Delaware
|
13-3487402
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. employer identification number)
|
203 East Main Street, Spartanburg, South Carolina
|
29319-9966
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Name of each exchange on which registered
|
$.01 Par Value, Common Stock
|
The Nasdaq Stock Market
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
demographics;
|
•
|
traffic patterns;
|
•
|
visibility;
|
•
|
building constraints;
|
•
|
competition;
|
•
|
environmental restrictions; and
|
•
|
proximity to high-traffic consumer activities.
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|||||
Company restaurants, beginning of period
|
164
|
|
|
161
|
|
|
163
|
|
|
164
|
|
|
206
|
|
Units opened
|
1
|
|
|
3
|
|
|
1
|
|
|
—
|
|
|
1
|
|
Units acquired from franchisees
|
10
|
|
|
3
|
|
|
—
|
|
|
2
|
|
|
1
|
|
Units sold to franchisees
|
(6
|
)
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|
(36
|
)
|
Units closed
|
—
|
|
|
(2
|
)
|
|
(3
|
)
|
|
(1
|
)
|
|
(8
|
)
|
End of period
|
169
|
|
|
164
|
|
|
161
|
|
|
163
|
|
|
164
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Franchised and licensed restaurants, beginning of period
|
1,546
|
|
|
1,541
|
|
|
1,537
|
|
|
1,524
|
|
|
1,479
|
|
Units opened
|
49
|
|
|
42
|
|
|
37
|
|
|
46
|
|
|
39
|
|
Units purchased from Company
|
6
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
36
|
|
Units acquired by Company
|
(10
|
)
|
|
(3
|
)
|
|
—
|
|
|
(2
|
)
|
|
(1
|
)
|
Units closed
|
(27
|
)
|
|
(35
|
)
|
|
(33
|
)
|
|
(33
|
)
|
|
(29
|
)
|
End of period
|
1,564
|
|
|
1,546
|
|
|
1,541
|
|
|
1,537
|
|
|
1,524
|
|
Total restaurants, end of period
|
1,733
|
|
|
1,710
|
|
|
1,702
|
|
|
1,700
|
|
|
1,688
|
|
|
Franchisees
|
|
Percentage of Franchisees
|
|
Restaurants
|
|
Percentage of Restaurants
|
||||
One
|
94
|
|
|
35.3
|
%
|
|
94
|
|
|
6.0
|
%
|
Two to five
|
104
|
|
|
39.1
|
%
|
|
297
|
|
|
19.0
|
%
|
Six to ten
|
31
|
|
|
11.7
|
%
|
|
237
|
|
|
15.1
|
%
|
Eleven to fifteen
|
14
|
|
|
5.3
|
%
|
|
176
|
|
|
11.3
|
%
|
Sixteen to thirty
|
13
|
|
|
4.9
|
%
|
|
282
|
|
|
18.0
|
%
|
Thirty-one and over
|
10
|
|
|
3.7
|
%
|
|
478
|
|
|
30.6
|
%
|
Total
|
266
|
|
|
100.0
|
%
|
|
1,564
|
|
|
100.0
|
%
|
Name
|
|
Age
|
|
Positions
|
Christopher D. Bode
|
|
54
|
|
Senior Vice President, Chief Operating Officer
|
|
|
|
|
|
John W. Dillon
|
|
45
|
|
Senior Vice President, Chief Marketing Officer
|
|
|
|
|
|
Stephen C. Dunn
|
|
52
|
|
Senior Vice President, Chief Global Development Officer
|
|
|
|
|
|
Timothy E. Flemming
|
|
56
|
|
Senior Vice President, General Counsel and Chief Legal Officer
|
|
|
|
|
|
John C. Miller
|
|
61
|
|
Chief Executive Officer and President
|
|
|
|
|
|
Jill A. Van Pelt
|
|
48
|
|
Senior Vice President, Chief People Officer
|
|
|
|
|
|
Robert P. Verostek
|
|
45
|
|
Senior Vice President, Finance
|
|
|
|
|
|
F. Mark Wolfinger
|
|
61
|
|
Executive Vice President, Chief Administrative Officer and Chief Financial Officer
|
•
|
prevailing economic conditions, including interest rates;
|
•
|
energy costs, especially gasoline prices;
|
•
|
levels of employment;
|
•
|
salaries and wage rates, including tax rates;
|
•
|
consumer confidence; and
|
•
|
consumer perception of economic conditions.
|
•
|
restaurant location;
|
•
|
advantageous commercial real estate suitable for restaurants;
|
•
|
number and location of competing restaurants;
|
•
|
attractiveness and repair and maintenance of facilities;
|
•
|
ability to develop and support evolving technology to deliver a consistent and compelling guest experience;
|
•
|
food quality, new product development and value;
|
•
|
dietary trends, including nutritional content;
|
•
|
training, courtesy and hospitality standards;
|
•
|
ability to attract and retain high quality staff;
|
•
|
quality and speed of service; and
|
•
|
the effectiveness of marketing and advertising programs, including the effective use of social media platforms and digital marketing initiatives
|
•
|
consumer preferences, including nutritional and dietary concerns;
|
•
|
consumer spending habits;
|
•
|
global, national, regional and local economic conditions;
|
•
|
demographic trends;
|
•
|
traffic patterns;
|
•
|
the type, number and location of competing restaurants; and
|
•
|
the ability to renew leased properties on commercially acceptable terms, if at all.
|
•
|
inflation;
|
•
|
volatility in certain commodity markets;
|
•
|
increased food costs;
|
•
|
health concerns arising from food safety issues and other food-related pandemics, outbreaks of flu viruses, such as avian flu, or other diseases;
|
•
|
increased energy costs;
|
•
|
labor and employee benefits costs (including increases in minimum hourly wage, employment tax rates, health care costs and workers’ compensation costs);
|
•
|
regional weather conditions; and
|
•
|
the availability of experienced management and hourly employees.
|
•
|
costs and availability of capital for the company and/or franchisees;
|
•
|
competition for restaurant sites;
|
•
|
inability to identify suitable franchisees;
|
•
|
negotiation of favorable purchase or lease terms for restaurant sites;
|
•
|
inability to obtain all required governmental approvals and permits;
|
•
|
delays in completion of construction;
|
•
|
challenge of identifying, recruiting and training qualified restaurant managers;
|
•
|
developed restaurants not achieving the expected revenue or cash flow;
|
•
|
challenges specific to the growth of international operations and nontraditional restaurants that are different from traditional domestic development; and
|
•
|
general economic conditions.
|
•
|
preparation, labeling, advertising and sale of food;
|
•
|
sanitation and safety;
|
•
|
land use, sign restrictions and environmental matters;
|
•
|
employee health care requirements, including the implementation and uncertain legal, regulatory and cost implications of the health care reform law;
|
•
|
management and protection of the personnel data of our guests, employees and franchisees;
|
•
|
payment card regulation and related industry rules;
|
•
|
the sale of alcoholic beverages;
|
•
|
hiring and employment practices, including minimum wage and tip credit laws and fair labor standards; and
|
•
|
Americans with Disabilities Act.
|
United States
|
|
Company
|
|
Franchised / Licensed
|
|
Total
|
|||
Alabama
|
|
—
|
|
|
6
|
|
|
6
|
|
Alaska
|
|
—
|
|
|
3
|
|
|
3
|
|
Arizona
|
|
9
|
|
|
74
|
|
|
83
|
|
Arkansas
|
|
—
|
|
|
9
|
|
|
9
|
|
California
|
|
63
|
|
|
337
|
|
|
400
|
|
Colorado
|
|
—
|
|
|
27
|
|
|
27
|
|
Connecticut
|
|
—
|
|
|
12
|
|
|
12
|
|
Delaware
|
|
—
|
|
|
1
|
|
|
1
|
|
District of Columbia
|
|
—
|
|
|
2
|
|
|
2
|
|
Florida
|
|
19
|
|
|
117
|
|
|
136
|
|
Georgia
|
|
1
|
|
|
21
|
|
|
22
|
|
Hawaii
|
|
2
|
|
|
4
|
|
|
6
|
|
Idaho
|
|
—
|
|
|
10
|
|
|
10
|
|
Illinois
|
|
7
|
|
|
48
|
|
|
55
|
|
Indiana
|
|
—
|
|
|
38
|
|
|
38
|
|
Iowa
|
|
1
|
|
|
2
|
|
|
3
|
|
Kansas
|
|
—
|
|
|
8
|
|
|
8
|
|
Kentucky
|
|
1
|
|
|
14
|
|
|
15
|
|
Louisiana
|
|
1
|
|
|
3
|
|
|
4
|
|
Maine
|
|
—
|
|
|
6
|
|
|
6
|
|
Maryland
|
|
4
|
|
|
20
|
|
|
24
|
|
Massachusetts
|
|
—
|
|
|
6
|
|
|
6
|
|
Michigan
|
|
4
|
|
|
17
|
|
|
21
|
|
Minnesota
|
|
—
|
|
|
17
|
|
|
17
|
|
Mississippi
|
|
—
|
|
|
5
|
|
|
5
|
|
Missouri
|
|
5
|
|
|
35
|
|
|
40
|
|
Montana
|
|
—
|
|
|
4
|
|
|
4
|
|
Nebraska
|
|
—
|
|
|
5
|
|
|
5
|
|
Nevada
|
|
6
|
|
|
28
|
|
|
34
|
|
New Hampshire
|
|
—
|
|
|
3
|
|
|
3
|
|
New Jersey
|
|
—
|
|
|
9
|
|
|
9
|
|
New Mexico
|
|
—
|
|
|
27
|
|
|
27
|
|
New York
|
|
1
|
|
|
52
|
|
|
53
|
|
North Carolina
|
|
—
|
|
|
28
|
|
|
28
|
|
North Dakota
|
|
—
|
|
|
4
|
|
|
4
|
|
Ohio
|
|
4
|
|
|
39
|
|
|
43
|
|
Oklahoma
|
|
—
|
|
|
15
|
|
|
15
|
|
Oregon
|
|
—
|
|
|
23
|
|
|
23
|
|
Pennsylvania
|
|
12
|
|
|
27
|
|
|
39
|
|
Rhode Island
|
|
—
|
|
|
5
|
|
|
5
|
|
South Carolina
|
|
—
|
|
|
17
|
|
|
17
|
|
South Dakota
|
|
—
|
|
|
3
|
|
|
3
|
|
Tennessee
|
|
—
|
|
|
7
|
|
|
7
|
|
Texas
|
|
17
|
|
|
178
|
|
|
195
|
|
Utah
|
|
—
|
|
|
30
|
|
|
30
|
|
Vermont
|
|
—
|
|
|
2
|
|
|
2
|
|
Virginia
|
|
9
|
|
|
20
|
|
|
29
|
|
Washington
|
|
—
|
|
|
45
|
|
|
45
|
|
West Virginia
|
|
—
|
|
|
3
|
|
|
3
|
|
Wisconsin
|
|
3
|
|
|
21
|
|
|
24
|
|
Wyoming
|
|
—
|
|
|
4
|
|
|
4
|
|
Total Domestic
|
|
169
|
|
|
1,441
|
|
|
1,610
|
|
International
|
|
Company
|
|
Franchised / Licensed
|
|
Total
|
|||
Canada
|
|
—
|
|
|
73
|
|
|
73
|
|
Costa Rica
|
|
—
|
|
|
3
|
|
|
3
|
|
Curacao N.V.
|
|
—
|
|
|
1
|
|
|
1
|
|
Dominican Republic
|
|
—
|
|
|
3
|
|
|
3
|
|
El Salvador
|
|
—
|
|
|
1
|
|
|
1
|
|
Guam
|
|
—
|
|
|
2
|
|
|
2
|
|
Honduras
|
|
—
|
|
|
5
|
|
|
5
|
|
Mexico
|
|
—
|
|
|
9
|
|
|
9
|
|
New Zealand
|
|
—
|
|
|
7
|
|
|
7
|
|
Philippines
|
|
—
|
|
|
2
|
|
|
2
|
|
Puerto Rico
|
|
—
|
|
|
13
|
|
|
13
|
|
Trinidad
|
|
—
|
|
|
1
|
|
|
1
|
|
United Arab Emirates
|
|
—
|
|
|
3
|
|
|
3
|
|
Total International
|
|
—
|
|
|
123
|
|
|
123
|
|
Total Domestic
|
|
169
|
|
|
1,441
|
|
|
1,610
|
|
Total
|
|
169
|
|
|
1,564
|
|
|
1,733
|
|
|
Company Restaurants
|
|
Franchised Restaurants
|
|
Total
|
|||
Owned properties
|
36
|
|
|
57
|
|
|
93
|
|
Leased properties
|
133
|
|
|
237
|
|
|
370
|
|
|
169
|
|
|
294
|
|
|
463
|
|
|
|
High
|
|
Low
|
||||
2016
|
|
|
|
|
||||
First quarter
|
|
$
|
10.59
|
|
|
$
|
8.71
|
|
Second quarter
|
|
11.36
|
|
|
9.84
|
|
||
Third quarter
|
|
11.89
|
|
|
10.28
|
|
||
Fourth quarter
|
|
13.16
|
|
|
10.02
|
|
||
2015
|
|
|
|
|
||||
First quarter
|
|
$
|
12.08
|
|
|
$
|
9.61
|
|
Second quarter
|
|
12.10
|
|
|
10.20
|
|
||
Third quarter
|
|
12.80
|
|
|
10.86
|
|
||
Fourth quarter
|
|
11.54
|
|
|
9.18
|
|
•
|
not to exceed $50.0 million if the Consolidated Leverage Ratio (as defined in the Credit Agreement, as amended) is 3.0x or greater and unlimited if the Consolidated Leverage Ratio is below 3.0x, provided that, in each case, at least $20.0 million of availability is maintained under the revolving credit facility after such payment; and
|
•
|
an additional annual aggregate amount equal to $0.05 times the number of outstanding shares of our common stock, as of December 31, 2014, plus each additional share of our common stock that is issued after such date.
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
(1)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Programs
(2)(3)
|
|
Approximate Dollar Value of Shares that May Yet be Purchased Under the Programs
(2)(3)
|
|
||||||
|
|
(In thousands, except per share amounts)
|
|
|
|
||||||||||
September 29, 2016 - October 26, 2016
|
|
550
|
|
|
$
|
10.40
|
|
|
550
|
|
|
$
|
112,443
|
|
|
October 27, 2016 – November 23, 2016
|
|
1,897
|
|
(4)
|
12.12
|
|
(4)
|
1,897
|
|
(4)
|
$
|
82,564
|
|
(5)
|
|
November 24, 2016 – December 28, 2016
|
|
267
|
|
|
12.67
|
|
|
267
|
|
|
$
|
79,171
|
|
|
|
Total
|
|
2,714
|
|
|
$
|
11.83
|
|
|
2,714
|
|
|
|
|
(1)
|
Average price paid per share excludes commissions.
|
(2)
|
On April 1, 2015, we announced that our Board of Directors approved a new share repurchase program, authorizing us to repurchase up to an additional $100 million of our common stock (in addition to prior authorizations). Such repurchases may take place from time to time on the open market (including pre-arranged stock trading plans in accordance with the guidelines specified in Rule 10b5-1 under the Exchange Act) or in privately negotiated transactions, subject to market and business conditions. During the quarter ended
December 28, 2016
, we purchased
1,418,402
shares of our common stock for an aggregate consideration of approximately
$18.2 million
, pursuant to this share repurchase program, thus completing the program.
|
(3)
|
On May 26, 2016, we announced that our Board of Directors approved a new share repurchase program, authorizing us to repurchase up to an additional $100 million of our common stock (in addition to prior authorizations). Such repurchases are to be made in a manner similar to, and will be in addition to, authorizations under the April 1, 2015 repurchase program. During the quarter ended
December 28, 2016
, we purchased
1,295,995
shares of our common stock for an aggregate consideration of approximately
$13.9 million
, pursuant to this share repurchase program.
|
(4)
|
Includes the initial delivery of approximately 1.5 million shares of our common stock received under the variable term, capped accelerated share repurchase (the “ASR”) agreement we entered into in November 2016 to repurchase an aggregate of $25 million of our common stock. These shares were recorded at the Hedge Period Reference Price, as defined by the ASR agreement, and represent the minimum shares to be delivered based on the cap price. The total aggregate number of shares of our common stock repurchased pursuant to the ASR agreement will be based generally on the average of the daily volume-weighted average prices of our common stock, less a fixed discount, over the term of the ASR agreement, subject to a minimum number of shares.
|
(5)
|
Includes the full $25 million payment related to the ASR agreement, consisting of $18.1 million for the initial delivery of approximately 1.5 million shares of our common stock and $6.9 million for the equity forward contract related to the settlement of the ASR agreement.
|
Plan category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
|
|
Weighted average exercise price of outstanding options, warrants and rights (2)
|
|
Number of securities remaining available for future issuance under equity compensation plans
|
|
|
||||
Equity compensation plans approved by security holders
|
|
3,897,053
|
|
|
(1)
|
|
$
|
2.82
|
|
|
1,538,384
|
|
|
(3)
|
Equity compensation plans not approved by security holders
|
|
200,000
|
|
|
(4)
|
|
3.89
|
|
|
827,589
|
|
|
(5)
|
|
Total
|
|
4,097,053
|
|
|
|
|
$
|
3.01
|
|
|
2,365,973
|
|
|
|
(1)
|
Includes shares issuable in connection with our outstanding stock options, performance share awards and restricted stock units awards.
|
(2)
|
Includes the weighted-average exercise price of stock options only.
|
(3)
|
Includes shares of our common stock available for issuance as awards of stock options, restricted stock, restricted stock units, deferred stock units and performance awards under the 2012 Omnibus Plan.
