FEDERAL AGRICULTURAL MORTGAGE CORPORATION
|
(Exact name of registrant as specified in its charter)
|
Federally chartered instrumentality
of the United States
|
|
52-1578738
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. employer identification number)
|
|
|
|
1999 K Street, N.W., 4th Floor,
Washington, D.C.
|
|
20006
|
(Address of principal executive offices)
|
|
(Zip code)
|
(202) 872-7700
|
(Registrant's telephone number, including area code)
|
Large accelerated filer
|
o
|
Accelerated filer
|
x
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
As of
|
||||||
|
March 31,
2014 |
|
December 31,
2013 |
||||
|
(in thousands)
|
||||||
Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
866,585
|
|
|
$
|
749,313
|
|
Investment securities:
|
|
|
|
|
|
||
Available-for-sale, at fair value
|
2,469,092
|
|
|
2,483,147
|
|
||
Trading, at fair value
|
923
|
|
|
928
|
|
||
Total investment securities
|
2,470,015
|
|
|
2,484,075
|
|
||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
||
Available-for-sale, at fair value
|
3,489,263
|
|
|
5,091,600
|
|
||
Held-to-maturity, at amortized cost
|
1,660,270
|
|
|
—
|
|
||
Total Farmer Mac Guaranteed Securities
|
5,149,533
|
|
|
5,091,600
|
|
||
USDA Securities:
|
|
|
|
|
|
||
Available-for-sale, at fair value
|
1,600,659
|
|
|
1,553,669
|
|
||
Trading, at fair value
|
51,102
|
|
|
58,344
|
|
||
Total USDA Securities
|
1,651,761
|
|
|
1,612,013
|
|
||
Loans:
|
|
|
|
|
|
||
Loans held for investment, at amortized cost
|
2,641,714
|
|
|
2,570,125
|
|
||
Loans held for investment in consolidated trusts, at amortized cost
|
609,464
|
|
|
629,989
|
|
||
Allowance for loan losses
|
(7,410
|
)
|
|
(6,866
|
)
|
||
Total loans, net of allowance
|
3,243,768
|
|
|
3,193,248
|
|
||
Real estate owned, at lower of cost or fair value
|
2,503
|
|
|
2,617
|
|
||
Financial derivatives, at fair value
|
11,357
|
|
|
19,718
|
|
||
Interest receivable (includes $3,317 and $9,276, respectively, related to consolidated trusts)
|
65,223
|
|
|
107,201
|
|
||
Guarantee and commitment fees receivable
|
43,873
|
|
|
43,904
|
|
||
Deferred tax asset, net
|
32,818
|
|
|
44,045
|
|
||
Prepaid expenses and other assets
|
16,917
|
|
|
14,046
|
|
||
Total Assets
|
$
|
13,554,353
|
|
|
$
|
13,361,780
|
|
|
|
|
|
||||
Liabilities and Equity:
|
|
|
|
|
|
||
Liabilities:
|
|
|
|
|
|
||
Notes payable:
|
|
|
|
|
|
||
Due within one year
|
$
|
7,354,271
|
|
|
$
|
7,338,781
|
|
Due after one year
|
5,036,375
|
|
|
5,001,169
|
|
||
Total notes payable
|
12,390,646
|
|
|
12,339,950
|
|
||
Debt securities of consolidated trusts held by third parties
|
312,643
|
|
|
261,760
|
|
||
Financial derivatives, at fair value
|
73,887
|
|
|
75,708
|
|
||
Accrued interest payable (includes $1,852 and $2,823, respectively, related to consolidated trusts)
|
37,104
|
|
|
53,772
|
|
||
Guarantee and commitment obligation
|
40,643
|
|
|
39,667
|
|
||
Accounts payable and accrued expenses
|
13,886
|
|
|
9,986
|
|
||
Reserve for losses
|
6,569
|
|
|
6,468
|
|
||
Total Liabilities
|
12,875,378
|
|
|
12,787,311
|
|
||
Commitments and Contingencies (Note 6)
|
|
|
|
|
|
||
Equity:
|
|
|
|
|
|
||
Preferred stock:
|
|
|
|
|
|
||
Series A, par value $25 per share, 2,400,000 shares authorized, issued and outstanding
|
58,333
|
|
|
58,333
|
|
||
Series B, par value $25 per share, 3,000,000 shares authorized, issued and outstanding
|
73,306
|
|
|
—
|
|
||
Common stock:
|
|
|
|
|
|
||
Class A Voting, $1 par value, no maximum authorization, 1,030,780 shares outstanding
|
1,031
|
|
|
1,031
|
|
||
Class B Voting, $1 par value, no maximum authorization, 500,301 shares outstanding
|
500
|
|
|
500
|
|
||
Class C Non-Voting, $1 par value, no maximum authorization, 9,354,992 shares and 9,354,804 shares outstanding, respectively
|
9,355
|
|
|
9,355
|
|
||
Additional paid-in capital
|
111,477
|
|
|
110,722
|
|
||
Accumulated other comprehensive income/(loss), net of tax
|
14,954
|
|
|
(16,202
|
)
|
||
Retained earnings
|
168,166
|
|
|
168,877
|
|
||
Total Stockholders' Equity
|
437,122
|
|
|
332,616
|
|
||
Non-controlling interest - preferred stock
|
241,853
|
|
|
241,853
|
|
||
Total Equity
|
678,975
|
|
|
574,469
|
|
||
Total Liabilities and Equity
|
$
|
13,554,353
|
|
|
$
|
13,361,780
|
|
|
For the Three Months Ended
|
||||||
|
March 31, 2014
|
|
March 31, 2013
|
||||
|
(in thousands except per share amounts)
|
||||||
Interest income:
|
|
|
|
||||
Investments and cash equivalents
|
$
|
5,237
|
|
|
$
|
5,734
|
|
Farmer Mac Guaranteed Securities and USDA Securities
|
30,112
|
|
|
31,721
|
|
||
Loans
|
14,369
|
|
|
24,043
|
|
||
Total interest income
|
49,718
|
|
|
61,498
|
|
||
Total interest expense
|
34,726
|
|
|
33,128
|
|
||
Net interest income
|
14,992
|
|
|
28,370
|
|
||
Provision for loan losses
|
(573
|
)
|
|
(430
|
)
|
||
Net interest income after provision for loan losses
|
14,419
|
|
|
27,940
|
|
||
Non-interest (loss)/income:
|
|
|
|
||||
Guarantee and commitment fees
|
6,518
|
|
|
6,612
|
|
||
(Losses)/gains on financial derivatives and hedging activities
|
(7,578
|
)
|
|
4,494
|
|
||
Gains on trading assets
|
655
|
|
|
210
|
|
||
Gains on sale of available-for-sale investment securities
|
15
|
|
|
2
|
|
||
(Losses)/gains on sale of real estate owned
|
(3
|
)
|
|
47
|
|
||
Other income
|
92
|
|
|
1,080
|
|
||
Non-interest (loss)/income
|
(301
|
)
|
|
12,445
|
|
||
Non-interest expense:
|
|
|
|
||||
Compensation and employee benefits
|
4,456
|
|
|
4,698
|
|
||
General and administrative
|
2,794
|
|
|
2,917
|
|
||
Regulatory fees
|
594
|
|
|
594
|
|
||
Real estate owned operating costs, net
|
2
|
|
|
126
|
|
||
Provision for losses
|
101
|
|
|
746
|
|
||
Non-interest expense
|
7,947
|
|
|
9,081
|
|
||
Income before income taxes
|
6,171
|
|
|
31,304
|
|
||
Income tax (benefit)/expense
|
(1,141
|
)
|
|
8,716
|
|
||
Net income
|
7,312
|
|
|
22,588
|
|
||
Less: Net income attributable to non-controlling interest - preferred stock dividends
|
(5,547
|
)
|
|
(5,547
|
)
|
||
Net income attributable to Farmer Mac
|
1,765
|
|
|
17,041
|
|
||
Preferred stock dividends
|
(952
|
)
|
|
(851
|
)
|
||
Net income attributable to common stockholders
|
$
|
813
|
|
|
$
|
16,190
|
|
|
|
|
|
||||
Earnings per common share and dividends:
|
|
|
|
||||
Basic earnings per common share
|
$
|
0.07
|
|
|
$
|
1.51
|
|
Diluted earnings per common share
|
$
|
0.07
|
|
|
$
|
1.45
|
|
Common stock dividends per common share
|
$
|
0.14
|
|
|
$
|
0.12
|
|
|
For the Three Months Ended
|
||||||
|
March 31, 2014
|
|
March 31, 2013
|
||||
|
(in thousands)
|
||||||
Net income
|
$
|
7,312
|
|
|
$
|
22,588
|
|
Other comprehensive income, net of tax:
|
|
|
|
||||
Unrealized holding gains on available-for-sale securities (1)
|
34,241
|
|
|
21,812
|
|
||
Unrealized losses on cash flow hedges (2)
|
(68
|
)
|
|
—
|
|
||
Less reclassification adjustments included in:
|
|
|
|
||||
(Losses)/gains on financial derivatives and hedging activities (3)
|
(3,101
|
)
|
|
(3,207
|
)
|
||
Gains on sale of available-for-sale investment securities (4)
|
(10
|
)
|
|
(1
|
)
|
||
Other income (5)
|
94
|
|
|
(214
|
)
|
||
Other comprehensive income
|
31,156
|
|
|
18,390
|
|
||
Comprehensive income
|
38,468
|
|
|
40,978
|
|
||
Less: Comprehensive income attributable to noncontrolling interest - preferred stock dividends
|
(5,547
|
)
|
|
(5,547
|
)
|
||
Comprehensive income attributable to Farmer Mac
|
$
|
32,921
|
|
|
$
|
35,431
|
|
(1)
|
Presented net of income tax expense of
$18.4 million
and
$11.7 million
for the three months ended
March 31, 2014
and
2013
, respectively.
|
(2)
|
Presented net of income tax benefit of
$37,000
for the three months ended
March 31, 2014
.
|
(3)
|
Relates to the amortization of the unrealized gains on the hedged items prior to application of hedge accounting. Presented net of income tax benefit of
$1.7 million
for both the three months ended
March 31, 2014
and
2013
.
|
(4)
|
Represents realized gains on sales of available-for-sale investment securities. Presented net of income tax benefit of
$5,000
and
$1,000
for the three months ended
March 31, 2014
and
2013
, respectively.
|
(5)
|
Represents amortization of deferred gains related to certain available-for-sale USDA Securities and Farmer Mac Guaranteed Securities. Presented net of income tax expense of
$0.1 million
and tax benefit of
$0.1 million
for the three months ended
March 31, 2014
and
2013
, respectively.
|
|
For the Three Months Ended
|
||||||||||||
|
March 31, 2014
|
|
March 31, 2013
|
||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
||||||
|
(in thousands)
|
||||||||||||
Preferred stock:
|
|
|
|
|
|
|
|
||||||
Balance, beginning of period
|
2,400
|
|
|
$
|
58,333
|
|
|
58
|
|
|
$
|
57,578
|
|
Issuance of Series A preferred stock
|
—
|
|
|
—
|
|
|
2,400
|
|
|
58,333
|
|
||
Issuance of Series B preferred stock
|
3,000
|
|
|
73,306
|
|
|
—
|
|
|
—
|
|
||
Redemption of Series C preferred stock
|
—
|
|
|
—
|
|
|
(58
|
)
|
|
(57,578
|
)
|
||
Balance, end of period
|
5,400
|
|
|
$
|
131,639
|
|
|
2,400
|
|
|
$
|
58,333
|
|
Common stock:
|
|
|
|
|
|
|
|
|
|
|
|
||
Balance, beginning of period
|
10,886
|
|
|
$
|
10,886
|
|
|
10,702
|
|
|
$
|
10,702
|
|
Issuance of Class C common stock
|
—
|
|
|
—
|
|
|
52
|
|
|
52
|
|
||
Balance, end of period
|
10,886
|
|
|
$
|
10,886
|
|
|
10,754
|
|
|
$
|
10,754
|
|
Additional paid-in capital:
|
|
|
|
|
|
|
|
|
|
|
|
||
Balance, beginning of period
|
|
|
|
$
|
110,722
|
|
|
|
|
|
$
|
106,617
|
|
Stock-based compensation expense
|
|
|
|
713
|
|
|
|
|
|
866
|
|
||
Issuance of Class C common stock
|
|
|
|
6
|
|
|
|
|
|
3
|
|
||
Tax effect of stock-based awards
|
|
|
|
36
|
|
|
|
|
|
900
|
|
||
Balance, end of period
|
|
|
|
$
|
111,477
|
|
|
|
|
|
$
|
108,386
|
|
Retained earnings:
|
|
|
|
|
|
|
|
|
|
|
|
||
Balance, beginning of period
|
|
|
|
$
|
168,877
|
|
|
|
|
|
$
|
102,243
|
|
Net income attributable to Farmer Mac
|
|
|
|
1,765
|
|
|
|
|
|
17,041
|
|
||
Cash dividends:
|
|
|
|
|
|
|
|
|
|
|
|
||
Preferred stock, Series A ($0.3672 per share in 2014 and $0.2978 per share in 2013)
|
|
|
(881
|
)
|
|
|
|
(715
|
)
|
||||
Preferred stock, Series B ($0.105 per share)
|
|
|
(71
|
)
|
|
|
|
—
|
|
||||
Preferred stock, Series C ($2.36 per share )
|
|
|
|
—
|
|
|
|
|
|
(136
|
)
|
||
Common stock ($0.14 per share in 2014 and $0.12 per share in 2013)
|
|
|
|
(1,524
|
)
|
|
|
|
|
(1,290
|
)
|
||
Balance, end of period
|
|
|
|
$
|
168,166
|
|
|
|
|
|
$
|
117,143
|
|
Accumulated other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
||
Balance, beginning of period
|
|
|
|
$
|
(16,202
|
)
|
|
|
|
|
$
|
73,969
|
|
Other comprehensive income, net of tax
|
|
|
|
31,156
|
|
|
|
|
|
18,390
|
|
||
Balance, end of period
|
|
|
|
$
|
14,954
|
|
|
|
|
|
$
|
92,359
|
|
Total Stockholders' Equity
|
|
|
|
$
|
437,122
|
|
|
|
|
|
$
|
386,975
|
|
Non-controlling interest - preferred stock:
|
|
|
|
|
|
|
|
|
|
|
|
||
Balance, beginning of period
|
|
|
|
$
|
241,853
|
|
|
|
|
|
$
|
241,853
|
|
Balance, end of period
|
|
|
|
$
|
241,853
|
|
|
|
|
|
$
|
241,853
|
|
Total Equity
|
|
|
$
|
678,975
|
|
|
|
|
|
$
|
628,828
|
|
|
For the Three Months Ended
|
||||||
|
March 31, 2014
|
|
March 31, 2013
|
||||
|
(in thousands)
|
||||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
7,312
|
|
|
$
|
22,588
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|||
Net amortization of deferred gains, premiums and discounts on loans, investments, Farmer Mac Guaranteed Securities, and USDA Securities
|
13,983
|
|
|
2,712
|
|
||
Amortization of debt premiums, discounts and issuance costs
|
2,658
|
|
|
3,286
|
|
||
Net change in fair value of trading securities, hedged assets, and financial derivatives
|
3,029
|
|
|
(8,997
|
)
|
||
Gains on sale of available-for-sale investment securities
|
(15
|
)
|
|
(2
|
)
|
||
Losses/(gains) on sale of real estate owned
|
3
|
|
|
(47
|
)
|
||
Total provision for losses
|
674
|
|
|
1,176
|
|
||
Deferred income taxes
|
(6,009
|
)
|
|
1,992
|
|
||
Stock-based compensation expense
|
713
|
|
|
865
|
|
||
Proceeds from repayment of trading investment securities
|
283
|
|
|
315
|
|
||
Proceeds from repayment of loans purchased as held for sale
|
42,713
|
|
|
66,095
|
|
||
Net change in:
|
|
|
|
|
|||
Interest receivable
|
41,978
|
|
|
36,879
|
|
||
Guarantee and commitment fees receivable
|
31
|
|
|
(570
|
)
|
||
Other assets
|
(2,827
|
)
|
|
27,003
|
|
||
Accrued interest payable
|
(16,668
|
)
|
|
(16,305
|
)
|
||
Other liabilities
|
4,793
|
|
|
5,069
|
|
||
Net cash provided by operating activities
|
92,651
|
|
|
142,059
|
|
||
Cash flows from investing activities:
|
|
|
|
|
|
||
Purchases of available-for-sale investment securities
|
(369,120
|
)
|
|
(244,819
|
)
|
||
Purchases of Farmer Mac Guaranteed Securities and USDA Securities
|
(289,484
|
)
|
|
(222,187
|
)
|
||
Purchases of loans held for investment
|
(246,310
|
)
|
|
(190,149
|
)
|
||
Purchases of defaulted loans
|
(440
|
)
|
|
(140
|
)
|
||
Proceeds from repayment of available-for-sale investment securities
|
370,084
|
|
|
439,135
|
|
||
Proceeds from repayment of Farmer Mac Guaranteed Securities and USDA Securities
|
244,014
|
|
|
163,508
|
|
||
Proceeds from repayment of loans purchased as held for investment
|
141,534
|
|
|
93,587
|
|
||
Proceeds from sale of available-for-sale investment securities
|
10,015
|
|
|
15,014
|
|
||
Proceeds from sale of Farmer Mac Guaranteed Securities
|
62,751
|
|
|
25,042
|
|
||
Proceeds from sale of real estate owned
|
11
|
|
|
203
|
|
||
Net cash (used in)/provided by investing activities
|
(76,945
|
)
|
|
79,194
|
|
||
Cash flows from financing activities:
|
|
|
|
|
|
||
Proceeds from issuance of discount notes
|
15,566,728
|
|
|
15,653,949
|
|
||
Proceeds from issuance of medium-term notes
|
750,354
|
|
|
703,268
|
|
||
Payments to redeem discount notes
|
(15,582,044
|
)
|
|
(16,021,517
|
)
|
||
Payments to redeem medium-term notes
|
(687,000
|
)
|
|
(419,000
|
)
|
||
Excess tax benefits related to stock-based awards
|
36
|
|
|
613
|
|
||
Payments to third parties on debt securities of consolidated trusts
|
(11,868
|
)
|
|
(25,413
|
)
|
||
Proceeds from common stock issuance
|
6
|
|
|
888
|
|
||
Proceeds from Series A Preferred stock issuance
|
—
|
|
|
58,333
|
|
||
Proceeds from Series B Preferred stock issuance
|
73,306
|
|
|
—
|
|
||
Retirement of Series C Preferred stock
|
—
|
|
|
(57,578
|
)
|
||
Dividends paid - Non-controlling interest - preferred stock
|
(5,547
|
)
|
|
(5,547
|
)
|
||
Dividends paid on common and preferred stock
|
(2,405
|
)
|
|
(1,426
|
)
|
||
Net cash provided by/(used in) financing activities
|
101,566
|
|
|
(113,430
|
)
|
||
Net increase in cash and cash equivalents
|
117,272
|
|
|
107,823
|
|
||
Cash and cash equivalents at beginning of period
|
749,313
|
|
|
785,564
|
|
||
Cash and cash equivalents at end of period
|
$
|
866,585
|
|
|
$
|
893,387
|
|
1.
|
ACCOUNTING POLICIES
|
|
Consolidation of Variable Interest Entities
|
||||||||||||||||||||||
|
March 31, 2014
|
||||||||||||||||||||||
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural Utilities
|
|
Institutional Credit
|
|
Corporate
|
|
Total
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
On-Balance Sheet:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans held for investment in consolidated trusts, at amortized cost (1)
|
$
|
312,569
|
|
|
$
|
—
|
|
|
$
|
296,895
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
609,464
|
|
Debt securities of consolidated trusts held by third parties (2)
|
312,643
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
312,643
|
|
||||||
Unconsolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Carrying value (3)
|
—
|
|
|
21,608
|
|
|
—
|
|
|
33,098
|
|
|
—
|
|
|
54,706
|
|
||||||
Maximum exposure to loss (4)
|
—
|
|
|
20,894
|
|
|
—
|
|
|
30,000
|
|
|
—
|
|
|
50,894
|
|
||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Carrying value (5)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
572,345
|
|
|
572,345
|
|
||||||
Maximum exposure to loss (4) (5)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
579,225
|
|
|
579,225
|
|
||||||
Off-Balance Sheet:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unconsolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Maximum exposure to loss (4) (6)
|
731,574
|
|
|
19,562
|
|
|
—
|
|
|
970,000
|
|
|
—
|
|
|
1,721,136
|
|
|
Consolidation of Variable Interest Entities
|
||||||||||||||||||||||
|
December 31, 2013
|
||||||||||||||||||||||
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural Utilities
|
|
Institutional Credit
|
|
Corporate
|
|
Total
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
On-Balance Sheet:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans held for investment in consolidated trusts, at amortized cost (1)
|
$
|
259,509
|
|
|
$
|
—
|
|
|
$
|
370,480
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
629,989
|
|
Debt securities of consolidated trusts held by third parties (2)
|
261,760
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
261,760
|
|
||||||
Unconsolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Carrying value (3)
|
—
|
|
|
21,234
|
|
|
—
|
|
|
33,248
|
|
|
—
|
|
|
54,482
|
|
||||||
Maximum exposure to loss (4)
|
—
|
|
|
21,088
|
|
|
—
|
|
|
30,000
|
|
|
—
|
|
|
51,088
|
|
||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Carrying value (5)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
533,688
|
|
|
533,688
|
|
||||||
Maximum exposure to loss (4) (5)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
540,726
|
|
|
540,726
|
|
||||||
Off-Balance Sheet:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unconsolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Maximum exposure to loss (4) (6)
|
765,751
|
|
|
20,222
|
|
|
—
|
|
|
970,000
|
|
|
—
|
|
|
1,755,973
|
|
(a)
|
Cash and Cash Equivalents and Statements of Cash Flows
|
|
For the Three Months Ended
|
||||||
|
March 31, 2014
|
|
March 31, 2013
|
||||
|
(in thousands)
|
||||||
Cash paid during the period for:
|
|
|
|
||||
Interest
|
$
|
36,535
|
|
|
$
|
33,068
|
|
Income taxes
|
—
|
|
|
—
|
|
||
Non-cash activity:
|
|
|
|
||||
Real estate owned acquired through loan liquidation
|
—
|
|
|
1,034
|
|
||
Loans acquired and securitized as Farmer Mac Guaranteed Securities
|
62,751
|
|
|
25,042
|
|
||
Purchases of investment securities traded, not yet settled
|
—
|
|
|
325,000
|
|
||
Consolidation of Farm & Ranch Guaranteed Securities from off-balance sheet to loans held for investment in consolidated trusts and to debt securities of consolidated trusts held by third parties
|
62,751
|
|
|
25,042
|
|
||
Transfers of loans held for sale to loans held for investment
|
—
|
|
|
673,991
|
|
||
Transfers of available-for-sale Farmer Mac Guaranteed Securities to held-to-maturity
|
1,589,775
|
|
|
—
|
|
(b)
|
Earnings Per Common Share
|
|
For the Three Months Ended
|
||||||||||||||||||||
|
March 31, 2014
|
|
March 31, 2013
|
||||||||||||||||||
|
Net
Income |
|
Weighted-Average Shares
|
|
$ per
Share |
|
Net
Income |
|
Weighted-Average Shares
|
|
$ per
Share |
||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||||||||
Basic EPS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income attributable to common stockholders
|
$
|
813
|
|
|
10,887
|
|
|
$
|
0.07
|
|
|
$
|
16,190
|
|
|
10,737
|
|
|
$
|
1.51
|
|
Effect of dilutive securities (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Stock options, SARs and restricted stock
|
—
|
|
|
459
|
|
|
—
|
|
|
—
|
|
|
424
|
|
|
(0.06
|
)
|
||||
Diluted EPS
|
$
|
813
|
|
|
11,346
|
|
|
$
|
0.07
|
|
|
$
|
16,190
|
|
|
11,161
|
|
|
$
|
1.45
|
|
(1)
|
For the three months ended March 31, 2014 and 2013, stock options and SARs of
32,983
and
4,000
, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive. For the three months ended March 31, 2014 and 2013, contingent shares of non-vested restricted stock of
31,594
and
25,300
, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions were not met.
