FEDERAL AGRICULTURAL MORTGAGE CORPORATION
|
(Exact name of registrant as specified in its charter)
|
Federally chartered instrumentality
of the United States
|
|
52-1578738
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. employer identification number)
|
|
|
|
1999 K Street, N.W., 4th Floor,
Washington, D.C.
|
|
20006
|
(Address of principal executive offices)
|
|
(Zip code)
|
(202) 872-7700
|
(Registrant's telephone number, including area code)
|
Large accelerated filer
|
o
|
Accelerated filer
|
x
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
As of
|
||||||
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
(in thousands)
|
||||||
Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,516,536
|
|
|
$
|
1,363,387
|
|
Investment securities:
|
|
|
|
|
|
||
Available-for-sale, at fair value
|
2,031,629
|
|
|
1,938,499
|
|
||
Trading, at fair value
|
550
|
|
|
689
|
|
||
Total investment securities
|
2,032,179
|
|
|
1,939,188
|
|
||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
||
Available-for-sale, at fair value
|
4,156,670
|
|
|
3,659,281
|
|
||
Held-to-maturity, at amortized cost
|
1,276,153
|
|
|
1,794,620
|
|
||
Total Farmer Mac Guaranteed Securities
|
5,432,823
|
|
|
5,453,901
|
|
||
USDA Securities:
|
|
|
|
|
|
||
Available-for-sale, at fair value
|
1,854,422
|
|
|
1,731,222
|
|
||
Trading, at fair value
|
31,936
|
|
|
40,310
|
|
||
Total USDA Securities
|
1,886,358
|
|
|
1,771,532
|
|
||
Loans:
|
|
|
|
|
|
||
Loans held for investment, at amortized cost
|
3,148,742
|
|
|
2,833,461
|
|
||
Loans held for investment in consolidated trusts, at amortized cost
|
612,567
|
|
|
692,478
|
|
||
Allowance for loan losses
|
(4,775
|
)
|
|
(5,864
|
)
|
||
Total loans, net of allowance
|
3,756,534
|
|
|
3,520,075
|
|
||
Real estate owned, at lower of cost or fair value
|
1,402
|
|
|
421
|
|
||
Financial derivatives, at fair value
|
7,027
|
|
|
4,177
|
|
||
Interest receivable (includes $4,626 and $9,509, respectively, related to consolidated trusts)
|
73,963
|
|
|
106,874
|
|
||
Guarantee and commitment fees receivable
|
40,160
|
|
|
39,462
|
|
||
Deferred tax asset, net
|
48,409
|
|
|
33,391
|
|
||
Prepaid expenses and other assets
|
58,454
|
|
|
55,413
|
|
||
Total Assets
|
$
|
14,853,845
|
|
|
$
|
14,287,821
|
|
|
|
|
|
||||
Liabilities and Equity:
|
|
|
|
|
|
||
Liabilities:
|
|
|
|
|
|
||
Notes payable:
|
|
|
|
|
|
||
Due within one year
|
$
|
8,280,087
|
|
|
$
|
7,353,953
|
|
Due after one year
|
5,217,307
|
|
|
5,471,186
|
|
||
Total notes payable
|
13,497,394
|
|
|
12,825,139
|
|
||
Debt securities of consolidated trusts held by third parties
|
612,994
|
|
|
424,214
|
|
||
Financial derivatives, at fair value
|
94,880
|
|
|
84,844
|
|
||
Accrued interest payable (includes $3,750 and $5,145, respectively, related to consolidated trusts)
|
37,830
|
|
|
48,355
|
|
||
Guarantee and commitment obligation
|
38,253
|
|
|
37,925
|
|
||
Accounts payable and accrued expenses
|
26,450
|
|
|
81,252
|
|
||
Reserve for losses
|
5,498
|
|
|
4,263
|
|
||
Total Liabilities
|
14,313,299
|
|
|
13,505,992
|
|
||
Commitments and Contingencies (Note 6)
|
|
|
|
|
|
||
Equity:
|
|
|
|
|
|
||
Preferred stock:
|
|
|
|
|
|
||
Series A, par value $25 per share, 2,400,000 shares authorized, issued and outstanding
|
58,333
|
|
|
58,333
|
|
||
Series B, par value $25 per share, 3,000,000 shares authorized, issued and outstanding
|
73,044
|
|
|
73,044
|
|
||
Series C, par value $25 per share, 3,000,000 shares authorized, issued and outstanding
|
73,382
|
|
|
73,382
|
|
||
Common stock:
|
|
|
|
|
|
||
Class A Voting, $1 par value, no maximum authorization, 1,030,780 shares outstanding
|
1,031
|
|
|
1,031
|
|
||
Class B Voting, $1 par value, no maximum authorization, 500,301 shares outstanding
|
500
|
|
|
500
|
|
||
Class C Non-Voting, $1 par value, no maximum authorization, 9,412,379 shares and 9,406,267 shares outstanding, respectively
|
9,412
|
|
|
9,406
|
|
||
Additional paid-in capital
|
117,077
|
|
|
113,559
|
|
||
Accumulated other comprehensive (loss)/income, net of tax
|
(17,814
|
)
|
|
15,533
|
|
||
Retained earnings
|
225,386
|
|
|
201,013
|
|
||
Total Stockholders' Equity
|
540,351
|
|
|
545,801
|
|
||
Non-controlling interest
|
195
|
|
|
236,028
|
|
||
Total Equity
|
540,546
|
|
|
781,829
|
|
||
Total Liabilities and Equity
|
$
|
14,853,845
|
|
|
$
|
14,287,821
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
September 30, 2015
|
|
September 30, 2014
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||
Interest income:
|
|
|
|
|
|
|
|
||||||||
Investments and cash equivalents
|
$
|
3,185
|
|
|
$
|
4,507
|
|
|
$
|
9,144
|
|
|
$
|
14,845
|
|
Farmer Mac Guaranteed Securities and USDA Securities
|
34,002
|
|
|
32,532
|
|
|
101,608
|
|
|
98,335
|
|
||||
Loans
|
29,731
|
|
|
26,371
|
|
|
86,509
|
|
|
67,157
|
|
||||
Total interest income
|
66,918
|
|
|
63,410
|
|
|
197,261
|
|
|
180,337
|
|
||||
Total interest expense
|
34,735
|
|
|
48,886
|
|
|
102,425
|
|
|
126,114
|
|
||||
Net interest income
|
32,183
|
|
|
14,524
|
|
|
94,836
|
|
|
54,223
|
|
||||
Release of/(provision for) allowance for loan losses
|
1,164
|
|
|
(511
|
)
|
|
978
|
|
|
499
|
|
||||
Net interest income after release of/(provision for) allowance for loan losses
|
33,347
|
|
|
14,013
|
|
|
95,814
|
|
|
54,722
|
|
||||
Non-interest income:
|
|
|
|
|
|
|
|
||||||||
Guarantee and commitment fees
|
3,532
|
|
|
3,644
|
|
|
10,297
|
|
|
11,131
|
|
||||
(Losses)/gains on financial derivatives and hedging activities
|
(9,568
|
)
|
|
808
|
|
|
939
|
|
|
(12,468
|
)
|
||||
(Losses)/gains on trading securities
|
(8
|
)
|
|
16,369
|
|
|
524
|
|
|
24,772
|
|
||||
Gains/(losses) on sale of available-for-sale investment securities
|
3
|
|
|
(396
|
)
|
|
9
|
|
|
(238
|
)
|
||||
(Losses)/gains on sale of real estate owned
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
165
|
|
||||
Other income
|
1,060
|
|
|
502
|
|
|
1,933
|
|
|
794
|
|
||||
Non-interest (loss)/income
|
(4,981
|
)
|
|
20,927
|
|
|
13,701
|
|
|
24,156
|
|
||||
Non-interest expense:
|
|
|
|
|
|
|
|
||||||||
Compensation and employee benefits
|
5,236
|
|
|
4,693
|
|
|
16,662
|
|
|
14,038
|
|
||||
General and administrative
|
3,676
|
|
|
3,123
|
|
|
9,873
|
|
|
9,205
|
|
||||
Regulatory fees
|
600
|
|
|
593
|
|
|
1,800
|
|
|
1,781
|
|
||||
Real estate owned operating costs, net
|
48
|
|
|
1
|
|
|
47
|
|
|
62
|
|
||||
Provision for/(release of) reserve for losses
|
861
|
|
|
(1,315
|
)
|
|
1,235
|
|
|
(2,188
|
)
|
||||
Non-interest expense
|
10,421
|
|
|
7,095
|
|
|
29,617
|
|
|
22,898
|
|
||||
Income before income taxes
|
17,945
|
|
|
27,845
|
|
|
79,898
|
|
|
55,980
|
|
||||
Income tax expense
|
6,327
|
|
|
7,564
|
|
|
24,327
|
|
|
55
|
|
||||
Net income
|
11,618
|
|
|
20,281
|
|
|
55,571
|
|
|
55,925
|
|
||||
Less: Net loss/(income) attributable to non-controlling interest
|
36
|
|
|
(5,412
|
)
|
|
(5,199
|
)
|
|
(16,778
|
)
|
||||
Net income attributable to Farmer Mac
|
11,654
|
|
|
14,869
|
|
|
50,372
|
|
|
39,147
|
|
||||
Preferred stock dividends
|
(3,295
|
)
|
|
(3,283
|
)
|
|
(9,886
|
)
|
|
(6,543
|
)
|
||||
Loss on retirement of preferred stock
|
—
|
|
|
—
|
|
|
(8,147
|
)
|
|
—
|
|
||||
Net income attributable to common stockholders
|
$
|
8,359
|
|
|
$
|
11,586
|
|
|
$
|
32,339
|
|
|
$
|
32,604
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per common share and dividends:
|
|
|
|
|
|
|
|
||||||||
Basic earnings per common share
|
$
|
0.76
|
|
|
$
|
1.06
|
|
|
$
|
2.94
|
|
|
$
|
2.99
|
|
Diluted earnings per common share
|
$
|
0.74
|
|
|
$
|
1.02
|
|
|
$
|
2.85
|
|
|
$
|
2.87
|
|
Common stock dividends per common share
|
$
|
0.16
|
|
|
$
|
0.14
|
|
|
$
|
0.48
|
|
|
$
|
0.42
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
September 30, 2015
|
|
September 30, 2014
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||
|
(in thousands)
|
||||||||||||||
Net income
|
$
|
11,618
|
|
|
$
|
20,281
|
|
|
$
|
55,571
|
|
|
$
|
55,925
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
||||||||
Unrealized holding (losses)/gains on available-for-sale securities
(1)
|
(34,846
|
)
|
|
2,070
|
|
|
(21,790
|
)
|
|
46,612
|
|
||||
Unrealized (losses)/gains on cash flow hedges
(2)
|
(2,077
|
)
|
|
30
|
|
|
(1,308
|
)
|
|
(99
|
)
|
||||
Less reclassification adjustments included in:
|
|
|
|
|
|
|
|
||||||||
(Losses)/gains on financial derivatives and hedging activities
(3)
|
(3,275
|
)
|
|
(3,131
|
)
|
|
(9,654
|
)
|
|
(9,338
|
)
|
||||
Gains/(losses) on sale of available-for-sale investment securities
(4)
|
(2
|
)
|
|
258
|
|
|
(6
|
)
|
|
155
|
|
||||
Other income
(5)
|
(347
|
)
|
|
(70
|
)
|
|
(589
|
)
|
|
(48
|
)
|
||||
Other comprehensive loss
|
(40,547
|
)
|
|
(843
|
)
|
|
(33,347
|
)
|
|
37,282
|
|
||||
Comprehensive (loss)/income
|
(28,929
|
)
|
|
19,438
|
|
|
22,224
|
|
|
93,207
|
|
||||
Less: Comprehensive loss/(income) attributable to non-controlling interest
|
36
|
|
|
(5,412
|
)
|
|
(5,199
|
)
|
|
(16,778
|
)
|
||||
Comprehensive (loss)/income attributable to Farmer Mac
|
$
|
(28,893
|
)
|
|
$
|
14,026
|
|
|
$
|
17,025
|
|
|
$
|
76,429
|
|
(1)
|
Presented net of income tax
benefit
of
$18.8 million
and
expense
of
$1.1 million
,
for the three months ended
September 30, 2015
and
2014
, respectively, and income tax
benefit
of
$11.7 million
and
expense
of
$25.1 million
for the nine months ended
September 30, 2015
and
2014
, respectively.
|
(2)
|
Presented net of income tax
benefit
of
$1.1 million
and
expense
of
$16,000
for the three months ended
September 30, 2015
and
2014
, respectively, and income tax
benefit
of
$0.7 million
and
$0.1 million
for the nine months ended
September 30, 2015
and
2014
, respectively.
|
(3)
|
Relates to the amortization of the unrealized gains on the hedged items prior to application of hedge accounting. Presented net of income tax
benefit
of
$1.8 million
and
$1.7 million
for the three months ended
September 30, 2015
and
2014
, respectively, and tax
benefit
of
$5.2 million
and
$5.0 million
for the nine months ended
September 30, 2015
and
2014
, respectively.
|
(4)
|
Represents realized gains on sales of available-for-sale investment securities. Presented net of income tax
benefit
of
$1,000
and
expense
of
$0.1 million
for the three months ended
September 30, 2015
and
2014
, respectively, and income tax
benefit
of
$3,000
and
expense
of
$0.1 million
for the nine months ended
September 30, 2015
and
2014
, respectively.
|
(5)
|
Represents amortization of deferred gains related to certain available-for-sale USDA Securities and Farmer Mac Guaranteed USDA Securities. Presented net of income tax
benefit
of
$0.2 million
and
$38,000
for the three months ended
September 30, 2015
and
2014
, respectively, and income tax
benefit
of
$0.3 million
and
$26,000
for the nine months ended
September 30, 2015
and
2014
, respectively.
|
|
For the Nine Months Ended
|
||||||||||||
|
September 30, 2015
|
|
September 30, 2014
|
||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
||||||
|
(in thousands)
|
||||||||||||
Preferred stock:
|
|
|
|
|
|
|
|
||||||
Balance, beginning of period
|
8,400
|
|
|
$
|
204,759
|
|
|
2,400
|
|
|
$
|
58,333
|
|
Issuance of Series B preferred stock
|
—
|
|
|
—
|
|
|
3,000
|
|
|
73,061
|
|
||
Issuance of Series C preferred stock
|
—
|
|
|
—
|
|
|
3,000
|
|
|
$
|
73,379
|
|
|
Balance, end of period
|
8,400
|
|
|
$
|
204,759
|
|
|
8,400
|
|
|
$
|
204,773
|
|
Common stock:
|
|
|
|
|
|
|
|
|
|
|
|
||
Balance, beginning of period
|
10,937
|
|
|
$
|
10,937
|
|
|
10,886
|
|
|
$
|
10,886
|
|
Issuance of Class C common stock
|
110
|
|
|
110
|
|
|
50
|
|
|
50
|
|
||
Repurchase of Class C common stock
|
(104
|
)
|
|
(104
|
)
|
|
—
|
|
|
—
|
|
||
Balance, end of period
|
10,943
|
|
|
$
|
10,943
|
|
|
10,936
|
|
|
$
|
10,936
|
|
Additional paid-in capital:
|
|
|
|
|
|
|
|
|
|
|
|
||
Balance, beginning of period
|
|
|
|
$
|
113,559
|
|
|
|
|
|
$
|
110,722
|
|
Stock-based compensation expense
|
|
|
|
2,457
|
|
|
|
|
|
2,182
|
|
||
Issuance of Class C common stock
|
|
|
|
10
|
|
|
|
|
|
16
|
|
||
Stock-based award activity
|
|
|
|
1,051
|
|
|
|
|
|
(59
|
)
|
||
Balance, end of period
|
|
|
|
$
|
117,077
|
|
|
|
|
|
$
|
112,861
|
|
Retained earnings:
|
|
|
|
|
|
|
|
|
|
|
|
||
Balance, beginning of period
|
|
|
|
$
|
201,013
|
|
|
|
|
|
$
|
168,877
|
|
Net income attributable to Farmer Mac
|
|
|
|
50,372
|
|
|
|
|
|
39,147
|
|
||
Cash dividends:
|
|
|
|
|
|
|
|
|
|
|
|||
Preferred stock, Series A ($1.1016 per share in 2015 and 2014)
|
|
|
(2,644
|
)
|
|
|
|
(2,644
|
)
|
||||
Preferred stock, Series B ($1.2891 per share in 2015 and $0.8330 per share in 2014)
|
|
|
(3,867
|
)
|
|
|
|
(2,649
|
)
|
||||
Preferred stock, Series C ($1.1250 per share in 2015 and $0.4167 per share in 2014)
|
|
|
(3,375
|
)
|
|
|
|
(1,250
|
)
|
||||
Common stock ($0.48 per share in 2015 and $0.42 per share in 2014)
|
|
|
|
(5,280
|
)
|
|
|
|
|
(4,584
|
)
|
||
Repurchase of Class C common stock
|
|
|
(2,686
|
)
|
|
|
|
—
|
|
||||
Loss on retirement of preferred stock, Farmer Mac II LLC
|
|
|
(8,147
|
)
|
|
|
|
|
—
|
|
|||
Balance, end of period
|
|
|
|
$
|
225,386
|
|
|
|
|
|
$
|
196,897
|
|
Accumulated other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
||
Balance, beginning of period
|
|
|
|
$
|
15,533
|
|
|
|
|
|
$
|
(16,202
|
)
|
Other comprehensive income, net of tax
|
|
|
|
(33,347
|
)
|
|
|
|
|
37,282
|
|
||
Balance, end of period
|
|
|
|
$
|
(17,814
|
)
|
|
|
|
|
$
|
21,080
|
|
Total Stockholders' Equity
|
|
|
|
$
|
540,351
|
|
|
|
|
|
$
|
546,547
|
|
Non-controlling interest:
|
|
|
|
|
|
|
|
|
|
|
|
||
Balance, beginning of period
|
|
|
|
$
|
236,028
|
|
|
|
|
|
$
|
241,853
|
|
Redemption of Farmer Mac II LLC preferred stock
|
|
|
(235,853
|
)
|
|
|
|
(6,000
|
)
|
||||
Investment in Contour - non-controlling interest
|
|
|
175
|
|
|
|
|
—
|
|
||||
Net loss attributable to non-controlling interest
|
|
|
(155
|
)
|
|
|
|
—
|
|
||||
Balance, end of period
|
|
|
|
$
|
195
|
|
|
|
|
|
$
|
235,853
|
|
Total Equity
|
|
|
$
|
540,546
|
|
|
|
|
|
$
|
782,400
|
|
|
For the Nine Months Ended
|
||||||
|
September 30, 2015
|
|
September 30, 2014
|
||||
|
(in thousands)
|
||||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
55,571
|
|
|
$
|
55,925
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|||
Net amortization of deferred gains, premiums, and discounts on loans, investments, Farmer Mac Guaranteed Securities, and USDA Securities
|
2,199
|
|
|
16,624
|
|
||
Amortization of debt premiums, discounts and issuance costs
|
9,601
|
|
|
7,384
|
|
||
Net change in fair value of trading securities, hedged assets, and financial derivatives
|
(8,705
|
)
|
|
3,537
|
|
||
(Gains)/losses on sale of available-for-sale investment securities
|
(9
|
)
|
|
238
|
|
||
Losses/(gains) on sale of real estate owned
|
1
|
|
|
(165
|
)
|
||
Total provision for/(release of) losses
|
257
|
|
|
(2,687
|
)
|
||
Deferred income taxes
|
2,182
|
|
|
(16,340
|
)
|
||
Stock-based compensation expense
|
2,457
|
|
|
2,183
|
|
||
Proceeds from repayment of trading investment securities
|
544
|
|
|
541
|
|
||
Proceeds from repayment of loans purchased as held for sale
|
82,864
|
|
|
95,194
|
|
||
Net change in:
|
|
|
|
||||
Interest receivable
|
32,911
|
|
|
43,124
|
|
||
Guarantee and commitment fees receivable
|
(698
|
)
|
|
381
|
|
||
Other assets
|
(2,369
|
)
|
|
(19,179
|
)
|
||
Securities sold, not yet purchased
|
—
|
|
|
1,657,901
|
|
||
Accrued interest payable
|
(10,525
|
)
|
|
(18,919
|
)
|
||
Other liabilities
|
(864
|
)
|
|
4,910
|
|
||
Net cash provided by operating activities
|
165,417
|
|
|
1,830,652
|
|
||
Cash flows from investing activities:
|
|
|
|
|
|
||
Net change in securities purchased under agreements to resell
|
—
|
|
|
(1,630,427
|
)
|
||
Purchases of available-for-sale investment securities
|
(1,282,474
|
)
|
|
(1,171,063
|
)
|
||
Purchases of Farmer Mac Guaranteed Securities and USDA Securities
|
(1,093,737
|
)
|
|
(1,074,019
|
)
|
||
Purchases of loans held for investment
|
(565,829
|
)
|
|
(567,774
|
)
|
||
Purchases of defaulted loans
|
(2,244
|
)
|
|
(440
|
)
|
||
Proceeds from repayment of available-for-sale investment securities
|
1,111,093
|
|
|
894,475
|
|
||
Proceeds from repayment of Farmer Mac Guaranteed Securities and USDA Securities
|
901,327
|
|
|
1,098,901
|
|
||
Proceeds from repayment of loans purchased as held for investment
|
248,989
|
|
|
303,905
|
|
||
Proceeds from sale of available-for-sale investment securities
|
83,735
|
|
|
770,149
|
|
||
Proceeds from sale of Farmer Mac Guaranteed Securities
|
231,242
|
|
|
169,820
|
|
||
(Payments)/proceeds from sale of real estate owned
|
(1
|
)
|
|
1,224
|
|
||
Net cash used in investing activities
|
(367,899
|
)
|
|
(1,205,249
|
)
|
||
Cash flows from financing activities:
|
|
|
|
|
|
||
Proceeds from issuance of discount notes
|
68,066,267
|
|
|
32,008,889
|
|
||
Proceeds from issuance of medium-term notes
|
3,406,037
|
|
|
2,644,707
|
|
||
Payments to redeem discount notes
|
(66,933,948
|
)
|
|
(33,360,658
|
)
|
||
Payments to redeem medium-term notes
|
(3,875,715
|
)
|
|
(2,121,000
|
)
|
||
Excess tax benefits related to stock-based awards
|
154
|
|
|
57
|
|
||
Payments to third parties on debt securities of consolidated trusts
|
(42,449
|
)
|
|
(34,080
|
)
|
||
Proceeds from common stock issuance
|
1,685
|
|
|
209
|
|
||
Proceeds from Series B Preferred stock issuance
|
—
|
|
|
73,061
|
|
||
Proceeds from Series C Preferred stock issuance
|
—
|
|
|
73,379
|
|
||
Common stock repurchased
|
(1,994
|
)
|
|
—
|
|
||
Investment in Contour
|
175
|
|
|
—
|
|
||
Redemption of Farmer Mac II LLC Preferred Stock
|
(244,000
|
)
|
|
(6,000
|
)
|
||
Dividends paid - Non-controlling interest - preferred stock
|
(5,415
|
)
|
|
(16,778
|
)
|
||
Dividends paid on common and preferred stock
|
(15,166
|
)
|
|
(8,832
|
)
|
||
Net cash provided by/(used in) financing activities
|
355,631
|
|
|
(747,046
|
)
|
||
Net increase/(decrease) in cash and cash equivalents
|
153,149
|
|
|
(121,643
|
)
|
||
Cash and cash equivalents at beginning of period
|
1,363,387
|
|
|
749,313
|
|
||
Cash and cash equivalents at end of period
|
$
|
1,516,536
|
|
|
$
|
627,670
|
|
1.
|
ACCOUNTING POLICIES
|
|
Consolidation of Variable Interest Entities
|
||||||||||||||||||||||
|
As of September 30, 2015
|
||||||||||||||||||||||
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural Utilities
|
|
Institutional Credit
|
|
Corporate
|
|
Total
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
On-Balance Sheet:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans held for investment in consolidated trusts, at amortized cost
|
$
|
612,567
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
612,567
|
|
Debt securities of consolidated trusts held by third parties
(1)
|
612,994
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
612,994
|
|
||||||
Unconsolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Carrying value
(2)
|
—
|
|
|
30,708
|
|
|
—
|
|
|
31,833
|
|
|
—
|
|
|
62,541
|
|
||||||
Maximum exposure to loss
(3)
|
—
|
|
|
31,218
|
|
|
—
|
|
|
30,000
|
|
|
—
|
|
|
61,218
|
|
||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Carrying value
(4)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
539,828
|
|
|
539,828
|
|
||||||
Maximum exposure to loss
(3)(4)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
538,462
|
|
|
538,462
|
|
||||||
Off-Balance Sheet:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unconsolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Maximum exposure to loss
(3)(5)
|
553,469
|
|
|
10,712
|
|
|
—
|
|
|
970,000
|
|
|
—
|
|
|
1,534,181
|
|
(1)
|
Includes borrower remittances of
$0.4 million
which have not been passed through to third party investors as of
September 30, 2015
.
|
(2)
|
Includes
$0.5 million
of unamortized premiums and discounts and fair value adjustments related to the USDA Guarantees line of business. Includes fair value adjustments related to the Institutional Credit line of business of
$1.8 million
.
|
(3)
|
Farmer Mac uses unpaid principal balance and outstanding face amount of investment securities to represent maximum exposure to loss.
|
(4)
|
Includes auction-rate certificates, asset-backed securities, and government-sponsored enterprise ("GSE")-guaranteed mortgage-backed securities.
|
(5)
|
The amount under the Farm & Ranch line of business relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.
|
|
Consolidation of Variable Interest Entities
|
||||||||||||||||||||||
|
As of December 31, 2014
|
||||||||||||||||||||||
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural Utilities
|
|
Institutional Credit
|
|
Corporate
|
|
Total
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
On-Balance Sheet:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans held for investment in consolidated trusts, at amortized cost
(1)
|
$
|
421,355
|
|
|
$
|
—
|
|
|
$
|
271,123
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
692,478
|
|
Debt securities of consolidated trusts held by third parties
(2)
|
424,214
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
424,214
|
|
||||||
Unconsolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Carrying value
(3)
|
—
|
|
|
27,620
|
|
|
—
|
|
|
32,415
|
|
|
—
|
|
|
60,035
|
|
||||||
Maximum exposure to loss
(4)
|
—
|
|
|
27,832
|
|
|
—
|
|
|
30,000
|
|
|
—
|
|
|
57,832
|
|
||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Carrying value
(5)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
409,657
|
|
|
409,657
|
|
||||||
Maximum exposure to loss
(4)(5)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
412,690
|
|
|
412,690
|
|
||||||
Off-Balance Sheet:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unconsolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Maximum exposure to loss
(4)(6)
|
636,086
|
|
|
13,978
|
|
|
—
|
|
|
970,000
|
|
|
—
|
|
|
1,620,064
|
|
(1)
|
Includes unamortized premiums related to the Rural Utilities line of business of
$3.7 million
.
|
(2)
|
Includes borrower remittances of
$2.9 million
which have not been passed through to third party investors as of December 31, 2014.
|
(3)
|
Includes
$0.2 million
of unamortized premiums and discounts and fair value adjustments related to the USDA Guarantees line of business. Includes fair value adjustments related to the Institutional Credit line of business of
$2.4 million
.
|
(4)
|
Farmer Mac uses unpaid principal balance and the outstanding face amount of investment securities to represent maximum exposure to loss.
|
(5)
|
Includes auction-rate certificates, asset-backed securities, and government-sponsored enterprise ("GSE")-guaranteed mortgage-backed securities.
|
(6)
|
The amount under the Farm & Ranch line of business relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.
|
(a)
|
Statements of Cash Flows
|
|
For the Nine Months Ended
|
||||||
|
September 30, 2015
|
|
September 30, 2014
|
||||
|
(in thousands)
|
||||||
Non-cash activity:
|
|
|
|
||||
Loans acquired and securitized as Farmer Mac Guaranteed Securities
|
$
|
231,242
|
|
|
$
|
169,820
|
|
Consolidation of Farm & Ranch Guaranteed Securities from off-balance sheet to loans held for investment in consolidated trusts and to debt securities of consolidated trusts held by third parties
|
231,242
|
|
|
172,268
|
|
||
Purchases of securities - traded, not yet settled
|
15,000
|
|
|
—
|
|
||
Issuance costs on the retirement of Farmer Mac II LLC Preferred Stock
|
8,147
|
|
|
—
|
|
||
Unsettled common stock repurchases
|
796
|
|
|
—
|
|
||
Transfers of available-for-sale Farmer Mac Guaranteed Securities to held-to-maturity
|
—
|
|
|
1,612,086
|
|
(b)
|
Earnings Per Common Share
|
|
For the Three Months Ended
|
||||||||||||||||||||
|
September 30, 2015
|
|
September 30, 2014
|
||||||||||||||||||
|
Net
Income |
|
Weighted-Average Shares
|
|
$ per
Share |
|
Net
Income |
|
Weighted-Average Shares
|
|
$ per
Share |
||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||||||||
Basic EPS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income attributable to common stockholders
|
$
|
8,359
|
|
|
11,028
|
|
|
$
|
0.76
|
|
|
$
|
11,586
|
|
|
10,930
|
|
|
$
|
1.06
|
|
Effect of dilutive securities
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Stock options, SARs and restricted stock
|
—
|
|
|
243
|
|
|
(0.02
|
)
|
|
—
|
|
|
442
|
|
|
(0.04
|
)
|
||||
Diluted EPS
|
$
|
8,359
|
|
|
11,271
|
|
|
$
|
0.74
|
|
|
$
|
11,586
|
|
|
11,372
|
|
|
$
|
1.02
|
|
(1)
|
For the three months ended
September 30, 2015
and
2014
, stock options and SARs of
476,699
and
118,583
, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive. For the three months ended
September 30, 2015
and
2014
, contingent shares of non-vested restricted stock of
45,034
and
42,514
, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions have not yet been met.
