Maryland
|
|
13-6908486
|
|
(State of other jurisdiction of incorporation or organization)
|
|
(I.R.S Employer Identification Numbers)
|
|
|
|
|
|
19 W 44th Street,
|
Suite 1002
|
|
|
New York,
|
New York
|
|
10036
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of Each Class
|
|
Trading Symbol(s)
|
|
Name of Each Exchange
On Which Registered
|
Common Shares of Beneficial Interest, ($0.01 Par Value Per Share)
|
|
RPT
|
|
New York Stock Exchange
|
7.25% Series D Cumulative Convertible Perpetual Preferred
|
|
RPT.PRD
|
|
New York Stock Exchange
|
Shares of Beneficial Interest ($0.01 Par Value Per Share)
|
|
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
|
|
Page No.
|
||
|
|
|
|
||
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
RPT REALTY
|
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|||||||
(In thousands, except per share amounts)
|
|||||||
|
|
|
|
||||
|
June 30,
2019 |
|
December 31,
2018 |
||||
|
(unaudited)
|
|
|
||||
ASSETS
|
|
|
|
||||
Income producing properties, at cost:
|
|
|
|
||||
Land
|
$
|
361,973
|
|
|
$
|
373,490
|
|
Buildings and improvements
|
1,605,354
|
|
|
1,652,283
|
|
||
Less accumulated depreciation and amortization
|
(364,314
|
)
|
|
(358,195
|
)
|
||
Income producing properties, net
|
1,603,013
|
|
|
1,667,578
|
|
||
Construction in progress and land available for development
|
49,597
|
|
|
53,222
|
|
||
Net real estate
|
1,652,610
|
|
|
1,720,800
|
|
||
Equity investments in unconsolidated joint ventures
|
1,492
|
|
|
1,572
|
|
||
Cash and cash equivalents
|
47,072
|
|
|
41,064
|
|
||
Restricted cash and escrows
|
4,274
|
|
|
3,658
|
|
||
Accounts receivable (net of allowance for doubtful accounts of $1,168 and $858 as of June 30, 2019 and December 31, 2018, respectively)
|
22,203
|
|
|
23,802
|
|
||
Acquired lease intangibles, net
|
38,096
|
|
|
44,432
|
|
||
Operating lease right-of-use assets
|
17,425
|
|
|
—
|
|
||
Other assets, net
|
90,722
|
|
|
93,112
|
|
||
TOTAL ASSETS
|
$
|
1,873,894
|
|
|
$
|
1,928,440
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
||
Notes payable, net
|
$
|
934,223
|
|
|
$
|
963,149
|
|
Finance lease obligation
|
975
|
|
|
975
|
|
||
Accounts payable and accrued expenses
|
48,356
|
|
|
56,355
|
|
||
Distributions payable
|
19,766
|
|
|
19,728
|
|
||
Acquired lease intangibles, net
|
43,648
|
|
|
48,647
|
|
||
Operating lease liabilities
|
16,188
|
|
|
—
|
|
||
Other liabilities
|
7,274
|
|
|
8,043
|
|
||
TOTAL LIABILITIES
|
1,070,430
|
|
|
1,096,897
|
|
||
|
|
|
|
||||
Commitments and Contingencies
|
|
|
|
|
|
||
|
|
|
|
||||
RPT Realty ("RPT") Shareholders' Equity:
|
|
|
|
||||
Preferred shares, $0.01 par, 2,000 shares authorized: 7.25% Series D Cumulative Convertible Perpetual Preferred Shares, (stated at liquidation preference $50 per share), 1,849 shares issued and outstanding as of June 30, 2019 and December 31, 2018, respectively
|
92,427
|
|
|
92,427
|
|
||
Common shares of beneficial interest, $0.01 par, 120,000 shares authorized, 79,816 and 79,734 shares issued and outstanding as of June 30, 2019 and December 31, 2018, respectively
|
798
|
|
|
797
|
|
||
Additional paid-in capital
|
1,167,060
|
|
|
1,164,848
|
|
||
Accumulated distributions in excess of net income
|
(475,819
|
)
|
|
(450,130
|
)
|
||
Accumulated other comprehensive income
|
42
|
|
|
4,020
|
|
||
TOTAL SHAREHOLDERS' EQUITY ATTRIBUTABLE TO RPT
|
784,508
|
|
|
811,962
|
|
||
Noncontrolling interest
|
18,956
|
|
|
19,581
|
|
||
TOTAL SHAREHOLDERS' EQUITY
|
803,464
|
|
|
831,543
|
|
||
|
|
|
|
||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
1,873,894
|
|
|
$
|
1,928,440
|
|
RPT REALTY
|
|||||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
|
|||||||||||||||||||||||||||
For the Three Months Ended June 30, 2019 and June 30, 2018
|
|||||||||||||||||||||||||||
(In thousands)
|
|||||||||||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||
|
Shareholders' Equity of RPT Realty
|
|
|
|
|
||||||||||||||||||||||
|
Preferred
Shares
|
|
Common
Shares
|
|
Additional
Paid-in Capital
|
|
Accumulated Distributions in Excess of Net Income
|
|
Accumulated Other Comprehensive Income
|
|
Noncontrolling Interest
|
|
Total Shareholders’ Equity
|
||||||||||||||
Balance, March 31, 2019
|
$
|
92,427
|
|
|
$
|
798
|
|
|
$
|
1,166,048
|
|
|
$
|
(459,365
|
)
|
|
$
|
2,517
|
|
|
$
|
19,366
|
|
|
$
|
821,791
|
|
Issuance of common shares, net of issuance costs
|
—
|
|
|
—
|
|
|
(94
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(94
|
)
|
|||||||
Share-based compensation, net of shares withheld for employee taxes
|
—
|
|
|
—
|
|
|
1,106
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,106
|
|
|||||||
Dividends declared to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,556
|
)
|
|
—
|
|
|
—
|
|
|
(17,556
|
)
|
|||||||
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,675
|
)
|
|
—
|
|
|
—
|
|
|
(1,675
|
)
|
|||||||
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(420
|
)
|
|
(420
|
)
|
|||||||
Dividends declared to deferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(116
|
)
|
|
—
|
|
|
—
|
|
|
(116
|
)
|
|||||||
Other comprehensive income adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,475
|
)
|
|
(59
|
)
|
|
(2,534
|
)
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
2,893
|
|
|
—
|
|
|
69
|
|
|
2,962
|
|
|||||||
Balance, June 30, 2019
|
$
|
92,427
|
|
|
$
|
798
|
|
|
$
|
1,167,060
|
|
|
$
|
(475,819
|
)
|
|
$
|
42
|
|
|
$
|
18,956
|
|
|
$
|
803,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance, March 31, 2018
|
$
|
92,427
|
|
|
$
|
795
|
|
|
$
|
1,161,252
|
|
|
$
|
(402,512
|
)
|
|
$
|
5,243
|
|
|
$
|
20,703
|
|
|
$
|
877,908
|
|
Issuance of common shares, net of issuance costs
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|||||||
Share-based compensation, net of shares withheld for employee taxes
|
—
|
|
|
—
|
|
|
2,132
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,132
|
|
|||||||
Dividends declared to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,497
|
)
|
|
—
|
|
|
—
|
|
|
(17,497
|
)
|
|||||||
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,675
|
)
|
|
—
|
|
|
—
|
|
|
(1,675
|
)
|
|||||||
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(422
|
)
|
|
(422
|
)
|
|||||||
Dividends declared to deferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(144
|
)
|
|
—
|
|
|
—
|
|
|
(144
|
)
|
|||||||
Other comprehensive income adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
900
|
|
|
22
|
|
|
922
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
4,302
|
|
|
—
|
|
|
101
|
|
|
4,403
|
|
|||||||
Balance, June 30, 2018
|
$
|
92,427
|
|
|
$
|
795
|
|
|
$
|
1,163,359
|
|
|
$
|
(417,526
|
)
|
|
$
|
6,143
|
|
|
$
|
20,404
|
|
|
$
|
865,602
|
|
RPT REALTY
|
|||||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
|
|||||||||||||||||||||||||||
For the Six Months Ended June 30, 2019 and June 30, 2018
|
|||||||||||||||||||||||||||
(In thousands)
|
|||||||||||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||
|
Shareholders' Equity of RPT Realty
|
|
|
|
|
||||||||||||||||||||||
|
Preferred
Shares
|
|
Common
Shares
|
|
Additional
Paid-in Capital
|
|
Accumulated Distributions in Excess of Net Income
