(Mark One)
|
|
|
x
|
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
For the Quarterly Period Ended September 30, 2016
|
||
Or
|
||
o
|
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
For the Transition Period from
to
.
|
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
38-2687639
(IRS Employer
Identification No.)
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
(Do not check if a
smaller reporting company)
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
Assets
|
|
(unaudited)
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
22,550
|
|
|
$
|
19,450
|
|
Receivables, net of reserves of approximately $4.3 million and $3.7 million as of September 30, 2016 and December 31, 2015, respectively
|
|
130,440
|
|
|
121,990
|
|
||
Inventories
|
|
171,260
|
|
|
167,370
|
|
||
Prepaid expenses and other current assets
|
|
7,530
|
|
|
17,810
|
|
||
Total current assets
|
|
331,780
|
|
|
326,620
|
|
||
Property and equipment, net
|
|
182,000
|
|
|
181,130
|
|
||
Goodwill
|
|
377,380
|
|
|
378,920
|
|
||
Other intangibles, net
|
|
258,400
|
|
|
273,870
|
|
||
Other assets
|
|
8,840
|
|
|
9,760
|
|
||
Total assets
|
|
$
|
1,158,400
|
|
|
$
|
1,170,300
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Current maturities, long-term debt
|
|
$
|
13,840
|
|
|
$
|
13,850
|
|
Accounts payable
|
|
76,140
|
|
|
88,420
|
|
||
Accrued liabilities
|
|
45,950
|
|
|
50,480
|
|
||
Total current liabilities
|
|
135,930
|
|
|
152,750
|
|
||
Long-term debt, net
|
|
388,580
|
|
|
405,780
|
|
||
Deferred income taxes
|
|
9,530
|
|
|
11,260
|
|
||
Other long-term liabilities
|
|
57,350
|
|
|
53,320
|
|
||
Total liabilities
|
|
591,390
|
|
|
623,110
|
|
||
Preferred stock, $0.01 par: Authorized 100,000,000 shares;
Issued and outstanding: None |
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par: Authorized 400,000,000 shares;
Issued and outstanding: 45,500,944 shares at September 30, 2016 and 45,322,527 shares at December 31, 2015 |
|
460
|
|
|
450
|
|
||
Paid-in capital
|
|
815,920
|
|
|
812,160
|
|
||
Accumulated deficit
|
|
(226,560
|
)
|
|
(254,120
|
)
|
||
Accumulated other comprehensive loss
|
|
(22,810
|
)
|
|
(11,300
|
)
|
||
Total shareholders' equity
|
|
567,010
|
|
|
547,190
|
|
||
Total liabilities and shareholders' equity
|
|
$
|
1,158,400
|
|
|
$
|
1,170,300
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net sales
|
|
$
|
202,290
|
|
|
$
|
222,190
|
|
|
$
|
608,490
|
|
|
$
|
671,220
|
|
Cost of sales
|
|
(144,240
|
)
|
|
(159,720
|
)
|
|
(437,440
|
)
|
|
(484,110
|
)
|
||||
Gross profit
|
|
58,050
|
|
|
62,470
|
|
|
171,050
|
|
|
187,110
|
|
||||
Selling, general and administrative expenses
|
|
(40,260
|
)
|
|
(40,910
|
)
|
|
(118,150
|
)
|
|
(123,320
|
)
|
||||
Operating profit
|
|
17,790
|
|
|
21,560
|
|
|
52,900
|
|
|
63,790
|
|
||||
Other expense, net:
|
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
|
(3,480
|
)
|
|
(3,440
|
)
|
|
(10,230
|
)
|
|
(10,610
|
)
|
||||
Debt financing and extinguishment costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,970
|
)
|
||||
Other expense, net
|
|
(200
|
)
|
|
(720
|
)
|
|
(130
|
)
|
|
(2,330
|
)
|
||||
Other expense, net
|
|
(3,680
|
)
|
|
(4,160
|
)
|
|
(10,360
|
)
|
|
(14,910
|
)
|
||||
Income from continuing operations before income tax expense
|
|
14,110
|
|
|
17,400
|
|
|
42,540
|
|
|
48,880
|
|
||||
Income tax expense
|
|
(5,330
|
)
|
|
(5,690
|
)
|
|
(14,980
|
)
|
|
(16,740
|
)
|
||||
Income from continuing operations
|
|
8,780
|
|
|
11,710
|
|
|
27,560
|
|
|
32,140
|
|
||||
Loss from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,740
|
)
|
||||
Net income
|
|
$
|
8,780
|
|
|
$
|
11,710
|
|
|
$
|
27,560
|
|
|
$
|
27,400
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
|
$
|
0.19
|
|
|
$
|
0.26
|
|
|
$
|
0.61
|
|
|
$
|
0.71
|
|
Discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.10
|
)
|
||||
Net income per share
|
|
$
|
0.19
|
|
|
$
|
0.26
|
|
|
$
|
0.61
|
|
|
$
|
0.61
|
|
Weighted average common shares—basic
|
|
45,435,936
|
|
|
45,157,412
|
|
|
45,381,592
|
|
|
45,102,067
|
|
||||
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
|
$
|
0.19
|
|
|
$
|
0.26
|
|
|
$
|
0.60
|
|
|
$
|
0.70
|
|
Discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.10
|
)
|
||||
Net income per share
|
|
$
|
0.19
|
|
|
$
|
0.26
|
|
|
$
|
0.60
|
|
|
$
|
0.60
|
|
Weighted average common shares—diluted
|
|
45,760,455
|
|
|
45,499,104
|
|
|
45,713,873
|
|
|
45,439,618
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net income
|
|
$
|
8,780
|
|
|
$
|
11,710
|
|
|
$
|
27,560
|
|
|
$
|
27,400
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
||||||||
Defined benefit pension and postretirement plans (Note 13)
|
|
140
|
|
|
200
|
|
|
440
|
|
|
2,930
|
|
||||
Foreign currency translation
|
|
(1,550
|
)
|
|
(4,760
|
)
|
|
(8,290
|
)
|
|
(10,420
|
)
|
||||
Derivative instruments (Note 8)
|
|
630
|
|
|
(3,180
|
)
|
|
(3,660
|
)
|
|
(3,890
|
)
|
||||
Total other comprehensive loss
|
|
(780
|
)
|
|
(7,740
|
)
|
|
(11,510
|
)
