|
Delaware
|
|
04-3072771
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, par value $0.10 per share
|
COG
|
New York Stock Exchange
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
|
|
|
PAGE
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collars
|
|
|
|||||||||||||||||
|
|
|
|
|
|
Floor
|
|
Ceiling
|
|
Swaps
|
|||||||||||||||
Type of Contract
|
|
Volume (Mmbtu)
|
|
Contract Period
|
|
Range
|
|
Weighted-
Average
|
|
Range
|
|
Weighted-
Average
|
|
Weighted-
Average ($/Mmbtu)
|
|||||||||||
Natural gas (NYMEX)
|
|
10,700,000
|
|
|
Apr. 2020 - Oct. 2020
|
|
|
|
|
|
|
|
|
|
$
|
2.28
|
|
||||||||
Natural gas (NYMEX)
|
|
10,700,000
|
|
|
Apr. 2020 - Oct. 2020
|
|
$
|
—
|
|
|
$
|
2.15
|
|
|
$
|
—
|
|
|
$
|
2.38
|
|
|
|
|
December 31,
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
Natural Gas (Bcf)
|
|
|
|
|
|
|
|
|
Proved developed reserves
|
8,056
|
|
|
7,402
|
|
|
6,001
|
|
Proved undeveloped reserves(1)
|
4,847
|
|
|
4,202
|
|
|
3,352
|
|
|
12,903
|
|
|
11,604
|
|
|
9,353
|
|
Crude Oil & NGLs (Mbbl)(2)
|
|
|
|
|
|
|
|
|
Proved developed reserves
|
22
|
|
|
107
|
|
|
31,066
|
|
Proved undeveloped reserves(1)
|
—
|
|
|
13
|
|
|
31,186
|
|
|
22
|
|
|
120
|
|
|
62,252
|
|
|
|
|
|
|
|
|||
Natural gas equivalent (Bcfe)(3)
|
12,903
|
|
|
11,605
|
|
|
9,726
|
|
Reserve life index (in years)(4)
|
14.9
|
|
|
15.8
|
|
|
14.2
|
|
(1)
|
Proved undeveloped reserves for 2019, 2018 and 2017 include reserves drilled but uncompleted of 783.2 Bcfe, 631.6 Bcfe and 807.4 Bcfe, respectively.
|
(2)
|
There were no significant NGL reserves for 2019 and 2018, respectively. For 2017, NGL reserves were less than one percent of our total proved equivalent reserves and 13.7 percent of our proved crude oil and NGL reserves.
|
(3)
|
Natural gas equivalents are determined using a ratio of 6 Mcf of natural gas to 1 Bbl of crude oil, condensate or NGLs.
|
(4)
|
Reserve life index is equal to year-end proved reserves divided by annual production for the years ended December 31, 2019, 2018 and 2017, respectively.
|
|
Year Ended
December 31, 2019 |
|
Balance at beginning of period
|
4,202
|
|
Transfers to proved developed
|
(1,542
|
)
|
Additions
|
1,788
|
|
Revision of prior estimates
|
399
|
|
Balance at end of period
|
4,847
|
|
•
|
transfer of 1,542 Bcfe from PUD to proved developed reserves based on total capital expenditures of $473.1 million during 2019;
|
•
|
new PUD reserve additions of 1,788 Bcfe in the Dimock field in northeast Pennsylvania; and
|
•
|
upward PUD reserve revisions of 399 Bcfe resulting from upward performance revisions of 417 Bcfe associated with performance revisions along with the drilling of longer lateral wells, partially offset by downward revisions of 18 Bcfe associated with PUD reclassifications as a result of the five year limitation.
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Production Volumes
|
|
|
|
|
|
|
|
|
|||
Natural gas (Bcf)
|
|
|
|
|
|
|
|
|
|||
Dimock field
|
865.0
|
|
|
729.1
|
|
|
641.7
|
|
|||
Total
|
865.3
|
|
|
729.9
|
|
|
655.6
|
|
|||
Oil (Mbbl)(1)
|
|
|
|
|
|
|
|
|
|||
Total
|
—
|
|
|
829
|
|
|
4,953
|
|
|||
Equivalents (Bcfe)
|
|
|
|
|
|
|
|
|
|||
Dimock field
|
865.0
|
|
|
729.1
|
|
|
641.7
|
|
|||
Total
|
865.3
|
|
|
735.0
|
|
|
685.3
|
|
|||
Natural Gas Average Sales Price ($/Mcf)
|
|
|
|
|
|
|
|
|
|||
Dimock field
|
$
|
2.29
|
|
|
$
|
2.58
|
|
|
$
|
2.33
|
|
Total (excluding realized impact of derivative settlements)
|
$
|
2.29
|
|
|
$
|
2.58
|
|
|
$
|
2.30
|
|
Total (including realized impact of derivative settlements)
|
$
|
2.45
|
|
|
$
|
2.54
|
|
|
$
|
2.31
|
|
Oil Average Sales Price ($/Bbl)
|
|
|
|
|
|
|
|
|
|||
Total (excluding realized impact of derivative settlements)
|
$
|
—
|
|
|
$
|
64.51
|
|
|
$
|
47.81
|
|
Total (including realized impact of derivative settlements)
|
$
|
—
|
|
|
$
|
63.53
|
|
|
$
|
48.16
|
|
Average Production Costs ($/Mcfe)
|
|
|
|
|
|
|
|
|
|||
Dimock field
|
$
|
0.06
|
|
|
$
|
0.05
|
|
|
$
|
0.04
|
|
Total
|
$
|
0.06
|
|
|
$
|
0.05
|
|
|
$
|
0.11
|
|
(1)
|
There was no significant NGL production for the year ended December 31, 2019. NGL production represented less than one percent of our equivalent production for the years ended December 31, 2018 and 2017, and 8.5 percent, and 10.3 percent of our crude oil production for the years ended December 31, 2018 and 2017, respectively.
|
|
Developed
|
|
Undeveloped (1)
|
|
Total
|
||||||||||||
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
Leasehold acreage
|
155,997
|
|
|
153,799
|
|
|
894,123
|
|
|
777,600
|
|
|
1,050,120
|
|
|
931,399
|
|
Mineral fee acreage
|
877
|
|
|
877
|
|
|
177,481
|
|
|
149,301
|
|
|
178,358
|
|
|
150,178
|
|
Total
|
156,874
|
|
|
154,676
|
|
|
1,071,604
|
|
|
926,901
|
|
|
1,228,478
|
|
|
1,081,577
|
|
|
Gross
|
|
Net
|
||
Natural gas
|
850
|
|
|
789.0
|
|
Crude oil
|
17
|
|
|
1.8
|
|
Total(1)
|
867
|
|
|
790.8
|
|
(1)
|
Total percentage of gross operated wells is 90.7 percent.
|
|
Year Ended December 31,
|
||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||||||||
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
Development Wells
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Productive
|
96
|
|
|
94.0
|
|
|
85
|
|
|
84.0
|
|
|
104
|
|
|
93.2
|
|
Dry
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Exploratory Wells
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Productive
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Dry
|
—
|
|
|
—
|
|
|
9
|
|
|
9.0
|
|
|
1
|
|
|
1.0
|
|
Total
|
96
|
|
|
94.0
|
|
|
94
|
|
|
93.0
|
|
|
105
|
|
|
94.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Acquired Wells
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Drilling In Progress
|
|
Drilled But Uncompleted
|
||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||
Development wells
|
|
11
|
|
|
11.0
|
|
|
26
|
|
|
26.0
|
|
Exploratory wells
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
|
11
|
|
|
11.0
|
|
|
26
|
|
|
26.0
|
|
•
|
the levels and location of natural gas and oil supply and demand and expectations regarding supply and demand, including the potential long-term impact of an abundance of natural gas from shale (such as that produced from our Marcellus Shale properties) on the global natural gas supply;
|
•
|
the level of consumer demand for natural gas and oil;
|
•
|
weather conditions;
|
•
|
political conditions or hostilities in natural gas and oil producing regions, including the Middle East, Africa, South America and the United States;
|
•
|
the ability and willingness of the members of the Organization of Petroleum Exporting Countries and other exporting nations to agree to and maintain oil price and production controls;
|
•
|
the price level and quantities of foreign imports;
|
•
|
actions of governmental authorities;
|
•
|
the availability, proximity and capacity of gathering, transportation, processing and/or refining facilities in regional or localized areas that may affect the realized price for natural gas and oil;
|
•
|
inventory storage levels;
|
•
|
the nature and extent of domestic and foreign governmental regulations and taxation, including environmental and climate change regulation;
|
•
|
the price, availability and acceptance of alternative fuels;
|
•
|
technological advances affecting energy consumption;
|
•
|
speculation by investors in oil and natural gas;
|
•
|
variations between product prices at sales points and applicable index prices; and
|
•
|
overall economic conditions, including the value of the U.S. dollar relative to other major currencies.
|
•
|
decreases in commodity prices;
|
•
|
unexpected drilling conditions, pressure or irregularities in formations;
|
•
|
equipment failures or accidents;
|
•
|
adverse weather conditions;
|
•
|
surface access restrictions;
|
•
|
loss of title or other title related issues;
|
•
|
lack of available gathering or processing facilities or delays in the construction thereof;
|
•
|
compliance with, or changes in, governmental requirements and regulation, including with respect to wastewater disposal, discharge of greenhouse gases and fracturing; and
|
•
|
costs of shortages or delays in the availability of drilling rigs or crews and the delivery of equipment and materials.
|
•
|
the results of exploration efforts and the acquisition, review and analysis of seismic data;
|
•
|
the availability of sufficient capital resources to us and the other participants for the drilling of the prospects;
|
•
|
the approval of the prospects by other participants after additional data has been compiled;
|
•
|
economic and industry conditions at the time of drilling, including prevailing and anticipated prices for natural gas and oil and the availability of drilling rigs and crews;
|
•
|
our financial resources and results; and
|
•
|
the availability of leases and permits on reasonable terms for the prospects and any delays in obtaining such permits.
|
•
|
require us to use a substantial portion of our cash flow to make debt service payments, which will reduce the funds that would otherwise be available for operations, returning free cash flow to shareholders and future business opportunities;
|
•
|
limit our operating flexibility due to financial and other restrictive covenants, including restrictions on incurring additional debt, making certain investments, and paying dividends;
|
•
|
place us at a competitive disadvantage compared to our competitors with lower debt service obligations;
|
•
|
depending on the levels of our outstanding debt, limit our ability to obtain additional financing for working capital, capital expenditures, general corporate and other purposes; and
|
•
|
increase our vulnerability to downturns in our business or the economy, including declines in commodity prices.
|
•
|
the challenge of integrating the acquired businesses and properties while carrying on the ongoing operations of our business;
|
•
|
the inability to retain key employees of the acquired business;
|
•
|
potential lack of operating experience in a geographic market of the acquired properties; and
|
•
|
the possibility of faulty assumptions underlying our expectations.
|
•
|
well site blowouts, cratering and explosions;
|
•
|
equipment failures;
|
•
|
pipe or cement failures and casing collapses, which can release natural gas, oil, drilling fluids or hydraulic fracturing fluids;
|
•
|
uncontrolled flows of natural gas, oil or well fluids;
|
•
|
pipeline ruptures;
|
•
|
fires;
|
•
|
formations with abnormal pressures;
|
•
|
handling and disposal of materials, including drilling fluids and hydraulic fracturing fluids;
|
•
|
release of toxic gas;
|
•
|
buildup of naturally occurring radioactive materials;
|
•
|
pollution and other environmental risks, including conditions caused by previous owners or operators of our properties; and
|
•
|
natural disasters.
|
•
|
there is an adverse change in the expected differential between the underlying price in the derivative instrument and actual prices received for our production;
|
•
|
production is less than expected; or
|
•
|
a counterparty is unable to satisfy its obligations.
|
•
|
for any breach of their duty of loyalty to the Company or our stockholders;
|
•
|
for acts or omissions not in good faith or that involve intentional misconduct or a knowing violation of law;
|
•
|
under provisions relating to unlawful payments of dividends or unlawful stock repurchases or redemptions; and
|
•
|
for any transaction from which the director derived an improper personal benefit.
|
Name
|
|
Age
|
|
Position
|
|
Officer
Since
|
|
Dan O. Dinges
|
|
66
|
|
|
Chairman, President and Chief Executive Officer
|
|
2001
|
Scott C. Schroeder
|
|
57
|
|
|
Executive Vice President and Chief Financial Officer
|
|
1997
|
Jeffrey W. Hutton
|
|
64
|
|
|
Senior Vice President, Marketing
|
|
1995
|
Todd L. Liebl
|
|
62
|
|
|
Senior Vice President, Land and Business Development
|
|
2012
|
Steven W. Lindeman
|
|
59
|
|
|
Senior Vice President, EHS and Engineering
|
|
2011
|
Phillip L. Stalnaker
|
|
60
|
|
|
Senior Vice President, Operations
|
|
2009
|
G. Kevin Cunningham
|
|
66
|
|
|
Vice President and General Counsel
|
|
2010
|
Charles E. Dyson II
|
|
48
|
|
|
Vice President, Information Services
|
|
2018
|
Matthew P. Kerin
|
|
39
|
|
|
Vice President, Finance and Treasurer
|
|
2014
|
Julius Leitner
|
|
57
|
|
|
Vice President, Marketing
|
|
2017
|
Todd M. Roemer
|
|
49
|
|
|
Vice President and Chief Accounting Officer
|
|
2010
|
Deidre L. Shearer
|
|
52
|
|
|
Vice President, Administration and Corporate Secretary
|
|
2012
|
|
(a)
|
|
(b)
|
|
(c)
|
|
||
Plan Category
|
Number of securities to be
issued upon exercise of
outstanding options, warrants
and rights
|
|
Weighted-average exercise
price of outstanding options,
warrants and rights
|
|
Number of securities
remaining available for
future issuance under equity
compensation plans
(excluding securities
reflected in column (a))
|
|
||
Equity compensation plans approved by security holders
|
3,954,928
|
|
(1)
|
n/a
|
|
12,842,600
|
|
(2)
|
Equity compensation plans not approved by security holders
|
n/a
|
|
|
n/a
|
|
n/a
|
|
|
Total
|
3,954,928
|
|
|
n/a
|
|
12,842,600
|
|
|
(1)
|
Includes 1,259,287 employee performance shares, the performance periods of which end on December 31, 2019, 2020 and 2021; 1,428,634 TSR performance shares, the performance periods of which end on December 31, 2019, 2020 and 2021; 692,788 hybrid performance shares, which vest, if at all, in 2020, 2021 and 2022; and 574,219 restricted stock units awarded to the non-employee directors, the restrictions on which lapse upon a non-employee director's departure from the Board of Directors.
|
(2)
|
Includes 58,834 shares of restricted stock, the restrictions on which lapse on various dates in 2020, 2021 and 2022; and 12,783,766 shares that are available for future grants under the 2014 Incentive Plan.
