(6,701
|
)
|
|||
Net income (loss) available to common shareholders
|
10,918
|
|
|
62,359
|
|
|
52,963
|
|
|||
Adjustments:
|
|
|
|
|
|
|
|||||
Rental property depreciation and amortization expense
|
86,970
|
|
|
91,097
|
|
|
91,610
|
|
|||
Pro-rata share of real estate depreciation from unconsolidated joint ventures
|
191
|
|
|
302
|
|
|
310
|
|
|||
Gain on sale of depreciable real estate
|
(3,699
|
)
|
|
(51,977
|
)
|
|
(34,108
|
)
|
|||
Gain on sale of joint venture depreciable real estate
|
(307
|
)
|
|
—
|
|
|
(26
|
)
|
|||
Provision for impairment on income-producing properties
|
13,434
|
|
|
8,422
|
|
|
—
|
|
|||
Other gain on unconsolidated joint ventures
|
(5,208
|
)
|
|
—
|
|
|
(215
|
)
|
|||
FFO available to common shareholders
|
102,299
|
|
|
110,203
|
|
|
110,534
|
|
|||
Noncontrolling interest in Operating Partnership
(1)
|
417
|
|
|
1,659
|
|
|
1,448
|
|
|||
Preferred share dividends (assuming conversion)
(2)
|
6,701
|
|
|
6,701
|
|
|
6,701
|
|
|||
FFO available to common shareholders and dilutive securities
|
$
|
109,417
|
|
|
$
|
118,563
|
|
|
$
|
118,683
|
|
|
|
|
|
|
|
||||||
Gain on sale of land
|
(295
|
)
|
|
(787
|
)
|
|
(1,673
|
)
|
|||
Provision for impairment for land available for development
|
216
|
|
|
982
|
|
|
977
|
|
|||
Loss on extinguishment of debt
|
134
|
|
|
—
|
|
|
1,256
|
|
|||
Accelerated amortization of debt premium
|
—
|
|
|
110
|
|
|
(128
|
)
|
|||
Severance expense
(3)
|
1,117
|
|
|
715
|
|
|
492
|
|
|||
Executive management reorganization, net
(3)(4)(5)
|
9,673
|
|
|
—
|
|
|
—
|
|
|||
Acquisition costs
|
233
|
|
|
—
|
|
|
316
|
|
|||
Other gain
|
(398
|
)
|
|
—
|
|
|
—
|
|
|||
Operating FFO available to common shareholders and dilutive securities
|
$
|
120,097
|
|
|
$
|
119,583
|
|
|
$
|
119,923
|
|
|
|
|
|
|
|
||||||
Weighted average common shares
|
79,592
|
|
|
79,344
|
|
|
79,236
|
|
|||
Shares issuable upon conversion of Operating Partnership Units
(1)
|
1,912
|
|
|
1,917
|
|
|
1,943
|
|
|||
Dilutive effect of restricted stock
|
496
|
|
|
186
|
|
|
199
|
|
|||
Shares issuable upon conversion of preferred shares
(2)
|
6,858
|
|
|
6,740
|
|
|
6,630
|
|
|||
Weighted average equivalent shares outstanding, diluted
|
88,858
|
|
|
88,187
|
|
|
88,008
|
|
|||
|
|
|
|
|
|
||||||
Diluted earnings per share
(6)
|
$
|
0.13
|
|
|
$
|
0.78
|
|
|
$
|
0.66
|
|
Per share adjustments for FFO available to common shareholders and dilutive securities
|
1.10
|
|
|
0.56
|
|
|
0.69
|
|
|||
FFO available to common shareholders and dilutive securities per share, diluted
|
$
|
1.23
|
|
|
$
|
1.34
|
|
|
$
|
1.35
|
|
|
|
|
|
|
|
|
|
||||
Per share adjustments for Operating FFO available to common shareholders and dilutive securities
|
0.12
|
|
|
0.02
|
|
|
0.01
|
|
|||
Operating FFO available to common shareholders and dilutive securities per share, diluted
|
$
|
1.35
|
|
|
$
|
1.36
|
|
|
$
|
1.36
|
|
|
|
|
|
|
|
(1)
|
The total noncontrolling interest reflects OP units convertible 1:1 into common shares.
|
(2)
|
Series D convertible preferred shares paid annual dividends of
$6.7 million
and are currently convertible into approximately
6.9 million
shares of common stock. They are dilutive only when earnings or FFO exceed approximately $0.98 per diluted share per year The conversion ratio is subject to adjustment based upon a number of factors, and such adjustment could affect the dilutive impact of the Series D convertible preferred shares on FFO and earnings per share in future periods.
|
(3)
|
Amounts noted are included in General and Administrative expense.
|
(4)
|
Includes severance, accelerated vesting of restricted stock and performance award charges and the benefit from the forfeiture of unvested restricted stock and performance awards associated with our former executives, in addition to recruiting fees, relocation expenses and cash inducement bonuses related to the Company's current executive team.
|
(5)
|
The $9.7 million reported for the twelve months ended December 31, 2018 includes $0.4 million for the three months ended March 31, 2018 not previously reported.
|
(6)
|
The denominator to calculate diluted earnings per share excludes shares issuable upon conversion of Operating Partnership Units and preferred shares for all periods reported.
|
|
|
Three Months Ended December 31,
|
|
Twelve Months Ended December 31,
|
||
Property Designation
|
|
2018
|
2017
|
|
2018
|
2017
|
Same-property
|
|
48
|
48
|
|
46
|
46
|
Acquisitions
(1)
|
|
—
|
—
|
|
2
|
2
|
Redevelopment
(2)
|
|
2
|
2
|
|
2
|
2
|
Total wholly owned properties
|
|
50
|
50
|
|
50
|
50
|
|
|
|
|
|
|
|
(1)
|
Includes the following properties for the twelve months ended
December 31, 2018
and
2017
: Providence Marketplace and Webster Place.
|
(2)
|
Includes the following properties for the three months and twelve months ended
December 31, 2018
and
2017
: Deerfield Towne Center and Woodbury Lakes. The entire property indicated for each period is completely excluded from the same property NOI without redevelopment.
|
|
Three Months Ended December 31,
|
|
Twelve Months Ended December 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(in thousands)
|
||||||||||||||
Net (loss) income available to common shareholders
|
$
|
(5,769
|
)
|
|
$
|
19,248
|
|
|
$
|
10,918
|
|
|
$
|
62,359
|
|
Preferred share dividends
|
1,675
|
|
|
1,675
|
|
|
6,701
|
|
|
6,701
|
|
||||
Net (loss) income attributable to noncontrolling partner interest
|
(97
|
)
|
|
501
|
|
|
417
|
|
|
1,659
|
|
||||
Income tax provision
|
51
|
|
|
24
|
|
|
198
|
|
|
143
|
|
||||
Interest expense
|
11,085
|
|
|
10,995
|
|
|
43,439
|
|
|
44,866
|
|
||||
Costs associated with early extinguishment of debt
|
134
|
|
|
—
|
|
|
134
|
|
|
—
|
|
||||
Earnings from unconsolidated joint ventures
|
(19
|
)
|
|
(50
|
)
|
|
(589
|
)
|
|
(273
|
)
|
||||
Gain on sale of real estate
|
(3,813
|
)
|
|
(16,843
|
)
|
|
(3,994
|
)
|
|
(52,764
|
)
|
||||
Gain on remeasurement of unconsolidated joint venture
|
—
|
|
|
—
|
|
|
(5,208
|
)
|
|
—
|
|
||||
Other expense, net
|
189
|
|
|
96
|
|
|
244
|
|
|
708
|
|
||||
Management and other fee income
|
(32
|
)
|
|
(141
|
)
|
|
(254
|
)
|
|
(455
|
)
|
||||
Depreciation and amortization
|
21,608
|
|
|
22,053
|
|
|
87,327
|
|
|
91,335
|
|
||||
Acquisition costs
|
—
|
|
|
—
|
|
|
233
|
|
|
—
|
|
||||
General and administrative expenses
|
6,465
|
|
|
7,383
|
|
|
33,861
|
|
|
25,944
|
|
||||
Provision for impairment
|
13,434
|
|
|
982
|
|
|
13,650
|
|
|
9,404
|
|
||||
Lease termination fees
|
(53
|
)
|
|
(23
|
)
|
|
(161
|
)
|
|
(83
|
)
|
||||
Amortization of lease inducements
|
43
|
|
|
44
|
|
|
173
|
|
|
175
|
|
||||
Amortization of acquired above and below market lease intangibles, net
|
(1,147
|
)
|
|
(1,130
|
)
|
|
(9,880
|
)
|
|
(4,397
|
)
|
||||
Straight-line ground rent expense
|
70
|
|
|
70
|
|
|
281
|
|
|
281
|
|
||||
Amortization of acquired ground lease intangibles
|
6
|
|
|
6
|
|
|
25
|
|
|
25
|
|
||||
Straight-line rental income
|
(602
|
)
|
|
(872
|
)
|
|
(2,892
|
)
|
|
(2,669
|
)
|
||||
NOI
|
43,228
|
|
|
44,018
|
|
|
174,623
|
|
|
182,959
|
|
||||
NOI from Other Investments
|
(2,939
|
)
|
|
(5,407
|
)
|
|
(25,586
|
)
|
|
(38,065
|
)
|
||||
Same Property NOI with Redevelopment
|
40,289
|
|
|
38,611
|
|
|
149,037
|
|
|
144,894
|
|
||||
NOI from Redevelopment
(1)
|
(3,828
|
)
|
|
(2,944
|
)
|
|
(14,185
|
)
|
|
(11,659
|
)
|
||||
Same Property NOI without Redevelopment
|
$
|
36,461
|
|
|
$
|
35,667
|
|
|
$
|
134,852
|
|
|
$
|
133,235
|
|
|
|
|
|
|
|
|
|
(1)
|
The NOI from Redevelopment adjustments represent 100% of the NOI related to Deerfield Towne Center and Woodbury Lakes, and a portion of the NOI related to specific GLA at Buttermilk Towne Center, Front Range Village, The Shoppes at Fox River, The Shops on Lane Avenue and Troy Marketplace for all periods presented. A portion of the NOI related to specific GLA at River City Marketplace, Spring Meadows and Town & Country Crossing is adjusted for only the twelve-month periods presented. Because of the redevelopment activity, the center or specific space is not considered comparable for the periods presented and is adjusted out of Same Property NOI with Redevelopment in arriving at Same Property NOI without Redevelopment.
|
|
|
|
|
Three Months Ended December 31,
|
|
Twelve Months Ended December 31,
|
||||||||||||||||||||
|
|
Stable
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||
Property
|
|
GLA
|
|
GLA
|
NOI
|
|
GLA
|
NOI
|
|
GLA
|
NOI
|
|
GLA
|
NOI
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||
Buttermilk Towne Center
|
|
278
|
|
13
|
|
$
|
(56
|
)
|
|
13
|
|
$
|
(34
|
)
|
|
13
|
|
$
|
(224
|
)
|
|
13
|
|
$
|
(34
|
)
|
Front Range Village
|
|
461
|
|
41
|
|
(252
|
)
|
|
41
|
|
—
|
|
|
41
|
|
(516
|
)
|
|
41
|
|
—
|
|
||||
River City Marketplace
|
|
557
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
6
|
|
(78
|
)
|
|
6
|
|
(19
|
)
|
||||
Spring Meadows
|
|
266
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
49
|
|
(420
|
)
|
|
49
|
|
(205
|
)
|
||||
The Shoppes at Fox River
|
|
261
|
|
71
|
|
(239
|
)
|
|
71
|
|
(141
|
)
|
|
71
|
|
(793
|
)
|
|
71
|
|
(422
|
)
|
||||
The Shops on Lane Avenue
|
|
177
|
|
6
|
|
(52
|
)
|
|
6
|
|
(27
|
)
|
|
6
|
|
(187
|
)
|
|
6
|
|
(108
|
)
|
||||
Town & Country Crossing
|
|
167
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
20
|
|
(139
|
)
|
|
20
|
|
(25
|
)
|
||||
Troy Marketplace
|
|
218
|
|
23
|
|
(203
|
)
|
|
23
|
|
—
|
|
|
23
|
|
(420
|
)
|
|
23
|
|
—
|
|
||||
Total adjustments
|
|
|
|
154
|
|
$
|
(802
|
)
|
|
154
|
|
$
|
(202
|
)
|
|
229
|
|
$
|
(2,777
|
)
|
|
229
|
|
$
|
(813
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
||||||||||||||||
(dollars in thousands)
|
|||||||||||||||||||||||||||||||
Fixed-rate debt
|
$
|
2,611
|
|
|
$
|
102,269
|
|
|
$
|
114,508
|
|
|
$
|
77,397
|
|
|
$
|
129,388
|
|
|
$
|
508,961
|
|
|
$
|
935,134
|
|
|
$
|
928,234
|
|
Average interest rate
|
6.0
|
%
|
|
3.9
|
%
|
|
3.2
|
%
|
|
5.2
|
%
|
|
3.7
|
%
|
|
4.3
|
%
|
|
4.1
|
%
|
|
4.4
|
%
|
||||||||
Variable-rate debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28,125
|
|
|
$
|
28,125
|
|
|
$
|
28,125
|
|
Average interest rate
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
5.8
|
%
|
|
5.8
|
%
|
|
5.8
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
|
(B)
|
|
(C)
|
Plan Category
|
|
Number of securities to be
issued upon exercise of
outstanding options,
warrants and rights
|
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
|
|
Number of securities
remaining available for
future issuances under
equity compensation plans
(excluding securities
reflected in column (A))
|
Equity compensation plans approved by security holders
|
|
—
|
|
$—
|
|
934,127
|
Equity compensation plans not approved by security holders
|
|
—
|
|
—
|
|
5,366,319
|
Total
|
|
—
|
|
$—
|
|
6,300,446
|
|
|
|
|
|
|
|
(a)
(1)
|
Consolidated financial statements. See “Item 8 – Financial Statements and Supplementary Data.”
