☒ | Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended June 30, 2024 or |
☐ | Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from __________ to __________ |
(Exact name of registrant as specified in its charter) |
Massachusetts | 04-2713778 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
(Address, including zip code, and telephone number, including area code, of principal executive offices) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock, par value $.002 per share | CGNX | The NASDAQ Stock Market LLC |
Yes | ☒ | No | ☐ |
Yes | ☒ | No | ☐ |
Large accelerated filer | ☒ | Accelerated filer | ☐ | ||||||||||||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | ||||||||||||||||||||
Emerging growth company | ☐ | ||||||||||||||||||||||
Yes | ☐ | No | ☒ |
PART I | FINANCIAL INFORMATION | |||||||
Consolidated Statements of Operations for the three-month and six-month periods ended June 30, 2024 and July 2, 2023 | ||||||||
Consolidated Statements of Comprehensive Income (Loss) for the three-month and six-month periods ended June 30, 2024 and July 2, 2023 | ||||||||
Consolidated Balance Sheets as of June 30, 2024 and December 31, 2023 | ||||||||
Consolidated Statements of Cash Flows for the six-month periods ended June 30, 2024 and July 2, 2023 | ||||||||
Consolidated Statements of Shareholders’ Equity for the three-month and six-month periods ended June 30, 2024 and July 2, 2023 | ||||||||
Three-months Ended | Six-months Ended | ||||||||||||||||||||||
June 30, 2024 | July 2, 2023 | June 30, 2024 | July 2, 2023 | ||||||||||||||||||||
(unaudited) | (unaudited) | ||||||||||||||||||||||
Net income | $ | 36,212 | $ | 57,474 | $ | 48,234 | $ | 83,089 | |||||||||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||||||||||
Available-for-sale investments: | |||||||||||||||||||||||
Net unrealized gain (loss), net of tax of $336 and $(584) in the three-month periods, and net of tax of $453 and $1,274 in the six-month periods, respectively | 1,020 | (1,706) | 1,379 | 3,720 | |||||||||||||||||||
Reclassification of net realized (gain) loss on the sale of available-for-sale investments into current operations | 10 | — | 8 | — | |||||||||||||||||||
Net change related to available-for-sale investments | 1,030 | (1,706) | 1,387 | 3,720 | |||||||||||||||||||
Foreign currency translation adjustments: | |||||||||||||||||||||||
Foreign currency translation adjustments | (10,247) | (2,866) | (26,403) | (3,225) | |||||||||||||||||||
Net change related to foreign currency translation adjustments | (10,247) | (2,866) | (26,403) | (3,225) | |||||||||||||||||||
Other comprehensive income (loss), net of tax | (9,217) | (4,572) | (25,016) | 495 | |||||||||||||||||||
Total comprehensive income (loss) | $ | 26,995 | $ | 52,902 | $ | 23,218 | $ | 83,584 |
June 30, 2024 | December 31, 2023 | ||||||||||
(unaudited) | |||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 176,626 | $ | 202,655 | |||||||
Current investments, amortized cost of $114,177 and $132,799 in 2024 and 2023, respectively, allowance for credit losses of $0 in 2024 and 2023 | 112,449 | 129,392 | |||||||||
Accounts receivable, allowance for credit losses of $665 and $583 in 2024 and 2023, respectively | 159,305 | 114,164 | |||||||||
Unbilled revenue | 1,858 | 2,402 | |||||||||
Inventories | 157,255 | 162,285 | |||||||||
Prepaid expenses and other current assets | 73,524 | 68,099 | |||||||||
Total current assets | 681,017 | 678,997 | |||||||||
Non-current investments, amortized cost of $272,613 and $250,790 in 2024 and 2023, respectively, allowance for credit losses of $0 in 2024 and 2023 | 266,214 | 244,230 | |||||||||
Property, plant, and equipment, net | 102,997 | 105,849 | |||||||||
Operating lease assets | 71,283 | 75,115 | |||||||||
Goodwill | 381,042 | 393,181 | |||||||||
Intangible assets, net | 98,548 | 112,952 | |||||||||
Deferred income taxes | 396,723 | 400,400 | |||||||||
Other assets | 6,260 | 7,088 | |||||||||
Total assets | $ | 2,004,084 | $ | 2,017,812 | |||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 22,617 | $ | 21,454 | |||||||
Accrued expenses | 75,405 | 72,374 | |||||||||
