Delaware
|
|
13-3487402
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization
|
|
Identification No.)
|
|
Large accelerated filer
|
£
|
Accelerated filer
|
R
|
Non-accelerated filer
|
£
|
Smaller reporting company
|
£
|
|
|
|
|
|
(Do not check if a smaller
reporting company)
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 26, 2014
|
|
December 25, 2013
|
||||
|
(In thousands)
|
||||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,414
|
|
|
$
|
2,943
|
|
Receivables
|
14,216
|
|
|
17,321
|
|
||
Inventories
|
2,916
|
|
|
2,881
|
|
||
Current deferred tax asset
|
22,336
|
|
|
23,264
|
|
||
Prepaid and other current assets
|
5,940
|
|
|
7,417
|
|
||
Total current assets
|
46,822
|
|
|
53,826
|
|
||
Property, net of accumulated depreciation of $253,137 and $255,966 respectively
|
106,480
|
|
|
105,620
|
|
||
Goodwill
|
31,451
|
|
|
31,451
|
|
||
Intangible assets, net
|
47,516
|
|
|
47,925
|
|
||
Deferred financing costs, net
|
1,976
|
|
|
2,097
|
|
||
Noncurrent deferred tax asset
|
27,193
|
|
|
28,290
|
|
||
Other noncurrent assets
|
26,293
|
|
|
26,568
|
|
||
Total assets
|
$
|
287,731
|
|
|
$
|
295,777
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
|
|
||
Current liabilities:
|
|
|
|
|
|
||
Current maturities of long-term debt
|
$
|
3,000
|
|
|
$
|
3,000
|
|
Current maturities of capital lease obligations
|
4,234
|
|
|
4,150
|
|
||
Accounts payable
|
15,817
|
|
|
14,237
|
|
||
Other current liabilities
|
46,708
|
|
|
52,698
|
|
||
Total current liabilities
|
69,759
|
|
|
74,085
|
|
||
Long-term liabilities:
|
|
|
|
|
|
||
Long-term debt, less current maturities
|
152,250
|
|
|
150,000
|
|
||
Capital lease obligations, less current maturities
|
15,248
|
|
|
15,923
|
|
||
Liability for insurance claims, less current portion
|
18,218
|
|
|
18,249
|
|
||
Other noncurrent liabilities and deferred credits
|
26,514
|
|
|
29,089
|
|
||
Total long-term liabilities
|
212,230
|
|
|
213,261
|
|
||
Total liabilities
|
281,989
|
|
|
287,346
|
|
||
|
|
|
|
||||
Commitments and contingencies
|
|
|
|
||||
|
|
|
|
||||
Shareholders' equity
|
|
|
|
|
|
||
Common stock $0.01 par value; shares authorized - 135,000; March 26, 2014: 105,177 shares issued and 88,038 shares outstanding; December 25, 2013: 105,014 shares issued and 89,232 shares outstanding
|
$
|
1,052
|
|
|
$
|
1,050
|
|
Paid-in capital
|
567,688
|
|
|
567,505
|
|
||
Deficit
|
(464,515
|
)
|
|
(470,946
|
)
|
||
Accumulated other comprehensive loss, net of tax
|
(17,050
|
)
|
|
(16,842
|
)
|
||
Shareholders’ equity before treasury stock
|
87,175
|
|
|
80,767
|
|
||
Treasury stock, at cost, 17,139 and 15,782 shares, respectively
|
(81,433
|
)
|
|
(72,336
|
)
|
||
Total shareholders' equity
|
5,742
|
|
|
8,431
|
|
||
Total liabilities and shareholders' equity
|
$
|
287,731
|
|
|
$
|
295,777
|
|
|
Quarter Ended
|
||||||
|
March 26, 2014
|
|
March 27, 2013
|
||||
|
(In thousands, except per share amounts)
|
||||||
Revenue:
|
|
|
|
||||
Company restaurant sales
|
$
|
79,304
|
|
|
$
|
81,030
|
|
Franchise and license revenue
|
32,616
|
|
|
33,460
|
|
||
Total operating revenue
|
111,920
|
|
|
114,490
|
|
||
Costs of company restaurant sales:
|
|
|
|
||||
Product costs
|
20,583
|
|
|
21,146
|
|
||
Payroll and benefits
|
33,099
|
|
|
31,546
|
|
||
Occupancy
|
5,128
|
|
|
5,228
|
|
||
Other operating expenses
|
11,365
|
|
|
11,200
|
|
||
Total costs of company restaurant sales
|
70,175
|
|
|
69,120
|
|
||
Costs of franchise and license revenue
|
10,697
|
|
|
11,402
|
|
||
General and administrative expenses
|
14,116
|
|
|
15,159
|
|
||
Depreciation and amortization
|
5,238
|
|
|
5,224
|
|
||
Operating (gains), losses and other charges, net
|
422
|
|
|
134
|
|
||
Total operating costs and expenses, net
|
100,648
|
|
|
101,039
|
|
||
Operating income
|
11,272
|
|
|
13,451
|
|
||
Interest expense, net
|
2,322
|
|
|
2,800
|
|
||