|
|
(11,380
|
)
|
||||
Total comprehensive income
|
|
$
|
8,000
|
|
|
$
|
3,970
|
|
|
$
|
16,050
|
|
|
$
|
16,020
|
|
|
|
Nine months ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
Cash Flows from Operating Activities:
|
|
|
|
|
||||
Net income
|
|
$
|
27,560
|
|
|
$
|
27,400
|
|
Loss from discontinued operations
|
|
—
|
|
|
(4,740
|
)
|
||
Income from continuing operations
|
|
27,560
|
|
|
32,140
|
|
||
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
Loss on dispositions of property and equipment
|
|
1,350
|
|
|
590
|
|
||
Depreciation
|
|
17,710
|
|
|
16,430
|
|
||
Amortization of intangible assets
|
|
15,330
|
|
|
15,790
|
|
||
Amortization of debt issue costs
|
|
1,000
|
|
|
1,360
|
|
||
Deferred income taxes
|
|
360
|
|
|
(4,220
|
)
|
||
Non-cash compensation expense
|
|
5,240
|
|
|
4,590
|
|
||
Excess tax benefits from stock based compensation
|
|
(640
|
)
|
|
(300
|
)
|
||
Debt financing and extinguishment costs
|
|
—
|
|
|
1,970
|
|
||
Increase in receivables
|
|
(9,790
|
)
|
|
(15,790
|
)
|
||
Increase in inventories
|
|
(4,560
|
)
|
|
(7,010
|
)
|
||
(Increase) decrease in prepaid expenses and other assets
|
|
10,780
|
|
|
(1,020
|
)
|
||
Decrease in accounts payable and accrued liabilities
|
|
(17,150
|
)
|
|
(15,540
|
)
|
||
Other, net
|
|
(780
|
)
|
|
(250
|
)
|
||
Net cash provided by operating activities of continuing operations
|
|
46,410
|
|
|
28,740
|
|
||
Net cash used for operating activities of discontinued operations
|
|
—
|
|
|
(14,030
|
)
|
||
Net cash provided by operating activities
|
|
46,410
|
|
|
14,710
|
|
||
Cash Flows from Investing Activities:
|
|
|
|
|
||||
Capital expenditures
|
|
(22,390
|
)
|
|
(20,360
|
)
|
||
Net proceeds from disposition of property and equipment
|
|
120
|
|
|
1,680
|
|
||
Net cash used for investing activities of continuing operations
|
|
(22,270
|
)
|
|
(18,680
|
)
|
||
Net cash used for investing activities of discontinued operations
|
|
—
|
|
|
(2,510
|
)
|
||
Net cash used for investing activities
|
|
(22,270
|
)
|
|
(21,190
|
)
|
||
Cash Flows from Financing Activities:
|
|
|
|
|
||||
Proceeds from borrowings on term loan facilities
|
|
—
|
|
|
275,000
|
|
||
Repayments of borrowings on term loan facilities
|
|
(10,380
|
)
|
|
(441,410
|
)
|
||
Proceeds from borrowings on revolving credit and accounts receivable facilities
|
|
314,860
|
|
|
995,620
|
|
||
Repayments of borrowings on revolving credit and accounts receivable facilities
|
|
(324,780
|
)
|
|
(1,006,490
|
)
|
||
Payments for deferred purchase price
|
|
—
|
|
|
(5,810
|
)
|
||
Debt financing fees
|
|
—
|
|
|
(1,850
|
)
|
||
Shares surrendered upon vesting of options and restricted stock awards to cover tax obligations
|
|
(1,500
|
)
|
|
(2,620
|
)
|
||
Proceeds from exercise of stock options
|
|
120
|
|
|
430
|
|
||
Excess tax benefits from stock based compensation
|
|
640
|
|
|
300
|
|
||
Cash transferred to the Cequent businesses
|
|
—
|
|
|
(17,050
|
)
|
||
Net cash used for financing activities of continuing operations
|
|
(21,040
|
)
|
|
(203,880
|
)
|
||
Net cash provided by financing activities of discontinued operations
|
|
—
|
|
|
208,400
|
|
||
Net cash provided by (used for) financing activities
|
|
(21,040
|
)
|
|
4,520
|
|
||
Cash and Cash Equivalents:
|
|
|
|
|
||||
Net increase (decrease) for the period
|
|
3,100
|
|
|
(1,960
|
)
|
||
At beginning of period
|
|
19,450
|
|
|
24,420
|
|
||
At end of period
|
|
$
|
22,550
|
|
|
$
|
22,460
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
||||
Cash paid for interest
|
|
$
|
8,870
|
|
|
$
|
12,320
|
|
Cash paid for taxes
|
|
$
|
9,130
|
|
|
$
|
22,260
|
|
|
|
Common
Stock
|
|
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Total
|
||||||||||
Balances, December 31, 2015
|
|
$
|
450
|
|
|
$
|
812,160
|
|
|
$
|
(254,120
|
)
|
|
$
|
(11,300
|
)
|
|
$
|
547,190
|
|
Net income
|
|
—
|
|
|
—
|
|
|
27,560
|
|
|
—
|
|
|
27,560
|
|
|||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,510
|
)
|
|
(11,510
|
)
|
|||||
Shares surrendered upon vesting of options and restricted stock awards to cover tax obligations
|
|
—
|
|
|
(1,500
|
)
|
|
—
|
|
|
—
|
|
|
(1,500
|
)
|
|||||
Stock option exercises and restricted stock vestings
|
|
10
|
|
|
110
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|||||
Tax effect from stock based compensation
|
|
—
|
|
|
(90
|
)
|
|
—
|
|
|
—
|
|
|
(90
|
)
|
|||||
Non-cash compensation expense
|
|
—
|
|
|
5,240
|
|
|
—
|
|
|
—
|
|
|
5,240
|
|
|||||
Balances, September 30, 2016
|
|
$
|
460
|
|
|
$
|
815,920
|
|
|
$
|
(226,560
|
)
|
|
$
|
(22,810
|
)
|
|
$
|
567,010
|
|
|
|
Nine months ended September 30,
|
||
|
|
2015
|
||
Net sales
|
|
$
|
300,900
|
|
Cost of sales
|
|
(227,860
|
)
|
|
Gross profit
|
|
73,040
|
|
|
Selling, general and administrative expenses
|
|
(72,360
|
)
|
|
Operating profit
|
|
680
|
|
|
Interest expense
|
|
(2,540
|
)
|
|
Other expense, net
|
|
(1,970
|
)
|
|
Other expense, net
|
|
(4,510
|
)
|
|
Loss from discontinued operations, before income taxes
|
|
(3,830