|
(2)
|
Financial statement schedule. See “Item 8 – Financial Statements and Supplementary Data.”
|
(3)
|
Exhibits
|
3.1
|
Articles of Restatement of Declaration of Trust of the Company, effective June 8, 2010, incorporated by reference to
Appendix A
to the Company's 2010 Proxy dated April 30, 2010.
|
3.2
|
Amended and Restated Bylaws of the Company, effective November 13, 2018, incorporated by reference to
Exhibit 3.2
to the Company's Current Report on Form 8-K dated November 13, 2018.
|
3.3
|
Articles of Amendment, as filed with the State Department of Assessments and Taxation of Maryland on April 5, 2011, incorporated by reference to
Exhibit 3.1
to the Company’s Current Report on Form 8-K dated April 6, 2011.
|
3.4
|
Articles Supplementary, as filed with the State Department of Assessments and Taxation of Maryland on April 5, 2011, incorporated by reference to
Exhibit 3.2
to the Company’s Current Report on Form 8-K dated April 6, 2011.
|
3.5
|
Articles Supplementary, as filed with the State Department of Assessments and Taxation of Maryland on April 28, 2011, incorporated by reference to
Exhibit 3.1
to the Company’s Current Report on Form 8-K dated April 28, 2011.
|
3.6
|
Articles of Amendment, as filed with the State Department of Assessments and Taxation of Maryland on September 21, 2012, incorporated by reference to
Exhibit 3.1
to the Company’s Current Report on Form 8-K dated September 21, 2012.
|
3.7
|
Articles of Amendment, as filed with the State Department of Assessments and Taxation of Maryland on July 31, 2013, incorporated by reference to
Exhibit 3.1
to the Company's Current Report on Form 8-K dated July 31, 2013.
|
3.8
|
Articles of Amendment, as filed with the State Department of Assessments and Taxation of Maryland on November 9, 2018, incorporated by reference to
Exhibit 3.1
to the Company's Current Report on Form 8-K dated November 13, 2018.
|
10.1
|
Registration Rights Agreement, dated May 10, 1996, among the Company, Dennis Gershenson, Joel Gershenson, Bruce Gershenson, Richard Gershenson, Michael A. Ward U/T/A dated 2/22/77, as amended, and each of the Persons set forth on Exhibit A attached thereto, incorporated by reference to
Exhibit 10.2
to the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 1996.
|
10.2
|
Exchange Rights Agreement, dated May 10, 1996, among the Company and each of the Persons whose names are set forth on Exhibit A attached thereto, incorporated by reference to
Exhibit 10.3
to the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 1996.
|
10.3
|
Amended and Restated Limited Partnership Agreement of Ramco/Lion Venture LP, dated as of December 29, 2004, by Ramco-Gershenson Properties, L.P., as a limited partner, Ramco Lion LLC, as a general partner, CLPF-Ramco, L.P., as a limited partner, and CLPF-Ramco GP, LLC as a general partner, incorporated by reference to
Exhibit 10.62
to the Company’s Annual Report on Form 10-K for the year ended December 31, 2004.
|
10.4
|
Amended and Restated Employment Agreement, dated April 26, 2017, between the Company and Dennis Gershenson, incorporated by reference to
Exhibit 10.1
to the Company's Current Report on Form 8-K dated April 26, 2017.**
|
10.5
|
10.6
|
Ramco-Gershenson Properties Trust 2012 Omnibus Long-Term Incentive Plan, incorporated by reference to
Exhibit 10.1
to the Company’s Current Report on Form 8-K, dated June 12, 2012.**
|
10.7
|
Change in Control Policy, dated May 14, 2013, incorporated by reference to
Exhibit 10.1
to the Company's Current Report on Form 8-K dated May 16, 2013.
|
10.8
|
Form of Non-Qualified Option Agreement Under 2012 Omnibus Long-Term Incentive Plan, incorporated by reference to
Exhibit 10.1
to the Company's Current Report on Form 8-K dated June 12, 2012.**
|
10.9
|
Form of Restricted Stock Award Agreement Under 2012 Omnibus Long-Term Incentive Plan, incorporated by reference to
Exhibit 10.1
to the Company’s Current Report on Form 8-K dated June 6, 2012.**
|
10.10
|
Unsecured Term Loan Agreement, dated September 30, 2011 among Ramco-Gershenson Properties, L.P., as Borrower, Ramco-Gershenson Properties Trust, as Guarantor, KeyBank National Association, The Huntington National Bank, PNC Bank, National Association and the other lending institutions party thereto from time to time, KeyBank National Association, as Agent, and KeyBanc Capital Markets, as Sole Lead Manager and Arranger, incorporated by reference to
Exhibit 10.1
to the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2011.
|
10.11
|
Unconditional Guaranty of Payment and Performance, dated September 30, 2011, by Ramco-Gershenson Properties Trust, in favor of KeyBank National Association and the other lenders under the Unsecured Term Loan Agreement, incorporated by reference to
Exhibit 10.2
to the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2011.
|
10.12
|
2018 Executive Incentive Plan, dated February 27, 2018, incorporated by reference to
Exhibit 10.1
to the Company’s Current Report on Form 8-K dated March 5, 2018.**
|
10.13
|
$110 Million Note Purchase Agreement, by Ramco-Gershenson Properties, L.P. incorporated by reference to
Exhibit 10.1
to the Company's Current Report on Form 8-K dated July 2, 2013.
|
10.14
|
Agreement for the Acquisition of Partnership and Limited Liability Company Interests, dated March 5, 2013, among CLPF-Ramco GP, LLC, CLPF-Ramco, L.P., Ramco Lion LLC and Ramco-Gershenson Properties, L.P., incorporated by reference to
Exhibit 10.1
to the Company's Quarterly Report on Form 10-Q for the period ended March 31, 2013.
|
10.15
|
Unsecured Term Loan Agreement, dated May 16, 2013 among Ramco-Gershenson Properties, L.P., as borrower, Ramco-Gershenson Properties Trust, as Guarantor, Capital One, National Association, as bank, The Other Banks Which Are A Party To this Agreement, The Other Banks Which May Become Party To This Agreement, Capital One, National Association, as Agent and Capital One, National Association, as Sole Lead Manager and Arranger incorporated by reference to
Exhibit 10.2
to the Company's Quarterly Report on Form 10-Q for the period ended June 30, 2013.
|
10.16
|
Third Amendment To Unsecured Term Loan Agreement by and among Ramco-Gershenson Properties, L.P. and KeyBank National Association incorporated by reference to
Exhibit 10.4
to the Company's Quarterly Report on Form 10-Q for the period ended June 30, 2013.
|
10.17
|
$100 Million Note Purchase Agreement, by Ramco-Gershenson Properties, L.P. dated May 28, 2014, incorporated by reference to
Exhibit 10.1
to the Company's Quarterly Report on Form 10-Q for the period ended June 30, 2014.
|
10.18
|
Unsecured Term Loan Agreement, dated May 29, 2014 among Ramco-Gershenson Properties, L.P., as borrower, Ramco-Gershenson Properties Trust, as a Guarantor, Capital One, National Association, as a Bank, The Other Banks Which Are A Party To This Agreement, The Other Banks Which May Become Parties To This Agreement, Capital One, National Association, as Administrative Agent, and Capital One, National Association, as Sole Lead Arranger and Sole Bookrunner, incorporated by reference to
Exhibit 10.2
to the Company's Quarterly Report on Form 10-Q for the period ended June 30, 2014.
|
10.19
|
$100 Million Note Purchase Agreement, by Ramco-Gershenson Properties, L.P. dated September 8, 2014, incorporated by reference to
Exhibit 10.1
to the Company's Quarterly Report on Form 10-Q for the period ended September 30, 2014.
|
10.20
|
First Amended Employment Agreement, dated January 29, 2018, between Ramco-Gershenson Properties Trust and John Hendrickson, incorporated by reference to
Exhibit 10.1
to the Company's Current Report on Form 8-K dated February 2, 2018.**
|
10.21
|
$100 Million Note Purchase Agreement, by Ramco-Gershenson Properties, L.P. dated September 30, 2015, incorporated by reference to
Exhibit 10.1
to the Company's Quarterly Report on Form 10-Q for the period ended September 30, 2015.
|
10.22
|
Employment Agreement, dated December 16, 2015, between Ramco-Gershenson Properties Trust and Geoffrey Bedrosian, incorporated by reference to
Exhibit 10.1
to the Company's Current Report on Form 8-K dated December 18, 2015.**
|
10.23
|
$75 Million Note Purchase Agreement, by Ramco-Gershenson Properties, L.P. dated August 19, 2016, incorporated by reference to
Exhibit 10.1
to the Company's Current Report on Form 8-K dated December 7, 2016.
|
10.24
|
Fourth Amended and Restated Unsecured Credit Agreement dated September 14, 2017 among Ramco-Gershenson Properties, L.P., as Borrower, Ramco-Gershenson Properties Trust, as a Guarantor, KeyBank National Association, as a Bank, the Other Banks which are a Party to this Agreement, the Other Banks which may become Parties to this Agreement, KeyBank National Association, as Administrative Agent, KeyBanc Capital Markets Inc., Deutsche Bank Securities Inc., and PNC Capital Markets LLC, as Joint-Lead Arrangers, Deutsche Bank Securities Inc. and PNC Bank, National Association as Syndication Agents and Bank of America, N.A. and JPMorgan Chase Bank, N.A., as Documentation Agents, incorporated by reference to
Exhibit 10.1
to the Company’s Current Report on Form 8-K dated September 20, 2017.
|
10.25
|
Guaranty, dated September 14, 2017 among Ramco-Gershenson Properties Trust, as Guarantor, in favor of KeyBank National Association and certain other lenders, incorporated by referenced to
Exhibit 10.1
to the Company's Annual Report on Form 10-K for the year ended December 31, 2017.
|
10.26
|
$75 Million Note Purchase Agreement, by Ramco-Gershenson Properties, L.P. dated December 21, 2017 incorporated by reference to
Exhibit 10.1
to the Company's Current Report on Form 8-K dated December 27, 2017.
|
10.27
|
Employment Agreement, dated April 4, 2018 between the Company and Brian Harper, incorporated by reference to
Exhibit 10.1
to the Company's Current Report on Form 8-K dated April 12, 2018.**
|
10.28
|
Ramco-Gershenson Properties Trust Inducement Incentive Plan, incorporated by reference to
Exhibit 10.2
to the Company's Current Report on Form 8-K dated April 12, 2018.**
|
10.29
|
Form of Performance Share Award Agreement Under Inducement Incentive Plan, incorporated by reference to
Exhibit 10.3
to the Company's Current Report on Form 8-K dated April 12, 2018.**
|
10.30
|
Form of Restricted Share Award Agreement Under Inducement Incentive Plan, incorporated by reference to
Exhibit 10.4
to the Company's Current Report on Form 8-K dated April 12, 2018.**
|
10.31
|
Employment Agreement, dated June 2, 2018 between the Company and Michael Fitzmaurice, incorporated by reference to
Exhibit 10.1
to the Company's Current Report on Form 8-K dated June 15, 2018.**
|
10.32
|
Agreement Regarding Severance, dated April 27, 2018 between the Company and Catherine Clark, incorporated by reference to
Exhibit 10.1
to the Company's Quarterly Report on Form 10-Q for the period ended June 30, 2018.**
|
10.33
|
Agreement Regarding Severance, dated April 27, 2018 between the Company and Edward Eickhoff, incorporated by reference to
Exhibit 10.2
to the Company's Quarterly Report on Form 10-Q for the period ended June 30, 2018.**
|
10.34
|
Agreement Regarding Severance, dated April 27, 2018 between the Company and Dawn Hendershot, incorporated by reference to
Exhibit 10.3
to the Company's Quarterly Report on Form 10-Q for the period ended June 30, 2018.
