x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
FEDERAL AGRICULTURAL MORTGAGE CORPORATION
|
(Exact name of registrant as specified in its charter)
|
Federally chartered instrumentality
of the United States
|
|
52-1578738
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. employer identification number)
|
|
|
|
1999 K Street, N.W., 4th Floor,
Washington, D.C.
|
|
20006
|
(Address of principal executive offices)
|
|
(Zip code)
|
(202) 872-7700
|
(Registrant's telephone number, including area code)
|
Title of each class
|
|
Exchange on which registered
|
Class A voting common stock
|
|
New York Stock Exchange
|
Class C non-voting common stock
|
|
New York Stock Exchange
|
5.875% Non-Cumulative Preferred Stock, Series A
|
|
New York Stock Exchange
|
6.875% Non-Cumulative Preferred Stock, Series B
|
|
New York Stock Exchange
|
6.000% Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series C
|
|
New York Stock Exchange
|
Large accelerated filer
|
x
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
|
Emerging growth company
|
o
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
•
|
prospects for earnings;
|
•
|
prospects for growth in business volume;
|
•
|
trends in net interest income and net effective spread;
|
•
|
trends in portfolio credit quality, delinquencies, substandard assets, credit losses, and provisions for losses;
|
•
|
trends in expenses;
|
•
|
trends in investment securities;
|
•
|
prospects for asset impairments and allowance for losses;
|
•
|
changes in capital position;
|
•
|
future dividend payments; and
|
•
|
other business and financial matters.
|
•
|
the availability to Farmer Mac of debt and equity financing and, if available, the reasonableness of rates and terms;
|
•
|
legislative or regulatory developments that could affect Farmer Mac, its sources of business, or the agricultural or rural utilities industries;
|
•
|
fluctuations in the fair value of assets held by Farmer Mac and its subsidiaries;
|
•
|
the rate and direction of development of the secondary market for agricultural mortgage and rural utilities loans, including lender interest in Farmer Mac's products and the secondary market provided by Farmer Mac;
|
•
|
the general rate of growth in agricultural mortgage and rural utilities indebtedness;
|
•
|
the effect of economic conditions, including the effects of drought and other weather-related conditions and fluctuations in agricultural real estate values, on agricultural mortgage lending and borrower repayment capacity;
|
•
|
the effect of any changes in Farmer Mac's executive leadership;
|
•
|
developments in the financial markets, including possible investor, analyst, and rating agency reactions to events involving government-sponsored enterprises, including Farmer Mac;
|
•
|
changes in the level and direction of interest rates, which could, among other things, affect the value of collateral securing Farmer Mac's agricultural mortgage loan assets;
|
•
|
the degree to which Farmer Mac is exposed to basis risk, which results from fluctuations in Farmer Mac's borrowing costs relative to market indexes; and
|
•
|
volatility in commodity prices relative to costs of production, changes in U.S. trade policies, or fluctuations in export demand for U.S. agricultural products.
|
Item 1.
|
Business
|
•
|
purchasing eligible loans directly from lenders;
|
•
|
providing advances against eligible loans by purchasing obligations secured by those loans;
|
•
|
securitizing assets and guaranteeing the payment of principal and interest on the resulting securities that represent interests in, or obligations secured by, pools of eligible loans; and
|
•
|
issuing long-term standby purchase commitments ("LTSPCs") for eligible loans.
|
•
|
interest income earned on assets held on balance sheet, net of related funding costs and interest payments and receipts on financial derivatives; and
|
•
|
guarantee and commitment fees received for outstanding guaranteed securities and LTSPCs.
|
•
|
mortgage loans secured by first liens on agricultural real estate, including part-time farms and rural housing (comprising the assets eligible for the Farm & Ranch line of business);
|
•
|
agricultural and rural development loans guaranteed by the United States Department of Agriculture ("USDA") (comprising the assets eligible for the USDA Guarantees line of business); and
|
•
|
loans by lenders organized as cooperatives to finance electrification and telecommunications systems in rural areas (comprising the assets eligible for the Rural Utilities line of business).
|
•
|
Class A voting common stock
. The charter restricts ownership of Farmer Mac's Class A voting common stock to banks, insurance companies, and other financial institutions or similar entities that are not institutions of the FCS. The charter also provides that five members of Farmer Mac's 15-member board of directors are elected by a plurality of the votes of the Class A stockholders each year. The charter limits the amount of Class A voting common stock that any one holder may own to no more than 33% of the outstanding shares of Class A voting common stock. Farmer Mac is not aware of any regulation applicable to non-FCS financial institutions that requires a minimum investment in Farmer Mac's Class A voting common stock or that prescribes a maximum investment amount lower than the 33% limit set forth in the charter. Farmer Mac's Class A voting common stock is listed on the New York Stock Exchange under the symbol AGM.A.
|
•
|
Class B voting common stock
. The charter restricts ownership of Farmer Mac's Class B voting common stock to FCS institutions and also provides that five members of Farmer Mac's 15-member board of directors are elected by a plurality of the votes of the Class B stockholders each year. The charter contains no restrictions on the maximum number or percentage of outstanding shares of Class B voting common stock that any one holder may own, and Farmer Mac is not aware of any regulation applicable to FCS institutions that requires a minimum investment in its Class B voting common stock or that prescribes a maximum amount. Farmer Mac's Class B voting common stock, which has a limited market and trades infrequently, is not listed or quoted on any exchange or other quotation system, and Farmer Mac is not aware of any publicly available quotations or prices for this class of common stock.
|
•
|
Class C non-voting common stock
. The charter does not impose any ownership restrictions on Farmer Mac's Class C non-voting common stock, and shares of this class are freely transferable. Holders of the Class C common stock do not vote on the election of directors or any other matter. Farmer Mac's Class C non-voting common stock is listed on the New York Stock Exchange under the symbol AGM.
|
•
|
Presidential director appointments
. The remaining five members of Farmer Mac's board of directors are individuals who meet the qualifications specified in the charter and are appointed by the President of the United States with the advice and consent of the United States Senate. These appointed directors serve at the pleasure of the President of the United States.
|
Lines of Business - Outstanding Business Volume
|
|||||||
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||||
|
(in thousands)
|
||||||
On-balance sheet:
|
|
|
|
||||
Farm & Ranch:
|
|
|
|
||||
Loans
|
$
|
3,071,222
|
|
|
$
|
2,798,906
|
|
Loans held in trusts:
|
|
|
|
||||
Beneficial interests owned by third party investors
|
1,517,101
|
|
|
1,399,827
|
|
||
USDA Guarantees:
|
|
|
|
||||
USDA Securities
|
2,120,553
|
|
|
2,068,017
|
|
||
Farmer Mac Guaranteed USDA Securities
|
27,383
|
|
|
29,980
|
|
||
Rural Utilities:
|
|
|
|
||||
Loans
|
938,843
|
|
|
1,076,291
|
|
||
Institutional Credit:
|
|
|
|
||||
AgVantage securities
|
8,072,919
|
|
|
7,593,322
|
|
||
Total on-balance sheet
|
$
|
15,748,021
|
|
|
$
|
14,966,343
|
|
Off-balance sheet:
|
|
|
|
||||
Farm & Ranch:
|
|
|
|
||||
LTSPCs
(1)
|
$
|
2,509,787
|
|
|
$
|
2,335,342
|
|
Guaranteed Securities
(1)
|
135,862
|
|
|
333,511
|
|
||
USDA Guarantees:
|
|
|
|
||||
Farmer Mac Guaranteed USDA Securities
|
367,684
|
|
|
254,217
|
|
||
Rural Utilities:
|
|
|
|
||||
LTSPCs
(2)
|
653,272
|
|
|
806,342
|
|
||
Institutional Credit:
|
|
|
|
||||
AgVantage securities
|
9,898
|
|
|
11,556
|
|
||
Revolving floating rate AgVantage facility
(3)
|
300,000
|
|
|
300,000
|
|
||
Total off-balance sheet
|
$
|
3,976,503
|
|
|
$
|
4,040,968
|
|
Total
|
$
|
19,724,524
|
|
|
$
|
19,007,311
|
|
(1)
|
During fourth quarter 2018, Farmer Mac repurchased the 100% participation interests in loans underlying a pool of $134.1 million in Farm & Ranch Guaranteed Securities at par, thereby redeeming the corresponding Farm & Ranch Guaranteed Securities from their sole security holder. Farmer Mac repurchased these participation interests at the request of the sole security holder in exchange for the termination of the participation interests and the reconveyance of all beneficial interest in the loans to the sole security holder that owned the loans in which the participation interests had been issued. The resulting pool of Farm & Ranch loans was concurrently added under LTSPCs. The commitment fee Farmer Mac receives on these loans added under LTSPCs is the same as the guarantee fee Farmer Mac had been earning on the Farm & Ranch Guaranteed Securities.
|
(2)
|
Includes $17.0 million and $20.0 million related to one-year loan purchase commitments on which Farmer Mac receives a nominal unused commitment fee as of
December 31, 2018
and December 31, 2017, respectively.
|
(3)
|
During both 2018 and 2017, $100.0 million of this facility was drawn and later repaid. Farmer Mac receives a fixed fee based on the full dollar amount of the facility. If the counterparty draws on the facility, the amounts drawn will be in the form of AgVantage securities, and Farmer Mac will earn interest income on those securities.
|
New Business Volume – Farmer Mac Loan Purchases, Guarantees, LTSPCs, and AgVantage Securities
|
|||||||||||||||||||||||
|
For the Year Ended December 31,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
Gross volume
|
|
Net growth/(decrease)
|
|
Gross Volume
|
|
Net growth/(decrease)
|
|
Gross Volume
|
|
Net growth/(decrease)
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Farm & Ranch:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans
|
$
|
960,848
|
|
|
$
|
389,589
|
|
|
$
|
1,129,545
|
|
|
$
|
684,279
|
|
|
$
|
966,023
|
|
|
$
|
556,479
|
|
LTSPCs
|
430,071
|
|
|
(23,204
|
)
|
|
554,743
|
|
|
44,003
|
|
|
399,095
|
|
|
(142,474
|
)
|
||||||
USDA Guarantees:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
USDA Securities
|
332,270
|
|
|
52,537
|
|
|
369,759
|
|
|
113,217
|
|
|
375,203
|
|
|
78,349
|
|
||||||
Farmer Mac Guaranteed USDA Securities
|
127,851
|
|
|
110,870
|
|
|
161,925
|
|
|
144,622
|
|
|
106,054
|
|
|
97,749
|
|
||||||
Rural Utilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans
|
11,645
|
|
|
(137,448
|
)
|
|
137,341
|
|
|
76,779
|
|
|
50,491
|
|
|
(8,614
|
)
|
||||||
LTSPCs
|
—
|
|
|
(153,069
|
)
|
|
—
|
|
|
(72,256
|
)
|
|
441,404
|
|
|
355,734
|
|
||||||
Institutional Credit:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AgVantage securities
|
3,010,307
|
|
|
477,939
|
|
|
2,383,912
|
|
|
617,192
|
|
|
2,098,852
|
|
|
563,432
|
|
||||||
AgVantage revolving line of credit facility
|
300,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total purchases, guarantees, LTSPCs, and AgVantage securities
|
$
|
5,172,992
|
|
|
$
|
717,214
|
|
|
$
|
4,737,225
|
|
|
$
|
1,607,836
|
|
|
$
|
4,437,122
|
|
|
$
|
1,500,655
|
|
•
|
be secured by a fee simple mortgage or a long-term leasehold mortgage, with status as a first lien on agricultural real estate (including part-time farms and rural housing) located within the United States;
|
•
|
be an obligation of a citizen or national of the United States, an alien lawfully admitted for permanent residence in the United States, or a private corporation or partnership that is majority-owned by U.S. citizens, nationals, or legal resident aliens;
|
•
|
be an obligation of a person, corporation, or partnership having training or farming experience that is sufficient to ensure a reasonable likelihood that the loan will be repaid according to its terms; and
|
•
|
meet the credit underwriting, collateral valuation, documentation, and other specified standards for the Farm & Ranch line of business. See "—Underwriting and Collateral Valuation (Appraisal) Standards" and "—Approved Lenders" for a description of these standards.
|
•
|
is used for the production of one or more agricultural commodities or products; and
|
•
|
either consists of a minimum of five acres or generates minimum annual receipts of $5,000.
|
|
For the Year Ended December 31,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
Gross volume
|
|
Net growth/(decrease)
|
|
Gross volume
|
|
Net growth/(decrease)
|
|
Gross volume
|
|
Net growth/(decrease)
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Loans
|
$
|
960,848
|
|
|
$
|
389,589
|
|
|
$
|
1,129,545
|
|
|
$
|
684,279
|
|
|
$
|
966,023
|
|
|
$
|
556,479
|
|
LTSPCs
|
430,071
|
|
|
(23,204
|
)
|
|
554,743
|
|
|
44,003
|
|
|
399,095
|
|
|
(142,474
|
)
|
||||||
Total
|
$
|
1,390,919
|
|
|
$
|
366,385
|
|
|
$
|
1,684,288
|
|
|
$
|
728,282
|
|
|
$
|
1,365,118
|
|
|
$
|
414,005
|
|
|
As of December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(in thousands)
|
||||||
On-balance sheet:
|
|
|
|
||||
Loans
|
$
|
3,071,222
|
|
|
$
|
2,798,906
|
|
Loans held in trusts:
|
|
|
|
||||
Beneficial interests owned by third party investors
|
1,517,101
|
|
|
1,399,827
|
|
||
Total on-balance sheet
|
$
|
4,588,323
|
|
|
$
|
4,198,733
|
|
Off-balance sheet:
|
|
|
|
|
|
||
LTSPCs
(1)
|
2,509,787
|
|
|
2,335,342
|
|
||
Guaranteed Securities
(1)
|
135,862
|
|
|
333,511
|
|
||
Total off-balance sheet
|
$
|
2,645,649
|
|
|
$
|
2,668,853
|
|
Total
|
$
|
7,233,972
|
|
|
$
|
6,867,586
|
|
(1)
|
During fourth quarter 2018, Farmer Mac repurchased the 100% participation interests in loans underlying a pool of $134.1 million in Farm & Ranch Guaranteed Securities at par, thereby redeeming the corresponding Farm & Ranch Guaranteed Securities from their sole security holder. Farmer Mac repurchased these participation interests at the request of the sole security holder in exchange for the termination of the participation interests and the reconveyance of all beneficial interest in the loans to the sole security holder that owned the loans in which the participation interests had been issued. The resulting pool of Farm & Ranch loans was concurrently added under LTSPCs. The commitment fee Farmer Mac receives on these loans added under LTSPCs is the same as the guarantee fee Farmer Mac had been earning on the Farm & Ranch Guaranteed Securities.
|
•
|
par if the loans become delinquent for either 90 days or 120 days (depending on the agreement) or are in material non-monetary default, with accrued and unpaid interest on the defaulted loans payable out of any future loan payments or liquidation proceeds; or
|
•
|
fair value or in exchange for Farm & Ranch Guaranteed Securities (if the loans are not delinquent), in accordance with the applicable agreement.
|
•
|
provide that no loan with a loan-to-value ratio ("LTV") more than 80% may be eligible;
|
•
|
require each borrower to demonstrate sufficient cash flow to adequately service the loan;
|
•
|
require sufficient documentation standards;
|
•
|
protect the integrity of the appraisal process for any loan; and
|
•
|
confirm that the borrower is or will be actively engaged in agricultural production.
|
•
|
pro forma total debt service coverage ratio supported by historical profitability, including farm and non-farm income, of 1.25 or higher;
|
•
|
pro forma debt-to-asset ratio of 50% or less; and
|
•
|
pro forma ratio of current assets to current liabilities of 1.25 or higher.
|
•
|
has compensating strengths, which means it exceeds minimum requirements for one or more of the underwriting standards to a degree that compensates for noncompliance with one or more other standards; and
|
•
|
is made to a producer of particular agricultural commodities or products in a segment of agriculture in which the compensating strengths are typical of the financial condition of sound borrowers in that segment.
|
•
|
it has been outstanding for at least five years and has an LTV of 60% or less;
|
•
|
there have been no payments more than 30 days past due during the three-year period before the date the loan is either purchased by Farmer Mac or made subject to an LTSPC; and
|
•
|
there have been no material restructurings or modifications for credit reasons during the previous five years.
|
•
|
evaluating loan database information to determine conformity to the criteria set forth in the preceding paragraphs;
|
•
|
confirming that loan file data conform to database information;
|
•
|
validating supporting credit information in the loan files; and
|
•
|
reviewing loan documentation and collateral valuations.
|
•
|
is not associated, except by the engagement for the collateral valuation, with the credit underwriters making the loan decision, though the appraiser or evaluator and the credit underwriter may be directly or indirectly employed by a common employer;
|
•
|
receives no financial or professional benefit of any kind by virtue of the report content, valuation, or credit decision made, or based on the valuation report; and
|
•
|
has no present or contemplated future direct or indirect interest in the property serving or to serve as collateral.
|
•
|
own a requisite amount of Farmer Mac common stock according to a schedule prescribed for the size and type of institution;
|
•
|
have, in the judgment of Farmer Mac, the ability and experience to make or purchase and sell loans eligible for Farmer Mac's Farm & Ranch line of business and service those loans in accordance with Farmer Mac's requirements either through the lender's own staff or through contractors and originators;
|
•
|
maintain a minimum adjusted net worth; and
|
•
|
enter into a Seller/Servicer Agreement, which requires compliance with the terms of Farmer Mac's Seller/Servicer Guide, including providing representations and warranties about the eligibility of the loans and accuracy of loan data provided to Farmer Mac.
|
•
|
USDA-guaranteed portions of loans (which Farmer Mac refers to as "USDA Securities") guaranteed under the Consolidated Farm and Rural Development Act (7 U.S.C. § 1921 et seq.) are statutorily included in the definition of loans eligible for the secondary market programs provided by Farmer Mac;
|
•
|
USDA Securities are exempted from the credit underwriting, collateral valuation, documentation, and other standards that other loans must meet to be eligible for the secondary market provided by Farmer Mac, and are exempted from any diversification and internal credit enhancement that may be required of pools of other eligible loans; and
|
•
|
Farmer Mac is authorized to pool and issue Farmer Mac Guaranteed Securities backed by USDA Securities.
|
|
For the Year Ended December 31,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
Gross volume
|
|
Net growth/(decrease)
|
|
Gross volume
|
|
Net growth/(decrease)
|
|
Gross volume
|
|
Net growth/(decrease)
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Purchased and retained
|
$
|
332,270
|
|
|
$
|
52,537
|
|
|
$
|
375,715
|
|
|
$
|
113,217
|
|
|
$
|
383,303
|
|
|
$
|
78,349
|
|
Purchased and sold
|
127,851
|
|
|
110,870
|
|
|
155,969
|
|
|
144,622
|
|
|
97,954
|
|
|
97,749
|
|
||||||
Total
|
$
|
460,121
|
|
|
$
|
163,407
|
|
|
$
|
531,684
|
|
|
$
|
257,839
|
|
|
$
|
481,257
|
|
|
$
|
176,098
|
|
|
As of December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(in thousands)
|
||||||
On-balance sheet:
|
|
|
|
||||
USDA Securities
|
$
|
2,120,553
|
|
|
$
|
2,068,017
|
|
Farmer Mac Guaranteed USDA Securities
|
27,383
|
|
|
29,980
|
|
||
Off-balance sheet:
|
|
|
|
||||
Farmer Mac Guaranteed USDA Securities
|
367,684
|
|
|
254,217
|
|
||
Total
|
$
|
2,515,620
|
|
|
$
|
2,352,214
|
|
•
|
the borrower under the guaranteed loan is in default at least 60 days in the payment of any principal or interest due on the USDA-guaranteed portion of the loan; or
|
•
|
the lender has failed to remit to the holder the payment made by the borrower on the USDA-guaranteed portion of the loan or any related loan subsidy within 30 days after the lender's receipt of the payment.
|
|
For the Year Ended December 31,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
Gross volume
|
|
Net growth/(decrease)
|
|
Gross volume
|
|
Net growth/(decrease)
|
|
Gross volume
|
|
Net growth/(decrease)
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Loans
|
$
|
11,645
|
|
|
$
|
(137,448
|
)
|
|
$
|
137,341
|
|
|
$
|
76,779
|
|
|
$
|
50,491
|
|
|
$
|
(8,614
|
)
|
LTSPCs
|
—
|
|
|
(153,069
|
)
|
|
—
|
|
|
(72,256
|
)
|
|
441,404
|
|
|
355,734
|
|
||||||
Total
|
$
|
11,645
|
|
|
$
|
(290,517
|
)
|
|
$
|
137,341
|
|
|
$
|
4,523
|
|
|
$
|
491,895
|
|
|
$
|
347,120
|
|
(1)
|
Includes $17.0 million and $20.0 million related to one-year loan purchase commitments on which Farmer Mac receives a nominal unused commitment fee as of
December 31, 2018
and 2017, respectively.
|
•
|
be for an electric or telephone facility by a lender organized as a cooperative to a borrower that has received or is eligible to receive a loan under the REA;
|
•
|
be performing and not more than 30 days delinquent; and
|
•
|
meet Farmer Mac's underwriting standards described in more detail below.
|
•
|
each borrower to demonstrate sufficient cash flow to adequately service the loan; and
|
•
|
each borrower's leverage position to be adequate based on industry standards.
|
•
|
the ratio of long-term debt to "net utility plant" does not exceed 90%;
|
•
|
the modified debt service coverage ratio (the cooperative's available cash plus patronage capital credits allocated to the cooperative, relative to debt expense) equals or exceeds 1.35; and
|
•
|
the ratio of equity to total assets equals or exceeds 20%.
|
•
|
the equity to total assets ratio equals or exceeds 10%;
|
•
|
the modified debt service coverage ratio equals or exceeds 1.10;
|
•
|
the debt to EBITDA (earnings before interest, taxes, depreciation, and amortization) ratio does not exceed 12; and
|
•
|
the aggregate members' equity to total capitalization ratio equals or exceeds 25%.
|
•
|
evaluating loan database information to determine conformity to Farmer Mac's underwriting standards;
|
•
|
confirming that loan file data conforms to database information;
|
•
|
validating supporting credit information in the loan files; and
|
•
|
reviewing loan documentation.
|
•
|
cash;
|
•
|
securities issued by the U.S. Treasury or guaranteed by an agency or instrumentality of the United States;
|
•
|
other highly-rated securities; or
|
•
|
other instruments approved by Farmer Mac.
|
•
|
the counterparty issuing the general obligation to have a credit rating from an NRSRO that is at least investment grade, or be of comparable creditworthiness as determined through Farmer Mac's analysis;
|
•
|
the collateral to be comprised of loans, or interests in loans, for electric or telephone facilities by a lender organized as a cooperative to a borrower that has received or is eligible to receive a loan under the REA;
|
•
|
the collateral to be classified as performing and not in payment default beyond the applicable cure period; and
|
•
|
the collateralization (consisting of current, performing loans) to be maintained at the contractually prescribed level, in an amount at least equal to the outstanding principal amount of the security.
|
•
|
the aggregate members' equity to total capitalization ratio equals or exceeds 25%;
|
•
|
the modified debt service coverage ratio equals or exceeds 1.10; and
|
•
|
the equity to total assets ratio equals or exceeds 10%.
|
|
For the Year Ended December 31,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
Gross volume
|
|
Net growth
|
|
Gross volume
|
|
Net growth
|
|
Gross volume
|
|
Net growth
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
AgVantage Securities
|
$
|
3,010,307
|
|
|
$
|
477,939
|
|
|
$
|
2,383,912
|
|
|
$
|
617,192
|
|
|
$
|
2,098,852
|
|
|
$
|
563,432
|
|
Revolving floating rate AgVantage facility
|
300,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
$
|
3,310,307
|
|
|
$
|
477,939
|
|
|
$
|
2,383,912
|
|
|
$
|
617,192
|
|
|
$
|
2,098,852
|
|
|
$
|
563,432
|
|
|
As of December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(in thousands)
|
||||||
On-balance sheet:
|
|
|
|
||||
AgVantage Securities
|
$
|
8,072,919
|
|
|
$
|
7,593,322
|
|
Off-balance sheet:
|
|
|
|
|
|
||
AgVantage Securities
|
$
|
9,898
|
|
|
$
|
11,556
|
|
Revolving floating rate AgVantage facility
(1)
|
300,000
|
|
|
300,000
|
|
||
Total off-balance sheet
|
$
|
309,898
|
|
|
$
|
311,556
|
|
Total
|
$
|
8,382,817
|
|
|
$
|
7,904,878
|
|
(1)
|
During both 2018 and 2017, $100.0 million of this facility was drawn and later repaid. Farmer Mac receives a fixed fee based on the full dollar amount of the facility. If the counterparty draws on the facility, the amounts drawn will be in the form of AgVantage Securities, and Farmer Mac will earn interest income on those securities.
|
•
|
obligations of or fully guaranteed by the United States or a U.S. government agency;
|
•
|
obligations of or fully guaranteed by GSEs;
|
•
|
municipal securities;
|
•
|
international and multilateral development bank obligations;
|
•
|
money market instruments;
|
•
|
diversified investment funds;
|
•
|
asset-backed securities;
|
•
|
corporate debt securities; and
|
•
|
mortgage-backed securities.
|
•
|
1,030,780
shares of Class A voting common stock;
|
•
|
500,301
shares of Class B voting common stock; and
|
•
|
9,137,550
shares of Class C non-voting common stock.
|
Date
Dividend Declared |
|
Per
Share Amount |
|
For
Holders Of Record As Of |
|
Date
Paid |
February 28, 2018
|
|
$0.58
|
|
March 19, 2018
|
|
March 30, 2018
|
May 2, 2018
|
|
$0.58
|
|
June 15, 2018
|
|
June 29, 2018
|
August 2, 2018
|
|
$0.58
|
|
September 14, 2018
|
|
September 28, 2018
|
October 31, 2018
|
|
$0.58
|
|
December 14, 2018
|
|
December 31, 2018
|
February 19, 2019
|
|
$0.70
|
|
March 15, 2019
|
|
*
|
•
|
2,400,000 shares of Series A Preferred Stock, all of which were issued on January 17, 2013;
|
•
|
3,000,000 shares of Series B Preferred Stock, all of which were issued on March 25, 2014; and
|
•
|
3,000,000 shares of Series C Preferred Stock, all of which were issued on June 20, 2014.
|
Date
Dividend Declared |
|
Per
Share Amount |
|
For
Period Beginning |
|
For
Period Ending |
|
Date
Paid |
February 28, 2018
|
|
$0.3672
|
|
January 18, 2018
|
|
April 17, 2018
|
|
April 17, 2018
|
May 2, 2018
|
|
$0.3672
|
|
April 18, 2018
|
|
July 17, 2018
|
|
July 17, 2018
|
August 2, 2018
|
|
$0.3672
|
|
July 18, 2018
|
|
October 17, 2018
|
|
October 17, 2018
|
October 31, 2018
|
|
$0.3672
|
|
October 18, 2018
|
|
January 17, 2019
|
|
January 17, 2019
|
February 19, 2019
|
|
$0.3672
|
|
January 18, 2019
|
|
April 17, 2019
|
|
*
|
Date
Dividend Declared |
|
Per
Share Amount |
|
For
Period Beginning |
|
For
Period Ending |
|
Date
Paid |
February 28, 2018
|
|
$0.4297
|
|
January 18, 2018
|
|
April 17, 2018
|
|
April 17, 2018
|
May 2, 2018
|
|
$0.4297
|
|
April 18, 2018
|
|
July 17, 2018
|
|
July 17, 2018
|
August 2, 2018
|
|
$0.4297
|
|
July 18, 2018
|
|
October 17, 2018
|
|
October 17, 2018
|
October 31, 2018
|
|
$0.4297
|
|
October 18, 2018
|
|
January 17, 2019
|
|
January 17, 2019
|
February 19, 2019
|
|
$0.4297
|
|
January 18, 2019
|
|
April 17, 2019
|
|
*
|
Date
Dividend Declared |
|
Per
Share Amount |
|
For
Period Beginning |
|
For
Period Ending |
|
Date
Paid |
February 28, 2018
|
|
$0.3750
|
|
January 18, 2018
|
|
April 17, 2018
|
|
April 17, 2018
|
May 2, 2018
|
|
$0.3750
|
|
April 18, 2018
|
|
July 17, 2018
|
|
July 17, 2018
|
August 2, 2018
|
|
$0.3750
|
|
July 18, 2018
|
|
October 17, 2018
|
|
October 17, 2018
|
October 31, 2018
|
|
$0.3750
|
|
October 18, 2018
|
|
January 17, 2019
|
|
January 17, 2019
|
February 19, 2019
|
|
$0.3750
|
|
January 18, 2019
|
|
April 17, 2019
|
|
*
|
•
|
a portion of the guarantee fees assessed by Farmer Mac has been set aside as a reserve against losses arising out of Farmer Mac's guarantee activities in an amount determined by Farmer Mac's board of directors to be necessary and such reserve has been exhausted (that amount was
|
•
|
the proceeds of such obligations are needed to fulfill Farmer Mac's guarantee obligations.
|
•
|
in 1990 to create the USDA Guarantees line of business;
|
•
|
in 1991 to clarify Farmer Mac's authority to purchase its guaranteed securities, establish OSMO as Farmer Mac's financial regulator, and set minimum regulatory capital requirements for Farmer Mac;
|
•
|
in 1996 to remove certain barriers to and restrictions on Farmer Mac's operations to be more competitive (e.g., allowing Farmer Mac to buy loans directly from lenders and issue guaranteed securities representing 100% of the principal of the purchased loans and modifying capital requirements);
|
•
|
in 2008 to authorize Farmer Mac to purchase, and guarantee securities backed by, loans or interests in loans by lenders organized as cooperatives to borrowers to finance electrification and telecommunications systems in rural areas; and
|
•
|
in 2018 to expand the acreage exception to the Farm & Ranch loan amount limitation from 1,000 acres to 2,000 acres, subject to FCA's feasibility assessment, and to repeal obsolete provisions and make technical corrections.
|
•
|
Statutory minimum capital requirement
. Farmer Mac's minimum capital level is an amount of core capital (stockholders' equity less accumulated other comprehensive income) equal to the sum of 2.75% of Farmer Mac's aggregate on-balance sheet assets, as calculated for regulatory purposes, plus 0.75% of Farmer Mac's aggregate off-balance sheet obligations, specifically including:
|
◦
|
the unpaid principal balance of outstanding Farmer Mac Guaranteed Securities;
|
◦
|
instruments issued or guaranteed by Farmer Mac that are substantially equivalent to Farmer Mac Guaranteed Securities, including LTSPCs; and
|
◦
|
other off-balance sheet obligations of Farmer Mac.
|
•
|
Statutory critical capital requirement
. Farmer Mac's critical capital level is an amount of core capital equal to 50% of the total minimum capital requirement at that time.
|
•
|
Risk-based capital
. The charter directs FCA to establish a risk-based capital stress test for Farmer Mac, using specified stress-test parameters.
|
•
|
annual losses occur at a rate of default and severity "reasonably related" to the rates of the highest sequential two years in a limited U.S. geographic area; and
|
•
|
interest rates are shocked by the lesser of 600 basis points or 50% of the ten-year U.S. Treasury rate, and interest rates remain at such level for the remainder of the period.
|
•
|
requiring Farmer Mac to submit and comply with a capital restoration plan;
|
•
|
prohibiting the payment of dividends if the payment would result in Farmer Mac being reclassified as within a lower level and requiring the pre-approval of any dividend payment even if the payment would not result in reclassification as within level IV; and
|
•
|
reclassifying Farmer Mac as within one level lower if it does not submit a capital restoration plan that is approved by the Director, or the Director determines that Farmer Mac has failed to make, in good faith, reasonable efforts to comply with such a plan and fulfill the schedule for the plan approved by the Director.
|
•
|
imposing limits on any increase in, or ordering the reduction of, any obligations of Farmer Mac, including off-balance sheet obligations;
|
•
|
limiting or prohibiting asset growth or requiring the reduction of assets;
|
•
|
requiring the acquisition of new capital in an amount sufficient to provide for reclassification as within a higher level;
|
•
|
terminating, reducing, or modifying any activity the Director determines creates excessive risk to Farmer Mac; or
|
•
|
appointing a conservator or a receiver for Farmer Mac.
|
Capital Conservation Buffer
|
Payout Percentage
|
(percentage of risk-weighted assets)
|
(percentage of four quarters' accumulated core earnings)
|
greater than 2.5%
|
No limitation
|
greater than 1.875% to and including 2.5%
|
60%
|
greater than 1.25% to and including 1.875%
|
40%
|
greater than 0.625% to and including 1.25%
|
20%
|
equal to or less than 0.625%
|
0% (no payout permitted)
|
•
|
severe protracted or sudden adverse weather conditions, natural or environmental disasters or similar or other catastrophic events, wildfires, animal and plant disease outbreaks, restrictions on water supply or changes to sustainable groundwater management practices, limited access to transportation to move agricultural products to markets, or other conditions affecting particular geographic regions or industries;
|
•
|
volatility in revenues or production expenses as a result of changes in commodity or fuel prices or labor costs or availability within any particular industry;
|
•
|
fluctuations in currency exchange markets, modifications to U.S. or global trade policies, the imposition of trade sanctions or protectionist measures, customs duties, or tariffs, or changes in the global economy that would reduce export demand for U.S. agricultural products;
|
•
|
slow or negative domestic or international economic growth, which could reduce demand for U.S. agricultural products;
|
•
|
adverse changes in interest rates, agricultural land values, or other factors that may affect delinquency levels and credit losses on agricultural real estate mortgage loans;
|
•
|
legislative or regulatory developments or actions adversely affecting the agricultural industry or the rural utilities industry;
|
•
|
changes in the general economy that could affect the availability of off-farm sources of income and prices of real estate for borrowers; and
|
•
|
economic conditions or technological advances that may negatively affect the market for electricity in rural areas and therefore limit the ability of rural electric cooperatives to provide electricity or raise rates to achieve profitable levels.
|
•
|
disruptions in the capital markets, which could adversely affect the value and performance of Farmer Mac's eligible loan assets and investment securities, liquidity position, and ability to access funding at favorable levels or to raise capital;
|
•
|
competitive pressures in the purchase of loans eligible for Farmer Mac's lines of business and in the sale of Farmer Mac Guaranteed Securities and debt securities;
|
•
|
changes in interest rates that may increase the basis risk of Farmer Mac's hedging instruments and thus increase its funding costs;
|
•
|
the perception of existing or prospective investors or customers of Farmer Mac's reputation in the marketplace; and
|
•
|
legislative or regulatory developments or interpretations of Farmer Mac's statutory charter that could adversely affect Farmer Mac or its ability to offer new products, adversely affect the ability or motivation of certain lenders to participate in Farmer Mac's lines of business or the terms of any such participation, or increase the cost of related corporate activities.
|
•
|
Farmer Mac's corporate structure established by its charter, including its status as a government-sponsored enterprise, or GSE, and perceptions about the viability of stockholder-owned GSEs in general;
|
•
|
compliance with applicable statutory, regulatory, and board-approved capital requirements and any measures imposed by Farmer Mac's regulator or board of directors if Farmer Mac failed to comply with those requirements;
|
•
|
Farmer Mac's financial results and changes in its financial condition;
|
•
|
public perception of the risks to, and stability and financial prospects of, Farmer Mac's business;
|
•
|
prevailing conditions in the capital markets;
|
•
|
lack of a public debt rating may reduce demand for Farmer Mac's debt securities;
|
•
|
competition from other issuers of GSE equity or debt; and
|
•
|
legislative or regulatory actions relating to Farmer Mac's business, including any actions that would affect Farmer Mac's GSE status.
|
•
|
reduced growth rates in the eligible agricultural mortgage market caused by prevailing conditions in the overall and agricultural economy;
|
•
|
an increase in capital levels or the availability of other sources of capital for customers of Farmer Mac;
|
•
|
a slowdown in the issuance of new guarantees by the USDA under the Consolidated Farm and Rural Development Act;
|
•
|
increased acceptance by Federal Home Loan Banks of agricultural real estate mortgage loans as collateral;
|
•
|
the extent to which agricultural lending institutions retain loans in their portfolios rather than sell them into the secondary market;
|
•
|
the small number of business partners that currently provide a significant portion of Farmer Mac's business volume, resulting in vulnerability as existing business volume pays down or matures and the status of these business partners evolves; and
|
•
|
expanded funding alternatives available to rural utilities cooperatives.
|
•
|
increase the availability of credit to rural borrowers at stable interest rates;
|
•
|
provide greater liquidity and lending capacity in extending credit to rural borrowers; and
|
•
|
provide an arrangement for new lending by facilitating capital market investments in funding for rural borrowers, including funds at fixed rates of interest.
|
•
|
credit losses or other-than-temporary impairment charges;
|
•
|
adverse changes in interest rates or credit spreads;
|
•
|
the need to increase the level of the allowance for losses on loans;
|
•
|
legislative or regulatory actions that increase Farmer Mac's capital requirements; and
|
•
|
changes in U.S. generally accepted accounting principles.
|
•
|
create uncertainty or instability;
|
•
|
require Farmer Mac and its existing employees to divert or expend more resources and attention to replace personnel;
|
•
|
result in a loss of productivity and disrupt its daily operations;
|
•
|
affect Farmer Mac's ability to successfully execute its business strategies;
|
•
|
result in the departure of other executives or key employees; or
|
•
|
damage the public or market perception of Farmer Mac.
|
Item 1B.
|
Unresolved Staff Comments
|
Item 2.
|
Properties
|
Item 3.