|
)
|
|
Income tax expense
|
|
(910
|
)
|
|
Loss from discontinued operations, net of tax
|
|
$
|
(4,740
|
)
|
|
Packaging
|
|
Aerospace
|
|
Energy
|
|
Engineered Components
|
|
Total
|
||||||||||
Balance, December 31, 2015
|
$
|
165,730
|
|
|
$
|
206,630
|
|
|
$
|
—
|
|
|
$
|
6,560
|
|
|
$
|
378,920
|
|
Foreign currency translation and other
|
(1,540
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,540
|
)
|
|||||
Balance, September 30, 2016
|
$
|
164,190
|
|
|
$
|
206,630
|
|
|
$
|
—
|
|
|
$
|
6,560
|
|
|
$
|
377,380
|
|
|
|
As of September 30, 2016
|
|
As of December 31, 2015
|
||||||||||||
Intangible Category by Useful Life
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
||||||||
Finite-lived intangible assets:
|
|
|
|
|
|
|
|
|
||||||||
Customer relationships, 5 – 12 years
|
|
$
|
74,730
|
|
|
$
|
(31,770
|
)
|
|
$
|
74,890
|
|
|
$
|
(25,960
|
)
|
Customer relationships, 15 – 25 years
|
|
132,230
|
|
|
(43,240
|
)
|
|
132,230
|
|
|
(38,060
|
)
|
||||
Total customer relationships
|
|
206,960
|
|
|
(75,010
|
)
|
|
207,120
|
|
|
(64,020
|
)
|
||||
Technology and other, 1 – 15 years
|
|
57,780
|
|
|
(25,420
|
)
|
|
57,860
|
|
|
(22,770
|
)
|
||||
Technology and other, 17 – 30 years
|
|
43,300
|
|
|
(30,840
|
)
|
|
43,300
|
|
|
(29,250
|
)
|
||||
Total technology and other
|
|
101,080
|
|
|
(56,260
|
)
|
|
101,160
|
|
|
(52,020
|
)
|
||||
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
||||||||
Trademark/Trade names
|
|
81,630
|
|
|
—
|
|
|
81,630
|
|
|
—
|
|
||||
Total other intangible assets
|
|
$
|
389,670
|
|
|
$
|
(131,270
|
)
|
|
$
|
389,910
|
|
|
$
|
(116,040
|
)
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Technology and other, included in cost of sales
|
|
$
|
1,460
|
|
|
$
|
1,480
|
|
|
$
|
4,230
|
|
|
$
|
4,560
|
|
Customer relationships, included in selling, general and administrative expenses
|
|
3,680
|
|
|
3,730
|
|
|
11,100
|
|
|
11,230
|
|
||||
Total amortization expense
|
|
$
|
5,140
|
|
|
$
|
5,210
|
|
|
$
|
15,330
|
|
|
$
|
15,790
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
Finished goods
|
|
$
|
97,800
|
|
|
$
|
101,480
|
|
Work in process
|
|
28,820
|
|
|
23,620
|
|
||
Raw materials
|
|
44,640
|
|
|
42,270
|
|
||
Total inventories
|
|
$
|
171,260
|
|
|
$
|
167,370
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
Land and land improvements
|
|
$
|
15,040
|
|
|
$
|
14,820
|
|
Buildings
|
|
69,390
|
|
|
67,790
|
|
||
Machinery and equipment
|
|
286,580
|
|
|
274,650
|
|
||
|
|
371,010
|
|
|
357,260
|
|
||
Less: Accumulated depreciation
|
|
189,010
|
|
|
176,130
|
|
||
Property and equipment, net
|
|
$
|
182,000
|
|
|
$
|
181,130
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Depreciation expense, included in cost of sales
|
|
$
|
5,120
|
|
|
$
|
4,950
|
|
|
$
|
15,590
|
|
|
$
|
14,330
|
|
Depreciation expense, included in selling, general and administrative expenses
|
|
610
|
|
|
650
|
|
|
2,120
|
|
|
2,100
|
|
||||
Total depreciation expense
|
|
$
|
5,730
|
|
|
$
|
5,600
|
|
|
$
|
17,710
|
|
|
$
|
16,430
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
Credit Agreement
|
|
$
|
358,480
|
|
|
$
|
371,820
|
|
Receivables facility and other
|
|
48,990
|
|
|
53,860
|
|
||
Debt issuance costs
|
|
(5,050
|
)
|
|
(6,050
|
)
|
||
|
|
402,420
|
|
|
419,630
|
|
||
Less: Current maturities, long-term debt
|
|
13,840
|
|
|
13,850
|
|
||
Long-term debt, net
|
|
$
|
388,580
|
|
|
$
|
405,780
|
|
|
|
|
|
Asset / (Liability) Derivatives
|
||||||
|
|
Balance Sheet Caption
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
||||
Interest rate swaps
|
|
Other assets
|
|
$
|
—
|
|
|
$
|
430
|
|
Interest rate swaps
|
|
Accrued liabilities
|
|
(1,000
|
)
|
|
(150
|
)
|
||
Interest rate swaps
|
|
Other long-term liabilities
|
|
(7,800
|
)
|
|
(3,180
|
)
|
||
Total derivatives designated as hedging instruments
|
|
|
|
$
|
(8,800
|
)
|
|
$
|
(2,900
|
)
|
|
Amount of Loss Recognized
in AOCI on Derivative (Effective Portion, net of tax) |
|
|
|
Amount of Loss Reclassified
from AOCI into Earnings |
||||||||||||||||||||
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
|||||||||||||||||||
|
As of
September 30,
2016
|
|
As of December 31, 2015
|
|
Location of Loss Reclassified from AOCI into Earnings (Effective Portion)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
$
|
(5,450
|
)
|
|
$
|
(1,790
|
)
|
|
Interest expense
|
|
$
|
(250
|
)
|
|
$
|
(210
|
)
|
|
$
|
(470
|
)
|
|
$
|
(210
|
)
|
|
|
|
|
|
Loss from discontinued operations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(440
|
)
|
|
Description
|
|
Frequency
|
|
Asset / (Liability)
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
||||||||
September 30, 2016
|
Interest rate swaps
|
|
Recurring
|
|
$
|
(8,800
|
)
|
|
$
|
—
|
|
|
$
|
(8,800
|
)
|
|
$
|
—
|
|
December 31, 2015
|
Interest rate swaps
|
|
Recurring
|
|
$
|
(2,900
|
)
|
|
$
|
—
|
|
|
$
|
(2,900
|
)
|
|
$
|
—
|
|
|
|
Claims
pending at
beginning of
period
|
|
Claims filed
during
period
|
|
Claims
dismissed
during
period
|
|
Claims