Other nonoperating (income) expense, net
|
(100
|
)
|
|
1
|
|
||
Net income before income taxes
|
9,050
|
|
|
10,650
|
|
||
Provision for income taxes
|
2,619
|
|
|
3,569
|
|
||
Net income
|
$
|
6,431
|
|
|
$
|
7,081
|
|
|
|
|
|
||||
Basic net income per share
|
$
|
0.07
|
|
|
$
|
0.08
|
|
Diluted net income per share
|
$
|
0.07
|
|
|
$
|
0.07
|
|
|
|
|
|
||||
Basic weighted average shares outstanding
|
88,803
|
|
|
92,350
|
|
||
Diluted weighted average shares outstanding
|
90,816
|
|
|
94,461
|
|
|
Quarter Ended
|
||||||
|
March 26, 2014
|
|
March 27, 2013
|
||||
|
(In thousands)
|
||||||
Net income
|
$
|
6,431
|
|
|
$
|
7,081
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
||||
Minimum pension liability adjustment, net of tax expense of $90 and $165
|
141
|
|
|
254
|
|
||
Recognition of unrealized loss on hedge transaction, net of tax benefit of $224
|
(349
|
)
|
|
—
|
|
||
Other comprehensive (loss) income
|
(208
|
)
|
|
254
|
|
||
Total comprehensive income
|
$
|
6,223
|
|
|
$
|
7,335
|
|
|
Common Stock
|
|
Treasury Stock
|
|
Paid-in
|
|
|
|
Accumulated
Other
Comprehensive
|
|
Total
Shareholders’
|
||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
(Deficit)
|
|
Loss, Net
|
|
Equity
|
||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
Balance, December 25, 2013
|
105,014
|
|
|
$
|
1,050
|
|
|
(15,782
|
)
|
|
$
|
(72,336
|
)
|
|
$
|
567,505
|
|
|
$
|
(470,946
|
)
|
|
$
|
(16,842
|
)
|
|
$
|
8,431
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,431
|
|
|
—
|
|
|
6,431
|
|
||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(208
|
)
|
|
(208
|
)
|
||||||
Share-based compensation on equity classified awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
416
|
|
|
—
|
|
|
—
|
|
|
416
|
|
||||||
Purchase of treasury stock
|
—
|
|
|
—
|
|
|
(1,357
|
)
|
|
(9,097
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,097
|
)
|
||||||
Issuance of common stock for share-based compensation
|
151
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Exercise of common stock options
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
44
|
|
||||||
Tax expense from share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(275
|
)
|
|
—
|
|
|
—
|
|
|
(275
|
)
|
||||||
Balance, March 26, 2014
|
105,177
|
|
|
$
|
1,052
|
|
|
(17,139
|
)
|
|
$
|
(81,433
|
)
|
|
$
|
567,688
|
|
|
$
|
(464,515
|
)
|
|
$
|
(17,050
|
)
|
|
$
|
5,742
|
|
|
Quarter Ended
|
||||||
|
March 26, 2014
|
|
March 27, 2013
|
||||
|
(In thousands)
|
||||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
6,431
|
|
|
$
|
7,081
|
|
Adjustments to reconcile net income to cash flows provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
5,238
|
|
|
5,224
|
|
||
Operating (gains), losses and other charges, net
|
422
|
|
|
134
|
|
||
Amortization of deferred financing costs
|
121
|
|
|
133
|
|
||
(Gain) loss on early extinguishment of debt
|
(1
|
)
|
|
349
|
|
||
Loss on change in the fair value of interest rate caps
|
10
|
|
|
2
|
|
||
Deferred income tax expense
|
2,159
|
|
|
2,875
|
|
||
Share-based compensation
|
1,164
|
|
|
1,175
|
|
||
Changes in assets and liabilities:
|
|
|
|
||||
Decrease (increase) in assets:
|
|
|
|
||||
Receivables
|
2,836
|
|
|
2,398
|
|
||
Inventories
|
(36
|
)
|
|
(35
|
)
|
||
Other current assets
|
1,478
|
|
|
2,218
|
|
||
Other assets
|
(586
|
)
|
|
(1,036
|
)
|
||
Increase (decrease) in liabilities:
|
|
|
|
||||
Accounts payable
|
3,306
|
|
|
(2,658
|
)
|
||
Accrued salaries and vacations
|
(3,967
|
)
|
|
(5,574
|
)
|
||
Accrued taxes
|
(320
|
)
|
|
(117
|
)
|
||
Other accrued liabilities
|
(3,961
|
)
|
|
(2,679
|
)
|
||
Other noncurrent liabilities and deferred credits
|
(963
|
)
|
|
(2,135
|
)
|
||
Net cash flows provided by operating activities
|
13,331
|
|
|
7,355
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Capital expenditures
|
(6,857
|
)
|
|
(3,006
|
)
|
||
Proceeds from disposition of property