|
(4)
|
Includes shares of our common stock issuable pursuant to the grant or exercise of employment inducement awards of stock options and restricted stock units granted outside of the Denny's Incentive Plans in accordance with NASDAQ Listing Rule 5635(c)(4).
|
(5)
|
Includes shares of our common stock available for issuance as awards of stock options and restricted stock units outside of the Denny's Incentive Plans in accordance with NASDAQ Listing Rule 5635(c)(4).
|
|
Russell 2000®
Index (1)
|
|
Peer Group (2)
|
|
Denny's Corporation
|
||||||
December 28, 2011
|
$
|
100.00
|
|
|
$
|
100.00
|
|
|
$
|
100.00
|
|
December 26, 2012
|
$
|
115.74
|
|
|
$
|
117.82
|
|
|
$
|
125.92
|
|
December 25, 2013
|
$
|
162.44
|
|
|
$
|
177.21
|
|
|
$
|
193.72
|
|
December 31, 2014
|
$
|
170.75
|
|
|
$
|
215.05
|
|
|
$
|
269.90
|
|
December 30, 2015
|
$
|
165.19
|
|
|
$
|
205.14
|
|
|
$
|
261.52
|
|
December 28, 2016
|
$
|
198.52
|
|
|
$
|
234.86
|
|
|
$
|
336.91
|
|
(1)
|
The Russell 2000 Index is a broad equity market index of 2,000 companies that measures the performance of the small-cap segment of the U.S. equity universe. As of
December 28, 2016
, the weighted average market capitalization of companies within the index was approximately $2.1 billion with the median market capitalization being approximately $0.8 billion.
|
(2)
|
The peer group consists of 15 public companies that operate in the restaurant industry. The peer group includes the following companies: BJ's Restaurants, Inc. (BJRI), Bob Evans Farms, Inc. (BOBE), Buffalo Wild Wings, Inc. (BWLD), The Cheesecake Factory Incorporated (CAKE), Cracker Barrel Old Country Store, Inc. (CBRL), DineEquity, Inc. (DIN), Brinker International, Inc. (EAT), Fiesta Restaurant Group, Inc. (FRGI), Jack In The Box Inc. (JACK), Popeye's Louisana Kitchen (PLKI), Panera Bread Company (PNRA), Red Robin Gourmet Burgers, Inc. (RRGB), Ruby Tuesday, Inc. (RT), Sonic Corp. (SONC) and Texas Roadhouse, Inc. (TXRH).
|
|
|
Fiscal Year Ended
|
||||||||||||||||||
|
|
December 28, 2016 (a)
|
|
December 30, 2015
|
|
December 31, 2014 (b)
|
|
December 25, 2013
|
|
December 26, 2012
|
||||||||||
|
|
(In millions, except ratios and per share amounts)
|
||||||||||||||||||
Statement of Income Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenue
|
|
$
|
506.9
|
|
|
$
|
491.3
|
|
|
$
|
472.3
|
|
|
$
|
462.6
|
|
|
$
|
488.4
|
|
Operating income
|
|
$
|
47.0
|
|
|
$
|
63.2
|
|
|
$
|
57.3
|
|
|
$
|
47.5
|
|
|
$
|
56.4
|
|
Income from continuing operations
|
|
$
|
19.4
|
|
|
$
|
36.0
|
|
|
$
|
32.7
|
|
|
$
|
24.6
|
|
|
$
|
22.3
|
|
Basic net income per share:
|
|
$
|
0.26
|
|
|
$
|
0.44
|
|
|
$
|
0.38
|
|
|
$
|
0.27
|
|
|
$
|
0.23
|
|
Diluted net income per share:
|
|
$
|
0.25
|
|
|
$
|
0.42
|
|
|
$
|
0.37
|
|
|
$
|
0.26
|
|
|
$
|
0.23
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash dividends per common share (c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance Sheet Data (at end of period):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets (d)
|
|
$
|
35.9
|
|
|
$
|
36.4
|
|
|
$
|
56.1
|
|
|
$
|
53.8
|
|
|
$
|
64.6
|
|
Working capital deficit (e)
|
|
$
|
(57.5
|
)
|
|
$
|
(65.1
|
)
|
|
$
|
(24.3
|
)
|
|
$
|
(20.3
|
)
|
|
$
|
(27.2
|
)
|
Net property and equipment
|
|
$
|
133.1
|
|
|
$
|
124.8
|
|
|
$
|
109.8
|
|
|
$
|
105.6
|
|
|
$
|
107.0
|
|
Total assets
|
|
$
|
306.2
|
|
|
$
|
297.0
|
|
|
$
|
289.9
|
|
|
$
|
295.8
|
|
|
$
|
324.9
|
|
Long-term debt and capital lease obligations, excluding current portion
|
|
$
|
242.3
|
|
|
$
|
212.5
|
|
|
$
|
151.1
|
|
|
$
|
165.9
|
|
|
$
|
177.5
|
|
(a)
|
During 2016, we completed the liquidation of the Advantica Pension Plan (the "Pension Plan"). Accordingly, we made a final contribution of $9.5 million to the Pension Plan and recognized a settlement loss of $24.3 million, reflecting the recognition of unamortized actuarial losses that were recorded in accumulated other comprehensive income.
|
(b)
|
The fiscal year ended December 31, 2014 includes 53 weeks of operations compared with 52 weeks for all other years presented. We estimate that the additional operating week added approximately $10.7 million of operating revenue in 2014.
|
(c)
|
Our credit facility allows for the payment of cash dividends and/or the purchase of our common stock subject to certain limitations. See Part II Item 5.
|
(d)
|
During 2015, we early adopted ASU 2015-17, which simplifies the presentation of deferred taxes by requiring that deferred tax assets and liabilities be classified as noncurrent in a classified statement of financial position. We chose to prospectively apply the guidance, therefore, as a result of our early adoption, all deferred taxes are reported as noncurrent in our Consolidated Balance Sheet as of December 30, 2015. Prior periods were not retrospectively adjusted.
|
(e)
|
A negative working capital position is not unusual for a restaurant operating company.
|
•
|
Company restaurant sales have increased from
$334.7 million
in
2014
to
$367.3 million
in
2016
, primarily as a result of the increase in same-store sales and acquisitions of restaurants from franchisees.
|
•
|
Royalty income, which is included as a component of franchise and license revenue, has increased from
$90.8 million
in
2014
to
$98.4 million
in
2016
, primarily as a result of the increase in same-store sales and a higher royalty rate.
|
•
|
Initial franchise fees, included as a component of franchise and license revenue, are generally recognized in the period in which a restaurant is sold to a franchisee or when a new restaurant is opened. These initial fees are completely dependent on the number of restaurants sold to or opened by franchisees during a particular period and, as a result, can cause fluctuations in our total franchise and license revenue from year to year.
|
•
|
Occupancy revenues, also included as a component of franchise and license revenue, result from leasing or subleasing restaurants to franchisees. When restaurants are sold and leased or subleased to franchisees, the occupancy costs related to these restaurants move from costs of company restaurant sales to costs of franchise and license revenue to match the related occupancy revenue. As leases or subleases with franchisees expire, franchise occupancy revenue and costs could decrease if franchisees enter into direct leases with landlords. At the end of 2016, we had 294 franchise restaurants that are leased or subleased from Denny’s.
|
•
|
Our fiscal year ends on the last Wednesday in December. As a result, a fifty-third week is added to a fiscal year every five or six years. We had a 52 week year in 2016 and 2015 and a 53 week year in 2014, which impacts the comparison of our financial information. We estimate that the additional 2014 operating week added approximately $8.3 million of company restaurant sales and $2.4 million of franchise and license revenue and resulted in approximately $0.6 million of additional general and administrative expenses, $3.6 million of additional operating income and $2.2 million of additional net income.
|
|
Fiscal Year Ended
|
|||||||||||||||||||
|
December 28, 2016
|
|
December 30, 2015
|
|
December 31, 2014
|
|||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Company restaurant sales
|
$
|
367,310
|
|
|
72.5
|
%
|
|
$
|
353,073
|
|
|
71.9
|
%
|
|
$
|
334,684
|
|
|
70.9
|
%
|
Franchise and license revenue
|
139,638
|
|
|
27.5
|
%
|
|
138,220
|
|
|
28.1
|
%
|
|
137,611
|
|
|
29.1
|
%
|
|||
Total operating revenue
|
506,948
|
|
|
100.0
|
%
|
|
491,293
|
|
|
100.0
|
%
|
|
472,295
|
|
|
100.0
|
%
|
|||
Costs of company restaurant sales (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Product costs
|
90,487
|
|
|
24.6
|
%
|
|
89,660
|
|
|
25.4
|
%
|
|
86,825
|
|
|
25.9
|
%
|
|||
Payroll and benefits
|
142,823
|
|
|
38.9
|
%
|
|
136,626
|
|
|
38.7
|
%
|
|
133,280
|
|
|
39.8
|
%
|
|||
Occupancy
|
19,557
|
|
|
5.3
|
%
|
|
20,443
|
|
|
5.8
|
%
|
|
20,845
|
|
|
6.2
|
%
|
|||
Other operating expenses
|
49,229
|
|
|
13.4
|
%
|
|
47,628
|
|
|
13.5
|
%
|
|
47,858
|
|
|
14.3
|
%
|
|||
Total costs of company restaurant sales
|
302,096
|
|
|
82.2
|
%
|
|
294,357
|
|
|
83.4
|
%
|
|
288,808
|
|
|
86.3
|
%
|
|||
Costs of franchise and license revenue (a)
|
40,805
|
|
|
29.2
|
%
|
|
43,345
|
|
|
31.4
|
%
|
|
44,761
|
|
|
32.5
|
%
|
|||
General and administrative expenses
|
67,960
|
|
|
13.4
|
%
|
|
66,602
|
|
|
13.6
|
%
|
|
58,907
|
|
|
12.5
|
%
|
|||
Depreciation and amortization
|
22,178
|
|
|
4.4
|
%
|
|
21,472
|
|
|
4.4
|
%
|
|
21,218
|
|
|
4.5
|
%
|
|||
Operating (gains), losses and other charges, net
|
26,910
|
|
|
5.3
|
%
|
|
2,366
|
|
|
0.5
|
%
|
|
1,270
|
|
|
0.3
|
%
|
|||
Total operating costs and expenses, net
|
459,949
|
|
|
90.7
|
%
|
|
428,142
|
|
|
87.1
|
%
|
|
414,964
|
|
|
87.9
|
%
|
|||
Operating income
|
46,999
|
|
|
9.3
|
%
|
|
63,151
|
|
|
12.9
|
%
|
|
57,331
|
|
|
12.1
|
%
|
|||
Interest expense, net
|
12,232
|
|
|
2.4
|
%
|
|
9,283
|
|
|
1.9
|
%
|
|
9,182
|
|
|
1.9
|
%
|
|||
Other nonoperating expense (income), net
|
(1,109
|
)
|
|
(0.2
|
)%
|
|
139
|
|
|
0.0
|
%
|
|
(612
|
)
|
|
(0.1
|
)%
|
|||
Net income before income taxes
|
35,876
|
|
|
7.1
|
%
|
|
53,729
|
|
|
10.9
|
%
|
|
48,761
|
|
|
10.3
|
%
|
|||
Provision for income taxes
|
16,474
|
|
|
3.2
|
%
|
|
17,753
|
|
|
3.6
|
%
|
|
16,036
|
|
|
3.4
|
%
|
|||
Net income
|
$
|
19,402
|
|
|
3.8
|
%
|
|
$
|
35,976
|
|
|
7.3
|
%
|
|
$
|
32,725
|
|
|
6.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Company average unit sales
|
$
|
2,254
|
|
|
|
|
|
$
|
2,217
|
|
|
|
|
$
|
2,100
|
|
|
|
|
|
Franchise average unit sales
|
$
|
1,563
|
|
|
|
|
|
$
|
1,555
|
|
|
|
|
$
|
1,506
|
|
|
|
|
|
Company equivalent units (b)
|
163
|
|
|
|
|
|
159
|
|
|
|
|
159
|
|
|
|
|
||||
Franchise equivalent units (b)
|
1,556
|
|
|
|
|
|
1,538
|
|
|
|
|
1,534
|
|
|
|
|
||||
Company same-store sales increase (c)(d)
|
1.1
|
|
%
|
|
|
|
6.5
|
|
%
|
|
|
4.2
|
|
%
|
|
|
||||
Domestic franchised same-store sales increase (c)
|
0.8
|
|
%
|
|
|
|
5.7
|
|
%
|
|
|
2.5
|
|
%
|
|
|
(a)
|
Costs of company restaurant sales percentages are as a percentage of company restaurant sales. Costs of franchise and license revenue percentages are as a percentage of franchise and license revenue. All other percentages are as a percentage of total operating revenue.
|
(b)
|
Equivalent units are calculated as the weighted average number of units outstanding during a defined time period.
|
(c)
|
Same-store sales include sales from restaurants that were open the same period in the prior year.
|
(d)
|
Prior year amounts have not been restated for
2016
comparable restaurants.
