NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. Summary of Significant Accounting Policies
Basis of Presentation and Nature of Operations
Cabot Oil & Gas Corporation and its subsidiaries (the Company) are engaged in the development, exploitation, exploration, production and marketing of natural gas exclusively within the continental United States. The Company's exploration and development activities are concentrated in areas with known hydrocarbon resources, which are conducive to multi-well, repeatable drilling programs.
The Company operates in one segment, natural gas development, exploitation, exploration and production. The Company's oil and gas properties are managed as a whole rather than through discrete operating segments or business units. Operational information is tracked by geographic area; however, financial performance is assessed as a single enterprise and not on a geographic basis. Allocation of resources is made on a project basis across the Company's entire portfolio without regard to geographic areas.
The consolidated financial statements include the accounts of the Company and its subsidiaries after eliminating all significant intercompany balances and transactions. Certain reclassifications have been made to prior year statements to conform with the current year presentation. These reclassifications have no impact on previously reported stockholders' equity, net income or cash flows.
Recently Adopted Accounting Pronouncements
Financial Instruments: Credit Losses. In June 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2016-13, Financial Instruments: Credit Losses, which replaces the incurred loss impairment methodology used for certain financial instruments with a methodology that reflects current expected credit losses (CECL). ASU No. 2016-13, along with subsequently issued codification improvements, was effective for the Company on January 1, 2020, and was applied using a modified retrospective approach. The Company's historical credit losses have not been material, and future expected credit losses under the CECL model are not expected to be material. The adoption of ASU No. 2016-13 did not have a material effect on the Company's financial position, results of operations or cash flows; however, it modified certain disclosure requirements, which were not material.
Fair Value Measurements. In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement, which modifies the disclosure requirements by adding, removing and modifying certain required disclosures for fair value measurements for assets and liabilities disclosed within the fair value hierarchy. The Company adopted ASU No. 2018-13 effective January 1, 2020. The adoption of ASU No. 2018-13 did not have any effect on the Company's financial position, results of operations or cash flows; however, it modified certain disclosure requirements, which were not material.
Defined Benefit Plans. In August 2018, the FASB issued ASU No. 2018-14, Compensation - Retirement Benefits - Defined Benefit Plans - General (Subtopic 715-20), which modifies the disclosure requirements by adding, removing and clarifying certain required disclosures for defined benefit plans. The Company adopted ASU No. 2018-14 during the fiscal year ended December 31, 2020. The adoption of ASU No. 2018-14 did not have any effect on the Company's financial positions, results of operations or cash flows; however, it modified certain disclosures, which were not material.
Significant Accounting Policies
Cash and Cash Equivalents
The Company considers all highly liquid short-term investments with a maturity of three months or less and deposits in money market funds that are readily convertible to cash to be cash equivalents. Cash and cash equivalents were primarily concentrated in one financial institution at December 31, 2020. The Company periodically assesses the financial condition of its financial institutions and considers any possible credit risk to be minimal.
From time to time, the Company may be in the position of a book overdraft in which outstanding checks exceed cash and cash equivalents. The Company classifies book overdrafts in accounts payable in the Consolidated Balance Sheet, and classifies the change in accounts payable associated with book overdrafts as an operating activity in the Consolidated Statement of Cash Flows. There was no book overdraft within accounts payable as of December 31, 2020 and 2019.
Restricted Cash.
Restricted cash includes cash that is legally or contractually restricted as to withdrawal or usage. As of December 31, 2020 and 2019, the restricted cash balance of $11.6 million and $13.6 million, respectively, includes cash deposited in escrow accounts related to the sale of the Company's equity investment in Meade Pipeline Co LLC (Meade).
Allowance for Doubtful Accounts
The Company records an allowance for doubtful accounts based on the Company's estimate of future expected credit losses on outstanding receivables.
Inventories
Inventories are comprised of tubular goods and well equipment and are carried at average cost.
Equity Method Investments
The Company accounts for its investments in entities over which the Company has significant influence, but not control, using the equity method of accounting. Under the equity method of accounting, the Company increases its investment for contributions made and records its proportionate share of net earnings, declared dividends and partnership distributions based on the most recently available financial statements of the investee. The Company records the activity for its equity method investments on a one month lag. In addition, the Company evaluates its equity method investments for potential impairment whenever events or changes in circumstances indicate that there is a decline in the value of the investment.
Properties and Equipment
The Company uses the successful efforts method of accounting for oil and gas producing activities. Under this method, acquisition costs for proved and unproved properties are capitalized when incurred. Exploration costs, including geological and geophysical costs, the costs of carrying and retaining unproved properties and exploratory dry hole drilling costs, are expensed. Development costs, including the costs to drill and equip development wells and successful exploratory drilling costs to locate proved reserves are capitalized.
Exploratory drilling costs are capitalized when incurred pending the determination of whether a well has found proved reserves. The determination is based on a process which relies on interpretations of available geologic, geophysical, and engineering data. If a well is determined to be successful, the capitalized drilling costs will be reclassified as part of the cost of the well. If a well is determined to be unsuccessful, the capitalized drilling costs will be charged to exploration expense in the Consolidated Statement of Operations in the period the determination is made. If an exploratory well requires a major capital expenditure before production can begin, the cost of drilling the exploratory well will continue to be carried as an asset pending determination of whether reserves have been found only as long as: (i) the well has found a sufficient quantity of reserves to justify its completion as a producing well if the required capital expenditure is made and (ii) drilling of an additional exploratory well is under way or firmly planned for the near future. If drilling in the area is not under way or firmly planned, or if the well has not found a commercially producible quantity of reserves, the exploratory well is assumed to be impaired and its costs are charged to exploration expense.
Development costs of proved oil and gas properties, including estimated dismantlement, restoration and abandonment costs and acquisition costs, are depreciated and depleted on a field basis by the units-of-production method using proved developed and proved reserves, respectively. Buildings are depreciated on a straight-line basis over 25 to 40 years. Certain other assets are depreciated on a straight-line basis over 3 to 25 years.
Costs of sold or abandoned properties that make up a part of an amortization base (partial field) remain in the amortization base if the units-of-production rate is not significantly affected. If significant, a gain or loss, if any, is recognized and the sold or abandoned properties are retired. A gain or loss, if any, is also recognized when a group of proved properties (entire field) that make up the amortization base has been retired, abandoned or sold.
The Company evaluates its proved oil and gas properties for impairment whenever events or changes in circumstances indicate an asset's carrying amount may not be recoverable. The Company compares expected undiscounted future cash flows to the net book value of the asset. If the future undiscounted expected cash flows, based on estimates of future commodity prices, operating costs and anticipated production from proved reserves and risk-adjusted probable and possible reserves, are lower than the net book value of the asset, the capitalized cost is reduced to fair value. Commodity pricing is estimated by using a combination of assumptions management uses in its budgeting and forecasting process as well as historical and current prices adjusted for geographical location and quality differentials, as well as other factors that management believes will impact realizable prices. Fair value is calculated by discounting the future cash flows. The discount factor used is based on rates
utilized by market participants that are commensurate with the risks inherent in the development and production of the underlying natural gas and oil.
Unproved oil and gas properties are assessed periodically for impairment on an aggregate basis through periodic updates to the Company's undeveloped acreage amortization based on past drilling and exploration experience, the Company's expectation of converting leases to held by production and average property lives. Average property lives are determined on a geographical basis and based on the estimated life of unproved property leasehold rights. During 2020, 2019 and 2018, amortization associated with the Company's unproved properties was $8.2 million, $32.6 million and $82.3 million, respectively, and is included in depreciation, depletion, and amortization in the Consolidated Statement of Operations.
Asset Retirement Obligations
The Company records the fair value of a liability for an asset retirement obligation in the period in which it is incurred if a reasonable estimate of fair value can be made. The associated asset retirement cost is capitalized as part of the carrying amount of the long-lived asset. The asset retirement costs are depreciated using the units-of-production method. At December 31, 2020 and 2019, there were no assets legally restricted for purposes of settling asset retirement obligations.
Additional retirement obligations increase the liability associated with new oil and gas wells and other facilities as these obligations are incurred. Accretion expense is included in depreciation, depletion and amortization expense in the Consolidated Statement of Operations.
Derivative Instruments
The Company enters into financial derivative contracts, primarily swaps, collars and basis swaps, to manage its exposure to price fluctuations on a portion of its anticipated future production volumes. The Company’s credit agreement restricts the ability of the Company to enter into commodity derivatives other than to hedge or mitigate risks to which the Company has actual or projected exposure or as permitted under the Company’s risk management policies and where such derivatives do not subject the Company to material speculative risks. All of the Company’s derivatives are used for risk management purposes and are not held for trading purposes. The Company has elected not to designate its financial derivative instruments as accounting hedges under the accounting guidance.
The Company evaluates all of its physical purchase and sale contracts to determine if they meet the definition of a derivative. For contracts that meet the definition of a derivative, the Company may elect the normal purchase normal sale (NPNS) exception provided under the accounting guidance and account for the contract using the accrual method of accounting. Contracts that do not qualify for or for which the Company elects not to apply the NPNS exception are accounted for at fair value.
All derivatives, except for derivatives that qualify for the NPNS exception, are recognized on the balance sheet and are measured at fair value. At the end of each quarterly period, these derivatives are marked to market. As a result, changes in the fair value of derivatives are recognized in operating revenues in gain (loss) on derivative instruments. The resulting cash flows are reported as cash flows from operating activities.
Leases
The Company determines if an arrangement is, or contains, a lease at inception based on whether that contract conveys the right to control the use of an identified asset in exchange for consideration for a period of time. Operating leases are included in operating lease right-of-use assets (ROU assets) and operating lease liabilities (current and non-current) in the Consolidated Balance Sheet. The Company did not have any finance leases at December 31, 2020 and 2019.
ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the leases. ROU assets and lease liabilities are recognized at the lease commencement date based on the present value of minimum lease payments over the lease term. Most leases do not provide an implicit interest rate; therefore, the Company used its incremental borrowing rate based on the information available at the inception date to determine the present value of the lease payments. Lease terms include options to extend the lease when it is reasonably certain that the Company will exercise that option. Lease cost for lease payments is recognized on a straight-line basis over the lease term. Certain leases have payment terms that vary based on the usage of the underlying assets. Variable lease payments are not included in ROU assets and lease liabilities.
The Company has elected the following practical expedients in applying authoritative guidance on lease accounting:
•For all operating leases, lease and non-lease components are accounted for as a single lease component.
•Short-term leases (a lease that, at commencement, has a lease term of one year or less and does not contain a purchase option that the Company is reasonably certain to exercise) have not be recognized in ROU assets and lease liabilities.
•Certain land easements in existence prior to January 1, 2019 were not reassessed under new accounting guidance.