|
4
|
|
|
22
|
|
||
Collections on notes receivable
|
727
|
|
|
1,234
|
|
||
Issuance of notes receivable
|
(305
|
)
|
|
(404
|
)
|
||
Net cash flows used in investing activities
|
(6,431
|
)
|
|
(2,154
|
)
|
||
Cash flows from financing activities:
|
|
|
|
||||
Net revolver borrowings under new credit agreement
|
3,000
|
|
|
—
|
|
||
Long-term debt payments
|
(1,746
|
)
|
|
(5,072
|
)
|
||
Proceeds from exercise of stock options
|
44
|
|
|
688
|
|
||
Tax withholding on share-based payments
|
(419
|
)
|
|
(464
|
)
|
||
Tax expense for share-based compensation
|
(275
|
)
|
|
(97
|
)
|
||
Purchase of treasury stock
|
(8,596
|
)
|
|
(2,272
|
)
|
||
Net bank overdrafts
|
(437
|
)
|
|
(1,286
|
)
|
||
Net cash flows used in financing activities
|
(8,429
|
)
|
|
(8,503
|
)
|
||
Decrease in cash and cash equivalents
|
(1,529
|
)
|
|
(3,302
|
)
|
||
Cash and cash equivalents at beginning of period
|
2,943
|
|
|
13,565
|
|
||
Cash and cash equivalents at end of period
|
$
|
1,414
|
|
|
$
|
10,263
|
|
|
Quarter Ended
|
||||
|
March 26, 2014
|
|
March 27, 2013
|
||
Company restaurants, beginning of period
|
163
|
|
|
164
|
|
Units opened
|
—
|
|
|
—
|
|
Units closed
|
(2
|
)
|
|
—
|
|
End of period
|
161
|
|
|
164
|
|
|
|
|
|
||
Franchised and licensed restaurants, beginning of period
|
1,537
|
|
|
1,524
|
|
Units opened
|
4
|
|
|
7
|
|
Units closed
|
(6
|
)
|
|
(6
|
)
|
End of period
|
1,535
|
|
|
1,525
|
|
Total restaurants, end of period
|
1,696
|
|
|
1,689
|
|
|
March 26, 2014
|
|
December 25, 2013
|
||||
|
(In thousands)
|
||||||
Current assets:
|
|
|
|
||||
Receivables:
|
|
|
|
||||
Trade accounts receivable from franchisees
|
$
|
9,874
|
|
|
$
|
10,072
|
|
Notes receivable from franchisees
|
1,532
|
|
|
1,800
|
|
||
Vendor receivables
|
944
|
|
|
2,516
|
|
||
Credit card receivables
|
884
|
|
|
2,162
|
|
||
Other
|
1,216
|
|
|
1,002
|
|
||
Allowance for doubtful accounts
|
(234
|
)
|
|
(231
|
)
|
||
Total current receivables, net
|
$
|
14,216
|
|
|
$
|
17,321
|
|
|
|
|
|
||||
Noncurrent assets (included as a component of other noncurrent assets):
|
|
|
|
||||
Notes receivable from franchisees
|
$
|
613
|
|
|
$
|
766
|
|
|
March 26, 2014
|
|
December 25, 2013
|
||||||||||||
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
||||||||
|
(In thousands)
|
||||||||||||||
Intangible assets with indefinite lives:
|
|
|
|
|
|
|
|
||||||||
Trade names
|
$
|
44,055
|
|
|
$
|
—
|
|
|
$
|
44,055
|
|
|
$
|
—
|
|
Liquor licenses
|
126
|
|
|
—
|
|
|
126
|
|
|
—
|
|
||||
Intangible assets with definite lives:
|
|
|
|
|
|
|
|
||||||||
Franchise and license agreements
|
22,727
|
|
|
20,806
|
|
|
31,248
|
|
|
29,007
|
|
||||
Reacquired franchise rights
|
1,857
|
|
|
443
|
|
|
1,857
|
|
|
354
|
|
||||
Intangible assets
|
$
|
68,765
|
|
|
$
|
21,249
|
|
|
$
|
77,286
|
|
|
$
|
29,361
|
|
|
Quarter Ended
|
||||||
|
March 26, 2014
|
|
March 27, 2013
|
||||
|
(In thousands)
|
||||||
(Gains) losses on sales of assets and other, net
|
$
|
(8
|
)
|
|
$
|
18
|
|
Restructuring charges and exit costs
|
430
|
|
|
116
|
|
||
Impairment charges
|
—
|
|
|
—
|
|
||
Operating (gains), losses and other charges, net
|
$
|
422
|
|
|
$
|
134
|
|
|
Quarter Ended
|
||||||
|
March 26, 2014
|
|
March 27, 2013
|
||||
|
(In thousands)
|
||||||
Exit costs
|
$
|
54
|
|
|
$
|
56
|
|
Severance and other restructuring charges
|
376
|
|
|
60
|
|
||
Total restructuring charges and exit costs
|
$
|
430
|
|
|
$
|
116
|
|
|
(In thousands)
|
||
Balance, December 25, 2013
|
$
|
3,149
|
|
Exit costs (1)
|
54
|
|
|
Payments, net of sublease receipts
|
(355
|
)
|
|
Interest accretion
|
52
|
|
|
Balance, March 26, 2014
|
2,900
|
|
|
Less current portion included in other current liabilities
|
1,182
|
|
|
Long-term portion included in other noncurrent liabilities
|
$
|
1,718
|
|
(1)
|
Included as a component of operating (gains), losses and other charges, net.