|
|
Fiscal Year Ended
|
|||||||
|
December 28, 2016
|
|
December 30, 2015
|
|
December 31, 2014
|
|||
Company restaurants, beginning of period
|
164
|
|
|
161
|
|
|
163
|
|
Units opened
|
1
|
|
|
3
|
|
|
1
|
|
Units acquired from franchisees
|
10
|
|
|
3
|
|
|
—
|
|
Units sold to franchisees
|
(6
|
)
|
|
(1
|
)
|
|
—
|
|
Units closed
|
—
|
|
|
(2
|
)
|
|
(3
|
)
|
End of period
|
169
|
|
|
164
|
|
|
161
|
|
|
|
|
|
|
|
|||
Franchised and licensed restaurants, beginning of period
|
1,546
|
|
|
1,541
|
|
|
1,537
|
|
Units opened
|
49
|
|
|
42
|
|
|
37
|
|
Units purchased from Company
|
6
|
|
|
1
|
|
|
—
|
|
Units acquired by Company
|
(10
|
)
|
|
(3
|
)
|
|
—
|
|
Units closed
|
(27
|
)
|
|
(35
|
)
|
|
(33
|
)
|
End of period
|
1,564
|
|
|
1,546
|
|
|
1,541
|
|
Total restaurants, end of period
|
1,733
|
|
|
1,710
|
|
|
1,702
|
|
|
Fiscal Year Ended
|
|||||||||||||||||||
|
December 28, 2016
|
|
December 30, 2015
|
|
December 31, 2014
|
|||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||
Utilities
|
$
|
12,426
|
|
|
3.4
|
%
|
|
$
|
12,866
|
|
|
3.6
|
%
|
|
$
|
13,915
|
|
|
4.2
|
%
|
Repairs and maintenance
|
6,406
|
|
|
1.7
|
%
|
|
6,017
|
|
|
1.7
|
%
|
|
5,971
|
|
|
1.8
|
%
|
|||
Marketing
|
13,112
|
|
|
3.6
|
%
|
|
12,527
|
|
|
3.5
|
%
|
|
12,329
|
|
|
3.7
|
%
|
|||
Other direct costs
|
17,285
|
|
|
4.7
|
%
|
|
16,218
|
|
|
4.6
|
%
|
|
15,643
|
|
|
4.7
|
%
|
|||
Other operating expenses
|
$
|
49,229
|
|
|
13.4
|
%
|
|
$
|
47,628
|
|
|
13.5
|
%
|
|
$
|
47,858
|
|
|
14.3
|
%
|
|
Fiscal Year Ended
|
|||||||||||||||||||
|
December 28, 2016
|
|
December 30, 2015
|
|
December 31, 2014
|
|||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||
Royalties
|
$
|
98,416
|
|
|
70.5
|
%
|
|
$
|
94,755
|
|
|
68.6
|
%
|
|
$
|
90,835
|
|
|
66.0
|
%
|
Initial fees
|
2,717
|
|
|
1.9
|
%
|
|
2,478
|
|
|
1.8
|
%
|
|
1,893
|
|
|
1.4
|
%
|
|||
Occupancy revenue
|
38,505
|
|
|
27.6
|
%
|
|
40,987
|
|
|
29.7
|
%
|
|
44,883
|
|
|
32.6
|
%
|
|||
Franchise and license revenue
|
$
|
139,638
|
|
|
100.0
|
%
|
|
$
|
138,220
|
|
|
100.0
|
%
|
|
$
|
137,611
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Occupancy costs
|
$
|
28,062
|
|
|
20.1
|
%
|
|
$
|
30,416
|
|
|
22.0
|
%
|
|
$
|
33,134
|
|
|
24.1
|
%
|
Other direct costs
|
12,743
|
|
|
9.1
|
%
|
|
12,929
|
|
|
9.4
|
%
|
|
11,627
|
|
|
8.4
|
%
|
|||
Costs of franchise and license revenue
|
$
|
40,805
|
|
|
29.2
|
%
|
|
$
|
43,345
|
|
|
31.4
|
%
|
|
$
|
44,761
|
|
|
32.5
|
%
|
|
Fiscal Year Ended
|
||||||||||
|
December 28, 2016
|
|
December 30, 2015
|
|
December 31, 2014
|
||||||
|
(In thousands)
|
||||||||||
Share-based compensation
|
$
|
7,610
|
|
|
$
|
6,635
|
|
|
$
|
5,846
|
|
Other general and administrative expenses
|
60,350
|
|
|
59,967
|
|
|
53,061
|
|
|||
Total general and administrative expenses
|
$
|
67,960
|
|
|
$
|
66,602
|
|
|
$
|
58,907
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 28, 2016
|
|
December 30, 2015
|
|
December 31, 2014
|
||||||
|
(In thousands)
|
||||||||||
Depreciation of property and equipment
|
$
|
17,012
|
|
|
$
|
16,548
|
|
|
$
|
15,627
|
|
Amortization of capital lease assets
|
3,630
|
|
|
3,449
|
|
|
3,536
|
|
|||
Amortization of intangible and other assets
|
1,536
|
|
|
1,475
|
|
|
2,055
|
|
|||
Total depreciation and amortization expense
|
$
|
22,178
|
|
|
$
|
21,472
|
|
|
$
|
21,218
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 28, 2016
|
|
December 30, 2015
|
|
December 31, 2014
|
||||||
|
(In thousands)
|
||||||||||
Pension settlement loss
|
$
|
24,297
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Losses (gains) on sales of assets and other, net
|
29
|
|
|
(93
|
)
|
|
(112
|
)
|
|||
Restructuring charges and exit costs
|
1,486
|
|
|
1,524
|
|
|
981
|
|
|||
Impairment charges
|
1,098
|
|
|
935
|
|
|
401
|
|
|||
Operating (gains), losses and other charges, net
|
$
|
26,910
|
|
|
$
|
2,366
|
|
|
$
|
1,270
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 28, 2016
|
|
December 30, 2015
|
|
December 31, 2014
|
||||||
|
(In thousands)
|
||||||||||
Exit costs
|
$
|
591
|
|
|
$
|
697
|
|
|
$
|
335
|
|
Severance and other restructuring charges
|
895
|
|
|
827
|
|
|
646
|
|
|||
Total restructuring and exit costs
|
$
|
1,486
|
|
|
$
|
1,524
|
|
|
$
|
981
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 28, 2016
|
|
December 30, 2015
|
|
December 31, 2014
|
||||||
|
(In thousands)
|
||||||||||
Interest on credit facilities
|
$
|
4,606
|
|
|
$
|
2,789
|
|
|
$
|
3,519
|
|
Interest on interest rate swaps
|
789
|
|
|
859
|
|
|
—
|
|
|||
Interest on capital lease liabilities
|
4,768
|
|
|
3,537
|
|
|
3,319
|
|
|||
Letters of credit and other fees
|
1,185
|
|
|
1,180
|
|
|
1,381
|
|
|||
Interest income
|
(116
|
)
|
|
(66
|
)
|
|
(80
|
)
|
|||
Total cash interest
|
11,232
|
|
|
8,299
|
|
|
8,139
|
|
|||
Amortization of deferred financing costs
|
593
|
|
|
507
|
|
|
483
|
|
|||
Interest accretion on other liabilities
|
407
|
|
|
477
|
|
|
560
|
|
|||
Total interest expense, net
|
$
|
12,232
|
|
|
$
|
9,283
|
|
|
$
|
9,182
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 28, 2016
|
|
December 30, 2015
|
|
December 31, 2014
|
||||||
|
(In thousands)
|
||||||||||
Net cash provided by operating activities
|
$
|
71,162
|
|
|
$
|
80,637
|
|
|
$
|
74,574
|
|
Net cash used in investing activities
|
(32,656
|
)
|
|
(32,735
|
)
|
|
(21,289
|
)
|
|||
Net cash used in financing activities
|
(37,585
|
)
|
|
(49,305
|
)
|
|
(53,154
|
)
|
|||
Net increase (decrease) in cash and cash equivalents
|
$
|
921
|
|
|
$
|
(1,403
|
)
|
|
$
|
131
|
|
|
Fiscal Year Ended
|
||||||
|
December 28, 2016
|
|
December 30, 2015
|
||||
|
(In thousands)
|
||||||
Facilities
|
$
|
7,365
|
|
|
$
|
9,743
|
|
New construction
|
3,347
|
|
|
2,262
|
|
||
Remodeling
|
6,374
|
|
|
12,688
|
|
||
Information technology
|
1,299
|
|
|
1,002
|
|
||
Other
|
1,364
|
|
|
1,282
|
|
||
Capital expenditures
|
$
|
19,749
|
|
|
$
|
26,977
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
Total
|
|
Less than 1 Year
|
|
1-2 Years
|
|
3-4 Years
|
|
5 Years and Thereafter
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Long-term debt
|
$
|
218,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
218,500
|
|
|
$
|
—
|
|
Capital lease obligations (a)
|
65,761
|
|
|
8,628
|
|
|
15,092
|
|
|
12,316
|
|
|
29,725
|
|
|||||
Operating lease obligations
|
178,802
|
|
|
28,470
|
|
|
49,478
|
|
|
35,638
|
|
|
65,216
|
|
|||||
Interest obligations (a)
|
24,199
|
|
|
5,977
|
|
|
16,131
|
|
|
2,091
|
|
|
—
|
|
|||||
Defined contribution plan obligations
|
259
|
|
|
259
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Purchase obligations (b)
|
196,372
|
|
|
196,372
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Unrecognized tax benefits (c)
|
1,180
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
$
|
685,073
|
|
|
$
|
239,706
|
|
|
$
|
80,701
|
|
|
$
|
268,545
|
|
|
$
|
94,941
|
|
(a)
|
Interest obligations represent payments related to our long-term debt outstanding at
December 28, 2016
. For long-term debt with variable rates, we have used the rate applicable at
December 28, 2016
to project interest over the periods presented in the table above, taking into consideration the impact of the interest rate swaps for the applicable periods. The capital lease obligation amounts above are inclusive of interest.
|
(b)
|
Purchase obligations include amounts payable under purchase contracts for food and non-food products. Many of these agreements do not obligate us to purchase any specific volumes and include provisions that would allow us to cancel such agreements with appropriate notice. For agreements with cancellation provisions, amounts included in the table above represent our estimate of purchase obligations during the periods presented if we were to cancel these contracts with appropriate notice.
|
(c)
|
Unrecognized tax benefits are related to uncertain tax positions. As we are not able to reasonably estimate the timing or amount of these payments, the related balances have not been reflected in the “Payments Due by Period
”
section of the table.
|
Period Covered
|
|
Notional Amount
|
|
Fixed Rate
|
|||
|
|
(In thousands)
|
|
|
|||
March 31, 2015 - March 29, 2018
|
|
$
|
120,000
|
|
|
2.88
|
%
|
March 29, 2018 - March 31, 2025
|
|
170,000
|
|
|
4.19
|
%
|
|
April 1, 2025 - March 31, 2026
|
|
50,000
|
|
|
4.21
|
%
|
Exhibit No.
|
Description
|
|
|
*3.1
|
Restated Certificate of Incorporation of Denny's Corporation dated March 3, 2003, as amended by Certificate of Amendment to Restated Certificate of Incorporation to Increase Authorized Capitalization dated August 25, 2004 (incorporated by reference to Exhibit 3.1 to the Annual Report on Form 10-K of Denny's Corporation for the year ended December 29, 2004).
|
|
|
*3.2
|
By-Laws of Denny's Corporation, as effective as of May 24, 2016 (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K of Denny's Corporation filed with the Commission on May 26, 2016).
|
|
|
+*10.1
|
Form of stock option agreement to be used under the Denny's Corporation 2004 Omnibus Incentive Plan (incorporated by reference to Exhibit 99.2 to the Registration Statement on Form S-8 of Denny's Corporation (File No. 333-120093) filed with the Commission on October 29, 2004).
|
|
|
+*10.2
|
Form of deferred stock unit award certificate to be used under the Denny's Corporation 2004 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.27 to the Annual Report on Form 10-K of Denny's Corporation for the year ended December 29, 2004).
|
|
|
+*10.3
|
Employment Offer Letter dated August 16, 2005 between Denny's Corporation and F. Mark Wolfinger (incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q of Denny's Corporation for the quarter ended September 28, 2005).
|
|
|
+*10.4
|
Employment Offer Letter dated January 6, 2011 between Denny's Corporation and John C. Miller (incorporated by reference to Exhibit 10.3 to the Quarterly Report on Form 10-Q of Denny's Corporation for the quarter ended March 30, 2011).
|
|
|
*10.5
|
Second Amended and Restated Credit Agreement dated as of March 30, 2015 among Denny's, Inc., as the Borrower, Denny's Corporation, as Parent, and Certain Subsidiaries of Parent, as Guarantors, Wells Fargo Bank, National Association, as Administrative Agent and L/C Issuer, Regions Bank and Citizens Bank, National Association, as Co-Syndication Agents, Cadence Bank, N.A. and Fifth Third Bank, as Co-Documentation Agents, and The Other Lenders Party Hereto, Wells Fargo Securities, LLC, Regions Capital Markets, a Division of Regions Bank and Citizens Bank, National Association, as Joint Lead Arrangers and Joint Bookrunners (incorporated by reference to Exhibit 10.3 to the Quarterly Report on Form 10-Q of Denny's Corporation for the quarter ended April 1, 2015).
|
|
|
*10.6
|
Second Amended and Restated Guarantee and Collateral Agreement dated as of March 30, 2015 among Denny's, Inc., Denny's Realty, LLC, Denny's Corporation, DFO, LLC, the other Subsidiaries of Parent from time to time party hereto, and Wells Fargo Bank, National Association, as Administrative Agent (incorporated by reference to Exhibit 10.4 to the Quarterly Report on Form 10-Q of Denny's Corporation for the quarter ended April 1, 2015).
|
|
|
*10.7
|
First Amendment to Second Amended and Restated Credit Agreement dated as of October 30, 2015 among Denny's, Inc., as the Borrower, Denny's Corporation, as Parent, and each of the Subsidiaries of Parent party thereto, as Guarantors, and Wells Fargo Bank, National Association, as Administrative Agent on behalf of the Lenders (incorporated by reference to Exhibit 10.10 to the Annual Report on Form 10-K of Denny's Corporation for the year ended December 30, 2015).
|
|
|
*10.8
|
Second Amendment to Second Amended and Restated Credit Agreement dated April 8, 2016 among Denny's Inc., as the Borrower, Denny's Corporation, as Parent, and each of the Subsidiaries of Parent party thereto, as Guarantors, and Wells Fargo Bank, National Association, as Administrative Agent on behalf of the Lenders (incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q of Denny's Corporation for the quarter ended June 29, 2016).
|
|
|
+*10.9
|
Denny's Corporation Amended and Restated Executive and Key Employee Severance Pay Plan (incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q of Denny's Corporation for the quarter ended September 25, 2013).
|
|
|
+*10.10
|
Denny's Corporation 2012 Omnibus Incentive Plan (incorporated by reference to Appendix A of the Definitive Proxy Statement of Denny's Corporation filed with the Commission on April 5, 2012).
|
Exhibit No.
|
Description
|
|
|
+*10.11
|
Denny's Corporation 2008 Omnibus Incentive Plan (incorporated by reference to Exhibit 99.1 to the Current Report on Form 8-K of Denny's Corporation filed with the Commission on May 27, 2008).
|
|
|
+*10.12
|
Amendment to the Denny's Corporation 2008 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.3 to the Quarterly Report on Form 10-Q of Denny's Corporation for the quarter ended April 1, 2009).
|
|
|
+*10.13
|
Denny's Corporation Amended and Restated 2004 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q of Denny's Corporation for the quarter ended June 25, 2008).
|
|
|
+*10.14
|
Form of the 2013 Long-Term Performance Incentive Program Performance Shares and Target Cash Opportunity Award Certificate (incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q of Denny's Corporation for the quarter ended March 27, 2013).
|
|
|
+*10.15
|
Written Description of the Denny's 2013 Long-Term Performance Incentive Program (incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q of Denny's Corporation for the quarter ended March 27, 2013).
|
|
|
+*10.16
|
Form of the 2014 Long-Term Performance Incentive Program Performance Shares and Target Cash Opportunity Award Certificate (incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q of Denny's Corporation for the quarter ended March 26, 2014).
|
|
|
+*10.17
|
Written Description of the Denny's 2014 Long-Term Performance Incentive Program (incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q of Denny's Corporation for the quarter ended March 26, 2014).
|
|
|
+*10.18
|
Form of Long-Term Incentive Program Award Certificate (incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q of Denny's Corporation for the quarter ended April 1, 2015).
|
|
|
+*10.19
|
Written Description of the Denny's Long-Term Incentive Program (incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q of Denny's Corporation for the quarter ended April 1, 2015).
|
|
|
+*10.20
|
Form of Stock Option Award Agreement (incorporated by reference to Exhibit 10.28 to the Annual Report on Form 10-K of Denny's Corporation for the year ended December 29, 2010).
|
|
|
+*10.21
|
Denny's Corporate Incentive Plan (incorporated by reference to Exhibit 10.30 to the Annual Report on Form 10-K of Denny's Corporation for the year ended December 30, 2009).
|
|
|
+*10.22
|
Form of deferred stock unit award certificate to be used under the Denny's Corporation 2012 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.27 to the Annual Report on From 10-K of Denny's Corporation for the year ended December 31, 2014).
|
|
|
*10.23
|
Capped Fixed $$ Discounted Share Buyback (“DSB”) With Initial Delivery Confirmation dated November 6, 2015 between Denny's Corporation and Wells Fargo Bank, National Association (incorporated by reference to Exhibit 10.27 to the Annual Report on Form 10-K of Denny's Corporation for the year ended December 29, 2015).
|
|
|
10.24
|
Capped Fixed $$ Discounted Share Buyback (“DSB”) With Initial Delivery Confirmation dated November 21, 2016 between Denny's Corporation and MUFG Securities EMEA plc.
|
Exhibit No.
|
Description
|
|
|
21.1
|
Subsidiaries of Denny's Corporation.
|
|
|
23.1
|
Consent of KPMG LLP.
|
|
|
31.1
|
Certification of John C. Miller, President and Chief Executive Officer of Denny’s Corporation, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certification of F. Mark Wolfinger, Executive Vice President, Chief Administrative Officer and Chief Financial Officer of Denny’s Corporation, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Statement of John C. Miller, President and Chief Executive Officer of Denny’s Corporation, and F. Mark Wolfinger, Executive Vice President, Chief Administrative Officer and Chief Financial Officer of Denny’s Corporation, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
+
|
Denotes management contracts or compensatory plans or arrangements.
|
*
|
Incorporated by reference.