|
Legal Proceedings
|
Item 4.
|
Mine Safety Disclosures
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities
|
•
|
On October 2, 2018, consistent with Farmer Mac's policy that permits directors of Farmer Mac to elect to receive shares of Class C non-voting common stock in lieu of their cash retainers, Farmer Mac issued an aggregate of 50 shares of Class C non-voting common stock to the three directors who elected to receive such stock in lieu of a portion of their cash retainers. The number of shares issued to the directors was calculated based on a price of $72.18 per share, which was the closing price of the Class C non-voting common stock on September 28, 2018, the last business day of the third quarter, as reported by the New York Stock Exchange.
|
(b)
|
Not applicable.
|
(c)
|
None.
|
Item 6.
|
Selected Financial Data
|
|
As of December 31,
|
||||||||||||||||||
Summary of Financial Condition:
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
(dollars in thousands)
|
||||||||||||||||||
Cash and cash equivalents
|
$
|
425,256
|
|
|
$
|
302,022
|
|
|
$
|
265,229
|
|
|
$
|
1,210,084
|
|
|
$
|
1,363,387
|
|
Investment securities
|
2,262,884
|
|
|
2,260,437
|
|
|
2,515,851
|
|
|
2,775,516
|
|
|
1,939,188
|
|
|||||
Farmer Mac Guaranteed Securities
|
8,071,115
|
|
|
7,598,188
|
|
|
6,002,916
|
|
|
5,426,621
|
|
|
5,453,901
|
|
|||||
USDA Securities
|
2,176,173
|
|
|
2,131,365
|
|
|
2,029,613
|
|
|
1,917,319
|
|
|
1,771,532
|
|
|||||
Loans, net
|
5,515,052
|
|
|
5,266,786
|
|
|
4,507,435
|
|
|
3,962,044
|
|
|
3,520,075
|
|
|||||
Total assets
|
18,694,328
|
|
|
17,792,274
|
|
|
15,606,020
|
|
|
15,540,354
|
|
|
14,287,821
|
|
|||||
Notes payable:
|
|
|
|
|
|
|
|
|
|
||||||||||
Due within one year
|
7,757,050
|
|
|
8,089,826
|
|
|
8,440,123
|
|
|
9,111,461
|
|
|
7,353,953
|
|
|||||
Due after one year
|
8,486,647
|
|
|
7,432,790
|
|
|
5,222,977
|
|
|
4,967,036
|
|
|
5,471,186
|
|
|||||
Total liabilities
|
17,941,771
|
|
|
17,084,128
|
|
|
14,962,373
|
|
|
14,986,634
|
|
|
13,505,992
|
|
|||||
Stockholders' equity
|
752,557
|
|
|
708,146
|
|
|
643,425
|
|
|
553,517
|
|
|
545,801
|
|
|||||
Non-controlling interest
(1)
|
—
|
|
|
—
|
|
|
222
|
|
|
203
|
|
|
236,028
|
|
|||||
Capital:
|
|
|
|
|
|
|
|
|
|
||||||||||
Statutory minimum capital requirement
|
$
|
544,984
|
|
|
$
|
520,271
|
|
|
$
|
466,498
|
|
|
$
|
462,070
|
|
|
$
|
421,328
|
|
Core capital
|
727,601
|
|
|
657,061
|
|
|
609,667
|
|
|
564,536
|
|
|
766,296
|
|
|||||
Capital in excess of minimum capital requirement
|
182,617
|
|
|
136,790
|
|
|
143,169
|
|
|
102,466
|
|
|
344,968
|
|
|||||
Selected Financial Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average assets
(2)
|
0.52
|
%
|
|
0.43
|
%
|
|
0.41
|
%
|
|
0.32
|
%
|
|
0.28
|
%
|
|||||
Return on average common equity
(3)
|
19.46
|
%
|
|
16.64
|
%
|
|
16.78
|
%
|
|
13.83
|
%
|
|
12.42
|
%
|
|||||
Average equity to assets
(4)
|
4.00
|
%
|
|
4.05
|
%
|
|
3.84
|
%
|
|
3.69
|
%
|
|
3.18
|
%
|
|||||
Average total equity to assets
(5)
|
4.00
|
%
|
|
4.05
|
%
|
|
3.84
|
%
|
|
4.48
|
%
|
|
4.91
|
%
|
|||||
Tier 1 capital ratio
(6)
|
13.4
|
%
|
|
12.6
|
%
|
|
12.7
|
%
|
|
10.5
|
%
|
|
11.3
|
%
|
(1)
|
On May 14, 2014, Farmer Mac purchased $6.0 million of Farm Asset-Linked Capital Securities ("FALConS"), which represented beneficial ownership interests in shares of Farmer Mac II LLC Preferred Stock, from certain holders. On March 30, 2015, Farmer Mac II LLC redeemed all of the outstanding shares of Farmer Mac II LLC Preferred Stock which, in turn, triggered the redemption of all of the outstanding FALConS on that same day. The remaining balance relates to AgVisory, Farmer Mac's former majority-owned subsidiary whose principal activity was to appraise agricultural real estate. On May 1, 2017, Farmer Mac transferred its entire 65% ownership interest in AgVisory back to the limited liability company as a company redemption.
|
(2)
|
Calculated as net income attributable to common stockholders divided by the simple average of beginning and ending total assets.
|
(3)
|
Calculated as net income attributable to common stockholders divided by the simple average of beginning and ending stockholders' equity, net of preferred stock, at redemption value and accumulated other comprehensive (loss)/income, net of tax.
|
(4)
|
Calculated as the simple average of beginning and ending stockholders' equity divided by the simple average of beginning and ending total assets.
|
(5)
|
Calculated as the simple average of beginning and ending stockholders' equity and non-controlling interest divided by the simple average of beginning and ending total assets.
|
(6)
|
In 2016, Farmer Mac adjusted the calculation of its Tier 1 capital ratio to eliminate certain interest rate risk components of the risk weighting of assets to reflect the fact that Farmer Mac pursues a match-funding approach to funding its assets and therefore does not bear material interest rate risk in its portfolio. These interest rate risk components have not been eliminated in the calculations for the Tier 1 capital ratio for the years ended December 31, 2014 and December 31, 2015. For more information about Farmer Mac's Tier 1 capital ratio, see "Management's Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Capital Requirements."
|
|
For the Year Ended December 31,
|
||||||||||||||||||
Summary of Operations:
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||||||
Interest Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net interest income after provision for loan losses
|
$
|
174,198
|
|
|
$
|
155,939
|
|
|
$
|
139,209
|
|
|
$
|
123,419
|
|
|
$
|
71,308
|
|
Non-interest income:
|
|
|
|
|
|
|
|
|
|
||||||||||
Guarantee and commitment fees
|
13,976
|
|
|
14,114
|
|
|
14,868
|
|
|
14,077
|
|
|
14,694
|
|
|||||
(Losses)/gains on financial derivatives, hedging activities and trading assets
|
(3,606
|
)
|
|
729
|
|
|
3,771
|
|
|
3,751
|
|
|
16,983
|
|
|||||
Gains/(losses) on asset sales and debt repurchases
|
—
|
|
|
89
|
|
|
(9
|
)
|
|
9
|
|
|
(238
|
)
|
|||||
(Losses)/gains on the sale of real estate owned
|
(7
|
)
|
|
1,748
|
|
|
15
|
|
|
(1
|
)
|
|
137
|
|
|||||
Other income
|
1,377
|
|
|
832
|
|
|
1,823
|
|
|
2,305
|
|
|
1,714
|
|
|||||
Non-interest income
|
11,740
|
|
|
17,512
|
|
|
20,468
|
|
|
20,141
|
|
|
33,290
|
|
|||||
Non-interest expense
|
49,916
|
|
|
42,765
|
|
|
40,320
|
|
|
35,482
|
|
|
31,492
|
|
|||||
Income before income taxes
|
136,022
|
|
|
130,686
|
|
|
119,357
|
|
|
108,078
|
|
|
73,106
|
|
|||||
Income tax expense
|
27,942
|
|
|
46,369
|
|
|
42,057
|
|
|
34,239
|
|
|
2,824
|
|
|||||
Net income
|
108,080
|
|
|
84,317
|
|
|
77,300
|
|
|
73,839
|
|
|
70,282
|
|
|||||
Less: Net loss/(income) attributable to non-controlling interest
|
—
|
|
|
165
|
|
|
34
|
|
|
(5,139
|
)
|
|
(22,192
|
)
|
|||||
Preferred stock dividends
|
(13,182
|
)
|
|
(13,182
|
)
|
|
(13,182
|
)
|
|
(13,182
|
)
|
|
(9,839
|
)
|
|||||
Loss on retirement of preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,147
|
)
|
|
—
|
|
|||||
Net income attributable to common stockholders
|
$
|
94,898
|
|
|
$
|
71,300
|
|
|
$
|
64,152
|
|
|
$
|
47,371
|
|
|
$
|
38,251
|
|
Allowance for Losses Activity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Provision for/(release of) losses
|
$
|
335
|
|
|
$
|
1,758
|
|
|
$
|
1,002
|
|
|
$
|
208
|
|
|
$
|
(3,166
|
)
|
Net charge-offs
|
17
|
|
|
327
|
|
|
130
|
|
|
3,772
|
|
|
41
|
|
|||||
Ending balance
|
9,184
|
|
|
8,866
|
|
|
7,435
|
|
|
6,563
|
|
|
10,127
|
|
|||||
Earnings Per Common Share and Dividends:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings per common share
|
$
|
8.91
|
|
|
$
|
6.73
|
|
|
$
|
6.12
|
|
|
$
|
4.33
|
|
|
$
|
3.50
|
|
Diluted earnings per common share
|
8.83
|
|
|
6.60
|
|
|
5.97
|
|
|
4.19
|
|
|
3.37
|
|
|||||
Common stock dividends per common share
|
2.32
|
|
|
1.44
|
|
|
1.04
|
|
|
0.64
|
|
|
0.56
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
•
|
economic conditions;
|
•
|
geographic and agricultural commodity/product concentrations in the portfolio;
|
•
|
the credit profile of the portfolio;
|
•
|
delinquency trends of the portfolio;
|
•
|
historical charge-off and recovery activities of the portfolio; and
|
•
|
other factors to capture current portfolio trends and characteristics that differ from historical experience.
|
Level 1
|
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
Level 2
|
Quoted prices in markets that are not active or financial instruments for which all significant inputs are observable, either directly or indirectly.
|
Level 3
|
Prices or valuations that require unobservable inputs that are significant to the fair value measurement.
|
Reconciliation of Net Income Attributable to Common Stockholders to Core Earnings
|
|||||||||||
|
For the Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(in thousands, except per share amounts)
|
||||||||||
Net income attributable to common stockholders
|
$
|
94,898
|
|
|
$
|
71,300
|
|
|
64,152
|
|
|
Less reconciling items:
|
|
|
|
|
|
|
|
||||
Gains on undesignated financial derivatives due to fair value changes (see Table 8)
|
7,959
|
|
|
10,218
|
|
|
8,585
|
|
|||
Gains/(losses) on hedging activities due to fair value changes
|
4,449
|
|
|
(719
|
)
|
|
5,043
|
|
|||
Unrealized gains/(losses) on trading securities
|
81
|
|
|
(24
|
)
|
|
1,460
|
|
|||
Amortization of premiums/discounts and deferred gains on assets consolidated at fair value
|
(461
|
)
|
|
(1,327
|
)
|
|
(849
|
)
|
|||
Net effects of terminations or net settlements on financial derivatives(1)
|
1,708
|
|
|
2,674
|
|
|
2,178
|
|
|||
Re-measurement of net deferred tax asset due to enactment of new tax legislation
|
—
|
|
|
(1,365
|
)
|
|
—
|
|
|||
Income tax effect related to reconciling items
|
(2,885
|
)
|
|
(3,788
|
)
|
|
(5,746
|
)
|
|||
Sub-total
|
10,851
|
|
|
5,669
|
|
|
10,671
|
|
|||
Core earnings
|
$
|
84,047
|
|
|
$
|
65,631
|
|
|
$
|
53,481
|
|
|
|
|
|
|
|
||||||
Composition of Core Earnings:
|
|
|
|
|
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Net effective spread
(2)
|
$
|
151,195
|
|
|
$
|
141,303
|
|
|
123,072
|
|
|
Guarantee and commitment fees
(3)
|
20,733
|
|
|
20,350
|
|
|
19,170
|
|
|||
Other
(4)
|
520
|
|
|
935
|
|
|
2,070
|
|
|||
Total revenues
|
172,448
|
|
|
162,588
|
|
|
144,312
|
|
|||
|
|
|
|
|
|
||||||
Credit related expense (GAAP):
|
|
|
|
|
|
||||||
Provision for losses
|
335
|
|
|
1,758
|
|
|
1,002
|
|
|||
REO operating expenses
|
16
|
|
|
23
|
|
|
39
|
|
|||
Loss/(gain) on sale of REO
|
7
|
|
|
(1,748
|
)
|
|
(15
|
)
|
|||
Total credit related expense
|
358
|
|
|
33
|
|
|
1,026
|
|
|||
|
|
|
|
|
|
||||||
Operating expenses (GAAP):
|
|
|
|
|
|
||||||
Compensation and employee benefits
|
27,534
|
|
|
24,233
|
|
|
22,772
|
|
|||
General and administrative
|
19,707
|
|
|
15,959
|
|
|
15,109
|
|
|||
Regulatory fees
|
2,562
|
|
|
2,500
|
|
|
2,463
|
|
|||
Total operating expenses
|
49,803
|
|
|
42,692
|
|
|
40,344
|
|
|||
|
|
|
|
|
|
||||||
Net earnings
|
122,287
|
|
|
119,863
|
|
|
102,942
|
|
|||
Income tax expense
(5)
|
25,058
|
|
|
41,215
|
|
|
36,313
|
|
|||
Net loss attributable to non-controlling interest (GAAP)
|
—
|
|
|
(165
|
)
|
|
(34
|
)
|
|||
Preferred stock dividends (GAAP)
|
13,182
|
|
|
13,182
|
|
|
13,182
|
|
|||
Core earnings
|
$
|
84,047
|
|
|
$
|
65,631
|
|
|
$
|
53,481
|
|
|
|
|
|
|
|
||||||
Core earnings per share:
|
|
|
|
|
|
||||||
Basic
|
$
|
7.89
|
|
|
$
|
6.20
|
|
|
$
|
5.10
|
|
Diluted
|
7.82
|
|
|
6.08
|
|
|
4.98
|
|
|||
Weighted-average shares:
|
|
|
|
|
|
||||||
Basic
|
10,654
|
|
|
10,594
|
|
|
10,477
|
|
|||
Diluted
|
10,746
|
|
|
10,803
|
|
|
10,746
|
|
(1)
|
Effective in fourth quarter 2017, Farmer Mac revised its methodology for calculating net effective spread, which is a component of core earnings, to also include the net effects of terminations or net settlements on financial derivatives. All prior period information has been recast to reflect the revised methodology. For more information, see "Management's Discussion and Analysis of Financial Condition and Results of Operations—Use of Non-GAAP Measures—Net Effective Spread" and the information set forth below.
|
(2)
|
Net effective spread is a non-GAAP measure. See "Management's Discussion and Analysis of Financial Condition and Results of Operations—Use of Non-GAAP Measures—Net Effective Spread" for an explanation of net effective spread. See Table 6 for a reconciliation of net interest income to net effective spread.
|
(3)
|
Includes interest income and interest expense related to consolidated trusts owned by third parties reclassified from net interest income to guarantee and commitment fees to reflect management's view that the net interest income Farmer Mac earns is effectively a guarantee fee on the consolidated Farmer Mac Guaranteed Securities.
|
(4)
|
Reflects reconciling adjustments for the reclassification to exclude expenses related to interest rate swaps not designated as hedges and terminations or net settlements on financial derivatives, and reconciling adjustments to exclude fair value adjustments on financial derivatives and trading assets and the recognition of deferred gains over the estimated lives of certain Farmer Mac Guaranteed Securities and USDA Securities.
|
(5)
|
Includes the tax impact of non-GAAP reconciling items between net income attributable to common stockholders and core earnings.
|
Reconciliation of GAAP Basic Earnings Per Share to Core Earnings - Basic Earnings Per Share
|
|||||||||||
|
For the Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(in thousands, except per share amounts)
|
||||||||||
GAAP - Basic EPS
|
$
|
8.91
|
|
|
$
|
6.73
|
|
|
$
|
6.12
|
|
Less reconciling items:
|
|
|
|
|
|
||||||
Gains on undesignated financial derivatives due to fair value changes (see Table 8)
|
0.75
|
|
|
0.97
|
|
|
0.82
|
|
|||
Gains/(losses) on hedging activities due to fair value changes
|
0.41
|
|
|
(0.07
|
)
|
|
0.48
|
|
|||
Unrealized gains/(losses) on trading securities
|
0.01
|
|
|
—
|
|
|
0.14
|
|
|||
Amortization of premiums/discounts and deferred gains on assets consolidated at fair value
|
(0.04
|
)
|
|
(0.13
|
)
|
|
(0.08
|
)
|
|||
Net effects of terminations or net settlements on financial derivatives
|
0.16
|
|
|
0.25
|
|
|
0.21
|
|
|||
Re-measurement of net deferred tax asset due to enactment of new tax legislation
|
—
|
|
|
(0.13
|
)
|
|
—
|
|
|||
Income tax effect related to reconciling items
|
(0.27
|
)
|
|
(0.36
|
)
|
|
(0.55
|
)
|
|||
Sub-total
|
1.02
|
|
|
0.53
|
|
|
1.02
|
|
|||
Core Earnings - Basic EPS
|
$
|
7.89
|
|
|
$
|
6.20
|
|
|
$
|
5.10
|
|
|
|
|
|
|
|
||||||
Shares used in per share calculation (GAAP and Core Earnings)
|
10,654
|
|
|
10,594
|
|
|
10,477
|
|
Non-GAAP Reconciling Items for Gains/(Losses) on Hedging Activities due to Fair Value Changes
|
|||||||||||
|
For the Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(in thousands)
|
||||||||||
Gains/(losses) due to fair value changes (see Table 6.2)
|
4,941
|
|
|
(719
|
)
|
|
5,043
|
|
|||
Initial cash payment received at inception of swap
(1)
|
(492
|
)
|
|
—
|
|
|
—
|
|
|||
Gains/(losses) on hedging activities due to fair value changes
|
$
|
4,449
|
|
|
$
|
(719
|
)
|
|
$
|
5,043
|
|
(1)
|
Relates to initial cash payments received at the inception of a swap designated in a fair value hedge. These initial cash payments were previously recognized in "
(Losses)/gains on financial derivatives
" in the statement of operations. Upon adoption of ASU 2017-12, "
Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities,"
for financial derivatives designated in fair value hedge relationships, the changes in the fair values of the derivative and the associated hedged item are recorded within net interest income. For core earnings purposes, these initial cash payments are deferred and amortized as net yield adjustments over the term of the related debt.
|
•
|
Forward contracts on the debt of other GSEs and futures contracts on U.S. Treasury securities. These contracts are used as a short-term economic hedge of the issuance of debt. For GAAP purposes, realized gains or losses on settlements of these contracts are reported in the consolidated statements of operations in the period in which they occur. For core earnings purposes, these realized gains or losses are deferred and amortized as net yield adjustments over the term of the related debt, which generally ranges from 3 to 15 years.
|
•
|
Initial cash payments received by Farmer Mac upon the inception of certain swaps. When there is no direct payment arrangement between a swap dealer counterparty and a debt dealer issuing Farmer Mac's medium-term notes for a particular transaction, Farmer Mac may receive an initial cash payment from the swap dealer at the inception of the swap to offset dollar-for-dollar the amount of the discount on the associated hedged debt. For GAAP purposes, changes in fair value of the swaps are recognized in "Gains on financial derivatives," while the economically offsetting discount on the associated hedged debt is amortized over the term of the debt as an adjustment to its yield. For core earnings purposes, these initial cash payments are deferred and amortized as net yield adjustments over the term of the related debt, which generally ranges from 3 to 15 years.
|
|
For the Year Ended
|
|||||||||||||||||||||||||||||||
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|||||||||||||||||||||||||||
|
Average
Balance |
|
Income/
Expense |
|
Average
Rate |
|
Average
Balance |
|
Income/
Expense |
|
Average
Rate |
|
Average
Balance |
|
Income/
Expense |
|
Average
Rate |
|||||||||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Cash and investments
|
$
|
2,723,136
|
|
|
$
|
55,179
|
|
|
2.03
|
%
|
|
$
|
2,703,306
|
|
|
$
|
34,586
|
|
|
1.28
|
%
|
|
$
|
3,572,018
|
|
|
$
|
27,042
|
|
|
0.76
|
%
|
Loans, Farmer Mac Guaranteed Securities and USDA Securities
(1)
|
13,917,222
|
|
|
434,585
|
|
|
3.12
|
%
|
|
12,763,456
|
|
|
320,932
|
|
|
2.51
|
%
|
|
11,058,332
|
|
|
252,406
|
|
|
2.28
|
%
|
||||||
Total interest-earning assets
|
16,640,358
|
|
|
489,764
|
|
|
2.94
|
%
|
|
15,466,762
|
|
|
355,518
|
|
|
2.30
|
%
|
|
14,630,350
|
|
|
279,448
|
|
|
1.91
|
%
|
||||||
Funding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Notes payable due within one year
|
3,412,019
|
|
|
62,447
|
|
|
1.83
|
%
|
|
5,148,548
|
|
|
49,318
|
|
|
0.96
|
%
|
|
7,304,519
|
|
|
37,648
|
|
|
0.52
|
%
|
||||||
Notes payable due after one year
(2)
|
12,501,093
|
|
|
259,638
|
|
|
2.08
|
%
|
|
9,683,124
|
|
|
154,789
|
|
|
1.60
|
%
|
|
6,882,357
|
|
|
105,828
|
|
|
1.54
|
%
|
||||||
Total interest-bearing liabilities
(3)
|
15,913,112
|
|
|
322,085
|
|
|
2.02
|
%
|
|
14,831,672
|
|
|
204,107
|
|
|
1.38
|
%
|
|
14,186,876
|
|
|
143,476
|
|
|
1.01
|
%
|
||||||
Net non-interest-bearing funding
|
727,246
|
|
|
—
|
|
|
|
|
|
635,090
|
|
|
—
|
|
|
|
|
|
443,474
|
|
|
|
|
|
|
|||||||
Total funding
|
16,640,358
|
|
|
322,085
|
|
|
1.94
|
%
|
|
15,466,762
|
|
|
204,107
|
|
|
1.32
|
%
|
|
14,630,350
|
|
|
143,476
|
|
|
0.98
|
%
|
||||||
Net interest income/yield prior to consolidation of certain trusts
|
16,640,358
|
|
|
167,679
|
|
|
1.01
|
%
|
|
15,466,762
|
|
|
151,411
|
|
|
0.98
|
%
|
|
14,630,350
|
|
|
135,972
|
|
|
0.93
|
%
|
||||||
Net effect of consolidated trusts
(4)
|
1,443,394
|
|
|
6,757
|
|
|
0.47
|
%
|
|
1,251,048
|
|
|
6,236
|
|
|
0.50
|
%
|
|
905,005
|
|
|
4,302
|
|
|
0.48
|
%
|
||||||
Net interest income/yield
|
$
|
18,083,752
|
|
|
$
|
174,436
|
|
|
0.96
|
%
|
|
$
|
16,717,810
|
|
|
$
|
157,647
|
|
|
0.94
|
%
|
|
$
|
15,535,355
|
|
|
$
|
140,274
|
|
|
0.90
|
%
|
(1)
|
Excludes interest income of
$54.5 million
,
$45.0 million
, and
$32.5 million
in 2018, 2017, and 2016, respectively, related to consolidated trusts with beneficial interests owned by third parties.
|
(2)
|
Includes current portion of long-term notes.
|
(3)
|
Excludes interest expense of
$47.8 million
,
$38.8 million
, and
$28.2 million
in 2018, 2017, and 2016, respectively, related to consolidated trusts with beneficial interests owned by third parties.
|
(4)
|
Includes the effect of consolidated trusts with beneficial interests owned by third parties.
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||||||||||||||
|
Increase/(Decrease) Due to
|
|
Increase/(Decrease) Due to
|
||||||||||||||||||||
|
Rate
|
|
Volume
|
|
Total
|
|
Rate
|
|
Volume
|
|
Total
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Income from interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and investments
|
$
|
20,338
|
|
|
$
|
255
|
|
|
$
|
20,593
|
|
|
$
|
15,303
|
|
|
$
|
(7,759
|
)
|
|
$
|
7,544
|
|
Loans, Farmer Mac Guaranteed Securities and USDA Securities
|
82,733
|
|
|
30,920
|
|
|
113,653
|
|
|
27,222
|
|
|
41,304
|
|
|
68,526
|
|
||||||
Total
|
103,071
|
|
|
31,175
|
|
|
134,246
|
|
|
42,525
|
|
|
33,545
|
|
|
76,070
|
|
||||||
Expense from other interest-bearing liabilities
|
102,156
|
|
|
15,822
|
|
|
117,978
|
|
|
53,847
|
|
|
6,784
|
|
|
60,631
|
|
||||||
Change in net interest income prior to consolidation of certain trusts
(1)
|
$
|
915
|
|
|
$
|
15,353
|
|
|
$
|
16,268
|
|
|
$
|
(11,322
|
)
|
|
$
|
26,761
|
|
|
$
|
15,439
|
|
(1)
|
Excludes the effect of debt in consolidated trusts with beneficial interests owned by third parties.
|
|
For the Year Ended December 31,
|
|||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|||||||||
|
(dollars in thousands)
|
|||||||||||||||||||
Net interest income/yield
|
$
|
174,436
|
|
|
0.96
|
%
|
|
$
|
157,647
|
|
|
0.94
|
%
|
|
$
|
140,274
|
|
|
0.90
|
%
|
Net effects of consolidated trusts
|
(6,757
|
)
|
|
0.04
|
%
|
|
(6,236
|
)
|
|
0.04
|
%
|
|
(4,302
|
)
|
|
0.03
|
%
|
|||
Expense related to undesignated financial derivatives
|
(11,685
|
)
|
|
(0.07
|
)%
|
|
(10,261
|
)
|
|
(0.07
|
)%
|
|
(11,480
|
)
|
|
(0.07
|
)%
|
|||
Amortization of premiums/discounts on assets consolidated at fair value
|
417
|
|
|
0.01
|
%
|
|
1,191
|
|
|
0.01
|
%
|
|
610
|
|
|
—
|
%
|
|||
Amortization of losses due to terminations or net settlements on financial derivatives
|
(275
|
)
|
|
—
|
%
|
|
(1,038
|
)
|
|
(0.01
|
)%
|
|
(2,030
|
)
|
|
(0.02
|
)%
|
|||
Fair value changes on fair value hedge relationships
|
(4,941
|
)
|
|
(0.03
|
)%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||
Net effective spread
|
$
|
151,195
|
|
|
0.91
|
%
|
|
$
|
141,303
|
|
|
0.91
|
%
|
|
$
|
123,072
|
|
|
0.84
|
%
|
|
Allowance
for Loan Losses |
|
Reserve
for Losses |
|
Total
Allowance for Losses |
||||||
|
(in thousands)
|
||||||||||
Balance as of January 1, 2016
|
$
|
4,480
|
|
|
$
|
2,083
|
|
|
$
|
6,563
|
|
Provision for/(release of) losses
|
1,065
|
|
|
(63
|
)
|
|
1,002
|
|
|||
Charge-offs
|
(130
|
)
|
|
—
|
|
|
(130
|
)
|
|||
Balance as of December 31, 2016
|
$
|
5,415
|
|
|
$
|
2,020
|
|
|
$
|
7,435
|
|
Provision for losses
|
1,708
|
|
|
50
|
|
|
$
|
1,758
|
|
||
Charge-offs
|
(327
|
)
|
|
—
|
|
|
(327
|
)
|
|||
Balance as of December 31, 2017
|
$
|
6,796
|
|
|
$
|
2,070
|
|
|
$
|
8,866
|
|
Provision for losses
|
238
|
|
|
97
|
|
|
335
|
|
|||
Charge-offs
|
(17
|
)
|
|
—
|
|
|
(17
|
)
|
|||
Balance as of December 31, 2018
|
$
|
7,017
|
|
|
$
|
2,167
|
|
|
$
|
9,184
|
|
|
For the Year Ended December 31,
|
||||||||||
|
2018
(1)
|
|
2017
|
|
2016
|
||||||
|
(in thousands)
|
||||||||||
Fair value hedges:
|
|
|
|
|
|
||||||
(Losses)/gains due to fair value changes:
|
|
|
|
|
|
||||||
Financial derivatives
(2)
|
$
|
—
|
|
|
$
|
1,694
|
|
|
$
|
25,365
|
|
Hedged items
|
—
|
|
|
(2,413
|
)
|
|
(20,322
|
)
|
|||
(Losses)/gains on fair value hedging activities
|
—
|
|
|
(719
|
)
|
|
5,043
|
|
|||
Cash flow hedges:
|
|
|
|
|
|
||||||
Loss recognized (ineffective portion)
|
—
|
|
|
(320
|
)
|
|
(353
|
)
|
|||
Losses on cash flow hedges
|
—
|
|
|
(320
|
)
|
|
(353
|
)
|
|||
No hedge designation:
|
|
|
|
|
|
||||||
(Losses)/gains due to fair value changes
|
7,958
|
|
|
10,218
|
|
|
8,585
|
|
|||
Accrual of contractual payments
|
(11,685
|
)
|
|
(9,941
|
)
|
|
(11,127
|
)
|
|||
Gains/(losses) due to terminations or net settlements
|
40
|
|
|
1,515
|
|
|
163
|
|
|||
(Losses)/gains on financial derivatives not designated in hedging relationships
|
(3,687
|
)
|
|
1,792
|
|
|
(2,379
|
)
|
|||
(Losses)/gains on financial derivatives
|
$
|
(3,687
|
)
|
|
$
|
753
|
|
|
$
|
2,311
|
|
(1)
|
Effective in first quarter 2018, Farmer Mac adopted ASU 2017-12, "
Derivatives and Hedging
(Topic 815):
Targeted Improvements to Accounting for Hedging Activities
." For financial derivatives designated in fair value hedge relationships, changes in the fair values of the derivative and the associated hedged item are recorded within net interest income. For financial derivatives designated in cash flow hedge relationships, changes in the fair values of the derivative and the associated hedged item are recorded within accumulated other comprehensive income and reclassified to net interest income when the hedged item impacts earnings.
|
(2)
|
Included in the assessment of hedge effectiveness as of
December 31, 2017
, but excluded from the amounts in the table, were gains of
$0.1 million
for the year ended
December 31, 2017
, attributable to the fair value of the swaps at the inception of the hedging relationship. Accordingly, the amounts recognized as hedge ineffectiveness for the year ended
December 31, 2017
were gains of
$0.6 million
. The comparable amounts as of December 31, 2016 were losses of
$5.2 million
for the year ended December 31, 2016, attributable to the fair value of the swaps at the inception of the hedging relationship and, accordingly, gains of
$0.2 million
for the year ended December 31, 2016, attributable to hedge ineffectiveness.
|
•
|
purchased
$3.0 billion
of AgVantage securities;
|
•
|
renewed a
$300.0 million
revolving floating rate AgVantage facility;
|
•
|
purchased
$960.8 million
of newly originated Farm & Ranch loans;
|
•
|
added
$430.1 million
of Farm & Ranch loans under LTSPCs;
|
•
|
purchased
$332.3 million
of USDA Securities;
|
•
|
issued
$127.9 million
of Farmer Mac Guaranteed USDA Securities; and
|
•
|
purchased
$11.6 million
of Rural Utilities loans.
|
New Business Volume – Farmer Mac Loan Purchases, Guarantees, LTSPCs, and AgVantage Securities
|
|||||||||||||||||||||||
|
For the Year Ended December 31,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
Gross volume
|
|
Net growth/(decrease)
|
|
Gross Volume
|
|
Net growth/(decrease)
|
|
Gross Volume
|
|
Net growth/(decrease)
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Farm & Ranch:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans
|
$
|
960,848
|
|
|
$
|
389,589
|
|
|
$
|
1,129,545
|
|
|
$
|
684,279
|
|
|
$
|
966,023
|
|
|
$
|
556,479
|
|
LTSPCs
|
430,071
|
|
|
(23,204
|
)
|
|
554,743
|
|
|
44,003
|
|
|
399,095
|
|
|
(142,474
|
)
|
||||||
USDA Guarantees:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
USDA Securities
|
332,270
|
|
|
52,537
|
|
|
369,759
|
|
|
113,217
|
|
|
375,203
|
|
|
78,349
|
|
||||||
Farmer Mac Guaranteed USDA Securities
|
127,851
|
|
|
110,870
|
|
|
161,925
|
|
|
144,622
|
|
|
106,054
|
|
|
97,749
|
|
||||||
Rural Utilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans
|
11,645
|
|
|
(137,448
|
)
|
|
137,341
|
|
|
76,779
|
|
|
50,491
|
|
|
(8,614
|
)
|
||||||
LTSPCs
|
—
|
|
|
(153,069
|
)
|
|
—
|
|
|
(72,256
|
)
|
|
441,404
|
|
|
355,734
|
|
||||||
Institutional Credit:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AgVantage securities
|
3,010,307
|
|
|
477,939
|
|
|
2,383,912
|
|
|
617,192
|
|
|
2,098,852
|
|
|
563,432
|
|
||||||
AgVantage revolving line of credit facility
|
300,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total purchases, guarantees, LTSPCs, and AgVantage securities
|
$
|
5,172,992
|
|
|
$
|
717,214
|
|
|
$
|
4,737,225
|
|
|
$
|
1,607,836
|
|
|
$
|
4,437,122
|
|
|
$
|
1,500,655
|
|
|
For the Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(in thousands)
|
||||||||||
Loans securitized and sold as Farm & Ranch Guaranteed Securities
|
$
|
255,078
|
|
|
$
|
363,475
|
|
|
$
|
511,393
|
|
Farmer Mac Guaranteed USDA Securities
|
127,851
|
|
|
161,925
|
|
|
106,054
|
|
|||
AgVantage securities
|
3,010,307
|
|
|
2,383,912
|
|
|
2,098,852
|
|
|||
Total Farmer Mac Guaranteed Securities issuances
|
$
|
3,393,236
|
|
|
$
|
2,909,312
|
|
|
$
|
2,716,299
|
|
Lines of Business - Outstanding Business Volume
|
|||||||||||
|
As of December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(in thousands)
|
||||||||||
Farm & Ranch:
|
|
|
|
|
|
||||||
Loans
|
$
|
3,071,222
|
|
|
$
|
2,798,906
|
|
|
$
|
2,381,488
|
|
Loans held in trusts:
|
|
|
|
|
|
||||||
Beneficial interests owned by third party investors
|
1,517,101
|
|
|
1,399,827
|
|
|
1,132,966
|
|
|||
LTSPCs
(1)
|
2,509,787
|
|
|
2,335,342
|
|
|
2,209,409
|
|
|||
Guaranteed Securities
(1)
|
135,862
|
|
|
333,511
|
|
|
415,441
|
|
|||
USDA Guarantees:
|
|
|
|
|
|
||||||
USDA Securities
|
2,120,553
|
|
|
2,068,017
|
|
|
1,954,800
|
|
|||
Farmer Mac Guaranteed USDA Securities
|
395,067
|
|
|
284,197
|
|
|
139,575
|
|
|||
Rural Utilities:
|
|
|
|
|
|
||||||
Loans
|
938,843
|
|
|
1,076,291
|
|
|
999,512
|
|
|||
LTSPCs
(2)
|
653,272
|
|
|
806,342
|
|
|
878,598
|
|
|||
Institutional Credit
|
|
|
|
|
|
||||||
AgVantage Securities
|
8,082,817
|
|
|
7,604,878
|
|
|
6,987,686
|
|
|||
Revolving floating rate AgVantage facility
(3)
|
300,000
|
|
|
300,000
|
|
|
300,000
|
|
|||
Total
|
$
|
19,724,524
|
|
|
$
|
19,007,311
|
|
|
$
|
17,399,475
|
|
(1)
|
During fourth quarter 2018, Farmer Mac repurchased the 100% participation interests in loans underlying a pool of $134.1 million in Farm & Ranch Guaranteed Securities at par, thereby redeeming the corresponding Farm & Ranch Guaranteed Securities from their sole security holder. Farmer Mac repurchased these participation interests at the request of the sole security holder in exchange for the termination of the participation interests and the reconveyance of all beneficial interest in the loans to the sole security holder that owned the loans in which the participation interests had been issued. The resulting pool of Farm & Ranch loans was concurrently added under LTSPCs. The commitment fee Farmer Mac receives on these loans added under LTSPCs is the same as the guarantee fee Farmer Mac had been earning on the Farm & Ranch Guaranteed Securities.
|
(2)
|
As of December 31, 2018, 2017, and 2016, includes $17.0 million, $20.0 million, and $20.0 million, respectively, related to one-year loan purchase commitments on which Farmer Mac receives a nominal unused commitment fee.
|
(3)
|
During both 2018 and 2017, $100.0 million of this facility was drawn and later repaid. During 2016, this facility was not used. Farmer Mac receives a fixed fee based on the full dollar amount of the facility. If the counterparty draws on the facility, the amounts drawn will be in the form of AgVantage securities, and Farmer Mac will earn interest income on those securities.