|
10.35*
|
21.1*
|
23.1*
|
31.1*
|
31.2*
|
32.1*
|
32.2*
|
101.INS
(1)
|
XBRL Instance Document
|
101.SCH
(1)
|
XBRL Taxonomy Extension Schema
|
101.CAL
(1)
|
XBRL Extension Calculation
|
101.DEF
(1)
|
XBRL Extension Definition
|
101.LAB
(1)
|
XBRL Taxonomy Extension Label
|
101.PRE
(1)
|
XBRL Taxonomy Extension Presentation
|
|
|
|
RPT Realty
|
|
|
|
|
Dated:
|
February 21, 2019
|
|
By: /s/ BRIAN L. HARPER
|
|
|
|
Brian L. Harper
|
|
|
|
President and Chief Executive Officer
|
Dated:
|
February 21, 2019
|
|
By: /s/ STEPHEN R. BLANK
|
|
|
|
Stephen R. Blank,
|
|
|
|
Trustee
|
|
|
|
|
Dated:
|
February 21, 2019
|
|
By: /s/ RICHARD L. FEDERICO
|
|
|
|
Richard L. Federico,
|
|
|
|
Trustee
|
|
|
|
|
Dated:
|
February 21, 2019
|
|
By: /s/ DENNIS E. GERSHENSON
|
|
|
|
Dennis E. Gershenson,
|
|
|
|
Trustee
|
|
|
|
|
Dated:
|
February 21, 2019
|
|
By: /s/ ARTHUR H. GOLDBERG
|
|
|
|
Arthur H. Goldberg,
|
|
|
|
Trustee
|
|
|
|
|
Dated:
|
February 21, 2019
|
|
By: /s/ BRIAN L. HARPER
|
|
|
|
Brian L. Harper
|
|
|
|
Trustee, President and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
Dated:
|
February 21, 2019
|
|
By: /s/ DAVID J. NETTINA
|
|
|
|
David J. Nettina,
|
|
|
|
Trustee
|
|
|
|
|
Dated:
|
February 21, 2019
|
|
By: /s/ JOEL M. PASHCOW
|
|
|
|
Joel M. Pashcow,
|
|
|
|
Trustee
|
|
|
|
|
Dated:
|
February 21, 2019
|
|
By: /s/ LAURIE M. SHAHON
|
|
|
|
Laurie M. Shahon,
|
|
|
|
Trustee
|
|
|
|
|
Dated:
|
February 21, 2019
|
|
By: /s/ ANDREA M. WEISS
|
|
|
|
Andrea M. Weiss,
|
|
|
|
Trustee
|
|
|
|
|
Dated:
|
February 21, 2019
|
|
By: /s/ MICHAEL P. FITZMAURICE
|
|
|
|
Michael P. Fitzmaurice,
|
|
|
|
Chief Financial Officer and Secretary
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
Dated:
|
February 21, 2019
|
|
By: /s/ RAYMOND J. MERK
|
|
|
|
Raymond J. Merk
|
|
|
|
Chief Accounting Officer
|
|
|
|
(Principal Accounting Officer)
|
|
Page
|
Consolidated Financial Statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
ASSETS
|
|
|
|
||||
Income producing properties, at cost:
|
|
|
|
||||
Land
|
$
|
373,490
|
|
|
$
|
397,935
|
|
Buildings and improvements
|
1,652,283
|
|
|
1,732,844
|
|
||
Less accumulated depreciation and amortization
|
(358,195
|
)
|
|
(351,632
|
)
|
||
Income producing properties, net
|
1,667,578
|
|
|
1,779,147
|
|
||
Construction in progress and land available for development
|
53,222
|
|
|
58,243
|
|
||
Net real estate
|
1,720,800
|
|
|
1,837,390
|
|
||
Equity investments in unconsolidated joint ventures
|
1,572
|
|
|
3,493
|
|
||
Cash and cash equivalents
|
41,064
|
|
|
8,081
|
|
||
Restricted cash
|
3,658
|
|
|
4,810
|
|
||
Accounts receivable, net
|
23,802
|
|
|
26,145
|
|
||
Acquired lease intangibles, net
|
44,432
|
|
|
59,559
|
|
||
Other assets, net
|
93,112
|
|
|
90,916
|
|
||
TOTAL ASSETS
|
$
|
1,928,440
|
|
|
$
|
2,030,394
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
||||
Notes payable, net
|
$
|
963,149
|
|
|
$
|
999,215
|
|
Capital lease obligation
|
975
|
|
|
1,022
|
|
||
Accounts payable and accrued expenses
|
56,355
|
|
|
56,750
|
|
||
Acquired lease intangibles, net
|
48,647
|
|
|
60,197
|
|
||
Other liabilities
|
8,043
|
|
|
8,375
|
|
||
Distributions payable
|
19,728
|
|
|
19,666
|
|
||
TOTAL LIABILITIES
|
1,096,897
|
|
|
1,145,225
|
|
||
|
|
|
|
||||
Commitments and Contingencies
|
|
|
|
||||
|
|
|
|
||||
RPT Realty ("RPT") Shareholders' Equity:
|
|
|
|
||||
Preferred shares, $0.01 par, 2,000 shares authorized: 7.25% Series D Cumulative Convertible Perpetual Preferred Shares, (stated at liquidation preference $50 per share), 1,849 shares issued and outstanding as of December 31, 2018 and 2017, respectively
|
92,427
|
|
|
92,427
|
|
||
Common shares of beneficial interest, $0.01 par, 120,000 shares authorized, 79,734 and 79,366 shares issued and outstanding as of December 31, 2018 and 2017, respectively
|
797
|
|
|
794
|
|
||
Additional paid-in capital
|
1,164,848
|
|
|
1,160,862
|
|
||
Accumulated distributions in excess of net income
|
(450,130
|
)
|
|
(392,619
|
)
|
||
Accumulated other comprehensive income
|
4,020
|
|
|
2,858
|
|
||
TOTAL SHAREHOLDERS' EQUITY ATTRIBUTABLE TO RPT
|
811,962
|
|
|
864,322
|
|
||
Noncontrolling interest
|
19,581
|
|
|
20,847
|
|
||
TOTAL SHAREHOLDERS' EQUITY
|
831,543
|
|
|
885,169
|
|
||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
1,928,440
|
|
|
$
|
2,030,394
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
REVENUE
|
|
|
|
|
|
||||||
Minimum rent
|
$
|
194,810
|
|
|
$
|
198,362
|
|
|
$
|
192,793
|
|
Percentage rent
|
585
|
|
|
704
|
|
|
600
|
|
|||
Recovery income from tenants
|
61,136
|
|
|
61,258
|
|
|
62,841
|
|
|||
Other property income
|
3,837
|
|
|
4,303
|
|
|
4,167
|
|
|||
Management and other fee income
|
254
|
|
|
455
|
|
|
529
|
|
|||
TOTAL REVENUE
|
260,622
|
|
|
265,082
|
|
|
260,930
|
|
|||
|
|
|
|
|
|
||||||
EXPENSES
|
|
|
|
|
|
|
|
|
|||
Real estate taxes
|
42,306
|
|
|
42,683
|
|
|
41,739
|
|
|||
Recoverable operating expense
|
26,177
|
|
|
27,653
|
|
|
29,581
|
|
|||
Other non-recoverable operating expense
|
4,808
|
|
|
4,664
|
|
|
3,575
|
|
|||
Depreciation and amortization
|
87,327
|
|
|
91,335
|
|
|
91,793
|
|
|||
Acquisitions costs
|
233
|
|
|
—
|
|
|
316
|
|
|||
General and administrative expense
|
33,861
|
|
|
25,944
|
|
|
22,041
|
|
|||
Provision for impairment
|
13,650
|
|
|
9,404
|
|
|
977
|
|
|||
TOTAL EXPENSES
|
208,362
|
|
|
201,683
|
|
|
190,022
|
|
|||
|
|
|
|
|
|
||||||
OPERATING INCOME
|
52,260
|
|
|
63,399
|
|
|
70,908
|
|
|||
|
|
|
|
|
|
||||||
OTHER INCOME AND EXPENSES
|
|
|
|
|
|
|
|
|
|||
Other expense, net
|
(244
|
)
|
|
(708
|
)
|
|
(177
|
)
|
|||
Gain on sale of real estate
|
3,994
|
|
|
52,764
|
|
|
35,781
|
|
|||
Earnings from unconsolidated joint ventures
|
589
|
|
|
273
|
|
|
454
|
|
|||
Interest expense
|
(43,439
|
)
|
|
(44,866
|
)
|
|
(44,514
|
)
|
|||
Other gain on unconsolidated joint ventures
|
5,208
|
|
|
—
|
|
|
215
|
|
|||
Loss on extinguishment of debt
|
(134
|
)
|
|
—
|
|
|
(1,256
|
)
|
|||
NET INCOME BEFORE TAX
|
18,234
|
|
|
70,862
|
|
|
61,411
|
|
|||
Income tax provision
|
(198
|
)
|
|
(143
|
)
|
|
(299
|
)
|
|||
NET INCOME
|
18,036
|
|
|
70,719
|
|
|
61,112
|
|
|||
Net (income) attributable to noncontrolling interest
|
(417
|
)
|
|
(1,659
|
)
|
|
(1,448
|
)
|
|||
NET INCOME ATTRIBUTABLE TO RPT
|
17,619
|
|
|
69,060
|
|
|
59,664
|
|
|||
Preferred share dividends
|
(6,701
|
)
|
|
(6,701
|
)
|
|
(6,701
|
)
|
|||
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
$
|
10,918
|
|
|
$
|
62,359
|
|
|
$
|
52,963
|
|
|
|
|
|
|
|
||||||
EARNINGS PER COMMON SHARE
|
|
|
|
|
|
|
|
|
|||
Basic
|
$
|
0.13
|
|
|
$
|
0.78
|
|
|
$
|
0.66
|
|
Diluted
|
$
|
0.13
|
|
|
$
|
0.78
|
|
|
$
|
0.66
|
|
|
|
|
|
|
|
|
|
|
|||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
|
|
|
|
|
|
|
|
|||
Basic
|
79,592
|
|
|
79,344
|
|
|
79,236
|
|
|||
Diluted
|
80,088
|
|
|
79,530
|
|
|
79,435
|
|
|||
|
|
|
|
|
|
||||||
OTHER COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|||
Net income
|
$
|
18,036
|
|
|
$
|
70,719
|
|
|
$
|
61,112
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|||
Change in fair value of interest rate swaps
|
1,190
|
|
|
2,082
|
|
|
2,442
|
|
|||
Comprehensive income
|
19,226
|
|
|
72,801
|
|
|
63,554
|
|
|||
Comprehensive income attributable to noncontrolling interest
|
(445
|
)
|
|
(1,708
|
)
|
|
(1,501
|
)
|
|||
COMPREHENSIVE INCOME ATTRIBUTABLE TO RPT
|
$
|
18,781
|
|
|
$
|
71,093
|
|
|
$
|
62,053
|
|
|
Shareholders' Equity of RPT Realty
|
|
|
|
|
||||||||||||||||||||||
|
Preferred Shares
|
|
Common Shares
|
|
Additional Paid-in Capital
|
|
Accumulated Distributions in Excess of Net Income
|
|
Accumulated Other Comprehensive (Loss) Income
|
|
Noncontrolling Interest
|
|
Total Shareholders’ Equity
|
||||||||||||||
Balance, December 31, 2015
|
$
|
92,427
|
|
|
$
|
792
|
|
|
$
|
1,156,345
|
|
|
$
|
(368,769
|
)
|
|
$
|
(1,404
|
)
|
|
$
|
21,982
|
|
|
$
|
901,373
|
|
Issuance of common shares, net of costs
|
—
|
|
|
—
|
|
|
(202
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(202
|
)
|
|||||||
Redemption of OP unit holders
|
—
|
|
|
—
|
|
|
—
|
|
|
(598
|
)
|
|
—
|
|
|
(919
|
)
|
|
(1,517
|
)
|
|||||||
Share-based compensation, net of shares withheld for employee taxes
|
—
|
|
|
1
|
|
|
2,287
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,288
|
|
|||||||
Dividends declared to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(68,160
|
)
|
|
—
|
|
|
—
|
|
|
(68,160
|
)
|
|||||||
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,701
|
)
|
|
—
|
|
|
—
|
|
|
(6,701
|
)
|
|||||||
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,667
|
)
|
|
(1,667
|
)
|
|||||||
Dividends declared to deferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(370
|
)
|
|
—
|
|
|
—
|
|
|
(370
|
)
|
|||||||
Other comprehensive income adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,389
|
|
|
53
|
|
|
2,442
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
59,664
|
|
|
—
|
|
|
1,448
|
|
|
61,112
|
|
|||||||
Balance, December 31, 2016