Fair Value of Assets and Liabilities
The Company follows the authoritative accounting guidance for measuring fair value of assets and liabilities in its financial statements. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilizes market data or assumptions that market participants who are independent, knowledgeable and willing and able to transact would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. The Company is able to classify fair value balances based on the observability of these inputs. The authoritative guidance for fair value measurements establishes three levels of the fair value hierarchy, defined as follows:
•Level 1: Unadjusted, quoted prices for identical assets or liabilities in active markets.
•Level 2: Quoted prices in markets that are not considered to be active or financial instruments for which all significant inputs are observable, either directly or indirectly for substantially the full term of the asset or liability.
•Level 3: Significant, unobservable inputs for use when little or no market data exists, requiring a significant degree of judgment.
The hierarchy gives the highest priority to Level 1 measurements and the lowest priority to Level 3 measurements. Depending on the particular asset or liability, input availability can vary depending on factors such as product type, longevity of a product in the market and other particular transaction conditions. In some cases, certain inputs used to measure fair value may be categorized into different levels of the fair value hierarchy. For disclosure purposes under the accounting guidance, the lowest level that contains significant inputs used in the valuation should be chosen.
Revenue Recognition
The Company’s revenue is typically generated from contracts to sell natural gas produced from interests in oil and gas properties owned by the Company. These contracts generally require the Company to deliver a specific amount of a commodity per day for a specified number of days at a price that is either fixed or variable. The contracts specify a delivery point which represents the point at which control of the product is transferred to the customer. These contracts frequently meet the definition of a derivative under ASC 815, and are accounted for as derivatives unless the Company elects to treat them as normal sales as permitted under that guidance. The Company typically elects to treat contracts to sell oil and gas production as normal sales, which are then accounted for as contracts with customers. The Company has determined that these contracts represent multiple performance obligations which are satisfied when control of the commodity transfers to the customer, typically through the delivery of the specified commodity to a designated delivery point.
Revenue is measured based on consideration specified in the contract with the customer, and excludes any amounts collected on behalf of third parties. The Company recognizes revenue in the amount that reflects the consideration it expects to be entitled to in exchange for transferring control of those goods to the customer. The contract consideration in the Company’s variable price contracts are typically allocated to specific performance obligations in the contract according to the price stated in the contract. Amounts allocated in the Company’s fixed price contracts are based on the standalone selling price of those products in the context of long-term, fixed price contracts, which generally approximates the contract price. Payment is generally received one or two months after the sale has occurred.
Gain or loss on derivative instruments is outside the scope of the revenue recognition standard and is not considered revenue from contracts with customers under that guidance. The Company may use financial or physical contracts accounted for as derivatives as economic hedges to manage price risk associated with normal sales, or in limited cases may use them for contracts the Company intends to physically settle but do not meet all of the criteria to be treated as normal sales.
Taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction, and that are collected by the Company from a customer, are excluded from revenue.
Producer Gas Imbalances. The Company applies the sales method of accounting for natural gas revenue. Under this method, revenues are recognized based on the actual volume of natural gas sold to purchasers. Natural gas production operations may include joint owners who take more or less than the production volumes entitled to them on certain properties. Production volume is monitored to minimize these natural gas imbalances. Under this method, a natural gas imbalance liability
is recorded if the Company's excess takes of natural gas exceed its estimated remaining proved developed reserves for these properties at the actual price realized upon the gas sale. A receivable is recognized only to the extent an imbalance cannot be recouped from the reserves in the underlying properties. The Company’s aggregate imbalance positions at December 31, 2020 and 2019 were not material.
Brokered Natural Gas. Revenues and expenses related to brokered natural gas are reported gross as part of operating revenues and operating expenses in accordance with applicable accounting standards. The Company buys and sells natural gas utilizing separate purchase and sale transactions whereby the Company or the counterparty obtains control of the natural gas purchased or sold.
Practical Expedients. The Company makes use of certain practical expedients provided under the revenue standard, including the value of unsatisfied performance obligations are not disclosed for (i) contracts with an original expected length of one year or less, (ii) contracts for which the Company recognizes revenue at the amount to which the Company has the right to invoice, (iii) contracts with variable consideration which is allocated entirely to a wholly unsatisfied performance obligation and meets the variable allocation criteria in the standard and (iv) contracts that were not completed at transition.
The Company has not adjusted the promised amount of consideration for the effects of a significant financing component if the Company expects, at contract inception, that the period between when the Company transfers a promised good or service to the customer and when the customer pays for that good or service will be one year or less.
Income Taxes
The Company follows the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recorded for the estimated future tax consequences attributable to the differences between the financial carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using the tax rate in effect for the year in which those temporary differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in the year of the enacted rate change. A valuation allowance is established to reduce deferred tax assets if it is more likely than not that the related tax benefits will not be realized.
The Company follows the “equity first” approach when applying the limitation for certain executive compensation in excess of $1 million to future compensation. The limitation is first applied to stock-based compensation that vests in future tax years before considering cash compensation paid in a future period. Accordingly, the Company records a deferred tax asset for stock-based compensation expense recorded in the current period, and reverses the temporary difference in the future period, during which the stock-based compensation becomes deductible for tax purposes.
The Company is required to make judgments, including estimating reserves for potential adverse outcomes regarding tax positions that the Company has taken. The Company accounts for uncertainty in income taxes using a recognition and measurement threshold for tax positions taken or expected to be taken in a tax return. The tax benefit from an uncertain tax position is recognized when it is more likely than not that the position will be sustained upon examination by taxing authorities based on technical merits of the position. The amount of the tax benefit recognized is the largest amount of the benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement. The effective tax rate and the tax basis of assets and liabilities reflect management's estimates of the ultimate outcome of various tax uncertainties.
The Company recognizes accrued interest related to uncertain tax positions in interest expense and accrued penalties related to such positions in general and administrative expense in the Consolidated Statement of Operations.
Stock-Based Compensation
The Company accounts for stock-based compensation under the fair value method of accounting. Under this method, compensation cost is measured at the grant date for equity-classified awards and remeasured each reporting period for liability-classified awards based on the fair value of an award and is recognized over the service period, which is generally the vesting period. To calculate fair value, the Company uses a Monte Carlo valuation model based on the specific provisions of the award. Stock-based compensation cost for all types of awards is included in general and administrative expense in the Consolidated Statement of Operations.
The Company records excess tax benefits and tax deficiencies on stock-based compensation in the income statement upon vesting of the respective awards. Excess tax benefits and tax deficiencies are included in cash flows from operating activities in the Consolidated Statement of Cash Flow.
Cash paid by the Company when directly withholding shares from employee stock-based compensation awards for tax-withholding purposes are classified as financing activities in the Consolidated Statement of Cash Flow.
Environmental Matters
Environmental expenditures are expensed or capitalized, as appropriate, depending on their future economic benefit. Expenditures that relate to an existing condition caused by past operations, and that do not have future economic benefit are expensed. Liabilities related to future costs are recorded on an undiscounted basis when environmental assessments and/or remediation activities are probable and the costs can be reasonably estimated. Any insurance recoveries are recorded as assets when received.
Credit and Concentration Risk
Substantially all of the Company's accounts receivable result from the sale of natural gas to third parties in the oil and gas industry. This concentration of purchasers may impact the Company's overall credit risk, either positively or negatively, in that these entities may be similarly affected by changes in economic or other conditions. The Company does not anticipate any material impact on its financial results due to non-performance by the third parties.
During the year ended December 31, 2020, three customers accounted for approximately 21 percent, 16 percent and 12 percent of the Company's total sales. During the year ended December 31, 2019, three customers accounted for approximately 17 percent, 16 percent and 16 percent of the Company's total sales. During the year ended December 31, 2018, two customers accounted for approximately 20 percent and 11 percent of the Company's total sales. The Company does not believe that the loss of any of these customers would have a material adverse effect on it because alternative customers are readily available.
Use of Estimates
In preparing financial statements, the Company follows accounting principles generally accepted in the United States. These principles require management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. The most significant estimates pertain to proved natural gas reserves and related cash flow estimates which are used to compute depreciation, depletion and amortization and impairments of proved oil and gas properties. Other significant estimates include natural gas revenues and expenses, fair value of derivative instruments, estimates of expenses related to legal, environmental and other contingencies, asset retirement obligations, postretirement obligations, stock-based compensation and deferred income taxes. Actual results could differ from those estimates.
2. Divestitures
The Company recognized an aggregate net loss on sale of assets of $0.5 million, $1.5 million and $16.3 million for the years ended December 31, 2020, 2019 and 2018, respectively.
In July 2018, the Company sold certain proved and unproved oil and gas properties in the Haynesville Shale to a third party for $30.0 million. The sales price included a $5.0 million deposit that was received in the fourth quarter of 2017. The Company recognized a gain on sale of oil and gas properties of $29.7 million.
In February 2018, the Company sold certain proved and unproved oil and gas properties in the Eagle Ford Shale to an affiliate of Venado Oil & Gas LLC for $765.0 million. The sales price included a $76.5 million deposit that was received in the fourth quarter of 2017. During the fourth quarter of 2017, the Company recorded an impairment charge of $414.3 million associated with the proposed sale of these properties and upon closing recognized a loss on sale of oil and gas properties of $45.4 million.
3. Properties and Equipment, Net
Properties and equipment, net are comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
(In thousands)
|
2020
|
|
2019
|
Proved oil and gas properties
|
$
|
7,068,605
|
|
|
$
|
6,508,443
|
|
Unproved oil and gas properties
|
49,829
|
|
|
133,475
|
|
|
|
|
|
Land, buildings and other equipment
|
92,566
|
|
|
104,700
|
|
|
7,211,000
|
|
|
6,746,618
|
|
Accumulated depreciation, depletion and amortization
|
(3,166,394)
|
|
|
(2,890,912)
|
|
|
$
|
4,044,606
|
|
|
$
|
3,855,706
|
|
Capitalized Exploratory Well Costs
The following table reflects the net changes in capitalized exploratory well costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(In thousands)
|
2020
|
|
2019
|
|
2018
|
Balance at beginning of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,511
|
|
Additions to capitalized exploratory well costs pending the
determination of proved reserves
|
—
|
|
|
—
|
|
|
—
|
|
Reclassifications to wells, facilities, and equipment based on the
determination of proved reserves
|
—
|
|
|
—
|
|
|
—
|
|
Capitalized exploratory well costs charged to expense
|
—
|
|
|
—
|
|
|
(19,511)
|
|
Balance at end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
The following table provides an aging of capitalized exploratory well costs based on the date the drilling was completed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
(In thousands)
|
2020
|
|
2019
|
|
2018
|
Capitalized exploratory well costs that have been capitalized for a period of one year or less
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Capitalized exploratory well costs that have been capitalized for a period greater than one year
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
4. Equity Method Investments
Activity related to the Company's equity method investments is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Constitution
|
|
Meade
|
|
Total
|
|
|
Year Ended December 31,
|
|
Year Ended December 31,
|
|
Year Ended December 31,
|
(In thousands)
|
|
2020
|
|
2019
|
|
2018
|
|
2020
|
|
2019
|
|
2018
|
|
2020
|
|
2019
|
|
2018
|
Balance at beginning of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
732
|
|
|
$
|
—
|
|
|
$
|
163,181
|
|
|
$
|
85,345
|
|
|
$
|
—
|
|
|
$
|
163,181
|
|
|
$
|
86,077
|
|
Contributions
|
|
35
|
|
|
725
|
|
|
500
|
|
|
—
|
|
|
8,613
|
|
|
76,763
|
|
|
35
|
|
|
9,338
|
|
|
77,263
|
|
Distributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,453)
|
|
|
(1,296)
|
|
|
—
|
|
|
(17,453)
|
|
|
(1,296)
|
|
(Loss) earnings on equity method investments
|
|
(35)
|
|
|
(10,125)
|
|
|
(1,232)
|
|
|
(24)
|
|
|
90,621
|
|
|
2,369
|
|
|
(59)
|
|
|
80,496
|
|
|
1,137
|
|
Reclassification of accumulated losses(1)
|
|
—
|
|
|
9,400
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,400
|
|
|
—
|
|
Sale of investment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
(244,962)
|
|
|
—
|
|
|
24
|
|
|
(244,962)
|
|
|
—
|
|
Balance at end of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
163,181
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
163,181
|
|
______________________________________________________________________________
(1) Amount was included in accounts payable in the Consolidated Balance Sheet as of December 31, 2019.