settled
during
period
|
|
Average
settlement
amount per
claim during
period
|
|
Total defense
costs during
period
|
||||||||
Fiscal Year Ended December 31, 2015
|
|
7,992
|
|
|
266
|
|
|
1,990
|
|
|
26
|
|
|
$
|
16,963
|
|
|
$
|
3,160,000
|
|
Nine Months Ended September 30, 2016
|
|
6,242
|
|
|
98
|
|
|
610
|
|
|
16
|
|
|
$
|
23,969
|
|
|
$
|
2,187,040
|
|
|
|
Compensatory
|
||||
Range of damages sought (dollars in millions)
|
|
$0.0 to $0.6
|
|
$0.6 to $5.0
|
|
$5.0+
|
Number of claims
|
|
6
|
|
33
|
|
57
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net Sales
|
|
|
|
|
|
|
|
|
||||||||
Packaging
|
|
$
|
90,330
|
|
|
$
|
87,930
|
|
|
$
|
258,550
|
|
|
$
|
256,470
|
|
Aerospace
|
|
47,430
|
|
|
45,380
|
|
|
132,020
|
|
|
134,340
|
|
||||
Energy
|
|
38,230
|
|
|
51,600
|
|
|
122,930
|
|
|
152,910
|
|
||||
Engineered Components
|
|
26,300
|
|
|
37,280
|
|
|
94,990
|
|
|
127,500
|
|
||||
Total
|
|
$
|
202,290
|
|
|
$
|
222,190
|
|
|
$
|
608,490
|
|
|
$
|
671,220
|
|
Operating Profit (Loss)
|
|
|
|
|
|
|
|
|
||||||||
Packaging
|
|
$
|
20,090
|
|
|
$
|
21,870
|
|
|
$
|
59,340
|
|
|
$
|
60,090
|
|
Aerospace
|
|
6,660
|
|
|
7,110
|
|
|
13,670
|
|
|
22,410
|
|
||||
Energy
|
|
(1,870
|
)
|
|
(3,560
|
)
|
|
(8,570
|
)
|
|
(10,390
|
)
|
||||
Engineered Components
|
|
3,180
|
|
|
4,380
|
|
|
12,620
|
|
|
16,570
|
|
||||
Corporate expenses
|
|
(10,270
|
)
|
|
(8,240
|
)
|
|
(24,160
|
)
|
|
(24,890
|
)
|
||||
Total
|
|
$
|
17,790
|
|
|
$
|
21,560
|
|
|
$
|
52,900
|
|
|
$
|
63,790
|
|
|
|
Number of
Stock Options |
|
Weighted Average Option Price
|
|
Average Remaining Contractual Life (Years)
|
|
Aggregate Intrinsic Value
|
|||||
Outstanding at January 1, 2016
|
|
206,123
|
|
|
$
|
4.84
|
|
|
|
|
|
||
Granted
|
|
150,000
|
|
|
17.87
|
|
|
|
|
|
|||
Exercised
|
|
(106,217
|
)
|
|
1.09
|
|
|
|
|
|
|||
Cancelled
|
|
—
|
|
|
—
|
|
|
|
|
|
|||
Expired
|
|
(38,827
|
)
|
|
19.42
|
|
|
|
|
|
|||
Outstanding at September 30, 2016
|
|
211,079
|
|
|
$
|
13.30
|
|
|
7.7
|
|
$
|
1,123,709
|
|
•
|
granted
2,800
restricted shares of common stock to certain employees that are subject only to a service condition and vest on the first anniversary date of the award so long as the employee remains with the Company;
|
•
|
granted
235,251
restricted shares of common stock to certain employees which are subject only to a service condition and vest ratably over
three years
so long as the employee remains with the Company;
|
•
|
granted
42,740
restr
icted shares of co
mmon stock to certain employees which are subject only to a service condition and vest on the first anniversary date of the award. The awards were made to participants in the Company's short-term incentive compensation plan ("STI"), where all STI participants whose target annual award exceeds
$20 thousand
receive
80%
of the value in earned cash and
20%
in the form of a restricted stock award upon finalization of the award amount in the first quarter e
ach year following the previous plan year; and
|
•
|
granted
41,174
restricted shares of common stock to its non-employee independent directors, which
vest
one year
from date of grant so long as the director and/or Company does not terminate their service prior to the vesting date.
|
|
|
Number of Unvested Restricted Shares
|
|
Weighted Average Grant Date Fair Value
|
|
Average Remaining Contractual Life (Years)
|
|
Aggregate Intrinsic Value
|
|||||
Outstanding at January 1, 2016
|
|
765,314
|
|
|
$
|
23.73
|
|
|
|
|
|
||
Granted
|
|
533,446
|
|
|
18.46
|
|
|
|
|
|
|||
Vested
|
|
(251,136
|
)
|
|
24.84
|
|
|
|
|
|
|||
Cancelled
|
|
(342,919
|
)
|
|
21.41
|
|
|
|
|
|
|||
Outstanding at September 30, 2016
|
|
704,705
|
|
|
$
|
20.47
|
|
|
1.2
|
|
$
|
13,114,560
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
Weighted average common shares—basic
|
|
45,435,936
|
|
|
45,157,412
|
|
|
45,381,592
|
|
|
45,102,067
|
|
Dilutive effect of restricted share awards
|
|
244,757
|
|
|
216,642
|
|
|
248,942
|
|
|
218,949
|
|
Dilutive effect of stock options
|
|
79,762
|
|
|
125,050
|
|
|
83,339
|
|
|
118,602
|
|
Weighted average common shares—diluted
|
|
45,760,455
|
|
|
45,499,104
|
|
|
45,713,873
|
|
|
45,439,618
|
|
|
|
Pension Plans
|
|
Other Postretirement Benefits
|
||||||||||||||||||||||||||||
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||
Service costs
|
|
$
|
250
|
|
|
$
|
210
|
|
|
$
|
740
|
|
|
$
|
680
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest costs
|
|
390
|
|
|
380
|
|
|
1,180
|
|
|
1,210
|
|
|
—
|
|
|
10
|
|
|
10
|
|
|
20
|
|
||||||||
Expected return on plan assets
|
|
(420
|
)
|
|
(420
|
)
|
|
(1,260
|
)
|
|
(1,430
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Amortization of prior service cost
|
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Settlement/curtailment loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,750
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Amortization of net (gain)/loss
|
|
230
|
|
|
310
|
|
|
700
|
|
|
1,050
|
|
|
(10
|
)
|
|
(10
|
)
|
|
(40
|
)
|
|
(30