|
|
|
|
Page
|
Report of Independent Registered Public Accounting Firm on Consolidated Financial Statements
|
F-2
|
Consolidated Balance Sheets
|
F-3
|
Consolidated Statements of Income
|
F-4
|
Consolidated Statements of Comprehensive Income
|
F-5
|
Consolidated Statements of Shareholders’ Deficit
|
F-6
|
Consolidated Statements of Cash Flows
|
F-7
|
Notes to Consolidated Financial Statements
|
F-8
|
|
December 28, 2016
|
|
December 30, 2015
|
||||
|
(In thousands)
|
||||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
2,592
|
|
|
$
|
1,671
|
|
Receivables, net
|
19,841
|
|
|
16,552
|
|
||
Inventories
|
3,046
|
|
|
3,117
|
|
||
Assets held for sale
|
1,020
|
|
|
931
|
|
||
Prepaid and other current assets
|
9,408
|
|
|
14,143
|
|
||
Total current assets
|
35,907
|
|
|
36,414
|
|
||
Property, net
|
133,102
|
|
|
124,816
|
|
||
Goodwill
|
35,233
|
|
|
33,454
|
|
||
Intangible assets, net
|
54,493
|
|
|
46,074
|
|
||
Deferred financing costs, net
|
1,936
|
|
|
2,529
|
|
||
Deferred income taxes
|
17,683
|
|
|
29,159
|
|
||
Other noncurrent assets
|
27,797
|
|
|
24,591
|
|
||
Total assets
|
$
|
306,151
|
|
|
$
|
297,037
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Current maturities of capital lease obligations
|
3,285
|
|
|
3,246
|
|
||
Accounts payable
|
25,289
|
|
|
20,759
|
|
||
Other current liabilities
|
64,796
|
|
|
77,548
|
|
||
Total current liabilities
|
93,370
|
|
|
101,553
|
|
||
Long-term liabilities:
|
|
|
|
||||
Long-term debt, less current maturities
|
218,500
|
|
|
195,000
|
|
||
Capital lease obligations, less current maturities
|
23,806
|
|
|
17,499
|
|
||
Liability for insurance claims, less current portion
|
14,853
|
|
|
15,949
|
|
||
Other noncurrent liabilities
|
26,734
|
|
|
27,631
|
|
||
Total long-term liabilities
|
283,893
|
|
|
256,079
|
|
||
Total liabilities
|
377,263
|
|
|
357,632
|
|
||
|
|
|
|
||||
Commitments and contingencies
|
|
|
|
||||
|
|
|
|
||||
Shareholders' equity (deficit)
|
|
|
|
||||
Common stock $0.01 par value; shares authorized - 135,000; December 28, 2016: 107,115 shares issued and 71,358 shares outstanding; December 30, 2015: 106,521 shares issued and 76,862 shares outstanding
|
1,071
|
|
|
1,065
|
|
||
Paid-in capital
|
577,951
|
|
|
565,364
|
|
||
Deficit
|
(382,843
|
)
|
|
(402,245
|
)
|
||
Accumulated other comprehensive loss, net of tax
|
(1,407
|
)
|
|
(23,777
|
)
|
||
Shareholders’ equity before treasury stock
|
194,772
|
|
|
140,407
|
|
||
Treasury stock, at cost, 35,757 and 29,659 shares, respectively
|
(265,884
|
)
|
|
(201,002
|
)
|
||
Total shareholders' deficit
|
(71,112
|
)
|
|
(60,595
|
)
|
||
Total liabilities and shareholders' deficit
|
$
|
306,151
|
|
|
$
|
297,037
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 28, 2016
|
|
December 30, 2015
|
|
December 31, 2014
|
||||||
|
(In thousands, except per share amounts)
|
||||||||||
Revenue:
|
|
|
|
|
|
||||||
Company restaurant sales
|
$
|
367,310
|
|
|
$
|
353,073
|
|
|
$
|
334,684
|
|
Franchise and license revenue
|
139,638
|
|
|
138,220
|
|
|
137,611
|
|
|||
Total operating revenue
|
506,948
|
|
|
491,293
|
|
|
472,295
|
|
|||
Costs of company restaurant sales:
|
|
|
|
|
|
||||||
Product costs
|
90,487
|
|
|
89,660
|
|
|
86,825
|
|
|||
Payroll and benefits
|
142,823
|
|
|
136,626
|
|
|
133,280
|
|
|||
Occupancy
|
19,557
|
|
|
20,443
|
|
|
20,845
|
|
|||
Other operating expenses
|
49,229
|
|
|
47,628
|
|
|
47,858
|
|
|||
Total costs of company restaurant sales
|
302,096
|
|
|
294,357
|
|
|
288,808
|
|
|||
Costs of franchise and license revenue
|
40,805
|
|
|
43,345
|
|
|
44,761
|
|
|||
General and administrative expenses
|
67,960
|
|
|
66,602
|
|
|
58,907
|
|
|||
Depreciation and amortization
|
22,178
|
|
|
21,472
|
|
|
21,218
|
|
|||
Operating (gains), losses and other charges, net
|
26,910
|
|
|
2,366
|
|
|
1,270
|
|
|||
Total operating costs and expenses, net
|
459,949
|
|
|
428,142
|
|
|
414,964
|
|
|||
Operating income
|
46,999
|
|
|
63,151
|
|
|
57,331
|
|
|||
Interest expense, net
|
12,232
|
|
|
9,283
|
|
|
9,182
|
|
|||
Other nonoperating (income) expense, net
|
(1,109
|
)
|
|
139
|
|
|
(612
|
)
|
|||
Net income before income taxes
|
35,876
|
|
|
53,729
|
|
|
48,761
|
|
|||
Provision for income taxes
|
16,474
|
|
|
17,753
|
|
|
16,036
|
|
|||
Net income
|
$
|
19,402
|
|
|
$
|
35,976
|
|
|
$
|
32,725
|
|
|
|
|
|
|
|
||||||
Basic net income per share
|
$
|
0.26
|
|
|
$
|
0.44
|
|
|
$
|
0.38
|
|
Diluted net income per share
|
$
|
0.25
|
|
|
$
|
0.42
|
|
|
$
|
0.37
|
|
|
|
|
|
|
|
||||||
Basic weighted average shares outstanding
|
75,325
|
|
|
82,627
|
|
|
86,323
|
|
|||
Diluted weighted average shares outstanding
|
77,206
|
|
|
84,729
|
|
|
88,355
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 28, 2016
|
|
December 30, 2015
|
|
December 31, 2014
|
||||||
|
(In thousands)
|
||||||||||
Net income
|
$
|
19,402
|
|
|
$
|
35,976
|
|
|
$
|
32,725
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
Minimum pension liability adjustment, net of tax of $2,148, $1,425 and $(4,019)
|
21,819
|
|
|
2,230
|
|
|
(6,304
|
)
|
|||
Recognition of unrealized gain (loss) on hedge transactions, net of tax of $353, $(898) and $(933)
|
551
|
|
|
(1,405
|
)
|
|
(1,456
|
)
|
|||
Other comprehensive income (loss)
|
22,370
|
|
|
825
|
|
|
(7,760
|
)
|
|||
Total comprehensive income
|
$
|
41,772
|
|
|
$
|
36,801
|
|
|
$
|
24,965
|
|
|
Common Stock
|
|
Treasury Stock
|
|
Paid-in
|
|
|
|
Accumulated
Other
Comprehensive
|
|
Total
Shareholders’ Equity /
|
||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
(Deficit)
|
|
Loss, Net
|
|
(Deficit)
|
||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
Balance, December 25, 2013
|
105,014
|
|
|
1,050
|
|
|
(15,782
|
)
|
|
(72,336
|
)
|
|
567,505
|
|
|
(470,946
|
)
|
|
(16,842
|
)
|
|
8,431
|
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,725
|
|
|
—
|
|
|
32,725
|
|
||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,760
|
)
|
|
(7,760
|
)
|
||||||
Share-based compensation on equity classified awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,345
|
|
|
—
|
|
|
—
|
|
|
2,345
|
|
||||||
Purchase of treasury stock
|
—
|
|
|
—
|
|
|
(5,329
|
)
|
|
(35,990
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35,990
|
)
|
||||||
Issuance of common stock for share-based compensation
|
151
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Exercise of common stock options
|
653
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
2,162
|
|
|
—
|
|
|
—
|
|
|
2,169
|
|
||||||
Tax expense from share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(337
|
)
|
|
—
|
|
|
—
|
|
|
(337
|
)
|
||||||
Balance, December 31, 2014
|
105,818
|
|
|
$
|
1,058
|
|
|
(21,111
|
)
|
|
$
|
(108,326
|
)
|
|
$
|
571,674
|
|
|
$
|
(438,221
|
)
|
|
$
|
(24,602
|
)
|
|
$
|
1,583
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,976
|
|
|
—
|
|
|
35,976
|
|
||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
825
|
|
|
825
|
|
||||||
Share-based compensation on equity classified awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,428
|
|
|
—
|
|
|
—
|
|
|
3,428
|
|
||||||
Purchase of treasury stock
|
—
|
|
|
—
|
|
|
(8,548
|
)
|
|
(92,676
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(92,676
|
)
|
||||||
Equity forward contract
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,111
|
)
|
|
—
|
|
|
—
|
|
|
(13,111
|
)
|
||||||
Issuance of common stock for share-based compensation
|
503
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Exercise of common stock options
|
200
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
730
|
|
|
—
|
|
|
—
|
|
|
732
|
|
||||||
Tax benefit from share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,648
|
|
|
—
|
|
|
—
|
|
|
2,648
|
|
||||||
Balance, December 30, 2015
|
106,521
|
|
|
$
|
1,065
|
|
|
(29,659
|
)
|
|
$
|
(201,002
|
)
|
|
$
|
565,364
|
|
|
$
|
(402,245
|
)
|
|
$
|
(23,777
|
)
|
|
$
|
(60,595
|
)
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,402
|
|
|
—
|
|
|
19,402
|
|
||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,370
|
|
|
22,370
|
|
||||||
Share-based compensation on equity classified awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,590
|
|
|
—
|
|
|
—
|
|
|
5,590
|
|
||||||
Purchase of treasury stock
|
—
|
|
|
—
|
|
|
(4,580
|
)
|
|
(51,771
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51,771
|
)
|
||||||
Equity forward contract settlement
|
—
|
|
|
—
|
|
|
(1,518
|
)
|
|
(13,111
|
)
|
|
13,111
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Equity forward contract issuance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,884
|
)
|
|
—
|
|
|
—
|
|
|
(6,884
|
)
|
||||||
Issuance of common stock for share-based compensation
|
383
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Exercise of common stock options
|
211
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
887
|
|
|
—
|
|
|
—
|
|
|
889
|
|
||||||
Tax expense from share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(113
|
)
|
|
—
|
|
|
—
|
|
|
(113
|
)
|
||||||
Balance, December 28, 2016
|
107,115
|
|
|
$
|
1,071
|
|
|
(35,757
|
)
|
|
$
|
(265,884
|
)
|
|
$
|
577,951
|
|
|
$
|
(382,843
|
)
|
|
$
|
(1,407
|
)
|
|
$
|
(71,112
|
)
|
|
Fiscal Year Ended
|
||||||||||
|
December 28, 2016
|
|
December 30, 2015
|
|
December 31, 2014
|
||||||
|
(In thousands)
|
||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
19,402
|
|
|
$
|
35,976
|
|
|
$
|
32,725
|
|
Adjustments to reconcile net income to cash flows provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
22,178
|
|
|
21,472
|
|
|
21,218
|
|
|||
Operating (gains), losses and other charges, net
|
26,910
|
|
|
2,366
|
|
|
1,270
|
|
|||
Amortization of deferred financing costs
|
593
|
|
|
507
|
|
|
483
|
|
|||
(Gain) loss on early extinguishments of debt
|
(5
|
)
|
|
225
|
|
|
(33
|
)
|
|||
Gain on the change in fair value of interest rate caps
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||
Deferred income tax expense
|
8,844
|
|
|
14,006
|
|
|
13,215
|
|
|||
Increase (reversal) of tax valuation allowance
|
132
|
|
|
(130
|
)
|
|
(270
|
)
|
|||
Share-based compensation
|
7,610
|
|
|
6,635
|
|
|
5,846
|
|
|||
Excess tax benefits from share-based compensation
|
—
|
|
|
(2,648
|
)
|
|
—
|
|
|||
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
Decrease (increase) in assets:
|
|
|
|
|
|
||||||
Receivables
|
(2,922
|
)
|
|
1,440
|
|
|
(1,456
|
)
|
|||
Inventories
|
71
|
|
|
(166
|
)
|
|
(71
|
)
|
|||
Other current assets
|
4,622
|
|
|
(3,818
|
)
|
|
(259
|
)
|
|||
Other assets
|
(3,582
|
)
|
|
(78
|
)
|
|
(2,118
|
)
|
|||
Increase (decrease) in liabilities:
|
|
|
|
|
|
||||||
Accounts payable
|
4,770
|
|
|
2,345
|
|
|
1,561
|
|
|||
Accrued salaries and vacations
|
(7,370
|
)
|
|
4,060
|
|
|
2,648
|
|
|||
Accrued taxes
|
96
|
|
|
182
|
|
|
871
|
|
|||
Other accrued liabilities
|
(10,217
|
)
|
|
9,479
|
|
|
114
|
|
|||
Other noncurrent liabilities
|
30
|
|
|
(11,216
|
)
|
|
(1,159
|
)
|
|||
Net cash flows provided by operating activities
|
71,162
|
|
|
80,637
|
|
|
74,574
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Capital expenditures
|
(19,749
|
)
|
|
(26,977
|
)
|
|
(22,076
|
)
|
|||
Acquisition of restaurants and real estate
|
(14,282
|
)
|
|
(5,803
|
)
|
|
—
|
|
|||
Proceeds from disposition of property
|
1,932
|
|
|
95
|
|
|
64
|
|
|||
Collections on notes receivable
|
1,676
|
|
|
1,740
|
|
|
2,289
|
|
|||
Issuance of notes receivable
|
(2,233
|
)
|
|
(1,790
|
)
|
|
(1,566
|
)
|
|||
Net cash flows used in investing activities
|
(32,656
|
)
|
|
(32,735
|
)
|
|
(21,289
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Revolver borrowings
|
79,000
|
|
|
231,000
|
|
|
32,200
|
|
|||
Revolver payments
|
(55,500
|
)
|
|
(121,250
|
)
|
|
(42,200
|
)
|
|||
Long-term debt payments
|
(3,200
|
)
|
|
(58,344
|
)
|
|
(7,237
|
)
|
|||
Deferred financing costs
|
—
|
|
|
(1,716
|
)
|
|
—
|
|
|||
Purchase of treasury stock
|
(51,643
|
)
|
|
(92,644
|
)
|
|
(36,058
|
)
|
|||
Purchase of equity forward contract
|
(6,884
|
)
|
|
(13,111
|
)
|
|
—
|
|
|||
Proceeds from exercise of stock options
|
889
|
|
|
732
|
|
|
2,169
|
|
|||
Tax withholding on share-based payments
|
—
|
|
|
(982
|
)
|
|
(419
|
)
|
|||
Excess tax benefits from share-based compensation
|
—
|
|
|
2,648
|
|
|
—
|
|
|||
Net bank overdrafts
|
(247
|
)
|
|
4,362
|
|
|
(1,609
|
)
|
|||
Net cash flows used in financing activities
|
(37,585
|
)
|
|
(49,305
|
)
|
|
(53,154
|
)
|
|||
Increase (decrease) in cash and cash equivalents
|
921
|
|
|
(1,403
|
)
|
|
131
|
|
|||
Cash and cash equivalents at beginning of period
|
1,671
|
|
|
3,074
|
|
|
2,943
|
|
|||
Cash and cash equivalents at end of period
|
$
|
2,592
|
|
|
$
|
1,671
|
|
|
$
|
3,074
|
|
|
December 28, 2016
|
|
December 30, 2015
|
||||
|
(In thousands)
|
||||||
Current assets:
|
|
|
|
||||
Receivables:
|
|
|
|
||||
Trade accounts receivable from franchisees
|
$
|
10,513
|
|
|
$
|
10,591
|
|
Financing receivables from franchisees
|
2,804
|
|
|
1,352
|
|
||
Vendor receivables
|
3,865
|
|
|
3,049
|
|
||
Credit card receivables
|
1,678
|
|
|
1,606
|
|
||
Other
|
1,261
|
|
|
251
|
|
||
Allowance for doubtful accounts
|
(280
|
)
|
|
(297
|
)
|
||
Total current receivables, net
|
$
|
19,841
|
|
|
$
|
16,552
|
|
|
|
|
|
||||
Noncurrent assets (included as a component of other noncurrent assets):
|
|
|
|
||||
Notes receivable from franchisees
|
$
|
732
|
|
|
$
|
541
|
|
|
December 28, 2016
|
|
December 30, 2015
|
||||
|
(In thousands)
|
||||||
Land
|
$
|
29,914
|
|
|
$
|
29,856
|
|
Buildings and leasehold improvements
|
243,323
|
|
|
238,134
|
|
||
Other property and equipment
|
79,804
|
|
|
77,392
|
|
||
Total property owned
|
353,041
|
|
|
345,382
|
|
||
Less accumulated depreciation
|
241,132
|
|
|
235,967
|
|
||
Property owned, net
|
111,909
|
|
|
109,415
|
|
||
Buildings, vehicles and other equipment held under capital leases
|
35,246
|
|
|
27,429
|
|
||
Less accumulated amortization
|
14,053
|
|
|
12,028
|
|
||
Property held under capital leases, net
|
21,193
|
|
|
15,401
|
|
||
Total property, net
|
$
|
133,102
|
|
|
$
|
124,816
|
|
|
December 28, 2016
|
|
December 30, 2015
|
||||
|
(In thousands)
|
||||||
Land
|
$
|
16,192
|
|
|
$
|
16,192
|
|
Buildings and leasehold improvements
|
59,896
|
|
|
61,551
|
|
||
Total property owned, leased to franchisees
|
76,088
|
|
|
77,743
|
|
||
Less accumulated depreciation
|
52,020
|
|
|
52,872
|
|
||
Property owned, leased to franchisees, net
|
24,068
|
|
|
24,871
|
|
||
Buildings held under capital leases, leased to franchisees
|
5,656
|
|
|
4,573
|
|
||
Less accumulated amortization
|
3,408
|
|
|
3,003
|
|
||
Property held under capital leases, leased to franchisees, net
|
2,248
|
|
|
1,570
|
|
||
Total property leased to franchisees, net
|
$
|
26,316
|
|
|
$
|
26,441
|
|
|
December 28, 2016
|
|
December 30, 2015
|
||||
|
(In thousands)
|
||||||
Balance, beginning of year
|
$
|
33,454
|
|
|
$
|
31,451
|
|
Additions related to acquisitions
|
1,827
|
|
|
2,050
|
|
||
Write-offs and reclassifications associated with the sale of restaurants
|
(48
|
)
|
|
(47
|
)
|
||
Balance, end of year
|
$
|
35,233
|
|
|
$
|
33,454
|
|
|
December 28, 2016
|
|
December 30, 2015
|
||||||||||||
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
||||||||
|
(In thousands)
|
||||||||||||||
Intangible assets with indefinite lives:
|
|
|
|
|
|
|
|
||||||||
Trade names
|
$
|
44,076
|
|
|
$
|
—
|
|
|
$
|
44,068
|
|
|
$
|
—
|
|
Liquor licenses
|
166
|
|
|
—
|
|
|
126
|
|
|
—
|
|
||||
Intangible assets with definite lives:
|
|
|
|
|
|
|
|
||||||||
Franchise and license agreements
|
190
|
|
|
186
|
|
|
12,237
|
|
|
12,026
|
|
||||
Reacquired franchise rights
|
11,498
|
|
|
1,251
|
|
|
2,823
|
|
|
1,154
|
|
||||
Intangible assets
|
$
|
55,930
|
|
|
$
|
1,437
|
|
|
$
|
59,254
|
|
|
$
|
13,180
|
|
|
(In thousands)
|
||
2017
|
$
|
1,452
|
|
2018
|
1,065
|
|
|
2019
|
933
|
|
|
2020
|
867
|
|
|
2021
|
791
|
|
|
December 28, 2016
|
|
December 30, 2015
|
||||
|
(In thousands)
|
||||||
Accrued salaries and vacation
|
$
|
27,056
|
|
|
$
|
30,549
|
|
Accrued insurance, primarily current portion of liability for insurance claims
|
6,651
|
|
|
7,076
|
|
||
Accrued taxes
|
7,407
|
|
|
7,311
|
|
||
Accrued advertising
|
8,051
|
|
|
7,737
|
|
||
Accrued pension
|
259
|
|
|
9,648
|
|
||
Gift cards
|
5,474
|
|
|
4,611
|
|
||
Other
|
9,898
|
|
|
10,616
|
|
||
Other current liabilities
|
64,796
|
|
|
77,548
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 28, 2016
|
|
December 30, 2015
|
|
December 31, 2014
|
||||||
|
(In thousands)
|
||||||||||
Pension settlement loss
|
$
|
24,297
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Losses (gains) on sales of assets and other, net
|
29
|
|
|
(93
|
)
|
|
(112
|
)
|
|||
Restructuring charges and exit costs
|
1,486
|
|
|
1,524
|
|
|
981
|
|
|||
Impairment charges
|
1,098
|
|
|
935
|
|
|
401
|
|
|||
Operating (gains), losses and other charges, net
|
$
|
26,910
|
|
|
$
|
2,366
|
|
|
$
|
1,270
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 28, 2016
|
|
December 30, 2015
|
|
December 31, 2014
|
||||||
|
(In thousands)
|
||||||||||
Exit costs
|
$
|
591
|
|
|
$
|
697
|
|
|
$
|
335
|
|
Severance and other restructuring charges
|
895
|
|
|
827
|
|
|
646
|
|
|||
Total restructuring charges and exit costs
|
$
|
1,486
|
|
|
$
|
1,524
|
|
|
$
|
981
|
|
|
December 28, 2016
|
|
December 30, 2015
|
||||
|
(In thousands)
|
||||||
Balance, beginning of year
|
$
|
2,043
|
|
|
$
|
2,142
|
|
Exit costs
(1)
|
591
|
|
|
697
|
|
||
Payments, net of sublease receipts
|
(855
|
)
|
|
(932
|
)
|
||
Interest accretion
|
117
|
|
|
136
|
|
||
Balance, end of year
|
1,896
|
|
|
2,043
|
|
||
Less current portion included in other current liabilities
|
330
|
|
|
550
|
|
||
Long-term portion included in other noncurrent liabilities
|
$
|
1,566
|
|
|
$
|
1,493
|
|
(1)
|
Included as a component of operating (gains), losses and other charges, net.