|
(c)
|
Reclassifications
|
2.
|
INVESTMENT SECURITIES
|
|
March 31, 2014
|
||||||||||||||||||||||
|
Amount Outstanding
|
|
Unamortized Premium/(Discount)
|
|
Amortized
Cost |
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Fair Value
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
74,100
|
|
|
$
|
—
|
|
|
$
|
74,100
|
|
|
$
|
—
|
|
|
$
|
(9,137
|
)
|
|
$
|
64,963
|
|
Floating rate asset-backed securities
|
177,999
|
|
|
(176
|
)
|
|
177,823
|
|
|
385
|
|
|
(13
|
)
|
|
178,195
|
|
||||||
Floating rate corporate debt securities
|
107,130
|
|
|
2
|
|
|
107,132
|
|
|
411
|
|
|
(1
|
)
|
|
107,542
|
|
||||||
Fixed rate corporate debt securities
|
55,000
|
|
|
32
|
|
|
55,032
|
|
|
158
|
|
|
—
|
|
|
55,190
|
|
||||||
Floating rate Government/GSE guaranteed mortgage-backed securities
|
640,910
|
|
|
4,056
|
|
|
644,966
|
|
|
4,891
|
|
|
(640
|
)
|
|
649,217
|
|
||||||
Fixed rate GSE guaranteed mortgage-backed securities (1)
|
1,123
|
|
|
3,860
|
|
|
4,983
|
|
|
3,601
|
|
|
—
|
|
|
8,584
|
|
||||||
Floating rate GSE subordinated debt
|
70,000
|
|
|
—
|
|
|
70,000
|
|
|
—
|
|
|
(6,615
|
)
|
|
63,385
|
|
||||||
Fixed rate GSE preferred stock
|
78,500
|
|
|
253
|
|
|
78,753
|
|
|
2,887
|
|
|
—
|
|
|
81,640
|
|
||||||
Fixed rate taxable municipal bonds
|
22,053
|
|
|
47
|
|
|
22,100
|
|
|
7
|
|
|
—
|
|
|
22,107
|
|
||||||
Fixed rate senior agency debt
|
518,691
|
|
|
204
|
|
|
518,895
|
|
|
149
|
|
|
(129
|
)
|
|
518,915
|
|
||||||
Floating rate U.S. Treasuries
|
75,000
|
|
|
(16
|
)
|
|
74,984
|
|
|
—
|
|
|
(26
|
)
|
|
74,958
|
|
||||||
Fixed rate U.S. Treasuries
|
643,692
|
|
|
608
|
|
|
644,300
|
|
|
100
|
|
|
(4
|
)
|
|
644,396
|
|
||||||
Total available-for-sale
|
2,464,198
|
|
|
8,870
|
|
|
2,473,068
|
|
|
12,589
|
|
|
(16,565
|
)
|
|
2,469,092
|
|
||||||
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Floating rate asset-backed securities
|
3,270
|
|
|
—
|
|
|
3,270
|
|
|
—
|
|
|
(2,347
|
)
|
|
923
|
|
||||||
Total investment securities
|
$
|
2,467,468
|
|
|
$
|
8,870
|
|
|
$
|
2,476,338
|
|
|
$
|
12,589
|
|
|
$
|
(18,912
|
)
|
|
$
|
2,470,015
|
|
(1)
|
Fair value includes
$7.4 million
of an interest-only security with a notional amount of
$152.4 million
.
|
|
December 31, 2013
|
||||||||||||||||||||||
|
Amount Outstanding
|
|
Unamortized Premium/(Discount)
|
|
Amortized
Cost |
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Fair Value
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
74,100
|
|
|
$
|
—
|
|
|
$
|
74,100
|
|
|
$
|
—
|
|
|
$
|
(8,815
|
)
|
|
$
|
65,285
|
|
Floating rate asset-backed securities
|
166,185
|
|
|
(217
|
)
|
|
165,968
|
|
|
195
|
|
|
(59
|
)
|
|
166,104
|
|
||||||
Floating rate corporate debt securities
|
109,345
|
|
|
(3
|
)
|
|
109,342
|
|
|
445
|
|
|
(18
|
)
|
|
109,769
|
|
||||||
Fixed rate corporate debt securities
|
55,000
|
|
|
48
|
|
|
55,048
|
|
|
97
|
|
|
(4
|
)
|
|
55,141
|
|
||||||
Floating rate Government/GSE guaranteed mortgage-backed securities
|
612,413
|
|
|
4,336
|
|
|
616,749
|
|
|
4,955
|
|
|
(435
|
)
|
|
621,269
|
|
||||||
Fixed rate GSE guaranteed mortgage-backed securities (1)
|
1,173
|
|
|
3,966
|
|
|
5,139
|
|
|
3,518
|
|
|
—
|
|
|
8,657
|
|
||||||
Floating rate GSE subordinated debt
|
70,000
|
|
|
—
|
|
|
70,000
|
|
|
—
|
|
|
(6,615
|
)
|
|
63,385
|
|
||||||
Fixed rate GSE preferred stock
|
78,500
|
|
|
365
|
|
|
78,865
|
|
|
4,296
|
|
|
—
|
|
|
83,161
|
|
||||||
Fixed rate taxable municipal bonds
|
30,595
|
|
|
84
|
|
|
30,679
|
|
|
5
|
|
|
(3
|
)
|
|
30,681
|
|
||||||
Fixed rate senior agency debt
|
523,691
|
|
|
294
|
|
|
523,985
|
|
|
107
|
|
|
(30
|
)
|
|
524,062
|
|
||||||
Fixed rate U.S. Treasuries
|
754,405
|
|
|
1,141
|
|
|
755,546
|
|
|
95
|
|
|
(8
|
)
|
|
755,633
|
|
||||||
Total available-for-sale
|
2,475,407
|
|
|
10,014
|
|
|
2,485,421
|
|
|
13,713
|
|
|
(15,987
|
)
|
|
2,483,147
|
|
||||||
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Floating rate asset-backed securities
|
3,553
|
|
|
—
|
|
|
3,553
|
|
|
—
|
|
|
(2,625
|
)
|
|
928
|
|
||||||
Total investment securities
|
$
|
2,478,960
|
|
|
$
|
10,014
|
|
|
$
|
2,488,974
|
|
|
$
|
13,713
|
|
|
$
|
(18,612
|
)
|
|
$
|
2,484,075
|
|
(1)
|
Fair value includes
$7.4 million
of an interest-only security with a notional amount of
$152.4 million
.
|
|
March 31, 2014
|
||||||||||||||
|
Available-for-Sale Securities
|
||||||||||||||
|
Unrealized loss position for
less than 12 months |
|
Unrealized loss position for
more than 12 months |
||||||||||||
|
Fair Value
|
|
Unrealized
Loss |
|
Fair Value
|
|
Unrealized
Loss |
||||||||
|
(in thousands)
|
||||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
64,963
|
|
|
$
|
(9,137
|
)
|
Floating rate asset-backed securities
|
21,645
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
||||
Floating rate corporate debt securities
|
4,999
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||
Floating rate Government/GSE guaranteed mortgage-backed securities
|
230,889
|
|
|
(615
|
)
|
|
7,337
|
|
|
(25
|
)
|
||||
Floating rate GSE subordinated debt
|
—
|
|
|
—
|
|
|
63,385
|
|
|
(6,615
|
)
|
||||
Fixed rate senior agency debt
|
284,512
|
|
|
(129
|
)
|
|
—
|
|
|
—
|
|
||||
Floating rate U.S. Treasuries
|
74,958
|
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
||||
Fixed rate U.S. Treasuries
|
150,045
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
||||
Total
|
$
|
767,048
|
|
|
$
|
(788
|
)
|
|
$
|
135,685
|
|
|
$
|
(15,777
|
)
|
|
December 31, 2013
|
||||||||||||||
|
Available-for-Sale Securities
|
||||||||||||||
|
Unrealized loss position for
less than 12 months |
|
Unrealized loss position for
more than 12 months |
||||||||||||
|
Fair Value
|
|
Unrealized
Loss |
|
Fair Value
|
|
Unrealized
Loss |
||||||||
|
(in thousands)
|
||||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
65,285
|
|
|
$
|
(8,815
|
)
|
Floating rate asset-backed securities
|
50,129
|
|
|
(59
|
)
|
|
—
|
|
|
—
|
|
||||
Floating rate corporate debt securities
|
19,982
|
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
||||
Fixed rate corporate debt securities
|
10,058
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
||||
Floating rate Government/GSE guaranteed mortgage-backed securities
|
161,960
|
|
|
(435
|
)
|
|
—
|
|
|
—
|
|
||||
Floating rate GSE subordinated debt
|
—
|
|
|
—
|
|
|
63,385
|
|
|
(6,615
|
)
|
||||
Fixed rate taxable municipal bonds
|
8,041
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
||||
Fixed rate senior agency debt
|
316,273
|
|
|
(30
|
)
|
|
—
|
|
|
—
|
|
||||
Fixed rate U.S. Treasuries
|
118,056
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
||||
Total
|
$
|
684,499
|
|
|
$
|
(557
|
)
|
|
$
|
128,670
|
|
|
$
|
(15,430
|
)
|
|
March 31, 2014
|
||||||||
|
Available-for-Sale Securities
|
||||||||
|
Amortized
Cost |
|
Fair Value
|
|
Weighted-
Average Yield |
||||
|
(dollars in thousands)
|
||||||||
Due within one year
|
$
|
1,246,490
|
|
|
$
|
1,246,691
|
|
|
0.43%
|
Due after one year through five years
|
288,599
|
|
|
289,722
|
|
|
0.84%
|
||
Due after five years through ten years
|
325,128
|
|
|
323,229
|
|
|
0.79%
|
||
Due after ten years
|
612,851
|
|
|
609,450
|
|
|
2.35%
|
||
Total
|
$
|
2,473,068
|
|
|
$
|
2,469,092
|
|
|
1.00%
|
3.
|
FARMER MAC GUARANTEED SECURITIES AND USDA SECURITIES
|
|
March 31, 2014
|
||||||||||||||||||||||
|
Unpaid Principal Balance
|
|
Unamortized Premium/(Discount)
|
|
Amortized
Cost |
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Fair Value
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AgVantage
|
$
|
1,641,150
|
|
|
$
|
19,120
|
|
|
$
|
1,660,270
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AgVantage
|
$
|
3,470,937
|
|
|
$
|
—
|
|
|
$
|
3,470,937
|
|
|
$
|
35,565
|
|
|
$
|
(38,847
|
)
|
|
$
|
3,467,655
|
|
Farmer Mac Guaranteed USDA Securities
|
20,894
|
|
|
(494
|
)
|
|
20,400
|
|
|
1,210
|
|
|
(2
|
)
|
|
21,608
|
|
||||||
Total Farmer Mac Guaranteed Securities
|
3,491,831
|
|
|
(494
|
)
|
|
3,491,337
|
|
|
36,775
|
|
|
(38,849
|
)
|
|
3,489,263
|
|
||||||
USDA Securities
|
1,597,956
|
|
|
4,591
|
|
|
1,602,547
|
|
|
7,346
|
|
|
(9,234
|
)
|
|
1,600,659
|
|
||||||
Total available-for-sale
|
$
|
5,089,787
|
|
|
$
|
4,097
|
|
|
$
|
5,093,884
|
|
|
$
|
44,121
|
|
|
$
|
(48,083
|
)
|
|
$
|
5,089,922
|
|
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
USDA Securities
|
$
|
48,283
|
|
|
$
|
4,441
|
|
|
$
|
52,724
|
|
|
$
|
151
|
|
|
$
|
(1,773
|
)
|
|
$
|
51,102
|
|
|
December 31, 2013
|
||||||||||||||||||||||
|
Unpaid Principal Balance
|
|
Unamortized Premium/(Discount)
|
|
Amortized
Cost |
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Fair Value
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AgVantage
|
$
|
5,066,855
|
|
|
$
|
125
|
|
|
$
|
5,066,980
|
|
|
$
|
64,051
|
|
|
$
|
(60,665
|
)
|
|
$
|
5,070,366
|
|
Farmer Mac Guaranteed USDA Securities
|
21,089
|
|
|
(518
|
)
|
|
20,571
|
|
|
669
|
|
|
(6
|
)
|
|
21,234
|
|
||||||
Total Farmer Mac Guaranteed Securities
|
5,087,944
|
|
|
(393
|
)
|
|
5,087,551
|
|
|
64,720
|
|
|
(60,671
|
)
|
|
5,091,600
|
|
||||||
USDA Securities
|
1,590,433
|
|
|
4,585
|
|
|
1,595,018
|
|
|
2,753
|
|
|
(44,102
|
)
|
|
1,553,669
|
|
||||||
Total available-for-sale
|
$
|
6,678,377
|
|
|
$
|
4,192
|
|
|
$
|
6,682,569
|
|
|
$
|
67,473
|
|
|
$
|
(104,773
|
)
|
|
$
|
6,645,269
|
|
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
USDA Securities
|
$
|
55,373
|
|
|
$
|
4,972
|
|
|
$
|
60,345
|
|
|
$
|
193
|
|
|
$
|
(2,194
|
)
|
|
$
|
58,344
|
|
|
March 31, 2014
|
|||||||||
|
Available-for-Sale Securities
|
|||||||||
|
Amortized
Cost |
|
Fair Value
|
|
Weighted-
Average Yield |
|||||
|
(dollars in thousands)
|
|||||||||
Due within one year
|
$
|
785,824
|
|
|
$
|
788,681
|
|
|
1.93
|
%
|
Due after one year through five years
|
1,561,316
|
|
|
1,578,618
|
|
|
1.89
|
%
|
||
Due after five years through ten years
|
879,210
|
|
|
874,896
|
|
|
1.79
|
%
|
||
Due after ten years
|
1,867,534
|
|
|
1,847,727
|
|
|
2.59
|
%
|
||
Total
|
$
|
5,093,884
|
|
|
$
|
5,089,922
|
|
|
2.13
|
%
|
|
March 31, 2014
|
|||||||||
|
Held-to-Maturity Securities
|
|||||||||
|
Amortized
Cost |
|
Fair Value
|
|
Weighted-
Average Yield |
|||||
|
(dollars in thousands)
|
|||||||||
Due within one year
|
$
|
1,124
|
|
|
$
|
1,007
|
|
|
4.34
|
%
|
Due after one year through five years
|
1,659,146
|
|
|
1,661,337
|
|
|
2.45
|
%
|
||
Total
|
$
|
1,660,270
|
|
|
$
|
1,662,344
|
|
|
2.45
|
%
|
4.
|
FINANCIAL DERIVATIVES
|
|
March 31, 2014
|
|||||||||||||||||||
|
|
|
Fair Value
|
|
Weighted-
Average Pay Rate |
|
Weighted-
Average Receive Rate |
|
Weighted-
Average Forward Price |
|
Weighted-
Average Remaining Life (in years) |
|||||||||
|
Notional Amount
|
|
Asset
|
|
(Liability)
|
|
|
|
|
|||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Pay fixed non-callable
|
$
|
900,000
|
|
|
$
|
—
|
|
|
$
|
(28,789
|
)
|
|
2.25%
|
|
0.24%
|
|
|
|
3.00
|
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Pay fixed non-callable
|
10,000
|
|
|
—
|
|
|
(36
|
)
|
|
2.50%
|
|
0.48%
|
|
|
|
6.70
|
||||
No hedge designation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Pay fixed non-callable
|
507,820
|
|
|
3,074
|
|
|
(43,448
|
)
|
|
4.28%
|
|
0.24%
|
|
|
|
7.55
|
||||
Receive fixed non-callable
|
4,431,663
|
|
|
8,045
|
|
|
(183
|
)
|
|
0.26%
|
|
0.68%
|
|
|
|
0.47
|
||||
Receive fixed callable
|
195,000
|
|
|
4
|
|
|
(1,081
|
)
|
|
0.10%
|
|
0.65%
|
|
|
|
3.03
|
||||
Basis swaps
|
565,189
|
|
|
336
|
|
|
(572
|
)
|
|
0.25%
|
|
0.26%
|
|
|
|
1.86
|
||||
Agency forwards
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|||
Treasury futures
|
18,400
|
|
|
15
|
|
|
—
|
|
|
|
|
|
|
123.58
|
|
|
|
|||
Credit valuation adjustment
|
|
|
(117
|
)
|
|
222
|
|
|
|
|
|
|
|
|
|
|||||
Total financial derivatives
|
$
|
6,628,072
|
|
|
$
|
11,357
|
|
|
$
|
(73,887
|
)
|
|
|
|
|
|
|
|
|
|
Collateral pledged
|
|
|
—
|
|
|
14,223
|
|
|
|
|
|
|
|
|
|
|||||
Net amount
|
|
|
$
|
11,357
|
|
|
$
|
(59,664
|
)
|
|
|
|
|
|
|
|
|
|
December 31, 2013
|
|||||||||||||||||||
|
|
|
Fair Value
|
|
Weighted-
Average Pay Rate |
|
Weighted-
Average Receive Rate |
|
Weighted-
Average Forward Price |
|
Weighted-
Average Remaining Life (in years) |
|||||||||
|
Notional Amount
|
|
Asset
|
|
(Liability)
|
|
|
|
|
|||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Pay fixed non-callable
|
$
|
900,000
|
|
|
$
|
—
|
|
|
$
|
(28,989
|
)
|
|
2.25%
|
|
0.24%
|
|
|
|
3.25
|
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Pay fixed non-callable
|
10,000
|
|
|
68
|
|
|
—
|
|
|
2.50%
|
|
0.48%
|
|
|
|
6.95
|
||||
No hedge designation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Pay fixed non-callable
|
806,596
|
|
|
7,570
|
|
|
(45,360
|
)
|
|
4.63%
|
|
0.24%
|
|
|
|
4.86
|
||||
Receive fixed non-callable
|
4,324,663
|
|
|
11,836
|
|
|
(262
|
)
|
|
0.27%
|
|
0.70%
|
|
|
|
0.53
|
||||
Receive fixed callable
|
175,000
|
|
|
83
|
|
|
(934
|
)
|
|
0.10%
|
|
0.65%
|
|
|
|
3.30
|
||||
Basis swaps
|
404,288
|
|
|
276
|
|
|
(318
|
)
|
|
0.32%
|
|
0.29%
|
|
|
|
1.52
|
||||
Agency forwards
|
65,704
|
|
|
86
|
|
|
—
|
|
|
|
|
|
|
98.91
|
|
|
|
|||
Treasury futures
|
5,600
|
|
|
—
|
|
|
(1
|
)
|
|
|
|
|
|
123.02
|
|
|
|
|||
Credit valuation adjustment
|
|
|
(201
|
)
|
|
156
|
|
|
|
|
|
|
|
|
|
|||||
Total financial derivatives
|
$
|
6,691,851
|
|
|
$
|
19,718
|
|
|
$
|
(75,708
|
)
|
|
|
|
|
|
|
|
|
|
Collateral pledged
|
|
|
—
|
|
|
11,320
|
|
|
|
|
|
|
|
|
|
|||||
Net amount
|
|
|
$
|
19,718
|
|
|
$
|
(64,388
|
)
|
|
|
|
|
|
|
|
|
|
(Losses)/Gains on Financial Derivatives and Hedging Activities
|
||||||
|
For the Three Months Ended
|
||||||
|
March 31, 2014
|
|
March 31, 2013
|
||||
|
(in thousands)
|
||||||
Fair value hedges:
|
|
|
|
||||
Interest rate swaps (1)
|
$
|
200
|
|
|
$
|
5,791
|
|
Hedged items
|
2,750
|
|
|
(3,138
|
)
|
||
Gains on hedging activities
|
2,950
|
|
|
2,653
|
|
||
No hedge designation:
|
|
|
|
||||
Interest rate swaps
|
(9,548
|
)
|
|
2,846
|
|
||
Agency forwards
|
(852
|
)
|
|
(984
|
)
|
||
Treasury futures
|
(128
|
)
|
|
(21
|
)
|
||
(Losses)/gains on financial derivatives not designated in hedging relationships
|
(10,528
|
)
|
|
1,841
|
|
||
(Losses)/gains on financial derivatives and hedging activities
|
$
|
(7,578
|
)
|
|
$
|
4,494
|
|
(1)
|
Included in the assessment of hedge effectiveness at
March 31, 2014
, but excluded from the amounts in the table, were losses of
$2.9 million
for the three months ended
March 31, 2014
, attributable to the fair value of the swaps at the inception of the hedging relationship. Accordingly, the amounts recognized as hedge ineffectiveness
for the three months ended
March 31, 2014
were gains of
$29,000
. The comparable amounts at
March 31, 2013
were losses of
$3.0 million
for the three months ended
March 31, 2013
attributable to the fair value of the swaps at the inception of the hedging relationship and, accordingly, losses of
$0.3 million
for the three months ended
March 31, 2013
attributable to hedge ineffectiveness.