Accrued income taxes | 20,827 | 16,907 | |||||||||
Deferred revenue and customer deposits | 40,529 | 31,525 | |||||||||
Operating lease liabilities | 9,405 | 9,624 | |||||||||
Total current liabilities | 168,783 | 151,884 | |||||||||
Non-current operating lease liabilities | 64,778 | 68,977 | |||||||||
Deferred income taxes | 233,798 | 246,877 | |||||||||
Reserve for income taxes | 28,826 | 26,685 | |||||||||
Non-current accrued income taxes | — | 18,338 | |||||||||
Other liabilities | 1,169 | 299 | |||||||||
Total liabilities | 497,354 | 513,060 | |||||||||
Commitments and contingencies (Note 10) | |||||||||||
Shareholders’ equity: | |||||||||||
Preferred stock, $.01 par value – Authorized: 400 shares in 2024 and 2023, respectively; no shares issued and outstanding | — | — | |||||||||
Common stock, $.002 par value – Authorized: 300,000 shares in 2024 and 2023, respectively; issued and outstanding: 171,501 and 171,599 shares in 2024 and 2023, respectively | 343 | 343 | |||||||||
Additional paid-in capital | 1,061,597 | 1,037,202 | |||||||||
Retained earnings | 515,142 | 512,543 | |||||||||
Accumulated other comprehensive loss, net of tax | (70,352) | (45,336) | |||||||||
Total shareholders’ equity | 1,506,730 | 1,504,752 | |||||||||
Total liabilities and shareholders' equity | $ | 2,004,084 | $ | 2,017,812 |
Six-months Ended | |||||||||||
June 30, 2024 | July 2, 2023 | ||||||||||
(unaudited) | |||||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 48,234 | $ | 83,089 | |||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||||||
Stock-based compensation expense | 26,266 | 29,153 | |||||||||
Depreciation of property, plant, and equipment | 10,472 | 8,177 | |||||||||
(Gain) loss on disposal of property, plant, and equipment | — | (8) | |||||||||
Amortization of intangible assets | 5,540 | 1,685 | |||||||||
Excess and obsolete inventory charges | 1,343 | 1,443 | |||||||||
Fair value adjustment on acquired inventories (Note 18) | 1,224 | — | |||||||||
Amortization of discounts or premiums on investments | 562 | 1,200 | |||||||||
Realized (gain) loss on sale of investments | 8 | — | |||||||||
Change in deferred income taxes | (7,538) | (14,158) | |||||||||
Change in operating assets and liabilities: | |||||||||||
Accounts receivable | (47,784) | (24,420) | |||||||||
Unbilled revenue | 527 | (104) | |||||||||
Inventories | 1,145 | (4,981) | |||||||||
Prepaid expenses and other current assets | (6,590) | (5,289) | |||||||||
Accounts payable | 2,786 | (989) | |||||||||
Accrued expenses | 6,234 | (9,219) | |||||||||
Accrued income taxes | (14,305) | (13,684) | |||||||||
Deferred revenue and customer deposits | 9,374 | 3,160 | |||||||||
Other | 3,908 | 2,347 | |||||||||
Net cash provided by (used in) operating activities | 41,406 | 57,402 | |||||||||
Cash flows from investing activities: | |||||||||||
Purchases of investments | (269,860) | (94,060) | |||||||||
Maturities and sales of investments | 266,090 | 115,761 | |||||||||
Purchases of property, plant, and equipment | (8,571) | (10,207) | |||||||||
Net payments related to business acquisitions (Note 18) | (1,444) | — | |||||||||
Net cash provided by (used in) investing activities | (13,785) | 11,494 | |||||||||
Cash flows from financing activities: | |||||||||||
Net payments from issuance of common stock under stock plans | (1,871) | 2,655 | |||||||||
Repurchase of common stock | (19,879) | (49,163) | |||||||||
Payment of dividends | (25,756) | (24,160) | |||||||||
Net cash provided by (used in) financing activities | (47,506) | (70,668) | |||||||||
Effect of foreign exchange rate changes on cash and cash equivalents | (6,144) | (2,117) | |||||||||
Net change in cash and cash equivalents | (26,029) | (3,889) | |||||||||
Cash and cash equivalents at beginning of period | 202,655 | 181,374 | |||||||||
Cash and cash equivalents at end of period | $ | 176,626 | $ | 177,485 |
Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||
Shares | Par Value | ||||||||||||||||||||||||||||||||||
Balance as of March 31, 2024 | 171,662 | $ | 343 | $ | 1,047,643 | $ | 502,338 | $ | (61,135) | $ | 1,489,189 | ||||||||||||||||||||||||
