Delaware
|
13-3487402
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. employer identification number)
|
203 East Main Street, Spartanburg, South Carolina
|
29319-9966
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Name of each exchange on which registered
|
$.01 Par Value, Common Stock
|
The Nasdaq Stock Market
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
demographics;
|
•
|
traffic patterns;
|
•
|
visibility;
|
•
|
building constraints;
|
•
|
competition;
|
•
|
environmental restrictions; and
|
•
|
proximity to high-traffic consumer activities.
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||
Company restaurants, beginning of period
|
169
|
|
|
164
|
|
|
161
|
|
|
163
|
|
|
164
|
|
Units opened
|
3
|
|
|
1
|
|
|
3
|
|
|
1
|
|
|
—
|
|
Units acquired from franchisees
|
10
|
|
|
10
|
|
|
3
|
|
|
—
|
|
|
2
|
|
Units sold to franchisees
|
(4
|
)
|
|
(6
|
)
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
Units closed
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(3
|
)
|
|
(1
|
)
|
End of period
|
178
|
|
|
169
|
|
|
164
|
|
|
161
|
|
|
163
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Franchised and licensed restaurants, beginning of period
|
1,564
|
|
|
1,546
|
|
|
1,541
|
|
|
1,537
|
|
|
1,524
|
|
Units opened
|
36
|
|
|
49
|
|
|
42
|
|
|
37
|
|
|
46
|
|
Units purchased from Company
|
4
|
|
|
6
|
|
|
1
|
|
|
—
|
|
|
2
|
|
Units acquired by Company
|
(10
|
)
|
|
(10
|
)
|
|
(3
|
)
|
|
—
|
|
|
(2
|
)
|
Units closed
|
(37
|
)
|
|
(27
|
)
|
|
(35
|
)
|
|
(33
|
)
|
|
(33
|
)
|
End of period
|
1,557
|
|
|
1,564
|
|
|
1,546
|
|
|
1,541
|
|
|
1,537
|
|
Total restaurants, end of period
|
1,735
|
|
|
1,733
|
|
|
1,710
|
|
|
1,702
|
|
|
1,700
|
|
Number of Restaurants Owned
|
|
Franchisees
|
|
Percentage of Franchisees
|
|
Restaurants
|
|
Percentage of Restaurants
|
||||
One
|
|
92
|
|
|
35.6
|
%
|
|
92
|
|
|
5.9
|
%
|
Two to five
|
|
96
|
|
|
37.2
|
%
|
|
278
|
|
|
17.8
|
%
|
Six to ten
|
|
36
|
|
|
14.0
|
%
|
|
275
|
|
|
17.7
|
%
|
Eleven to fifteen
|
|
13
|
|
|
5.0
|
%
|
|
163
|
|
|
10.5
|
%
|
Sixteen to thirty
|
|
11
|
|
|
4.3
|
%
|
|
246
|
|
|
15.8
|
%
|
Thirty-one and over
|
|
10
|
|
|
3.9
|
%
|
|
503
|
|
|
32.3
|
%
|
Total
|
|
258
|
|
|
100.0
|
%
|
|
1,557
|
|
|
100.0
|
%
|
Name
|
|
|
|
Positions
|
Christopher D. Bode
|
|
55
|
|
Senior Vice President, Chief Operating Officer
|
|
|
|
|
|
John W. Dillon
|
|
46
|
|
Senior Vice President, Chief Marketing Officer
|
|
|
|
|
|
Stephen C. Dunn
|
|
53
|
|
Senior Vice President, Chief Global Development Officer
|
|
|
|
|
|
Timothy E. Flemming
|
|
57
|
|
Senior Vice President, General Counsel and Chief Legal Officer
|
|
|
|
|
|
Michael L. Furlow
|
|
60
|
|
Senior Vice President and Chief Information Officer
|
|
|
|
|
|
John C. Miller
|
|
62
|
|
Chief Executive Officer and President
|
|
|
|
|
|
Jill A. Van Pelt
|
|
49
|
|
Senior Vice President, Chief People Officer
|
|
|
|
|
|
Robert P. Verostek
|
|
46
|
|
Senior Vice President, Finance
|
|
|
|
|
|
F. Mark Wolfinger
|
|
62
|
|
Executive Vice President, Chief Administrative Officer and Chief Financial Officer
|
•
|
prevailing economic conditions, including interest rates;
|
•
|
energy costs, especially gasoline prices;
|
•
|
levels of employment;
|
•
|
salaries and wage rates, including tax rates; and
|
•
|
consumer confidence.
|
•
|
restaurant location;
|
•
|
advantageous commercial real estate suitable for restaurants;
|
•
|
number and location of competing restaurants;
|
•
|
attractiveness and repair and maintenance of facilities;
|
•
|
ability to develop and support evolving technology to deliver a consistent and compelling guest experience;
|
•
|
food quality, new product development and value;
|
•
|
dietary trends, including nutritional content;
|
•
|
training, courtesy and hospitality standards;
|
•
|
ability to attract and retain high quality staff;
|
•
|
quality and speed of service; and
|
•
|
the effectiveness of marketing and advertising programs, including the effective use of social media platforms and digital marketing initiatives
|
•
|
consumer preferences, including nutritional and dietary concerns;
|
•
|
consumer spending habits;
|
•
|
global, national, regional and local economic conditions;
|
•
|
demographic trends;
|
•
|
traffic patterns;
|
•
|
the type, number and location of competing restaurants; and
|
•
|
the ability to renew leased properties on commercially acceptable terms, if at all.
|
•
|
inflation;
|
•
|
volatility in certain commodity markets;
|
•
|
increased food costs;
|
•
|
health concerns arising from food safety issues and other food-related pandemics, outbreaks of flu viruses, such as avian flu, or other diseases;
|
•
|
increased energy costs;
|
•
|
labor and employee benefits costs (including increases in minimum hourly wage, employment tax rates, health care costs and workers’ compensation costs);
|
•
|
regional weather conditions; and
|
•
|
the availability of experienced management and hourly employees.
|
•
|
costs and availability of capital for the company and/or franchisees;
|
•
|
competition for restaurant sites;
|
•
|
inability to identify suitable franchisees;
|
•
|
negotiation of favorable purchase or lease terms for restaurant sites;
|
•
|
inability to obtain all required governmental approvals and permits;
|
•
|
delays in completion of construction;
|
•
|
challenge of identifying, recruiting and training qualified restaurant managers;
|
•
|
developed restaurants not achieving the expected revenue or cash flow;
|
•
|
challenges specific to the growth of international operations and nontraditional restaurants that are different from traditional domestic development; and
|
•
|
general economic conditions.
|
•
|
preparation, labeling, advertising and sale of food;
|
•
|
sanitation;
|
•
|
health and fire safety;
|
•
|
land use, sign restrictions and environmental matters;
|
•
|
employee health care requirements, including the implementation and uncertain legal, regulatory and cost implications of the health care reform law;
|
•
|
management and protection of the personnel data of our guests, employees and franchisees;
|
•
|
payment card regulation and related industry rules;
|
•
|
the sale of alcoholic beverages;
|
•
|
hiring and employment practices, including minimum wage and tip credit laws and fair labor standards; and
|
•
|
Americans with Disabilities Act.
|
United States
|
|
Company
|
|
Franchised / Licensed
|
|
Total
|
|||
Alabama
|
|
—
|
|
|
6
|
|
|
6
|
|
Alaska
|
|
—
|
|
|
3
|
|
|
3
|
|
Arizona
|
|
10
|
|
|
74
|
|
|
84
|
|
Arkansas
|
|
—
|
|
|
8
|
|
|
8
|
|
California
|
|
63
|
|
|
335
|
|
|
398
|
|
Colorado
|
|
—
|
|
|
20
|
|
|
20
|
|
Connecticut
|
|
—
|
|
|
11
|
|
|
11
|
|
Delaware
|
|
—
|
|
|
1
|
|
|
1
|
|
District of Columbia
|
|
—
|
|
|
2
|
|
|
2
|
|
Florida
|
|
19
|
|
|
118
|
|
|
137
|
|
Georgia
|
|
1
|
|
|
21
|
|
|
22
|
|
Hawaii
|
|
2
|
|
|
3
|
|
|
5
|
|
Idaho
|
|
—
|
|
|
10
|
|
|
10
|
|
Illinois
|
|
7
|
|
|
50
|
|
|
57
|
|
Indiana
|
|
—
|
|
|
38
|
|
|
38
|
|
Iowa
|
|
—
|
|
|
3
|
|
|
3
|
|
Kansas
|
|
—
|
|
|
8
|
|
|
8
|
|
Kentucky
|
|
1
|
|
|
15
|
|
|
16
|
|
Louisiana
|
|
1
|
|
|
4
|
|
|
5
|
|
Maine
|
|
—
|
|
|
6
|
|
|
6
|
|
Maryland
|
|
4
|
|
|
19
|
|
|
23
|
|
Massachusetts
|
|
1
|
|
|
4
|
|
|
5
|
|
Michigan
|
|
4
|
|
|
17
|
|
|
21
|
|
Minnesota
|
|
—
|
|
|
18
|
|
|
18
|
|
Mississippi
|
|
—
|
|
|
5
|
|
|
5
|
|
Missouri
|
|
5
|
|
|
37
|
|
|
42
|
|
Montana
|
|
—
|
|
|
4
|
|
|
4
|
|
Nebraska
|
|
—
|
|
|
4
|
|
|
4
|
|
Nevada
|
|
6
|
|
|
28
|
|
|
34
|
|
New Hampshire
|
|
3
|
|
|
—
|
|
|
3
|
|
New Jersey
|
|
—
|
|
|
10
|
|
|
10
|
|
New Mexico
|
|
—
|
|
|
29
|
|
|
29
|
|
New York
|
|
1
|
|
|
54
|
|
|
55
|
|
North Carolina
|
|
—
|
|
|
30
|
|
|
30
|
|
North Dakota
|
|
—
|
|
|
4
|
|
|
4
|
|
Ohio
|
|
4
|
|
|
38
|
|
|
42
|
|
Oklahoma
|
|
—
|
|
|
15
|
|
|
15
|
|
Oregon
|
|
—
|
|
|
23
|
|
|
23
|
|
Pennsylvania
|
|
13
|
|
|
26
|
|
|
39
|
|
Rhode Island
|
|
—
|
|
|
5
|
|
|
5
|
|
South Carolina
|
|
3
|
|
|
13
|
|
|
16
|
|
South Dakota
|
|
—
|
|
|
3
|
|
|
3
|
|
Tennessee
|
|
—
|
|
|
8
|
|
|
8
|
|
Texas
|
|
19
|
|
|
176
|
|
|
195
|
|
Utah
|
|
—
|
|
|
30
|
|
|
30
|
|
Vermont
|
|
2
|
|
|
—
|
|
|
2
|
|
Virginia
|
|
9
|
|
|
18
|
|
|
27
|
|
Washington
|
|
—
|
|
|
44
|
|
|
44
|
|
West Virginia
|
|
—
|
|
|
3
|
|
|
3
|
|
Wisconsin
|
|
—
|
|
|
24
|
|
|
24
|
|
Wyoming
|
|
—
|
|
|
4
|
|
|
4
|
|
Total Domestic
|
|
178
|
|
|
1,429
|
|
|
1,607
|
|
International
|
|
Company
|
|
Franchised / Licensed
|
|
Total
|
|||
Canada
|
|
—
|
|
|
73
|
|
|
73
|
|
Costa Rica
|
|
—
|
|
|
3
|
|
|
3
|
|
Curacao N.V.