|
Schedule of Principal Amortization as of December 31, 2018
|
|||||||||||||||
|
Loans Held
|
|
Loans Underlying Off-Balance Sheet Farmer Mac Guaranteed Securities and LTSPCs
|
|
USDA Securities and Farmer Mac Guaranteed USDA Securities
|
|
Total
|
||||||||
|
(in thousands)
|
||||||||||||||
2019
|
$
|
233,439
|
|
|
$
|
253,395
|
|
|
$
|
114,524
|
|
|
$
|
601,358
|
|
2020
|
245,859
|
|
|
241,383
|
|
|
112,040
|
|
|
599,282
|
|
||||
2021
|
258,436
|
|
|
269,652
|
|
|
112,309
|
|
|
640,397
|
|
||||
2022
|
221,169
|
|
|
210,230
|
|
|
115,990
|
|
|
547,389
|
|
||||
2023
|
231,829
|
|
|
197,099
|
|
|
119,612
|
|
|
548,540
|
|
||||
Thereafter
|
4,336,434
|
|
|
2,127,162
|
|
|
1,941,145
|
|
|
8,404,741
|
|
||||
Total
|
$
|
5,527,166
|
|
|
$
|
3,298,921
|
|
|
$
|
2,515,620
|
|
|
$
|
11,341,707
|
|
AgVantage Balances by Year of Maturity
|
|||
|
As of
|
||
|
December 31, 2018
|
||
|
(in thousands)
|
||
2019
|
$
|
1,436,529
|
|
2020
|
1,327,682
|
|
|
2021
|
1,535,572
|
|
|
2022
|
1,009,278
|
|
|
2023
|
902,222
|
|
|
Thereafter
(1)(2)
|
2,171,534
|
|
|
Total
|
$
|
8,382,817
|
|
(1)
|
Includes the expiration of the $300.0 million revolving floating rate AgVantage facility.
|
(2)
|
Includes various maturities ranging from 2024 to 2044.
|
|
For the Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(in thousands)
|
||||||||||
Defaulted loans purchased underlying Farm & Ranch Guaranteed Securities owned by third party investors
|
$
|
7,748
|
|
|
$
|
5,670
|
|
|
$
|
2,118
|
|
Defaulted loans purchased underlying LTSPCs
|
1,483
|
|
|
311
|
|
|
398
|
|
|||
Total loan purchases
|
$
|
9,231
|
|
|
$
|
5,981
|
|
|
$
|
2,516
|
|
Name of Institution
|
|
Ownership of
Farmer Mac Voting Common Stock
|
|
Affiliation with Any
Farmer Mac Directors
|
|
Primary Aspects of Institution's
Business Relationship with Farmer Mac
|
AgFirst Farm Credit Bank
|
|
84,024 shares of Class B voting common stock
(16.79% of outstanding Class B stock and 5.49% of total voting common stock outstanding)
|
|
None
|
|
In 2018 and 2017, Farmer Mac earned approximately $1.3 million and $1.2 million, respectively, in fees attributable to transactions with AgFirst, primarily commitment fees for LTSPCs.
|
AgriBank, FCB
|
|
201,621 shares of Class B voting common stock
(40.30% of outstanding Class B stock and 13.17% of total voting common stock outstanding)
|
|
Farmer Mac directors Richard H. Davidson and Keri L. Votruba currently serve as directors of AgriBank.
|
|
No Farmer Mac business through any of its lines of business was conducted between the parties during 2018 or 2017.
|
Bath State Bank
|
|
Less than 5% ownership
|
|
Farmer Mac director Dennis L. Brack serves as a director of Bath State Bank and Bath State Bancorp, the holding company of Bath State Bank.
|
|
Farmer Mac purchased $2.0 million and $5.4 million in USDA Securities from Bath State Bank in 2018 and 2017, respectively.
|
Name of Institution
|
|
Ownership of
Farmer Mac Voting Common Stock
|
|
Affiliation with Any
Farmer Mac Directors
|
|
Primary Aspects of Institution's
Business Relationship with Farmer Mac
|
CoBank, ACB
|
|
163,253 shares of Class B voting common stock
(32.63% of outstanding Class B stock and 10.66% of total voting common stock outstanding)
|
|
Farmer Mac director Douglas E. Wilhelm served as an executive officer of CoBank until June 30, 2012. Mr. Wilhelm is also currently a party to a services agreement with CoBank, under which he serves as an employee of CoBank.
|
|
No Farmer Mac business through any of its lines of business was conducted between the parties during 2018 or 2017.
|
Farm Credit Bank of Texas (FCBT)
|
|
38,503 shares of Class B voting common stock
(7.70% of outstanding Class B stock and 2.51% of total voting common stock outstanding)
|
|
Farmer Mac director Thomas W. Hill served as an executive officer of FCBT until November 2010. Mr. Hill is also currently a party to a services agreement with FCBT, under which he serves as an employee of FCBT.
|
|
In both 2018 and 2017, Farmer Mac earned approximately $1.0 million in fees attributable to transactions with FCBT, primarily commitment fees for LTSPCs.
|
|
|
|
|
|
|
In both 2018 and 2017, FCBT retained approximately $0.2 million in servicing fees for its work as a Farmer Mac central servicer.
|
First Dakota National Bank (First Dakota)
|
|
Less than 5% ownership
|
|
Farmer Mac director Dennis Everson is a director of First Dakota and also served as Branch Administration Director of First Dakota until December 2012.
|
|
Farmer Mac purchased $39.5 million and $28.5 million in loans from First Dakota in 2018 and 2017, respectively, and entered into $3.0 million and $0.4 million of new LTPSCs with First Dakota in 2018 and 2017, respectively.
|
|
|
|
|
|
|
In 2018 and 2017, First Dakota retained approximately $1.4 million and $1.2 million, respectively, in servicing fees for its work as a Farmer Mac servicer.
|
National Rural Utilities Cooperative Finance Corporation (CFC)
|
|
81,500 shares of Class A voting common stock
(7.91% of outstanding Class A stock and 5.32% of total voting common stock outstanding)
|
|
None
|
|
Transactions with CFC represented 100% of business volume under the Rural Utilities line of business during 2018 and 2017, and 100% of the AgVantage securities secured by Rural Utilities loans that have been issued to date.
|
|
|
|
|
|
|
Transactions with CFC during 2018 and 2017 represented 19.1% and 10.3%, respectively, of Farmer Mac's total purchases for those years. Transactions with CFC represented 23.6% and 24.6%, respectively, of Farmer Mac's total outstanding business volume as of December 31, 2018 and 2017.
|
|
|
|
|
|
|
In both 2018 and 2017, Farmer Mac earned guarantee fees of approximately $0.1 million attributable to transactions with CFC. In 2018 and 2017, Farmer Mac earned commitment fees of approximately $1.9 million and $2.2 million, respectively, attributable to transactions with CFC.
|
Name of Institution
|
|
Ownership of
Farmer Mac Voting Common Stock
|
|
Affiliation with Any
Farmer Mac Directors
|
|
Primary Aspects of Institution's
Business Relationship with Farmer Mac
|
|
|
|
|
|
|
In 2018 and 2017, Farmer Mac earned interest income of $76.8 million and $43.9 million, respectively, attributable to AgVantage transactions with CFC.
|
|
|
|
|
|
|
In 2018 and 2017, CFC retained approximately $3.6 million and $3.5 million, respectively, in servicing fees for its work as a Farmer Mac central servicer.
|
|
|
|
|
|
|
In 2018 and 2017, CFC was the only servicer of rural utilities loans and loans underlying LTSPCs in the Rural Utilities line of business and securing AgVantage securities in the Institutional Credit line of business.
|
The Vanguard Group, Inc.
|
|
56,376 shares of Class A voting common stock
(5.47% of outstanding Class A stock and 3.68% of total voting common stock outstanding)
|
|
None
|
|
No Farmer Mac business through any of its lines of business was conducted between the parties during 2018 and 2017.
|
Zions First National Bank
|
|
322,100 shares of Class A voting common stock
(31.25% of outstanding Class A stock and 21.04% of total voting common stock outstanding)
|
|
None
|
|
In 2018 and 2017, Farmer Mac's purchases of loans from Zions under the Farm & Ranch line of business represented approximately 11.9% and 11.2%, respectively, of Farm & Ranch loan purchase volume for those years. Those purchases represented 8.2% and 7.5%, respectively, of total Farm & Ranch business volume for those years. The purchases of USDA Securities from Zions under the USDA Guarantees line of business represented approximately 4.2% and 3.8%, respectively, of the USDA Guarantees line of business purchases for the year ended December 31, 2018 and 2017. Farmer Mac did not purchase AgVantage securities from Zions for the year ended December 31, 2018 and 2017. Transactions with Zions represented 4.7% and 5.0%, respectively, of Farmer Mac's total outstanding business volume as of December 31, 2018 and 2017.
|
|
|
|
|
|
|
In 2018 and 2017, Zions retained approximately $11.6 million and $11.5 million, respectively, in servicing fees for its work as a Farmer Mac servicer.
|
•
|
As agricultural and rural utilities lenders seek to manage equity capital and return on equity capital requirements or seek to reduce exposure due to lending limits or concentration limits, Farmer Mac can provide relief for those institutions through loan purchases, participations, guarantees, LTSPCs, or wholesale funding.
|
•
|
Overall loan growth within the rural utilities industry appears to be modest in the near term due to generally flat demand for capital. Future growth opportunities for Farmer Mac related to this industry through its Rural Utilities and Institutional Credit lines of business may arise from transacting business with a new counterparty for Farmer Mac and may include new types of loan products. However, Farmer Mac's growth may be impacted by sector growth, credit quality, and the competitiveness of Farmer Mac's products.
|
•
|
As a result of business development efforts, targeted marketing and brand awareness initiatives, product development efforts, and continued interest in the agricultural asset class from institutional investors, Farmer Mac's customer base and product set continue to expand, which may generate more demand for Farmer Mac's products from new sources.
|
•
|
Consolidation, expansion, and vertical integration occurring across many sectors of the agricultural industry and in agricultural finance, coupled with Farmer Mac's relationships with larger regional and national lenders, continues to provide opportunities that could influence Farmer Mac's loan demand and the average transaction size within Farmer Mac's Farm & Ranch line of business.
|
•
|
loans held;
|
•
|
loans underlying Farmer Mac Guaranteed Securities; and
|
•
|
loans underlying LTSPCs.
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||||
|
(in thousands)
|
||||||
Allowance for loan losses
|
$
|
7,017
|
|
|
$
|
6,796
|
|
Reserve for losses:
|
|
|
|
|
|||
Off-balance sheet Farm & Ranch Guaranteed Securities
|
215
|
|
|
257
|
|
||
LTSPCs
|
1,952
|
|
|
1,813
|
|
||
Total allowance for losses
|
$
|
9,184
|
|
|
$
|
8,866
|
|
|
Allowance
for Loan Losses |
|
Reserve
for Losses |
|
Total
Allowance for Losses |
||||||
|
(in thousands)
|
||||||||||
Balance as of January 1, 2014
|
$
|
6,866
|
|
|
$
|
6,468
|
|
|
$
|
13,334
|
|
Release of losses
|
(961
|
)
|
|
(2,205
|
)
|
|
(3,166
|
)
|
|||
Charge-offs
|
(86
|
)
|
|
—
|
|
|
(86
|
)
|
|||
Recoveries
|
45
|
|
|
—
|
|
|
45
|
|
|||
Balance as of December 31, 2014
|
$
|
5,864
|
|
|
$
|
4,263
|
|
|
$
|
10,127
|
|
Provision for/(release of) losses
|
2,388
|
|
|
(2,180
|
)
|
|
208
|
|
|||
Charge-offs
|
(3,772
|
)
|
|
—
|
|
|
(3,772
|
)
|
|||
Balance as of December 31, 2015
|
$
|
4,480
|
|
|
$
|
2,083
|
|
|
$
|
6,563
|
|
Provision for/(release of) losses
|
1,065
|
|
|
(63
|
)
|
|
1,002
|
|
|||
Charge-offs
|
(130
|
)
|
|
—
|
|
|
(130
|
)
|
|||
Balance as of December 31, 2016
|
$
|
5,415
|
|
|
$
|
2,020
|
|
|
$
|
7,435
|
|
Provision for losses
|
1,708
|
|
|
50
|
|
|
1,758
|
|
|||
Charge-offs
|
(327
|
)
|
|
—
|
|
|
(327
|
)
|
|||
Balance as of December 31, 2017
|
$
|
6,796
|
|
|
$
|
2,070
|
|
|
$
|
8,866
|
|
Provision for losses
|
238
|
|
|
97
|
|
|
335
|
|
|||
Charge-offs
|
(17
|
)
|
|
—
|
|
|
(17
|
)
|
|||
Balance as of December 31, 2018
|
$
|
7,017
|
|
|
$
|
2,167
|
|
|
$
|
9,184
|
|
|
Farm & Ranch Line of Business
|
|
90-Day
Delinquencies |
|
Percentage
|
|||||
|
(dollars in thousands)
|
|||||||||
As of:
|
|
|
|
|
|
|||||
December 31, 2018
|
$
|
7,233,971
|
|
|
$
|
26,881
|
|
|
0.37
|
%
|
September 30, 2018
|
7,072,018
|
|
|
37,545
|
|
|
0.53
|
%
|
||
June 30, 2018
|
7,045,397
|
|
|
43,076
|
|
|
0.61
|
%
|
||
March 31, 2018
|
6,932,002
|
|
|
47,560
|
|
|
0.69
|
%
|
||
December 31, 2017
|
6,867,586
|
|
|
48,444
|
|
|
0.71
|
%
|
||
September 30, 2017
|
6,557,030
|
|
|
66,381
|
|
|
1.01
|
%
|
||
June 30, 2017
|
6,426,518
|
|
|
41,901
|
|
|
0.65
|
%
|
||
March 31, 2017
|
6,240,467
|
|
|
50,807
|
|
|
0.81
|
%
|
||
December 31, 2016
|
6,139,304
|
|
|
21,038
|
|
|
0.34
|
%
|
Farm & Ranch 90-Day Delinquencies as of December 31, 2018
|
|||||||||||||
|
Distribution of Farm & Ranch Line of Business
|
|
Farm & Ranch Line of Business
|
|
90-Day Delinquencies
(1)
|
|
Percentage
|
||||||
|
(dollars in thousands)
|
||||||||||||
By year of origination:
|
|
|
|
|
|
|
|
||||||
2008 and prior
|
10
|
%
|
|
$
|
741,290
|
|
|
$
|
7,545
|
|
|
1.02
|
%
|
2009
|
1
|
%
|
|
89,716
|
|
|
—
|
|
|
—
|
%
|
||
2010
|
2
|
%
|
|
146,446
|
|
|
—
|
|
|
—
|
%
|
||
2011
|
3
|
%
|
|
219,016
|
|
|
5,955
|
|
|
2.72
|
%
|
||
2012
|
7
|
%
|
|
517,573
|
|
|
—
|
|
|
—
|
%
|
||
2013
|
10
|
%
|
|
740,298
|
|
|
2,327
|
|
|
0.31
|
%
|
||
2014
|
8
|
%
|
|
586,369
|
|
|
811
|
|
|
0.14
|
%
|
||
2015
|
10
|
%
|
|
749,218
|
|
|
486
|
|
|
0.06
|
%
|
||
2016
|
16
|
%
|
|
1,116,555
|
|
|
3,721
|
|
|
0.33
|
%
|
||
2017
|
18
|
%
|
|
1,302,561
|
|
|
6,036
|
|
|
0.46
|
%
|
||
2018
|
15
|
%
|
|
1,024,929
|
|
|
—
|
|
|
—
|
%
|
||
Total
|
100
|
%
|
|
$
|
7,233,971
|
|
|
$
|
26,881
|
|
|
0.37
|
%
|
By geographic region
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|
||
Northwest
|
12
|
%
|
|
$
|
855,596
|
|
|
$
|
8,383
|
|
|
0.98
|
%
|
Southwest
|
31
|
%
|
|
2,273,184
|
|
|
4,530
|
|
|
0.20
|
%
|
||
Mid-North
|
32
|
%
|
|
2,296,073
|
|
|
3,784
|
|
|
0.16
|
%
|
||
Mid-South
|
12
|
%
|
|
883,279
|
|
|
2,475
|
|
|
0.28
|
%
|
||
Northeast
|
5
|
%
|
|
332,370
|
|
|
7,027
|
|
|
2.11
|
%
|
||
Southeast
|
8
|
%
|
|
593,469
|
|
|
682
|
|
|
0.11
|
%
|
||
Total
|
100
|
%
|
|
$
|
7,233,971
|
|
|
$
|
26,881
|
|
|
0.37
|
%
|
By commodity/collateral type:
|
|
|
|
|
|
|
|
|
|
|
|||
Crops
|
52
|
%
|
|
$
|
3,771,627
|
|
|
$
|
14,821
|
|
|
0.39
|
%
|
Permanent plantings
|
21
|
%
|
|
1,509,821
|
|
|
3,194
|
|
|
0.21
|
%
|
||
Livestock
|
19
|
%
|
|
1,355,372
|
|
|
4,059
|
|
|
0.30
|
%
|
||
Part-time farm
|
7
|
%
|
|
504,138
|
|
|
4,807
|
|
|
0.95
|
%
|
||
Ag. Storage and Processing
|
1
|
%
|
|
85,181
|
|
|
—
|
|
|
—
|
%
|
||
Other
|
—
|
|
|
7,832
|
|
|
—
|
|
|
—
|
%
|
||
Total
|
100
|
%
|
|
$
|
7,233,971
|
|
|
$
|
26,881
|
|
|
0.37
|
%
|
By original loan-to-value ratio
(3)
:
|
|
|
|
|
|
|
|
||||||
0.00% to 40.00%
|
19
|
%
|
|
$
|
1,333,790
|
|
|
$
|
3,500
|
|
|
0.26
|
%
|
40.01% to 50.00%
|
25
|
%
|
|
1,811,166
|
|
|
5,351
|
|
|
0.30
|
%
|
||
50.01% to 60.00%
|
35
|
%
|
|
2,530,484
|
|
|
12,960
|
|
|
0.51
|
%
|
||
60.01% to 70.00%
|
17
|
%
|
|
1,244,823
|
|
|
3,815
|
|
|
0.31
|
%
|
||
70.01% to 80.00%
(4)
|
4
|
%
|
|
289,427
|
|
|
955
|
|
|
0.33
|
%
|
||
80.01% to 90.00%
(4)
|
—
|
%
|
|
24,281
|
|
|
300
|
|
|
1.24
|
%
|
||
Total
|
100
|
%
|
|
$
|
7,233,971
|
|
|
$
|
26,881
|
|
|
0.37
|
%
|
By size of borrower exposure
(5)
:
|
|
|
|
|
|
|
|
||||||
Less than $1,000,000
|
34
|
%
|
|
$
|
2,431,296
|
|
|
$
|
8,889
|
|
|
0.37
|
%
|
$1,000,000 to $4,999,999
|
38
|
%
|
|
2,755,996
|
|
|
12,447
|
|
|
0.45
|
%
|
||
$5,000,000 to $9,999,999
|
13
|
%
|
|
916,422
|
|
|
5,545
|
|
|
0.61
|
%
|
||
$10,000,000 to $24,999,999
|
8
|
%
|
|
601,349
|
|
|
—
|
|
|
—
|
%
|
||
$25,000,000 and greater
|
7
|
%
|
|
528,908
|
|
|
—
|
|
|
—
|
%
|
||
Total
|
100
|
%
|
|
$
|
7,233,971
|
|
|
$
|
26,881
|
|
|
0.37
|
%
|
(1)
|
Includes loans held and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs that are 90 days or more past due, in foreclosure, or in bankruptcy with at least one missed payment, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.
|
(2)
|
Geographic regions: Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN).
|
(3)
|
Farmer Mac calculates the original loan-to-value ratio of a loan by dividing the original loan principal balance by the original appraised property value. This calculation does not reflect any amortization of the original loan balance or any adjustment to the original appraised value to provide a current market value. The original loan-to-value ratio of any cross-collateralized loans is calculated on a consolidated basis rather than on a loan-by-loan basis.
|
(4)
|
Primarily part-time farm loans. Loans with an original loan-to-value ratio of greater than 80% are required to have private mortgage insurance.
|
(5)
|
Includes aggregated loans to single borrowers or borrower-related entities.
|
Farm & Ranch Credit Losses Relative to Cumulative
|
||||||||||
Original Loans, Guarantees, and LTSPCs as of December 31, 2018
|
||||||||||
|
Cumulative Original Loans, Guarantees and LTSPCs
|
|
Cumulative Net Credit Losses/(Recoveries)
|
|
Cumulative Loss Rate
|
|||||
|
(dollars in thousands)
|
|||||||||
By year of origination:
|
|
|
|
|
|
|||||
2008 and prior
|
$
|
14,138,896
|
|
|
$
|
28,538
|
|
|
0.20
|
%
|
2009
|
542,233
|
|
|
1,544
|
|
|
0.28
|
%
|
||
2010
|
664,111
|
|
|
5
|
|
|
—
|
%
|
||
2011
|
778,333
|
|
|
3,661
|
|
|
0.47
|
%
|
||
2012
|
1,151,162
|
|
|
—
|
|
|
—
|
%
|
||
2013
|
1,420,260
|
|
|
—
|
|
|
—
|
%
|
||
2014
|
982,847
|
|
|
—
|
|
|
—
|
%
|
||
2015
|
1,107,874
|
|
|
(540
|
)
|
|
(0.05
|
)%
|
||
2016
|
1,415,489
|
|
|
—
|
|
|
—
|
%
|
||
2017
|
1,512,886
|
|
|
—
|
|
|
—
|
%
|
||
2018
|
1,164,700
|
|
|
—
|
|
|
—
|
%
|
||
Total
|
$
|
24,878,791
|
|
|
$
|
33,208
|
|
|
0.13
|
%
|
By geographic region
(1)
:
|
|
|
|
|
|
|
|
|
||
Northwest
|
$
|
3,299,276
|
|
|
$
|
11,191
|
|
|
0.34
|
%
|
Southwest
|
8,701,647
|
|
|
8,167
|
|
|
0.09
|
%
|
||
Mid-North
|
6,274,324
|
|
|
12,830
|
|
|
0.20
|
%
|
||
Mid-South
|
2,950,259
|
|
|
(211
|
)
|
|
(0.01
|
)%
|
||
Northeast
|
1,474,668
|
|
|
259
|
|
|
0.02
|
%
|
||
Southeast
|
2,178,617
|
|
|
972
|
|
|
0.04
|
%
|
||
Total
|
$
|
24,878,791
|
|
|
$
|
33,208
|
|
|
0.13
|
%
|
By commodity/collateral type:
|
|
|
|
|
|
|
|
|
||
Crops
|
$
|
11,387,053
|
|
|
$
|
2,887
|
|
|
0.03
|
%
|
Permanent plantings
|
5,388,353
|
|
|
9,368
|
|
|
0.17
|
%
|
||
Livestock
|
5,782,757
|
|
|
3,877
|
|
|
0.07
|
%
|
||
Part-time farm
|
1,452,919
|
|
|
1,403
|
|
|
0.10
|
%
|
||
Ag. Storage and Processing
|
711,821
|
|
|
15,673
|
|
|
2.20
|
%
|
||
Other
|
155,888
|
|
|
—
|
|
|
—
|
%
|
||
Total
|
$
|
24,878,791
|
|
|
$
|
33,208
|
|
|
0.13
|
%
|
(1)
|
Geographic regions: Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN).
|
|
As of December 31, 2018
|
||||||||||||||||||||||||||
|
Farm & Ranch Concentrations by Commodity Type within Geographic Region
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||
By geographic region
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Northwest
|
$
|
400,639
|
|
|
$
|
139,817
|
|
|
$
|
238,037
|
|
|
$
|
76,705
|
|
|
$
|
—
|
|
|
$
|
398
|
|
|
$
|
855,596
|
|
|
5.5
|
%
|
|
1.9
|
%
|
|
3.3
|
%
|
|
1.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
11.8
|
%
|
|||||||
Southwest
|
544,888
|
|
|
1,148,175
|
|
|
433,401
|
|
|
85,691
|
|
|
57,011
|
|
|
4,018
|
|
|
2,273,184
|
|
|||||||
|
7.5
|
%
|
|
15.9
|
%
|
|
5.9
|
%
|
|
1.2
|
%
|
|
0.8
|
%
|
|
0.1
|
%
|
|
31.4
|
%
|
|||||||
Mid-North
|
1,947,100
|
|
|
16,764
|
|
|
186,603
|
|
|
134,493
|
|
|
8,491
|
|
|
2,622
|
|
|
2,296,073
|
|
|||||||
|
26.9
|
%
|
|
0.2
|
%
|
|
2.6
|
%
|
|
1.9
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
31.7
|
%
|
|||||||
Mid-South
|
534,243
|
|
|
8,022
|
|
|
270,133
|
|
|
62,000
|
|
|
8,438
|
|
|
443
|
|
|
883,279
|
|
|||||||
|
7.4
|
%
|
|
0.1
|
%
|
|
3.7
|
%
|
|
0.9
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
12.2
|
%
|
|||||||
Northeast
|
152,310
|
|
|
32,284
|
|
|
69,250
|
|
|
74,094
|
|
|
4,432
|
|
|
—
|
|
|
332,370
|
|
|||||||
|
2.1
|
%
|
|
0.5
|
%
|
|
1.0
|
%
|
|
1.0
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
4.7
|
%
|
|||||||
Southeast
|
192,447
|
|
|
164,759
|
|
|
157,948
|
|
|
71,155
|
|
|
6,809
|
|
|
351
|
|
|
593,469
|
|
|||||||
|
2.7
|
%
|
|
2.3
|
%
|
|
2.2
|
%
|
|
0.9
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
8.2
|
%
|
|||||||
Total
|
$
|
3,771,627
|
|
|
$
|
1,509,821
|
|
|
$
|
1,355,372
|
|
|
$
|
504,138
|
|
|
$
|
85,181
|
|
|
$
|
7,832
|
|
|
$
|
7,233,971
|
|
|
52.1
|
%
|
|
20.9
|
%
|
|
18.7
|
%
|
|
7.0
|
%
|
|
1.2
|
%
|
|
0.1
|
%
|
|
100.0
|
%
|
(1)
|
Geographic regions: Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN).
|
|
As of December 31, 2018
|
||||||||||||||||||||||
|
Farm & Ranch Cumulative Credit Losses by Origination Year and Commodity Type
|
||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Total
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
By year of origination:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
2008 and Prior
|
$
|
3,329
|
|
|
$
|
9,184
|
|
|
$
|
3,803
|
|
|
$
|
1,403
|
|
|
$
|
10,819
|
|
|
$
|
28,538
|
|
2009
|
98
|
|
|
184
|
|
|
69
|
|
|
—
|
|
|
1,193
|
|
|
1,544
|
|
||||||
2010
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||||
2011
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,661
|
|
|
3,661
|
|
||||||
2012
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
2013
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
2014
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
2015
|
(540
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(540
|
)
|
||||||
2016
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
2017
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
2018
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
2,887
|
|
|
$
|
9,368
|
|
|
$
|
3,877
|
|
|
$
|
1,403
|
|
|
$
|
15,673
|
|
|
$
|
33,208
|
|
•
|
issuers of AgVantage securities;
|
•
|
approved lenders and servicers; and
|
•
|
interest rate swap counterparties.
|
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||||||||||||
Counterparty
|
|
Balance
|
|
Credit Rating
|
|
Required Collateralization
|
|
Balance
|
|
Credit Rating
|
|
Required Collateralization
|
||||
|
|
(dollars in thousands)
|
||||||||||||||
AgVantage:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
CFC
(1)
|
|
$
|
3,070,455
|
|
|
A
|
|
100%
|
|
$
|
2,800,188
|
|
|
A
|
|
100%
|
MetLife
|
|
2,550,000
|
|
|
AA-
|
|
103%
|
|
2,550,000
|
|
|
AA-
|
|
103%
|
||
Rabo AgriFinance
|
|
2,075,000
|
|
|
None
|
|
110%
|
|
2,075,000
|
|
|
None
|
|
106%
|
||
Other
(2)
|
|
407,572
|
|
|
(3)
|
|
106% to 125%
|
|
199,959
|
|
|
(3)
|
|
106% to 125%
|
||
Farm Equity AgVantage
(4)
|
|
279,790
|
|
|
None
|
|
110%
|
|
279,731
|
|
|
None
|
|
110%
|
||
Total outstanding
|
|
$
|
5,312,362
|
|
|
|
|
|
|
$
|
5,104,690
|
|
|
|
|
|
(1)
|
Includes $300.0 million related to a revolving floating rate AgVantage facility. Farmer Mac receives a fixed fee based on the full dollar amount of the facility.
|
(2)
|
Consists of AgVantage securities issued by
6
different issuers as of both
December 31, 2018
and 2017.
|
(3)
|
Consists of AgVantage securities from
6
different issuers without a credit rating as of both
December 31, 2018
and 2017.
|
(4)
|
Consists of AgVantage securities from
5
different issuers as of both
December 31, 2018
and 2017.
|
•
|
purchasing assets in the ordinary course of business;
|
•
|
refinancing existing liabilities; or
|
•
|
using financial derivatives to alter the characteristics of existing assets or liabilities.
|
|
|
Percentage Change in MVE from Base Case
|
||||
Interest Rate Scenario
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||
+100 basis points
|
|
(0.7
|
)%
|
|
(1.1
|
)%
|
-100 basis points
|
|
(5.9
|
)%
|
|
(5.4
|
)%
|
|
|
Percentage Change in NES from Base Case
|
||||
Interest Rate Scenario
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||
+100 basis points
|
|
3.0
|
%
|
|
4.4
|
%
|
-100 basis points
|
|
(3.0
|
)%
|
|
(3.7
|
)%
|
•
|
"pay-fixed" interest rate swaps, in which Farmer Mac pays fixed rates of interest to, and receives floating rates of interest from, counterparties;
|
•
|
"receive-fixed" interest rate swaps, in which Farmer Mac receives fixed rates of interest from, and pays floating rates of interest to, counterparties; and
|
•
|
"basis swaps," in which Farmer Mac pays variable rates of interest based on one index to, and receives variable rates of interest based on another index from, counterparties.
|
•
|
issuing short-term discount notes with maturities that match the reset period of the assets;
|
•
|
issuing floating rate medium-term notes with maturities that match the maturities of the assets;
|
•
|
issuing non-maturity matched, floating rate medium-term notes; or
|
•
|
issuing non-maturity matched, fixed-rate discount notes or medium-term notes swapped to match the interest rate reset dates of the assets as an alternative source of effectively floating rate funding.
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
|
|||
|
(in thousands)
|
||||||
Cash and cash equivalents
|
$
|
425,256
|
|
|
$
|
302,022
|
|
Investment securities:
|
|
|
|
|
|
||
Guaranteed by U.S. Government and its agencies
|
1,216,911
|
|
|
1,331,490
|
|
||
Guaranteed by GSEs
|
1,013,281
|
|
|
893,843
|
|
||
Asset-backed securities
|
32,692
|
|
|
35,104
|
|
||
Total
|
$
|
2,688,140
|
|
|
$
|
2,562,459
|
|
|
One Year
or Less |
|
One to
Three Years |
|
Three to
Five Years |
|
Over Five
Years |
|
Total
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
Discount notes
(1)
|
$
|
1,594,662
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,594,662
|
|
Medium-term notes
(1)
|
6,171,308
|
|
|
5,321,325
|
|
|
1,744,555
|
|
|
1,437,475
|
|
|
14,674,663
|
|
|||||
Interest payments on fixed rate medium-term notes
(2)
|
188,664
|
|
|
242,661
|
|
|
127,139
|
|
|
162,696
|
|
|
721,160
|
|
|||||
Interest payments on floating rate medium-term notes
(3)
|
89,141
|
|
|
50,782
|
|
|
17,496
|
|
|
23,896
|
|
|
181,315
|
|
|||||
Operating lease obligations
(4)
|
1,944
|
|
|
3,914
|
|
|
4,016
|
|
|
1,311
|
|
|
11,185
|
|
|||||
Purchase obligations
(5)
|
1,965
|
|
|
1,343
|
|
|
—
|
|
|
—
|
|
|
3,308
|
|
(1)
|
Future events, including additional issuance of discount notes and medium-term notes and refinancing of those notes, could cause actual payments to differ significantly from these amounts. For more information regarding discount notes and medium-term notes, see Note 7 to the consolidated financial statements.
|
(2)
|
Interest payments on callable medium-term notes are calculated based on contractual maturity. Future calls of these notes could cause actual interest payments to differ significantly from the amounts presented.
|
(3)
|
Calculated using the effective interest rates as of December 31, 2018. As a result, these amounts do not reflect the effects of changes in the contractual interest rates effective on future interest rate reset dates.
|
(4)
|
Includes amounts due under non-cancellable operating leases for office space and office equipment. See Note 12 to the consolidated financial statements for more information about Farmer Mac's minimum lease payments for office space.
|
(5)
|
Includes minimum amounts due under non-cancellable agreements to purchase goods or services that are enforceable and legally binding and specify all significant terms. These agreements include, among others, agreements for the provision of consulting services, information technology support, equipment maintenance, and financial analysis software and services. The amounts actually paid under these agreements will likely be higher due to the variable components of some of these agreements under which the ultimate obligation owed is determined by reference to actual usage or hours worked. The table does not include amounts due under agreements that are cancellable without penalty or further payment as of December 31, 2018 and therefore do not represent enforceable and legally binding obligations. The table also does not include payments that are based on a varying outstanding loan volume (such as servicing fees), as those payments are not known, fixed, and determinable contractual obligations.
|
|
As of December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(in thousands)
|
||||||
LTSPCs
(1)
|
$
|
3,163,059
|
|
|
$
|
3,141,684
|
|
Mandatory commitments to purchase loans and USDA Securities
|
37,077
|
|
|
54,347
|
|
(1)
|
As of December 31, 2018 and 2017, includes $17.0 million and $20.0 million, respectively, related to one-year loan purchase commitments on which Farmer Mac receives a nominal unused commitment fee.
|
Outstanding Balance of LTSPCs and
Off-Balance Sheet Farmer Mac Guaranteed Securities |
|||||||
|
As of December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(in thousands)
|
||||||
Farm & Ranch obligations:
|
|
|
|
||||
LTSPCs
(1)
|
$
|
2,509,787
|
|
|
$
|
2,335,342
|
|
Farm & Ranch Guaranteed Securities
(1)
|
135,862
|
|
|
333,511
|
|
||
Total Farm & Ranch obligations
|
2,645,649
|
|
|
2,668,853
|
|
||
USDA Guarantees obligations:
|
|
|
|
||||
Farmer Mac Guaranteed USDA Securities
|
367,684
|
|
|
254,217
|
|
||
Rural Utilities obligations:
|
|
|
|
||||
LTSPCs
(2)
|
653,272
|
|
|
806,342
|
|
||
Institutional Credit obligations:
|
|
|
|
||||
AgVantage Securities
|
9,898
|
|
|
11,556
|
|
||
Revolving floating rate AgVantage facility
(3)
|
300,000
|
|
|
300,000
|
|
||
Total Institutional Credit obligations
|
309,898
|
|
|
311,556
|
|
||
Total off-balance sheet
|
$
|
3,976,503
|
|
|
$
|
4,040,968
|
|
(1)
|
During fourth quarter 2018, Farmer Mac repurchased the 100% participation interests in loans underlying a pool of $134.1 million in Farm & Ranch Guaranteed Securities at par, thereby redeeming the corresponding Farm & Ranch Guaranteed Securities from their sole security holder. Farmer Mac repurchased these participation interests at the request of the sole security holder in exchange for the termination of the participation interests and the reconveyance of all beneficial interest in the loans to the sole security holder that owned the loans in which the participation interests had been issued. The resulting pool of Farm & Ranch loans was concurrently added under LTSPCs. The commitment fee Farmer Mac receives on these loans added under LTSPCs is the same as the guarantee fee Farmer Mac had been earning on the Farm & Ranch Guaranteed Securities.
|
(2)
|
As of December 31, 2018 and 2017, includes $17.0 million and $20.0 million, respectively, related to one-year loan purchase commitments on which Farmer Mac receives a nominal unused commitment fee.
|
(3)
|
During both 2018 and 2017, $100.0 million of this facility was drawn and later repaid. Farmer Mac receives a fixed fee based on the full dollar amount of the facility. If the counterparty draws on the facility, the amounts drawn will be in the form of AgVantage securities, and Farmer Mac will earn interest income on those securities.