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number of Shares That May Yet Be Purchased Under the Plans or Programs
|
|||||
October 2019
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
21,032,682
|
|
November 2019
|
|
5,250,000
|
|
|
$
|
17.76
|
|
|
5,250,000
|
|
|
15,782,682
|
|
December 2019
|
|
4,750,000
|
|
|
$
|
16.62
|
|
|
4,750,000
|
|
|
11,032,682
|
|
Total
|
|
10,000,000
|
|
|
|
|
10,000,000
|
|
|
|
|
December 31,
|
||||||||||||||||||||||
Calculated Values
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
||||||||||||
COG
|
$
|
100.00
|
|
|
$
|
59.92
|
|
|
$
|
79.42
|
|
|
$
|
97.89
|
|
|
$
|
77.26
|
|
|
$
|
61.21
|
|
S&P 500
|
$
|
100.00
|
|
|
$
|
101.38
|
|
|
$
|
113.51
|
|
|
$
|
138.29
|
|
|
$
|
132.23
|
|
|
$
|
173.86
|
|
Dow Jones U.S. Exploration & Production
|
$
|
100.00
|
|
|
$
|
76.27
|
|
|
$
|
94.94
|
|
|
$
|
96.18
|
|
|
$
|
79.09
|
|
|
$
|
88.10
|
|
|
Year Ended December 31,
|
||||||||||||||||||
(In thousands, except per share amounts)
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Statement of Operations Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating revenues
|
$
|
2,066,277
|
|
|
$
|
2,188,148
|
|
|
$
|
1,764,219
|
|
|
$
|
1,155,677
|
|
|
$
|
1,357,150
|
|
Impairment of oil and gas properties(1)
|
—
|
|
|
—
|
|
|
482,811
|
|
|
435,619
|
|
|
114,875
|
|
|||||
Earnings (loss) on equity method investments(2)
|
80,496
|
|
|
1,137
|
|
|
(100,486
|
)
|
|
(2,477
|
)
|
|
6,415
|
|
|||||
Gain (loss) on sale of assets(3)
|
(1,462
|
)
|
|
(16,327
|
)
|
|
(11,565
|
)
|
|
(1,857
|
)
|
|
3,866
|
|
|||||
Income (loss) from operations
|
955,750
|
|
|
771,801
|
|
|
(151,260
|
)
|
|
(564,945
|
)
|
|
(88,914
|
)
|
|||||
Net income (loss)(4)
|
681,070
|
|
|
557,043
|
|
|
100,393
|
|
|
(417,124
|
)
|
|
(113,891
|
)
|
|||||
Basic earnings (loss) per share
|
$
|
1.64
|
|
|
$
|
1.25
|
|
|
$
|
0.22
|
|
|
$
|
(0.91
|
)
|
|
$
|
(0.28
|
)
|
Diluted earnings (loss) per share
|
$
|
1.63
|
|
|
$
|
1.24
|
|
|
$
|
0.22
|
|
|
$
|
(0.91
|
)
|
|
$
|
(0.28
|
)
|
Dividends per common share
|
$
|
0.35
|
|
|
$
|
0.25
|
|
|
$
|
0.17
|
|
|
$
|
0.08
|
|
|
$
|
0.08
|
|
|
December 31,
|
||||||||||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Properties and equipment, net
|
$
|
3,855,706
|
|
|
$
|
3,463,606
|
|
|
$
|
3,072,204
|
|
|
$
|
4,250,125
|
|
|
$
|
4,976,879
|
|
Total assets(5)
|
4,487,245
|
|
|
4,198,829
|
|
|
4,727,344
|
|
|
5,122,569
|
|
|
5,253,038
|
|
|||||
Current portion of long-term debt
|
87,000
|
|
|
—
|
|
|
304,000
|
|
|
—
|
|
|
20,000
|
|
|||||
Long-term debt
|
1,133,025
|
|
|
1,226,104
|
|
|
1,217,891
|
|
|
1,520,530
|
|
|
1,996,139
|
|
|||||
Stockholders' equity
|
2,151,487
|
|
|
2,088,159
|
|
|
2,523,905
|
|
|
2,567,667
|
|
|
2,009,188
|
|
(1)
|
Impairment of oil and gas properties in 2017 includes an impairment charge of $414.3 million associated with our oil and gas properties located in the Eagle Ford Shale in south Texas and $68.6 million associated with our oil and gas properties located in West Virginia and Ohio. Impairment of oil and gas properties in 2016 includes an impairment charge of $435.6 million associated with the proposed sale our oil and gas properties located in West Virginia and Ohio. Impairment of oil and gas properties in 2015 includes an impairment charge of $114.9 million associated with our oil and gas properties located in south Texas, east Texas and Louisiana. For additional discussion of impairment of oil and gas properties, refer to Note 1 and Note 3 of the Notes to the Consolidated Financial Statements.
|
(2)
|
Earnings (loss) on equity method investments in 2019 includes a gain on sale of investment of $75.8 million associated with our equity investment in Meade Pipeline Co LLC (Meade). Earnings (loss) on equity method investments in 2017 includes an other than temporary impairment of $95.9 million associated with our investment in Constitution Pipeline Company, LLC (Constitution). Refer to Note 4 of the Notes to the Consolidated Financial Statements.
|
(3)
|
Gain (loss) on sale of assets in 2018 includes a $45.4 million loss from the sale of certain proved and unproved oil and gas properties located in the Eagle Ford Shale partially offset by a $29.7 million gain from the sale of certain proved and unproved oil and gas properties located in the Haynesville Shale. Gain (loss) on sale of assets in 2017 includes an $11.9 million loss from the sale of certain proved and unproved oil and gas properties located in West Virginia, Virginia and Ohio. Refer to Note 2 of the Notes to the Consolidated Financial Statements.
|
(4)
|
Net income (loss) in 2017 includes an income tax benefit of $242.9 million as a result of the remeasurement of our net deferred income tax liabilities based on the new lower corporate income tax rate associated with the Tax Act that was enacted in December 2017. Refer to Note 11 of the Notes to the Consolidated Financial Statements.
|
(5)
|
Total assets as of December 31, 2019 include a right of use asset of $35.9 million as a result of the adoption of Accounting Standards Update No. 2016-02, Leases effective January 1, 2019. Comparative periods were not restated. Refer to Note 1 of the Notes to the Consolidated Financial Statements.
|
•
|
Natural gas production increased 135.4 Bcf, or 19 percent, from 729.9 Bcf in 2018 to 865.3 Bcf in 2019, as a result of drilling and completion activities in the Marcellus Shale.
|
•
|
Equivalent production increased 130.3 Bcfe, or 18 percent, from 735.0 Bcfe, or 2,013.7 Mmcfe per day, in 2018 to 865.3 Bcfe, or 2,370.9 Mmcfe per day, in 2019. The increase is primarily due to drilling and completion activities in the Marcellus Shale, partially offset by the sale of our Eagle Ford Shale assets in south Texas in February 2018.
|
•
|
Average realized natural gas price for 2019 was $2.45 per Mcf, 4 percent lower than the $2.54 per Mcf price realized in 2018.
|
•
|
Total capital expenditures were $783.3 million in 2019 compared to $816.1 million in 2018.
|
•
|
Drilled 96 gross wells (94.0 net) with a success rate of 100.0 percent in 2019 compared to 97 gross wells (95.1 net) with a success rate of 90.7 percent in 2018.
|
•
|
Completed 99 gross wells (97.0 net) in 2019 compared to 94 gross wells (93.0 net) in 2018.
|
•
|
Average rig count during 2019 was approximately 3.1 rigs in the Marcellus Shale, compared to an average rig count in the Marcellus Shale of approximately 3.5 rigs and approximately 0.5 rigs in other areas during 2018.
|
•
|
Repurchased 25.5 million shares of our common stock for a total cost of $488.5 million in 2019 compared to 38.5 million shares of common stock for a total cost of $904.1 million in 2018.
|
•
|
Received proceeds of $249.5 million, including restricted cash of $13.6 million, related to the sale of our equity investment in Meade in November 2019.
|
•
|
Continuing to exercise discipline in our capital program with the expectation of funding our capital expenditures with cash on hand, operating cash flows, and if required, borrowings under our revolving credit facility.
|
•
|
Continuing to optimize our drilling, completion and operational efficiencies, resulting in lower operating costs per unit of production.
|
•
|
Continuing to manage our balance sheet, which we believe provides sufficient availability under our revolving credit facility and existing cash balances to meet our capital requirements and maintain compliance with our debt covenants.
|
•
|
Continuing to manage price risk by strategically hedging our production.
|
|
Year Ended December 31,
|
||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Cash flows provided by operating activities
|
$
|
1,445,791
|
|
|
$
|
1,104,903
|
|
|
$
|
898,160
|
|
Cash flows used in investing activities
|
(543,915
|
)
|
|
(293,383
|
)
|
|
(706,153
|
)
|
|||
Cash flows used in financing activities
|
(690,380
|
)
|
|
(1,289,280
|
)
|
|
(210,502
|
)
|
|||
Net increase (decrease) in cash, cash equivalents and restricted cash
|
$
|
211,496
|
|
|
$
|
(477,760
|
)
|
|
$
|
(18,495
|
)
|
|
December 31,
|
||||||
(Dollars in thousands)
|
2019
|
|
2018
|
||||
Debt(1)
|
$
|
1,220,025
|
|
|
$
|
1,226,104
|
|
Stockholders' equity
|
2,151,487
|
|
|
2,088,159
|
|
||
Total capitalization
|
$
|
3,371,512
|
|
|
$
|
3,314,263
|
|
Debt to total capitalization
|
36
|
%
|
|
37
|
%
|
||
Cash and cash equivalents
|
$
|
200,227
|
|
|
$
|
2,287
|
|
(1)
|
Includes $87.0 million of current portion of long-term debt at December 31, 2019. There were no borrowings outstanding under our revolving credit facility as of December 31, 2019. Includes $7.0 million borrowings outstanding under our revolving credit facility as of December 31, 2018.
|
|
Year Ended December 31,
|
||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Capital expenditures
|
|
|
|
|
|
|
|
|
|||
Drilling and facilities
|
$
|
761,478
|
|
|
$
|
758,909
|
|
|
$
|
637,207
|
|
Leasehold acquisitions
|
6,072
|
|
|
29,851
|
|
|
102,265
|
|
|||
Other
|
15,712
|
|
|
27,315
|
|
|
17,750
|
|
|||
|
783,262
|
|
|
816,075
|
|
|
757,222
|
|
|||
Exploration expenditures(1)
|
20,270
|
|
|
113,820
|
|
|
21,526
|
|
|||
Total
|
$
|
803,532
|
|
|
$
|
929,895
|
|
|
$
|
778,748
|
|
(1)
|
Exploration expenditures include $2.2 million, $97.7 million and $3.8 million of exploratory dry hole expenditures in 2019, 2018 and 2017, respectively.
|
|
|
|
Payments Due by Year
|
||||||||||||||||
(In thousands)
|
Total
|
|
2020
|
|
2021 to 2022
|
|
2023 to 2024
|
|
2025 & Beyond
|
||||||||||
Debt
|
$
|
1,224,000
|
|
|
$
|
87,000
|
|
|
$
|
188,000
|
|
|
$
|
637,000
|
|
|
$
|
312,000
|
|
Interest on debt(1)
|
211,141
|
|
|
49,084
|
|
|
78,505
|
|
|
63,644
|
|
|
19,908
|
|
|||||
Transportation and gathering agreements(2)
|
1,518,148
|
|
|
100,165
|
|
|
314,520
|
|
|
280,253
|
|
|
823,210
|
|
|||||
Operating leases(2)
|
48,899
|
|
|
4,831
|
|
|
9,356
|
|
|
9,290
|
|
|
25,422
|
|
|||||
Equity investment contribution commitments(3)
|
9,400
|
|
|
9,400
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total contractual obligations
|
$
|
3,011,588
|
|
|
$
|
250,480
|
|
|
$
|
590,381
|
|
|
$
|
990,187
|
|
|
$
|
1,180,540
|
|
(1)
|
Interest payments have been calculated utilizing the rates associated with our revolving credit facility and senior notes outstanding at December 31, 2019, assuming that our revolving credit facility and senior notes will remain outstanding through their respective maturity dates.
|
(2)
|
For further information on our obligations under transportation and gathering agreements and operating leases, refer to Note 9 of the Notes to the Consolidated Financial Statements.
|
(3)
|
For further information on our equity investment contribution commitments, refer to Note 4 of the Notes to the Consolidated Financial Statements.