|
|
—
|
|
|
1
|
|
|
1
|
|
Dominican Republic
|
|
—
|
|
|
3
|
|
|
3
|
|
El Salvador
|
|
—
|
|
|
1
|
|
|
1
|
|
Guam
|
|
—
|
|
|
2
|
|
|
2
|
|
Guatemala
|
|
—
|
|
|
1
|
|
|
1
|
|
Honduras
|
|
—
|
|
|
5
|
|
|
5
|
|
Mexico
|
|
—
|
|
|
10
|
|
|
10
|
|
New Zealand
|
|
—
|
|
|
7
|
|
|
7
|
|
Philippines
|
|
—
|
|
|
5
|
|
|
5
|
|
Puerto Rico
|
|
—
|
|
|
13
|
|
|
13
|
|
United Arab Emirates
|
|
—
|
|
|
3
|
|
|
3
|
|
United Kingdom
|
|
—
|
|
|
1
|
|
|
1
|
|
Total International
|
|
—
|
|
|
128
|
|
|
128
|
|
Total Domestic
|
|
178
|
|
|
1,429
|
|
|
1,607
|
|
Total
|
|
178
|
|
|
1,557
|
|
|
1,735
|
|
|
Company Restaurants
|
|
Franchised Restaurants
|
|
Total
|
|||
Owned properties
|
38
|
|
|
54
|
|
|
92
|
|
Leased properties
|
140
|
|
|
212
|
|
|
352
|
|
|
178
|
|
|
266
|
|
|
444
|
|
|
|
High
|
|
Low
|
||||
2017
|
|
|
|
|
||||
First quarter
|
|
$
|
14.25
|
|
|
$
|
11.81
|
|
Second quarter
|
|
13.05
|
|
|
10.87
|
|
||
Third quarter
|
|
12.99
|
|
|
11.24
|
|
||
Fourth quarter
|
|
13.77
|
|
|
12.09
|
|
||
2016
|
|
|
|
|
||||
First quarter
|
|
$
|
10.59
|
|
|
$
|
8.71
|
|
Second quarter
|
|
11.36
|
|
|
9.84
|
|
||
Third quarter
|
|
11.89
|
|
|
10.28
|
|
||
Fourth quarter
|
|
13.16
|
|
|
10.02
|
|
•
|
an amount not to exceed $50.0 million if the Consolidated Leverage Ratio (as defined in the credit agreement, as amended) is 3.5x or greater and an unlimited amount if the Consolidated Leverage Ratio is below 3.5x, provided that, in each case, at least $20.0 million of availability is maintained under the revolving credit facility after such payment; and
|
•
|
an additional annual aggregate amount equal to $0.05 times the number of outstanding shares of our common stock, as of September 27, 2017, plus each additional share of our common stock that is issued after such date.
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
(1)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Programs
(2)(3)
|
|
Approximate Dollar Value of Shares that May Yet be Purchased Under the Programs
(2)(3)
|
|
||||||
|
|
(In thousands, except per share amounts)
|
|
|
|
||||||||||
September 28, 2017 - October 25, 2017
|
|
363
|
|
|
$
|
12.87
|
|
|
363
|
|
|
$
|
8,116
|
|
|
October 26, 2017 – November 22, 2017
|
|
620
|
|
|
12.60
|
|
|
620
|
|
|
$
|
200,293
|
|
|
|
November 23, 2017 – December 27, 2017
|
|
299
|
|
|
13.29
|
|
|
299
|
|
|
$
|
196,313
|
|
|
|
Total
|
|
1,282
|
|
|
$
|
12.84
|
|
|
1,282
|
|
|
|
|
(1)
|
Average price paid per share excludes commissions.
|
(2)
|
On May 26, 2016, we announced that our Board of Directors approved a new share repurchase program, authorizing us to repurchase up to an additional $100 million of our common stock (in addition to prior authorizations). Such repurchases may take place from time to time on the open market (including pre-arranged stock trading plans in accordance with the guidelines specified in Rule 10b5-1 under the Exchange Act) or in privately negotiated transactions, subject to market and business conditions. During the quarter ended
December 27, 2017
, we purchased
1,005,638
shares of our common stock for an aggregate consideration of approximately
$12.8 million
, pursuant to this share repurchase program, thus completing the program.
|
(3)
|
On October 31, 2017, we announced that our Board of Directors approved a new share repurchase program, authorizing us to repurchase up to an additional $200 million of our common stock (in addition to prior authorizations). Such repurchases are to be made in a manner similar to, and will be in addition to, authorizations under the May 26, 2016 repurchase program. During the quarter ended
December 27, 2017
, we purchased
276,059
shares of our common stock for an aggregate consideration of approximately
$3.7 million
, pursuant to this share repurchase program.
|
|
Russell 2000®
Index (1)
|
|
Peer Group (2)
|
|
Denny's Corporation
|
||||||
December 26, 2012
|
$
|
100.00
|
|
|
$
|
100.00
|
|
|
$
|
100.00
|
|
December 25, 2013
|
$
|
140.35
|
|
|
$
|
167.93
|
|
|
$
|
153.85
|
|
December 31, 2014
|
$
|
147.53
|
|
|
$
|
213.82
|
|
|
$
|
214.35
|
|
December 30, 2015
|
$
|
142.72
|
|
|
$
|
195.31
|
|
|
$
|
207.69
|
|
December 28, 2016
|
$
|
171.52
|
|
|
$
|
227.81
|
|
|
$
|
267.57
|
|
December 27, 2017
|
$
|
197.07
|
|
|
$
|
213.45
|
|
|
$
|
278.59
|
|
(1)
|
The Russell 2000 Index is a broad equity market index of 2,000 companies that measures the performance of the small-cap segment of the U.S. equity universe. As of
December 27, 2017
, the weighted average market capitalization of companies within the index was approximately $2.4 billion with the median market capitalization being approximately $0.9 billion.
|
(2)
|
The peer group consists of 11 public companies that operate in the restaurant industry. The peer group includes the following companies: BJ's Restaurants, Inc. (BJRI), Buffalo Wild Wings, Inc. (BWLD), The Cheesecake Factory Incorporated (CAKE), Cracker Barrel Old Country Store, Inc. (CBRL), DineEquity, Inc. (DIN), Brinker International, Inc. (EAT), Fiesta Restaurant Group, Inc. (FRGI), Jack In The Box Inc. (JACK), Red Robin Gourmet Burgers, Inc. (RRGB), Sonic Corp. (SONC) and Texas Roadhouse, Inc. (TXRH).
|
|
|
Fiscal Year Ended
|
||||||||||||||||||
|
|
December 27, 2017
|
|
December 28, 2016 (a)
|
|
December 30, 2015
|
|
December 31, 2014 (b)
|
|
December 25, 2013
|
||||||||||
|
|
(In millions, except ratios and per share amounts)
|
||||||||||||||||||
Statement of Income Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenue
|
|
$
|
529.2
|
|
|
$
|
506.9
|
|
|
$
|
491.3
|
|
|
$
|
472.3
|
|
|
$
|
462.6
|
|
Operating income
|
|
$
|
70.7
|
|
|
$
|
47.0
|
|
|
$
|
63.2
|
|
|
$
|
57.3
|
|
|
$
|
47.5
|
|
Net income
|
|
$
|
39.6
|
|
|
$
|
19.4
|
|
|
$
|
36.0
|
|
|
$
|
32.7
|
|
|
$
|
24.6
|
|
Basic net income per share:
|
|
$
|
0.58
|
|
|
$
|
0.26
|
|
|
$
|
0.44
|
|
|
$
|
0.38
|
|
|
$
|
0.27
|
|
Diluted net income per share:
|
|
$
|
0.56
|
|
|
$
|
0.25
|
|
|
$
|
0.42
|
|
|
$
|
0.37
|
|
|
$
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash dividends per common share (c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance Sheet Data (at end of period):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets (d)
|
|
$
|
41.3
|
|
|
$
|
35.9
|
|
|
$
|
36.4
|
|
|
$
|
56.1
|
|
|
$
|
53.8
|
|
Working capital deficit (e)
|
|
$
|
(53.6
|
)
|
|
$
|
(57.5
|
)
|
|
$
|
(65.1
|
)
|
|
$
|
(24.3
|
)
|
|
$
|
(20.3
|
)
|
Net property and equipment
|
|
$
|
139.9
|
|
|
$
|
133.1
|
|
|
$
|
124.8
|
|
|
$
|
109.8
|
|
|
$
|
105.6
|
|
Total assets
|
|
$
|
323.8
|
|
|
$
|
306.2
|
|
|
$
|
297.0
|
|
|
$
|
289.9
|
|
|
$
|
295.8
|
|
Long-term debt and capital lease obligations, excluding current portion
|
|
$
|
286.1
|
|
|
$
|
242.3
|
|
|
$
|
212.5
|
|
|
$
|
151.1
|
|
|
$
|
165.9
|
|
(a)
|
During 2016, we completed the liquidation of the Advantica Pension Plan (the “Pension Plan”). Accordingly, we made a final contribution of $9.5 million to the Pension Plan and recognized a settlement loss of $24.3 million, reflecting the recognition of unamortized actuarial losses that were recorded in accumulated other comprehensive income.
|
(b)
|
The fiscal year ended December 31, 2014 includes 53 weeks of operations compared with 52 weeks for all other years presented. We estimate that the additional operating week added approximately $10.7 million of operating revenue in 2014.
|
(c)
|
Our credit facility allows for the payment of cash dividends and/or the purchase of our common stock subject to certain limitations. See Part II Item 5.
|
(d)
|
During 2015, we early adopted ASU 2015-17, which simplifies the presentation of deferred taxes by requiring that deferred tax assets and liabilities be classified as noncurrent in a classified statement of financial position. We chose to prospectively apply the guidance. Therefore, as a result of our early adoption, all deferred taxes are reported as noncurrent in our Consolidated Balance Sheet as of December 30, 2015. Prior periods were not retrospectively adjusted.
|
(e)
|
A negative working capital position is not unusual for a restaurant operating company.
|
•
|
Company restaurant sales have increased from
$353.1 million
in
2015
to
$390.4 million
in
2017
, primarily as a result of the increase in same-store sales and acquisitions of restaurants from franchisees.
|
•
|
Royalty income, which is included as a component of franchise and license revenue, has increased from
$94.8 million
in
2015
to
$100.6 million
in
2017
, primarily as a result of the increase in same-store sales and a higher average royalty rate.
|
•
|
Initial and other franchise fees, included as a component of franchise and license revenue, are generally recognized in the period in which a restaurant is sold to a franchisee or when a new restaurant is opened. These initial and other fees are completely dependent on the number of restaurants sold to or opened by franchisees during a particular period and, as a result, can cause fluctuations in our total franchise and license revenue from year to year.
|
•
|
Occupancy revenues, also included as a component of franchise and license revenue, result from leasing or subleasing restaurants to franchisees. When restaurants are sold and leased or subleased to franchisees, the occupancy costs related to these restaurants move from costs of company restaurant sales to costs of franchise and license revenue to match the related occupancy revenue. As leases or subleases with franchisees expire, franchise occupancy revenue and costs could decrease if franchisees enter into direct leases with landlords. Occupancy revenue has decreased from
$41.0 million
in
2015
to
$35.7 million
in
2017
, primarily as a result of lease expirations. At the end of 2017, we had
266
franchise restaurants that are leased or subleased from Denny’s, compared to 315 at the end of 2015.
|
•
|
During 2014, our Board of Directors approved the termination and liquidation of the Advantica Pension Plan (the “Pension Plan”). During 2016, we completed the liquidation of the Pension Plan. Accordingly, we made a final contribution of $9.5 million to the Pension Plan and recognized a pre-tax settlement loss of $24.3 million, reflecting the recognition of unamortized actuarial losses that were recorded in accumulated other comprehensive income.