|
New Business Volume
|
|||||||||||||||||||||||||||
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural Utilities
|
|
Institutional Credit
|
|
|
||||||||||||||||||
|
Loans
|
|
LTSPCs
|
|
USDA Securities
|
|
Loans
|
|
LTSPCs
|
|
AgVantage
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
For the quarter ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
December 31, 2018
|
$
|
285,008
|
|
|
$
|
80,840
|
|
|
$
|
90,297
|
|
|
$
|
3,000
|
|
|
$
|
—
|
|
|
$
|
585,814
|
|
|
$
|
1,044,959
|
|
September 30, 2018
|
192,628
|
|
|
64,100
|
|
|
116,339
|
|
|
—
|
|
|
—
|
|
|
1,085,953
|
|
|
1,459,020
|
|
|||||||
June 30, 2018
|
224,101
|
|
|
126,066
|
|
|
129,960
|
|
|
—
|
|
|
—
|
|
|
825,203
|
|
|
1,305,330
|
|
|||||||
March 31, 2018
|
259,111
|
|
|
159,065
|
|
|
123,525
|
|
|
8,645
|
|
|
—
|
|
|
813,337
|
|
|
1,363,683
|
|
|||||||
December 31, 2017
|
204,917
|
|
|
282,809
|
|
|
100,024
|
|
|
15,000
|
|
|
—
|
|
|
234,753
|
|
|
837,503
|
|
|||||||
September 30, 2017
|
298,274
|
|
|
102,774
|
|
|
131,298
|
|
|
70,000
|
|
|
—
|
|
|
290,995
|
|
|
893,341
|
|
|||||||
June 30, 2017
|
312,217
|
|
|
55,899
|
|
|
169,261
|
|
|
25,000
|
|
|
—
|
|
|
1,296,757
|
|
|
1,859,134
|
|
|||||||
March 31, 2017
|
314,137
|
|
|
113,261
|
|
|
131,101
|
|
|
27,341
|
|
|
—
|
|
|
561,407
|
|
|
1,147,247
|
|
|||||||
December 31, 2016
|
243,692
|
|
|
117,265
|
|
|
129,343
|
|
|
10,800
|
|
|
20,000
|
|
|
247,154
|
|
|
768,254
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
For the year ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
December 31, 2018
|
960,848
|
|
|
430,071
|
|
|
460,121
|
|
|
11,645
|
|
|
—
|
|
|
3,310,307
|
|
|
5,172,992
|
|
|||||||
December 31, 2017
|
1,129,545
|
|
|
554,743
|
|
|
531,684
|
|
|
137,341
|
|
|
—
|
|
|
2,383,912
|
|
|
4,737,225
|
|
Repayments of Assets by Line of Business
|
|||||||||||||||||||||||||||||||
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural Utilities
|
|
Institutional Credit
|
|
|
||||||||||||||||||||||
|
Loans
|
|
Guaranteed Securities
|
|
LTSPCs
|
|
USDA Securities
|
|
Loans
|
|
LTSPCs
|
|
AgVantage
|
|
Total
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||
For the quarter ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Scheduled
|
$
|
36,006
|
|
|
$
|
8,331
|
|
|
$
|
35,682
|
|
|
$
|
24,793
|
|
|
$
|
6,321
|
|
|
$
|
16,062
|
|
|
$
|
568,277
|
|
|
$
|
695,472
|
|
Unscheduled
|
56,299
|
|
|
9,257
|
|
|
33,319
|
|
|
21,135
|
|
|
20,538
|
|
|
—
|
|
|
—
|
|
|
140,548
|
|
||||||||
December 31, 2018
|
$
|
92,305
|
|
|
$
|
17,588
|
|
|
$
|
69,001
|
|
|
$
|
45,928
|
|
|
$
|
26,859
|
|
|
$
|
16,062
|
|
|
$
|
568,277
|
|
|
$
|
836,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Scheduled
|
$
|
73,476
|
|
|
$
|
5,677
|
|
|
$
|
21,742
|
|
|
$
|
28,135
|
|
|
$
|
25,640
|
|
|
$
|
8,286
|
|
|
$
|
1,102,798
|
|
|
$
|
1,265,754
|
|
Unscheduled
|
77,492
|
|
|
4,562
|
|
|
47,159
|
|
|
35,068
|
|
|
3,476
|
|
|
—
|
|
|
9,760
|
|
|
177,517
|
|
||||||||
September 30, 2018
|
$
|
150,968
|
|
|
$
|
10,239
|
|
|
$
|
68,901
|
|
|
$
|
63,203
|
|
|
$
|
29,116
|
|
|
$
|
8,286
|
|
|
$
|
1,112,558
|
|
|
$
|
1,443,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Scheduled
|
$
|
33,075
|
|
|
$
|
8,391
|
|
|
$
|
31,067
|
|
|
$
|
36,983
|
|
|
$
|
353
|
|
|
$
|
8,699
|
|
|
$
|
759,223
|
|
|
$
|
877,791
|
|
Unscheduled
|
86,426
|
|
|
8,273
|
|
|
69,539
|
|
|
66,601
|
|
|
51,306
|
|
|
—
|
|
|
—
|
|
|
282,145
|
|
||||||||
June 30, 2018
|
$
|
119,501
|
|
|
$
|
16,664
|
|
|
$
|
100,606
|
|
|
$
|
103,584
|
|
|
$
|
51,659
|
|
|
$
|
8,699
|
|
|
$
|
759,223
|
|
|
$
|
1,159,936
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Scheduled
|
$
|
110,733
|
|
|
$
|
14,085
|
|
|
$
|
70,057
|
|
|
$
|
40,811
|
|
|
$
|
26,507
|
|
|
$
|
—
|
|
|
$
|
392,310
|
|
|
$
|
654,503
|
|
Unscheduled
|
73,502
|
|
|
4,929
|
|
|
81,204
|
|
|
43,189
|
|
|
14,952
|
|
|
120,022
|
|
|
—
|
|
|
337,798
|
|
||||||||
March 31, 2018
|
$
|
184,235
|
|
|
$
|
19,014
|
|
|
$
|
151,261
|
|
|
$
|
84,000
|
|
|
$
|
41,459
|
|
|
$
|
120,022
|
|
|
$
|
392,310
|
|
|
$
|
992,301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Scheduled
|
$
|
25,848
|
|
|
$
|
14,371
|
|
|
$
|
36,806
|
|
|
$
|
22,381
|
|
|
$
|
315
|
|
|
$
|
13,621
|
|
|
$
|
231,717
|
|
|
$
|
345,059
|
|
Unscheduled
|
49,229
|
|
|
6,941
|
|
|
43,975
|
|
|
24,385
|
|
|
4,876
|
|
|
—
|
|
|
—
|
|
|
129,406
|
|
||||||||
December 31, 2017
|
$
|
75,077
|
|
|
$
|
21,312
|
|
|
$
|
80,781
|
|
|
$
|
46,766
|
|
|
$
|
5,191
|
|
|
$
|
13,621
|
|
|
$
|
231,717
|
|
|
$
|
474,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Scheduled
|
$
|
61,961
|
|
|
$
|
6,735
|
|
|
$
|
21,409
|
|
|
$
|
24,163
|
|
|
$
|
27,191
|
|
|
$
|
39,816
|
|
|
$
|
100,571
|
|
|
$
|
281,846
|
|
Unscheduled
|
49,894
|
|
|
5,861
|
|
|
124,676
|
|
|
45,192
|
|
|
457
|
|
|
—
|
|
|
—
|
|
|
226,080
|
|
||||||||
September 30, 2017
|
$
|
111,855
|
|
|
$
|
12,596
|
|
|
$
|
146,085
|
|
|
$
|
69,355
|
|
|
$
|
27,648
|
|
|
$
|
39,816
|
|
|
$
|
100,571
|
|
|
$
|
507,926
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Scheduled
|
$
|
21,687
|
|
|
$
|
9,116
|
|
|
$
|
41,821
|
|
|
$
|
35,169
|
|
|
$
|
—
|
|
|
$
|
9,885
|
|
|
$
|
1,166,922
|
|
|
$
|
1,284,600
|
|
Unscheduled
|
51,442
|
|
|
10,737
|
|
|
47,262
|
|
|
46,776
|
|
|
—
|
|
|
—
|
|
|
4,000
|
|
|
160,217
|
|
||||||||
June 30, 2017
|
$
|
73,129
|
|
|
$
|
19,853
|
|
|
$
|
89,083
|
|
|
$
|
81,945
|
|
|
$
|
—
|
|
|
$
|
9,885
|
|
|
$
|
1,170,922
|
|
|
$
|
1,444,817
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Scheduled
|
$
|
70,394
|
|
|
$
|
16,184
|
|
|
$
|
48,375
|
|
|
$
|
36,322
|
|
|
$
|
26,909
|
|
|
$
|
8,934
|
|
|
$
|
161,451
|
|
|
$
|
368,569
|
|
Unscheduled
|
114,811
|
|
|
11,985
|
|
|
64,486
|
|
|
39,457
|
|
|
814
|
|
|
—
|
|
|
102,059
|
|
|
333,612
|
|
||||||||
March 31, 2017
|
$
|
185,205
|
|
|
$
|
28,169
|
|
|
$
|
112,861
|
|
|
$
|
75,779
|
|
|
$
|
27,723
|
|
|
$
|
8,934
|
|
|
$
|
263,510
|
|
|
$
|
702,181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Scheduled
|
$
|
20,566
|
|
|
$
|
15,209
|
|
|
$
|
21,546
|
|
|
$
|
21,325
|
|
|
$
|
—
|
|
|
$
|
15,929
|
|
|
$
|
311,739
|
|
|
$
|
406,314
|
|
Unscheduled
|
47,156
|
|
|
10,767
|
|
|
111,137
|
|
|
34,477
|
|
|
4,427
|
|
|
—
|
|
|
2,240
|
|
|
210,204
|
|
||||||||
December 31, 2016
|
$
|
67,722
|
|
|
$
|
25,976
|
|
|
$
|
132,683
|
|
|
$
|
55,802
|
|
|
$
|
4,427
|
|
|
$
|
15,929
|
|
|
$
|
313,979
|
|
|
$
|
616,518
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
For the year ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Scheduled
|
$
|
253,290
|
|
|
$
|
36,484
|
|
|
$
|
158,548
|
|
|
$
|
130,722
|
|
|
$
|
58,821
|
|
|
$
|
33,047
|
|
|
$
|
2,822,608
|
|
|
$
|
3,493,520
|
|
Unscheduled
|
293,719
|
|
|
27,021
|
|
|
231,221
|
|
|
165,993
|
|
|
90,272
|
|
|
120,022
|
|
|
9,760
|
|
|
938,008
|
|
||||||||
December 31, 2018
|
$
|
547,009
|
|
|
$
|
63,505
|
|
|
$
|
389,769
|
|
|
$
|
296,715
|
|
|
$
|
149,093
|
|
|
$
|
153,069
|
|
|
$
|
2,832,368
|
|
|
$
|
4,431,528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Scheduled
|
$
|
179,890
|
|
|
$
|
46,406
|
|
|
$
|
148,411
|
|
|
$
|
118,035
|
|
|
$
|
54,415
|
|
|
$
|
72,256
|
|
|
$
|
1,660,661
|
|
|
$
|
2,280,074
|
|
Unscheduled
|
265,376
|
|
|
35,524
|
|
|
280,399
|
|
|
155,810
|
|
|
6,147
|
|
|
—
|
|
|
106,059
|
|
|
849,315
|
|
||||||||
December 31, 2017
|
$
|
445,266
|
|
|
$
|
81,930
|
|
|
$
|
428,810
|
|
|
$
|
273,845
|
|
|
$
|
60,562
|
|
|
$
|
72,256
|
|
|
$
|
1,766,720
|
|
|
$
|
3,129,389
|
|
Lines of Business - Outstanding Business Volume
|
|||||||||||||||||||||||||||||||
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural Utilities
|
|
Institutional Credit
|
|
|
||||||||||||||||||||||
|
Loans
|
|
Guaranteed Securities
|
|
LTSPCs
|
|
USDA Securities
|
|
Loans
|
|
LTSPCs
|
|
AgVantage
|
|
Total
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||
As of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
December 31, 2018
|
$
|
4,588,322
|
|
|
$
|
135,862
|
|
|
$
|
2,509,787
|
|
|
$
|
2,515,620
|
|
|
$
|
938,843
|
|
|
$
|
653,273
|
|
|
$
|
8,382,817
|
|
|
$
|
19,724,524
|
|
September 30, 2018
|
4,420,619
|
|
|
287,594
|
|
|
2,363,805
|
|
|
2,471,251
|
|
|
962,702
|
|
|
669,335
|
|
|
8,365,280
|
|
|
19,540,586
|
|
||||||||
June 30, 2018
|
4,378,958
|
|
|
297,833
|
|
|
2,368,606
|
|
|
2,418,115
|
|
|
991,819
|
|
|
677,621
|
|
|
8,391,885
|
|
|
19,524,837
|
|
||||||||
March 31, 2018
|
4,274,359
|
|
|
314,497
|
|
|
2,343,146
|
|
|
2,391,739
|
|
|
1,043,477
|
|
|
686,320
|
|
|
8,325,905
|
|
|
19,379,443
|
|
||||||||
December 31, 2017
|
4,198,733
|
|
|
333,511
|
|
|
2,335,342
|
|
|
2,352,214
|
|
|
1,076,291
|
|
|
806,342
|
|
|
7,904,878
|
|
|
19,007,311
|
|
||||||||
September 30, 2017
|
4,068,893
|
|
|
354,823
|
|
|
2,133,314
|
|
|
2,298,956
|
|
|
1,066,482
|
|
|
819,963
|
|
|
7,901,842
|
|
|
18,644,273
|
|
||||||||
June 30, 2017
|
3,882,474
|
|
|
367,419
|
|
|
2,176,625
|
|
|
2,237,013
|
|
|
1,024,130
|
|
|
859,779
|
|
|
7,711,418
|
|
|
18,258,858
|
|
||||||||
March 31, 2017
|
3,643,386
|
|
|
387,272
|
|
|
2,209,809
|
|
|
2,149,697
|
|
|
999,130
|
|
|
869,664
|
|
|
7,585,583
|
|
|
17,844,541
|
|
||||||||
December 31, 2016
|
3,514,454
|
|
|
415,441
|
|
|
2,209,409
|
|
|
2,094,375
|
|
|
999,512
|
|
|
878,598
|
|
|
7,287,686
|
|
|
17,399,475
|
|
On-Balance Sheet Outstanding Business Volume
|
|||||||||||||||
|
Fixed Rate
|
|
5- to 10-Year ARMs & Resets
|
|
1-Month to 3-Year ARMs
|
|
Total Held in Portfolio
|
||||||||
|
(in thousands)
|
||||||||||||||
As of:
|
|
|
|
|
|
|
|
||||||||
December 31, 2018
|
$
|
8,325,347
|
|
|
$
|
2,717,505
|
|
|
$
|
4,705,169
|
|
|
$
|
15,748,021
|
|
September 30, 2018
|
7,945,007
|
|
|
2,629,612
|
|
|
4,986,987
|
|
|
15,561,606
|
|
||||
June 30, 2018
|
7,551,149
|
|
|
2,594,399
|
|
|
5,398,021
|
|
|
15,543,569
|
|
||||
March 31, 2018
|
7,507,581
|
|
|
2,498,985
|
|
|
5,432,923
|
|
|
15,439,489
|
|
||||
December 31, 2017
|
7,158,014
|
|
|
2,499,203
|
|
|
5,309,126
|
|
|
14,966,343
|
|
||||
September 30, 2017
|
6,921,477
|
|
|
2,447,923
|
|
|
5,426,757
|
|
|
14,796,157
|
|
||||
June 30, 2017
|
6,722,463
|
|
|
2,406,120
|
|
|
5,226,982
|
|
|
14,355,565
|
|
||||
March 31, 2017
|
5,373,283
|
|
|
2,330,819
|
|
|
5,255,146
|
|
|
12,959,248
|
|
||||
December 31, 2016
|
5,346,011
|
|
|
2,274,535
|
|
|
4,888,291
|
|
|
12,508,837
|
|
|
Net Effective Spread by Line of Business
|
|
|
||||||||||||||||||||||||||||||||||||||
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural Utilities
|
|
Institutional Credit
|
|
Corporate
|
|
Net Effective Spread
(1)
|
||||||||||||||||||||||||||||||
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
|
Dollars
|
|
Yield
|
||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
For the quarter ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
December 31, 2018
(2)
|
$
|
13,288
|
|
|
1.79
|
%
|
|
$
|
4,630
|
|
|
0.85
|
%
|
|
$
|
2,833
|
|
|
1.19
|
%
|
|
$
|
15,751
|
|
|
0.80
|
%
|
|
$
|
2,353
|
|
|
0.36
|
%
|
|
$
|
38,855
|
|
|
0.93
|
%
|
September 30, 2018
|
13,887
|
|
|
1.91
|
%
|
|
4,627
|
|
|
0.86
|
%
|
|
2,877
|
|
|
1.18
|
%
|
|
15,642
|
|
|
0.78
|
%
|
|
2,044
|
|
|
0.30
|
%
|
|
39,077
|
|
|
0.93
|
%
|
||||||
June 30, 2018
|
13,347
|
|
|
1.86
|
%
|
|
4,398
|
|
|
0.83
|
%
|
|
2,923
|
|
|
1.15
|
%
|
|
15,220
|
|
|
0.76
|
%
|
|
274
|
|
|
0.04
|
%
|
|
36,162
|
|
|
0.86
|
%
|
||||||
March 31, 2018
|
12,540
|
|
|
1.80
|
%
|
|
4,400
|
|
|
0.82
|
%
|
|
2,950
|
|
|
1.12
|
%
|
|
14,824
|
|
|
0.78
|
%
|
|
2,387
|
|
|
0.36
|
%
|
|
37,101
|
|
|
0.91
|
%
|
||||||
December 31, 2017
(2)
|
12,396
|
|
|
1.80
|
%
|
|
4,979
|
|
|
0.93
|
%
|
|
3,057
|
|
|
1.14
|
%
|
|
14,800
|
|
|
0.78
|
%
|
|
2,235
|
|
|
0.35
|
%
|
|
37,467
|
|
|
0.93
|
%
|
||||||
September 30, 2017
|
11,303
|
|
|
1.73
|
%
|
|
4,728
|
|
|
0.90
|
%
|
|
2,765
|
|
|
1.07
|
%
|
|
14,455
|
|
|
0.78
|
%
|
|
2,725
|
|
|
0.41
|
%
|
|
35,976
|
|
|
0.91
|
%
|
||||||
June 30, 2017
|
11,158
|
|
|
1.77
|
%
|
|
4,551
|
|
|
0.87
|
%
|
|
2,669
|
|
|
1.06
|
%
|
|
14,467
|
|
|
0.81
|
%
|
|
2,489
|
|
|
0.36
|
%
|
|
35,334
|
|
|
0.91
|
%
|
||||||
March 31, 2017
|
10,511
|
|
|
1.77
|
%
|
|
4,561
|
|
|
0.89
|
%
|
|
2,568
|
|
|
1.04
|
%
|
|
12,615
|
|
|
0.82
|
%
|
|
2,271
|
|
|
0.32
|
%
|
|
32,526
|
|
|
0.90
|
%
|
||||||
December 31, 2016
|
10,131
|
|
|
1.75
|
%
|
|
5,152
|
|
|
1.04
|
%
|
|
2,530
|
|
|
1.02
|
%
|
|
11,636
|
|
|
0.78
|
%
|
|
1,999
|
|
|
0.26
|
%
|
|
31,448
|
|
|
0.88
|
%
|
(1)
|
Net effective spread is a non-GAAP measure. Effective in fourth quarter 2017, Farmer Mac revised its methodology for calculating net effective spread to also include the net effects of terminations or net settlements on financial derivatives. All prior period information has been recast to reflect the revised net effective spread methodology. See "Management's Discussion and Analysis of Financial Condition and Results of Operations—Use of Non-GAAP Measures—Net Effective Spread" for more information about net effective spread.
|
(2)
|
See Note 14 to the consolidated financial statements for a reconciliation of GAAP net interest income by line of business to net effective spread by line of business for the years ended December 31, 2018 and 2017.
|
Core Earnings by Quarter End
|
|||||||||||||||||||||||||||||||||||
|
December 2018
|
|
September 2018
|
|
June 2018
|
|
March 2018
|
|
December 2017
|
|
September 2017
|
|
June 2017
|
|
March 2017
|
|
December 2016
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net effective spread
|
$
|
38,855
|
|
|
$
|
39,077
|
|
|
$
|
36,162
|
|
|
$
|
37,101
|
|
|
$
|
37,467
|
|
|
$
|
35,976
|
|
|
$
|
35,334
|
|
|
$
|
32,526
|
|
|
$
|
31,448
|
|
Guarantee and commitment fees
|
5,309
|
|
|
5,170
|
|
|
5,171
|
|
|
5,083
|
|
|
5,157
|
|
|
4,935
|
|
|
4,942
|
|
|
5,316
|
|
|
5,158
|
|
|||||||||
Other
|
(129
|
)
|
|
110
|
|
|
111
|
|
|
428
|
|
|
69
|
|
|
274
|
|
|
107
|
|
|
485
|
|
|
545
|
|
|||||||||
Total revenues
|
44,035
|
|
|
44,357
|
|
|
41,444
|
|
|
42,612
|
|
|
42,693
|
|
|
41,185
|
|
|
40,383
|
|
|
38,327
|
|
|
37,151
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Credit related expense/(income):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Provision for/(release of) losses
|
166
|
|
|
(3
|
)
|
|
582
|
|
|
(410
|
)
|
|
464
|
|
|
384
|
|
|
466
|
|
|
444
|
|
|
512
|
|
|||||||||
REO operating expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|||||||||
Losses/(gains) on sale of REO
|
—
|
|
|
41
|
|
|
(34
|
)
|
|
—
|
|
|
(964
|
)
|
|
(32
|
)
|
|
(757
|
)
|
|
5
|
|
|
—
|
|
|||||||||
Total credit related expense/(income)
|
166
|
|
|
38
|
|
|
548
|
|
|
(394
|
)
|
|
(500
|
)
|
|
352
|
|
|
(268
|
)
|
|
449
|
|
|
512
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Compensation and employee benefits
|
7,167
|
|
|
6,777
|
|
|
6,936
|
|
|
6,654
|
|
|
5,247
|
|
|
5,987
|
|
|
6,682
|
|
|
6,317
|
|
|
5,949
|
|
|||||||||
General and administrative
|
5,829
|
|
|
4,350
|
|
|
5,202
|
|
|
4,326
|
|
|
4,348
|
|
|
3,890
|
|
|
3,921
|
|
|
3,800
|
|
|
4,352
|
|
|||||||||
Regulatory fees
|
687
|
|
|
625
|
|
|
625
|
|
|
625
|
|
|
625
|
|
|
625
|
|
|
625
|
|
|
625
|
|
|
625
|
|
|||||||||
Total operating expenses
|
13,683
|
|
|
11,752
|
|
|
12,763
|
|
|
11,605
|
|
|
10,220
|
|
|
10,502
|
|
|
11,228
|
|
|
10,742
|
|
|
10,926
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net earnings
|
30,186
|
|
|
32,567
|
|
|
28,133
|
|
|
31,401
|
|
|
32,973
|
|
|
30,331
|
|
|
29,423
|
|
|
27,136
|
|
|
25,713
|
|
|||||||||
Income tax expense
|
6,431
|
|
|
6,891
|
|
|
5,477
|
|
|
6,259
|
|
|
11,796
|
|
|
10,268
|
|
|
10,307
|
|
|
8,844
|
|
|
9,189
|
|
|||||||||
Net (loss)/income attributable to non-controlling interest
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(150
|
)
|
|
(15
|
)
|
|
28
|
|
|||||||||
Preferred stock dividends
|
3,296
|
|
|
3,295
|
|
|
3,296
|
|
|
3,295
|
|
|
3,296
|
|
|
3,295
|
|
|
3,296
|
|
|
3,295
|
|
|
3,296
|
|
|||||||||
Core earnings
|
$
|
20,459
|
|
|
$
|
22,381
|
|
|
$
|
19,360
|
|
|
$
|
21,847
|
|
|
$
|
17,881
|
|
|
$
|
16,768
|
|
|
$
|
15,970
|
|
|
$
|
15,012
|
|
|
$
|
13,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Reconciling items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
(Losses)/gains on undesignated financial derivatives due to fair value changes
|
(96
|
)
|
|
3,625
|
|
|
6,709
|
|
|
(2,279
|
)
|
|
(261
|
)
|
|
995
|
|
|
801
|
|
|
8,683
|
|
|
17,906
|
|
|||||||||
(Losses)/gains on hedging activities due to fair value changes
|
(853
|
)
|
|
1,051
|
|
|
1,687
|
|
|
2,564
|
|
|
(3
|
)
|
|
1,742
|
|
|
1,420
|
|
|
(3,878
|
)
|
|
(673
|
)
|
|||||||||
Unrealized gains/(losses) on trading assets
|
57
|
|
|
(3
|
)
|
|
11
|
|
|
16
|
|
|
60
|
|
|
—
|
|
|
(2
|
)
|
|
(82
|
)
|
|
(474
|
)
|
|||||||||
Amortization of premiums/discounts and deferred gains on assets consolidated at fair value
|
67
|
|
|
(38
|
)
|
|
196
|
|
|
(686
|
)
|
|
(129
|
)
|
|
(954
|
)
|
|
(117
|
)
|
|
(127
|
)
|
|
(40
|
)
|
|||||||||
Net effects of terminations or net settlements on financial derivatives
|
(312
|
)
|
|
546
|
|
|
232
|
|
|
1,242
|
|
|
632
|
|
|
862
|
|
|
232
|
|
|
948
|
|
|
2,150
|
|
|||||||||
Re-measurement of net deferred tax asset due to enactment of new tax legislation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,365
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Income tax effect related to reconciling items
|
238
|
|
|
(1,088
|
)
|
|
(1,855
|
)
|
|
(180
|
)
|
|
(105
|
)
|
|
(926
|
)
|
|
(816
|
)
|
|
(1,941
|
)
|
|
(6,604
|
)
|
|||||||||
Net income attributable to common stockholders
|
$
|
19,560
|
|
|
$
|
26,474
|
|
|
$
|
26,340
|
|
|
$
|
22,524
|
|
|
$
|
16,710
|
|
|
$
|
18,487
|
|
|
$
|
17,488
|
|
|
$
|
18,615
|
|
|
$
|
25,465
|
|
(1)
|
As of May 1, 2017, Farmer Mac transferred its entire 65% ownership interest in AgVisory back to the limited liability company.
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
Item 8.
|
Financial Statements
|
|
As of
|
||||||
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
(in thousands)
|
||||||
Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
425,256
|
|
|
$
|
302,022
|
|
Investment securities:
|
|
|
|
|
|
||
Available-for-sale, at fair value
|
2,217,852
|
|
|
2,215,405
|
|
||
Held-to-maturity, at amortized cost
|
45,032
|
|
|
45,032
|
|
||
Total Investment Securities
|
2,262,884
|
|
|
2,260,437
|
|
||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
||
Available-for-sale, at fair value
|
5,974,497
|
|
|
5,471,914
|
|
||
Held-to-maturity, at amortized cost
|
2,096,618
|
|
|
2,126,274
|
|
||
Total Farmer Mac Guaranteed Securities
|
8,071,115
|
|
|
7,598,188
|
|
||
USDA Securities:
|
|
|
|
|
|
||
Trading, at fair value
|
9,999
|
|
|
13,515
|
|
||
Held-to-maturity, at amortized cost
|
2,166,174
|
|
|
2,117,850
|
|
||
Total USDA Securities
|
2,176,173
|
|
|
2,131,365
|
|
||
Loans:
|
|
|
|
|
|
||
Loans held for investment, at amortized cost
|
4,004,968
|
|
|
3,873,755
|
|
||
Loans held for investment in consolidated trusts, at amortized cost
|
1,517,101
|
|
|
1,399,827
|
|
||
Allowance for loan losses
|
(7,017
|
)
|
|
(6,796
|
)
|
||
Total loans, net of allowance
|
5,515,052
|
|
|
5,266,786
|
|
||
Real estate owned, at lower of cost or fair value
|
128
|
|
|
139
|
|
||
Financial derivatives, at fair value
|
7,487
|
|
|
7,093
|
|
||
Interest receivable (includes $19,783 and $17,373, respectively, related to consolidated trusts)
|
180,080
|
|
|
155,278
|
|
||
Guarantee and commitment fees receivable
|
40,366
|
|
|
39,895
|
|
||
Deferred tax asset, net
|
6,369
|
|
|
2,048
|
|
||
Prepaid expenses and other assets
|
9,418
|
|
|
29,023
|
|
||
Total Assets
|
$
|
18,694,328
|
|
|
$
|
17,792,274
|
|
|
|
|
|
||||
Liabilities and Equity:
|
|
|
|
|
|
||
Liabilities:
|
|
|
|
|
|
||
Notes payable:
|
|
|
|
|
|
||
Due within one year
|
$
|
7,757,050
|
|
|
$
|
8,089,826
|
|
Due after one year
|
8,486,647
|
|
|
7,432,790
|
|
||
Total notes payable
|
16,243,697
|
|
|
15,522,616
|
|
||
Debt securities of consolidated trusts held by third parties
|
1,528,957
|
|
|
1,404,945
|
|
||
Financial derivatives, at fair value
|
19,633
|
|
|
26,599
|
|
||
Accrued interest payable (includes $17,125 and $14,631, respectively, related to consolidated trusts)
|
96,743
|
|
|
75,402
|
|
||
Guarantee and commitment obligation
|
38,683
|
|
|
38,400
|
|
||
Accounts payable and accrued expenses
|
11,891
|
|
|
14,096
|
|
||
Deferred tax liability, net
|
—
|
|
|
—
|
|
||
Reserve for losses
|
2,167
|
|
|
2,070
|
|
||
Total Liabilities
|
17,941,771
|
|
|
17,084,128
|
|
||
Commitments and Contingencies (Note 6)
|
|
|
|
|
|
||
Equity:
|
|
|
|
|
|
||
Preferred stock:
|
|
|
|
|
|
||
Series A, par value $25 per share, 2,400,000 shares authorized, issued and outstanding
|
58,333
|
|
|
58,333
|
|
||
Series B, par value $25 per share, 3,000,000 shares authorized, issued and outstanding
|
73,044
|
|
|
73,044
|
|
||
Series C, par value $25 per share, 3,000,000 shares authorized, issued and outstanding
|
73,382
|
|
|
73,382
|
|
||
Common stock:
|
|
|
|
|
|
||
Class A Voting, $1 par value, no maximum authorization, 1,030,780 shares outstanding
|
1,031
|
|
|
1,031
|
|
||
Class B Voting, $1 par value, no maximum authorization, 500,301 shares outstanding
|
500
|
|
|
500
|
|
||
Class C Non-Voting, $1 par value, no maximum authorization, 9,137,550 shares and 9,087,670 shares outstanding, respectively
|
9,138
|
|
|
9,088
|
|
||
Additional paid-in capital
|
118,822
|
|
|
118,979
|
|
||
Accumulated other comprehensive income, net of tax
|
24,956
|
|
|
51,085
|
|
||
Retained earnings
|
393,351
|
|
|
322,704
|
|
||
Total Equity
|
752,557
|
|
|
708,146
|
|
||
Total Liabilities and Equity
|
$
|
18,694,328
|
|
|
$
|
17,792,274
|
|
|
For the Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(in thousands, except per share amounts)
|
||||||||||
Interest income:
|
|
|
|
|
|
||||||
Investments and cash equivalents
|
$
|
55,179
|
|
|
$
|
34,586
|
|
|
$
|
27,042
|
|
Farmer Mac Guaranteed Securities and USDA Securities
|
290,953
|
|
|
203,796
|
|
|
150,281
|
|
|||
Loans
|
198,152
|
|
|
162,150
|
|
|
134,577
|
|
|||
Total interest income
|
544,284
|
|
|
400,532
|
|
|
311,900
|
|
|||
Total interest expense
|
369,848
|
|
|
242,885
|
|
|
171,626
|
|
|||
Net interest income
|
174,436
|
|
|
157,647
|
|
|
140,274
|
|
|||
Provision for loan losses
|
(238
|
)
|
|
(1,708
|
)
|
|
(1,065
|
)
|
|||
Net interest income after provision for loan losses
|
174,198
|
|
|
155,939
|
|
|
139,209
|
|
|||
Non-interest income:
|
|
|
|
|
|
||||||
Guarantee and commitment fees
|
13,976
|
|
|
14,114
|
|
|
14,868
|
|
|||
(Losses)/gains on financial derivatives
|
(3,687
|
)
|
|
753
|
|
|
2,311
|
|
|||
Gains/(losses) on trading securities
|
81
|
|
|
(24
|
)
|
|
1,460
|
|
|||
Gains/(losses) on sale of available-for-sale investment securities
|
—
|
|
|
89
|
|
|
(9
|
)
|
|||
(Losses)/gains on sale of real estate owned
|
(7
|
)
|
|
1,748
|
|
|
15
|
|
|||
Other income
|
1,377
|
|
|
832
|
|
|
1,823
|
|
|||
Non-interest income
|
11,740
|
|
|
17,512
|
|
|
20,468
|
|
|||
Non-interest expense:
|
|
|
|
|
|
||||||
Compensation and employee benefits
|
27,534
|
|
|
24,233
|
|
|
22,772
|
|
|||
General and administrative
|
19,707
|
|
|
15,959
|
|
|
15,109
|
|
|||
Regulatory fees
|
2,562
|
|
|
2,500
|
|
|
2,463
|
|
|||
Real estate owned operating costs, net
|
16
|
|
|
23
|
|
|
39
|
|
|||
Provision for/(release of) reserve for losses
|
97
|
|
|
50
|
|
|
(63
|
)
|
|||
Non-interest expense
|
49,916
|
|
|
42,765
|
|
|
40,320
|
|
|||
Income before income taxes
|
136,022
|
|
|
130,686
|
|
|
119,357
|
|
|||
Income tax expense
|
27,942
|
|
|
46,369
|
|
|
42,057
|
|
|||
Net income
|
108,080
|
|
|
84,317
|
|
|
77,300
|
|
|||
Less: Net loss attributable to non-controlling interest
|
—
|
|
|
165
|
|
|
34
|
|
|||
Net income attributable to Farmer Mac
|
108,080
|
|
|
84,482
|
|
|
77,334
|
|
|||
Preferred stock dividends
|
(13,182
|
)
|
|
(13,182
|
)
|
|
(13,182
|
)
|
|||
Net income attributable to common stockholders
|
$
|
94,898
|
|
|
$
|
71,300
|
|
|
$
|
64,152
|
|
|
|
|
|
|
|
||||||
Earnings per common share and dividends:
|
|
|
|
|
|
||||||
Basic earnings per common share
|
$
|
8.91
|
|
|
$
|
6.73
|
|
|
$
|
6.12
|
|
Diluted earnings per common share
|
$
|
8.83
|
|
|
$
|
6.60
|
|
|
$
|
5.97
|
|
|
For the Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(in thousands)
|
||||||||||
Net income
|
$
|
108,080
|
|
|
$
|
84,317
|
|
|
$
|
77,300
|
|
Other comprehensive income before taxes:
|
|
|
|
|
|
||||||
Net unrealized (losses)/gains on available-for-sale securities
|
(29,980
|
)
|
|
20,012
|
|
|
(6,694
|
)
|
|||
Net changes in held-to-maturity securities
|
(6,067
|
)
|
|
(9,329
|
)
|
|
71,120
|
|
|||
Net unrealized gains on cash flow hedges
|
2,938
|
|
|
2,046
|
|
|
4,463
|
|
|||
Other comprehensive (loss)/income before tax
|
(33,109
|
)
|
|
12,729
|
|
|
68,889
|
|
|||
Income tax benefit/(expense) related to other comprehensive (loss)/income
|
6,953
|
|
|
(4,455
|
)
|
|
(24,112
|
)
|
|||
Other comprehensive (loss)/income net of tax
|
(26,156
|
)
|
|
8,274
|
|
|
44,777
|
|
|||
Comprehensive income
|
81,924
|
|
|
92,591
|
|
|
122,077
|
|
|||
Less: comprehensive loss attributable to non-controlling interest
|
—
|
|
|
165
|
|
|
34
|
|
|||
Comprehensive income attributable to Farmer Mac
|
$
|
81,924
|
|
|
$
|
92,756
|
|
|
$
|
122,111
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
Additional
|
|
Other
|
|
|
|
|
|
|
||||||||||||||||
|
Preferred Stock
|
|
Common Stock
|
|
Paid-In
|
|
Comprehensive
|
|
Retained
|
|
Non-controlling
|
|
Total
|
||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Income/(Loss)
|
|
Earnings
|
|
Interest
|
|
Equity
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||
Balance as of January 1, 2016
|
8,400
|
|
|
$
|
204,759
|
|
|
10,687
|
|
|
$
|
10,687
|
|
|
$
|
117,862
|
|
|
$
|
(11,019
|
)
|
|
$
|
231,228
|
|
|
$
|
203
|
|
|
$
|
553,720
|
|
Net income/(loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Attributable to Farmer Mac
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77,334
|
|
|
—
|
|
|
77,334
|
|
|||||||
Attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34
|
)
|
|
(34
|
)
|
|||||||
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,777
|
|
|
—
|
|
|
—
|
|
|
44,777
|
|
|||||||
Cash dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,182
|
)
|
|
—
|
|
|
(13,182
|
)
|
|||||||
Common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,885
|
)
|
|
—
|
|
|
(10,885
|
)
|
|||||||
Issuance of Class C Common Stock
|
—
|
|
|
—
|
|
|
159
|
|
|
159
|
|
|
534
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
693
|
|
|||||||
Repurchase of Class C Common Stock
|
—
|
|
|
—
|
|
|
(307
|
)
|
|
(307
|
)
|
|
—
|
|
|
—
|
|
|
(8,781
|
)
|
|
—
|
|
|
(9,088
|
)
|
|||||||
Stock-based compensation cost
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,343
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,343
|
|
|||||||
Other stock-based award activity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,084
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,084
|
)
|
|||||||
Redemption of interest in subsidiary - non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|
53
|
|
|||||||
Balance as of December 31, 2016
|
8,400
|
|
|
$
|
204,759
|
|
|
10,539
|
|
|
$
|
10,539
|
|
|
$
|
118,655
|
|
|
$
|
33,758
|
|
|
$
|
275,714
|
|
|
$
|
222
|
|
|
$
|
643,647
|
|
Net income/(loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Attributable to Farmer Mac
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
84,482
|
|
|
—
|
|
|
84,482
|
|
|||||||
Attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(165
|
)
|
|
(165
|
)
|
|||||||
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,274
|
|
|
—
|
|
|
—
|
|
|
8,274
|
|
|||||||
Reclassification of stranded tax effects due to enactment of new tax legislation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,053
|
|
|
(9,053
|
)
|
|
—
|
|
|
—
|
|
|||||||
Cash dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,182
|
)
|
|
—
|
|
|
(13,182
|
)
|
|||||||
Common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,257
|
)
|
|
—
|
|
|
(15,257
|
)
|
|||||||
Issuance of Class C Common Stock
|
—
|
|
|
—
|
|
|
80
|
|
|
80
|
|
|
231
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
311
|
|
|||||||
Stock-based compensation cost
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,701
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,701
|
|
|||||||
Other stock-based award activity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,608
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,608
|
)
|
|||||||
Redemption of interest in subsidiary
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
(57
|
)
|
|||||||
Balance as of December 31, 2017
|
8,400
|
|
|
$
|
204,759
|
|
|
10,619
|
|
|
$
|
10,619
|
|
|
$
|
118,979
|
|
|
$
|
51,085
|
|
|
$
|
322,704
|
|
|
$
|
—
|
|
|
$
|
708,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance as of December 31, 2017
|
8,400
|
|
|
$
|
204,759
|
|
|
10,619
|
|
|
$
|
10,619
|
|
|
$
|
118,979
|
|
|
$
|
51,085
|
|
|
$
|
322,704
|
|
|
$
|
—
|
|
|
$
|
708,146
|
|
Cumulative effect from change in hedge accounting
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
471
|
|
|
—
|
|
|
498
|
|
|||||||
Balance as of January 1, 2018
|
8,400
|
|
|
$
|
204,759
|
|
|
10,619
|
|
|
$
|
10,619
|
|
|
$
|
118,979
|
|
|
$
|
51,112
|
|
|
$
|
323,175
|
|
|
$
|
—
|
|
|
$
|
708,644
|
|
Net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Attributable to Farmer Mac
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108,080
|
|
|
—
|
|
|
108,080
|
|
|||||||
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,156
|
)
|
|
—
|
|
|
—
|
|
|
(26,156
|
)
|
|||||||
Cash dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,182
|
)
|
|
—
|
|
|
(13,182
|
)
|
|||||||
Common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,722
|
)
|
|
—
|
|
|
(24,722
|
)
|
|||||||
Issuance of Class C Common Stock
|
—
|
|
|
—
|
|
|
50
|
|
|
50
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|||||||
Stock-based compensation cost
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,518
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,518
|
|
|||||||
Other stock-based award activity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,682
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,682
|
)
|
|||||||
Balance as of December 31, 2018
|
8,400
|
|
|
$
|
204,759
|
|
|
10,669
|
|
|
$
|
10,669
|
|
|
$
|
118,822
|
|
|
$
|
24,956
|
|
|
$
|
393,351
|
|
|
$
|
—
|
|
|
$
|
752,557
|
|
|
For the Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(in thousands)
|
||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
108,080
|
|
|
$
|
84,317
|
|
|
$
|
77,300
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|||||
Net amortization of deferred gains, premiums, and discounts on loans, investments, Farmer Mac Guaranteed Securities, and USDA Securities
|
(1,104
|
)
|
|
1,739
|
|
|
1,828
|
|
|||
Amortization of debt premiums, discounts and issuance costs
|
30,207
|
|
|
22,858
|
|
|
31,757
|
|
|||
Net change in fair value of trading securities, hedged assets, and financial derivatives
|
(23,747
|
)
|
|
(11,187
|
)
|
|
(15,086
|
)
|
|||
Losses/(gains) on sale of real estate owned
|
7
|
|
|
(1,748
|
)
|
|
(15
|
)
|
|||
Total provision for losses
|
335
|
|
|
1,758
|
|
|
1,002
|
|
|||
Excess tax benefits related to stock-based awards
|
946
|
|
|
860
|
|
|
—
|
|
|||
Deferred income taxes
|
2,625
|
|
|
3,221
|
|
|
4,103
|
|
|||
Other
|
—
|
|
|
11
|
|
|
9
|
|
|||
Stock-based compensation expense
|
2,517
|
|
|
2,702
|
|
|
3,343
|
|
|||
Purchases of loans held for sale
|
(25,000
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from the sale of loans held for sale
|
25,000
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from repayment of trading investment securities
|
—
|
|
|
—
|
|
|
2,212
|
|
|||
Proceeds from repayment of loans purchased as held for sale
|
92,060
|
|
|
70,630
|
|
|
70,087
|
|
|||
Net change in:
|
|
|
|
|
|
||||||
Interest receivable
|
(25,866
|
)
|
|
(32,468
|
)
|
|
(9,922
|
)
|
|||
Guarantee and commitment fees receivable
|
(188
|
)
|
|
94
|
|
|
1,318
|
|
|||
Other assets
|
(6,435
|
)
|
|
3,641
|
|
|
43,560
|
|
|||
Accrued interest payable
|
21,341
|
|
|
25,702
|
|
|
2,079
|
|
|||
Other liabilities
|
(747
|
)
|
|
2,881
|
|
|
(884
|
)
|
|||
Net cash provided by operating activities
|
200,031
|
|
|
175,011
|
|
|
212,691
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
||||
Purchases of available-for-sale investment securities
|
(1,221,392
|
)
|
|
(979,671
|
)
|
|
(1,753,423
|
)
|
|||
Purchases of held-to-maturity investment securities
|
—
|
|
|
(45,032
|
)
|
|
—
|
|
|||
Purchases of Farmer Mac Guaranteed Securities and USDA Securities
|
(3,470,832
|
)
|
|
(2,913,514
|
)
|
|
(2,579,980
|
)
|
|||
Purchases of loans held for investment
|
(947,495
|
)
|
|
(1,266,926
|
)
|
|
(1,016,515
|
)
|
|||
Purchases of defaulted loans
|
(9,231
|
)
|
|
(5,981
|
)
|
|
(2,516
|
)
|
|||
Proceeds from repayment of available-for-sale investment securities
|
1,242,310
|
|
|
1,326,779
|
|
|
1,725,045
|
|
|||
Proceeds from repayment of Farmer Mac Guaranteed Securities and USDA Securities
|
2,813,041
|
|
|
1,063,178
|
|
|
1,834,672
|
|
|||
Proceeds from repayment of loans purchased as held for investment
|
611,344
|
|
|
435,356
|
|
|
402,897
|
|
|||
Proceeds from sale of available-for-sale investment securities
|
—
|
|
|
10,218
|
|
|
186,769
|
|
|||
Proceeds from sale of Farmer Mac Guaranteed Securities
|
382,929
|
|
|
519,219
|
|
|
609,347
|
|
|||
Proceeds from sale of real estate owned
|
116
|
|
|
8,099
|
|
|
295
|
|
|||
Net cash used by investing activities
|
(599,210
|
)
|
|
(1,848,275
|
)
|
|
(593,409
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||
Proceeds from issuance of discount notes
|
41,726,788
|
|
|
51,980,890
|
|
|
95,036,368
|
|
|||
Proceeds from issuance of medium-term notes
|
7,692,845
|
|
|
8,600,860
|
|
|
6,519,115
|
|
|||
Payments to redeem discount notes
|
(41,891,576
|
)
|
|
(54,064,438
|
)
|
|
(97,918,539
|
)
|
|||
Payments to redeem medium-term notes
|
(6,834,057
|
)
|
|
(4,675,300
|
)
|
|
(4,083,450
|
)
|
|||
Excess tax benefits related to stock-based awards
|
—
|
|
|
—
|
|
|
1,428
|
|
|||
Payments to third parties on debt securities of consolidated trusts
|
(131,058
|
)
|
|
(101,218
|
)
|
|
(82,209
|
)
|
|||
Proceeds from common stock issuance
|
7
|
|
|
238
|
|
|
553
|
|
|||
Tax payments related to share-based awards
|
(2,631
|
)
|
|
(2,536
|
)
|
|
(4,103
|
)
|
|||
Common stock repurchased
|
—
|
|
|
—
|
|
|
(9,286
|
)
|
|||
Investment in subsidiary - non-controlling interest
|
—
|
|
|
—
|
|
|
53
|
|
|||
Dividends paid on common and preferred stock
|
(37,905
|
)
|
|
(28,439
|
)
|
|
(24,067
|
)
|
|||
Net cash provided/(used) by financing activities
|
522,413
|
|
|
1,710,057
|
|
|
(564,137
|
)
|
|||
Net increase in cash and cash equivalents
|
123,234
|
|
|
36,793
|
|
|
(944,855
|
)
|
|||
Cash and cash equivalents at beginning of period
|
302,022
|
|
|
265,229
|
|
|
1,210,084
|
|
|||
Cash and cash equivalents at end of period
|
$
|
425,256
|
|
|
$
|
302,022
|
|
|
$
|
265,229
|
|
1.