|
5.
|
LOANS AND ALLOWANCE FOR LOSSES
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
Unsecuritized
|
|
In Consolidated Trusts
|
|
Total
|
|
Unsecuritized
|
|
In Consolidated Trusts
|
|
Total
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Farm & Ranch
|
$
|
1,910,389
|
|
|
$
|
312,569
|
|
|
$
|
2,222,958
|
|
|
$
|
1,875,958
|
|
|
$
|
259,509
|
|
|
$
|
2,135,467
|
|
Rural Utilities
|
734,717
|
|
|
292,529
|
|
|
1,027,246
|
|
|
698,010
|
|
|
354,241
|
|
|
1,052,251
|
|
||||||
Total unpaid principal balance (1)
|
2,645,106
|
|
|
605,098
|
|
|
3,250,204
|
|
|
2,573,968
|
|
|
613,750
|
|
|
3,187,718
|
|
||||||
Unamortized premiums, discounts and other cost basis adjustments
|
(3,392
|
)
|
|
4,366
|
|
|
974
|
|
|
(3,843
|
)
|
|
16,239
|
|
|
12,396
|
|
||||||
Total loans
|
2,641,714
|
|
|
609,464
|
|
|
3,251,178
|
|
|
2,570,125
|
|
|
629,989
|
|
|
3,200,114
|
|
||||||
Allowance for loan losses
|
(6,959
|
)
|
|
(451
|
)
|
|
(7,410
|
)
|
|
(6,587
|
)
|
|
(279
|
)
|
|
(6,866
|
)
|
||||||
Total loans, net of allowance
|
$
|
2,634,755
|
|
|
$
|
609,013
|
|
|
$
|
3,243,768
|
|
|
$
|
2,563,538
|
|
|
$
|
629,710
|
|
|
$
|
3,193,248
|
|
(1)
|
Unpaid principal balance is the basis of presentation in disclosures of outstanding balances for Farmer Mac's lines of business.
|
•
|
an "Allowance for loan losses" on loans held; and
|
•
|
a "Reserve for losses" on loans underlying LTSPCs and off-balance sheet Farmer Mac Guaranteed Securities.
|
|
March 31, 2014
|
|
March 31, 2013
|
||||||||||||||||||||
|
Allowance
for Loan Losses |
|
Reserve
for Losses |
|
Total
Allowance for Losses |
|
Allowance
for Loan Losses |
|
Reserve
for Losses |
|
Total
Allowance for Losses |
||||||||||||
For the Three Months Ended:
|
(in thousands)
|
||||||||||||||||||||||
Beginning Balance
|
$
|
6,866
|
|
|
$
|
6,468
|
|
|
$
|
13,334
|
|
|
$
|
11,351
|
|
|
$
|
5,539
|
|
|
$
|
16,890
|
|
Provision for losses
|
573
|
|
|
101
|
|
|
674
|
|
|
430
|
|
|
746
|
|
|
1,176
|
|
||||||
Charge-offs
|
(29
|
)
|
|
—
|
|
|
(29
|
)
|
|
(3,814
|
)
|
|
—
|
|
|
(3,814
|
)
|
||||||
Ending Balance
|
$
|
7,410
|
|
|
$
|
6,569
|
|
|
$
|
13,979
|
|
|
$
|
7,967
|
|
|
$
|
6,285
|
|
|
$
|
14,252
|
|
|
For the Three Months Ended March 31, 2014
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing (including ethanol facilities) |
|
Other
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Beginning Balance
|
$
|
2,124
|
|
|
$
|
2,186
|
|
|
$
|
1,271
|
|
|
$
|
454
|
|
|
$
|
7,292
|
|
|
$
|
7
|
|
|
$
|
13,334
|
|
Provision for/(release of) losses
|
154
|
|
|
(55
|
)
|
|
116
|
|
|
39
|
|
|
423
|
|
|
(3
|
)
|
|
674
|
|
|||||||
Charge-offs
|
—
|
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|||||||
Ending Balance
|
$
|
2,278
|
|
|
$
|
2,131
|
|
|
$
|
1,387
|
|
|
$
|
464
|
|
|
$
|
7,715
|
|
|
$
|
4
|
|
|
$
|
13,979
|
|
|
For the Three Months Ended March 31, 2013
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing (including ethanol facilities) |
|
Other
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Beginning Balance
|
$
|
2,589
|
|
|
$
|
2,316
|
|
|
$
|
1,534
|
|
|
$
|
784
|
|
|
$
|
9,661
|
|
|
$
|
6
|
|
|
$
|
16,890
|
|
Provision for/(release of) losses
|
28
|
|
|
199
|
|
|
53
|
|
|
(51
|
)
|
|
935
|
|
|
12
|
|
|
1,176
|
|
|||||||
Charge-offs
|
—
|
|
|
(189
|
)
|
|
—
|
|
|
—
|
|
|
(3,625
|
)
|
|
—
|
|
|
(3,814
|
)
|
|||||||
Ending Balance
|
$
|
2,617
|
|
|
$
|
2,326
|
|
|
$
|
1,587
|
|
|
$
|
733
|
|
|
$
|
6,971
|
|
|
$
|
18
|
|
|
$
|
14,252
|
|
|
As of March 31, 2014
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing (including ethanol facilities) |
|
Other
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Ending Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Collectively evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
1,395,277
|
|
|
$
|
306,566
|
|
|
$
|
359,633
|
|
|
$
|
38,605
|
|
|
$
|
41,717
|
|
|
$
|
1,325
|
|
|
$
|
2,143,123
|
|
Off-balance sheet
|
1,343,148
|
|
|
558,241
|
|
|
908,732
|
|
|
106,983
|
|
|
133,808
|
|
|
7,863
|
|
|
3,058,775
|
|
|||||||
Total
|
$
|
2,738,425
|
|
|
$
|
864,807
|
|
|
$
|
1,268,365
|
|
|
$
|
145,588
|
|
|
$
|
175,525
|
|
|
$
|
9,188
|
|
|
$
|
5,201,898
|
|
Individually evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
19,854
|
|
|
$
|
39,864
|
|
|
$
|
9,193
|
|
|
$
|
10,924
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
79,835
|
|
Off-balance sheet
|
3,316
|
|
|
3,375
|
|
|
4,269
|
|
|
1,282
|
|
|
—
|
|
|
—
|
|
|
12,242
|
|
|||||||
Total
|
$
|
23,170
|
|
|
$
|
43,239
|
|
|
$
|
13,462
|
|
|
$
|
12,206
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
92,077
|
|
Total Farm & Ranch loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
1,415,131
|
|
|
$
|
346,430
|
|
|
$
|
368,826
|
|
|
$
|
49,529
|
|
|
$
|
41,717
|
|
|
$
|
1,325
|
|
|
$
|
2,222,958
|
|
Off-balance sheet
|
1,346,464
|
|
|
561,616
|
|
|
913,001
|
|
|
108,265
|
|
|
133,808
|
|
|
7,863
|
|
|
3,071,017
|
|
|||||||
Total
|
$
|
2,761,595
|
|
|
$
|
908,046
|
|
|
$
|
1,281,827
|
|
|
$
|
157,794
|
|
|
$
|
175,525
|
|
|
$
|
9,188
|
|
|
$
|
5,293,975
|
|
Allowance for Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Collectively evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
1,469
|
|
|
$
|
301
|
|
|
$
|
582
|
|
|
$
|
24
|
|
|
$
|
2,606
|
|
|
$
|
—
|
|
|
$
|
4,982
|
|
Off-balance sheet
|
363
|
|
|
155
|
|
|
626
|
|
|
48
|
|
|
5,109
|
|
|
4
|
|
|
6,305
|
|
|||||||
Total
|
$
|
1,832
|
|
|
$
|
456
|
|
|
$
|
1,208
|
|
|
$
|
72
|
|
|
$
|
7,715
|
|
|
$
|
4
|
|
|
$
|
11,287
|
|
Individually evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
361
|
|
|
$
|
1,608
|
|
|
$
|
100
|
|
|
$
|
359
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,428
|
|
Off-balance sheet
|
85
|
|
|
67
|
|
|
79
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
264
|
|
|||||||
Total
|
$
|
446
|
|
|
$
|
1,675
|
|
|
$
|
179
|
|
|
$
|
392
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,692
|
|
Total Farm & Ranch loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
1,830
|
|
|
$
|
1,909
|
|
|
$
|
682
|
|
|
$
|
383
|
|
|
$
|
2,606
|
|
|
$
|
—
|
|
|
$
|
7,410
|
|
Off-balance sheet
|
448
|
|
|
222
|
|
|
705
|
|
|
81
|
|
|
5,109
|
|
|
4
|
|
|
6,569
|
|
|||||||
Total
|
$
|
2,278
|
|
|
$
|
2,131
|
|
|
$
|
1,387
|
|
|
$
|
464
|
|
|
$
|
7,715
|
|
|
$
|
4
|
|
|
$
|
13,979
|
|
|
As of December 31, 2013
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing (including ethanol facilities) |
|
Other
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Ending Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Collectively evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
1,363,861
|
|
|
$
|
295,037
|
|
|
$
|
319,665
|
|
|
$
|
39,940
|
|
|
$
|
32,636
|
|
|
$
|
359
|
|
|
$
|
2,051,498
|
|
Off-balance sheet
|
1,279,887
|
|
|
567,932
|
|
|
912,397
|
|
|
109,884
|
|
|
138,282
|
|
|
8,159
|
|
|
3,016,541
|
|
|||||||
Total
|
$
|
2,643,748
|
|
|
$
|
862,969
|
|
|
$
|
1,232,062
|
|
|
$
|
149,824
|
|
|
$
|
170,918
|
|
|
$
|
8,518
|
|
|
$
|
5,068,039
|
|
Individually evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
21,147
|
|
|
$
|
41,441
|
|
|
$
|
10,844
|
|
|
$
|
10,422
|
|
|
$
|
—
|
|
|
$
|
115
|
|
|
$
|
83,969
|
|
Off-balance sheet
|
1,962
|
|
|
3,414
|
|
|
3,199
|
|
|
2,497
|
|
|
—
|
|
|
—
|
|
|
11,072
|
|
|||||||
Total
|
$
|
23,109
|
|
|
$
|
44,855
|
|
|
$
|
14,043
|
|
|
$
|
12,919
|
|
|
$
|
—
|
|
|
$
|
115
|
|
|
$
|
95,041
|
|
Total Farm & Ranch loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
1,385,008
|
|
|
$
|
336,478
|
|
|
$
|
330,509
|
|
|
$
|
50,362
|
|
|
$
|
32,636
|
|
|
$
|
474
|
|
|
$
|
2,135,467
|
|
Off-balance sheet
|
1,281,849
|
|
|
571,346
|
|
|
915,596
|
|
|
112,381
|
|
|
138,282
|
|
|
8,159
|
|
|
3,027,613
|
|
|||||||
Total
|
$
|
2,666,857
|
|
|
$
|
907,824
|
|
|
$
|
1,246,105
|
|
|
$
|
162,743
|
|
|
$
|
170,918
|
|
|
$
|
8,633
|
|
|
$
|
5,163,080
|
|
Allowance for Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Collectively evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
1,321
|
|
|
$
|
325
|
|
|
$
|
436
|
|
|
$
|
20
|
|
|
$
|
2,290
|
|
|
$
|
—
|
|
|
$
|
4,392
|
|
Off-balance sheet
|
397
|
|
|
159
|
|
|
642
|
|
|
42
|
|
|
5,002
|
|
|
4
|
|
|
6,246
|
|
|||||||
Total
|
$
|
1,718
|
|
|
$
|
484
|
|
|
$
|
1,078
|
|
|
$
|
62
|
|
|
$
|
7,292
|
|
|
$
|
4
|
|
|
$
|
10,638
|
|
Individually evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
362
|
|
|
$
|
1,641
|
|
|
$
|
140
|
|
|
$
|
331
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,474
|
|
Off-balance sheet
|
44
|
|
|
61
|
|
|
53
|
|
|
61
|
|
|
—
|
|
|
3
|
|
|
222
|
|
|||||||
Total
|
$
|
406
|
|
|
$
|
1,702
|
|
|
$
|
193
|
|
|
$
|
392
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
2,696
|
|
Total Farm & Ranch loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
1,683
|
|
|
$
|
1,966
|
|
|
$
|
576
|
|
|
$
|
351
|
|
|
$
|
2,290
|
|
|
$
|
—
|
|
|
$
|
6,866
|
|
Off-balance sheet
|
441
|
|
|
220
|
|
|
695
|
|
|
103
|
|
|
5,002
|
|
|
7
|
|
|
6,468
|
|
|||||||
Total
|
$
|
2,124
|
|
|
$
|
2,186
|
|
|
$
|
1,271
|
|
|
$
|
454
|
|
|
$
|
7,292
|
|
|
$
|
7
|
|
|
$
|
13,334
|
|
|
As of March 31, 2014
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing (including ethanol facilities) |
|
Other
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Impaired Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
With no specific allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Recorded investment
|
$
|
6,989
|
|
|
$
|
9,913
|
|
|
$
|
6,733
|
|
|
$
|
1,442
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,077
|
|
Unpaid principal balance
|
6,875
|
|
|
10,010
|
|
|
6,914
|
|
|
1,458
|
|
|
—
|
|
|
—
|
|
|
25,257
|
|
|||||||
With a specific allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Recorded investment (1)
|
16,902
|
|
|
34,077
|
|
|
6,548
|
|
|
10,636
|
|
|
—
|
|
|
—
|
|
|
68,163
|
|
|||||||
Unpaid principal balance
|
16,295
|
|
|
33,229
|
|
|
6,548
|
|
|
10,748
|
|
|
—
|
|
|
—
|
|
|
66,820
|
|
|||||||
Associated allowance
|
446
|
|
|
1,675
|
|
|
179
|
|
|
392
|
|
|
—
|
|
|
—
|
|
|
2,692
|
|
|||||||
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Recorded investment
|
23,891
|
|
|
43,990
|
|
|
13,281
|
|
|
12,078
|
|
|
—
|
|
|
—
|
|
|
93,240
|
|
|||||||
Unpaid principal balance
|
23,170
|
|
|
43,239
|
|
|
13,462
|
|
|
12,206
|
|
|
—
|
|
|
—
|
|
|
92,077
|
|
|||||||
Associated allowance
|
446
|
|
|
1,675
|
|
|
179
|
|
|
392
|
|
|
—
|
|
|
—
|
|
|
2,692
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Recorded investment of loans on nonaccrual status (2)
|
$
|
10,926
|
|
|
$
|
15,198
|
|
|
$
|
5,280
|
|
|
$
|
6,103
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37,507
|
|
(1)
|
Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on
$60.7 million
(
65 percent
) of impaired loans as of
March 31, 2014
, which resulted in a specific reserve of
$1.3 million
.
|
(2)
|
Includes
$9.1 million
of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.
|
|
As of December 31, 2013
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing (including ethanol facilities) |
|
Other
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Impaired Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
With no specific allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Recorded investment
|
$
|
6,956
|
|
|
$
|
9,880
|
|
|
$
|
6,671
|
|
|
$
|
1,444
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,951
|
|
Unpaid principal balance
|
6,825
|
|
|
9,877
|
|
|
6,588
|
|
|
1,443
|
|
|
—
|
|
|
—
|
|
|
24,733
|
|
|||||||
With a specific allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Recorded investment (1)
|
16,697
|
|
|
36,146
|
|
|
7,600
|
|
|
11,554
|
|
|
—
|
|
|
119
|
|
|
72,116
|
|
|||||||
Unpaid principal balance
|
16,284
|
|
|
34,978
|
|
|
7,455
|
|
|
11,476
|
|
|
—
|
|
|
115
|
|
|
70,308
|
|
|||||||
Associated allowance
|
406
|
|
|
1,702
|
|
|
193
|
|
|
392
|
|
|
—
|
|
|
3
|
|
|
2,696
|
|
|||||||
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Recorded investment
|
23,653
|
|
|
46,026
|
|
|
14,271
|
|
|
12,998
|
|
|
—
|
|
|
119
|
|
|
97,067
|
|
|||||||
Unpaid principal balance
|
23,109
|
|
|
44,855
|
|
|
14,043
|
|
|
12,919
|
|
|
—
|
|
|
115
|
|
|
95,041
|
|
|||||||
Associated allowance
|
406
|
|
|
1,702
|
|
|
193
|
|
|
392
|
|
|
—
|
|
|
3
|
|
|
2,696
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Recorded investment of loans on nonaccrual status (2)
|
$
|
10,812
|
|
|
$
|
15,237
|
|
|
$
|
5,344
|
|
|
$
|
5,835
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37,228
|
|
(1)
|
Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on
$65.1 million
(
67 percent
) of impaired loans as of December 31, 2012, which resulted in a specific reserve of
$1.3 million
.
|
(2)
|
Includes
$9.6 million
of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.
|
|
For the Three Months Ended March 31, 2014
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing (including ethanol facilities) |
|
Other
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Average recorded investment in impaired loans
|
$
|
23,772
|
|
|
$
|
45,008
|
|
|
$
|
13,776
|
|
|
$
|
12,538
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
95,154
|
|
Income recognized on impaired loans
|
170
|
|
|
194
|
|
|
76
|
|
|
122
|
|
|
—
|
|
|
—
|
|
|
562
|
|
|
For the Three Months Ended March 31, 2013
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing (including ethanol facilities) |
|
Other
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Average recorded investment in impaired loans
|
$
|
31,830
|
|
|
$
|
46,743
|
|
|
$
|
17,906
|
|
|
$
|
14,197
|
|
|
$
|
2,169
|
|
|
$
|
1,023
|
|
|
$
|
113,868
|
|
Income recognized on impaired loans
|
342
|
|
|
374
|
|
|
154
|
|
|
194
|
|
|
—
|
|
|
—
|
|
|
1,064
|
|
|
For the Three Months Ended
|
||||||
|
March 31, 2014
|
|
March 31, 2013
|
||||
|
(in thousands)
|
||||||
Unpaid principal balance at acquisition date:
|
|
|
|
||||
Loans underlying LTSPCs
|
$
|
440
|
|
|
$
|
37
|
|
Loans underlying off-balance sheet Farmer Mac Guaranteed Securities
|
—
|
|
|
103
|
|
||
Total unpaid principal balance at acquisition date
|
440
|
|
|
140
|
|
||
Contractually required payments receivable
|
440
|
|
|
143
|
|
||
Impairment recognized subsequent to acquisition
|
52
|
|
|
386
|
|
||
Recovery/release of allowance for defaulted loans
|
2
|
|
|
50
|
|
|
As of
|
||||||
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
(in thousands)
|
||||||
Outstanding balance
|
$
|
31,660
|
|
|
$
|
32,838
|
|
Carrying amount
|
29,435
|
|
|
29,613
|
|
|
90-Day Delinquencies (1)
|
|
Net Credit Losses
|
||||||||||||
|
As of
|
|
For the Three Months Ended
|
||||||||||||
|
March 31, 2014
|
|
December 31, 2013
|
|
March 31, 2014
|
|
March 31, 2013
|
||||||||
|
(in thousands)
|
||||||||||||||
On-balance sheet assets:
|
|
|
|
|
|
|
|
||||||||
Farm & Ranch:
|
|
|
|
|
|
|
|
||||||||
Loans
|
$
|
28,373
|
|
|
$
|
27,580
|
|
|
$
|
32
|
|
|
$
|
3,810
|
|
Total on-balance sheet
|
$
|
28,373
|
|
|
$
|
27,580
|
|
|
$
|
32
|
|
|
$
|
3,810
|
|
Off-balance sheet assets:
|
|
|
|
|
|
|
|
|
|
|
|||||
Farm & Ranch:
|
|
|
|
|
|
|
|
|
|
|
|||||
LTSPCs
|
$
|
1,064
|
|
|
$
|
716
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total off-balance sheet
|
$
|
1,064
|
|
|
$
|
716
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total
|
$
|
29,437
|
|
|
$
|
28,296
|
|
|
$
|
32
|
|
|
$
|
3,810
|
|
(1)
|
Includes loans and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs that are
90 days
or more past due, in foreclosure, restructured after delinquency, and in bankruptcy, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.