|
|
Fiscal Year Ended
|
|||||||||||||||||||
|
December 27, 2017
|
|
December 28, 2016
|
|
December 30, 2015
|
|||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Company restaurant sales
|
$
|
390,352
|
|
|
73.8
|
%
|
|
$
|
367,310
|
|
|
72.5
|
%
|
|
$
|
353,073
|
|
|
71.9
|
%
|
Franchise and license revenue
|
138,817
|
|
|
26.2
|
%
|
|
139,638
|
|
|
27.5
|
%
|
|
138,220
|
|
|
28.1
|
%
|
|||
Total operating revenue
|
529,169
|
|
|
100.0
|
%
|
|
506,948
|
|
|
100.0
|
%
|
|
491,293
|
|
|
100.0
|
%
|
|||
Costs of company restaurant sales (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Product costs
|
97,825
|
|
|
25.1
|
%
|
|
90,487
|
|
|
24.6
|
%
|
|
89,660
|
|
|
25.4
|
%
|
|||
Payroll and benefits
|
153,037
|
|
|
39.2
|
%
|
|
142,823
|
|
|
38.9
|
%
|
|
136,626
|
|
|
38.7
|
%
|
|||
Occupancy
|
20,802
|
|
|
5.3
|
%
|
|
19,557
|
|
|
5.3
|
%
|
|
20,443
|
|
|
5.8
|
%
|
|||
Other operating expenses
|
53,049
|
|
|
13.6
|
%
|
|
49,229
|
|
|
13.4
|
%
|
|
47,628
|
|
|
13.5
|
%
|
|||
Total costs of company restaurant sales
|
324,713
|
|
|
83.2
|
%
|
|
302,096
|
|
|
82.2
|
%
|
|
294,357
|
|
|
83.4
|
%
|
|||
Costs of franchise and license revenue (a)
|
39,294
|
|
|
28.3
|
%
|
|
40,805
|
|
|
29.2
|
%
|
|
43,345
|
|
|
31.4
|
%
|
|||
General and administrative expenses
|
66,415
|
|
|
12.6
|
%
|
|
67,960
|
|
|
13.4
|
%
|
|
66,602
|
|
|
13.6
|
%
|
|||
Depreciation and amortization
|
23,720
|
|
|
4.5
|
%
|
|
22,178
|
|
|
4.4
|
%
|
|
21,472
|
|
|
4.4
|
%
|
|||
Operating (gains), losses and other charges, net
|
4,329
|
|
|
0.8
|
%
|
|
26,910
|
|
|
5.3
|
%
|
|
2,366
|
|
|
0.5
|
%
|
|||
Total operating costs and expenses, net
|
458,471
|
|
|
86.6
|
%
|
|
459,949
|
|
|
90.7
|
%
|
|
428,142
|
|
|
87.1
|
%
|
|||
Operating income
|
70,698
|
|
|
13.4
|
%
|
|
46,999
|
|
|
9.3
|
%
|
|
63,151
|
|
|
12.9
|
%
|
|||
Interest expense, net
|
15,640
|
|
|
3.0
|
%
|
|
12,232
|
|
|
2.4
|
%
|
|
9,283
|
|
|
1.9
|
%
|
|||
Other nonoperating (income) expense, net
|
(1,743
|
)
|
|
(0.3
|
)%
|
|
(1,109
|
)
|
|
(0.2
|
)%
|
|
139
|
|
|
0.0
|
%
|
|||
Net income before income taxes
|
56,801
|
|
|
10.7
|
%
|
|
35,876
|
|
|
7.1
|
%
|
|
53,729
|
|
|
10.9
|
%
|
|||
Provision for income taxes
|
17,207
|
|
|
3.3
|
%
|
|
16,474
|
|
|
3.2
|
%
|
|
17,753
|
|
|
3.6
|
%
|
|||
Net income
|
$
|
39,594
|
|
|
7.5
|
%
|
|
$
|
19,402
|
|
|
3.8
|
%
|
|
$
|
35,976
|
|
|
7.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Company average unit sales
|
$
|
2,278
|
|
|
|
|
|
$
|
2,254
|
|
|
|
|
$
|
2,217
|
|
|
|
|
|
Franchise average unit sales
|
$
|
1,590
|
|
|
|
|
|
$
|
1,563
|
|
|
|
|
$
|
1,555
|
|
|
|
|
|
Company equivalent units (b)
|
171
|
|
|
|
|
|
163
|
|
|
|
|
159
|
|
|
|
|
||||
Franchise equivalent units (b)
|
1,556
|
|
|
|
|
|
1,556
|
|
|
|
|
1,538
|
|
|
|
|
||||
Company same-store sales increase (c)(d)
|
1.0
|
|
%
|
|
|
|
1.1
|
|
%
|
|
|
6.5
|
|
%
|
|
|
||||
Domestic franchised same-store sales increase (c)
|
1.1
|
|
%
|
|
|
|
0.8
|
|
%
|
|
|
5.7
|
|
%
|
|
|
(a)
|
Costs of company restaurant sales percentages are as a percentage of company restaurant sales. Costs of franchise and license revenue percentages are as a percentage of franchise and license revenue. All other percentages are as a percentage of total operating revenue.
|
(b)
|
Equivalent units are calculated as the weighted average number of units outstanding during a defined time period.
|
(c)
|
Same-store sales include sales from restaurants that were open the same period in the prior year.
|
(d)
|
Prior year amounts have not been restated for
2017
comparable restaurants.
|
|
Fiscal Year Ended
|
|||||||
|
December 27, 2017
|
|
December 28, 2016
|
|
December 30, 2015
|
|||
Company restaurants, beginning of period
|
169
|
|
|
164
|
|
|
161
|
|
Units opened
|
3
|
|
|
1
|
|
|
3
|
|
Units acquired from franchisees
|
10
|
|
|
10
|
|
|
3
|
|
Units sold to franchisees
|
(4
|
)
|
|
(6
|
)
|
|
(1
|
)
|
Units closed
|
—
|
|
|
—
|
|
|
(2
|
)
|
End of period
|
178
|
|
|
169
|
|
|
164
|
|
|
|
|
|
|
|
|||
Franchised and licensed restaurants, beginning of period
|
1,564
|
|
|
1,546
|
|
|
1,541
|
|
Units opened
|
36
|
|
|
49
|
|
|
42
|
|
Units purchased from Company
|
4
|
|
|
6
|
|
|
1
|
|
Units acquired by Company
|
(10
|
)
|
|
(10
|
)
|
|
(3
|
)
|
Units closed
|
(37
|
)
|
|
(27
|
)
|
|
(35
|
)
|
End of period
|
1,557
|
|
|
1,564
|
|
|
1,546
|
|
Total restaurants, end of period
|
1,735
|
|
|
1,733
|
|
|
1,710
|
|
|
Fiscal Year Ended
|
|||||||||||||||||||
|
December 27, 2017
|
|
December 28, 2016
|
|
December 30, 2015
|
|||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||
Utilities
|
$
|
13,263
|
|
|
3.4
|
%
|
|
$
|
12,426
|
|
|
3.4
|
%
|
|
$
|
12,866
|
|
|
3.6
|
%
|
Repairs and maintenance
|
6,738
|
|
|
1.7
|
%
|
|
6,406
|
|
|
1.7
|
%
|
|
6,017
|
|
|
1.7
|
%
|
|||
Marketing
|
14,315
|
|
|
3.7
|
%
|
|
13,112
|
|
|
3.6
|
%
|
|
12,527
|
|
|
3.5
|
%
|
|||
Other direct costs
|
18,733
|
|
|
4.8
|
%
|
|
17,285
|
|
|
4.7
|
%
|
|
16,218
|
|
|
4.6
|
%
|
|||
Other operating expenses
|
$
|
53,049
|
|
|
13.6
|
%
|
|
$
|
49,229
|
|
|
13.4
|
%
|
|
$
|
47,628
|
|
|
13.5
|
%
|
|
Fiscal Year Ended
|
|||||||||||||||||||
|
December 27, 2017
|
|
December 28, 2016
|
|
December 30, 2015
|
|||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||
Royalties
|
$
|
100,631
|
|
|
72.5
|
%
|
|
$
|
98,416
|
|
|
70.5
|
%
|
|
$
|
94,755
|
|
|
68.6
|
%
|
Initial and other fees
|
2,466
|
|
|
1.8
|
%
|
|
2,717
|
|
|
1.9
|
%
|
|
2,478
|
|
|
1.8
|
%
|
|||
Occupancy revenue
|
35,720
|
|
|
25.7
|
%
|
|
38,505
|
|
|
27.6
|
%
|
|
40,987
|
|
|
29.6
|
%
|
|||
Franchise and license revenue
|
$
|
138,817
|
|
|
100.0
|
%
|
|
$
|
139,638
|
|
|
100.0
|
%
|
|
$
|
138,220
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Occupancy costs
|
$
|
25,466
|
|
|
18.3
|
%
|
|
$
|
28,062
|
|
|
20.1
|
%
|
|
$
|
30,416
|
|
|
22.0
|
%
|
Other direct costs
|
13,828
|
|
|
10.0
|
%
|
|
12,743
|
|
|
9.1
|
%
|
|
12,929
|
|
|
9.4
|
%
|
|||
Costs of franchise and license revenue
|
$
|
39,294
|
|
|
28.3
|
%
|
|
$
|
40,805
|
|
|
29.2
|
%
|
|
$
|
43,345
|
|
|
31.4
|
%
|
|
Fiscal Year Ended
|
||||||||||
|
December 27, 2017
|
|
December 28, 2016
|
|
December 30, 2015
|
||||||
|
(In thousands)
|
||||||||||
Share-based compensation
|
$
|
8,541
|
|
|
$
|
7,610
|
|
|
$
|
6,635
|
|
Other general and administrative expenses
|
57,874
|
|
|
60,350
|
|
|
59,967
|
|
|||
Total general and administrative expenses
|
$
|
66,415
|
|
|
$
|
67,960
|
|
|
$
|
66,602
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 27, 2017
|
|
December 28, 2016
|
|
December 30, 2015
|
||||||
|
(In thousands)
|
||||||||||
Depreciation of property and equipment
|
$
|
17,121
|
|
|
$
|
17,012
|
|
|
$
|
16,548
|
|
Amortization of capital lease assets
|
4,087
|
|
|
3,630
|
|
|
3,449
|
|
|||
Amortization of intangible and other assets
|
2,512
|
|
|
1,536
|
|
|
1,475
|
|
|||
Total depreciation and amortization expense
|
$
|
23,720
|
|
|
$
|
22,178
|
|
|
$
|
21,472
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 27, 2017
|
|
December 28, 2016
|
|
December 30, 2015
|
||||||
|
(In thousands)
|
||||||||||
Pension settlement loss
|
$
|
—
|
|
|
$
|
24,297
|
|
|
$
|
—
|
|
Software implementation costs
|
5,247
|
|
|
—
|
|
|
—
|
|
|||
(Gains) losses on sales of assets and other, net
|
(1,729
|
)
|
|
29
|
|
|
(93
|
)
|
|||
Restructuring charges and exit costs
|
485
|
|
|
1,486
|
|
|
1,524
|
|
|||
Impairment charges
|
326
|
|
|
1,098
|
|
|
935
|
|
|||
Operating (gains), losses and other charges, net
|
$
|
4,329
|
|
|
$
|
26,910
|
|
|
$
|
2,366
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 27, 2017
|
|
December 28, 2016
|
|
December 30, 2015
|
||||||
|
(In thousands)
|
||||||||||
Exit costs
|
$
|
385
|
|
|
$
|
591
|
|
|
$
|
697
|
|
Severance and other restructuring charges
|
100
|
|
|
895
|
|
|
827
|
|
|||
Total restructuring and exit costs
|
$
|
485
|
|
|
$
|
1,486
|
|
|
$
|
1,524
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 27, 2017
|
|
December 28, 2016
|
|
December 30, 2015
|
||||||
|
(In thousands)
|
||||||||||
Interest on credit facilities
|
$
|
7,586
|
|
|
$
|
4,606
|
|
|
$
|
2,789
|
|
Interest on interest rate swaps
|
73
|
|
|
789
|
|
|
859
|
|
|||
Interest on capital lease liabilities
|
5,797
|
|
|
4,768
|
|
|
3,537
|
|
|||
Letters of credit and other fees
|
1,216
|
|
|
1,185
|
|
|
1,180
|
|
|||
Interest income
|
(106
|
)
|
|
(116
|
)
|
|
(66
|
)
|
|||
Total cash interest
|
14,566
|
|
|
11,232
|
|
|
8,299
|
|
|||
Amortization of deferred financing costs
|
596
|
|
|
593
|
|
|
507
|
|
|||
Interest accretion on other liabilities
|
478
|
|
|
407
|
|
|
477
|
|
|||
Total interest expense, net
|
$
|
15,640
|
|
|
$
|
12,232
|
|
|
$
|
9,283
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 27, 2017
|
|
December 28, 2016
|
|
December 30, 2015
|
||||||
|
(In thousands)
|
||||||||||
Net cash provided by operating activities
|
$
|
78,269
|
|
|
$
|
71,162
|
|
|
$
|
83,285
|
|
Net cash used in investing activities
|
(27,147
|
)
|
|
(32,656
|
)
|
|
(32,735
|
)
|
|||
Net cash used in financing activities
|
(48,731
|
)
|
|
(37,585
|
)
|
|
(51,953
|
)
|
|||
Increase (decrease) in cash and cash equivalents
|
$
|
2,391
|
|
|
$
|
921
|
|
|
$
|
(1,403
|
)
|
|
Fiscal Year Ended
|
||||||
|
December 27, 2017
|
|
December 28, 2016
|
||||
|
(In thousands)
|
||||||
Facilities
|
$
|
7,144
|
|
|
$
|
7,365
|
|
New construction
|
6,115
|
|
|
3,347
|
|
||
Remodeling
|
2,270
|
|
|
6,374
|
|
||
Information technology
|
1,470
|
|
|
1,299
|
|
||
Other
|
1,812
|
|
|
1,364
|
|
||
Capital expenditures (excluding acquisitions)
|
$
|
18,811
|
|
|
$
|
19,749
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
Total
|
|
Less than 1 Year
|
|
1-2 Years
|
|
3-4 Years
|
|
5 Years and Thereafter
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Long-term debt
|
$
|
259,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
259,000
|
|
|
$
|
—
|
|
Capital lease obligations (a)
|
71,786
|
|
|
8,863
|
|
|
16,225
|
|
|
13,625
|
|
|
33,073
|
|
|||||
Operating lease obligations
|
153,133
|
|
|
26,214
|
|
|
42,555
|
|
|
30,297
|
|
|
54,067
|
|
|||||
Interest obligations (a)
|
48,907
|
|
|
9,736
|
|
|
20,437
|
|
|
18,734
|
|
|
—
|
|
|||||
Defined contribution plan obligations
|
280
|
|
|
280
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Purchase obligations (b)
|
194,446
|
|
|
194,446
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Unrecognized tax benefits (c)
|
1,469
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
$
|
729,021
|
|
|
$
|
239,539
|
|
|
$
|
79,217
|
|
|
$
|
321,656
|
|
|
$
|
87,140
|
|
(a)
|
Interest obligations represent payments related to our long-term debt outstanding at
December 27, 2017
. For long-term debt with variable rates, we have used the rate applicable at
December 27, 2017
to project interest over the periods presented in the table above, taking into consideration the impact of the interest rate swaps for the applicable periods. The capital lease obligation amounts above are inclusive of interest.