|
92,427
|
|
|
793
|
|
|
1,158,430
|
|
|
(384,934
|
)
|
|
985
|
|
|
20,897
|
|
|
888,598
|
|
|||||||
Issuance of common shares, net of costs
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|||||||
Adoption of ASU 2017-12
|
—
|
|
|
—
|
|
|
—
|
|
|
221
|
|
|
(160
|
)
|
|
(61
|
)
|
|
—
|
|
|||||||
Redemption of OP unit holders
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(10
|
)
|
|
(11
|
)
|
|||||||
Share-based compensation, net of shares withheld for employee taxes
|
—
|
|
|
1
|
|
|
2,456
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,457
|
|
|||||||
Dividends declared to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(69,845
|
)
|
|
—
|
|
|
—
|
|
|
(69,845
|
)
|
|||||||
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,701
|
)
|
|
—
|
|
|
—
|
|
|
(6,701
|
)
|
|||||||
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,687
|
)
|
|
(1,687
|
)
|
|||||||
Dividends declared to deferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(419
|
)
|
|
—
|
|
|
—
|
|
|
(419
|
)
|
|||||||
Other comprehensive income adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,033
|
|
|
49
|
|
|
2,082
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
69,060
|
|
|
—
|
|
|
1,659
|
|
|
70,719
|
|
|||||||
Balance, December 31, 2017
|
92,427
|
|
|
794
|
|
|
1,160,862
|
|
|
(392,619
|
)
|
|
2,858
|
|
|
20,847
|
|
|
885,169
|
|
|||||||
Issuance of common shares, net of costs
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|||||||
Adoption of ASU 2017-05
|
—
|
|
|
—
|
|
|
—
|
|
|
2,109
|
|
|
—
|
|
|
51
|
|
|
2,160
|
|
|||||||
Redemption of OP unit holders
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(79
|
)
|
|
(97
|
)
|
|||||||
Share-based compensation, net of shares withheld for employee taxes
|
—
|
|
|
3
|
|
|
4,025
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,028
|
|
|||||||
Dividends declared to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(70,060
|
)
|
|
—
|
|
|
—
|
|
|
(70,060
|
)
|
|||||||
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,701
|
)
|
|
—
|
|
|
—
|
|
|
(6,701
|
)
|
|||||||
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,683
|
)
|
|
(1,683
|
)
|
|||||||
Dividends declared to deferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(460
|
)
|
|
—
|
|
|
—
|
|
|
(460
|
)
|
|||||||
Other comprehensive income adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,162
|
|
|
28
|
|
|
1,190
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
17,619
|
|
|
—
|
|
|
417
|
|
|
18,036
|
|
|||||||
Balance, December 31, 2018
|
$
|
92,427
|
|
|
$
|
797
|
|
|
$
|
1,164,848
|
|
|
$
|
(450,130
|
)
|
|
$
|
4,020
|
|
|
$
|
19,581
|
|
|
$
|
831,543
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income
|
$
|
18,036
|
|
|
$
|
70,719
|
|
|
$
|
61,112
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
||||
Depreciation and amortization
|
87,327
|
|
|
91,335
|
|
|
91,793
|
|
|||
Amortization of deferred financing fees
|
1,503
|
|
|
1,418
|
|
|
1,443
|
|
|||
Income tax provision
|
198
|
|
|
143
|
|
|
299
|
|
|||
Earnings from unconsolidated joint ventures
|
(589
|
)
|
|
(273
|
)
|
|
(454
|
)
|
|||
Distributions received from operations of unconsolidated joint ventures
|
546
|
|
|
738
|
|
|
496
|
|
|||
Provision for impairment
|
13,650
|
|
|
9,404
|
|
|
977
|
|
|||
Loss on extinguishment of debt
|
134
|
|
|
—
|
|
|
1,256
|
|
|||
Other gain on unconsolidated joint ventures
|
(5,208
|
)
|
|
—
|
|
|
(215
|
)
|
|||
Gain on sale of real estate
|
(3,994
|
)
|
|
(52,764
|
)
|
|
(35,781
|
)
|
|||
Amortization of premium on mortgages and notes payable, net
|
(1,019
|
)
|
|
(1,153
|
)
|
|
(1,815
|
)
|
|||
Service-based restricted share expense
|
4,673
|
|
|
2,710
|
|
|
2,861
|
|
|||
Long-term incentive cash and equity compensation expense
|
2,003
|
|
|
1,695
|
|
|
664
|
|
|||
Changes in assets and liabilities, net of effect of acquisitions and dispositions:
|
|
|
|
|
|
|
|
|
|||
Accounts receivable, net
|
2,390
|
|
|
(1,974
|
)
|
|
1,859
|
|
|||
Acquired lease intangibles and other assets, net
|
(1,418
|
)
|
|
(170
|
)
|
|
674
|
|
|||
Accounts payable, acquired lease intangibles and other liabilities
|
(11,910
|
)
|
|
(3,903
|
)
|
|
(8,568
|
)
|
|||
Net cash provided by operating activities
|
106,322
|
|
|
117,925
|
|
|
116,601
|
|
|||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|||
Acquisitions of real estate, net of assumed debt
|
(6,365
|
)
|
|
(169,882
|
)
|
|
(12,990
|
)
|
|||
Development and capital improvements
|
(77,173
|
)
|
|
(63,256
|
)
|
|
(68,038
|
)
|
|||
Net proceeds from sales of real estate
|
116,492
|
|
|
216,463
|
|
|
90,975
|
|
|||
Distributions from sale of joint venture property
|
6,308
|
|
|
—
|
|
|
1,303
|
|
|||
Proceeds from sale of equity interest in unconsolidated joint venture
|
3,000
|
|
|
—
|
|
|
—
|
|
|||
Net cash provided by (used in) investing activities
|
42,262
|
|
|
(16,675
|
)
|
|
11,250
|
|
|||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|||
Proceeds on mortgages and notes payable
|
—
|
|
|
75,000
|
|
|
75,000
|
|
|||
Repayment of mortgages and notes payable
|
(5,810
|
)
|
|
(39,775
|
)
|
|
(149,956
|
)
|
|||
Proceeds on revolving credit facility
|
90,000
|
|
|
258,000
|
|
|
185,000
|
|
|||
Repayments on revolving credit facility
|
(120,000
|
)
|
|
(314,000
|
)
|
|
(159,000
|
)
|
|||
Payment of debt extinguishment costs
|
(134
|
)
|
|
—
|
|
|
(410
|
)
|
|||
Payment of deferred financing costs
|
—
|
|
|
(3,120
|
)
|
|
(698
|
)
|
|||
Proceeds from issuance of common shares, net of costs
|
(39
|
)
|
|
(24
|
)
|
|
(202
|
)
|
|||
Repayment of capitalized lease obligation
|
(47
|
)
|
|
(44
|
)
|
|
(42
|
)
|
|||
Redemption of operating partnership units for cash
|
(97
|
)
|
|
(11
|
)
|
|
(1,517
|
)
|
|||
Shares used for employee taxes upon vesting of awards
|
(1,784
|
)
|
|
(498
|
)
|
|
(574
|
)
|
|||
Dividends paid to preferred shareholders
|
(6,701
|
)
|
|
(6,701
|
)
|
|
(6,701
|
)
|
|||
Dividends paid to common shareholders
|
(70,458
|
)
|
|
(70,225
|
)
|
|
(67,710
|
)
|
|||
Distributions paid to operating partnership unit holders
|
(1,683
|
)
|
|
(1,687
|
)
|
|
(1,667
|
)
|
|||
Net cash used in financing activities
|
(116,753
|
)
|
|
(103,085
|
)
|
|
(128,477
|
)
|
|||
Net change in cash, cash equivalents and restricted cash
|
31,831
|
|
|
(1,835
|
)
|
|
(626
|
)
|
|||
Cash, cash equivalents and restricted cash at beginning of period
|
12,891
|
|
|
14,726
|
|
|
15,352
|
|
|||
Cash, cash equivalents and restricted cash at end of period
|
$
|
44,722
|
|
|
$
|
12,891
|
|
|
$
|
14,726
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITY
|
|
|
|
|
|
|
|
|
|||
Equity investment in unconsolidated joint venture
|
$
|
—
|
|
|
$
|
3,000
|
|
|
$
|
—
|
|
Deferred gain on real estate sold to unconsolidated joint venture
|
$
|
2,160
|
|
|
$
|
(2,167
|
)
|
|
$
|
—
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
|
|||
Cash paid for interest (net of capitalized interest of $782, $345 and $743, respectively)
|
$
|
43,943
|
|
|
$
|
43,744
|
|
|
$
|
46,937
|
|
|
|
|
As of December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
(In thousands)
|
|
|
||||||||
Cash and cash equivalents
|
|
$
|
41,064
|
|
|
$
|
8,081
|
|
|
$
|
3,582
|
|
|
Restricted cash and escrows
|
|
3,658
|
|
|
4,810
|
|
|
11,144
|
|
||||
|
|
|
$
|
44,722
|
|
|
$
|
12,891
|
|
|
$
|
14,726
|
|
|
|
|
|
|
|
|
|
•
|
In January 2018, the FASB issued ASU 2018-01, "Leases (Topic 842): Land Easement Practical Expedient for Transition to Topic 842". The standard provides an optional transition practical expedient for the adoption of ASU 2016-02 that, if elected, would not require an organization to reconsider its accounting for existing land easements that are not currently accounted for under the old leases standard.
|
•
|
In July 2018, the FASB issued ASU 2018-10, "Codification Improvements to Topic 842, Leases", which affects narrow aspects of the guidance issued in the amendments in ASU 2016-02.
|
•
|
In July 2018, the FASB issued ASU 2018-11, "Leases (Topic 842): Targeted Improvements", which provide lessors with a practical expedient, by class of underlying asset, to not separate nonlease components from the associated lease component and, instead, to account for those components as a single component if the nonlease components otherwise would be accounted for under the new revenue guidance (Topic 606) and certain criteria are met. The guidance also provides an optional transition method which would allow entities to initially apply the new guidance in the period of adoption, recognizing a cumulative-effect adjustment to the opening balance of retained earnings, if necessary.
|
•
|
In December 2018, the FASB issued ASU 2018-20, "Leases (Topic 842): Narrow-Scope Improvements for Lessors", which addresses specific issues in the leasing guidance, including sales taxes and other similar taxes collected from lessees, certain lessor costs paid directly by lessees, and recognition of variable payments for contracts with leases and nonlease components.