Constitution Pipeline Company, LLC
In April 2012, the Company acquired a 25 percent equity interest in Constitution Pipeline Company, LLC (Constitution), which was formed to develop, construct and operate a 124-mile large diameter pipeline to transport natural gas from northeast Pennsylvania to both the New England and New York markets.
Although Constitution received a certificate of public convenience and necessity from the Federal Energy and Regulatory Commission (FERC) to construct the proposed pipeline and obtained, among other approvals, a waiver of the water quality certification under Section 401 of the Clean Water Act for the New York portion of the project, the members of Constitution, following extensive evaluation and discussions regarding the diminished underlying economics for this project, have elected to not proceed with the project. As a result of this decision, as of December 31, 2019, the Company recorded a liability of $9.4 million which represents its estimated remaining obligations associated with the project.
On February 10, 2020, the Company sold its 25 percent equity interest in Constitution to Williams Partners Operating LLC (Williams). The Company did not receive any proceeds and paid Williams $9.4 million that was previously accrued. Upon closing of the sale, the Company has no further obligations with respect to the project.
Meade Pipeline Co LLC
In February 2014, the Company acquired a 20 percent equity interest in Meade, which was formed to participate in the development and construction of the Central Penn Line, a 177-mile pipeline operated by Transcontinental Gas Pipe Line Company, LLC (Transco) that transports natural gas from Susquehanna County, Pennsylvania to an interconnect with Transco’s mainline in Lancaster County, Pennsylvania. The Central Penn Line is owned by Transco and Meade in proportion to their respective ownership percentages of approximately 61 percent and 39 percent, respectively. The Central Penn Line was placed into service on October 6, 2018.
In November 2019, the Company sold its 20 percent ownership interest in Meade to a subsidiary of NextEra Energy Partners, LP for net proceeds of $249.5 million and recognized a gain on sale of investment of $75.8 million. At closing, the Company was required to escrow $13.6 million related to certain contingencies related to the transaction. As of December 31, 2020, $11.6 million remained in escrow and has been classified as restricted cash in the Consolidated Balance Sheet.
5. Debt and Credit Agreements
The Company's debt and credit agreements consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
(In thousands)
|
2020
|
|
2019
|
Total debt
|
|
|
|
6.51% weighted-average senior notes (1)
|
$
|
37,000
|
|
|
$
|
124,000
|
|
5.58% weighted-average senior notes (2)
|
175,000
|
|
|
175,000
|
|
3.65% weighted-average senior notes (3)
|
925,000
|
|
|
925,000
|
|
Revolving credit facility
|
—
|
|
|
—
|
|
Unamortized debt issuance costs
|
(3,076)
|
|
|
(3,975)
|
|
|
$
|
1,133,924
|
|
|
$
|
1,220,025
|
|
_______________________________________________________________________________
(1)Includes $87.0 million of current portion of long-term debt at December 31, 2019, which the Company repaid in July 2020.
(2)Includes $88.0 million of current portion of long-term debt at December 31, 2020, which the Company repaid in January 2021.
(3)Includes $100.0 million of current portion of long-term debt at December 31, 2020 due in September 2021.
The Company has debt maturities of $188.0 million due in 2021, $62.0 million due in 2023 and $575.0 million due in 2024 associated with its senior notes. In addition, the revolving credit facility matures in April 2024. No other tranches of debt are due within the next five years.
At December 31, 2020, the Company was in compliance with all restrictive financial covenants for both its revolving credit facility and senior notes.
Senior Notes
The Company has various issuances of senior notes. Interest on each of the senior notes is payable semi-annually. Under the terms of the various senior note agreements, the Company may prepay all or any portion of the notes of each series on any date at a price equal to the principal amount thereof plus accrued and unpaid interest plus a make-whole premium.
The Company's agreements provide that the Company maintain a minimum asset coverage ratio of 1.75 to 1.0 and a minimum annual coverage ratio of consolidated cash flow to interest expense for the trailing four quarters of 2.8 to 1.0. There are also various other covenants and events of default customarily found in such debt instruments.
6.51% Weighted-Average Senior Notes
In July 2008, the Company issued $425.0 million of senior unsecured notes to a group of 41 institutional investors in a private placement. The notes have bullet maturities and were issued in three separate tranches as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
|
|
Term
|
|
Maturity
Date
|
|
Coupon
|
Tranche 1
|
$
|
245,000,000
|
|
|
10 years
|
|
July 2018
|
|
6.44
|
%
|
Tranche 2
|
$
|
100,000,000
|
|
|
12 years
|
|
July 2020
|
|
6.54
|
%
|
Tranche 3
|
$
|
80,000,000
|
|
|
15 years
|
|
July 2023
|
|
6.69
|
%
|
In May 2016, the Company repurchased $8.0 million of Tranche 1, $13.0 million of Tranche 2 and $43.0 million of Tranche 3 for a total of $64.0 million for $68.3 million.
As of December 31, 2020, the Company has repaid $388.0 million of aggregate principal amount associated with the 6.51% weighted-average senior notes.
5.58% Weighted-Average Senior Notes
In December 2010, the Company issued $175.0 million of senior unsecured notes to a group of eight institutional investors in a private placement. The notes have bullet maturities and were issued in three separate tranches as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
|
|
Term
|
|
Maturity
Date
|
|
Coupon
|
Tranche 1
|
$
|
88,000,000
|
|
|
10 years
|
|
January 2021
|
|
5.42
|
%
|
Tranche 2
|
$
|
25,000,000
|
|
|
12 years
|
|
January 2023
|
|
5.59
|
%
|
Tranche 3
|
$
|
62,000,000
|
|
|
15 years
|
|
January 2026
|
|
5.80
|
%
|
Subsequent Event. In January 2021, the Company repaid $88.0 million of maturities associated with its 5.58% weighted-average senior notes.
3.65% Weighted‑Average Senior Notes
In September 2014, the Company issued $925.0 million of senior unsecured notes to a group of 24 institutional investors in a private placement. The notes have bullet maturities and were issued in three separate tranches as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
|
|
Term
|
|
Maturity
Date
|
|
Coupon
|
Tranche 1
|
$
|
100,000,000
|
|
|
7 years
|
|
September 2021
|
|
3.24
|
%
|
Tranche 2
|
$
|
575,000,000
|
|
|
10 years
|
|
September 2024
|
|
3.67
|
%
|
Tranche 3
|
$
|
250,000,000
|
|
|
12 years
|
|
September 2026
|
|
3.77
|
%
|
Revolving Credit Agreement
On April 22, 2019, the Company entered into a second amended and restated credit agreement (the revolving credit facility). The Company's revolving credit facility is unsecured and the borrowing base is redetermined annually on April 1. In addition, either the Company or the banks may request an interim redetermination twice a year or in connection with certain acquisitions or divestitures of oil and gas properties. The Company’s borrowing base and available commitments under the revolving credit facility were $3.2 billion and $1.5 billion, respectively. The maximum revolving credit available to the Company is the lesser of the available commitments or the difference of the borrowing base less outstanding senior notes. The Company's revolving credit facility matures in April 2024 and can be extended by one year upon the agreement of the Company and lenders holding at least 50 percent of the commitments under the revolving credit facility.
Interest rates under the revolving credit facility are based on LIBOR or ABR indications, plus a margin which ranges from 150 to 225 basis points for LIBOR loans and from 50 to 125 basis points for ABR loans when not in an Investment Grade Period (as defined in the amended and restated credit agreement) and from 112.5 to 175 basis points for LIBOR loans and from 12.5 to 75 basis points for ABR loans during an Investment Grade Period. The revolving credit facility also provides for a commitment fee on the unused available balance and is calculated at annual rates ranging from 30 to 42.5 basis points when not in an Investment Grade Period and from 12.5 to 27.5 basis points during an Investment Grade Period. The Company is currently not in an Investment Grade Period.
From time to time, the Company uses the LIBOR benchmark rate for borrowings under its revolving credit facility. In July 2017, the U.K. Financial Conduct Authority (FCA) announced that it will no longer compel banks to submit rates that are currently used to calculate LIBOR after 2021. In November 2020, the FCA and ICE Benchmark Administration, which administers LIBOR quotations, announced the intention to consult on the extension of most LIBOR tenors to June 30, 2023 for legacy contracts only. The Company’s revolving credit facility has a term that extends beyond June 30, 2023. The Company’s revolving credit facility also provides that in the event that the LIBOR benchmark rate is no longer available, the Company and its lenders will endeavor to establish an alternative interest rate based on the then prevailing market convention for purposes of LIBOR borrowings. The Company currently has no borrowings outstanding under its revolving credit facility and does not expect the transition to an alternative rate to have a material impact on its results of operations or cash flows.
The revolving credit facility contains various customary covenants, which include the following (with all calculations based on definitions contained in the amended and restated credit agreement):
(a)Maintenance of a minimum asset coverage ratio of 1.75 to 1.0.
(b)Maintenance of a minimum annual coverage ratio of consolidated cash flow to interest expense for the trailing four quarters of 2.8 to 1.0; and
(c)Maintenance of a minimum current ratio of 1.0 to 1.0.
At December 31, 2020, there were no borrowings outstanding under the Company's revolving credit facility and unused commitments were $1.5 billion. The Company's weighted-average effective interest rate for the revolving credit facility during the year ended December 31, 2020 and 2019 was approximately 4.0 percent and 6.3 percent, respectively.
During 2019, the Company incurred $7.4 million of debt issuance costs in connection with the amended and restated credit agreement, which were capitalized and will be amortized over the term of the amended and restated agreement. The remaining unamortized costs of $3.4 million will also be amortized over the term of the amended and restated agreement in accordance with ASC 470-50, Debt Modifications and Extinguishments.