|
|
(In thousands)
|
||
2017
|
$
|
439
|
|
2018
|
427
|
|
|
2019
|
253
|
|
|
2020
|
197
|
|
|
2021
|
209
|
|
|
Thereafter
|
909
|
|
|
Total
|
2,434
|
|
|
Less imputed interest
|
538
|
|
|
Present value of exit cost liabilities
|
$
|
1,896
|
|
|
Commitments
|
|
Lease Receipts
|
||||||||
|
Capital
|
|
Operating
|
|
Operating
|
||||||
|
(In thousands)
|
||||||||||
2017
|
$
|
8,628
|
|
|
$
|
28,470
|
|
|
$
|
27,357
|
|
2018
|
7,847
|
|
|
26,302
|
|
|
25,945
|
|
|||
2019
|
7,245
|
|
|
23,176
|
|
|
22,835
|
|
|||
2020
|
6,467
|
|
|
19,290
|
|
|
19,975
|
|
|||
2021
|
5,849
|
|
|
16,348
|
|
|
17,898
|
|
|||
Thereafter
|
29,725
|
|
|
65,216
|
|
|
86,224
|
|
|||
Total
|
65,761
|
|
|
$
|
178,802
|
|
|
$
|
200,234
|
|
|
Less imputed interest
|
38,670
|
|
|
|
|
|
|||||
Present value of capital lease obligations
|
$
|
27,091
|
|
|
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 28, 2016
|
|
December 30, 2015
|
|
December 31, 2014
|
||||||
|
(In thousands)
|
||||||||||
Rental expense:
|
|
|
|
|
|
||||||
Included as a component of occupancy:
|
|
|
|
|
|
||||||
Base rents
|
$
|
8,602
|
|
|
$
|
8,998
|
|
|
$
|
9,462
|
|
Contingent rents
|
3,351
|
|
|
3,134
|
|
|
2,688
|
|
|||
Included as a component of costs of franchise and license revenue:
|
|
|
|
|
|
||||||
Base rents
|
$
|
19,883
|
|
|
$
|
21,751
|
|
|
$
|
23,940
|
|
Contingent rents
|
$
|
3,077
|
|
|
$
|
2,897
|
|
|
$
|
2,847
|
|
Total rental expense
|
$
|
34,913
|
|
|
$
|
36,780
|
|
|
$
|
38,937
|
|
|
|
|
|
|
|
||||||
Rental income (included as a component of franchise and license revenue):
|
|
|
|
|
|
||||||
Base rents
|
$
|
28,183
|
|
|
$
|
30,166
|
|
|
$
|
33,926
|
|
Contingent rents
|
5,337
|
|
|
5,305
|
|
|
4,608
|
|
|||
Total rental income
|
$
|
33,520
|
|
|
$
|
35,471
|
|
|
$
|
38,534
|
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets/Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Valuation Technique
|
||||||||
|
(In thousands
)
|
|
|
||||||||||||||
Fair value measurements as of December 28, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||
Deferred compensation plan investments
(1)
|
$
|
11,248
|
|
|
$
|
11,248
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
market approach
|
Interest rate swaps
(2)
|
(756
|
)
|
|
—
|
|
|
(756
|
)
|
|
—
|
|
|
income approach
|
||||
Total
|
$
|
10,492
|
|
|
$
|
11,248
|
|
|
$
|
(756
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fair value measurements as of December 30, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||
Deferred compensation plan investments
(1)
|
$
|
10,159
|
|
|
$
|
10,159
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
market approach
|
Interest rate swaps
(2)
|
$
|
(1,660
|
)
|
|
$
|
—
|
|
|
$
|
(1,660
|
)
|
|
$
|
—
|
|
|
income approach
|
Total
|
$
|
8,499
|
|
|
$
|
10,159
|
|
|
$
|
(1,660
|
)
|
|
$
|
—
|
|
|
|
(1)
|
The fair values of our deferred compensation plan investments are based on the closing market prices of the elected investments.
|
(2)
|
The fair values of our interest rate swaps are based upon Level 2 inputs, which include valuation models as reported by our counterparties. The key inputs for the valuation models are quoted market prices, interest rates and forward yield curves. See Note 10 for details on the interest rate swaps.
|
|
|
Significant Other Observable Inputs
(Level 2) |
|
Impairment Charges
|
|
Valuation Technique
|
||||
|
|
|
|
|
|
|
||||
Fair value measurements as of December 28, 2016:
|
|
|
|
|
|
|
||||
Assets held for sale
(1)
|
|
$
|
1,020
|
|
|
$
|
1,098
|
|
|
market approach
|
|
|
|
|
|
|
|
||||
Fair value measurements as of December 30, 2015:
|
|
|
|
|
|
|
||||
Assets held for sale
(1)
|
|
$
|
931
|
|
|
$
|
264
|
|
|
market approach
|
(1)
|
As of December 28, 2016 and December 30, 2015, assets held for sale were written down to their fair value. The fair value of assets held for sale is based upon Level 2 inputs, which include sales agreements.
|
|
December 28, 2016
|
|
December 30, 2015
|
||||
|
(In thousands)
|
||||||
Revolving loans due March 30, 2020
|
$
|
218,500
|
|
|
$
|
195,000
|
|
Capital lease obligations
|
27,091
|
|
|
20,745
|
|
||
Total long-term debt
|
245,591
|
|
|
215,745
|
|
||
Less current maturities
|
3,285
|
|
|
3,246
|
|
||
Noncurrent portion of long-term debt
|
$
|
242,306
|
|
|
$
|
212,499
|
|
Period Covered
|
|
Notional Amount
|
|
Fixed Rate
|
|||
|
|
(In thousands)
|
|
|
|||
March 31, 2015 - March 29, 2018
|
|
$
|
120,000
|
|
|
2.88
|
%
|
March 29, 2018 - March 31, 2025
|
|
170,000
|
|
|
4.19
|
%
|
|
April 1, 2025 - March 31, 2026
|
|
50,000
|
|
|
4.21
|
%
|
|
Pension Plan
|
|
Other Defined Benefit Plans
|
||||||||||||
|
December 28, 2016
|
|
December 30, 2015
|
|
December 28, 2016
|
|
December 30, 2015
|
||||||||
|
(In thousands)
|
||||||||||||||
Change in Benefit Obligation:
|
|
|
|
|
|
|
|
||||||||
Benefit obligation at beginning of year
|
$
|
67,735
|
|
|
$
|
74,208
|
|
|
$
|
2,669
|
|
|
$
|
2,713
|
|
Service cost
|
105
|
|
|
380
|
|
|
—
|
|
|
—
|
|
||||
Interest cost
|
—
|
|
|
2,983
|
|
|
91
|
|
|
107
|
|
||||
Actuarial (gains) losses
|
945
|
|
|
(5,780
|
)
|
|
73
|
|
|
43
|
|
||||
Benefits paid
|
(1,057
|
)
|
|
(4,056
|
)
|
|
(194
|
)
|
|
(194
|
)
|
||||
Settlements
|
(67,728
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Benefit obligation at end of year
|
$
|
—
|
|
|
$
|
67,735
|
|
|
$
|
2,639
|
|
|
$
|
2,669
|
|
Accumulated benefit obligation
|
$
|
—
|
|
|
$
|
67,735
|
|
|
$
|
2,639
|
|
|
$
|
2,669
|
|
|
|
|
|
|
|
|
|
||||||||
Change in Plan Assets:
|
|
|
|
|
|
|
|
||||||||
Fair value of plan assets at beginning of year
|
$
|
58,378
|
|
|
$
|
62,820
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Actual return on plan assets
|
861
|
|
|
(386
|
)
|
|
—
|
|
|
—
|
|
||||
Employer contributions
|
9,546
|
|
|
—
|
|
|
194
|
|
|
194
|
|
||||
Benefits paid
|
(1,057
|
)
|
|
(4,056
|
)
|
|
(194
|
)
|
|
(194
|
)
|
||||
Settlements
|
(67,728
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Fair value of plan assets at end of year
|
$
|
—
|
|
|
$
|
58,378
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Funded status
|
$
|
—
|
|
|
$
|
(9,357
|
)
|
|
$
|
(2,639
|
)
|
|
$
|
(2,669
|
)
|
|
Pension Plan
|
|
Other Defined Benefit Plans
|
||||||||||||
|
December 28, 2016
|
|
December 30, 2015
|
|
December 28, 2016
|
|
December 30, 2015
|
||||||||
|
(In thousands)
|
||||||||||||||
Other current liabilities
|
$
|
—
|
|
|
$
|
(9,357
|
)
|
|
$
|
(259
|
)
|
|
$
|
(291
|
)
|
Other noncurrent liabilities
|
—
|
|
|
—
|
|
|
(2,380
|
)
|
|
(2,378
|
)
|
||||
Net amount recognized
|
$
|
—
|
|
|
$
|
(9,357
|
)
|
|
$
|
(2,639
|
)
|
|
$
|
(2,669
|
)
|
|
Pension Plan
|
|
Other Defined Benefit Plans
|
|||||||||
|
December 28, 2016
|
|
December 30, 2015
|
|
December 28, 2016
|
|
December 30, 2015
|
|||||
|
(In thousands)
|
|||||||||||
Unamortized actuarial losses, net
|
$
|
—
|
|
|
(23,955
|
)
|
|
(1,033
|
)
|
|
(1,045
|
)
|
|
Fiscal Year Ended
|
||||||
|
December 28, 2016
|
|
December 30, 2015
|
||||
|
(In thousands)
|
||||||
Pension Plan:
|
|
|
|
||||
Balance, beginning of year
|
$
|
(23,955
|
)
|
|
$
|
(27,574
|
)
|
Benefit obligation actuarial gain (loss)
|
(945
|
)
|
|
5,780
|
|
||
Net (loss) gain
|
603
|
|
|
(3,894
|
)
|
||
Amortization of net loss
|
—
|
|
|
1,733
|
|
||
Settlement loss recognized
|
24,297
|
|
|
—
|
|
||
Balance, end of year
|
$
|
—
|
|
|
$
|
(23,955
|
)
|
|
|
|
|
||||
Other Defined Benefit Plans:
|
|
|
|
||||
Balance, beginning of year
|
$
|
(1,045
|
)
|
|
$
|
(1,081
|
)
|
Benefit obligation actuarial loss
|
(73
|
)
|
|
(43
|
)
|
||
Amortization of net loss
|
85
|
|
|
79
|
|
||
Settlement loss recognized
|
—
|
|
|
—
|
|
||
Balance, end of year
|
$
|
(1,033
|
)
|
|
$
|
(1,045
|
)
|
|
Fiscal Year Ended
|
||||||||||
|
December 28, 2016
|
|
December 30, 2015
|
|
December 31, 2014
|
||||||
|
(In thousands)
|
||||||||||
Pension Plan:
|
|
|
|
|
|
||||||
Service cost
|
$
|
105
|
|
|
$
|
380
|
|
|
$
|
380
|
|
Interest cost
|
—
|
|
|
2,983
|
|
|
3,099
|
|
|||
Expected return on plan assets
|
—
|
|
|
(3,508
|
)
|
|
(3,953
|
)
|
|||
Amortization of net loss
|
—
|
|
|
1,733
|
|
|
924
|
|
|||
Settlement loss recognized
|
$
|
24,297
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net periodic benefit cost
|
$
|
24,402
|
|
|
$
|
1,588
|
|
|
$
|
450
|
|
Other comprehensive (income) loss
|
$
|
(23,955
|
)
|
|
$
|
(3,619
|
)
|
|
$
|
10,141
|
|
|
|
|
|
|
|
||||||
Other Defined Benefit Plans:
|
|
|
|
|
|
||||||
Interest cost
|
$
|
91
|
|
|
$
|
107
|
|
|
$
|
123
|
|
Amortization of net loss
|
85
|
|
|
79
|
|
|
66
|
|
|||
Settlement loss recognized
|
—
|
|
|
—
|
|
|
50
|
|
|||
Net periodic benefit cost
|
$
|
176
|
|
|
$
|
186
|
|
|
$
|
239
|
|
Other comprehensive (income) loss
|
$
|
(12
|
)
|
|
$
|
(36
|
)
|
|
$
|
182
|
|
|
December 28, 2016
|
|
December 30, 2015
|
|
December 31, 2014
|
|||
Assumptions used to determine benefit obligations:
|
|
|
|
|
|
|||
Pension Plan:
|
|
|
|
|
|
|||
Discount rate
|
N/A
|
|
|
1.34
|
%
|
|
|
|
Other Defined Benefit Plans:
|
|
|
|
|
|
|||
Discount rate
|
3.31
|
%
|
|
3.62
|
%
|
|
|
|
|
|
|
|
|
|
|||
Assumptions used to determine net periodic pension cost:
|
|
|
|
|
|
|||
Discount rate
|
3.62
|
%
|
|
4.12
|
%
|
|
4.98
|
%
|
Rate of increase in compensation levels
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
Expected long-term rate of return on assets
|
N/A
|
|
|
5.75
|
%
|
|
6.50
|
%
|
Asset Category
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets/Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
|
|
(In thousands
)
|
||||||||||||||
Cash equivalents
|
|
$
|
1,777
|
|
|
$
|
1,777
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasuries
|
|
3,500
|
|
|
3,500
|
|
|
—
|
|
|
—
|
|
||||
Corporate bonds (a)
|
|
53,101
|
|
|
53,101
|
|
|
—
|
|
|
—
|
|
||||
Total
|
|
$
|
58,378
|
|
|
$
|
58,378
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(a)
|
This category includes intermediate and long-term investment grade bonds from diverse industries.
|
•
|
Equity Securities and Fixed Income Securities: Valued at the net asset value (“NAV”) of shares held by the Pension Plan at year-end. The NAV is a quoted price in an active market.
|
•
|
Cash Equivalents: Valuation determined by the trustee of the money market funds based on the fair value of the underlying securities within the fund, which represent the NAV, a practical expedient to fair value, of the units held by the Pension Plan at year-end.