|
|
Year Ended December 31,
|
|
Variance
|
|||||||||||
Revenue Variances (In thousands)
|
2019
|
|
2018
|
|
Amount
|
|
Percent
|
|||||||
Natural gas
|
$
|
1,985,240
|
|
|
$
|
1,881,150
|
|
|
$
|
104,090
|
|
|
6
|
%
|
Crude oil and condensate
|
—
|
|
|
48,722
|
|
|
(48,722
|
)
|
|
(100
|
)%
|
|||
Gain on derivative instruments
|
80,808
|
|
|
44,432
|
|
|
36,376
|
|
|
82
|
%
|
|||
Brokered natural gas
|
—
|
|
|
209,530
|
|
|
(209,530
|
)
|
|
(100
|
)%
|
|||
Other
|
229
|
|
|
4,314
|
|
|
(4,085
|
)
|
|
(95
|
)%
|
|||
|
$
|
2,066,277
|
|
|
$
|
2,188,148
|
|
|
$
|
(121,871
|
)
|
|
(6
|
)%
|
|
Year Ended December 31,
|
|
Variance
|
Increase
(Decrease)
(In thousands)
|
||||||||||||||
|
2019
|
|
2018
|
|
Amount
|
|
Percent
|
|||||||||||
Price Variances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Natural gas
|
$
|
2.29
|
|
|
$
|
2.58
|
|
|
$
|
(0.29
|
)
|
|
(11
|
)%
|
|
$
|
(245,242
|
)
|
Crude oil and condensate
|
$
|
—
|
|
|
$
|
64.68
|
|
|
$
|
(64.68
|
)
|
|
(100
|
)%
|
|
—
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(245,242
|
)
|
|||
Volume Variances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Natural gas (Bcf)
|
865.3
|
|
|
729.9
|
|
|
135.4
|
|
|
19
|
%
|
|
$
|
349,332
|
|
|||
Crude oil and condensate (Mbbl)
|
—
|
|
|
754
|
|
|
(754
|
)
|
|
(100
|
)%
|
|
(48,722
|
)
|
||||
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
300,610
|
|
|
Year Ended December 31,
|
||||||
(In thousands)
|
2019
|
|
2018
|
||||
Cash received (paid) on settlement of derivative instruments
|
|
|
|
|
|
||
Gain (loss) on derivative instruments
|
$
|
138,450
|
|
|
$
|
(41,631
|
)
|
Non-cash gain (loss) on derivative instruments
|
|
|
|
|
|
||
Gain (loss) on derivative instruments
|
(57,642
|
)
|
|
86,063
|
|
||
|
$
|
80,808
|
|
|
$
|
44,432
|
|
|
Year Ended December 31,
|
|
Variance
|
|||||||||||
(In thousands)
|
2019
|
|
2018
|
|
Amount
|
|
Percent
|
|||||||
Operating and Other Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|||
Direct operations
|
$
|
76,958
|
|
|
$
|
69,646
|
|
|
$
|
7,312
|
|
|
10
|
%
|
Transportation and gathering
|
574,677
|
|
|
496,731
|
|
|
77,946
|
|
|
16
|
%
|
|||
Brokered natural gas
|
—
|
|
|
184,198
|
|
|
(184,198
|
)
|
|
(100
|
)%
|
|||
Taxes other than income
|
17,053
|
|
|
22,642
|
|
|
(5,589
|
)
|
|
(25
|
)%
|
|||
Exploration
|
20,270
|
|
|
113,820
|
|
|
(93,550
|
)
|
|
(82
|
)%
|
|||
Depreciation, depletion and amortization
|
405,733
|
|
|
417,479
|
|
|
(11,746
|
)
|
|
(3
|
)%
|
|||
General and administrative
|
94,870
|
|
|
96,641
|
|
|
(1,771
|
)
|
|
(2
|
)%
|
|||
|
$
|
1,189,561
|
|
|
$
|
1,401,157
|
|
|
$
|
(211,596
|
)
|
|
(15
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Earnings on equity method investments
|
$
|
80,496
|
|
|
$
|
1,137
|
|
|
$
|
79,359
|
|
|
6,980
|
%
|
Loss on sale of assets
|
1,462
|
|
|
16,327
|
|
|
(14,865
|
)
|
|
(91
|
)%
|
|||
Interest expense, net
|
54,952
|
|
|
73,201
|
|
|
(18,249
|
)
|
|
(25
|
)%
|
|||
Other expense
|
574
|
|
|
463
|
|
|
111
|
|
|
24
|
%
|
|||
Income tax expense
|
219,154
|
|
|
141,094
|
|
|
78,060
|
|
|
55
|
%
|
•
|
Direct operations increased $7.3 million primarily driven by $18.7 million of higher operating costs due to higher production, which included a $10.1 million increase in workover expense. This increase was partially offset by an $11.4 million decrease in operating costs as a result of the sale of our Eagle Ford Shale assets in February 2018.
|
•
|
Transportation and gathering increased $77.9 million due to higher throughput as a result of higher Marcellus Shale production, partially offset by a decrease in demand charges related to a change in commitments.
|
•
|
Brokered natural gas decreased $184.2 million. There was no brokered natural gas activity in the current period.
|
•
|
Taxes other than income decreased $5.6 million due to $3.6 million lower production taxes resulting from the sale of the Eagle Ford Shale assets in February of 2018 and $2.7 million lower drilling impact fees driven by a decrease in rates associated with lower natural gas prices.
|
•
|
Exploration decreased $93.6 million as a result of a decrease in exploratory dry hole costs of $95.5 million compared to 2018. The exploratory dry hole costs in 2018 related to our exploration activities in West Texas and Ohio. This decrease was partially offset by an increase of $4.3 million in geological and geophysical costs.
|
•
|
Depreciation, depletion and amortization decreased $11.7 million primarily due to lower amortization of unproved properties of $49.7 million, partially offset by higher DD&A of $37.1 million. Amortization of unproved properties decreased due to lower amortization rates as a result of a decrease in exploration activities. The increase in DD&A was primarily due to an increase of $58.0 million due to higher equivalent production volumes in the Marcellus Shale, partially offset by a decrease of $21.0 million related to a lower DD&A rate of $0.42 per Mcfe for 2019 compared to $0.45 per Mcfe for 2018. The lower DD&A rate was primarily due to positive reserve revisions to our 2018 year-end reserve estimates and lower cost reserve additions.
|
•
|
General and administrative decreased $1.8 million primarily due to a $6.1 million decrease in professional services and a $2.4 million decrease in stock-based compensation expense associated with certain of our market-based performance awards. These decreases were partially offset by $2.1 million in severance cost incurred in the second quarter 2019 and $3.0 million in higher employee costs. The remaining changes in other general and administrative expenses were not individually significant.
|
|
|
Year Ended December 31,
|
||||||
(In thousands)
|
|
2019
|
|
2018
|
||||
As reported - net income
|
|
$
|
681,070
|
|
|
$
|
557,043
|
|
Reversal of selected items:
|
|
|
|
|
||||
(Gain) loss on sale of assets
|
|
1,462
|
|
|
16,327
|
|
||
(Gain) loss on derivative instruments(1)
|
|
57,642
|
|
|
(86,063
|
)
|
||
Gain on sale of equity method investment
|
|
(66,412
|
)
|
|
—
|
|
||
Stock-based compensation expense
|
|
30,780
|
|
|
33,147
|
|
||
Severance expense
|
|
2,521
|
|
|
28
|
|
||
Interest expense related to income tax reserves
|
|
(3,052
|
)
|
|
3,116
|
|
||
Tax effect on selected items
|
|
(5,233
|
)
|
|
7,637
|
|
||
Adjusted net income
|
|
$
|
698,778
|
|
|
$
|
531,235
|
|
(1)
|
This amount represents the non-cash mark-to-market changes of our commodity derivative instruments recorded in gain (loss) on derivative instruments in the Consolidated Statement of Operations.
|
|
|
Year Ended December 31,
|
||||||
(In thousands)
|
|
2019
|
|
2018
|
||||
Interest expense, net
|
|
$
|
54,952
|
|
|
$
|
73,201
|
|
Interest expense related to income tax reserves (1)
|
|
3,052
|
|
|
(3,116
|
)
|
||
Tax benefit
|
|
(13,241
|
)
|
|
(16,004
|
)
|
||
After-tax interest expense, net (A)
|
|
44,763
|
|
|
54,081
|
|
||
|
|
|
|
|
||||
As reported - net income
|
|
681,070
|
|
|
557,043
|
|
||
Adjustments to as reported - net income, net of tax
|
|
17,708
|
|
|
(25,808
|
)
|
||
Adjusted net income (B)
|
|
698,778
|
|
|
531,235
|
|
||
|
|
|
|
|
||||
Adjusted net income before interest expense, net (A + B)
|
|
$
|
743,541
|
|
|
$
|
585,316
|
|
|
|
|
|
|
||||
Total debt - beginning
|
|
$
|
1,226,104
|
|
|
$
|
1,521,891
|
|
Stockholders’ equity - beginning
|
|
2,088,159
|
|
|
2,523,905
|
|
||
Capital employed - beginning
|
|
3,314,263
|
|
|
4,045,796
|
|
||
|
|
|
|
|
||||
Total debt - ending
|
|
1,220,025
|
|
|
1,226,104
|
|
||
Stockholders’ equity - ending
|
|
2,151,487
|
|
|
2,088,159
|
|
||
Capital employed - ending
|
|
3,371,512
|
|
|
3,314,263
|
|
||
|
|
|
|
|
||||
Average capital employed (C)
|
|
$
|
3,342,888
|
|
|
$
|
3,680,030
|
|
|
|
|
|
|
||||
Return on average capital employed (ROCE) (A + B) / C
|
|
22.2
|
%
|
|
15.9
|
%
|
(1)
|
Interest expense related to income tax reserves is included in the adjustments to as reported - net income, net of tax.
|
|
|
Year Ended December 31,
|
||||||
(In thousands)
|
|
2019
|
|
2018
|
||||
Net cash provided by operating activities
|
|
$
|
1,445,791
|
|
|
$
|
1,104,903
|
|
Changes in assets and liabilities
|
|
(85,026
|
)
|
|
163,460
|
|
||
Discretionary cash flow
|
|
1,360,765
|
|
|
1,268,363
|
|
||
Capital expenditures
|
|
(788,368
|
)
|
|
(894,470
|
)
|
||
Investment in equity method investments
|
|
(9,338
|
)
|
|
(77,263
|
)
|
||
Free cash flow
|
|
$
|
563,059
|
|
|
$
|
296,630
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Costs incurred in oil and gas property acquisition, exploration and development activities (In thousands)
|
|
|
|
|
||||
Exploration costs
|
|
$
|
20,270
|
|
|
$
|
94,309
|
|
Development costs
|
|
761,326
|
|
|
778,574
|
|
||
Exploration and development costs (A)
|
|
781,596
|
|
|
872,883
|
|
||
Property acquisition costs, unproved
|
|
6,072
|
|
|
29,851
|
|
||
Total costs incurred (B)
|
|
787,668
|
|
|
902,734
|
|
||
|
|
|
|
|
||||
Extensions, discoveries and other additions (Bcfe) (C)
|
|
2,116
|
|
|
2,244
|
|
||
Revision of prior estimates (Bcfe) (D)
|
|
47
|
|
|
780
|
|
||
|
|
|
|
|
||||
Drill-bit finding and development costs ($ per Mcfe) (A) / (C)
|
|
$
|
0.37
|
|
|
$
|
0.39
|
|
All-sources finding and development costs ($ per Mcfe) (B) / (C + D)
|
|
$
|
0.36
|
|
|
$
|
0.30
|
|
|
|
|
|
|
|
Collars
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
Floor
|
|
Ceiling
|
|
Swaps
|
|
Estimated Fair Value
|
|||||||||||||||
Type of Contract
|
|
Volume (Mmbtu)
|
|
Contract Period
|
|
Range
|
|
Weighted- Average
|
|
Range
|
|
Weighted- Average
|
|
Weighted- Average
|
|
(Liability) (In thousands)
|
|||||||||||
Natural gas (NYMEX)
|
|
10,700,000
|
|
|
Apr. 2020 - Oct. 2020
|
|
|
|
|
|
|
|
|
|
$
|
2.27
|
|
|
$
|
44
|
|
||||||
Natural gas (NYMEX)
|
|
10,700,000
|
|
|
Apr. 2020 - Oct. 2020
|
|
$
|
—
|
|
|
$
|
2.15
|
|
|
$2.36 - $2.38
|
|
$
|
2.37
|
|
|
|
|
(22
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
22
|
|
|
|
|
|
|
|
Collars
|
|
|
|||||||||||||||||
|
|
|
|
|
|
Floor
|
|
Ceiling
|
|
Swaps
|
|||||||||||||||
Type of Contract
|
|
Volume (Mmbtu)
|
|
Contract Period
|
|
Range
|
|
Weighted- Average
|
|
Range
|
|
Weighted- Average
|
|
Weighted- Average
|
|||||||||||
Natural gas (NYMEX)
|
|
10,700,000
|
|
|
Apr. 2020 - Oct. 2020
|
|
|
|
|
|
|
|
|
|
$
|
2.28
|
|
||||||||
Natural gas (NYMEX)
|
|
10,700,000
|
|
|
Apr. 2020 - Oct. 2020
|
|
$
|
—
|
|
|
$
|
2.15
|
|
|
$
|
—
|
|
|
$
|
2.38
|
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||
(In thousands)
|
Carrying Amount
|
|
Estimated Fair
Value
|
|
Carrying Amount
|
|
Estimated Fair
Value
|
||||||||
Long-term debt
|
$
|
1,220,025
|
|
|
$
|
1,260,259
|
|
|
$
|
1,226,104
|
|
|
$
|
1,202,994
|
|
Current maturities
|
(87,000
|
)
|
|
(88,704
|
)
|
|
—
|
|
|
—
|
|
||||
Long-term debt, excluding current maturities
|
$
|
1,133,025
|
|
|
$
|
1,171,555
|
|
|
$
|
1,226,104
|
|
|
$
|
1,202,994
|
|
|
Page
|
|
|
December 31,
|
||||||
(In thousands, except share amounts)
|
|
2019
|
|
2018
|
||||
ASSETS
|
|
|
|
|
|
|
||
Current assets
|
|
|
|
|
|
|
||
Cash and cash equivalents
|
|
$
|
200,227
|
|
|
$
|
2,287
|
|
Restricted cash
|
|
13,556
|
|
|
—
|
|
||
Accounts receivable, net
|
|
209,023
|
|
|
362,403
|
|
||
Income taxes receivable
|
|
129,795
|
|
|
109,251
|
|
||
Inventories
|
|
13,932
|
|
|
11,076
|
|
||
Derivative instruments
|
|
31
|
|
|
57,665
|
|
||
Other current assets
|
|
1,684
|
|
|
1,863
|
|
||
Total current assets
|
|
568,248
|
|
|
544,545
|
|
||
Properties and equipment, net (Successful efforts method)
|
|
3,855,706
|
|
|
3,463,606
|
|
||
Equity method investments
|
|
—
|
|
|
163,181
|
|
||
Other assets
|
|
63,291
|
|
|
27,497
|
|
||
|
|
$
|
4,487,245
|
|
|
$
|
4,198,829
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
||