6. Derivative Instruments
As of December 31, 2020, the Company had the following outstanding financial commodity derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collars
|
|
|
|
|
|
|
|
|
|
|
Floor
|
|
Ceiling
|
|
Swaps
|
|
|
Type of Contract
|
|
Volume (Mmbtu)
|
|
Contract Period
|
|
Range
($/Mmbtu)
|
|
Weighted-Average
($/Mmbtu)
|
|
Range
($/Mmbtu)
|
|
Weighted- Average
($/Mmbtu)
|
|
Weighted- Average
($/Mmbtu)
|
|
|
Natural gas (NYMEX)
|
|
18,250,000
|
|
|
Jan. 2021-Dec. 2021
|
|
|
|
|
|
|
|
|
|
$
|
2.74
|
|
|
|
Natural gas (NYMEX)
|
|
164,250,000
|
|
|
Jan. 2021-Dec. 2021
|
|
$2.50 - $2.85
|
|
$
|
2.68
|
|
|
$2.83 - $3.94
|
|
$
|
3.09
|
|
|
|
|
|
Natural gas (NYMEX)
|
|
10,700,000
|
|
|
Apr. 2021-Oct. 2021
|
|
$
|
—
|
|
|
$
|
2.50
|
|
|
$
|
—
|
|
|
$
|
2.80
|
|
|
|
|
|
Natural gas (NYMEX)
|
|
10,700,000
|
|
|
Apr. 2021-Oct. 2021
|
|
|
|
|
|
|
|
|
|
$
|
2.75
|
|
|
|
In early 2021, the Company entered into the following financial commodity derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps
|
Type of Contract
|
|
Volume (Mmbtu)
|
|
Contract Period
|
|
Weighted- Average ($/Mmbtu)
|
Natural gas (NYMEX)
|
|
10,700,000
|
|
Apr. 2021-Oct. 2021
|
|
$
|
2.81
|
|
Effect of Derivative Instruments on the Consolidated Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Values of Derivative Instruments
|
|
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
|
|
|
|
December 31,
|
|
December 31,
|
(In thousands)
|
|
Balance Sheet Location
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
Commodity contracts
|
|
Derivative instruments (current)
|
|
$
|
26,209
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commodity contracts
|
|
Accrued liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offsetting of Derivative Assets and Liabilities in the Consolidated Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
(In thousands)
|
|
2020
|
|
2019
|
Derivative assets
|
|
|
|
|
Gross amounts of recognized assets
|
|
$
|
26,354
|
|
|
$
|
47
|
|
Gross amounts offset in the consolidated balance sheet
|
|
(145)
|
|
|
(16)
|
|
Net amounts of assets presented in the consolidated balance sheet
|
|
26,209
|
|
|
31
|
|
Gross amounts of financial instruments not offset in the consolidated balance sheet
|
|
—
|
|
|
—
|
|
Net amount
|
|
$
|
26,209
|
|
|
$
|
31
|
|
|
|
|
|
|
Derivative liabilities
|
|
|
|
|
Gross amounts of recognized liabilities
|
|
$
|
145
|
|
|
$
|
25
|
|
Gross amounts offset in the consolidated balance sheet
|
|
(145)
|
|
|
(16)
|
|
Net amounts of liabilities presented in the consolidated balance sheet
|
|
—
|
|
|
9
|
|
Gross amounts of financial instruments not offset in the consolidated balance sheet
|
|
—
|
|
|
—
|
|
Net amount
|
|
$
|
—
|
|
|
$
|
9
|
|
Effect of Derivative Instruments on the Consolidated Statement of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(In thousands)
|
|
2020
|
|
2019
|
|
2018
|
Cash received (paid) on settlement of derivative instruments
|
|
|
|
|
|
|
Gain (loss) on derivative instruments
|
|
$
|
35,218
|
|
|
$
|
138,450
|
|
|
$
|
(41,631)
|
|
Non-cash gain (loss) on derivative instruments
|
|
|
|
|
|
|
Gain (loss) on derivative instruments
|
|
26,186
|
|
|
(57,642)
|
|
|
86,063
|
|
|
|
$
|
61,404
|
|
|
$
|
80,808
|
|
|
$
|
44,432
|
|
Additional Disclosures about Derivative Instruments
The use of derivative instruments involves the risk that the counterparties will be unable to meet their obligations under the agreements. The Company's counterparties are primarily commercial banks and financial service institutions that management believes present minimal credit risk and its derivative contracts are with multiple counterparties to minimize its exposure to any individual counterparty. The Company performs both quantitative and qualitative assessments of these counterparties based on their credit ratings and credit default swap rates where applicable.
Certain counterparties to the Company's derivative instruments are also lenders under its revolving credit facility. The Company's revolving credit facility and derivative instruments contain certain cross default and acceleration provisions that may require immediate payment of its derivative liabilities in certain situations. The Company also has netting arrangements with each of its counterparties that allow it to offset assets and liabilities from separate derivative contracts with that counterparty.
7. Fair Value Measurements
Financial Assets and Liabilities
The following fair value hierarchy table presents information about the Company's financial assets and liabilities measured at fair value on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Balance at
December 31,
2020
|
Assets
|
|
|
|
|
|
|
|
Deferred compensation plan
|
$
|
22,510
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,510
|
|
Derivative instruments
|
—
|
|
|
2,647
|
|
|
23,707
|
|
|
26,354
|
|
Total assets
|
$
|
22,510
|
|
|
$
|
2,647
|
|
|
$
|
23,707
|
|
|
$
|
48,864
|
|
Liabilities
|
|
|
|
|
|
|
|
Deferred compensation plan
|
$
|
30,581
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30,581
|
|
Derivative instruments
|
—
|
|
|
—
|
|
|
145
|
|
|
145
|
|
Total liabilities
|
$
|
30,581
|
|
|
$
|
—
|
|
|
$
|
145
|
|
|
$
|
30,726
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Balance at
December 31,
2019
|
Assets
|
|
|
|
|
|
|
|
Deferred compensation plan
|
$
|
18,381
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,381
|
|
Derivative instruments
|
—
|
|
|
44
|
|
|
3
|
|
|
47
|
|
Total assets
|
$
|
18,381
|
|
|
$
|
44
|
|
|
$
|
3
|
|
|
$
|
18,428
|
|
Liabilities
|
|
|
|
|
|
|
|
Deferred compensation plan
|
$
|
27,012
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,012
|
|
Derivative instruments
|
—
|
|
|
—
|
|
|
25
|
|
|
25
|
|
Total liabilities
|
$
|
27,012
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
27,037
|
|
The Company's investments associated with its deferred compensation plan consist of mutual funds and deferred shares of the Company's common stock that are publicly traded and for which market prices are readily available.
The derivative instruments were measured based on quotes from the Company's counterparties or internal models. Such quotes and models have been derived using an income approach that considers various inputs including current market and contractual prices for the underlying instruments, quoted forward commodity prices, basis differentials, volatility factors and interest rates for a similar length of time as the derivative contract term as applicable. Estimates are derived from or verified using relevant NYMEX futures contracts and/or are compared to multiple quotes obtained from counterparties for reasonableness. The determination of the fair values presented above also incorporates a credit adjustment for non-performance risk. The Company measured the non-performance risk of its counterparties by reviewing credit default swap spreads for the various financial institutions with which it has derivative contracts while non-performance risk of the Company is evaluated using a market credit spread provided by several of the Company's banks. The Company has not incurred any losses related to non-performance risk of its counterparties and does not anticipate any material impact on its financial results due to non-performance by third parties.
The most significant unobservable inputs relative to the Company's Level 3 derivative contracts are volatility factors. An increase (decrease) in these unobservable inputs would result in an increase (decrease) in fair value, respectively. The Company does not have access to the specific assumptions used in its counterparties' valuation models. Consequently, additional disclosures regarding significant Level 3 unobservable inputs were not provided.
The following table sets forth a reconciliation of changes in the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(In thousands)
|
2020
|
|
2019
|
|
2018
|
Balance at beginning of period
|
$
|
(22)
|
|
|
$
|
21,976
|
|
|
$
|
(28,398)
|
|
Total gain (loss) included in earnings
|
40,563
|
|
|
24,794
|
|
|
31,184
|
|
|
|
|
|
|
|
Settlement (gain) loss
|
(16,979)
|
|
|
(46,792)
|
|
|
19,190
|
|
Transfers in and/or out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
Balance at end of period
|
$
|
23,562
|
|
|
$
|
(22)
|
|
|
$
|
21,976
|
|
|
|
|
|
|
|
Change in unrealized gains (losses) relating to assets and liabilities still held at the end of the period
|
$
|
23,562
|
|
|
$
|
(22)
|
|
|
$
|
19,732
|
|
Non-Financial Assets and Liabilities
The Company discloses or recognizes its non-financial assets and liabilities, such as impairments of oil and gas properties or acquisitions, at fair value on a nonrecurring basis. As none of the Company's other non-financial assets and liabilities were measured at fair value as of December 31, 2020, 2019 and 2018, additional disclosures were not required.
The estimated fair value of the Company's asset retirement obligations at inception is determined by utilizing the income approach by applying a credit-adjusted risk-free rate, which takes into account the Company's credit risk, the time value of money, and the current economic state to the undiscounted expected abandonment cash flows. Given the unobservable nature of the inputs, the measurement of the asset retirement obligations was classified as Level 3 in the fair value hierarchy.
Fair Value of Other Financial Instruments
The estimated fair value of other financial instruments is the amount at which the instrument could be exchanged currently between willing parties. The carrying amounts reported in the Consolidated Balance Sheet for cash and cash equivalents and restricted cash approximate fair value due to the short-term maturities of these instruments. Cash and cash equivalents and restricted cash are classified as Level 1 in the fair value hierarchy and the remaining financial instruments are classified as Level 2.
The Company uses available market data and valuation methodologies to estimate the fair value of debt. The fair value of debt is the estimated amount the Company would have to pay a third party to assume the debt, including a credit spread for the difference between the issue rate and the period end market rate. The credit spread is the Company's default or repayment risk. The credit spread (premium or discount) is determined by comparing the Company's senior notes and revolving credit facility to new issuances (secured and unsecured) and secondary trades of similar size and credit statistics for both public and private debt. The fair value of all senior notes and the revolving credit facility is based on interest rates currently available to the Company. The Company's debt is valued using an income approach and classified as Level 3 in the fair value hierarchy.