|
|
Other Defined
Benefit Plans
|
||
|
(In thousands)
|
||
2017
|
$
|
259
|
|
2018
|
261
|
|
|
2019
|
494
|
|
|
2020
|
238
|
|
|
2021
|
223
|
|
|
2022 through 2026
|
1,233
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 28, 2016
|
|
December 30, 2015
|
|
December 31, 2014
|
||||||
|
(In thousands)
|
||||||||||
Stock options
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
52
|
|
Performance share awards
|
7,236
|
|
|
5,821
|
|
|
5,009
|
|
|||
Restricted stock units for board members
|
374
|
|
|
814
|
|
|
785
|
|
|||
Total share-based compensation
|
$
|
7,610
|
|
|
$
|
6,635
|
|
|
$
|
5,846
|
|
|
Options
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Life
|
|
Aggregate
Intrinsic
Value
|
|||||
|
(In thousands, except per share amounts)
|
|||||||||||
Outstanding, beginning of year
|
1,338
|
|
|
$
|
3.20
|
|
|
|
|
|
||
Exercised
|
(211
|
)
|
|
$
|
4.22
|
|
|
|
|
|
||
Outstanding, end of year
|
1,127
|
|
|
$
|
3.01
|
|
|
2.90
|
|
$
|
11,110
|
|
Exercisable, end of year
|
1,127
|
|
|
$
|
3.01
|
|
|
2.90
|
|
$
|
11,110
|
|
|
Units
|
|
Weighted Average Grant Date
Fair Value
|
|||
|
(In thousands)
|
|
|
|||
Outstanding, beginning of year
|
1,028
|
|
|
$
|
9.55
|
|
Granted
|
650
|
|
|
$
|
9.47
|
|
Converted
|
(297
|
)
|
|
$
|
8.05
|
|
Forfeited
|
(15
|
)
|
|
$
|
9.74
|
|
Outstanding, end of year
|
1,366
|
|
|
$
|
9.84
|
|
Convertible, end of year
|
235
|
|
|
$
|
7.55
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 28, 2016
|
|
December 30, 2015
|
|
December 31, 2014
|
||||||
|
(In thousands)
|
||||||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
4,270
|
|
|
$
|
1,622
|
|
|
$
|
377
|
|
State and local
|
2,316
|
|
|
1,382
|
|
|
1,818
|
|
|||
Foreign
|
912
|
|
|
873
|
|
|
896
|
|
|||
Deferred:
|
|
|
|
|
|
||||||
Federal
|
8,225
|
|
|
12,264
|
|
|
13,269
|
|
|||
State and local
|
619
|
|
|
1,742
|
|
|
(54
|
)
|
|||
Increase (release) of valuation allowance
|
132
|
|
|
(130
|
)
|
|
(270
|
)
|
|||
Total provision for income taxes
|
$
|
16,474
|
|
|
$
|
17,753
|
|
|
$
|
16,036
|
|
|
December 28, 2016
|
|
December 30, 2015
|
|
December 31, 2014
|
|||
Statutory provision rate
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
State and local taxes, net of federal income tax benefit
|
9
|
|
|
6
|
|
|
3
|
|
Foreign taxes, net of federal income tax benefit
|
—
|
|
|
—
|
|
|
1
|
|
Wage addback on income tax credits earned
|
3
|
|
|
2
|
|
|
2
|
|
General business credits generated
|
(9
|
)
|
|
(6
|
)
|
|
(6
|
)
|
Foreign tax credits generated
|
(12
|
)
|
|
(2
|
)
|
|
—
|
|
Pension plan liquidation
|
18
|
|
|
—
|
|
|
—
|
|
Other
|
2
|
|
|
(2
|
)
|
|
(1
|
)
|
Release of valuation allowance
|
—
|
|
|
—
|
|
|
(1
|
)
|
Effective tax rate
|
46
|
%
|
|
33
|
%
|
|
33
|
%
|
|
December 28, 2016
|
|
December 30, 2015
|
||||
|
(In thousands)
|
||||||
Deferred tax assets:
|
|
|
|
||||
Self-insurance accruals
|
$
|
7,791
|
|
|
$
|
8,371
|
|
Capitalized leases
|
2,298
|
|
|
2,083
|
|
||
Accrued exit cost
|
1,074
|
|
|
935
|
|
||
Fixed assets
|
—
|
|
|
1,638
|
|
||
Interest rate swaps
|
294
|
|
|
647
|
|
||
Pension, other retirement and compensation plans
|
12,378
|
|
|
11,570
|
|
||
Other accruals
|
386
|
|
|
395
|
|
||
Alternative minimum tax credit carryforwards
|
3,534
|
|
|
5,344
|
|
||
General business credit carryforwards - state and federal
|
13,541
|
|
|
20,691
|
|
||
Net operating loss carryforwards - state
|
11,753
|
|
|
12,172
|
|
||
Total deferred tax assets before valuation allowance
|
53,049
|
|
|
63,846
|
|
||
Less: valuation allowance
|
(12,567
|
)
|
|
(12,395
|
)
|
||
Total deferred tax assets
|
40,482
|
|
|
51,451
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Intangible assets
|
(22,073
|
)
|
|
(22,190
|
)
|
||
Deferred finance costs
|
(125
|
)
|
|
(102
|
)
|
||
Fixed assets
|
(601
|
)
|
|
—
|
|
||
Total deferred tax liabilities
|
(22,799
|
)
|
|
(22,292
|
)
|
||
Net deferred tax asset
|
$
|
17,683
|
|
|
$
|
29,159
|
|
|
December 28, 2016
|
|
December 30, 2015
|
||||
|
(In thousands)
|
||||||
Balance, beginning of year
|
$
|
—
|
|
|
$
|
—
|
|
Increases related to current-year tax positions
|
1,180
|
|
|
—
|
|
||
Balance, end of year
|
$
|
1,180
|
|
|
$
|
—
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 28, 2016
|
|
December 30, 2015
|
|
December 31, 2014
|
||||||
|
(In thousands, except per share amounts)
|
||||||||||
Net income
|
$
|
19,402
|
|
|
$
|
35,976
|
|
|
$
|
32,725
|
|
|
|
|
|
|
|
||||||
Weighted average shares outstanding - basic
|
75,325
|
|
|
82,627
|
|
|
86,323
|
|
|||
Effect of dilutive share-based compensation awards
|
1,881
|
|
|
2,102
|
|
|
2,032
|
|
|||
Weighted average shares outstanding - diluted
|
77,206
|
|
|
84,729
|
|
|
88,355
|
|
|||
|
|
|
|
|
|
||||||
Basic net income per share
|
$
|
0.26
|
|
|
$
|
0.44
|
|
|
$
|
0.38
|
|
Diluted net income per share
|
$
|
0.25
|
|
|
$
|
0.42
|
|
|
$
|
0.37
|
|
|
|
|
|
|
|
||||||
Anti-dilutive share-based compensation awards
|
—
|
|
|
—
|
|
|
218
|
|
|
Pensions
|
|
Derivatives
|
|
Accumulated Other Comprehensive Loss
|
||||||
|
(In thousands)
|
||||||||||
Balance as of December 25, 2013
|
$
|
(18,690
|
)
|
|
$
|
1,848
|
|
|
$
|
(16,842
|
)
|
Benefit obligation actuarial loss
|
(12,611
|
)
|
|
—
|
|
|
(12,611
|
)
|
|||
Net gain
|
1,248
|
|
|
—
|
|
|
1,248
|
|
|||
Amortization of net loss
(1)
|
990
|
|
|
—
|
|
|
990
|
|
|||
Settlement loss recognized
|
50
|
|
|
—
|
|
|
50
|
|
|||
Net change in fair value of derivatives
|
—
|
|
|
(2,389
|
)
|
|
(2,389
|
)
|
|||
Income tax benefit
|
4,019
|
|
|
933
|
|
|
4,952
|
|
|||
Balance as of December 31, 2014
|
$
|
(24,994
|
)
|
|
$
|
392
|
|
|
$
|
(24,602
|
)
|
Benefit obligation actuarial gain
|
5,737
|
|
|
—
|
|
|
5,737
|
|
|||
Net loss
|
(3,894
|
)
|
|
—
|
|
|
(3,894
|
)
|
|||
Amortization of net loss
(1)
|
1,812
|
|
|
—
|
|
|
1,812
|
|
|||
Net change in fair value of derivatives
|
—
|
|
|
(1,444
|
)
|
|
(1,444
|
)
|
|||
Reclassification of derivatives to interest expense
(2)
|
—
|
|
|
(859
|
)
|
|
(859
|
)
|
|||
Income tax (expense) benefit
|
(1,425
|
)
|
|
898
|
|
|
(527
|
)
|
|||
Balance as of December 30, 2015
|
$
|
(22,764
|
)
|
|
$
|
(1,013
|
)
|
|
$
|
(23,777
|
)
|
Benefit obligation actuarial loss
|
(73
|
)
|
|
—
|
|
|
(73
|
)
|
|||
Net loss
|
(342
|
)
|
|
—
|
|
|
(342
|
)
|
|||
Amortization of net loss
(1)
|
85
|
|
|
—
|
|
|
85
|
|
|||
Settlement loss recognized
|
24,297
|
|
|
—
|
|
|
24,297
|
|
|||
Net change in fair value of derivatives
|
—
|
|
|
1,693
|
|
|
1,693
|
|
|||
Reclassification of derivatives to interest expense
(2)
|
—
|
|
|
(789
|
)
|
|
(789
|
)
|
|||
Income tax (expense) benefit
|
(2,148
|
)
|
|
(353
|
)
|
|
(2,501
|
)
|
|||
Balance as of December 31, 2016
|
$
|
(945
|
)
|
|
$
|
(462
|
)
|
|
$
|
(1,407
|
)
|
(1)
|
Before-tax amount that was reclassified from accumulated other comprehensive loss and included as a component of pension expense within general and administrative expenses in our Consolidated Statements of Income. See Note 11 for additional details.
|
(2)
|
Amounts reclassified from accumulated other comprehensive loss into income, represent payments made to the counterparty for the effective portions of the interest rate swaps. These amounts are included as a component of interest expense in our Consolidated Statements of Income. We expect to reclassify approximately
$0.7 million
from accumulated other comprehensive loss related to our interest rate swaps during the next twelve months. See Note 10 for additional details.
|
|
(In thousands)
|
||
Less than 1 year
|
$
|
196,372
|
|
1-2 years
|
—
|
|
|
3-4 years
|
—
|
|
|
5 years and thereafter
|
—
|
|
|
Total
|
$
|
196,372
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 28, 2016
|
|
December 30, 2015
|
|
December 31, 2014
|
||||||
|
(In thousands)
|
||||||||||
Income taxes paid, net
|
$
|
3,012
|
|
|
$
|
5,364
|
|
|
$
|
3,802
|
|
Interest paid
|
$
|
11,288
|
|
|
$
|
8,141
|
|
|
$
|
8,170
|
|
|
|
|
|
|
|
||||||
Noncash investing and financing activities:
|
|
|
|
|
|
||||||
Property acquisition payable
|
$
|
—
|
|
|
$
|
573
|
|
|
$
|
—
|
|
Accrued purchase of property
|
$
|
1,445
|
|
|
$
|
1,781
|
|
|
$
|
635
|
|
Issuance of common stock, pursuant to share-based compensation plans
|
$
|
3,597
|
|
|
$
|
4,551
|
|
|
$
|
1,030
|
|
Execution of capital leases
|
$
|
9,597
|
|
|
$
|
5,556
|
|
|
$
|
3,300
|
|
Treasury stock payable
|
$
|
313
|
|
|
$
|
185
|
|
|
$
|
152
|
|
|
Fiscal Year Ended December 28, 2016
|
||||||||||||||
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
(In thousands, except per share data)
|
||||||||||||||
Company restaurant sales
|
$
|
90,386
|
|
|
$
|
89,210
|
|
|
$
|
93,122
|
|
|
$
|
94,592
|
|
Franchise and licensing revenue
|
34,256
|
|
|
35,105
|
|
|
35,264
|
|
|
35,013
|
|
||||
Total operating revenue
|
124,642
|
|
|
124,315
|
|
|
128,386
|
|
|
129,605
|
|
||||
Total operating costs and expenses
|
106,409
|
|
|
129,148
|
|
|
110,809
|
|
|
113,583
|
|
||||
Operating income
|
$
|
18,233
|
|
|
$
|
(4,833
|
)
|
|
$
|
17,577
|
|
|
$
|
16,022
|
|
Net income
|
$
|
9,954
|
|
|
$
|
(11,552
|
)
|
|
$
|
9,726
|
|
|
$
|
11,274
|
|
Basic net income per share
(1)
|
$
|
0.13
|
|
|
$
|
(0.15
|
)
|
|
$
|
0.13
|
|
|
$
|
0.16
|
|
Diluted net income per share
(1)
|
$
|
0.13
|
|
|
$
|
(0.15
|
)
|
|
$
|
0.13
|
|
|
$
|
0.15
|
|
(1)
|
Per share amounts do not necessarily sum to the total year amounts due to changes in shares outstanding and rounding.
|
|
Fiscal Year Ended December 30, 2015
|
||||||||||||||
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
(In thousands, except per share data)
|
||||||||||||||
Company restaurant sales
|
$
|
85,982
|
|
|
$
|
88,629
|
|
|
$
|
89,279
|
|
|
$
|
89,183
|
|
Franchise and licensing revenue
|
34,189
|
|
|
34,690
|
|
|
34,499
|
|
|
34,842
|
|
||||
Total operating revenue
|
120,171
|
|
|
123,319
|
|
|
123,778
|
|
|
124,025
|
|
||||
Total operating costs and expenses
|
104,854
|
|
|
105,905
|
|
|
108,055
|
|
|
109,328
|
|
||||
Operating income
|
$
|
15,317
|
|
|
$
|
17,414
|
|
|
$
|
15,723
|
|
|
$
|
14,697
|
|
Net income
|
$
|
8,533
|
|
|
$
|
9,734
|
|
|
$
|
8,950
|
|
|
$
|
8,759
|
|
Basic net income per share
(1)
|
$
|
0.10
|
|
|
$
|
0.12
|
|
|
$
|
0.11
|
|
|
$
|
0.11
|
|
Diluted net income per share
(1)
|
$
|
0.10
|
|
|
$
|
0.11
|
|
|
$
|
0.11
|
|
|
$
|
0.11
|
|
(1)
|
Per share amounts do not necessarily sum to the total year amounts due to changes in shares outstanding and rounding.
|
|
DENNY'S CORPORATION
|
|
|
BY:
|
/s/ F. Mark Wolfinger
|
|
F. Mark Wolfinger
|
|
Executive Vice President,
Chief Administrative Officer and
Chief Financial Officer
|
Signature
|
Title
|
Date
|
|
|
|
/s/ John C. Miller
|
Chief Executive Officer, President and Director
|
February 27, 2017
|
(John C. Miller)
|
(Principal Executive Officer)
|
|
|
|
|
/s/ F. Mark Wolfinger
|
Executive Vice President, Chief Administrative Officer,
Chief Financial Officer and Director
|
February 27, 2017
|
(F. Mark Wolfinger)
|
(Principal Financial Officer)
|
|
|
|
|
/s/ Jay C. Gilmore
|
Vice President, Chief Accounting Officer and Corporate Controller
|
February 27, 2017
|
(Jay C. Gilmore)
|
(Principal Accounting Officer)
|
|
|
|
|
/s/ Brenda J. Lauderback
|
Director and Chair of the Board of Directors
|
February 27, 2017
|
(Brenda J. Lauderback)
|
|
|
|
|
|
/s/ Gregg R. Dedrick
|
Director
|
February 27, 2017
|
(Gregg R. Dedrick)
|
|
|
|
|
|
/s/ José M. Gutiérrez
|
Director
|
February 27, 2017
|
(José M. Gutiérrez)
|
|
|
|
|
|
/s/ George W. Haywood
|
Director
|
February 27, 2017
|
(George W. Haywood)
|
|
|
|
|
|
/s/ Robert E. Marks
|
Director
|
February 27, 2017
|
(Robert E. Marks)
|
|
|
|
|
|
/s/ Donald C. Robinson
|
Director
|
February 27, 2017
|
(Donald C. Robinson)
|
|
|
|
|
|
/s/ Debra Smithart-Oglesby
|
Director
|
February 27, 2017
|
(Debra Smithart-Oglesby)
|
|
|
|
|
|
/s/ Laysha Ward
|
Director
|
February 27, 2017
|
(Laysha Ward)
|
|
|
CAPPED FIXED $$ DISCOUNTED SHARE BUYBACK (“DSB”) WITH INITIAL DELIVERY
|
|
Date:
|
November 21, 2016
|
To:
|
Denny's Corporation
|
Attention:
|
Ross Nell
|
Phone:
|
864-597-7170
|
Address:
|
203 East Main Street Spartanburg, SC 29319
|
Email:
|
rnell@dennys.com
|
From:
|
MUFG Securities EMEA plc
Ropemaker Place, 25 Ropemaker Street
London EC2Y 9AJ
United Kingdom
|
2.
|
The terms of the particular Transaction to which this Confirmation relates are as follows:
|
Trade Date:
|
November 21, 2016
|
Seller:
|
MUFG
|
Buyer:
|
Counterparty
|
Shares:
|
The common stock of Counterparty (the “Issuer”), par value USD0.01 per share (NASDAQ ticker symbol: “DENN”)
|
Variable Obligation:
|
Applicable
|
Forward Cap Price:
|
As specified in Appendix A.
|
VWAP Price:
|
For any Averaging Date, the 10b-18 volume-weighted average price per Share at which the Shares trade for the regular trading session (including any extensions thereof) of the Exchange on such Averaging Date (without regard to pre- open or after hours trading outside of such regular trading session), as reported by Bloomberg at 4:15 p.m. New York City time (or 15 minutes following the end of any extension of the regular trading session) on such Averaging Date, on Bloomberg page “DENN<Equity> AQR_SEC” (or any successor thereto). If such price is not reported on such Averaging Date for any reason or is, in the Calculation Agent’s good faith and commercially reasonable discretion, erroneous, such VWAP Price shall be determined by the Calculation Agent in good faith and in a commercially reasonable manner.
|
Exchange:
|
The NASDAQ Global Select Market
|
Related Exchange(s):
|
All Exchanges
|
Prepayment:
|
Applicable
|
Prepayment Date:
|
As specified in Appendix A.
|
Prepayment Amount:
|
As specified in Appendix A.
|
Initial Shares:
|
As specified in Appendix A.
|
Initial Share Delivery Date:
|
The Prepayment Date. On the Initial Share Delivery Date, MUFG shall deliver a number of Shares equal to the Initial Shares to Counterparty in accordance with Section 9.4 of the Equity Definitions, with the Initial Share Delivery Date deemed to be a “Settlement Date” for purposes of such Section 9.4.
|
Minimum Shares:
|
As specified in Appendix A.
|
Minimum Share Delivery:
|
MUFG shall deliver a number of Shares equal to the excess, if any, of the Minimum Shares over the Initial Shares on the Minimum Share Delivery Date in accordance with Section 9.4 of the Equity Definitions, with the Minimum Share Delivery Date deemed to be a “Settlement Date” for
|
|
purposes of such Section 9.4.
|
Minimum Share Delivery Date:
|
The first Clearance System Business Day following the last day of the Hedge Period.
|
Valuation Terms:
|
|
Hedge Period:
|
The period from and including the Hedge Period Start Date to and including the Hedge Period End Date.
|
Hedge Period Reference Price:
|
As specified in the Hedge Completion Notice, to be equal to the volume weighted average price of MUFG’s purchases to establish its initial hedge to the Transaction on the Hedge Period Averaging Dates.
|
Hedge Period Averaging Dates:
|
Each of the consecutive Exchange Business Days during the Hedge Period. If, at any time during the Hedge Period, the arithmetic average of the VWAP Prices for each Hedge Period Averaging Date (using a partial VWAP Price if measured during a Hedge Period Averaging Date) equals or exceeds the Hedging Threshold Price, (i) MUFG shall have the right to accelerate the Hedge Period End Date as of such time and
(ii) the Calculation Agent may make adjustments in a good faith and commercially reasonable manner to the Forward Cap Price exercise, settlement, payment or any other terms of the Transaction as the Calculation Agent determines appropriate, for the purposes of calculating the Number of Shares to be Delivered, shall adjust the Prepayment Amount to preserve the fair value of the Transaction to MUFG and ensure that MUFG’s, or its affiliate’s, initial theoretical delta hedge position for the Transaction is equal to the number of Shares purchased by MUFG or such affiliate during the Hedge Period Averaging Dates for the Transaction at the time of such termination.