|
|
(In thousands)
|
||
Remainder of 2014
|
$
|
1,082
|
|
2015
|
566
|
|
|
2016
|
295
|
|
|
2017
|
296
|
|
|
2018
|
299
|
|
|
Thereafter
|
986
|
|
|
Total
|
3,524
|
|
|
Less imputed interest
|
624
|
|
|
Present value of exit cost liabilities
|
$
|
2,900
|
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets/Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Valuation Technique
|
||||||||
|
(In thousands
)
|
|
|
||||||||||||||
Fair value measurements as of March 26, 2014:
|
|
|
|
|
|
|
|
|
|
||||||||
Deferred compensation plan investments (1)
|
$
|
8,668
|
|
|
$
|
8,668
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
market approach
|
Interest rate swaps (2)
|
$
|
2,458
|
|
|
—
|
|
|
2,458
|
|
|
—
|
|
|
income approach
|
|||
Interest rate caps (2)
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
income approach
|
Total
|
$
|
11,127
|
|
|
$
|
8,668
|
|
|
$
|
2,459
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fair value measurements as of December 25, 2013:
|
|
|
|
|
|
|
|
|
|
||||||||
Deferred compensation plan investments (1)
|
$
|
8,168
|
|
|
$
|
8,168
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
market approach
|
Interest rate swaps (2)
|
$
|
3,032
|
|
|
$
|
—
|
|
|
$
|
3,032
|
|
|
$
|
—
|
|
|
income approach
|
Interest rate caps (2)
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
income approach
|
Total
|
$
|
11,211
|
|
|
$
|
8,168
|
|
|
$
|
3,043
|
|
|
$
|
—
|
|
|
|
(1)
|
The fair values of our deferred compensation plan investments are based on the closing market prices of the participants’ elected investments.
|
(2)
|
The fair values of our interest rate swaps and interest rate caps are based upon Level 2 inputs, which include valuation models as reported by our counterparties. The key inputs for the valuation models are quoted market prices, interest rates and forward yield curves. See Note 7 for details on the interest rate swaps and interest rate caps.
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets/Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Valuation Technique
|
||||||||
|
(In thousands
)
|
|
|
||||||||||||||
Fair value measurements as of December 25, 2013:
|
|
|
|
|
|
|
|
|
|
||||||||
Assets held and used (1)
|
$
|
1,198
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,198
|
|
|
income approach
|
Total
|
$
|
1,198
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,198
|
|
|
|
(1)
|
As of December 25, 2013, impaired assets related to an underperforming restaurant were written down to their fair value. Impairment charges of
$4.8 million
were recognized as a component of operating (gains), losses and other charges, net in our Condensed Consolidated Statements of Income. To determine fair value, we used the income approach, which assumes that the future cash flows reflect current market expectations. These fair value measurements require significant judgment using Level 3 inputs, such as discounted cash flows from operations, which are not observable from the market, directly or indirectly.