The carrying amount and fair value of debt is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
December 31, 2019
|
(In thousands)
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
Long-term debt
|
$
|
1,133,924
|
|
|
$
|
1,213,811
|
|
|
$
|
1,220,025
|
|
|
$
|
1,260,259
|
|
Current maturities
|
(188,000)
|
|
|
(189,332)
|
|
|
(87,000)
|
|
|
(88,704)
|
|
Long-term debt, excluding current maturities
|
$
|
945,924
|
|
|
$
|
1,024,479
|
|
|
$
|
1,133,025
|
|
|
$
|
1,171,555
|
|
8. Asset Retirement Obligations
Activity related to the Company's asset retirement obligations is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(In thousands)
|
|
2020
|
|
2019
|
Balance at beginning of period
|
|
$
|
72,098
|
|
|
$
|
51,622
|
|
Liabilities incurred
|
|
10,008
|
|
|
7,646
|
|
Liabilities settled
|
|
(322)
|
|
|
(1,467)
|
|
|
|
|
|
|
|
|
|
|
|
Accretion expense
|
|
4,205
|
|
|
3,430
|
|
|
|
|
|
|
Change in estimate
|
|
—
|
|
|
10,867
|
|
Balance at end of period
|
|
85,989
|
|
|
72,098
|
|
Less: current asset retirement obligation
|
|
(500)
|
|
|
(500)
|
|
Noncurrent asset retirement obligation
|
|
$
|
85,489
|
|
|
$
|
71,598
|
|
9. Commitments and Contingencies
Transportation and Gathering Agreements
The Company has entered into certain transportation and gathering agreements with various pipeline carriers. Under certain of these agreements, the Company is obligated to ship minimum daily quantities, or pay for any deficiencies at a specified rate. The Company's forecasted production to be shipped on these pipelines is expected to exceed minimum daily quantities provided in the agreements. The Company is also obligated under certain of these arrangements to pay a demand charge for firm capacity rights on pipeline systems regardless of the amount of pipeline capacity utilized by the Company. If the Company does not utilize the capacity, it can release it to others, thus reducing its potential liability.
As of December 31, 2020, the Company's future minimum obligations under transportation and gathering agreements are as follows:
|
|
|
|
|
|
(In thousands)
|
|
2021
|
$
|
105,304
|
|
2022
|
191,455
|
|
2023
|
185,913
|
|
2024
|
179,772
|
|
2025
|
169,050
|
|
Thereafter
|
1,184,624
|
|
|
$
|
2,016,118
|
|
Lease Commitments
The Company has operating leases for office space, surface use agreements, compressor services and other leases. The leases have remaining terms ranging from six months to 25 years, including options to extend leases that the Company is reasonably certain to exercise. During the year ended December 31, 2020, the Company recognized operating lease cost and variable lease cost of $5.4 million and $1.1 million, respectively. During the year ended December 31, 2019, the Company recognized operating lease cost and variable lease cost of $11.5 million and $6.6 million, respectively.
Short-term leases. The Company leases drilling rigs, fracturing and other equipment under lease terms ranging from 30 days to one year. Lease cost of $26.3 million and $267.9 million was recognized on short-term leases during the year ended December 31, 2020 and 2019, respectively. Certain lease costs are capitalized and included in Properties and equipment, net in the Consolidated Balance Sheet because they relate to drilling and completion activities, while other costs are expensed because they relate to production and administrative activities.
As of December 31, 2020, the Company’s future undiscounted minimum cash payment obligations for its operating lease liabilities are as follows:
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
Year Ending December 31,
|
2021
|
|
$
|
5,556
|
|
2022
|
|
4,894
|
|
2023
|
|
4,613
|
|
2024
|
|
4,653
|
|
2025
|
|
4,675
|
|
Thereafter
|
|
20,495
|
|
Total undiscounted future lease payments
|
|
44,886
|
|
Present value adjustment
|
|
(11,267)
|
|
Net operating lease liabilities
|
|
$
|
33,619
|
|
Supplemental cash flow information related to leases was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(In thousands)
|
|
2020
|
|
2019
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
|
|
Operating cash flows from operating leases
|
|
$
|
5,338
|
|
|
$
|
4,614
|
|
Investing cash flows from operating leases
|
|
$
|
—
|
|
|
$
|
6,647
|
|
Information regarding the weighted-average remaining lease term and the weighted-average discount rate for operating leases is summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2020
|
|
2019
|
Weighted-average remaining lease term (in years)
|
|
|
|
|
Operating leases
|
|
11.1
|
|
12.1
|
Weighted-average discount rate
|
|
|
|
|
Operating leases
|
|
5.0
|
%
|
|
5.0
|
%
|
Legal Matters
Pennsylvania Office of Attorney General Matter
In June 2020, the Office of Attorney General of the Commonwealth of Pennsylvania informed the Company that it will pursue certain misdemeanor and felony charges against the Company related to alleged violations of the Pennsylvania Clean Streams Law, which prohibits discharge of industrial wastes. The Company is vigorously defending itself against such charges; however, the proceedings could result in fines or penalties against the Company. At this time, it is not possible to estimate the amount of any fines or penalties, or the range of such fines or penalties, that are reasonably possible in this case.
Other
The Company is a defendant in various other legal proceedings arising in the normal course of business. All known liabilities are accrued when management determines they are probable based on its best estimate of the potential loss. While the outcome and impact of these legal proceedings on the Company cannot be predicted with certainty, management believes that the resolution of these proceedings will not have a material effect on the Company's financial position, results of operations or cash flows.
Contingency Reserves
When deemed necessary, the Company establishes reserves for certain legal proceedings. The establishment of a reserve is based on an estimation process that includes the advice of legal counsel and subjective judgment of management. While management believes these reserves to be adequate, it is reasonably possible that the Company could incur additional losses with respect to those matters for which reserves have been established. The Company believes that any such amount above the
amounts accrued would not be material to the Consolidated Financial Statements. Future changes in facts and circumstances not currently foreseeable could result in the actual liability exceeding the estimated ranges of loss and amounts accrued.
10. Revenue Recognition
Disaggregation of Revenue
The following table presents revenues from contracts with customers disaggregated by product:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(In thousands)
|
2020
|
|
2019
|
|
2018
|
OPERATING REVENUES
|
|
|
|
|
|
Natural gas
|
$
|
1,404,989
|
|
|
$
|
1,985,240
|
|
|
$
|
1,881,150
|
|
Crude oil and condensate
|
—
|
|
|
—
|
|
|
48,722
|
|
Brokered natural gas
|
—
|
|
|
—
|
|
|
209,530
|
|
Other
|
231
|
|
|
229
|
|
|
4,314
|
|
Total revenues from contracts with customers
|
$
|
1,405,220
|
|
|
$
|
1,985,469
|
|
|
$
|
2,143,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All of the Company’s revenues from contracts with customers represent products transferred at a point in time as control is transferred to the customer and generated in the United States.
Transaction Price Allocated to Remaining Performance Obligations
A significant number of the Company’s product sales contracts are short-term in nature with a contract term of one year or less. For those contracts, the Company has utilized the practical expedient exempting the Company from disclosure of the transaction price allocated to remaining performance obligations if the performance obligation is part of a contract that has an original expected duration of one year or less.
As of December 31, 2020, the Company has $8.9 billion of unsatisfied performance obligations related to natural gas sales that have a fixed pricing component and a contract term greater than one year. The Company expects to recognize these obligations over periods ranging from three to 18 years.
Contract Balances
Receivables from contracts with customers are recorded when the right to consideration becomes unconditional, generally when control of the product has been transferred to the customer. Receivables from contracts with customers were $215.3 million and $209.2 million as of December 31, 2020 and 2019, respectively, and are reported in accounts receivable, net on the Consolidated Balance Sheet. As of December 31, 2020 and 2019, the Company had no assets or liabilities related to its revenue contracts, including no upfront payments or rights to deficiency payments.
11. Income Taxes
Income tax expense is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(In thousands)
|
2020
|
|
2019
|
|
2018
|
Current
|
|
|
|
|
|
Federal
|
$
|
(31,838)
|
|
|
$
|
(29,584)
|
|
|
$
|
(95,191)
|
|
State
|
655
|
|
|
4,320
|
|
|
6,682
|
|
|
(31,183)
|
|
|
(25,264)
|
|
|
(88,509)
|
|
Deferred
|
|
|
|
|
|
Federal
|
67,451
|
|
|
233,136
|
|
|
230,643
|
|
State
|
4,326
|
|
|
11,282
|
|
|
(1,040)
|
|
|
71,777
|
|
|
244,418
|
|
|
229,603
|
|
Income tax expense
|
$
|
40,594
|
|
|
$
|
219,154
|
|
|
$
|
141,094
|
|
Income tax expense was different than the amounts computed by applying the statutory federal income tax rate as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
2020
|
|
2019
|
|
2018
|
(In thousands, except rates)
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
Computed "expected" federal income tax
|
$
|
50,636
|
|
|
21.00
|
%
|
|
$
|
189,047
|
|
|
21.00
|
%
|
|
$
|
146,609
|
|
|
21.00
|
%
|
State income tax, net of federal income tax benefit
|
4,486
|
|
|
1.86
|
%
|
|
14,773
|
|
|
1.64
|
%
|
|
11,850
|
|
|
1.70
|
%
|
Deferred tax adjustment related to change in overall state tax rate
|
1,213
|
|
|
0.50
|
%
|
|
(660)
|
|
|
(0.07)
|
%
|
|
(15,208)
|
|
|
(2.18)
|
%
|
Valuation allowance
|
(3,800)
|
|
|
(1.58)
|
%
|
|
17,676
|
|
|
1.96
|
%
|
|
8,975
|
|
|
1.29
|
%
|
Excess executive compensation
|
5,249
|
|
|
2.18
|
%
|
|
1,935
|
|
|
0.21
|
%
|
|
1,382
|
|
|
0.20
|
%
|
Reserve on uncertain tax positions
|
5,964
|
|
|
2.47
|
%
|
|
5
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
Tax credits generated
|
(23,216)
|
|
|
(9.63)
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax Act
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
(11,367)
|
|
|
(1.63)
|
%
|
Other, net
|
62
|
|
|
0.04
|
%
|
|
(3,622)
|
|
|
(0.40)
|
%
|
|
(1,147)
|
|
|
(0.16)
|
%
|
Income tax expense
|
$
|
40,594
|
|
|
16.84
|
%
|
|
$
|
219,154
|
|
|
24.34
|
%
|
|
$
|
141,094
|
|
|
20.21
|
%
|
In 2020, the Company's overall effective tax rate decreased compared to 2019, primarily due to research and development tax credit benefits recorded in 2020 related to amended prior year returns. The overall effective tax rate increased in 2019 compared to 2018 primarily due to larger tax benefits recorded in 2018 related to the Tax Cuts and Jobs Act (the Tax Act) and changes in the overall state tax rate.