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In thousands)
|
||||||
Construction in progress
|
|
$
|
23,747
|
|
|
$
|
26,598
|
|
Land available for development
|
|
29,475
|
|
|
31,645
|
|
||
Total
|
|
$
|
53,222
|
|
|
$
|
58,243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
||||||||
Property Name
|
|
Location
|
|
GLA
|
|
|
Acreage
|
|
|
Date Acquired
|
|
Purchase Price
|
|
Assumed Debt
|
||||
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
(In thousands)
|
|||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Leasehold Interest (West Oaks)
|
|
Novi, MI
|
|
60
|
|
|
N/A
|
|
|
01/05/18
|
|
$
|
6,365
|
|
|
$
|
—
|
|
Total acquisitions
|
|
60
|
|
|
—
|
|
|
|
|
6,365
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Providence Marketplace
|
|
Mt. Juliet, TN
|
|
632
|
|
|
N/A
|
|
|
02/17/17
|
|
$
|
115,126
|
|
|
$
|
—
|
|
Webster Place
|
|
Chicago, IL
|
|
135
|
|
|
N/A
|
|
|
02/17/17
|
|
53,162
|
|
|
—
|
|
||
Total consolidated income producing acquisitions
|
|
767
|
|
|
—
|
|
|
|
|
168,288
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Troy Marketplace - Outparcel
|
|
Troy, MI
|
|
N/A
|
|
|
0.4
|
|
|
08/24/17
|
|
$
|
901
|
|
|
$
|
—
|
|
Troy Marketplace - Outparcel
|
|
Troy, MI
|
|
N/A
|
|
|
0.4
|
|
|
06/30/17
|
|
175
|
|
|
—
|
|
||
Troy Marketplace - Outparcel
|
|
Troy, MI
|
|
N/A
|
|
|
0.5
|
|
|
01/17/17
|
|
475
|
|
|
—
|
|
||
Total consolidated land acquisitions / outparcel acquisitions
|
|
—
|
|
|
1.3
|
|
|
|
|
1,551
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total acquisitions
|
|
767
|
|
|
1.3
|
|
|
|
|
$
|
169,839
|
|
|
$
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(In thousands)
|
||||||
Land
|
$
|
—
|
|
|
$
|
52,132
|
|
Buildings and improvements
|
6,427
|
|
|
107,156
|
|
||
Above market leases
|
237
|
|
|
409
|
|
||
Lease origination costs
|
633
|
|
|
12,885
|
|
||
Other assets
|
—
|
|
|
3,899
|
|
||
Other liabilities
|
(353
|
)
|
|
—
|
|
||
Below market leases
|
(579
|
)
|
|
(6,642
|
)
|
||
Net assets acquired
(1)
|
$
|
6,365
|
|
|
$
|
169,839
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
(in thousands)
|
|||||||
Consolidated revenue
|
|
$
|
260,630
|
|
|
$
|
265,755
|
|
Consolidated net income available to common shareholders
|
|
$
|
11,143
|
|
|
$
|
62,749
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
||||||||
Property Name
|
|
Location
|
|
GLA
|
|
|
Acreage
|
|
|
Date Sold
|
|
Sales
Price |
|
Gain (loss) on Sale
|
||||
|
|
|
|
(In thousands)
|
|
|
|
|
|
(In thousands)
|
||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Harvest Junction North
|
|
Longmont, CO
|
|
191
|
|
|
N/A
|
|
|
12/28/18
|
|
$
|
33,629
|
|
|
$
|
—
|
|
Harvest Junction South
|
|
Longmont, CO
|
|
177
|
|
|
N/A
|
|
|
12/28/18
|
|
26,097
|
|
|
58
|
|
||
Jackson West
|
|
Jackson, MI
|
|
210
|
|
|
N/A
|
|
|
12/20/18
|
|
12,750
|
|
|
3,641
|
|
||
Crossroads Centre
|
|
Rossford, OH
|
|
344
|
|
|
N/A
|
|
|
12/14/18
|
|
19,931
|
|
|
—
|
|
||
Rossford Pointe
|
|
Rossford, OH
|
|
47
|
|
|
N/A
|
|
|
12/14/18
|
|
4,169
|
|
|
—
|
|
||
Jackson Crossing
|
|
Jackson, MI
|
|
420
|
|
|
N/A
|
|
|
11/14/18
|
|
25,000
|
|
|
—
|
|
||
Total income producing dispositions
|
|
1,389
|
|
|
—
|
|
|
|
|
$
|
121,576
|
|
|
$
|
3,699
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Harvest Junction North - Outparcel
|
|
Longmont, CO
|
|
N/A
|
|
|
3.2
|
|
|
12/28/18
|
|
$
|
1,424
|
|
|
$
|
114
|
|
Peachtree Hills - Outparcel
|
|
Duluth, GA
|
|
N/A
|
|
|
1.7
|
|
|
05/25/18
|
|
650
|
|
|
—
|
|
||
Theatre Parcel - Hartland Town Square
|
|
Hartland, MI
|
|
N/A
|
|
|
7.5
|
|
|
04/02/18
|
|
1,450
|
|
|
181
|
|
||
Total outparcel dispositions
|
|
—
|
|
|
12.4
|
|
|
|
|
$
|
3,524
|
|
|
$
|
295
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total dispositions
|
|
1,389
|
|
|
12.4
|
|
|
|
|
$
|
125,100
|
|
|
$
|
3,994
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Liberty Square
|
|
Wauconda, IL
|
|
107
|
|
|
N/A
|
|
|
12/27/17
|
|
$
|
14,075
|
|
|
$
|
2,113
|
|
Rolling Meadows
|
|
Rolling Meadows, IL
|
|
134
|
|
|
N/A
|
|
|
12/21/17
|
|
17,350
|
|
|
5,815
|
|
||
Village Plaza
|
|
Lakeland, FL
|
|
158
|
|
|
N/A
|
|
|
12/15/17
|
|
19,000
|
|
|
3,547
|
|
||
Millennium Park
(1)
|
|
Livonia, MI
|
|
273
|
|
|
N/A
|
|
|
11/30/17
|
|
51,000
|
|
|
5,056
|
|
||
Hoover Eleven
|
|
Warren, MI
|
|
281
|
|
|
N/A
|
|
|
09/29/17
|
|
20,350
|
|
|
—
|
|
||
Auburn Mile - Aqua Tots
|
|
Auburn Hills, MI
|
|
5
|
|
|
N/A
|
|
|
08/25/17
|
|
1,000
|
|
|
123
|
|
||
New Towne Plaza
|
|
Canton Township, MI
|
|
193
|
|
|
N/A
|
|
|
08/04/17
|
|
26,000
|
|
|
16,120
|
|
||
Clinton Valley
|
|
Sterling Heights, MI
|
|
205
|
|
|
N/A
|
|
|
08/01/17
|
|
23,500
|
|
|
7,376
|
|
||
Roseville Towne Center
|
|
Roseville, MI
|
|
77
|
|
|
N/A
|
|
|
07/24/17
|
|
10,250
|
|
|
(291
|
)
|
||
Gaines Marketplace
|
|
Caledonia, MI
|
|
60
|
|
|
N/A
|
|
|
07/07/17
|
|
9,500
|
|
|
690
|
|
||
Walgreen's Data Center
|
|
Mount Prospect, IL
|
|
73
|
|
|
N/A
|
|
|
07/07/17
|
|
6,200
|
|
|
252
|
|
||
Auburn Mile
|
|
Auburn Hills, MI
|
|
91
|
|
|
N/A
|
|
|
03/17/17
|
|
13,311
|
|
|
6,991
|
|
||
Oak Brook Square
|
|
Flint, MI
|
|
152
|
|
|
N/A
|
|
|
02/10/17
|
|
14,200
|
|
|
4,185
|
|
||
Total income producing dispositions
|
|
1,809
|
|
|
—
|
|
|
|
|
$
|
225,736
|
|
|
$
|
51,977
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Holcomb Roswell - Outparcel
|
|
Alpharetta, GA
|
|
N/A
|
|
|
1.0
|
|
|
12/29/17
|
|
$
|
375
|
|
|
$
|
(102
|
)
|
River City Marketplace - Outparcel
|
|
Jacksonville, FL
|
|
N/A
|
|
|
0.9
|
|
|
09/29/17
|
|
360
|
|
|
63
|
|
||
Hartland - Outparcel
|
|
Hartland, MI
|
|
N/A
|
|
|
1.3
|
|
|
08/04/17
|
|
550
|
|
|
148
|
|
||
River City Marketplace
|
|
Jacksonville, FL
|
|
N/A
|
|
|
1.4
|
|
|
07/27/17
|
|
675
|
|
|
493
|
|
||
Lakeland Park Center - Outparcel
|
|
Lakeland, FL
|
|
N/A
|
|
|
1.8
|
|
|
03/31/17
|
|
1,305
|
|
|
185
|
|
||
Total outparcel dispositions
|
|
—
|
|
|
6.4
|
|
|
|
|
$
|
3,265
|
|
|
$
|
787
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total dispositions
|
|
1,809
|
|
|
6.4
|
|
|
|
|
$
|
229,001
|
|
|
$
|
52,764
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In thousands)
|
||||||||||
Land available for development
|
$
|
216
|
|
|
$
|
982
|
|
|
$
|
977
|
|
Income producing properties marketed for sale
|
13,434
|
|
|
8,422
|
|
|
—
|
|
|||
Total
|
$
|
13,650
|
|
|
$
|
9,404
|
|
|
$
|
977
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
Balance Sheets
|
2018
|
|
2017
|
||||
|
(In thousands)
|
||||||
ASSETS
|
|
|
|
||||
Investment in real estate, net
|
$
|
22,591
|
|
|
$
|
93,801
|
|
Other assets
|
2,099
|
|
|
4,099
|
|
||
Total Assets
|
$
|
24,690
|
|
|
$
|
97,900
|
|
LIABILITIES AND OWNERS' EQUITY
|
|
|
|
|
|
||
Mortgage notes payable
|
$
|
—
|
|
|
$
|
42,330
|
|
Other liabilities
|
525
|
|
|
220
|
|
||
Owners' equity
|
24,165
|
|
|
55,350
|
|
||
Total Liabilities and Owners' Equity
|
$
|
24,690
|
|
|
$
|
97,900
|
|
|
|
|
|
||||
RPT's equity investments in unconsolidated joint ventures
|
$
|
1,572
|
|
|
$
|
3,493
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
Statements of Operations
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In thousands)
|
||||||||||
Total revenue
|
$
|
3,868
|
|
|
$
|
4,620
|
|
|
$
|
4,742
|
|
Total expenses
|
(2,671
|
)
|
|
(3,067
|
)
|
|
(3,030
|
)
|
|||
Income before other income and expenses and discontinued operations
|
1,197
|
|
|
1,553
|
|
|
1,712
|
|
|||
Gain on sale of real estate
|
1,024
|
|
|
—
|
|
|
—
|
|
|||
Net income from continuing operations
|
2,221
|
|
|
1,553
|
|
|
1,712
|
|
|||
Discontinued operations
(1)
|
|
|
|
|
|
|
|
|
|||
Gain on sale of real estate
|
—
|
|
|
—
|
|
|
371
|
|
|||
Income (loss) from discontinued operations
|
—
|
|
|
—
|
|
|
492
|
|
|||
Net income (loss) from discontinued operations
|
—
|
|
|
—
|
|
|
863
|
|
|||
Net income (loss)
|
$
|
2,221
|
|
|
$
|
1,553
|
|
|
$
|
2,575
|
|
|
|
|
|
|
|
||||||
RPT's share of earnings from unconsolidated joint ventures
|
$
|
589
|
|
|
$
|
273
|
|
|
$
|
454
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|||||||
Property Name
|
|
Location
|
|
GLA
|
|
Acreage
|
|
Date Acquired
|
|
Purchase Price
|
|
Debt Assumed
|
|||||
|
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
|||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
None
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Millennium Park
(1)
|
|
Livonia, MI
|
|
273
|
|
|
N/A
|
|
11/30/17
|
|
$
|
51,000
|
|
|
$
|
—
|
|
|
|
|
|
273
|
|
|
N/A
|
|
|
|
$
|
51,000
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
||||||||
Property Name
|
|
Location
|
|
GLA
|
|
Ownership %
|
|
Date Sold
|
|
Gross Sales Price
|
|
Gain on Sale (at 100%)
|
||||||
|
|
|
|
(In thousands)
|
|
|
|
|
|
(In thousands)
|
||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Martin Square
|
|
Stuart, FL
|
|
330
|
|
|
30
|
%
|
|
7/18/18
|
|
$
|
22,000
|
|
|
$
|
1,024
|
|
|
|
|
|
330
|
|
|
|
|
|
|
$
|
22,000
|
|
|
$
|
1,024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
RPT's proportionate share of gross sales price and gain on sale of joint venture property
|
|
$
|
6,600
|
|
|
$
|
307
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
None
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In thousands)
|
||||||||||
Management fees
|
$
|
159
|
|
|
$
|
276
|
|
|
$
|
318
|
|
Leasing fees
|
40
|
|
|
146
|
|
|
118
|
|
|||
Acquisition/disposition fees
|
55
|
|
|
33
|
|
|
45
|
|
|||
Construction fees
|
—
|
|
|
—
|
|
|
48
|
|
|||
Total
|
$
|
254
|
|
|
$
|
455
|
|
|
$
|
529
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(In thousands)
|
||||||
Deferred leasing costs, net
|
$
|
36,385
|
|
|
$
|
34,545
|
|
Deferred financing costs on unsecured revolving credit facility, net
|
1,966
|
|
|
2,691
|
|
||
Acquired development agreements
(1)
|
19,061
|
|
|
20,105
|
|
||
Ground leasehold intangible
|
2,148
|
|
|
2,173
|
|
||
Other, net
|
3,249
|
|
|
2,579
|
|
||
Total amortizable other assets
|
62,809
|
|
|
62,093
|
|
||
Straight-line rent receivable, net
|
21,225
|
|
|
19,370
|
|
||
Goodwill
|
2,089
|
|
|
2,089
|
|
||
Cash flow hedge mark-to-market asset
|
4,115
|
|
|
3,133
|
|
||
Prepaid and other deferred expenses, net
|
2,874
|
|
|
4,231
|
|
||
Other assets, net
|
$
|
93,112
|
|
|
$
|
90,916
|
|
|
|
|
|
(1)
|
Represents in-place public improvement agreement of approximately
$14.5 million
and real estate tax exemption agreement of approximately
$4.6 million
associated with
two
properties acquired in
2014
.