|
|
Quarter Ended
|
||||||
|
March 26, 2014
|
|
March 27, 2013
|
||||
|
(In thousands)
|
||||||
Pension Plan:
|
|
|
|
||||
Service cost
|
$
|
95
|
|
|
$
|
100
|
|
Interest cost
|
779
|
|
|
754
|
|
||
Expected return on plan assets
|
(989
|
)
|
|
(1,124
|
)
|
||
Amortization of net loss
|
231
|
|
|
419
|
|
||
Net periodic benefit cost
|
$
|
116
|
|
|
$
|
149
|
|
|
|
|
|
||||
Other Defined Benefit Plans:
|
|
|
|
||||
Interest cost
|
$
|
31
|
|
|
$
|
28
|
|
Amortization of net loss
|
15
|
|
|
18
|
|
||
Net periodic benefit cost
|
$
|
46
|
|
|
$
|
46
|
|
|
Quarter Ended
|
||||||
|
March 26, 2014
|
|
March 27, 2013
|
||||
|
(In thousands)
|
||||||
Stock options
|
$
|
52
|
|
|
$
|
164
|
|
Performance share awards
|
928
|
|
|
831
|
|
||
Restricted stock units
|
184
|
|
|
180
|
|
||
Total share-based compensation
|
$
|
1,164
|
|
|
$
|
1,175
|
|
|
Quarter Ended
|
||||||
|
March 26, 2014
|
|
March 27, 2013
|
||||
|
(In thousands, except for per share amounts)
|
||||||
Net income
|
$
|
6,431
|
|
|
$
|
7,081
|
|
|
|
|
|
||||
Weighted average shares outstanding - basic
|
88,803
|
|
|
92,350
|
|
||
Effect of dilutive share-based compensation awards
|
2,013
|
|
|
2,111
|
|
||
Weighted average shares outstanding - diluted
|
90,816
|
|
|
94,461
|
|
||
|
|
|
|
||||
Basic net income per share
|
$
|
0.07
|
|
|
$
|
0.08
|
|
Diluted net income per share
|
$
|
0.07
|
|
|
$
|
0.07
|
|
|
|
|
|
||||
Anti-dilutive share-based compensation awards
|
573
|
|
|
331
|
|
|
Quarter Ended
|
||||||
|
March 26, 2014
|
|
March 27, 2013
|
||||
|
(In thousands)
|
||||||
Income taxes paid, net
|
$
|
820
|
|
|
$
|
343
|
|
Interest paid
|
$
|
2,069
|
|
|
$
|
2,526
|
|
|
|
|
|
||||
Noncash investing and financing activities:
|
|
|
|
||||
Issuance of common stock, pursuant to share-based compensation plans
|
$
|
1,030
|
|
|
$
|
1,586
|
|
Execution of capital leases
|
$
|
423
|
|
|
$
|
1,313
|
|
Treasury stock payable
|
$
|
721
|
|
|
$
|
177
|
|
|
Pensions
|
|
Derivatives
|
|
Accumulated Other Comprehensive Loss
|
||||||
|
(In thousands)
|
||||||||||
Balance as of December 25, 2013
|
(18,690
|
)
|
|
1,848
|
|
|
(16,842
|
)
|
|||
Amortization of net loss (1)
|
231
|
|
|
—
|
|
|
231
|
|
|||
Net change in fair value of derivatives
|
—
|
|
|
(573
|
)
|
|
(573
|
)
|
|||
Income tax (expense) benefit related to items of other comprehensive income
|
(90
|
)
|
|
224
|
|
|
134
|
|
|||
Balance as of March 26, 2014
|
$
|
(18,549
|
)
|
|
$
|
1,499
|
|
|
$
|
(17,050
|
)
|
(1)
|
Before-tax amount that was reclassified from accumulated other comprehensive loss and included as a component of pension expense within general and administrative expenses in our Condensed Consolidated Statements of Income during the
quarter ended March 26, 2014
. See Note 8 for additional details.
|
|
Quarter Ended
|
||||||||||||
|
March 26, 2014
|
|
March 27, 2013
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||
Company restaurant sales
|
$
|
79,304
|
|
|
70.9
|
%
|
|
$
|
81,030
|
|
|
70.8
|
%
|
Franchise and license revenue
|
32,616
|
|
|
29.1
|
%
|
|
33,460
|
|
|
29.2
|
%
|
||
Total operating revenue
|
111,920
|
|
|
100.0
|
%
|
|
114,490
|
|
|
100.0
|
%
|
||
Costs of company restaurant sales (a):
|
|
|
|
|
|
|
|
|
|
||||
Product costs
|
20,583
|
|
|
26.0
|
%
|
|
21,146
|
|
|
26.1
|
%
|
||
Payroll and benefits
|
33,099
|
|
|
41.7
|
%
|
|
31,546
|
|
|
38.9
|
%
|
||
Occupancy
|
5,128
|
|
|
6.5
|
%
|
|
5,228
|
|
|
6.5
|
%
|
||
Other operating expenses
|
11,365
|
|
|
14.3
|
%
|
|
11,200
|
|
|
13.8
|
%
|
||