|
(b)
|
Purchase obligations include amounts payable under purchase contracts for food and non-food products. Many of these agreements do not obligate us to purchase any specific volumes and include provisions that would allow us to cancel such agreements with appropriate notice. For agreements with cancellation provisions, amounts included in the table above represent our estimate of purchase obligations during the periods presented if we were to cancel these contracts with appropriate notice.
|
(c)
|
Unrecognized tax benefits are related to uncertain tax positions. As we are not able to reasonably estimate the timing or amount of these payments, the related balances have not been reflected in the “Payments Due by Period
”
section of the table.
|
Period Covered
|
|
Notional Amount
|
|
Fixed Rate
|
|||
|
|
(In thousands)
|
|
|
|||
March 31, 2015 - March 29, 2018
|
|
$
|
120,000
|
|
|
3.13
|
%
|
March 29, 2018 - March 31, 2025
|
|
170,000
|
|
|
4.44
|
%
|
|
April 1, 2025 - March 31, 2026
|
|
50,000
|
|
|
4.46
|
%
|
Plan category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
|
|
Weighted average exercise price of outstanding options, warrants and rights (2)
|
|
Number of securities remaining available for future issuance under equity compensation plans
|
|
|
||||
Equity compensation plans approved by security holders
|
|
4,168,157
|
|
|
(1)
|
|
$
|
2.80
|
|
|
4,328,484
|
|
|
(3)
|
Equity compensation plans not approved by security holders
|
|
200,000
|
|
|
(4)
|
|
3.89
|
|
|
704,166
|
|
|
(5)
|
|
Total
|
|
4,368,157
|
|
|
|
|
$
|
3.04
|
|
|
5,032,650
|
|
|
|
(1)
|
Includes shares issuable in connection with our outstanding stock options, performance share awards and restricted stock units awards.
|
(2)
|
Includes the weighted-average exercise price of stock options only.
|
(3)
|
Includes shares of our common stock available for issuance as awards of stock options, restricted stock, restricted stock units, deferred stock units and performance awards under the Denny's Corporation 2017 Omnibus Incentive Plan.
|
(4)
|
Includes shares of our common stock issuable pursuant to the grant or exercise of employment inducement awards of stock options and restricted stock units granted outside of the Denny's Incentive Plans in accordance with NASDAQ Listing Rule 5635(c)(4).
|
(5)
|
Includes shares of our common stock available for issuance as awards of stock options and restricted stock units outside of the Denny's Incentive Plans in accordance with NASDAQ Listing Rule 5635(c)(4).
|
Exhibit No.
|
Description
|
|
|
*3.1
|
|
|
|
*3.2
|
|
|
|
+*10.1
|
|
|
|
+*10.2
|
|
|
|
+*10.3
|
|
|
|
+*10.4
|
|
|
|
*10.5
|
|
|
|
*10.6
|
|
|
|
*10.7
|
|
|
|
*10.8
|
Exhibit No.
|
Description
|
|
|
*10.9
|
|
|
|
*10.10
|
|
|
|
*10.11
|
|
|
|
+*10.12
|
|
|
|
+*10.13
|
|
|
|
+*10.14
|
|
|
|
+*10.15
|
|
|
|
+*10.16
|
|
|
|
+*10.17
|
|
|
|
+*10.18
|
|
|
|
+*10.19
|
|
|
|
+*10.20
|
|
|
|
+*10.21
|
|
|
|
+*10.22
|
Exhibit No.
|
Description
|
|
|
+*10.23
|
|
|
|
+*10.24
|
|
|
|
+*10.25
|
|
|
|
+10.26
|
|
|
|
*10.27
|
|
|
|
*10.28
|
|
|
|
+10.29
|
|
|
|
21.1
|
|
|
|
23.1
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1
|
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
+
|
Denotes management contracts or compensatory plans or arrangements.
|
*
|
Incorporated by reference.
|
|
|
|
Page
|
Report of Independent Registered Public Accounting Firm on Consolidated Financial Statements
|
F-2
|
Consolidated Balance Sheets
|
F-3
|
Consolidated Statements of Income
|
F-4
|
Consolidated Statements of Comprehensive Income
|
F-5
|
Consolidated Statements of Shareholders’ Deficit
|
F-6
|
Consolidated Statements of Cash Flows
|
F-7
|
Notes to Consolidated Financial Statements
|
F-8
|
|
December 27, 2017
|
|
December 28, 2016
|
||||
|
(In thousands)
|
||||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
4,983
|
|
|
$
|
2,592
|
|
Receivables, net
|
21,384
|
|
|
19,841
|
|
||
Inventories
|
3,134
|
|
|
3,046
|
|
||
Assets held for sale
|
—
|
|
|
1,020
|
|
||
Prepaid and other current assets
|
11,788
|
|
|
9,408
|
|
||
Total current assets
|
41,289
|
|
|
35,907
|
|
||
Property, net
|
139,856
|
|
|
133,102
|
|
||
Goodwill
|
38,269
|
|
|
35,233
|
|
||
Intangible assets, net
|
57,109
|
|
|
54,493
|
|
||
Deferred financing costs, net
|
2,942
|
|
|
1,936
|
|
||
Deferred income taxes
|
16,945
|
|
|
17,683
|
|
||
Other noncurrent assets
|
27,372
|
|
|
27,797
|
|
||
Total assets
|
$
|
323,782
|
|
|
$
|
306,151
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Current maturities of capital lease obligations
|
3,168
|
|
|
3,285
|
|
||
Accounts payable
|
32,487
|
|
|
25,289
|
|
||
Other current liabilities
|
59,246
|
|
|
64,796
|
|
||
Total current liabilities
|
94,901
|
|
|
93,370
|
|
||
Long-term liabilities:
|
|
|
|
||||
Long-term debt, less current maturities
|
259,000
|
|
|
218,500
|
|
||
Capital lease obligations, less current maturities
|
27,054
|
|
|
23,806
|
|
||
Liability for insurance claims, less current portion
|
12,236
|
|
|
14,853
|
|
||
Other noncurrent liabilities
|
27,951
|
|
|
26,734
|
|
||
Total long-term liabilities
|
326,241
|
|
|
283,893
|
|
||
Total liabilities
|
421,142
|
|
|
377,263
|
|
||
|
|
|
|
||||
Commitments and contingencies
|
|
|
|
||||
|
|
|
|
||||
Shareholders' equity (deficit)
|
|
|
|
||||
Common stock $0.01 par value; shares authorized - 135,000; December 27, 2017: 107,740 shares issued and 64,589 shares outstanding; December 28, 2016: 107,115 shares issued and 71,358 shares outstanding
|
1,077
|
|
|
1,071
|
|
||
Paid-in capital
|
594,166
|
|
|
577,951
|
|
||
Deficit
|
(334,661
|
)
|
|
(382,843
|
)
|
||
Accumulated other comprehensive loss, net of tax
|
(2,316
|
)
|
|
(1,407
|
)
|
||
Shareholders’ equity before treasury stock
|
258,266
|
|
|
194,772
|
|
||
Treasury stock, at cost, 43,151 and 35,757 shares, respectively
|
(355,626
|
)
|
|
(265,884
|
)
|
||
Total shareholders' deficit
|
(97,360
|
)
|
|
(71,112
|
)
|
||
Total liabilities and shareholders' deficit
|
$
|
323,782
|
|
|
$
|
306,151
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 27, 2017
|
|
December 28, 2016
|
|
December 30, 2015
|
||||||
|
(In thousands, except per share amounts)
|
||||||||||
Revenue:
|
|
|
|
|
|
||||||
Company restaurant sales
|
$
|
390,352
|
|
|
$
|
367,310
|
|
|
$
|
353,073
|
|
Franchise and license revenue
|
138,817
|
|
|
139,638
|
|
|
138,220
|
|
|||
Total operating revenue
|
529,169
|
|
|
506,948
|
|
|
491,293
|
|
|||
Costs of company restaurant sales:
|
|
|
|
|
|
||||||
Product costs
|
97,825
|
|
|
90,487
|
|
|
89,660
|
|
|||
Payroll and benefits
|
153,037
|
|
|
142,823
|
|
|
136,626
|
|
|||
Occupancy
|
20,802
|
|
|
19,557
|
|
|
20,443
|
|
|||
Other operating expenses
|
53,049
|
|
|
49,229
|
|
|
47,628
|
|
|||
Total costs of company restaurant sales
|
324,713
|
|
|
302,096
|
|
|
294,357
|
|
|||
Costs of franchise and license revenue
|
39,294
|
|
|
40,805
|
|
|
43,345
|
|
|||
General and administrative expenses
|
66,415
|
|
|
67,960
|
|
|
66,602
|
|
|||
Depreciation and amortization
|
23,720
|
|
|
22,178
|
|
|
21,472
|
|
|||
Operating (gains), losses and other charges, net
|
4,329
|
|
|
26,910
|
|
|
2,366
|
|
|||
Total operating costs and expenses, net
|
458,471
|
|
|
459,949
|
|
|
428,142
|
|
|||
Operating income
|
70,698
|
|
|
46,999
|
|
|
63,151
|
|
|||
Interest expense, net
|
15,640
|
|
|
12,232
|
|
|
9,283
|
|
|||
Other nonoperating (income) expense, net
|
(1,743
|
)
|
|
(1,109
|
)
|
|
139
|
|
|||
Net income before income taxes
|
56,801
|
|
|
35,876
|
|
|
53,729
|
|
|||
Provision for income taxes
|
17,207
|
|
|
16,474
|
|
|
17,753
|
|
|||
Net income
|
$
|
39,594
|
|
|
$
|
19,402
|
|
|
$
|
35,976
|
|
|
|
|
|
|
|
||||||
Basic net income per share
|
$
|
0.58
|
|
|
$
|
0.26
|
|
|
$
|
0.44
|
|
Diluted net income per share
|
$
|
0.56
|
|
|
$
|
0.25
|
|
|
$
|
0.42
|
|
|
|
|
|
|
|
||||||
Basic weighted average shares outstanding
|
68,077
|
|
|
75,325
|
|
|
82,627
|
|
|||
Diluted weighted average shares outstanding
|
70,403
|
|
|
77,206
|
|
|
84,729
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 27, 2017
|
|
December 28, 2016
|
|
December 30, 2015
|
||||||
|
(In thousands)
|
||||||||||
Net income
|
$
|
39,594
|
|
|
$
|
19,402
|
|
|
$
|
35,976
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