|
|
For the Nine Months Ended
|
||||||||||||||||||||
|
September 30, 2015
|
|
September 30, 2014
|
||||||||||||||||||
|
Net
Income |
|
Weighted-Average Shares
|
|
$ per
Share |
|
Net
Income |
|
Weighted-Average Shares
|
|
$ per
Share |
||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||||||||
Basic EPS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income attributable to common stockholders
|
$
|
32,339
|
|
|
10,992
|
|
|
$
|
2.94
|
|
|
$
|
32,604
|
|
|
10,914
|
|
|
$
|
2.99
|
|
Effect of dilutive securities
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Stock options, SARs and restricted stock
|
—
|
|
|
355
|
|
|
(0.09
|
)
|
|
—
|
|
|
446
|
|
|
(0.12
|
)
|
||||
Diluted EPS
|
$
|
32,339
|
|
|
11,347
|
|
|
$
|
2.85
|
|
|
$
|
32,604
|
|
|
11,360
|
|
|
$
|
2.87
|
|
(1)
|
For
the nine months ended
September 30, 2015
and
2014
, stock options and SARs of
302,598
and
91,011
, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive. For
the nine months ended
September 30, 2015
and
2014
, contingent shares of non-vested restricted stock of
40,194
and
38,874
, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions have not yet been met.
|
(d)
|
Reclassifications
|
2.
|
INVESTMENT SECURITIES
|
|
As of September 30, 2015
|
||||||||||||||||||||||
|
Amount Outstanding
|
|
Unamortized Premium/(Discount)
|
|
Amortized
Cost |
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Fair Value
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
46,500
|
|
|
$
|
—
|
|
|
$
|
46,500
|
|
|
$
|
—
|
|
|
$
|
(1,576
|
)
|
|
$
|
44,924
|
|
Floating rate asset-backed securities
|
81,868
|
|
|
(286
|
)
|
|
81,582
|
|
|
44
|
|
|
(508
|
)
|
|
81,118
|
|
||||||
Floating rate corporate debt securities
|
10,000
|
|
|
—
|
|
|
10,000
|
|
|
—
|
|
|
(9
|
)
|
|
9,991
|
|
||||||
Fixed rate corporate debt securities
|
10,000
|
|
|
(2
|
)
|
|
9,998
|
|
|
7
|
|
|
—
|
|
|
10,005
|
|
||||||
Floating rate Government/GSE guaranteed mortgage-backed securities
|
856,089
|
|
|
3,717
|
|
|
859,806
|
|
|
3,588
|
|
|
(1,170
|
)
|
|
862,224
|
|
||||||
Fixed rate GSE guaranteed mortgage-backed securities
(1)
|
728
|
|
|
3,223
|
|
|
3,951
|
|
|
4,022
|
|
|
—
|
|
|
7,973
|
|
||||||
Floating rate GSE subordinated debt
|
70,000
|
|
|
—
|
|
|
70,000
|
|
|
—
|
|
|
(3,888
|
)
|
|
66,112
|
|
||||||
Fixed rate senior agency debt
|
380,806
|
|
|
(103
|
)
|
|
380,703
|
|
|
83
|
|
|
—
|
|
|
380,786
|
|
||||||
Fixed rate U.S. Treasuries
|
568,194
|
|
|
130
|
|
|
568,324
|
|
|
172
|
|
|
—
|
|
|
568,496
|
|
||||||
Total available-for-sale
|
2,024,185
|
|
|
6,679
|
|
|
2,030,864
|
|
|
7,916
|
|
|
(7,151
|
)
|
|
2,031,629
|
|
||||||
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Floating rate asset-backed securities
|
2,325
|
|
|
—
|
|
|
2,325
|
|
|
—
|
|
|
(1,775
|
)
|
|
550
|
|
||||||
Total investment securities
|
$
|
2,026,510
|
|
|
$
|
6,679
|
|
|
$
|
2,033,189
|
|
|
$
|
7,916
|
|
|
$
|
(8,926
|
)
|
|
$
|
2,032,179
|
|
(1)
|
Fair value includes
$7.2 million
of an interest-only security with a notional amount of
$152.4 million
.
|
|
As of December 31, 2014
|
||||||||||||||||||||||
|
Amount Outstanding
|
|
Unamortized Premium/(Discount)
|
|
Amortized
Cost |
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Fair Value
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
46,600
|
|
|
$
|
—
|
|
|
$
|
46,600
|
|
|
$
|
—
|
|
|
$
|
(6,024
|
)
|
|
$
|
40,576
|
|
Floating rate asset-backed securities
|
100,730
|
|
|
(74
|
)
|
|
100,656
|
|
|
283
|
|
|
(37
|
)
|
|
100,902
|
|
||||||
Floating rate corporate debt securities
|
10,000
|
|
|
—
|
|
|
10,000
|
|
|
91
|
|
|
—
|
|
|
10,091
|
|
||||||
Fixed rate corporate debt securities
|
30,000
|
|
|
(10
|
)
|
|
29,990
|
|
|
35
|
|
|
—
|
|
|
30,025
|
|
||||||
Floating rate Government/GSE guaranteed mortgage-backed securities
|
605,053
|
|
|
3,431
|
|
|
608,484
|
|
|
4,712
|
|
|
(443
|
)
|
|
612,753
|
|
||||||
Fixed rate GSE guaranteed mortgage-backed securities
(1)
|
853
|
|
|
3,542
|
|
|
4,395
|
|
|
3,807
|
|
|
—
|
|
|
8,202
|
|
||||||
Floating rate GSE subordinated debt
|
70,000
|
|
|
—
|
|
|
70,000
|
|
|
—
|
|
|
(3,680
|
)
|
|
66,320
|
|
||||||
Fixed rate senior agency debt
|
18,806
|
|
|
130
|
|
|
18,936
|
|
|
3
|
|
|
—
|
|
|
18,939
|
|
||||||
Floating rate U.S. Treasuries
|
75,000
|
|
|
(10
|
)
|
|
74,990
|
|
|
—
|
|
|
(11
|
)
|
|
74,979
|
|
||||||
Fixed rate U.S. Treasuries
|
975,194
|
|
|
462
|
|
|
975,656
|
|
|
72
|
|
|
(16
|
)
|
|
975,712
|
|
||||||
Total available-for-sale
|
1,932,236
|
|
|
7,471
|
|
|
1,939,707
|
|
|
9,003
|
|
|
(10,211
|
)
|
|
1,938,499
|
|
||||||
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Floating rate asset-backed securities
|
2,868
|
|
|
—
|
|
|
2,868
|
|
|
—
|
|
|
(2,179
|
)
|
|
689
|
|
||||||
Total investment securities
|
$
|
1,935,104
|
|
|
$
|
7,471
|
|
|
$
|
1,942,575
|
|
|
$
|
9,003
|
|
|
$
|
(12,390
|
)
|
|
$
|
1,939,188
|
|
(1)
|
Fair value includes
$7.3 million
of an interest-only security with a notional amount of
$152.4 million
.
|
|
As of September 30, 2015
|
||||||||||||||
|
Available-for-Sale Securities
|
||||||||||||||
|
Unrealized loss position for
less than 12 months |
|
Unrealized loss position for
more than 12 months |
||||||||||||
|
Fair Value
|
|
Unrealized
Loss |
|
Fair Value
|
|
Unrealized
Loss |
||||||||
|
(in thousands)
|
||||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,124
|
|
|
$
|
(1,576
|
)
|
Floating rate asset-backed securities
|
25,391
|
|
|
(297
|
)
|
|
7,105
|
|
|
(211
|
)
|
||||
Floating rate corporate debt securities
|
4,991
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
||||
Floating rate Government/GSE guaranteed mortgage-backed securities
|
283,418
|
|
|
(679
|
)
|
|
93,530
|
|
|
(491
|
)
|
||||
Floating rate GSE subordinated debt
|
—
|
|
|
—
|
|
|
66,112
|
|
|
(3,888
|
)
|
||||
Total
|
$
|
313,800
|
|
|
$
|
(985
|
)
|
|
$
|
184,871
|
|
|
$
|
(6,166
|
)
|
|
As of December 31, 2014
|
||||||||||||||
|
Available-for-Sale Securities
|
||||||||||||||
|
Unrealized loss position for
less than 12 months |
|
Unrealized loss position for
more than 12 months |
||||||||||||
|
Fair Value
|
|
Unrealized
Loss |
|
Fair Value
|
|
Unrealized
Loss |
||||||||
|
(in thousands)
|
||||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40,576
|
|
|
$
|
(6,024
|
)
|
Floating rate asset-backed securities
|
19,388
|
|
|
(37
|
)
|
|
—
|
|
|
—
|
|
||||
Floating rate Government/GSE guaranteed mortgage-backed securities
|
76,100
|
|
|
(164
|
)
|
|
76,867
|
|
|
(279
|
)
|
||||
Floating rate GSE subordinated debt
|
—
|
|
|
—
|
|
|
66,320
|
|
|
(3,680
|
)
|
||||
Floating rate U.S. Treasuries
|
74,980
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
||||
Fixed rate U.S. Treasuries
|
325,033
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
||||
Total
|
$
|
495,501
|
|
|
$
|
(228
|
)
|
|
$
|
183,763
|
|
|
$
|
(9,983
|
)
|
|
As of September 30, 2015
|
||||||||
|
Available-for-Sale Securities
|
||||||||
|
Amortized
Cost |
|
Fair Value
|
|
Weighted-
Average Yield |
||||
|
(dollars in thousands)
|
||||||||
Due within one year
|
$
|
959,025
|
|
|
$
|
959,287
|
|
|
0.27%
|
Due after one year through five years
|
94,816
|
|
|
95,302
|
|
|
1.17%
|
||
Due after five years through ten years
|
229,839
|
|
|
230,299
|
|
|
0.90%
|
||
Due after ten years
|
747,184
|
|
|
746,741
|
|
|
0.86%
|
||
Total
|
$
|
2,030,864
|
|
|
$
|
2,031,629
|
|
|
0.60%
|
3.
|
FARMER MAC GUARANTEED SECURITIES AND USDA SECURITIES
|
|
As of September 30, 2015
|
||||||||||||||||||||||
|
Unpaid Principal Balance
|
|
Unamortized Premium/(Discount)
|
|
Amortized
Cost |
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Fair Value
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AgVantage
|
$
|
1,275,549
|
|
|
$
|
604
|
|
|
$
|
1,276,153
|
|
|
$
|
15,137
|
|
|
$
|
—
|
|
|
$
|
1,291,290
|
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AgVantage
|
$
|
4,162,940
|
|
|
$
|
—
|
|
|
$
|
4,162,940
|
|
|
$
|
37,899
|
|
|
$
|
(74,877
|
)
|
|
$
|
4,125,962
|
|
Farmer Mac Guaranteed USDA Securities
|
31,218
|
|
|
(350
|
)
|
|
30,868
|
|
|
30
|
|
|
(190
|
)
|
|
30,708
|
|
||||||
Total Farmer Mac Guaranteed Securities
|
4,194,158
|
|
|
(350
|
)
|
|
4,193,808
|
|
|
37,929
|
|
|
(75,067
|
)
|
|
4,156,670
|
|
||||||
USDA Securities
|
1,826,258
|
|
|
2,034
|
|
|
1,828,292
|
|
|
26,481
|
|
|
(351
|
)
|
|
1,854,422
|
|
||||||
Total available-for-sale
|
$
|
6,020,416
|
|
|
$
|
1,684
|
|
|
$
|
6,022,100
|
|
|
$
|
64,410
|
|
|
$
|
(75,418
|
)
|
|
$
|
6,011,092
|
|
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
USDA Securities
|
$
|
30,437
|
|
|
$
|
2,229
|
|
|
$
|
32,666
|
|
|
$
|
82
|
|
|
$
|
(812
|
)
|
|
$
|
31,936
|
|
|
As of December 31, 2014
|
||||||||||||||||||||||
|
Unpaid Principal Balance
|
|
Unamortized Premium/(Discount)
|
|
Amortized
Cost |
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Fair Value
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AgVantage
|
$
|
1,785,340
|
|
|
$
|
9,280
|
|
|
$
|
1,794,620
|
|
|
$
|
6,211
|
|
|
$
|
(255
|
)
|
|
$
|
1,800,576
|
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AgVantage
|
$
|
3,625,073
|
|
|
$
|
—
|
|
|
$
|
3,625,073
|
|
|
$
|
36,442
|
|
|
$
|
(29,853
|
)
|
|
$
|
3,631,662
|
|
Farmer Mac Guaranteed USDA Securities
|
27,831
|
|
|
(442
|
)
|
|
27,389
|
|
|
237
|
|
|
(7
|
)
|
|
27,619
|
|
||||||
Total Farmer Mac Guaranteed Securities
|
3,652,904
|
|
|
(442
|
)
|
|
3,652,462
|
|
|
36,679
|
|
|
(29,860
|
)
|
|
3,659,281
|
|
||||||
USDA Securities
|
1,717,813
|
|
|
3,162
|
|
|
1,720,975
|
|
|
11,850
|
|
|
(1,603
|
)
|
|
1,731,222
|
|
||||||
Total available-for-sale
|
$
|
5,370,717
|
|
|
$
|
2,720
|
|
|
$
|
5,373,437
|
|
|
$
|
48,529
|
|
|
$
|
(31,463
|
)
|
|
$
|
5,390,503
|
|
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
USDA Securities
|
$
|
38,412
|
|
|
$
|
2,748
|
|
|
$
|
41,160
|
|
|
$
|
114
|
|
|
$
|
(964
|
)
|
|
$
|
40,310
|
|
|
As of September 30, 2015
|
||||||||||||||
|
Available-for-Sale Securities
|
||||||||||||||
|
Unrealized loss position for
less than 12 months |
|
Unrealized loss position for
more than 12 months |
||||||||||||
|
Fair Value
|
|
Unrealized
Loss |
|
Fair Value
|
|
Unrealized
Loss |
||||||||
|
(in thousands)
|
||||||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
||||||||
AgVantage
|
$
|
1,560,161
|
|
|
$
|
(56,977
|
)
|
|
$
|
843,727
|
|
|
$
|
(17,900
|
)
|
Farmer Mac Guaranteed USDA Securities
|
29,133
|
|
|
(190
|
)
|
|
—
|
|
|
—
|
|
||||
USDA Securities
|
—
|
|
|
—
|
|
|
100,275
|
|
|
(351
|
)
|
||||
Total available-for-sale
|
$
|
1,589,294
|
|
|
$
|
(57,167
|
)
|
|
$
|
944,002
|
|
|
$
|
(18,251
|
)
|
|
As of December 31, 2014
|
||||||||||||||
|
Held-to-Maturity and Available-for-Sale Securities
|
||||||||||||||
|
Unrealized loss position for
less than 12 months |
|
Unrealized loss position for
more than 12 months |
||||||||||||
|
Fair Value
|
|
Unrealized
Loss |
|
Fair Value
|
|
Unrealized
Loss |
||||||||
|
(in thousands)
|
||||||||||||||
Held-to-maturity:
|
|
|
|
|
|
|
|
||||||||
AgVantage
|
$
|
547
|
|
|
$
|
(1
|
)
|
|
$
|
49,745
|
|
|
$
|
(254
|
)
|
|
|
|
|
|
|
|
|
||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
||||||||
AgVantage
|
$
|
685,131
|
|
|
$
|
(13,115
|
)
|
|
$
|
1,460,089
|
|
|
$
|
(16,738
|
)
|
Farmer Mac Guaranteed USDA Securities
|
3,720
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
||||
USDA Securities
|
264,375
|
|
|
(1,549
|
)
|
|
97,817
|
|
|
(54
|
)
|
||||
Total available-for-sale
|
$
|
953,226
|
|
|
$
|
(14,671
|
)
|
|
$
|
1,557,906
|
|
|
$
|
(16,792
|
)
|
|
As of September 30, 2015
|
|||||||||
|
Available-for-Sale Securities
|
|||||||||
|
Amortized
Cost |
|
Fair Value
|
|
Weighted-
Average Yield |
|||||
|
(dollars in thousands)
|
|||||||||
Due within one year
|
$
|
569,257
|
|
|
$
|
573,156
|
|
|
2.79
|
%
|
Due after one year through five years
|
1,380,918
|
|
|
1,390,409
|
|
|
1.41
|
%
|
||
Due after five years through ten years
|
1,588,290
|
|
|
1,596,379
|
|
|
1.73
|
%
|
||
Due after ten years
|
2,483,635
|
|
|
2,451,148
|
|
|
2.48
|
%
|
||
Total
|
$
|
6,022,100
|
|
|
$
|
6,011,092
|
|
|
2.06
|
%
|
|
As of September 30, 2015
|
|||||||||
|
Held-to-Maturity Securities
|
|||||||||
|
Amortized
Cost |
|
Fair Value
|
|
Weighted-
Average Yield |
|||||
|
(dollars in thousands)
|
|||||||||
Due within one year
|
$
|
632,791
|
|
|
$
|
634,917
|
|
|
2.30
|
%
|
Due after one year through five years
|
643,362
|
|
|
656,373
|
|
|
2.19
|
%
|
||
Total
|
$
|
1,276,153
|
|
|
$
|
1,291,290
|
|
|
2.24
|
%
|
4.
|
FINANCIAL DERIVATIVES
|
|
As of September 30, 2015
|
|||||||||||||||||||
|
|
|
Fair Value
|
|
Weighted-
Average Pay Rate |
|
Weighted-
Average Receive Rate |
|
Weighted-
Average Forward Price |
|
Weighted-
Average Remaining Life (in years) |
|||||||||
|
Notional Amount
|
|
Asset
|
|
(Liability)
|
|
|
|
|
|||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Pay fixed non-callable
|
$
|
1,226,075
|
|
|
$
|
—
|
|
|
$
|
(36,048
|
)
|
|
2.24%
|
|
0.30%
|
|
|
|
3.31
|
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Pay fixed non-callable
|
102,000
|
|
|
—
|
|
|
(2,720
|
)
|
|
2.23%
|
|
0.50%
|
|
|
|
6.99
|
||||
No hedge designation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Pay fixed non-callable
|
514,969
|
|
|
16
|
|
|
(55,941
|
)
|
|
4.02%
|
|
0.30%
|
|
|
|
8.69
|
||||
Receive fixed non-callable
|
5,081,396
|
|
|
6,652
|
|
|
(46
|
)
|
|
0.19%
|
|
0.40%
|
|
|
|
0.59
|
||||
Receive fixed callable
|
287,565
|
|
|
108
|
|
|
(3
|
)
|
|
0.17%
|
|
0.88%
|
|
|
|
2.76
|
||||
Basis swaps
|
800,000
|
|
|
252
|
|
|
(60
|
)
|
|
0.15%
|
|
0.28%
|
|
|
|
2.53
|
||||
Agency forwards
|
28,528
|
|
|
—
|
|
|
(312
|
)
|
|
|
|
|
|
100.50
|
|
|
|
|||
Treasury futures
|
11,600
|
|
|
—
|
|
|
(52
|
)
|
|
|
|
|
|
128.28
|
|
|
|
|||
Credit valuation adjustment
|
|
|
(1
|
)
|
|
302
|
|
|
|
|
|
|
|
|
|
|||||
Total financial derivatives
|
$
|
8,052,133
|
|
|
$
|
7,027
|
|
|
$
|
(94,880
|
)
|
|
|
|
|
|
|
|
|
|
Collateral pledged
|
|
|
—
|
|
|
48,111
|
|
|
|
|
|
|
|
|
|
|||||
Net amount
|
|
|
$
|
7,027
|
|
|
$
|
(46,769
|
)
|
|
|
|
|
|
|
|
|
|
As of December 31, 2014
|
|||||||||||||||||||
|
|
|
Fair Value
|
|
Weighted-
Average Pay Rate |
|
Weighted-
Average Receive Rate |
|
Weighted-
Average Forward Price |
|
Weighted-
Average Remaining Life (in years) |
|||||||||
|
Notional Amount
|
|
Asset
|
|
(Liability)
|
|
|
|
|
|||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Pay fixed non-callable
|
$
|
1,000,000
|
|
|
$
|
—
|
|
|
$
|
(31,718
|
)
|
|
2.47%
|
|
0.23%
|
|
|
|
3.98
|
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Pay fixed non-callable
|
15,000
|
|
|
—
|
|
|
(289
|
)
|
|
2.43%
|
|
0.51%
|
|
|
|
6.23
|
||||
No hedge designation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Pay fixed non-callable
|
490,183
|
|
|
537
|
|
|
(51,224
|
)
|
|
4.23%
|
|
0.23%
|
|
|
|
7.05
|
||||
Receive fixed non-callable
|
3,829,355
|
|
|
3,414
|
|
|
(461
|
)
|
|
0.14%
|
|
0.27%
|
|
|
|
0.55
|
||||
Receive fixed callable
|
383,565
|
|
|
1
|
|
|
(877
|
)
|
|
0.12%
|
|
1.34%
|
|
|
|
3.47
|
||||
Basis swaps
|
1,105,000
|
|
|
247
|
|
|
(406
|
)
|
|
0.11%
|
|
0.31%
|
|
|
|
2.42
|
||||
Agency forwards
|
12,768
|
|
|
—
|
|
|
(53
|
)
|
|
|
|
|
|
101.00
|
|
|
|
|||
Treasury futures
|
1,700
|
|
|
—
|
|
|
(3
|
)
|
|
|
|
|
|
126.60
|
|
|
|
|||
Credit valuation adjustment
|
|
|
(22
|
)
|
|
187
|
|
|
|
|
|
|
|
|
|
|||||
Total financial derivatives
|
$
|
6,837,571
|
|
|
$
|
4,177
|
|
|
$
|
(84,844
|
)
|
|
|
|
|
|
|
|
|
|
Collateral pledged
|
|
|
—
|
|
|
46,627
|
|
|
|
|
|
|
|
|
|
|||||
Net amount
|
|
|
$
|
4,177
|
|
|
$
|
(38,217
|
)
|
|
|
|
|
|
|
|
|
|
(Losses)/gains on financial derivatives and hedging activities
|
||||||||||||||
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
September 30, 2015
|
|
September 30, 2014
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||
|
(in thousands)
|
||||||||||||||
Fair value hedges:
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
(1)
|
$
|
(12,646
|
)
|
|
$
|
5,610
|
|
|
$
|
(4,330
|
)
|
|
$
|
5,010
|
|
Hedged items
|
15,834
|
|
|
(2,549
|
)
|
|
13,356
|
|
|
4,019
|
|
||||
Gains on hedging activities
|
3,188
|
|
|
3,061
|
|
|
9,026
|
|
|
9,029
|
|
||||
No hedge designation:
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
(11,478
|
)
|
|
(2,074
|
)
|
|
(5,637
|
)
|
|
(19,748
|
)
|
||||
Agency forwards
|
(966
|
)
|
|
(210
|
)
|
|
(2,108
|
)
|
|
(1,297
|
)
|
||||
Treasury futures
|
(312
|
)
|
|
31
|
|
|
(342
|
)
|
|
(452
|
)
|
||||
(Losses)/gains on financial derivatives not designated in hedging relationships
|
(12,756
|
)
|
|
(2,253
|
)
|
|
(8,087
|
)
|
|
(21,497
|
)
|
||||
(Losses)/gains on financial derivatives and hedging activities
|
$
|
(9,568
|
)
|
|
$
|
808
|
|
|
$
|
939
|
|
|
$
|
(12,468
|
)
|
(1)
|
Included in the assessment of hedge effectiveness as of
September 30, 2015
, but excluded from the amounts in the table, were losses of
$2.9 million
and
$8.6 million
, respectively, for the three and
nine months
ended
September 30, 2015
, attributable to the fair value of the swaps at the inception of the hedging relationship. Accordingly, the amounts recognized as hedge ineffectiveness for the three and
nine months
ended
September 30, 2015
were gains of
$0.3 million
and gains of
$0.4 million
, respectively. The comparable amounts as of
September 30, 2014
were losses of
$2.9 million
and
$8.7 million
, respectively, for the three and
nine months
ended
September 30, 2014
, attributable to the fair value of the swaps at the inception of the hedging relationship and, accordingly, gains of
$0.2 million
and
$0.3 million
, respectively, for the three and
nine months
ended
September 30, 2014
, attributable to hedge ineffectiveness.
|
5.
|
LOANS AND ALLOWANCE FOR LOSSES
|
|
As of September 30, 2015
|
|
As of December 31, 2014
|
||||||||||||||||||||
|
Unsecuritized
|
|
In Consolidated Trusts
|
|
Total
|
|
Unsecuritized
|
|
In Consolidated Trusts
|
|
Total
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Farm & Ranch
|
$
|
2,166,125
|
|
|
$
|
612,567
|
|
|
$
|
2,778,692
|
|
|
$
|
2,118,867
|
|
|
$
|
421,355
|
|
|
$
|
2,540,222
|
|
Rural Utilities
|
982,078
|
|
|
—
|
|
|
982,078
|
|
|
718,213
|
|
|
267,396
|
|
|
985,609
|
|
||||||
Total unpaid principal balance
(1)
|
3,148,203
|
|
|
612,567
|
|
|
3,760,770
|
|
|
2,837,080
|
|
|
688,751
|
|
|
3,525,831
|
|
||||||
Unamortized premiums, discounts and other cost basis adjustments
|
539
|
|
|
—
|
|
|
539
|
|
|
(3,619
|
)
|
|
3,727
|
|
|
108
|
|
||||||
Total loans
|
3,148,742
|
|
|
612,567
|
|
|
3,761,309
|
|
|
2,833,461
|
|
|
692,478
|
|
|
3,525,939
|
|
||||||
Allowance for loan losses
|
(4,158
|
)
|
|
(617
|
)
|
|
(4,775
|
)
|
|
(5,324
|
)
|
|
(540
|
)
|
|
(5,864
|
)
|
||||||
Total loans, net of allowance
|
$
|
3,144,584
|
|
|
$
|
611,950
|
|
|
$
|
3,756,534
|
|
|
$
|
2,828,137
|
|
|
$
|
691,938
|
|
|
$
|
3,520,075
|
|
(1)
|
Unpaid principal balance is the basis of presentation in disclosures of outstanding balances for Farmer Mac's lines of business.