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(In thousands)
|
||||||
Lease originations costs
|
$
|
79,890
|
|
|
$
|
94,200
|
|
Above market leases
|
6,982
|
|
|
9,587
|
|
||
|
86,872
|
|
|
103,787
|
|
||
Accumulated amortization
|
(42,440
|
)
|
|
(44,228
|
)
|
||
Net acquired lease intangibles
|
$
|
44,432
|
|
|
$
|
59,559
|
|
|
|
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(In thousands)
|
||||||
Senior unsecured notes
|
$
|
610,000
|
|
|
$
|
610,000
|
|
Unsecured term loan facilities
|
210,000
|
|
|
210,000
|
|
||
Fixed rate mortgages
|
115,134
|
|
|
120,944
|
|
||
Unsecured revolving credit facility
|
—
|
|
|
30,000
|
|
||
Junior subordinated notes
|
28,125
|
|
|
28,125
|
|
||
|
963,259
|
|
|
999,069
|
|
||
Unamortized premium
|
2,948
|
|
|
3,967
|
|
||
Unamortized deferred financing costs
|
(3,058
|
)
|
|
(3,821
|
)
|
||
|
$
|
963,149
|
|
|
$
|
999,215
|
|
|
|
|
|
||||
Capital lease obligation
|
$
|
975
|
|
|
$
|
1,022
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
Senior Unsecured Notes
|
|
Maturity Date
|
|
Principal Balance
|
|
Interest Rate/Weighted Average Interest Rate
|
|
Principal Balance
|
|
Interest Rate/Weighted Average Interest Rate
|
||||||
|
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||
Senior unsecured notes - 3.75% due 2021
|
|
6/27/2021
|
|
$
|
37,000
|
|
|
3.75
|
%
|
|
$
|
37,000
|
|
|
3.75
|
%
|
Senior unsecured notes - 4.13% due 2022
|
|
12/21/2022
|
|
25,000
|
|
|
4.13
|
%
|
|
25,000
|
|
|
4.13
|
%
|
||
Senior unsecured notes - 4.12% due 2023
|
|
6/27/2023
|
|
41,500
|
|
|
4.12
|
%
|
|
41,500
|
|
|
4.12
|
%
|
||
Senior unsecured notes - 4.65% due 2024
|
|
5/28/2024
|
|
50,000
|
|
|
4.65
|
%
|
|
50,000
|
|
|
4.65
|
%
|
||
Senior unsecured notes - 4.16% due 2024
|
|
11/4/2024
|
|
50,000
|
|
|
4.16
|
%
|
|
50,000
|
|
|
4.16
|
%
|
||
Senior unsecured notes - 4.05% due 2024
|
|
11/18/2024
|
|
25,000
|
|
|
4.05
|
%
|
|
25,000
|
|
|
4.05
|
%
|
||
Senior unsecured notes - 4.27% due 2025
|
|
6/27/2025
|
|
31,500
|
|
|
4.27
|
%
|
|
31,500
|
|
|
4.27
|
%
|
||
Senior unsecured notes - 4.20% due 2025
|
|
7/6/2025
|
|
50,000
|
|
|
4.20
|
%
|
|
50,000
|
|
|
4.20
|
%
|
||
Senior unsecured notes - 4.09% due 2025
|
|
9/30/2025
|
|
50,000
|
|
|
4.09
|
%
|
|
50,000
|
|
|
4.09
|
%
|
||
Senior unsecured notes - 4.74% due 2026
|
|
5/28/2026
|
|
50,000
|
|
|
4.74
|
%
|
|
50,000
|
|
|
4.74
|
%
|
||
Senior unsecured notes - 4.30% due 2026
|
|
11/4/2026
|
|
50,000
|
|
|
4.30
|
%
|
|
50,000
|
|
|
4.30
|
%
|
||
Senior unsecured notes - 4.28% due 2026
|
|
11/18/2026
|
|
25,000
|
|
|
4.28
|
%
|
|
25,000
|
|
|
4.28
|
%
|
||
Senior unsecured notes - 4.57% due 2027
|
|
12/21/2027
|
|
30,000
|
|
|
4.57
|
%
|
|
30,000
|
|
|
4.57
|
%
|
||
Senior unsecured notes - 3.64% due 2028
|
|
11/30/2028
|
|
75,000
|
|
|
3.64
|
%
|
|
75,000
|
|
|
3.64
|
%
|
||
Senior unsecured notes - 4.72% due 2029
|
|
12/21/2029
|
|
20,000
|
|
|
4.72
|
%
|
|
20,000
|
|
|
4.72
|
%
|
||
|
|
|
|
$
|
610,000
|
|
|
4.21
|
%
|
|
$
|
610,000
|
|
|
4.21
|
%
|
Unamortized deferred financing costs
|
|
|
|
(1,546
|
)
|
|
|
|
(1,743
|
)
|
|
|
||||
|
|
Total
|
|
$
|
608,454
|
|
|
|
|
$
|
608,257
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
Unsecured Credit Facilities
|
|
Maturity Date
|
|
Principal Balance
|
|
Interest Rate/Weighted Average Interest Rate
|
|
Principal Balance
|
|
Interest Rate/Weighted Average Interest Rate
|
||||||
|
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||
Unsecured term loan due 2020 - fixed rate
(1)
|
|
5/16/2020
|
|
$
|
75,000
|
|
|
2.99
|
%
|
|
$
|
75,000
|
|
|
2.99
|
%
|
Unsecured term loan due 2021 - fixed rate
(2)
|
|
5/29/2021
|
|
75,000
|
|
|
2.84
|
%
|
|
75,000
|
|
|
2.84
|
%
|
||
Unsecured term loan due 2023 - fixed rate
(3)
|
|
3/1/2023
|
|
60,000
|
|
|
3.42
|
%
|
|
60,000
|
|
|
3.60
|
%
|
||
|
|
|
|
$
|
210,000
|
|
|
3.06
|
%
|
|
$
|
210,000
|
|
|
3.11
|
%
|
Unamortized deferred financing costs
|
|
|
|
(808
|
)
|
|
|
|
(1,224
|
)
|
|
|
||||
Term loans, net
|
|
|
|
$
|
209,192
|
|
|
|
|
$
|
208,776
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
Revolving credit facility - variable rate
|
|
9/14/2021
|
|
$
|
—
|
|
|
3.81
|
%
|
|
$
|
30,000
|
|
|
2.71
|
%
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Swapped to a weighted average fixed rate of
1.69%
, plus a credit spread of
1.30%
, based on a leverage grid at
December 31, 2018
.
|
(2)
|
Swapped to a weighted average fixed rate of
1.49%
, plus a credit spread of
1.35%
, based on a leverage grid at
December 31, 2018
.
|
(3)
|
Swapped to a weighted average fixed rate of
1.77%
, plus a credit spread of
1.65%
, based on a leverage grid at
December 31, 2018
.
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
Mortgage Debt
|
|
Maturity Date
|
|
Principal Balance
|
|
Interest Rate/Weighted Average Interest Rate
|
|
Principal Balance
|
|
Interest Rate/Weighted Average Interest Rate
|
||||||
|
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||
Crossroads Centre Home Depot
|
|
12/1/2019
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
3,352
|
|
|
7.38
|
%
|
West Oaks II and Spring Meadows Place
|
|
4/20/2020
|
|
25,804
|
|
|
6.50
|
%
|
|
26,611
|
|
|
6.50
|
%
|
||
Bridgewater Falls Shopping Center
|
|
2/6/2022
|
|
54,514
|
|
|
5.70
|
%
|
|
55,545
|
|
|
5.70
|
%
|
||
The Shops on Lane Avenue
|
|
1/10/2023
|
|
28,650
|
|
|
3.76
|
%
|
|
28,650
|
|
|
3.76
|
%
|
||
Nagawaukee II
|
|
6/1/2026
|
|
6,166
|
|
|
5.80
|
%
|
|
6,786
|
|
|
5.80
|
%
|
||
|
|
|
|
$
|
115,134
|
|
|
5.40
|
%
|
|
$
|
120,944
|
|
|
5.47
|
%
|
Unamortized premium
|
|
|
|
2,948
|
|
|
|
|
3,967
|
|
|
|
||||
Unamortized deferred financing costs
|
|
|
|
(73
|
)
|
|
|
|
(149
|
)
|
|
|
||||
|
|
Total
|
|
$
|
118,009
|
|
|
|
|
$
|
124,762
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
Year Ending December 31,
|
|
Principal Payments
|
|
Capital Lease Payments
|
||||
|
|
(In thousands)
|
||||||
2019
|
|
$
|
2,611
|
|
|
$
|
100
|
|
2020
|
|
102,269
|
|
|
100
|
|
||
2021
|
|
114,508
|
|
|
100
|
|
||
2022
|
|
77,397
|
|
|
100
|
|
||
2023
|
|
129,388
|
|
|
100
|
|
||
Thereafter
|
|
537,086
|
|
|
900
|
|
||
Subtotal debt
|
|
963,259
|
|
|
1,400
|
|
||
Unamortized mortgage premium
|
|
2,948
|
|
|
—
|
|
||
Unamortized deferred financing costs
|
|
(3,058
|
)
|
|
—
|
|
||
Amounts representing interest
|
|
—
|
|
|
(425
|
)
|
||
Total
|
|
$
|
963,149
|
|
|
$
|
975
|
|
|
|
|
|
|
|
Level 1
|
Valuation is based upon quoted prices for identical instruments traded in active markets.
|
Level 2
|
Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
Level 3
|
Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability.