Net issuance of common stock under stock plans | 81 | — | 990 | — | — | 990 | |||||||||||||||||||||||||||||
Repurchase of common stock | (242) | — | — | (10,540) | — | (10,540) | |||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | 12,964 | — | — | 12,964 | |||||||||||||||||||||||||||||
Payment of dividends ($0.075 per common share) | — | — | — | (12,868) | — | (12,868) | |||||||||||||||||||||||||||||
Net income | — | — | — | 36,212 | — | 36,212 | |||||||||||||||||||||||||||||
Net unrealized gain (loss) on available-for-sale investments, net of tax of $336 | — | — | — | — | 1,020 | 1,020 | |||||||||||||||||||||||||||||
Reclassification of net realized (gain) loss on the sale of available-for-sale investments | — | — | — | — | 10 | 10 | |||||||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | (10,247) | (10,247) | |||||||||||||||||||||||||||||
Balance as of June 30, 2024 (unaudited) | 171,501 | $ | 343 | $ | 1,061,597 | $ | 515,142 | $ | (70,352) | $ | 1,506,730 |
Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||
Shares | Par Value | ||||||||||||||||||||||||||||||||||
Balance as of April 2, 2023 | 172,601 | $ | 345 | $ | 992,690 | $ | 517,526 | $ | (64,230) | $ | 1,446,331 | ||||||||||||||||||||||||
Net issuance of common stock under stock plans | 179 | 1 | 5,709 | — | — | 5,710 | |||||||||||||||||||||||||||||
Repurchase of common stock | (487) | (1) | — | (24,984) | — | (24,985) | |||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | 12,574 | — | — | 12,574 | |||||||||||||||||||||||||||||
Payment of dividends ($0.070 per common share) | — | — | — | (12,069) | — | (12,069) | |||||||||||||||||||||||||||||
Net income | — | — | — | 57,474 | — | 57,474 | |||||||||||||||||||||||||||||
Net unrealized gain (loss) on available-for-sale investments, net of tax of $(584) | — | — | — | — | (1,706) | (1,706) | |||||||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | (2,866) | (2,866) | |||||||||||||||||||||||||||||
Balance as of July 2, 2023 (unaudited) | 172,293 | $ | 345 | $ | 1,010,973 | $ | 537,947 | $ | (68,802) | $ | 1,480,463 |
Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||
Shares | Par Value | ||||||||||||||||||||||||||||||||||
Balance as of December 31, 2023 | 171,599 | $ | 343 | $ | 1,037,202 | $ | 512,543 | $ | (45,336) | $ | 1,504,752 | ||||||||||||||||||||||||
Net issuance of common stock under stock plans | 375 | — | (1,871) | — | — | (1,871) | |||||||||||||||||||||||||||||
Repurchase of common stock | (473) | — | — | (19,879) | — | (19,879) | |||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | 26,266 | — | — | 26,266 | |||||||||||||||||||||||||||||
Payment of dividends ($0.150 per common share) | — | — | — | (25,756) | — | (25,756) | |||||||||||||||||||||||||||||
Net income | — | — | — | 48,234 | — | 48,234 | |||||||||||||||||||||||||||||
Net unrealized gain (loss) on available-for-sale investments, net of tax of $453 | — | — | — | — | 1,379 | 1,379 | |||||||||||||||||||||||||||||
Reclassification of net realized (gain) loss on the sale of available-for-sale investments | — | — | — | — | 8 | 8 | |||||||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | (26,403) | (26,403) | |||||||||||||||||||||||||||||
Balance as of June 30, 2024 (unaudited) | 171,501 | $ | 343 | $ | 1,061,597 | $ | 515,142 | $ | (70,352) | $ | 1,506,730 |
Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||
Shares | Par Value | ||||||||||||||||||||||||||||||||||
Balance as of December 31, 2022 | 172,631 | $ | 345 | $ | 979,167 | $ | 528,179 | $ | (69,297) | $ | 1,438,394 | ||||||||||||||||||||||||
Net issuance of common stock under stock plans | 628 | 2 | 2,653 | — | — | 2,655 | |||||||||||||||||||||||||||||
Repurchase of common stock | (966) | (2) | — | (49,161) | — | (49,163) | |||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | 29,153 | — | — | 29,153 | |||||||||||||||||||||||||||||
Payment of dividends ($0.140 per common share) | — | — | — | (24,160) | — | (24,160) | |||||||||||||||||||||||||||||
Net income | — | — | — | 83,089 | — | 83,089 | |||||||||||||||||||||||||||||