|
Hedging Threshold Price:
|
The price per Share equal to the quotient of (i) the Prepayment Amount divided by (ii) the product of the percentage contained in the definition of the Forward Cap Price and the Initial Shares.
|
Hedge Period Start Date:
|
As specified in Appendix A.
|
Hedge Period End Date:
|
As specified in the Hedge Completion Notice, the Exchange Business Day on which MUFG completes its initial hedge for the transaction. Within one Exchange Business Day following the Hedge Period End Date, MUFG shall deliver to Counterparty the Hedge Completion Notice.
|
Valuation Date:
|
As specified in Appendix A.
|
Scheduled Earliest Acceleration Date:
|
As specified in Appendix A.
|
Averaging:
|
Applicable
|
Settlement Currency:
|
USD
|
Settlement Method:
|
Physical Settlement
|
Settlement Method Election:
|
Not Applicable
|
Number of Shares to be Delivered:
|
(i) if the Settlement Price is less than the Forward Cap Price, a number of Shares equal to the Prepayment Amount divided by the Settlement Price; or
(ii) if the Settlement Price is greater than or equal to the Forward Cap Price, a number of Shares equal to the Prepayment Amount divided by the Forward Cap Price.
|
Delivery on Settlement Date:
|
MUFG’s obligation to deliver Shares pursuant to Section 9.2(a)(iii) of the Equity Definitions shall be reduced, but not below zero, by a number of Shares equal to the Initial Shares and any Shares delivered pursuant to the Minimum Share Delivery described above.
|
Excess Dividend Amount:
|
For the avoidance of doubt, all references to the Excess Dividend Amount shall be deleted from Section 9.2(a)(iii) of the Equity Definitions.
|
Settlement Date:
|
The date that follows the Valuation Date by one Settlement Cycle.
|
Representation and Agreement:
|
MUFG does not, and shall not, make the agreement or the representations set forth in Section 9.11 of the Equity Definitions related to the restrictions imposed by applicable securities laws with respect to any Shares delivered by MUFG to Counterparty under the Transaction.
|
Share Adjustments:
|
|
Potential Adjustment Event:
|
It shall constitute an additional Potential Adjustment Event if a Market Disruption Event has been deemed to have occurred or if MUFG otherwise suspends trading in the Shares for all or any portion of a Scheduled Trading Day within the Hedge Period or the Averaging Period.
|
Method of Adjustment:
|
Calculation Agent Adjustment
|
Extraordinary Dividend:
|
Any dividend or distribution on the Shares with an ex- dividend date occurring during the Relevant Dividend Period (other than any dividend or distribution of the type described in Section 11.2(e)(i) or Section 11.2(e)(ii)(A) of the Equity Definitions) (a “Dividend”). For the avoidance of doubt, the Calculation Agent shall not make any adjustment for an Extraordinary Dividend.
|
Relevant Dividend Period:
|
The period from and including the Trade Date to and including the Relevant Dividend Period End Date.
|
|
placement) is not less than the Payment Amount, as
determined by the Calculation Agent. For the avoidance of doubt, notwithstanding anything to the contrary in the Definitions or this Confirmation, the Payment Amount will not reflect the value associated with any Excess Dividend declared or paid by Counterparty to holders of record of any Shares as of any date occurring on or after the Trade Date and prior to the date on which the Payment Amount is received.
|
Announcement Date:
|
The definition of “Announcement Date” in Section 12.1(l) of the Equity Definitions shall be amended by (i) replacing the words “a firm” with the word “any” in the second and fourth lines thereof, (ii) replacing the word “leads to the” in the third and the fifth lines thereof with the words “, if completed, would lead to a”, (iii) replacing the words “voting shares” in the fifth line thereof with the word “Shares”, (iv) inserting the words “by any entity” after the word “announcement” in the second and the fourth lines thereof, (v) inserting the words “or to explore the possibility of engaging in” after the words “engage in” in the second line thereof, (vi) inserting the words “or to explore the possibility of purchasing or otherwise obtaining” after the word “obtain” in the fourth line thereto,
deleting the parenthetical in the fifth line thereof and
adding immediately after the words “Tender Offer” in the fifth line thereof “, and any publicly announced change or amendment to such an announcement (including the announcement of an abandonment of such intention)”. Sections 12.3(a) and 12.3(d) of the Equity Definitions shall each be amended by replacing each occurrence of the words “Tender Offer Date” with “Announcement Date.”
For purposes of this Transaction, the definition of “Merger Date” in Section 12.1(c) of the Equity Definitions shall be amended by inserting in the first line thereof, after the word “means”, the words “each of the Announcement Date and”. For purposes of this Transaction, the definition of “Tender Offer Date” in Section 12.1(e) Equity Definitions shall be amended to read, “Tender Offer Date shall mean the Announcement Date.”
|
Cancellation and Payment (Calculation Agent Determination):
|
Sections 12.2(e) and 12.3(d) and the first paragraph of Section 12.7(b) of the Equity Definitions shall be amended by inserting the words “or Share Forward Transaction” after the words “Option Transaction” in each place where such words appear therein. Section 12.7(c) shall be deleted from the Equity Definitions, and each reference in the Equity Definitions to “Section 12.7(c)” shall be replaced with a reference to “Section 12.7(b)”.
|
Acknowledgment Regarding Adjustments:
|
Any adjustment to the terms of the Transaction, or the determination of any amounts due upon termination of the Transaction as a result of a Merger Event or Tender Offer shall take into account, and shall not duplicate the economic effects of, any extension or other adjustment hereunder (including, without limitation, any adjustment in Section 8
|
|
below).
|
Consequences of Merger Events:
|
|
Share-for-Share:
|
Modified Calculation Agent Adjustment
|
Share-for-Other:
|
Cancellation and Payment (Calculation Agent Determination)
|
Share-for Combined:
|
Component Adjustment
|
New Shares:
|
In the definition of “New Shares” in Section 12.1(i) of the Equity Definitions, the text in clause (i) thereof shall be deleted in its entirety and replaced with “publicly quoted, traded or listed on any of the New York Stock Exchange, The NASDAQ Global Select Market or The NASDAQ Global Market (or their respective successors).”
|
Tender Offer:
|
Applicable
|
Consequences of Tender Offers:
|
|
Share-for-Share:
|
Modified Calculation Agent Adjustment or Cancellation and Payment (Calculation Agent Determination), at the commercially reasonable election of MUFG.
|
Share-for-Other:
|
Modified Calculation Agent Adjustment or Cancellation and Payment (Calculation Agent Determination), at the commercially reasonable election of MUFG.
|
Share-for-Combined:
|
Modified Calculation Agent Adjustment or Cancellation and Payment (Calculation Agent Determination), at the commercially reasonable election of MUFG.
|
Determining Party:
|
MUFG
|
Composition of Combined Consideration:
|
Not Applicable; provided that notwithstanding Sections 12.1(f) and 12.5(b) of the Equity Definitions, to the extent that the composition of the consideration for the relevant Shares in connection with a Merger Event or Tender Offer could be determined by a holder of the Shares, the Calculation Agent shall, in its sole discretion, determine the composition of such consideration for purposes of determining the consequences of such Merger Event or Tender Offer under the Transaction.
|
Nationalization, Insolvency or Delisting:
|
Cancellation and Payment (Calculation Agent Determination);
provided
that in addition to the provisions of Section 12.6(a)(iii) of the Equity Definitions, it shall also constitute a Delisting if the Exchange is located in the United States and the Shares are not immediately re-listed, re-traded or re-quoted on any of the New York Stock Exchange, The NASDAQ Global Select Market or The NASDAQ Global Market (or their respective successors); if the Shares are immediately re-listed, re-traded or re-quoted on any such exchange or quotation system, such exchange or quotation system shall thereafter be the
|
|
Exchange.
|
Additional Disruption Events:
|
|
Change in Law:
|
Applicable; provided that Section 12.9(a)(ii) of the Equity Definitions is hereby amended by (i) replacing the phrase “the interpretation” in the third line thereof with the phrase “, or public announcement of, the formal or informal interpretation”, (ii) by replacing the word “Shares” where it appears in clause (X) thereof with the words “Shares or Hedge Positions” and (iii) by immediately following the word “Transaction” in clause (X) thereof, adding the phrase “in the manner contemplated by the Hedging Party on the Trade Date”; provided further that Section 12.9(a)(ii) of the Equity Definitions is hereby amended by replacing the parenthetical beginning after the word “regulation” in the second line thereof the words “(including, for the avoidance of doubt and without limitation, (x) any tax law or (y) adoption or promulgation of new regulations authorized or mandated by existing statute)”.
|
Failure to Deliver:
|
Applicable
|
Insolvency Filing:
|
Applicable
|
Hedging Disruption:
|
Applicable; provided that: (i) Section 12.9(a)(v) of the Equity Definitions is hereby amended by inserting the following two sentences at the end of such Section: “For the avoidance of doubt, the term “equity price risk” shall be deemed to include, but shall not be limited to, stock price and volatility risk. And, for the further avoidance of doubt, any such transactions or assets referred to in phrases (A) or (B) above must be available on commercially reasonable pricing terms and trade with sufficient liquidity to support a commercially reasonable Hedge Position in respect of the Transaction.”; and (ii) Section 12.9(b)(iii) of the Equity Definitions is hereby amended by (x) deleting in the third line thereof the words “to terminate the Transaction”, and replacing them with the words “(A) to terminate the Transaction or a portion of the Transaction affected by such Hedging Disruption” and by (y) inserting in the last line thereof after the word “other”, the words “, (B) that such occurrence be a Potential Adjustment Event and/or (C) to deem that a Market Disruption Event has occurred and will be continuing at any time following the occurrence and during the continuance of such an event”.
|
Hedging Party:
|
MUFG
|
Increased Cost of Hedging:
|
Applicable
|
Hedging Party:
|
MUFG
|
Loss of Stock Borrow:
|
Applicable
|
Maximum Stock Loan Rate:
|
As specified in Appendix A.
|
Hedging Party:
|
MUFG
|
Increased Cost of Stock Borrow:
|
Applicable
|
Initial Stock Loan Rate:
|
As specified in Appendix A.
|
Hedging Party:
|
MUFG
|
Determining Party for all Extraordinary Events:
|
MUFG
|
Miscellaneous:
|
|
Non-Reliance:
|
Applicable
|
Agreements and Acknowledgments Regarding Hedging Activities:
|
Applicable
|
Additional Acknowledgments:
|
Applicable
|
3.Calculation Agent:
|
MUFG
|
4.Account Details:
|
|
MUFG’s USD payment instructions:
|
Bank: Northern Trust Int’l Banking Corp.
BIC: CNORUS33
MFILGB2L
F/O: MUFG Securities EMEA plc
A/C: 102707-20230 (ABA 026001122)
Ref: Denny’s ASR
|
MUFG’s delivery instructions:
|
JP Morgan Chase Bank (ABA 021000021)
BIC: CHASUS33
MFILGB2LXXX
F/O:MUFG Securities EMEA plc
DTC 2164, AC-G72307
Ref: Denny’s ASR
|
Counterparty’s payment and delivery instructions:
|
To be advised.
|
5.
|
Offices
:
|
a.
|
The O
f
fice of MUFG for the Transaction is: London
|
b.
|
The Office of Counterparty for the Transaction is: Counterparty is not a Multibranch Party.
|
6.
|
Additional Provisions
.
|
a.
|
Counterparty Representations and Agreements
. Counterparty represents and warrants to, and agrees with, MUFG as follows:
|
i.
|
Public Reports
. As of the Trade Date, Counterparty is in compliance with its reporting obligations under the Exchange Act, and all reports and other documents filed by Counterparty with the Securities and Exchange Commission pursuant to the Exchange Act, when considered as a whole (with the most recent such reports and documents deemed to amend inconsistent statements contained in any earlier such reports and documents), do not contain any untrue statement of a material fact or any omission of a material fact required to be stated therein or necessary to make the statements therein, in the light of the circumstances in which they were made, not misleading. Without limiting the generality of the foregoing, as of the Trade Date and as of the date of any election with respect to the Transaction (including any date that Counterparty elects to deliver or receive Shares hereunder pursuant to “Settlement Method” in Annex A or “Extraordinary Events” herein), Counterparty and its officers and directors are not aware of any material non-public information regarding Counterparty or the Shares.
|
ii.
|
Regulation M
. Counterparty is not on the Trade Date engaged in a “distribution,” as such term is used in Regulation M under the Exchange Act (“
Regulation M
”). In the event that Counterparty reasonably concludes that it or any of its affiliates or agents will take any action that would cause Regulation M to be applicable to any purchases of Shares, or any security for which the Shares is a “reference security” (as defined in Regulation M), by Counterparty or any of its “affiliated purchasers” (as defined in Regulation M) on any day prior to the second Scheduled Trading Day immediately following the later of the (i) the Valuation Date, (ii) the Final Settlement Valuation Date, and (iii) the last day of the Termination Purchase Period, as applicable, Counterparty shall provide MUFG at least five Scheduled Trading Days’ written notice of such fact prior to the beginning of
|
iii.
|
No Manipulation
. Counterparty is not entering into the Transaction to create actual or apparent trading activity in the Shares (or any security convertible into or exchangeable for the Shares) or to raise or depress or otherwise manipulate the price of the Shares (or any security convertible into or exchangeable for the Shares) or otherwise in violation of the Exchange Act and will not engage in any other securities or derivative transaction to such ends.
|
iv.
|
No Distribution
. Counterparty is not entering into the Transaction to facilitate a distribution of the Shares (or any security that may be converted into or exercised or exchanged for Shares, or whose value under its terms may in whole or in significant part
|
v.
|
Solvency
. As of the Trade Date, the Initial Share Delivery Date and the Prepayment Date, (a) the aggregate fair market value of Counterparty’s assets will exceed its liabilities (including contingent, subordinated, unmatured and unliquidated liabilities), (b) it has not engaged in and will not engage in any business or transaction after which the property remaining with it will be unreasonably small in relation to its business, (c) it has not incurred and does not intend to incur debts beyond its ability to pay as they mature, and (d) as a result of entering into and performing its obligations under the Transaction,
|
vi.
|
Eligible Contract Participant
. It is an “eligible contract participant,” as defined under the Commodity Exchange Act (7 U.S.C. § 1a(18)) and CFTC regulations (17 CFR § 1.3) because it is a corporation, partnership, organization, trust, or other entity (other than a commodity pool or a proprietorship) that has total assets exceeding $10,000,000.
|
vii.
|
Tender Offers
. The purchase or writing of the Transaction by Counterparty will not violate Rule 13e-1 or Rule 13e-4 under the Exchange Act.
|
viii.
|
Investment Company
. Counterparty is not, and after giving effect to the transactions contemplated hereby will not be, required to register as an “investment company” as such term is defined in the Investment Company Act of 1940, as amended.
|
ix.
|
Accounting Treatment
. Without limiting the generality of Section 13.1 of the Equity Definitions, Counterparty acknowledges that neither MUFG nor any of its Affiliates is making any representations or warranties or taking any position or expressing any view with respect to the treatment of the Transaction under any accounting standards including ASC Topic 260,
Earnings Per Share
, ASC Topic 815,
Derivatives and Hedging
, or ASC Topic 480,
Distinguishing Liabilities from Equity
and ASC 815-40,
Derivatives and Hedging - Contracts in Entity’s Own Equity
.
|
x.
|
Authorization and Disclosure
. Upon MUFG’s request, Counterparty shall deliver to
|
xi.
|
[Reserved]
.
|
xii.
|
No Overlapping Transactions
. Counterparty has not and will not enter into agreements similar to the Transaction where any initial hedge period, averaging period, termination purchase period or settlement valuation period (each however defined) in such other transaction will overlap at any time (including as a result of extensions in such initial hedge period, averaging period, termination purchase period or settlement valuation period as provided in the relevant agreements) with any Hedge Period, Averaging Period, Termination Purchase Period or Settlement Valuation Period under this Confirmation. In the event of any such overlap as a result of any postponement of the Valuation Date pursuant to “Valuation Disruption” above or implementation of the Settlement Valuation Period, Counterparty shall promptly amend such transaction to avoid any such overlap.
|
xiii.
|
Rule 10b-18 purchases
. Counterparty represents and warrants to MUFG that neither it nor any “affiliated purchaser” (as defined in Rule 10b-18 under the Exchange Act, “
Rule 10b-18
”) has made any purchases of blocks pursuant to the proviso in Rule 10b- 18(b)(4) during either (i) the four full calendar weeks immediately preceding the Trade Date or (ii) during the calendar week in which the Trade Date occurs.
|
b.
|
Rule 10b5-1
.
|
i.
|
Counterparty intends the Transaction to comply with the requirements of Rule 10b5-1(c) under the Exchange Act. Counterparty represents that it is entering into the Transaction in good faith and not as part of a plan or scheme to evade the antifraud or anti- manipulation provisions of the federal or applicable state securities laws and that it has not entered into or altered any hedging transaction relating to the Shares corresponding to or offsetting the Transaction. Counterparty represents and warrants that it has consulted with its own advisors as to the legal aspects of its adoption and implementation of the Transaction under Rule 10b5-1 under the Exchange Act.
|
ii.
|
Counterparty shall not, at any time during any Hedge Period, Averaging Period, Settlement Valuation Period or Termination Purchase Period, communicate, directly or indirectly, any material nonpublic information concerning itself or the Shares or purchases or sales of Shares by MUFG (or its agent or affiliate) to any Relevant Bank Personnel. “
Relevant Bank Personnel
” means any employees or agents of MUFG or any affiliate of MUFG that MUFG has notified Counterparty in writing are “Relevant Bank Personnel”;
provided
that MUFG may amend the list of Relevant Bank Personnel at any time by delivering a revised list to Counterparty. “Relevant Bank Personnel” shall initially mean any personnel of the equity derivatives trading group of MUFG or its affiliates who are responsible for, or have the ability to influence, the execution of this Transaction and of MUFG’s hedge in relation thereto.
|
iii.
|
Counterparty agrees that Counterparty shall not enter into or alter any hedging transaction relating to the Shares corresponding to or offsetting the Transaction. Counterparty also acknowledges and agrees that any amendment, modification, waiver or termination of this Confirmation must be effected in accordance with the requirements for the amendment or termination of a “
plan
” as defined in Rule 10b5-1(c) under the Exchange Act. Without limiting the generality of the foregoing, any such amendment, modification, waiver or termination shall be made in good faith and not as part of a plan or scheme to evade the prohibitions of Rule 10b-5, and no such amendment, modification, waiver or termination shall be made at any time at which Counterparty or any officer, director, manager or similar person of Counterparty is aware of any material non-public information regarding Counterparty or the Shares.
|
iv.
|
Counterparty acknowledges and agrees that it does not have, and shall not attempt to exercise, any influence over how, when or whether MUFG effects any purchases of Shares in connection with the Transaction.
|
c.
|
U.S. Private Placement and Other Representations
.
|
i.
|
It is an “accredited investor” (as defined in Regulation D under the Securities Act) and has such knowledge and experience in financial and business matters as to be capable of
|
ii.
|
It is entering into the Transaction for its own account and not with a view to the distribution or resale of the Transaction or its rights thereunder.
|
iii.
|
It is duly organized and validly existing under the laws of the jurisdiction of its organization or incorporation and, if relevant under such laws, in good standing.
|
iv.
|
It has the power to execute this Confirmation and any other documentation relating to this Confirmation to which it is a party, to deliver this Confirmation and any other documentation relating to this Confirmation that it is required by this Confirmation to deliver and to perform its obligations under this Confirmation and has taken all necessary action to authorize such execution, delivery and performance.
|
v.
|
Such execution, delivery and performance do not violate or conflict with any law applicable to it, any provision of its constitutional documents, any order or judgment of any court or other agency of government applicable to it or any of its assets or any contractual restriction binding on or affecting it or any of its assets.
|
d.
|
Securities Contract; Swap Agreement
.