|
|
As of September 30, 2015
|
|
As of September 30, 2014
|
||||||||||||||||||||
|
Allowance
for Loan Losses |
|
Reserve
for Losses |
|
Total
Allowance for Losses |
|
Allowance
for Loan Losses |
|
Reserve
for Losses |
|
Total
Allowance for Losses |
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
For the Three Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning Balance
|
$
|
5,939
|
|
|
$
|
4,637
|
|
|
$
|
10,576
|
|
|
$
|
5,770
|
|
|
$
|
5,595
|
|
|
$
|
11,365
|
|
(Release of)/provision for losses
|
(1,164
|
)
|
|
861
|
|
|
(303
|
)
|
|
511
|
|
|
(1,315
|
)
|
|
(804
|
)
|
||||||
Charge-offs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
45
|
|
||||||
Ending Balance
|
$
|
4,775
|
|
|
$
|
5,498
|
|
|
$
|
10,273
|
|
|
$
|
6,326
|
|
|
$
|
4,280
|
|
|
$
|
10,606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
For the Nine Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning Balance
|
$
|
5,864
|
|
|
$
|
4,263
|
|
|
$
|
10,127
|
|
|
$
|
6,866
|
|
|
$
|
6,468
|
|
|
$
|
13,334
|
|
(Release of)/provision for losses
|
(978
|
)
|
|
1,235
|
|
|
257
|
|
|
(499
|
)
|
|
(2,188
|
)
|
|
(2,687
|
)
|
||||||
Charge-offs
|
(111
|
)
|
|
—
|
|
|
(111
|
)
|
|
(86
|
)
|
|
—
|
|
|
(86
|
)
|
||||||
Recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
45
|
|
||||||
Ending Balance
|
$
|
4,775
|
|
|
$
|
5,498
|
|
|
$
|
10,273
|
|
|
$
|
6,326
|
|
|
$
|
4,280
|
|
|
$
|
10,606
|
|
|
September 30, 2015
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
For the Three Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Beginning Balance
|
$
|
2,653
|
|
|
$
|
2,221
|
|
|
$
|
1,760
|
|
|
$
|
433
|
|
|
$
|
3,502
|
|
|
$
|
7
|
|
|
$
|
10,576
|
|
Provision for/(release of) losses
|
110
|
|
|
(1,151
|
)
|
|
39
|
|
|
(49
|
)
|
|
748
|
|
|
—
|
|
|
(303
|
)
|
|||||||
Charge-offs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Ending Balance
|
$
|
2,763
|
|
|
$
|
1,070
|
|
|
$
|
1,799
|
|
|
$
|
384
|
|
|
$
|
4,250
|
|
|
$
|
7
|
|
|
$
|
10,273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
For the Nine Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Beginning Balance
|
$
|
2,519
|
|
|
$
|
2,159
|
|
|
$
|
1,423
|
|
|
$
|
467
|
|
|
$
|
3,552
|
|
|
$
|
7
|
|
|
$
|
10,127
|
|
Provision for/(release of) losses
|
244
|
|
|
(1,089
|
)
|
|
376
|
|
|
28
|
|
|
698
|
|
|
—
|
|
|
257
|
|
|||||||
Charge-offs
|
—
|
|
|
—
|
|
|
—
|
|
|
(111
|
)
|
|
—
|
|
|
—
|
|
|
(111
|
)
|
|||||||
Ending Balance
|
$
|
2,763
|
|
|
$
|
1,070
|
|
|
$
|
1,799
|
|
|
$
|
384
|
|
|
$
|
4,250
|
|
|
$
|
7
|
|
|
$
|
10,273
|
|
|
September 30, 2014
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
For the Three Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Beginning Balance
|
$
|
2,390
|
|
|
$
|
2,217
|
|
|
$
|
1,311
|
|
|
$
|
444
|
|
|
$
|
4,999
|
|
|
$
|
4
|
|
|
$
|
11,365
|
|
Provision for/(release of) losses
|
123
|
|
|
74
|
|
|
(6
|
)
|
|
(3
|
)
|
|
(992
|
)
|
|
—
|
|
|
(804
|
)
|
|||||||
Charge-offs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Recoveries
|
—
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|||||||
Ending Balance
|
$
|
2,513
|
|
|
$
|
2,336
|
|
|
$
|
1,305
|
|
|
$
|
441
|
|
|
$
|
4,007
|
|
|
$
|
4
|
|
|
$
|
10,606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
For the Nine Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Beginning Balance
|
$
|
2,124
|
|
|
$
|
2,186
|
|
|
$
|
1,271
|
|
|
$
|
454
|
|
|
$
|
7,292
|
|
|
$
|
7
|
|
|
$
|
13,334
|
|
Provision for/(release of) losses
|
389
|
|
|
105
|
|
|
91
|
|
|
16
|
|
|
(3,285
|
)
|
|
(3
|
)
|
|
(2,687
|
)
|
|||||||
Charge-offs
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
(86
|
)
|
|||||||
Recoveries
|
—
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|||||||
Ending Balance
|
$
|
2,513
|
|
|
$
|
2,336
|
|
|
$
|
1,305
|
|
|
$
|
441
|
|
|
$
|
4,007
|
|
|
$
|
4
|
|
|
$
|
10,606
|
|
|
As of September 30, 2015
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Ending Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Collectively evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
1,771,015
|
|
|
$
|
396,674
|
|
|
$
|
430,598
|
|
|
$
|
92,327
|
|
|
$
|
24,469
|
|
|
$
|
79
|
|
|
$
|
2,715,162
|
|
Off-balance sheet
|
1,255,337
|
|
|
500,917
|
|
|
768,207
|
|
|
109,474
|
|
|
53,130
|
|
|
5,759
|
|
|
2,692,824
|
|
|||||||
Total
|
$
|
3,026,352
|
|
|
$
|
897,591
|
|
|
$
|
1,198,805
|
|
|
$
|
201,801
|
|
|
$
|
77,599
|
|
|
$
|
5,838
|
|
|
$
|
5,407,986
|
|
Individually evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
20,840
|
|
|
$
|
29,378
|
|
|
$
|
4,331
|
|
|
$
|
8,981
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
63,530
|
|
Off-balance sheet
|
7,260
|
|
|
3,690
|
|
|
7,281
|
|
|
783
|
|
|
13,500
|
|
|
—
|
|
|
32,514
|
|
|||||||
Total
|
$
|
28,100
|
|
|
$
|
33,068
|
|
|
$
|
11,612
|
|
|
$
|
9,764
|
|
|
$
|
13,500
|
|
|
$
|
—
|
|
|
$
|
96,044
|
|
Total Farm & Ranch loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
1,791,855
|
|
|
$
|
426,052
|
|
|
$
|
434,929
|
|
|
$
|
101,308
|
|
|
$
|
24,469
|
|
|
$
|
79
|
|
|
$
|
2,778,692
|
|
Off-balance sheet
|
1,262,597
|
|
|
504,607
|
|
|
775,488
|
|
|
110,257
|
|
|
66,630
|
|
|
5,759
|
|
|
2,725,338
|
|
|||||||
Total
|
$
|
3,054,452
|
|
|
$
|
930,659
|
|
|
$
|
1,210,417
|
|
|
$
|
211,565
|
|
|
$
|
91,099
|
|
|
$
|
5,838
|
|
|
$
|
5,504,030
|
|
Allowance for Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Collectively evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
1,848
|
|
|
$
|
445
|
|
|
$
|
717
|
|
|
$
|
59
|
|
|
$
|
357
|
|
|
$
|
—
|
|
|
$
|
3,426
|
|
Off-balance sheet
|
333
|
|
|
153
|
|
|
314
|
|
|
61
|
|
|
293
|
|
|
7
|
|
|
1,161
|
|
|||||||
Total
|
$
|
2,181
|
|
|
$
|
598
|
|
|
$
|
1,031
|
|
|
$
|
120
|
|
|
$
|
650
|
|
|
$
|
7
|
|
|
$
|
4,587
|
|
Individually evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
383
|
|
|
$
|
351
|
|
|
$
|
379
|
|
|
$
|
236
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,349
|
|
Off-balance sheet
|
199
|
|
|
121
|
|
|
389
|
|
|
28
|
|
|
3,600
|
|
|
—
|
|
|
4,337
|
|
|||||||
Total
|
$
|
582
|
|
|
$
|
472
|
|
|
$
|
768
|
|
|
$
|
264
|
|
|
$
|
3,600
|
|
|
$
|
—
|
|
|
$
|
5,686
|
|
Total Farm & Ranch loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
2,231
|
|
|
$
|
796
|
|
|
$
|
1,096
|
|
|
$
|
295
|
|
|
$
|
357
|
|
|
$
|
—
|
|
|
$
|
4,775
|
|
Off-balance sheet
|
532
|
|
|
274
|
|
|
703
|
|
|
89
|
|
|
3,893
|
|
|
7
|
|
|
5,498
|
|
|||||||
Total
|
$
|
2,763
|
|
|
$
|
1,070
|
|
|
$
|
1,799
|
|
|
$
|
384
|
|
|
$
|
4,250
|
|
|
$
|
7
|
|
|
$
|
10,273
|
|
|
As of December 31, 2014
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Ending Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Collectively evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
1,621,360
|
|
|
$
|
359,517
|
|
|
$
|
406,049
|
|
|
$
|
57,851
|
|
|
$
|
29,003
|
|
|
$
|
—
|
|
|
$
|
2,473,780
|
|
Off-balance sheet
|
1,305,141
|
|
|
521,535
|
|
|
839,286
|
|
|
102,857
|
|
|
85,357
|
|
|
6,781
|
|
|
2,860,957
|
|
|||||||
Total
|
$
|
2,926,501
|
|
|
$
|
881,052
|
|
|
$
|
1,245,335
|
|
|
$
|
160,708
|
|
|
$
|
114,360
|
|
|
$
|
6,781
|
|
|
$
|
5,334,737
|
|
Individually evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
12,307
|
|
|
$
|
35,904
|
|
|
$
|
6,571
|
|
|
$
|
11,660
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
66,442
|
|
Off-balance sheet
|
2,458
|
|
|
3,239
|
|
|
8,712
|
|
|
1,586
|
|
|
—
|
|
|
—
|
|
|
15,995
|
|
|||||||
Total
|
$
|
14,765
|
|
|
$
|
39,143
|
|
|
$
|
15,283
|
|
|
$
|
13,246
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
82,437
|
|
Total Farm & Ranch loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
1,633,667
|
|
|
$
|
395,421
|
|
|
$
|
412,620
|
|
|
$
|
69,511
|
|
|
$
|
29,003
|
|
|
$
|
—
|
|
|
$
|
2,540,222
|
|
Off-balance sheet
|
1,307,599
|
|
|
524,774
|
|
|
847,998
|
|
|
104,443
|
|
|
85,357
|
|
|
6,781
|
|
|
2,876,952
|
|
|||||||
Total
|
$
|
2,941,266
|
|
|
$
|
920,195
|
|
|
$
|
1,260,618
|
|
|
$
|
173,954
|
|
|
$
|
114,360
|
|
|
$
|
6,781
|
|
|
$
|
5,417,174
|
|
Allowance for Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Collectively evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
1,824
|
|
|
$
|
495
|
|
|
$
|
658
|
|
|
$
|
51
|
|
|
$
|
503
|
|
|
$
|
—
|
|
|
$
|
3,531
|
|
Off-balance sheet
|
298
|
|
|
149
|
|
|
404
|
|
|
52
|
|
|
3,049
|
|
|
7
|
|
|
3,959
|
|
|||||||
Total
|
$
|
2,122
|
|
|
$
|
644
|
|
|
$
|
1,062
|
|
|
$
|
103
|
|
|
$
|
3,552
|
|
|
$
|
7
|
|
|
$
|
7,490
|
|
Individually evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
283
|
|
|
$
|
1,410
|
|
|
$
|
328
|
|
|
$
|
312
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,333
|
|
Off-balance sheet
|
114
|
|
|
105
|
|
|
33
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
304
|
|
|||||||
Total
|
$
|
397
|
|
|
$
|
1,515
|
|
|
$
|
361
|
|
|
$
|
364
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,637
|
|
Total Farm & Ranch loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
2,107
|
|
|
$
|
1,905
|
|
|
$
|
986
|
|
|
$
|
363
|
|
|
$
|
503
|
|
|
$
|
—
|
|
|
$
|
5,864
|
|
Off-balance sheet
|
412
|
|
|
254
|
|
|
437
|
|
|
104
|
|
|
3,049
|
|
|
7
|
|
|
4,263
|
|
|||||||
Total
|
$
|
2,519
|
|
|
$
|
2,159
|
|
|
$
|
1,423
|
|
|
$
|
467
|
|
|
$
|
3,552
|
|
|
$
|
7
|
|
|
$
|
10,127
|
|
|
As of September 30, 2015
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Impaired Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
With no specific allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Recorded investment
|
$
|
5,616
|
|
|
$
|
13,666
|
|
|
$
|
3,635
|
|
|
$
|
1,834
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,751
|
|
Unpaid principal balance
|
5,537
|
|
|
13,639
|
|
|
3,630
|
|
|
1,831
|
|
|
—
|
|
|
—
|
|
|
24,637
|
|
|||||||
With a specific allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Recorded investment
(1)
|
22,672
|
|
|
19,462
|
|
|
8,007
|
|
|
7,958
|
|
|
13,500
|
|
|
—
|
|
|
71,599
|
|
|||||||
Unpaid principal balance
|
22,563
|
|
|
19,429
|
|
|
7,982
|
|
|
7,933
|
|
|
13,500
|
|
|
—
|
|
|
71,407
|
|
|||||||
Associated allowance
|
582
|
|
|
472
|
|
|
768
|
|
|
264
|
|
|
3,600
|
|
|
—
|
|
|
5,686
|
|
|||||||
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Recorded investment
|
28,288
|
|
|
33,128
|
|
|
11,642
|
|
|
9,792
|
|
|
13,500
|
|
|
—
|
|
|
96,350
|
|
|||||||
Unpaid principal balance
|
28,100
|
|
|
33,068
|
|
|
11,612
|
|
|
9,764
|
|
|
13,500
|
|
|
—
|
|
|
96,044
|
|
|||||||
Associated allowance
|
582
|
|
|
472
|
|
|
768
|
|
|
264
|
|
|
3,600
|
|
|
—
|
|
|
5,686
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Recorded investment of loans on nonaccrual status
(2)
|
$
|
3,541
|
|
|
$
|
15,397
|
|
|
$
|
4,361
|
|
|
$
|
6,016
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29,315
|
|
(1)
|
Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on
$64.6 million
(
67 percent
) of impaired loans as of
September 30, 2015
, which resulted in a specific reserve of
$1.2 million
.
|
(2)
|
Includes
$11.3 million
of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.
|
|
As of December 31, 2014
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Impaired Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
With no specific allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Recorded investment
|
$
|
4,877
|
|
|
$
|
5,837
|
|
|
$
|
9,576
|
|
|
$
|
2,001
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,291
|
|
Unpaid principal balance
|
4,723
|
|
|
5,750
|
|
|
9,386
|
|
|
1,981
|
|
|
—
|
|
|
—
|
|
|
21,840
|
|
|||||||
With a specific allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Recorded investment
(1)
|
10,753
|
|
|
33,690
|
|
|
5,979
|
|
|
11,350
|
|
|
—
|
|
|
—
|
|
|
61,772
|
|
|||||||
Unpaid principal balance
|
10,042
|
|
|
33,393
|
|
|
5,897
|
|
|
11,265
|
|
|
—
|
|
|
—
|
|
|
60,597
|
|
|||||||
Associated allowance
|
397
|
|
|
1,515
|
|
|
361
|
|
|
364
|
|
|
—
|
|
|
—
|
|
|
2,637
|
|
|||||||
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Recorded investment
|
15,630
|
|
|
39,527
|
|
|
15,555
|
|
|
13,351
|
|
|
—
|
|
|
—
|
|
|
84,063
|
|
|||||||
Unpaid principal balance
|
14,765
|
|
|
39,143
|
|
|
15,283
|
|
|
13,246
|
|
|
—
|
|
|
—
|
|
|
82,437
|
|
|||||||
Associated allowance
|
397
|
|
|
1,515
|
|
|
361
|
|
|
364
|
|
|
—
|
|
|
—
|
|
|
2,637
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Recorded investment of loans on nonaccrual status
(2)
|
$
|
5,168
|
|
|
$
|
14,413
|
|
|
$
|
4,438
|
|
|
$
|
6,133
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30,152
|
|
(1)
|
Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on
$54.4 million
(
65 percent
) of impaired loans as of
December 31, 2014
, which resulted in a specific reserve of
$1.2 million
.
|
(2)
|
Includes
$11.7 million
of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.
|
|
September 30, 2015
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
For the Three Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average recorded investment in impaired loans
|
$
|
27,133
|
|
|
$
|
37,911
|
|
|
$
|
12,534
|
|
|
$
|
9,989
|
|
|
$
|
13,500
|
|
|
$
|
—
|
|
|
$
|
101,067
|
|
Income recognized on impaired loans
|
33
|
|
|
234
|
|
|
76
|
|
|
76
|
|
|
—
|
|
|
—
|
|
|
419
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
For the Nine Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average recorded investment in impaired loans
|
$
|
23,176
|
|
|
$
|
39,337
|
|
|
$
|
13,923
|
|
|
$
|
11,248
|
|
|
$
|
6,750
|
|
|
$
|
—
|
|
|
$
|
94,434
|
|
Income recognized on impaired loans
|
373
|
|
|
459
|
|
|
273
|
|
|
226
|
|
|
—
|
|
|
—
|
|
|
1,331
|
|
|
September 30, 2014
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
For the Three Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average recorded investment in impaired loans
|
$
|
19,975
|
|
|
$
|
43,280
|
|
|
$
|
12,305
|
|
|
$
|
12,276
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
87,836
|
|
Income recognized on impaired loans
|
90
|
|
|
142
|
|
|
149
|
|
|
87
|
|
|
—
|
|
|
—
|
|
|
468
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
For the Nine Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average recorded investment in impaired loans
|
$
|
21,873
|
|
|
$
|
44,144
|
|
|
$
|
13,040
|
|
|
$
|
12,407
|
|
|
$
|
—
|
|
|
$
|
30
|
|
|
$
|
91,494
|
|
Income recognized on impaired loans
|
365
|
|
|
412
|
|
|
284
|
|
|
288
|
|
|
—
|
|
|
—
|
|
|
1,349
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
September 30, 2015
|
|
September 30, 2014
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||
|
(in thousands)
|
||||||||||||||
Unpaid principal balance at acquisition date:
|
|
|
|
|
|
|
|
||||||||
Loans underlying LTSPCs
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
440
|
|
Loans underlying off-balance sheet Farmer Mac Guaranteed Securities
|
263
|
|
|
—
|
|
|
2,244
|
|
|
—
|
|
||||
Total unpaid principal balance at acquisition date
|
263
|
|
|
—
|
|
|
2,244
|
|
|
440
|
|
||||
Contractually required payments receivable
|
264
|
|
|
—
|
|
|
2,334
|
|
|
440
|
|
||||
Impairment recognized subsequent to acquisition
|
1
|
|
|
—
|
|
|
110
|
|
|
69
|
|
||||
Recovery/release of allowance for defaulted loans
|
882
|
|
|
47
|
|
|
1,003
|
|
|
54
|
|
|
As of
|
||||||
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
(in thousands)
|
||||||
Outstanding balance
|
$
|
25,412
|
|
|
$
|
24,921
|
|
Carrying amount
|
23,225
|
|
|
22,149
|
|
|
90-Day Delinquencies
(1)
|
|
Net Credit Losses
|
||||||||||||
|
As of
|
|
For the Nine Months Ended
|
||||||||||||
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||
|
(in thousands)
|
||||||||||||||
On-balance sheet assets:
|
|
|
|
|
|
|
|
||||||||
Farm & Ranch:
|
|
|
|
|
|
|
|
||||||||
Loans
|
$
|
17,967
|
|
|
$
|
18,427
|
|
|
$
|
160
|
|
|
$
|
(66
|
)
|
Total on-balance sheet
|
$
|
17,967
|
|
|
$
|
18,427
|
|
|
$
|
160
|
|
|
$
|
(66
|
)
|
Off-balance sheet assets:
|
|
|
|
|
|
|
|
|
|
|
|||||
Farm & Ranch:
|
|
|
|
|
|
|
|
|
|
|
|||||
LTSPCs
|
$
|
18,702
|
|
|
$
|
490
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total off-balance sheet
|
$
|
18,702
|
|
|
$
|
490
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total
|
$
|
36,669
|
|
|
$
|
18,917
|
|
|
$
|
160
|
|
|
$
|
(66
|
)
|
(1)
|
Includes loans and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs that are
90 days
or more past due, in foreclosure, or in bankruptcy, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.
|
|
As of September 30, 2015
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Credit risk profile by internally assigned grade
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Acceptable
|
$
|
1,753,713
|
|
|
$
|
396,674
|
|
|
$
|
386,273
|
|
|
$
|
92,327
|
|
|
$
|
24,469
|
|
|
$
|
79
|
|
|
$
|
2,653,535
|
|
Special mention
(2)
|
17,302
|
|
|
136
|
|
|
44,325
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61,763
|
|
|||||||
Substandard
(3)
|
20,840
|
|
|
29,242
|
|
|
4,331
|
|
|
8,981
|
|
|
—
|
|
|
—
|
|
|
63,394
|
|
|||||||
Total on-balance sheet
|
$
|
1,791,855
|
|
|
$
|
426,052
|
|
|
$
|
434,929
|
|
|
$
|
101,308
|
|
|
$
|
24,469
|
|
|
$
|
79
|
|
|
$
|
2,778,692
|
|
Off-Balance Sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Acceptable
|
$
|
1,211,404
|
|
|
$
|
486,117
|
|
|
$
|
743,523
|
|
|
$
|
103,754
|
|
|
$
|
53,130
|
|
|
$
|
5,123
|
|
|
$
|
2,603,051
|
|
Special mention
(2)
|
38,263
|
|
|
12,434
|
|
|
11,614
|
|
|
1,263
|
|
|
—
|
|
|
7
|
|
|
63,581
|
|
|||||||
Substandard
(3)
|
12,930
|
|
|
6,056
|
|
|
20,351
|
|
|
5,240
|
|
|
13,500
|
|
|
629
|
|
|
58,706
|
|
|||||||
Total off-balance sheet
|
$
|
1,262,597
|
|
|
$
|
504,607
|
|
|
$
|
775,488
|
|
|
$
|
110,257
|
|
|
$
|
66,630
|
|
|
$
|
5,759
|
|
|
$
|
2,725,338
|
|
Total Ending Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Acceptable
|
$
|
2,965,117
|
|
|
$
|
882,791
|
|
|
$
|
1,129,796
|
|
|
$
|
196,081
|
|
|
$
|
77,599
|
|
|
$
|
5,202
|
|
|
$
|
5,256,586
|
|
Special mention
(2)
|
55,565
|
|
|
12,570
|
|
|
55,939
|
|
|
1,263
|
|
|
—
|
|
|
7
|
|
|
125,344
|
|
|||||||
Substandard
(3)
|
33,770
|
|
|
35,298
|
|
|
24,682
|
|
|
14,221
|
|
|
13,500
|
|
|
629
|
|
|
122,100
|
|
|||||||
Total
|
$
|
3,054,452
|
|
|
$
|
930,659
|
|
|
$
|
1,210,417
|
|
|
$
|
211,565
|
|
|
$
|
91,099
|
|
|
$
|
5,838
|
|
|
$
|
5,504,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commodity analysis of past due loans
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
On-balance sheet
|
$
|
6,209
|
|
|
$
|
8,729
|
|
|
$
|
753
|
|
|
$
|
2,276
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,967
|
|
Off-balance sheet
|
692
|
|
|
—
|
|
|
4,322
|
|
|
188
|
|
|
13,500
|
|
|
—
|
|
|
18,702
|
|
|||||||
90 days or more past due
|
$
|
6,901
|
|
|
$
|
8,729
|
|
|
$
|
5,075
|
|
|
$
|
2,464
|
|
|
$
|
13,500
|
|
|
$
|
—
|
|
|
$
|
36,669
|
|
(1)
|
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.
|
(2)
|
Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.
|
(3)
|
Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.
|
|
As of December 31, 2014
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Credit risk profile by internally assigned grade
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Acceptable
|
$
|
1,604,546
|
|
|
$
|
353,487
|
|
|
$
|
375,010
|
|
|
$
|
57,239
|
|
|
$
|
29,003
|
|
|
$
|
—
|
|
|
$
|
2,419,285
|
|
Special mention
(2)
|
16,814
|
|
|
6,030
|
|
|
31,039
|
|
|
612
|
|
|
—
|
|
|
—
|
|
|
54,495
|
|
|||||||
Substandard
(3)
|
12,307
|
|
|
35,904
|
|
|
6,571
|
|
|
11,660
|
|
|
—
|
|
|
—
|
|
|
66,442
|
|
|||||||
Total on-balance sheet
|
$
|
1,633,667
|
|
|
$
|
395,421
|
|
|
$
|
412,620
|
|
|
$
|
69,511
|
|
|
$
|
29,003
|
|
|
$
|
—
|
|
|
$
|
2,540,222
|
|
Off-Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Acceptable
|
$
|
1,282,773
|
|
|
$
|
503,414
|
|
|
$
|
799,047
|
|
|
$
|
97,692
|
|
|
$
|
64,363
|
|
|
$
|
6,117
|
|
|
$
|
2,753,406
|
|
Special mention
(2)
|
13,603
|
|
|
12,150
|
|
|
30,281
|
|
|
1,351
|
|
|
—
|
|
|
8
|
|
|
57,393
|
|
|||||||
Substandard
(3)
|
11,223
|
|
|
9,210
|
|
|
18,670
|
|
|
5,400
|
|
|
20,994
|
|
|
656
|
|
|
66,153
|
|
|||||||
Total off-balance sheet
|
$
|
1,307,599
|
|
|
$
|
524,774
|
|
|
$
|
847,998
|
|
|
$
|
104,443
|
|
|
$
|
85,357
|
|
|
$
|
6,781
|
|
|
$
|
2,876,952
|
|
Total Ending Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Acceptable
|
$
|
2,887,319
|
|
|
$
|
856,901
|
|
|
$
|
1,174,057
|
|
|
$
|
154,931
|
|
|
$
|
93,366
|
|
|
$
|
6,117
|
|
|
$
|
5,172,691
|
|
Special mention
(2)
|
30,417
|
|
|
18,180
|
|
|
61,320
|
|
|
1,963
|
|
|
—
|
|
|
8
|
|
|
111,888
|
|
|||||||
Substandard
(3)
|
23,530
|
|
|
45,114
|
|
|
25,241
|
|
|
17,060
|
|
|
20,994
|
|
|
656
|
|
|
132,595
|
|
|||||||
Total
|
$
|
2,941,266
|
|
|
$
|
920,195
|
|
|
$
|
1,260,618
|
|
|
$
|
173,954
|
|
|
$
|
114,360
|
|
|
$
|
6,781
|
|
|
$
|
5,417,174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commodity analysis of past due loans
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
On-balance sheet
|
$
|
4,175
|
|
|
$
|
6,869
|
|
|
$
|
4,555
|
|
|
$
|
2,828
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,427
|
|
Off-balance sheet
|
—
|
|
|
—
|
|
|
490
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
490
|
|
|||||||
90 days or more past due
|
$
|
4,175
|
|
|
$
|
6,869
|
|
|
$
|
5,045
|
|
|
$
|
2,828
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,917
|
|
(1)
|
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.
|
(2)
|
Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.
|
(3)
|
Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.
|
|
As of
|
||||||
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
(in thousands)
|
||||||
By commodity/collateral type:
|
|
|
|
||||
Crops
|
$
|
3,054,452
|
|
|
$
|
2,941,266
|
|
Permanent plantings
|
930,659
|
|
|
920,195
|
|
||
Livestock
|
1,210,417
|
|
|
1,260,618
|
|
||
Part-time farm
|
211,565
|
|
|
173,954
|
|
||
Ag. Storage and Processing
|
91,099
|
|
|
114,360
|
|
||
Other
|
5,838
|
|
|
6,781
|
|
||
Total
|
$
|
5,504,030
|
|
|
$
|
5,417,174
|
|
By geographic region
(1)
:
|
|
|
|
|
|
||
Northwest
|
$
|
579,240
|
|
|
$
|
573,135
|
|
Southwest
|
1,693,048
|
|
|
1,753,606
|
|
||
Mid-North
|
1,933,020
|
|
|
1,873,041
|
|
||
Mid-South
|
688,615
|
|
|
627,615
|
|
||
Northeast
|
211,093
|
|
|
214,402
|
|
||
Southeast
|
399,014
|
|
|
375,375
|
|
||
Total
|
$
|
5,504,030
|
|
|
$
|
5,417,174
|
|
By original loan-to-value ratio:
|
|
|
|
|
|
||
0.00% to 40.00%
|
$
|
1,538,701
|
|
|
$
|
1,503,076
|
|
40.01% to 50.00%
|
1,193,443
|
|
|
1,191,804
|
|
||
50.01% to 60.00%
|
1,536,435
|
|
|
1,491,502
|
|
||
60.01% to 70.00%
|
1,072,182
|
|
|
1,091,759
|
|
||
70.01% to 80.00%
|
136,641
|
|
|
115,645
|
|
||
80.01% to 90.00%
|
26,628
|
|
|
23,388
|
|
||
Total
|
$
|
5,504,030
|
|
|
$
|
5,417,174
|
|
(1)
|
Geographic regions: Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN).
|
6.
|
OFF-BALANCE SHEET GUARANTEES AND LONG-TERM STANDBY PURCHASE COMMITMENTS
|
Outstanding Balance of Off-Balance Sheet Farmer Mac Guaranteed Securities
|
|||||||
|
As of September 30, 2015
|
|
As of December 31, 2014
|
||||
|
(in thousands)
|
||||||
Farm & Ranch:
|
|
|
|
||||
Guaranteed Securities
|
$
|
553,469
|
|
|
$
|
636,086
|
|
USDA Guarantees:
|
|
|
|
|
|
||
Farmer Mac Guaranteed USDA Securities
|
10,712
|
|
|
13,978
|
|
||
Institutional Credit:
|
|
|
|
|
|
||
AgVantage Securities
|
986,529
|
|
|
986,528
|
|
||
Revolving floating rate AgVantage facility
(1)
|
300,000
|
|
|
—
|
|
||
Total off-balance sheet Farmer Mac Guaranteed Securities
|
$
|
1,850,710
|
|
|
$
|
1,636,592
|
|
(1)
|
Relates to a revolving floating rate AgVantage facility subject to specified contractual terms. Farmer Mac receives a fixed fee based on the full dollar amount of the facility.
|
|
For the Nine Months Ended
|
||||||
|
September 30, 2015
|
|
September 30, 2014
|
||||
|
(in thousands)
|
||||||
Proceeds from new securitizations
|
$
|
231,242
|
|
|
$
|
169,820
|
|
Guarantee fees received
|
2,704
|
|
|
2,449
|
|
||
Purchases of assets from the trusts
|
2,244
|
|
|
—
|
|
7.
|
EQUITY
|
•
|
Statutory minimum capital requirement – Farmer Mac's statutory minimum capital level is an amount of core capital (stockholders' equity less accumulated other comprehensive income) equal to the sum of
2.75 percent
of Farmer Mac's aggregate on-balance sheet assets, as calculated for regulatory purposes, plus
0.75 percent
of the aggregate off-balance sheet obligations of Farmer Mac, specifically including:
|
◦
|
the unpaid principal balance of outstanding Farmer Mac Guaranteed Securities;
|
◦
|
instruments issued or guaranteed by Farmer Mac that are substantially equivalent to Farmer Mac Guaranteed Securities, including LTSPCs; and
|
◦
|
other off-balance sheet obligations of Farmer Mac.
|
•
|
Statutory critical capital requirement – Farmer Mac's critical capital level is an amount of core capital equal to
50 percent
of the total minimum capital requirement at that time.
|
•
|
Risk-based capital requirement – Farmer Mac's charter directs FCA to establish a risk-based capital stress test for Farmer Mac, using specified stress-test parameters.
|
8.