Minimum pension liability adjustment, net of tax of $(22), $2,148 and $1,425
|
(37
|
)
|
|
21,819
|
|
|
2,230
|
|
|||
Recognition of unrealized gain (loss) on hedge transactions, net of tax of $(559), $353 and $(898)
|
(872
|
)
|
|
551
|
|
|
(1,405
|
)
|
|||
Other comprehensive (loss) income
|
(909
|
)
|
|
22,370
|
|
|
825
|
|
|||
Total comprehensive income
|
$
|
38,685
|
|
|
$
|
41,772
|
|
|
$
|
36,801
|
|
|
Common Stock
|
|
Treasury Stock
|
|
Paid-in
|
|
|
|
Accumulated
Other
Comprehensive
|
|
Total
Shareholders’ Equity /
|
||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
(Deficit)
|
|
Loss, Net
|
|
(Deficit)
|
||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
Balance, December 31, 2014
|
105,818
|
|
|
$
|
1,058
|
|
|
(21,111
|
)
|
|
$
|
(108,326
|
)
|
|
$
|
571,674
|
|
|
$
|
(438,221
|
)
|
|
$
|
(24,602
|
)
|
|
$
|
1,583
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,976
|
|
|
—
|
|
|
35,976
|
|
||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
825
|
|
|
825
|
|
||||||
Share-based compensation on equity classified awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,428
|
|
|
—
|
|
|
—
|
|
|
3,428
|
|
||||||
Purchase of treasury stock
|
—
|
|
|
—
|
|
|
(8,548
|
)
|
|
(92,676
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(92,676
|
)
|
||||||
Equity forward contract
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,111
|
)
|
|
—
|
|
|
—
|
|
|
(13,111
|
)
|
||||||
Issuance of common stock for share-based compensation
|
503
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Exercise of common stock options
|
200
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
730
|
|
|
—
|
|
|
—
|
|
|
732
|
|
||||||
Tax expense from share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,648
|
|
|
—
|
|
|
—
|
|
|
2,648
|
|
||||||
Balance, December 30, 2015
|
106,521
|
|
|
$
|
1,065
|
|
|
(29,659
|
)
|
|
$
|
(201,002
|
)
|
|
$
|
565,364
|
|
|
$
|
(402,245
|
)
|
|
$
|
(23,777
|
)
|
|
$
|
(60,595
|
)
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,402
|
|
|
—
|
|
|
19,402
|
|
||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,370
|
|
|
22,370
|
|
||||||
Share-based compensation on equity classified awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,590
|
|
|
—
|
|
|
—
|
|
|
5,590
|
|
||||||
Purchase of treasury stock
|
—
|
|
|
—
|
|
|
(4,580
|
)
|
|
(51,771
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51,771
|
)
|
||||||
Equity forward contract settlement
|
—
|
|
|
—
|
|
|
(1,518
|
)
|
|
(13,111
|
)
|
|
13,111
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Equity forward contract issuance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,884
|
)
|
|
—
|
|
|
—
|
|
|
(6,884
|
)
|
||||||
Issuance of common stock for share-based compensation
|
383
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Exercise of common stock options
|
211
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
887
|
|
|
—
|
|
|
—
|
|
|
889
|
|
||||||
Tax benefit from share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(113
|
)
|
|
—
|
|
|
—
|
|
|
(113
|
)
|
||||||
Balance, December 28, 2016
|
107,115
|
|
|
$
|
1,071
|
|
|
(35,757
|
)
|
|
$
|
(265,884
|
)
|
|
$
|
577,951
|
|
|
$
|
(382,843
|
)
|
|
$
|
(1,407
|
)
|
|
$
|
(71,112
|
)
|
Cumulative effect adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
551
|
|
|
8,588
|
|
|
—
|
|
|
9,139
|
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39,594
|
|
|
—
|
|
|
39,594
|
|
||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(909
|
)
|
|
(909
|
)
|
||||||
Share-based compensation on equity classified awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,131
|
|
|
—
|
|
|
—
|
|
|
8,131
|
|
||||||
Purchase of treasury stock
|
—
|
|
|
—
|
|
|
(6,840
|
)
|
|
(82,858
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(82,858
|
)
|
||||||
Equity forward contract settlement
|
—
|
|
|
—
|
|
|
(554
|
)
|
|
(6,884
|
)
|
|
6,884
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Issuance of common stock for share-based compensation
|
398
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Exercise of common stock options
|
227
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
653
|
|
|
—
|
|
|
—
|
|
|
655
|
|
||||||
Balance, December 27, 2017
|
107,740
|
|
|
$
|
1,077
|
|
|
(43,151
|
)
|
|
$
|
(355,626
|
)
|
|
$
|
594,166
|
|
|
$
|
(334,661
|
)
|
|
$
|
(2,316
|
)
|
|
$
|
(97,360
|
)
|
|
Fiscal Year Ended
|
||||||||||
|
December 27, 2017
|
|
December 28, 2016
|
|
December 30, 2015
|
||||||
|
(In thousands)
|
||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
39,594
|
|
|
$
|
19,402
|
|
|
$
|
35,976
|
|
Adjustments to reconcile net income to cash flows provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
23,720
|
|
|
22,178
|
|
|
21,472
|
|
|||
Operating (gains), losses and other charges, net
|
4,329
|
|
|
26,910
|
|
|
2,366
|
|
|||
Amortization of deferred financing costs
|
596
|
|
|
593
|
|
|
507
|
|
|||
(Gain) loss on early extinguishments of debt and leases
|
130
|
|
|
(5
|
)
|
|
225
|
|
|||
Deferred income tax expense
|
10,271
|
|
|
8,844
|
|
|
14,006
|
|
|||
Increase (reversal) of tax valuation allowance
|
216
|
|
|
132
|
|
|
(130
|
)
|
|||
Share-based compensation
|
8,541
|
|
|
7,610
|
|
|
6,635
|
|
|||
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
Decrease (increase) in assets:
|
|
|
|
|
|
||||||
Receivables
|
(807
|
)
|
|
(2,922
|
)
|
|
1,440
|
|
|||
Inventories
|
(192
|
)
|
|
71
|
|
|
(166
|
)
|
|||
Other current assets
|
(2,380
|
)
|
|
4,622
|
|
|
(3,818
|
)
|
|||
Other assets
|
(6,327
|
)
|
|
(3,582
|
)
|
|
(78
|
)
|
|||
Increase (decrease) in liabilities:
|
|
|
|
|
|
||||||
Accounts payable
|
10,025
|
|
|
4,770
|
|
|
2,345
|
|
|||
Accrued salaries and vacations
|
(6,446
|
)
|
|
(7,370
|
)
|
|
4,060
|
|
|||
Accrued taxes
|
(23
|
)
|
|
96
|
|
|
182
|
|
|||
Other accrued liabilities
|
135
|
|
|
(10,217
|
)
|
|
9,479
|
|
|||
Other noncurrent liabilities
|
(3,113
|
)
|
|
30
|
|
|
(11,216
|
)
|
|||
Net cash flows provided by operating activities
|
78,269
|
|
|
71,162
|
|
|
83,285
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Capital expenditures
|
(18,811
|
)
|
|
(19,749
|
)
|
|
(26,977
|
)
|
|||
Acquisition of restaurants and real estate
|
(12,353
|
)
|
|
(14,282
|
)
|
|
(5,803
|
)
|
|||
Proceeds from disposition of property
|
2,318
|
|
|
1,932
|
|
|
95
|
|
|||
Collections on notes receivable
|
4,405
|
|
|
1,676
|
|
|
1,740
|
|
|||
Issuance of notes receivable
|
(2,706
|
)
|
|
(2,233
|
)
|
|
(1,790
|
)
|
|||
Net cash flows used in investing activities
|
(27,147
|
)
|
|
(32,656
|
)
|
|
(32,735
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Revolver borrowings
|
391,900
|
|
|
79,000
|
|
|
231,000
|
|
|||
Revolver payments
|
(351,400
|
)
|
|
(55,500
|
)
|
|
(121,250
|
)
|
|||
Long-term debt payments
|
(3,322
|
)
|
|
(3,200
|
)
|
|
(58,344
|
)
|
|||
Deferred financing costs
|
(1,602
|
)
|
|
—
|
|
|
(1,716
|
)
|
|||
Purchase of treasury stock
|
(83,050
|
)
|
|
(51,643
|
)
|
|
(92,644
|
)
|
|||
Purchase of equity forward contract
|
—
|
|
|
(6,884
|
)
|
|
(13,111
|
)
|
|||
Proceeds from exercise of stock options
|
655
|
|
|
889
|
|
|
732
|
|
|||
Tax withholding on share-based payments
|
—
|
|
|
—
|
|
|
(982
|
)
|
|||
Net bank overdrafts
|
(1,912
|
)
|
|
(247
|
)
|
|
4,362
|
|
|||
Net cash flows used in financing activities
|
(48,731
|
)
|
|
(37,585
|
)
|
|
(51,953
|
)
|
|||
Increase (decrease) in cash and cash equivalents
|
2,391
|
|
|
921
|
|
|
(1,403
|
)
|
|||
Cash and cash equivalents at beginning of period
|
2,592
|
|
|
1,671
|
|
|
3,074
|
|
|||
Cash and cash equivalents at end of period
|
$
|
4,983
|
|
|
$
|
2,592
|
|
|
$
|
1,671
|
|
|
December 27, 2017
|
|
December 28, 2016
|
||||
|
(In thousands)
|
||||||
Current assets:
|
|
|
|
||||
Receivables:
|
|
|
|
||||
Trade accounts receivable from franchisees
|
$
|
10,688
|
|
|
$
|
10,513
|
|
Financing receivables from franchisees
|
5,084
|
|
|
2,804
|
|
||
Vendor receivables
|
3,256
|
|
|
3,865
|
|
||
Credit card receivables
|
1,870
|
|
|
1,678
|
|
||
Other
|
762
|
|
|
1,261
|
|
||
Allowance for doubtful accounts
|
(276
|
)
|
|
(280
|
)
|
||
Total current receivables, net
|
$
|
21,384
|
|
|
$
|
19,841
|
|
|
|
|
|
||||
Noncurrent assets (included as a component of other noncurrent assets):
|