|
|
|
Balance Sheet Location
|
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
2018
|
|
|
|
(In thousands)
|
||||||||||||||
Derivative assets - interest rate swaps
|
|
Other assets
|
|
$
|
4,115
|
|
|
$
|
—
|
|
|
$
|
4,115
|
|
|
$
|
—
|
|
Derivative liabilities - interest rate swaps
|
|
Other liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative assets - interest rate swaps
|
|
Other assets
|
|
$
|
3,133
|
|
|
$
|
—
|
|
|
$
|
3,133
|
|
|
$
|
—
|
|
Derivative liabilities - interest rate swaps
|
|
Other liabilities
|
|
$
|
(208
|
)
|
|
$
|
—
|
|
|
$
|
(208
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
Impairment
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Income producing properties
|
$
|
85,185
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
85,185
|
|
|
$
|
(13,434
|
)
|
Land available for sale
|
610
|
|
|
—
|
|
|
—
|
|
|
610
|
|
|
(216
|
)
|
|||||
Total
|
$
|
85,795
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
85,795
|
|
|
$
|
(13,650
|
)
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income producing properties
|
$
|
68,100
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
68,100
|
|
|
$
|
(8,422
|
)
|
Land available for sale
|
1,896
|
|
|
—
|
|
|
—
|
|
|
1,896
|
|
|
(982
|
)
|
|||||
Total
|
$
|
69,996
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
69,996
|
|
|
$
|
(9,404
|
)
|
|
|
|
|
|
|
|
|
|
|
Underlying Debt
|
|
Hedge
Type
|
|
Notional
Value
|
|
Fixed
Rate
|
|
Fair
Value
|
|
Expiration
Date
|
|||||
|
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
|
|
|||||
Derivative Assets
|
|
|
|
|
|
|
|
|
|
|
|||||
Unsecured term loan facility
|
|
Cash Flow
|
|
$
|
15,000
|
|
|
2.150
|
%
|
|
$
|
77
|
|
|
05/2020
|
Unsecured term loan facility
|
|
Cash Flow
|
|
10,000
|
|
|
2.150
|
%
|
|
51
|
|
|
05/2020
|
||
Unsecured term loan facility
|
|
Cash Flow
|
|
50,000
|
|
|
1.460
|
%
|
|
726
|
|
|
05/2020
|
||
Unsecured term loan facility
|
|
Cash Flow
|
|
20,000
|
|
|
1.498
|
%
|
|
449
|
|
|
05/2021
|
||
Unsecured term loan facility
|
|
Cash Flow
|
|
15,000
|
|
|
1.490
|
%
|
|
340
|
|
|
05/2021
|
||
Unsecured term loan facility
|
|
Cash Flow
|
|
40,000
|
|
|
1.480
|
%
|
|
914
|
|
|
05/2021
|
||
Unsecured term loan facility
|
|
Cash Flow
|
|
60,000
|
|
|
1.770
|
%
|
|
1,558
|
|
|
03/2023
|
||
|
|
|
|
$
|
210,000
|
|
|
|
|
|
$
|
4,115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Gain
Recognized in OCI on Derivative |
|
Location of Gain (Loss) Reclassified from Accumulated OCI into Income
|
|
Amount of Loss Reclassified from
Accumulated OCI into
Income
|
||||||||||||
Derivatives in Cash Flow Hedging Relationship
|
|
Year Ended December 31,
|
|
|
Year Ended December 31,
|
|||||||||||||
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
||||||||||
|
|
(In thousands)
|
|
|
|
(In thousands)
|
||||||||||||
Interest rate contracts - assets
|
|
$
|
360
|
|
|
$
|
1,373
|
|
|
Interest Expense
|
|
$
|
623
|
|
|
$
|
(383
|
)
|
Interest rate contracts - liabilities
|
|
246
|
|
|
1,983
|
|
|
Interest Expense
|
|
(39
|
)
|
|
(891
|
)
|
||||
Total
|
|
$
|
606
|
|
|
$
|
3,356
|
|
|
Total
|
|
$
|
584
|
|
|
$
|
(1,274
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Year Ending December 31,
|
|
||
|
(In thousands)
|
||
2019
|
$
|
165,132
|
|
2020
|
152,065
|
|
|
2021
|
132,928
|
|
|
2022
|
110,472
|
|
|
2023
|
89,124
|
|
|
Thereafter
|
286,226
|
|
|
Total
|
$
|
935,947
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In thousands, except per share data)
|
||||||||||
Net income
|
$
|
18,036
|
|
|
$
|
70,719
|
|
|
$
|
61,112
|
|
Net (income) attributable to noncontrolling interest
|
(417
|
)
|
|
(1,659
|
)
|
|
(1,448
|
)
|
|||
Preferred share dividends and conversion costs
|
(6,701
|
)
|
|
(6,701
|
)
|
|
(6,701
|
)
|
|||
Allocation of income to restricted share awards
|
(460
|
)
|
|
(429
|
)
|
|
(354
|
)
|
|||
Net income available to common shareholders
|
$
|
10,458
|
|
|
$
|
61,930
|
|
|
$
|
52,609
|
|
|
|
|
|
|
|
||||||
Weighted average shares outstanding, Basic
|
79,592
|
|
|
79,344
|
|
|
79,236
|
|
|||
|
|
|
|
|
|
||||||
Earnings per common share, Basic
|
$
|
0.13
|
|
|
$
|
0.78
|
|
|
$
|
0.66
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In thousands, except per share data)
|
||||||||||
Net income
|
$
|
18,036
|
|
|
$
|
70,719
|
|
|
$
|
61,112
|
|
Net (income) attributable to noncontrolling interest
|
(417
|
)
|
|
(1,659
|
)
|
|
(1,448
|
)
|
|||
Preferred share dividends and conversion costs
|
(6,701
|
)
|
|
(6,701
|
)
|
|
(6,701
|
)
|
|||
Allocation of income to restricted share awards
|
(460
|
)
|
|
(429
|
)
|
|
(354
|
)
|
|||
Net income available to common shareholders
|
$
|
10,458
|
|
|
$
|
61,930
|
|
|
$
|
52,609
|
|
|
|
|
|
|
|
||||||
Weighted average shares outstanding, Basic
|
79,592
|
|
|
79,344
|
|
|
79,236
|
|
|||
Restricted share awards using the treasury method
|
496
|
|
|
186
|
|
|
199
|
|
|||
Weighted average shares outstanding, Diluted
|
80,088
|
|
|
79,530
|
|
|
79,435
|
|
|||
|
|
|
|
|
|
||||||
Earnings per common share, Diluted
|
$
|
0.13
|
|
|
$
|
0.78
|
|
|
$
|
0.66
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|||||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||||
|
Issued
|
Converted
|
|
Issued
|
Converted
|
|
Issued
|
Converted
|
||||||
Operating Partnership Units
|
1,909
|
|
1,909
|
|
|
1,916
|
|
1,916
|
|
|
1,917
|
|
1,917
|
|
Series D Preferred Shares
|
1,849
|
|
6,858
|
|
|
1,849
|
|
6,740
|
|
|
1,849
|
|
6,630
|
|
Performance Share Units
|
—
|
|
—
|
|
|
98
|
|
—
|
|
|
—
|
|
—
|
|
|
3,758
|
|
8,767
|
|
|
3,863
|
|
8,656
|
|
|
3,766
|
|
8,547
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
Declared
|
|
Paid
|
|
Declared
|
|
Paid
|
|
Declared
|
|
Paid
|
||||||||||||
Common shares
|
$
|
0.880
|
|
|
$
|
0.880
|
|
|
$
|
0.880
|
|
|
$
|
0.880
|
|
|
$
|
0.860
|
|
|
$
|
0.850
|
|
Preferred shares
|
$
|
3.625
|
|
|
$
|
3.625
|
|
|
$
|
3.625
|
|
|
$
|
3.625
|
|
|
$
|
3.625
|
|
|
$
|
3.625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Common shares
|
|
|
|
|
|
||||||
Ordinary dividend
(1)
|
$
|
0.214
|
|
|
$
|
0.686
|
|
|
$
|
0.640
|
|
Capital gain distribution
|
—
|
|
|
0.034
|
|
|
0.160
|
|
|||
Non-dividend distribution
|
0.666
|
|
|
—
|
|
|
—
|
|
|||
|
$
|
0.880
|
|
|
$
|
0.720
|
|
|
$
|
0.800
|
|
7.25% Series D Cumulative Convertible Perpetual Preferred Shares
|
|
|
|
|
|
||||||
Ordinary dividend
(1)
|
$
|
3.482
|
|
|
$
|
2.725
|
|
|
$
|
2.881
|
|
Capital gain distribution
|
—
|
|
|
0.137
|
|
|
0.744
|
|
|||
|
$
|
3.482
|
|
|
$
|
2.862
|
|
|
$
|
3.625
|
|
|
|
|
|
|
|
•
|
The 2009 Omnibus Long-Term Incentive Plan ("2009 LTIP") which allowed for the grant of restricted shares, restricted share units, options and other awards to trustees, officers and other key employees; and
|
•
|
The 2008 Restricted Share Plan for Non-Employee Trustees (the "Trustees' Plan") which allowed for the grant of restricted shares to non-employee trustees of the Company;
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
Number of Shares
|
|
Weighted- Average Grant Date Fair Value
|
|
Number of Shares
|
|
Weighted- Average Grant Date Fair Value
|
|
Number of Shares
|
|
Weighted- Average Grant Date Fair Value
|
|||||||||
Outstanding, beginning of the year
|
412,195
|
|
|
$
|
15.58
|
|
|
327,543
|
|
|
$
|
17.02
|
|
|
327,732
|
|
|
$
|
16.39
|
|
Granted
|
492,871
|
|
|
12.99
|
|
|
210,895
|
|
|
14.22
|
|
|
130,890
|
|
|
17.80
|
|
|||
Vested
|
(478,863
|
)
|
|
13.57
|
|
|
(119,134
|
)
|
|
16.66
|
|
|
(124,187
|
)
|
|
15.88
|
|
|||
Forfeited or expired
|
(72,174
|
)
|
|
13.96
|
|
|
(7,109
|
)
|
|
14.75
|
|
|
(6,892
|
)
|
|
16.76
|
|
|||
Outstanding, end of the year
|
354,029
|
|
|
$
|
13.05
|
|
|
412,195
|
|
|
$
|
15.58
|
|
|
327,543
|
|
|
$
|
17.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
Shares Under Option
|
|
Weighted-Average Exercise Price
|
|
Shares Under Option
|
|
Weighted-Average Exercise Price
|
|
Shares Under Option
|
|
Weighted-Average Exercise Price
|
|||||||||
Outstanding, beginning of the year
|
—
|
|
|
$
|
—
|
|
|
57,140
|
|
|
$
|
34.69
|
|
|
107,165
|
|
|
$
|
32.13
|
|
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Exercised
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Forfeited or expired
|
—
|
|
|
—
|
|
|
(57,140
|
)
|
|
34.69
|
|
|
(50,025
|
)
|
|
29.21
|
|
|||
Outstanding, end of the year
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
57,140
|
|
|
$
|
34.69
|
|
Exercisable, end of the year
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
57,140
|
|
|
$
|
34.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended 2018
|
||||||||||||||
|
March 31
(1)
|
|
June 30
(1)
|
|
September 30
(1)
|
|
December 31
(1)
|
||||||||
|
(In thousands, except per share amounts)
|
||||||||||||||
Total revenue
|
$
|
62,718
|
|
|
$
|
69,967
|
|
|
$
|
64,217
|
|
|
$
|
63,720
|
|
Operating income
|
$
|
17,755
|
|
|
$
|
14,829
|
|
|
$
|
16,240
|
|
|
$
|
3,436
|
|
Net income attributable to RPT
|
$
|
7,460
|
|
|
$
|
4,403
|
|
|
$
|
10,364
|
|
|
$
|
(4,191
|
)
|
Net income available to common shareholders
|
$
|
5,611
|
|
|
$
|
2,627
|
|
|
$
|
8,449
|
|
|
$
|
(5,769
|
)
|
Earnings per common share, basic:
(1)
|
$
|
0.07
|
|
|
$
|
0.03
|
|
|
$
|
0.10
|
|
|
$
|
(0.07
|
)
|
Earnings per common share, diluted:
(1)
|
$
|
0.07
|
|
|
$
|
0.03
|
|
|
$
|
0.10
|
|
|
$
|
(0.07
|
)
|
|
|
|
|
|
|
|
|
(1)
|
EPS amounts are based on weighted average common shares outstanding during the quarter and, therefore, may not agree with the EPS calculated for the year ended
December 31, 2018
.
|
|
Quarters Ended 2017
|
||||||||||||||
|
March 31
(1)
|
|
June 30
(1)
|
|
September 30
(1)
|
|
December 31
(1)
|
||||||||
|
(In thousands, except per share amounts)
|
||||||||||||||
Total revenue
|
$
|
67,825
|
|
|
$
|
67,062
|
|
|
$
|
65,931
|
|
|
$
|
64,263
|
|
Operating income
|
$
|
13,091
|
|
|
$
|
18,132
|
|
|
$
|
16,531
|
|
|
$
|
15,646
|
|
Net income attributable to RPT
|
$
|
13,098
|
|
|
$
|
6,105
|
|
|
$
|
28,933
|
|
|
$
|
20,923
|
|
Net income available to common shareholders
|
$
|
11,423
|
|
|
$
|
4,430
|
|
|
$
|
27,258
|
|
|
$
|
19,248
|
|
Earnings per common share, basic:
(1)
|
$
|
0.14
|
|
|
$
|
0.05
|
|
|
$
|
0.34
|
|
|
$
|
0.24
|
|
Earnings per common share, diluted:
(1)
|
$
|
0.14
|
|
|
$
|
0.05
|
|
|
$
|
0.33
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
|
|
(1)
|
EPS amounts are based on weighted average common shares outstanding during the quarter and, therefore, may not agree with the EPS calculated for the year ended
December 31, 2017
.