The parties hereto agree and acknowledge that MUFG is a “financial participant” within the meaning of Sections 101(22), 101(53C) and 101(22A) of the Bankruptcy Code. The parties hereto further agree and acknowledge that this Transaction is
|
e.
|
Bankruptcy Status
. MUFG acknowledges and agrees that this Confirmation is not intended to convey to it rights with respect to the transactions contemplated hereby that are senior to the claims of Counterparty’s common stockholders in the event of Counterparty’s bankruptcy;
provided
, that nothing herein shall be deemed to limit MUFG’s right to pursue remedies in the event of a breach by Counterparty of its obligations and agreements with respect to this Confirmation and the Agreement; and
provided, further
, that nothing herein shall limit or shall be deemed to limit MUFG’s rights in respect of any transaction other than this Transaction.
|
f.
|
No Collateral or Setoff
. Notwithstanding any provision of this Confirmation, the Agreement, or any other agreement between the parties to the contrary, the obligations of Counterparty under this Transaction are not secured by any collateral. MUFG agrees not to set off or net amounts due from Counterparty with respect to this Transaction against amounts due from MUFG to Counterparty under obligations other than Equity Contracts. “
Equity Contract
” means any transaction relating to Shares between the parties (or any of their affiliates) that qualifies as ‘equity’ under applicable accounting rules.
|
g.
|
Additional Termination Event
. Notwithstanding any other provision hereof, an Additional Termination Event shall occur and Counterparty shall be the sole Affected Party pursuant to such Additional Termination Event if: (i) at any time on or prior to the Valuation Date, the price per Share on the Exchange, as determined by the Calculation Agent, is at or below the Threshold Price
|
h.
|
Maximum Number of Shares.
Notwithstanding any provisions of this Confirmation, the Agreement or the Equity Definitions to the contrary, in no event shall the aggregate number of Shares that Counterparty shall be obligated to deliver in connection with this Transaction exceed 4,500,000 Shares, as such number may be proportionately adjusted by the Calculation Agent to reflect stock splits or similar events.
|
i.
|
Maximum Share Delivery.
In no event shall MUFG be required to deliver any Shares in respect of any Transaction in excess of 20,000,000 Shares.
|
j.
|
Agreements to Deliver Documents
. Counterparty agrees to complete (accurately and in a manner reasonably satisfactory to the other party), execute, and deliver to MUFG, United States Internal Revenue Service Form W-8 or Form W-9, as applicable, or any successor of such form, (i) upon execution of this Confirmation, (ii) promptly upon reasonable demand by MUFG, and (iii) promptly upon learning that any such form previously provided by it has become obsolete or incorrect.
|
k.
|
Indemnity
. Counterparty shall indemnify and hold harmless MUFG and any of its affiliates, directors, officers, employees, partners, controlling entities or agents (each, an “
Indemnified Party
”) from and against any and all claims, losses, damages and liabilities (including, without limitation, any legal or other expenses reasonably incurred in connection with defending or investigating any such action or claim) (“
Losses
”) arising out of or attributable to (i) Counterparty’s actions taken or not taken in connection with this Confirmation or the Transaction and (ii) the engagement of MUFG pursuant to, and the performance by MUFG of the services contemplated by this Confirmation, except to the extent that such Loss is found in a final non-appealable judgment by a court of competent jurisdiction to have resulted solely from the gross negligence or bad faith of any Indemnified Party. This indemnity agreement shall be in addition to any liability that Counterparty otherwise may have. The provisions of this paragraph shall survive the termination of this Confirmation.
|
l.
|
Counterparty Purchases
. Without the prior written consent of MUFG, Counterparty shall not, and shall cause its “affiliates” and “affiliated purchasers” (each as defined in Rule 10b-18) not to, directly or indirectly (including, without limitation, by means of a derivative) purchase, offer to purchase, place any bid or limit order that would effect a purchase of, or commence any tender offer relating to, any Shares (or an equivalent interest, including a unit of beneficial interest in a trust or limited partnership or a depository share) or any security convertible into or exchangeable for Shares during the Hedge Period, Averaging Period, Settlement Valuation Period or Termination Purchase Period. During such time, any purchases of Shares (or any security convertible into or exchangeable for Shares) by Counterparty shall be made through MUFG Securities Americas Inc., which is an affiliate of MUFG.
|
m.
|
Merger-related Transactions
. During the Hedge Period, Averaging Period, Settlement Valuation Period and Termination Purchase Period, as applicable, Counterparty shall (i) notify MUFG prior to the opening of trading in the Shares on any day on which Counterparty makes, or expects to be made, any public announcement (as defined in Rule 165(f) under the Securities Act) of any merger, acquisition, or similar transaction involving a recapitalization relating to Counterparty (other than any such transaction in which the consideration consists solely of cash and there is no valuation period), (ii) promptly notify MUFG following any such announcement that such announcement has been made, and (iii) promptly deliver to MUFG following the making of any such announcement a certificate indicating (A) Counterparty’s average daily Rule 10b-18 purchases (as defined in Rule 10b-18) during the three full calendar months preceding the date of the announcement of such transaction and (B) Counterparty’s block
|
n.
|
Acknowledgments and Agreements Regarding Hedging
. Counterparty acknowledges and agrees that (i) during the Hedge Period and the Averaging Period, MUFG and its affiliates may (x) buy or sell Shares or other securities or buy or sell options or futures contracts or enter into swaps or other derivative securities in order to adjust its hedge position with respect to the Transaction and (y) be active in the market for Shares other than in connection with hedging activities in relation to the Transaction, (ii) MUFG shall make its own determination as to whether, when or in what manner any hedging or market activities in Counterparty’s securities shall be conducted and shall do so in a manner that it deems appropriate to hedge its price and market risk with respect to the Hedge Period Reference Price, the Settlement Price and/or the VWAP Price and (iii) any market activities of MUFG and its affiliates with respect to Shares may affect the market price and volatility of Shares, as well as the Settlement Price and/or the VWAP Price, each in a manner that may be adverse to Counterparty.
|
7.
|
Regulatory Disruption
.
|
8.
|
Special Provisions regarding Acquisition Transaction Announcements
.
|
a.
|
If an Acquisition Transaction Announcement occurs on or prior to the final Settlement Date, then
|
b.
|
“
Acquisition Transaction Announcement
” means (i) the announcement of an Acquisition Transaction or an event that, if consummated, would result in an Acquisition Transaction, (ii) an announcement that Counterparty or any of its subsidiaries has entered into an agreement, a letter of intent or an understanding designed to result in an Acquisition Transaction, (iii) the announcement of the intention to solicit or enter into, or to explore strategic alternatives or other similar undertaking that may include, an Acquisition Transaction, (iv) any other announcement that in the reasonable judgment of the Calculation Agent may result in an Acquisition Transaction, or (v) any announcement of any change or amendment to any previous Acquisition Transaction Announcement (including any announcement of the abandonment of any such previously announced Acquisition Transaction, agreement, letter of intent, understanding or intention). For the avoidance of doubt, announcements as used in the definition of Acquisition Transaction Announcement refer to any public announcement whether made by the Counterparty or a third party.
|
c.
|
“
Acquisition Transaction
” means (i) any Merger Event (for purposes of this definition the definition of Merger Event shall be read with the references therein to “100%” being replaced by “15%” and to “50%” by “75%” and without reference to the clause beginning immediately following the definition of Reverse Merger therein to the end of such definition), Tender Offer or Merger Transaction or any other transaction involving the merger of Counterparty with or into any third party, (ii) the sale or transfer of all or substantially all of the assets of Counterparty, (iii) a recapitalization, reclassification, binding share exchange or other similar transaction with respect to Counterparty, (iv) any acquisition, lease, exchange, transfer, disposition (including by way of spin-off or distribution) of assets (including any capital stock or other ownership interests in subsidiaries) or other similar event by Counterparty or any of its subsidiaries where the aggregate consideration transferable or receivable by or to Counterparty or its subsidiaries exceeds 15% of the market capitalization of Counterparty and (v) any transaction in which Counterparty or its board of directors has a legal obligation to make a recommendation to its shareholders in respect of such transaction (whether pursuant to Rule 14e-2 under the Exchange Act or otherwise).
|
9.
|
Staggered Settlement
.
|
10.
|
Transfer and Assignment
.
|
11.
|
Limit on Beneficial Ownership
.
|
12.
|
Registration Provisions
.
|
13.
|
Calculations and Payment Date upon Early Termination
.
|
14.
|
Counterparts
.
|
15.
|
Waiver of Trial by Jury
.
|
16.
|
Adjustments
.
|
17.
|
Agreements Regarding the Hedge Completion Notice
.
|
a.
|
Counterparty accepts and agrees to be bound by the contractual terms and conditions as set forth in the Hedge Completion Notice.
|
b.
|
MUFG and Counterparty agree and acknowledge that (A) the transactions contemplated by this Confirmation and the Hedge Completion Notice will be entered into in reliance on the fact that this Confirmation the Hedge Completion Notice form a single agreement between
MUFG
and Counterparty, and MUFG would not otherwise enter into such transactions, (B) this Confirmation, as supplemented by the Hedge Completion Notice, is a “qualified financial contract”, as such term is defined in Section 5-701(b)(2) of the General Obligations Law of New York (the “General Obligations Law”); (C) the Hedge Completion Notice, regardless of whether the Hedge Completion Notice is transmitted electronically or otherwise, constitutes a “confirmation in writing sufficient to indicate that a contract has been made between the parties” hereto, as set forth in Section 5-701(b)(3)(b) of the General Obligations Law; and (D) this Confirmation constitutes a prior “written contract”, as set forth in Section 5-701(b)(1)(b) of the General Obligations Law, and each party hereto intends and agrees to be bound by this Confirmation, as supplemented by the Hedge Completion Notice.
|
c.
|
Counterparty and MUFG further agree and acknowledge that this Confirmation, as supplemented by the related Hedge Completion Notice, constitutes a contract “for the sale or purchase of a security”, as set forth in Section 8-113 of the Uniform Commercial Code of New York.
|
18.
|
2013 EMIR Portfolio Reconciliation, Dispute Resolution and Disclosure Protocol
.
|
19.
|
NFC Representation Protocol.
|
20.
|
Transaction Reporting - Consent for Disclosure of Information
. Notwithstanding anything to the contrary herein or in the Agreement or any non-disclosure, confidentiality or other agreements entered into between the parties from time to time, each party hereby consents to the Disclosure of information (the “
Reporting Consent
”):
|
(i)
|
to the extent required by, or necessary in order to comply with, any applicable law, rule or regulation which mandates Disclosure of transaction and similar information or to the extent required by, or necessary in order to comply with, any order, request or directive regarding Disclosure of transaction and similar information issued by any relevant authority or body or agency (“
Reporting Requirements
”); or
|
(ii)
|
to and between the other party’s head office, branches or affiliates; to any person, agent, third party or entity who provides services to such other party or its head office, branches or affiliates; to a Market; or to any trade data repository or any systems or services operated by any trade repository or Market, in each case in this clause (ii), in connection with such Reporting Requirements, provided that the other party shall assure that its head office, branches, affiliates, and person, agent or third party or entity whose provides services to such other party and whose receipt of information is consented to by means of this clause (ii) shall only disclose such information in accordance with clause (i) of this Reporting Consent.
|
21.
|
Contractual Recognition of Bail-In
|
(ii)
|
a conversion of all, or a portion of, the Bail-in Termination Amount into shares or other instruments of ownership, in which case the Creditor Counterparty acknowledges and accepts that any such shares or other instruments of ownership may be issued to or conferred upon it as a result of the Bail-in Action.
|
22.
|
Amendments to the Equity Definitions
.
|
a.
|
Section 11.2(a) of the Equity Definitions is hereby amended by deleting the words “a diluting or concentrative” and replacing them with the words “an”; and adding the phrase “or such Transaction” at the end of the sentence.
|
b.
|
Section 11.2(c) of the Equity Definitions is hereby amended by (i) replacing the words “a diluting or concentrative” with “an” in the fifth line thereof, (ii) adding the phrase “or such Transaction” after the words “the relevant Shares” in the same sentence, (iii) deleting the words “dilutive or concentrative” in the sixth to last line thereof, and (iv) deleting the phrase “(provided that no adjustments will be made to account solely for changes in volatility, expected dividends, stock loan rate or liquidity relative to the relevant Shares)” and replacing it with the phrase “(and, for the avoidance of doubt, adjustments may be made to account solely for changes in volatility, expected dividends, stock loan rate or liquidity relative to the relevant Shares).”
|
c.
|
Section 11.2(e)(vii) of the Equity Definitions is hereby amended by deleting the words “a diluting or concentrative” and replacing them with the word “a material”; and adding the phrase “or the relevant Transaction” at the end of the sentence.
|
d.
|
Section 12.6(a)(ii) of the Equity Definitions is hereby amended by (i) deleting from the fourth line thereof the word “or” after the word “official” and inserting a comma therefor, and (ii) deleting the semi-colon at the end of subsection (B) thereof and inserting the following words therefor “or (C) at MUFG’s option, the occurrence of any of the events specified in Section 5(a)(vii) (1) through (9) of the ISDA Master Agreement with respect to that Issuer.”
|
e.
|
Section 12.9(b)(iv) of the Equity Definitions is hereby amended by:
|
i.
|
deleting (1) subsection (A) in its entirety, (2) the phrase “or (B)” following subsection
|
1.
|
and (3) the phrase “in each case” in subsection (B); and
|
ii.
|
replacing the phrase “neither the Non-Hedging Party nor the Lending Party lends Shares” with the phrase “such Lending Party does not lend Shares” in the penultimate sentence.
|
f.
|
Section 12.9(b)(v) of the Equity Definitions is hereby amended by:
|
i.
|
adding the word “or” immediately before subsection “(B)” and deleting the comma at the end of subsection (A); and
|
ii.
|
(1) deleting subsection (C) in its entirety, (2) deleting the word “or” immediately preceding subsection (C), (3) deleting the penultimate sentence in its entirety and replacing it with the sentence “The Hedging Party will determine the Cancellation Amount payable by one party to the other” and (4) deleting clause (X) in the final sentence.
|
MUFG SECURITIES EMEA PLC
By: /s/ Prabhat Kumar
Executive Director
|
DENNY'S CORPORATION
By: /s/ Ross B. Nell
VP Tax / Treasurer
|
Subsidiaries of Denny's Corporation
|
|
|
|
Name
|
State of Incorporation
|
Denny's, Inc.
|
Florida
|
DFO, LLC
|
Delaware
|
Denny's Realty, LLC
|
Delaware
|
|
|
|
|
Date: February 27, 2017
|
By:
|
/s/ John C. Miller
|
|
|
|
John C. Miller
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
Date: February 27, 2017
|
By:
|
/s/ F. Mark Wolfinger
|
|
|
|
F. Mark Wolfinger
|
|
|
|
Executive Vice President,
|
|
|
|
Chief Administrative Officer and
|
|
|
|
Chief Financial Officer
|
|
Date: February 27, 2017
|
By:
|
/s/ John C. Miller
|
|
|
|
John C. Miller
|
|
|
|
President and Chief Executive Officer
|
|
Date: February 27, 2017
|
By:
|
/s/ F. Mark Wolfinger
|
|
|
|
F. Mark Wolfinger
|
|
|
|
Executive Vice President,
|
|
|
|
Chief Administrative Officer and
|
|
|
|
Chief Financial Officer
|
|