Current liabilities
|
|
|
|
|
|
|
||
Accounts payable
|
|
$
|
189,811
|
|
|
$
|
241,939
|
|
Current portion of long-term debt
|
|
87,000
|
|
|
—
|
|
||
Accrued liabilities
|
|
31,290
|
|
|
25,227
|
|
||
Interest payable
|
|
19,933
|
|
|
20,098
|
|
||
Total current liabilities
|
|
328,034
|
|
|
287,264
|
|
||
Long-term debt, net
|
|
1,133,025
|
|
|
1,226,104
|
|
||
Deferred income taxes
|
|
702,104
|
|
|
458,597
|
|
||
Asset retirement obligations
|
|
71,598
|
|
|
50,622
|
|
||
Postretirement benefits
|
|
32,713
|
|
|
27,912
|
|
||
Other liabilities
|
|
68,284
|
|
|
60,171
|
|
||
Total liabilities
|
|
2,335,758
|
|
|
2,110,670
|
|
||
|
|
|
|
|
||||
Commitments and contingencies
|
|
|
|
|
|
|
||
|
|
|
|
|
||||
Stockholders' equity
|
|
|
|
|
|
|
||
Common stock:
|
|
|
|
|
|
|
||
Authorized — 960,000,000 shares of $0.10 par value in 2019 and 2018, respectively
|
|
|
|
|
|
|
||
Issued — 476,881,991 shares and 476,094,551 shares in 2019 and 2018, respectively
|
|
47,688
|
|
|
47,610
|
|
||
Additional paid-in capital
|
|
1,782,427
|
|
|
1,763,142
|
|
||
Retained earnings
|
|
2,143,213
|
|
|
1,607,658
|
|
||
Accumulated other comprehensive income
|
|
1,360
|
|
|
4,437
|
|
||
Less treasury stock, at cost:
|
|
|
|
|
||||
78,957,318 shares and 53,409,705 shares in 2019 and 2018, respectively
|
|
(1,823,201
|
)
|
|
(1,334,688
|
)
|
||
Total stockholders' equity
|
|
2,151,487
|
|
|
2,088,159
|
|
||
|
|
$
|
4,487,245
|
|
|
$
|
4,198,829
|
|
|
Year Ended December 31,
|
||||||||||
(In thousands, except per share amounts)
|
2019
|
|
2018
|
|
2017
|
||||||
OPERATING REVENUES
|
|
|
|
|
|
|
|
|
|||
Natural gas
|
$
|
1,985,240
|
|
|
$
|
1,881,150
|
|
|
$
|
1,506,078
|
|
Crude oil and condensate
|
—
|
|
|
48,722
|
|
|
212,338
|
|
|||
Gain on derivative instruments
|
80,808
|
|
|
44,432
|
|
|
16,926
|
|
|||
Brokered natural gas
|
—
|
|
|
209,530
|
|
|
17,217
|
|
|||
Other
|
229
|
|
|
4,314
|
|
|
11,660
|
|
|||
|
2,066,277
|
|
|
2,188,148
|
|
|
1,764,219
|
|
|||
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|||
Direct operations
|
76,958
|
|
|
69,646
|
|
|
102,310
|
|
|||
Transportation and gathering
|
574,677
|
|
|
496,731
|
|
|
481,439
|
|
|||
Brokered natural gas
|
—
|
|
|
184,198
|
|
|
15,252
|
|
|||
Taxes other than income
|
17,053
|
|
|
22,642
|
|
|
33,487
|
|
|||
Exploration
|
20,270
|
|
|
113,820
|
|
|
21,526
|
|
|||
Depreciation, depletion and amortization
|
405,733
|
|
|
417,479
|
|
|
568,817
|
|
|||
Impairment of oil and gas properties
|
—
|
|
|
—
|
|
|
482,811
|
|
|||
General and administrative
|
94,870
|
|
|
96,641
|
|
|
97,786
|
|
|||
|
1,189,561
|
|
|
1,401,157
|
|
|
1,803,428
|
|
|||
Earnings (loss) on equity method investments
|
80,496
|
|
|
1,137
|
|
|
(100,486
|
)
|
|||
Loss on sale of assets
|
(1,462
|
)
|
|
(16,327
|
)
|
|
(11,565
|
)
|
|||
INCOME (LOSS) FROM OPERATIONS
|
955,750
|
|
|
771,801
|
|
|
(151,260
|
)
|
|||
Interest expense, net
|
54,952
|
|
|
73,201
|
|
|
82,130
|
|
|||
Other expense (income)
|
574
|
|
|
463
|
|
|
(4,955
|
)
|
|||
Income (loss) before income taxes
|
900,224
|
|
|
698,137
|
|
|
(228,435
|
)
|
|||
Income tax expense (benefit)
|
219,154
|
|
|
141,094
|
|
|
(328,828
|
)
|
|||
NET INCOME
|
$
|
681,070
|
|
|
$
|
557,043
|
|
|
$
|
100,393
|
|
|
|
|
|
|
|
||||||
Earnings per share
|
|
|
|
|
|
|
|
|
|||
Basic
|
$
|
1.64
|
|
|
$
|
1.25
|
|
|
$
|
0.22
|
|
Diluted
|
$
|
1.63
|
|
|
$
|
1.24
|
|
|
$
|
0.22
|
|
|
|
|
|
|
|
||||||
Weighted-average common shares outstanding
|
|
|
|
|
|
|
|
|
|||
Basic
|
415,514
|
|
|
445,538
|
|
|
463,735
|
|
|||
Diluted
|
417,451
|
|
|
447,568
|
|
|
465,551
|
|
|
Year Ended December 31,
|
||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Net income
|
$
|
681,070
|
|
|
$
|
557,043
|
|
|
$
|
100,393
|
|
Postretirement benefits:
|
|
|
|
|
|
|
|
|
|||
Net actuarial gain (loss)(1)
|
(2,530
|
)
|
|
2,461
|
|
|
(2,634
|
)
|
|||
Prior service credit (2)
|
—
|
|
|
—
|
|
|
5,449
|
|
|||
Amortization of prior service cost(3)
|
(547
|
)
|
|
(547
|
)
|
|
(1,723
|
)
|
|||
Cumulative effect of adoption of ASU 2018-02 reclassified to retained earnings
|
—
|
|
|
446
|
|
|
—
|
|
|||
Total other comprehensive income
|
(3,077
|
)
|
|
2,360
|
|
|
1,092
|
|
|||
Comprehensive income
|
$
|
677,993
|
|
|
$
|
559,403
|
|
|
$
|
101,485
|
|
(1)
|
Net of income taxes of $749, $(704) and $1,544 for the year ended December 31, 2019, 2018 and 2017, respectively.
|
(2)
|
Net of income taxes of $0, $0 and $(3,194) for the year ended December 31, 2019, 2018 and 2017, respectively.
|
(3)
|
Net of income taxes of $162, $162 and $1,010 for the year ended December 31, 2019, 2018 and 2017, respectively.
|
|
Year Ended December 31,
|
||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|||
Net income
|
$
|
681,070
|
|
|
$
|
557,043
|
|
|
$
|
100,393
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|||
Depreciation, depletion and amortization
|
405,733
|
|
|
417,479
|
|
|
568,817
|
|
|||
Impairment of oil and gas properties
|
—
|
|
|
—
|
|
|
482,811
|
|
|||
Deferred income tax expense (benefit)
|
244,418
|
|
|
229,603
|
|
|
(321,113
|
)
|
|||
Loss on sale of assets
|
1,462
|
|
|
16,327
|
|
|
11,565
|
|
|||
Exploratory dry hole cost
|
2,236
|
|
|
97,741
|
|
|
3,820
|
|
|||
Gain on derivative instruments
|
(80,808
|
)
|
|
(44,432
|
)
|
|
(16,926
|
)
|
|||
Net cash received (paid) in settlement of derivative instruments
|
138,450
|
|
|
(41,631
|
)
|
|
8,056
|
|
|||
(Earnings) loss on equity method investments
|
(80,496
|
)
|
|
(1,137
|
)
|
|
100,486
|
|
|||
Distribution of earnings from equity method investments
|
15,725
|
|
|
1,296
|
|
|
—
|
|
|||
Amortization of debt issuance costs
|
3,966
|
|
|
4,631
|
|
|
4,774
|
|
|||
Stock-based compensation and other
|
29,009
|
|
|
31,443
|
|
|
33,419
|
|
|||
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|||
Accounts receivable, net
|
153,379
|
|
|
(146,921
|
)
|
|
(25,036
|
)
|
|||
Income taxes
|
(13,514
|
)
|
|
(59,616
|
)
|
|
(46,368
|
)
|
|||
Inventories
|
(2,856
|
)
|
|
(3,927
|
)
|
|
1,334
|
|
|||
Other current assets
|
180
|
|
|
934
|
|
|
(104
|
)
|
|||
Accounts payable and accrued liabilities
|
(30,176
|
)
|
|
30,468
|
|
|
(2,552
|
)
|
|||
Interest payable
|
(166
|
)
|
|
(7,477
|
)
|
|
(75
|
)
|
|||
Other assets and liabilities
|
(21,821
|
)
|
|
23,079
|
|
|
(5,141
|
)
|
|||
Net cash provided by operating activities
|
1,445,791
|
|
|
1,104,903
|
|
|
898,160
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|||
Capital expenditures
|
(788,368
|
)
|
|
(894,470
|
)
|
|
(764,558
|
)
|
|||
Proceeds from sale of assets
|
2,600
|
|
|
678,350
|
|
|
115,444
|
|
|||
Investment in equity method investments
|
(9,338
|
)
|
|
(77,263
|
)
|
|
(57,039
|
)
|
|||
Distribution of investment from equity method investments
|
1,728
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from sale of equity method investments
|
249,463
|
|
|
—
|
|
|
—
|
|
|||
Net cash used in investing activities
|
(543,915
|
)
|
|
(293,383
|
)
|
|
(706,153
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|||
Borrowings from debt
|
95,000
|
|
|
158,000
|
|
|
—
|
|
|||
Repayments of debt
|
(102,000
|
)
|
|
(455,000
|
)
|
|
—
|
|
|||
Treasury stock repurchases
|
(519,863
|
)
|
|
(872,761
|
)
|
|
(123,741
|
)
|
|||
Dividends paid
|
(145,515
|
)
|
|
(111,369
|
)
|
|
(78,838
|
)
|
|||
Tax withholding on vesting of stock awards
|
(10,590
|
)
|
|
(8,150
|
)
|
|
(7,973
|
)
|
|||
Capitalized debt issuance costs
|
(7,412
|
)
|
|
—
|
|
|
—
|
|
|||
Other
|
—
|
|
|
—
|
|
|
50
|
|
|||
Net cash used in financing activities
|
(690,380
|
)
|
|
(1,289,280
|
)
|
|
(210,502
|
)
|
|||
Net increase (decrease) in cash, cash equivalents and restricted cash
|
211,496
|
|
|
(477,760
|
)
|
|
(18,495
|
)
|
|||
Cash, cash equivalents and restricted cash, beginning of period
|
2,287
|
|
|
480,047
|
|
|
498,542
|
|
|||
Cash, cash equivalents and restricted cash, end of period
|
$
|
213,783
|
|
|
$
|
2,287
|
|
|
$
|
480,047
|
|
(In thousands, except per
share amounts)
|
|
Common
Shares
|
|
Common Stock
Par
|
|
Treasury
Shares
|
|
Treasury
Stock
|
|
Paid-In
Capital
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Retained
Earnings
|
|
Total
|
||||||||||||||
Balance at December 31, 2016
|
|
475,043
|
|
|
$
|
47,504
|
|
|
9,893
|
|
|
$
|
(306,835
|
)
|
|
$
|
1,727,310
|
|
|
$
|
985
|
|
|
$
|
1,098,703
|
|
|
$
|
2,567,667
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,393
|
|
|
100,393
|
|
||||||
Exercise of stock appreciation rights
|
|
137
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Stock amortization and vesting
|
|
367
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
15,123
|
|
|
—
|
|
|
—
|
|
|
15,160
|
|
||||||
Purchase of treasury stock
|
|
—
|
|
|
—
|
|
|
5,043
|
|
|
(123,741
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(123,741
|
)
|
||||||
Cash dividends at $0.17 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(78,838
|
)
|
|
(78,838
|
)
|
||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,092
|
|
|
—
|
|
|
1,092
|
|
||||||
Cumulative impact from accounting change
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,172
|
|
|
42,172
|
|
||||||
Balance at December 31, 2017
|
|
475,547
|
|
|
$
|
47,555
|
|
|
14,936
|
|
|
$
|
(430,576
|
)
|
|
$
|
1,742,419
|
|
|
$
|
2,077
|
|
|
$
|
1,162,430
|
|
|
$
|
2,523,905
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
557,043
|
|
|
557,043
|
|
||||||
Exercise of stock appreciation rights
|
|
9
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Stock amortization and vesting
|
|
539
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
20,724
|
|
|
—
|
|
|
—
|
|
|
20,778
|
|
||||||
Purchase of treasury stock
|
|
—
|
|
|
—
|
|
|
38,474
|
|
|
(904,112
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(904,112
|
)
|
||||||
Cash dividends at $0.25 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(111,369
|
)
|
|
(111,369
|
)
|
||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,360
|
|
|
—
|
|
|
2,360
|
|
||||||
Cumulative impact from accounting change
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(446
|
)
|
|
(446
|
)
|
||||||
Balance at December 31, 2018
|
|
476,095
|
|
|
$
|
47,610
|
|
|
53,410
|
|
|
$
|
(1,334,688
|
)
|
|
$
|
1,763,142
|
|
|
$
|
4,437
|
|
|
$
|
1,607,658
|
|
|
$
|
2,088,159
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
681,070
|
|
|
681,070
|
|
||||||
Stock amortization and vesting
|
|
787
|
|
|
78
|
|
|
—
|
|
|
—
|
|
|
19,285
|
|
|
—
|
|
|
—
|
|
|
19,363
|
|
||||||
Purchase of treasury stock
|
|
—
|
|
|
—
|
|
|
25,547
|
|
|
(488,513
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(488,513
|
)
|
||||||
Cash dividends at $0.35 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(145,515
|
)
|
|
(145,515
|
)
|
||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,077
|
)
|
|
—
|
|
|
(3,077
|
)
|
||||||
Balance at December 31, 2019
|
|
476,882
|
|
|
$
|
47,688
|
|
|
78,957
|
|
|
$
|
(1,823,201
|
)
|
|
$
|
1,782,427
|
|
|
$
|
1,360
|
|
|
$
|
2,143,213
|
|
|
$
|
2,151,487
|
|
•
|
an election not to apply the recognition requirements in the lease standard to short-term leases (a lease that at commencement date has a lease term of 12 months or less and does not contain a purchase option that the Company is reasonably certain to exercise);
|
•
|
a package of practical expedients to not reassess whether a contract is or contains a lease, lease classification and initial direct costs;
|
•
|
a practical expedient to use hindsight when determining the lease term;
|
•
|
a practical expedient that permits combining lease and non-lease components in a contract and accounting for the combination as a lease (elected by asset class); and
|
•
|
a practical expedient to not reassess certain land easements in existence prior to January 1, 2019.