|
)
|
||||||||
Net periodic benefit cost
|
|
$
|
450
|
|
|
$
|
480
|
|
|
$
|
1,370
|
|
|
$
|
4,270
|
|
|
$
|
(10
|
)
|
|
$
|
—
|
|
|
$
|
(30
|
)
|
|
$
|
(10
|
)
|
|
|
Defined Benefit Plans
|
|
Derivative Instruments
|
|
Foreign Currency Translation
|
|
Total
|
||||||||
Balance, December 31, 2015
|
|
$
|
(12,370
|
)
|
|
$
|
(1,790
|
)
|
|
$
|
2,860
|
|
|
$
|
(11,300
|
)
|
Net unrealized losses arising during the period
(a)
|
|
—
|
|
|
(3,950
|
)
|
|
(8,290
|
)
|
|
(12,240
|
)
|
||||
Less: Net realized losses reclassified to net income
(b)
|
|
(440
|
)
|
|
(290
|
)
|
|
—
|
|
|
(730
|
)
|
||||
Net current-period other comprehensive income (loss)
|
|
440
|
|
|
(3,660
|
)
|
|
(8,290
|
)
|
|
(11,510
|
)
|
||||
Balance, September 30, 2016
|
|
$
|
(11,930
|
)
|
|
$
|
(5,450
|
)
|
|
$
|
(5,430
|
)
|
|
$
|
(22,810
|
)
|
|
|
Defined Benefit Plans
|
|
Derivative Instruments
|
|
Foreign Currency Translation
|
|
Total
|
||||||||
Balance, December 31, 2014
|
|
$
|
(14,180
|
)
|
|
$
|
610
|
|
|
$
|
23,790
|
|
|
$
|
10,220
|
|
Net unrealized losses arising during the period
(a)
|
|
—
|
|
|
(4,720
|
)
|
|
(10,420
|
)
|
|
(15,140
|
)
|
||||
Less: Net realized losses reclassified to net income
(b)
|
|
(2,930
|
)
|
|
(830
|
)
|
|
—
|
|
|
(3,760
|
)
|
||||
Net current-period other comprehensive income (loss)
|
|
2,930
|
|
|
(3,890
|
)
|
|
(10,420
|
)
|
|
(11,380
|
)
|
||||
Less: Distribution of the Cequent businesses
|
|
—
|
|
|
250
|
|
|
(8,560
|
)
|
|
(8,310
|
)
|
||||
Balance, September 30, 2015
|
|
$
|
(11,250
|
)
|
|
$
|
(3,030
|
)
|
|
$
|
4,810
|
|
|
$
|
(9,470
|
)
|
|
Three months ended September 30,
|
||||||||||||
|
2016
|
|
As a Percentage
of Net Sales
|
|
2015
|
|
As a Percentage
of Net Sales
|
||||||
Net Sales
|
|
|
|
|
|
|
|
||||||
Packaging
|
$
|
90,330
|
|
|
44.7
|
%
|
|
$
|
87,930
|
|
|
39.6
|
%
|
Aerospace
|
47,430
|
|
|
23.4
|
%
|
|
45,380
|
|
|
20.4
|
%
|
||
Energy
|
38,230
|
|
|
18.9
|
%
|
|
51,600
|
|
|
23.2
|
%
|
||
Engineered Components
|
26,300
|
|
|
13.0
|
%
|
|
37,280
|
|
|
16.8
|
%
|
||
Total
|
$
|
202,290
|
|
|
100.0
|
%
|
|
$
|
222,190
|
|
|
100.0
|
%
|
Gross Profit
|
|
|
|
|
|
|
|
||||||
Packaging
|
$
|
32,180
|
|
|
35.6
|
%
|
|
$
|
31,980
|
|
|
36.4
|
%
|
Aerospace
|
13,080
|
|
|
27.6
|
%
|
|
15,220
|
|
|
33.5
|
%
|
||
Energy
|
7,670
|
|
|
20.1
|
%
|
|
7,990
|
|
|
15.5
|
%
|
||
Engineered Components
|
5,120
|
|
|
19.5
|
%
|
|
7,280
|
|
|
19.5
|
%
|
||
Total
|
$
|
58,050
|
|
|
28.7
|
%
|
|
$
|
62,470
|
|
|
28.1
|
%
|
Selling, General and Administrative Expenses
|
|
|
|
|
|
|
|
||||||
Packaging
|
$
|
12,090
|
|
|
13.4
|
%
|
|
$
|
10,110
|
|
|
11.5
|
%
|
Aerospace
|
6,420
|
|
|
13.5
|
%
|
|
8,110
|
|
|
17.9
|
%
|
||
Energy
|
9,540
|
|
|
25.0
|
%
|
|
11,550
|
|
|
22.4
|
%
|
||
Engineered Components
|
1,940
|
|
|
7.4
|
%
|
|
2,900
|
|
|
7.8
|
%
|
||
Corporate expenses
|
10,270
|
|
|
N/A
|
|
|
8,240
|
|
|
N/A
|
|
||
Total
|
$
|
40,260
|
|
|
19.9
|
%
|
|
$
|
40,910
|
|
|
18.4
|
%
|
Operating Profit (Loss)
|
|
|
|
|
|
|
|
||||||
Packaging
|
$
|
20,090
|
|
|
22.2
|
%
|
|
$
|
21,870
|
|
|
24.9
|
%
|
Aerospace
|
6,660
|
|
|
14.0
|
%
|
|
7,110
|
|
|
15.7
|
%
|
||
Energy
|
(1,870
|
)
|
|
(4.9
|
)%
|
|
(3,560
|
)
|
|
(6.9
|
)%
|
||
Engineered Components
|
3,180
|
|
|
12.1
|
%
|
|
4,380
|
|
|
11.7
|
%
|
||
Corporate expenses
|
(10,270
|
)
|
|
N/A
|
|
|
(8,240
|
)
|
|
N/A
|
|
||
Total
|
$
|
17,790
|
|
|
8.8
|
%
|
|
$
|
21,560
|
|
|
9.7
|
%
|
Depreciation and Amortization
|
|
|
|
|
|
|
|
||||||
Packaging
|
$
|
5,240
|
|
|
5.8
|
%
|
|
$
|
5,200
|
|
|
5.9
|
%
|
Aerospace
|
3,560
|
|
|
7.5
|
%
|
|
3,300
|
|
|
7.3
|
%
|
||
Energy
|
1,000
|
|
|
2.6
|
%
|
|
1,240
|
|
|
2.4
|
%
|
||
Engineered Components
|
1,020
|
|
|
3.9
|
%
|
|
980
|
|
|
2.6
|
%
|
||
Corporate expenses
|
50
|
|
|
N/A
|
|
|
90
|
|
|
N/A
|
|
||
Total
|
$
|
10,870
|
|
|
5.4
|
%
|
|
$
|
10,810
|
|
|
4.9
|
%
|
|
Nine months ended September 30,
|
||||||||||||
|
2016
|
|
As a Percentage
of Net Sales |
|
2015
|
|
As a Percentage
of Net Sales |
||||||
Net Sales
|
|
|
|
|
|
|
|
||||||
Packaging
|
$
|
258,550
|
|
|
42.5
|
%
|
|
$
|
256,470
|
|
|
38.2
|
%
|
Aerospace
|
132,020
|
|
|
21.7
|
%
|
|
134,340
|
|
|
20.0
|
%
|
||
Energy
|
122,930
|
|
|
20.2
|
%
|
|
152,910
|
|
|
22.8
|
%
|
||
Engineered Components
|
94,990
|
|
|
15.6
|
%
|
|
127,500
|
|
|
19.0
|
%
|
||
Total
|
$
|
608,490
|
|
|
100.0
|
%
|
|
$
|
671,220
|
|
|
100.0
|
%
|
Gross Profit
|
|
|
|
|
|
|
|
||||||
Packaging
|
$
|
92,300
|
|
|
35.7
|
%
|
|
$
|
91,640
|
|
|
35.7
|
%
|
Aerospace
|
32,730
|
|
|
24.8
|
%
|
|
46,070
|
|
|
34.3
|
%
|
||
Energy
|
26,470
|
|
|
21.5
|
%
|
|
23,510
|
|
|
15.4
|
%
|
||
Engineered Components
|
19,550
|
|
|
20.6
|
%
|
|
25,890
|
|
|
20.3
|
%
|
||
Total
|
$
|
171,050
|
|
|
28.1
|
%
|
|
$
|
187,110
|
|
|
27.9
|
%
|
Selling, General and Administrative Expenses
|
|
|
|
|
|
|
|
||||||
Packaging
|
$
|
32,960
|
|
|
12.7
|
%
|
|
$
|
31,550
|
|
|
12.3
|
%
|
Aerospace
|
19,060
|
|
|
14.4
|
%
|
|
23,660
|
|
|
17.6
|
%
|
||
Energy
|
35,040
|
|
|
28.5
|
%
|
|
33,900
|
|
|
22.2
|
%
|
||