|
|
As of March 31, 2014
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing (including ethanol facilities) |
|
Other
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Credit risk profile by internally assigned grade (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Acceptable
|
$
|
1,383,292
|
|
|
$
|
302,195
|
|
|
$
|
346,330
|
|
|
$
|
37,198
|
|
|
$
|
20,075
|
|
|
$
|
1,325
|
|
|
$
|
2,090,415
|
|
Special mention (2)
|
11,985
|
|
|
4,371
|
|
|
13,303
|
|
|
1,407
|
|
|
8,096
|
|
|
—
|
|
|
39,162
|
|
|||||||
Substandard (3)
|
19,854
|
|
|
39,864
|
|
|
9,193
|
|
|
10,924
|
|
|
13,546
|
|
|
—
|
|
|
93,381
|
|
|||||||
Total on-balance sheet
|
$
|
1,415,131
|
|
|
$
|
346,430
|
|
|
$
|
368,826
|
|
|
$
|
49,529
|
|
|
$
|
41,717
|
|
|
$
|
1,325
|
|
|
$
|
2,222,958
|
|
Off-Balance Sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Acceptable
|
$
|
1,314,751
|
|
|
$
|
538,757
|
|
|
$
|
841,599
|
|
|
$
|
102,120
|
|
|
$
|
93,880
|
|
|
$
|
7,190
|
|
|
$
|
2,898,297
|
|
Special mention (2)
|
12,472
|
|
|
13,501
|
|
|
37,155
|
|
|
1,052
|
|
|
18,814
|
|
|
571
|
|
|
83,565
|
|
|||||||
Substandard (3)
|
19,241
|
|
|
9,358
|
|
|
34,247
|
|
|
5,093
|
|
|
21,114
|
|
|
102
|
|
|
89,155
|
|
|||||||
Total off-balance sheet
|
$
|
1,346,464
|
|
|
$
|
561,616
|
|
|
$
|
913,001
|
|
|
$
|
108,265
|
|
|
$
|
133,808
|
|
|
$
|
7,863
|
|
|
$
|
3,071,017
|
|
Total Ending Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Acceptable
|
$
|
2,698,043
|
|
|
$
|
840,952
|
|
|
$
|
1,187,929
|
|
|
$
|
139,318
|
|
|
$
|
113,955
|
|
|
$
|
8,515
|
|
|
$
|
4,988,712
|
|
Special mention (2)
|
24,457
|
|
|
17,872
|
|
|
50,458
|
|
|
2,459
|
|
|
26,910
|
|
|
571
|
|
|
122,727
|
|
|||||||
Substandard (3)
|
39,095
|
|
|
49,222
|
|
|
43,440
|
|
|
16,017
|
|
|
34,660
|
|
|
102
|
|
|
182,536
|
|
|||||||
Total
|
$
|
2,761,595
|
|
|
$
|
908,046
|
|
|
$
|
1,281,827
|
|
|
$
|
157,794
|
|
|
$
|
175,525
|
|
|
$
|
9,188
|
|
|
$
|
5,293,975
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commodity analysis of past due loans (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
On-balance sheet
|
$
|
8,529
|
|
|
$
|
11,415
|
|
|
$
|
5,251
|
|
|
$
|
3,178
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28,373
|
|
Off-balance sheet
|
189
|
|
|
405
|
|
|
470
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,064
|
|
|||||||
90-days or more past due
|
$
|
8,718
|
|
|
$
|
11,820
|
|
|
$
|
5,721
|
|
|
$
|
3,178
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29,437
|
|
(1)
|
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.
|
(2)
|
Assets in the Special mention category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.
|
(3)
|
Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.
|
|
As of December 31, 2013
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing (including ethanol facilities) |
|
Other
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Credit risk profile by internally assigned grade (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Acceptable
|
$
|
1,348,205
|
|
|
$
|
290,064
|
|
|
$
|
300,308
|
|
|
$
|
39,022
|
|
|
$
|
10,987
|
|
|
$
|
359
|
|
|
$
|
1,988,945
|
|
Special Mention (2)
|
15,656
|
|
|
4,973
|
|
|
19,357
|
|
|
918
|
|
|
6,267
|
|
|
—
|
|
|
47,171
|
|
|||||||
Substandard (3)
|
21,147
|
|
|
41,441
|
|
|
10,844
|
|
|
10,422
|
|
|
15,382
|
|
|
115
|
|
|
99,351
|
|
|||||||
Total on-balance sheet
|
$
|
1,385,008
|
|
|
$
|
336,478
|
|
|
$
|
330,509
|
|
|
$
|
50,362
|
|
|
$
|
32,636
|
|
|
$
|
474
|
|
|
$
|
2,135,467
|
|
Off-Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Acceptable
|
$
|
1,251,834
|
|
|
$
|
548,254
|
|
|
$
|
844,130
|
|
|
$
|
105,589
|
|
|
$
|
99,072
|
|
|
$
|
7,478
|
|
|
$
|
2,856,357
|
|
Special Mention (2)
|
10,977
|
|
|
15,621
|
|
|
36,555
|
|
|
917
|
|
|
11,011
|
|
|
578
|
|
|
75,659
|
|
|||||||
Substandard (3)
|
19,038
|
|
|
7,471
|
|
|
34,911
|
|
|
5,875
|
|
|
28,199
|
|
|
103
|
|
|
95,597
|
|
|||||||
Total off-balance sheet
|
$
|
1,281,849
|
|
|
$
|
571,346
|
|
|
$
|
915,596
|
|
|
$
|
112,381
|
|
|
$
|
138,282
|
|
|
$
|
8,159
|
|
|
$
|
3,027,613
|
|
Total Ending Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Acceptable
|
$
|
2,600,039
|
|
|
$
|
838,318
|
|
|
$
|
1,144,438
|
|
|
$
|
144,611
|
|
|
$
|
110,059
|
|
|
$
|
7,837
|
|
|
$
|
4,845,302
|
|
Special Mention (2)
|
26,633
|
|
|
20,594
|
|
|
55,912
|
|
|
1,835
|
|
|
17,278
|
|
|
578
|
|
|
122,830
|
|
|||||||
Substandard (3)
|
40,185
|
|
|
48,912
|
|
|
45,755
|
|
|
16,297
|
|
|
43,581
|
|
|
218
|
|
|
194,948
|
|
|||||||
Total
|
$
|
2,666,857
|
|
|
$
|
907,824
|
|
|
$
|
1,246,105
|
|
|
$
|
162,743
|
|
|
$
|
170,918
|
|
|
$
|
8,633
|
|
|
$
|
5,163,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commodity analysis of past due loans (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
On-balance sheet
|
$
|
8,036
|
|
|
$
|
11,841
|
|
|
$
|
4,462
|
|
|
$
|
3,122
|
|
|
$
|
—
|
|
|
$
|
119
|
|
|
$
|
27,580
|
|
Off-balance sheet
|
220
|
|
|
—
|
|
|
—
|
|
|
496
|
|
|
—
|
|
|
—
|
|
|
716
|
|
|||||||
90-days or more past due
|
$
|
8,256
|
|
|
$
|
11,841
|
|
|
$
|
4,462
|
|
|
$
|
3,618
|
|
|
$
|
—
|
|
|
$
|
119
|
|
|
$
|
28,296
|
|
(1)
|
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.
|
(2)
|
Assets in the Special mention category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.
|
(3)
|
Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
(in thousands)
|
||||||
By commodity/collateral type:
|
|
|
|
||||
Crops
|
$
|
2,761,595
|
|
|
$
|
2,666,857
|
|
Permanent plantings
|
908,046
|
|
|
907,824
|
|
||
Livestock
|
1,281,827
|
|
|
1,246,105
|
|
||
Part-time farm
|
157,794
|
|
|
162,743
|
|
||
Ag. Storage and Processing (including ethanol facilities)
|
175,525
|
|
|
170,918
|
|
||
Other
|
9,188
|
|
|
8,633
|
|
||
Total
|
$
|
5,293,975
|
|
|
$
|
5,163,080
|
|
By geographic region (1):
|
|
|
|
|
|
||
Northwest
|
$
|
549,031
|
|
|
$
|
524,034
|
|
Southwest
|
1,726,049
|
|
|
1,752,109
|
|
||
Mid-North
|
1,801,279
|
|
|
1,702,668
|
|
||
Mid-South
|
621,137
|
|
|
601,359
|
|
||
Northeast
|
224,277
|
|
|
231,731
|
|
||
Southeast
|
372,202
|
|
|
351,179
|
|
||
Total
|
$
|
5,293,975
|
|
|
$
|
5,163,080
|
|
By original loan-to-value ratio:
|
|
|
|
|
|
||
0.00% to 40.00%
|
$
|
1,453,294
|
|
|
$
|
1,375,758
|
|
40.01% to 50.00%
|
1,131,827
|
|
|
1,099,033
|
|
||
50.01% to 60.00%
|
1,462,348
|
|
|
1,431,562
|
|
||
60.01% to 70.00%
|
1,101,147
|
|
|
1,113,427
|
|
||
70.01% to 80.00%
|
107,144
|
|
|
110,828
|
|
||
80.01% to 90.00%
|
38,215
|
|
|
32,472
|
|
||
Total
|
$
|
5,293,975
|
|
|
$
|
5,163,080
|
|
(1)
|
Geographic regions: Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN).
|
6.
|
OFF-BALANCE SHEET GUARANTEES AND LONG-TERM STANDBY PURCHASE COMMITMENTS
|
Outstanding Balance of Off-Balance Sheet Farmer Mac Guaranteed Securities
|
|||||||
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
(in thousands)
|
||||||
Farm & Ranch:
|
|
|
|
||||
Guaranteed Securities
|
$
|
731,574
|
|
|
$
|
765,751
|
|
USDA Guarantees:
|
|
|
|
|
|
||
Farmer Mac Guaranteed USDA Securities
|
19,562
|
|
|
20,222
|
|
||
Institutional Credit:
|
|
|
|
|
|
||
AgVantage Securities
|
988,199
|
|
|
981,009
|
|
||
Total off-balance sheet Farmer Mac Guaranteed Securities
|
$
|
1,739,335
|
|
|
$
|
1,766,982
|
|
|
For the Three Months Ended
|
||||||
|
March 31, 2014
|
|
March 31, 2013
|
||||
|
|
||||||
Proceeds from new securitizations
|
$
|
62,751
|
|
|
$
|
25,042
|
|
Guarantee fees received
|
827
|
|
|
992
|
|
||
Purchases of assets from the trusts
|
—
|
|
|
(103
|
)
|
7.
|
EQUITY
|
•
|
Class A voting common stock, which may be held only by banks, insurance companies, and other financial institutions or similar entities that are not institutions of the Farm Credit System ("FCS"). By federal statute, no holder of Class A voting common stock may directly or indirectly be a beneficial owner of more than
33 percent
of the outstanding shares of Class A voting common stock.
|
•
|
Class B voting common stock, which may be held only by institutions of the FCS. There are no restrictions on the maximum holdings of Class B voting common stock.
|
•
|
Class C non-voting common stock, which has no ownership restrictions.
|
•
|
Statutory minimum capital requirement – Farmer Mac's statutory minimum capital level is an amount of core capital (stockholders' equity less accumulated other comprehensive income plus non-controlling interest – preferred stock) equal to the sum of
2.75 percent
of Farmer Mac's aggregate on-balance sheet assets, as calculated for regulatory purposes, plus
0.75 percent
of the aggregate off-balance sheet obligations of Farmer Mac, specifically including:
|
◦
|
the unpaid principal balance of outstanding Farmer Mac Guaranteed Securities;
|
◦
|
instruments issued or guaranteed by Farmer Mac that are substantially equivalent to Farmer Mac Guaranteed Securities, including LTSPCs; and
|
◦
|
other off-balance sheet obligations of Farmer Mac.
|
•
|
Statutory critical capital requirement – Farmer Mac's critical capital level is an amount of core capital equal to
50 percent
of the total minimum capital requirement at that time.
|
•
|
Risk-based capital requirement – Farmer Mac's charter directs the Farm Credit Administration ("FCA") to establish a risk-based capital stress test for Farmer Mac, using specified stress-test parameters.
|
8.
|
FAIR VALUE DISCLOSURES
|
Level 1
|
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
Level 2
|
Quoted prices in markets that are not active or financial instruments for which all significant inputs are observable, either directly or indirectly.
|
Level 3
|
Prices or valuations that require unobservable inputs that are significant to the fair value measurement.
|
Assets and Liabilities Measured at Fair Value as of March 31, 2014
|
|||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(in thousands)
|
||||||||||||||
Recurring:
|
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Investment Securities:
|
|
|
|
|
|
|
|
||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
64,963
|
|
|
$
|
64,963
|
|
Floating rate asset-backed securities
|
—
|
|
|
178,195
|
|
|
—
|
|
|
178,195
|
|
||||
Floating rate corporate debt securities
|
—
|
|
|
107,542
|
|
|
—
|
|
|
107,542
|
|
||||
Fixed rate corporate debt securities
|
—
|
|
|
55,190
|
|
|
—
|
|
|
55,190
|
|
||||
Floating rate Government/GSE guaranteed mortgage-backed securities
|
—
|
|
|
649,014
|
|
|
203
|
|
|
649,217
|
|
||||
Fixed rate GSE guaranteed mortgage-backed securities
|
—
|
|
|
8,584
|
|
|
—
|
|
|
8,584
|
|
||||
Floating rate GSE subordinated debt
|
—
|
|
|
63,385
|
|
|
—
|
|
|
63,385
|
|
||||
Fixed rate GSE preferred stock
|
—
|
|
|
81,640
|
|
|
—
|
|
|
81,640
|
|
||||
Fixed rate taxable municipal bonds
|
—
|
|
|
22,107
|
|
|
—
|
|
|
22,107
|
|
||||
Fixed rate senior agency debt
|
—
|
|
|
518,915
|
|
|
—
|
|
|
518,915
|
|
||||
Floating rate U.S. Treasuries
|
74,958
|
|
|
—
|
|
|
—
|
|
|
74,958
|
|
||||
Fixed rate U.S. Treasuries
|
644,396
|
|
|
—
|
|
|
—
|
|
|
644,396
|
|
||||
Total available-for-sale
|
719,354
|
|
|
1,684,572
|
|
|
65,166
|
|
|
2,469,092
|
|
||||
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Floating rate asset-backed securities
|
—
|
|
|
—
|
|
|
923
|
|
|
923
|
|
||||
Total trading
|
—
|
|
|
—
|
|
|
923
|
|
|
923
|
|
||||
Total Investment Securities
|
719,354
|
|
|
1,684,572
|
|
|
66,089
|
|
|
2,470,015
|
|
||||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||
AgVantage
|
—
|
|
|
—
|
|
|
3,467,655
|
|
|
3,467,655
|
|
||||
Farmer Mac Guaranteed USDA Securities
|
—
|
|
|
—
|
|
|
21,608
|
|
|
21,608
|
|
||||
Total Farmer Mac Guaranteed Securities
|
—
|
|
|
—
|
|
|
3,489,263
|
|
|
3,489,263
|
|
||||
USDA Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Available-for-sale
|
—
|
|
|
—
|
|
|
1,600,659
|
|
|
1,600,659
|
|
||||
Trading
|
—
|
|
|
—
|
|
|
51,102
|
|
|
51,102
|
|
||||
Total USDA Securities
|
—
|
|
|
—
|
|
|
1,651,761
|
|
|
1,651,761
|
|
||||
Financial derivatives
|
15
|
|
|
11,342
|
|
|
—
|
|
|
11,357
|
|
||||
Total Assets at fair value
|
$
|
719,369
|
|
|
$
|
1,695,914
|
|
|
$
|
5,207,113
|
|
|
$
|
7,622,396
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Financial derivatives
|
$
|
—
|
|
|
$
|
73,726
|
|
|
$
|
161
|
|
|
$
|
73,887
|
|
Total Liabilities at fair value
|
$
|
—
|
|
|
$
|
73,726
|
|
|
$
|
161
|
|
|
$
|
73,887
|
|
Nonrecurring:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loans held for investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,033
|
|
|
$
|
6,033
|
|
REO
|
—
|
|
|
—
|
|
|
1,704
|
|
|
1,704
|
|
||||
Total Nonrecurring Assets at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,737
|
|
|
$
|
7,737
|
|
Level 3 Assets and Liabilities Measured at Fair Value for the Three Months Ended March 31, 2014
|
|||||||||||||||||||||||||||||||
|
Beginning
Balance |
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Realized and
Unrealized Gains included in Income |
|
Unrealized
Gains/(Losses) included in Other Comprehen-sive Income |
|
Transfers Out
|
|
Ending
Balance |
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||
Recurring:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Investment Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
65,285
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(322
|
)
|
|
$
|
—
|
|
|
$
|
64,963
|
|
Floating rate Government/GSE guaranteed mortgage-backed securities
|
205
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
2
|
|
|
—
|
|
|
203
|
|
||||||||
Total available-for-sale
|
65,490
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(320
|
)
|
|
—
|
|
|
65,166
|
|
||||||||
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Floating rate asset-backed securities (1)
|
928
|
|
|
—
|
|
|
—
|
|
|
(283
|
)
|
|
278
|
|
|
—
|
|
|
—
|
|
|
923
|
|
||||||||
Total trading
|
928
|
|
|
—
|
|
|
—
|
|
|
(283
|
)
|
|
278
|
|
|
—
|
|
|
—
|
|
|
923
|
|
||||||||
Total Investment Securities
|
66,418
|
|
|
—
|
|
|
—
|
|
|
(287
|
)
|
|
278
|
|
|
(320
|
)
|
|
—
|
|
|
66,089
|
|
||||||||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
AgVantage
|
5,070,366
|
|
|
170,000
|
|
|
—
|
|
|
(176,269
|
)
|
|
2,750
|
|
|
12,894
|
|
|
(1,612,086
|
)
|
|
3,467,655
|
|
||||||||
Farmer Mac Guaranteed USDA Securities
|
21,234
|
|
|
—
|
|
|
—
|
|
|
(171
|
)
|
|
—
|
|
|
545
|
|
|
—
|
|
|
21,608
|
|
||||||||
Total Farmer Mac Guaranteed Securities
|
5,091,600
|
|
|
170,000
|
|
|
—
|
|
|
(176,440
|
)
|
|
2,750
|
|
|
13,439
|
|
|
(1,612,086
|
)
|
|
3,489,263
|
|
||||||||
USDA Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Available-for-sale
|
1,553,669
|
|
|
67,984
|
|
|
—
|
|
|
(60,455
|
)
|
|
—
|
|
|
39,461
|
|
|
—
|
|
|
1,600,659
|
|
||||||||
Trading (2)
|
58,344
|
|
|
—
|
|
|
—
|
|
|
(7,619
|
)
|
|
377
|
|
|
—
|
|
|
—
|
|
|
51,102
|
|
||||||||
Total USDA Securities
|
1,612,013
|
|
|
67,984
|
|
|
—
|
|
|
(68,074
|
)
|
|
377
|
|
|
39,461
|
|
|
—
|
|
|
1,651,761
|
|
||||||||
Total Assets at fair value
|
$
|
6,770,031
|
|
|
$
|
237,984
|
|
|
$
|
—
|
|
|
$
|
(244,801
|
)
|
|
$
|
3,405
|
|
|
$
|
52,580
|
|
|
$
|
(1,612,086
|
)
|
|
$
|
5,207,113
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Financial derivatives (3)
|
$
|
(235
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
74
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(161
|
)
|
Total Liabilities at fair value
|
$
|
(235
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
74
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(161
|
)
|
(1)
|
Unrealized gains are attributable to assets still held as of
March 31, 2014
and are recorded in "
Gains on trading assets
."
|
(2)
|
Includes unrealized gains of
$0.7 million
attributable to assets still held as of
March 31, 2014
that are recorded in "
Gains on trading assets
."
|
(3)
|
Unrealized gains are attributable to liabilities still held as of
March 31, 2014
and are recorded in "
(Losses)/gains on financial derivatives and hedging activities
."
|
Level 3 Assets and Liabilities Measured at Fair Value for the Three Months Ended March 31, 2013
|
|||||||||||||||||||||||||||
|
Beginning
Balance |
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Realized and
Unrealized Gains/ (Losses) included in Income |
|
Unrealized
Gains/(Losses) included in Other Comprehen-sive Income |
|
Ending
Balance |
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Recurring:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Investment Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
63,159
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,054
|
|
|
$
|
65,213
|
|
Floating rate Government/GSE guaranteed mortgage-backed securities
|
—
|
|
|
233
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
233
|
|
|||||||
Total available-for-sale
|
63,159
|
|
|
233
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,054
|
|
|
65,446
|
|
|||||||
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Floating rate asset-backed securities (1)
|
1,247
|
|
|
—
|
|
|
—
|
|
|
(314
|
)
|
|
196
|
|
|
—
|
|
|
1,129
|
|
|||||||
Total trading
|
1,247
|
|
|
—
|
|
|
—
|
|
|
(314
|
)
|
|
196
|
|
|
—
|
|
|
1,129
|
|
|||||||
Total Investment Securities
|
64,406
|
|
|
233
|
|
|
—
|
|
|
(314
|
)
|
|
196
|
|
|
2,054
|
|
|
66,575
|
|
|||||||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
AgVantage
|
4,739,577
|
|
|
425,000
|
|
|
—
|
|
|
(77,933
|
)
|
|
(3,138
|
)
|
|
(10,624
|
)
|
|
5,072,882
|
|
|||||||
Farmer Mac Guaranteed USDA Securities
|
26,681
|
|
|
—
|
|
|
—
|
|
|
(383
|
)
|
|
—
|
|
|
900
|
|
|
27,198
|
|
|||||||
Total Farmer Mac Guaranteed Securities
|
4,766,258
|
|
|
425,000
|
|
|
—
|
|
|
(78,316
|
)
|
|
(3,138
|
)
|
|
(9,724
|
)
|
|
5,100,080
|
|
|||||||
USDA Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Available-for-sale
|
1,486,595
|
|
|
122,187
|
|
|
—
|
|
|
(69,202
|
)
|
|
—
|
|
|
29,580
|
|
|
1,569,160
|
|
|||||||
Trading (2)
|
104,188
|
|
|
—
|
|
|
—
|
|
|
(16,931
|
)
|
|
14
|
|
|
—
|
|
|
87,271
|
|
|||||||
Total USDA Securities
|
1,590,783
|
|
|
122,187
|
|
|
—
|
|
|
(86,133
|
)
|
|
14
|
|
|
29,580
|
|
|
1,656,431
|
|
|||||||
Total Assets at fair value
|
$
|
6,421,447
|
|
|
$
|
547,420
|
|
|
$
|
—
|
|
|
$
|
(164,763
|
)
|
|
$
|
(2,928
|
)
|
|
$
|
21,910
|
|
|
$
|
6,823,086
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Financial derivatives (3)
|
$
|
(691
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
159
|
|
|
$
|
—
|
|
|
$
|
(532
|
)
|
Total Liabilities at fair value
|
$
|
(691
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
159
|
|
|
$
|
—
|
|
|
$
|
(532
|
)
|
(1)
|
Unrealized gains are attributable to assets still held as of
March 31, 2013
and are recorded in "
Gains on trading assets
."