Net unrealized gain (loss) on available-for-sale investments, net of tax of $1,274 | — | — | — | — | 3,720 | 3,720 | |||||||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | (3,225) | (3,225) | |||||||||||||||||||||||||||||
Balance as of July 2, 2023 (unaudited) | 172,293 | $ | 345 | $ | 1,010,973 | $ | 537,947 | $ | (68,802) | $ | 1,480,463 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Unobservable Inputs (Level 3) | |||||||||||||||
Assets: | |||||||||||||||||
Money market instruments | $ | 583 | $ | — | $ | — | |||||||||||
Corporate bonds | — | 316,342 | — | ||||||||||||||
Treasury notes | — | 45,042 | — | ||||||||||||||
Treasury bills | — | 26,394 | — | ||||||||||||||
Asset-backed securities | — | 15,304 | — | ||||||||||||||
Certificate of deposit | — | 7,601 | — | ||||||||||||||
Sovereign bonds | — | 1,975 | — | ||||||||||||||
Economic hedge forward contracts | — | 57 | — | ||||||||||||||
Liabilities: | |||||||||||||||||
Economic hedge forward contracts | — | 152 | — | ||||||||||||||
June 30, 2024 | December 31, 2023 | ||||||||||
Cash | $ | 141,508 | $ | 183,242 | |||||||
Treasury bills | 26,934 | — | |||||||||
Certificate of deposit | 7,601 | — | |||||||||
Money market instruments | 583 | 19,413 | |||||||||
Cash and cash equivalents | 176,626 | 202,655 | |||||||||
Corporate bonds | 103,654 | 124,851 | |||||||||
Asset-backed securities | 5,346 | 3,551 | |||||||||
Treasury notes | 2,449 | — | |||||||||
Sovereign bonds | 1,000 | 990 | |||||||||
Current investments | 112,449 | 129,392 | |||||||||
Corporate bonds | 212,688 | 183,965 | |||||||||
Treasury notes | 42,593 | 43,523 | |||||||||
Asset-backed securities | 9,958 | 15,763 | |||||||||
Sovereign bonds | 975 | 979 | |||||||||
Non-current investments | 266,214 | 244,230 | |||||||||
$ | 555,289 | $ | 576,277 |
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||||||||||
Current: | |||||||||||||||||||||||
Corporate bonds | $ | 105,250 | $ | — | $ | (1,596) | $ | 103,654 | |||||||||||||||
Asset-backed securities | 5,426 | — | (80) | 5,346 | |||||||||||||||||||
Treasury notes | 2,500 | (51) | 2,449 | ||||||||||||||||||||
Sovereign bonds | 1,001 | — | (1) | 1,000 | |||||||||||||||||||
Non-current: | |||||||||||||||||||||||
Corporate bonds | 217,537 | 73 | (4,922) | 212,688 | |||||||||||||||||||
Treasury notes | 43,362 | — | (769) | 42,593 | |||||||||||||||||||
Asset-backed securities | 10,689 | — | (731) | 9,958 | |||||||||||||||||||
Sovereign bonds | 1,025 | — | (50) | 975 | |||||||||||||||||||
$ | 386,790 | $ | 73 | $ | (8,200) | $ | 378,663 |
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||||||||||
Current: | |||||||||||||||||||||||
Corporate bonds | $ | 128,150 | $ | — | $ | (3,299) | $ | 124,851 | |||||||||||||||
Asset-backed securities | 3,637 | — | (86) | 3,551 | |||||||||||||||||||
Sovereign bonds | 1,012 | — | (22) | 990 | |||||||||||||||||||
Non-current: | |||||||||||||||||||||||
Corporate bonds | 189,326 | 506 | (5,867) | 183,965 | |||||||||||||||||||
Treasury notes | 43,654 | 82 | (213) | 43,523 | |||||||||||||||||||
Asset-backed securities | 16,773 | — | (1,010) | 15,763 | |||||||||||||||||||
Sovereign bonds | 1,037 | — | (58) | 979 | |||||||||||||||||||
$ | 383,589 | $ | 588 | $ | (10,555) | $ | 373,622 |
Unrealized Loss Position For: | |||||||||||||||||||||||||||||||||||
Less than 12 Months | 12 Months or Greater | Total | |||||||||||||||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||
Corporate bonds | $ | 93,328 | $ | (962) | $ | 203,251 | $ | (5,556) | $ | 296,579 | $ | (6,518) | |||||||||||||||||||||||
Treasury notes | 22,107 | (284) | 22,936 | (536) | 45,043 | (820) | |||||||||||||||||||||||||||||
Asset-backed securities | 9,599 | (716) | 5,705 | (95) | 15,304 | (811) | |||||||||||||||||||||||||||||
Sovereign bonds | — | — | 1,974 | (51) | 1,974 | (51) | |||||||||||||||||||||||||||||
$ | 125,034 | $ | (1,962) | $ | 233,866 | $ | (6,238) | $ | 358,900 | $ | (8,200) |
Unrealized Loss Position For: | |||||||||||||||||||||||||||||||||||
Less than 12 Months | 12 Months or Greater | Total | |||||||||||||||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||
Corporate bonds | $ | 30,770 | $ | (359) | $ | 226,643 | $ | (8,807) | $ | 257,413 | $ | (9,166) | |||||||||||||||||||||||