The composition of net deferred tax liabilities is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
(In thousands)
|
2020
|
|
2019
|
Deferred Tax Assets
|
|
|
|
Net operating losses
|
$
|
22,177
|
|
|
$
|
22,360
|
|
Alternative minimum tax credits
|
—
|
|
|
22,120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incentive compensation
|
16,427
|
|
|
17,776
|
|
Deferred compensation
|
5,753
|
|
|
5,463
|
|
Post-retirement benefits
|
7,482
|
|
|
7,847
|
|
Equity method investments
|
—
|
|
|
21,454
|
|
Capital loss carryforward
|
16,486
|
|
|
—
|
|
Leases
|
7,709
|
|
|
8,192
|
|
Other
|
3,267
|
|
|
1,336
|
|
Less: valuation allowance
|
(28,231)
|
|
|
(31,763)
|
|
Total
|
51,070
|
|
|
74,785
|
|
Deferred Tax Liabilities
|
|
|
|
Properties and equipment
|
809,919
|
|
|
768,692
|
|
Equity method investments
|
1,649
|
|
|
—
|
|
Leases
|
7,709
|
|
|
8,192
|
|
Derivative instruments
|
5,988
|
|
|
5
|
|
Total
|
825,265
|
|
|
776,889
|
|
Net deferred tax liabilities
|
$
|
774,195
|
|
|
$
|
702,104
|
|
As of December 31, 2020, the Company had gross state net operating loss carryforwards of $382.5 million, the majority of which expire between 2025 and 2040. Under the Coronavirus Aid, Relief, and Economic Security (CARES) Act, enacted in 2020, the Company fully utilized its remaining alternative minimum tax credits on its 2019 tax return. The Company also incurred a capital loss on the sale of equity method investments in 2020, and recorded a gross capital loss carryforward of $72.2 million, which can only be used to offset future capital gains, and will expire in 2025.
As of December 31, 2020, the Company had $13.1 million of valuation allowances on the deferred tax benefits related to state NOLs, and $14.9 million of valuation allowances on the deferred tax benefit related to the capital loss carryforward. The Company believes it is more likely than not that the remainder of its deferred tax benefits will be utilized prior to their expiration.
Unrecognized Tax Benefits
A reconciliation of unrecognized tax benefits is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(In thousands)
|
|
2020
|
|
2019
|
|
2018
|
Balance at beginning of year
|
|
$
|
520
|
|
|
$
|
16,850
|
|
|
$
|
663
|
|
Additions for tax positions of current year
|
|
499
|
|
|
—
|
|
|
—
|
|
Additions for tax positions of prior years
|
|
5,465
|
|
|
—
|
|
|
16,187
|
|
Reductions for tax positions of prior years
|
|
—
|
|
|
(16,330)
|
|
|
—
|
|
Balance at end of year
|
|
$
|
6,484
|
|
|
$
|
520
|
|
|
$
|
16,850
|
|
During 2020, the Company recorded a $6.0 million reserve for unrecognized tax benefits related to research and development tax credits on prior year amended returns and current year estimates, and a $0.5 million liability for accrued interest associated with the uncertain tax position. As of December 31, 2020, the Company's overall net reserve for unrecognized tax positions was $6.5 million, with a $0.6 million liability for accrued interest on the uncertain tax positions. If recognized, the net tax benefit of $6.5 million would not have a material effect on the Company's effective tax rate.
The Company files income tax returns in the U.S. federal, various states and other jurisdictions. The Company is no longer subject to examinations by state authorities before 2012 or by federal authorities before 2017. The Company believes that appropriate provisions have been made for all jurisdictions and all open years, and that any assessment on these filings will not have a material impact on the Company's financial position, results of operations or cash flows.
12. Employee Benefit Plans
Postretirement Benefits
The Company provides certain health care benefits for retired employees, including their spouses, eligible dependents and surviving spouses (retirees). These benefits are commonly called postretirement benefits. The health care plans are contributory, with participants' contributions adjusted annually. Most employees become eligible for these benefits if they meet certain age and service requirements at retirement.
The Company provided postretirement benefits to 337 retirees and their dependents at the end of 2020 and 310 retirees and their dependents at the end of 2019.
Obligations and Funded Status
The funded status represents the difference between the accumulated benefit obligation of the Company's postretirement plan and the fair value of plan assets at December 31. The postretirement plan does not have any plan assets; therefore, the unfunded status is equal to the amount of the December 31 accumulated benefit obligation.
The change in the Company's postretirement benefit obligation is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(In thousands)
|
2020
|
|
2019
|
|
2018
|
Change in Benefit Obligation
|
|
|
|
|
|
Benefit obligation at beginning of year
|
$
|
34,438
|
|
|
$
|
29,777
|
|
|
$
|
31,050
|
|
Service cost
|
1,493
|
|
|
1,533
|
|
|
1,776
|
|
Interest cost
|
974
|
|
|
1,283
|
|
|
1,172
|
|
Actuarial (gain) loss
|
(2,119)
|
|
|
3,279
|
|
|
(3,165)
|
|
Benefits paid
|
(2,042)
|
|
|
(1,434)
|
|
|
(1,056)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at end of year
|
$
|
32,744
|
|
|
$
|
34,438
|
|
|
$
|
29,777
|
|
Change in Plan Assets
|
|
|
|
|
|
Fair value of plan assets at end of year
|
—
|
|
|
—
|
|
|
—
|
|
Funded status at end of year
|
$
|
(32,744)
|
|
|
$
|
(34,438)
|
|
|
$
|
(29,777)
|
|
Amounts Recognized in the Balance Sheet
Amounts recognized in the balance sheet consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
(In thousands)
|
2020
|
|
2019
|
|
2018
|
Current liabilities
|
$
|
2,031
|
|
|
$
|
1,725
|
|
|
$
|
1,865
|
|
Non-current liabilities
|
30,713
|
|
|
32,713
|
|
|
27,912
|
|
|
$
|
32,744
|
|
|
$
|
34,438
|
|
|
$
|
29,777
|
|
Amounts Recognized in Accumulated Other Comprehensive Income (Loss)
Amounts recognized in accumulated other comprehensive income (loss) consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
(In thousands)
|
2020
|
|
2019
|
|
2018
|
Net actuarial (gain) loss
|
$
|
(57)
|
|
|
$
|
2,025
|
|
|
$
|
(1,253)
|
|
Prior service cost
|
(3,078)
|
|
|
(3,787)
|
|
|
(4,497)
|
|
|
$
|
(3,135)
|
|
|
$
|
(1,762)
|
|
|
$
|
(5,750)
|
|
Components of Net Periodic Benefit Cost and Other Amounts Recognized in Other Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(In thousands)
|
2020
|
|
2019
|
|
2018
|
Components of Net Periodic Postretirement Benefit Cost
|
|
|
|
|
|
Service cost
|
$
|
1,493
|
|
|
$
|
1,533
|
|
|
$
|
1,776
|
|
Interest cost
|
974
|
|
|
1,283
|
|
|
1,172
|
|
Amortization of prior service cost
|
(709)
|
|
|
(709)
|
|
|
(709)
|
|
Amortization of net loss
|
(36)
|
|
|
—
|
|
|
—
|
|
Net periodic postretirement cost
|
$
|
1,722
|
|
|
$
|
2,107
|
|
|
$
|
2,239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Changes in Benefit Obligations Recognized in Other Comprehensive Income (Loss)
|
|
|
|
|
|
Net (gain) loss
|
$
|
(2,118)
|
|
|
$
|
3,279
|
|
|
$
|
(3,165)
|
|
|
|
|
|
|
|
Amortization of prior service cost
|
709
|
|
|
709
|
|
|
709
|
|
Amortization of net loss
|
36
|
|
|
—
|
|
|
—
|
|
Total recognized in other comprehensive income
|
(1,373)
|
|
|
3,988
|
|
|
(2,456)
|
|
Total recognized in net periodic benefit cost (income) and other comprehensive income
|
$
|
349
|
|
|
$
|
6,095
|
|
|
$
|
(217)
|
|
Assumptions
Assumptions used to determine projected postretirement benefit obligations and postretirement costs are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
2020
|
|
2019
|
|
2018
|
Discount rate(1)
|
2.65
|
%
|
|
3.50
|
%
|
|
4.45
|
%
|
Health care cost trend rate for medical benefits assumed for next year (pre-65)
|
6.75
|
%
|
|
7.00
|
%
|
|
7.25
|
%
|
Health care cost trend rate for medical benefits assumed for next year (post-65)
|
5.00
|
%
|
|
5.25
|
%
|
|
5.50
|
%
|
Ultimate trend rate (pre-65)
|
4.50
|
%
|
|
4.50
|
%
|
|
4.50
|
%
|
Ultimate trend rate (post-65)
|
4.50
|
%
|
|
4.50
|
%
|
|
4.50
|
%
|
Year that the rate reaches the ultimate trend rate (pre-65)
|
2030
|
|
2030
|
|
2030
|
Year that the rate reaches the ultimate trend rate (post-65)
|
2023
|
|
2023
|
|
2023
|
_______________________________________________________________________________
(1)Represents the year end rates used to determine the projected benefit obligation. To compute postretirement cost in 2020, 2019 and 2018, respectively, the beginning of year discount rates of 3.50 percent, 4.45 percent and 3.85 percent were used.
Coverage provided to participants age 65 and older is under a fully-insured arrangement. The Company subsidy is limited to 60 percent of the expected annual fully-insured premium for participants age 65 and older. For all participants under age 65, the Company subsidy for all retiree medical and prescription drug benefits, beginning January 1, 2006, was limited to an aggregate annual amount not to exceed $648,000. This limit increases by 3.5 percent annually thereafter.
Cash Flows
Contributions. The Company expects to contribute approximately $2.1 million to the postretirement benefit plan in 2021.
Estimated Future Benefit Payments. The following estimated benefit payments under the Company's postretirement plans, which reflect expected future service, are expected to be paid as follows:
|
|
|
|
|
|
(In thousands)
|
|
2021
|
$
|
2,058
|
|
2022
|
2,085
|
|
2023
|
1,984
|
|
2024
|
1,860
|
|
2025
|
1,789
|
|
Years 2026 - 2030
|
9,018
|
|
Savings Investment Plan
The Company has a Savings Investment Plan (SIP), which is a defined contribution plan. The Company matches a portion of employees' contributions in cash. Participation in the SIP is voluntary and all regular employees of the Company are eligible to participate. The Company matches employee contributions dollar-for-dollar, up to the maximum IRS limit, on the first six percent of an employee's pretax earnings. The SIP also provides for discretionary profit sharing contributions in an amount equal to 10 percent of an eligible plan participant's salary and bonus. During the years ended December 31, 2020, 2019 and 2018, the Company made contributions of $5.6 million, $5.8 million and $5.9 million, respectively, which are included in general and administrative expense in the Consolidated Statement of Operations. The Company's common stock is an investment option within the SIP.
Deferred Compensation Plan
The Company has a deferred compensation plan which is available to officers and certain members of the Company's management group and acts as a supplement to the SIP. The Internal Revenue Code does not cap the amount of compensation that may be taken into account for purposes of determining contributions to the deferred compensation plan and does not impose limitations on the amount of contributions to the deferred compensation plan. At the present time, the Company anticipates making a contribution to the deferred compensation plan on behalf of a participant in the event that Internal Revenue Code limitations cause a participant to receive less than the Company matching contribution under the SIP.