|
|
Accumulated Other Comprehensive Income
|
|
Noncontrolling Interest
|
|
Total Shareholders’ Equity
|
||||||||||||||
Balance, December 31, 2018
|
$
|
92,427
|
|
|
$
|
797
|
|
|
$
|
1,164,848
|
|
|
$
|
(450,130
|
)
|
|
$
|
4,020
|
|
|
$
|
19,581
|
|
|
$
|
831,543
|
|
Adoption of ASU 2016-02
|
—
|
|
|
—
|
|
|
—
|
|
|
(325
|
)
|
|
—
|
|
|
(8
|
)
|
|
(333
|
)
|
|||||||
Issuance of common shares, net of issuance costs
|
—
|
|
|
—
|
|
|
(94
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(94
|
)
|
|||||||
Share-based compensation, net of shares withheld for employee taxes
|
—
|
|
|
1
|
|
|
2,306
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,307
|
|
|||||||
Dividends declared to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(35,102
|
)
|
|
—
|
|
|
—
|
|
|
(35,102
|
)
|
|||||||
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,350
|
)
|
|
—
|
|
|
—
|
|
|
(3,350
|
)
|
|||||||
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(841
|
)
|
|
(841
|
)
|
|||||||
Dividends declared to deferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(248
|
)
|
|
—
|
|
|
—
|
|
|
(248
|
)
|
|||||||
Other comprehensive income adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,978
|
)
|
|
(95
|
)
|
|
(4,073
|
)
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
13,336
|
|
|
—
|
|
|
319
|
|
|
13,655
|
|
|||||||
Balance, June 30, 2019
|
$
|
92,427
|
|
|
$
|
798
|
|
|
$
|
1,167,060
|
|
|
$
|
(475,819
|
)
|
|
$
|
42
|
|
|
$
|
18,956
|
|
|
$
|
803,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance, December 31, 2017
|
$
|
92,427
|
|
|
$
|
794
|
|
|
$
|
1,160,862
|
|
|
$
|
(392,619
|
)
|
|
$
|
2,858
|
|
|
$
|
20,847
|
|
|
$
|
885,169
|
|
Adoption of ASU 2017-05
|
—
|
|
|
—
|
|
|
—
|
|
|
2,109
|
|
|
—
|
|
|
51
|
|
|
2,160
|
|
|||||||
Issuance of common shares, net of issuance costs
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|||||||
Redemption of OP unit holders
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(5
|
)
|
|
(7
|
)
|
|||||||
Share-based compensation, net of shares withheld for employee taxes
|
—
|
|
|
1
|
|
|
2,522
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,523
|
|
|||||||
Dividends declared to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(34,981
|
)
|
|
—
|
|
|
—
|
|
|
(34,981
|
)
|
|||||||
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,350
|
)
|
|
—
|
|
|
—
|
|
|
(3,350
|
)
|
|||||||
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(843
|
)
|
|
(843
|
)
|
|||||||
Dividends declared to deferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(271
|
)
|
|
—
|
|
|
—
|
|
|
(271
|
)
|
|||||||
Other comprehensive income adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,285
|
|
|
79
|
|
|
3,364
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
11,588
|
|
|
—
|
|
|
275
|
|
|
11,863
|
|
|||||||
Balance, June 30, 2018
|
$
|
92,427
|
|
|
$
|
795
|
|
|
$
|
1,163,359
|
|
|
$
|
(417,526
|
)
|
|
$
|
6,143
|
|
|
$
|
20,404
|
|
|
$
|
865,602
|
|
RPT REALTY
|
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||
(In thousands)
|
|||||||
(Unaudited)
|
|||||||
|
|
||||||
|
Six Months Ended June 30,
|
||||||
|
2019
|
|
2018
|
||||
OPERATING ACTIVITIES
|
|
|
|
||||
Net income
|
$
|
13,655
|
|
|
$
|
11,863
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
Depreciation and amortization
|
39,847
|
|
|
44,569
|
|
||
Amortization of deferred financing fees
|
718
|
|
|
760
|
|
||
Income tax provision
|
71
|
|
|
51
|
|
||
Earnings from unconsolidated joint ventures
|
(80
|
)
|
|
(273
|
)
|
||
Distributions received from operations of unconsolidated joint ventures
|
154
|
|
|
481
|
|
||
Provision for impairment
|
—
|
|
|
216
|
|
||
Loss on extinguishment of debt
|
622
|
|
|
—
|
|
||
Gain on sale of real estate
|
(6,073
|
)
|
|
(181
|
)
|
||
Amortization of premium on mortgages, net
|
(484
|
)
|
|
(518
|
)
|
||
Service-based restricted share expense
|
1,979
|
|
|
2,886
|
|
||
Long-term incentive cash and equity compensation expense
|
807
|
|
|
666
|
|
||
Changes in assets and liabilities:
|
|
|
|
|
|
||
Accounts receivable, net
|
1,781
|
|
|
1,974
|
|
||
Acquired lease intangibles and other assets, net
|
(2,703
|
)
|
|
(1,958
|
)
|
||
Accounts payable, acquired lease intangibles and other liabilities
|
(12,983
|
)
|
|
(6,561
|
)
|
||
Net cash provided by operating activities
|
37,311
|
|
|
53,975
|
|
||
|
|
|
|
||||
INVESTING ACTIVITIES
|
|
|
|
|
|
||
Acquisition of real estate
|
—
|
|
|
(6,365
|
)
|
||
Development and capital improvements
|
(28,956
|
)
|
|
(43,914
|
)
|
||
Net proceeds from sales of real estate
|
67,863
|
|
|
1,354
|
|
||
Investment in unconsolidated joint ventures
|
—
|
|
|
3,000
|
|
||
Net cash provided by (used in) investing activities
|
38,907
|
|
|
(45,925
|
)
|
||
|
|
|
|
||||
FINANCING ACTIVITIES
|
|
|
|
|
|
||
Repayments of mortgages and notes payable
|
(29,417
|
)
|
|
(1,267
|
)
|
||
Proceeds on revolving credit facility
|
—
|
|
|
45,000
|
|
||
Repayments on revolving credit facility
|
—
|
|
|
(15,000
|
)
|
||
Proceeds, net of costs, from issuance of common stock
|
(94
|
)
|
|
(25
|
)
|
||
Redemption of operating partnership units for cash
|
—
|
|
|
(7
|
)
|
||
Shares used for employee taxes upon vesting of awards
|
(580
|
)
|
|
(651
|
)
|
||
Dividends paid to preferred shareholders
|
(3,350
|
)
|
|
(3,350
|
)
|
||
Dividends paid to common shareholders and deferred shares
|
(35,312
|
)
|
|
(35,185
|
)
|
||
Distributions paid to operating partnership unit holders
|
(841
|
)
|
|
(843
|
)
|
||
Net cash used in financing activities
|
(69,594
|
)
|
|
(11,328
|
)
|
||
|
|
|
|
||||
Net change in cash, cash equivalents and restricted cash
|
6,624
|
|
|
(3,278
|
)
|
||
Cash, cash equivalents and restricted cash at beginning of period
|
44,722
|
|
|
12,891
|
|
||
Cash, cash equivalents and restricted cash at end of period
|
$
|
51,346
|
|
|
$
|
9,613
|
|
RPT REALTY
|
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||
(In thousands)
|
|||||||
(Unaudited)
|
|||||||
|
|
||||||
|
Six Months Ended June 30,
|
||||||
|
2019
|
|
2018
|
||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
|
|
||
Cash paid for interest (net of capitalized interest of $60 and $576 in 2019 and 2018, respectively)
|
$
|
20,599
|
|
|
$
|
18,383
|
|
Deferred gain recognized in equity
|
$
|
—
|
|
|
$
|
2,160
|
|
|
As of June 30,
|
||||||
Reconciliation of cash, cash equivalents and restricted cash
|
2019
|
|
2018
|
||||
Cash and cash equivalents
|
$
|
47,072
|
|
|
$
|
5,252
|
|
Restricted cash and escrows
|
4,274
|
|
|
4,361
|
|
||
|
$
|
51,346
|
|
|
$
|
9,613
|
|
•
|
In January 2018, the FASB issued ASU 2018-01, “Leases (Topic 842): Land Easement Practical Expedient for Transition to Topic 842”. The standard provides an optional transition practical expedient for the adoption of ASU 2016-02 that, if elected, does not require an organization to reconsider its accounting for existing land easements that are not currently accounted for under the old leases standard.
|
•
|
In July 2018, the FASB issued ASU 2018-10, “Codification Improvements to Topic 842, Leases,” which affects narrow aspects of the guidance issued in the amendments in ASU 2016-02.