Engineered Components
|
6,930
|
|
|
7.3
|
%
|
|
9,320
|
|
|
7.3
|
%
|
||
Corporate expenses
|
24,160
|
|
|
N/A
|
|
|
24,890
|
|
|
N/A
|
|
||
Total
|
$
|
118,150
|
|
|
19.4
|
%
|
|
$
|
123,320
|
|
|
18.4
|
%
|
Operating Profit (Loss)
|
|
|
|
|
|
|
|
||||||
Packaging
|
$
|
59,340
|
|
|
23.0
|
%
|
|
$
|
60,090
|
|
|
23.4
|
%
|
Aerospace
|
13,670
|
|
|
10.4
|
%
|
|
22,410
|
|
|
16.7
|
%
|
||
Energy
|
(8,570
|
)
|
|
(7.0
|
)%
|
|
(10,390
|
)
|
|
(6.8
|
)%
|
||
Engineered Components
|
12,620
|
|
|
13.3
|
%
|
|
16,570
|
|
|
13.0
|
%
|
||
Corporate expenses
|
(24,160
|
)
|
|
N/A
|
|
|
(24,890
|
)
|
|
N/A
|
|
||
Total
|
$
|
52,900
|
|
|
8.7
|
%
|
|
$
|
63,790
|
|
|
9.5
|
%
|
Depreciation and Amortization
|
|
|
|
|
|
|
|
||||||
Packaging
|
$
|
15,850
|
|
|
6.1
|
%
|
|
$
|
15,590
|
|
|
6.1
|
%
|
Aerospace
|
10,520
|
|
|
8.0
|
%
|
|
9,820
|
|
|
7.3
|
%
|
||
Energy
|
3,350
|
|
|
2.7
|
%
|
|
3,380
|
|
|
2.2
|
%
|
||
Engineered Components
|
3,100
|
|
|
3.3
|
%
|
|
3,170
|
|
|
2.5
|
%
|
||
Corporate expenses
|
220
|
|
|
N/A
|
|
|
260
|
|
|
N/A
|
|
||
Total
|
$
|
33,040
|
|
|
5.4
|
%
|
|
$
|
32,220
|
|
|
4.8
|
%
|
•
|
the impact of lower oil prices, primarily impacting sales and profit levels in our Engineered Components and Energy reportable segments;
|
•
|
costs incurred and savings achieved from our FIP and other cost savings actions, spread across all of our reportable segments, with the largest amounts within our Energy reportable segment;
|
•
|
the impact of production and scheduling costs and inefficiencies, as well as the impact of lower distribution customer sales, all within our Aerospace reportable segment;
|
•
|
the impact of our November 2015 acquisition of the Tolleson, Arizona machined components facility from Parker-Hannifin within our Aerospace reportable segment; and
|
•
|
the impact of a stronger U.S. dollar, primarily in our Packaging and Energy reportable segments.
|
|
|
Three months ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
Corporate operating expenses
|
|
$
|
6.0
|
|
|
$
|
3.1
|
|
Employee costs and related benefits
|
|
4.3
|
|
|
5.1
|
|
||
Corporate expenses
|
|
$
|
10.3
|
|
|
$
|
8.2
|
|
|
|
Nine months ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
Corporate operating expenses
|
|
$
|
10.4
|
|
|
$
|
9.1
|
|
Employee costs and related benefits
|
|
13.8
|
|
|
15.8
|
|
||
Corporate expenses
|
|
$
|
24.2
|
|
|
$
|
24.9
|
|
•
|
For the
nine months ended September 30, 2016
, the Company generated approximately
$67.1 million
of cash, based on the reported net income of approximately
$27.6 million
and after considering the effects of non-cash items related to losses on dispositions of property and equipment, depreciation, amortization, changes in deferred income taxes, stock-based compensation and related tax effect and other, net. For the
nine months ended September 30, 2015
, the Company generated approximately
$68.1 million
in cash flows based on the reported income from continuing operations of approximately
$32.1 million
and after considering the effects of similar non-cash items.
|
•
|
Increases in accounts receivable resulted in a use of cash of approximately
$9.8 million
and
$15.8 million
for the
nine months ended September 30, 2016
and
2015
, respectively. The increased use of cash for each of the
nine
month periods is due primarily to the timing of sales and collection of cash within the periods. Days sales outstanding of receivables remained flat period-over-period.
|
•
|
Increases in inventory resulted in a use of cash of approximately
$4.6 million
and
$7.0 million
for the
nine months ended September 30, 2016
and
2015
, respectively. For the
nine months ended September 30, 2016
, the increase in our gross inventory levels is primarily as a result of lower than expected sales, as we operated at higher production levels earlier in the year in anticipation of higher customer demand. For the
nine months ended September 30, 2015
, the increase was primarily due to higher material sourcing costs and increased purchases related to U.S. West Coast port delays, mainly in our Energy reportable segment.
|
•
|
Decreases in prepaid expenses and other assets resulted in a cash source of approximately
$10.8 million
for the
nine months ended September 30, 2016
, primarily as a result of the timing of certain domestic tax payments. Increases in prepaid expenses and other assets resulted in a cash use of approximately
$1.0 million
for the
nine months ended September 30, 2015
, primarily as a result of the timing of payments made for certain operating prepaid expenses.
|
•
|
Decreases in accounts payable and accrued liabilities resulted in a cash use of approximately
$17.2 million
and
$15.5 million
for the
nine months ended September 30, 2016
and
2015
, respectively. The change in cash used for accounts payable and accrued liabilities is primarily a result of the timing of payments made to suppliers and mix of vendors and related terms. Our days accounts payable on hand remained flat period-over-period.