|
|
|
||||
Notes receivable from franchisees
|
$
|
427
|
|
|
$
|
732
|
|
|
December 27, 2017
|
|
December 28, 2016
|
||||
|
(In thousands)
|
||||||
Land
|
$
|
32,506
|
|
|
$
|
29,914
|
|
Buildings and leasehold improvements
|
243,872
|
|
|
243,323
|
|
||
Other property and equipment
|
67,786
|
|
|
79,804
|
|
||
Total property owned
|
344,164
|
|
|
353,041
|
|
||
Less accumulated depreciation
|
227,959
|
|
|
241,132
|
|
||
Property owned, net
|
116,205
|
|
|
111,909
|
|
||
Buildings, vehicles and other equipment held under capital leases
|
39,017
|
|
|
35,246
|
|
||
Less accumulated amortization
|
15,366
|
|
|
14,053
|
|
||
Property held under capital leases, net
|
23,651
|
|
|
21,193
|
|
||
Total property, net
|
$
|
139,856
|
|
|
$
|
133,102
|
|
|
December 27, 2017
|
|
December 28, 2016
|
||||
|
(In thousands)
|
||||||
Land
|
$
|
15,490
|
|
|
$
|
16,192
|
|
Buildings and leasehold improvements
|
54,948
|
|
|
59,896
|
|
||
Total property owned, leased to franchisees
|
70,438
|
|
|
76,088
|
|
||
Less accumulated depreciation
|
48,225
|
|
|
52,020
|
|
||
Property owned, leased to franchisees, net
|
22,213
|
|
|
24,068
|
|
||
Buildings held under capital leases, leased to franchisees
|
6,060
|
|
|
5,656
|
|
||
Less accumulated amortization
|
3,300
|
|
|
3,408
|
|
||
Property held under capital leases, leased to franchisees, net
|
2,760
|
|
|
2,248
|
|
||
Total property leased to franchisees, net
|
$
|
24,973
|
|
|
$
|
26,316
|
|
|
December 27, 2017
|
|
December 28, 2016
|
||||
|
(In thousands)
|
||||||
Balance, beginning of year
|
$
|
35,233
|
|
|
$
|
33,454
|
|
Additions related to acquisitions
|
3,021
|
|
|
1,827
|
|
||
Adjustments related to the sale of restaurants
|
15
|
|
|
(48
|
)
|
||
Balance, end of year
|
$
|
38,269
|
|
|
$
|
35,233
|
|
|
December 27, 2017
|
|
December 28, 2016
|
||||||||||||
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
||||||||
|
(In thousands)
|
||||||||||||||
Intangible assets with indefinite lives:
|
|
|
|
|
|
|
|
||||||||
Trade names
|
$
|
44,080
|
|
|
$
|
—
|
|
|
$
|
44,076
|
|
|
$
|
—
|
|
Liquor licenses
|
166
|
|
|
—
|
|
|
166
|
|
|
—
|
|
||||
Intangible assets with definite lives:
|
|
|
|
|
|
|
|
||||||||
Franchise and license agreements
|
—
|
|
|
—
|
|
|
190
|
|
|
186
|
|
||||
Reacquired franchise rights
|
15,252
|
|
|
2,389
|
|
|
11,498
|
|
|
1,251
|
|
||||
Intangible assets
|
$
|
59,498
|
|
|
$
|
2,389
|
|
|
$
|
55,930
|
|
|
$
|
1,437
|
|
|
(In thousands)
|
||
2018
|
$
|
2,251
|
|
2019
|
1,963
|
|
|
2020
|
1,783
|
|
|
2021
|
1,181
|
|
|
2022
|
1,024
|
|
|
December 27, 2017
|
|
December 28, 2016
|
||||
|
(In thousands)
|
||||||
Accrued payroll
|
$
|
20,998
|
|
|
$
|
27,056
|
|
Accrued insurance, primarily current portion of liability for insurance claims
|
6,922
|
|
|
6,651
|
|
||
Accrued taxes
|
7,384
|
|
|
7,407
|
|
||
Accrued advertising
|
8,417
|
|
|
8,051
|
|
||
Gift cards
|
6,480
|
|
|
5,474
|
|
||
Other
|
9,045
|
|
|
10,157
|
|
||
Other current liabilities
|
59,246
|
|
|
64,796
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 27, 2017
|
|
December 28, 2016
|
|
December 30, 2015
|
||||||
|
(In thousands)
|
||||||||||
Pension settlement loss
|
$
|
—
|
|
|
$
|
24,297
|
|
|
$
|
—
|
|
Software implementation costs
|
5,247
|
|
|
—
|
|
|
—
|
|
|||
(Gains) losses on sales of assets and other, net
|
(1,729
|
)
|
|
29
|
|
|
(93
|
)
|
|||
Restructuring charges and exit costs
|
485
|
|
|
1,486
|
|
|
1,524
|
|
|||
Impairment charges
|
326
|
|
|
1,098
|
|
|
935
|
|
|||
Operating (gains), losses and other charges, net
|
$
|
4,329
|
|
|
$
|
26,910
|
|
|
$
|
2,366
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 27, 2017
|
|
December 28, 2016
|
|
December 30, 2015
|
||||||
|
(In thousands)
|
||||||||||
Exit costs
|
$
|
385
|
|
|
$
|
591
|
|
|
$
|
697
|
|
Severance and other restructuring charges
|
100
|
|
|
895
|
|
|
827
|
|
|||
Total restructuring charges and exit costs
|
$
|
485
|
|
|
$
|
1,486
|
|
|
$
|
1,524
|
|
|
December 27, 2017
|
|
December 28, 2016
|
||||
|
(In thousands)
|
||||||
Balance, beginning of year
|
$
|
1,896
|
|
|
$
|
2,043
|
|
Exit costs
(1)
|
385
|
|
|
591
|
|
||
Payments, net of sublease receipts
|
(1,189
|
)
|
|
(855
|
)
|
||
Interest accretion
|
88
|
|
|
117
|
|
||
Balance, end of year
|
1,180
|
|
|
1,896
|
|
||
Less current portion included in other current liabilities
|
345
|
|
|
330
|
|
||
Long-term portion included in other noncurrent liabilities
|
$
|
835
|
|
|
$
|
1,566
|
|
(1)
|
Included as a component of operating (gains), losses and other charges, net.
|
|
(In thousands)
|
||
2018
|
$
|
414
|
|
2019
|
264
|
|
|
2020
|
179
|
|
|
2021
|
180
|
|
|
2022
|
180
|
|
|
Thereafter
|
168
|
|
|
Total
|
1,385
|
|
|
Less imputed interest
|
205
|
|
|
Present value of exit cost liabilities
|
$
|
1,180
|
|
|
Commitments
|
|
Lease Receipts
|
||||||||
|
Capital
|
|
Operating
|
|
Operating
|
||||||
|
(In thousands)
|
||||||||||
2018
|
$
|
8,863
|
|
|
$
|
26,214
|
|
|
$
|
23,681
|
|
2019
|
8,429
|
|
|
23,152
|
|
|
21,029
|
|
|||
2020
|
7,796
|
|
|
19,403
|
|
|
18,355
|
|
|||
2021
|
7,142
|
|
|
16,510
|
|
|
16,394
|
|
|||
2022
|
6,483
|
|
|
13,787
|
|
|
14,669
|
|
|||
Thereafter
|
33,073
|
|
|
54,067
|
|
|
67,606
|
|
|||
Total
|
71,786
|
|
|
$
|
153,133
|
|
|
$
|
161,734
|
|
|
Less imputed interest
|
41,564
|
|
|
|
|
|
|||||
Present value of capital lease obligations
|
$
|
30,222
|
|
|
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 27, 2017
|
|
December 28, 2016
|
|
December 30, 2015
|
||||||
|
(In thousands)
|
||||||||||
Rental expense:
|
|
|
|
|
|
||||||
Included as a component of occupancy:
|
|
|
|
|
|
||||||
Base rents
|
$
|
9,315
|
|
|
$
|
8,602
|
|
|
$
|
8,998
|
|
Contingent rents
|
3,168
|
|
|
3,351
|
|
|
3,134
|
|
|||
Included as a component of costs of franchise and license revenue:
|
|
|
|
|
|
||||||
Base rents
|
$
|
17,674
|
|
|
$
|
19,883
|
|
|
$
|
21,751
|
|
Contingent rents
|
$
|
2,864
|
|
|
$
|
3,077
|
|
|
$
|
2,897
|
|
Total rental expense
|
$
|
33,021
|
|
|
$
|
34,913
|
|
|
$
|
36,780
|
|
|
|
|
|
|
|
||||||
Rental income:
|
|
|
|
|
|
||||||
Included as a component of franchise and license revenue:
|
|
|
|
|
|
||||||
Base rents
|
$
|
25,781
|
|
|
$
|
28,183
|
|
|
$
|
30,166
|
|
Contingent rents
|
5,042
|
|
|
5,337
|
|
|
5,305
|
|
|||
Total rental income
|
$
|
30,823
|
|
|
$
|
33,520
|
|
|
$
|
35,471
|
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets/Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Valuation Technique
|
||||||||
|
(In thousands
)
|
|
|
||||||||||||||
Fair value measurements as of December 27, 2017:
|
|
|
|
|
|
|
|
|
|
||||||||
Deferred compensation plan investments
(1)
|
$
|
12,663
|
|
|
$
|
12,663
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
market approach
|
Interest rate swaps, net
(2)
|
(2,187
|
)
|
|
—
|
|
|
(2,187
|
)
|
|
—
|
|
|
income approach
|
||||
Total
|
$
|
10,476
|
|
|
$
|
12,663
|
|
|
$
|
(2,187
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fair value measurements as of December 28, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||
Deferred compensation plan investments
(1)
|
$
|
11,248
|
|
|
$
|
11,248
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
market approach
|
Interest rate swaps
(2)
|
$
|
(756
|
)
|
|
$
|
—
|
|
|
$
|
(756
|
)
|
|
$
|
—
|
|
|
income approach
|
Total
|
$
|
10,492
|
|
|
$
|
11,248
|
|
|
$
|
(756
|
)
|
|
$
|
—
|
|
|
|
(1)
|
The fair values of our deferred compensation plan investments are based on the closing market prices of the elected investments.
|
(2)
|
The fair values of our interest rate swaps are based upon Level 2 inputs, which include valuation models as reported by our counterparties. The key inputs for the valuation models are quoted market prices, interest rates and forward yield curves. See Note 10 for details on the interest rate swaps.
|
|
|
Significant Other Observable Inputs
(Level 2) |
|
Impairment Charges
|
|
Valuation Technique
|
||||
|
|
|
|
|
|
|
||||
Fair value measurements as of December 28, 2016:
|
|
|
|
|
|
|
||||
Assets held for sale
(1)
|
|
$
|
1,020
|
|
|
$
|
1,098
|
|
|
market approach
|
(1)
|
As of December 28, 2016, assets held for sale were written down to their fair value. The fair value of assets held for sale is based upon Level 2 inputs, which include sales agreements.