|
•
|
In July 2018, the FASB issued ASU 2018-11, “Leases (Topic 842): Targeted Improvements,” which provides lessors with a practical expedient, by class of underlying asset, to not separate non-lease components from the associated lease component and, instead, to account for those components as a single component if the non-lease components otherwise would be accounted for under the new revenue guidance (Topic 606) and certain criteria are met. The guidance also provides an optional transition method which would allow entities to initially apply the new guidance in the period of adoption, recognizing a cumulative-effect adjustment to the opening balance of retained earnings, if necessary.
|
•
|
In December 2018, the FASB issued ASU 2018-20, “Leases (Topic 842): Narrow-Scope Improvements for Lessors,” which addresses specific issues in the leasing guidance, including sales taxes and other similar taxes collected from lessees, certain lessor costs paid directly by lessees, and recognition of variable payments for contracts with lease and non-lease components.
|
|
|
|
|
|
|
|
|
|
|
Gross
|
||||||||
Property Name
|
|
Location
|
|
GLA
|
|
Acreage
|
|
|
Date Sold
|
|
Sales Price
|
|
Gain on Sale
|
|||||
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
(In thousands)
|
|||||||
East Town Plaza
|
|
Madison, WI
|
|
217
|
|
|
N/A
|
|
|
02/20/19
|
|
$
|
13,500
|
|
|
$
|
1,169
|
|
The Shoppes at Fox River
|
|
Waukesha, WI
|
|
332
|
|
|
N/A
|
|
|
03/06/19
|
|
55,000
|
|
|
4,533
|
|
||
Total income producing dispositions
|
|
549
|
|
|
N/A
|
|
|
|
|
$
|
68,500
|
|
|
$
|
5,702
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Hartland - Outparcel
|
|
Hartland, MI
|
|
N/A
|
|
|
1.1
|
|
|
06/28/19
|
|
$
|
875
|
|
|
$
|
371
|
|
Total outparcel dispositions
|
|
—
|
|
|
1.1
|
|
|
|
|
$
|
875
|
|
|
$
|
371
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total dispositions
|
|
|
|
549
|
|
|
1.1
|
|
|
|
|
$
|
69,375
|
|
|
$
|
6,073
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheets
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
|
(In thousands)
|
||||||
ASSETS
|
|
|
|
|
||||
Investment in real estate, net
|
|
$
|
22,373
|
|
|
$
|
22,591
|
|
Other assets
|
|
1,551
|
|
|
2,099
|
|
||
Total Assets
|
|
$
|
23,924
|
|
|
$
|
24,690
|
|
LIABILITIES AND OWNERS' EQUITY
|
|
|
|
|
|
|
||
Total liabilities
|
|
$
|
113
|
|
|
$
|
525
|
|
Owners' equity
|
|
23,811
|
|
|
24,165
|
|
||
Total Liabilities and Owners' Equity
|
|
$
|
23,924
|
|
|
$
|
24,690
|
|
|
|
|
|
|
||||
RPT's equity investments in unconsolidated joint ventures
|
|
$
|
1,492
|
|
|
$
|
1,572
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
Statements of Operations
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
(In thousands)
|
|
(In thousands)
|
||||||||||||
Total revenue
|
|
$
|
688
|
|
|
$
|
1,235
|
|
|
$
|
1,482
|
|
|
$
|
2,422
|
|
Total expenses
|
|
385
|
|
|
867
|
|
|
781
|
|
|
1,615
|
|
||||
Net income
|
|
$
|
303
|
|
|
$
|
368
|
|
|
$
|
701
|
|
|
$
|
807
|
|
|
|
|
|
|
|
|
|
|
||||||||
RPT's share of earnings from unconsolidated joint ventures
|
|
$
|
26
|
|
|
$
|
202
|
|
|
$
|
80
|
|
|
$
|
273
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(In thousands)
|
|
(In thousands)
|
||||||||||||
Management fees
|
$
|
37
|
|
|
$
|
48
|
|
|
$
|
64
|
|
|
$
|
94
|
|
Leasing fees
|
2
|
|
|
—
|
|
|
2
|
|
|
40
|
|
||||
Construction fees
|
—
|
|
|
—
|
|
|
24
|
|
|
—
|
|
||||
Total
|
$
|
39
|
|
|
$
|
48
|
|
|
$
|
90
|
|
|
$
|
134
|
|
|
|
|
|
|
|
|
|
Notes Payable and Finance Lease Obligation
|
|
June 30,
2019 |
|
December 31,
2018 |
||||
|
|
(In thousands)
|
||||||
Senior unsecured notes
|
|
$
|
610,000
|
|
|
$
|
610,000
|
|
Unsecured term loan facilities
|
|
210,000
|
|
|
210,000
|
|
||
Fixed rate mortgages
|
|
113,842
|
|
|
115,134
|
|
||
Unsecured revolving credit facility
|
|
—
|
|
|
—
|
|
||
Junior subordinated notes
|
|
—
|
|
|
28,125
|
|
||
|
|
933,842
|
|
|
963,259
|
|
||
Unamortized premium
|
|
2,464
|
|
|
2,948
|
|
||
Unamortized deferred financing costs
|
|
(2,083
|
)
|
|
(3,058
|
)
|
||
Total notes payable
|
|
$
|
934,223
|
|
|
$
|
963,149
|
|
|
|
|
|
|
||||
Finance lease obligation
|
|
$
|
975
|
|
|
$
|
975
|
|
|
|
|
|
|
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||
Senior Unsecured Notes
|
|
Maturity Date
|
|
Principal Balance
|
|
Interest Rate/Weighted Average Interest Rate
|
|
Principal Balance
|
|
Interest Rate/Weighted Average Interest Rate
|
||||||
|
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||
Senior unsecured notes
|
|
6/27/2021
|
|
$
|
37,000
|
|
|
3.75
|
%
|
|
$
|
37,000
|
|
|
3.75
|
%
|
Senior unsecured notes
|
|
12/21/2022
|
|
25,000
|
|
|
4.13
|
%
|
|
25,000
|
|
|
4.13
|
%
|
||
Senior unsecured notes
|
|
6/27/2023
|
|
41,500
|
|
|
4.12
|
%
|
|
41,500
|
|
|
4.12
|
%
|
||
Senior unsecured notes
|
|
5/28/2024
|
|
50,000
|
|
|
4.65
|
%
|
|
50,000
|
|
|
4.65
|
%
|
||
Senior unsecured notes
|
|
11/4/2024
|
|
50,000
|
|
|
4.16
|
%
|
|
50,000
|
|
|
4.16
|
%
|
||
Senior unsecured notes
|
|
11/18/2024
|
|
25,000
|
|
|
4.05
|
%
|
|
25,000
|
|
|
4.05
|
%
|
||
Senior unsecured notes
|
|
6/27/2025
|
|
31,500
|
|
|
4.27
|
%
|
|
31,500
|
|
|
4.27
|
%
|
||
Senior unsecured notes
|
|
7/6/2025
|
|
50,000
|
|
|
4.20
|
%
|
|
50,000
|
|
|
4.20
|
%
|
||
Senior unsecured notes
|
|
9/30/2025
|
|
50,000
|
|
|
4.09
|
%
|
|
50,000
|
|
|
4.09
|
%
|
||
Senior unsecured notes
|
|
5/28/2026
|
|
50,000
|
|
|
4.74
|
%
|
|
50,000
|
|
|
4.74
|
%
|
||
Senior unsecured notes
|
|
11/4/2026
|
|
50,000
|
|
|
4.30
|
%
|
|
50,000
|
|
|
4.30
|
%
|
||
Senior unsecured notes
|
|
11/18/2026
|
|
25,000
|
|
|
4.28
|
%
|
|
25,000
|
|
|
4.28
|
%
|
||
Senior unsecured notes
|
|
12/21/2027
|
|
30,000
|
|
|
4.57
|
%
|
|
30,000
|
|
|
4.57
|
%
|
||
Senior unsecured notes
|
|
11/30/2028
|
|
75,000
|
|
|
3.64
|
%
|
|
75,000
|
|
|
3.64
|
%
|
||
Senior unsecured notes
|
|
12/21/2029
|
|
20,000
|
|
|
4.72
|
%
|
|
20,000
|
|
|
4.72
|
%
|
||
|
|
|
|
$
|
610,000
|
|
|
4.21
|
%
|
|
$
|
610,000
|
|
|
4.21
|
%
|
Unamortized deferred financing costs
|
|
|
|
(1,415
|
)
|
|
|
|
(1,546
|
)
|
|
|
||||
|
|
Total
|
|
$
|
608,585
|
|
|
|
|
$
|
608,454
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||
Unsecured Credit Facilities
|
|
Maturity Date
|
|
Principal Balance
|
|
Interest Rate/Weighted Average Interest Rate
|
|
Principal Balance
|
|
Interest Rate/Weighted Average Interest Rate
|
||||||
|
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||
Unsecured term loan - fixed rate (1)
|
|
5/16/2020
|
|
$
|
75,000
|
|
|
2.99
|
%
|
|
$
|
75,000
|
|
|
2.99
|
%
|
Unsecured term loan - fixed rate (2)
|
|
5/29/2021
|
|
75,000
|
|
|
2.79
|
%
|
|
75,000
|
|
|
2.84
|
%
|
||
Unsecured term loan - fixed rate (3)
|
|
3/1/2023
|
|
60,000
|
|
|
3.37
|
%
|
|
60,000
|
|
|
3.42
|
%
|
||
|
|
|
|
$
|
210,000
|
|
|
3.03
|
%
|
|
$
|
210,000
|
|
|
3.06
|
%
|
Unamortized deferred financing costs
|
|
|
|
(624
|
)
|
|
|
|
(808
|
)
|
|
|
||||
Term loans, net
|
|
|
|
$
|
209,376
|
|
|
|
|
$
|
209,192
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
Revolving credit facility - variable rate
|
|
9/14/2021
|
|
$
|
—
|
|
|
3.70
|
%
|
|
—
|
|
|
3.81
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Swapped to a weighted average fixed rate of 1.69%, plus a credit spread of 1.30%, based on a leverage grid at June 30, 2019.