Treasury notes | 20,725 | (153) | 2,441 | (60) | 23,166 | (213) | |||||||||||||||||||||||||||||
Asset-backed securities | 17,062 | (1,049) | 2,252 | (47) | 19,314 | (1,096) | |||||||||||||||||||||||||||||
Sovereign bonds | — | — | 1,968 | (80) | 1,968 | (80) | |||||||||||||||||||||||||||||
$ | 68,557 | $ | (1,561) | $ | 233,304 | $ | (8,994) | $ | 301,861 | $ | (10,555) |
Three-months Ended | Six-months Ended | |||||||||||||||||||||||||
June 30, 2024 | July 2, 2023 | June 30, 2024 | July 2, 2023 | |||||||||||||||||||||||
Gross realized gains | $ | 6 | $ | — | $ | 8 | $ | — | ||||||||||||||||||
Gross realized losses | (16) | — | (16) | — | ||||||||||||||||||||||
Net realized gains (losses) | $ | (10) | $ | — | $ | (8) | $ | — |
<1 year | 1-2 Years | 2-3 Years | 3-4 Years | 4-5 Years | 5-8 Years | Total | |||||||||||||||||||||||||||||||||||
Corporate bonds | $ | 103,654 | $ | 59,638 | $ | 57,273 | $ | 61,410 | $ | 34,367 | $ | — | $ | 316,342 | |||||||||||||||||||||||||||
Treasury notes | 2,449 | 987 | 18,909 | 22,697 | — | 45,042 | |||||||||||||||||||||||||||||||||||
Asset-backed securities | 5,346 | 4,060 | — | — | 2,162 | 3,736 | 15,304 | ||||||||||||||||||||||||||||||||||
Sovereign bonds | 1,000 | 975 | — | — | — | — | 1,975 | ||||||||||||||||||||||||||||||||||
$ | 112,449 | $ | 65,660 | $ | 76,182 | $ | 84,107 | $ | 36,529 | $ | 3,736 | $ | 378,663 |
June 30, 2024 | December 31, 2023 | ||||||||||
Raw materials | $ | 97,031 | $ | 93,201 | |||||||
Work-in-process | 4,344 | 5,747 | |||||||||
Finished goods | 55,880 | 63,337 | |||||||||
$ | 157,255 | $ | 162,285 |
Year Ended December 31, | Amount | |||||||
Remainder of fiscal 2024 | $ | 6,876 | ||||||
2025 | 12,011 | |||||||
2026 | 9,944 | |||||||
2027 | 9,107 | |||||||
2028 | 8,659 | |||||||
2029 | 8,078 | |||||||
Thereafter | 44,328 | |||||||
$ | 99,003 |
Balance as of December 31, 2023 | $ | 393,181 | ||||||
Foreign exchange rate changes | (12,139) | |||||||
Balance as of June 30, 2024 | $ | 381,042 |
Gross Carrying Value | Accumulated Amortization | Net Carrying Value | |||||||||||||||
Customer relationships | $ | 70,394 | $ | (7,753) | $ | 62,641 | |||||||||||
Completed technologies | 58,612 | (23,401) | 35,211 | ||||||||||||||
Trademarks | 792 | (176) | 616 | ||||||||||||||
Non-compete agreements | 340 | (260) | 80 | ||||||||||||||
Balance as of June 30, 2024 | $ | 130,138 | $ | (31,590) | $ | 98,548 | |||||||||||
Gross Carrying Value | Accumulated Amortization | Net Carrying Value | |||||||||||||||
Customer relationships | $ | 75,965 | $ | (5,352) | $ | 70,613 | |||||||||||
Completed technologies | 62,123 | (20,745) | 41,378 | ||||||||||||||
Trademarks | 903 | (50) | 853 | ||||||||||||||
Non-compete agreements | 340 | (232) | 108 | ||||||||||||||
Balance as of December 31, 2023 | $ | 139,331 | $ | (26,379) | $ | 112,952 |
Year Ended December 31, | Amount | |||||||
Remainder of fiscal 2024 | $ | 5,247 | ||||||
2025 | 10,267 | |||||||
2026 | 9,918 | |||||||
2027 | 8,976 | |||||||
2028 | 8,246 | |||||||
2029 | 8,246 | |||||||
Thereafter | 47,648 | |||||||
$ | 98,548 |
Balance as of December 31, 2023 | $ | 4,244 | |||
Provisions for warranties issued during the period | 2,120 | ||||
Fulfillment of warranty obligations | (1,990) | ||||
Foreign exchange rate changes | (20) | ||||
Balance as of June 30, 2024 | $ | 4,354 |
June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||
Currency | Notional Value | USD Equivalent | Notional Value | USD Equivalent | |||||||||||||||||||
Derivatives Not Designated as Hedging Instruments: | |||||||||||||||||||||||
Singapore Dollar | 40,700 | $ | 30,041 | 39,700 | $ | 30,136 | |||||||||||||||||
Euro | 22,000 | 23,577 | 40,000 | 44,302 | |||||||||||||||||||
Chinese Renminbi | 100,000 | 13,711 | 50,000 | 7,025 | |||||||||||||||||||
Mexican Peso | 215,000 | 11,663 | 145,000 | 8,505 | |||||||||||||||||||
Hungarian Forint | 2,180,000 | 5,883 | 2,240,000 | 6,466 | |||||||||||||||||||
British Pound | 3,245 | 4,112 | 3,345 | 4,258 | |||||||||||||||||||
Japanese Yen | 600,000 | 3,750 | 600,000 | 4,255 | |||||||||||||||||||
Swiss Franc | 1,675 | 1,875 | — | — | |||||||||||||||||||