|
•
|
Level 1: Unadjusted, quoted prices for identical assets or liabilities in active markets.
|
•
|
Level 2: Quoted prices in markets that are not considered to be active or financial instruments for which all significant inputs are observable, either directly or indirectly for substantially the full term of the asset or liability.
|
•
|
Level 3: Significant, unobservable inputs for use when little or no market data exists, requiring a significant degree of judgment.
|
|
December 31,
|
||||||
(In thousands)
|
2019
|
|
2018
|
||||
Proved oil and gas properties
|
$
|
6,508,443
|
|
|
$
|
5,717,145
|
|
Unproved oil and gas properties
|
133,475
|
|
|
194,435
|
|
||
Land, buildings and other equipment
|
104,700
|
|
|
94,797
|
|
||
|
6,746,618
|
|
|
6,006,377
|
|
||
Accumulated depreciation, depletion and amortization
|
(2,890,912
|
)
|
|
(2,542,771
|
)
|
||
|
$
|
3,855,706
|
|
|
$
|
3,463,606
|
|
|
Year Ended December 31,
|
||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Balance at beginning of period
|
$
|
—
|
|
|
$
|
19,511
|
|
|
$
|
—
|
|
Additions to capitalized exploratory well costs pending the determination of proved reserves
|
—
|
|
|
—
|
|
|
19,511
|
|
|||
Reclassifications to wells, facilities, and equipment based on the determination of proved reserves
|
—
|
|
|
—
|
|
|
—
|
|
|||
Capitalized exploratory well costs charged to expense
|
—
|
|
|
(19,511
|
)
|
|
—
|
|
|||
Balance at end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,511
|
|
|
December 31,
|
||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Capitalized exploratory well costs that have been capitalized for a period of one year or less
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,511
|
|
Capitalized exploratory well costs that have been capitalized for a period greater than one year
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,511
|
|
|
|
Constitution
|
|
Meade
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Year Ended December 31,
|
|
Year Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||||||||
Balance at beginning of period
|
|
$
|
—
|
|
|
$
|
732
|
|
|
$
|
96,850
|
|
|
$
|
163,181
|
|
|
$
|
85,345
|
|
|
$
|
32,674
|
|
|
$
|
163,181
|
|
|
$
|
86,077
|
|
|
$
|
129,524
|
|
Contributions
|
|
725
|
|
|
500
|
|
|
4,350
|
|
|
8,613
|
|
|
76,763
|
|
|
52,689
|
|
|
9,338
|
|
|
77,263
|
|
|
57,039
|
|
|||||||||
Distributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,453
|
)
|
|
(1,296
|
)
|
|
—
|
|
|
(17,453
|
)
|
|
(1,296
|
)
|
|
—
|
|
|||||||||
Earnings (loss) on equity method investments
|
|
(10,125
|
)
|
|
(1,232
|
)
|
|
(100,468
|
)
|
|
90,621
|
|
|
2,369
|
|
|
(18
|
)
|
|
80,496
|
|
|
1,137
|
|
|
(100,486
|
)
|
|||||||||
Reclassification of accumulated losses(1)
|
|
9,400
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,400
|
|
|
—
|
|
|
—
|
|
|||||||||
Sale of investment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(244,962
|
)
|
|
—
|
|
|
—
|
|
|
(244,962
|
)
|
|
—
|
|
|
—
|
|
|||||||||
Balance at end of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
732
|
|
|
$
|
—
|
|
|
$
|
163,181
|
|
|
$
|
85,345
|
|
|
$
|
—
|
|
|
$
|
163,181
|
|
|
$
|
86,077
|
|
|
December 31,
|
||||||
(In thousands)
|
2019
|
|
2018
|
||||
Total debt
|
|
|
|
||||
6.51% weighted-average senior notes (1)
|
$
|
124,000
|
|
|
$
|
124,000
|
|
5.58% weighted-average senior notes
|
175,000
|
|
|
175,000
|
|
||
3.65% weighted-average senior notes
|
925,000
|
|
|
925,000
|
|
||
Revolving credit facility
|
—
|
|
|
7,000
|
|
||
Unamortized debt issuance costs
|
(3,975
|
)
|
|
(4,896
|
)
|
||
|
$
|
1,220,025
|
|
|
$
|
1,226,104
|
|
(1)
|
Includes $87.0 million of current portion of long-term debt at December 31, 2019.
|
|
Principal
|
|
Term
|
|
Maturity
Date
|
|
Coupon
|
|||
Tranche 1
|
$
|
245,000,000
|
|
|
10 years
|
|
July 2018
|
|
6.44
|
%
|
Tranche 2
|
$
|
100,000,000
|
|
|
12 years
|
|
July 2020
|
|
6.54
|
%
|
Tranche 3
|
$
|
80,000,000
|
|
|
15 years
|
|
July 2023
|
|
6.69
|
%
|
|
Principal
|
|
Term
|
|
Maturity
Date
|
|
Coupon
|
|||
Tranche 1
|
$
|
88,000,000
|
|
|
10 years
|
|
January 2021
|
|
5.42
|
%
|
Tranche 2
|
$
|
25,000,000
|
|
|
12 years
|
|
January 2023
|
|
5.59
|
%
|
Tranche 3
|
$
|
62,000,000
|
|
|
15 years
|
|
January 2026
|
|
5.80
|
%
|
|
Principal
|
|
Term
|
|
Maturity
Date
|
|
Coupon
|
|||
Tranche 1
|
$
|
100,000,000
|
|
|
7 years
|
|
September 2021
|
|
3.24
|
%
|
Tranche 2
|
$
|
575,000,000
|
|
|
10 years
|
|
September 2024
|
|
3.67
|
%
|
Tranche 3
|
$
|
250,000,000
|
|
|
12 years
|
|
September 2026
|
|
3.77
|
%
|
(a)
|
Maintenance of a minimum asset coverage ratio of 1.75 to 1.0.
|
(b)
|
Maintenance of a minimum annual coverage ratio of consolidated cash flow to interest expense for the trailing four quarters of 2.8 to 1.0; and
|
(c)
|
Maintenance of a minimum current ratio of 1.0 to 1.0.
|
|
|
|
|
|
|
Collars
|
|
|
|||||||||||||
|
|
|
|
|
|
Floor
|
|
Ceiling
|
|
Swaps
|
|||||||||||
Type of Contract
|
|
Volume (Mmbtu)
|
|
Contract Period
|
|
Range
|
|
Weighted-Average
|
|
Range
|
|
Weighted- Average
|
|
Weighted- Average
|
|||||||
Natural gas (NYMEX)
|
|
10,700,000
|
|
|
Apr. 2020 - Oct. 2020
|
|
|
|
|
|
|
|
|
|
$
|
2.28
|
|
||||
Natural gas (NYMEX)
|
|
10,700,000
|
|
|
Apr. 2020 - Oct. 2020
|
|
$—
|
|
$
|
2.15
|
|
|
$—
|
|
$
|
2.38
|
|
|
|
|
|
|
|
Fair Values of Derivative Instruments
|
|||||||||||||
|
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
|||||||||||
|
|
|
|
December 31,
|
|
December 31,
|
|||||||||||
(In thousands)
|
|
Balance Sheet Location
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|||||||
Commodity contracts
|
|
Derivative instruments (current)
|
|
$
|
31
|
|
|
$
|
57,665
|
|
|
9
|
|
|
$
|
—
|
|
|
|
December 31,
|
||||||
(In thousands)
|
|
2019
|
|
2018
|
||||
Derivative assets
|
|
|
|
|
|
|
||
Gross amounts of recognized assets
|
|
$
|
47
|
|
|
$
|
60,105
|
|
Gross amounts offset in the consolidated balance sheet
|
|
(16
|
)
|
|
(2,440
|
)
|
||
Net amounts of assets presented in the consolidated balance sheet
|
|
31
|
|
|
57,665
|
|
||
Gross amounts of financial instruments not offset in the consolidated balance sheet
|
|
—
|
|
|
—
|
|
||
Net amount
|
|
$
|
31
|
|
|
$
|
57,665
|
|
|
|
|
|
|
||||
Derivative liabilities
|
|
|
|
|
||||
Gross amounts of recognized liabilities
|
|
$
|
25
|
|
|
$
|
2,440
|
|
Gross amounts offset in the consolidated balance sheet
|
|
(16
|
)
|
|
(2,440
|
)
|
||
Net amounts of liabilities presented in the consolidated balance sheet
|
|
9
|
|
|
—
|
|
||
Gross amounts of financial instruments not offset in the consolidated balance sheet
|
|
—
|
|
|
—
|
|
||
Net amount
|
|
$
|
9
|
|
|
$
|
—
|
|
|
|
Year Ended December 31,
|
||||||||||
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Cash received (paid) on settlement of derivative instruments
|
|
|
|
|
|
|
||||||
Gain (loss) on derivative instruments
|
|
$
|
138,450
|
|
|
$
|
(41,631
|
)
|
|
$
|
8,056
|
|
Non-cash gain (loss) on derivative instruments
|
|
|
|
|
|
|
||||||
Gain (loss) on derivative instruments
|
|
(57,642
|
)
|
|
86,063
|
|
|
8,870
|
|
|||
|
|
$
|
80,808
|
|
|
$
|
44,432
|
|
|
$
|
16,926
|
|
(In thousands)
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Balance at
December 31, 2019 |
||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deferred compensation plan
|
$
|
18,381
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,381
|
|
Derivative instruments
|
—
|
|
|
44
|
|
|
3
|
|
|
47
|
|
||||
Total assets
|
$
|
18,381
|
|
|
$
|
44
|
|
|
$
|
3
|
|
|
$
|
18,428
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deferred compensation plan
|
$
|
27,012
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,012
|
|
Derivative instruments
|
—
|
|
|
—
|
|
|
25
|
|
|
25
|
|
||||
Total liabilities
|
$
|
27,012
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
27,037
|
|
(In thousands)
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Balance at
December 31, 2018 |
||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deferred compensation plan
|
$
|
14,699
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,699
|
|
Derivative instruments
|
—
|
|
|
35,689
|
|
|
24,416
|
|
|
60,105
|
|
||||
Total assets
|
$
|
14,699
|
|
|
$
|
35,689
|
|
|
$
|
24,416
|
|
|
$
|
74,804
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deferred compensation plan
|
$
|
25,780
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,780
|
|
Derivative instruments
|
—
|
|
|
—
|
|
|
2,440
|
|
|
2,440
|
|
||||
Total liabilities
|
$
|
25,780
|
|
|
$
|
—
|
|
|
$
|
2,440
|
|
|
$
|
28,220
|
|
|
Year Ended December 31,
|
||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Balance at beginning of period
|
$
|
21,976
|
|
|
$
|
(28,398
|
)
|
|
$
|
(15,868
|
)
|
Total gain (loss) included in earnings
|
24,794
|
|
|
31,184
|
|
|
(1,866
|
)
|
|||
Settlement (gain) loss
|
(46,792
|
)
|
|
19,190
|
|
|
(10,664
|
)
|
|||
Transfers in and/or out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance at end of period
|
$
|
(22
|
)
|
|
$
|
21,976
|
|
|
$
|
(28,398
|
)
|
|
|
|
|
|
|
||||||
Change in unrealized gains (losses) relating to assets and liabilities still held at the end of the period
|
$
|
(22
|
)
|
|
$
|
19,732
|
|
|
$
|
(28,398
|
)
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||
(In thousands)
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Carrying
Amount |
|
Estimated
Fair Value
|
||||||||
Long-term debt
|
$
|
1,220,025
|
|
|
$
|
1,260,259
|
|
|
$
|
1,226,104
|
|
|
$
|
1,202,994
|
|
Current maturities
|
(87,000
|
)
|
|
(88,704
|
)
|
|
—
|
|
|
—
|
|
||||
Long-term debt, excluding current maturities
|
$
|
1,133,025
|
|
|
$
|
1,171,555
|
|
|
$
|
1,226,104
|
|
|
$
|
1,202,994
|
|
|
|
Year Ended December 31,
|
||||||
(In thousands)
|
|
2019
|
|
2018
|
||||
Balance at beginning of period
|
|
$
|
51,622
|
|
|
$
|
48,553
|
|
Liabilities incurred
|
|
7,646
|
|
|
5,152
|
|
||
Liabilities settled
|
|
(1,280
|
)
|
|
(1,035
|
)
|
||
Liabilities divested
|
|
(187
|
)
|
|
(3,809
|
)
|
||
Accretion expense
|
|
3,430
|
|
|
2,541
|
|
||
Change in estimate
|
|
10,867
|
|
|
220
|
|
||
Balance at end of period
|
|
72,098
|
|
|
51,622
|
|
||
Less: current asset retirement obligation
|
|
(500
|
)
|
|
(1,000
|
)
|
||
Noncurrent asset retirement obligation
|
|
$
|
71,598
|
|
|
$
|
50,622
|
|
(In thousands)
|
|
||
2020
|
$
|
100,165
|
|
2021
|
155,573
|
|
|
2022
|
158,947
|
|
|
2023
|
143,875
|
|
|
2024
|
136,378
|
|
|
Thereafter
|
823,210
|
|
|
|
$
|
1,518,148
|
|
(In thousands)
|
|
Year Ending December 31,
|
||
2020
|
|
$
|
4,831
|
|
2021
|
|
4,767
|
|
|
2022
|
|
4,589
|
|
|
2023
|
|
4,625
|
|
|
2024
|
|
4,665
|
|
|
Thereafter
|
|
25,422
|
|
|
Total undiscounted future lease payments
|
|
48,899
|
|
|
Present value adjustment
|
|
(13,098
|
)
|
|
Net operating lease liabilities
|
|
$
|
35,801
|
|
(In thousands)
|
|
Year Ended
December 31, 2019 |
||
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
||
Operating cash flows from operating leases
|
|
$
|
4,614
|
|
Investing cash flows from operating leases
|
|
$
|
6,647
|
|
|
|
December 31, 2019
|
|
Weighted-average remaining lease term (in years)
|
|
|
|
Operating leases
|
|
12.1
|
|
Weighted-average discount rate
|
|
|
|
Operating leases
|
|
5.0
|
%
|
(In thousands)
|
|
|
||
2019
|
|
$
|
5,571
|
|
2020
|
|
5,684
|
|
|
2021
|
|
4,777
|
|
|
2022
|
|
1,659
|
|
|
2023
|
|
1,691
|
|
|
Thereafter
|
|
2,852
|
|
|
|
|
$
|
22,234
|
|
(1)
|
Prior period amounts have not been adjusted under the modified retrospective method.