|
(2)
|
Swapped to a weighted average fixed rate of 1.49%, plus a credit spread of 1.30%, based on a leverage grid at June 30, 2019.
|
(3)
|
Swapped to a weighted average fixed rate of 1.77%, plus a credit spread of 1.60%, based on a leverage grid at June 30, 2019.
|
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||
Mortgage Debt
|
|
Maturity Date
|
|
Principal Balance
|
|
Interest Rate/Weighted Average Interest Rate
|
|
Principal Balance
|
|
Interest Rate/Weighted Average Interest Rate
|
||||||
|
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||
West Oaks II and Spring Meadows Place
|
|
4/20/2020
|
|
$
|
25,378
|
|
|
6.50
|
%
|
|
$
|
25,804
|
|
|
6.50
|
%
|
Bridgewater Falls Shopping Center
|
|
2/6/2022
|
|
53,972
|
|
|
5.70
|
%
|
|
54,514
|
|
|
5.70
|
%
|
||
The Shops on Lane Avenue
|
|
1/10/2023
|
|
28,650
|
|
|
3.76
|
%
|
|
28,650
|
|
|
3.76
|
%
|
||
Nagawaukee II
|
|
6/1/2026
|
|
5,842
|
|
|
5.80
|
%
|
|
6,166
|
|
|
5.80
|
%
|
||
|
|
|
|
$
|
113,842
|
|
|
5.39
|
%
|
|
$
|
115,134
|
|
|
5.40
|
%
|
Unamortized premium
|
|
|
|
2,464
|
|
|
|
|
2,948
|
|
|
|
||||
Unamortized deferred financing costs
|
|
|
|
(44
|
)
|
|
|
|
(73
|
)
|
|
|
||||
|
|
Total
|
|
$
|
116,262
|
|
|
|
|
$
|
118,009
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
Year Ending December 31,
|
|||
|
(In thousands)
|
||
2019
|
$
|
1,319
|
|
2020
|
102,269
|
|
|
2021
|
114,508
|
|
|
2022
|
77,397
|
|
|
2023
|
129,388
|
|
|
Thereafter
|
508,961
|
|
|
Subtotal debt
|
933,842
|
|
|
Unamortized premium
|
2,464
|
|
|
Unamortized deferred financing costs
|
(2,083
|
)
|
|
Total debt
|
$
|
934,223
|
|
|
|
|
Level 1
|
Valuation is based upon quoted prices for identical instruments traded in active markets.
|
Level 2
|
Valuation is based upon prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
Level 3
|
Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the assets or liabilities.
|
|
|
|
|
Total
Fair Value
|
|
Level 2
|
||||
|
|
Balance Sheet Location
|
|
|
||||||
June 30, 2019
|
|
|
|
(In thousands)
|
||||||
Derivative assets - interest rate swaps
|
|
Other assets
|
|
$
|
451
|
|
|
$
|
451
|
|
Derivative liabilities - interest rate swaps
|
|
Other liabilities
|
|
$
|
(409
|
)
|
|
$
|
(409
|
)
|
December 31, 2018
|
|
|
|
|
|
|
||||
Derivative assets - interest rate swaps
|
|
Other assets
|
|
$
|
4,115
|
|
|
$
|
4,115
|
|
Derivative liabilities - interest rate swaps
|
|
Other liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
Hedge
Type
|
|
Notional
Value
|
|
Fixed
Rate
|
|
Fair
Value
|
|
Expiration
Date
|
|||||
Underlying Debt
|
|
|
|
|
|
||||||||||
|
|
|
|
(In thousands)
|
|
|
|
|
(In thousands)
|
|
|
||||
Derivative Assets
|
|
|
|
|
|
|
|
|
|
|
|||||
Unsecured term loan
|
|
Cash Flow
|
|
$
|
50,000
|
|
|
1.460
|
%
|
|
$
|
190
|
|
|
05/2020
|
Unsecured term loan
|
|
Cash Flow
|
|
20,000
|
|
|
1.498
|
%
|
|
66
|
|
|
05/2021
|
||
Unsecured term loan
|
|
Cash Flow
|
|
15,000
|
|
|
1.490
|
%
|
|
51
|
|
|
05/2021
|
||
Unsecured term loan
|
|
Cash Flow
|
|
40,000
|
|
|
1.480
|
%
|
|
144
|
|
|
05/2021
|
||
Total Derivative Assets
|
|
|
|
$
|
125,000
|
|
|
|
|
$
|
451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Derivative Liabilities
|
|
|
|
|
|
|
|
|
|
|
|||||
Unsecured term loan
|
|
Cash Flow
|
|
$
|
15,000
|
|
|
2.150
|
%
|
|
$
|
(34
|
)
|
|
05/2020
|
Unsecured term loan
|
|
Cash Flow
|
|
10,000
|
|
|
2.150
|
%
|
|
(23
|
)
|
|
05/2020
|
||
Unsecured term loan
|
|
Cash Flow
|
|
60,000
|
|
|
1.770
|
%
|
|
(352
|
)
|
|
03/2023
|
||
Total Derivative Liabilities
|
|
|
|
$
|
85,000
|
|
|
|
|
$
|
(409
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Gain (Loss)
Recognized in OCI on Derivative
|
|
Location of Gain
(Loss)
Reclassified from
Accumulated OCI
into Income
|
|
Amount of Gain (Loss)
Reclassified from
Accumulated OCI into
Income
|
||||||||||||
Derivatives in Cash Flow Hedging Relationship
|
|
Three Months Ended June 30,
|
|
|
Three Months Ended June 30,
|
|||||||||||||
|
2019
|
|
2018
|
|
|
2019
|
|
2018
|
||||||||||
|
|
(In thousands)
|
|
|
|
(In thousands)
|
||||||||||||
Interest rate contracts - assets
|
|
$
|
(2,532
|
)
|
|
$
|
788
|
|
|
Interest Expense
|
|
$
|
407
|
|
|
$
|
124
|
|
Interest rate contracts - liabilities
|
|
(446
|
)
|
|
10
|
|
|
Interest Expense
|
|
37
|
|
|
—
|
|
||||
Total
|
|
$
|
(2,978
|
)
|
|
$
|
798
|
|
|
Total
|
|
$
|
444
|
|
|
$
|
124
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Gain (Loss)
Recognized in OCI on Derivative
|
|
Location of Gain
(Loss)
Reclassified from
Accumulated OCI
into Income
|
|
Amount of Gain (Loss)
Reclassified from
Accumulated OCI into
Income
|
||||||||||||
Derivatives in Cash Flow Hedging Relationship
|
|
Six Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|||||||||||||
|
2019
|
|
2018
|
|
|
2019
|
|
2018
|
||||||||||
|
|
(In thousands)
|
|
|
|
(In thousands)
|
||||||||||||
Interest rate contracts - assets
|
|
$
|
(4,521
|
)
|
|
$
|
3,107
|
|
|
Interest Expense
|
|
$
|
857
|
|
|
$
|
50
|
|
Interest rate contracts - liabilities
|
|
(446
|
)
|
|
246
|
|
|
Interest Expense
|
|
37
|
|
|
(39
|
)
|
||||
Total
|
|
$
|
(4,967
|
)
|
|
$
|
3,353
|
|
|
Total
|
|
$
|
894
|
|
|
$
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ending December 31,
|
|
||
|
(In thousands)
|
||
2019 (remaining)
|
$
|
84,681
|
|
2020
|
162,956
|
|
|
2021
|
145,181
|
|
|
2022
|
122,521
|
|
|
2023
|
101,061
|
|
|
Thereafter
|
347,421
|
|
|
Total
|
$
|
963,821
|
|
|
|
|
Maturity of Lease Liabilities
|
|
Operating Leases
|
|
Finance Lease
|
||||
|
|
(In thousands)
|
||||||
2019 (remaining)
|
|
$
|
724
|
|
|
$
|
100
|
|
2020
|
|
1,243
|
|
|
100
|
|
||
2021
|
|
1,252
|
|
|
100
|
|
||
2022
|
|
1,262
|
|
|
100
|
|
||
2023
|
|
1,272
|
|
|
100
|
|
||
Thereafter
|
|
94,462
|
|
|
900
|
|
||
Total lease payments
|
|
$
|
100,215
|
|
|
$
|
1,400
|
|
Less imputed interest
|
|
(84,027
|
)
|
|
(425
|
)
|
||
Total
|
|
$
|
16,188
|
|
|
$
|
975
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(In thousands, except per share data)
|
||||||||||||||
Net income
|
$
|
2,962
|
|
|
$
|
4,403
|
|
|
$
|
13,655
|
|
|
$
|
11,863
|
|
Net income attributable to noncontrolling interest
|
(69
|
)
|
|
(101
|
)
|
|
(319
|
)
|
|
(275
|
)
|
||||
Allocation of income to restricted share awards
|
(116
|
)
|
|
(128