The assets of the deferred compensation plan are held in a rabbi trust and are subject to additional risk of loss in the event of bankruptcy or insolvency of the Company.
Under the deferred compensation plan, the participants direct the deemed investment of amounts credited to their accounts. The trust assets are invested in either mutual funds that cover the investment spectrum from equity to money market, or may include holdings of the Company's common stock, which is funded by the issuance of shares to the trust. The mutual funds are publicly traded and have market prices that are readily available. The Company's common stock is not currently an investment option in the deferred compensation plan. Shares of the Company's stock currently held in the deferred compensation plan represent vested performance share awards that were previously deferred into the rabbi trust. Settlement payments are made to participants in cash, either in a lump sum or in periodic installments. The market value of the trust assets, excluding the Company's common stock, was $22.5 million and $18.4 million at December 31, 2020 and 2019, respectively, and is included in other assets in the Consolidated Balance Sheet. Related liabilities, including the Company's common stock, totaled $30.6 million and $27.0 million at December 31, 2020 and 2019, respectively, and are included in other liabilities in the Consolidated Balance Sheet. With the exception of the Company's common stock, there is no impact on earnings or earnings per share from the changes in market value of the deferred compensation plan assets because the changes in market value of the trust assets are offset completely by changes in the value of the liability, which represents trust assets belonging to plan participants.
As of December 31, 2020 and 2019, 495,774 shares and 495,774 shares of the Company's common stock were held in the rabbi trust, respectively. These shares were recorded at the market value on the date of deferral, which totaled $5.1 million and $5.1 million at December 31, 2020 and 2019, respectively, and is included in additional paid-in capital in stockholders' equity in the Consolidated Balance Sheet. The Company recognized compensation (benefit) expense of ($0.6 million), ($2.4 million) and ($3.1 million) in 2020, 2019 and 2018, respectively, which is included in general and administrative expense in the Consolidated Statement of Operations representing the increase (decrease) in the closing price of the Company's shares held in
the trust. The Company's common stock issued to the trust is not considered outstanding for purposes of calculating basic earnings per share, but is considered a common stock equivalent in the calculation of diluted earnings per share.
The Company made contributions to the deferred compensation plan of $1.0 million, $1.0 million and $1.1 million in 2020, 2019 and 2018, respectively, which are included in general and administrative expense in the Consolidated Statement of Operations.
13. Capital Stock
Incentive Plans
On May 1, 2014, the Company’s shareholders approved the 2014 Incentive Plan. Under the 2014 Incentive Plan, incentive and non-statutory stock options, stock appreciation rights (SARs), stock awards, cash awards and performance share awards may be granted to key employees, consultants and officers of the Company. Non-employee directors of the Company may be granted discretionary awards under the 2014 Incentive Plan consisting of stock options or stock awards. A total of 18.0 million shares of common stock may be issued under the 2014 Incentive Plan. Under the 2014 Incentive Plan, no more than 10.0 million shares may be issued pursuant to incentive stock options. No additional awards may be granted under the 2014 Incentive Plan on or after May 1, 2024. At December 31, 2020, approximately 11.1 million shares are available for issuance under the 2014 Incentive Plan.
No additional awards will be granted under any of the Company’s prior plans, including the 2004 Incentive Plan. Awards outstanding under the 2004 Incentive Plan will remain outstanding in accordance with their original terms and conditions.
Treasury Stock
In August 1998, the Board of Directors authorized a share repurchase program under which the Company may purchase shares of common stock in the open market or in negotiated transactions. The timing and amount of these stock purchases are determined at the discretion of management. The Company may use the repurchased shares to fund stock compensation programs presently in existence, or for other corporate purposes. All purchases executed to date have been through open market transactions. There is no expiration date associated with the authorization to repurchase shares of the Company.
During 2020, there were no share repurchases. During the years ended December 31, 2019 and 2018, the Company repurchased 25.5 million shares for a total cost of $488.5 million and 38.5 million shares for a total cost of $904.1 million, respectively. Since the authorization date and subsequent authorizations, the Company has repurchased 99.0 million shares, of which 20.0 million shares have been retired, for a total cost of approximately $1.9 billion. No treasury shares have been delivered or sold by the Company subsequent to the repurchase.
As of December 31, 2020, 79.0 million shares were held as treasury stock and 11.0 million shares were available for repurchase under the share repurchase plan.
Dividend Restrictions
The Board of Directors of the Company determines the amount of future cash dividends, if any, to be declared and paid on the common stock depending on, among other things, the Company's financial condition, funds from operations, the level of its capital and exploration expenditures, and its future business prospects. None of the senior note or credit agreements in place have restricted payment provisions or other provisions limiting dividends
14. Stock-Based Compensation
General
Stock-based compensation expense for the years ended December 31, 2020, 2019 and 2018 was $43.2 million, $30.8 million and $33.1 million, respectively, and is included in general and administrative expense in the Consolidated Statement of Operations. The related income tax benefit for the years ended December 31, 2020, 2019 and 2018 was $10.0 million, $7.0 million and $7.6 million, respectively.
Restricted Stock Awards
Restricted stock awards are granted from time to time to employees of the Company. The fair value of restricted stock grants is based on the closing stock price on the grant date. Restricted stock awards generally vest either at the end of a three year service period or on a graded or graduated vesting basis at each anniversary date over a three or four year service period.
For awards that vest at the end of the service period, expense is recognized ratably using a straight-line approach over the service period. Under the graded or graduated approach, the Company recognizes compensation cost ratably over the requisite service period, as applicable, for each separately vesting tranche as though the awards are, in substance, multiple awards. For most restricted stock awards, vesting is dependent upon the employees' continued service with the Company, with the exception of employment termination due to death, disability or retirement. If included in the grant award, the Company accelerates the vesting period for retirement-eligible employees for purposes of recognizing compensation expense in accordance with the vesting provisions of the Company's stock-based compensation programs.
The Company used an annual forfeiture rate assumption of five percent for purposes of recognizing stock-based compensation expense for restricted stock awards. The annual forfeiture rates were based on the Company's actual forfeiture history for this type of award to various employee groups.
The following table is a summary of restricted stock award activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
2020
|
|
2019
|
|
2018
|
|
Shares
|
|
Weighted-
Average Grant
Date Fair Value
per Share
|
|
Shares
|
|
Weighted-
Average Grant
Date Fair Value
per Share
|
|
Shares
|
|
Weighted-
Average Grant
Date Fair Value
per Share
|
Outstanding at beginning of period
|
58,834
|
|
|
$
|
25.19
|
|
|
150,293
|
|
|
$
|
28.12
|
|
|
161,450
|
|
|
$
|
28.00
|
|
Granted
|
—
|
|
|
—
|
|
|
55,500
|
|
|
25.29
|
|
|
—
|
|
|
—
|
|
Vested
|
(6,334)
|
|
|
24.39
|
|
|
(143,959)
|
|
|
28.29
|
|
|
(7,157)
|
|
|
25.17
|
|
Forfeited
|
(2,000)
|
|
|
25.29
|
|
|
(3,000)
|
|
|
25.29
|
|
|
(4,000)
|
|
|
28.45
|
|
Outstanding at end of period(1)(2)
|
50,500
|
|
|
$
|
25.29
|
|
|
58,834
|
|
|
$
|
25.19
|
|
|
150,293
|
|
|
$
|
28.12
|
|
__________________________________________________________________
(1)As of December 31, 2020, the aggregate intrinsic value was $0.8 million and was calculated by multiplying the closing market price of the Company's stock on December 31, 2020 by the number of non-vested restricted stock awards outstanding.
(2)As of December 31, 2020, the weighted average remaining contractual term of non-vested restricted stock awards outstanding was 1.4 years.
Compensation expense recorded for all restricted stock awards for the years ended December 31, 2020, 2019 and 2018 was $0.4 million, $1.3 million and $2.8 million, respectively. Unamortized expense as of December 31, 2020 for all outstanding restricted stock awards was $0.7 million and will be recognized over the next 1.4 years.
The total fair value of restricted stock awards that vested during 2020, 2019 and 2018 was $0.2 million, $4.1 million and $0.2 million, respectively.
Restricted Stock Units
Restricted stock units are granted from time to time to non-employee directors of the Company. The fair value of the restricted stock units is based on the closing stock price on the grant date. These units vest immediately and compensation expense is recorded immediately. Restricted stock units are issued when the director ceases to be a director of the Company.
The following table is a summary of restricted stock unit activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
2020
|
|
2019
|
|
2018
|
|
Shares
|
|
Weighted-
Average Grant
Date Fair Value
per Share
|
|
Shares
|
|
Weighted-
Average Grant
Date Fair Value
per Share
|
|
Shares
|
|
Weighted-
Average Grant
Date Fair Value
per Share
|
Outstanding at beginning of period
|
574,219
|
|
|
$
|
18.47
|
|
|
490,415
|
|
|
$
|
17.41
|
|
|
407,563
|
|
|
$
|
16.17
|
|
Granted and fully vested
|
130,065
|
|
|
15.88
|
|
|
83,804
|
|
|
24.70
|
|
|
82,852
|
|
|
23.47
|
|
Issued
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Outstanding at end of period(1)(2)
|
704,284
|
|
|
$
|
17.99
|
|
|
574,219
|
|
|
$
|
18.47
|
|
|
490,415
|
|
|
$
|
17.41
|
|
_______________________________________________________________________________
(1)As of December 31, 2020, the aggregate intrinsic value was $11.5 million and was calculated by multiplying the closing market price of the Company's stock on December 31, 2020 by the number of outstanding restricted stock units.
(2)Due to the immediate vesting of the units and the unknown term of each director, the weighted-average remaining contractual term in years has not been provided.
Compensation expense recorded for all restricted stock units for the year ended December 31, 2020, 2019 and 2018 was $2.1 million, $2.1 million and $1.9 million, respectively, which reflects the total fair value of these units.
Performance Share Awards
The Company grants three types of performance share awards: two based on performance conditions measured against the Company's internal performance metrics (Employee Performance Share Awards and Hybrid Performance Share Awards) and one based on market conditions measured based on the Company's performance relative to a predetermined peer group (TSR Performance Share Awards). The performance period for these awards commences on January 1 of the respective year in which the award was granted and extends over a three-year performance period. For all performance share awards, the Company used an annual forfeiture rate assumption ranging from zero percent to seven percent for purposes of recognizing stock-based compensation expense for its performance share awards.
Performance Share Awards Based on Internal Performance Metrics
The fair value of performance share award grants based on internal performance metrics is based on the closing stock price on the grant date. Each performance share award represents the right to receive up to 100 percent of the award in shares of common stock.
Employee Performance Share Awards. The Employee Performance Share Awards vest at the end of the three-year performance period and the performance metrics are set by the Company's Compensation Committee. For the awards granted in 2020, an employee will earn 100 percent of the award on the third anniversary, provided that the Company averages $100 million or more of operating cash flow during the three-year performance period. For awards granted in 2019 and 2018, an employee will earn one-third of the award for each of the three performance metrics. The three performance metrics are based on the Company's average production, average finding costs and average reserve replacement over a three-year performance period. Based on the Company's probability assessment at December 31, 2020, it is considered probable that all of the criteria for these awards will be met.