|
ORGANIZATION
|
•
|
purchasing eligible loans directly from lenders;
|
•
|
providing advances against eligible loans by purchasing obligations secured by those loans;
|
•
|
securitizing assets and guaranteeing the payment of principal and interest on the resulting securities that represent interests in, or obligations secured by, pools of eligible loans; and
|
•
|
issuing long-term standby purchase commitments ("LTSPCs") for eligible loans.
|
•
|
interest income earned on assets held on balance sheet, net of related funding costs and interest payments and receipts on financial derivatives; and
|
•
|
guarantee and commitment fees received in connection with outstanding Farmer Mac Guaranteed Securities and LTSPCs.
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
(a)
|
Principles of Consolidation
|
(b)
|
Cash and Cash Equivalents and Statements of Cash Flows
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(in thousands)
|
||||||||||
Cash paid during the period for:
|
|
|
|
|
|
||||||
Interest
|
$
|
268,728
|
|
|
$
|
161,060
|
|
|
$
|
110,609
|
|
Income taxes
|
30,882
|
|
|
39,500
|
|
|
29,500
|
|
|||
Non-cash activity:
|
|
|
|
|
|
||||||
Real estate owned acquired through loan liquidation
|
128
|
|
|
5,400
|
|
|
—
|
|
|||
Loans acquired and securitized as Farmer Mac Guaranteed Securities
|
382,929
|
|
|
519,219
|
|
|
609,347
|
|
|||
Consolidation of Farmer Mac Guaranteed Securities from off-balance sheet to loans held for investment in consolidated trusts and to debt securities of consolidated trusts held by third parties
|
255,080
|
|
|
363,475
|
|
|
511,393
|
|
|||
Purchases of securities - traded not yet settled
|
(1,400
|
)
|
|
1,400
|
|
|
—
|
|
|||
Transfers of available-for-sale USDA Securities to held-to-maturity
|
—
|
|
|
—
|
|
|
1,980,327
|
|
|||
Transfers of available-for-sale Farmer Mac Guaranteed Securities to held-to-maturity
|
—
|
|
|
—
|
|
|
32,824
|
|
(c)
|
Investment Securities, Farmer Mac Guaranteed Securities, and USDA Securities
|
(d)
|
Loans
|
(e)
|
Securitization of Loans
|
(f)
|
Real Estate Owned
|
(g)
|
Financial Derivatives
|
(h)
|
Notes Payable
|
(i)
|
Allowance for Loan Losses and Reserve for Losses
|
•
|
economic conditions;
|
•
|
geographic and agricultural commodity/product concentrations in the portfolio;
|
•
|
the credit profile of the portfolio;
|
•
|
delinquency trends of the portfolio;
|
•
|
historical charge-off and recovery activities of the portfolio; and
|
•
|
other factors to capture current portfolio trends and characteristics that differ from historical experience.
|
(j)
|
Earnings Per Common Share
|
|
For the Years Ended December 31,
|
|||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||||||||
|
Net
Income |
|
Weighted-Average Shares
|
|
$ per
Share |
|
Net
Income |
|
Weighted-Average Shares
|
|
$ per
Share |
|
Net
Income |
|
Weighted-Average Shares
|
|
$ per
Share |
|||||||||||||||
|
(in thousands, except per share amounts)
|
|||||||||||||||||||||||||||||||
Basic EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income attributable to common stockholders
|
$
|
94,898
|
|
|
10,654
|
|
|
$
|
8.91
|
|
|
$
|
71,300
|
|
|
10,594
|
|
|
$
|
6.73
|
|
|
$
|
64,152
|
|
|
10,477
|
|
|
$
|
6.12
|
|
Effect of dilutive securities
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Stock options, SARs and restricted stock
|
—
|
|
|
92
|
|
|
(0.08
|
)
|
|
—
|
|
|
209
|
|
|
(0.13
|
)
|
|
—
|
|
|
269
|
|
|
(0.15
|
)
|
||||||
Diluted EPS
|
$
|
94,898
|
|
|
10,746
|
|
|
$
|
8.83
|
|
|
$
|
71,300
|
|
|
10,803
|
|
|
$
|
6.60
|
|
|
$
|
64,152
|
|
|
10,746
|
|
|
$
|
5.97
|
|
(1)
|
For the years ended December 31, 2018, 2017, and 2016, stock options and SARs of
15,812
,
28,579
, and
86,907
, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive. For the years ended December 31, 2018, 2017, and 2016, contingent shares of unvested restricted stock of
13,138
,
29,647
, and
37,284
, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions had not yet been met.
|
(k)
|
Income Taxes
|
(l)
|
Stock-Based Compensation
|
(m)
|
Comprehensive Income
|
|
Available-for-Sale Securities
|
|
Held-to-Maturity Securities
|
|
Cash Flow Hedges
|
|
Total
|
||||||||
|
(in thousands)
|
||||||||||||||
Balance as of January 1, 2016
|
$
|
(10,035
|
)
|
|
$
|
(476
|
)
|
|
$
|
(508
|
)
|
|
$
|
(11,019
|
)
|
Other comprehensive income before reclassifications
|
5,481
|
|
|
47,993
|
|
|
1,588
|
|
|
55,062
|
|
||||
Amounts reclassified from AOCI
|
(9,833
|
)
|
|
(1,765
|
)
|
|
1,313
|
|
|
(10,285
|
)
|
||||
Net comprehensive (loss)/income
|
(4,352
|
)
|
|
46,228
|
|
|
2,901
|
|
|
44,777
|
|
||||
Balance as of December 31, 2016
|
$
|
(14,387
|
)
|
|
$
|
45,752
|
|
|
$
|
2,393
|
|
|
$
|
33,758
|
|
Other comprehensive income before reclassifications
|
23,925
|
|
|
—
|
|
|
152
|
|
|
24,077
|
|
||||
Amounts reclassified from AOCI
|
(10,917
|
)
|
|
(6,064
|
)
|
|
1,178
|
|
|
(15,803
|
)
|
||||
Net comprehensive income/(loss)
|
13,008
|
|
|
(6,064
|
)
|
|
1,330
|
|
|
8,274
|
|
||||
Stranded tax effects reclassified from AOCI due to enactment of new tax legislation
|
(297
|
)
|
|
8,548
|
|
|
802
|
|
|
9,053
|
|
||||
Balance as of December 31, 2017
|
$
|
(1,676
|
)
|
|
$
|
48,236
|
|
|
$
|
4,525
|
|
|
$
|
51,085
|
|
Cumulative effect from change in hedge accounting
|
—
|
|
|
—
|
|
|
27
|
|
|
27
|
|
||||
Balance as of January 1, 2018
|
(1,676
|
)
|
|
48,236
|
|
|
4,552
|
|
|
51,112
|
|
||||
Other comprehensive (loss)/income before reclassifications
|
(19,151
|
)
|
|
—
|
|
|
2,571
|
|
|
(16,580
|
)
|
||||
Amounts reclassified from AOCI
|
(4,533
|
)
|
|
(4,793
|
)
|
|
(250
|
)
|
|
(9,576
|
)
|
||||
Net comprehensive (loss)/income
|
(23,684
|
)
|
|
(4,793
|
)
|
|
2,321
|
|
|
(26,156
|
)
|
||||
Balance as of December 31, 2018
|
$
|
(25,360
|
)
|
|
$
|
43,443
|
|
|
$
|
6,873
|
|
|
$
|
24,956
|
|
|
For the Years Ended
|
||||||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||||
|
Before Tax
|
|
Provision (Benefit)
|
|
After Tax
|
|
Before Tax
|
|
Provision (Benefit)
|
|
After Tax
|
|
Before Tax
|
|
Provision (Benefit)
|
|
After Tax
|
||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||||
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Available-for-sale-securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Unrealized holding (losses)/gains on available-for-sale-securities
|
$
|
(24,241
|
)
|
|
$
|
(5,090
|
)
|
|
$
|
(19,151
|
)
|
|
$
|
36,809
|
|
|
$
|
12,884
|
|
|
$
|
23,925
|
|
|
$
|
8,433
|
|
|
$
|
2,952
|
|
|
$
|
5,481
|
|
Less reclassification adjustments included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net Interest Income
(1)
|
(5,784
|
)
|
|
(1,215
|
)
|
|
(4,569
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
(Losses)/gains on financial derivatives
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,845
|
)
|
|
(5,897
|
)
|
|
(10,948
|
)
|
|
(15,375
|
)
|
|
(5,381
|
)
|
|
(9,994
|
)
|
|||||||||
(Losses)/gains on sale of available-for-sale investment securities
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
(89
|
)
|
|
(31
|
)
|
|
(58
|
)
|
|
9
|
|
|
3
|
|
|
6
|
|
|||||||||
Other income
(3)
|
45
|
|
|
9
|
|
|
36
|
|
|
137
|
|
|
48
|
|
|
89
|
|
|
239
|
|
|
84
|
|
|
155
|
|
|||||||||
Total
|
$
|
(29,980
|
)
|
|
$
|
(6,296
|
)
|
|
$
|
(23,684
|
)
|
|
$
|
20,012
|
|
|
$
|
7,004
|
|
|
$
|
13,008
|
|
|
$
|
(6,694
|
)
|
|
$
|
(2,342
|
)
|
|
$
|
(4,352
|
)
|
Held-to-maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Change in fair value
(4)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73,835
|
|
|
25,842
|
|
|
47,993
|
|
|||||||||
Less reclassification adjustments included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net interest income
(5)
|
(6,067
|
)
|
|
(1,274
|
)
|
|
(4,793
|
)
|
|
(9,329
|
)
|
|
(3,265
|
)
|
|
(6,064
|
)
|
|
(2,715
|
)
|
|
(950
|
)
|
|
(1,765
|
)
|
|||||||||
Total
|
$
|
(6,067
|
)
|
|
$
|
(1,274
|
)
|
|
$
|
(4,793
|
)
|
|
$
|
(9,329
|
)
|
|
$
|
(3,265
|
)
|
|
$
|
(6,064
|
)
|
|
$
|
71,120
|
|
|
$
|
24,892
|
|
|
$
|
46,228
|
|
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Unrealized gains/(losses) on cash flow hedges
|
$
|
3,254
|
|
|
$
|
683
|
|
|
$
|
2,571
|
|
|
$
|
233
|
|
|
$
|
81
|
|
|
$
|
152
|
|
|
$
|
2,443
|
|
|
$
|
855
|
|
|
$
|
1,588
|
|
Less reclassification adjustments included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net interest income
(6)
|
(316
|
)
|
|
(66
|
)
|
|
(250
|
)
|
|
1,813
|
|
|
635
|
|
|
1,178
|
|
|
2,020
|
|
|
707
|
|
|
1,313
|
|
|||||||||
Total
|
$
|
2,938
|
|
|
$
|
617
|
|
|
$
|
2,321
|
|
|
$
|
2,046
|
|
|
$
|
716
|
|
|
$
|
1,330
|
|
|
$
|
4,463
|
|
|
$
|
1,562
|
|
|
$
|
2,901
|
|
Other comprehensive (loss)/income
|
$
|
(33,109
|
)
|
|
$
|
(6,953
|
)
|
|
$
|
(26,156
|
)
|
|
$
|
12,729
|
|
|
$
|
4,455
|
|
|
$
|
8,274
|
|
|
$
|
68,889
|
|
|
$
|
24,112
|
|
|
$
|
44,777
|
|
(1)
|
Relates to the amortization of unrealized gains on hedged items prior to the application of fair value hedge accounting.
|
(2)
|
Represents unrealized gains and losses on sales of available-for-sale investment securities.
|
(3)
|
Represents amortization of deferred gains related to certain available-for-sale USDA Securities and Farmer Mac Guaranteed USDA Securities.
|
(4)
|
Represents the accumulated unrealized gain on the USDA Securities and the Farmer Mac Guaranteed Securities transferred from available-for-sale to held-to-maturity.
|
(5)
|
Relates to the amortization of unrealized gains or losses prior to the reclassification of these securities from available-for-sale to held-to-maturity. The amortization of unrealized gains or losses reported in AOCI for held-to-maturity securities will be offset by the amortization of the premium or discount created from the transfer into held-to-maturity securities, which occurred at fair value. These unrealized gains or losses will be recorded over the remaining life of the security with no impact on future net income.
|
(6)
|
Relates to the recognition of unrealized gains and losses on cash flow hedges recorded in AOCI.
|
(n)
|
Long-Term Standby Purchase Commitments
|
(o)
|
Fair Value Measurement
|
(p)
|
Consolidation of Variable Interest Entities
|
|
Consolidation of Variable Interest Entities
|
||||||||||||||||||||||
|
As of December 31, 2018
|
||||||||||||||||||||||
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural Utilities
|
|
Institutional Credit
|
|
Corporate
|
|
Total
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
On-Balance Sheet:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans held for investment in consolidated trusts, at amortized cost
|
$
|
1,517,101
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,517,101
|
|
Debt securities of consolidated trusts held by third parties
(1)
|
1,528,957
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,528,957
|
|
||||||
Unconsolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Carrying value
(2)
|
—
|
|
|
27,627
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,627
|
|
||||||
Maximum exposure to loss
(3)
|
—
|
|
|
27,383
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,383
|
|
||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Carrying value
(4)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000,942
|
|
|
1,000,942
|
|
||||||
Maximum exposure to loss
(3) (4)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,003,968
|
|
|
1,003,968
|
|
||||||
Off-Balance Sheet:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unconsolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Maximum exposure to loss
(3) (5)
|
135,862
|
|
|
367,684
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
503,546
|
|
(1)
|
Includes borrower remittances of
$11.9 million
. The borrower remittances had not been passed through to third party investors as of
December 31, 2018
.
|
(2)
|
Includes
$0.2 million
of unamortized premiums and discounts and fair value adjustments related to the USDA Guarantees line of business.
|
(3)
|
Farmer Mac uses unpaid principal balance and outstanding face amount of investment securities to represent maximum exposure to loss.
|
(4)
|
Includes auction-rate certificates, asset-backed securities, and government-sponsored enterprise ("GSE")-guaranteed mortgage-backed securities.
|
(5)
|
The amount under the Farm & Ranch line of business relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.
|
|
Consolidation of Variable Interest Entities
|
||||||||||||||||||||||
|
As of December 31, 2017
|
||||||||||||||||||||||
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural Utilities
|
|
Institutional Credit
|
|
Corporate
|
|
Total
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
On-Balance Sheet:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans held for investment in consolidated trusts, at amortized cost
|
$
|
1,399,827
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,399,827
|
|
Debt securities of consolidated trusts held by third parties
(1)
|
1,404,945
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,404,945
|
|
||||||
Unconsolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Carrying value
(2)
|
—
|
|
|
30,300
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,300
|
|
||||||
Maximum exposure to loss
(3)
|
—
|
|
|
29,980
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,980
|
|
||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Carrying value
(4)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
783,964
|
|
|
783,964
|
|
||||||
Maximum exposure to loss
(3) (4)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
783,916
|
|
|
783,916
|
|
||||||
Off-Balance Sheet:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unconsolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Maximum exposure to loss
(3) (5)
|
333,511
|
|
|
254,217
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
587,728
|
|
(1)
|
Includes borrower remittances of
$5.1 million
, which have not been passed through to third party investors as of December 31, 2017.
|
(2)
|
Includes
$0.3 million
of unamortized premiums and discounts and fair value adjustments related to the USDA Guarantees line of business.
|
(3)
|
Farmer Mac uses unpaid principal balance and the outstanding face amount of investment securities to represent maximum exposure to loss.
|
(4)
|
Includes auction-rate certificates, asset-backed securities, and GSE-guaranteed mortgage-backed securities.
|
(5)
|
The amount under the Farm & Ranch line of business relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.
|
(r)
|
Reclassifications
|
3.
|
RELATED PARTY TRANSACTIONS
|
|
For the Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(in thousands)
|
||||||||||
Unpaid Principal Balance:
|
|
|
|
|
|
||||||
Purchases:
|
|
|
|
|
|
||||||
Loans
|
$
|
114,719
|
|
|
$
|
126,449
|
|
|
$
|
153,140
|
|
USDA Securities
|
19,120
|
|
|
20,368
|
|
|
16,600
|
|
|||
Sales of Farmer Mac Guaranteed Securities
|
68,721
|
|
|
128,924
|
|
|
273,586
|
|
Farmer Mac Loan Purchases and Guarantees
|
|||||||||||
|
For the Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(in thousands)
|
||||||||||
Unpaid Principal Balance:
|
|
|
|
|
|
||||||
Loans
|
$
|
11,645
|
|
|
$
|
137,341
|
|
|
$
|
50,491
|
|
On-balance sheet AgVantage Securities
|
675,000
|
|
|
350,000
|
|
|
250,000
|
|
|||
Off-balance sheet revolving floating rate AgVantage facility
|
300,000
|
|
|
—
|
|
|
—
|
|
|||
LTSPCs
|
—
|
|
|
—
|
|
|
441,404
|
|
|||
Total purchases and guarantees
|
$
|
986,645
|
|
|
$
|
487,341
|
|
|
$
|
741,895
|
|
4.
|
INVESTMENT SECURITIES
|
|
As of December 31, 2018
|
||||||||||||||||||||||
|
Amount Outstanding
|
|
Unamortized Premium/(Discount)
|
|
Amortized
Cost |
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Fair Value
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
19,700
|
|
|
$
|
—
|
|
|
$
|
19,700
|
|
|
$
|
—
|
|
|
$
|
(985
|
)
|
|
$
|
18,715
|
|
Floating rate asset-backed securities
|
28,940
|
|
|
(136
|
)
|
|
28,804
|
|
|
2
|
|
|
(128
|
)
|
|
28,678
|
|
||||||
Floating rate Government/GSE guaranteed mortgage-backed securities
|
1,379,472
|
|
|
1,528
|
|
|
1,381,000
|
|
|
721
|
|
|
(4,267
|
)
|
|
1,377,454
|
|
||||||
Fixed rate GSE guaranteed mortgage-backed securities
(1)
|
384
|
|
|
1
|
|
|
385
|
|
|
18
|
|
|
—
|
|
|
403
|
|
||||||
Fixed rate U.S. Treasuries
|
797,913
|
|
|
(4,882
|
)
|
|
793,031
|
|
|
119
|
|
|
(548
|
)
|
|
792,602
|
|
||||||
Total available-for-sale
|
2,226,409
|
|
|
(3,489
|
)
|
|
2,222,920
|
|
|
860
|
|
|
(5,928
|
)
|
|
2,217,852
|
|
||||||
Held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fixed rate Government/GSE guaranteed mortgage-backed securities
|
45,032
|
|
|
—
|
|
|
45,032
|
|
|
562
|
|
|
—
|
|
|
45,594
|
|
||||||
Total investment securities
|
$
|
2,271,441
|
|
|
$
|
(3,489
|
)
|
|
$
|
2,267,952
|
|
|
$
|
1,422
|
|
|
$
|
(5,928
|
)
|
|
$
|
2,263,446
|
|
(1)
|
During second quarter 2018, the remaining premium of an interest-only security was fully amortized because the issuer called the security upon full prepayment of the underlying mortgage loan that collateralized the security.
|
|
As of December 31, 2017
|
||||||||||||||||||||||
|
Amount Outstanding
|
|
Unamortized Premium/(Discount)
|
|
Amortized
Cost |
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Fair Value
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
19,700
|
|
|
$
|
—
|
|
|
$
|
19,700
|
|
|
$
|
—
|
|
|
$
|
(886
|
)
|
|
$
|
18,814
|
|
Floating rate asset-backed securities
|
34,462
|
|
|
(154
|
)
|
|
34,308
|
|
|
22
|
|
|
(120
|
)
|
|
34,210
|
|
||||||
Floating rate Government/GSE guaranteed mortgage-backed securities
|
1,289,123
|
|
|
2,217
|
|
|
1,291,340
|
|
|
2,215
|
|
|
(3,368
|
)
|
|
1,290,187
|
|
||||||
Fixed rate GSE guaranteed mortgage-backed securities
(1)
|
451
|
|
|
2,138
|
|
|
2,589
|
|
|
2,230
|
|
|
—
|
|
|
4,819
|
|
||||||
Fixed rate senior agency debt
|
100,000
|
|
|
—
|
|
|
100,000
|
|
|
—
|
|
|
(49
|
)
|
|
99,951
|
|
||||||
Fixed rate U.S. Treasuries
|
770,852
|
|
|
(1,836
|
)
|
|
769,016
|
|
|
—
|
|
|
(1,592
|
)
|
|
767,424
|
|
||||||
Total available-for-sale
|
2,214,588
|
|
|
2,365
|
|
|
2,216,953
|
|
|
4,467
|
|
|
(6,015
|
)
|
|
2,215,405
|
|
||||||
Held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fixed rate Government/GSE guaranteed mortgage-backed securities
|
45,032
|
|
|
—
|
|
|
45,032
|
|
|
532
|
|
|
—
|
|
|
45,564
|
|
||||||
Total investment securities
|
$
|
2,259,620
|
|
|
$
|
2,365
|
|
|
$
|
2,261,985
|
|
|
$
|
4,999
|
|
|
$
|
(6,015
|
)
|
|
$
|
2,260,969
|
|
(1)
|
Fair value includes
$4.3 million
of an interest-only security with a notional amount of
$143.7 million
.
|
|
As of December 31, 2018
|
||||||||||||||
|
Available-for-Sale Securities
|
||||||||||||||
|
Unrealized loss position for
less than 12 months |
|
Unrealized loss position for
more than 12 months |
||||||||||||
|
Fair Value
|
|
Unrealized
Loss |
|
Fair Value
|
|
Unrealized
Loss |
||||||||
|
(dollars in thousands)
|
||||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,715
|
|
|
$
|
(985
|
)
|
Floating rate asset-backed securities
|
6,456
|
|
|
(38
|
)
|
|
19,058
|
|
|
(90
|
)
|
||||
Floating rate Government/GSE guaranteed mortgage-backed securities
|
927,416
|
|
|
(2,907
|
)
|
|
196,416
|
|
|
(1,360
|
)
|
||||
Fixed rate U.S. Treasuries
|
499,581
|
|
|
(336
|
)
|
|
81,597
|
|
|
(212
|
)
|
||||
Total
|
$
|
1,433,453
|
|
|
$
|
(3,281
|
)
|
|
$
|
315,786
|
|
|
$
|
(2,647
|
)
|
|
|
|
|
|
|
|
|
||||||||
Number of securities in loss position
|
|
|
72
|
|
|
|
48
|
|
As of December 31, 2017
|
||||||||||||||
|
Available-for-Sale Securities
|
||||||||||||||
|
Unrealized loss position for
less than 12 months |
|
Unrealized loss position for
more than 12 months |
||||||||||||
|
Fair Value
|
|
Unrealized
Loss |
|
Fair Value
|
|
Unrealized
Loss |
||||||||
|
(in thousands)
|
||||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,814
|
|
|
$
|
(886
|
)
|
Floating rate asset-backed securities
|
—
|
|
|
—
|
|
|
23,145
|
|
|
(120
|
)
|
||||
Floating rate Government/GSE guaranteed mortgage-backed securities
|
292,522
|
|
|
(2,337
|
)
|
|
221,641
|
|
|
(1,031
|
)
|
||||
Fixed rate U.S. Treasuries
|
742,442
|
|
|
(1,572
|
)
|
|
24,983
|
|
|
(20
|
)
|
||||
Fixed rate senior agency debt
|
—
|
|
|
—
|
|
|
99,951
|
|
|
(49
|
)
|
||||
Total
|
$
|
1,034,964
|
|
|
$
|
(3,909
|
)
|
|
$
|
388,534
|
|
|
$
|
(2,106
|
)
|
|
|
|
|
|
|
|
|
||||||||
Number of securities in loss position
|
|
|
40
|
|
|
|
51
|
|
As of December 31, 2018
|
||||||||
|
Available-for-Sale Securities
|
||||||||
|
Amortized
Cost |
|
Fair Value
|
|
Weighted-
Average Yield |
||||
|
(dollars in thousands)
|
||||||||
Due within one year
|
$
|
767,989
|
|
|
$
|
767,536
|
|
|
1.29%
|
Due after one year through five years
|
217,450
|
|
|
217,443
|
|
|
2.76%
|
||
Due after five years through ten years
|
646,531
|
|
|
644,361
|
|
|
2.72%
|
||
Due after ten years
|
590,950
|
|
|
588,512
|
|
|
2.92%
|
||
Total
|
$
|
2,222,920
|
|
|
$
|
2,217,852
|
|
|
2.28%
|
5.
|
FARMER MAC GUARANTEED SECURITIES AND USDA SECURITIES
|
|
As of December 31, 2018
|
||||||||||||||||||||||
|
Unpaid Principal Balance
|
|
Unamortized Premium/(Discount)
|
|
Amortized
Cost |
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Fair Value
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AgVantage
|
$
|
2,069,185
|
|
|
$
|
(194
|
)
|
|
$
|
2,068,991
|
|
|
$
|
2,637
|
|
|
$
|
(11,948
|
)
|
|
$
|
2,059,680
|
|
Farmer Mac Guaranteed USDA Securities
|
27,383
|
|
|
244
|
|
|
27,627
|
|
|
98
|
|
|
—
|
|
|
27,725
|
|
||||||
Total Farmer Mac Guaranteed Securities
|
2,096,568
|
|
|
50
|
|
|
2,096,618
|
|
|
2,735
|
|
|
(11,948
|
)
|
|
2,087,405
|
|
||||||
USDA Securities
|
2,110,963
|
|
|
55,211
|
|
|
2,166,174
|
|
|
—
|
|
|
(62,227
|
)
|
|
2,103,947
|
|
||||||
Total held-to-maturity
|
$
|
4,207,531
|
|
|
$
|
55,261
|
|
|
$
|
4,262,792
|
|
|
$
|
2,735
|
|
|
$
|
(74,175
|
)
|
|
$
|
4,191,352
|
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AgVantage
|
$
|
6,003,733
|
|
|
$
|
(204
|
)
|
|
$
|
6,003,529
|
|
|
$
|
22,335
|
|
|
$
|
(51,367
|
)
|
|
$
|
5,974,497
|
|
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
USDA Securities
|
$
|
9,591
|
|
|
$
|
701
|
|
|
$
|
10,292
|
|
|
$
|
20
|
|
|
$
|
(313
|
)
|
|
$
|
9,999
|
|
|
As of December 31, 2017
|
||||||||||||||||||||||
|
Unpaid Principal Balance
|
|
Unamortized Premium/(Discount)
|
|
Amortized
Cost |
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Fair Value
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AgVantage
|
$
|
2,096,754
|
|
|
$
|
(779
|
)
|
|
$
|
2,095,975
|
|
|
$
|
2,011
|
|
|
$
|
(11,429
|
)
|
|
$
|
2,086,557
|
|
Farmer Mac Guaranteed USDA Securities
|
29,980
|
|
|
319
|
|
|
30,299
|
|
|
108
|
|
|
(73
|
)
|
|
30,334
|
|
||||||
Total Farmer Mac Guaranteed Securities
|
2,126,734
|
|
|
(460
|
)
|
|
2,126,274
|
|
|
2,119
|
|
|
(11,502
|
)
|
|
2,116,891
|
|
||||||
USDA Securities
|
2,055,050
|
|
|
62,800
|
|
|
2,117,850
|
|
|
—
|
|
|
(54,969
|
)
|
|
2,062,881
|
|
||||||
Total held-to-maturity
|
$
|
4,181,784
|
|
|
$
|
62,340
|
|
|
$
|
4,244,124
|
|
|
$
|
2,119
|
|
|
$
|
(66,471
|
)
|
|
$
|
4,179,772
|
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AgVantage
|
$
|
5,496,569
|
|
|
$
|
(182
|
)
|
|
$
|
5,496,387
|
|
|
$
|
21,838
|
|
|
$
|
(46,311
|
)
|
|
$
|
5,471,914
|
|
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
USDA Securities
|
$
|
12,966
|
|
|
$
|
922
|
|
|
$
|
13,888
|
|
|
$
|
28
|
|
|
$
|
(401
|
)
|
|
$
|
13,515
|
|
|
As of December 31, 2018
|
||||||||||||||
|
Held-to-Maturity and Available-for-Sale Securities
|
||||||||||||||
|
Unrealized loss position for
less than 12 months |
|
Unrealized loss position for
more than 12 months |
||||||||||||
|
Fair Value
|
|
Unrealized
Loss |
|
Fair Value
|
|
Unrealized
Loss |
||||||||
|
(dollars in thousands)
|
||||||||||||||
Held-to-maturity:
|
|
|
|
|
|
|
|
||||||||
AgVantage
|
$
|
669,610
|
|
|
$
|
(1,760
|
)
|
|
$
|
976,318
|
|
|
$
|
(10,188
|
)
|
USDA Securities
|
38,203
|
|
|
(696
|
)
|
|
2,065,743
|
|
|
(61,531
|
)
|
||||
Total held-to-maturity
|
$
|
707,813
|
|
|
$
|
(2,456
|
)
|
|
$
|
3,042,061
|
|
|
$
|
(71,719
|
)
|
|
|
|
|
|
|
|
|
||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
||||||||
AgVantage
|
$
|
1,480,423
|
|
|
$
|
(9,364
|
)
|
|
$
|
1,599,679
|
|
|
$
|
(42,003
|
)
|
|
As of December 31, 2017
|
||||||||||||||
|
Held-to-Maturity and Available-for-Sale Securities
|
||||||||||||||
|
Unrealized loss position for
less than 12 months |
|
Unrealized loss position for
more than 12 months |
||||||||||||
|
Fair Value
|
|
Unrealized
Loss |
|
Fair Value
|
|
Unrealized
Loss |
||||||||
|
(in thousands)
|
||||||||||||||
Held-to-maturity:
|
|
|
|
|
|
|
|
||||||||
AgVantage
|
$
|
1,304,160
|
|
|
$
|
(8,094
|
)
|
|
$
|
351,664
|
|
|
$
|
(3,335
|
)
|
Farmer Mac Guaranteed USDA Securities
|
24,721
|
|
|
(73
|
)
|
|
—
|
|
|
—
|
|
||||
USDA Securities
|
451
|
|
|
(2
|
)
|
|
2,062,429
|
|
|
(54,967
|
)
|
||||
Total held-to-maturity
|
$
|
1,329,332
|
|
|
$
|
(8,169
|
)
|
|
$
|
2,414,093
|
|
|
$
|
(58,302
|
)
|
|
|
|
|
|
|
|
|
||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
||||||||
AgVantage
|
$
|
1,273,965
|
|
|
$
|
(8,819
|
)
|
|
$
|
1,759,377
|
|
|
$
|
(37,492
|
)
|
|
As of December 31, 2018
|
|||||||||
|
Available-for-Sale Securities
|
|||||||||
|
Amortized
Cost |
|
Fair Value
|
|
Weighted-
Average Yield |
|||||
|
(dollars in thousands)
|
|||||||||
Due within one year
|
$
|
618,461
|
|
|
$
|
618,825
|
|
|
2.87
|
%
|
Due after one year through five years
|
2,889,110
|
|
|
2,887,325
|
|
|
3.12
|
%
|
||
Due after five years through ten years
|
1,248,615
|
|
|
1,239,658
|
|
|
3.21
|
%
|
||
Due after ten years
|
1,247,343
|
|
|
1,228,689
|
|
|
3.61
|
%
|
||
Total
|
$
|
6,003,529
|
|
|
$
|
5,974,497
|
|
|
3.22
|
%
|
|
As of December 31, 2018
|
|||||||||
|
Held-to-Maturity Securities
|
|||||||||
|
Amortized
Cost |
|
Fair Value
|
|
Weighted-
Average Yield |
|||||
|
(dollars in thousands)
|
|||||||||
Due within one year
|
$
|
762,474
|
|
|
$
|
759,480
|
|
|
2.11
|
%
|
Due after one year through five years
|
1,388,053
|
|
|
1,379,827
|
|
|
3.04
|
%
|
||
Due after five years through ten years
|
212,283
|
|
|
205,952
|
|
|
3.39
|
%
|
||
Due after ten years
|
1,899,982
|
|
|
1,846,093
|
|
|
3.57
|
%
|
||
Total
|
$
|
4,262,792
|
|
|
$
|
4,191,352
|
|
|
3.12
|
%
|
6.