|
|
|
|
|
Less:
|
|
Add:
|
|
|
||||||||
|
|
Year Ended December 31, 2015
|
|
Nine Months Ended September 30, 2015
|
|
Nine Months Ended September 30, 2016
|
|
Twelve Months Ended September 30, 2016
|
||||||||
Net income (loss)
|
|
$
|
(33,400
|
)
|
|
$
|
27,400
|
|
|
$
|
27,560
|
|
|
$
|
(33,240
|
)
|
Bank stipulated adjustments:
|
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
|
14,060
|
|
|
10,610
|
|
|
10,230
|
|
|
13,680
|
|
||||
Income tax expense
|
|
6,540
|
|
|
16,740
|
|
|
14,980
|
|
|
4,780
|
|
||||
Depreciation and amortization
|
|
43,540
|
|
|
32,210
|
|
|
33,040
|
|
|
44,370
|
|
||||
Extraordinary non-cash charges
|
|
75,680
|
|
|
—
|
|
|
—
|
|
|
75,680
|
|
||||
Non-cash compensation expense
(1)
|
|
6,340
|
|
|
4,590
|
|
|
5,240
|
|
|
6,990
|
|
||||
Other non-cash expenses or losses
|
|
17,830
|
|
|
8,730
|
|
|
2,610
|
|
|
11,710
|
|
||||
Non-recurring expenses or costs relating to cost saving projects
(2)
|
|
15,000
|
|
|
11,540
|
|
|
11,400
|
|
|
14,860
|
|
||||
Acquisition integration costs
(3)
|
|
1,880
|
|
|
1,800
|
|
|
1,160
|
|
|
1,240
|
|
||||
Debt financing and extinguishment costs
(4)
|
|
1,970
|
|
|
1,970
|
|
|
—
|
|
|
—
|
|
||||
Permitted dispositions
(5)
|
|
4,740
|
|
|
4,740
|
|
|
—
|
|
|
—
|
|
||||
Consolidated Bank EBITDA, as defined
|
|
$
|
154,180
|
|
|
$
|
120,330
|
|
|
$
|
106,220
|
|
|
$
|
140,070
|
|
|
September 30, 2016
|
|
||
Total Consolidated Indebtedness, as defined
(6)
|
$
|
411,920
|
|
|
Consolidated Bank EBITDA, as defined
|
140,070
|
|
|
|
Actual leverage ratio
|
2.94
|
|
x
|
|
Covenant requirement
|
3.50
|
|
x
|
|
|
|
|
Less:
|
|
Add:
|
|
|
||||||||
|
|
Year Ended December 31, 2015
|
|
Nine Months Ended September 30, 2015
|
|
Nine Months Ended September 30, 2016
|
|
Twelve Months Ended September 30, 2016
|
||||||||
Interest expense
|
|
$
|
14,060
|
|
|
$
|
10,610
|
|
|
$
|
10,230
|
|
|
$
|
13,680
|
|
Bank stipulated adjustments:
|
|
|
|
|
|
|
|
|
||||||||
Interest income
|
|
(420
|
)
|
|
(240
|
)
|
|
(160
|
)
|
|
(340
|
)
|
||||
Non-cash amounts attributable to amortization of financing costs
|
|
(1,700
|
)
|
|
(1,360
|
)
|
|
(990
|
)
|
|
(1,330
|
)
|
||||
Pro forma adjustment for acquisitions and dispositions
|
|
130
|
|
|
120
|
|
|
—
|
|
|
10
|
|
||||
Total Consolidated Cash Interest Expense, as defined
|
|
$
|
12,070
|
|
|
$
|
9,130
|
|
|
$
|
9,080
|
|
|
$
|
12,020
|
|
|
September 30, 2016
|
|
||
Consolidated Bank EBITDA, as defined
|
$
|
140,070
|
|
|
Total Consolidated Cash Interest Expense, as defined
|
12,020
|
|
|
|
Actual interest expense coverage ratio
|
11.65
|
|
x
|
|
Covenant requirement
|
3.00
|
|
x
|
(1)
|
Non-cash compensation expenses resulting from the grant of restricted shares and units of common stock and common stock options.
|
(2)
|
Non-recurring costs and expenses relating to cost savings projects, including restructuring and severance expenses, not to exceed $15.0 million in any fiscal year and $40.0 million in aggregate, subsequent to June 30, 2015.
|
(3)
|
Costs and expenses arising from the integration of any business acquired not to exceed $15.0 million in any fiscal year and $40.0 million in the aggregate.
|
(4)
|
Costs incurred with refinancing our credit facilities.
|
(5)
|
EBITDA from permitted dispositions, as defined.
|
(6)
|
Includes $4.5 million of acquisition deferred purchase price.
|
3.1(a)
|
Fourth Amended and Restated Certificate of Incorporation of TriMas Corporation.
|
3.2(b)
|
Third Amended and Restated By-laws of TriMas Corporation.
|
10.1
|
Separation and Release Agreement between TriMas Corporation and David M. Wathen dated August 8, 2016.
|
10.2
|
Offer Letter between TriMas Corporation and Thomas A. Amato dated July 23, 2016.
|
10.3
|
Form of Non-Qualified Stock Option Agreement under the 2011 Omnibus Incentive Compensation Plan.
|
31.1
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002.
|
31.2
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002.
|
32.1
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002.
|
32.2
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002.
|
101.INS
|
XBRL Instance Document.
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
(a)
|
|
Incorporated by reference to the Exhibits filed with our Quarterly Report on Form 10-Q filed on August 3, 2007 (File No. 001-10716).
|
(b)
|
|
Incorporated by reference to the Exhibits filed with our Current Report on Form 8-K filed on December 18, 2015 (File No. 001-10716).
|
|
|
TRIMAS CORPORATION (Registrant)
|
||
|
|
|
|
|
|
|
|
|
/s/ ROBERT J. ZALUPSKI
|
|
|
|
|
|
Date:
|
October 27, 2016
|
By:
|
|
Robert J. Zalupski
Chief Financial Officer
|
1.
|
Severance benefits under the Severance Policy, which severance benefits consist of the following (as further described in, and qualified by reference to, the Severance Policy):
|
◦
|
Payment of an amount equal to the product of (a) two, multiplied by (b) the sum of (i) $765,000 (representing your annual base salary (as in effect on the Separation Date)) plus (ii) $860,600 (representing your target short-term incentive award for the 2016 calendar year). This amount will be payable in equal installments in accordance with the Company’s payroll practices as in effect from time to time, commencing on the 60th day following the Separation Date and ending on the last payroll date of the Company in the last month of the 24-month period following the Separation Date, provided that the first such payment shall include all amounts that would have been paid to you in accordance with the Company’s payroll practices if such payments had begun on the Separation Date;
|
◦
|
Payment of (a) all accrued but unpaid base salary through the Separation Date and (b) earned but unused vacation through the Separation Date. These amounts will be payable by the next payroll date following the Separation Date;
|
◦
|
Payment of your short-term incentive award for the 2016 calendar year, based on actual performance results for the full year and pro-rated based on your Separation Date. This amount will be payable in accordance with the terms of the Company’s applicable short-term incentive program;
|
◦
|
Treatment of outstanding equity awards as follows, subject in all cases to the terms and provisions of the Equity Plan (as defined below):
|
▪
|
Your unvested equity awards that are outstanding under the 2011 Equity Plan (including any other applicable equity plans, the “Equity Plan”), other than equity awards that are subject to vesting upon the attainment of performance goals, shall vest in an amount equal to (a) the product of (i) the total number of shares subject to such award multiplied by (ii) a fraction, the numerator of which is equal to the number of whole calendar months that have elapsed from the grant date of the applicable award to the Separation Date and the denominator of which is equal to the full number of calendar months in the original vesting period of such award, less (b) the number of shares that had already become vested as of the Separation Date in respect of such award.