|
)
|
|
(248
|
)
|
|
(241
|
)
|
||||
Income attributable to RPT
|
2,777
|
|
|
4,174
|
|
|
13,088
|
|
|
11,347
|
|
||||
Preferred share dividends
|
(1,675
|
)
|
|
(1,675
|
)
|
|
(3,350
|
)
|
|
(3,350
|
)
|
||||
Net income available to common shareholders - Basic and Diluted
|
$
|
1,102
|
|
|
$
|
2,499
|
|
|
$
|
9,738
|
|
|
$
|
7,997
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding, Basic
|
79,764
|
|
|
79,519
|
|
|
79,754
|
|
|
79,471
|
|
||||
Restricted stock awards using the treasury method
|
392
|
|
|
102
|
|
|
394
|
|
|
103
|
|
||||
Weighted average shares outstanding, Diluted
|
80,156
|
|
|
79,621
|
|
|
80,148
|
|
|
79,574
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||
Income per common share, Basic
|
$
|
0.01
|
|
|
$
|
0.03
|
|
|
$
|
0.12
|
|
|
$
|
0.10
|
|
Income per common share, Diluted
|
$
|
0.01
|
|
|
$
|
0.03
|
|
|
$
|
0.12
|
|
|
$
|
0.10
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||
|
Outstanding
|
Convertible
|
|
Outstanding
|
Convertible
|
|
Outstanding
|
Convertible
|
|
Outstanding
|
Convertible
|
||||||||
Operating Partnership Units
|
1,909
|
|
1,909
|
|
|
1,916
|
|
1,916
|
|
|
1,909
|
|
1,909
|
|
|
1,916
|
|
1,916
|
|
Series D Preferred Shares
|
1,849
|
|
6,923
|
|
|
1,849
|
|
6,803
|
|
|
1,849
|
|
6,923
|
|
|
1,849
|
|
6,803
|
|
Performance Share Units
|
—
|
|
—
|
|
|
510
|
|
67
|
|
|
—
|
|
—
|
|
|
510
|
|
71
|
|
|
3,758
|
|
8,832
|
|
|
4,275
|
|
8,786
|
|
|
3,758
|
|
8,832
|
|
|
4,275
|
|
8,790
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
207,230 shares of service-based restricted stock. The service-based awards were valued based on our closing stock price as of the grant date; and
|
•
|
performance-based equity awards that are earned subject to a future performance measurement based on a three-year shareholder return peer comparison (“TSR Grants”).
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||
Closing share price
|
|
$12.11
|
|
$11.95
|
||
Expected dividend rate
|
|
7.3
|
%
|
|
7.4
|
%
|
Expected stock price volatility
|
|
22.7% - 23.7%
|
|
|
24.9
|
%
|
Risk-free interest rate
|
|
1.7% - 2.1%
|
|
|
2.6
|
%
|
Expected life (years)
|
|
0.50 - 2.50
|
|
|
1.00
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|||
|
|
2019
|
|
2018
|
|
Closing share price
|
|
$12.05
|
|
$11.89 - $12.71
|
|
Expected dividend rate
|
|
7.3
|
%
|
|
6.9% - 7.4%
|
Expected stock price volatility
|
|
22.9
|
%
|
|
21.5% - 21.8%
|
Risk-free interest rate
|
|
2.5
|
%
|
|
2.3% - 2.6%
|
Expected life (years)
|
|
2.85
|
|
|
2.55 - 2.85
|
|
|
|
|
|
•
|
Own and manage high quality open-air shopping centers predominantly concentrated in the top U.S. metro areas;
|
•
|
Curate our real estate to maximize its value while being aligned with the future of the shopping center through leveraging technology, optimizing distribution points for brick-and-mortar and e-commerce purchases, engaging in best-in-practice sustainability programs and developing a personalized appeal to attract and engage the next generation of shoppers;
|
•
|
Maintain a value creation redevelopment and expansion pipeline;
|
•
|
Maximize balance sheet liquidity and flexibility; and
|
•
|
Retain motivated, talented and high performing employees.
|
•
|
Deliver above average relative shareholder return and generate outsized consistent and sustainable same property NOI and Operating FFO per share growth;
|
•
|
Pursue selective redevelopment projects with significant pre-leasing for which we expect to achieve attractive returns on investment;
|
•
|
Sell assets that no longer meet our long-term strategy and redeploy the proceeds to lease, redevelop and acquire assets in our core markets;
|
•
|
Achieve lower leverage while maintaining low variable interest rate risk; and
|
•
|
Retain access to diverse sources of capital, maintain liquidity through borrowing capacity under our unsecured line of credit and minimize the amount of debt maturities in a single year.
|
Market Summary
|
|||||||||||||||||||
MSA
|
|
Number of Properties
|
|
GLA (in thousands)
|
|
Leased %
|
|
Occupied %
|
|
ABR/SF
|
|
% of ABR
|
|||||||
Top 40 MSAs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Atlanta
|
|
3
|
|
|
526
|
|
|
95.6
|
%
|
|
92.0
|
%
|
|
$
|
12.09
|
|
|
3.5
|
%
|
Baltimore
|
|
1
|
|
|
252
|
|
|
94.7
|
%
|
|
94.7
|
%
|
|
9.78
|
|
|
1.4
|
%
|
|
Chicago
|
|
4
|
|
|
767
|
|
|
90.6
|
%
|
|
84.8
|
%
|
|
15.94
|
|
|
6.2
|
%
|
|
Cincinnati
|
|
3
|
|
|
1,263
|
|
|
93.1
|
%
|
|
91.8
|
%
|
|
15.72
|
|
|
10.8
|
%
|
|
Columbus
|
|
2
|
|
|
434
|
|
|
91.6
|
%
|
|
90.3
|
%
|
|
17.50
|
|
|
4.1
|
%
|
|
Denver
|
|
1
|
|
|
504
|
|
|
90.6
|
%
|
|
89.7
|
%
|
|
19.52
|
|
|
5.3
|
%
|
|
Detroit
|
|
9
|
|
|
2,317
|
|
|
98.4
|
%
|
|
96.3
|
%
|
|
14.79
|
|
|
19.6
|
%
|
|
Indianapolis
|
|
1
|
|
|
248
|
|
|
88.9
|
%
|
|
85.7
|
%
|
|
13.55
|
|
|
1.7
|
%
|
|
Jacksonville
|
|
2
|
|
|
722
|
|
|
93.7
|
%
|
|
87.9
|
%
|
|
17.39
|
|
|
6.6
|
%
|
|
Miami
|
|
6
|
|
|
1,035
|
|
|
95.2
|
%
|
|
94.8
|
%
|
|
17.55
|
|
|
10.3
|
%
|
|
Milwaukee
|
|
2
|
|
|
546
|
|
|
91.5
|
%
|
|
89.9
|
%
|
|
12.26
|
|
|
3.6
|
%
|
|
Minneapolis
|
|
2
|
|
|
445
|
|
|
91.3
|
%
|
|
90.4
|
%
|
|
24.85
|
|
|
6.0
|
%
|
|
Nashville
|
|
1
|
|
|
633
|
|
|
98.0
|
%
|
|
97.5
|
%
|
|
13.29
|
|
|
4.9
|
%
|
|
St. Louis
|
|
4
|
|
|
827
|
|
|
96.9
|
%
|
|
96.0
|
%
|
|
15.48
|
|
|
7.3
|
%
|
|
Tampa
|
|
4
|
|
|
749
|
|
|
99.0
|
%
|
|
88.2
|
%
|
|
13.07
|
|
|
5.1
|
%
|
|
Top 40 MSA subtotal
|
|
45
|
|
|
11,268
|
|
|
94.9
|
%
|
|
92.3
|
%
|
|
$
|
15.55
|
|
|
96.4
|
%
|
Non Top 40 MSA
|
|
3
|
|
|
516
|
|
|
95.0
|
%
|
|
95.0
|
%
|
|
12.33
|
|
|
3.6
|
%
|
|
Total
|
|
48
|
|
|
11,784
|
|
|
94.9
|
%
|
|
92.4
|
%
|
|
$
|
15.40
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leasing Transactions
|
|
Square Footage
|
|
Base Rent/SF (1)
|
Prior Rent/SF (2)
|
Tenant Improvements/SF (3)
|
Leasing Commissions/SF
|
Renewals
|
81
|
|
529,516
|
|
$17.19
|
$15.80
|
$1.50
|
$0.09
|
New Leases - Comparable
|
15
|
|
45,848
|
|
$27.61
|
$20.14
|
$63.55
|
$9.99
|
New Leases - Non-Comparable (4)
|
26
|
|
246,828
|
|
$12.92
|
N/A
|
$34.13
|
$6.03
|
Total
|
122
|
|
822,192
|
|
$16.49
|
N/A
|
$14.76
|
$2.42
|
|
|
|
|
|
|
|
(1)
|
Base rent represents contractual minimum rent under the new lease for the first 12 months of the term.