|
FAIR VALUE DISCLOSURES
|
Assets and Liabilities Measured at Fair Value as of September 30, 2015
|
|||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(in thousands)
|
||||||||||||||
Recurring:
|
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Investment Securities:
|
|
|
|
|
|
|
|
||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44,924
|
|
|
$
|
44,924
|
|
Floating rate asset-backed securities
|
—
|
|
|
81,118
|
|
|
—
|
|
|
81,118
|
|
||||
Floating rate corporate debt securities
|
—
|
|
|
9,991
|
|
|
—
|
|
|
9,991
|
|
||||
Fixed rate corporate debt securities
|
—
|
|
|
10,005
|
|
|
—
|
|
|
10,005
|
|
||||
Floating rate Government/GSE guaranteed mortgage-backed securities
|
—
|
|
|
862,224
|
|
|
—
|
|
|
862,224
|
|
||||
Fixed rate GSE guaranteed mortgage-backed securities
|
—
|
|
|
7,973
|
|
|
—
|
|
|
7,973
|
|
||||
Floating rate GSE subordinated debt
|
—
|
|
|
66,112
|
|
|
—
|
|
|
66,112
|
|
||||
Fixed rate senior agency debt
|
—
|
|
|
380,786
|
|
|
—
|
|
|
380,786
|
|
||||
Fixed rate U.S. Treasuries
|
568,496
|
|
|
—
|
|
|
—
|
|
|
568,496
|
|
||||
Total available-for-sale
|
568,496
|
|
|
1,418,209
|
|
|
44,924
|
|
|
2,031,629
|
|
||||
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Floating rate asset-backed securities
|
—
|
|
|
—
|
|
|
550
|
|
|
550
|
|
||||
Total trading
|
—
|
|
|
—
|
|
|
550
|
|
|
550
|
|
||||
Total Investment Securities
|
568,496
|
|
|
1,418,209
|
|
|
45,474
|
|
|
2,032,179
|
|
||||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||
AgVantage
|
—
|
|
|
—
|
|
|
4,125,962
|
|
|
4,125,962
|
|
||||
Farmer Mac Guaranteed USDA Securities
|
—
|
|
|
—
|
|
|
30,708
|
|
|
30,708
|
|
||||
Total Farmer Mac Guaranteed Securities
|
—
|
|
|
—
|
|
|
4,156,670
|
|
|
4,156,670
|
|
||||
USDA Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Available-for-sale
|
—
|
|
|
—
|
|
|
1,854,422
|
|
|
1,854,422
|
|
||||
Trading
|
—
|
|
|
—
|
|
|
31,936
|
|
|
31,936
|
|
||||
Total USDA Securities
|
—
|
|
|
—
|
|
|
1,886,358
|
|
|
1,886,358
|
|
||||
Financial derivatives
|
—
|
|
|
7,027
|
|
|
—
|
|
|
7,027
|
|
||||
Total Assets at fair value
|
$
|
568,496
|
|
|
$
|
1,425,236
|
|
|
$
|
6,088,502
|
|
|
$
|
8,082,234
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Financial derivatives
|
$
|
52
|
|
|
$
|
94,828
|
|
|
$
|
—
|
|
|
$
|
94,880
|
|
Total Liabilities at fair value
|
$
|
52
|
|
|
$
|
94,828
|
|
|
$
|
—
|
|
|
$
|
94,880
|
|
Nonrecurring:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loans held for investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,852
|
|
|
$
|
1,852
|
|
REO
|
—
|
|
|
—
|
|
|
281
|
|
|
281
|
|
||||
Total Nonrecurring Assets at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,133
|
|
|
$
|
2,133
|
|
Level 3 Assets and Liabilities Measured at Fair Value for the Three Months Ended September 30, 2015
|
|||||||||||||||||||||||||||
|
Beginning
Balance |
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Realized and
Unrealized Gains/(Losses) included in Income |
|
Unrealized
Gains/(Losses) included in Other Comprehen-sive Income |
|
Ending
Balance |
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Recurring:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Investment Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
40,182
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(100
|
)
|
|
$
|
4,842
|
|
|
$
|
44,924
|
|
Total available-for-sale
|
40,182
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|
4,842
|
|
|
44,924
|
|
|||||||
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Floating rate asset-backed securities
(1)
|
606
|
|
|
—
|
|
|
—
|
|
|
(106
|
)
|
|
50
|
|
|
—
|
|
|
550
|
|
|||||||
Total trading
|
606
|
|
|
—
|
|
|
—
|
|
|
(106
|
)
|
|
50
|
|
|
—
|
|
|
550
|
|
|||||||
Total Investment Securities
|
40,788
|
|
|
—
|
|
|
—
|
|
|
(106
|
)
|
|
(50
|
)
|
|
4,842
|
|
|
45,474
|
|
|||||||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
AgVantage
|
4,016,200
|
|
|
200,000
|
|
|
—
|
|
|
(59,311
|
)
|
|
15,834
|
|
|
(46,761
|
)
|
|
4,125,962
|
|
|||||||
Farmer Mac Guaranteed USDA Securities
|
35,008
|
|
|
—
|
|
|
—
|
|
|
(2,614
|
)
|
|
—
|
|
|
(1,686
|
)
|
|
30,708
|
|
|||||||
Total Farmer Mac Guaranteed Securities
|
4,051,208
|
|
|
200,000
|
|
|
—
|
|
|
(61,925
|
)
|
|
15,834
|
|
|
(48,447
|
)
|
|
4,156,670
|
|
|||||||
USDA Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Available-for-sale
|
1,825,406
|
|
|
91,374
|
|
|
—
|
|
|
(51,282
|
)
|
|
—
|
|
|
(11,076
|
)
|
|
1,854,422
|
|
|||||||
Trading
(2)
|
33,770
|
|
|
—
|
|
|
—
|
|
|
(1,777
|
)
|
|
(57
|
)
|
|
—
|
|
|
31,936
|
|
|||||||
Total USDA Securities
|
1,859,176
|
|
|
91,374
|
|
|
—
|
|
|
(53,059
|
)
|
|
(57
|
)
|
|
(11,076
|
)
|
|
1,886,358
|
|
|||||||
Total Assets at fair value
|
$
|
5,951,172
|
|
|
$
|
291,374
|
|
|
$
|
—
|
|
|
$
|
(115,090
|
)
|
|
$
|
15,727
|
|
|
$
|
(54,681
|
)
|
|
$
|
6,088,502
|
|
(1)
|
Unrealized gains are attributable to assets still held as of
September 30, 2015
and are recorded in "
(Losses)/gains on trading securities
."
|
(2)
|
Includes unrealized losses of
$0.1 million
attributable to assets still held as of
September 30, 2015
that are recorded in "
(Losses)/gains on trading securities
."
|
Level 3 Assets and Liabilities Measured at Fair Value for the the Three Months Ended September 30, 2014
|
|||||||||||||||||||||||||||
|
Beginning
Balance |
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Realized and
Unrealized Gains/(Losses) included in Income |
|
Unrealized
Gains/(Losses) included in Other Comprehen-sive Income |
|
Ending
Balance |
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Recurring:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Investment Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
54,976
|
|
|
$
|
—
|
|
|
$
|
(14,550
|
)
|
|
$
|
—
|
|
|
$
|
(450
|
)
|
|
$
|
798
|
|
|
$
|
40,774
|
|
Floating rate Government/GSE guaranteed mortgage-backed securities
|
195
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(1
|
)
|
|
187
|
|
|||||||
Total available-for-sale
|
55,171
|
|
|
—
|
|
|
(14,550
|
)
|
|
(7
|
)
|
|
(450
|
)
|
|
797
|
|
|
40,961
|
|
|||||||
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Floating rate asset-backed securities
(1)
|
880
|
|
|
—
|
|
|
—
|
|
|
(127
|
)
|
|
24
|
|
|
—
|
|
|
777
|
|
|||||||
Total trading
|
880
|
|
|
—
|
|
|
—
|
|
|
(127
|
)
|
|
24
|
|
|
—
|
|
|
777
|
|
|||||||
Total Investment Securities
|
56,051
|
|
|
—
|
|
|
(14,550
|
)
|
|
(134
|
)
|
|
(426
|
)
|
|
797
|
|
|
41,738
|
|
|||||||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
AgVantage
|
3,416,512
|
|
|
295,700
|
|
|
—
|
|
|
(382,630
|
)
|
|
(2,549
|
)
|
|
9,293
|
|
|
3,336,326
|
|
|||||||
Farmer Mac Guaranteed USDA Securities
|
21,044
|
|
|
—
|
|
|
—
|
|
|
(200
|
)
|
|
—
|
|
|
(395
|
)
|
|
20,449
|
|
|||||||
Total Farmer Mac Guaranteed Securities
|
3,437,556
|
|
|
295,700
|
|
|
—
|
|
|
(382,830
|
)
|
|
(2,549
|
)
|
|
8,898
|
|
|
3,356,775
|
|
|||||||
USDA Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Available-for-sale
|
1,636,930
|
|
|
97,275
|
|
|
—
|
|
|
(42,821
|
)
|
|
—
|
|
|
(3,503
|
)
|
|
1,687,881
|
|
|||||||
Trading
(2)
|
46,099
|
|
|
—
|
|
|
—
|
|
|
(3,079
|
)
|
|
(56
|
)
|
|
—
|
|
|
42,964
|
|
|||||||
Total USDA Securities
|
1,683,029
|
|
|
97,275
|
|
|
—
|
|
|
(45,900
|
)
|
|
(56
|
)
|
|
(3,503
|
)
|
|
1,730,845
|
|
|||||||
Total Assets at fair value
|
$
|
5,176,636
|
|
|
$
|
392,975
|
|
|
$
|
(14,550
|
)
|
|
$
|
(428,864
|
)
|
|
$
|
(3,031
|
)
|
|
$
|
6,192
|
|
|
$
|
5,129,358
|
|
(1)
|
Unrealized gains are attributable to assets still held as of
September 30, 2014
and are recorded in "
(Losses)/gains on trading securities
."
|
(2)
|
Includes immaterial unrealized losses attributable to assets still held as of
September 30, 2014
that are recorded in "
(Losses)/gains on trading securities
."
|
Level 3 Assets and Liabilities Measured at Fair Value for the the Nine Months Ended September 30, 2015
|
|||||||||||||||||||||||||||
|
Beginning
Balance |
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Realized and
Unrealized Gains/(Losses) included in Income |
|
Unrealized
Gains/(Losses) included in Other Comprehen-sive Income |
|
Ending
Balance |
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Recurring:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Investment Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
40,576
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(100
|
)
|
|
$
|
4,448
|
|
|
$
|
44,924
|
|
Total available-for-sale
|
40,576
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|
4,448
|
|
|
44,924
|
|
|||||||
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Floating rate asset-backed securities
(1)
|
689
|
|
|
—
|
|
|
—
|
|
|
(543
|
)
|
|
404
|
|
|
—
|
|
|
550
|
|
|||||||
Total trading
|
689
|
|
|
—
|
|
|
—
|
|
|
(543
|
)
|
|
404
|
|
|
—
|
|
|
550
|
|
|||||||
Total Investment Securities
|
41,265
|
|
|
—
|
|
|
—
|
|
|
(543
|
)
|
|
304
|
|
|
4,448
|
|
|
45,474
|
|
|||||||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
AgVantage
|
3,631,662
|
|
|
664,175
|
|
|
—
|
|
|
(126,308
|
)
|
|
13,356
|
|
|
(56,923
|
)
|
|
4,125,962
|
|
|||||||
Farmer Mac Guaranteed USDA Securities
|
27,619
|
|
|
12,512
|
|
|
—
|
|
|
(9,032
|
)
|
|
—
|
|
|
(391
|
)
|
|
30,708
|
|
|||||||
Total Farmer Mac Guaranteed Securities
|
3,659,281
|
|
|
676,687
|
|
|
—
|
|
|
(135,340
|
)
|
|
13,356
|
|
|
(57,314
|
)
|
|
4,156,670
|
|
|||||||
USDA Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Available-for-sale
|
1,731,222
|
|
|
291,981
|
|
|
—
|
|
|
(184,665
|
)
|
|
—
|
|
|
15,884
|
|
|
1,854,422
|
|
|||||||
Trading
(2)
|
40,310
|
|
|
—
|
|
|
—
|
|
|
(8,494
|
)
|
|
120
|
|
|
—
|
|
|
31,936
|
|
|||||||
Total USDA Securities
|
1,771,532
|
|
|
291,981
|
|
|
—
|
|
|
(193,159
|
)
|
|
120
|
|
|
15,884
|
|
|
1,886,358
|
|
|||||||
Total Assets at fair value
|
$
|
5,472,078
|
|
|
$
|
968,668
|
|
|
$
|
—
|
|
|
$
|
(329,042
|
)
|
|
$
|
13,780
|
|
|
$
|
(36,982
|
)
|
|
$
|
6,088,502
|
|
(1)
|
Unrealized gains are attributable to assets still held as of
September 30, 2015
and are recorded in "
(Losses)/gains on trading securities
."
|
(2)
|
Includes unrealized gains of
$0.2 million
attributable to assets still held as of
September 30, 2015
that are recorded in "
(Losses)/gains on trading securities
."
|
Level 3 Assets and Liabilities Measured at Fair Value for the Nine Months Ended September 30, 2014
|
|||||||||||||||||||||||||||||||
|
Beginning
Balance |
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Realized and
Unrealized Gains/(Losses) included in Income |
|
Unrealized
Gains/(Losses) included in Other Comprehen-sive Income |
|
Transfers Out
|
|
Ending
Balance |
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||
Recurring:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Investment Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
65,285
|
|
|
$
|
—
|
|
|
$
|
(26,675
|
)
|
|
$
|
—
|
|
|
$
|
(825
|
)
|
|
$
|
2,989
|
|
|
$
|
—
|
|
|
$
|
40,774
|
|
Floating rate Government/GSE guaranteed mortgage-backed securities
|
205
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
187
|
|
||||||||
Total available-for-sale
|
65,490
|
|
|
—
|
|
|
(26,675
|
)
|
|
(18
|
)
|
|
(825
|
)
|
|
2,989
|
|
|
—
|
|
|
40,961
|
|
||||||||
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Floating rate asset-backed securities
(1)
|
928
|
|
|
—
|
|
|
—
|
|
|
(541
|
)
|
|
390
|
|
|
—
|
|
|
—
|
|
|
777
|
|
||||||||
Total trading
|
928
|
|
|
—
|
|
|
—
|
|
|
(541
|
)
|
|
390
|
|
|
—
|
|
|
—
|
|
|
777
|
|
||||||||
Total Investment Securities
|
66,418
|
|
|
—
|
|
|
(26,675
|
)
|
|
(559
|
)
|
|
(435
|
)
|
|
2,989
|
|
|
—
|
|
|
41,738
|
|
||||||||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
AgVantage
|
5,070,366
|
|
|
761,475
|
|
|
—
|
|
|
(915,218
|
)
|
|
4,019
|
|
|
27,770
|
|
|
(1,612,086
|
)
|
|
3,336,326
|
|
||||||||
Farmer Mac Guaranteed USDA Securities
|
21,234
|
|
|
—
|
|
|
—
|
|
|
(562
|
)
|
|
—
|
|
|
(223
|
)
|
|
—
|
|
|
20,449
|
|
||||||||
Total Farmer Mac Guaranteed Securities
|
5,091,600
|
|
|
761,475
|
|
|
—
|
|
|
(915,780
|
)
|
|
4,019
|
|
|
27,547
|
|
|
(1,612,086
|
)
|
|
3,356,775
|
|
||||||||
USDA Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Available-for-sale
|
1,553,669
|
|
|
256,044
|
|
|
—
|
|
|
(162,917
|
)
|
|
—
|
|
|
41,085
|
|
|
—
|
|
|
1,687,881
|
|
||||||||
Trading
(2)
|
58,344
|
|
|
—
|
|
|
—
|
|
|
(15,541
|
)
|
|
161
|
|
|
—
|
|
|
—
|
|
|
42,964
|
|
||||||||
Total USDA Securities
|
1,612,013
|
|
|
256,044
|
|
|
—
|
|
|
(178,458
|
)
|
|
161
|
|
|
41,085
|
|
|
—
|
|
|
1,730,845
|
|
||||||||
Total Assets at fair value
|
$
|
6,770,031
|
|
|
$
|
1,017,519
|
|
|
$
|
(26,675
|
)
|
|
$
|
(1,094,797
|
)
|
|
$
|
3,745
|
|
|
$
|
71,621
|
|
|
$
|
(1,612,086
|
)
|
|
$
|
5,129,358
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Financial derivatives
|
$
|
(235
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
235
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total Liabilities at fair value
|
$
|
(235
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
235
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
Unrealized gains are attributable to assets still held as of
September 30, 2014
and are recorded in "
(Losses)/gains on trading securities
."
|
(2)
|
Includes unrealized gains of
$0.7 million
attributable to assets still held as of
September 30, 2014
that are recorded in "
(Losses)/gains on trading securities
."
|
|
|
As of September 30, 2015
|
||||||||
Financial Instruments
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted-Average)
|
||
|
|
(in thousands)
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||
Investment securities:
|
|
|
|
|
|
|
|
|
||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
|
$
|
44,924
|
|
|
Indicative bids
|
|
Range of broker quotes
|
|
92.0% - 99.6% (96.6%)
|
Floating rate asset-backed securities
|
|
$
|
550
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
16.8% - 22.2% (19.9%)
|
|
|
|
|
|
|
CPR
|
|
10.0%
|
||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
||
AgVantage
|
|
$
|
4,125,962
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
1.06% - 3.08% (1.7%)
|
Farmer Mac Guaranteed USDA Securities
|
|
$
|
30,708
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
1.1% - 4.1% (1.9%)
|
|
|
|
|
|
|
CPR
|
|
8% - 20% (10.0%)
|
||
USDA Securities
|
|
$
|
1,886,358
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
1.2% - 5.3% (3.2%)
|
|
|
|
|
|
|
CPR
|
|
0% - 19% (8.0%)
|
|
|
As of December 31, 2014
|
||||||||
Financial Instruments
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted-Average)
|
||
|
|
(in thousands)
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||
Investment securities:
|
|
|
|
|
|
|
|
|
||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
|
$
|
40,576
|
|
|
Indicative bids
|
|
Range of broker quotes
|
|
82.0% - 94.0% (87.1%)
|
Floating rate asset-backed securities
|
|
$
|
689
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
14.3% - 23.9% (19.1%)
|
|
|
|
|
|
|
CPR
|
|
10.0%
|
||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
||
AgVantage
|
|
$
|
3,631,662
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
0.7% - 2.7% (1.3%)
|
Farmer Mac Guaranteed USDA Securities
|
|
$
|
27,619
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
0.8% - 3.6% (1.9%)
|
|
|
|
|
|
|
CPR
|
|
0% - 21% (9.0%)
|
||
USDA Securities
|
|
$
|
1,771,532
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
1.1% - 5.3% (3.2%)
|
|
|
|
|
|
|
CPR
|
|
0% - 20% (8.0%)
|
|
As of September 30, 2015
|
|
As of December 31, 2014
|
||||||||||||
|
Fair Value
|
|
Carrying
Amount |
|
Fair Value
|
|
Carrying
Amount |
||||||||
|
(in thousands)
|
||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
1,516,536
|
|
|
$
|
1,516,536
|
|
|
$
|
1,363,387
|
|
|
$
|
1,363,387
|
|
Investment securities
|
2,032,179
|
|
|
2,032,179
|
|
|
1,939,188
|
|
|
1,939,188
|
|
||||
Farmer Mac Guaranteed Securities
|
5,447,960
|
|
|
5,432,823
|
|
|
5,459,857
|
|
|
5,453,901
|
|
||||
USDA Securities
|
1,886,358
|
|
|
1,886,358
|
|
|
1,771,532
|
|
|
1,771,532
|
|
||||
Loans
|
3,793,936
|
|
|
3,756,534
|
|
|
3,547,424
|
|
|
3,520,075
|
|
||||
Financial derivatives
|
7,027
|
|
|
7,027
|
|
|
4,177
|
|
|
4,177
|
|
||||
Guarantee and commitment fees receivable:
|
|
|
|
|
|
|
|
||||||||
LTSPCs
|
31,143
|
|
|
29,972
|
|
|
29,095
|
|
|
27,807
|
|
||||
Farmer Mac Guaranteed Securities
|
10,110
|
|
|
10,188
|
|
|
11,876
|
|
|
11,655
|
|
||||
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
Notes payable:
|
|
|
|
|
|
|
|
||||||||
Due within one year
|
8,288,217
|
|
|
8,280,087
|
|
|
7,357,770
|
|
|
7,353,953
|
|
||||
Due after one year
|
5,305,185
|
|
|
5,217,307
|
|
|
5,556,570
|
|
|
5,471,186
|
|
||||
Debt securities of consolidated trusts held by third parties
|
613,539
|
|
|
612,994
|
|
|
423,085
|
|
|
424,214
|
|
||||
Financial derivatives
|
94,880
|
|
|
94,880
|
|
|
84,844
|
|
|
84,844
|
|
||||
Guarantee and commitment obligations:
|
|
|
|
|
|
|
|
||||||||
LTSPCs
|
30,242
|
|
|
29,071
|
|
|
28,130
|
|
|
26,843
|
|
||||
Farmer Mac Guaranteed Securities
|
9,104
|
|
|
9,182
|
|
|
11,303
|
|
|
11,082
|
|
9.
|
BUSINESS SEGMENT REPORTING
|
Core Earnings by Business Segment
|
|||||||||||||||||||||||||||
For the Three Months Ended September 30, 2015
|
|||||||||||||||||||||||||||
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural
Utilities
|
|
Institutional Credit
|
|
Corporate
|
|
Reconciling
Adjustments |
|
Consolidated Net Income
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Interest income
(1)
|
$
|
22,805
|
|
|
$
|
15,329
|
|
|
$
|
6,909
|
|
|
$
|
19,341
|
|
|
$
|
3,185
|
|
|
$
|
(651
|
)
|
|
$
|
66,918
|
|
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income
|
(796
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
796
|
|
|
—
|
|
|||||||
Interest expense
(2)
|
(12,381
|
)
|
|
(10,699
|
)
|
|
(4,002
|
)
|
|
(8,070
|
)
|
|
(1,234
|
)
|
|
1,651
|
|
|
(34,735
|
)
|
|||||||
Net effective spread
|
9,628
|
|
|
4,630
|
|
|
2,907
|
|
|
11,271
|
|
|
1,951
|
|
|
1,796
|
|
|
32,183
|
|
|||||||
Guarantee and commitment fees
|
3,785
|
|
|
7
|
|
|
100
|
|
|
436
|
|
|
—
|
|
|
(796
|
)
|
|
3,532
|
|
|||||||
Other income/(expense)
(3)
|
513
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
(619
|
)
|
|
(8,420
|
)
|
|
(8,513
|
)
|
|||||||
Non-interest income/(loss)
|
4,298
|
|
|
20
|
|
|
100
|
|
|
436
|
|
|
(619
|
)
|
|
(9,216
|
)
|
|
(4,981
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Release of allowance for loan losses
|
1,164
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,164
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Provision for losses
|
(861
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(861
|
)
|
|||||||
Other non-interest expense
|
(4,228
|
)
|
|
(986
|
)
|
|
(838
|
)
|
|
(522
|
)
|
|
(2,986
|
)
|
|
—
|
|
|
(9,560
|
)
|
|||||||
Non-interest expense
(4)
|
(5,089
|
)
|
|
(986
|
)
|
|
(838
|
)
|
|
(522
|
)
|
|
(2,986
|
)
|
|
—
|
|
|
(10,421
|
)
|
|||||||
Core earnings before income taxes
|
10,001
|
|
|
3,664
|
|
|
2,169
|
|
|
11,185
|
|
|
(1,654
|
)
|
|
(7,420
|
)
|
(5)
|
17,945
|
|
|||||||
Income tax (expense)/benefit
|
(3,500
|
)
|
|
(1,282
|
)
|
|
(760
|
)
|
|
(3,915
|
)
|
|
533
|
|
|
2,597
|
|
|
(6,327
|
)
|
|||||||
Core earnings before preferred stock dividends and attribution of income to non-controlling interest
|
6,501
|
|
|
2,382
|
|
|
1,409
|
|
|
7,270
|
|
|
(1,121
|
)
|
|
(4,823
|
)
|
(5)
|
11,618
|
|
|||||||
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,295
|
)
|
|
—
|
|
|
(3,295
|
)
|
|||||||
Non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
36
|
|
|||||||
Segment core earnings/(losses)
|
$
|
6,501
|
|
|
$
|
2,382
|
|
|
$
|
1,409
|
|
|
$
|
7,270
|
|
|
$
|
(4,380
|
)
|
|
$
|
(4,823
|
)
|
(5)
|
$
|
8,359
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total assets at carrying value
|
$
|
2,856,097
|
|
|
$
|
1,941,166
|
|
|
$
|
987,115
|
|
|
$
|
5,405,360
|
|
|
$
|
3,664,107
|
|
|
$
|
—
|
|
|
$
|
14,853,845
|
|
Total on- and off-balance sheet program assets at principal balance
|
5,504,030
|
|
|
1,898,625
|
|
|
1,500,307
|
|
|
6,725,017
|
|
|
|
|
|
—
|
|
|
15,627,979
|
|
(1)
|
Includes reconciling adjustments for the amortization of premiums and discounts on assets consolidated at fair value to reflect core earnings amounts.
|
(2)
|
Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps not designated as hedges, which are included in "
(Losses)/gains on financial derivatives and hedging activities
" on the consolidated financial statements.
|
(3)
|
Includes reconciling adjustments for the reclassification of expenses related to interest rate swaps not designated as hedges and fair value adjustments on financial derivatives and trading assets. Also includes a reconciling adjustment related to the recognition of deferred gains over the estimated lives of certain Farmer Mac Guaranteed Securities and USDA Securities.
|
(4)
|
Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount.
|
(5)
|
Net adjustments to reconcile core earnings before income taxes; core earnings before preferred stock dividends and attribution of income to non-controlling interest; and segment core earnings to corresponding income measures: income before income taxes, net income, and net income attributable to common stockholders, respectively.
|
Core Earnings by Business Segment
|
|||||||||||||||||||||||||||
For the Three Months Ended September 30, 2014
|
|||||||||||||||||||||||||||
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural
Utilities |
|
Institutional Credit
|
|
Corporate
|
|
Reconciling
Adjustments
|
|
Consolidated Net Income
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Interest income
(1)
|
$
|
20,052
|
|
|
$
|
14,183
|
|
|
$
|
6,703
|
|
|
$
|
18,751
|
|
|
$
|
4,683
|
|
|
$
|
(962
|
)
|
|
$
|
63,410
|
|
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income
|
(508
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
508
|
|
|
—
|
|
|||||||
Interest expense
(2)
|
(11,337
|
)
|
|
(9,110
|
)
|
|
(3,813
|
)
|
|
(8,928
|
)
|
|
(910
|
)
|
|
(14,788
|
)
|
|
(48,886
|
)
|
|||||||
Net effective spread
|
8,207
|
|
|
5,073
|
|
|
2,890
|
|
|
9,823
|
|
|
3,773
|
|
|
(15,242
|
)
|
|
14,524
|
|
|||||||
Guarantee and commitment fees
|
3,716
|
|
|
49
|
|
|
—
|
|
|
387
|
|
|
—
|
|
|
(508
|
)
|
|
3,644
|
|
|||||||
Other income/(expense)
(3)
|
369
|
|
|
13
|
|
|
9
|
|
|
—
|
|
|
(2,392
|
)
|
|
19,284
|
|
|
17,283
|
|
|||||||
Non-interest income/(loss)
|
4,085
|
|
|
62
|
|
|
9
|
|
|
387
|
|
|
(2,392
|
)
|
|
18,776
|
|
|
20,927
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Provision for loan losses
|
(511
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(511
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Release of reserve for losses
|
1,315
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,315
|
|
|||||||
Other non-interest expense
|
(3,797
|
)
|
|
(747
|
)
|
|
(762
|
)
|
|
(478
|
)
|
|
(2,626
|
)
|
|
—
|
|
|
(8,410
|
)
|
|||||||
Non-interest expense
(4)
|
(2,482
|
)
|
|
(747
|
)
|
|
(762
|
)
|
|
(478
|
)
|
|
(2,626
|
)
|
|
—
|
|
|
(7,095
|
)
|
|||||||
Core earnings before income taxes
|
9,299
|
|
|
4,388
|
|
|
2,137
|
|
|
9,732
|
|
|
(1,245
|
)
|
|
3,534
|
|
(5)
|
27,845
|
|
|||||||
Income tax (expense)/benefit
|
(3,255
|
)
|
|
(1,535
|
)
|
|
(749
|
)
|
|
(3,407
|
)
|
|
2,619
|
|
|
(1,237
|
)
|
|
(7,564
|
)
|
|||||||
Core earnings before preferred stock dividends and attribution of income to non-controlling interest
|
6,044
|
|
|
2,853
|
|
|
1,388
|
|
|
6,325
|
|
|
1,374
|
|
|
2,297
|
|
(5)
|
20,281
|
|
|||||||
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,283
|
)
|
|
—
|
|
|
(3,283
|
)
|
|||||||
Non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,412
|
)
|
|
—
|
|
|
(5,412
|
)
|
|||||||
Segment core earnings/(losses)
|
$
|
6,044
|
|
|
$
|
2,853
|
|
|
$
|
1,388
|
|
|
$
|
6,325
|
|
|
$
|
(7,321
|
)
|
|
$
|
2,297
|
|
(5)
|
$
|
11,586
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total assets at carrying value
|
$
|
2,428,603
|
|
|
$
|
1,772,333
|
|
|
$
|
981,300
|
|
|
$
|
5,016,670
|
|
|
$
|
4,326,791
|
|
|
$
|
—
|
|
|
$
|
14,525,697
|
|
Total on- and off-balance sheet program assets at principal balance
|
5,314,437
|
|
|
1,759,948
|
|
|
978,637
|
|
|
5,951,800
|
|
|
|
|
—
|
|
|
14,004,822
|
|
(1)
|
Includes reconciling adjustments for the amortization of premiums and discounts on assets consolidated at fair value to reflect core earnings amounts and interest income related to securities purchased under agreements to resell.
|
(2)
|
Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps not designated as hedges, which are included in "
(Losses)/gains on financial derivatives and hedging activities
" on the consolidated financial statements. Includes reconciling adjustments for interest expense related to securities sold, not yet purchased.
|
(3)
|
Includes interest income and interest expense related to securities purchased under agreements to resell and securities sold, not yet purchased, respectively; reconciling adjustments for the reclassification of expenses related to interest rate swaps not designated as hedges and fair value adjustments on financial derivatives and trading assets; and a reconciling adjustment related to the recognition of deferred gains over the estimated lives of certain Farmer Mac Guaranteed Securities and USDA Securities.
|
(4)
|
Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount.
|
(5)
|
Net adjustments to reconcile core earnings before income taxes; core earnings before preferred stock dividends and attribution of income to non-controlling interest; and segment core earnings to corresponding income measures: income before income taxes, net income, and net income attributable to common stockholders, respectively.