|
FINANCIAL DERIVATIVES
|
|
As of December 31, 2018
|
|||||||||||||||||||
|
|
|
Fair Value
|
|
Weighted-
Average Pay Rate |
|
Weighted-
Average Receive Rate |
|
Weighted-
Average Forward Price |
|
Weighted-
Average Remaining Term (in years) |
|||||||||
|
Notional Amount
|
|
Asset
|
|
(Liability)
|
|
|
|
|
|||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Pay fixed non-callable
|
$
|
3,097,084
|
|
|
$
|
3,004
|
|
|
$
|
(4,326
|
)
|
|
2.42%
|
|
2.58%
|
|
|
|
9.75
|
|
Receive fixed non-callable
|
2,031,200
|
|
|
885
|
|
|
(4,512
|
)
|
|
2.49%
|
|
1.94%
|
|
|
|
1.68
|
||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Pay fixed non-callable
|
373,000
|
|
|
2,441
|
|
|
(99
|
)
|
|
2.40%
|
|
2.83%
|
|
|
|
6.12
|
||||
No hedge designation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Pay fixed non-callable
|
316,664
|
|
|
796
|
|
|
(10,399
|
)
|
|
3.69%
|
|
2.52%
|
|
|
|
6.25
|
||||
Receive fixed non-callable
|
2,347,371
|
|
|
—
|
|
|
—
|
|
|
2.37%
|
|
2.10%
|
|
|
|
0.86
|
||||
Basis swaps
|
1,770,026
|
|
|
421
|
|
|
(130
|
)
|
|
2.45%
|
|
2.49%
|
|
|
|
1.27
|
||||
Treasury futures
|
20,400
|
|
|
—
|
|
|
(188
|
)
|
|
|
|
|
|
121.09
|
|
|
|
|||
Credit valuation adjustment
|
|
|
(60
|
)
|
|
21
|
|
|
|
|
|
|
|
|
|
|||||
Total financial derivatives
|
$
|
9,955,745
|
|
|
$
|
7,487
|
|
|
$
|
(19,633
|
)
|
|
|
|
|
|
|
|
|
|
Collateral pledged
|
|
|
(1,778
|
)
|
|
47,018
|
|
|
|
|
|
|
|
|
|
|||||
Net amount
|
|
|
$
|
5,709
|
|
|
$
|
27,385
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2017
|
|||||||||||||||||||
|
|
|
Fair Value
|
|
Weighted-
Average Pay Rate |
|
Weighted-
Average Receive Rate |
|
Weighted-
Average Forward Price |
|
Weighted-
Average Remaining Term (in years) |
|||||||||
|
Notional Amount
|
|
Asset
|
|
(Liability)
|
|
|
|
|
|||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Pay fixed non-callable
|
$
|
2,086,347
|
|
|
$
|
5,240
|
|
|
$
|
(5,990
|
)
|
|
1.88%
|
|
1.40%
|
|
|
|
5.46
|
|
Receive fixed non-callable
|
1,559,700
|
|
|
110
|
|
|
(4,033
|
)
|
|
1.38%
|
|
1.45%
|
|
|
|
1.68
|
||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Pay fixed non-callable
|
365,500
|
|
|
1,402
|
|
|
(138
|
)
|
|
2.16%
|
|
1.74%
|
|
|
|
5.84
|
||||
No hedge designation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Pay fixed non-callable
|
345,333
|
|
|
339
|
|
|
(16,352
|
)
|
|
3.79%
|
|
1.40%
|
|
|
|
6.68
|
||||
Receive fixed non-callable
|
3,409,916
|
|
|
—
|
|
|
—
|
|
|
1.25%
|
|
1.24%
|
|
|
|
0.92
|
||||
Basis swaps
|
1,053,500
|
|
|
18
|
|
|
(106
|
)
|
|
1.33%
|
|
1.42%
|
|
|
|
0.91
|
||||
Treasury futures
|
40,000
|
|
|
—
|
|
|
(36
|
)
|
|
|
|
|
|
123.96
|
|
|
|
|||
Credit valuation adjustment
|
|
|
(16
|
)
|
|
56
|
|
|
|
|
|
|
|
|
|
|||||
Total financial derivatives
|
$
|
8,860,296
|
|
|
$
|
7,093
|
|
|
$
|
(26,599
|
)
|
|
|
|
|
|
|
|
|
|
Collateral pledged
|
|
|
—
|
|
|
24,926
|
|
|
|
|
|
|
|
|
|
|||||
Net amount
|
|
|
$
|
7,093
|
|
|
$
|
(1,673
|
)
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2018
|
||||||||||||||||||
|
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
|
||||||||||||||||||
|
Net Interest Income
|
|
Non-Interest Income
|
|
Total
|
||||||||||||||
|
Interest Income
Farmer Mac Guaranteed Securities and USDA Securities |
|
Interest Income Loans
|
|
Total Interest Expense
|
|
(Losses)/gains on financial derivatives
|
|
|||||||||||
|
(in thousands)
|
||||||||||||||||||
Total amounts presented in the consolidated statement of operations:
|
$
|
290,953
|
|
|
$
|
198,152
|
|
|
$
|
(369,848
|
)
|
|
$
|
(3,687
|
)
|
|
$
|
115,570
|
|
Income/(expense) related to interest settlements on fair value hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||||
Recognized on derivatives
|
1,861
|
|
|
(630
|
)
|
|
(7,995
|
)
|
|
—
|
|
|
(6,764
|
)
|
|||||
Recognized on hedged items
|
65,238
|
|
|
6,284
|
|
|
(36,837
|
)
|
|
—
|
|
|
34,685
|
|
|||||
Discount amortization recognized on hedged items
|
—
|
|
|
—
|
|
|
(668
|
)
|
|
—
|
|
|
(668
|
)
|
|||||
Income/(expense) related to interest settlements on fair value hedging relationships
|
$
|
67,099
|
|
|
$
|
5,654
|
|
|
$
|
(45,500
|
)
|
|
$
|
—
|
|
|
$
|
27,253
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gains/(losses) on fair value hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||||
Recognized on derivatives
|
(20,279
|
)
|
|
5,031
|
|
|
835
|
|
|
—
|
|
|
(14,413
|
)
|
|||||
Recognized on hedged items
|
21,460
|
|
|
(5,243
|
)
|
|
3,137
|
|
|
—
|
|
|
19,354
|
|
|||||
Gains/(losses) on fair value hedging relationships
|
$
|
1,181
|
|
|
$
|
(212
|
)
|
|
$
|
3,972
|
|
|
$
|
—
|
|
|
$
|
4,941
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Expense related to interest settlements on cash flow hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest settlements reclassified from AOCI into net income on derivatives
|
—
|
|
|
—
|
|
|
316
|
|
|
—
|
|
|
316
|
|
|||||
Recognized on hedged items
|
—
|
|
|
—
|
|
|
(9,182
|
)
|
|
—
|
|
|
(9,182
|
)
|
|||||
Discount amortization recognized on hedged items
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|||||
Expense recognized on cash flow hedges
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(8,872
|
)
|
|
$
|
—
|
|
|
$
|
(8,872
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Losses on financial derivatives not designated in hedge relationships:
|
|
|
|
|
|
|
|
|
|
||||||||||
Gains on interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
7,206
|
|
|
7,206
|
|
|||||
Interest expense on interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,920
|
)
|
|
(10,920
|
)
|
|||||
Treasury futures
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
27
|
|
|||||
Losses on financial derivatives not designated in hedge relationships
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,687
|
)
|
|
$
|
(3,687
|
)
|
|
For the Year Ended December 31, 2017
|
||||||||||||||||||
|
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
|
||||||||||||||||||
|
Net Interest Income
|
|
Non-Interest Income
|
|
Total
|
||||||||||||||
|
Interest Income Farmer Mac Guaranteed Securities and USDA Securities
|
|
Interest Income Loans
|
|
Total Interest Expense
|
|
(Losses)/gains on financial derivatives
|
|
|||||||||||
|
(in thousands)
|
||||||||||||||||||
Total amounts presented in the consolidated statement of operations
|
$
|
203,796
|
|
|
$
|
162,150
|
|
|
$
|
(242,885
|
)
|
|
$
|
753
|
|
|
$
|
123,814
|
|
Income/(expense) related to interest settlements on fair value hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||||
Recognized on derivatives
|
(10,346
|
)
|
|
(1,141
|
)
|
|
2,642
|
|
|
—
|
|
|
(8,845
|
)
|
|||||
Recognized on hedged items
|
46,389
|
|
|
3,379
|
|
|
(14,283
|
)
|
|
—
|
|
|
35,485
|
|
|||||
Discount amortization recognized on hedged items
|
—
|
|
|
—
|
|
|
(345
|
)
|
|
—
|
|
|
(345
|
)
|
|||||
Income/(expense) related to interest settlements on fair value hedging relationships
|
$
|
36,043
|
|
|
$
|
2,238
|
|
|
$
|
(11,986
|
)
|
|
$
|
—
|
|
|
$
|
26,295
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Losses on fair value hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||||
Recognized on derivatives
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,694
|
|
|
1,694
|
|
|||||
Recognized on hedged items
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,413
|
)
|
|
(2,413
|
)
|
|||||
Losses on fair value hedging relationships
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(719
|
)
|
|
$
|
(719
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Expense related to interest settlements on cash flow hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest settlements reclassified from AOCI into net income on derivatives
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,974
|
)
|
|
$
|
—
|
|
|
$
|
(1,974
|
)
|
Recognized on hedged items
|
—
|
|
|
—
|
|
|
(4,133
|
)
|
|
—
|
|
|
(4,133
|
)
|
|||||
Discount amortization recognized on hedged items
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|||||
Losses recognized in income for hedge ineffectiveness
|
—
|
|
|
—
|
|
|
—
|
|
|
(320
|
)
|
|
(320
|
)
|
|||||
Expense recognized on cash flow hedges
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(6,112
|
)
|
|
$
|
(320
|
)
|
|
$
|
(6,432
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gains on financial derivatives not designated in hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||||
Gains on interest rate swaps
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,240
|
|
|
$
|
12,240
|
|
Interest expense on interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,200
|
)
|
|
(10,200
|
)
|
|||||
Agency forwards
|
—
|
|
|
—
|
|
|
—
|
|
|
(588
|
)
|
|
(588
|
)
|
|||||
Treasury futures
|
—
|
|
|
—
|
|
|
—
|
|
|
340
|
|
|
340
|
|
|||||
Gains on financial derivatives not designated in hedge relationships
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,792
|
|
|
$
|
1,792
|
|
(1)
|
Included in the assessment of hedge effectiveness as of
December 31, 2017
, but excluded from the amounts in the table, were gains of
$0.1 million
for the year ended
December 31, 2017
, attributable to the fair value of the swaps at the inception of the hedging relationship. Accordingly, the amount recognized as hedge ineffectiveness for the year ended
December 31, 2017
were gains of
$0.6 million
.
|
|
For the Year Ended December 31, 2016
|
||||||||||||||||||
|
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
|
||||||||||||||||||
|
Net Interest Income
|
|
Non-Interest Income
|
|
Total
|
||||||||||||||
|
Interest Income Farmer Mac Guaranteed Securities and USDA Securities
|
|
Interest Income Loans
|
|
Total Interest Expense
|
|
(Losses)/gains on financial derivatives
|
|
|||||||||||
|
(in thousands)
|
||||||||||||||||||
Total amounts presented in the consolidated statement of operations
|
$
|
150,281
|
|
|
$
|
134,577
|
|
|
$
|
(171,626
|
)
|
|
$
|
2,311
|
|
|
$
|
115,543
|
|
Income/(expense) related to interest settlements on fair value hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||||
Recognized on derivatives
|
(15,494
|
)
|
|
(1,011
|
)
|
|
132
|
|
|
—
|
|
|
(16,373
|
)
|
|||||
Recognized on hedged items
|
35,169
|
|
|
2,063
|
|
|
—
|
|
|
—
|
|
|
37,232
|
|
|||||
Discount amortization recognized on hedged items
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Income/(expense) related to interest settlements on fair value hedging relationships
|
$
|
19,675
|
|
|
$
|
1,052
|
|
|
$
|
132
|
|
|
$
|
—
|
|
|
$
|
20,859
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gains on fair value hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||||
Recognized on derivatives
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
25,365
|
|
|
25,365
|
|
|||||
Recognized on hedged items
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,322
|
)
|
|
(20,322
|
)
|
|||||
Gains on fair value hedging relationships
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,043
|
|
|
$
|
5,043
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Expense related to interest settlements on cash flow hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest settlements reclassified from AOCI into net income on derivatives
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,126
|
)
|
|
$
|
—
|
|
|
$
|
(2,126
|
)
|
Recognized on hedged items
|
—
|
|
|
—
|
|
|
(1,437
|
)
|
|
—
|
|
|
(1,437
|
)
|
|||||
Discount amortization recognized on hedged items
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Losses recognized in income for hedge ineffectiveness
|
—
|
|
|
—
|
|
|
—
|
|
|
(353
|
)
|
|
(353
|
)
|
|||||
Expense recognized on cash flow hedges
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,564
|
)
|
|
$
|
(353
|
)
|
|
$
|
(3,917
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Losses on financial derivatives not designated in hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||||
Gains on interest rate swaps
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,489
|
|
|
$
|
9,489
|
|
Interest expense on interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,480
|
)
|
|
(11,480
|
)
|
|||||
Agency forwards
|
—
|
|
|
—
|
|
|
—
|
|
|
(226
|
)
|
|
(226
|
)
|
|||||
Treasury futures
|
—
|
|
|
—
|
|
|
—
|
|
|
(162
|
)
|
|
(162
|
)
|
|||||
Losses on financial derivatives not designated in hedge relationships
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,379
|
)
|
|
$
|
(2,379
|
)
|
(1)
|
Included in the assessment of hedge effectiveness as of
December 31, 2016
, but excluded from the amounts in the table, were losses of
$5.2 million
for the year ended
December 31, 2016
, attributable to the fair value of the swaps at the inception of the hedging relationship. Accordingly, the amounts recognized as hedge ineffectiveness for the year ended
December 31, 2016
were gains of
$0.2 million
.
|
|
Hedged Items in Fair Value Relationship
|
||||||||||||||
|
Carrying Amount of Hedged Assets/(Liabilities)
|
|
Cumulative Amount of Fair Value Hedging Adjustments included in the Carrying Amount of the Hedged Assets/(Liabilities)
|
||||||||||||
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||
|
(in thousands)
|
||||||||||||||
Farmer Mac Guaranteed Securities, Available-for-Sale, at fair value
|
$
|
2,882,919
|
|
|
$
|
1,928,220
|
|
|
$
|
(906
|
)
|
|
$
|
(22,853
|
)
|
Loans held for investment, at amortized cost
|
194,617
|
|
|
149,304
|
|
|
(5,287
|
)
|
|
(189
|
)
|
||||
Notes Payable, due after one year
(1)(2)
|
(2,021,356
|
)
|
|
(1,552,935
|
)
|
|
8,785
|
|
|
5,836
|
|
(1)
|
Carrying amount represents amortized cost.
|
(2)
|
Includes
$0.3 million
of hedging adjustments on a discontinued hedging relationship.
|
7.
|
NOTES PAYABLE
|
|
December 31, 2018
|
||||||||||||
|
Outstanding as of December 31
|
|
Average Outstanding During the Year
|
||||||||||
|
Amount
|
|
Weighted- Average Rate
|
|
Amount
|
|
Weighted- Average Rate
|
||||||
|
(dollars in thousands)
|
||||||||||||
Due within one year:
|
|
|
|
|
|
|
|
||||||
Discount notes
|
$
|
1,586,385
|
|
|
2.35
|
%
|
|
$
|
1,432,470
|
|
|
1.83
|
%
|
Medium-term notes
|
1,826,380
|
|
|
2.29
|
%
|
|
1,977,445
|
|
|
1.83
|
%
|
||
Current portion of long-term notes
|
4,344,285
|
|
|
1.93
|
%
|
|
|
|
|
|
|
||
Total due within one year
|
$
|
7,757,050
|
|
|
2.10
|
%
|
|
|
|
|
|
|
|
Due after one year:
|
|
|
|
|
|
|
|
|
|
|
|
||
Medium-term notes due in:
|
|
|
|
|
|
|
|
|
|
|
|
||
2020
|
$
|
3,090,405
|
|
|
2.11
|
%
|
|
|
|
|
|
|
|
2021
|
2,220,651
|
|
|
2.41
|
%
|
|
|
|
|
|
|
||
2022
|
859,470
|
|
|
2.19
|
%
|
|
|
|
|
|
|
||
2023
|
881,738
|
|
|
2.88
|
%
|
|
|
|
|
||||
Thereafter
|
1,434,383
|
|
|
3.34
|
%
|
|
|
|
|
|
|
||
Total due after one year
|
8,486,647
|
|
|
2.48
|
%
|
|
|
|
|
|
|
||
Total
|
$
|
16,243,697
|
|
|
2.30
|
%
|
|
|
|
|
|
|
|
December 31, 2017
|
||||||||||||
|
Outstanding as of December 31
|
|
Average Outstanding During the Year
|
||||||||||
|
Amount
|
|
Weighted- Average Rate
|
|
Amount
|
|
Weighted- Average Rate
|
||||||
|
(dollars in thousands)
|
||||||||||||
Due within one year:
|
|
|
|
|
|
|
|
||||||
Discount notes
|
$
|
1,724,969
|
|
|
1.20
|
%
|
|
$
|
2,262,582
|
|
|
0.86
|
%
|
Medium-term notes
|
2,560,211
|
|
|
1.27
|
%
|
|
2,885,966
|
|
|
1.04
|
%
|
||
Current portion of long-term notes
|
3,804,646
|
|
|
1.23
|
%
|
|
|
|
|
|
|
||
Total due within one year
|
$
|
8,089,826
|
|
|
1.24
|
%
|
|
|
|
|
|
|
|
Due after one year:
|
|
|
|
|
|
|
|
|
|
|
|
||
Medium-term notes due in:
|
|
|
|
|
|
|
|
|
|
|
|
||
2019
|
$
|
2,644,734
|
|
|
1.48
|
%
|
|
|
|
|
|
|
|
2020
|
1,842,143
|
|
|
1.68
|
%
|
|
|
|
|
|
|
||
2021
|
849,263
|
|
|
1.85
|
%
|
|
|
|
|
|
|
||
2022
|
790,564
|
|
|
2.03
|
%
|
|
|
|
|
||||
Thereafter
|
1,306,086
|
|
|
3.05
|
%
|
|
|
|
|
|
|
||
Total due after one year
|
7,432,790
|
|
|
1.91
|
%
|
|
|
|
|
|
|
||
Total
|
$
|
15,522,616
|
|
|
1.56
|
%
|
|
|
|
|
|
|
Debt Callable in 2019 as of December 31, 2018
|
||||||
|
Amount
|
|
Weighted-Average Rate
|
|||
|
(dollars in thousands)
|
|||||
Maturity:
|
|
|
|
|||
2020
|
$
|
239,327
|
|
|
2.13
|
%
|
2021
|
409,629
|
|
|
2.38
|
%
|
|
2022
|
165,810
|
|
|
2.31
|
%
|
|
2023
|
253,758
|
|
|
3.14
|
%
|
|
Thereafter
|
294,720
|
|
|
3.27
|
%
|
|
Total
|
$
|
1,363,244
|
|
|
2.66
|
%
|
|
Earliest Interest Rate Reset Date of Borrowings Outstanding
|
||||
|
Amount
|
|
Weighted-Average Rate
|
||
|
(dollars in thousands)
|
||||
Debt with interest rate resets in:
|
|
|
|
||
2019
|
$
|
9,668,398
|
|
|
2.20%
|
2020
|
2,210,866
|
|
|
1.94%
|
|
2021
|
1,565,748
|
|
|
2.32%
|
|
2022
|
788,504
|
|
|
2.16%
|
|
2023
|
836,768
|
|
|
2.88%
|
|
Thereafter
|
1,173,413
|
|
|
3.43%
|
|
Total
|
$
|
16,243,697
|
|
|
2.30%
|
8.
|
LOANS AND ALLOWANCE FOR LOSSES
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||
|
Unsecuritized
|
|
In Consolidated Trusts
|
|
Total
|
|
Unsecuritized
|
|
In Consolidated Trusts
|
|
Total
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Farm & Ranch
|
$
|
3,071,222
|
|
|
$
|
1,517,101
|
|
|
$
|
4,588,323
|
|
|
$
|
2,798,906
|
|
|
$
|
1,399,827
|
|
|
$
|
4,198,733
|
|
Rural Utilities
|
938,843
|
|
|
—
|
|
|
938,843
|
|
|
1,076,291
|
|
|
—
|
|
|
1,076,291
|
|
||||||
Total unpaid principal balance
(1)
|
4,010,065
|
|
|
1,517,101
|
|
|
5,527,166
|
|
|
3,875,197
|
|
|
1,399,827
|
|
|
5,275,024
|
|
||||||
Unamortized premiums, discounts, and other cost basis adjustments
|
(5,097
|
)
|
|
—
|
|
|
(5,097
|
)
|
|
(1,442
|
)
|
|
—
|
|
|
(1,442
|
)
|
||||||
Total loans
|
4,004,968
|
|
|
1,517,101
|
|
|
5,522,069
|
|
|
3,873,755
|
|
|
1,399,827
|
|
|
5,273,582
|
|
||||||
Allowance for loan losses
|
(5,565
|
)
|
|
(1,452
|
)
|
|
(7,017
|
)
|
|
(5,493
|
)
|
|
(1,303
|
)
|
|
(6,796
|
)
|
||||||
Total loans, net of allowance
|
$
|
3,999,403
|
|
|
$
|
1,515,649
|
|
|
$
|
5,515,052
|
|
|
$
|
3,868,262
|
|
|
$
|
1,398,524
|
|
|
$
|
5,266,786
|
|
(1)
|
Unpaid principal balance is the basis of presentation in disclosures of outstanding balances for Farmer Mac's lines of business.
|
|
Allowance
for Loan Losses |
|
Reserve
for Losses |
|
Total
Allowance for Losses |
||||||
|
(in thousands)
|
||||||||||
Balance as of December 31, 2015
|
$
|
4,480
|
|
|
$
|
2,083
|
|
|
$
|
6,563
|
|
Provision for/(release of) losses
|
1,065
|
|
|
(63
|
)
|
|
1,002
|
|
|||
Charge-offs
|
(130
|
)
|
|
—
|
|
|
(130
|
)
|
|||
Balance as of December 31, 2016
|
$
|
5,415
|
|
|
$
|
2,020
|
|
|
$
|
7,435
|
|
Provision for/(release of) losses
|
1,708
|
|
|
50
|
|
|
1,758
|
|
|||
Charge-offs
|
(327
|
)
|
|
—
|
|
|
(327
|
)
|
|||
Balance as of December 31, 2017
|
$
|
6,796
|
|
|
$
|
2,070
|
|
|
$
|
8,866
|
|
Provision for/(release of) losses
|
238
|
|
|
97
|
|
|
335
|
|
|||
Charge-offs
|
(17
|
)
|
|
—
|
|
|
(17
|
)
|
|||
Balance as of December 31, 2018
|
$
|
7,017
|
|
|
$
|
2,167
|
|
|
$
|
9,184
|
|
|
For the Year Ended December 31, 2018
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Beginning Balance
|
$
|
4,081
|
|
|
$
|
2,469
|
|
|
$
|
1,211
|
|
|
$
|
481
|
|
|
$
|
606
|
|
|
$
|
18
|
|
|
$
|
8,866
|
|
Provision for/(release of) losses
|
313
|
|
|
(343
|
)
|
|
249
|
|
|
10
|
|
|
114
|
|
|
(8
|
)
|
|
335
|
|
|||||||
Charge-offs
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|||||||
Ending Balance
|
$
|
4,394
|
|
|
$
|
2,126
|
|
|
$
|
1,460
|
|
|
$
|
474
|
|
|
$
|
720
|
|
|
$
|
10
|
|
|
$
|
9,184
|
|
|
For the Year Ended December 31, 2017
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Beginning Balance
|
$
|
3,365
|
|
|
$
|
1,723
|
|
|
$
|
1,375
|
|
|
$
|
405
|
|
|
$
|
533
|
|
|
$
|
34
|
|
|
$
|
7,435
|
|
Provision for/(release of) losses
|
944
|
|
|
816
|
|
|
(151
|
)
|
|
92
|
|
|
73
|
|
|
(16
|
)
|
|
1,758
|
|
|||||||
Charge-offs
|
(228
|
)
|
|
(70
|
)
|
|
(13
|
)
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
(327
|
)
|
|||||||
Ending Balance
|
$
|
4,081
|
|
|
$
|
2,469
|
|
|
$
|
1,211
|
|
|
$
|
481
|
|
|
$
|
606
|
|
|
$
|
18
|
|
|
$
|
8,866
|
|
|
For the Year Ended December 31, 2016
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Beginning Balance
|
$
|
2,791
|
|
|
$
|
931
|
|
|
$
|
1,781
|
|
|
$
|
408
|
|
|
$
|
649
|
|
|
$
|
3
|
|
|
$
|
6,563
|
|
Provision for/(release of) losses
|
574
|
|
|
792
|
|
|
(406
|
)
|
|
127
|
|
|
(116
|
)
|
|
31
|
|
|
1,002
|
|
|||||||
Charge-offs
|
—
|
|
|
—
|
|
|
—
|
|
|
(130
|
)
|
|
—
|
|
|
—
|
|
|
(130
|
)
|
|||||||
Ending Balance
|
$
|
3,365
|
|
|
$
|
1,723
|
|
|
$
|
1,375
|
|
|
$
|
405
|
|
|
$
|
533
|
|
|
$
|
34
|
|
|
$
|
7,435
|
|
|
As of December 31, 2018
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Ending Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Collectively evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
2,452,803
|
|
|
$
|
952,719
|
|
|
$
|
705,752
|
|
|
$
|
329,070
|
|
|
$
|
12,097
|
|
|
$
|
4,477
|
|
|
$
|
4,456,918
|
|
Off-balance sheet
|
1,239,094
|
|
|
515,520
|
|
|
624,522
|
|
|
166,907
|
|
|
73,084
|
|
|
3,286
|
|
|
2,622,413
|
|
|||||||
Total
|
$
|
3,691,897
|
|
|
$
|
1,468,239
|
|
|
$
|
1,330,274
|
|
|
$
|
495,977
|
|
|
$
|
85,181
|
|
|
$
|
7,763
|
|
|
$
|
7,079,331
|
|
Individually evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
66,432
|
|
|
$
|
36,333
|
|
|
$
|
21,361
|
|
|
$
|
7,278
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
131,404
|
|
Off-balance sheet
|
13,298
|
|
|
5,249
|
|
|
3,737
|
|
|
883
|
|
|
—
|
|
|
69
|
|
|
23,236
|
|
|||||||
Total
|
$
|
79,730
|
|
|
$
|
41,582
|
|
|
$
|
25,098
|
|
|
$
|
8,161
|
|
|
$
|
—
|
|
|
$
|
69
|
|
|
$
|
154,640
|
|
Total Farm & Ranch loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
2,519,235
|
|
|
$
|
989,052
|
|
|
$
|
727,113
|
|
|
$
|
336,348
|
|
|
$
|
12,097
|
|
|
$
|
4,477
|
|
|
$
|
4,588,322
|
|
Off-balance sheet
|
1,252,392
|
|
|
520,769
|
|
|
628,259
|
|
|
167,790
|
|
|
73,084
|
|
|
3,355
|
|
|
2,645,649
|
|
|||||||
Total
|
$
|
3,771,627
|
|
|
$
|
1,509,821
|
|
|
$
|
1,355,372
|
|
|
$
|
504,138
|
|
|
$
|
85,181
|
|
|
$
|
7,832
|
|
|
$
|
7,233,971
|
|
Allowance for Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Collectively evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
2,120
|
|
|
$
|
822
|
|
|
$
|
731
|
|
|
$
|
303
|
|
|
$
|
84
|
|
|
$
|
4
|
|
|
$
|
4,064
|
|
Off-balance sheet
|
668
|
|
|
170
|
|
|
207
|
|
|
29
|
|
|
636
|
|
|
5
|
|
|
1,715
|
|
|||||||
Total
|
$
|
2,788
|
|
|
$
|
992
|
|
|
$
|
938
|
|
|
$
|
332
|
|
|
$
|
720
|
|
|
$
|
9
|
|
|
$
|
5,779
|
|
Individually evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
1,329
|
|
|
$
|
1,065
|
|
|
$
|
437
|
|
|
$
|
122
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,953
|
|
Off-balance sheet
|
277
|
|
|
69
|
|
|
85
|
|
|
20
|
|
|
—
|
|
|
1
|
|
|
452
|
|
|||||||
Total
|
$
|
1,606
|
|
|
$
|
1,134
|
|
|
$
|
522
|
|
|
$
|
142
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
3,405
|
|
Total Farm & Ranch loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
3,449
|
|
|
$
|
1,887
|
|
|
$
|
1,168
|
|
|
$
|
425
|
|
|
$
|
84
|
|
|
$
|
4
|
|
|
$
|
7,017
|
|
Off-balance sheet
|
945
|
|
|
239
|
|
|
292
|
|
|
49
|
|
|
636
|
|
|
6
|
|
|
2,167
|
|
|||||||
Total
|
$
|
4,394
|
|
|
$
|
2,126
|
|
|
$
|
1,460
|
|
|
$
|
474
|
|
|
$
|
720
|
|
|
$
|
10
|
|
|
$
|
9,184
|
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Ending Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Collectively evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
2,344,821
|
|
|
$
|
794,478
|
|
|
$
|
635,768
|
|
|
$
|
269,337
|
|
|
$
|
13,023
|
|
|
$
|
9,030
|
|
|
$
|
4,066,457
|
|
Off-balance sheet
|
1,236,392
|
|
|
532,666
|
|
|
678,642
|
|
|
155,627
|
|
|
45,738
|
|
|
4,981
|
|
|
2,654,046
|
|
|||||||
Total
|
$
|
3,581,213
|
|
|
$
|
1,327,144
|
|
|
$
|
1,314,410
|
|
|
$
|
424,964
|
|
|
$
|
58,761
|
|
|
$
|
14,011
|
|
|
$
|
6,720,503
|
|
Individually evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
67,828
|
|
|
$
|
38,180
|
|
|
$
|
17,766
|
|
|
$
|
7,858
|
|
|
$
|
—
|
|
|
$
|
644
|
|
|
$
|
132,276
|
|
Off-balance sheet
|
8,904
|
|
|
2,239
|
|
|
2,782
|
|
|
806
|
|
|
—
|
|
|
76
|
|
|
14,807
|
|
|||||||
Total
|
$
|
76,732
|
|
|
$
|
40,419
|
|
|
$
|
20,548
|
|
|
$
|
8,664
|
|
|
$
|
—
|
|
|
$
|
720
|
|
|
$
|
147,083
|
|
Total Farm & Ranch loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
2,412,649
|
|
|
$
|
832,658
|
|
|
$
|
653,534
|
|
|
$
|
277,195
|
|
|
$
|
13,023
|
|
|
$
|
9,674
|
|
|
$
|
4,198,733
|
|
Off-balance sheet
|
1,245,296
|
|
|
534,905
|
|
|
681,424
|
|
|
156,433
|
|
|
45,738
|
|
|
5,057
|
|
|
2,668,853
|
|
|||||||
Total
|
$
|
3,657,945
|
|
|
$
|
1,367,563
|
|
|
$
|
1,334,958
|
|
|
$
|
433,628
|
|
|
$
|
58,761
|
|
|
$
|
14,731
|
|
|
$
|
6,867,586
|
|
Allowance for Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Collectively evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
2,104
|
|
|
$
|
1,101
|
|
|
$
|
738
|
|
|
$
|
287
|
|
|
$
|
44
|
|
|
$
|
11
|
|
|
$
|
4,285
|
|
Off-balance sheet
|
546
|
|
|
305
|
|
|
231
|
|
|
48
|
|
|
562
|
|
|
5
|
|
|
1,697
|
|
|||||||
Total
|
$
|
2,650
|
|
|
$
|
1,406
|
|
|
$
|
969
|
|
|
$
|
335
|
|
|
$
|
606
|
|
|
$
|
16
|
|
|
$
|
5,982
|
|
Individually evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
1,207
|
|
|
$
|
1,006
|
|
|
$
|
172
|
|
|
$
|
126
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,511
|
|
Off-balance sheet
|
224
|
|
|
57
|
|
|
70
|
|
|
20
|
|
|
—
|
|
|
2
|
|
|
373
|
|
|||||||
Total
|
$
|
1,431
|
|
|
$
|
1,063
|
|
|
$
|
242
|
|
|
$
|
146
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2,884
|
|
Total Farm & Ranch loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet
|
$
|
3,311
|
|
|
$
|
2,107
|
|
|
$
|
910
|
|
|
$
|
413
|
|
|
$
|
44
|
|
|
$
|
11
|
|
|
$
|
6,796
|
|
Off-balance sheet
|
770
|
|
|
362
|
|
|
301
|
|
|
68
|
|
|
562
|
|
|
7
|
|
|
2,070
|
|
|||||||
Total
|
$
|
4,081
|
|
|
$
|
2,469
|
|
|
$
|
1,211
|
|
|
$
|
481
|
|
|
$
|
606
|
|
|
$
|
18
|
|
|
$
|
8,866
|
|
|
As of December 31, 2018
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Impaired Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
With no specific allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Recorded investment
|
$
|
20,734
|
|
|
$
|
3,592
|
|
|
$
|
5,764
|
|
|
$
|
1,922
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32,012
|
|
Unpaid principal balance
|
20,632
|
|
|
3,573
|
|
|
5,737
|
|
|
1,912
|
|
|
—
|
|
|
—
|
|
|
31,854
|
|
|||||||
With a specific allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Recorded investment
(1)
|
59,335
|
|
|
38,176
|
|
|
19,443
|
|
|
6,276
|
|
|
—
|
|
|
70
|
|
|
123,300
|
|
|||||||
Unpaid principal balance
|
59,098
|
|
|
38,009
|
|
|
19,361
|
|
|
6,249
|
|
|
—
|
|
|
69
|
|
|
122,786
|
|
|||||||
Associated allowance
|
1,606
|
|
|
1,134
|
|
|
522
|
|
|
142
|
|
|
—
|
|
|
1
|
|
|
3,405
|
|
|||||||
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Recorded investment
|
80,069
|
|
|
41,768
|
|
|
25,207
|
|
|
8,198
|
|
|
—
|
|
|
70
|
|
|
155,312
|
|
|||||||
Unpaid principal balance
|
79,730
|
|
|
41,582
|
|
|
25,098
|
|
|
8,161
|
|
|
—
|
|
|
69
|
|
|
154,640
|
|
|||||||
Associated allowance
|
1,606
|
|
|
1,134
|
|
|
522
|
|
|
142
|
|
|
—
|
|
|
1
|
|
|
3,405
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Recorded investment of loans on nonaccrual status
(2)
|
$
|
26,611
|
|
|
$
|
21,349
|
|
|
$
|
8,803
|
|
|
$
|
4,645
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
61,408
|
|
(1)
|
Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on
$120.9 million
(
78%
) of impaired loans as of
December 31, 2018
, which resulted in a specific allowance of
$2.7 million
.