Canadian Dollar | 1,660 | 1,212 | 1,470 | 1,112 | |||||||||||||||||||
Asset Derivatives | Liability Derivatives | ||||||||||||||||||||||||||||||||||
Balance | Fair Value | Balance | Fair Value | ||||||||||||||||||||||||||||||||
Sheet Location | June 30, 2024 | December 31, 2023 | Sheet Location | June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||
Derivatives Not Designated as Hedging Instruments: | |||||||||||||||||||||||||||||||||||
Economic hedge forward contracts | Prepaid expenses and other current assets | $ | 57 | $ | 151 | Accrued expenses | $ | 152 | $ | 106 |
Asset Derivatives | Liability Derivatives | |||||||||||||||||||||||||||||||
June 30, 2024 | December 31, 2023 | June 30, 2024 | December 31, 2023 | |||||||||||||||||||||||||||||
Gross amounts of recognized assets | $ | 57 | $ | 151 | Gross amounts of recognized liabilities | $ | 152 | $ | 106 | |||||||||||||||||||||||
Gross amounts offset | — | — | Gross amounts offset | — | — | |||||||||||||||||||||||||||
Net amount of assets presented | $ | 57 | $ | 151 | Net amount of liabilities presented | $ | 152 | $ | 106 |
Location in Financial Statements | Three-months Ended | Six-months Ended | |||||||||||||||||||||||||||
June 30, 2024 | July 2, 2023 | June 30, 2024 | July 2, 2023 | ||||||||||||||||||||||||||
Derivatives Not Designated as Hedging Instruments: | |||||||||||||||||||||||||||||
Gains (losses) recognized in current operations | Foreign currency gain (loss) | $ | 876 | $ | 859 | $ | 631 | $ | (612) |
Three-months Ended | Six-months Ended | |||||||||||||||||||||||||
June 30, 2024 | July 2, 2023 | June 30, 2024 | July 2, 2023 | |||||||||||||||||||||||
Americas | $ | 85,162 | $ | 82,297 | $ | 168,297 | $ | 162,911 | ||||||||||||||||||
Europe | 57,151 | 56,860 | 109,505 | 116,702 | ||||||||||||||||||||||
Greater China | 54,410 | 72,351 | 84,459 | 105,351 | ||||||||||||||||||||||
Other Asia | 42,569 | 31,004 | 87,828 | 58,672 | ||||||||||||||||||||||
$ | 239,292 | $ | 242,512 | $ | 450,089 | $ | 443,636 |
Three-months Ended | Six-months Ended | |||||||||||||||||||||||||
June 30, 2024 | July 2, 2023 | June 30, 2024 | July 2, 2023 | |||||||||||||||||||||||
Standard products and services | $ | 200,856 | $ | 194,944 | $ | 388,488 | $ | 385,727 | ||||||||||||||||||
Application-specific customer solutions | 38,436 | 47,568 | 61,601 | 57,909 | ||||||||||||||||||||||
$ | 239,292 | $ | 242,512 | $ | 450,089 | $ | 443,636 |
Balance as of December 31, 2023 | $ | 583 | |||
Increases to the allowance for credit losses | 100 | ||||
Write-offs, net of recoveries | (19) | ||||
Foreign exchange rate changes | 1 | ||||
Balance as of June 30, 2024 | $ | 665 |
Balance as of December 31, 2023 | $ | 31,525 | |||
Deferral of revenue billed in the current period, net of recognition | 30,777 | ||||
Recognition of revenue deferred in prior period | (21,271) | ||||
Foreign exchange rate changes | (502) | ||||
Balance as of June 30, 2024 | $ | 40,529 |
Shares (in thousands) | Weighted- Average Exercise Price | Weighted- Average Remaining Contractual Term (in years) | Aggregate Intrinsic Value (in thousands) | ||||||||||||||||||||
Outstanding as of December 31, 2023 | 9,008 | $ | 50.87 | ||||||||||||||||||||
Granted | 1,620 | 39.74 | |||||||||||||||||||||
Exercised | (112) | 23.52 | |||||||||||||||||||||
Forfeited or expired | (397) | 56.39 | |||||||||||||||||||||
Outstanding as of June 30, 2024 | 10,119 | $ | 49.17 | 6.10 | $ | 35,881 | |||||||||||||||||
Exercisable as of June 30, 2024 | 5,880 | $ | 49.22 | 4.31 | $ | 22,854 | |||||||||||||||||
Options vested or expected to vest as of June 30, 2024 (1) | 9,413 | $ | 49.36 | 5.89 | $ | 33,342 |
Three-months Ended | Six-months Ended | ||||||||||||||||||||||
June 30, 2024 | July 2, 2023 | June 30, 2024 | July 2, 2023 | ||||||||||||||||||||
Risk-free rate | 4.5 | % | 3.5 | % | 4.3 | % | 3.9 | % | |||||||||||||||
Expected dividend yield | 0.67 | % | 0.56 | % | 0.75 | % | 0.59 | % | |||||||||||||||
Expected volatility | 39 | % | 39 | % | 39 | % | 39 | % | |||||||||||||||
Expected term (in years) | 4.7 | 5.9 | 4.7 | 4.9 |
Shares (in thousands) | Weighted-Average Grant Date Fair Value | ||||||||||