Total costs of company restaurant sales
|
70,175
|
|
|
88.5
|
%
|
|
69,120
|
|
|
85.3
|
%
|
||
Costs of franchise and license revenue (a)
|
10,697
|
|
|
32.8
|
%
|
|
11,402
|
|
|
34.1
|
%
|
||
General and administrative expenses
|
14,116
|
|
|
12.6
|
%
|
|
15,159
|
|
|
13.2
|
%
|
||
Depreciation and amortization
|
5,238
|
|
|
4.7
|
%
|
|
5,224
|
|
|
4.6
|
%
|
||
Operating (gains), losses and other charges, net
|
422
|
|
|
0.4
|
%
|
|
134
|
|
|
0.1
|
%
|
||
Total operating costs and expenses
|
100,648
|
|
|
89.9
|
%
|
|
101,039
|
|
|
88.3
|
%
|
||
Operating income
|
11,272
|
|
|
10.1
|
%
|
|
13,451
|
|
|
11.7
|
%
|
||
Interest expense, net
|
2,322
|
|
|
2.1
|
%
|
|
2,800
|
|
|
2.4
|
%
|
||
Other nonoperating (income) expense, net
|
(100
|
)
|
|
(0.1
|
)%
|
|
1
|
|
|
0.0
|
%
|
||
Net income before income taxes
|
9,050
|
|
|
8.1
|
%
|
|
10,650
|
|
|
9.3
|
%
|
||
Provision for income taxes
|
2,619
|
|
|
2.3
|
%
|
|
3,569
|
|
|
3.1
|
%
|
||
Net income
|
$
|
6,431
|
|
|
5.7
|
%
|
|
$
|
7,081
|
|
|
6.2
|
%
|
|
|
|
|
|
|
|
|
||||||
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
||
Company average unit sales
|
$
|
498
|
|
|
|
|
|
$
|
494
|
|
|
|
|
Franchise average unit sales
|
$
|
356
|
|
|
|
|
|
$
|
349
|
|
|
|
|
Company equivalent units (b)
|
159
|
|
|
|
|
|
164
|
|
|
|
|
||
Franchise equivalent units (b)
|
1,536
|
|
|
|
|
|
1,526
|
|
|
|
|
||
Company same-store sales increase (decrease) (c)(d)
|
3.2
|
|
%
|
|
|
|
(1.5
|
)
|
%
|
|
|
||
Domestic franchise same-store sales increase (decrease) (c)
|
1.5
|
|
%
|
|
|
|
(0.5
|
)
|
%
|
|
|
(a)
|
Costs of company restaurant sales percentages are as a percentage of company restaurant sales. Costs of franchise and license revenue percentages are as a percentage of franchise and license revenue. All other percentages are as a percentage of total operating revenue.
|
(b)
|
Equivalent units are calculated as the weighted average number of units outstanding during a defined time period.
|
(c)
|
Same-store sales include sales from restaurants that were open the same period in the prior year.
|
(d)
|
Prior year amounts have not been restated for
2014
comparable units.
|
|
Quarter Ended
|
||||
|
March 26, 2014
|
|
March 27, 2013
|
||
Company restaurants, beginning of period
|
163
|
|
|
164
|
|
Units opened
|
—
|
|
|
—
|
|
Units closed
|
(2
|
)
|
|
—
|
|
End of period
|
161
|
|
|
164
|
|
|
|
|
|
||
Franchised and licensed restaurants, beginning of period
|
1,537
|
|
|
1,524
|
|
Units opened
|
4
|
|
|
7
|
|
Units closed
|
(6
|
)
|
|
(6
|
)
|
End of period
|
1,535
|
|
|
1,525
|
|
Total restaurants, end of period
|
1,696
|
|
|
1,689
|
|
|
Quarter Ended
|
||||||||||||
|
March 26, 2014
|
|
March 27, 2013
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||
Utilities
|
$
|
3,331
|
|
|
4.2
|
%
|
|
$
|
3,127
|
|
|
3.9
|
%
|
Repairs and maintenance
|
1,459
|
|
|
1.8
|
%
|
|
1,349
|
|
|
1.7
|
%
|
||
Marketing
|
3,007
|
|
|
3.8
|
%
|
|
3,016
|
|
|
3.7
|
%
|
||
Legal
|
54
|
|
|
0.1
|
%
|
|
276
|
|
|
0.3
|
%
|
||
Other direct costs
|
3,514
|
|
|
4.4
|
%
|
|
3,432
|
|
|
4.2
|
%
|
||
Other operating expenses
|
$
|
11,365
|
|
|
14.3
|
%
|
|
$
|
11,200
|
|
|
13.8
|
%
|
|
Quarter Ended
|
||||||||||||
|
March 26, 2014
|
|
March 27, 2013
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||
Royalties
|
$
|
21,481
|
|
|
65.9
|
%
|
|
$
|
21,027
|
|
|
62.9
|
%
|
Initial fees
|
117
|
|
|
0.3
|
%
|
|
280
|
|
|
0.8
|
%
|
||
Occupancy revenue
|
11,018
|
|
|
33.8
|
%
|
|
12,153
|
|
|
36.3
|
%
|
||
Franchise and license revenue
|
$
|
32,616
|
|
|