|
(2)
|
Includes
$41.8 million
of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Impaired Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
With no specific allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Recorded investment
|
$
|
14,417
|
|
|
$
|
3,272
|
|
|
$
|
11,171
|
|
|
$
|
1,953
|
|
|
$
|
—
|
|
|
$
|
644
|
|
|
$
|
31,457
|
|
Unpaid principal balance
|
14,418
|
|
|
3,273
|
|
|
11,172
|
|
|
1,953
|
|
|
—
|
|
|
644
|
|
|
31,460
|
|
|||||||
With a specific allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Recorded investment
(1)
|
62,309
|
|
|
37,143
|
|
|
9,376
|
|
|
6,710
|
|
|
—
|
|
|
76
|
|
|
115,614
|
|
|||||||
Unpaid principal balance
|
62,314
|
|
|
37,146
|
|
|
9,376
|
|
|
6,711
|
|
|
—
|
|
|
76
|
|
|
115,623
|
|
|||||||
Associated allowance
|
1,431
|
|
|
1,063
|
|
|
242
|
|
|
146
|
|
|
—
|
|
|
2
|
|
|
2,884
|
|
|||||||
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Recorded investment
|
76,726
|
|
|
40,415
|
|
|
20,547
|
|
|
8,663
|
|
|
—
|
|
|
720
|
|
|
147,071
|
|
|||||||
Unpaid principal balance
|
76,732
|
|
|
40,419
|
|
|
20,548
|
|
|
8,664
|
|
|
—
|
|
|
720
|
|
|
147,083
|
|
|||||||
Associated allowance
|
1,431
|
|
|
1,063
|
|
|
242
|
|
|
146
|
|
|
—
|
|
|
2
|
|
|
2,884
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Recorded investment of loans on nonaccrual status
(2)
|
$
|
27,630
|
|
|
$
|
25,701
|
|
|
$
|
5,333
|
|
|
$
|
4,929
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
63,593
|
|
(1)
|
Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on
$113.2 million
(
77%
) of impaired loans as of
December 31, 2017
, which resulted in a specific allowance of
$2.7 million
.
|
(2)
|
Includes
$15.7 million
of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.
|
|
December 31, 2018
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
For the Year Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average recorded investment in impaired loans
|
$
|
74,804
|
|
|
$
|
44,461
|
|
|
$
|
24,523
|
|
|
$
|
8,758
|
|
|
$
|
—
|
|
|
$
|
231
|
|
|
$
|
152,777
|
|
Income recognized on impaired loans
|
1,219
|
|
|
1,687
|
|
|
299
|
|
|
241
|
|
|
—
|
|
|
—
|
|
|
3,446
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
For the Year Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average recorded investment in impaired loans
|
$
|
71,154
|
|
|
$
|
37,597
|
|
|
$
|
15,913
|
|
|
$
|
8,135
|
|
|
$
|
—
|
|
|
$
|
381
|
|
|
$
|
133,180
|
|
Income recognized on impaired loans
|
696
|
|
|
530
|
|
|
238
|
|
|
289
|
|
|
—
|
|
|
—
|
|
|
1,753
|
|
|
For the Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
($ in thousands)
|
||||||||||
Unpaid principal balance at acquisition date:
|
|
|
|
|
|
||||||
Loans underlying LTSPCs
|
$
|
1,483
|
|
|
$
|
311
|
|
|
$
|
398
|
|
Loans underlying off-balance sheet Farmer Mac Guaranteed Securities (excluding AgVantage securities)
|
7,748
|
|
|
5,670
|
|
|
2,118
|
|
|||
Total unpaid principal balance at acquisition date
|
9,231
|
|
|
5,981
|
|
|
2,516
|
|
|||
Contractually required payments receivable
|
9,325
|
|
|
6,018
|
|
|
2,544
|
|
|||
Impairment recognized subsequent to acquisition
|
26
|
|
|
60
|
|
|
208
|
|
|||
Release of allowance for all outstanding acquired defaulted loans
|
—
|
|
|
171
|
|
|
67
|
|
|||
|
|
|
|
|
|
||||||
Number of defaulted loans purchased
|
16
|
|
|
13
|
|
|
8
|
|
|
As of
|
||||||
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
(in thousands)
|
||||||
Outstanding balance
|
$
|
23,464
|
|
|
$
|
18,866
|
|
Carrying amount
|
22,694
|
|
|
17,691
|
|
|
90-Day Delinquencies
(1)
|
|
Net Credit (Recoveries)/Losses
|
||||||||||||||||
|
As of
|
|
For the Year Ended
|
||||||||||||||||
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
On-balance sheet assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Farm & Ranch:
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans
|
$
|
19,577
|
|
|
$
|
47,881
|
|
|
$
|
40
|
|
|
$
|
(1,397
|
)
|
|
$
|
154
|
|
Total on-balance sheet
|
$
|
19,577
|
|
|
$
|
47,881
|
|
|
$
|
40
|
|
|
$
|
(1,397
|
)
|
|
$
|
154
|
|
Off-balance sheet assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Farm & Ranch:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
LTSPCs
|
$
|
7,304
|
|
|
$
|
563
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total off-balance sheet
|
$
|
7,304
|
|
|
$
|
563
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total
|
$
|
26,881
|
|
|
$
|
48,444
|
|
|
$
|
40
|
|
|
$
|
(1,397
|
)
|
|
$
|
154
|
|
(1)
|
Includes loans and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs that are
90 days
or more past due, in foreclosure, or in bankruptcy with at least one missed payment, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.
|
|
As of December 31, 2018
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Credit risk profile by internally assigned grade
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Acceptable
|
$
|
2,381,853
|
|
|
$
|
937,793
|
|
|
$
|
679,253
|
|
|
$
|
321,345
|
|
|
$
|
10,604
|
|
|
$
|
4,477
|
|
|
$
|
4,335,325
|
|
Special mention
(2)
|
71,096
|
|
|
14,926
|
|
|
26,499
|
|
|
7,725
|
|
|
1,493
|
|
|
—
|
|
|
121,739
|
|
|||||||
Substandard
(3)
|
66,286
|
|
|
36,333
|
|
|
21,361
|
|
|
7,278
|
|
|
—
|
|
|
—
|
|
|
131,258
|
|
|||||||
Total on-balance sheet
|
$
|
2,519,235
|
|
|
$
|
989,052
|
|
|
$
|
727,113
|
|
|
$
|
336,348
|
|
|
$
|
12,097
|
|
|
$
|
4,477
|
|
|
$
|
4,588,322
|
|
Off-Balance Sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Acceptable
|
$
|
1,128,787
|
|
|
$
|
469,479
|
|
|
$
|
577,708
|
|
|
$
|
162,730
|
|
|
$
|
71,959
|
|
|
$
|
2,656
|
|
|
$
|
2,413,319
|
|
Special mention
(2)
|
62,430
|
|
|
36,778
|
|
|
30,703
|
|
|
1,023
|
|
|
—
|
|
|
—
|
|
|
130,934
|
|
|||||||
Substandard
(3)
|
61,175
|
|
|
14,512
|
|
|
19,848
|
|
|
4,037
|
|
|
1,125
|
|
|
699
|
|
|
101,396
|
|
|||||||
Total off-balance sheet
|
$
|
1,252,392
|
|
|
$
|
520,769
|
|
|
$
|
628,259
|
|
|
$
|
167,790
|
|
|
$
|
73,084
|
|
|
$
|
3,355
|
|
|
$
|
2,645,649
|
|
Total Ending Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Acceptable
|
$
|
3,510,640
|
|
|
$
|
1,407,272
|
|
|
$
|
1,256,961
|
|
|
$
|
484,075
|
|
|
$
|
82,563
|
|
|
$
|
7,133
|
|
|
$
|
6,748,644
|
|
Special mention
(2)
|
133,526
|
|
|
51,704
|
|
|
57,202
|
|
|
8,748
|
|
|
1,493
|
|
|
—
|
|
|
252,673
|
|
|||||||
Substandard
(3)
|
127,461
|
|
|
50,845
|
|
|
41,209
|
|
|
11,315
|
|
|
1,125
|
|
|
699
|
|
|
232,654
|
|
|||||||
Total
|
$
|
3,771,627
|
|
|
$
|
1,509,821
|
|
|
$
|
1,355,372
|
|
|
$
|
504,138
|
|
|
$
|
85,181
|
|
|
$
|
7,832
|
|
|
$
|
7,233,971
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commodity analysis of past due loans
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
On-balance sheet
|
$
|
8,345
|
|
|
$
|
2,997
|
|
|
$
|
4,059
|
|
|
$
|
4,176
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,577
|
|
Off-balance sheet
|
6,476
|
|
|
197
|
|
|
—
|
|
|
631
|
|
|
—
|
|
|
—
|
|
|
7,304
|
|
|||||||
90 days or more past due
|
$
|
14,821
|
|
|
$
|
3,194
|
|
|
$
|
4,059
|
|
|
$
|
4,807
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26,881
|
|
(1)
|
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.
|
(2)
|
Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.
|
(3)
|
Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||
|
Crops
|
|
Permanent
Plantings |
|
Livestock
|
|
Part-time
Farm |
|
Ag. Storage and
Processing |
|
Other
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Credit risk profile by internally assigned grade
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
On-balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Acceptable
|
$
|
2,274,912
|
|
|
$
|
771,600
|
|
|
$
|
617,527
|
|
|
$
|
260,854
|
|
|
$
|
13,023
|
|
|
$
|
9,030
|
|
|
$
|
3,946,946
|
|
Special mention
(2)
|
70,063
|
|
|
22,878
|
|
|
18,405
|
|
|
8,483
|
|
|
—
|
|
|
—
|
|
|
119,829
|
|
|||||||
Substandard
(3)
|
67,674
|
|
|
38,180
|
|
|
17,602
|
|
|
7,858
|
|
|
—
|
|
|
644
|
|
|
131,958
|
|
|||||||
Total on-balance sheet
|
$
|
2,412,649
|
|
|
$
|
832,658
|
|
|
$
|
653,534
|
|
|
$
|
277,195
|
|
|
$
|
13,023
|
|
|
$
|
9,674
|
|
|
$
|
4,198,733
|
|
Off-Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Acceptable
|
$
|
1,132,196
|
|
|
$
|
478,573
|
|
|
$
|
634,633
|
|
|
$
|
150,906
|
|
|
$
|
42,723
|
|
|
$
|
4,294
|
|
|
$
|
2,443,325
|
|
Special mention
(2)
|
76,778
|
|
|
26,134
|
|
|
31,451
|
|
|
1,647
|
|
|
—
|
|
|
169
|
|
|
136,179
|
|
|||||||
Substandard
(3)
|
36,322
|
|
|
30,198
|
|
|
15,340
|
|
|
3,880
|
|
|
3,015
|
|
|
594
|
|
|
89,349
|
|
|||||||
Total off-balance sheet
|
$
|
1,245,296
|
|
|
$
|
534,905
|
|
|
$
|
681,424
|
|
|
$
|
156,433
|
|
|
$
|
45,738
|
|
|
$
|
5,057
|
|
|
$
|
2,668,853
|
|
Total Ending Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Acceptable
|
$
|
3,407,108
|
|
|
$
|
1,250,173
|
|
|
$
|
1,252,160
|
|
|
$
|
411,760
|
|
|
$
|
55,746
|
|
|
$
|
13,324
|
|
|
$
|
6,390,271
|
|
Special mention
(2)
|
146,841
|
|
|
49,012
|
|
|
49,856
|
|
|
10,130
|
|
|
—
|
|
|
169
|
|
|
256,008
|
|
|||||||
Substandard
(3)
|
103,996
|
|
|
68,378
|
|
|
32,942
|
|
|
11,738
|
|
|
3,015
|
|
|
1,238
|
|
|
221,307
|
|
|||||||
Total
|
$
|
3,657,945
|
|
|
$
|
1,367,563
|
|
|
$
|
1,334,958
|
|
|
$
|
433,628
|
|
|
$
|
58,761
|
|
|
$
|
14,731
|
|
|
$
|
6,867,586
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commodity analysis of past due loans
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
On-balance sheet
|
$
|
21,702
|
|
|
$
|
18,833
|
|
|
$
|
3,835
|
|
|
$
|
3,511
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47,881
|
|
Off-balance sheet
|
151
|
|
|
—
|
|
|
—
|
|
|
412
|
|
|
—
|
|
|
—
|
|
|
563
|
|
|||||||
90 days or more past due
|
$
|
21,853
|
|
|
$
|
18,833
|
|
|
$
|
3,835
|
|
|
$
|
3,923
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48,444
|
|
(1)
|
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.
|
(2)
|
Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.
|
(3)
|
Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.
|
|
As of
|
||||||
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
(in thousands)
|
||||||
By commodity/collateral type:
|
|
|
|
||||
Crops
|
$
|
3,771,627
|
|
|
$
|
3,657,945
|
|
Permanent plantings
|
1,509,821
|
|
|
1,367,563
|
|
||
Livestock
|
1,355,372
|
|
|
1,334,958
|
|
||
Part-time farm
|
504,138
|
|
|
433,628
|
|
||
Ag. Storage and Processing
|
85,181
|
|
|
58,761
|
|
||
Other
|
7,832
|
|
|
14,731
|
|
||
Total
|
$
|
7,233,971
|
|
|
$
|
6,867,586
|
|
By geographic region
(1)
:
|
|
|
|
|
|
||
Northwest
|
$
|
855,596
|
|
|
$
|
740,991
|
|
Southwest
|
2,273,184
|
|
|
2,093,213
|
|
||
Mid-North
|
2,296,073
|
|
|
2,244,094
|
|
||
Mid-South
|
883,279
|
|
|
908,603
|
|
||
Northeast
|
332,370
|
|
|
296,264
|
|
||
Southeast
|
593,469
|
|
|
584,421
|
|
||
Total
|
$
|
7,233,971
|
|
|
$
|
6,867,586
|
|
By original loan-to-value ratio:
|
|
|
|
|
|
||
0.00% to 40.00%
|
$
|
1,333,790
|
|
|
$
|
1,322,422
|
|
40.01% to 50.00%
|
1,811,166
|
|
|
1,733,671
|
|
||
50.01% to 60.00%
|
2,530,484
|
|
|
2,385,605
|
|
||
60.01% to 70.00%
|
1,244,823
|
|
|
1,150,914
|
|
||
70.01% to 80.00%
(2)
|
289,427
|
|
|
248,799
|
|
||
80.01% to 90.00%
(2)
|
24,281
|
|
|
26,175
|
|
||
Total
|
$
|
7,233,971
|
|
|
$
|
6,867,586
|
|
By size of borrower exposure
(3)
:
|
|
|
|
||||
Less than $1,000,000
|
$
|
2,431,296
|
|
|
$
|
2,379,596
|
|
$1,000,000 to $4,999,999
|
2,755,996
|
|
|
2,627,617
|
|
||
$5,000,000 to $9,999,999
|
916,422
|
|
|
867,574
|
|
||
$10,000,000 to $24,999,999
|
601,349
|
|
|
584,896
|
|
||
$25,000,000 and greater
|
528,908
|
|
|
407,903
|
|
||
Total
|
$
|
7,233,971
|
|
|
$
|
6,867,586
|
|
(1)
|
Geographic regions: Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN).
|
(2)
|
Primarily part-time farm loans. Loans with original loan-to-value ratios of greater than 80% are required to have private mortgage insurance.
|
(3)
|
Includes multiple loans to the same borrower or borrower-related entities.
|
9.
|
EQUITY
|
•
|
Class A voting common stock, which may be held only by banks, insurance companies, and other financial institutions or similar entities that are not institutions of the Farm Credit System. By federal statute, no holder of Class A voting common stock may directly or indirectly be a beneficial owner of more than 33% of the outstanding shares of Class A voting common stock.
|
•
|
Class B voting common stock, which may be held only by institutions of the Farm Credit System. There are no restrictions on the maximum holdings of Class B voting common stock.
|
•
|
Class C non-voting common stock, which has no ownership restrictions.
|
•
|
$0.3672
per share on its 5.875% Non-Cumulative Preferred Stock, Series A;
|
•
|
$0.4297
per share on its 6.875% Non-Cumulative Preferred Stock, Series B; and
|
•
|
$0.3750
per share on its 6.000% Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series C.
|
|
For the Year Ended December 31,
|
|||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
Stock
Options and SARs |
|
Weighted-
Average Exercise Price |
|
Stock
Options and SARs |
|
Weighted-
Average Exercise Price |
|
Stock
Options and SARs |
|
Weighted-
Average Exercise Price |
|||||||||
Outstanding, beginning of year
|
163,272
|
|
|
$
|
32.95
|
|
|
367,535
|
|
|
$
|
30.18
|
|
|
747,573
|
|
|
$
|
26.68
|
|
Granted
|
10,122
|
|
|
86.15
|
|
|
24,657
|
|
|
60.84
|
|
|
51,975
|
|
|
35.75
|
|
|||
Exercised
|
(48,434
|
)
|
|
30.06
|
|
|
(111,278
|
)
|
|
31.47
|
|
|
(431,346
|
)
|
|
24.77
|
|
|||
Canceled
|
—
|
|
|
—
|
|
|
(117,642
|
)
|
|
31.55
|
|
|
(667
|
)
|
|
35.60
|
|
|||
Outstanding, end of year
|
124,960
|
|
|
38.38
|
|
|
163,272
|
|
|
32.95
|
|
|
367,535
|
|
|
30.18
|
|
|||
Exercisable at end of year
|
95,675
|
|
|
31.41
|
|
|
93,085
|
|
|
28.57
|
|
|
208,274
|
|
|
27.41
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
For the Year Ended December 31,
|
|||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
Non-vested
Restricted Stock |
|
Weighted-
Average Grant Date Fair Value |
|
Non-vested
Restricted Stock |
|
Weighted-
Average Grant Date Fair Value |
|
Non-vested
Restricted Stock |
|
Weighted-
Average Grant Date Fair Value |
|||||||||
Outstanding, beginning of year
|
95,015
|
|
|
$
|
44.39
|
|
|
138,497
|
|
|
$
|
34.63
|
|
|
132,651
|
|
|
$
|
32.12
|
|
Granted
|
32,070
|
|
|
84.03
|
|
|
45,828
|
|
|
59.79
|
|
|
76,617
|
|
|
36.33
|
|
|||
Canceled
|
(1,098
|
)
|
|
86.15
|
|
|
(28,815
|
)
|
|
42.15
|
|
|
(1,360
|
)
|
|
35.75
|
|
|||
Vested and issued
|
(45,834
|
)
|
|
42.12
|
|
|
(60,495
|
)
|
|
34.77
|
|
|
(69,411
|
)
|
|
31.69
|
|
|||
Outstanding, end of year
|
80,153
|
|
|
60.98
|
|
|
95,015
|
|
|
44.39
|
|
|
138,497
|
|
|
34.63
|
|
|
|
Outstanding
|
|
Exercisable
|
|
Vested or Expected to Vest
|
|||||||||
Range of
Exercise Prices |
|
SARs
|
|
Weighted-
Average Remaining Contractual Life |
|
SARs
|
|
Weighted-
Average Remaining Contractual Life |
|
SARs
|
|
Weighted-
Average Remaining Contractual Life |
|||
$10.00 - $24.99
|
|
16,000
|
|
|
2.6 years
|
|
16,000
|
|
|
2.6 years
|
|
16,000
|
|
|
2.6 years
|
25.00 - 39.99
|
|
86,462
|
|
|
6.1 years
|
|
76,629
|
|
|
5.9 years
|
|
86,462
|
|
|
6.1 years
|
40.00 - 54.99
|
|
—
|
|
|
0.0 years
|
|
—
|
|
|
0.0 years
|
|
—
|
|
|
0.0 years
|
55.00 - 69.99
|
|
12,376
|
|
|
8.3 years
|
|
3,046
|
|
|
8.3 years
|
|
12,376
|
|
|
8.3 years
|
70.00 - 84.99
|
|
—
|
|
|
0.0 years
|
|
—
|
|
|
0.0 years
|
|
—
|
|
|
0.0 years
|
85.00 - 99.99
|
|
10,122
|
|
|
9.3 years
|
|
—
|
|
|
0.0 years
|
|
10,122
|
|
|
9.3 years
|
|
|
124,960
|
|
|
|
|
95,675
|
|
|
|
|
124,960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Outstanding
|
|
Expected to Vest
|
|
|
|
|
|
||||||
Weighted-
Average Grant-Date Fair Value |
|
Non-vested Restricted Stock
|
|
Weighted-Average Remaining Contractual
Life |
|
Non-vested Restricted Stock
|
|
Weighted-Average Remaining Contractual
Life |
|
|
|
|
|
||
$35.00 - $49.99
|
|
27,505
|
|
|
0.3 years
|
|
27,505
|
|
|
0.3 years
|
|
|
|
|
|
50.00 - 64.99
|
|
21,848
|
|
|
1.3 years
|
|
21,848
|
|
|
1.3 years
|
|
|
|
|
|
65.00 - 79.99
|
|
3,578
|
|
|
2.2 years
|
|
3,578
|
|
|
2.2 years
|
|
|
|
|
|
80.00 - 94.99
|
|
27,222
|
|
|
1.6 years
|
|
27,222
|
|
|
1.6 years
|
|
|
|
|
|
|
|
80,153
|
|
|
|
|
80,153
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
||||
|
2018
|
|
2017
|
|
2016
|
Risk-free interest rate
|
2.7%
|
|
2.3%
|
|
1.5%
|
Expected years until exercise
|
6 years
|
|
6 years
|
|
5 years
|
Expected stock volatility
|
33.0%
|
|
34.8%
|
|
34.7%
|
Dividend yield
|
2.7%
|
|
2.4%
|
|
2.9%
|
•
|
Statutory minimum capital requirement – Farmer Mac's statutory minimum capital level is an amount of core capital (stockholders' equity less accumulated other comprehensive income) equal to the sum of 2.75% of Farmer Mac's aggregate on-balance sheet assets, as calculated for regulatory purposes, plus 0.75% of the aggregate off-balance sheet obligations of Farmer Mac, specifically including:
|
◦
|
the unpaid principal balance of outstanding Farmer Mac Guaranteed Securities;
|
◦
|
instruments issued or guaranteed by Farmer Mac that are substantially equivalent to Farmer Mac Guaranteed Securities, including LTSPCs; and
|
◦
|
other off-balance sheet obligations of Farmer Mac.
|
•
|
Statutory critical capital requirement – Farmer Mac's critical capital level is an amount of core capital equal to 50% of the total minimum capital requirement at that time.
|
•
|
Risk-based capital requirement – Farmer Mac's charter directs the Farm Credit Administration ("FCA"), an independent agency in the executive branch of the United States government that regulates Farmer Mac, to establish a risk-based capital stress test for Farmer Mac, using specified stress-test parameters.
|
10.
|
INCOME TAXES
|
|
For the Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(in thousands)
|
||||||||||
Current income tax expense
|
$
|
25,317
|
|
|
$
|
43,148
|
|
|
$
|
37,954
|
|
Deferred income tax expense
|
2,625
|
|
|
3,221
|
|
|
4,103
|
|
|||
Income tax expense
|
$
|
27,942
|
|
|
$
|
46,369
|
|
|
$
|
42,057
|
|
|
For the Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(dollars in thousands)
|
||||||||||
Tax expense at statutory rate
|
$
|
28,564
|
|
|
$
|
45,740
|
|
|
$
|
41,775
|
|
Re-measurement of net deferred tax asset due to enactment of new tax legislation
|
—
|
|
|
1,365
|
|
|
—
|
|
|||
Excess tax benefits related to stock-based awards
|
(946
|
)
|
|
(860
|
)
|
|
—
|
|
|||
Valuation allowance
|
—
|
|
|
4
|
|
|
21
|
|
|||
Other
|
324
|
|
|
120
|
|
|
261
|
|
|||
Income tax expense
|
$
|
27,942
|
|
|
$
|
46,369
|
|
|
$
|
42,057
|
|
Statutory tax rate
|
21.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
As of December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(in thousands)
|
||||||
Deferred tax assets:
|
|
|
|
||||
Basis differences related to financial derivatives
|
$
|
7,614
|
|
|
$
|
6,800
|
|
Basis differences related to hedged items
|
1,810
|
|
|
5,661
|
|
||
Allowance for losses
|
1,929
|
|
|
1,862
|
|
||
Compensation and Benefits
|
967
|
|
|
778
|
|
||
Stock-based compensation
|
623
|
|
|
532
|
|
||
Capital loss carryforwards and other-than-temporary impairment
|
36
|
|
|
36
|
|
||
Valuation allowance
|
(36
|
)
|
|
(36
|
)
|
||
Other
|
121
|
|
|
74
|
|
||
Total deferred tax assets
|
13,064
|
|
|
15,707
|
|
||
Deferred tax liability:
|
|
|
|
|
|
||
Unrealized gains on securities
|
4,807
|
|
|
12,376
|
|
||
Unrealized gains on cash flow hedges
|
1,827
|
|
|
1,203
|
|
||
Other
|
61
|
|
|
80
|
|
||
Total deferred tax liability
|
6,695
|
|
|
13,659
|
|
||
Net deferred tax asset
|
$
|
6,369
|
|
|
$
|
2,048
|
|
11.
|
EMPLOYEE BENEFITS
|
12.
|
GUARANTEES AND LONG-TERM STANDBY PURCHASE COMMITMENTS
|
|
For the Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(in thousands)
|
||||||||||
Beginning balance, January 1
|
$
|
38,400
|
|
|
$
|
37,282
|
|
|
$
|
38,609
|
|
Additions to the guarantee and commitment obligation
(1)
|
6,202
|
|
|
7,683
|
|
|
6,725
|
|
|||
Amortization of the guarantee and commitment obligation
|
(5,919
|
)
|
|
(6,565
|
)
|
|
(8,052
|
)
|
|||
Ending balance, December 31
|
$
|
38,683
|
|
|
$
|
38,400
|
|
|
$
|
37,282
|
|
(1)
|
Represents the fair value of the guarantee and commitment obligation at inception.
|
Outstanding Balance of Off-Balance Sheet Farmer Mac Guaranteed Securities
|
|||||||
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||||
|
(in thousands)
|
||||||
Farm & Ranch:
|
|
|
|
||||
Guaranteed Securities
(1)
|
$
|
135,862
|
|
|
$
|
333,511
|
|
USDA Guarantees:
|
|
|
|
||||
Farmer Mac Guaranteed USDA Securities
|
367,684
|
|
|
254,217
|
|
||
Institutional Credit:
|
|
|
|
|
|
||
AgVantage Securities
|
9,898
|
|
|
11,556
|
|
||
Revolving floating rate AgVantage facility
(2)
|
300,000
|
|
|
300,000
|
|
||
Total off-balance sheet Farmer Mac Guaranteed Securities
|
$
|
813,444
|
|
|
$
|
899,284
|
|
(1)
|
During fourth quarter 2018, Farmer Mac repurchased the 100% participation interests in loans underlying a pool of
$134.1 million
in Farm & Ranch Guaranteed Securities at par, thereby redeeming the corresponding Farm & Ranch Guaranteed Securities from their sole security holder. Farmer Mac repurchased these participation interests at the request of the sole security holder in exchange for the termination of the participation interests and the reconveyance of all beneficial interest in the loans to the sole security holder that owned the loans in which the participation interests had been issued. The resulting pool of Farm & Ranch loans was concurrently added under LTSPCs. The commitment fee Farmer Mac receives on these loans added under LTSPCs is the same as the guarantee fee Farmer Mac had been earning on the Farm & Ranch Guaranteed Securities.
|
(2)
|
Relates to a revolving floating rate AgVantage facility subject to specified contractual terms. Farmer Mac receives a fixed fee based on the full dollar amount of the facility.
|
|
For the Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(in thousands)
|
||||||||||
Proceeds from new securitizations
|
$
|
382,929
|
|
|
$
|
519,219
|
|
|
$
|
609,347
|
|
Guarantee fees received
|
1,920
|
|
|
2,610
|
|
|
3,552
|
|
|||
Purchases of assets from the trusts
|
(7,748
|
)
|
|
(5,670
|
)
|
|
(2,118
|
)
|
•
|
par if the loans become delinquent for either 90 days or 120 days (depending on the agreement) or are in material non-monetary default, with accrued and unpaid interest on the defaulted loans payable out of any future loan payments or liquidation proceeds; or
|
•
|
fair value or in exchange for Farm & Ranch Guaranteed Securities (in the Farm & Ranch line of business, if the loans are not delinquent), in accordance with the terms of the applicable agreement.
|
|
Future Minimum Lease Payments
|
|
Other Contractual Obligations
|
||||
|
(in thousands)
|
||||||
2019
|
$
|
1,944
|
|
|
$
|
1,965
|
|
2020
|
1,937
|
|
|
1,110
|
|
||
2021
|
1,977
|
|
|
233
|
|
||
2022
|
2,021
|
|
|
—
|
|
||
2023
|
1,995
|
|
|
—
|
|
||
Thereafter
|
1,311
|
|
|
—
|
|
||
Total
|
$
|
11,185
|
|
|
$
|
3,308
|
|
13.
|
FAIR VALUE DISCLOSURES
|
Level 1
|
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
Level 2
|
Quoted prices in markets that are not active or financial instruments for which all significant inputs are observable, either directly or indirectly.
|
Level 3
|
Prices or valuations that require unobservable inputs that are significant to the fair value measurement.
|
Assets and Liabilities Measured at Fair Value as of December 31, 2018
|
|||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(in thousands)
|
||||||||||||||
Recurring:
|
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Investment Securities:
|
|
|
|
|
|
|
|
||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,715
|
|
|
$
|
18,715
|
|
Floating rate asset-backed securities
|
—
|
|
|
28,678
|
|
|
—
|
|
|
28,678
|
|
||||
Floating rate Government/GSE guaranteed mortgage-backed securities
|
—
|
|
|
1,377,454
|
|
|
—
|
|
|
1,377,454
|
|
||||
Fixed rate GSE guaranteed mortgage-backed securities
|
—
|
|
|
403
|
|
|
—
|
|
|
403
|
|
||||
Fixed rate U.S. Treasuries
|
792,602
|
|
|
—
|
|
|
—
|
|
|
792,602
|
|
||||
Total Investment Securities
|
792,602
|
|
|
1,406,535
|
|
|
18,715
|
|
|
2,217,852
|
|
||||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||
AgVantage
|
—
|
|
|
—
|
|
|
5,974,497
|
|
|
5,974,497
|
|
||||
Total Farmer Mac Guaranteed Securities
|
—
|
|
|
—
|
|
|
5,974,497
|
|
|
5,974,497
|
|
||||
USDA Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Trading
|
—
|
|
|
—
|
|
|
9,999
|
|
|
9,999
|
|
||||
Total USDA Securities
|
—
|
|
|
—
|
|
|
9,999
|
|
|
9,999
|
|
||||
Financial derivatives
|
—
|
|
|
7,487
|
|
|
—
|
|
|
7,487
|
|
||||
Total Assets at fair value
|
$
|
792,602
|
|
|
$
|
1,414,022
|
|
|
$
|
6,003,211
|
|
|
$
|
8,209,835
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Financial derivatives
|
$
|
188
|
|
|
$
|
19,445
|
|
|
$
|
—
|
|
|
$
|
19,633
|
|
Total Liabilities at fair value
|
$
|
188
|
|
|
$
|
19,445
|
|
|
$
|
—
|
|
|
$
|
19,633
|
|
Non-recurring:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loans held for investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
317
|
|
|
$
|
317
|
|
REO
|
—
|
|
|
—
|
|
|
128
|
|
|
128
|
|
||||
Total Non-recurring Assets at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
445
|
|
|
$
|
445
|
|
Level 3 Assets and Liabilities Measured at Fair Value for the Year Ended December 31, 2018
|
|||||||||||||||||||||||||||||||
|
Beginning
Balance |
|
Cumulative Effect from Change in Hedge Accounting
|
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Realized and
Unrealized (Losses)/Gains included in Income |
|
Unrealized (Losses)
included in Other Comprehen-sive Income |
|
Ending
Balance |
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||
Recurring:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Investment Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
18,814
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(99
|
)
|
|
$
|
18,715
|
|
|
Fixed rate GSE guaranteed mortgage-backed securities
|
4,333
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,137
|
)
|
|
(2,092
|
)
|
|
(104
|
)
|
|
—
|
|
||||||||
Total available-for-sale
|
23,147
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,137
|
)
|
|
(2,092
|
)
|
|
(203
|
)
|
|
18,715
|
|
||||||||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
AgVantage
|
5,471,914
|
|
|
487
|
|
|
2,177,546
|
|
|
—
|
|
|
(1,670,402
|
)
|
|
21,459
|
|
|
(26,507
|
)
|
|
5,974,497
|
|
||||||||
Total available-for-sale
|
5,471,914
|
|
|
487
|
|
|
2,177,546
|
|
|
—
|
|
|
(1,670,402
|
)
|
|
21,459
|
|
|
(26,507
|
)
|
|
5,974,497
|
|
||||||||
USDA Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Available-for-sale
|
—
|
|
|
—
|
|
|
127,850
|
|
|
(127,850
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Trading
(1)
|
13,515
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,597
|
)
|
|
81
|
|
|
—
|
|
|
9,999
|
|
||||||||
Total USDA Securities
|
13,515
|
|
|
—
|
|
|
127,850
|
|
|
(127,850
|
)
|
|
(3,597
|
)
|
|
81
|
|
|
—
|
|
|
9,999
|
|
||||||||
Total Assets at fair value
|
$
|
5,508,576
|
|
|
$
|
487
|
|
|
$
|
2,305,396
|
|
|
$
|
(127,850
|
)
|
|
$
|
(1,676,136
|
)
|
|
$
|
19,448
|
|
|
$
|
(26,710
|
)
|
|
$
|
6,003,211
|
|
(1)
|
Includes unrealized gains of
$0.1 million
attributable to assets still held as of
December 31, 2018
that are recorded in "
Gains/(losses) on trading securities
."
|
Level 3 Assets and Liabilities Measured at Fair Value for the Year Ended December 31, 2017
|
|||||||||||||||||||||||||||||||
|
Beginning
Balance |
|
Transfers in
|
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Realized and
Unrealized (Losses) included in Income |
|
Unrealized Gains/(Losses) included in Other
Comprehen-sive Income |
|
Ending
Balance |
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||
Recurring:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Investment Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
17,730
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,084
|
|
|
$
|
18,814
|
|
Fixed rate GSE guaranteed mortgage-backed securities
|
$
|
—
|
|
|
$
|
7,041
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(444
|
)
|
|
$
|
—
|
|
|
$
|
(2,264
|
)
|
|
$
|
4,333
|
|
Total available-for-sale
|
17,730
|
|
|
7,041
|
|
|
—
|
|
|
—
|
|
|
(444
|
)
|
|
—
|
|
|
(1,180
|
)
|
|
23,147
|
|
||||||||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
AgVantage
|
4,853,685
|
|
|
—
|
|
|
1,134,132
|
|
|
—
|
|
|
(526,650
|
)
|
|
(7,625
|
)
|
|
18,372
|
|
|
5,471,914
|
|
||||||||
Total available-for-sale
|
4,853,685
|
|
|
—
|
|
|
1,134,132
|
|
|
—
|
|
|
(526,650
|
)
|
|
(7,625
|
)
|
|
18,372
|
|
|
5,471,914
|
|
||||||||
USDA Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Available-for-sale
|
—
|
|
|
—
|
|
|
155,744
|
|
|
(155,744
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Trading
(1)
|
20,388
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,849
|
)
|
|
(24
|
)
|
|
—
|
|
|
13,515
|
|
||||||||
Total USDA Securities
|
20,388
|
|
|
—
|
|
|
155,744
|
|
|
(155,744
|
)
|
|
(6,849
|
)
|
|
(24
|
)
|
|
—
|
|
|
13,515
|
|
||||||||
Total Assets at fair value
|
$
|
4,891,803
|
|
|
$
|
7,041
|
|
|
$
|
1,289,876
|
|
|
$
|
(155,744
|
)
|
|
$
|
(533,943
|
)
|
|
$
|
(7,649
|
)
|
|
$
|
17,192
|
|
|
$
|
5,508,576
|
|
(1)
|
Includes unrealized gains of
$0.1 million
attributable to assets still held as of
December 31, 2017
that are recorded in "
Gains/(losses) on trading securities
."