|
|
December 27, 2017
|
|
December 28, 2016
|
||||
|
(In thousands)
|
||||||
Revolving loans due October 26, 2022
|
$
|
259,000
|
|
|
$
|
—
|
|
Revolving loans due March 30, 2020
|
—
|
|
|
$
|
218,500
|
|
|
Capital lease obligations
|
30,222
|
|
|
27,091
|
|
||
Total long-term debt
|
289,222
|
|
|
245,591
|
|
||
Less current maturities
|
3,168
|
|
|
3,285
|
|
||
Noncurrent portion of long-term debt
|
$
|
286,054
|
|
|
$
|
242,306
|
|
Period Covered
|
|
Notional Amount
|
|
Fixed Rate
|
|||
|
|
(In thousands)
|
|
|
|||
March 31, 2015 - March 29, 2018
|
|
$
|
120,000
|
|
|
3.13
|
%
|
March 29, 2018 - March 31, 2025
|
|
170,000
|
|
|
4.44
|
%
|
|
April 1, 2025 - March 31, 2026
|
|
50,000
|
|
|
4.46
|
%
|
|
Pension Plan
|
|
Other Defined Benefit Plans
|
||||||||||||
|
December 27, 2017
|
|
December 28, 2016
|
|
December 27, 2017
|
|
December 28, 2016
|
||||||||
|
(In thousands)
|
||||||||||||||
Change in Benefit Obligation:
|
|
|
|
|
|
|
|
||||||||
Benefit obligation at beginning of year
|
$
|
—
|
|
|
$
|
67,735
|
|
|
$
|
2,639
|
|
|
$
|
2,669
|
|
Service cost
|
—
|
|
|
105
|
|
|
—
|
|
|
—
|
|
||||
Interest cost
|
—
|
|
|
—
|
|
|
83
|
|
|
91
|
|
||||
Actuarial losses
|
—
|
|
|
945
|
|
|
172
|
|
|
73
|
|
||||
Benefits paid
|
—
|
|
|
(1,057
|
)
|
|
(195
|
)
|
|
(194
|
)
|
||||
Settlements
|
—
|
|
|
(67,728
|
)
|
|
(91
|
)
|
|
—
|
|
||||
Benefit obligation at end of year
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,608
|
|
|
$
|
2,639
|
|
Accumulated benefit obligation
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,608
|
|
|
$
|
2,639
|
|
|
|
|
|
|
|
|
|
||||||||
Change in Plan Assets:
|
|
|
|
|
|
|
|
||||||||
Fair value of plan assets at beginning of year
|
$
|
—
|
|
|
$
|
58,378
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Actual return on plan assets
|
—
|
|
|
861
|
|
|
—
|
|
|
—
|
|
||||
Employer contributions
|
—
|
|
|
9,546
|
|
|
286
|
|
|
194
|
|
||||
Benefits paid
|
—
|
|
|
(1,057
|
)
|
|
(195
|
)
|
|
(194
|
)
|
||||
Settlements
|
—
|
|
|
(67,728
|
)
|
|
(91
|
)
|
|
—
|
|
||||
Fair value of plan assets at end of year
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Funded status
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,608
|
)
|
|
$
|
(2,639
|
)
|
|
Pension Plan
|
|
Other Defined Benefit Plans
|
||||||||||||
|
December 27, 2017
|
|
December 28, 2016
|
|
December 27, 2017
|
|
December 28, 2016
|
||||||||
|
(In thousands)
|
||||||||||||||
Other current liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(280
|
)
|
|
$
|
(259
|
)
|
Other noncurrent liabilities
|
—
|
|
|
—
|
|
|
(2,328
|
)
|
|
(2,380
|
)
|
||||
Net amount recognized
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,608
|
)
|
|
$
|
(2,639
|
)
|
|
Pension Plan
|
|
Other Defined Benefit Plans
|
|||||||||
|
December 27, 2017
|
|
December 28, 2016
|
|
December 27, 2017
|
|
December 28, 2016
|
|||||
|
(In thousands)
|
|||||||||||
Unamortized actuarial losses, net
|
$
|
—
|
|
|
—
|
|
|
(1,092
|
)
|
|
(1,033
|
)
|
|
Fiscal Year Ended
|
||||||
|
December 27, 2017
|
|
December 28, 2016
|
||||
|
(In thousands)
|
||||||
Pension Plan:
|
|
|
|
||||
Balance, beginning of year
|
$
|
—
|
|
|
$
|
(23,955
|
)
|
Benefit obligation actuarial loss
|
—
|
|
|
(945
|
)
|
||
Net gain
|
—
|
|
|
603
|
|
||
Settlement loss recognized
|
—
|
|
|
24,297
|
|
||
Balance, end of year
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||||
Other Defined Benefit Plans:
|
|
|
|
||||
Balance, beginning of year
|
$
|
(1,033
|
)
|
|
$
|
(1,045
|
)
|
Benefit obligation actuarial loss
|
(172
|
)
|
|
(73
|
)
|
||
Amortization of net loss
|
92
|
|
|
85
|
|
||
Settlement loss recognized
|
21
|
|
|
—
|
|
||
Balance, end of year
|
$
|
(1,092
|
)
|
|
$
|
(1,033
|
)
|
|
Fiscal Year Ended
|
||||||||||
|
December 27, 2017
|
|
December 28, 2016
|
|
December 30, 2015
|
||||||
|
(In thousands)
|
||||||||||
Pension Plan:
|
|
|
|
|
|
||||||
Service cost
|
$
|
—
|
|
|
$
|
105
|
|
|
$
|
380
|
|
Interest cost
|
—
|
|
|
—
|
|
|
2,983
|
|
|||
Expected return on plan assets
|
—
|
|
|
—
|
|
|
(3,508
|
)
|
|||
Amortization of net loss
|
—
|
|
|
—
|
|
|
1,733
|
|
|||
Settlement loss recognized
|
—
|
|
|
24,297
|
|
|
—
|
|
|||
Net periodic benefit cost
|
$
|
—
|
|
|
$
|
24,402
|
|
|
$
|
1,588
|
|
Other comprehensive (income) loss
|
$
|
—
|
|
|
$
|
(23,955
|
)
|
|
$
|
(3,619
|
)
|
|
|
|
|
|
|
||||||
Other Defined Benefit Plans:
|
|
|
|
|
|
||||||
Interest cost
|
$
|
83
|
|
|
$
|
91
|
|
|
$
|
107
|
|
Amortization of net loss
|
92
|
|
|
85
|
|
|
79
|
|
|||
Settlement loss recognized
|
21
|
|
|
—
|
|
|
—
|
|
|||
Net periodic benefit cost
|
$
|
196
|
|
|
$
|
176
|
|
|
$
|
186
|
|
Other comprehensive (income) loss
|
$
|
59
|
|
|
$
|
(12
|
)
|
|
$
|
(36
|
)
|
|
December 27, 2017
|
|
December 28, 2016
|
|
December 30, 2015
|
|||
Assumptions used to determine benefit obligations:
|
|
|
|
|
|
|||
Pension Plan:
|
|
|
|
|
|
|||
Discount rate
|
N/A
|
|
|
N/A
|
|
|
|
|
Other Defined Benefit Plans:
|
|
|
|
|
|
|||
Discount rate
|
3.08
|
%
|
|
3.31
|
%
|
|
|
|
|
|
|
|
|
|
|||
Assumptions used to determine net periodic pension cost:
|
|
|
|
|
|
|||
Discount rate
|
3.31
|
%
|
|
3.62
|
%
|
|
4.12
|
%
|
Rate of increase in compensation levels
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
Expected long-term rate of return on assets
|
N/A
|
|
|
N/A
|
|
|
5.75
|
%
|
|
Other Defined
Benefit Plans
|
||
|
(In thousands)
|
||
2018
|
$
|
280
|
|
2019
|
564
|
|
|
2020
|
253
|
|
|
2021
|
229
|
|
|
2022
|
296
|
|
|
2023 through 2027
|
1,027
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 27, 2017
|
|
December 28, 2016
|
|
December 30, 2015
|
||||||
|
(In thousands)
|
||||||||||
Performance share awards
|
7,838
|
|
|
7,236
|
|
|
5,821
|
|
|||
Restricted stock units for board members
|
703
|
|
|
374
|
|
|
814
|
|
|||
Total share-based compensation
|
$
|
8,541
|
|
|
$
|
7,610
|
|
|
$
|
6,635
|
|
|
Options
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Life
|
|
Aggregate
Intrinsic
Value
|
|||||
|
(In thousands, except per share amounts)
|
|||||||||||
Outstanding, beginning of year
|
1,127
|
|
|
$
|
3.01
|
|
|
|
|
|
||
Exercised
|
(227
|
)
|
|
$
|
2.88
|
|
|
|
|
|
||
Outstanding, end of year
|
900
|
|
|
$
|
3.04
|
|
|
2.30
|
|
$
|
9,320
|
|
Exercisable, end of year
|
900
|
|
|
$
|
3.04
|
|
|
2.30
|
|
$
|
9,320
|
|
|
Units
|
|
Weighted Average Grant Date
Fair Value
|
|||
|
(In thousands)
|
|
|
|||
Outstanding, beginning of year
|
1,366
|
|
|
$
|
9.84
|
|
Granted
|
606
|
|
|
$
|
12.59
|
|
Converted
|
(235
|
)
|
|
$
|
7.55
|
|
Outstanding, end of year
|
1,737
|
|
|
$
|
11.11
|
|
Convertible, end of year
|
488
|
|
|
$
|
11.43
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 27, 2017
|
|
December 28, 2016
|
|
December 30, 2015
|
||||||
|
(In thousands)
|
||||||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
3,688
|
|
|
$
|
4,270
|
|
|
$
|
1,622
|
|
State and local
|
2,071
|
|
|
2,316
|
|
|
1,382
|
|
|||
Foreign
|
961
|
|
|
912
|
|
|
873
|
|
|||
Deferred:
|
|
|
|
|
|
||||||
Federal
|
10,075
|
|
|
8,225
|
|
|
12,264
|
|
|||
State and local
|
196
|
|
|
619
|
|
|
1,742
|
|
|||
Increase (release) of valuation allowance
|
216
|
|
|
132
|
|
|
(130
|
)
|
|||
Total provision for income taxes
|
$
|
17,207
|
|
|
$
|
16,474
|
|
|
$
|
17,753
|
|
|
December 27, 2017
|
|
December 28, 2016
|
|
December 30, 2015
|
|||
Statutory provision rate
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
State and local taxes, net of federal income tax benefit
|
5
|
|
|
9
|
|
|
6
|
|
Wage addback on income tax credits earned
|
2
|
|
|
3
|
|
|
2
|
|
General business credits generated
|
(5
|
)
|
|
(9
|
)
|
|
(6
|
)
|
Foreign tax credits generated
|
(2
|
)
|
|
(12
|
)
|
|
(2
|
)
|
Pension plan liquidation
|
—
|
|
|
18
|
|
|
—
|
|
Share-based compensation
|
(3
|
)
|
|
—
|
|
|
—
|
|
Impact of tax reform
|
(3
|
)
|
|
—
|
|
|
—
|
|
Other
|
1
|
|
|
2
|
|
|
(2
|
)
|
Effective tax rate
|
30
|
%
|
|
46
|
%
|
|
33
|
%
|
|
December 27, 2017
|
|
December 28, 2016
|
||||
|
(In thousands)
|
||||||
Deferred tax assets:
|
|
|
|
||||
Self-insurance accruals
|
$
|
4,364
|
|
|
$
|
7,791
|
|
Capitalized leases
|
1,718
|
|
|
2,298
|
|
||
Accrued exit cost
|
487
|
|
|
1,074
|
|
||
Interest rate swaps
|
566
|
|
|
294
|
|
||
Pension, other retirement and compensation plans
|
10,328
|
|
|
12,378
|
|
||
Other accruals
|
443
|
|
|
386
|
|
||
Alternative minimum tax credit carryforwards
|
3,534
|
|
|
3,534
|
|
||
General business credit carryforwards - state and federal
|
13,355
|
|
|
13,541
|
|
||
Net operating loss carryforwards - state
|
14,096
|
|
|
11,753
|
|
||
Total deferred tax assets before valuation allowance
|
48,891
|
|
|
53,049
|
|
||
Less: valuation allowance
|
(13,078
|
)
|
|
(12,567
|
)
|
||
Total deferred tax assets
|
35,813
|
|
|
40,482
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Intangible assets
|
(14,578
|
)
|
|
(22,073
|
)
|
||
Deferred finance costs
|
(111
|
)
|
|
(125
|
)
|
||
Fixed assets
|
(4,179
|
)
|
|
(601
|
)
|
||
Total deferred tax liabilities
|
(18,868
|
)
|
|
(22,799
|
)
|
||
Net deferred tax asset
|
$
|
16,945
|
|
|
$
|
17,683
|
|
|
December 27, 2017
|
|
December 28, 2016
|
||||
|
(In thousands)
|
||||||
Balance, beginning of year
|
$
|
1,180
|
|
|
$
|
—
|
|
Increases related to prior-year tax positions
|
289
|
|
|
1,180
|
|
||
Balance, end of year
|
$
|
1,469
|
|
|
$
|
1,180
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 27, 2017
|
|
December 28, 2016
|
|
December 30, 2015
|
||||||
|
(In thousands, except per share amounts)
|
||||||||||
Net income
|
$
|
39,594
|
|
|
$
|
19,402
|
|
|
$
|
35,976
|
|
|
|
|
|
|
|
||||||
Weighted average shares outstanding - basic
|
68,077
|
|
|
75,325
|
|
|
82,627
|
|
|||
Effect of dilutive share-based compensation awards
|
2,326
|
|
|
1,881
|
|
|
2,102
|
|
|||
Weighted average shares outstanding - diluted
|
70,403
|
|
|
77,206
|
|
|
84,729
|
|
|||
|
|
|
|
|
|
||||||
Basic net income per share
|
$
|
0.58
|
|
|
$
|
0.26
|
|
|
$
|
0.44
|
|
Diluted net income per share
|
$
|
0.56
|
|
|
$
|
0.25
|
|
|
$
|
0.42
|
|
|
|
|
|
|
|
||||||
Anti-dilutive share-based compensation awards
|
606
|
|
|
—
|
|
|
—
|
|
|
Pensions
|
|
Derivatives
|
|
Accumulated Other Comprehensive Loss
|
||||||
|
(In thousands)
|
||||||||||
Balance as of December 31, 2014
|
$
|
(24,994
|
)
|
|
$
|
392
|
|
|
$
|
(24,602
|
)
|
Benefit obligation actuarial gain
|
5,737
|
|
|
—
|
|
|
5,737
|
|
|||
Net loss
|
(3,894
|
)
|
|
—
|
|
|
(3,894
|
)
|
|||
Amortization of net loss
(1)
|
1,812
|
|
|
—
|
|
|
1,812
|
|
|||
Net change in fair value of derivatives
|
—
|
|
|
(1,444
|
)
|
|
(1,444
|
)
|
|||
Reclassification of derivatives to interest expense
(2)
|
—
|
|
|
(859
|
)
|
|
(859
|
)
|
|||
Income tax (expense) benefit
|
(1,425
|
)
|
|
898
|
|
|
(527
|
)
|
|||
Balance as of December 30, 2015
|
$
|
(22,764
|
)
|
|
$
|
(1,013
|
)
|
|
$
|
(23,777
|
)
|
Benefit obligation actuarial loss
|
(1,018
|
)
|
|
—
|
|
|
(1,018
|
)
|
|||
Net gain
|
603
|
|
|
—
|
|
|
603
|
|
|||
Amortization of net loss
(1)
|
85
|
|
|
—
|
|
|
85
|
|
|||
Settlement loss recognized
|
24,297
|
|
|
—
|
|
|
24,297
|
|
|||
Net change in fair value of derivatives
|
—
|
|
|
1,693
|
|
|
1,693
|
|
|||
Reclassification of derivatives to interest expense
(2)
|
—
|
|
|
(789
|
)
|
|
(789
|
)
|
|||
Income tax expense
|
(2,148
|
)
|
|
(353
|
)
|
|
(2,501
|
)
|
|||
Balance as of December 28, 2016
|
$
|
(945
|
)
|
|
$
|
(462
|
)
|
|
$
|
(1,407
|
)
|
Benefit obligation actuarial loss
|
(172
|
)
|
|
—
|
|
|
(172
|
)
|
|||
Amortization of net loss
(1)
|
92
|
|
|
—
|
|
|
92
|
|
|||
Settlement loss recognized
|
21
|
|
|
—
|
|
|
21
|
|
|||
Net change in fair value of derivatives
|
—
|
|
|
(1,359
|
)
|
|
(1,359
|
)
|
|||
Reclassification of derivatives to interest expense
(2)
|
—
|
|
|
(72
|
)
|
|
(72
|
)
|
|||
Income tax benefit
|
22
|
|
|
559
|
|
|
581
|
|
|||
Balance as of December 27, 2017
|
$
|
(982
|
)
|
|
$
|
(1,334
|
)
|
|
$
|
(2,316
|
)
|
(1)
|
Before-tax amount that was reclassified from accumulated other comprehensive loss and included as a component of pension expense within general and administrative expenses in our Consolidated Statements of Income. See Note 11 for additional details.