|
(2)
|
Includes unrealized losses of
$0.1 million
attributable to assets still held as of
March 31, 2013
that are recorded in "
Gains on trading assets
."
|
(3)
|
Unrealized gains are attributable to liabilities still held as of
March 31, 2013
and are recorded in "
(Losses)/gains on financial derivatives and hedging activities
."
|
|
|
March 31, 2014
|
||||||||
Financial Instruments
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted-Average)
|
||
|
|
(in thousands)
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||
Investment securities:
|
|
|
|
|
|
|
|
|
||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
|
$
|
64,963
|
|
|
Indicative bids
|
|
Range of broker quotes
|
|
82.0% - 92.0% (87.7%)
|
Floating rate asset-backed securities
|
|
$
|
923
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
12.2% - 20.9% (16.6%)
|
|
|
|
|
|
|
CPR
|
|
10%
|
||
Floating rate Government/GSE guaranteed mortgage-backed securities
|
|
$
|
203
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
1.7% - 1.7% (1.7%)
|
|
|
|
|
|
|
CPR
|
|
6%
|
||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
||
AgVantage
|
|
$
|
3,467,655
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
0.8% - 2.2% (1.5%)
|
Farmer Mac Guaranteed USDA Securities
|
|
$
|
21,608
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
0.8% - 3.2% (1.8%)
|
|
|
|
|
|
|
CPR
|
|
8% - 15% (13%)
|
||
USDA Securities
|
|
$
|
1,651,761
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
1.1% - 5.2% (3.2%)
|
|
|
|
|
|
|
CPR
|
|
0% - 15% (6%)
|
||
Liabilities:
|
|
|
|
|
|
|
|
|
||
Financial Derivatives:
|
|
|
|
|
|
|
|
|
||
Basis swaps
|
|
$
|
161
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
0.6% - 2.4% (1.2%)
|
|
|
|
|
|
|
CPR
|
|
10% - 11% (10%)
|
|
|
December 31, 2013
|
||||||||
Financial Instruments
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted-Average)
|
||
|
|
(in thousands)
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||
Investment securities:
|
|
|
|
|
|
|
|
|
||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
|
$
|
65,285
|
|
|
Indicative bids
|
|
Range of broker quotes
|
|
82.0% - 92.0% (88.1%)
|
Floating rate asset-backed securities
|
|
$
|
928
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
13.0% - 22.5% (17.7%)
|
|
|
|
|
|
|
CPR
|
|
10%
|
||
Floating rate Government/GSE guaranteed mortgage-backed securities
|
|
$
|
205
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
1.8% - 1.8% (1.8%)
|
|
|
|
|
|
|
CPR
|
|
6%
|
||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
||
AgVantage
|
|
$
|
5,070,366
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
0.9% - 3.6% (1.8%)
|
Farmer Mac Guaranteed USDA Securities
|
|
$
|
21,234
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
0.9% - 3.2% (1.9%)
|
|
|
|
|
|
|
CPR
|
|
7% - 14% (11%)
|
||
USDA Securities
|
|
$
|
1,612,013
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
1.2% - 5.3% (3.4%)
|
|
|
|
|
|
|
CPR
|
|
0% - 23% (5%)
|
||
Liabilities:
|
|
|
|
|
|
|
|
|
||
Financial Derivatives:
|
|
|
|
|
|
|
|
|
||
Basis swaps
|
|
$
|
235
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
0.7% - 2.3% (1.3%)
|
|
|
|
|
|
|
CPR
|
|
10% - 11% (10%)
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
Fair Value
|
|
Carrying
Amount |
|
Fair Value
|
|
Carrying
Amount |
||||||||
|
(in thousands)
|
||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
866,585
|
|
|
$
|
866,585
|
|
|
$
|
749,313
|
|
|
$
|
749,313
|
|
Investment securities
|
2,470,015
|
|
|
2,470,015
|
|
|
2,484,075
|
|
|
2,484,075
|
|
||||
Farmer Mac Guaranteed Securities
|
5,151,607
|
|
|
5,149,533
|
|
|
5,091,600
|
|
|
5,091,600
|
|
||||
USDA Securities
|
1,651,761
|
|
|
1,651,761
|
|
|
1,612,013
|
|
|
1,612,013
|
|
||||
Loans
|
3,272,039
|
|
|
3,243,768
|
|
|
3,138,932
|
|
|
3,193,248
|
|
||||
Financial derivatives
|
11,357
|
|
|
11,357
|
|
|
19,718
|
|
|
19,718
|
|
||||
Guarantee and commitment fees receivable:
|
|
|
|
|
|
|
|
||||||||
LTSPCs
|
33,875
|
|
|
28,631
|
|
|
33,807
|
|
|
27,244
|
|
||||
Farmer Mac Guaranteed Securities
|
16,481
|
|
|
15,242
|
|
|
18,470
|
|
|
16,660
|
|
||||
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
Notes payable:
|
|
|
|
|
|
|
|
||||||||
Due within one year
|
7,362,684
|
|
|
7,354,271
|
|
|
7,353,356
|
|
|
7,338,781
|
|
||||
Due after one year
|
5,049,460
|
|
|
5,036,375
|
|
|
4,977,942
|
|
|
5,001,169
|
|
||||
Debt securities of consolidated trusts held by third parties
|
313,327
|
|
|
312,643
|
|
|
257,512
|
|
|
261,760
|
|
||||
Financial derivatives
|
73,887
|
|
|
73,887
|
|
|
75,708
|
|
|
75,708
|
|
||||
Guarantee and commitment obligations:
|
|
|
|
|
|
|
|
||||||||
LTSPCs
|
32,919
|
|
|
27,675
|
|
|
32,856
|
|
|
26,293
|
|
||||
Farmer Mac Guaranteed Securities
|
14,207
|
|
|
12,968
|
|
|
15,185
|
|
|
13,374
|
|
9.
|
BUSINESS SEGMENT REPORTING
|
Core Earnings by Business Segment
|
|||||||||||||||||||||||||||
For the Three Months Ended March 31, 2014
|
|||||||||||||||||||||||||||
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural
Utilities
|
|
Institutional Credit
|
|
Corporate
|
|
Reconciling
Adjustments |
|
Consolidated Net Income
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Interest income (1)
|
$
|
18,339
|
|
|
$
|
12,959
|
|
|
$
|
7,744
|
|
|
$
|
17,646
|
|
|
$
|
5,235
|
|
|
$
|
(12,205
|
)
|
|
$
|
49,718
|
|
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income
|
(531
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
531
|
|
|
—
|
|
|||||||
Interest expense (2)
|
(10,230
|
)
|
|
(9,603
|
)
|
|
(5,543
|
)
|
|
(11,315
|
)
|
|
(999
|
)
|
|
2,964
|
|
|
(34,726
|
)
|
|||||||
Net effective spread
|
7,578
|
|
|
3,356
|
|
|
2,201
|
|
|
6,331
|
|
|
4,236
|
|
|
(8,710
|
)
|
|
14,992
|
|
|||||||
Guarantee and commitment fees
|
3,909
|
|
|
26
|
|
|
877
|
|
|
2,237
|
|
|
—
|
|
|
(531
|
)
|
|
6,518
|
|
|||||||
Other income/(expense) (3)
|
130
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
(571
|
)
|
|
(6,406
|
)
|
|
(6,819
|
)
|
|||||||
Non-interest income/(loss)
|
4,039
|
|
|
54
|
|
|
877
|
|
|
2,237
|
|
|
(571
|
)
|
|
(6,937
|
)
|
|
(301
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Provision for loan losses
|
(573
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(573
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Provision for losses
|
(101
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(101
|
)
|
|||||||
Other non-interest expense
|
(3,552
|
)
|
|
(731
|
)
|
|
(777
|
)
|
|
(445
|
)
|
|
(2,341
|
)
|
|
—
|
|
|
(7,846
|
)
|
|||||||
Non-interest expense (4)
|
(3,653
|
)
|
|
(731
|
)
|
|
(777
|
)
|
|
(445
|
)
|
|
(2,341
|
)
|
|
—
|
|
|
(7,947
|
)
|
|||||||
Core earnings before income taxes
|
7,391
|
|
|
2,679
|
|
|
2,301
|
|
|
8,123
|
|
|
1,324
|
|
|
(15,647
|
)
|
(5)
|
6,171
|
|
|||||||
Income tax (expense)/benefit
|
(2,587
|
)
|
|
(938
|
)
|
|
(805
|
)
|
|
(2,843
|
)
|
|
2,839
|
|
|
5,475
|
|
|
1,141
|
|
|||||||
Core earnings before preferred stock dividends and attribution of income to non-controlling interest - preferred stock dividends
|
4,804
|
|
|
1,741
|
|
|
1,496
|
|
|
5,280
|
|
|
4,163
|
|
|
(10,172
|
)
|
(5)
|
7,312
|
|
|||||||
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(952
|
)
|
|
—
|
|
|
(952
|
)
|
|||||||
Non-controlling interest - preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,547
|
)
|
|
—
|
|
|
(5,547
|
)
|
|||||||
Segment core earnings/(losses)
|
$
|
4,804
|
|
|
$
|
1,741
|
|
|
$
|
1,496
|
|
|
$
|
5,280
|
|
|
$
|
(2,336
|
)
|
|
$
|
(10,172
|
)
|
(5)
|
$
|
813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total assets at carrying value
|
$
|
2,272,643
|
|
|
$
|
1,691,056
|
|
|
$
|
1,030,422
|
|
|
$
|
5,157,887
|
|
|
$
|
3,402,345
|
|
|
$
|
—
|
|
|
$
|
13,554,353
|
|
Total on- and off-balance sheet program assets at principal balance
|
5,293,975
|
|
|
1,686,696
|
|
|
1,027,246
|
|
|
6,100,286
|
|
|
|
|
|
—
|
|
|
14,108,203
|
|
(1)
|
Includes reconciling adjustments for the amortization of premiums and discounts on assets consolidated at fair value to reflect core earnings amounts.
|
(2)
|
Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps not designated as hedges, which are included in "
(Losses)/gains on financial derivatives and hedging activities
" on the consolidated financial statements.
|
(3)
|
Includes reconciling adjustments for the reclassification of expenses related to interest rate swaps not designated as hedges and fair value adjustments on financial derivatives and trading assets. Also includes a reconciling adjustment related to the recognition of deferred gains over the estimated lives of certain Farmer Mac Guaranteed Securities and USDA Securities.
|
(4)
|
Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount.
|
(5)
|
Net adjustments to reconcile core earnings before income taxes; core earnings before preferred stock dividends and attribution of income to non-controlling interest - preferred stock dividends; and segment core earnings to corresponding income measures: income before income taxes, net income, and net income attributable to common stockholders, respectively.
|
Core Earnings by Business Segment
|
|||||||||||||||||||||||||||
For the Three Months Ended March 31, 2013
|
|||||||||||||||||||||||||||
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural
Utilities |
|
Institutional Credit
|
|
Corporate
|
|
Reconciling
Adjustments
|
|
Consolidated Net Income
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Interest income (1)
|
$
|
15,416
|
|
|
$
|
13,341
|
|
|
$
|
8,989
|
|
|
$
|
19,298
|
|
|
$
|
5,734
|
|
|
$
|
(1,280
|
)
|
|
$
|
61,498
|
|
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income
|
(180
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
180
|
|
|
—
|
|
|||||||
Interest expense (2)
|
(7,153
|
)
|
|
(8,647
|
)
|
|
(5,806
|
)
|
|
(13,435
|
)
|
|
(1,294
|
)
|
|
3,207
|
|
|
(33,128
|
)
|
|||||||
Net effective spread
|
8,083
|
|
|
4,694
|
|
|
3,183
|
|
|
5,863
|
|
|
4,440
|
|
|
2,107
|
|
|
28,370
|
|
|||||||
Guarantee and commitment fees
|
3,671
|
|
|
33
|
|
|
948
|
|
|
2,140
|
|
|
—
|
|
|
(180
|
)
|
|
6,612
|
|
|||||||
Other income/(expense) (3)
|
595
|
|
|
200
|
|
|
—
|
|
|
—
|
|
|
(562
|
)
|
|
5,600
|
|
|
5,833
|
|
|||||||
Non-interest income/(loss)
|
4,266
|
|
|
233
|
|
|
948
|
|
|
2,140
|
|
|
(562
|
)
|
|
5,420
|
|
|
12,445
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Provision for loan losses
|
(430
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(430
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Release of losses
|
(746
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(746
|
)
|
|||||||
Other non-interest expense
|
(3,804
|
)
|
|
(749
|
)
|
|
(802
|
)
|
|
(459
|
)
|
|
(2,521
|
)
|
|
—
|
|
|
(8,335
|
)
|
|||||||
Non-interest expense (4)
|
(4,550
|
)
|
|
(749
|
)
|
|
(802
|
)
|
|
(459
|
)
|
|
(2,521
|
)
|
|
—
|
|
|
(9,081
|
)
|
|||||||
Core earnings before income taxes
|
7,369
|
|
|
4,178
|
|
|
3,329
|
|
|
7,544
|
|
|
1,357
|
|
|
7,527
|
|
(5)
|
31,304
|
|
|||||||
Income tax (expense)/benefit
|
(2,579
|
)
|
|
(1,462
|
)
|
|
(1,165
|
)
|
|
(2,640
|
)
|
|
1,765
|
|
|
(2,635
|
)
|
|
(8,716
|
)
|
|||||||
Core earnings before preferred stock dividends and attribution of income to non-controlling interest - preferred stock dividends
|
4,790
|
|
|
2,716
|
|
|
2,164
|
|
|
4,904
|
|
|
3,122
|
|
|
4,892
|
|
(5)
|
22,588
|
|
|||||||
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(851
|
)
|
|
—
|
|
|
(851
|
)
|
|||||||
Non-controlling interest - preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,547
|
)
|
|
—
|
|
|
(5,547
|
)
|
|||||||
Segment core earnings
|
$
|
4,790
|
|
|
$
|
2,716
|
|
|
$
|
2,164
|
|
|
$
|
4,904
|
|
|
$
|
(3,276
|
)
|
|
$
|
4,892
|
|
(5)
|
$
|
16,190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total assets at carrying value
|
$
|
1,762,977
|
|
|
$
|
1,701,413
|
|
|
$
|
1,072,494
|
|
|
$
|
5,093,825
|
|
|
$
|
3,261,963
|
|
|
$
|
—
|
|
|
$
|
12,892,672
|
|
Total on- and off-balance sheet program assets at principal balance
|
4,782,609
|
|
|
1,648,105
|
|
|
1,039,698
|
|
|
5,967,450
|
|
|
|
|
|
—
|
|
|
13,437,862
|
|
(1)
|
Includes reconciling adjustments for the amortization of premiums and discounts on assets consolidated at fair value to reflect core earnings amounts.
|
(2)
|
Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps not designated as hedges, which are included in "
(Losses)/gains on financial derivatives and hedging activities
" on the consolidated financial statements.
|
(3)
|
Includes reconciling adjustments for the reclassification of expenses related to interest rate swaps not designated as hedges and fair value adjustments on financial derivatives and trading assets. Also includes a reconciling adjustment related to the recognition of deferred gains over the estimated lives of certain Farmer Mac Guaranteed Securities and USDA Securities.
|
(4)
|
Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount.
|
(5)
|
Net adjustments to reconcile core earnings before income taxes; core earnings before preferred stock dividends and attribution of income to non-controlling interest - preferred stock dividends; and segment core earnings to corresponding income measures: income before income taxes, net income, and net income attributable to common stockholders, respectively.
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
•
|
prospects for earnings;
|
•
|
prospects for growth in business volume;
|
•
|
trends in net interest income and net effective spread;
|
•
|
trends in portfolio credit quality, delinquencies, and provisions for losses;
|
•
|
trends in expenses;
|
•
|
trends in investment securities;
|
•
|
prospects for asset impairments and allowance for losses;
|
•
|
changes in capital position; and
|
•
|
other business and financial matters.
|
•
|
the availability to Farmer Mac and Farmer Mac II LLC of debt and equity financing and, if available, the reasonableness of rates and terms;
|
•
|
legislative or regulatory developments that could affect Farmer Mac or its sources of business, including but not limited to:
|
◦
|
developments related to the implementation of agricultural policies and programs resulting from the recently enacted Agricultural Act of 2014 (referred to as the 2014 Farm Bill), including the elimination of direct payments to agricultural producers by the USDA and increased federal subsidies for enhanced crop insurance programs; and
|
◦
|
changes in policies related to renewable fuel standards and the use of ethanol as a blending agent;
|
•
|
fluctuations in the fair value of assets held by Farmer Mac and Farmer Mac II LLC;
|
•
|
the rate and direction of development of the secondary market for agricultural mortgage and rural utilities loans, including lender interest in Farmer Mac credit products and the secondary market provided by Farmer Mac;
|
•
|
the general rate of growth in agricultural mortgage and rural utilities indebtedness;
|
•
|
the impact of economic conditions, including the effects of weather-related conditions and fluctuations in agricultural real estate values, on agricultural mortgage lending and borrower repayment capacity;
|
•
|
developments in the financial markets, including possible investor, analyst, and rating agency reactions to events involving government-sponsored enterprises, including Farmer Mac;
|
•
|
changes in the level and direction of interest rates, which could, among other things, affect the value of collateral securing Farmer Mac's agricultural mortgage loan assets; and
|
•
|
volatility in commodity prices relative to costs of production and/or export demand for U.S. agricultural products.
|
Reconciliation of GAAP Net Income Attributable to Common Stockholders to Core Earnings
|
|||||||
|
For the Three Months Ended
|
||||||
|
March 31, 2014
|
|
March 31, 2013
|
||||
|
(in thousands, except per share amounts)
|
||||||
GAAP net income attributable to common stockholders
|
$
|
813
|
|
|
$
|
16,190
|
|
Less the after-tax effects of:
|
|
|
|
|
|||
Unrealized (losses)/gains on financial derivatives and hedging activities
|
(2,395
|
)
|
|
5,712
|
|
||
Unrealized gains on trading assets
|
426
|
|
|
136
|
|
||
Amortization of premiums/discounts and deferred gains on assets consolidated at fair value (1)
|
(8,027
|
)
|
|
(618
|
)
|
||
Net effects of settlements on agency forward contracts
|
(176
|
)
|
|
(338
|
)
|
||
Sub-total
|
(10,172
|
)
|
|
4,892
|
|
||
Core earnings
|
$
|
10,985
|
|
|
$
|
11,298
|
|
|
|
|
|
||||
Composition of Core Earnings:
|
|
|
|
||||
Revenues:
|
|
|
|
||||
Net effective spread
|
$
|
23,702
|
|
|
$
|
26,263
|
|
Guarantee and commitment fees
|
7,049
|
|
|
6,792
|
|
||
Other
|
(410
|
)
|
|
186
|
|
||
Total revenues
|
30,341
|
|
|
33,241
|
|
||
|
|
|
|
||||
Credit related expenses:
|
|
|
|
||||
Provisions for losses
|
674
|
|
|
1,176
|
|
||
REO operating expenses
|
2
|
|
|
126
|
|
||
Losses/(gains) on sale of REO
|
3
|
|
|
(47
|
)
|
||
Total credit related expenses
|
679
|
|
|
1,255
|
|
||
|
|
|
|
||||
Operating expenses:
|
|
|
|
||||
Compensation & employee benefits
|
4,456
|
|
|
4,698
|
|
||
General & Administrative
|
2,794
|
|
|
2,917
|
|
||
Regulatory fees
|
594
|
|
|
594
|
|
||
Total operating expenses
|
7,844
|
|
|
8,209
|
|
||
|
|
|
|
||||
Net earnings
|
21,818
|
|
|
23,777
|
|
||
Income taxes
|
4,334
|
|
|
6,081
|
|
||
Non-controlling interest
|
5,547
|
|
|
5,547
|
|
||
Preferred stock dividends
|
952
|
|
|
851
|
|
||
Core earnings
|
$
|
10,985
|
|
|
$
|
11,298
|
|
|
|
|
|
||||
Core earnings per share:
|
|
|
|
||||
Basic
|
$
|
1.01
|
|
|
$
|
1.05
|
|
Diluted
|
0.97
|
|
|
1.01
|
|
||
Weighted-average shares:
|
|
|
|
||||
Basic
|
10,887
|
|
|
10,737
|
|
||
Diluted
|
11,346
|
|
|
11,611
|
|
(1)
|
Includes $7.5 million related to the acceleration of premium amortization in first quarter 2014 due to significant refinancing activity in the Rural Utilities line of business.