|
|
Year Ended December 31,
|
||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Current
|
|
|
|
|
|
|
|
|
|||
Federal
|
$
|
(29,584
|
)
|
|
$
|
(95,191
|
)
|
|
$
|
(9,531
|
)
|
State
|
4,320
|
|
|
6,682
|
|
|
1,816
|
|
|||
|
(25,264
|
)
|
|
(88,509
|
)
|
|
(7,715
|
)
|
|||
Deferred
|
|
|
|
|
|
|
|
|
|||
Federal
|
233,136
|
|
|
230,643
|
|
|
(313,938
|
)
|
|||
State
|
11,282
|
|
|
(1,040
|
)
|
|
(7,175
|
)
|
|||
|
244,418
|
|
|
229,603
|
|
|
(321,113
|
)
|
|||
Income tax expense (benefit)
|
$
|
219,154
|
|
|
$
|
141,094
|
|
|
$
|
(328,828
|
)
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
(In thousands, except rates)
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|||||||||
Computed "expected" federal income tax
|
$
|
189,047
|
|
|
21.00
|
%
|
|
$
|
146,609
|
|
|
21.00
|
%
|
|
$
|
(79,952
|
)
|
|
35.00
|
%
|
State income tax, net of federal income tax benefit
|
14,773
|
|
|
1.64
|
%
|
|
11,850
|
|
|
1.70
|
%
|
|
(4,239
|
)
|
|
1.86
|
%
|
|||
Deferred tax adjustment related to change in overall state tax rate
|
(660
|
)
|
|
(0.07
|
)%
|
|
(15,208
|
)
|
|
(2.18
|
)%
|
|
(48
|
)
|
|
0.02
|
%
|
|||
Valuation allowance
|
17,676
|
|
|
1.96
|
%
|
|
8,975
|
|
|
1.29
|
%
|
|
(505
|
)
|
|
0.22
|
%
|
|||
Provision to return adjustments
|
(1,966
|
)
|
|
(0.22
|
)%
|
|
(1,773
|
)
|
|
(0.25
|
)%
|
|
(3,242
|
)
|
|
1.42
|
%
|
|||
Excess stock compensation
|
(918
|
)
|
|
(0.10
|
)%
|
|
327
|
|
|
0.05
|
%
|
|
2,965
|
|
|
(1.30
|
)%
|
|||
Tax Act
|
—
|
|
|
—
|
%
|
|
(11,367
|
)
|
|
(1.63
|
)%
|
|
(242,875
|
)
|
|
106.32
|
%
|
|||
Other, net
|
1,202
|
|
|
0.13
|
%
|
|
1,681
|
|
|
0.24
|
%
|
|
(932
|
)
|
|
0.41
|
%
|
|||
Income tax expense (benefit)
|
$
|
219,154
|
|
|
24.34
|
%
|
|
$
|
141,094
|
|
|
20.21
|
%
|
|
$
|
(328,828
|
)
|
|
143.95
|
%
|
|
December 31,
|
||||||
(In thousands)
|
2019
|
|
2018
|
||||
Deferred Tax Assets
|
|
|
|
|
|
||
Net operating losses
|
$
|
22,360
|
|
|
$
|
56,769
|
|
Alternative minimum tax credits
|
22,120
|
|
|
114,149
|
|
||
Foreign tax credits
|
—
|
|
|
3,473
|
|
||
Other business credits
|
—
|
|
|
3,380
|
|
||
Incentive compensation
|
17,776
|
|
|
17,378
|
|
||
Deferred compensation
|
5,463
|
|
|
5,690
|
|
||
Post-retirement benefits
|
7,847
|
|
|
6,799
|
|
||
Equity method investments
|
21,454
|
|
|
20,746
|
|
||
Capital loss carryforward
|
—
|
|
|
8,877
|
|
||
Other
|
1,336
|
|
|
2,957
|
|
||
Less: valuation allowance
|
(31,763
|
)
|
|
(14,943
|
)
|
||
Total
|
66,593
|
|
|
225,275
|
|
||
Deferred Tax Liabilities
|
|
|
|
|
|
||
Properties and equipment
|
768,692
|
|
|
670,704
|
|
||
Derivative instruments
|
5
|
|
|
13,168
|
|
||
Total
|
768,697
|
|
|
683,872
|
|
||
Net deferred tax liabilities
|
$
|
702,104
|
|
|
$
|
458,597
|
|
|
|
Year Ended December 31,
|
||||||||||
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Balance at beginning of year
|
|
$
|
16,850
|
|
|
$
|
663
|
|
|
$
|
663
|
|
Additions for tax positions of prior years
|
|
—
|
|
|
16,187
|
|
|
—
|
|
|||
Reductions for tax positions of prior years
|
|
(16,330
|
)
|
|
—
|
|
|
—
|
|
|||
Balance at end of year
|
|
$
|
520
|
|
|
$
|
16,850
|
|
|
$
|
663
|
|
|
Year Ended December 31,
|
||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Change in Benefit Obligation
|
|
|
|
|
|
|
|
|
|||
Benefit obligation at beginning of year
|
$
|
29,777
|
|
|
$
|
31,050
|
|
|
$
|
37,482
|
|
Service cost
|
1,533
|
|
|
1,776
|
|
|
1,508
|
|
|||
Interest cost
|
1,283
|
|
|
1,172
|
|
|
1,097
|
|
|||
Actuarial (gain) loss
|
3,279
|
|
|
(3,165
|
)
|
|
5,156
|
|
|||
Benefits paid
|
(1,434
|
)
|
|
(1,056
|
)
|
|
(1,204
|
)
|
|||
Curtailments(1)
|
—
|
|
|
—
|
|
|
(4,346
|
)
|
|||
Plan amendments
|
—
|
|
|
—
|
|
|
(8,643
|
)
|
|||
Benefit obligation at end of year
|
$
|
34,438
|
|
|
$
|
29,777
|
|
|
$
|
31,050
|
|
Change in Plan Assets
|
|
|
|
|
|
|
|
|
|||
Fair value of plan assets at end of year
|
—
|
|
|
—
|
|
|
—
|
|
|||
Funded status at end of year
|
$
|
(34,438
|
)
|
|
$
|
(29,777
|
)
|
|
$
|
(31,050
|
)
|
(1)
|
During 2017, the Company terminated approximately 100 employees in connection with the sale of oil and gas properties located in West Virginia, Virginia and Ohio. As a result, the employees’ participation in the postretirement plan also terminated, which resulted in a remeasurement and curtailment of the postretirement benefit obligation.
|
|
December 31,
|
||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Current liabilities
|
$
|
1,725
|
|
|
$
|
1,865
|
|
|
$
|
1,654
|
|
Non-current liabilities
|
32,713
|
|
|
27,912
|
|
|
29,396
|
|
|||
|
$
|
34,438
|
|
|
$
|
29,777
|
|
|
$
|
31,050
|
|
|
December 31,
|
||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Net actuarial (gain) loss
|
$
|
(3,787
|
)
|
|
$
|
(1,253
|
)
|
|
$
|
1,912
|
|
Prior service cost
|
2,025
|
|
|
(4,497
|
)
|
|
(5,206
|
)
|
|||
|
$
|
(1,762
|
)
|
|
$
|
(5,750
|
)
|
|
$
|
(3,294
|
)
|
|
Year Ended December 31,
|
||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Components of Net Periodic Postretirement Benefit Cost
|
|
|
|
|
|
|
|
|
|||
Service cost
|
$
|
1,533
|
|
|
$
|
1,776
|
|
|
$
|
1,508
|
|
Interest cost
|
1,283
|
|
|
1,172
|
|
|
1,097
|
|
|||
Amortization of prior service cost
|
(709
|
)
|
|
(709
|
)
|
|
(1,183
|
)
|
|||
Net periodic postretirement cost
|
2,107
|
|
|
2,239
|
|
|
1,422
|
|
|||
Recognized curtailment gain
|
—
|
|
|
—
|
|
|
(4,917
|
)
|
|||
Total post retirement cost (income)
|
$
|
2,107
|
|
|
$
|
2,239
|
|
|
$
|
(3,495
|
)
|
Other Changes in Benefit Obligations Recognized in Other Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
|||
Net (gain) loss
|
$
|
3,279
|
|
|
$
|
(3,165
|
)
|
|
$
|
4,178
|
|
Prior service cost
|
—
|
|
|
—
|
|
|
(8,643
|
)
|
|||
Amortization of prior service cost
|
709
|
|
|
709
|
|
|
2,733
|
|
|||
Total recognized in other comprehensive income
|
3,988
|
|
|
(2,456
|
)
|
|
(1,732
|
)
|
|||
Total recognized in net periodic benefit cost (income) and other comprehensive income
|
$
|
6,095
|
|
|
$
|
(217
|
)
|
|
$
|
(5,227
|
)
|
|
December 31,
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
Discount rate(1)
|
3.50
|
%
|
|
4.45
|
%
|
|
3.85
|
%
|
Health care cost trend rate for medical benefits assumed for next year (pre-65)
|
7.00
|
%
|
|
7.25
|
%
|
|
7.50
|
%
|
Health care cost trend rate for medical benefits assumed for next year (post-65)
|
5.25
|
%
|
|
5.50
|
%
|
|
5.75
|
%
|
Ultimate trend rate (pre-65)
|
4.50
|
%
|
|
4.50
|
%
|
|
4.50
|
%
|
Ultimate trend rate (post-65)
|
4.50
|
%
|
|
4.50
|
%
|
|
4.50
|
%
|
Year that the rate reaches the ultimate trend rate (pre-65)
|
2030
|
|
|
2030
|
|
|
2030
|
|
Year that the rate reaches the ultimate trend rate (post-65)
|
2023
|
|
|
2023
|
|
|
2023
|
|
(1)
|
Represents the year end rates used to determine the projected benefit obligation. To compute postretirement cost in 2019, 2018 and 2017, respectively, the beginning of year discount rates of 4.45 percent, 3.85 percent and 3.85 percent were used.
|
(In thousands)
|
1-Percentage-Point Increase
|
|
1-Percentage-Point Decrease
|
||||
Effect on total of service and interest cost
|
$
|
639
|
|
|
$
|
(483
|
)
|
Effect on postretirement benefit obligation
|
5,765
|
|
|
(4,508
|
)
|
(In thousands)
|
|
||
2020
|
$
|
1,755
|
|
2021
|
1,726
|
|
|
2022
|
1,768
|
|
|
2023
|
1,798
|
|
|
2024
|
1,765
|
|
|
Years 2025 - 2029
|
8,559
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
Shares
|
|
Weighted-
Average Grant
Date Fair Value
per Share
|
|
Shares
|
|
Weighted-
Average Grant
Date Fair Value
per Share
|
|
Shares
|
|
Weighted-
Average Grant
Date Fair Value
per Share
|
|||||||||
Outstanding at beginning of period
|
150,293
|
|
|
$
|
28.12
|
|
|
161,450
|
|
|
$
|
28.00
|
|
|
43,175
|
|
|
$
|
33.87
|
|
Granted
|
55,500
|
|
|
25.29
|
|
|
—
|
|
|
—
|
|
|
158,500
|
|
|
28.05
|
|
|||
Vested
|
(143,959
|
)
|
|
28.29
|
|
|
(7,157
|
)
|
|
25.17
|
|
|
(40,225
|
)
|
|
34.49
|
|
|||
Forfeited
|
(3,000
|
)
|
|
25.29
|
|
|
(4,000
|
)
|
|
28.45
|
|
|
—
|
|
|
—
|
|
|||
Outstanding at end of period(1)(2)
|
58,834
|
|
|
$
|
25.19
|
|
|
150,293
|
|
|
$
|
28.12
|
|
|
161,450
|
|
|
$
|
28.00
|
|
(1)
|
As of December 31, 2019, the aggregate intrinsic value was $1.0 million and was calculated by multiplying the closing market price of the Company's stock on December 31, 2019 by the number of non-vested restricted stock awards outstanding.
|
(2)
|
As of December 31, 2019, the weighted average remaining contractual term of non-vested restricted stock awards outstanding was 2.2 years.