|
Core Earnings by Business Segment
|
|||||||||||||||||||||||||||
For the Nine Months Ended September 30, 2015
|
|||||||||||||||||||||||||||
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural
Utilities |
|
Institutional Credit
|
|
Corporate
|
|
Reconciling
Adjustments |
|
Consolidated Net Income
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Interest income
(1)
|
$
|
66,932
|
|
|
$
|
44,456
|
|
|
$
|
20,015
|
|
|
$
|
58,676
|
|
|
$
|
9,144
|
|
|
$
|
(1,962
|
)
|
|
$
|
197,261
|
|
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income
|
(2,128
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,128
|
|
|
—
|
|
|||||||
Interest expense
(2)
|
(35,381
|
)
|
|
(31,135
|
)
|
|
(11,466
|
)
|
|
(26,120
|
)
|
|
(3,562
|
)
|
|
5,239
|
|
|
(102,425
|
)
|
|||||||
Net effective spread
|
29,423
|
|
|
13,321
|
|
|
8,549
|
|
|
32,556
|
|
|
5,582
|
|
|
5,405
|
|
|
94,836
|
|
|||||||
Guarantee and commitment fees
|
11,111
|
|
|
9
|
|
|
100
|
|
|
1,205
|
|
|
—
|
|
|
(2,128
|
)
|
|
10,297
|
|
|||||||
Other income/(expense)
(3)
|
760
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
(1,383
|
)
|
|
3,927
|
|
|
3,404
|
|
|||||||
Non-interest income/(loss)
|
11,871
|
|
|
109
|
|
|
100
|
|
|
1,205
|
|
|
(1,383
|
)
|
|
1,799
|
|
|
13,701
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Release of allowance for loan losses
|
978
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
978
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Provision for losses
|
(1,235
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,235
|
)
|
|||||||
Other non-interest expense
|
(12,858
|
)
|
|
(2,396
|
)
|
|
(2,564
|
)
|
|
(1,589
|
)
|
|
(8,975
|
)
|
|
—
|
|
|
(28,382
|
)
|
|||||||
Non-interest expense
(4)
|
(14,093
|
)
|
|
(2,396
|
)
|
|
(2,564
|
)
|
|
(1,589
|
)
|
|
(8,975
|
)
|
|
—
|
|
|
(29,617
|
)
|
|||||||
Core earnings before income taxes
|
28,179
|
|
|
11,034
|
|
|
6,085
|
|
|
32,172
|
|
|
(4,776
|
)
|
|
7,204
|
|
(5)
|
79,898
|
|
|||||||
Income tax (expense)/benefit
|
(9,862
|
)
|
|
(3,861
|
)
|
|
(2,129
|
)
|
|
(11,260
|
)
|
|
3,405
|
|
|
(620
|
)
|
|
(24,327
|
)
|
|||||||
Core earnings before preferred stock dividends and attribution of income to non-controlling interest
|
18,317
|
|
|
7,173
|
|
|
3,956
|
|
|
20,912
|
|
|
(1,371
|
)
|
|
6,584
|
|
(5)
|
55,571
|
|
|||||||
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,886
|
)
|
|
—
|
|
|
(9,886
|
)
|
|||||||
Non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,199
|
)
|
|
—
|
|
|
(5,199
|
)
|
|||||||
Loss on retirement of preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,147
|
)
|
|
(8,147
|
)
|
|||||||
Segment core earnings/(losses)
|
$
|
18,317
|
|
|
$
|
7,173
|
|
|
$
|
3,956
|
|
|
$
|
20,912
|
|
|
$
|
(16,456
|
)
|
|
$
|
(1,563
|
)
|
(5)
|
$
|
32,339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total assets at carrying value
|
$
|
2,856,097
|
|
|
$
|
1,941,166
|
|
|
$
|
987,115
|
|
|
$
|
5,405,360
|
|
|
$
|
3,664,107
|
|
|
$
|
—
|
|
|
$
|
14,853,845
|
|
Total on- and off-balance sheet program assets at principal balance
|
5,504,030
|
|
|
1,898,625
|
|
|
1,500,307
|
|
|
6,725,017
|
|
|
|
|
—
|
|
|
15,627,979
|
|
(1)
|
Includes reconciling adjustments for the amortization of premiums and discounts on assets consolidated at fair value to reflect core earnings amounts.
|
(2)
|
Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps not designated as hedges, which are included in "
(Losses)/gains on financial derivatives and hedging activities
" on the consolidated financial statements.
|
(3)
|
Includes reconciling adjustments for the reclassification of expenses related to interest rate swaps not designated as hedges and fair value adjustments on financial derivatives and trading assets. Also includes a reconciling adjustment related to the recognition of deferred gains over the estimated lives of certain Farmer Mac Guaranteed Securities and USDA Securities.
|
(4)
|
Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount.
|
(5)
|
Net adjustments to reconcile core earnings before income taxes; core earnings before preferred stock dividends and attribution of income to non-controlling interest; and segment core earnings to corresponding income measures: income before income taxes, net income, and net income attributable to common stockholders, respectively.
|
Core Earnings by Business Segment
|
|||||||||||||||||||||||||||
For the Nine Months Ended September 30, 2014
|
|||||||||||||||||||||||||||
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural
Utilities |
|
Institutional Credit
|
|
Corporate
|
|
Reconciling
Adjustments |
|
Consolidated Net Income
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Interest income
(1)
|
$
|
57,988
|
|
|
$
|
40,449
|
|
|
$
|
21,228
|
|
|
$
|
59,206
|
|
|
$
|
15,103
|
|
|
$
|
(13,637
|
)
|
|
$
|
180,337
|
|
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income
|
(1,552
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,552
|
|
|
—
|
|
|||||||
Interest expense
(2)
|
(33,295
|
)
|
|
(27,433
|
)
|
|
(13,395
|
)
|
|
(30,020
|
)
|
|
(3,028
|
)
|
|
(18,943
|
)
|
|
(126,114
|
)
|
|||||||
Net effective spread
|
23,141
|
|
|
13,016
|
|
|
7,833
|
|
|
29,186
|
|
|
12,075
|
|
|
(31,028
|
)
|
|
54,223
|
|
|||||||
Guarantee and commitment fees
|
11,432
|
|
|
98
|
|
|
—
|
|
|
1,153
|
|
|
—
|
|
|
(1,552
|
)
|
|
11,131
|
|
|||||||
Other income/(expense)
(3)
|
742
|
|
|
49
|
|
|
9
|
|
|
—
|
|
|
(3,566
|
)
|
|
15,791
|
|
|
13,025
|
|
|||||||
Non-interest income/(loss)
|
12,174
|
|
|
147
|
|
|
9
|
|
|
1,153
|
|
|
(3,566
|
)
|
|
14,239
|
|
|
24,156
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Release of allowance for loan losses
|
499
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
499
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Release of reserve for losses
|
2,188
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,188
|
|
|||||||
Other non-interest expense
|
(11,263
|
)
|
|
(2,242
|
)
|
|
(2,369
|
)
|
|
(1,415
|
)
|
|
(7,797
|
)
|
|
—
|
|
|
(25,086
|
)
|
|||||||
Non-interest expense
(4)
|
(9,075
|
)
|
|
(2,242
|
)
|
|
(2,369
|
)
|
|
(1,415
|
)
|
|
(7,797
|
)
|
|
—
|
|
|
(22,898
|
)
|
|||||||
Core earnings before income taxes
|
26,739
|
|
|
10,921
|
|
|
5,473
|
|
|
28,924
|
|
|
712
|
|
|
(16,789
|
)
|
(5)
|
55,980
|
|
|||||||
Income tax (expense)/benefit
|
(9,358
|
)
|
|
(3,823
|
)
|
|
(1,917
|
)
|
|
(10,124
|
)
|
|
19,295
|
|
|
5,872
|
|
|
(55
|
)
|
|||||||
Core earnings before preferred stock dividends and attribution of income to non-controlling interest
|
17,381
|
|
|
7,098
|
|
|
3,556
|
|
|
18,800
|
|
|
20,007
|
|
|
(10,917
|
)
|
(5)
|
55,925
|
|
|||||||
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,543
|
)
|
|
—
|
|
|
(6,543
|
)
|
|||||||
Non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,778
|
)
|
|
—
|
|
|
(16,778
|
)
|
|||||||
Segment core earnings/(losses)
|
$
|
17,381
|
|
|
$
|
7,098
|
|
|
$
|
3,556
|
|
|
$
|
18,800
|
|
|
$
|
(3,314
|
)
|
|
$
|
(10,917
|
)
|
(5)
|
$
|
32,604
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total assets at carrying value
|
$
|
2,428,603
|
|
|
$
|
1,772,333
|
|
|
$
|
981,300
|
|
|
$
|
5,016,670
|
|
|
$
|
4,326,791
|
|
|
$
|
—
|
|
|
$
|
14,525,697
|
|
Total on- and off-balance sheet program assets at principal balance
|
5,314,437
|
|
|
1,759,948
|
|
|
978,637
|
|
|
5,951,800
|
|
|
|
|
—
|
|
|
14,004,822
|
|
(1)
|
Includes reconciling adjustments for the amortization of premiums and discounts on assets consolidated at fair value to reflect core earnings amounts and interest income related to securities purchased under agreements to resell.
|
(2)
|
Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps not designated as hedges, which are included in "
(Losses)/gains on financial derivatives and hedging activities
" on the consolidated financial statements. Includes reconciling adjustments for interest expense related to securities sold, not yet purchased.
|
(3)
|
Includes interest income and interest expense related to securities purchased under agreements to resell and securities sold, not yet purchased, respectively; reconciling adjustments for the reclassification of expenses related to interest rate swaps not designated as hedges and fair value adjustments on financial derivatives and trading assets; and a reconciling adjustment related to the recognition of deferred gains over the estimated lives of certain Farmer Mac Guaranteed Securities and USDA Securities.
|
(4)
|
Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount.
|
(5)
|
Net adjustments to reconcile core earnings before income taxes; core earnings before preferred stock dividends and attribution of income to non-controlling interest; and segment core earnings to corresponding income measures: income before income taxes, net income, and net income attributable to common stockholders, respectively.
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
•
|
prospects for earnings;
|
•
|
prospects for growth in business volume;
|
•
|
trends in net interest income and net effective spread;
|
•
|
trends in portfolio credit quality, delinquencies, and provisions for losses;
|
•
|
trends in expenses;
|
•
|
trends in investment securities;
|
•
|
prospects for asset impairments and allowance for losses;
|
•
|
changes in capital position; and
|
•
|
other business and financial matters.
|
•
|
the availability to Farmer Mac of debt and equity financing and, if available, the reasonableness of rates and terms;
|
•
|
legislative or regulatory developments that could affect Farmer Mac or its sources of business;
|
•
|
fluctuations in the fair value of assets held by Farmer Mac and its subsidiaries;
|
•
|
the rate and direction of development of the secondary market for agricultural mortgage and rural utilities loans, including lender interest in Farmer Mac credit products and the secondary market provided by Farmer Mac;
|
•
|
the general rate of growth in agricultural mortgage and rural utilities indebtedness;
|
•
|
the impact of economic conditions, including the effects of drought and other weather-related conditions and fluctuations in agricultural real estate values, on agricultural mortgage lending and borrower repayment capacity;
|
•
|
developments in the financial markets, including possible investor, analyst, and rating agency reactions to events involving government-sponsored enterprises, including Farmer Mac;
|
•
|
changes in the level and direction of interest rates, which could, among other things, affect the value of collateral securing Farmer Mac's agricultural mortgage loan assets; and
|
•
|
volatility in commodity prices relative to costs of production and/or export demand for U.S. agricultural products.
|
Reconciliation of Net Income Attributable to Common Stockholders to Core Earnings
|
|||||||
|
For the Three Months Ended
|
||||||
|
September 30, 2015
|
|
September 30, 2014
|
||||
|
(in thousands, except per share amounts)
|
||||||
Net income attributable to common stockholders
|
$
|
8,359
|
|
|
$
|
11,586
|
|
Less the after-tax effects of:
|
|
|
|
|
|||
Unrealized (losses)/gains on financial derivatives and hedging activities
|
(4,489
|
)
|
|
2,685
|
|
||
Unrealized losses on trading assets
(1)
|
(5
|
)
|
|
(21
|
)
|
||
Amortization of premiums/discounts and deferred gains on assets consolidated at fair value
|
(76
|
)
|
|
(440
|
)
|
||
Net effects of settlements on agency forward contracts
|
(253
|
)
|
|
73
|
|
||
Sub-total
|
(4,823
|
)
|
|
2,297
|
|
||
Core earnings
|
$
|
13,182
|
|
|
$
|
9,289
|
|
|
|
|
|
||||
Composition of Core Earnings:
|
|
|
|
||||
Revenues:
|
|
|
|
||||
Net effective spread
|
$
|
30,387
|
|
|
$
|
29,766
|
|
Guarantee and commitment fees
|
4,328
|
|
|
4,152
|
|
||
Other
(2)
|
(93
|
)
|
|
(2,001
|
)
|
||
Total revenues
|
34,622
|
|
|
31,917
|
|
||
|
|
|
|
||||
Credit related (income)/expense:
|
|
|
|
||||
Release of losses
|
(303
|
)
|
|
(804
|
)
|
||
REO operating expenses
|
48
|
|
|
1
|
|
||
Gains on sale of REO
|
—
|
|
|
—
|
|
||
Total credit related income
|
(255
|
)
|
|
(803
|
)
|
||
|
|
|
|
||||
Operating expenses:
|
|
|
|
||||
Compensation and employee benefits
|
5,236
|
|
|
4,693
|
|
||
General and administrative
|
3,676
|
|
|
3,123
|
|
||
Regulatory fees
|
600
|
|
|
593
|
|
||
Total operating expenses
|
9,512
|
|
|
8,409
|
|
||
|
|
|
|
||||
Net earnings
|
25,365
|
|
|
24,311
|
|
||
Income tax expense
|
8,924
|
|
|
6,327
|
|
||
Net (loss)/income attributable to non-controlling interest
|
(36
|
)
|
|
5,412
|
|
||
Preferred stock dividends
|
3,295
|
|
|
3,283
|
|
||
Core earnings
|
$
|
13,182
|
|
|
$
|
9,289
|
|
|
|
|
|
||||
Core earnings per share:
|
|
|
|
||||
Basic
|
$
|
1.20
|
|
|
$
|
0.85
|
|
Diluted
|
1.17
|
|
|
0.82
|
|
||
Weighted-average shares:
|
|
|
|
||||
Basic
|
11,028
|
|
|
10,930
|
|
||
Diluted
|
11,271
|
|
|
11,372
|
|
(1)
|
Excludes unrealized gains related to securities sold, not yet purchased of $16.4 million during the three months ended September 30, 2014.
|
(2)
|
Includes $17.9 million of interest expense related to securities purchased under agreements to resell and securities sold, not yet purchased and $16.4 million of unrealized gains on securities sold, not yet purchased during the three months ended September 30, 2014.
|
(1)
|
Excludes unrealized gains related to securities sold, not yet purchased of $24.2 million during the nine months ended September 30, 2014.
|
(2)
|
Includes $7.5 million related to the acceleration of premium amortization in first quarter 2014 due to significant refinancing activity in the Rural Utilities line of business.
|
(3)
|
Relates to the write-off of deferred issuance costs as a result of the retirement of Farmer Mac II LLC Preferred Stock.
|
(4)
|
Includes $25.7 million of interest expense related to securities purchased under agreements to resell and securities sold, not yet purchased and $24.2 million of unrealized gains on securities sold, not yet purchased during the nine months ended September 30, 2014.
|
(5)
|
Includes the reduction of $11.6 million tax valuation allowance against capital loss carryforwards related to expected capital gains on securities sold, not yet purchased and a reduction in tax valuation allowance of $0.9 million associated with certain gains on investment portfolio assets during the nine months ended September 30, 2014.
|
|
For the Nine Months Ended
|
||||||||||||||||||||
|
September 30, 2015
|
|
September 30, 2014
|
||||||||||||||||||
|
Average
Balance |
|
Income/
Expense |
|
Average
Rate |
|
Average
Balance |
|
Income/
Expense |
|
Average
Rate |
||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and investments
(1)
|
$
|
3,227,893
|
|
|
$
|
9,144
|
|
|
0.38
|
%
|
|
$
|
3,585,567
|
|
|
$
|
14,845
|
|
|
0.55
|
%
|
Loans, Farmer Mac Guaranteed Securities and USDA Securities
(2)(3)
|
10,439,224
|
|
|
173,911
|
|
|
2.22
|
%
|
|
9,687,272
|
|
|
155,635
|
|
|
2.14
|
%
|
||||
Total interest-earning assets
|
13,667,117
|
|
|
183,055
|
|
|
1.79
|
%
|
|
13,272,839
|
|
|
170,480
|
|
|
1.71
|
%
|
||||
Funding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Notes payable due within one year
|
5,711,356
|
|
|
8,343
|
|
|
0.19
|
%
|
|
4,570,664
|
|
|
5,321
|
|
|
0.16
|
%
|
||||
Notes payable due after one year
(4)
|
7,422,810
|
|
|
82,004
|
|
|
1.47
|
%
|
|
7,265,672
|
|
|
87,005
|
|
|
1.60
|
%
|
||||
Other interest-bearing liabilities
(5)
|
—
|
|
|
—
|
|
|
—
|
%
|
|
797,324
|
|
|
25,483
|
|
|
4.26
|
%
|
||||
Total interest-bearing liabilities
(6)
|
13,134,166
|
|
|
90,347
|
|
|
0.92
|
%
|
|
12,633,660
|
|
|
117,809
|
|
|
1.24
|
%
|
||||
Net non-interest-bearing funding
|
532,951
|
|
|
—
|
|
|
|
|
|
639,179
|
|
|
—
|
|
|
|
|
||||
Total funding
|
13,667,117
|
|
|
90,347
|
|
|
0.88
|
%
|
|
13,272,839
|
|
|
117,809
|
|
|
1.18
|
%
|
||||
Net interest income/yield prior to consolidation of certain trusts
|
13,667,117
|
|
|
92,708
|
|
|
0.90
|
%
|
|
13,272,839
|
|
|
52,671
|
|
|
0.53
|
%
|
||||
Net effect of consolidated trusts
(7)
|
503,609
|
|
|
2,128
|
|
|
0.56
|
%
|
|
334,163
|
|
|
1,552
|
|
|
0.62
|
%
|
||||
Adjusted net interest income/yield
|
$
|
14,170,726
|
|
|
$
|
94,836
|
|
|
0.89
|
%
|
|
$
|
13,607,002
|
|
|
$
|
54,223
|
|
|
0.53
|
%
|
(1)
|
Average balance includes $793.1 million of securities purchased under agreements to resell in 2014. Includes $0.3 million of interest expense related to securities purchased under agreements to resell in 2014.
|
(2)
|
Includes $11.6 million related to the acceleration of premium amortization in first quarter 2014 due to refinancing activity in the Rural Utilities line of business. Excludes interest income of
$14.2 million
and
$9.9 million
in 2015 and 2014, respectively, related to consolidated trusts with beneficial interests owned by third parties.
|
(3)
|
See Note 1(d) to the consolidated financial statements for more information about the reclassification of certain amounts in prior periods from guarantee and commitment fees to interest income related to on-balance sheet Farmer Mac Guaranteed Securities.
|
(4)
|
Includes current portion of long-term notes.
|
(5)
|
Represents securities sold, not yet purchased.
|
(6)
|
Excludes interest expense of
$12.1 million
and
$8.3 million
in 2015 and 2014, respectively, related to consolidated trusts with beneficial interests owned by third parties.
|
(7)
|
Includes the effect of consolidated trusts with beneficial interests owned by third parties.
|
|
For the Nine Months Ended September 30, 2015 Compared to Same Period 2014
|
||||||||||
|
Increase/(Decrease) Due to
|
||||||||||
|
Rate
|
|
Volume
|
|
Total
|
||||||
|
(in thousands)
|
||||||||||
Income from interest-earning assets:
|
|
|
|
|
|
||||||
Cash and investments
(1)
|
$
|
(4,332
|
)
|
|
$
|
(1,369
|
)
|
|
$
|
(5,701
|
)
|
Loans, Farmer Mac Guaranteed Securities and USDA Securities
(2)
|
5,893
|
|
|
12,383
|
|
|
18,276
|
|
|||
Total
|
1,561
|
|
|
11,014
|
|
|
12,575
|
|
|||
Expense from other interest-bearing liabilities
(3)
|
(31,968
|
)
|
|
4,506
|
|
|
(27,462
|
)
|
|||
Change in net interest income prior to consolidation of certain trusts
(4)
|
$
|
33,529
|
|
|
$
|
6,508
|
|
|
$
|
40,037
|
|
(1)
|
Includes $0.3 million of interest expense and an average balance of $793.1 million related to securities purchased under agreements to resell in 2014.
|
(2)
|
Includes $11.6 million related to the acceleration of premium amortization in first quarter 2014 due to refinancing activity in the Rural Utilities line of business.
|
(3)
|
Includes $25.5 million of interest expense and average balance of $797.3 million related to securities sold, not yet purchased in 2014.
|
(4)
|
Excludes the effect of debt in consolidated trusts with beneficial interests owned by third parties.
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||||||||||||||
|
September 30, 2015
|
|
September 30, 2014
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||||||||||||||
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
Dollar
|
|
Yield
|
|
Dollar
|
|
Yield
|
||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||
Net interest income/yield prior to consolidation of certain trusts
(1)(2)
|
$
|
31,387
|
|
|
0.91
|
%
|
|
$
|
14,016
|
|
|
0.45
|
%
|
|
$
|
92,708
|
|
|
0.90
|
%
|
|
$
|
52,671
|
|
|
0.56
|
%
|
Expense related to undesignated financial derivatives
|
(1,651
|
)
|
|
(0.05
|
)%
|
|
(2,949
|
)
|
|
(0.10
|
)%
|
|
(5,239
|
)
|
|
(0.05
|
)%
|
|
(6,537
|
)
|
|
(0.07
|
)%
|
||||
Amortization of premiums on assets consolidated at fair value
(2)
|
651
|
|
|
0.02
|
%
|
|
783
|
|
|
0.03
|
%
|
|
1,962
|
|
|
0.02
|
%
|
|
13,374
|
|
|
0.14
|
%
|
||||
Interest expense related to securities purchased under agreements to resell and securities sold, not yet purchased
|
—
|
|
|
—
|
%
|
|
17,916
|
|
|
0.59
|
%
|
|
—
|
|
|
—
|
%
|
|
25,743
|
|
|
0.28
|
%
|
||||
Net effective spread
|
$
|
30,387
|
|
|
0.88
|
%
|
|
$
|
29,766
|
|
|
0.97
|
%
|
|
$
|
89,431
|
|
|
0.87
|
%
|
|
$
|
85,251
|
|
|
0.91
|
%
|
(1)
|
For the three and nine months ended September 30, 2014, net interest yield is adjusted to remove the average balance of $1.6 billion and $0.8 billion, respectively, related to securities purchased under agreements to resell.
|
(2)
|
Includes $11.6 million related to the acceleration of premium amortization in first quarter 2014 due to refinancing activity in the Rural Utilities line of business.
|
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||||||||||||||
|
|
Allowance
for Loan Losses |
|
Reserve
for Losses |
|
Total
Allowance for Losses |
|
Allowance
for Loan Losses |
|
Reserve
for Losses |
|
Total
Allowance for Losses |
||||||||||||
|
|
(
in thousands
)
|
||||||||||||||||||||||
For the Three Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning Balance
|
|
$
|
5,939
|
|
|
$
|
4,637
|
|
|
$
|
10,576
|
|
|
$
|
5,770
|
|
|
$
|
5,595
|
|
|
$
|
11,365
|
|
(Release of)/provision for losses
|
|
(1,164
|
)
|
|
861
|
|
|
(303
|
)
|
|
511
|
|
|
(1,315
|
)
|
|
(804
|
)
|
||||||
Charge-offs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Recoveries
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
45
|
|
||||||
Ending Balance
|
|
$
|
4,775
|
|
|
$
|
5,498
|
|
|
$
|
10,273
|
|
|
$
|
6,326
|
|
|
$
|
4,280
|
|
|
$
|
10,606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
For the Nine Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning Balance
|
|
$
|
5,864
|
|
|
$
|
4,263
|
|
|
$
|
10,127
|
|
|
$
|
6,866
|
|
|
$
|
6,468
|
|
|
$
|
13,334
|
|
(Release of)/provision for losses
|
|
(978
|
)
|
|
1,235
|
|
|
257
|
|
|
(499
|
)
|
|
(2,188
|
)
|
|
(2,687
|
)
|
||||||
Charge-offs
|
|
(111
|
)
|
|
—
|
|
|
(111
|
)
|
|
(86
|
)
|
|
—
|
|
|
(86
|
)
|
||||||
Recoveries
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
45
|
|
||||||
Ending Balance
|
|
$
|
4,775
|
|
|
$
|
5,498
|
|
|
$
|
10,273
|
|
|
$
|
6,326
|
|
|
$
|
4,280
|
|
|
$
|
10,606
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
September 30, 2015
|
|
September 30, 2014
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||
|
(in thousands)
|
||||||||||||||
Fair value hedges:
|
|
|
|
|
|
|
|
||||||||
Unrealized (losses)/gains due to fair value changes:
|
|
|
|
|
|
|
|
||||||||
Financial derivatives
(1)
|
$
|
(12,646
|
)
|
|
$
|
5,610
|
|
|
$
|
(4,330
|
)
|
|
$
|
5,010
|
|
Hedged items
|
15,834
|
|
|
(2,549
|
)
|
|
13,356
|
|
|
4,019
|
|
||||
Gains on hedging activities
|
3,188
|
|
|
3,061
|
|
|
9,026
|
|
|
9,029
|
|
||||
No hedge designation:
|
|
|
|
|
|
|
|
||||||||
Unrealized (losses)/gains due to fair value changes
|
(10,094
|
)
|
|
1,070
|
|
|
(845
|
)
|
|
(13,279
|
)
|
||||
Realized:
|
|
|
|
|
|
|
|
||||||||
Expense related to financial derivatives
|
(1,651
|
)
|
|
(2,949
|
)
|
|
(5,239
|
)
|
|
(6,537
|
)
|
||||
Losses due to terminations or net settlements
|
(1,011
|
)
|
|
(374
|
)
|
|
(2,003
|
)
|
|
(1,681
|
)
|
||||
Losses on financial derivatives not designated in hedging relationships
|
(12,756
|
)
|
|
(2,253
|
)
|
|
(8,087
|
)
|
|
(21,497
|
)
|
||||
(Losses)/gains on financial derivatives and hedging activities
|
$
|
(9,568
|
)
|
|
$
|
808
|
|
|
$
|
939
|
|
|
$
|
(12,468
|
)
|
(1)
|
Included in the assessment of hedge effectiveness as of
September 30, 2015
, but excluded from the amounts in the table, were losses of
$2.9 million
and
$8.6 million
for the three and nine months ended
September 30, 2015
, respectively, attributable to the fair value of the swaps at the inception of the hedging relationship. Accordingly, the amounts recognized as hedge ineffectiveness for the three and nine months ended
September 30, 2015
were gains of
$0.3 million
and gains of
$0.4 million
. The comparable amounts as of
September 30, 2014
were losses of
$2.9 million
and
$8.7 million
for the three and nine months ended
September 30, 2014
, respectively, attributable to the fair value of the swaps at the inception of the hedging relationship and, accordingly, gains of
$0.2 million
and
$0.3 million
, respectively, for the three and nine months ended
September 30, 2014
, attributable to hedge ineffectiveness.
|
•
|
added
$522.3 million
of Rural Utilities loans under LTSPCs;
|
•
|
added a
$300.0 million
revolving floating rate AgVantage facility;
|
•
|
purchased
$206.6 million
of AgVantage securities;
|
•
|
purchased
$176.0 million
of newly originated Farm & Ranch loans;
|
•
|
purchased
$91.4 million
of USDA Securities;
|
•
|
added
$79.6 million
of Farm & Ranch loans under LTSPCs; and
|
•
|
purchased
$53.6 million
of Rural Utilities loans.
|
Farmer Mac New Purchases, Guarantees, and LTSPCs
|
|||||||||||||||
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
September 30, 2015
|
|
September 30, 2014
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||
|
(in thousands)
|
||||||||||||||
Farm & Ranch:
|
|
|
|
|
|
|
|
||||||||
Loans
|
$
|
175,965
|
|
|
$
|
150,243
|
|
|
$
|
503,116
|
|
|
$
|
501,766
|
|
LTSPCs
|
79,621
|
|
|
77,368
|
|
|
241,876
|
|
|
297,812
|
|
||||
USDA Guarantees:
|
|
|
|
|
|
|
|
||||||||
USDA Securities
|
91,374
|
|
|
97,275
|
|
|
291,981
|
|
|
256,044
|
|
||||
Farmer Mac Guaranteed USDA Securities
|
—
|
|
|
—
|
|
|
12,512
|
|
|
—
|
|
||||
Rural Utilities:
|
|
|
|
|
|
|
|
||||||||
Loans
|
53,552
|
|
|
9,936
|
|
|
62,255
|
|
|
68,528
|
|
||||
LTSPCs
|
522,262
|
|
|
—
|
|
|
522,262
|
|
|
—
|
|
||||
Institutional Credit:
|
|
|
|
|
|
|
|
||||||||
AgVantage
|
206,602
|
|
|
295,700
|
|
|
728,767
|
|
|
825,165
|
|
||||
Revolving floating rate AgVantage facility
|
300,000
|
|
|
—
|
|
|
300,000
|
|
|
—
|
|
||||
Total purchases, guarantees, and LTSPCs
|
$
|
1,429,376
|
|
|
$
|
630,522
|
|
|
$
|
2,662,769
|
|
|
$
|
1,949,315
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
September 30, 2015
|
|
September 30, 2014
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||
|
(in thousands)
|
||||||||||||||
Loans securitized and sold as Farm & Ranch Guaranteed Securities
|
$
|
118,802
|
|
|
$
|
42,963
|
|
|
$
|
231,242
|
|
|
$
|
172,268
|
|
AgVantage Securities
|
206,602
|
|
|
295,700
|
|
|
728,767
|
|
|
825,165
|
|
||||
Total Farmer Mac Guaranteed Securities Issuances
|
$
|
325,404
|
|
|
$
|
338,663
|
|
|
$
|
960,009
|
|
|
$
|
997,433
|
|
Lines of Business - Outstanding Business Volume
|
|||||||
|
As of September 30, 2015
|
|
As of December 31, 2014
|
||||
|
(in thousands)
|
||||||
On-balance sheet:
|
|
|
|
||||
Farm & Ranch:
|
|
|
|
||||
Loans
|
$
|
2,166,125
|
|
|
$
|
2,118,867
|
|
Loans held in trusts:
|
|
|
|
||||
Beneficial interests owned by third party investors
|
612,567
|
|
|
421,355
|
|
||
USDA Guarantees:
|
|
|
|
||||
USDA Securities
|
1,856,695
|
|
|
1,756,224
|
|
||
Farmer Mac Guaranteed USDA Securities
|
31,218
|
|
|
27,832
|
|
||
Rural Utilities:
|
|
|
|
||||
Loans
(1)
|
982,078
|
|
|
718,213
|
|
||
Loans held in trusts:
|
|
|
|
||||
Beneficial interests owned by Farmer Mac
(1)
|
—
|
|
|
267,396
|
|
||
Institutional Credit:
|
|
|
|
||||
AgVantage Securities
|
5,438,488
|
|
|
5,410,413
|
|
||
Total on-balance sheet
|
$
|
11,087,171
|
|
|
$
|
10,720,300
|
|
Off-balance sheet:
|
|
|
|
||||
Farm & Ranch:
|
|
|
|
||||
LTSPCs
|
$
|
2,171,869
|
|
|
$
|
2,240,866
|
|
Guaranteed Securities
|
553,469
|
|
|
636,086
|
|
||
USDA Guarantees:
|
|
|
|
||||
Farmer Mac Guaranteed USDA Securities
|
10,712
|
|
|
13,978
|
|
||
Rural Utilities:
|
|
|
|
||||
LTSPC
|
518,229
|
|
|
—
|
|
||
Institutional Credit:
|
|
|
|
||||
AgVantage Securities
|
986,529
|
|
|
986,528
|
|
||
Revolving floating rate AgVantage facility
(2)
|
300,000
|
|
|
—
|
|
||
Total off-balance sheet
|
$
|
4,540,808
|
|
|
$
|
3,877,458
|
|
Total
|
$
|
15,627,979
|
|
|
$
|
14,597,758
|
|
(1)
|
Reflects the unwinding of certain consolidated trusts with the effect that loans previously consolidated on the balance sheet as "Loans held in trusts" currently are included within "Loans."
|
(2)
|
As of September 30, 2015, this facility had not been utilized. Farmer Mac receives a fixed fee based on the full dollar amount of the facility. If CFC draws on the facility, the amounts drawn will be presented as on-balance sheet AgVantage securities, and Farmer Mac will earn a spread on the drawn balance.
|
Schedule of Principal Amortization as of September 30, 2015
|
|||||||||||||||
|
Loans Held
|
|
Loans Underlying Off-Balance Sheet Farmer Mac Guaranteed Securities and LTSPCs
|
|
USDA Securities and Farmer Mac Guaranteed USDA Securities
|
|
Total
|
||||||||
|
(in thousands)
|
||||||||||||||
2015
|
$
|
54,266
|
|
|
$
|
65,222
|
|
|
$
|
113,064
|
|
|
$
|
232,552
|
|
2016
|
179,510
|
|
|
265,555
|
|
|
137,204
|
|
|
582,269
|
|
||||
2017
|
186,965
|
|
|
246,637
|
|
|
113,670
|
|
|
547,272
|
|
||||
2018
|
204,031
|
|
|
650,978
|
|
|
132,563
|
|
|
987,572
|
|
||||
2019
|
177,818
|
|
|
185,869
|
|
|
126,004
|
|
|
489,691
|
|
||||
Thereafter
|
2,958,180
|
|
|
1,829,306
|
|
|
1,276,120
|
|
|
6,063,606
|
|
||||
Total
|
$
|
3,760,770
|
|
|
$
|
3,243,567
|
|
|
$
|
1,898,625
|
|
|
$
|
8,902,962
|
|
AgVantage Balances by Year of Maturity
|
|||
|
As of
|
||
|
September 30, 2015
|
||
|
(in thousands)
|
||
2015
|
$
|
35,812
|
|
2016
|
1,348,298
|
|
|
2017
|
1,572,419
|
|
|
2018
(1)
|
1,212,340
|
|
|
2019
|
320,350
|
|
|
Thereafter
(2)
|
2,235,798
|
|
|
Total
|
$
|
6,725,017
|
|
(1)
|
Includes the expiration of the $300.0 million revolving floating rate AgVantage facility. As of September 30, 2015, this facility had not been utilized.
|
(2)
|
Includes various maturities ranging from 2020 to 2044.