|
|
For the Three Months Ended
|
||||||||||||||||||||
|
March 31, 2014
|
|
March 31, 2013
|
||||||||||||||||||
|
Average
Balance |
|
Income/
Expense |
|
Average
Rate |
|
Average
Balance |
|
Income/
Expense |
|
Average
Rate |
||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and investments
|
$
|
2,933,451
|
|
|
$
|
5,237
|
|
|
0.71
|
%
|
|
$
|
2,897,307
|
|
|
$
|
5,734
|
|
|
0.79
|
%
|
Loans, Farmer Mac Guaranteed Securities and USDA Securities (1)
|
9,672,242
|
|
|
41,624
|
|
|
1.72
|
%
|
|
8,826,984
|
|
|
53,913
|
|
|
2.44
|
%
|
||||
Total interest-earning assets
|
12,605,693
|
|
|
46,861
|
|
|
1.49
|
%
|
|
11,724,291
|
|
|
59,647
|
|
|
2.03
|
%
|
||||
Funding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Notes payable due within one year
|
4,804,573
|
|
|
1,903
|
|
|
0.16
|
%
|
|
4,580,356
|
|
|
2,195
|
|
|
0.19
|
%
|
||||
Notes payable due after one year (2)
|
7,236,469
|
|
|
30,497
|
|
|
1.69
|
%
|
|
6,653,596
|
|
|
29,262
|
|
|
1.76
|
%
|
||||
Total interest-bearing liabilities (3)
|
12,041,042
|
|
|
32,400
|
|
|
1.08
|
%
|
|
11,233,952
|
|
|
31,457
|
|
|
1.12
|
%
|
||||
Net non-interest-bearing funding
|
564,651
|
|
|
—
|
|
|
|
|
|
490,339
|
|
|
—
|
|
|
|
|
||||
Total funding
|
12,605,693
|
|
|
32,400
|
|
|
1.03
|
%
|
|
11,724,291
|
|
|
31,457
|
|
|
1.07
|
%
|
||||
Net interest income/yield prior to consolidation of certain trusts
|
12,605,693
|
|
|
14,461
|
|
|
0.46
|
%
|
|
11,724,291
|
|
|
28,190
|
|
|
0.96
|
%
|
||||
Net effect of consolidated trusts (4)
|
276,641
|
|
|
531
|
|
|
0.77
|
%
|
|
159,269
|
|
|
180
|
|
|
0.45
|
%
|
||||
Adjusted net interest income/yield
|
$
|
12,882,334
|
|
|
$
|
14,992
|
|
|
0.47
|
%
|
|
$
|
11,883,560
|
|
|
$
|
28,370
|
|
|
0.95
|
%
|
(1)
|
Included $11.6 million related to the acceleration of premium amortization in first quarter 2014 due to significant refinancing activity in the Rural Utilities line of business. Excludes interest income of
$2.9 million
and
$1.9 million
in 2014 and 2013, respectively, related to consolidated trusts with beneficial interests owned by third parties.
|
(2)
|
Includes current portion of long-term notes.
|
(3)
|
Excludes interest expense of
$2.3 million
and
$1.7 million
in 2014 and 2013, respectively, related to consolidated trusts with beneficial interests owned by third parties.
|
(4)
|
Includes the effect of consolidated trusts with beneficial interests owned by third parties.
|
|
For the Three Months Ended March 31, 2014
Compared to Same Period 2013
|
||||||||||
|
Increase/(Decrease) Due to
|
||||||||||
|
Rate
|
|
Volume
|
|
Total
|
||||||
|
(in thousands)
|
||||||||||
Income from interest-earning assets:
|
|
|
|
|
|
||||||
Cash and investments
|
$
|
(568
|
)
|
|
$
|
71
|
|
|
$
|
(497
|
)
|
Loans, Farmer Mac Guaranteed Securities and USDA Securities (1)
|
(17,079
|
)
|
|
4,790
|
|
|
(12,289
|
)
|
|||
Total
|
(17,647
|
)
|
|
4,861
|
|
|
(12,786
|
)
|
|||
Expense from interest-bearing liabilities
|
(1,260
|
)
|
|
2,203
|
|
|
943
|
|
|||
Change in net interest income prior to consolidation of certain trusts (2)
|
$
|
(16,387
|
)
|
|
$
|
2,658
|
|
|
$
|
(13,729
|
)
|
(1)
|
Includes $11.6 million related to the acceleration of premium amortization in first quarter 2014 due to significant refinancing activity in the Rural Utilities line of business.
|
(2)
|
Excludes the effect of debt in consolidated trusts with beneficial interests owned by third parties.
|
|
For the Three Months Ended
|
||||||||||||
|
March 31, 2014
|
|
March 31, 2013
|
||||||||||
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
||||||
|
(dollars in thousands)
|
||||||||||||
Net interest income/yield prior to consolidation of certain trusts
|
$
|
14,461
|
|
|
0.46
|
%
|
|
$
|
28,190
|
|
|
0.96
|
%
|
Expense related to undesignated financial derivatives
|
(2,965
|
)
|
|
(0.10
|
)%
|
|
(3,207
|
)
|
|
(0.11
|
)%
|
||
Amortization of premiums on assets consolidated at fair value (1)
|
12,206
|
|
|
0.39
|
%
|
|
1,280
|
|
|
0.05
|
%
|
||
Net effective spread
|
$
|
23,702
|
|
|
0.75
|
%
|
|
$
|
26,263
|
|
|
0.90
|
%
|
(1)
|
Includes $11.6 million related to the acceleration of premium amortization in first quarter 2014 due to significant refinancing activity in the Rural Utilities line of business.
|
|
For the Three Months Ended
|
||||||
|
March 31, 2014
|
|
March 31, 2013
|
||||
|
(in thousands)
|
||||||
Fair value hedges:
|
|
|
|
||||
Unrealized gains/(losses) due to fair value changes:
|
|
|
|
||||
Financial derivatives
|
$
|
200
|
|
|
$
|
5,791
|
|
Hedged items
|
2,750
|
|
|
(3,138
|
)
|
||
Gains on hedging activities
|
2,950
|
|
|
2,653
|
|
||
No hedge designation:
|
|
|
|
||||
Unrealized (losses)/gains due to fair value changes
|
(6,634
|
)
|
|
6,134
|
|
||
Realized:
|
|
|
|
||||
Expense related to financial derivatives
|
(2,965
|
)
|
|
(3,207
|
)
|
||
Losses due to terminations or net settlements
|
(929
|
)
|
|
(1,086
|
)
|
||
(Losses)/gains on financial derivatives not designated in hedging relationships
|
(10,528
|
)
|
|
1,841
|
|
||
(Losses)/gains on financial derivatives and hedging activities
|
$
|
(7,578
|
)
|
|
$
|
4,494
|
|
(1)
|
Included in the assessment of hedge effectiveness at
March 31, 2014
, but excluded from the amounts in the table, were losses of
$2.9 million
for the three months ended
March 31, 2014
, attributable to the fair value of the swaps at the inception of the hedging relationship. Accordingly, the amounts recognized as hedge ineffectiveness
for the three months ended
March 31, 2014
were gains of
$29,000
. The comparable amounts at
March 31, 2013
were losses of
$3.0 million
for the three months ended
March 31, 2013
attributable to the fair value of the swaps at the inception of the hedging relationship and, accordingly, lossesof
$0.3 million
for the three months ended
March 31, 2013
attributable to hedge ineffectiveness.
|
•
|
purchased
$192.4 million
of newly originated Farm & Ranch loans;
|
•
|
added
$185.6 million
of Farm & Ranch loans under LTSPCs;
|
•
|
purchased
$68.0 million
of USDA Securities;
|
•
|
purchased
$53.9 million
of Rural Utilities loans; and
|
•
|
purchased
$228.7 million
of AgVantage securities.
|
Farmer Mac New Purchases, Guarantees, and LTSPCs
|
|||||||
|
For the Three Months Ended
|
||||||
|
March 31, 2014
|
|
March 31, 2013
|
||||
|
(in thousands)
|
||||||
Farm & Ranch:
|
|
|
|
||||
Loans
|
$
|
192,407
|
|
|
$
|
159,887
|
|
LTSPCs
|
185,594
|
|
|
166,780
|
|
||
USDA Guarantees:
|
|
|
|
||||
USDA Securities
|
67,984
|
|
|
122,187
|
|
||
Rural Utilities:
|
|
|
|
||||
Loans
|
53,903
|
|
|
30,262
|
|
||
Institutional Credit:
|
|
|
|
||||
AgVantage
|
228,690
|
|
|
425,000
|
|
||
Total purchases, guarantees, and LTSPCs
|
$
|
728,578
|
|
|
$
|
904,116
|
|
|
For the Three Months Ended
|
||||||
|
March 31, 2014
|
|
March 31, 2013
|
||||
|
(in thousands)
|
||||||
Loans securitized and sold as Farm & Ranch Guaranteed Securities
|
$
|
62,751
|
|
|
$
|
25,042
|
|
AgVantage Securities
|
228,690
|
|
|
425,000
|
|
||
Total Farmer Mac Guaranteed Securities Issuances
|
$
|
291,441
|
|
|
$
|
450,042
|
|
Outstanding Balances of Loans Held, Loans Underlying Off-Balance Sheet Farmer Mac Guaranteed
|
|||||||
Securities and LTSPCs, AgVantage Securities, USDA Securities, and Farmer Mac Guaranteed USDA Securities
|
|||||||
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
(in thousands)
|
||||||
On-balance sheet:
|
|
|
|
||||
Farm & Ranch:
|
|
|
|
||||
Loans
|
$
|
1,910,389
|
|
|
$
|
1,875,958
|
|
Loans held in trusts:
|
|
|
|
||||
Beneficial interests owned by third party investors
|
312,569
|
|
|
259,509
|
|
||
USDA Guarantees:
|
|
|
|
||||
USDA Securities
|
1,646,240
|
|
|
1,645,806
|
|
||
Farmer Mac Guaranteed USDA Securities
|
20,894
|
|
|
21,089
|
|
||
Rural Utilities:
|
|
|
|
||||
Loans
|
734,717
|
|
|
698,010
|
|
||
Loans held in trusts:
|
|
|
|
||||
Beneficial interests owned by Farmer Mac
|
292,529
|
|
|
354,241
|
|
||
Institutional Credit:
|
|
|
|
||||
AgVantage Securities
|
5,112,087
|
|
|
5,066,855
|
|
||
Total on-balance sheet
|
$
|
10,029,425
|
|
|
$
|
9,921,468
|
|
Off-balance sheet:
|
|
|
|
|
|
||
Farm & Ranch:
|
|
|
|
|
|
||
LTSPCs
|
$
|
2,339,443
|
|
|
$
|
2,261,862
|
|
Guaranteed Securities
|
731,574
|
|
|
765,751
|
|
||
USDA Guarantees:
|
|
|
|
||||
Farmer Mac Guaranteed USDA Securities
|
19,562
|
|
|
20,222
|
|
||
Institutional Credit:
|
|
|
|
||||
AgVantage Securities
|
988,199
|
|
|
981,009
|
|
||
Total off-balance sheet
|
$
|
4,078,778
|
|
|
$
|
4,028,844
|
|
Total
|
$
|
14,108,203
|
|
|
$
|
13,950,312
|
|
Schedule of Principal Amortization of Loans Held, Loans Underlying Off-Balance Sheet Farmer Mac
|
|||||||||||||||
Guaranteed Securities and LTSPCs, USDA Securities, and Farmer Mac Guaranteed USDA Securities
|
|||||||||||||||
|
Loans Held
|
|
Loans Underlying Off-Balance Sheet Farmer Mac Guaranteed Securities and LTSPCs
|
|
USDA Securities and Farmer Mac Guaranteed USDA Securities
|
|
Total
|
||||||||
|
(in thousands)
|
||||||||||||||
2014
|
$
|
141,805
|
|
|
$
|
211,281
|
|
|
$
|
146,502
|
|
|
$
|
499,588
|
|
2015
|
172,453
|
|
|
249,996
|
|
|
121,652
|
|
|
544,101
|
|
||||
2016
|
164,775
|
|
|
234,848
|
|
|
145,917
|
|
|
545,540
|
|
||||
2017
|
164,688
|
|
|
217,892
|
|
|
113,328
|
|
|
495,908
|
|
||||
2018
|
166,333
|
|
|
206,397
|
|
|
123,637
|
|
|
496,367
|
|
||||
Thereafter
|
2,440,150
|
|
|
1,950,603
|
|
|
1,035,660
|
|
|
5,426,413
|
|
||||
Total
|
$
|
3,250,204
|
|
|
$
|
3,071,017
|
|
|
$
|
1,686,696
|
|
|
$
|
8,007,917
|
|
AgVantage Balances by Year of Maturity
|
|||
|
As of
|
||
|
March 31, 2014
|
||
|
(in thousands)
|
||
2014
|
$
|
745,111
|
|
2015
|
676,459
|
|
|
2016
|
1,329,067
|
|
|
2017
|
1,379,956
|
|
|
2018
|
784,774
|
|
|
Thereafter (1)
|
1,184,919
|
|
|
Total
|
$
|
6,100,286
|
|
|
For the Three Months Ended
|
||||||
|
March 31, 2014
|
|
March 31, 2013
|
||||
|
(in thousands)
|
||||||
Defaulted loans purchased underlying Farm & Ranch Guaranteed Securities owned by third party investors
|
$
|
—
|
|
|
$
|
103
|
|
Defaulted loans purchased underlying LTSPCs
|
440
|
|
|
37
|
|
||
Total loan purchases
|
$
|
440
|
|
|
$
|
140
|
|
•
|
As agricultural lenders face increased equity capital requirements under new regulatory frameworks, or seek to reduce exposure due to lending limits or concentration limits, Farmer Mac can provide relief for those institutions through loan purchases, guarantees, or LTSPCs.
|
•
|
As the overall economy recovers, rural utilities generally may experience an increase in demand for power, which can lead to more investment and borrowing needs in that industry.
|
•
|
As interest rates increase, Farmer Mac often can provide lenders additional options to present to their borrowers for long-term, fixed rate loans or, for lenders that prefer to retain their agricultural loan assets, lower-cost funding alternatives through the AgVantage product.
|
•
|
loans held;
|
•
|
loans underlying Farmer Mac Guaranteed Securities; and
|
•
|
loans underlying LTSPCs.
|
|
March 31, 2014
|
|
March 31, 2013
|
||||||||||||||||||||
|
Allowance
for Loan Losses |
|
Reserve
for Losses |
|
Total
Allowance for Losses |
|
Allowance
for Loan Losses |
|
Reserve
for Losses |
|
Total
Allowance for Losses |
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
For the Three Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning Balance
|
$
|
6,866
|
|
|
$
|
6,468
|
|
|
$
|
13,334
|
|
|
$
|
11,351
|
|
|
$
|
5,539
|
|
|
$
|
16,890
|
|
Provision for losses
|
573
|
|
|
101
|
|
|
674
|
|
|
430
|
|
|
746
|
|
|
1,176
|
|
||||||
Charge-offs
|
(29
|
)
|
|
—
|
|
|
(29
|
)
|
|
(3,814
|
)
|
|
—
|
|
|
(3,814
|
)
|
||||||
Ending Balance
|
$
|
7,410
|
|
|
$
|
6,569
|
|
|
$
|
13,979
|
|
|
$
|
7,967
|
|
|
$
|
6,285
|
|
|
$
|
14,252
|
|
|
Outstanding Loans, Guarantees, and LTSPCs (1)
|
|
90-Day
Delinquencies |
|
Percentage
|
|||||
|
(dollars in thousands)
|
|||||||||
As of:
|
|
|
|
|
|
|||||
March 31, 2014
|
$
|
5,293,975
|
|
|
$
|
29,437
|
|
|
0.56
|
%
|
December 31, 2013
|
5,163,080
|
|
|
28,296
|
|
|
0.55
|
%
|
||
September 30, 2013
|
5,035,748
|
|
|
33,042
|
|
|
0.66
|
%
|
||
June 30, 2013
|
4,917,489
|
|
|
33,922
|
|
|
0.69
|
%
|
||
March 31, 2013
|
4,782,609
|
|
|
39,663
|
|
|
0.83
|
%
|
||
December 31, 2012
|
4,747,289
|
|
|
33,263
|
|
|
0.70
|
%
|
||
September 30, 2012
|
4,402,957
|
|
|
40,797
|
|
|
0.93
|
%
|
||
June 30, 2012
|
4,403,212
|
|
|
47,026
|
|
|
1.07
|
%
|
||
March 31, 2012
|
4,372,483
|
|
|
53,119
|
|
|
1.21
|
%
|
(1)
|
Excludes loans pledged to secure AgVantage securities.
|
Farm & Ranch 90-Day Delinquencies as of March 31, 2014
|
|||||||||||||
|
Distribution of Outstanding Loans, Guarantees, and LTSPCs
|
|
Outstanding Loans, Guarantees, and LTSPCs (1)
|
|
90-Day Delinquencies (2)
|
|
Percentage
|
||||||
|
(dollars in thousands)
|
||||||||||||
By year of origination:
|
|
|
|
|
|
|
|
||||||
Before 2001
|
6
|
%
|
|
$
|
308,276
|
|
|
$
|
2,241
|
|
|
0.73
|
%
|
2001
|
2
|
%
|
|
119,119
|
|
|
1,360
|
|
|
1.14
|
%
|
||
2002
|
3
|
%
|
|
145,807
|
|
|
678
|
|
|
0.46
|
%
|
||
2003
|
3
|
%
|
|
169,795
|
|
|
3,287
|
|
|
1.94
|
%
|
||
2004
|
4
|
%
|
|
194,620
|
|
|
875
|
|
|
0.45
|
%
|
||
2005
|
5
|
%
|
|
270,914
|
|
|
916
|
|
|
0.34
|
%
|
||
2006
|
5
|
%
|
|
276,632
|
|
|
4,676
|
|
|
1.69
|
%
|
||
2007
|
5
|
%
|
|
245,210
|
|
|
10,647
|
|
|
4.34
|
%
|
||
2008
|
6
|
%
|
|
314,099
|
|
|
2,344
|
|
|
0.75
|
%
|
||
2009
|
4
|
%
|
|
222,767
|
|
|
324
|
|
|
0.15
|
%
|
||
2010
|
6
|
%
|
|
336,229
|
|
|
934
|
|
|
0.28
|
%
|
||
2011
|
9
|
%
|
|
461,025
|
|
|
—
|
|
|
—
|
%
|
||
2012
|
16
|
%
|
|
846,797
|
|
|
—
|
|
|
—
|
%
|
||
2013
|
22
|
%
|
|
1,169,783
|
|
|
1,155
|
|
|
0.10
|
%
|
||
2014
|
4
|
%
|
|
212,902
|
|
|
—
|
|
|
—
|
%
|
||
Total
|
100
|
%
|
|
$
|
5,293,975
|
|
|
$
|
29,437
|
|
|
0.56
|
%
|
By geographic region (3):
|
|
|
|
|
|
|
|
|
|
|
|
||
Northwest
|
10
|
%
|
|
$
|
549,031
|
|
|
$
|
2,417
|
|
|
0.44
|
%
|
Southwest
|
33
|
%
|
|
1,726,049
|
|
|
9,096
|
|
|
0.53
|
%
|
||
Mid-North
|
34
|
%
|
|
1,801,279
|
|
|
2,700
|
|
|
0.15
|
%
|
||
Mid-South
|
12
|
%
|
|
621,137
|
|
|
2,452
|
|
|
0.39
|
%
|
||
Northeast
|
4
|
%
|
|
224,277
|
|
|
1,471
|
|
|
0.66
|
%
|
||
Southeast
|
7
|
%
|
|
372,202
|
|
|
11,301
|
|
|
3.04
|
%
|
||
Total
|
100
|
%
|
|
$
|
5,293,975
|
|
|
$
|
29,437
|
|
|
0.56
|
%
|
By commodity/collateral type:
|
|
|
|
|
|
|
|
|
|
|
|||
Crops
|
52
|
%
|
|
$
|
2,761,595
|
|
|
$
|
8,718
|
|
|
0.32
|
%
|
Permanent plantings
|
17
|
%
|
|
908,046
|
|
|
11,820
|
|
|
1.30
|
%
|
||
Livestock
|
25
|
%
|
|
1,281,827
|
|
|
5,721
|
|
|
0.45
|
%
|
||
Part-time farm
|
3
|
%
|
|
157,794
|
|
|
3,178
|
|
|
2.01
|
%
|
||
Ag. Storage and processing (including ethanol facilities)
|
3
|
%
|
|
175,525
|
|
|
—
|
|
|
—
|
%
|
||
Other
|
—
|
|
|
9,188
|
|
|
—
|
|
|
—
|
%
|
||
Total
|
100
|
%
|
|
$
|
5,293,975
|
|
|
$
|
29,437
|
|
|
0.56
|
%
|
By original loan-to-value ratio:
|
|
|
|
|
|
|
|
||||||
0.00% to 40.00%
|
28
|
%
|
|
$
|
1,453,294
|
|
|
$
|
7,917
|
|
|
0.54
|
%
|
40.01% to 50.00%
|
21
|
%
|
|
1,131,827
|
|
|
15,735
|
|
|
1.39
|
%
|
||
50.01% to 60.00%
|
28
|
%
|
|
1,462,348
|
|
|
2,114
|
|
|
0.14
|
%
|
||
60.01% to 70.00%
|
20
|
%
|
|
1,101,147
|
|
|
2,531
|
|
|
0.23
|
%
|
||
70.01% to 80.00%
|
2
|
%
|
|
107,144
|
|
(4)
|
1,140
|
|
|
1.06
|
%
|
||
80.01% to 90.00%
|
1
|
%
|
|
38,215
|
|
(4)
|
—
|
|
|
—
|
%
|
||
Total
|
100
|
%
|
|
$
|
5,293,975
|
|
|
$
|
29,437
|
|
|
0.56
|
%
|
(1)
|
Excludes loans pledged to secure AgVantage securities.
|
(2)
|
Includes loans and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs that are 90 days or more past due, in foreclosure, restructured after delinquency, and in bankruptcy, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.
|
(3)
|
Geographic regions: Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN).
|
(4)
|
Primarily part-time farm loans.