100.0
|
%
|
|
$
|
33,460
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
||||||
Occupancy costs
|
8,268
|
|
|
25.4
|
%
|
|
8,853
|
|
|
26.5
|
%
|
||
Other direct costs
|
2,429
|
|
|
7.4
|
%
|
|
2,549
|
|
|
7.6
|
%
|
||
Costs of franchise and license revenue
|
$
|
10,697
|
|
|
32.8
|
%
|
|
$
|
11,402
|
|
|
34.1
|
%
|
|
Quarter Ended
|
||||||
|
March 26, 2014
|
|
March 27, 2013
|
||||
|
(In thousands)
|
||||||
Share-based compensation
|
$
|
1,164
|
|
|
$
|
1,175
|
|
Other general and administrative expenses
|
12,952
|
|
|
13,984
|
|
||
Total general and administrative expenses
|
$
|
14,116
|
|
|
$
|
15,159
|
|
|
Quarter Ended
|
||||||
|
March 26, 2014
|
|
March 27, 2013
|
||||
|
(In thousands)
|
||||||
Depreciation of property and equipment
|
$
|
3,817
|
|
|
$
|
3,693
|
|
Amortization of capital lease assets
|
888
|
|
|
798
|
|
||
Amortization of intangible and other assets
|
533
|
|
|
733
|
|
||
Total depreciation and amortization expense
|
$
|
5,238
|
|
|
$
|
5,224
|
|
|
Quarter Ended
|
||||||
|
March 26, 2014
|
|
March 27, 2013
|
||||
|
(In thousands)
|
||||||
(Gains) losses on sales of assets and other, net
|
$
|
(8
|
)
|
|
$
|
18
|
|
Restructuring charges and exit costs
|
430
|
|
|
116
|
|
||
Impairment charges
|
—
|
|
|
—
|
|
||
Operating (gains), losses and other charges, net
|
$
|
422
|
|
|
$
|
134
|
|
|
Quarter Ended
|
||||||
|
March 26, 2014
|
|
March 27, 2013
|
||||
|
(In thousands)
|
||||||
Exit costs
|
$
|
54
|
|
|
$
|
56
|
|
Severance and other restructuring charges
|
376
|
|
|
60
|
|
||
Total restructuring and exit costs
|
$
|
430
|
|
|
$
|
116
|
|
|
Quarter Ended
|
||||||
|
March 26, 2014
|
|
March 27, 2013
|
||||
|
(In thousands)
|
||||||
Interest on credit facilities
|
$
|
840
|
|
|
$
|
1,269
|
|
Interest on capital lease liabilities
|
880
|
|
|
900
|
|
||
Letters of credit and other fees
|
353
|
|
|
337
|
|
||
Other interest income
|
(21
|
)
|
|
(21
|
)
|
||
Total cash interest
|
2,052
|
|
|
2,485
|
|
||
Amortization of deferred financing costs
|
121
|
|
|
133
|
|
||
Interest accretion on other liabilities
|
149
|
|
|
182
|
|
||
Total interest expense, net
|
$
|
2,322
|
|
|
$
|
2,800
|
|
|
Quarter Ended
|
||||||
|
March 26, 2014
|
|
March 27, 2013
|
||||
|
(In thousands)
|
||||||
Net cash provided by operating activities
|
$
|
13,331
|
|
|
$
|
7,355
|
|
Net cash used in investing activities
|
(6,431
|
)
|
|
(2,154
|
)
|
||
Net cash used in financing activities
|
(8,429
|
)
|
|
(8,503
|
)
|
||
Decrease in cash and cash equivalents
|
$
|
(1,529
|
)
|
|
$
|
(3,302
|
)
|
|
Quarter Ended
|
||||||
|
March 26, 2014
|
|
March 27, 2013
|
||||
|
(In thousands)
|
||||||
Facilities
|
$
|
1,363
|
|
|
$
|
1,199
|
|
New construction
|
33
|
|
|
400
|
|
||
Remodeling
|
4,406
|
|
|
1,030
|
|
||
Information technology
|
79
|
|
|
96
|
|
||
Other
|
976
|
|
|
281
|
|
||
Capital expenditures
|
$
|
6,857
|
|
|
$
|
3,006
|
|
Period
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share (1)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Programs (2)
|
|
Maximum Number of Shares that May Yet be Purchased Under the Programs (2)
|
|||||
|
(In thousands, except per share amounts)
|
|
|
|||||||||
December 26, 2013 - January 22, 2014
|
180
|
|
|
$
|
7.13
|
|
|
180
|
|
|
9,038
|
|
January 23, 2014 - February 19, 2014
|
456
|
|
|
6.57
|
|
|
456
|
|
|
8,582
|
|
|
February 20, 2014 - March 26, 2014
|
721
|
|
|
6.64
|
|
|
721
|
|
|
7,861
|
|
|
Total
|
1,357
|
|
|
$
|
6.68
|
|
|
1,357
|
|
|
|
(1)
|
Average price paid per share excludes commissions.