|
(2)
|
Prior rent represents minimum rent, if any, paid by the prior tenant in the final 12 months of the term.
|
(3)
|
Includes tenant improvement cost, tenant allowances, and landlord costs. Excludes first generation space and new leases related to development and redevelopment activity.
|
(4)
|
Non-comparable lease transactions include (i) leases for space vacant for greater than 12 months and (ii) leases signed where the previous and current lease do not have a consistent lease structure.
|
|
|
Three Months Ended June 30,
|
|||||||||||||
|
|
2019
|
|
2018
|
|
Dollar
Change |
|
|
Percent
Change |
|
|||||
|
|
(In thousands)
|
|
|
|||||||||||
Total revenue
|
|
$
|
57,361
|
|
|
$
|
69,967
|
|
|
$
|
(12,606
|
)
|
|
(18.0
|
)%
|
Real estate taxes
|
|
8,722
|
|
|
10,602
|
|
|
(1,880
|
)
|
|
(17.7
|
)%
|
|||
Recoverable operating expense
|
|
5,343
|
|
|
6,141
|
|
|
(798
|
)
|
|
(13.0
|
)%
|
|||
Non-recoverable operating expense
|
|
2,709
|
|
|
1,759
|
|
|
950
|
|
|
54.0
|
%
|
|||
Depreciation and amortization
|
|
20,628
|
|
|
23,457
|
|
|
(2,829
|
)
|
|
(12.1
|
)%
|
|||
Acquisition costs
|
|
—
|
|
|
233
|
|
|
(233
|
)
|
|
—
|
%
|
|||
General and administrative expense
|
|
6,530
|
|
|
12,730
|
|
|
(6,200
|
)
|
|
(48.7
|
)%
|
|||
Provision for impairment
|
|
—
|
|
|
216
|
|
|
(216
|
)
|
|
—
|
%
|
|||
Gain on sale of real estate
|
|
371
|
|
|
181
|
|
|
190
|
|
|
105.0
|
%
|
|||
Earnings from unconsolidated joint ventures
|
|
26
|
|
|
202
|
|
|
(176
|
)
|
|
(87.1
|
)%
|
|||
Interest expense
|
|
10,084
|
|
|
10,708
|
|
|
(624
|
)
|
|
(5.8
|
)%
|
|||
Loss on extinguishment of debt
|
|
622
|
|
|
—
|
|
|
622
|
|
|
—
|
%
|
|||
Preferred share dividends
|
|
1,675
|
|
|
1,675
|
|
|
—
|
|
|
—
|
%
|
|||
|
|
|
|
|
|
|
|
|
•
|
$8.4 million decrease related to properties sold during the fourth quarter of 2018 and first quarter of 2019;
|
•
|
$5.2 million decrease from acceleration of a below market lease in the prior period attributable to a specific tenant who vacated prior to the original estimated lease termination date; partially offset by a
|
•
|
$1.4 million increase from acceleration of a below market lease in the current period attributable to a specific tenant who vacated prior to the original estimated lease termination date.
|
•
|
$6.8 million decrease in executive management reorganization expenses as compared to the prior period, which includes severance costs associated with former executives as well as sign on bonuses and recruiting fees attributable to the Chief Executive Officer and Chief Financial Officer searches and appointments concluded during the prior year; partially offset by a
|
•
|
$0.5 million increase in share-based compensation expense primarily as a result of a one-time inducement equity award in 2018 to our newly hired Chief Executive Officer.
|
|
|
Six Months Ended June 30,
|
|||||||||||||
|
|
2019
|
|
2018
|
|
Dollar
Change |
|
|
Percent
Change |
|
|||||
|
|
(In thousands)
|
|
|
|||||||||||
Total revenue
|
|
$
|
117,069
|
|
|
$
|
132,685
|
|
|
$
|
(15,616
|
)
|
|
(11.8
|
)%
|
Real estate taxes
|
|
18,544
|
|
|
20,759
|
|
|
(2,215
|
)
|
|
(10.7
|
)%
|
|||
Recoverable operating expense
|
|
12,024
|
|
|
12,947
|
|
|
(923
|
)
|
|
(7.1
|
)%
|
|||
Non-recoverable operating expense
|
|
5,199
|
|
|
3,471
|
|
|
1,728
|
|
|
49.8
|
%
|
|||
Depreciation and amortization
|
|
39,847
|
|
|
44,569
|
|
|
(4,722
|
)
|
|
(10.6
|
)%
|
|||
Acquisition costs
|
|
—
|
|
|
233
|
|
|
(233
|
)
|
|
—
|
%
|
|||
General and administrative expense
|
|
12,596
|
|
|
17,906
|
|
|
(5,310
|
)
|
|
(29.7
|
)%
|
|||
Provision for impairment
|
|
—
|
|
|
216
|
|
|
(216
|
)
|
|
—
|
%
|
|||
Gain on sale of real estate
|
|
6,073
|
|
|
181
|
|
|
5,892
|
|
|
NM
|
|
|||
Earnings from unconsolidated joint ventures
|
|
80
|
|
|
273
|
|
|
(193
|
)
|
|
(70.7
|
)%
|
|||
Interest expense
|
|
20,433
|
|
|
21,309
|
|
|
(876
|
)
|
|
(4.1
|
)%
|
|||
Loss on extinguishment of debt
|
|
622
|
|
|
—
|
|
|
622
|
|
|
—
|
%
|
|||
Preferred share dividends
|
|
3,350
|
|
|
3,350
|
|
|
—
|
|
|
—
|
%
|
|||
|
|
|
|
|
|
|
|
|
•
|
$14.3 million decrease related to properties sold during the fourth quarter of 2018 and first quarter of 2019;
|
•
|
$5.2 million decrease from acceleration of a below market lease in the prior period attributable to a specific tenant who vacated prior to the original estimated lease termination date; partially offset by a
|
•
|
$1.4 million increase from acceleration of a below market lease in the current period attributable to a specific tenant who vacated prior to the original estimated lease termination date; and a
|
•
|
$2.4 million increase related to our existing centers largely attributable to higher minimum rent primarily from occupancy gains and contractual rent increases.
|
•
|
$7.5 million decrease in executive management reorganization expenses as compared to the prior period, which included severance costs associated with former executives as well as sign on bonuses and recruiting fees attributable to the Chief Executive Officer and Chief Financial Officer searches and appointments concluded during the prior year; partially offset by a
|
•
|
$1.0 million increase in share-based compensation expense primarily as a result of a one-time inducement equity award in 2018 to our newly hired Chief Executive Officer and prior year award forfeiture credits associated with our former executive group which did not recur in the 2019 period; and
|
•
|
$0.9 million increase in bonus compensation primarily as a result of a below-target payout in 2018 for the 2017 performance period, as well as prior period executive turnover, coupled with an above-target payout in 2019 for the 2018 performance period.