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
Shares
|
|
Weighted-
Average Grant
Date Fair Value
per Share
|
|
Shares
|
|
Weighted-
Average Grant
Date Fair Value
per Share
|
|
Shares
|
|
Weighted-
Average Grant
Date Fair Value
per Share
|
|||||||||
Outstanding at beginning of period
|
490,415
|
|
|
$
|
17.41
|
|
|
407,563
|
|
|
$
|
16.17
|
|
|
348,538
|
|
|
$
|
15.01
|
|
Granted and fully vested
|
83,804
|
|
|
24.70
|
|
|
82,852
|
|
|
23.47
|
|
|
59,025
|
|
|
23.04
|
|
|||
Issued
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Outstanding at end of period(1)(2)
|
574,219
|
|
|
$
|
18.47
|
|
|
490,415
|
|
|
$
|
17.41
|
|
|
407,563
|
|
|
$
|
16.17
|
|
(1)
|
As of December 31, 2019, the aggregate intrinsic value was $10.0 million and was calculated by multiplying the closing market price of the Company's stock on December 31, 2019 by the number of outstanding restricted stock units.
|
(2)
|
Due to the immediate vesting of the units and the unknown term of each director, the weighted-average remaining contractual term in years has not been provided.
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
Shares
|
|
Weighted-
Average Grant
Date Fair Value
per Share
|
|
Shares
|
|
Weighted-
Average Grant
Date Fair Value
per Share
|
|
Shares
|
|
Weighted-
Average Grant
Date Fair Value
per Share
|
|||||||||
Outstanding at beginning of period
|
1,280,021
|
|
|
$
|
22.22
|
|
|
1,095,970
|
|
|
$
|
23.31
|
|
|
993,530
|
|
|
$
|
27.26
|
|
Granted
|
526,730
|
|
|
24.95
|
|
|
531,670
|
|
|
23.25
|
|
|
406,460
|
|
|
22.60
|
|
|||
Issued and fully vested
|
(388,370
|
)
|
|
20.49
|
|
|
(315,970
|
)
|
|
27.71
|
|
|
(225,780
|
)
|
|
39.43
|
|
|||
Forfeited
|
(159,094
|
)
|
|
24.29
|
|
|
(31,649
|
)
|
|
22.33
|
|
|
(78,240
|
)
|
|
23.20
|
|
|||
Outstanding at end of period
|
1,259,287
|
|
|
$
|
23.64
|
|
|
1,280,021
|
|
|
$
|
22.22
|
|
|
1,095,970
|
|
|
$
|
23.31
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
Shares
|
|
Weighted-
Average Grant
Date Fair Value
per Share
|
|
Shares
|
|
Weighted-
Average Grant
Date Fair Value
per Share
|
|
Shares
|
|
Weighted-
Average Grant
Date Fair Value
per Share
|
|||||||||
Outstanding at beginning of period
|
662,388
|
|
|
$
|
22.48
|
|
|
574,354
|
|
|
$
|
22.72
|
|
|
479,784
|
|
|
$
|
25.12
|
|
Granted
|
315,029
|
|
|
24.95
|
|
|
321,720
|
|
|
23.25
|
|
|
272,920
|
|
|
22.60
|
|
|||
Issued and fully vested
|
(284,629
|
)
|
|
21.78
|
|
|
(233,686
|
)
|
|
24.12
|
|
|
(178,350
|
)
|
|
29.01
|
|
|||
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Outstanding at end of period
|
692,788
|
|
|
$
|
23.90
|
|
|
662,388
|
|
|
$
|
22.48
|
|
|
574,354
|
|
|
$
|
22.72
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
Shares
|
|
Weighted-
Average Grant
Date Fair Value
per Share(1)
|
|
Shares
|
|
Weighted-
Average Grant
Date Fair Value
per Share(1)
|
|
Shares
|
|
Weighted-
Average Grant
Date Fair Value
per Share(1)
|
|||||||||
Outstanding at beginning of period
|
1,299,868
|
|
|
$
|
19.47
|
|
|
1,109,708
|
|
|
$
|
19.23
|
|
|
885,213
|
|
|
$
|
21.62
|
|
Granted
|
536,673
|
|
|
20.63
|
|
|
482,581
|
|
|
19.92
|
|
|
409,380
|
|
|
19.85
|
|
|||
Issued and fully vested
|
(407,907
|
)
|
|
18.57
|
|
|
(292,421
|
)
|
|
19.29
|
|
|
(157,147
|
)
|
|
32.04
|
|
|||
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,738
|
)
|
|
32.04
|
|
|||
Outstanding at end of period
|
1,428,634
|
|
|
$
|
20.17
|
|
|
1,299,868
|
|
|
$
|
19.47
|
|
|
1,109,708
|
|
|
$
|
19.23
|
|
(1)
|
The grant date fair value figures in this table represent the fair value of the equity component of the performance share awards.
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Fair value per performance share award granted during the period
|
$
|
20.63
|
|
|
$
|
19.92
|
|
|
$
|
19.85
|
|
Assumptions
|
|
|
|
|
|
|
|
|
|||
Stock price volatility
|
31.3
|
%
|
|
37.3
|
%
|
|
37.8
|
%
|
|||
Risk free rate of return
|
2.5
|
%
|
|
2.4
|
%
|
|
1.4
|
%
|
|
December 31,
|
||||
|
2019
|
|
2018
|
|
2017
|
Fair value per performance share award at the end of the period
|
$6.18 - $14.80
|
|
$15.15 - $20.12
|
|
$13.23 - $21.64
|
Assumptions
|
|
|
|
|
|
Stock price volatility
|
29.8% - 30.4%
|
|
29.9% - 31.1%
|
|
29.1% - 36.7%
|
Risk free rate of return
|
1.6%
|
|
2.5% - 2.6%
|
|
1.8% - 1.9%
|
|
|
Year Ended December 31,
|
|||||||
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
|||
Weighted-average shares - basic
|
|
415,514
|
|
|
445,538
|
|
|
463,735
|
|
Dilution effect of stock awards at end of period
|
|
1,937
|
|
|
2,030
|
|
|
1,816
|
|
Weighted-average shares - diluted
|
|
417,451
|
|
|
447,568
|
|
|
465,551
|
|
|
|
Year Ended December 31,
|
|||||||
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
|||
Weighted-average stock awards excluded from diluted EPS due to the anti-dilutive effect calculated using the treasury stock method
|
|
669
|
|
|
3
|
|
|
28
|
|
(In thousands)
|
Postretirement
Benefits
|
||
Balance at December 31, 2016
|
$
|
985
|
|
Other comprehensive income before reclassifications
|
2,815
|
|
|
Amounts reclassified from accumulated other comprehensive loss
|
(1,723
|
)
|
|
Net current-period other comprehensive income
|
1,092
|
|
|
Balance at December 31, 2017
|
$
|
2,077
|
|
Other comprehensive income before reclassifications
|
2,461
|
|
|
Amounts reclassified from accumulated other comprehensive loss
|
(101
|
)
|
|
Net current-period other comprehensive income
|
2,360
|
|
|
Balance at December 31, 2018
|
$
|
4,437
|
|
Other comprehensive income before reclassifications
|
(2,530
|
)
|
|
Amounts reclassified from accumulated other comprehensive loss
|
(547
|
)
|
|
Net current-period other comprehensive income
|
(3,077
|
)
|
|
Balance at December 31, 2019
|
$
|
1,360
|
|
|
Year Ended December 31,
|
|
Affected Line Item in the
Consolidated Statement of Operations
|
||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2017
|
|
|||||||
Postretirement benefits
|
|
|
|
|
|
|
|
|
|
|
|||
Amortization of prior service cost
|
$
|
709
|
|
|
$
|
709
|
|
|
$
|
2,733
|
|
|
General and administrative expense
|
Total before tax
|
709
|
|
|
709
|
|
|
2,733
|
|
|
Income before income taxes
|
|||
Income tax expense
|
(162
|
)
|
|
(162
|
)
|
|
(1,010
|
)
|
|
Income tax expense
|
|||
Cumulative effect of adoption of ASU 2018-02 reclassified to retained earnings
|
—
|
|
|
(446
|
)
|
|
—
|
|
|
Retained earnings
|
|||
Total reclassifications for the period
|
$
|
547
|
|
|
$
|
101
|
|
|
$
|
1,723
|
|
|
Net income
|
|
December 31,
|
||||||
(In thousands)
|
2019
|
|
2018
|
||||
Accounts receivable, net
|
|
|
|
|
|
||
Trade accounts
|
$
|
209,200
|
|
|
$
|
362,973
|
|
Other accounts
|
1,007
|
|
|
668
|
|
||
|
210,207
|
|
|
363,641
|
|
||
Allowance for doubtful accounts
|
(1,184
|
)
|
|
(1,238
|
)
|
||
|
$
|
209,023
|
|
|
$
|
362,403
|
|
Other assets
|
|
|
|
||||
Deferred compensation plan
|
$
|
18,381
|
|
|
$
|
14,699
|
|
Debt issuance cost
|
8,938
|
|
|
4,572
|
|
||
Income taxes receivable
|
—
|
|
|
8,165
|
|
||
Operating lease right-of-use assets
|
35,916
|
|
|
—
|
|
||
Other accounts
|
56
|
|
|
61
|
|
||
|
$
|
63,291
|
|
|
$
|
27,497
|
|
Accounts payable
|
|
|
|
|
|
||
Trade accounts
|
$
|
21,663
|
|
|
$
|
30,033
|
|
Royalty and other owners
|
36,191
|
|
|
61,507
|
|
||
Accrued transportation
|
55,586
|
|
|
50,540
|
|
||
Accrued capital costs
|
40,337
|
|
|
43,207
|
|
||
Taxes other than income
|
16,971
|
|
|
19,824
|
|
||
Income taxes payable
|
—
|
|
|
1,134
|
|
||
Other accounts
|
19,063
|
|
|
35,694
|
|
||
|
$
|
189,811
|
|
|
$
|
241,939
|
|
Accrued liabilities
|
|
|
|
|
|
||
Employee benefits
|
$
|
22,727
|
|
|
$
|
21,761
|
|
Taxes other than income
|
3,850
|
|
|
1,472
|
|
||
Operating lease liabilities
|
3,124
|
|
|
—
|
|
||
Other accounts
|
1,589
|
|
|
1,994
|
|
||
|
$
|
31,290
|
|
|
$
|
25,227
|
|
Other liabilities
|
|
|
|
|
|
||
Deferred compensation plan
|
$
|
27,012
|
|
|
$
|
25,780
|
|
Operating lease liabilities
|
32,677
|
|
|
—
|
|
||
Other accounts
|
8,595
|
|
|
34,391
|
|
||
|
$
|
68,284
|
|
|
$
|
60,171
|
|
|
Year Ended December 31,
|
||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Cash paid for interest and income taxes
|
|
|
|
|
|
||||||
Interest
|
$
|
57,475
|
|
|
$
|
80,069
|
|
|
$
|
79,846
|
|
Income taxes
|
7,808
|
|
|
4,635
|
|
|
40,626
|
|
|
Natural Gas
(Bcf)
|
|
Crude Oil &
NGLs
(Mbbl)(1)
|
|
Total
(Bcfe)(2)
|
|||
December 31, 2016
|
8,281
|
|
|
49,172
|
|
|
8,576
|
|
Revision of prior estimates(3)
|
917
|
|
|
1,892
|
|
|
928
|
|
Extensions, discoveries and other additions(4)
|
1,138
|
|
|
16,329
|
|
|
1,236
|
|
Production
|
(655
|
)
|
|
(4,953
|
)
|
|
(685
|
)
|
Sales of reserves in place(5)
|
(328
|
)
|
|
(188
|
)
|
|
(329
|
)
|
December 31, 2017
|
9,353
|
|
|
62,252
|
|
|
9,726
|
|
Revision of prior estimates(6)
|
776
|
|
|
677
|
|
|
780
|
|
Extensions, discoveries and other additions(4)
|
2,243
|
|
|
—
|
|
|
2,244
|
|
Production
|
(730
|
)
|
|
(829
|
)
|
|
(735
|
)
|
Sales of reserves in place(7)
|
(38
|
)
|
|
(61,980
|
)
|
|
(410
|
)
|
December 31, 2018
|
11,604
|
|
|
120
|
|
|
11,605
|
|
Revision of prior estimates(8)
|
48
|
|
|
(48
|
)
|
|
47
|
|
Extensions, discoveries and other additions(4)
|
2,116
|
|
|
—
|
|
|
2,116
|
|
Production
|
(865
|
)
|
|
—
|
|
|
(865
|
)
|
Sales of reserves in place
|
—
|
|
|
(50
|
)
|
|
—
|
|
December 31, 2019
|
12,903
|
|
|
22
|
|
|
12,903
|
|
Proved Developed Reserves
|
|
|
|
|
|
|
|
|
December 31, 2016
|
5,500
|
|
|
20,442
|
|
|
5,623
|
|
December 31, 2017
|
6,001
|
|
|
31,066
|
|
|
6,187
|
|
December 31, 2018
|
7,402
|
|
|
107
|
|
|
7,403
|
|
December 31, 2019
|
8,056
|
|
|
22
|
|
|
8,056
|
|
Proved Undeveloped Reserves
|
|
|
|
|
|
|
|
|
December 31, 2016
|
2,781
|
|
|
28,730
|
|
|
2,953
|
|
December 31, 2017
|
3,352
|
|
|
31,186
|
|
|
3,539
|
|
December 31, 2018
|
4,202
|
|
|
13
|
|
|
4,202
|
|
December 31, 2019
|
4,847
|
|
|
—
|
|
|
4,847
|
|
(1)
|
There were no significant NGL reserves for 2019 and 2018. For 2017, NGL reserves were less than one percent of the Company's total proved equivalent reserves 13.7 percent of the Company's proved crude oil and NGL reserves.