Nonvested as of December 31, 2023 | 1,429 | $ | 54.22 | ||||||||
Granted | 797 | 39.03 | |||||||||
Vested | (375) | 65.58 | |||||||||
Forfeited or expired | (55) | 49.86 | |||||||||
Nonvested as of June 30, 2024 | 1,796 | $ | 45.23 |
Shares (in thousands) | Weighted-Average Grant Date Fair Value | ||||||||||
Nonvested as of December 31, 2023 | 79 | $ | 52.23 | ||||||||
Granted | 55 | 39.05 | |||||||||
Vested | — | — | |||||||||
Forfeited or expired | — | — | |||||||||
Nonvested as of June 30, 2024 | 134 | $ | 46.82 |
Three-months Ended | Six-months Ended | ||||||||||||||||||||||
June 30, 2024 | July 2, 2023 | June 30, 2024 | July 2, 2023 | ||||||||||||||||||||
Cost of revenue | $ | 413 | $ | 441 | $ | 1,018 | $ | 1,062 | |||||||||||||||
Research, development, and engineering | 3,540 | 3,308 | 7,929 | 9,198 | |||||||||||||||||||
Selling, general, and administrative | 9,011 | 8,825 | 17,319 | 18,893 | |||||||||||||||||||
$ | 12,964 | $ | 12,574 | $ | 26,266 | $ | 29,153 |
Three-months Ended | Six-months Ended | ||||||||||||||||||||||
June 30, 2024 | July 2, 2023 | June 30, 2024 | July 2, 2023 | ||||||||||||||||||||
Basic weighted-average common shares outstanding | 171,568 | 172,429 | 171,630 | 172,527 | |||||||||||||||||||
Effect of dilutive equity awards | 1,165 | 1,193 | 1,069 | 1,264 | |||||||||||||||||||
Weighted-average common and common-equivalent shares outstanding | 172,733 | 173,622 | 172,699 | 173,791 | |||||||||||||||||||
Three-months Ended | Six-months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2024 | July 2, 2023 | $ Change | % Change | June 30, 2024 | July 2, 2023 | $ Change | % Change | |||||||||||||||||||||||||||||||||||||||||||
(unaudited) | (unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||||
Americas | $ | 85,162 | $ | 82,297 | $ | 2,865 | 3 | % | $ | 168,297 | $ | 162,911 | $ | 5,386 | 3 | % | ||||||||||||||||||||||||||||||||||
Percentage of total revenue | 36 | % | 34 | % | 37 | % | 37 | % | ||||||||||||||||||||||||||||||||||||||||||
Europe | $ | 57,151 | $ | 56,860 | $ | 291 | 1 | % | $ | 109,505 | $ | 116,702 | $ | (7,197) | (6) | % | ||||||||||||||||||||||||||||||||||
Percentage of total revenue | 24 | % | 23 | % | 24 | % | 26 | % | ||||||||||||||||||||||||||||||||||||||||||
Greater China | $ | 54,410 | $ | 72,351 | $ | (17,941) | (25) | % | $ | 84,459 | $ | 105,351 | $ | (20,892) | (20) | % | ||||||||||||||||||||||||||||||||||
Percentage of total revenue | 23 | % | 30 | % | 19 | % | 24 | % | ||||||||||||||||||||||||||||||||||||||||||
Other Asia | $ | 42,569 | $ | 31,004 | $ | 11,565 | 37 | % | $ | 87,828 | $ | 58,672 | $ | 29,156 | 50 | % | ||||||||||||||||||||||||||||||||||
Percentage of total revenue | 18 | % | 13 | % | 20 | % | 13 | % | ||||||||||||||||||||||||||||||||||||||||||
Total revenue | $ | 239,292 | $ | 242,512 | $ | (3,220) | (1) | % | $ | 450,089 | $ | 443,636 | $ | 6,453 | 1 | % |
Three-months Ended | Six-months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2024 | July 2, 2023 | $ Change | % Change | June 30, 2024 | July 2, 2023 | $ Change | % Change | |||||||||||||||||||||||||||||||||||||||||||
(unaudited) | (unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||||
Gross margin | $ | 166,599 | $ | 179,683 | $ | (13,084) | (7) | % | $ | 308,536 | $ | 323,423 | $ | (14,887) | (5) | % | ||||||||||||||||||||||||||||||||||
Percentage of total revenue | 70 | % | 74 | % | 69 | % | 73 | % |
Three-months Ended | Six-months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2024 | July 2, 2023 | $ Change | % Change | June 30, 2024 | July 2, 2023 | $ Change | % Change | |||||||||||||||||||||||||||||||||||||||||||
(unaudited) | (unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||||
Research, development, and engineering expenses | $ | 34,962 | $ | 33,585 | $ | 1,377 | 4 | % | $ | 72,067 | $ | 72,127 | $ | (60) | — | % | ||||||||||||||||||||||||||||||||||
Percentage of total revenue | 15 | % | 14 | % | 16 | % | 16 | % | ||||||||||||||||||||||||||||||||||||||||||
Selling, general, and administrative expenses | $ | 93,180 | $ | 83,423 | $ | 9,757 | 12 | % | $ | 183,808 | $ | 166,460 | $ | 17,348 | 10 | % | ||||||||||||||||||||||||||||||||||