|
Farm & Ranch Credit Losses Relative to Cumulative
|
||||||||||
Original Loans, Guarantees, and LTSPCs as of March 31, 2014
|
||||||||||
|
Cumulative Original Loans, Guarantees and LTSPCs (1)
|
|
Cumulative Net Credit Losses
|
|
Cumulative Loss Rate
|
|||||
|
(dollars in thousands)
|
|||||||||
By year of origination:
|
|
|
|
|
|
|||||
Before 2001
|
$
|
7,341,929
|
|
|
$
|
11,032
|
|
|
0.15
|
%
|
2001
|
1,151,579
|
|
|
178
|
|
|
0.02
|
%
|
||
2002
|
1,173,619
|
|
|
89
|
|
|
0.01
|
%
|
||
2003
|
1,013,719
|
|
|
404
|
|
|
0.04
|
%
|
||
2004
|
745,854
|
|
|
264
|
|
|
0.04
|
%
|
||
2005
|
899,437
|
|
|
(184
|
)
|
|
(0.02
|
)%
|
||
2006
|
927,944
|
|
|
9,602
|
|
|
1.03
|
%
|
||
2007
|
713,075
|
|
|
4,456
|
|
|
0.62
|
%
|
||
2008
|
801,412
|
|
|
3,247
|
|
|
0.41
|
%
|
||
2009
|
521,279
|
|
|
1,508
|
|
|
0.29
|
%
|
||
2010
|
625,592
|
|
|
—
|
|
|
—
|
%
|
||
2011
|
712,075
|
|
|
—
|
|
|
—
|
%
|
||
2012
|
1,031,389
|
|
|
—
|
|
|
—
|
%
|
||
2013
|
1,271,408
|
|
|
—
|
|
|
—
|
%
|
||
2014
|
240,363
|
|
|
—
|
|
|
—
|
%
|
||
Total
|
$
|
19,170,674
|
|
|
$
|
30,596
|
|
|
0.16
|
%
|
By geographic region (2):
|
|
|
|
|
|
|
|
|
||
Northwest
|
$
|
2,609,483
|
|
|
$
|
7,402
|
|
|
0.28
|
%
|
Southwest
|
6,807,282
|
|
|
9,048
|
|
|
0.13
|
%
|
||
Mid-North
|
4,591,139
|
|
|
12,984
|
|
|
0.28
|
%
|
||
Mid-South
|
2,093,663
|
|
|
(282
|
)
|
|
(0.01
|
)%
|
||
Northeast
|
1,506,398
|
|
|
112
|
|
|
0.01
|
%
|
||
Southeast
|
1,562,709
|
|
|
1,332
|
|
|
0.09
|
%
|
||
Total
|
$
|
19,170,674
|
|
|
$
|
30,596
|
|
|
0.16
|
%
|
By commodity/collateral type:
|
|
|
|
|
|
|
|
|
||
Crops
|
$
|
8,466,393
|
|
|
$
|
4,406
|
|
|
0.05
|
%
|
Permanent plantings
|
3,923,057
|
|
|
9,377
|
|
|
0.24
|
%
|
||
Livestock
|
4,858,986
|
|
|
3,859
|
|
|
0.08
|
%
|
||
Part-time farm
|
1,073,391
|
|
|
942
|
|
|
0.09
|
%
|
||
Ag. Storage and processing (including ethanol facilities) (3)
|
700,397
|
|
|
12,012
|
|
|
1.72
|
%
|
||
Other
|
148,450
|
|
|
—
|
|
|
—
|
%
|
||
Total
|
$
|
19,170,674
|
|
|
$
|
30,596
|
|
|
0.16
|
%
|
(1)
|
Excludes loans pledged to secure AgVantage securities.
|
(2)
|
Geographic regions: Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN).
|
(3)
|
Several of the loans underlying agricultural storage and processing LTSPCs are for facilities under construction and, as of
March 31, 2014
, approximately
$26.4 million
of the loans were not yet disbursed by the lender.
|
|
March 31, 2014
|
||||||||||||||||||||||||||
|
Farm & Ranch Concentrations by Commodity Type within Geographic Region
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing (including ethanol facilities) |
|
Other
|
|
Total
|
||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||
By geographic region (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Northwest
|
$
|
276,710
|
|
|
$
|
84,920
|
|
|
$
|
160,047
|
|
|
$
|
12,120
|
|
|
$
|
15,000
|
|
|
$
|
234
|
|
|
$
|
549,031
|
|
|
5.2
|
%
|
|
1.7
|
%
|
|
3.0
|
%
|
|
0.2
|
%
|
|
0.3
|
%
|
|
—
|
%
|
|
10.4
|
%
|
|||||||
Southwest
|
508,449
|
|
|
646,940
|
|
|
518,873
|
|
|
33,938
|
|
|
16,352
|
|
|
1,497
|
|
|
1,726,049
|
|
|||||||
|
9.6
|
%
|
|
12.2
|
%
|
|
9.9
|
%
|
|
0.6
|
%
|
|
0.3
|
%
|
|
—
|
%
|
|
32.6
|
%
|
|||||||
Mid-North
|
1,456,158
|
|
|
29,014
|
|
|
190,049
|
|
|
11,951
|
|
|
108,191
|
|
|
5,916
|
|
|
1,801,279
|
|
|||||||
|
27.4
|
%
|
|
0.5
|
%
|
|
3.7
|
%
|
|
0.2
|
%
|
|
2.1
|
%
|
|
0.1
|
%
|
|
34.0
|
%
|
|||||||
Mid-South
|
369,499
|
|
|
11,573
|
|
|
199,588
|
|
|
24,175
|
|
|
15,738
|
|
|
564
|
|
|
621,137
|
|
|||||||
|
7.0
|
%
|
|
0.1
|
%
|
|
3.9
|
%
|
|
0.5
|
%
|
|
0.2
|
%
|
|
—
|
%
|
|
11.7
|
%
|
|||||||
Northeast
|
67,149
|
|
|
25,707
|
|
|
65,559
|
|
|
54,514
|
|
|
11,168
|
|
|
180
|
|
|
224,277
|
|
|||||||
|
1.3
|
%
|
|
0.5
|
%
|
|
1.2
|
%
|
|
1.0
|
%
|
|
0.2
|
%
|
|
—
|
%
|
|
4.2
|
%
|
|||||||
Southeast
|
83,630
|
|
|
109,892
|
|
|
147,711
|
|
|
21,096
|
|
|
9,076
|
|
|
797
|
|
|
372,202
|
|
|||||||
|
1.6
|
%
|
|
2.1
|
%
|
|
2.8
|
%
|
|
0.4
|
%
|
|
0.2
|
%
|
|
—
|
%
|
|
7.1
|
%
|
|||||||
Total
|
$
|
2,761,595
|
|
|
$
|
908,046
|
|
|
$
|
1,281,827
|
|
|
$
|
157,794
|
|
|
$
|
175,525
|
|
|
$
|
9,188
|
|
|
$
|
5,293,975
|
|
|
52.1
|
%
|
|
17.1
|
%
|
|
24.5
|
%
|
|
2.9
|
%
|
|
3.3
|
%
|
|
0.1
|
%
|
|
100.0
|
%
|
(1)
|
Geographic regions: Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN).
|
|
March 31, 2014
|
||||||||||||||||||||||
|
Cumulative Credit Losses/(Recoveries) by Origination Year and Commodity Type
|
||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing (including ethanol facilities) |
|
Total
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
By year of origination:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
1995 and Prior
|
$
|
277
|
|
|
$
|
(79
|
)
|
|
$
|
(107
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
91
|
|
1996
|
(721
|
)
|
|
2,296
|
|
|
(73
|
)
|
|
—
|
|
|
—
|
|
|
1,502
|
|
||||||
1997
|
(397
|
)
|
|
2,785
|
|
|
(131
|
)
|
|
—
|
|
|
—
|
|
|
2,257
|
|
||||||
1998
|
(438
|
)
|
|
1,848
|
|
|
1,781
|
|
|
—
|
|
|
—
|
|
|
3,191
|
|
||||||
1999
|
(108
|
)
|
|
723
|
|
|
158
|
|
|
296
|
|
|
—
|
|
|
1,069
|
|
||||||
2000
|
7
|
|
|
1,907
|
|
|
1,049
|
|
|
(41
|
)
|
|
—
|
|
|
2,922
|
|
||||||
2001
|
45
|
|
|
1
|
|
|
132
|
|
|
—
|
|
|
—
|
|
|
178
|
|
||||||
2002
|
—
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|
—
|
|
|
89
|
|
||||||
2003
|
363
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
404
|
|
||||||
2004
|
—
|
|
|
—
|
|
|
162
|
|
|
102
|
|
|
—
|
|
|
264
|
|
||||||
2005
|
(87
|
)
|
|
(263
|
)
|
|
—
|
|
|
166
|
|
|
—
|
|
|
(184
|
)
|
||||||
2006
|
1,729
|
|
|
—
|
|
|
40
|
|
|
145
|
|
|
7,688
|
|
|
9,602
|
|
||||||
2007
|
1,012
|
|
|
11
|
|
|
779
|
|
|
144
|
|
|
2,510
|
|
|
4,456
|
|
||||||
2008
|
2,626
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
621
|
|
|
3,247
|
|
||||||
2009
|
98
|
|
|
148
|
|
|
69
|
|
|
—
|
|
|
1,193
|
|
|
1,508
|
|
||||||
2010
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
2011
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
2012
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
2013
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
2014
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
4,406
|
|
|
$
|
9,377
|
|
|
$
|
3,859
|
|
|
$
|
942
|
|
|
$
|
12,012
|
|
|
$
|
30,596
|
|
•
|
issuers of AgVantage securities and investments held by Farmer Mac;
|
•
|
approved lenders and servicers; and
|
•
|
interest rate swap counterparties.
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||
Counterparty
|
|
Balance
|
|
Credit Rating
|
|
Required Collateralization
|
|
Balance
|
|
Credit Rating
|
|
Required Collateralization
|
||||
|
|
(dollars in thousands)
|
||||||||||||||
MetLife(1)
|
|
$
|
2,750,000
|
|
|
AA-
|
|
103%
|
|
$
|
2,750,000
|
|
|
AA-
|
|
103%
|
CFC
|
|
1,539,136
|
|
|
A
|
|
100%
|
|
1,538,214
|
|
|
A
|
|
100%
|
||
Rabo Agrifinance, Inc.
|
|
1,750,000
|
|
|
N/A
|
|
106%
|
|
1,700,000
|
|
|
N/A
|
|
106%
|
||
Rabobank N.A.
|
|
50,000
|
|
|
N/A
|
|
106%
|
|
50,000
|
|
|
N/A
|
|
106%
|
||
Other(2)
|
|
11,150
|
|
|
N/A
|
|
111% to 120%
|
|
9,650
|
|
|
N/A
|
|
111% to 120%
|
||
Total outstanding
|
|
$
|
6,100,286
|
|
|
|
|
|
|
$
|
6,047,864
|
|
|
|
|
|
(1)
|
Includes securities issued by Metropolitan Life Insurance Company and MetLife Insurance Company of Connecticut.
|
(2)
|
Consists of AgVantage securities issued by
3
different issuers as of
March 31, 2014
and
December 31, 2013
.
|
•
|
sells Farmer Mac Guaranteed Securities backed by the loans; or
|
•
|
issues debt to retain the loans in its portfolio.
|
•
|
purchasing assets in the ordinary course of business;
|
•
|
refunding existing liabilities; or
|
•
|
using financial derivatives to alter the characteristics of existing assets or liabilities.
|
|
|
Percentage Change in MVE from Base Case
|
||||
Interest Rate Scenario
|
|
March 31, 2014
|
|
December 31, 2013
|
||
+100 basis points
|
|
(1.1
|
)%
|
|
(2.2
|
)%
|
-25 basis points
|
|
(0.2
|
)%
|
|
0.1
|
%
|
|
|
Percentage Change in NII from Base Case
|
||||
Interest Rate Scenario
|
|
March 31, 2014
|
|
December 31, 2013
|
||
+100 basis points
|
|
4.0
|
%
|
|
2.2
|
%
|
-25 basis points
|
|
(10.9
|
)%
|
|
(8.1
|
)%
|
•
|
"pay-fixed" interest rate swaps, in which Farmer Mac pays fixed rates of interest to, and receives floating rates of interest from, counterparties;
|
•
|
"receive-fixed" interest rate swaps, in which Farmer Mac receives fixed rates of interest from, and pays floating rates of interest to, counterparties; and
|
•
|
"basis swaps," in which Farmer Mac pays variable rates of interest based on one index to, and receives variable rates of interest based on another index from, counterparties.
|
|
March 31,
2014 |
|
December 31,
2013 |
||||
|
(in thousands)
|
||||||
Cash and cash equivalents
|
$
|
866,585
|
|
|
$
|
749,313
|
|
Investment securities:
|
|
|
|
|
|
||
Guaranteed by U.S. Government and its agencies
|
1,048,891
|
|
|
1,084,187
|
|
||
Guaranteed by GSEs
|
965,410
|
|
|
946,737
|
|
||
Preferred stock issued by GSEs
|
81,640
|
|
|
83,161
|
|
||
Corporate debt securities
|
184,839
|
|
|
195,591
|
|
||
Asset-backed securities
|
189,235
|
|
|
174,399
|
|
||
Total
|
$
|
3,336,600
|
|
|
$
|
3,233,388
|
|
Farmer Mac New Purchases, Guarantees, and LTSPCs
|
|||||||||||||||||||||||
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural Utilities
|
|
Institutional Credit
|
|
|
||||||||||||||
|
Loans
|
|
LTSPCs
|
|
USDA Securities
|
|
Loans
|
|
AgVantage
|
|
Total
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
For the quarter ended:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
March 31, 2014
|
$
|
192,407
|
|
|
$
|
185,594
|
|
|
$
|
67,984
|
|
|
$
|
53,903
|
|
|
$
|
228,690
|
|
|
$
|
728,578
|
|
December 31, 2013
|
245,770
|
|
|
75,731
|
|
|
58,438
|
|
|
41,374
|
|
|
295,000
|
|
|
716,313
|
|
||||||
September 30, 2013
|
193,089
|
|
|
198,783
|
|
|
70,372
|
|
|
5,107
|
|
|
353,500
|
|
|
820,851
|
|
||||||
June 30, 2013
|
226,135
|
|
|
99,504
|
|
|
110,897
|
|
|
10,222
|
|
|
200,000
|
|
|
646,758
|
|
||||||
March 31, 2013
|
159,887
|
|
|
166,780
|
|
|
122,187
|
|
|
30,262
|
|
|
425,000
|
|
|
904,116
|
|
||||||
December 31, 2012
|
181,555
|
|
|
378,258
|
|
|
102,339
|
|
|
56,638
|
|
|
133,406
|
|
|
852,196
|
|
||||||
September 30, 2012
|
132,882
|
|
|
115,757
|
|
|
114,974
|
|
|
26,843
|
|
|
451,000
|
|
|
841,456
|
|
||||||
June 30, 2012
|
145,423
|
|
|
70,458
|
|
|
165,613
|
|
|
58,286
|
|
|
200,000
|
|
|
639,780
|
|
||||||
March 31, 2012
|
110,486
|
|
|
179,637
|
|
|
101,725
|
|
|
24,350
|
|
|
200,000
|
|
|
616,198
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
For the year ended:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2013
|
824,881
|
|
|
540,798
|
|
|
361,894
|
|
|
86,965
|
|
|
1,273,500
|
|
|
3,088,038
|
|
||||||
December 31, 2012
|
570,346
|
|
|
744,110
|
|
|
484,651
|
|
|
166,117
|
|
|
984,406
|
|
|
2,949,630
|
|
Farmer Mac Repayments of Loans, Guarantees and LTSPCs, and USDA Guarantees
|
|||||||||||||||||||||||||||
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural Utilities
|
|
Institutional Credit
|
|
|
||||||||||||||||||
|
Loans
|
|
Guaranteed Securities
|
|
LTSPCs
|
|
USDA Securities
|
|
Loans
|
|
AgVantage
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
For the quarter ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Scheduled
|
$
|
43,045
|
|
|
$
|
24,430
|
|
|
$
|
48,157
|
|
|
$
|
29,319
|
|
|
$
|
23,744
|
|
|
$
|
176,268
|
|
|
$
|
344,963
|
|
Unscheduled
|
61,871
|
|
|
9,747
|
|
|
59,856
|
|
|
39,086
|
|
|
55,164
|
|
|
—
|
|
|
225,724
|
|
|||||||
March 31, 2014
|
$
|
104,916
|
|
|
$
|
34,177
|
|
|
$
|
108,013
|
|
|
$
|
68,405
|
|
|
$
|
78,908
|
|
|
$
|
176,268
|
|
|
$
|
570,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Scheduled
|
$
|
6,729
|
|
|
$
|
24,367
|
|
|
$
|
36,063
|
|
|
$
|
17,463
|
|
|
$
|
6,897
|
|
|
$
|
303,087
|
|
|
$
|
394,606
|
|
Unscheduled
|
54,277
|
|
|
11,586
|
|
|
61,147
|
|
|
30,651
|
|
|
—
|
|
|
—
|
|
|
157,661
|
|
|||||||
December 31, 2013
|
$
|
61,006
|
|
|
$
|
35,953
|
|
|
$
|
97,210
|
|
|
$
|
48,114
|
|
|
$
|
6,897
|
|
|
$
|
303,087
|
|
|
$
|
552,267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Scheduled
|
$
|
34,455
|
|
|
$
|
13,133
|
|
|
$
|
47,143
|
|
|
$
|
21,235
|
|
|
$
|
31,994
|
|
|
$
|
258,488
|
|
|
$
|
406,448
|
|
Unscheduled
|
84,889
|
|
|
12,232
|
|
|
81,761
|
|
|
39,514
|
|
|
5,259
|
|
|
—
|
|
|
223,655
|
|
|||||||
September 30, 2013
|
$
|
119,344
|
|
|
$
|
25,365
|
|
|
$
|
128,904
|
|
|
$
|
60,749
|
|
|
$
|
37,253
|
|
|
$
|
258,488
|
|
|
$
|
630,103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Scheduled
|
$
|
7,242
|
|
|
$
|
11,749
|
|
|
$
|
50,222
|
|
|
$
|
26,056
|
|
|
$
|
—
|
|
|
$
|
206,511
|
|
|
$
|
301,780
|
|
Unscheduled
|
46,479
|
|
|
17,682
|
|
|
57,385
|
|
|
65,776
|
|
|
—
|
|
|
—
|
|
|
187,322
|
|
|||||||
June 30, 2013
|
$
|
53,721
|
|
|
$
|
29,431
|
|
|
$
|
107,607
|
|
|
$
|
91,832
|
|
|
$
|
—
|
|
|
$
|
206,511
|
|
|
$
|
489,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Scheduled
|
$
|
34,014
|
|
|
$
|
28,453
|
|
|
$
|
37,262
|
|
|
$
|
29,918
|
|
|
$
|
22,509
|
|
|
$
|
77,925
|
|
|
$
|
230,081
|
|
Unscheduled
|
101,180
|
|
|
26,417
|
|
|
64,021
|
|
|
59,743
|
|
|
—
|
|
|
—
|
|
|
251,361
|
|
|||||||
March 31, 2013
|
$
|
135,194
|
|
|
$
|
54,870
|
|
|
$
|
101,283
|
|
|
$
|
89,661
|
|
|
$
|
22,509
|
|
|
$
|
77,925
|
|
|
$
|
481,442
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Scheduled
|
$
|
3,691
|
|
|
$
|
28,695
|
|
|
$
|
12,347
|
|
|
$
|
17,299
|
|
|
$
|
—
|
|
|
$
|
3,600
|
|
|
$
|
65,632
|
|
Unscheduled
|
43,414
|
|
|
35,655
|
|
|
91,679
|
|
|
68,687
|
|
|
—
|
|
|
—
|
|
|
239,435
|
|
|||||||
December 31, 2012
|
$
|
47,105
|
|
|
$
|
64,350
|
|
|
$
|
104,026
|
|
|
$
|
85,986
|
|
|
$
|
—
|
|
|
$
|
3,600
|
|
|
$
|
305,067
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Scheduled
|
$
|
25,076
|
|
|
$
|
13,918
|
|
|
$
|
22,173
|
|
|
$
|
21,357
|
|
|
$
|
24,260
|
|
|
$
|
251,801
|
|
|
$
|
358,585
|
|
Unscheduled
|
97,030
|
|
|
20,869
|
|
|
69,828
|
|
|
73,578
|
|
|
3,927
|
|
|
—
|
|
|
265,232
|
|
|||||||
September 30, 2012
|
$
|
122,106
|
|
|
$
|
34,787
|
|
|
$
|
92,001
|
|
|
$
|
94,935
|
|
|
$
|
28,187
|
|
|
$
|
251,801
|
|
|
$
|
623,817
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Scheduled
|
$
|
10,252
|
|
|
$
|
13,624
|
|
|
$
|
18,501
|
|
|
$
|
23,587
|
|
|
$
|
3,564
|
|
|
$
|
151,001
|
|
|
$
|
220,529
|
|
Unscheduled
|
85,241
|
|
|
13,295
|
|
|
44,239
|
|
|
92,481
|
|
|
—
|
|
|
—
|
|
|
235,256
|
|
|||||||
June 30, 2012
|
$
|
95,493
|
|
|
$
|
26,919
|
|
|
$
|
62,740
|
|
|
$
|
116,068
|
|
|
$
|
3,564
|
|
|
$
|
151,001
|
|
|
$
|
455,785
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Scheduled
|
$
|
36,956
|
|
|
$
|
20,760
|
|
|
$
|
39,628
|
|
|
$
|
26,561
|
|
|
$
|
18,448
|
|
|
$
|
95,700
|
|
|
$
|
238,053
|
|
Unscheduled
|
76,679
|
|
|
23,946
|
|
|
65,698
|
|
|
58,699
|
|
|
—
|
|
|
—
|
|
|
225,022
|
|
|||||||
March 31, 2012
|
$
|
113,635
|
|
|
$
|
44,706
|
|
|
$
|
105,326
|
|
|
$
|
85,260
|
|
|
$
|
18,448
|
|
|
$
|
95,700
|
|
|
$
|
463,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
For the year ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Scheduled
|
$
|
82,440
|
|
|
$
|
77,702
|
|
|
$
|
170,690
|
|
|
$
|
94,672
|
|
|
$
|
61,400
|
|
|
$
|
846,011
|
|
|
$
|
1,332,915
|
|
Unscheduled
|
286,825
|
|
|
67,917
|
|
|
264,314
|
|
|
195,684
|
|
|
5,259
|
|
|
—
|
|
|
819,999
|
|
|||||||
December 31, 2013
|
$
|
369,265
|
|
|
$
|
145,619
|
|
|
$
|
435,004
|
|
|
$
|
290,356
|
|
|
$
|
66,659
|
|
|
$
|
846,011
|
|
|
$
|
2,152,914
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Scheduled
|
$
|
75,975
|
|
|
$
|
76,997
|
|
|
$
|
92,649
|
|
|
$
|
88,804
|
|
|
$
|
46,272
|
|
|
$
|
502,102
|
|
|
$
|
882,799
|
|
Unscheduled
|
302,364
|
|
|
93,765
|
|
|
271,444
|
|
|
293,445
|
|
|
3,927
|
|
|
—
|
|
|
964,945
|
|
|||||||
December 31, 2012
|
$
|
378,339
|
|
|
$
|
170,762
|
|
|
$
|
364,093
|
|
|
$
|
382,249
|
|
|
$
|
50,199
|
|
|
$
|
502,102
|
|
|
$
|
1,847,744
|
|
Outstanding Balance of Farmer Mac Loans, Guarantees and LTSPCs, and USDA Guarantees
|
|||||||||||||||||||||||||||