|
|
|
Balance at
Beginning of Year
|
|
Charged to Costs
and Expenses
|
|
Charged to
Other Accounts
|
|
Deductions
|
|
Balance at End
of Year
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
For the Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|||||||
Allowance for Doubtful Accounts
|
|
$
|
1,374
|
|
|
57
|
|
|
(573
|
)
|
|
—
|
|
|
$
|
858
|
|
Straight Line Rent Reserve
|
|
$
|
2,667
|
|
|
(337
|
)
|
|
(7
|
)
|
|
—
|
|
|
$
|
2,323
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
For the Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|||||||
Allowance for Doubtful Accounts
|
|
$
|
1,861
|
|
|
298
|
|
|
(929
|
)
|
|
144
|
|
|
$
|
1,374
|
|
Straight Line Rent Reserve
|
|
$
|
3,245
|
|
|
(500
|
)
|
|
(67
|
)
|
|
(11
|
)
|
|
$
|
2,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
For the Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|||||||
Allowance for Doubtful Accounts
|
|
$
|
2,790
|
|
|
477
|
|
|
(1,506
|
)
|
|
100
|
|
|
$
|
1,861
|
|
Straight Line Rent Reserve
|
|
$
|
3,531
|
|
|
353
|
|
|
(619
|
)
|
|
(20
|
)
|
|
$
|
3,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INITIAL COST
TO COMPANY
|
|
Capitalized Subsequent to
Acquisition or Improvements, Net of Impairments |
|
GROSS AMOUNTS AT WHICH
CARRIED AT CLOSE OF PERIOD
|
|
|
|
|
|
|
||||||||||||||||||||||
Property
|
Location
|
|
Encumbrances
|
|
Land
|
|
Building & Improvements
|
|
|
Land
|
|
Building & Improvements
|
|
Total
|
|
Accumulated Depreciation
|
|
Date Constructed
|
|
Date Acquired
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Bridgewater Falls
|
OH
|
|
$
|
54,514
|
|
|
$
|
9,831
|
|
|
$
|
76,446
|
|
|
$
|
550
|
|
|
$
|
9,831
|
|
|
$
|
76,996
|
|
|
$
|
86,827
|
|
|
$
|
10,450
|
|
|
2005/2007
|
|
2014
|
Buttermilk Towne Center
|
KY
|
|
—
|
|
|
13,249
|
|
|
21,103
|
|
|
2,576
|
|
|
13,249
|
|
|
23,679
|
|
|
36,928
|
|
|
3,422
|
|
|
2005
|
|
2014
|
||||||||
Centennial Shops
|
MN
|
|
—
|
|
|
—
|
|
|
29,639
|
|
|
532
|
|
|
—
|
|
|
30,171
|
|
|
30,171
|
|
|
2,391
|
|
|
2008
|
|
2016
|
||||||||
Central Plaza
|
MO
|
|
—
|
|
|
10,250
|
|
|
10,909
|
|
|
2,195
|
|
|
10,250
|
|
|
13,104
|
|
|
23,354
|
|
|
2,372
|
|
|
1970
|
|
2012
|
||||||||
Clinton Pointe
|
MI
|
|
—
|
|
|
1,175
|
|
|
10,499
|
|
|
2,074
|
|
|
1,176
|
|
|
12,572
|
|
|
13,748
|
|
|
4,338
|
|
|
1992
|
|
2003
|
||||||||
Coral Creek Shops
|
FL
|
|
—
|
|
|
1,565
|
|
|
14,085
|
|
|
2,211
|
|
|
1,572
|
|
|
16,289
|
|
|
17,861
|
|
|
6,229
|
|
|
1992
|
|
2002
|
||||||||
Crofton Centre
|
MD
|
|
—
|
|
|
8,012
|
|
|
22,774
|
|
|
1,010
|
|
|
8,012
|
|
|
23,784
|
|
|
31,796
|
|
|
2,632
|
|
|
1974
|
|
2015
|
||||||||
Cypress Point
|
FL
|
|
—
|
|
|
2,968
|
|
|
17,637
|
|
|
1,427
|
|
|
2,968
|
|
|
19,064
|
|
|
22,032
|
|
|
3,348
|
|
|
1983
|
|
2013
|
||||||||
Deer Creek Shopping Center
|
MO
|
|
—
|
|
|
6,070
|
|
|
18,105
|
|
|
126
|
|
|
6,070
|
|
|
18,231
|
|
|
24,301
|
|
|
3,213
|
|
|
1970's/2013
|
|
2013
|
||||||||
Deer Grove Centre
|
IL
|
|
—
|
|
|
8,408
|
|
|
8,197
|
|
|
6,562
|
|
|
8,408
|
|
|
14,759
|
|
|
23,167
|
|
|
3,331
|
|
|
1997
|
|
2013
|
||||||||
Deerfield Towne Center
|
OH
|
|
—
|
|
|
6,868
|
|
|
78,551
|
|
|
10,861
|
|
|
6,868
|
|
|
89,412
|
|
|
96,280
|
|
|
15,526
|
|
|
2004/2007
|
|
2013
|
||||||||
East Town Plaza
|
WI
|
|
—
|
|
|
1,768
|
|
|
16,216
|
|
|
1,863
|
|
|
1,768
|
|
|
18,079
|
|
|
19,847
|
|
|
8,982
|
|
|
1992
|
|
2000
|
||||||||
Front Range Village
|
CO
|
|
—
|
|
|
19,413
|
|
|
80,600
|
|
|
14,285
|
|
|
19,413
|
|
|
94,885
|
|
|
114,298
|
|
|
11,032
|
|
|
2008
|
|
2014
|
||||||||
Heritage Place
|
MO
|
|
—
|
|
|
13,899
|
|
|
22,506
|
|
|
3,290
|
|
|
13,899
|
|
|
25,796
|
|
|
39,695
|
|
|
6,455
|
|
|
1989
|
|
2011
|
||||||||
Holcomb Center
|
GA
|
|
—
|
|
|
658
|
|
|
5,953
|
|
|
11,067
|
|
|
658
|
|
|
17,020
|
|
|
17,678
|
|
|
8,152
|
|
|
1986
|
|
1996
|
||||||||
Hunters Square
|
MI
|
|
—
|
|
|
7,673
|
|
|
52,774
|
|
|
6,466
|
|
|
7,652
|
|
|
59,261
|
|
|
66,913
|
|
|
9,957
|
|
|
1988
|
|
2013
|
||||||||
Lakeland Park Center
|
FL
|
|
—
|
|
|
15,365
|
|
|
—
|
|
|
38,458
|
|
|
16,864
|
|
|
36,959
|
|
|
53,823
|
|
|
5,501
|
|
|
2014
|
|
2008
|
||||||||
Marketplace of Delray
|
FL
|
|
—
|
|
|
7,922
|
|
|
18,910
|
|
|
2,690
|
|
|
7,922
|
|
|
21,600
|
|
|
29,522
|
|
|
3,808
|
|
|
1981/2010
|
|
2013
|
||||||||
Market Plaza
|
IL
|
|
—
|
|
|
9,391
|
|
|
22,682
|
|
|
39
|
|
|
9,391
|
|
|
22,721
|
|
|
32,112
|
|
|
2,606
|
|
|
1965/2009
|
|
2015
|
||||||||
Merchants' Square
|
IN
|
|
—
|
|
|
4,997
|
|
|
18,346
|
|
|
3,542
|
|
|
4,997
|
|
|
21,888
|
|
|
26,885
|
|
|
5,908
|
|
|
1970
|
|
2010
|
||||||||
Mission Bay
|
FL
|
|
—
|
|
|
33,975
|
|
|
48,159
|
|
|
12,884
|
|
|
33,975
|
|
|
61,043
|
|
|
95,018
|
|
|
10,169
|
|
|
1989
|
|
2013
|
||||||||
Mount Prospect Plaza
|
IL
|
|
—
|
|
|
11,633
|
|
|
21,767
|
|
|
(4,922
|
)
|
|
9,601
|
|
|
18,877
|
|
|
28,478
|
|
|
3,939
|
|
|
1958/1987/2012
|
|
2013
|
||||||||
Nagawaukee Shopping Center
|
WI
|
|
6,166
|
|
|
7,549
|
|
|
30,898
|
|
|
4,301
|
|
|
7,549
|
|
|
35,199
|
|
|
42,748
|
|
|
5,807
|
|
|
1994/2004/2008
|
|
2012/2013
|
||||||||
Olentangy Plaza
|
OH
|
|
—
|
|
|
4,283
|
|
|
20,774
|
|
|
2,448
|
|
|
4,283
|
|
|
23,222
|
|
|
27,505
|
|
|
2,585
|
|
|
1981
|
|
2015
|
||||||||
Parkway Shops
|
FL
|
|
—
|
|
|
3,145
|
|
|
—
|
|
|
21,481
|
|
|
5,902
|
|
|
18,724
|
|
|
24,626
|
|
|
3,024
|
|
|
2013
|
|
2008
|
||||||||
Peachtree Hill
|
GA
|
|
—
|
|
|
7,517
|
|
|
17,062
|
|
|
(939
|
)
|
|
6,926
|
|
|
16,714
|
|
|
23,640
|
|
|
1,763
|
|
|
1986
|
|
2015
|
||||||||
Promenade at Pleasant Hill
|
GA
|
|
—
|
|
|
3,891
|
|
|
22,520
|
|
|
6,704
|
|
|
3,440
|
|
|
29,675
|
|
|
33,115
|
|
|
10,125
|
|
|
1993
|
|
2004
|
||||||||
Providence Marketplace
|
TN
|
|
—
|
|
|
22,171
|
|
|
85,657
|
|
|
591
|
|
|
22,171
|
|
|
86,248
|
|
|
108,419
|
|
|
5,671
|
|
|
2006
|
|
2017
|
||||||||
River City Marketplace
|
FL
|
|
—
|
|
|
19,768
|
|
|
73,859
|
|
|
8,438
|
|
|
11,194
|
|
|
90,871
|
|
|
102,065
|
|
|
29,234
|
|
|
2005
|
|
2005
|
||||||||
Rivertowne Square
|
FL
|
|
—
|
|
|
954
|
|
|
8,587
|
|
|
2,282
|
|
|
954
|
|
|
10,869
|
|
|
11,823
|
|
|
4,497
|
|
|
1980
|
|
1998
|
||||||||
Shoppes of Lakeland
|
FL
|
|
—
|
|
|
5,503
|
|
|
20,236
|
|
|
1,147
|
|
|
5,503
|
|
|
21,383
|
|
|
26,886
|
|
|
3,835
|
|
|
1985
|
|
1996
|
||||||||
Shops at Old Orchard
|
MI
|
|
—
|
|
|
2,864
|
|
|
16,698
|
|
|
878
|
|
|
2,864
|
|
|
17,576
|
|
|
20,440
|
|
|
2,904
|
|
|
1972/2011
|
|
2013
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In thousands)
|
||||||||||
Reconciliation of total real estate carrying value:
|
|
|
|
|
|
||||||
Balance at beginning of year
|
$
|
2,189,022
|
|
|
$
|
2,202,670
|
|
|
$
|
2,245,100
|
|
Additions during period:
|
|
|
|
|
|
||||||
Acquisition
|
6,427
|
|
|
159,332
|
|
|
29,694
|
|
|||
Improvements
|
68,914
|
|
|
56,384
|
|
|
62,927
|
|
|||
Deductions during period:
|
|
|
|
|
|
|
|
|
|||
Cost of real estate sold/written off
|
(171,718
|
)
|
|
(219,960
|
)
|
|
(127,343
|
)
|
|||
Impairment
|
(13,650
|
)
|
|
(9,404
|
)
|
|
(977
|
)
|
|||
Reclassification to held for sale
|
—
|
|
|
—
|
|
|
(6,731
|
)
|
|||
Balance at end of year
|
$
|
2,078,995
|
|
|
$
|
2,189,022
|
|
|
$
|
2,202,670
|
|
Reconciliation of accumulated depreciation:
|
|
|
|
|
|
|
|
|
|||
Balance at beginning of year
|
$
|
351,632
|
|
|
$
|
345,204
|
|
|
$
|
331,520
|
|
Depreciation Expense
|
63,524
|
|
|
65,720
|
|
|
63,085
|
|
|||
Cost of real estate sold/written off
|
(56,961
|
)
|
|
(59,292
|
)
|
|
(42,670
|
)
|
|||
Reclassification to held for sale
|
—
|
|
|
—
|
|
|
(6,731
|
)
|
|||
Balance at end of year
|
$
|
358,195
|
|
|
$
|
351,632
|
|
|
$
|
345,204
|
|
|
|
|
|
|
|
||||||
Aggregate cost for federal income tax purposes
|
$
|
2,128,169
|
|
|
$
|
2,243,928
|
|
|
$
|
2,326,027
|
|
|
|
|
|
|
|
SUMMARY OF COMPENSATION FOR
|
||||
THE BOARD OF TRUSTEES OF
|
||||
RPT REALTY
|
||||
|
|
|
||
|
|
|
||
The following table sets forth the compensation program for non-employee Trustees:
|
|
|||
|
|
|
||
|
|
|
||
Annual cash retainer
(1)
|
|
$
|
40,000
|
|
Additional cash retainer:
|
|
|
||
|
Chairman
|
100,000
|
|
|
|
Audit Committee chair
|
25,000
|
|
|
|
Compensation Committee chair
|
10,000
|
|
|
|
Nominating and Governance Committee chair
|
10,000
|
|
|
|
Executive Committee chair
|
5,000
|
|
|
|
Executive Committee members
|
—
|
|
|
|
|
|
||
Annual equity retainer (value of restricted shares)
(2)
|
|
90,000
|
|
|
|
|
|
(1)
|
The annual cash retainer is equal to $130,000 less the grant date fair value, which approximates $90,000, of the restricted shares granted in the applicable year.
|
(2)
|
Grants are made under the Trust's 2012 LTIP. The restricted shares vest over one year. The grant is made on July 1st or, if not a business day, the business day prior to July 1st. During
2018
, 6,813 shares were granted to each Trustee that was in service as of the July 1st date. Trustees appointed subsequent to July 1st received prorated awards of 5,131 and 3,565 shares, respectively.
|
Name
|
|
Jurisdiction
|
|
|
|
RPT Realty, Inc.
|
|
Michigan
|
RPT Realty, L.P.
|
|
Delaware
|
Ramco Lion LLC
|
|
Delaware
|
Ramco/Lion Venture L.P.
|
|
Delaware
|
1.
|
I have reviewed this annual report on Form 10-K of RPT Realty;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based upon such evaluation; and
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
February 21, 2019
|
/s/ BRIAN L. HARPER
|
|
|
Brian L. Harper
|
|
|
President and Chief Executive Officer
|
1.
|
I have reviewed this annual report on Form 10-K of RPT Realty;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based upon such evaluation; and
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
February 21, 2019
|
/s/ MICHAEL P. FITZMAURICE
|
|
|
Michael P. Fitzmaurice
|
|
|
Chief Financial Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|