Percentage of total revenue | 39 | % | 34 | % | 41 | % | 38 | % | ||||||||||||||||||||||||||||||||||||||||||
Loss (recovery) from fire | $ | — | $ | (2,500) | $ | 2,500 | (100) | % | $ | — | $ | (2,500) | $ | 2,500 | (100) | % | ||||||||||||||||||||||||||||||||||
Percentage of total revenue | — | % | (1) | % | — | % | (1) | % | ||||||||||||||||||||||||||||||||||||||||||
Total operating expenses | $ | 128,142 | $ | 114,508 | $ | 13,634 | 12 | % | $ | 255,875 | $ | 236,087 | $ | 19,788 | 8 | % | ||||||||||||||||||||||||||||||||||
Percentage of total revenue | 54 | % | 47 | % | 57 | % | 53 | % |
Three-months Ended | Six-months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2024 | July 2, 2023 | $ Change | % Change | June 30, 2024 | July 2, 2023 | $ Change | % Change | |||||||||||||||||||||||||||||||||||||||||||
(unaudited) | (unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency gain (loss) | $ | (181) | $ | (1,605) | $ | 1,424 | (89) | % | $ | (135) | $ | (1,211) | $ | 1,076 | (89) | % | ||||||||||||||||||||||||||||||||||
Investment income | $ | 3,116 | $ | 4,095 | $ | (979) | (24) | % | $ | 6,236 | $ | 7,682 | $ | (1,446) | (19) | % | ||||||||||||||||||||||||||||||||||
Other income (expense) | $ | 176 | $ | 112 | $ | 64 | 57 | % | $ | 372 | $ | 185 | $ | 187 | 101 | % | ||||||||||||||||||||||||||||||||||
Total non-operating income (expense) | $ | 3,111 | $ | 2,602 | $ | 509 | 20 | % | $ | 6,473 | $ | 6,656 | $ | (183) | (3) | % |
Three-months Ended | Six-months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2024 | July 2, 2023 | $ Change | % Change | June 30, 2024 | July 2, 2023 | $ Change | % Change | |||||||||||||||||||||||||||||||||||||||||||
(unaudited) | (unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||||
Income before income tax expense | $ | 41,568 | $ | 67,777 | $ | (26,209) | (39) | % | $ | 59,134 | $ | 93,992 | $ | (34,858) | (37) | % | ||||||||||||||||||||||||||||||||||
Income tax expense | $ | 5,356 | $ | 10,303 | $ | (4,947) | (48) | % | $ | 10,900 | $ | 10,903 | $ | (3) | — | % | ||||||||||||||||||||||||||||||||||
Effective income tax rate | 13 | % | 15 | % | 18 | % | 12 | % |
Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1) | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (1) | ||||||||||||||||||||
April 1, 2024 - April 28, 2024 | 88,000 | $ | 40.69 | 88,000 | $ | 319,986,000 | |||||||||||||||||
April 29, 2024 - May 26, 2024 | 71,000 | 44.95 | 71,000 | 316,817,000 | |||||||||||||||||||
May 27, 2024 - June 30, 2024 | 83,000 | 45.63 | 83,000 | 313,013,000 | |||||||||||||||||||
Total | 242,000 | $ | 43.64 | 242,000 | $ | 313,013,000 |
Date: | August 1, 2024 | COGNEX CORPORATION | ||||||||||||
By: | /s/ Robert J. Willett | |||||||||||||
Robert J. Willett | ||||||||||||||
President and Chief Executive Officer | ||||||||||||||
(Principal Executive Officer) | ||||||||||||||
By: | /s/ Dennis Fehr | |||||||||||||
Dennis Fehr | ||||||||||||||
Senior Vice President of Finance and Chief Financial Officer | ||||||||||||||
(Principal Financial Officer) |
Date: | August 1, 2024 | By: | /s/ Robert J. Willett | ||||||||||||||
Robert J. Willett | |||||||||||||||||
President and Chief Executive Officer | |||||||||||||||||
(Principal Executive Officer) |
Date: | August 1, 2024 | By: | /s/ Dennis Fehr | ||||||||||||||
Dennis Fehr | |||||||||||||||||
Senior Vice President of Finance and Chief Financial Officer | |||||||||||||||||
(Principal Financial Officer) |
Date: | August 1, 2024 | By: | /s/ Robert J. Willett | |||||||||||
Robert J. Willett | ||||||||||||||
President and Chief Executive Officer | ||||||||||||||
(Principal Executive Officer) |
* | This certification shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, nor shall it be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934. |
Date: | August 1, 2024 | By: | /s/ Dennis Fehr | |||||||||||
Dennis Fehr | ||||||||||||||
Senior Vice President of Finance and Chief Financial Officer | ||||||||||||||
(Principal Financial Officer) |
* | This certification shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, nor shall it be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934. |