|
▪
|
Notwithstanding the foregoing, any equity awards granted under the Equity Plan that are subject to vesting upon the attainment of performance goals shall become payable in an amount equal to (a) the product of (i) the total number of shares that would be earned at the end of the performance period based on actual performance in accordance with the terms of the governing arrangements under which such performance- based awards were granted multiplied by (ii) a fraction, the numerator of which is equal to the number of whole calendar months that have elapsed from the grant date of the applicable award to the Separation Date and the denominator of which is equal to the full number of calendar months in the vesting period of such award, less (b) the number of shares that had already become vested as of the Separation Date in respect of such award, provided that such award will be settled at the time when awards are settled under the terms of the Equity Plan and applicable award agreements for individuals who remain employed through the end of the applicable performance period.
|
◦
|
If you timely elect to continue group health care coverage under the Consolidated Omnibus Budget Reconciliation Act of 1985 (“COBRA”), and subject to the Company’s COBRA policies, the Company will reimburse you for the employer’s portion of premiums for continued group health coverage under COBRA until the earliest of (a) the termination of your COBRA period, (b) 24 months after the Separation Date, or (c) the date you become eligible to receive any medical benefits under any plan or program of any other employer. In the event that your COBRA period expires, the Company will pay you a monthly amount equal to the monthly contribution that the Company would have paid for your coverage under the applicable group health plan of the Company if you had continued as an employee of the Company until the earlier of (x) 24 months after the Separation Date or (y) the date on which you become eligible to receive any medical benefits under any plan or program of any other employer; and
|
◦
|
Executive-level outplacement services through a provider of the Company’s choice until the earlier of (a) 12 months following the Separation Date or (b) the date on which you become employed by a subsequent employer.
|
2.
|
Continued exercisability of vested stock options granted to you under the Equity Plan for 90 days following the Separation Date (but in no event later than the expiration date of the term of the stock option as set forth in the applicable award agreement).
|
3.
|
Accrued vested benefits under any other benefit plans, programs or arrangements of the Company (including any vested benefits under the Company’s qualified and nonqualified retirement plans), subject to the terms of such plans, programs or arrangements.
|
Transition:
|
Given that you have not been responsible for setting the targets for the STI Plan or Long Term Incentive Plan (“LTIP”) grants for fiscal year 2016, you will not participate in those programs for plan year 2016. In lieu of that participation, you will receive the long term compensation outlined below.
|
Compensation:
|
On the date of your initial employment with TriMas, you will be granted 150,000 stock options with an exercise price set by the fair market value of TriMas’ stock on the grant date (generally annual vesting in equal increments over a 3 year period, subject to the terms of TriMas’ standard stock option award agreement).
|
Benefits:
|
You will be eligible to participate in the TriMas benefits program for senior executives. Additionally, TriMas will provide health care, group life insurance, short & long-term disability coverage, accidental death & dismemberment insurance and executive retirement benefits that are available to all employees. TriMas requires dependent verification be provided for each dependent covered under the TriMas plans to confirm dependent eligibility. TriMas does not allow personal use of corporate aircraft.
|
Savings:
|
Participation in the Company’s 401(k) program at the same level of all other employees and inclusion in any other retirement program approved by the Board that is open to other executives and top officers.
A few of our existing senior executives are participants in a Supplemental Executive Retirement Program (“SERP”). It is the Board’s intention to phase out these plans, and consequently, SERPs are not being offered to new executives. You will, however, participate in the Compensation Limit Restoration Plan.
|
Perquisites:
|
Existing executives have the benefit of a cash perquisite plan that replaced a package of prior benefits. It is the Board’s intention to phase out these plans, and, consequently, such perquisites are not being offered to new executives.
|
Policy:
|
The protections of the TriMas Executive Severance/Change of Control Policy will be applicable to you as President and Chief Executive Officer. However, the Board intends to make some modifications to these provisions. In the event of a “Termination without Cause” (as described in such policy), you will receive cash severance equal to 1x the sum of base salary and target bonus, and in the event of a “Termination Following a Change of Control” (as described in such policy), you will receive cash severance equal to 2x the sum of base salary and target bonus.
|
Vacation:
|
You will be entitled to four (4) weeks of vacation annually.
|
/s/ Samuel Valenti, III
|
|
/s/ Daniel P. Tredwell
|
Samuel Valenti, III
|
|
Director
|
Chairman of the Board
|
|
TriMas Corporation
|
TriMas Corporation
|
|
|
/s/ Thomas A. Amato
|
|
July 23, 2016
|
Thomas A. Amato
|
|
Date
|
I.
|
NOTICE OF NON-QUALIFIED STOCK OPTION GRANT (“
NOTICE OF GRANT
”)
|
Vesting Schedule:
|
Subject to the terms of the Plan and this Agreement, this Option shall vest and become exercisable with respect to 33-1/3% of the Shares subject hereto on each of the first three anniversaries of the Date of Grant, subject to Optionee’s continued status as a Service Provider through each such date.
|
Termination Period:
|
Except in the event of a termination of Optionee’s continued status as a Service Provider by the Corporation for Cause, this Option may be exercised, to the extent vested, for ninety (90) days after Optionee ceases to be a Service Provider, or such longer period as may be applicable upon the death or Disability of Optionee as provided herein, but in no event later than the Term/Expiration Date as provided above. In the event that Optionee’s service with the Corporation is terminated by the Corporation for Cause, the Option shall terminate without consideration with respect to all Shares subject hereto (whether vested or unvested) as of the start of business on the date of such termination.
|
II.
|
AGREEMENT
|
Dated
: [Date]
|
|
By:
/s/ Joshua A. Sherbin
Name: Joshua A. Sherbin
Title: Senior Vice President, General Counsel, Chief Compliance Officer and Corporate Secretary
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
/s/ THOMAS A. AMATO
|
|
Thomas A. Amato
Chief Executive Officer
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
/s/ ROBERT J. ZALUPSKI
|
|
Robert J. Zalupski
Chief Financial Officer
|
1.
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ THOMAS A. AMATO
|
|
Thomas A. Amato
Chief Executive Officer
|
1.
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ ROBERT J. ZALUPSKI
|
|
Robert J. Zalupski
Chief Financial Officer
|