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
September 30, 2015
|
|
September 30, 2014
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||
|
(in thousands)
|
||||||||||||||
Defaulted loans purchased underlying Farm & Ranch Guaranteed Securities owned by third party investors
|
$
|
263
|
|
|
$
|
—
|
|
|
$
|
2,244
|
|
|
$
|
—
|
|
Defaulted loans purchased underlying LTSPCs
|
—
|
|
|
—
|
|
|
—
|
|
|
440
|
|
||||
Total loan purchases
|
$
|
263
|
|
|
$
|
—
|
|
|
$
|
2,244
|
|
|
$
|
440
|
|
•
|
As agricultural and rural utilities lenders face increased equity capital requirements under new regulatory frameworks or rating agency requirements, or seek to reduce exposure due to lending limits or concentration limits, Farmer Mac can provide relief for those institutions through loan purchases, guarantees, or LTSPCs.
|
•
|
Lending in the rural utilities industry may increase as rural utilities seek alternatives for financing, including refinancing existing debt.
|
•
|
As a result of targeted marketing and product development efforts, Farmer Mac's lender network and customer base continues to expand, which may generate additional demand for Farmer Mac's products from new sources.
|
•
|
loans held;
|
•
|
loans underlying Farmer Mac Guaranteed Securities; and
|
•
|
loans underlying LTSPCs.
|
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||||||||||||||
|
|
Allowance
for Loan Losses |
|
Reserve
for Losses |
|
Total
Allowance for Losses |
|
Allowance
for Loan Losses |
|
Reserve
for Losses |
|
Total
Allowance for Losses |
||||||||||||
|
|
(
in thousands
)
|
||||||||||||||||||||||
For the Three Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning Balance
|
|
$
|
5,939
|
|
|
$
|
4,637
|
|
|
$
|
10,576
|
|
|
$
|
5,770
|
|
|
$
|
5,595
|
|
|
$
|
11,365
|
|
(Release of)/provision for losses
|
|
(1,164
|
)
|
|
861
|
|
|
(303
|
)
|
|
511
|
|
|
(1,315
|
)
|
|
(804
|
)
|
||||||
Charge-offs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Recoveries
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
45
|
|
||||||
Ending Balance
|
|
$
|
4,775
|
|
|
$
|
5,498
|
|
|
$
|
10,273
|
|
|
$
|
6,326
|
|
|
$
|
4,280
|
|
|
$
|
10,606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
For the Nine Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning Balance
|
|
$
|
5,864
|
|
|
$
|
4,263
|
|
|
$
|
10,127
|
|
|
$
|
6,866
|
|
|
$
|
6,468
|
|
|
$
|
13,334
|
|
(Release of)/provision for losses
|
|
(978
|
)
|
|
1,235
|
|
|
257
|
|
|
(499
|
)
|
|
(2,188
|
)
|
|
(2,687
|
)
|
||||||
Charge-offs
|
|
(111
|
)
|
|
—
|
|
|
(111
|
)
|
|
(86
|
)
|
|
—
|
|
|
(86
|
)
|
||||||
Recoveries
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
45
|
|
||||||
Ending Balance
|
|
$
|
4,775
|
|
|
$
|
5,498
|
|
|
$
|
10,273
|
|
|
$
|
6,326
|
|
|
$
|
4,280
|
|
|
$
|
10,606
|
|
|
Farm & Ranch Line of Business
|
|
90-Day
Delinquencies |
|
Percentage
|
|||||
|
(dollars in thousands)
|
|||||||||
As of:
|
|
|
|
|
|
|||||
September 30, 2015
|
$
|
5,504,030
|
|
|
$
|
36,669
|
|
|
0.67
|
%
|
June 30, 2015
|
5,485,570
|
|
|
31,852
|
|
|
0.58
|
%
|
||
March 31, 2015
|
5,347,248
|
|
|
32,101
|
|
|
0.60
|
%
|
||
December 31, 2014
|
5,417,174
|
|
|
18,917
|
|
|
0.35
|
%
|
||
September 30, 2014
|
5,314,437
|
|
|
24,661
|
|
|
0.46
|
%
|
||
June 30, 2014
|
5,310,664
|
|
|
25,911
|
|
|
0.49
|
%
|
||
March 31, 2014
|
5,293,975
|
|
|
29,437
|
|
|
0.56
|
%
|
||
December 31, 2013
|
5,163,080
|
|
|
28,296
|
|
|
0.55
|
%
|
||
September 30, 2013
|
5,035,748
|
|
|
33,042
|
|
|
0.66
|
%
|
Farm & Ranch 90-Day Delinquencies as of September 30, 2015
|
|||||||||||||
|
Distribution of Farm & Ranch Line of Business
|
|
Farm & Ranch Line of Business
|
|
90-Day Delinquencies
(1)
|
|
Percentage
|
||||||
|
(dollars in thousands)
|
||||||||||||
By year of origination:
|
|
|
|
|
|
|
|
||||||
Before 2002 and prior
|
8
|
%
|
|
$
|
411,994
|
|
|
$
|
4,581
|
|
|
1.11
|
%
|
2003
|
2
|
%
|
|
130,712
|
|
|
106
|
|
|
0.08
|
%
|
||
2004
|
3
|
%
|
|
148,699
|
|
|
861
|
|
|
0.58
|
%
|
||
2005
|
4
|
%
|
|
207,592
|
|
|
1,780
|
|
|
0.86
|
%
|
||
2006
|
4
|
%
|
|
199,869
|
|
|
4,376
|
|
|
2.19
|
%
|
||
2007
|
3
|
%
|
|
186,452
|
|
|
6,115
|
|
|
3.28
|
%
|
||
2008
|
4
|
%
|
|
224,375
|
|
|
1,886
|
|
|
0.84
|
%
|
||
2009
|
3
|
%
|
|
170,219
|
|
|
584
|
|
|
0.34
|
%
|
||
2010
|
5
|
%
|
|
266,385
|
|
|
—
|
|
|
—
|
%
|
||
2011
|
6
|
%
|
|
356,061
|
|
|
14,042
|
|
|
3.94
|
%
|
||
2012
|
13
|
%
|
|
741,003
|
|
|
—
|
|
|
—
|
%
|
||
2013
|
20
|
%
|
|
1,099,231
|
|
|
1,152
|
|
|
0.10
|
%
|
||
2014
|
14
|
%
|
|
777,379
|
|
|
1,186
|
|
|
0.15
|
%
|
||
2015
|
11
|
%
|
|
584,059
|
|
|
—
|
|
|
—
|
%
|
||
Total
|
100
|
%
|
|
$
|
5,504,030
|
|
|
$
|
36,669
|
|
|
0.67
|
%
|
By geographic region
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|
||
Northwest
|
11
|
%
|
|
$
|
579,240
|
|
|
$
|
17,027
|
|
|
2.94
|
%
|
Southwest
|
31
|
%
|
|
1,693,048
|
|
|
7,161
|
|
|
0.42
|
%
|
||
Mid-North
|
35
|
%
|
|
1,933,020
|
|
|
2,472
|
|
|
0.13
|
%
|
||
Mid-South
|
12
|
%
|
|
688,615
|
|
|
1,237
|
|
|
0.18
|
%
|
||
Northeast
|
4
|
%
|
|
211,093
|
|
|
483
|
|
|
0.23
|
%
|
||
Southeast
|
7
|
%
|
|
399,014
|
|
|
8,289
|
|
|
2.08
|
%
|
||
Total
|
100
|
%
|
|
$
|
5,504,030
|
|
|
$
|
36,669
|
|
|
0.67
|
%
|
By commodity/collateral type:
|
|
|
|
|
|
|
|
|
|
|
|||
Crops
|
55
|
%
|
|
$
|
3,054,452
|
|
|
$
|
6,901
|
|
|
0.23
|
%
|
Permanent plantings
|
17
|
%
|
|
930,659
|
|
|
8,729
|
|
|
0.94
|
%
|
||
Livestock
|
22
|
%
|
|
1,210,417
|
|
|
5,075
|
|
|
0.42
|
%
|
||
Part-time farm
|
4
|
%
|
|
211,565
|
|
|
2,464
|
|
|
1.16
|
%
|
||
Ag. Storage and Processing
|
2
|
%
|
|
91,099
|
|
|
13,500
|
|
|
14.82
|
%
|
||
Other
|
—
|
|
|
5,838
|
|
|
—
|
|
|
—
|
%
|
||
Total
|
100
|
%
|
|
$
|
5,504,030
|
|
|
$
|
36,669
|
|
|
0.67
|
%
|
By original loan-to-value ratio:
|
|
|
|
|
|
|
|
||||||
0.00% to 40.00%
|
28
|
%
|
|
$
|
1,538,701
|
|
|
$
|
10,443
|
|
|
0.68
|
%
|
40.01% to 50.00%
|
22
|
%
|
|
1,193,443
|
|
|
2,512
|
|
|
0.21
|
%
|
||
50.01% to 60.00%
|
28
|
%
|
|
1,536,435
|
|
|
7,797
|
|
|
0.51
|
%
|
||
60.01% to 70.00%
|
20
|
%
|
|
1,072,182
|
|
|
15,081
|
|
|
1.41
|
%
|
||
70.01% to 80.00%
(3)
|
2
|
%
|
|
136,641
|
|
|
688
|
|
|
0.50
|
%
|
||
80.01% to 90.00%
(3)
|
—
|
%
|
|
26,628
|
|
|
148
|
|
|
0.56
|
%
|
||
Total
|
100
|
%
|
|
$
|
5,504,030
|
|
|
$
|
36,669
|
|
|
0.67
|
%
|
(1)
|
Includes loans held and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs that are 90 days or more past due, in foreclosure, and in bankruptcy, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.
|
(2)
|
Geographic regions: Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN).
|
(3)
|
Primarily part-time farm loans. Loans with an original loan-to-value ratio of greater than 80% are required to have private mortgage insurance.
|
Farm & Ranch Credit Losses Relative to Cumulative
|
||||||||||
Original Loans, Guarantees, and LTSPCs as of September 30, 2015
|
||||||||||
|
Cumulative Original Loans, Guarantees and LTSPCs
|
|
Cumulative Net Credit Losses
|
|
Cumulative Loss Rate
|
|||||
|
(dollars in thousands)
|
|||||||||
By year of origination:
|
|
|
|
|
|
|||||
Before 2001
|
$
|
7,028,744
|
|
|
$
|
10,987
|
|
|
0.16
|
%
|
2001
|
1,040,308
|
|
|
178
|
|
|
0.02
|
%
|
||
2002
|
1,086,368
|
|
|
89
|
|
|
0.01
|
%
|
||
2003
|
932,255
|
|
|
350
|
|
|
0.04
|
%
|
||
2004
|
739,031
|
|
|
311
|
|
|
0.04
|
%
|
||
2005
|
894,364
|
|
|
(184
|
)
|
|
(0.02
|
)%
|
||
2006
|
903,002
|
|
|
9,545
|
|
|
1.06
|
%
|
||
2007
|
712,703
|
|
|
4,686
|
|
|
0.66
|
%
|
||
2008
|
781,998
|
|
|
3,247
|
|
|
0.42
|
%
|
||
2009
|
530,759
|
|
|
1,508
|
|
|
0.28
|
%
|
||
2010
|
639,396
|
|
|
—
|
|
|
—
|
%
|
||
2011
|
716,068
|
|
|
—
|
|
|
—
|
%
|
||
2012
|
1,063,348
|
|
|
—
|
|
|
—
|
%
|
||
2013
|
1,336,611
|
|
|
—
|
|
|
—
|
%
|
||
2014
|
887,529
|
|
|
—
|
|
|
—
|
%
|
||
2015
|
615,173
|
|
|
—
|
|
|
—
|
%
|
||
Total
|
$
|
19,907,657
|
|
|
$
|
30,717
|
|
|
0.15
|
%
|
By geographic region
(1)
:
|
|
|
|
|
|
|
|
|
||
Northwest
|
$
|
2,730,953
|
|
|
$
|
7,402
|
|
|
0.27
|
%
|
Southwest
|
6,956,764
|
|
|
9,036
|
|
|
0.13
|
%
|
||
Mid-North
|
5,049,965
|
|
|
12,830
|
|
|
0.25
|
%
|
||
Mid-South
|
2,297,957
|
|
|
(211
|
)
|
|
(0.01
|
)%
|
||
Northeast
|
1,249,254
|
|
|
169
|
|
|
0.01
|
%
|
||
Southeast
|
1,622,764
|
|
|
1,491
|
|
|
0.09
|
%
|
||
Total
|
$
|
19,907,657
|
|
|
$
|
30,717
|
|
|
0.15
|
%
|
By commodity/collateral type:
|
|
|
|
|
|
|
|
|
||
Crops
|
$
|
9,131,703
|
|
|
$
|
4,310
|
|
|
0.05
|
%
|
Permanent plantings
|
4,044,810
|
|
|
9,332
|
|
|
0.23
|
%
|
||
Livestock
|
4,905,798
|
|
|
3,859
|
|
|
0.08
|
%
|
||
Part-time farm
|
1,047,866
|
|
|
1,204
|
|
|
0.11
|
%
|
||
Ag. Storage and Processing
|
632,181
|
|
|
12,012
|
|
|
1.90
|
%
|
||
Other
|
145,299
|
|
|
—
|
|
|
—
|
%
|
||
Total
|
$
|
19,907,657
|
|
|
$
|
30,717
|
|
|
0.15
|
%
|
(1)
|
Geographic regions: Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN).
|
|
As of September 30, 2015
|
||||||||||||||||||||||||||
|
Farm & Ranch Concentrations by Commodity Type within Geographic Region
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||
By geographic region
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Northwest
|
$
|
294,709
|
|
|
$
|
80,710
|
|
|
$
|
160,901
|
|
|
$
|
29,420
|
|
|
$
|
13,500
|
|
|
$
|
—
|
|
|
$
|
579,240
|
|
|
5.4
|
%
|
|
1.5
|
%
|
|
2.9
|
%
|
|
0.5
|
%
|
|
0.2
|
%
|
|
—
|
%
|
|
10.5
|
%
|
|||||||
Southwest
|
519,223
|
|
|
656,656
|
|
|
457,380
|
|
|
43,580
|
|
|
15,802
|
|
|
407
|
|
|
1,693,048
|
|
|||||||
|
9.4
|
%
|
|
11.9
|
%
|
|
8.3
|
%
|
|
0.8
|
%
|
|
0.4
|
%
|
|
—
|
%
|
|
30.8
|
%
|
|||||||
Mid-North
|
1,656,670
|
|
|
25,777
|
|
|
183,553
|
|
|
32,458
|
|
|
30,017
|
|
|
4,545
|
|
|
1,933,020
|
|
|||||||
|
30.1
|
%
|
|
0.5
|
%
|
|
3.3
|
%
|
|
0.6
|
%
|
|
0.5
|
%
|
|
0.1
|
%
|
|
35.1
|
%
|
|||||||
Mid-South
|
397,331
|
|
|
25,293
|
|
|
223,191
|
|
|
29,293
|
|
|
13,213
|
|
|
294
|
|
|
688,615
|
|
|||||||
|
7.2
|
%
|
|
0.5
|
%
|
|
4.1
|
%
|
|
0.5
|
%
|
|
0.2
|
%
|
|
—
|
%
|
|
12.5
|
%
|
|||||||
Northeast
|
76,513
|
|
|
20,245
|
|
|
54,172
|
|
|
51,611
|
|
|
8,424
|
|
|
128
|
|
|
211,093
|
|
|||||||
|
1.4
|
%
|
|
0.4
|
%
|
|
1.0
|
%
|
|
0.9
|
%
|
|
0.2
|
%
|
|
—
|
%
|
|
3.9
|
%
|
|||||||
Southeast
|
110,006
|
|
|
121,978
|
|
|
131,220
|
|
|
25,203
|
|
|
10,143
|
|
|
464
|
|
|
399,014
|
|
|||||||
|
2.0
|
%
|
|
2.1
|
%
|
|
2.4
|
%
|
|
0.5
|
%
|
|
0.2
|
%
|
|
—
|
%
|
|
7.2
|
%
|
|||||||
Total
|
$
|
3,054,452
|
|
|
$
|
930,659
|
|
|
$
|
1,210,417
|
|
|
$
|
211,565
|
|
|
$
|
91,099
|
|
|
$
|
5,838
|
|
|
$
|
5,504,030
|
|
|
55.5
|
%
|
|
16.9
|
%
|
|
22.0
|
%
|
|
3.8
|
%
|
|
1.7
|
%
|
|
0.1
|
%
|
|
100.0
|
%
|
(1)
|
Geographic regions: Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN).
|
|
As of September 30, 2015
|
||||||||||||||||||||||
|
Farm & Ranch Cumulative Credit Losses/(Recoveries) by Origination Year and Commodity Type
|
||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Total
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
By year of origination:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
1995 and Prior
|
$
|
277
|
|
|
$
|
(79
|
)
|
|
$
|
(107
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
91
|
|
1996
|
(721
|
)
|
|
2,296
|
|
|
(73
|
)
|
|
—
|
|
|
—
|
|
|
1,502
|
|
||||||
1997
|
(397
|
)
|
|
2,785
|
|
|
(131
|
)
|
|
—
|
|
|
—
|
|
|
2,257
|
|
||||||
1998
|
(438
|
)
|
|
1,803
|
|
|
1,781
|
|
|
—
|
|
|
—
|
|
|
3,146
|
|
||||||
1999
|
(108
|
)
|
|
723
|
|
|
158
|
|
|
296
|
|
|
—
|
|
|
1,069
|
|
||||||
2000
|
7
|
|
|
1,907
|
|
|
1,049
|
|
|
(41
|
)
|
|
—
|
|
|
2,922
|
|
||||||
2001
|
45
|
|
|
1
|
|
|
132
|
|
|
—
|
|
|
—
|
|
|
178
|
|
||||||
2002
|
—
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|
—
|
|
|
89
|
|
||||||
2003
|
309
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
350
|
|
||||||
2004
|
—
|
|
|
—
|
|
|
162
|
|
|
149
|
|
|
—
|
|
|
311
|
|
||||||
2005
|
(87
|
)
|
|
(263
|
)
|
|
—
|
|
|
166
|
|
|
—
|
|
|
(184
|
)
|
||||||
2006
|
1,616
|
|
|
—
|
|
|
40
|
|
|
201
|
|
|
7,688
|
|
|
9,545
|
|
||||||
2007
|
1,083
|
|
|
11
|
|
|
779
|
|
|
303
|
|
|
2,510
|
|
|
4,686
|
|
||||||
2008
|
2,626
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
621
|
|
|
3,247
|
|
||||||
2009
|
98
|
|
|
148
|
|
|
69
|
|
|
—
|
|
|
1,193
|
|
|
1,508
|
|
||||||
2010
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
2011
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
2012
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
2013
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
2014
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
2015
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
4,310
|
|
|
$
|
9,332
|
|
|
$
|
3,859
|
|
|
$
|
1,204
|
|
|
$
|
12,012
|
|
|
$
|
30,717
|
|
•
|
issuers of AgVantage securities;
|
•
|
approved lenders and servicers; and
|
•
|
interest rate swap counterparties.
|
|
|
As of September 30, 2015
|
|
As of December 31, 2014
|
||||||||||||
Counterparty
|
|
Balance
|
|
Credit Rating
|
|
Required Collateralization
|
|
Balance
|
|
Credit Rating
|
|
Required Collateralization
|
||||
|
|
(dollars in thousands)
|
||||||||||||||
AgVantage:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
MetLife
(1)
|
|
$
|
2,550,000
|
|
|
AA-
|
|
103%
|
|
$
|
2,750,000
|
|
|
AA-
|
|
103%
|
CFC
(2)
|
|
2,395,293
|
|
|
A
|
|
100%
|
|
1,741,601
|
|
|
A
|
|
100%
|
||
Rabo Agrifinance, Inc.
|
|
1,500,000
|
|
|
None
|
|
106%
|
|
1,700,000
|
|
|
None
|
|
106%
|
||
Other
(3)
|
|
86,334
|
|
|
(4)
|
|
102% to 120%
|
|
110,387
|
|
|
(3)
|
|
102% to 120%
|
||
Farm Equity AgVantage
(5)
|
|
193,390
|
|
|
None
|
|
110%
|
|
94,953
|
|
|
None
|
|
110%
|
||
Total outstanding
|
|
$
|
6,725,017
|
|
|
|
|
|
|
$
|
6,396,941
|
|
|
|
|
|
(1)
|
Includes securities issued by Metropolitan Life Insurance Company and MetLife Insurance Company USA.
|
(2)
|
Includes $300.0 million related to a revolving floating rate AgVantage facility. Farmer Mac receives a fixed fee based on the full dollar amount of the facility. This facility had not been drawn upon as of September 30, 2015.
|
(3)
|
Consists of AgVantage securities issued by
5
different issuers as of both
September 30, 2015
and
December 31, 2014
.
|
(4)
|
Includes
$26.2 million
related to an issuer with a credit rating of BBB- and
$60.1 million
related to 4 issuers without a credit rating as of
September 30, 2015
and
$50.2 million
related to an issuer with a credit rating of BBB- and
$60.2 million
related to 4 issuers without a credit rating as of
December 31, 2014
.
|
(5)
|
Consists of securities from
2
separate issuers as of both
September 30, 2015
and
December 31, 2014
.
|
•
|
sells Farmer Mac Guaranteed Securities backed by the loans; or
|
•
|
issues debt to retain the loans in its portfolio.
|
•
|
purchasing assets in the ordinary course of business;
|
•
|
refinancing existing liabilities; or
|
•
|
using financial derivatives to alter the characteristics of existing assets or liabilities.
|
|
|
Percentage Change in MVE from Base Case
|
||||
Interest Rate Scenario
|
|
As of September 30, 2015
|
|
As of December 31, 2014
|
||
+100 basis points
|
|
2.7
|
%
|
|
3.2
|
%
|
-25 basis points
|
|
(1.7
|
)%
|
|
(1.8
|
)%
|
|
|
Percentage Change in NII from Base Case
|
||||
Interest Rate Scenario
|
|
As of September 30, 2015
|
|
As of December 31, 2014
|
||
+100 basis points
|
|
2.1
|
%
|
|
4.3
|
%
|
-25 basis points
|
|
(5.0
|
)%
|
|
(8.7
|
)%
|
•
|
"pay-fixed" interest rate swaps, in which Farmer Mac pays fixed rates of interest to, and receives floating rates of interest from, counterparties;
|
•
|
"receive-fixed" interest rate swaps, in which Farmer Mac receives fixed rates of interest from, and pays floating rates of interest to, counterparties; and
|
•
|
"basis swaps," in which Farmer Mac pays variable rates of interest based on one index to, and receives variable rates of interest based on another index from, counterparties.