|
(2)
|
Amounts reclassified from accumulated other comprehensive loss into income, represent payments made to the counterparty for the effective portions of the interest rate swaps. These amounts are included as a component of interest expense in our Consolidated Statements of Income. We expect to reclassify approximately
$1.3 million
from accumulated other comprehensive loss related to our interest rate swaps during the next twelve months. See Note 10 for additional details.
|
|
(In thousands)
|
||
Less than 1 year
|
$
|
194,446
|
|
1-2 years
|
—
|
|
|
3-4 years
|
—
|
|
|
5 years and thereafter
|
—
|
|
|
Total
|
$
|
194,446
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 27, 2017
|
|
December 28, 2016
|
|
December 30, 2015
|
||||||
|
(In thousands)
|
||||||||||
Income taxes paid, net
|
$
|
6,367
|
|
|
$
|
3,012
|
|
|
$
|
5,364
|
|
Interest paid
|
$
|
14,636
|
|
|
$
|
11,288
|
|
|
$
|
8,141
|
|
|
|
|
|
|
|
||||||
Noncash investing and financing activities:
|
|
|
|
|
|
||||||
Notes received in connection with disposition
of property
|
$
|
1,750
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Property acquisition payable
|
$
|
500
|
|
|
$
|
—
|
|
|
$
|
573
|
|
Accrued purchase of property
|
$
|
531
|
|
|
$
|
1,445
|
|
|
$
|
1,781
|
|
Insurance proceeds receivable
|
$
|
364
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Issuance of common stock, pursuant to share-based compensation plans
|
$
|
4,961
|
|
|
$
|
3,597
|
|
|
$
|
4,551
|
|
Execution of capital leases
|
$
|
6,573
|
|
|
$
|
9,597
|
|
|
$
|
5,556
|
|
Treasury stock payable
|
$
|
120
|
|
|
$
|
313
|
|
|
$
|
185
|
|
|
Fiscal Year Ended December 27, 2017
|
||||||||||||||
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
(In thousands, except per share data)
|
||||||||||||||
Company restaurant sales
|
$
|
93,779
|
|
|
$
|
98,355
|
|
|
$
|
97,915
|
|
|
$
|
100,303
|
|
Franchise and licensing revenue
|
34,131
|
|
|
35,021
|
|
|
34,469
|
|
|
35,196
|
|
||||
Total operating revenue
|
127,910
|
|
|
133,376
|
|
|
132,384
|
|
|
135,499
|
|
||||
Total operating costs and expenses
|
111,609
|
|
|
116,367
|
|
|
113,849
|
|
|
116,646
|
|
||||
Operating income
|
$
|
16,301
|
|
|
$
|
17,009
|
|
|
$
|
18,535
|
|
|
$
|
18,853
|
|
Net income
|
$
|
8,373
|
|
|
$
|
8,749
|
|
|
$
|
9,325
|
|
|
$
|
13,147
|
|
Basic net income per share
(1)
|
$
|
0.12
|
|
|
$
|
0.13
|
|
|
$
|
0.14
|
|
|
$
|
0.20
|
|
Diluted net income per share
(1)
|
$
|
0.11
|
|
|
$
|
0.12
|
|
|
$
|
0.13
|
|
|
$
|
0.19
|
|
(1)
|
Per share amounts do not necessarily sum to the total year amounts due to changes in shares outstanding and rounding.
|
|
Fiscal Year Ended December 28, 2016
|
||||||||||||||
|
First Quarter
|
|
Second Quarter
(1)
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
(In thousands, except per share data)
|
||||||||||||||
Company restaurant sales
|
$
|
90,386
|
|
|
$
|
89,210
|
|
|
$
|
93,122
|
|
|
$
|
94,592
|
|
Franchise and licensing revenue
|
34,256
|
|
|
35,105
|
|
|
35,264
|
|
|
35,013
|
|
||||
Total operating revenue
|
124,642
|
|
|
124,315
|
|
|
128,386
|
|
|
129,605
|
|
||||
Total operating costs and expenses
|
106,409
|
|
|
129,148
|
|
|
110,809
|
|
|
113,583
|
|
||||
Operating income
|
$
|
18,233
|
|
|
$
|
(4,833
|
)
|
|
$
|
17,577
|
|
|
$
|
16,022
|
|
Net income
|
$
|
9,954
|
|
|
$
|
(11,552
|
)
|
|
$
|
9,726
|
|
|
$
|
11,274
|
|
Basic net income per share
(2)
|
$
|
0.13
|
|
|
$
|
(0.15
|
)
|
|
$
|
0.13
|
|
|
$
|
0.16
|
|
Diluted net income per share
(2)
|
$
|
0.13
|
|
|
$
|
(0.15
|
)
|
|
$
|
0.13
|
|
|
$
|
0.15
|
|
(1)
|
The results for the second quarter of 2016 include the recognition of a pre-tax settlement loss of $24.3 million related to the Pension Plan liquidation, reflecting the recognition of unamortized actuarial losses that were recorded in accumulated other comprehensive income. In addition, we recognized a $2.1 million tax benefit related to the $24.3 million pre-tax settlement loss.
|
(2)
|
Per share amounts do not necessarily sum to the total year amounts due to changes in shares outstanding and rounding.
|
|
DENNY'S CORPORATION
|
|
|
BY:
|
/s/ F. Mark Wolfinger
|
|
F. Mark Wolfinger
|
|
Executive Vice President,
Chief Administrative Officer and
Chief Financial Officer
|
Signature
|
Title
|
Date
|
|
|
|
/s/ John C. Miller
|
Chief Executive Officer, President and Director
|
February 26, 2018
|
(John C. Miller)
|
(Principal Executive Officer)
|
|
|
|
|
/s/ F. Mark Wolfinger
|
Executive Vice President, Chief Administrative Officer,
Chief Financial Officer and Director
|
February 26, 2018
|
(F. Mark Wolfinger)
|
(Principal Financial Officer)
|
|
|
|
|
/s/ Jay C. Gilmore
|
Vice President, Chief Accounting Officer and Corporate Controller
|
February 26, 2018
|
(Jay C. Gilmore)
|
(Principal Accounting Officer)
|
|
|
|
|
/s/ Brenda J. Lauderback
|
Director and Chair of the Board of Directors
|
February 26, 2018
|
(Brenda J. Lauderback)
|
|
|
|
|
|
/s/ Gregg R. Dedrick
|
Director
|
February 26, 2018
|
(Gregg R. Dedrick)
|
|
|
|
|
|
/s/ José M. Gutiérrez
|
Director
|
February 26, 2018
|
(José M. Gutiérrez)
|
|
|
|
|
|
/s/ George W. Haywood
|
Director
|
February 26, 2018
|
(George W. Haywood)
|
|
|
|
|
|
/s/ Robert E. Marks
|
Director
|
February 26, 2018
|
(Robert E. Marks)
|
|
|
|
|
|
/s/ Donald C. Robinson
|
Director
|
February 26, 2018
|
(Donald C. Robinson)
|
|
|
|
|
|
/s/ Debra Smithart-Oglesby
|
Director
|
February 26, 2018
|
(Debra Smithart-Oglesby)
|
|
|
|
|
|
/s/ Laysha Ward
|
Director
|
February 26, 2018
|
(Laysha Ward)
|
|
|
Effective Date of Award:
|
___________
|
Number of Deferred Stock Units Awarded:
|
___________ units
|
Payment Rate:
|
1-for-1 basis
|
Payment Date:
|
Your termination of service as a director on the Denny’s Board of Directors for any reason, but subject to any applicable deferral election
|
Vesting Schedule:
|
100% vested _______ (1st anniversary
|
•
|
An annual cash retainer of $75,000 (for all non-employee directors other than the Board Chair);
|
•
|
An annual cash retainer of $130,000 for the Board Chair;
|
•
|
An additional annual cash retainer of $20,000 for the chair of the Audit and Finance Committee;
|
•
|
An additional annual cash retainer of $15,000 for the chair of the Compensation and Incentives Committee;
|
•
|
An additional annual cash retainer of $15,000 for the chair of the Corporate Governance and Nominating Committee;
|
•
|
A $5,000 annual cash retainer is paid to the Audit and Finance Committee members due to the additional number of regularly scheduled meetings; and
|
•
|
A meeting fee of $500 (for telephonic) or $1,000 (for in-person) for each Board or Committee meeting attended in excess of ten meetings during a calendar year.
|
Subsidiaries of Denny's Corporation
|
|
|
|
Name
|
State of Incorporation
|
Denny's, Inc.
|
Florida
|
DFO, LLC
|
Delaware
|
Denny's Realty, LLC
|
Delaware
|
East Main Insurance Company
|
South Carolina
|
|
|
|
|
Date: February 26, 2018
|
By:
|
/s/ John C. Miller
|
|
|
|
John C. Miller
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
Date: February 26, 2018
|
By:
|
/s/ F. Mark Wolfinger
|
|
|
|
F. Mark Wolfinger
|
|
|
|
Executive Vice President,
|
|
|
|
Chief Administrative Officer and
|
|
|
|
Chief Financial Officer
|
|
Date: February 26, 2018
|
By:
|
/s/ John C. Miller
|
|
|
|
John C. Miller
|
|
|
|
President and Chief Executive Officer
|
|
Date: February 26, 2018
|
By:
|
/s/ F. Mark Wolfinger
|
|
|
|
F. Mark Wolfinger
|
|
|
|
Executive Vice President,
|
|
|
|
Chief Administrative Officer and
|
|
|
|
Chief Financial Officer
|
|