|
(2)
|
On April 25, 2013, we announced that our Board of Directors approved a new share repurchase program, authorizing us to repurchase up to an additional
10 million
shares of our Common Stock. Such repurchases may take place from time to time on the open market (including in pre-arranged stock trading plans in accordance with the guidelines specified in Rule 10b5-1 under the Exchange Act) or in privately negotiated transactions, subject to market and business conditions. During the quarter ended
March 26, 2014
, we purchased
1,357,017
shares of Common Stock for an aggregate consideration of approximately
$9.1 million
, pursuant to the share repurchase program.
|
Exhibit No.
|
|
Description
|
|
|
|
10.1
|
|
Form of the 2014 Long-Term Performance Incentive Program Performance Shares and Target Cash Opportunity Award Certificate
|
|
|
|
10.2
|
|
Written Description of the Denny's 2014 Long-Term Performance Incentive Program
|
|
|
|
31.1
|
|
Certification of John C. Miller, President and Chief Executive Officer of Denny’s Corporation, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
31.2
|
|
Certification of F. Mark Wolfinger, Executive Vice President, Chief Administrative Officer and Chief Financial Officer of Denny’s Corporation, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.1
|
|
Certification of John C. Miller, President and Chief Executive Officer of Denny’s Corporation and F. Mark Wolfinger, Executive Vice President, Chief Administrative Officer and Chief Financial Officer of Denny’s Corporation, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
101.INS*
|
|
XBRL Instance Document
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
DENNY'S CORPORATION
|
|
|
|
|
|
|
|
Date:
|
April 28, 2014
|
By:
|
/s/ F. Mark Wolfinger
|
|
|
|
|
F. Mark Wolfinger
|
|
|
|
|
Executive Vice President,
Chief Administrative Officer and
Chief Financial Officer
|
|
|
|
|
|
|
Date:
|
April 28, 2014
|
By:
|
/s/ Jay C. Gilmore
|
|
|
|
|
Jay C. Gilmore
|
|
|
|
|
Vice President,
Chief Accounting Officer and
Corporate Controller
|
|
2014 Long-Term Incentive Program
|
Denny’s Corporation
|
Performance Shares and Target Cash Opportunity
|
203 East Main Street
|
Award Certificate
|
Spartanburg, SC 29319
|
For purposes of this Award Certificate, TSR will be calculated as follows:
TSR = (ending stock price - beginning stock price + reinvested dividends) / beginning stock price
This Award is governed by the terms of the Plan and the Program Description, and subject to the Terms and Conditions on the following page. Capitalized terms used herein and not otherwise defined shall have the meanings assigned to such terms in the Plan.
|
|
|
February 3, 2014
|
Jill Van Pelt - Vice President, Human Resources
For Denny’s Corporation
|
|
Date
|
|
Company’s TSR Percentile Ranking Relative to Peer Group
|
Adjustment
Factor *
|
Below Threshold
|
Less than 25%
|
0%
|
Threshold
|
25%
|
50%
|
Target
|
50%
|
100%
|
Maximum
|
90%
|
200%
|
Termination Event
|
|
Payout
|
Death or disability
|
|
Termination due to death or disability prior to vesting will result in pro rata vesting of the amount earned, calculated at the end of the quarter in which the termination due to death or disability occurs, and paid out within 30 days following the termination.
|
|
|
Termination due to death or disability occurring between the vesting and payout dates will result in no change to the amount that would have been paid had the termination event not occurred.
|
Termination for Cause
|
|
Vested but unpaid and unvested awards will be forfeited. No payout will occur even if awards had vested.
|
Voluntary Termination (Resignation, Retirement)
|
|
Vested but unpaid awards will be paid out in accordance with the regular payout schedule. Unvested awards will be forfeited.
|
Involuntary Termination
Not for Cause
|
|
Vested but unpaid awards will be paid out in accordance with the regular payout schedule. Unvested awards will be forfeited.
|
Change in Control
|
|
Vested but unpaid awards will be paid out in accordance with the regular payout schedule, but no later than the date of the Change in Control. Unvested awards will be deemed to be fully earned based on actual performance up to the date of the Change in Control, and will be paid out as soon as practicable within 30 days following the Change in Control.
|
|
|
|
|
Date: April 28, 2014
|
By:
|
/s/ John C. Miller
|
|
|
|
John C. Miller
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
Date: April 28, 2014
|
By:
|
/s/ F. Mark Wolfinger
|
|
|
|
F. Mark Wolfinger
|
|
|
|
Executive Vice President,
|
|
|
|
Chief Administrative Officer and
|
|
|
|
Chief Financial Officer
|
|
Date: April 28, 2014
|
By:
|
/s/ John C. Miller
|
|
|
|
John C. Miller
|
|
|
|
President and Chief Executive Officer
|
|
Date: April 28, 2014
|
By:
|
/s/ F. Mark Wolfinger
|
|
|
|
F. Mark Wolfinger
|
|
|
|
Executive Vice President,
|
|
|
|
Chief Administrative Officer and
|
|
|
|
Chief Financial Officer
|
|