|
|
Six Months Ended June 30,
|
||||||
|
2019
|
|
2018
|
||||
|
(In thousands)
|
||||||
Net cash provided by operating activities
|
$
|
37,311
|
|
|
$
|
53,975
|
|
Net cash provided by (used in) investing activities
|
$
|
38,907
|
|
|
$
|
(45,925
|
)
|
Net cash used in financing activities
|
$
|
(69,594
|
)
|
|
$
|
(11,328
|
)
|
|
|
|
|
•
|
Decrease of approximately $9.3 million, as a result of shopping centers sold in 2018 and 2019; and
|
•
|
Decrease of $7.4 million in working capital assets and liabilities due mainly to timing differences in the collection of receipts and the disbursement of obligations.
|
•
|
Net proceeds from the sale of real estate increased $63.5 million;
|
•
|
Acquisitions of real estate decreased $6.4 million; and
|
•
|
Development and capital improvements decreased $15.0 million.
|
|
Payments due by period
|
||||||||||||||||||
Contractual Obligations
|
Total
|
|
Less than
1 year (1)
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Mortgages and notes payable:
|
|
|
|
|
|
|
|
|
|
||||||||||
Scheduled amortization
|
$
|
11,117
|
|
|
$
|
1,319
|
|
|
$
|
6,508
|
|
|
$
|
1,708
|
|
|
$
|
1,582
|
|
Payments due at maturity
|
922,725
|
|
|
—
|
|
|
287,666
|
|
|
253,559
|
|
|
381,500
|
|
|||||
Total mortgages and notes payable (2)
|
933,842
|
|
|
1,319
|
|
|
294,174
|
|
|
255,267
|
|
|
383,082
|
|
|||||
Interest expense (3)
|
192,374
|
|
|
19,473
|
|
|
96,982
|
|
|
43,504
|
|
|
32,415
|
|
|||||
Finance lease (4)
|
1,400
|
|
|
100
|
|
|
300
|
|
|
200
|
|
|
800
|
|
|||||
Operating leases (5)
|
101,315
|
|
|
724
|
|
|
4,408
|
|
|
2,613
|
|
|
93,570
|
|
|||||
Construction commitments
|
8,969
|
|
|
8,969
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Development obligations (6)
|
3,614
|
|
|
513
|
|
|
960
|
|
|
455
|
|
|
1,686
|
|
|||||
Total contractual obligations
|
$
|
1,241,514
|
|
|
$
|
31,098
|
|
|
$
|
396,824
|
|
|
$
|
302,039
|
|
|
$
|
511,553
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Amounts represent balance of obligation for the remainder of 2019.
|
(2)
|
Excludes $2.5 million of unamortized mortgage debt premium and $2.1 million in net deferred financing costs.
|
(3)
|
Variable-rate debt interest is calculated using rates at June 30, 2019.
|
(4)
|
Includes interest payments associated with the finance lease obligation.
|
(5)
|
Includes an executed operating lease that has not commenced.
|
(6)
|
Includes interest payments associated with the development obligations of $1.4 million.
|
|
(In thousands)
|
||
Notes payable, net
|
$
|
934,223
|
|
Add: Unamortized premiums and deferred financing costs
|
(381
|
)
|
|
Finance lease obligation
|
975
|
|
|
Less: Cash and cash equivalents
|
(47,072
|
)
|
|
Net debt
|
$
|
887,745
|
|
|
|
||
Common shares outstanding
|
79,816
|
|
|
Operating Partnership Units outstanding
|
1,909
|
|
|
Restricted share awards (treasury method)
|
392
|
|
|
Total common shares and equivalents
|
82,117
|
|
|
Market price per common share (at June 30, 2019)
|
$
|
12.11
|
|
Equity market capitalization
|
$
|
994,437
|
|
|
|
||
7.25% Series D Cumulative Convertible Perpetual Preferred Shares
|
1,849
|
|
|
Market price per convertible preferred share (at June 30, 2019)
|
$
|
50.78
|
|
Convertible perpetual preferred shares (at market)
|
$
|
93,892
|
|
|
|
||
Total market capitalization
|
$
|
1,976,074
|
|
|
|
||
Net debt to total market capitalization
|
44.9
|
%
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(In thousands, except per share data)
|
||||||||||||||
Net income
|
$
|
2,962
|
|
|
$
|
4,403
|
|
|
$
|
13,655
|
|
|
$
|
11,863
|
|
Net income attributable to noncontrolling partner interest
|
(69
|
)
|
|
(101
|
)
|
|
(319
|
)
|
|
(275
|
)
|
||||
Preferred share dividends
|
(1,675
|
)
|
|
(1,675
|
)
|
|
(3,350
|
)
|
|
(3,350
|
)
|
||||
Net income available to common shareholders
|
1,218
|
|
|
2,627
|
|
|
9,986
|
|
|
8,238
|
|
||||
Adjustments:
|
|
|
|
|
|
|
|
||||||||
Rental property depreciation and amortization expense
|
20,527
|
|
|
23,425
|
|
|
39,649
|
|
|
44,475
|
|
||||
Pro-rata share of real estate depreciation from unconsolidated joint ventures
|
14
|
|
|
73
|
|
|
28
|
|
|
145
|
|
||||
Gain on sale of depreciable real estate
|
—
|
|
|
—
|
|
|
(5,702
|
)
|
|
—
|
|
||||
FFO available to common shareholders
|
21,759
|
|
|
26,125
|
|
|
43,961
|
|
|
52,858
|
|
||||
Noncontrolling interest in Operating Partnership (1)
|
69
|
|
|
101
|
|
|
319
|
|
|
275
|
|
||||
Preferred share dividends (assuming conversion) (2)
|
1,675
|
|
|
1,675
|
|
|
3,350
|
|
|
3,350
|
|
||||
FFO available to common shareholders and dilutive securities
|
23,503
|
|
|
27,901
|
|
|
47,630
|
|
|
56,483
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Gain on sale of land
|
(371
|
)
|
|
(181
|
)
|
|
(371
|
)
|
|
(181
|
)
|
||||
Provision for impairment on land available for development or sale
|
—
|
|
|
216
|
|
|
—
|
|
|
216
|
|
||||
Severance expense
|
—
|
|
|
55
|
|
|
98
|
|
|
69
|
|
||||
Executive management reorganization, net (3)
|
698
|
|
|
7,523
|
|
|
446
|
|
|
7,942
|
|
||||
Acquisition costs
|
—
|
|
|
233
|
|
|
—
|
|
|
233
|
|
||||
Loss on extinguishment of debt
|
622
|
|
|
—
|
|
|
622
|
|
|
—
|
|
||||
Contingent gain in other income (expense)
|
—
|
|
|
—
|
|
|
—
|
|
|
(398
|
)
|
||||
Operating FFO available to common shareholders and dilutive securities
|
$
|
24,452
|
|
|
$
|
35,747
|
|
|
$
|
48,425
|
|
|
$
|
64,364
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares
|
79,764
|
|
|
79,519
|
|
|
79,754
|
|
|
79,471
|
|
||||
Shares issuable upon conversion of Operating Partnership Units (1)
|
1,909
|
|
|
1,916
|
|
|
1,909
|
|
|
1,916
|
|
||||
Dilutive effect of restricted stock
|
392
|
|
|
102
|
|
|
394
|
|
|
103
|
|
||||
Shares issuable upon conversion of preferred shares (2)
|
6,923
|
|
|
6,803
|
|
|
6,923
|
|
|
6,803
|
|
||||
Weighted average equivalent shares outstanding, diluted
|
88,988
|
|
|
88,340
|
|
|
88,980
|
|
|
88,293
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per share (4)
|
$
|
0.01
|
|
|
$
|
0.03
|
|
|
$
|
0.12
|
|
|
$
|
0.10
|
|
Per share adjustments for FFO available to common shareholders and dilutive securities
|
0.25
|
|
|
0.29
|
|
|
0.42
|
|
|
0.54
|
|
||||
FFO available to common shareholders and dilutive securities per share, diluted
|
$
|
0.26
|
|
|
$
|
0.32
|
|
|
$
|
0.54
|
|
|
$
|
0.64
|
|
|
|
|
|
|
|
|
|
||||||||
Per share adjustments for Operating FFO available to common shareholders and dilutive securities
|
0.01
|
|
|
0.08
|
|
|
—
|
|
|
0.09
|
|
||||
Operating FFO available to common shareholders and dilutive securities per share, diluted
|
$
|
0.27
|
|
|
$
|
0.40
|
|
|
$
|
0.54
|
|
|
$
|
0.73
|
|
|
|
|
|
|
|
|
|
(1)
|
The total non-controlling interest reflects OP units convertible 1:1 into common shares.
|
(2)
|
Series D cumulative convertible perpetual preferred shares are paid annual dividends of $6.7 million and are currently convertible into approximately 6.9 million common shares. They are dilutive only when earnings or FFO exceed approximately $0.24 per diluted share per quarter and $0.97 per diluted share per year. The conversion ratio is subject to adjustment based upon a number of factors, and such adjustment could affect the dilutive impact of the Series D cumulative convertible perpetual preferred shares on earnings per share and FFO in future periods.