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural Utilities
|
|
Institutional Credit
|
|
|
||||||||||||||||||
|
Loans
|
|
Guaranteed Securities
|
|
LTSPCs
|
|
USDA Securities
|
|
Loans
|
|
AgVantage
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
As of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
March 31, 2014
|
$
|
2,222,958
|
|
|
$
|
731,574
|
|
|
$
|
2,339,443
|
|
|
$
|
1,686,696
|
|
|
$
|
1,027,246
|
|
|
$
|
6,100,286
|
|
|
$
|
14,108,203
|
|
December 31, 2013
|
2,135,467
|
|
|
765,751
|
|
|
2,261,862
|
|
|
1,687,117
|
|
|
1,052,251
|
|
|
6,047,864
|
|
|
13,950,312
|
|
|||||||
September 30, 2013
|
1,950,704
|
|
|
801,703
|
|
|
2,283,341
|
|
|
1,676,793
|
|
|
1,017,774
|
|
|
6,055,951
|
|
|
13,786,266
|
|
|||||||
June 30, 2013
|
1,876,958
|
|
|
827,069
|
|
|
2,213,462
|
|
|
1,667,170
|
|
|
1,049,920
|
|
|
5,960,939
|
|
|
13,595,518
|
|
|||||||
March 31, 2013
|
1,704,544
|
|
|
856,500
|
|
|
2,221,565
|
|
|
1,648,105
|
|
|
1,039,698
|
|
|
5,967,450
|
|
|
13,437,862
|
|
|||||||
December 31, 2012
|
1,679,851
|
|
|
911,370
|
|
|
2,156,068
|
|
|
1,615,579
|
|
|
1,031,945
|
|
|
5,620,375
|
|
|
13,015,188
|
|
|||||||
September 30, 2012
|
1,545,401
|
|
|
975,720
|
|
|
1,881,836
|
|
|
1,599,226
|
|
|
975,307
|
|
|
5,490,569
|
|
|
12,468,059
|
|
|||||||
June 30, 2012
|
1,534,625
|
|
|
1,010,507
|
|
|
1,858,080
|
|
|
1,579,187
|
|
|
976,651
|
|
|
5,291,370
|
|
|
12,250,420
|
|
|||||||
March 31, 2012
|
1,944,956
|
|
|
577,165
|
|
|
1,850,362
|
|
|
1,529,642
|
|
|
921,929
|
|
|
5,242,371
|
|
|
12,066,425
|
|
Outstanding Balance of Loans Held,
On-Balance Sheet AgVantage Securities, and USDA Securities
|
|||||||||||||||
|
Fixed Rate
|
|
5- to 10-Year ARMs & Resets
|
|
1-Month to 3-Year ARMs
|
|
Total Held in Portfolio
|
||||||||
|
(in thousands)
|
||||||||||||||
As of:
|
|
|
|
|
|
|
|
||||||||
March 31, 2014
|
$
|
4,890,979
|
|
|
$
|
1,834,352
|
|
|
$
|
3,304,094
|
|
|
$
|
10,029,425
|
|
December 31, 2013
|
4,980,500
|
|
|
1,827,744
|
|
|
3,113,224
|
|
|
9,921,468
|
|
||||
September 30, 2013
|
4,970,420
|
|
|
1,802,255
|
|
|
2,924,785
|
|
|
9,697,460
|
|
||||
June 30, 2013
|
4,714,119
|
|
|
1,871,225
|
|
|
2,964,004
|
|
|
9,549,348
|
|
||||
March 31, 2013
|
4,670,617
|
|
|
1,797,456
|
|
|
2,883,474
|
|
|
9,351,547
|
|
||||
December 31, 2012
|
4,483,454
|
|
|
1,803,866
|
|
|
2,648,103
|
|
|
8,935,423
|
|
||||
September 30, 2012
|
4,904,265
|
|
|
1,213,588
|
|
|
2,473,086
|
|
|
8,590,939
|
|
||||
June 30, 2012
|
5,035,743
|
|
|
1,259,568
|
|
|
2,063,490
|
|
|
8,358,801
|
|
||||
March 31, 2012
|
4,993,233
|
|
|
1,210,405
|
|
|
2,410,310
|
|
|
8,613,948
|
|
|
Net Effective Spread by Business Segment
|
||||||||||||||||||||||||||||||||||||||||
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural Utilities
|
|
Institutional Credit
|
|
Corporate
|
|
Net Effective Spread
|
||||||||||||||||||||||||||||||
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
For the quarter ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
March 31, 2014 (1)
|
$
|
7,578
|
|
|
1.63
|
%
|
|
$
|
3,356
|
|
|
0.81
|
%
|
|
$
|
2,201
|
|
|
0.81
|
%
|
|
$
|
6,331
|
|
|
0.50
|
%
|
|
$
|
4,236
|
|
|
0.58
|
%
|
|
$
|
23,702
|
|
|
0.75
|
%
|
December 31, 2013 (1)
|
10,113
|
|
|
2.20
|
%
|
|
4,022
|
|
|
0.97
|
%
|
|
2,379
|
|
|
0.89
|
%
|
|
6,210
|
|
|
0.49
|
%
|
|
4,420
|
|
|
0.58
|
%
|
|
27,144
|
|
|
0.85
|
%
|
||||||
September 30, 2013
|
7,980
|
|
|
1.86
|
%
|
|
4,505
|
|
|
1.09
|
%
|
|
2,974
|
|
|
1.12
|
%
|
|
6,205
|
|
|
0.49
|
%
|
|
4,117
|
|
|
0.57
|
%
|
|
25,781
|
|
|
0.83
|
%
|
||||||
June 30, 2013
|
8,228
|
|
|
2.08
|
%
|
|
4,508
|
|
|
1.12
|
%
|
|
3,056
|
|
|
1.14
|
%
|
|
5,977
|
|
|
0.48
|
%
|
|
4,294
|
|
|
0.63
|
%
|
|
26,063
|
|
|
0.87
|
%
|
||||||
March 31, 2013
|
8,083
|
|
|
2.20
|
%
|
|
4,694
|
|
|
1.17
|
%
|
|
3,183
|
|
|
1.20
|
%
|
|
5,863
|
|
|
0.50
|
%
|
|
4,440
|
|
|
0.61
|
%
|
|
26,263
|
|
|
0.90
|
%
|
||||||
December 31, 2012
|
7,936
|
|
|
2.24
|
%
|
|
4,718
|
|
|
1.21
|
%
|
|
3,154
|
|
|
1.22
|
%
|
|
5,970
|
|
|
0.52
|
%
|
|
4,682
|
|
|
0.61
|
%
|
|
26,460
|
|
|
0.91
|
%
|
||||||
September 30, 2012
|
8,317
|
|
|
2.49
|
%
|
|
4,375
|
|
|
1.13
|
%
|
|
3,260
|
|
|
1.29
|
%
|
|
6,096
|
|
|
0.55
|
%
|
|
5,208
|
|
|
0.66
|
%
|
|
27,256
|
|
|
0.95
|
%
|
||||||
June 30, 2012
|
8,980
|
|
|
2.78
|
%
|
|
4,398
|
|
|
1.16
|
%
|
|
2,995
|
|
|
1.22
|
%
|
|
5,954
|
|
|
0.56
|
%
|
|
4,881
|
|
|
0.67
|
%
|
|
27,208
|
|
|
0.99
|
%
|
||||||
March 31, 2012
|
7,307
|
|
|
2.36
|
%
|
|
4,563
|
|
|
1.23
|
%
|
|
2,857
|
|
|
1.19
|
%
|
|
5,840
|
|
|
0.55
|
%
|
|
5,066
|
|
|
0.69
|
%
|
|
25,633
|
|
|
0.94
|
%
|
(1)
|
First quarter 2014 includes the impact in Rural Utilities of spread compression from the early refinancing of loans (41 basis points). Fourth quarter 2013 includes the impact in Farm & Ranch net effective spread of one-time adjustments for recovered buyout interest and yield maintenance (40 basis points in aggregate) and the impact in Rural Utilities of spread compression from the early refinancing of loans (26 basis points).
|
Core Earnings by Quarter Ended
|
|||||||||||||||||||||||||||||||||||
|
March 2014
|
|
December 2013
|
|
September 2013
|
|
June 2013
|
|
March 2013
|
|
December 2012
|
|
September 2012
|
|
June 2012
|
|
March 2012
|
||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net effective spread (1)
|
$
|
23,702
|
|
|
$
|
27,144
|
|
|
$
|
25,781
|
|
|
$
|
26,063
|
|
|
$
|
26,263
|
|
|
$
|
26,460
|
|
|
$
|
27,256
|
|
|
$
|
27,209
|
|
|
$
|
25,632
|
|
Guarantee and commitment fees
|
7,049
|
|
|
7,130
|
|
|
7,046
|
|
|
6,954
|
|
|
6,792
|
|
|
6,764
|
|
|
6,591
|
|
|
6,607
|
|
|
6,660
|
|
|||||||||
Other (2)
|
(410
|
)
|
|
427
|
|
|
(466
|
)
|
|
3,274
|
|
|
186
|
|
|
393
|
|
|
384
|
|
|
(294
|
)
|
|
18
|
|
|||||||||
Total revenues
|
30,341
|
|
|
34,701
|
|
|
32,361
|
|
|
36,291
|
|
|
33,241
|
|
|
33,617
|
|
|
34,231
|
|
|
33,522
|
|
|
32,310
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Credit related expenses/(income):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Provisions for/(release of) losses
|
674
|
|
|
12
|
|
|
(36
|
)
|
|
(704
|
)
|
|
1,176
|
|
|
1,157
|
|
|
94
|
|
|
174
|
|
|
450
|
|
|||||||||
REO operating expenses
|
2
|
|
|
3
|
|
|
35
|
|
|
259
|
|
|
126
|
|
|
47
|
|
|
66
|
|
|
15
|
|
|
6
|
|
|||||||||
Losses/(gains) on sale of REO
|
3
|
|
|
(26
|
)
|
|
(39
|
)
|
|
(1,124
|
)
|
|
(47
|
)
|
|
(629
|
)
|
|
13
|
|
|
(262
|
)
|
|
—
|
|
|||||||||
Total credit related expenses/(income)
|
679
|
|
|
(11
|
)
|
|
(40
|
)
|
|
(1,569
|
)
|
|
1,255
|
|
|
575
|
|
|
173
|
|
|
(73
|
)
|
|
456
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Compensation & employee benefits
|
4,456
|
|
|
4,025
|
|
|
4,523
|
|
|
4,571
|
|
|
4,698
|
|
|
5,752
|
|
|
4,375
|
|
|
4,574
|
|
|
4,485
|
|
|||||||||
General & Administrative
|
2,794
|
|
|
3,104
|
|
|
2,827
|
|
|
2,715
|
|
|
2,917
|
|
|
2,913
|
|
|
2,788
|
|
|
2,664
|
|
|
2,758
|
|
|||||||||
Regulatory fees
|
594
|
|
|
594
|
|
|
593
|
|
|
594
|
|
|
594
|
|
|
594
|
|
|
562
|
|
|
562
|
|
|
563
|
|
|||||||||
Total operating expenses
|
7,844
|
|
|
7,723
|
|
|
7,943
|
|
|
7,880
|
|
|
8,209
|
|
|
9,259
|
|
|
7,725
|
|
|
7,800
|
|
|
7,806
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net earnings
|
21,818
|
|
|
26,989
|
|
|
24,458
|
|
|
29,980
|
|
|
23,777
|
|
|
23,783
|
|
|
26,333
|
|
|
25,795
|
|
|
24,048
|
|
|||||||||
Income taxes (3)
|
4,334
|
|
|
5,279
|
|
|
6,263
|
|
|
7,007
|
|
|
6,081
|
|
|
5,914
|
|
|
6,682
|
|
|
6,627
|
|
|
6,028
|
|
|||||||||
Non-controlling interest
|
5,547
|
|
|
5,546
|
|
|
5,547
|
|
|
5,547
|
|
|
5,547
|
|
|
5,546
|
|
|
5,547
|
|
|
5,547
|
|
|
5,547
|
|
|||||||||
Preferred stock dividends
|
952
|
|
|
882
|
|
|
881
|
|
|
881
|
|
|
851
|
|
|
720
|
|
|
719
|
|
|
720
|
|
|
720
|
|
|||||||||
Core earnings
|
$
|
10,985
|
|
|
$
|
15,282
|
|
|
$
|
11,767
|
|
|
$
|
16,545
|
|
|
$
|
11,298
|
|
|
$
|
11,603
|
|
|
$
|
13,385
|
|
|
$
|
12,901
|
|
|
$
|
11,753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Reconciling items (after-tax effects):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Unrealized (losses)/gains on financial derivatives and hedging activities
|
(2,395
|
)
|
|
8,003
|
|
|
4,632
|
|
|
11,021
|
|
|
5,712
|
|
|
4,719
|
|
|
3,456
|
|
|
(14,035
|
)
|
|
10,185
|
|
|||||||||
Unrealized gains/(losses) on trading assets
|
426
|
|
|
(50
|
)
|
|
(407
|
)
|
|
(212
|
)
|
|
136
|
|
|
1,778
|
|
|
(286
|
)
|
|
(2,006
|
)
|
|
714
|
|
|||||||||
Amortization of premiums/discounts and deferred gains on assets consolidated at fair value
|
(8,027
|
)
|
|
(10,864
|
)
|
|
(421
|
)
|
|
(564
|
)
|
|
(618
|
)
|
|
(4,534
|
)
|
|
(873
|
)
|
|
(901
|
)
|
|
(958
|
)
|
|||||||||
Net effects of settlements on agency forwards
|
(176
|
)
|
|
114
|
|
|
(158
|
)
|
|
955
|
|
|
(338
|
)
|
|
(102
|
)
|
|
699
|
|
|
(250
|
)
|
|
509
|
|
|||||||||
Lower of cost or fair value adjustments on loans held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,863
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
GAAP net income/(loss) attributable to common stockholders
|
$
|
813
|
|
|
$
|
12,485
|
|
|
$
|
15,413
|
|
|
$
|
27,745
|
|
|
$
|
16,190
|
|
|
$
|
9,601
|
|
|
$
|
16,381
|
|
|
$
|
(4,291
|
)
|
|
$
|
22,203
|
|
(1)
|
The difference between first quarter 2014 and fourth quarter 2013 net effective spread was due to the impact of one-time adjustments for recovered buyout interest and yield maintenance of $1.8 million in fourth quarter 2013, $0.4 million associated with the early refinancing of AgVantage securities and the recasting of certain Rural Utilities loans, and a lower day count in first quarter 2014.
|
(2)
|
First quarter 2014 includes additional hedging costs of $0.6 million. Fourth quarter 2013 includes gains on the repurchase of debt of $1.5 million,
|
(3)
|
First quarter 2014 reflects a reduction in tax valuation allowance of $0.9 million associated with certain gains on investment portfolio assets. Fourth quarter 2014 reflects a reduction in tax valuation allowance of $2.1 million associated with certain gains on investment portfolio assets.
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
Item 4.
|
Controls and Procedures
|
Item 1.
|
Legal Proceedings
|
(b)
|
Not applicable.
|
(c)
|
None.
|
Item 4.
|
Mine Safety Disclosures
|
*
|
|
3.1
|
|
—
|
|
Title VIII of the Farm Credit Act of 1971, as most recently amended by the Food, Conservation and Energy Act of 2008 (Previously filed as Exhibit to Form 10-Q filed August 12, 2008).
|
*
|
|
3.2
|
|
—
|
|
Amended and Restated By-Laws of the Registrant (Previously filed as Exhibit 3.1 to Form 8-K filed December 12, 2012).
|
*
|
|
4.1
|
|
—
|
|
Specimen Certificate for Farmer Mac Class A Voting Common Stock (Previously filed as Exhibit 4.1 to Form 10-Q filed May 15, 2003).
|
*
|
|
4.2
|
|
—
|
|
Specimen Certificate for Farmer Mac Class B Voting Common Stock (Previously filed as Exhibit 4.2 to Form 10-Q filed May 15, 2003).
|
*
|
|
4.3
|
|
—
|
|
Specimen Certificate for Farmer Mac Class C Non-Voting Common Stock (Previously filed as Exhibit 4.3 to Form 10-Q filed May 15, 2003).
|
*
|
|
4.4
|
|
—
|
|
Specimen Certificate for 5.875% Non-Cumulative Preferred Stock, Series A (Previously filed as Exhibit 4.4.1 to Form 10-Q filed May 9, 2013).
|
*
|
|
4.4.1
|
|
—
|
|
Certificate of Designation of Terms and Conditions of 5.875% Non-Cumulative Preferred Stock, Series A (Previously filed as Exhibit 4.1 to Form 8-A filed January 17, 2013).
|
**
|
|
4.5
|
|
—
|
|
Specimen Certificate for 6.875% Non-Cumulative Preferred Stock, Series B.
|
*
|
|
4.5.1
|
|
—
|
|
Certificate of Designation of Terms and Conditions of 6.875% Non-Cumulative Preferred Stock, Series B (Previously filed as Exhibit 4.1 to Form 8-A filed March 25, 2014).
|
**†
|
|
10.1
|
|
—
|
|
Description of compensation arrangement between Farmer Mac and its directors.
|
*
|
|
21
|
|
—
|
|
List of the Registrant's subsidiaries (Previously filed as Exhibit 21 to Form 10-K filed March 16, 2010).
|
**
|
|
31.1
|
|
—
|
|
Certification of Registrant's principal executive officer relating to the Registrant's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2014, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
**
|
|
31.2
|
|
—
|
|
Certification of Registrant's principal financial officer relating to the Registrant's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2014, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
**
|
|
32
|
|
—
|
|
Certification of Registrant's principal executive officer and principal financial officer relating to the Registrant's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2014, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
**
|
|
101.INS
|
|
—
|
|
XBRL Instance Document.
|
**
|
|
101.SCH
|
|
—
|
|
XBRL Taxonomy Extension Schema Document.
|
**
|
|
101.CAL
|
|
—
|
|
XBRL Taxonomy Calculation Linkbase Document.
|
**
|
|
101.DEF
|
|
—
|
|
XBRL Taxonomy Definition Linkbase Document.
|
**
|
|
101.LAB
|
|
—
|
|
XBRL Taxonomy Label Linkbase Document.
|
**
|
|
101.PRE
|
|
—
|
|
XBRL Taxonomy Presentation Linkbase Document.
|
*
|
Incorporated by reference to the indicated prior filing.
|
**
|
Filed with this report.
|
†
|
Management contract or compensatory plan
|
/s/ Timothy L. Buzby
|
|
May 12, 2014
|
|
By:
|
Timothy L. Buzby
|
|
Date
|
|
President and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
/s/ R. Dale Lynch
|
|
May 12, 2014
|
|
By:
|
R. Dale Lynch
|
|
Date
|
|
Senior Vice President – Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
|
|
Series B Certificate No. 1 |
FEDERAL AGRICULTURAL MORTGAGE CORPORATION
|
No. of Series B Shares 3,000,000 |
SPECIMEN
|
|
SPECIMEN
|
President and Chief Executive Officer
|
|
Senior Vice President – General Counsel
and Secretary |
1.
|
Designation, Par Value, Number of Shares, and Seniority
|
2.
|
Dividends
|
3.
|
Optional Redemption
|
4.
|
No Voting Rights
|
5.
|
No Conversion or Exchange Rights
|
6.
|
No Preemptive Rights
|
7.
|
Liquidation Rights and Preference
|
8.
|
Additional Preferred Stock and Additional Classes or Series of Stock
|
9.
|
Amendments
|
10.
|
Priority
|
11.
|
Notices
|
12.
|
Miscellaneous
|
•
|
The base annual retainer payable to all directors was increased from $24,000 to $50,000.
|
•
|
The value of the equity award grant to all directors was decreased from $61,000 to $50,000.
|
•
|
The cash per diem for a Board member’s attendance at the Board meetings is now included in the base annual retainer amount, and is no longer a separate payment of $1,200 per day for each Board meeting attended (though each Board member will continue to receive a $1,200 fee per day for each committee meeting attended, if on a day other than that of a Board meeting).
|
•
|
The incremental annual retainer payable to:
|
◦
|
the Chairman of the Board was increased from $10,000 to $20,000, bringing his total annual retainer to $70,000, based on the increase in annual retainer paid to all directors.
|
◦
|
the Chairman of the Audit Committee was increased from $6,500 to $10,000, bringing his total annual retainer to $60,000, based on the increase in annual retainer paid to all directors.
|
◦
|
the Chairman of the Compensation Committee was increased from $5,000 to $6,500, bringing his total annual retainer to $56,500, based on the increase in annual retainer paid to all directors.
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of the Federal Agricultural Mortgage Corporation for the fiscal quarter ended March 31, 2014;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Timothy L. Buzby
|
|
Timothy L. Buzby
|
|
Chief Executive Officer
|
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of the Federal Agricultural Mortgage Corporation for the fiscal quarter ended March 31, 2014;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ R. Dale Lynch
|
|
R. Dale Lynch
|
|
Chief Financial Officer
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.
|
/s/ Timothy L. Buzby
|
|
|
Timothy L. Buzby
|
|
|
Chief Executive Officer
|
|
|
|
|
|
/s/ R. Dale Lynch
|
|
|
R. Dale Lynch
|
|
|
Chief Financial Officer
|
|
|
|
|
|
Date:
|
May 12, 2014
|
|