|
|
As of September 30, 2015
|
|
As of December 31, 2014
|
|
|||
|
(in thousands)
|
||||||
Cash and cash equivalents
|
$
|
1,516,536
|
|
|
$
|
1,363,387
|
|
Investment securities:
|
|
|
|
|
|
||
Guaranteed by U.S. Government and its agencies
|
1,025,457
|
|
|
1,404,156
|
|
||
Guaranteed by GSEs
|
898,211
|
|
|
398,600
|
|
||
Corporate debt securities
|
19,996
|
|
|
40,116
|
|
||
Asset-backed securities
|
88,515
|
|
|
96,316
|
|
||
Total
|
$
|
3,548,715
|
|
|
$
|
3,302,575
|
|
New Business Volume
|
|||||||||||||||||||||||||||
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural Utilities
|
|
Institutional Credit
|
|
|
||||||||||||||||||
|
Loans
|
|
LTSPCs
|
|
USDA Securities
|
|
Loans
|
|
LTSPCs
|
|
AgVantage
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
For the quarter ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
September 30, 2015
|
$
|
175,965
|
|
|
$
|
79,621
|
|
|
$
|
91,374
|
|
|
$
|
53,552
|
|
|
$
|
522,262
|
|
|
$
|
506,602
|
|
|
$
|
1,429,376
|
|
June 30, 2015
|
196,927
|
|
|
102,944
|
|
|
123,933
|
|
|
—
|
|
|
—
|
|
|
307,250
|
|
|
731,054
|
|
|||||||
March 31, 2015
|
130,224
|
|
|
59,311
|
|
|
89,186
|
|
|
8,703
|
|
|
—
|
|
|
214,915
|
|
|
502,339
|
|
|||||||
December 31, 2014
|
196,058
|
|
|
72,045
|
|
|
86,942
|
|
|
6,972
|
|
|
—
|
|
|
454,490
|
|
|
816,507
|
|
|||||||
September 30, 2014
|
150,243
|
|
|
77,368
|
|
|
97,275
|
|
|
9,936
|
|
|
—
|
|
|
295,700
|
|
|
630,522
|
|
|||||||
June 30, 2014
|
159,116
|
|
|
34,850
|
|
|
90,785
|
|
|
4,689
|
|
|
—
|
|
|
300,775
|
|
|
590,215
|
|
|||||||
March 31, 2014
|
192,407
|
|
|
185,594
|
|
|
67,984
|
|
|
53,903
|
|
|
—
|
|
|
228,690
|
|
|
728,578
|
|
|||||||
December 31, 2013
|
245,770
|
|
|
75,731
|
|
|
58,438
|
|
|
41,374
|
|
|
—
|
|
|
295,000
|
|
|
716,313
|
|
|||||||
September 30, 2013
|
193,089
|
|
|
198,783
|
|
|
70,372
|
|
|
5,107
|
|
|
—
|
|
|
353,500
|
|
|
820,851
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
For the year ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
December 31, 2014
|
697,824
|
|
|
369,857
|
|
|
342,986
|
|
|
75,500
|
|
|
—
|
|
|
1,279,655
|
|
|
2,765,822
|
|
|||||||
December 31, 2013
|
824,881
|
|
|
540,798
|
|
|
361,894
|
|
|
86,965
|
|
|
—
|
|
|
1,273,500
|
|
|
3,088,038
|
|
Repayments of Assets by Line of Business
|
|||||||||||||||||||||||||||||||
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural Utilities
|
|
Institutional Credit
|
|
|
||||||||||||||||||||||
|
Loans
|
|
Guaranteed Securities
|
|
LTSPCs
|
|
USDA Securities
|
|
Loans
|
|
LTSPCs
|
|
AgVantage
|
|
Total
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||
For the quarter ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Scheduled
|
$
|
37,524
|
|
|
$
|
11,178
|
|
|
$
|
45,943
|
|
|
$
|
19,785
|
|
|
$
|
25,662
|
|
|
$
|
4,033
|
|
|
$
|
609,524
|
|
|
$
|
753,649
|
|
Unscheduled
|
70,242
|
|
|
11,164
|
|
|
61,075
|
|
|
35,394
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
177,875
|
|
||||||||
September 30, 2015
|
$
|
107,766
|
|
|
$
|
22,342
|
|
|
$
|
107,018
|
|
|
$
|
55,179
|
|
|
$
|
25,662
|
|
|
$
|
4,033
|
|
|
$
|
609,524
|
|
|
$
|
931,524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Scheduled
|
$
|
8,687
|
|
|
$
|
11,126
|
|
|
$
|
34,064
|
|
|
$
|
31,064
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
9,245
|
|
|
$
|
94,205
|
|
Unscheduled
|
48,659
|
|
|
11,299
|
|
|
47,714
|
|
|
45,357
|
|
|
13,910
|
|
|
—
|
|
|
—
|
|
|
166,939
|
|
||||||||
June 30, 2015
|
$
|
57,346
|
|
|
$
|
22,425
|
|
|
$
|
81,778
|
|
|
$
|
76,421
|
|
|
$
|
13,929
|
|
|
$
|
—
|
|
|
$
|
9,245
|
|
|
$
|
261,144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Scheduled
|
$
|
39,803
|
|
|
$
|
21,163
|
|
|
$
|
53,747
|
|
|
$
|
33,388
|
|
|
$
|
25,805
|
|
|
$
|
—
|
|
|
$
|
81,922
|
|
|
$
|
255,828
|
|
Unscheduled
|
59,731
|
|
|
16,687
|
|
|
68,330
|
|
|
38,914
|
|
|
390
|
|
|
—
|
|
|
—
|
|
|
184,052
|
|
||||||||
March 31, 2015
|
$
|
99,534
|
|
|
$
|
37,850
|
|
|
$
|
122,077
|
|
|
$
|
72,302
|
|
|
$
|
26,195
|
|
|
$
|
—
|
|
|
$
|
81,922
|
|
|
$
|
439,880
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Scheduled
|
$
|
7,000
|
|
|
$
|
19,821
|
|
|
$
|
28,472
|
|
|
$
|
16,966
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,349
|
|
|
$
|
81,608
|
|
Unscheduled
|
29,284
|
|
|
21,907
|
|
|
58,882
|
|
|
31,890
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
141,963
|
|
||||||||
December 31, 2014
|
$
|
36,284
|
|
|
$
|
41,728
|
|
|
$
|
87,354
|
|
|
$
|
48,856
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,349
|
|
|
$
|
223,571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Scheduled
|
$
|
37,361
|
|
|
$
|
11,560
|
|
|
$
|
45,631
|
|
|
$
|
18,123
|
|
|
$
|
43,612
|
|
|
$
|
—
|
|
|
$
|
383,130
|
|
|
$
|
539,417
|
|
Unscheduled
|
59,601
|
|
|
15,002
|
|
|
54,683
|
|
|
29,539
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
158,825
|
|
||||||||
September 30, 2014
|
$
|
96,962
|
|
|
$
|
26,562
|
|
|
$
|
100,314
|
|
|
$
|
47,662
|
|
|
$
|
43,612
|
|
|
$
|
—
|
|
|
$
|
383,130
|
|
|
$
|
698,242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Scheduled
|
$
|
9,813
|
|
|
$
|
13,623
|
|
|
$
|
52,622
|
|
|
$
|
28,681
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
361,831
|
|
|
$
|
466,570
|
|
Unscheduled
|
45,094
|
|
|
13,575
|
|
|
42,550
|
|
|
38,465
|
|
|
19,622
|
|
|
—
|
|
|
—
|
|
|
159,306
|
|
||||||||
June 30, 2014
|
$
|
54,907
|
|
|
$
|
27,198
|
|
|
$
|
95,172
|
|
|
$
|
67,146
|
|
|
$
|
19,622
|
|
|
$
|
—
|
|
|
$
|
361,831
|
|
|
$
|
625,876
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Scheduled
|
$
|
41,587
|
|
|
$
|
24,430
|
|
|
$
|
48,157
|
|
|
$
|
29,319
|
|
|
$
|
23,744
|
|
|
$
|
—
|
|
|
$
|
176,268
|
|
|
$
|
343,505
|
|
Unscheduled
|
63,329
|
|
|
9,747
|
|
|
59,856
|
|
|
39,086
|
|
|
55,164
|
|
|
—
|
|
|
—
|
|
|
227,182
|
|
||||||||
March 31, 2014
|
$
|
104,916
|
|
|
$
|
34,177
|
|
|
$
|
108,013
|
|
|
$
|
68,405
|
|
|
$
|
78,908
|
|
|
$
|
—
|
|
|
$
|
176,268
|
|
|
$
|
570,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Scheduled
|
$
|
6,729
|
|
|
$
|
24,367
|
|
|
$
|
36,063
|
|
|
$
|
17,463
|
|
|
$
|
6,897
|
|
|
$
|
—
|
|
|
$
|
303,087
|
|
|
$
|
394,606
|
|
Unscheduled
|
54,277
|
|
|
11,586
|
|
|
61,147
|
|
|
30,651
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
157,661
|
|
||||||||
December 31, 2013
|
$
|
61,006
|
|
|
$
|
35,953
|
|
|
$
|
97,210
|
|
|
$
|
48,114
|
|
|
$
|
6,897
|
|
|
$
|
—
|
|
|
$
|
303,087
|
|
|
$
|
552,267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Scheduled
|
$
|
34,455
|
|
|
$
|
13,133
|
|
|
$
|
47,143
|
|
|
$
|
21,235
|
|
|
$
|
31,994
|
|
|
$
|
—
|
|
|
$
|
258,488
|
|
|
$
|
406,448
|
|
Unscheduled
|
84,889
|
|
|
12,232
|
|
|
81,761
|
|
|
39,514
|
|
|
5,259
|
|
|
—
|
|
|
—
|
|
|
223,655
|
|
||||||||
September 30, 2013
|
$
|
119,344
|
|
|
$
|
25,365
|
|
|
$
|
128,904
|
|
|
$
|
60,749
|
|
|
$
|
37,253
|
|
|
$
|
—
|
|
|
$
|
258,488
|
|
|
$
|
630,103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
For the year ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Scheduled
|
$
|
95,761
|
|
|
$
|
69,434
|
|
|
$
|
174,882
|
|
|
$
|
93,089
|
|
|
$
|
67,356
|
|
|
$
|
—
|
|
|
$
|
930,578
|
|
|
$
|
1,431,100
|
|
Unscheduled
|
197,308
|
|
|
60,231
|
|
|
215,971
|
|
|
138,980
|
|
|
74,786
|
|
|
—
|
|
|
—
|
|
|
687,276
|
|
||||||||
December 31, 2014
|
$
|
293,069
|
|
|
$
|
129,665
|
|
|
$
|
390,853
|
|
|
$
|
232,069
|
|
|
$
|
142,142
|
|
|
$
|
—
|
|
|
$
|
930,578
|
|
|
$
|
2,118,376
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Scheduled
|
$
|
82,440
|
|
|
$
|
77,702
|
|
|
$
|
170,690
|
|
|
$
|
94,672
|
|
|
$
|
61,400
|
|
|
$
|
—
|
|
|
$
|
846,011
|
|
|
$
|
1,332,915
|
|
Unscheduled
|
286,825
|
|
|
67,917
|
|
|
264,314
|
|
|
195,684
|
|
|
5,259
|
|
|
—
|
|
|
—
|
|
|
819,999
|
|
||||||||
December 31, 2013
|
$
|
369,265
|
|
|
$
|
145,619
|
|
|
$
|
435,004
|
|
|
$
|
290,356
|
|
|
$
|
66,659
|
|
|
$
|
—
|
|
|
$
|
846,011
|
|
|
$
|
2,152,914
|
|
Lines of Business - Outstanding Business Volume
|
|||||||||||||||||||||||||||||||
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural Utilities
|
|
Institutional Credit
|
|
|
||||||||||||||||||||||
|
Loans
|
|
Guaranteed Securities
|
|
LTSPCs
|
|
USDA Securities
|
|
Loans
|
|
LTSPCs
|
|
AgVantage
|
|
Total
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||
As of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
September 30, 2015
|
$
|
2,778,692
|
|
|
$
|
553,469
|
|
|
$
|
2,171,869
|
|
|
$
|
1,898,625
|
|
|
$
|
982,078
|
|
|
$
|
518,229
|
|
|
$
|
6,725,017
|
|
|
$
|
15,627,979
|
|
June 30, 2015
|
2,710,493
|
|
|
575,811
|
|
|
2,199,266
|
|
|
1,862,430
|
|
|
954,188
|
|
|
—
|
|
|
6,827,939
|
|
|
15,130,127
|
|
||||||||
March 31, 2015
|
2,570,912
|
|
|
598,236
|
|
|
2,178,100
|
|
|
1,814,918
|
|
|
968,117
|
|
|
—
|
|
|
6,529,934
|
|
|
14,660,217
|
|
||||||||
December 31, 2014
|
2,540,222
|
|
|
636,086
|
|
|
2,240,866
|
|
|
1,798,034
|
|
|
985,609
|
|
|
—
|
|
|
6,396,941
|
|
|
14,597,758
|
|
||||||||
September 30, 2014
|
2,380,448
|
|
|
677,814
|
|
|
2,256,175
|
|
|
1,759,948
|
|
|
978,637
|
|
|
—
|
|
|
5,951,800
|
|
|
14,004,822
|
|
||||||||
June 30, 2014
|
2,327,167
|
|
|
704,376
|
|
|
2,279,121
|
|
|
1,710,335
|
|
|
1,012,313
|
|
|
—
|
|
|
6,039,230
|
|
|
14,072,542
|
|
||||||||
March 31, 2014
|
2,222,958
|
|
|
731,574
|
|
|
2,339,443
|
|
|
1,686,696
|
|
|
1,027,246
|
|
|
—
|
|
|
6,100,286
|
|
|
14,108,203
|
|
||||||||
December 31, 2013
|
2,135,467
|
|
|
765,751
|
|
|
2,261,862
|
|
|
1,687,117
|
|
|
1,052,251
|
|
|
—
|
|
|
6,047,864
|
|
|
13,950,312
|
|
||||||||
September 30, 2013
|
1,950,704
|
|
|
801,703
|
|
|
2,283,341
|
|
|
1,676,793
|
|
|
1,017,774
|
|
|
—
|
|
|
6,055,951
|
|
|
13,786,266
|
|
On-Balance Sheet Outstanding Business Volume
|
|||||||||||||||
|
Fixed Rate
|
|
5- to 10-Year ARMs & Resets
|
|
1-Month to 3-Year ARMs
|
|
Total Held in Portfolio
|
||||||||
|
(in thousands)
|
||||||||||||||
As of:
|
|
|
|
|
|
|
|
||||||||
September 30, 2015
|
$
|
4,889,894
|
|
|
$
|
2,147,916
|
|
|
$
|
4,049,361
|
|
|
$
|
11,087,171
|
|
June 30, 2015
|
5,136,559
|
|
|
2,118,999
|
|
|
4,102,075
|
|
|
11,357,633
|
|
||||
March 31, 2015
|
5,006,542
|
|
|
2,020,600
|
|
|
3,857,363
|
|
|
10,884,505
|
|
||||
December 31, 2014
|
5,020,085
|
|
|
2,002,943
|
|
|
3,697,272
|
|
|
10,720,300
|
|
||||
September 30, 2014
|
4,823,897
|
|
|
1,919,353
|
|
|
3,324,703
|
|
|
10,067,953
|
|
||||
June 30, 2014
|
4,955,560
|
|
|
1,881,625
|
|
|
3,247,011
|
|
|
10,084,196
|
|
||||
March 31, 2014
|
4,890,979
|
|
|
1,834,352
|
|
|
3,304,094
|
|
|
10,029,425
|
|
||||
December 31, 2013
|
4,980,500
|
|
|
1,827,744
|
|
|
3,113,224
|
|
|
9,921,468
|
|
||||
September 30, 2013
|
4,970,420
|
|
|
1,802,255
|
|
|
2,924,785
|
|
|
9,697,460
|
|
|
Net Effective Spread by Line of Business
|
|
|
||||||||||||||||||||||||||||||||||||||
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural Utilities
|
|
Institutional Credit
(1)
|
|
Corporate
|
|
Net Effective Spread
|
||||||||||||||||||||||||||||||
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
For the quarter ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
September 30, 2015
|
$
|
9,628
|
|
|
1.80
|
%
|
|
$
|
4,630
|
|
|
0.99
|
%
|
|
$
|
2,907
|
|
|
1.18
|
%
|
|
$
|
11,271
|
|
|
0.81
|
%
|
|
$
|
1,951
|
|
|
0.25
|
%
|
|
$
|
30,387
|
|
|
0.88
|
%
|
June 30, 2015
|
9,681
|
|
|
1.82
|
%
|
|
4,466
|
|
|
0.98
|
%
|
|
2,838
|
|
|
1.18
|
%
|
|
10,860
|
|
|
0.78
|
%
|
|
1,942
|
|
|
0.25
|
%
|
|
29,787
|
|
|
0.88
|
%
|
||||||
March 31, 2015
(2)
|
10,114
|
|
|
1.97
|
%
|
|
4,225
|
|
|
0.95
|
%
|
|
2,804
|
|
|
1.15
|
%
|
|
10,425
|
|
|
0.77
|
%
|
|
1,689
|
|
|
0.20
|
%
|
|
29,257
|
|
|
0.86
|
%
|
||||||
December 31, 2014
(3)
|
8,682
|
|
|
1.71
|
%
|
|
5,250
|
|
|
1.19
|
%
|
|
2,908
|
|
|
1.18
|
%
|
|
9,871
|
|
|
0.78
|
%
|
|
1,732
|
|
|
0.26
|
%
|
|
28,443
|
|
|
0.91
|
%
|
||||||
September 30, 2014
|
8,207
|
|
|
1.68
|
%
|
|
5,073
|
|
|
1.18
|
%
|
|
2,890
|
|
|
1.16
|
%
|
|
9,823
|
|
|
0.78
|
%
|
|
3,773
|
|
|
0.59
|
%
|
|
29,766
|
|
|
0.97
|
%
|
||||||
June 30, 2014
|
7,820
|
|
|
1.64
|
%
|
|
4,159
|
|
|
0.99
|
%
|
|
2,953
|
|
|
1.16
|
%
|
|
9,957
|
|
|
0.78
|
%
|
|
4,160
|
|
|
0.57
|
%
|
|
29,049
|
|
|
0.92
|
%
|
||||||
March 31, 2014
(4)
|
7,114
|
|
|
1.53
|
%
|
|
3,784
|
|
|
0.91
|
%
|
|
1,990
|
|
|
0.73
|
%
|
|
9,406
|
|
|
0.74
|
%
|
|
4,142
|
|
|
0.56
|
%
|
|
26,436
|
|
|
0.84
|
%
|
||||||
December 31, 2013
(4)
|
10,113
|
|
|
2.20
|
%
|
|
4,022
|
|
|
0.97
|
%
|
|
2,379
|
|
|
0.89
|
%
|
|
9,088
|
|
|
0.72
|
%
|
|
4,420
|
|
|
0.58
|
%
|
|
30,022
|
|
|
0.94
|
%
|
||||||
September 30, 2013
|
7,980
|
|
|
1.86
|
%
|
|
4,505
|
|
|
1.09
|
%
|
|
2,974
|
|
|
1.12
|
%
|
|
9,117
|
|
|
0.72
|
%
|
|
4,117
|
|
|
0.57
|
%
|
|
28,693
|
|
|
0.93
|
%
|
(1)
|
See Note 1(d) to the consolidated financial statements for more information about the reclassification of certain amounts in prior periods from guarantee and commitment fees to interest income related to on-balance sheet Farmer Mac Guaranteed Securities.
|
(2)
|
Beginning in first quarter 2015, Farmer Mac revised its methodology for interest expense allocation among the Farm & Ranch, USDA Guarantees, and Rural Utilities lines of business. As a result of this revision, a greater percentage of interest expense has been allocated to the longer-term assets included within the USDA Guarantees and Rural Utilities lines of business. Net effective spread for periods prior to the quarter ended March 31, 2015 does not reflect this revision.
|
(3)
|
On October 1, 2014, $78.5 million of preferred stock issued by CoBank was called, resulting in a loss of net effective spread of
$2.1 million
or 30 basis points
|
(4)
|
First quarter 2014 includes the impact of spread compression in the Rural Utilities line of business from the early refinancing of loans (41 basis points). Fourth quarter 2013 includes the impact in net effective spread in the Farm & Ranch line of business of one-time adjustments for recovered buyout interest and yield maintenance (40 basis points in aggregate) and the impact of spread compression in the Rural Utilities line of business from the early refinancing of loans (26 basis points).
|
|
|
||||||||||||||||||||||||||||||||||
|
September 2015
|
|
June 2015
|
|
March 2015
|
|
December 2014
|
|
September 2014
|
|
June 2014
|
|
March 2014
|
|
December 2013
|
|
September 2013
|
||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net effective spread
(1)
|
$
|
30,387
|
|
|
$
|
29,787
|
|
|
$
|
29,257
|
|
|
$
|
28,443
|
|
|
$
|
29,766
|
|
|
$
|
29,049
|
|
|
$
|
26,436
|
|
|
$
|
30,022
|
|
|
$
|
28,693
|
|
Guarantee and commitment fees
|
4,328
|
|
|
4,085
|
|
|
4,012
|
|
|
4,096
|
|
|
4,152
|
|
|
4,216
|
|
|
4,315
|
|
|
4,252
|
|
|
4,134
|
|
|||||||||
Other
(2)
|
(93
|
)
|
|
(24
|
)
|
|
(405
|
)
|
|
(1,285
|
)
|
|
(2,001
|
)
|
|
(520
|
)
|
|
(410
|
)
|
|
427
|
|
|
(466
|
)
|
|||||||||
Total revenues
|
34,622
|
|
|
33,848
|
|
|
32,864
|
|
|
31,254
|
|
|
31,917
|
|
|
32,745
|
|
|
30,341
|
|
|
34,701
|
|
|
32,361
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Credit related (income)/expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
(Release of)/provision for losses
|
(303
|
)
|
|
1,256
|
|
|
(696
|
)
|
|
(479
|
)
|
|
(804
|
)
|
|
(2,557
|
)
|
|
674
|
|
|
12
|
|
|
(36
|
)
|
|||||||||
REO operating expenses
|
48
|
|
|
—
|
|
|
(1
|
)
|
|
48
|
|
|
1
|
|
|
59
|
|
|
2
|
|
|
3
|
|
|
35
|
|
|||||||||
Losses/(gains) on sale of REO
|
—
|
|
|
—
|
|
|
1
|
|
|
28
|
|
|
—
|
|
|
(168
|
)
|
|
3
|
|
|
(26
|
)
|
|
(39
|
)
|
|||||||||
Total credit related (income)/expense
|
(255
|
)
|
|
1,256
|
|
|
(696
|
)
|
|
(403
|
)
|
|
(803
|
)
|
|
(2,666
|
)
|
|
679
|
|
|
(11
|
)
|
|
(40
|
)
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Compensation and employee benefits
|
5,236
|
|
|
5,733
|
|
|
5,693
|
|
|
4,971
|
|
|
4,693
|
|
|
4,889
|
|
|
4,456
|
|
|
4,025
|
|
|
4,523
|
|
|||||||||
General and administrative
|
3,676
|
|
|
3,374
|
|
|
2,823
|
|
|
2,992
|
|
|
3,123
|
|
|
3,288
|
|
|
2,794
|
|
|
3,104
|
|
|
2,827
|
|
|||||||||
Regulatory fees
|
600
|
|
|
600
|
|
|
600
|
|
|
600
|
|
|
593
|
|
|
594
|
|
|
594
|
|
|
594
|
|
|
593
|
|
|||||||||
Total operating expenses
|
9,512
|
|
|
9,707
|
|
|
9,116
|
|
|
8,563
|
|
|
8,409
|
|
|
8,771
|
|
|
7,844
|
|
|
7,723
|
|
|
7,943
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net earnings
|
25,365
|
|
|
22,885
|
|
|
24,444
|
|
|
23,094
|
|
|
24,311
|
|
|
26,640
|
|
|
21,818
|
|
|
26,989
|
|
|
24,458
|
|
|||||||||
Income tax expense/(benefit)
(3)
|
8,924
|
|
|
8,091
|
|
|
6,692
|
|
|
4,858
|
|
|
6,327
|
|
|
(4,734
|
)
|
|
4,334
|
|
|
5,279
|
|
|
6,263
|
|
|||||||||
Net (loss)/income attributable to non-controlling interest
|
(36
|
)
|
|
(119
|
)
|
|
5,354
|
|
|
5,414
|
|
|
5,412
|
|
|
5,819
|
|
|
5,547
|
|
|
5,546
|
|
|
5,547
|
|
|||||||||
Preferred stock dividends
|
3,295
|
|
|
3,296
|
|
|
3,295
|
|
|
3,296
|
|
|
3,283
|
|
|
2,308
|
|
|
952
|
|
|
882
|
|
|
881
|
|
|||||||||
Core earnings
|
$
|
13,182
|
|
|
$
|
11,617
|
|
|
$
|
9,103
|
|
|
$
|
9,526
|
|
|
$
|
9,289
|
|
|
$
|
23,247
|
|
|
$
|
10,985
|
|
|
$
|
15,282
|
|
|
$
|
11,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Reconciling items (after-tax effects):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Unrealized (losses)/gains on financial derivatives and hedging activities
|
(4,489
|
)
|
|
10,388
|
|
|
(582
|
)
|
|
(3,717
|
)
|
|
2,685
|
|
|
(3,053
|
)
|
|
(2,395
|
)
|
|
8,003
|
|
|
4,632
|
|
|||||||||
Unrealized (losses)/gains on trading assets
|
(5
|
)
|
|
110
|
|
|
236
|
|
|
679
|
|
|
(21
|
)
|
|
(46
|
)
|
|
426
|
|
|
(50
|
)
|
|
(407
|
)
|
|||||||||
Amortization of premiums/discounts and deferred gains on assets consolidated at fair value
|
(76
|
)
|
|
(81
|
)
|
|
(529
|
)
|
|
(811
|
)
|
|
(440
|
)
|
|
(179
|
)
|
|
(8,027
|
)
|
|
(10,864
|
)
|
|
(421
|
)
|
|||||||||
Net effects of settlements on agency forwards
|
(253
|
)
|
|
128
|
|
|
(164
|
)
|
|
(30
|
)
|
|
73
|
|
|
236
|
|
|
(176
|
)
|
|
114
|
|
|
(158
|
)
|
|||||||||
Loss on retirement of Farmer Mac II LLC Preferred Stock
|
—
|
|
|
—
|
|
|
(6,246
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Net income attributable to common stockholders
|
$
|
8,359
|
|
|
$
|
22,162
|
|
|
$
|
1,818
|
|
|
$
|
5,647
|
|
|
$
|
11,586
|
|
|
$
|
20,205
|
|
|
$
|
813
|
|
|
$
|
12,485
|
|
|
$
|
15,413
|
|
(1)
|
The difference between first quarter 2014 and fourth quarter 2013 net effective spread was due to the impact of one-time adjustments for recovered buyout interest and yield maintenance of $1.8 million in fourth quarter 2013, $0.6 million associated with the early refinancing of AgVantage securities and the recasting of certain Rural Utilities loans, and a lower day count in first quarter 2014.
|
(2)
|
Fourth quarter 2014 and third quarter 2014 include
$13.6 million
and
$17.9 million
, respectively, of interest expense related to securities purchased under agreements to resell and securities sold, not yet purchased and
$12.8 million
and
$16.4 million
, respectively of gains on securities sold, not yet purchased. First quarter 2014 includes additional hedging costs of $0.6 million. Fourth quarter 2013 includes gains on the repurchase of debt of $1.5 million, partially offset by realized losses on the sale of available-for-sale securities of $0.9 million and additional hedging costs of $0.2 million. Second quarter 2013 includes $3.1 million of realized gains from the sale of an available-for-sale investment security.
|
(3)
|
Fourth quarter 2014 and second quarter 2014 reflect a reduction of $1.4 million and $11.6 million, respectively, in the tax valuation allowance against capital loss carryforwards related to capital gains on securities sold, not yet purchased. First quarter 2014 and fourth quarter 2013 reflect a reduction in tax valuation allowance of $0.8 million and $2.1 million, respectively, associated with certain gains on investment portfolio assets. Second quarter 2013 includes the reduction of $1.1 million of tax valuation allowance against capital loss carryforwards related to realized gains from the sale of an available-for-sale investment security.
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
Item 4.
|
Controls and Procedures
|
Item 1.
|
Legal Proceedings
|
(b)
|
Not applicable.
|
(c)
|
The table below sets forth information regarding Farmer Mac's purchases of shares of its outstanding Class C Non-Voting Common Stock during the quarter ended September 30, 2015:
|
|
|
Total Number of Shares Purchased
(1)
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plan
(1)
|
|
Approximate Maximum Dollar Value That May Yet Be Purchased Under the Plan
|
||||||
|
|
(Dollars in thousands, except per share information)
|
||||||||||||
Period:
|
|
|
|
|
|
|
|
|
||||||
July 1, 2015 – July 31, 2015
(2)
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
August 1, 2015 – August 31, 2015
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
September 1, 2015 – September 30, 2015
|
|
103,712
|
|
|
26.87
|
|
|
103,712
|
|
|
22,213
|
|
||
Total
|
|
103,712
|
|
|
26.87
|
|
|
|
|
|
(1)
|
On September 8, 2015, Farmer Mac's board of directors approved a share repurchase program authorizing Farmer Mac to repurchase up to $25 million of its outstanding Class C Non-Voting Common Stock until September 7, 2017. Repurchases of Class C Non-Voting Common Stock will be made at management's discretion from time to time in the open market at prevailing market prices, through private transactions, or block trades, in each case subject to compliance with all SEC rules and other legal requirements, and may be made in part under one or more Rule 10b5-1 plans. The timing and amount of repurchases will depend on market conditions, share price, applicable legal requirements, and other factors.
|
(2)
|
No shares of Class C Non-Voting Common Stock were purchased during this period.
|
Item 4.
|
Mine Safety Disclosures
|
*
|
|
3.1
|
|
—
|
|
Title VIII of the Farm Credit Act of 1971, as most recently amended by the Food, Conservation and Energy Act of 2008 (Previously filed as Exhibit to Form 10-Q filed August 12, 2008).
|
*
|
|
3.2
|
|
—
|
|
Amended and Restated By-Laws of the Registrant (Previously filed as Exhibit 3.1 to Form 8-K filed June 9, 2014).
|
*
|
|
4.1
|
|
—
|
|
Specimen Certificate for Farmer Mac Class A Voting Common Stock (Previously filed as Exhibit 4.1 to Form 10-Q filed May 15, 2003).
|
*
|
|
4.2
|
|
—
|
|
Specimen Certificate for Farmer Mac Class B Voting Common Stock (Previously filed as Exhibit 4.2 to Form 10-Q filed May 15, 2003).
|
*
|
|
4.3
|
|
—
|
|
Specimen Certificate for Farmer Mac Class C Non-Voting Common Stock (Previously filed as Exhibit 4.3 to Form 10-Q filed May 15, 2003).
|
*
|
|
4.4
|
|
—
|
|
Specimen Certificate for 5.875% Non-Cumulative Preferred Stock, Series A (Previously filed as Exhibit 4.4.1 to Form 10-Q filed May 9, 2013).
|
*
|
|
4.4.1
|
|
—
|
|
Certificate of Designation of Terms and Conditions of 5.875% Non-Cumulative Preferred Stock, Series A (Previously filed as Exhibit 4.1 to Form 8-A filed January 17, 2013).
|
*
|
|
4.5
|
|
—
|
|
Specimen Certificate for 6.875% Non-Cumulative Preferred Stock, Series B (Previously filed as Exhibit 4.5 to Form 10-Q filed May 12, 2014).
|
*
|
|
4.5.1
|
|
—
|
|
Certificate of Designation of Terms and Conditions of 6.875% Non-Cumulative Preferred Stock, Series B (Previously filed as Exhibit 4.1 to Form 8-A filed March 25, 2014).
|
*
|
|
4.6
|
|
—
|
|
Specimen Certificate for 6.000% Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series C (Previously filed as Exhibit 4.6 to Form 10-Q filed August 11, 2014).
|
*
|
|
4.6.1
|
|
—
|
|
Certificate of Designation of Terms and Conditions of 6.000% Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series C (Previously filed as Exhibit 4.1 to Form 8-A filed June 20, 2014).
|
**
|
|
10.1
|
|
—
|
|
Master Note Purchase Agreement dated as of July 31, 2015 between Farmer Mac, Farmer Mac Mortgage Securities Corporation, and National Rural Utilities Cooperative Finance Corporation
|
**#
|
|
10.2
|
|
—
|
|
First Supplemental Note Purchase Agreement dated as of July 31, 2015 between Farmer Mac, Farmer Mac Mortgage Securities Corporation, and National Rural Utilities Cooperative Finance Corporation
|
**
|
|
10.3
|
|
—
|
|
Second Amended, Restated and Consolidated Pledge Agreement dated as of July 31, 2015 between Farmer Mac, Farmer Mac Mortgage Securities Corporation, National Rural Utilities Cooperative Finance Corporation, and U.S. Bank National Association
|
**
|
|
10.4
|
|
—
|
|
Long Term Standby Commitment to Purchase dated as of August 31, 2015 between Farmer Mac and National Rural Utilities Cooperative Finance Corporation
|
**†
|
|
10.5
|
|
—
|
|
Description of compensation arrangement between Farmer Mac and its directors, effective July 1, 2015.
|
**
|
|
31.1
|
|
—
|
|
Certification of Registrant's principal executive officer relating to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2015, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
**
|
|
31.2
|
|
—
|
|
Certification of Registrant's principal financial officer relating to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2015, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
**
|
|
32
|
|
—
|
|
Certification of Registrant's principal executive officer and principal financial officer relating to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2015, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
*
|
Incorporated by reference to the indicated prior filing.
|
**
|
Filed with this report.
|
#
|
Portions of this exhibit have been omitted pursuant to a request for confidential treatment.
|
†
|
Management contract or compensatory plan.
|
/s/ Timothy L. Buzby
|
|
November 9, 2015
|
|
By:
|
Timothy L. Buzby
|
|
Date
|
|
President and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
/s/ R. Dale Lynch
|
|
November 9, 2015
|
|
By:
|
R. Dale Lynch
|
|
Date
|
|
Executive Vice President – Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
|
|
Section 1.01
|
Definitions
. 1
|
Section 1.02
|
Principles of Construction
. 4
|
Section 2.01
|
Supplemental Note Purchase Agreements
. 4
|
Section 2.02
|
Draw Notice
. 4
|
Section 2.03
|
Interest Rates and Payment
. 4
|
Section 2.04
|
Maturity
. 5
|
Section 2.05
|
Facility Fee
. 5
|
Section 3.01
|
Conditions Precedent to the Purchase of Each Note
. 5
|
Section 3.02
|
Certificate of Pledged Collateral
. 6
|
Section 4.01
|
Annual Reporting Requirements
. 6
|
Section 4.02
|
Additional Reporting Requirements
6
|
Section 4.03
|
Default Notices; Material Change to Risk Rating Methodology
. 7
|
Section 5.01
|
Representations of Farmer Mac and the Purchaser
. 7
|
Section 5.02
|
Representations of National Rural
. 8
|
Section 6.01
|
Security and Collateral
10
|
Section 7.01
|
Events Of Default
. 10
|
Section 7.02
|
Acceleration
. 11
|
Section 7.03
|
Remedies Not Exclusive
. 11
|
Section 8.01
|
GOVERNING LAW
11
|
Section 8.02
|
WAIVER OF JURY TRIAL
11
|
Section 8.03
|
Notices
11
|
Section 8.04
|
Benefit Of Agreement
12
|
Section 8.05
|
Entire Agreement
12
|
Section 8.06
|
Amendments And Waivers
. 12
|
Section 8.07
|
Counterparts
. 12
|
Section 8.08
|
Termination Of Agreement
. 12
|
Section 8.09
|
Survival
13
|
Section 8.10
|
Severability
13
|
Section 9.01
|
Guarantee
. 13
|
Section 9.02
|
Control By The Guarantor
. 14
|
FARMER MAC MORTGAGE SECURITIES CORPORATION
|
|
|
|
By:
|
/s/ Timothy L. Buzby
|
Name:
Title:
|
Timothy L. Buzby
President
|
FEDERAL AGRICULTURAL
MORTGAGE CORPORATION |
|
|
|
By:
|
/s/ Timothy L. Buzby
|
Name:
Title:
|
Timothy L. Buzby
President and CEO
|
NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION
|
|
|
|
By:
|
/s/ J. Andrew Don
|
Name:
Title:
|
J. Andrew Don
Senior Vice President and Chief Financial Officer
|
1.