|
(3)
|
For 2019, largely comprised of severance to a former executive officer and a performance award expense related to the Company's former Chief Executive Officer. For 2018, includes severance, accelerated vesting of restricted stock and performance award charges, and the benefit from the forfeiture of unvested restricted stock and performance awards associated with our former Chief Executive, Chief Operating and Chief Financial officers, in addition to recruiting fees and cash inducement bonuses related to the June 2018 hiring of our current Chief Executive and Chief Financial officers.
|
(4)
|
The denominator to calculate diluted earnings per share excludes shares issuable upon conversion of OP units and preferred shares for the three and six months ended June 30, 2019 and 2018.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|||||
Property Designation
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
Same-property
|
46
|
|
46
|
|
46
|
|
46
|
|
Acquisitions
|
—
|
|
—
|
|
—
|
|
—
|
|
Redevelopment (1)
|
2
|
|
2
|
|
2
|
|
2
|
|
Total wholly owned properties
|
48
|
|
48
|
|
48
|
|
48
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes the following properties: Rivertowne Square and Webster Place. The entire property indicated for each period is completely excluded from Same Property NOI.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in thousands)
|
||||||||||||||
|
|
|
|
|
|
|
|
||||||||
Net income available to common shareholders
|
$
|
1,218
|
|
|
$
|
2,627
|
|
|
$
|
9,986
|
|
|
$
|
8,238
|
|
Adjustments to reconcile to Same Property NOI:
|
|
|
|
|
|
|
|
||||||||
Preferred share dividends
|
1,675
|
|
|
1,675
|
|
|
3,350
|
|
|
3,350
|
|
||||
Net income attributable to noncontrolling interest
|
69
|
|
|
101
|
|
|
319
|
|
|
275
|
|
||||
Income tax provision
|
35
|
|
|
33
|
|
|
71
|
|
|
51
|
|
||||
Interest expense
|
10,084
|
|
|
10,708
|
|
|
20,433
|
|
|
21,309
|
|
||||
Costs associated with early extinguishment of debt
|
622
|
|
|
—
|
|
|
622
|
|
|
—
|
|
||||
Earnings from unconsolidated joint ventures
|
(26
|
)
|
|
(202
|
)
|
|
(80
|
)
|
|
(273
|
)
|
||||
Gain on sale of real estate
|
(371
|
)
|
|
(181
|
)
|
|
(6,073
|
)
|
|
(181
|
)
|
||||
Other expense (income), net
|
123
|
|
|
68
|
|
|
231
|
|
|
(185
|
)
|
||||
Management and other fee income
|
(39
|
)
|
|
(48
|
)
|
|
(90
|
)
|
|
(134
|
)
|
||||
Depreciation and amortization
|
20,628
|
|
|
23,457
|
|
|
39,847
|
|
|
44,569
|
|
||||
Acquisition costs
|
—
|
|
|
233
|
|
|
—
|
|
|
233
|
|
||||
General and administrative expenses
|
6,530
|
|
|
12,730
|
|
|
12,596
|
|
|
17,906
|
|
||||
Provision for impairment
|
—
|
|
|
216
|
|
|
—
|
|
|
216
|
|
||||
Amortization of lease inducements
|
128
|
|
|
43
|
|
|
224
|
|
|
86
|
|
||||
Amortization of acquired above and below market lease intangibles
|
(2,463
|
)
|
|
(6,266
|
)
|
|
(3,372
|
)
|
|
(7,388
|
)
|
||||
Lease termination fees
|
(83
|
)
|
|
(105
|
)
|
|
(232
|
)
|
|
(105
|
)
|
||||
Straight-line ground rent expense
|
76
|
|
|
76
|
|
|
153
|
|
|
153
|
|
||||
Straight-line rental income
|
(574
|
)
|
|
(684
|
)
|
|
(1,384
|
)
|
|
(1,562
|
)
|
||||
NOI
|
37,632
|
|
|
44,481
|
|
|
76,601
|
|
|
86,558
|
|
||||
NOI from Other Investments
|
1,457
|
|
|
(6,861
|
)
|
|
1,257
|
|
|
(11,861
|
)
|
||||
Same Property NOI
|
$
|
39,089
|
|
|
$
|
37,620
|
|
|
$
|
77,858
|
|
|
$
|
74,697
|
|
|
|
|
|
|
|
|
|
||||||||
Period-end Occupancy
|
92.4
|
%
|
|
90.8
|
%
|
|
92.4
|
%
|
|
90.8
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
|
Fair
Value
|
||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||
Fixed-rate debt
|
|
$
|
1,319
|
|
|
$
|
102,269
|
|
|
$
|
114,508
|
|
|
$
|
77,397
|
|
|
$
|
129,388
|
|
|
$
|
508,961
|
|
|
$
|
933,842
|
|
|
$
|
953,600
|
|
Average interest rate
|
|
6.0
|
%
|
|
3.9
|
%
|
|
3.2
|
%
|
|
5.2
|
%
|
|
3.7
|
%
|
|
4.3
|
%
|
|
4.1
|
%
|
|
3.6
|
%
|
||||||||
Variable-rate debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Average interest rate
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
|
|||
April 1, 2019 to April 30, 2019
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
—
|
May 1, 2019 to May 31, 2019
|
|
111
|
|
|
12.66
|
|
|
—
|
|
—
|
|
June 1, 2019 to June 30, 2019
|
|
37,900
|
|
|
12.59
|
|
|
—
|
|
—
|
|
Total
|
|
38,011
|
|
|
$
|
12.59
|
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
Exhibit No.
|
Description
|
10.1*
|
|
10.2
|
2019 Omnibus Long-Term Incentive Plan, incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K dated April 30, 2019.**
|
10.3
|
2019 Executive Incentive Plan, dated April 29, 2019, incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K dated April 30, 2019.**
|
10.4
|
Form of Performance Share Unit Award Notice Under the 2019 Omnibus Long-Term Incentive Plan, incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K dated June 28, 2019.**
|
10.5
|
Form of Restricted Share Award Notice Under the 2019 Omnibus Long-Term Incentive Plan, incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K dated June 28, 2019.**
|
10.6
|
Form of Restricted Share Award Notice Under the 2019 Omnibus Long-Term Incentive Plan For Non-Employee Trustees, incorporated by reference to Exhibit 10.3 to the Company's Current Report on Form 8-K dated June 28, 2019.**
|
10.7*
|
|
31.1*
|
|
31.2*
|
|
32.1*
|
|
32.2*
|
|
101.INS(1)
|
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
101.SCH(1)
|
Inline XBRL Taxonomy Extension Schema.
|
101.CAL(1)
|
Inline XBRL Taxonomy Extension Calculation.
|
101.DEF(1)
|
Inline XBRL Taxonomy Extension Definition.
|
101.LAB(1)
|
Inline XBRL Taxonomy Extension Label.
|
101.PRE(1)
|
Inline XBRL Taxonomy Extension Presentation.
|
104(1)
|
Cover Page Interactive Data File - The cover page does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
*
|
Filed herewith
|
**
|
Management contract or compensatory plan or arrangement
|
(1)
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability thereunder.
|
|
RPT REALTY
|
|
|
Date: August 1, 2019
|
By: /s/ BRIAN L. HARPER
Brian L. Harper
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
Date: August 1, 2019
|
By: /s/ MICHAEL P. FITZMAURICE
Michael P. Fitzmaurice
Chief Financial Officer
(Principal Financial Officer)
|
|
|
Date: August 1, 2019
|
By: /s/ RAYMOND J. MERK
Raymond J. Merk
Chief Accounting Officer
(Principal Accounting Officer)
|
Change of Control*:
|
Per the terms of the Trust's current approved Change of Control Policy eligible to Senior Vice Presidents - See the attached Exhibit 10.1
|
1.
|
I have reviewed this quarterly report on Form 10-Q of RPT Realty;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any changes in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: August 1, 2019
|
By: /s/ BRIAN L. HARPER
Brian L. Harper
President and Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of RPT Realty;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any changes in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: August 1, 2019
|
By: /s/ MICHAEL P. FITZMAURICE
Michael P. Fitzmaurice
Chief Financial Officer
|
(1)
|
The report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: August 1, 2019
|
By: /s/ BRIAN L. HARPER
Brian L. Harper
President and Chief Executive Officer
|
(1)
|
The report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: August 1, 2019
|
By: /s/ MICHAEL P. FITZMAURICE
Michael P. Fitzmaurice
Chief Financial Officer
|