|
Level 3 Assets and Liabilities Measured at Fair Value for the Year Ended December 31, 2016
|
|||||||||||||||||||||||||||||||
|
Beginning
Balance |
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Realized and
Unrealized Gains/(Losses) included in Income |
|
Unrealized (Losses)/Gains included in Other
Comprehen-sive Income |
|
Transfers Out
|
|
Ending
Balance |
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||
Recurring:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Investment Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
$
|
44,924
|
|
|
$
|
—
|
|
|
$
|
(26,806
|
)
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
(394
|
)
|
|
—
|
|
|
$
|
17,730
|
|
|
Total available-for-sale
|
44,924
|
|
|
—
|
|
|
(26,806
|
)
|
|
—
|
|
|
6
|
|
|
(394
|
)
|
|
—
|
|
|
17,730
|
|
||||||||
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Floating rate asset-backed securities
(1)
|
491
|
|
|
—
|
|
|
—
|
|
|
(2,213
|
)
|
|
1,722
|
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|||||||
Total Trading
|
491
|
|
|
—
|
|
|
—
|
|
|
(2,213
|
)
|
|
1,722
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total Investment Securities
|
45,415
|
|
|
—
|
|
|
(26,806
|
)
|
|
(2,213
|
)
|
|
1,728
|
|
|
(394
|
)
|
|
—
|
|
|
17,730
|
|
||||||||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
AgVantage
|
4,121,244
|
|
|
1,430,392
|
|
|
—
|
|
|
(706,446
|
)
|
|
(20,944
|
)
|
|
29,439
|
|
|
—
|
|
|
4,853,685
|
|
||||||||
Farmer Mac Guaranteed USDA Securities
(2)
|
31,361
|
|
|
4,100
|
|
|
—
|
|
|
(3,240
|
)
|
|
—
|
|
|
603
|
|
|
(32,824
|
)
|
|
—
|
|
||||||||
Total available-for-sale
|
4,152,605
|
|
|
1,434,492
|
|
|
—
|
|
|
(709,686
|
)
|
|
(20,944
|
)
|
|
30,042
|
|
|
(32,824
|
)
|
|
4,853,685
|
|
||||||||
USDA Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Available-for-sale
|
1,888,344
|
|
|
391,240
|
|
|
(97,954
|
)
|
|
(237,262
|
)
|
|
—
|
|
|
35,959
|
|
|
(1,980,327
|
)
|
|
—
|
|
||||||||
Trading
(3)
|
28,975
|
|
|
—
|
|
|
—
|
|
|
(8,325
|
)
|
|
(262
|
)
|
|
—
|
|
|
—
|
|
|
20,388
|
|
||||||||
Total USDA Securities
|
1,917,319
|
|
|
391,240
|
|
|
(97,954
|
)
|
|
(245,587
|
)
|
|
(262
|
)
|
|
35,959
|
|
|
(1,980,327
|
)
|
|
20,388
|
|
||||||||
Total Assets at fair value
|
$
|
6,115,339
|
|
|
$
|
1,825,732
|
|
|
$
|
(124,760
|
)
|
|
$
|
(957,486
|
)
|
|
$
|
(19,478
|
)
|
|
$
|
65,607
|
|
|
$
|
(2,013,151
|
)
|
|
$
|
4,891,803
|
|
(1)
|
None of the unrealized gains are attributable to assets still held as of
December 31, 2016
and are recorded in "
Gains/(losses) on trading securities
."
|
(2)
|
Includes
$32.8 million
of Farmer Mac Guaranteed USDA Securities and
$2.0 billion
of USDA Securities transferred from available-for-sale to held-to-maturity on October 1, 2016.
|
(3)
|
Includes unrealized losses of
$0.3 million
attributable to assets still held as of
December 31, 2016
that are recorded in "
Gains/(losses) on trading securities
."
|
|
|
As of December 31, 2018
|
||||||||
Financial Instruments
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted-Average)
|
||
|
|
(in thousands)
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||
Investment securities:
|
|
|
|
|
|
|
|
|
||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
|
$
|
18,715
|
|
|
Indicative bids
|
|
Range of broker quotes
|
|
95.0% - 95.0% (95.0%)
|
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
||
AgVantage
|
|
$
|
5,974,497
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
3.0% - 4.4% (3.3%)
|
|
|
|
|
|
|
|
|
|
||
USDA Securities
|
|
$
|
9,999
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
3.2% - 5.2% (4.9%)
|
|
|
|
|
|
|
CPR
|
|
7% - 17% (16%)
|
|
|
As of December 31, 2017
|
||||||||
Financial Instruments
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted-Average)
|
||
|
|
(in thousands)
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||
Investment securities:
|
|
|
|
|
|
|
|
|
||
Floating rate auction-rate certificates backed by Government guaranteed student loans
|
|
$
|
18,814
|
|
|
Indicative bids
|
|
Range of broker quotes
|
|
95.5% - 95.5% (95.5%)
|
Fixed rate GSE guaranteed mortgage-backed securities
|
|
$
|
4,333
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
2.9%
|
|
|
|
|
|
|
CPR
|
|
0%
|
||
Farmer Mac Guaranteed Securities:
|
|
|
|
|
|
|
|
|
||
AgVantage
|
|
$
|
5,471,914
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
2.1% - 3.4% (2.4%)
|
|
|
|
|
|
|
|
|
|
||
USDA Securities
|
|
$
|
13,515
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
3.6% - 5.4% (5.0%)
|
|
|
|
|
|
|
CPR
|
|
7% - 19% (17%)
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||||||||||||
|
Fair Value
|
|
Carrying
Amount |
|
Fair Value
|
|
Carrying
Amount |
||||||||
|
(in thousands)
|
||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
425,256
|
|
|
$
|
425,256
|
|
|
$
|
302,022
|
|
|
$
|
302,022
|
|
Investment securities
|
2,263,446
|
|
|
2,262,884
|
|
|
2,260,969
|
|
|
2,260,437
|
|
||||
Farmer Mac Guaranteed Securities
|
8,061,903
|
|
|
8,071,115
|
|
|
7,588,806
|
|
|
7,598,188
|
|
||||
USDA Securities
|
2,113,946
|
|
|
2,176,173
|
|
|
2,076,396
|
|
|
2,131,365
|
|
||||
Loans
|
5,512,781
|
|
|
5,515,052
|
|
|
5,279,225
|
|
|
5,266,786
|
|
||||
Financial derivatives
|
7,487
|
|
|
7,487
|
|
|
7,093
|
|
|
7,093
|
|
||||
Guarantee and commitment fees receivable:
|
|
|
|
|
|
|
|
||||||||
LTSPCs
|
37,461
|
|
|
36,870
|
|
|
33,871
|
|
|
35,718
|
|
||||
Farmer Mac Guaranteed Securities
|
3,424
|
|
|
3,496
|
|
|
4,323
|
|
|
4,177
|
|
||||
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
Notes payable:
|
|
|
|
|
|
|
|
||||||||
Due within one year
|
7,744,388
|
|
|
7,757,050
|
|
|
8,079,309
|
|
|
8,089,826
|
|
||||
Due after one year
|
8,473,558
|
|
|
8,486,647
|
|
|
7,445,545
|
|
|
7,432,790
|
|
||||
Debt securities of consolidated trusts held by third parties
|
1,501,754
|
|
|
1,528,957
|
|
|
1,386,652
|
|
|
1,404,945
|
|
||||
Financial derivatives
|
19,633
|
|
|
19,633
|
|
|
26,599
|
|
|
26,599
|
|
||||
Guarantee and commitment obligations:
|
|
|
|
|
|
|
|
||||||||
LTSPCs
|
36,471
|
|
|
35,880
|
|
|
32,976
|
|
|
34,824
|
|
||||
Farmer Mac Guaranteed Securities
|
2,731
|
|
|
2,803
|
|
|
3,722
|
|
|
3,576
|
|
14.
|
BUSINESS SEGMENT REPORTING
|
Core Earnings by Business Segment
|
|||||||||||||||||||||||||||
For the Year Ended December 31, 2018
|
|||||||||||||||||||||||||||
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural
Utilities
|
|
Institutional Credit
|
|
Corporate
|
|
Reconciling
Adjustments |
|
Consolidated Net Income
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Net interest income
|
$
|
62,951
|
|
|
$
|
20,554
|
|
|
$
|
12,505
|
|
|
$
|
69,321
|
|
|
$
|
9,105
|
|
|
$
|
—
|
|
|
$
|
174,436
|
|
Less: reconciling adjustments
(1)(2)(3)
|
(9,889
|
)
|
|
(2,499
|
)
|
|
(922
|
)
|
|
(7,884
|
)
|
|
(2,047
|
)
|
|
23,241
|
|
|
—
|
|
|||||||
Net effective spread
|
53,062
|
|
|
18,055
|
|
|
11,583
|
|
|
61,437
|
|
|
7,058
|
|
|
23,241
|
|
|
—
|
|
|||||||
Guarantee and commitment fees
(2)
|
17,976
|
|
|
797
|
|
|
1,599
|
|
|
360
|
|
|
—
|
|
|
(6,756
|
)
|
|
13,976
|
|
|||||||
Other income/(expense)
(3)
|
1,371
|
|
|
20
|
|
|
33
|
|
|
—
|
|
|
(913
|
)
|
|
(2,747
|
)
|
|
(2,236
|
)
|
|||||||
Non-interest income/(loss)
|
19,347
|
|
|
817
|
|
|
1,632
|
|
|
360
|
|
|
(913
|
)
|
|
(9,503
|
)
|
|
11,740
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Provision for loan losses
|
(238
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(238
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Provision for reserve for losses
|
(97
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(97
|
)
|
|||||||
Other non-interest expense
|
(19,026
|
)
|
|
(5,309
|
)
|
|
(3,062
|
)
|
|
(8,011
|
)
|
|
(14,411
|
)
|
|
—
|
|
|
(49,819
|
)
|
|||||||
Non-interest expense
(4)
|
(19,123
|
)
|
|
(5,309
|
)
|
|
(3,062
|
)
|
|
(8,011
|
)
|
|
(14,411
|
)
|
|
—
|
|
|
(49,916
|
)
|
|||||||
Core earnings before income taxes
|
53,048
|
|
|
13,563
|
|
|
10,153
|
|
|
53,786
|
|
|
(8,266
|
)
|
|
13,738
|
|
(5)
|
136,022
|
|
|||||||
Income tax (expense)/benefit
|
(11,140
|
)
|
|
(2,848
|
)
|
|
(2,133
|
)
|
|
(11,295
|
)
|
|
2,361
|
|
|
(2,887
|
)
|
|
(27,942
|
)
|
|||||||
Core earnings before preferred stock dividends and attribution of income to non-controlling interest
|
41,908
|
|
|
10,715
|
|
|
8,020
|
|
|
42,491
|
|
|
(5,905
|
)
|
|
10,851
|
|
(5)
|
108,080
|
|
|||||||
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,182
|
)
|
|
—
|
|
|
(13,182
|
)
|
|||||||
Segment core earnings/(losses)
|
$
|
41,908
|
|
|
$
|
10,715
|
|
|
$
|
8,020
|
|
|
$
|
42,491
|
|
|
$
|
(19,087
|
)
|
|
$
|
10,851
|
|
(5)
|
$
|
94,898
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total assets at carrying value
|
$
|
4,701,736
|
|
|
$
|
2,240,906
|
|
|
$
|
945,282
|
|
|
$
|
8,089,410
|
|
|
$
|
2,716,994
|
|
|
$
|
—
|
|
|
$
|
18,694,328
|
|
Total on- and off-balance sheet program assets at principal balance
|
$
|
7,233,972
|
|
|
$
|
2,515,620
|
|
|
$
|
1,592,115
|
|
|
$
|
8,382,817
|
|
|
—
|
|
|
—
|
|
|
$
|
19,724,524
|
|
(1)
|
Excludes the amortization of premiums and discounts on assets consolidated at fair value, originally included in interest income, to reflect core earnings amounts.
|
(2)
|
Includes the reclassification of interest income and interest expense from consolidated trusts owned by third parties to guarantee and commitment fees, to reflect management's view that the net interest income Farmer Mac earns is effectively a guarantee fee.
|
(3)
|
Includes the reclassification of interest expense related to interest rate swaps not designated as hedges, which are included in "
(Losses)/gains on financial derivatives
" on the consolidated financial statements, to determine the effective funding cost for each operating segment.
|
(4)
|
Includes directly attributable costs and an allocation of indirectly attributable costs based on employee headcount.
|
(5)
|
Net adjustments to reconcile to the corresponding income measures: core earnings before income taxes reconciled to income before income taxes; core earnings before preferred stock dividends and attribution of income to non-controlling interest reconciled to net income; and segment core earnings reconciled to net income attributable to common stockholders.
|
Core Earnings by Business Segment
|
|||||||||||||||||||||||||||
For the Year Ended December 31, 2017
|
|||||||||||||||||||||||||||
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural
Utilities |
|
Institutional Credit
|
|
Corporate
|
|
Reconciling
Adjustments
|
|
Consolidated Net Income
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Net interest income
|
$
|
54,290
|
|
|
$
|
21,106
|
|
|
$
|
11,598
|
|
|
$
|
59,842
|
|
|
$
|
10,811
|
|
|
$
|
—
|
|
|
$
|
157,647
|
|
Less: reconciling adjustments
(1)(2)(3)(4)
|
(8,922
|
)
|
|
(2,287
|
)
|
|
(539
|
)
|
|
(3,505
|
)
|
|
(1,091
|
)
|
|
16,344
|
|
|
—
|
|
|||||||
Net effective spread
|
45,368
|
|
|
18,819
|
|
|
11,059
|
|
|
56,337
|
|
|
9,720
|
|
|
16,344
|
|
|
—
|
|
|||||||
Guarantee and commitment fees
(2)
|
17,175
|
|
|
456
|
|
|
1,914
|
|
|
805
|
|
|
—
|
|
|
(6,236
|
)
|
|
14,114
|
|
|||||||
Other income
(3)(5)
|
2,449
|
|
|
43
|
|
|
20
|
|
|
—
|
|
|
171
|
|
|
715
|
|
|
3,398
|
|
|||||||
Non-interest income/(loss)
|
19,624
|
|
|
499
|
|
|
1,934
|
|
|
805
|
|
|
171
|
|
|
(5,521
|
)
|
|
17,512
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Provision for loan losses
|
(1,708
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,708
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Provision for reserve for losses
|
(50
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|||||||
Other non-interest expense
|
(16,554
|
)
|
|
(4,384
|
)
|
|
(2,430
|
)
|
|
(6,439
|
)
|
|
(12,908
|
)
|
|
—
|
|
|
(42,715
|
)
|
|||||||
Non-interest expense
(6)
|
(16,604
|
)
|
|
(4,384
|
)
|
|
(2,430
|
)
|
|
(6,439
|
)
|
|
(12,908
|
)
|
|
—
|
|
|
(42,765
|
)
|
|||||||
Core earnings before income taxes
|
46,680
|
|
|
14,934
|
|
|
10,563
|
|
|
50,703
|
|
|
(3,017
|
)
|
|
10,823
|
|
(7)
|
130,686
|
|
|||||||
Income tax (expense)/benefit
|
(16,338
|
)
|
|
(5,227
|
)
|
|
(3,696
|
)
|
|
(17,746
|
)
|
|
1,792
|
|
|
(5,154
|
)
|
|
(46,369
|
)
|
|||||||
Core earnings before preferred stock dividends and attribution of income to non-controlling interest
|
30,342
|
|
|
9,707
|
|
|
6,867
|
|
|
32,957
|
|
|
(1,225
|
)
|
|
5,669
|
|
(7)
|
84,317
|
|
|||||||
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,182
|
)
|
|
—
|
|
|
(13,182
|
)
|
|||||||
Non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
165
|
|
|
—
|
|
|
165
|
|
|||||||
Segment core earnings/(losses)
|
$
|
30,342
|
|
|
$
|
9,707
|
|
|
$
|
6,867
|
|
|
$
|
32,957
|
|
|
$
|
(14,242
|
)
|
|
$
|
5,669
|
|
(7)
|
$
|
71,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total assets at carrying value
|
$
|
4,274,693
|
|
|
$
|
2,195,189
|
|
|
$
|
1,088,986
|
|
|
$
|
7,627,749
|
|
|
$
|
2,605,657
|
|
|
$
|
—
|
|
|
$
|
17,792,274
|
|
Total on- and off-balance sheet program assets at principal balance
|
$
|
6,867,586
|
|
|
$
|
2,352,214
|
|
|
$
|
1,882,633
|
|
|
$
|
7,904,878
|
|
|
—
|
|
|
—
|
|
|
$
|
19,007,311
|
|
(1)
|
Excludes the amortization of premiums and discounts on assets consolidated at fair value, originally included in interest income, to reflect core earnings amounts.
|
(2)
|
Includes the reclassification of interest income and interest expense from consolidated trusts owned by third parties to guarantee and commitment fees, to reflect management's view that the net interest income Farmer Mac earns is effectively a guarantee fee.
|
(3)
|
Includes the reclassification of interest expense related to interest rate swaps not designated as hedges, which are included in "
(Losses)/gains on financial derivatives
" on the consolidated financial statements, to determine the effective funding cost for each operating segment.
|
(4)
|
Effective in fourth quarter 2017, Farmer Mac revised its methodology for calculating net effective spread, a component of core earnings, to also include the net effects of gains/(losses) due to terminations or net settlements on financial derivatives. All prior period information has been recast to reflect the revised methodology. See "Management's Discussion and Analysis of Financial Condition and Results of Operations—Use of Non-GAAP Measures—Net Effective Spread."
|
(5)
|
Includes reconciling adjustments for fair value adjustments on financial derivatives and trading assets. Also includes a reconciling adjustment related to the recognition of deferred gains over the estimated lives of certain Farmer Mac Guaranteed Securities and USDA Securities.
|
(6)
|
Includes directly attributable costs and an allocation of indirectly attributable costs based on employee headcount.
|
(7)
|
Net adjustments to reconcile to the corresponding income measures: core earnings before income taxes reconciled to income before income taxes; core earnings before preferred stock dividends and attribution of income to non-controlling interest reconciled to net income; and segment core earnings reconciled to net income attributable to common stockholders.
|
Core Earnings by Business Segment
|
|||||||||||||||||||||||||||
For the Year Ended December 31, 2016
|
|||||||||||||||||||||||||||
|
Farm & Ranch
|
|
USDA Guarantees
|
|
Rural
Utilities |
|
Institutional Credit
|
|
Corporate
|
|
Reconciling
Adjustments
|
|
Consolidated Net Income
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Net interest income
|
$
|
47,219
|
|
|
$
|
21,865
|
|
|
$
|
11,739
|
|
|
$
|
48,756
|
|
|
$
|
10,695
|
|
|
$
|
—
|
|
|
$
|
140,274
|
|
Less: reconciling adjustments
(1)(2)(3)(4)
|
(7,729
|
)
|
|
(3,210
|
)
|
|
(1,771
|
)
|
|
(3,184
|
)
|
|
(1,308
|
)
|
|
17,202
|
|
|
—
|
|
|||||||
Net effective spread
|
39,490
|
|
|
18,655
|
|
|
9,968
|
|
|
45,572
|
|
|
9,387
|
|
|
17,202
|
|
|
—
|
|
|||||||
Guarantee and commitment fees
(2)
|
15,542
|
|
|
101
|
|
|
1,694
|
|
|
1,833
|
|
|
—
|
|
|
(4,302
|
)
|
|
14,868
|
|
|||||||
Other income
(3)(5)
|
539
|
|
|
222
|
|
|
2
|
|
|
—
|
|
|
1,322
|
|
|
3,515
|
|
|
5,600
|
|
|||||||
Non-interest income/(loss)
|
16,081
|
|
|
323
|
|
|
1,696
|
|
|
1,833
|
|
|
1,322
|
|
|
(787
|
)
|
|
20,468
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Provision for loan losses
|
(1,065
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,065
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Provision for reserve for losses
|
63
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|||||||
Other non-interest expense
|
(16,206
|
)
|
|
(4,200
|
)
|
|
(2,856
|
)
|
|
(3,786
|
)
|
|
(13,335
|
)
|
|
—
|
|
|
(40,383
|
)
|
|||||||
Non-interest expense
(6)
|
(16,143
|
)
|
|
(4,200
|
)
|
|
(2,856
|
)
|
|
(3,786
|
)
|
|
(13,335
|
)
|
|
—
|
|
|
(40,320
|
)
|
|||||||
Core earnings before income taxes
|
38,363
|
|
|
14,778
|
|
|
8,808
|
|
|
43,619
|
|
|
(2,626
|
)
|
|
16,415
|
|
(7)
|
119,357
|
|
|||||||
Income tax (expense)/benefit
|
(13,428
|
)
|
|
(5,173
|
)
|
|
(3,083
|
)
|
|
(15,265
|
)
|
|
636
|
|
|
(5,744
|
)
|
|
(42,057
|
)
|
|||||||
Core earnings before preferred stock dividends and attribution of income to non-controlling interest
|
24,935
|
|
|
9,605
|
|
|
5,725
|
|
|
28,354
|
|
|
(1,990
|
)
|
|
10,671
|
|
(7)
|
77,300
|
|
|||||||
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,182
|
)
|
|
—
|
|
|
(13,182
|
)
|
|||||||
Non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
|||||||
Segment core earnings/(losses)
|
$
|
24,935
|
|
|
$
|
9,605
|
|
|
$
|
5,725
|
|
|
$
|
28,354
|
|
|
$
|
(15,138
|
)
|
|
$
|
10,671
|
|
(7)
|
$
|
64,152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total assets at carrying value
|
$
|
3,582,098
|
|
|
$
|
2,096,503
|
|
|
$
|
1,012,014
|
|
|
$
|
6,008,574
|
|
|
$
|
2,906,831
|
|
|
$
|
—
|
|
|
$
|
15,606,020
|
|
Total on- and off-balance sheet program assets at principal balance
|
$
|
6,139,304
|
|
|
$
|
2,094,375
|
|
|
$
|
1,878,110
|
|
|
$
|
7,287,686
|
|
|
—
|
|
|
—
|
|
|
$
|
17,399,475
|
|
(1)
|
Excludes the amortization of premiums and discounts on assets consolidated at fair value, originally included in interest income, to reflect core earnings amounts.
|
(2)
|
Includes the reclassification of interest income and interest expense from consolidated trusts owned by third parties to guarantee and commitment fees, to reflect management's view that the net interest income Farmer Mac earns is effectively a guarantee fee.
|
(3)
|
Includes the reclassification of interest expense related to interest rate swaps not designated as hedges, which are included in "
(Losses)/gains on financial derivatives
" on the consolidated financial statements, to determine the effective funding cost for each operating segment.
|
(4)
|
Effective in fourth quarter 2017, Farmer Mac revised its methodology for calculating net effective spread, a component of core earnings, to also include the net effects of gains/(losses) due to terminations or net settlements on financial derivatives. All prior period information has been recast to reflect the revised methodology. See "Management's Discussion and Analysis of Financial Condition and Results of Operations—Use of Non-GAAP Measures—Net Effective Spread."
|
(5)
|
Includes reconciling adjustments for fair value adjustments on financial derivatives and trading assets. Also includes a reconciling adjustment related to the recognition of deferred gains over the estimated lives of certain Farmer Mac Guaranteed Securities and USDA Securities.
|
(6)
|
Includes directly attributable costs and an allocation of indirectly attributable costs based on staffing.
|
(7)
|
Net adjustments to reconcile to the corresponding income measures: core earnings before income taxes reconciled to income before income taxes; core earnings before preferred stock dividends and attribution of income to non-controlling interest reconciled to net income; and segment core earnings reconciled to net income attributable to common stockholders.
|
15.
|
QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
|
|
2018 Quarter Ended
|
||||||||||||||
|
Dec. 31
|
|
Sept. 30
|
|
June 30
|
|
Mar. 31
|
||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||
Interest income:
|
|
|
|
|
|
|
|
||||||||
Interest income
|
$
|
146,453
|
|
|
$
|
142,615
|
|
|
$
|
135,670
|
|
|
$
|
119,546
|
|
Interest expense
|
104,237
|
|
|
97,557
|
|
|
91,737
|
|
|
76,317
|
|
||||
Net interest income
|
42,216
|
|
|
45,058
|
|
|
43,933
|
|
|
43,229
|
|
||||
Provision for loan losses
|
(146
|
)
|
|
(99
|
)
|
|
(424
|
)
|
|
431
|
|
||||
Net interest income after provision for loan losses
|
42,070
|
|
|
44,959
|
|
|
43,509
|
|
|
43,660
|
|
||||
Non-interest income:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Guarantee and commitment fees
|
3,506
|
|
|
3,490
|
|
|
3,481
|
|
|
3,499
|
|
||||
(Losses)/gains on financial derivatives
|
(2,999
|
)
|
|
628
|
|
|
2,534
|
|
|
(3,850
|
)
|
||||
Gains/(losses) on trading assets
|
57
|
|
|
(3
|
)
|
|
11
|
|
|
16
|
|
||||
(Losses)/gains on sale of real estate owned
|
—
|
|
|
(41
|
)
|
|
34
|
|
|
—
|
|
||||
Other income
|
118
|
|
|
365
|
|
|
320
|
|
|
574
|
|
||||
Non-interest income
|
682
|
|
|
4,439
|
|
|
6,380
|
|
|
239
|
|
||||
Non-interest expense
|
13,703
|
|
|
11,650
|
|
|
12,921
|
|
|
11,642
|
|
||||
Income before income taxes
|
29,049
|
|
|
37,748
|
|
|
36,968
|
|
|
32,257
|
|
||||
Income tax expense
|
6,193
|
|
|
7,979
|
|
|
7,332
|
|
|
6,438
|
|
||||
Net income
|
22,856
|
|
|
29,769
|
|
|
29,636
|
|
|
25,819
|
|
||||
Net income attributable to Farmer Mac
|
22,856
|
|
|
29,769
|
|
|
29,636
|
|
|
25,819
|
|
||||
Preferred stock dividends
|
(3,296
|
)
|
|
(3,295
|
)
|
|
(3,296
|
)
|
|
(3,295
|
)
|
||||
Net income attributable to common stockholders
|
$
|
19,560
|
|
|
$
|
26,474
|
|
|
$
|
26,340
|
|
|
$
|
22,524
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings per common share
|
$
|
1.84
|
|
|
$
|
2.48
|
|
|
$
|
2.47
|
|
|
$
|
2.12
|
|
Diluted earnings per common share
|
$
|
1.82
|
|
|
$
|
2.46
|
|
|
$
|
2.45
|
|
|
$
|
2.10
|
|
|
2017 Quarter Ended
|
||||||||||||||
|
Dec. 31
|
|
Sept. 30
|
|
June 30
|
|
Mar. 31
|
||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||
Interest income:
|
|
|
|
|
|
|
|
||||||||
Interest income
|
$
|
111,371
|
|
|
$
|
104,497
|
|
|
$
|
98,047
|
|
|
$
|
86,617
|
|
Interest expense
|
70,088
|
|
|
64,935
|
|
|
58,316
|
|
|
49,546
|
|
||||
Net interest income
|
41,283
|
|
|
39,562
|
|
|
39,731
|
|
|
37,071
|
|
||||
Provision for loan losses
|
(474
|
)
|
|
(270
|
)
|
|
(327
|
)
|
|
(637
|
)
|
||||
Net interest income after provision for loan losses
|
40,809
|
|
|
39,292
|
|
|
39,404
|
|
|
36,434
|
|
||||
Non-interest income/(loss):
|
|
|
|
|
|
|
|
|
|||||||
Guarantee and commitment fees
|
3,484
|
|
|
3,314
|
|
|
3,472
|
|
|
3,844
|
|
||||
(Losses)/gains on financial derivatives
|
(1,777
|
)
|
|
661
|
|
|
(617
|
)
|
|
2,486
|
|
||||
Gains/(losses) on trading assets
|
60
|
|
|
—
|
|
|
(2
|
)
|
|
(82
|
)
|
||||
Gains on sale of available-for-sale investment securities
|
—
|
|
|
89
|
|
|
—
|
|
|
—
|
|
||||
Gains/(losses) on sale of real estate owned
|
964
|
|
|
32
|
|
|
757
|
|
|
(5
|
)
|
||||
Other (loss)/income
|
(58
|
)
|
|
203
|
|
|
134
|
|
|
553
|
|
||||
Non-interest income
|
2,673
|
|
|
4,299
|
|
|
3,744
|
|
|
6,796
|
|
||||
Non-interest expense
|
10,210
|
|
|
10,616
|
|
|
11,390
|
|
|
10,549
|
|
||||
Income before income taxes
|
33,272
|
|
|
32,975
|
|
|
31,758
|
|
|
32,681
|
|
||||
Income tax expense
|
13,266
|
|
|
11,193
|
|
|
11,124
|
|
|
10,786
|
|
||||
Net income
|
20,006
|
|
|
21,782
|
|
|
20,634
|
|
|
21,895
|
|
||||
Less: Net loss attributable to non-controlling
interest |
—
|
|
|
—
|
|
|
150
|
|
|
15
|
|
||||
Net income attributable to Farmer Mac
|
20,006
|
|
|
21,782
|
|
|
20,784
|
|
|
21,910
|
|
||||
Preferred stock dividends
|
(3,296
|
)
|
|
(3,295
|
)
|
|
(3,296
|
)
|
|
(3,295
|
)
|
||||
Net income attributable to common stockholders
|
$
|
16,710
|
|
|
$
|
18,487
|
|
|
$
|
17,488
|
|
|
$
|
18,615
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per common share:
|
|
|
|
|
|
|
|
|
|||||||
Basic earnings per common share
|
$
|
1.57
|
|
|
$
|
1.74
|
|
|
$
|
1.65
|
|
|
$
|
1.76
|
|
Diluted earnings per common share
|
$
|
1.55
|
|
|
$
|
1.71
|
|
|
$
|
1.62
|
|
|
$
|
1.73
|
|
16.
|
SUBSEQUENT EVENT
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
Item 9A.
|
Controls and Procedures
|
Item 10.
|
Directors, Executive Officers, and Corporate Governance
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
(a)
|
(1) Financial Statements.
|
**
|
|
3.1
|
|
—
|
|
|
*
|
|
3.2
|
|
—
|
|
|
*
|
|
4.1
|
|
—
|
|
|
*
|
|
4.2
|
|
—
|
|
|
*
|
|
4.3
|
|
—
|
|
|
*
|
|
4.4
|
|
—
|
|
|
*
|
|
4.4.1
|
|
—
|
|
|
*
|
|
4.5
|
|
—
|
|
|
*
|
|
4.5.1
|
|
—
|
|
|
*
|
|
4.6
|
|
—
|
|
|
*
|
|
4.6.1
|
|
—
|
|
|
†*
|
|
10.1
|
|
—
|
|
|
†*
|
|
10.2
|
|
—
|
|
|
†*
|
|
10.3
|
|
—
|
|
|
†*
|
|
10.3.1
|
|
—
|
|
|
†*
|
|
10.3.2
|
|
—
|
|
|
†*
|
|
10.3.3
|
|
—
|
|
|
†*
|
|
10.3.4
|
|
—
|
|
|
†*
|
|
10.3.5
|
|
—
|
|
|
†*
|
|
10.3.6
|
|
—
|
|
|
†*
|
|
10.3.7
|
|
—
|
|
|
†*
|
|
10.3.8
|
|
—
|
|
|
†*
|
|
10.3.9
|
|
—
|
|
*
|
Incorporated by reference to the indicated prior filing.
|
**
|
Filed with this report.
|
#
|
Portions of this exhibit have been omitted pursuant to a request for confidential treatment.
|
†
|
Management contract or compensatory plan.
|
†*
|
|
10.3.10
|
|
—
|
|
|
†*
|
|
10.3.11
|
|
—
|
|
|
†*
|
|
10.4
|
|
—
|
|
|
†*
|
|
10.5
|
|
—
|
|
|
†*
|
|
10.6
|
|
—
|
|
|
†*
|
|
10.7
|
|
—
|
|
|
†*
|
|
10.8
|
|
—
|
|
|
†*
|
|
10.9
|
|
—
|
|
|
*#
|
|
10.10
|
|
—
|
|
|
*#
|
|
10.10.1
|
|
—
|
|
|
*#
|
|
10.10.2
|
|
—
|
|
|
*#
|
|
10.11
|
|
—
|
|
|
*
|
|
10.12
|
|
—
|
|
|
*
|
|
10.13
|
|
—
|
|
|
*
|
|
10.14
|
|
—
|
|
|
*
|
|
10.15
|
|
—
|
|
|
*
|
|
10.16
|
|
—
|
|
|
*
|
|
10.16.1
|
|
—
|
|
|
*
|
|
10.16.2
|
|
—
|
|
*
|
Incorporated by reference to the indicated prior filing.
|
**
|
Filed with this report.
|
#
|
Portions of this exhibit have been omitted pursuant to a request for confidential treatment.
|
†
|
Management contract or compensatory plan.
|
*
|
|
10.17
|
|
—
|
|
|
*
|
|
10.18
|
|
—
|
|
|
*
|
|
10.19
|
|
—
|
|
|
*#
|
|
10.20
|
|
—
|
|
|
*
|
|
10.21
|
|
—
|
|
|
*
|
|
10.22
|
|
—
|
|
|
*#
|
|
10.23
|
|
—
|
|
|
*#
|
|
10.24
|
|
—
|
|
|
*
|
|
10.25
|
|
—
|
|
|
*
|
|
10.26
|
|
—
|
|
|
*
|
|
10.27
|
|
—
|
|
|
*
|
|
21
|
|
—
|
|
|
**
|
|
31.1
|
|
—
|
|
|
**
|
|
31.2
|
|
—
|
|
|
**
|
|
32
|
|
—
|
|
*
|
Incorporated by reference to the indicated prior filing.
|
**
|
Filed with this report.
|
#
|
Portions of this exhibit have been omitted pursuant to a request for confidential treatment.
|
†
|
Management contract or compensatory plan.
|
Item 16.
|
Form 10-K Summary
|
/s/ Bradford T. Nordholm
|
|
February 21, 2019
|
|
By:
|
Bradford T. Nordholm
|
|
Date
|
|
President and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
Name
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
|
|
/s/ Lowell L. Junkins
|
|
Chairman of the Board and Director
|
|
February 21, 2019
|
Lowell L. Junkins
|
|
|
|
|
|
|
|
|
|
/s/ Bradford T. Nordholm
|
|
President and Chief Executive Officer
|
|
February 21, 2019
|
Bradford T. Nordholm
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ R. Dale Lynch
|
|
Executive Vice President – Chief Financial
|
|
February 21, 2019
|
R. Dale Lynch
|
|
Officer and Treasurer
(Principal Financial Officer)
|
|
|
|
|
|
|
|
/s/ Gregory N. Ramsey
|
|
Vice President – Controller
|
|
February 21, 2019
|
Gregory N. Ramsey
|
|
(Principal Accounting Officer)
|
|
|
Name
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Dennis L. Brack
|
|
Director
|
|
February 21, 2019
|
Dennis L. Brack
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Chester J. Culver
|
|
Director
|
|
February 21, 2019
|
Chester J. Culver
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Richard H. Davidson
|
|
Director
|
|
February 21, 2019
|
Richard H. Davidson
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James R. Engebretsen
|
|
Director
|
|
February 21, 2019
|
James R. Engebretsen
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Dennis A. Everson
|
|
Director
|
|
February 21, 2019
|
Dennis A. Everson
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Sara L. Faivre
|
|
Director
|
|
February 21, 2019
|
Sara L. Faivre
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Thomas W. Hill
|
|
Director
|
|
February 21, 2019
|
Thomas W. Hill
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Mitchell A. Johnson
|
|
Director
|
|
February 21, 2019
|
Mitchell A. Johnson
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Clark B. Maxwell
|
|
Director
|
|
February 21, 2019
|
Clark B. Maxwell
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Robert G. Sexton
|
|
Director
|
|
February 21, 2019
|
Robert G. Sexton
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Bruce J. Sherrick
|
|
Director
|
|
February 21, 2019
|
Bruce J. Sherrick
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Keri L. Votruba
|
|
Director
|
|
February 21, 2019
|
Keri L. Votruba
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Myles J. Watts
|
|
Director
|
|
February 21, 2019
|
Myles J. Watts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Douglas E. Wilhelm
|
|
Director
|
|
February 21, 2019
|
Douglas E. Wilhelm
|
|
|
|
|
(8)
|
STATE. — The term "State" has the meaning given such term in section 5.51.
|
Amended by Pub. L 104-316 Title I, §106 (f)
|
(4) ANNUAL REVIEW BY GAO. — The Comptroller General of the United States may review, and submit to the Congress a report regarding, the actuarial soundness and reasonableness of the fees established by the Corporation under this subsection. —
|
|
(1) limits the rate or amount of interest, discount points, finance charges, or other charges that may be charged, taken, received, or reserved by an agricultural lender or a certified facility; or
|
(A)
|
The par value of outstanding common stock.
|
(B)
|
The par value of outstanding preferred stock.
|
(C)
|
Paid-in capital.
|
(D)
|
Retained earnings.
|
1.
|
I have reviewed this Annual Report on Form 10-K of the Federal Agricultural Mortgage Corporation for the fiscal year ended December 31, 2018;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Bradford T. Nordholm
|
|
Bradford T. Nordholm
|
|
Chief Executive Officer
|
|
1.
|
I have reviewed this Annual Report on Form 10-K of the Federal Agricultural Mortgage Corporation for the fiscal year ended December 31, 2018;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ R. Dale Lynch
|
|
R. Dale Lynch
|
|
Chief Financial Officer
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.
|
/s/ Bradford T. Nordholm
|
|
|
Bradford T. Nordholm
|
|
|
Chief Executive Officer
|
|
|
|
|
|
/s/ R. Dale Lynch
|
|
|
R. Dale Lynch
|
|
|
Chief Financial Officer
|
|
|
|
|
|
Date:
|
February 21, 2019
|
|