|
(2)
|
Includes natural gas and natural gas equivalents determined by using the ratio of 6 Mcf of natural gas to 1 Bbl of crude oil, condensate or NGLs.
|
(3)
|
The net upward revision of 928 Bcfe was primarily due to an upward revision of 863 Bcfe associated with positive drilling results in the Dimock field in northeast Pennsylvania and 103 Bcfe associated with higher commodity prices, partially offset by a downward revision of 38 Bcfe associated with PUD reclassifications.
|
(4)
|
Extensions, discoveries and other additions were primarily related to drilling activity in the Dimock field located in northeast Pennsylvania. The Company added 2,116 Bcfe, 2,243 Bcfe and 1,129 Bcfe of proved reserves in this field in 2019, 2018 and 2017, respectively.
|
(5)
|
Sales of reserves in place were primarily related to the divestiture of certain oil and gas properties in West Virginia, Virginia and Ohio in September 2017 which represented 322 Bcfe.
|
(6)
|
The net upward revision of 780 Bcfe was primarily due to an upward revision of 1,123 Bcfe associated with positive drilling results in the Dimock field in northeast Pennsylvania, partially offset by a downward revision of 345 Bcfe associated with PUD reclassifications.
|
(7)
|
Sales of reserves in place were primarily related to the divestiture of certain oil and gas properties in Eagle Ford Shale in February 2018 and the Haynesville Shale in July 2018 which represented 404 Bcfe and 6 Bcfe, respectively.
|
(8)
|
The net upward revision of 47 Bcfe was primarily due to a net upward performance revision of 67 Bcfe, partially offset by a downward revision of 18 Bcfe associated with PUD reclassifications as a result of the five year limitation. The net upward performance revision of 67 Bcfe was primarily due to an upward revision of 417 Bcfe associated with our PUD reserves due to performance revisions and the drilling of longer lateral length wells, partially offset by a downward performance revision of 350 Bcfe related to certain proved developed producing properties.
|
|
December 31,
|
||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Aggregate capitalized costs relating to oil and gas producing activities
|
$
|
6,676,122
|
|
|
$
|
5,995,194
|
|
|
$
|
7,472,653
|
|
Aggregate accumulated depreciation, depletion and amortization
|
(2,861,014
|
)
|
|
(2,540,068
|
)
|
|
(3,630,855
|
)
|
|||
Net capitalized costs
|
$
|
3,815,108
|
|
|
$
|
3,455,126
|
|
|
$
|
3,841,798
|
|
|
Year Ended December 31,
|
||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Property acquisition costs, proved
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Property acquisition costs, unproved
|
6,072
|
|
|
29,851
|
|
|
102,265
|
|
|||
Exploration costs
|
20,270
|
|
|
94,309
|
|
|
41,232
|
|
|||
Development costs
|
761,326
|
|
|
778,574
|
|
|
617,500
|
|
|||
Total costs
|
$
|
787,668
|
|
|
$
|
902,734
|
|
|
$
|
760,997
|
|
•
|
Future costs and selling prices will differ from those required to be used in these calculations.
|
•
|
Due to future market conditions and governmental regulations, actual rates of production in future years may vary significantly from the rate of production assumed in the calculations.
|
•
|
Selection of a 10 percent discount rate is arbitrary and may not be a reasonable measure of the relative risk that is part of realizing future net oil and gas revenues.
|
•
|
Future net revenues may be subject to different rates of income taxation.
|
|
Year Ended December 31,
|
||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Future cash inflows
|
$
|
30,302,480
|
|
|
$
|
29,904,474
|
|
|
$
|
24,602,423
|
|
Future production costs
|
(10,039,294
|
)
|
|
(8,702,734
|
)
|
|
(9,080,268
|
)
|
|||
Future development costs(1)
|
(2,006,167
|
)
|
|
(1,766,796
|
)
|
|
(1,901,647
|
)
|
|||
Future income tax expenses
|
(4,042,787
|
)
|
|
(4,166,089
|
)
|
|
(2,585,022
|
)
|
|||
Future net cash flows
|
14,214,232
|
|
|
15,268,855
|
|
|
11,035,486
|
|
|||
10% annual discount for estimated timing of cash flows
|
(8,353,115
|
)
|
|
(8,785,547
|
)
|
|
(6,025,040
|
)
|
|||
Standardized measure of discounted future net cash flows
|
$
|
5,861,117
|
|
|
$
|
6,483,308
|
|
|
$
|
5,010,446
|
|
(1)
|
Includes $212.9 million, $193.5 million and $396.7 million in plugging and abandonment costs for the years ended December 31, 2019, 2018 and 2017, respectively.
|
|
Year Ended December 31,
|
||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Beginning of year
|
$
|
6,483,308
|
|
|
$
|
5,010,446
|
|
|
$
|
2,234,767
|
|
Discoveries and extensions, net of related future costs
|
1,075,839
|
|
|
1,280,499
|
|
|
729,429
|
|
|||
Net changes in prices and production costs
|
(1,510,104
|
)
|
|
2,078,479
|
|
|
2,709,183
|
|
|||
Accretion of discount
|
813,480
|
|
|
596,569
|
|
|
261,504
|
|
|||
Revisions of previous quantity estimates
|
28,310
|
|
|
586,494
|
|
|
538,318
|
|
|||
Timing and other
|
(192,563
|
)
|
|
(76,761
|
)
|
|
(71,407
|
)
|
|||
Development costs incurred
|
468,748
|
|
|
338,297
|
|
|
405,264
|
|
|||
Sales and transfers, net of production costs
|
(1,316,752
|
)
|
|
(1,343,872
|
)
|
|
(1,126,520
|
)
|
|||
Sales of reserves in place
|
(1,350
|
)
|
|
(1,290,594
|
)
|
|
(95,128
|
)
|
|||
Net change in income taxes
|
12,201
|
|
|
(696,249
|
)
|
|
(574,964
|
)
|
|||
End of year
|
$
|
5,861,117
|
|
|
$
|
6,483,308
|
|
|
$
|
5,010,446
|
|
(In thousands, except per share amounts)
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
Total
|
||||||||||
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating revenues
|
$
|
641,681
|
|
|
$
|
534,117
|
|
|
$
|
429,111
|
|
|
$
|
461,368
|
|
|
$
|
2,066,277
|
|
Earnings on equity method investments (1)
|
3,684
|
|
|
3,650
|
|
|
3,860
|
|
|
69,302
|
|
|
80,496
|
|
|||||
Operating income
|
352,959
|
|
|
250,805
|
|
|
129,777
|
|
|
222,209
|
|
|
955,750
|
|
|||||
Net income
|
262,763
|
|
|
181,009
|
|
|
90,358
|
|
|
146,940
|
|
|
681,070
|
|
|||||
Basic earnings per share
|
0.62
|
|
|
0.43
|
|
|
0.22
|
|
|
0.36
|
|
|
1.64
|
|
|||||
Diluted earnings per share
|
0.62
|
|
|
0.43
|
|
|
0.22
|
|
|
0.36
|
|
|
1.63
|
|
|||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating revenues
|
$
|
473,227
|
|
|
$
|
453,447
|
|
|
$
|
545,173
|
|
|
$
|
716,301
|
|
|
$
|
2,188,148
|
|
Operating income
|
177,044
|
|
|
78,029
|
|
|
176,051
|
|
|
340,677
|
|
|
771,801
|
|
|||||
Net income
|
117,231
|
|
|
42,431
|
|
|
122,337
|
|
|
275,044
|
|
|
557,043
|
|
|||||
Basic earnings per share
|
0.26
|
|
|
0.09
|
|
|
0.28
|
|
|
0.64
|
|
|
1.25
|
|
|||||
Diluted earnings per share
|
0.25
|
|
|
0.09
|
|
|
0.28
|
|
|
0.63
|
|
|
1.24
|
|
Exhibit
Number
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.11
|
|
101.INS
|
XBRL Instance Document. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
104
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
|
*
|
Compensatory plan, contract or arrangement.
|
|
CABOT OIL & GAS CORPORATION
|
||
|
By:
|
|
/s/ DAN O. DINGES
|
|
|
|
Dan O. Dinges
Chairman, President and Chief Executive Officer
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ DAN O. DINGES
|
|
Chairman, President and Chief Executive Officer (Principal Executive Officer)
|
|
February 25, 2020
|
Dan O. Dinges
|
|
|
|
|
|
|
|
|
|
/s/ SCOTT C. SCHROEDER
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
February 25, 2020
|
Scott C. Schroeder
|
|
|
|
|
|
|
|
|
|
/s/ TODD M. ROEMER
|
|
Vice President and Chief Accounting Officer (Principal Accounting Officer)
|
|
February 25, 2020
|
Todd M. Roemer
|
|
|
|
|
|
|
|
|
|
/s/ DOROTHY M. ABLES
|
|
Director
|
|
February 25, 2020
|
Dorothy M. Ables
|
|
|
|
|
|
|
|
|
|
/s/ RHYS J. BEST
|
|
Director
|
|
February 25, 2020
|
Rhys J. Best
|
|
|
|
|
|
|
|
|
|
/s/ ROBERT S. BOSWELL
|
|
Director
|
|
February 25, 2020
|
Robert S. Boswell
|
|
|
|
|
|
|
|
|
|
/s/ AMANDA M. BROCK
|
|
Director
|
|
February 25, 2020
|
Amanda M. Brock
|
|
|
|
|
|
|
|
|
|
/s/ PETER B. DELANEY
|
|
Director
|
|
February 25, 2020
|
Peter B. Delaney
|
|
|
|
|
|
|
|
|
|
/s/ ROBERT KELLEY
|
|
Director
|
|
February 25, 2020
|
Robert Kelley
|
|
|
|
|
|
|
|
|
|
/s/ W. MATT RALLS
|
|
Director
|
|
February 25, 2020
|
W. Matt Ralls
|
|
|
|
|
|
|
|
|
|
/s/ MARCUS A. WATTS
|
|
Director
|
|
February 25, 2020
|
Marcus A. Watts
|
|
|
|
|
•
|
5,000,000 shares of preferred stock, par value $0.10 per share (“preferred stock”), issuable in series, of which no shares were issued and outstanding.
|
•
|
after the transaction in which that person became a 15% stockholder, the business combination is approved by our board of directors and authorized at a stockholder meeting by at least two-thirds of the outstanding voting stock not owned by the 15% stockholder.
|
|
|
/s/ DAN O. DINGES
|
|
|
Dan O. Dinges
Chairman, President and Chief Executive Officer
|
|
|
/s/ SCOTT C. SCHROEDER
|
|
|
Scott C. Schroeder
Executive Vice President and Chief Financial Officer
|
Dated:
|
February 25, 2020
|
|
/s/ DAN O. DINGES
|
|
|
|
Dan O. Dinges
Chief Executive Officer
|
|
|
|
|
|
|
|
/s/ SCOTT C. SCHROEDER
|
|
|
|
Scott C. Schroeder
Chief Financial Officer
|
Reserves Category
|
Net Reserves
|
Future Net Revenues
|
||||||||
Oil and
Condensate,
MBbls.
|
NGL,
MBbls.
|
Gas,
Bcf
|
Undiscounted,
M$
|
Discounted at
10% Per Year,
M$
|
||||||
Proved Developed
|
22
|
|
—
|
|
8,056
|
|
12,397,908
|
|
5,393,866
|
|
Proved Undeveloped
|
—
|
|
—
|
|
4,847
|
|
5,859,112
|
|
2,106,539
|
|
Total Proved
|
22
|
|
—
|
|
12,902
|
|
18,257,019
|
|
7,500,405
|
|
•
|
The area identified by drilling and limited by fluid contacts, if any, and
|
•
|
Adjacent undrilled portions of the reservoir that can, with reasonable certainty, be judged to be continuous with it and to contain economically producible oil or gas on the basis of available geoscience and engineering data.
|
•
|
Successful testing by a pilot project in an area of the reservoir with properties no more favorable than in the reservoir as a whole, the operation of an installed program in the reservoir or an analogous reservoir, or other evidence using reliable technology establishes the reasonable certainty of the engineering analysis on which the project or program was based; and
|
•
|
The project has been approved for development by all necessary parties and entities, including governmental entities.
|
•
|
Through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared to the cost of a new well; and
|
•
|
Through installed extraction equipment and infrastructure operational at the time of the reserves estimate if the extraction is by means not involving a well.
|
•
|
The first point at which oil, gas, or gas liquids, natural or synthetic, are delivered to a main pipeline, a common carrier, a refinery, or a marine terminal; and
|
•
|
In the case of natural resources that are intended to be upgraded into synthetic oil or gas, if those natural resources are delivered to a purchaser prior to upgrading, the first point at which natural resources are delivered to a main pipeline, a common carrier, a refinery, a marine terminal, or a facility which upgrades such natural resources into synthetic oil or gas.
|