|
The addresses referred to in Section 8.03 hereof, for purposes of delivering notices and communications, are as follows:
|
FARMER MAC MORTGAGE SECURITIES CORPORATION
|
|
|
|
By:
|
|
Name:
Title:
|
|
FEDERAL AGRICULTURAL
MORTGAGE CORPORATION |
|
|
|
By:
|
|
Name:
Title:
|
|
NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION
|
|
|
|
By:
|
|
Name:
Title:
|
|
NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION
|
|
By
|
|
|
|
|
Name:
|
|
Title:
|
NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION
|
|
By
|
|
|
|
|
Name:
|
|
Title:
|
FARMER MAC MORTGAGE SECURITIES CORPORATION
|
|
|
|
By:
|
/s/ Timothy L. Buzby
|
Name:
Title:
|
Timothy L. Buzby
President
|
FEDERAL AGRICULTURAL
MORTGAGE CORPORATION |
|
|
|
By:
|
/s/ Timothy L. Buzby
|
Name:
Title:
|
Timothy L. Buzby
President and CEO
|
NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION
|
|
|
|
By:
|
/s/ J. Andrew Don
|
Name:
Title:
|
J. Andrew Don
Senior Vice President and Chief Financial Officer
|
FARMER MAC MORTGAGE
SECURITIES CORPORATION,
As Note Purchaser
NATIONAL RURAL UTILITIES
COOPERATIVE FINANCE CORPORATION,
As Borrower
U.S. BANK NATIONAL ASSOCIATION,
As Collateral Agent
FEDERAL AGRICULTURAL
MORTGAGE CORPORATION,
As Guarantor
_______________________________
SECOND AMENDED, RESTATED
AND CONSOLIDATED PLEDGE AGREEMENT
_______________________________
Dated as of July 31, 2015
|
Section 1.01.
|
Definitions 3
|
Section 1.02.
|
Other Defined Terms; Principles of Construction 9
|
Section 2.01.
|
Holding of Pledged Securities 10
|
Section 2.02.
|
UCC Filings 10
|
Section 2.03.
|
Withdrawal and Substitution of Pledged Collateral 11
|
Section 2.04.
|
[Reserved] 11
|
Section 2.05.
|
Addition of Pledged Collateral 11
|
Section 2.06.
|
Accompanying Documentation 11
|
Section 2.07.
|
Renewal; Extension; Substitution 12
|
Section 2.08.
|
Voting Rights; Interest and Principal 12
|
Section 2.09.
|
Protection of Title; Payment of Taxes; Liens, etc 13
|
Section 2.10.
|
Maintenance of Pledged Collateral 14
|
Section 2.11.
|
Representations, Warranties and Covenants 14
|
Section 2.12.
|
Further Assurances 15
|
Section 4.01.
|
Events of Default 16
|
Section 4.02.
|
Remedies upon Default 16
|
Section 4.03.
|
Application of Proceeds 18
|
Section 4.04.
|
Securities Act 19
|
Section 5.01.
|
Certain Duties and Responsibilities 20
|
Section 5.02.
|
Certain Rights of Collateral Agent 21
|
Section 5.03.
|
Money Held by Collateral Agent 22
|
Section 5.04.
|
Compensation and Reimbursement 22
|
Section 5.05.
|
Corporate Collateral Agent Required; Eligibility 23
|
Section 5.06.
|
Resignation and Removal; Appointment of Successor 23
|
Section 5.07.
|
Acceptance of Appointment by Successor 24
|
Section 5.08.
|
Merger, Conversion, Consolidation or Succession to Business 25
|
Section 6.01.
|
Notices 25
|
Section 6.02.
|
Waivers; Amendment 25
|
Section 6.03.
|
Successors and Assigns 26
|
Section 6.04.
|
Counterparts; Effectiveness 26
|
Section 6.05.
|
Severability 26
|
Section 6.06.
|
GOVERNING LAW 26
|
Section 6.07.
|
WAIVER OF JURY TRIAL 27
|
Section 6.08.
|
Headings 27
|
Section 6.09.
|
Security Interest Absolute 27
|
Section 6.10.
|
Termination or Release 27
|
Section 6.11.
|
Collateral Agent Appointed Attorney-in-Fact 28
|
FARMER MAC MORTGAGE
SECURITIES CORPORATION |
|
By /s/ Timothy L. Buzby
|
|
|
|
|
Name: Timothy L. Buzby
|
|
Title: President
|
FEDERAL AGRICULTURAL
MORTGAGE CORPORATION |
|
By /s/ Timothy L. Buzby
|
|
|
|
|
Name: Timothy L. Buzby
|
|
Title: President and CEO
|
NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION
|
|
By /s/ J. Andrew Don
|
|
|
|
|
Name: J. Andrew Don
|
|
Title: Title: Senior Vice President and Chief Financial Officer
|
U.S. BANK NATIONAL ASSOCIATION,
as Collateral Agent
|
|
By /s/ Brian D. True
|
|
|
|
|
Name: Brian D. True
|
|
Title: Title: Vice President
|
•
|
Long-Term Debt to Net Utility Plant Ratio, as the average ratio of the most recent three full calendar years for which financial information is available, does not exceed 90%.
|
•
|
Modified Debt Service Coverage Ratio—Distribution, as the average ratio of the most recent three full calendar years for which financial information is available, is greater than or equal to 1.35.
|
•
|
Equity to Total Assets Ratio, as the average ratio of the most recent three full calendar years for which financial information is available, is greater than or equal to 20%.
|
•
|
The Eligible Security that is Secured has a Facility Rating by National Rural of “4.9” or lower (or, for an Eligible Security that is Unsecured, a Facility Rating by National Rural of “4.4” or lower).
|
•
|
Equity to Total Capitalization Ratio, as the average ratio of the most recent three full calendar years for which financial information is available, is greater than or equal to 25%.
|
•
|
Modified Debt Service Coverage Ratio—G&T, as the average ratio of the most recent three full calendar years for which financial information is available, is greater than or equal to 1.10.
|
•
|
Equity to Total Assets Ratio, as the average ratio of the most recent three full calendar years for which financial information is available, is greater than or equal to 10%.
|
•
|
The Eligible Security that is Secured has a Facility Rating by National Rural of “4.9” or lower (or, for an Eligible Security that is Unsecured, a Facility Rating by National Rural of “4.4” or lower).
|
1.
|
The Pledged Amount of Pledged Collateral certified hereby, remaining on deposit with the Collateral Agent, as shown on
Schedule A
hereto, is
|
$
|
2.
|
The Pledged Amount of Pledged Collateral certified hereby, being deposited as shown on
Schedule B
hereto, is
|
$
|
3.
|
The cumulative amount excluded from the Pledged Amount on Schedule A and Schedule B based on the Maximum Debtor Principal Amount is
|
$
|
4.
|
The cumulative amount excluded from the Pledged Amount on Schedule A and Schedule B based on the Maximum Advance Rate is
|
$
|
5.
|
The Allowable Amount of Pledged Collateral (the sum of items 1 and 2 minus the sum of items 3 and 4) is
|
$
|
6.
|
The aggregate principal amount of the Note(s) outstanding at the date hereof is
|
$
|
7.
|
The aggregate amount, if any, of the Note(s) to be issued on the basis of this Certificate is
|
$
|
8.
|
The sum of amounts in items 6 and 7 is
|
$
|
9.
|
The aggregate amount by which the Allowable Amount of Pledged Collateral exceeds the aggregate principal amount of the Note(s) outstanding (item 5 minus item 8) is
|
$
|
10.
|
(a) The Allowable Amount of Pledged Collateral which is included in item 5 above from Class B Members does not exceed $2 billion.
(b) The Allowable Amount of Pledged Collateral that is Unsecured does not exceed 20% of the Allowable Amount of Pledged Collateral which is included in item 5 above.
(c) The percentage of the Allowable Amount of Pledged Collateral that comprises lines of credit (other than any Excess Pledged Security) does not exceed the percentage of the aggregate outstanding principal balance of Notes under the Note Purchase Agreements that comprises the outstanding principal balance of Notes under the 2015 Note Purchase Agreement.
|
|
11.
|
To the knowledge of the undersigned, each Eligible Security from a Class A Member, the Pledged Amount of which is included in item 2, satisfies the following criteria on the date of this Certificate: (1) Long-Term Debt to Net Utility Plant Ratio, as the average ratio of the most recent three full calendar years for which financial information is available, does not exceed 90%; (2) Modified Debt Service Coverage Ratio—Distribution, as the average ratio of the most recent three full calendar years for which financial information is available, is greater than or equal to 1.35; (3) Equity to Total Assets Ratio, as the average ratio of the most recent three full calendar years for which financial information is available, is greater than or equal to 20%; and (4) the Eligible Security that is Secured has a Facility Rating by National Rural of “4.9” or lower (or, for an Eligible Security that is Unsecured, a Facility Rating by National Rural of “4.4” or lower).
|
|
12.
|
To the knowledge of the undersigned, each Eligible Security from a Class B Member, the Pledged Amount of which is included in item 2, satisfies the following criteria on the date of this Certificate: (1) Equity to Total Capitalization Ratio, as the average ratio of the most recent three full calendar years for which financial information is available, is greater than or equal to 25%; (2) Modified Debt Service Coverage Ratio—G&T, as the average ratio of the most recent three full calendar years for which financial information is available, is greater than or equal to 1.10; (3) Equity to Total Assets Ratio, as the average ratio of the most recent three full calendar years for which financial information is available, is greater than or equal to 10%; and (4) the Eligible Security that is Secured has a Facility Rating by National Rural of “4.9” or lower (or, for an Eligible Security that is Unsecured, a Facility Rating by National Rural of “4.4” or lower).
|
|
13.
|
So far as is known to the undersigned, no Event of Default exists.
|
|
14.
|
(a) To the extent an Eligible Security listed on
Schedule A
or
Schedule B
has an outstanding principal amount of more than the Maximum Debtor Principal Amount, the Allowable Amount of Pledged Collateral set forth in item 5 above reflects only the Maximum Debtor Principal Amount with respect to such Eligible Security, with any excess above the Maximum Debtor Principal Amount reflected in item 3 above.
(b) To the extent any line of credit constituting Eligible Security is listed on
Schedule A
or
Schedule B
, the Allowable Amount of Pledged Collateral set forth in item 5 above reflects only the Maximum Advance Rate of such Eligible Security, with any excess above the Maximum Advance Rate reflected in item 4 above.
|
|
15.
|
Each Eligible Member whose notes are Pledged Securities has received or is eligible to receive a loan or commitment for a loan from RUS or any successor agency.
|
|
|
|
OF NATIONAL RURAL UTILITIES
COOPERATIVE FINANCE CORPORATION |
Eligible Securities
|
Name of Issuer
|
Pledged Amount (Item 1)
|
Pledged Securities
(Here List Securities) |
|
|
Eligible Securities
|
Name of Issuer
|
Pledged Amount (Item 2)
|
Pledged Securities
(Here List Securities) |
|
|
(i)
|
To the Seller, unpaid interest accruing at the note rate on the Qualified Loan while held by the Seller, but not to exceed interest accruing through 6 months following the first delinquency.
|
(ii)
|
To the party making protective advances and paying liquidation expenses and REO expenses, reimbursement for such advances and expenses.
|
(iii)
|
To the servicer, unpaid servicing fees accrued during the period Farmer Mac owned the Defaulted Qualified Loan.
|
(iv)
|
To Farmer Mac, unpaid interest accruing at the note rate less the applicable servicing fee rate on the Qualified Loan from the date purchased by Farmer Mac until the date of liquidation.
|
(v)
|
To Farmer Mac, the outstanding principal amount of the Qualified Loan.
|
(vi)
|
To the Seller, unpaid interest accruing at the note rate on the Defaulted Qualified Loan from the date through which the Seller was paid for the interest by Farmer Mac until the date Farmer Mac purchased the Defaulted Qualified Loan.
|
(vii)
|
To the Seller, default interest accruing while the Seller held the Defaulted Qualified Loan.
|
(viii)
|
To Farmer Mac, the remainder, if any.
|
(i)
|
To the Seller, unpaid interest accruing at the note rate on the Qualified Participation Interest while it was held by the Seller, but not to exceed interest accruing through 6 months following the first delinquency on the loan.
|
(ii)
|
To the party making protective advances and paying liquidation expenses and REO expenses, reimbursement, on a pro rata basis, for such advances and expenses.
|
(iii)
|
To the applicable servicer, their pro rata portions of any unpaid servicing fees accrued on the underlying loan during the period Farmer Mac owned the Defaulted Qualified Loan that is a Qualified Participation Interest.
|
(iv)
|
To Farmer Mac, the unpaid interest accruing at the note rate less the applicable servicing fee rate on the Qualified Participation Interest from the date purchased by Farmer Mac until the date of liquidation.
|
(v)
|
To Farmer Mac, the outstanding principal amount of the Qualified Participation Interest.
|
(vi)
|
To the Seller, unpaid interest accruing at the note rate on the Qualified Participation Interest from the date through which the Seller was paid for the interest by Farmer Mac until the date Farmer Mac purchased the Qualified Participation Interest.
|
(vii)
|
To the Seller, default interest on a pro rata basis accruing on the underlying loan prior to Farmer Mac’s purchase of the Defaulted Qualified Loan that is a Qualified Participation Interest.
|
(viii)
|
To Farmer Mac, the remainder, if any.
|
1.
|
The Seller has the requisite authority under its articles of incorporation and by-laws (or similar organizational documents) to enter into and perform under the Long Term Standby Commitment to Purchase (the “Commitment”) between the Seller and the Federal Agricultural Mortgage Corporation.
|
2.
|
The Seller has taken such action, including the adoption of resolutions if necessary, to authorize the Seller’s entry into and performance under the Commitment.
|
3.
|
The person or persons who signed the Commitment on behalf of the Seller are authorized to execute and deliver the Commitment on behalf of the Seller.
|
TO:
|
[ ]
|
DATE:
|
_________ [No later than the 7
th
business day of the month]
|
LONG TERM STANDBY COMMITMENT, BASIC SETUP FILE
|
|||
|
|
|
|
Field Number
|
Field Name
|
Format Example
|
Description
|
1
|
Coop ID
|
DC001
|
Alphanumeric RUS Cooperative ID
|
2
|
Coop Name
|
FMAC Example Coop
|
Name of Cooperative
|
3
|
Loan Numbers
|
DC00190000001
|
Alphanumeric loan identification number (specified by counterparty)
|
4
|
Facility Type
|
PC
|
Type of Loan Program (PC = Standby; LUM = Loan Purchase)
|
5
|
Unpaid Principal Balance
|
2093377.20
|
Outstanding balance of loan at the time of submissions (just the portion participated to Farmer Mac)
|
6
|
Pool Effective Date
|
8/1/2015
|
Effective date of the purchase commitment
|
7
|
Maturity Date
|
8/1/2025
|
Date the loan matures
|
8
|
Amortization End Date
|
8/1/2030
|
Final amortization end date (must be equal to or greater than maturity)
|
9
|
Amortization Basis
|
Level Debt
|
Type of amortization (Level Debt, Interest Only, Level Principal, Custom)
|
10
|
Payment Frequency
|
6
|
Number of months between interest and principal payments (Annual=12, Semi-annual=6, Quarterly=3, Monthly=1)
|
11
|
Interest Rate Term
|
1.00
|
Years interest rate is fixed
|
12
|
Remaining Loan Term
|
10.00
|
Years remaining until last payment
|
13
|
Interest Rate Set Date
|
9/1/2014
|
Date the interest rate was last set
|
14
|
Annual Commitment Fee Rate
|
.0020
|
Annualized fee paid to Farmer Mac to commit to purchase loan
|
15
|
Current Note Rate
|
.0400000
|
The note rate at the time of submission
|
16
|
Loan Advance Date
|
8/1/2013
|
Date the loan was originally settled or originated
|
17
|
Interest Payment Type
|
LTF
|
Type of interest rate product (LTV or variable and LTF or fixed)
|
18
|
Day Count Convention
|
30/360
|
Loan accounting day count convention (30/360, ACT/360, 30/365, ACT/365, ACT/ACT)
|
19
|
Next Repricing Date
|
9/1/2016
|
Next date on which the loan will change its rate (Adjustable only)
|
20
|
Reset Margin
|
.0250000
|
Amount of margin added to index value at the time of reset (Adjustable only)
|
21
|
Rate Reset Index
|
1ML
|
Index to which the loan's rate will change (Adjustable only; "Internal" if internal, non-published index)
|
22
|
Loan Participation
|
0
|
Farmer Mac is participating only on a portion of the note (boolean; 0 = no and 1 = yes)
|
23
|
Percent Participation
|
.50
|
Percentage of total loan that Farmer Mac is a participant
|
LTSPC & Security, Periodic File
|
|||||
Field Number
|
Field Name
|
Type
|
Max Length
|
Format Example
|
Description/ Comments
|
1
|
Coop ID
|
AN
|
50
|
DC001
|
Alphanumeric RUS Cooperative ID
|
2
|
Loan Number
|
AN
|
50
|
DC00190000001
|
Alphanumeric loan identification number (specified by counterparty)
|
3
|
Prior Month Balance
|
Numeric
|
32
|
1000000
|
Balance of the loan or participation amount at the beginning of the period before any payments applied (i.e., first of month)
|
4
|
Ending Period Balance
|
Numeric
|
32
|
1000000
|
Balance of the loan or participation amount at the end of the period after any payments applied (i.e., end of month)
|
5
|
Current Note Rate
|
Numeric
|
32
|
.0360000
|
Current effective interest rate of note at the beginning of the period
|
6
|
Accrued Interest
|
Numeric
|
32
|
3000
|
Amount of accrued interest during the monthly period
|
7
|
Delinquency Code
|
Numeric
|
2
|
1
|
Loan past due indicator at end of period
|
8
|
Periodic Report Date
|
Date
|
10
|
8/1/2015
|
Date of the reporting period (always first of month)
|
9
|
Commitment Fee
|
Numeric
|
32
|
8/1/2030
|
Amount of commitment fee paid to Farmer Mac for month (on a 30/360 basis: beginning balance * fee rate / 12)
|
10
|
Action Code
|
Numeric
|
3
|
50
|
Code corresponding to servicing actions or payoffs
|
11
|
Last Payment Effective Date
|
Date
|
10
|
7/31/2015
|
Date the loan last paid principal and/or interest (used to evaluate days past due)
|
LEGEND ONE: ACTION CODE
|
|
LEGEND TWO: DELINQUENCY CODE
|
||
0
|
No Action Code
|
|
1
|
Current
|
10
|
Delinquent Loan Purchase by Farmer Mac
|
|
2
|
30-59 Days Delinquent
|
20
|
Loan Paid Off
|
|
3
|
60-89 Days Delinquent
|
30
|
Removed Loan from LTSC (with consent from FAMC)
|
|
4
|
90+ Days Delinquent
|
40
|
Modified LTSC Loan (Seller will add Loan to Setup File)
|
|
5
|
Foreclosure
|
50
|
New Loan Added to LTSC (Seller will add to Setup File)
|
|
6
|
Bankruptcy
|
60
|
Repriced LTSC Loan (Loan Number Updated)
|
|
7
|
REO
|
|
|
|
8
|
Ready to purchase
|
DISTRESSED LOAN REPORTING - ALL PRODUCTS
|
|||||
Field Number
|
Field Name
|
Type
|
Max Length
|
Format Example
|
Description/ Comments
|
GENERAL DELINQUENCY SECTION
|
|||||
1
|
Loan Number
|
AN
|
50
|
123456
|
Unique Loan number assigned by Farmer Mac
|
2
|
Report Date
|
Date
|
19
|
MM/DD/YYYY
|
Delinquency Reporting Date
|
3
|
Borrower Last Name
|
AN
|
50
|
Text
|
Last Name\ Entity Name of First Borrower Listed on Related Borrower Setup File
|
4
|
Payment Due Date
|
Date
|
19
|
MM/DD/YYYY
|
Date the Original Delinquent Payment was Due
|
5
|
Delinquency Status Code
|
Numeric
|
11
|
300
|
Legend One
*
|
6
|
Delinquency Reason Code
|
Numeric
|
11
|
300
|
Legend Two
*
|
9
|
Servicer Comments
|
Memo
|
512
|
Text
|
Completed by Central Servicer
|
LEGEND ONE:
|
|
|
Code
|
Delinquency Status
|
Delinquency Reason Description
|
1
|
Pending Action
|
Delinquency is being resolved by servicer, but no formal action has been taken.
|
2
|
Foreclosure
|
The servicer has referred the case to an attorney to take legal action to acquire the property through a foreclosure sale.
|
3
|
Chapter 7 Bankruptcy
|
The mortgagor(s) has filed for bankruptcy under Chapter 7 of the Federal Bankruptcy Act.
|
4
|
Chapter 11 Bankruptcy
|
The mortgagor(s) has filed for bankruptcy under Chapter 11 of the Federal Bankruptcy Act.
|
5
|
Chapter 12 Bankruptcy
|
The mortgagor(s) has filed for bankruptcy under Chapter 12 of the Federal Bankruptcy Act.
|
6
|
Chapter 13 Bankruptcy
|
The mortgagor(s) has filed for bankruptcy under Chapter 13 of the Federal Bankruptcy Act.
|
7
|
Forbearance
|
The servicer has authorized a temporary suspension of payments or a repayment plan that calls for periodic payments of less than the scheduled payment, periodic payments at different intervals, etc. to give the mortgagor(s) additional time and a means for bringing the mortgage current by repaying all delinquent installments.
|
8
|
Preforeclosure Sale
|
The mortgagor(s) plans to pursue a preforeclosure sale (a payoff of less than the full amount of our indebtedness) to avoid the expenses of foreclosure proceedings.
|
9
|
Drug Seizure
|
The Department of Justice has decided to seize (or has seized) a property under the forfeiture provision of the Controlled Substances Act.
|
10
|
Refinance
|
The servicer is pursuing a modification arrangement whereby the existing first mortgage is refinanced (paid off) with the proceeds of the new mortgage arranged by us.
|
11
|
Assumption
|
The servicer is working with the mortgagor(s) to sell the property by permitting the purchaser to pay the delinquent installments and assume the outstanding debt in order to avoid a foreclosure.
|
12
|
Modification
|
The servicer is working with the mortgagor(s) to renegotiate the terms of the mortgage in order to avoid foreclosure.
|
13
|
Charge-Off
|
The Servicer is determining whether it is in our best interests to pursue collection efforts or legal actions against the mortgagor(s) (because of a reduced value for the property, a low outstanding mortgage balance, or the presence of certain environmental hazards on the property).
|
14
|
Third-Party Sale
|
We authorized a foreclosure bid equal to the “fair market value” of a property (instead of the “total indebtedness”) in order to encourage third party bidding at the foreclosure sale.
|
15
|
Probate
|
The servicer is waiting to pursue (or complete) foreclosure action because proceedings required to verify a deceased mortgagor’s will are in process.
|
16
|
Deed-in-Lieu
|
We authorized the servicer to accept a voluntary conveyance of the property instead of initiating foreclosure proceedings.
|
17
|
Assignment
|
Use this code to indicate that a mortgage is in the process of being assigned to the insurer or guarantor.
|
18
|
REO
|
Use this action code for REO
|
|
|
|
LEGEND TWO:
|
|
|
Code
|
Delinquency Reason
|
Delinquency Reason Description
|
1
|
Curtailment of Income
|
The delinquency is attributable to a reduction in the mortgagor’s income, such as a garnishment of wages, a change to a lower paying job, reduced commissions or overtime pay, loss of a part- time job, low commodity prices, etc. The mortgagor(s) is expected to recover from such a set-back.
|
2
|
Excessive Obligations
|
The delinquency is attributable to the mortgagor’s having incurred excessive debts (either in a single instance or as a matter of habit) that prevent him or her from making payments on both those debts and the mortgage debt. The mortgagor(s) is expected to recover if debt obligations are reduced.
|
3
|
Farm Management/ Business Failure
|
The delinquency is attributable to having a reduction in income that are the direct result of the farming operation not remaining a viable entity or, at least, unable to generate sufficient cash to meet mortgage obligations.
|
4
|
Death of Principal mortgagor(s)
|
The delinquency is attributable to the death of the principal mortgagor(s).
|
5
|
Illness of Principal mortgagor(s)
|
The delinquency is attributable to a prolonged illness that keeps the principal mortgagor(s) from working and generating income.
|
6
|
Illness of mortgagor(s) Family Member
|
The delinquency is attributable to the principal mortgagor’s having incurred extraordinary expenses as the result of the illness of a family member.
|
7
|
Death of mortgagor(s) Family Member
|
The delinquency is attributable to the principal mortgagor’s having incurred extraordinary expenses as the result of the death of a family member.
|
8
|
Marital Difficulties
|
The delinquency is attributable to problems associated with a separation or divorce, such as a dispute over ownership of the property, a decision not to make payments until the divorce settlement is finalized, a reduction in the income available to repay the mortgage debt, etc.
|
9
|
Abandonment of Property
|
The delinquency is attributable to the mortgagor’s having abandoned the property for reason(s) that are not known by the servicer (because the servicer has not been able to locate the mortgagor(s)).
|
10
|
Property Problem
|
The delinquency is attributable to the condition of the improvements or the property (substandard construction, expensive and extensive repairs needed, subsidence of sinkholes on property, impaired rights of ingress and egress, etc. ) or the mortgagor(s) dissatisfaction with the property or the neighborhood.
|
11
|
Inability to Sell Property
|
The delinquency is attributable to the mortgagor’s having difficulty in selling the property.
|
12
|
Inability to Rent Property
|
The delinquency is attributable to the mortgagor’s needing rental income to make the mortgage payments and having difficulty in finding a tenant.
|
13
|
Military Service
|
The delinquency is attributable to the principal mortgagor’s having been called to active duty status and his or her military pay not being sufficient to enable the continued payment of the existing mortgage debt.
|
14
|
Unemployment
|
The delinquency is attributable to a reduction in income resulting from the principal mortgagor(s) having lost his or her job.
|
15
|
Casualty Loss
|
The delinquency is attributable to the mortgagor’s having incurred a sudden, unexpected property loss as the result of an accident, fire, storm, theft, earthquake, etc.
|
16
|
Servicing Problems
|
The delinquency is attributable to the mortgagor’s being dissatisfied with the way the mortgage servicer is servicing the loan or with the fact that servicing of the loan has been transferred to a new servicer.
|
17
|
Payment Adjustment
|
The delinquency is attributable to the mortgagor’s being unable to make a new payment that resulted from an increase related to a scheduled payment change for a graduated-payment or adjustable- rate mortgage.
|
18
|
Payment Dispute
|
The delinquency is attributable to a disagreement between the mortgagor(s) and the mortgage servicer about the amount of the mortgage payment, the acceptance of a partial payment, or the application of previous payments that results in the mortgagor(s) refusal to make the payment(s) until the dispute is resolved.
|
19
|
Transfer of Ownership Pending
|
The delinquency is attributable to the mortgagor’s having agreed to sell the property and deciding not to make any additional payments.
|
20
|
Fraud
|
The delinquency is attributable to a legal dispute arising out of a fraudulent or illegal action that occurred in connection with the origination of the mortgage (or later).
|
21
|
Unable to Contact Borrower
|
The reason for the delinquency cannot be ascertained because the mortgagor(s) cannot be located or has not responded to the servicer’s inquiries.
|
22
|
Incarceration
|
The delinquency is attributable to the principal mortgagor(s) having been jailed or imprisoned (regardless of whether he or she is still incarcerated).
|
23
|
Other
|
The delinquency is attributable to reasons that are not otherwise included in this list of applicable codes.
|
•
|
The base annual cash retainer payable to all directors was increased from $50,000 to $58,400 to offset the elimination of meeting fees described below.
|
•
|
The value of the equity award grant to all directors remained unchanged at $50,000.
|
•
|
The incremental annual cash retainer payable to:
|
◦
|
the Chairman of the Board was increased from $32,000 to $40,000, bringing his total annual cash retainer to $98,400.
|
◦
|
the Vice Chairman of the Board was established at $20,000, bringing his total annual cash retainer to $78,400.
|
◦
|
the Chairman of the Audit Committee remained unchanged at $12,000, bringing his total annual cash retainer at $70,400.
|
◦
|
the Chairman of the Compensation Committee remained unchanged at $6,500, bringing his total annual cash retainer at $64,900.
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of the Federal Agricultural Mortgage Corporation for the fiscal quarter ended September 30, 2015;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Timothy L. Buzby
|
|
Timothy L. Buzby
|
|
Chief Executive Officer
|
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of the Federal Agricultural Mortgage Corporation for the fiscal quarter ended September 30, 2015;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ R. Dale Lynch
|
|
R. Dale Lynch
|
|
Chief Financial Officer
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.
|
/s/ Timothy L. Buzby
|
|
|
Timothy L. Buzby
|
|
|
Chief Executive Officer
|
|
|
|
|
|
/s/ R. Dale Lynch
|
|
|
R. Dale Lynch
|
|
|
Chief Financial Officer
|
|
|
|
|
|
Date:
|
November 9, 2015
|
|