The following table is a summary of activity for Employee Performance Share Awards:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
2020
|
|
2019
|
|
2018
|
|
Shares
|
|
Weighted-
Average Grant
Date Fair Value
per Share
|
|
Shares
|
|
Weighted-
Average Grant
Date Fair Value
per Share
|
|
Shares
|
|
Weighted-
Average Grant
Date Fair Value
per Share
|
Outstanding at beginning of period
|
1,259,287
|
|
|
$
|
23.64
|
|
|
1,280,021
|
|
|
$
|
22.22
|
|
|
1,095,970
|
|
|
$
|
23.31
|
|
Granted
|
722,500
|
|
|
15.60
|
|
|
526,730
|
|
|
24.95
|
|
|
531,670
|
|
|
23.25
|
|
Issued and fully vested
|
(334,640)
|
|
|
22.60
|
|
|
(388,370)
|
|
|
20.49
|
|
|
(315,970)
|
|
|
27.71
|
|
Forfeited
|
(37,023)
|
|
|
20.38
|
|
|
(159,094)
|
|
|
24.29
|
|
|
(31,649)
|
|
|
22.33
|
|
Outstanding at end of period
|
1,610,124
|
|
|
$
|
20.31
|
|
|
1,259,287
|
|
|
$
|
23.64
|
|
|
1,280,021
|
|
|
$
|
22.22
|
|
Hybrid Performance Share Awards. The Hybrid Performance Share Awards have a three-year graded performance period. The awards vest 25 percent on each of the first and second anniversary dates and 50 percent on the third anniversary provided that the Company has $100 million or more of operating cash flow for the year preceding the vesting date, as set by the Company's Compensation Committee. If the Company does not meet the performance metric for the applicable period, then the portion of the performance shares that would have been issued on that anniversary date will be forfeited. Based on the Company's probability assessment at December 31, 2020, it is considered probable that the criteria for these awards will be met.
The following table is a summary of activity for the Hybrid Performance Share Awards:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
2020
|
|
2019
|
|
2018
|
|
Shares
|
|
Weighted-
Average Grant
Date Fair Value
per Share
|
|
Shares
|
|
Weighted-
Average Grant
Date Fair Value
per Share
|
|
Shares
|
|
Weighted-
Average Grant
Date Fair Value
per Share
|
Outstanding at beginning of period
|
692,788
|
|
|
$
|
23.90
|
|
|
662,388
|
|
|
$
|
22.48
|
|
|
574,354
|
|
|
$
|
22.72
|
|
Granted
|
506,412
|
|
|
15.60
|
|
|
315,029
|
|
|
24.95
|
|
|
321,720
|
|
|
23.25
|
|
Issued and fully vested
|
(295,649)
|
|
|
23.40
|
|
|
(284,629)
|
|
|
21.78
|
|
|
(233,686)
|
|
|
24.12
|
|
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Outstanding at end of period
|
903,551
|
|
|
$
|
19.41
|
|
|
692,788
|
|
|
$
|
23.90
|
|
|
662,388
|
|
|
$
|
22.48
|
|
Performance Share Awards Based on Market Conditions
These awards have both an equity and liability component, with the right to receive up to the first 100 percent of the award in shares of common stock and the right to receive up to an additional 100 percent of the value of the award in excess of the equity component in cash. The equity portion of these awards is valued on the grant date and is not marked to market, while the liability portion of the awards is valued as of the end of each reporting period on a mark-to-market basis. The Company calculates the fair value of the equity and liability portions of the awards using a Monte Carlo simulation model.
TSR Performance Share Awards. The TSR Performance Share Awards granted are earned, or not earned, based on the comparative performance of the Company's common stock measured against a predetermined group of companies in the Company's peer group over a three-year performance period.
The following table is a summary of activity for the TSR Performance Share Awards:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
2020
|
|
2019
|
|
2018
|
|
Shares
|
|
Weighted-
Average Grant
Date Fair Value
per Share(1)
|
|
Shares
|
|
Weighted-
Average Grant
Date Fair Value
per Share(1)
|
|
Shares
|
|
Weighted-
Average Grant
Date Fair Value
per Share(1)
|
Outstanding at beginning of period
|
1,428,634
|
|
|
$
|
20.17
|
|
|
1,299,868
|
|
|
$
|
19.47
|
|
|
1,109,708
|
|
|
$
|
19.23
|
|
Granted
|
862,180
|
|
|
13.79
|
|
|
536,673
|
|
|
20.63
|
|
|
482,581
|
|
|
19.92
|
|
Issued and fully vested
|
(891,961)
|
|
|
19.89
|
|
|
(407,907)
|
|
|
18.57
|
|
|
(292,421)
|
|
|
19.29
|
|
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Outstanding at end of period
|
1,398,853
|
|
|
$
|
16.41
|
|
|
1,428,634
|
|
|
$
|
20.17
|
|
|
1,299,868
|
|
|
$
|
19.47
|
|
_______________________________________________________________________________
(1)The grant date fair value figures in this table represent the fair value of the equity component of the performance share awards.
The current portion of the liability, included in accrued liabilities in the Consolidated Balance Sheet at December 31, 2019 was $6.1 million. There was no current liability recorded at December 31, 2020. The non-current portion of the liability for the TSR Performance Share Awards, included in other liabilities in the Consolidated Balance Sheet at December 31, 2020 and 2019, was $6.8 million and $4.1 million, respectively. The Company made cash payments during the years ended December 31, 2020, 2019 and 2018 of $14.0 million, $5.0 million and $3.3 million, respectively.
The following assumptions were used to determine the grant date fair value of the equity component of the TSR Performance Share Awards for the respective periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
2020
|
|
2019
|
|
2018
|
Fair value per performance share award granted during the period
|
$
|
13.79
|
|
|
$
|
20.63
|
|
|
$
|
19.92
|
|
Assumptions
|
|
|
|
|
|
Stock price volatility
|
29.5
|
%
|
|
31.3
|
%
|
|
37.3
|
%
|
Risk free rate of return
|
1.4
|
%
|
|
2.5
|
%
|
|
2.4
|
%
|
|
|
|
|
|
|
The following assumptions were used to determine the fair value of the liability component of the TSR Performance Share Awards for the respective periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
2020
|
|
2019
|
|
2018
|
Fair value per performance share award at the end of the period
|
$10.37 - $10.81
|
|
$6.18 - $14.80
|
|
$15.15 - $20.12
|
Assumptions
|
|
|
|
|
|
Stock price volatility
|
42.4% - 52.4%
|
|
29.8% - 30.4%
|
|
29.9% - 31.1%
|
Risk free rate of return
|
0.1%
|
|
1.6%
|
|
2.5% - 2.6%
|
|
|
|
|
|
|
The stock price volatility was calculated using historical closing stock price data for the Company for the period associated with the expected term through the grant date of each award. The risk free rate of return percentages are based on the continuously compounded equivalent of the U.S. Treasury within the expected term as measured on the grant date.
Other Information
Compensation expense recorded for both the equity and liability components of all performance share awards for the years ended December 31, 2020, 2019 and 2018 was $39.6 million, $28.8 million and $30.6 million, respectively. Total unamortized compensation expense related to the equity component of performance shares at December 31, 2020 was $28.0 million and will be recognized over the next 2.2 years.
As of December 31, 2020, the aggregate intrinsic value for all performance share awards was $63.7 million and was calculated by multiplying the closing market price of the Company's stock on December 31, 2020 by the number of unvested performance share awards outstanding. As of December 31, 2020, the weighted average remaining contractual term of unvested performance share awards outstanding was approximately 1.4 years.
On December 31, 2020, the performance period ended for two types of performance share awards that were granted in 2018. For the Employee Performance Share Awards, the calculation of the three-year average of the three internal performance metrics was completed in the first quarter of 2021 and was certified by the Compensation Committee in February 2021. As the Company achieved the three performance metrics, 481,784 shares with a grant date fair value of $11.2 million were issued in February 2021. For the TSR Performance Share Awards, 482,581 shares with a grant date fair value of $9.6 million were issued in December 2020 based on the Company's ranking relative to a predetermined peer group. Cash payments associated with these awards in the amount of $7.9 million were also made in December 2020 due to the Company's ranking relative to the peer group. The calculation of the award payout was certified by the Compensation Committee on December 31, 2020.
Deferred Performance Shares
As of December 31, 2020, 495,774 shares of the Company's common stock representing vested performance share awards were deferred into the deferred compensation plan. During 2020, no shares were sold out of the plan. During 2020, a decrease to the deferred compensation liability of $0.6 million was recognized, which represents the decrease in the closing price of the Company's shares held in the trust during the period. The decrease in compensation expense was included in general and administrative expense in the Consolidated Statement of Operations.
15. Earnings per Common Share
Basic earnings per share (EPS) is computed by dividing net income by the weighted-average number of common shares outstanding for the period. Diluted EPS is similarly calculated except that the common shares outstanding for the period is increased using the treasury stock method to reflect the potential dilution that could occur if outstanding stock awards were vested or exercised at the end of the applicable period. Anti-dilutive shares represent potentially dilutive securities that are excluded from the computation of diluted income or loss per share as their impact would be anti-dilutive.
The following is a calculation of basic and diluted weighted-average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(In thousands)
|
|
2020
|
|
2019
|
|
2018
|
Weighted-average shares - basic
|
|
398,521
|
|
|
415,514
|
|
|
445,538
|
|
Dilution effect of stock awards at end of period
|
|
2,001
|
|
|
1,937
|
|
|
2,030
|
|
Weighted-average shares - diluted
|
|
400,522
|
|
|
417,451
|
|
|
447,568
|
|
The following is a calculation of weighted-average shares excluded from diluted EPS due to the anti-dilutive effect:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(In thousands)
|
|
2020
|
|
2019
|
|
2018
|
|
|
|
|
|
|
|
Weighted-average stock awards excluded from diluted EPS due to the anti-dilutive effect calculated using the treasury stock method
|
|
2
|
|
|
669
|
|
|
3
|
|
|
|
|
|
|
|
|
16. Accumulated Other Comprehensive Income
Changes in accumulated other comprehensive income by component, net of tax, were as follows:
|
|
|
|
|
|
|
|
(In thousands)
|
Postretirement
Benefits
|
|
|
Balance at December 31, 2017
|
$
|
2,077
|
|
|
|
Other comprehensive income before reclassifications
|
2,461
|
|
|
|
Amounts reclassified from accumulated other comprehensive loss
|
(101)
|
|
|
|
Net current-period other comprehensive income
|
2,360
|
|
|
|
Balance at December 31, 2018
|
$
|
4,437
|
|
|
|
Other comprehensive income before reclassifications
|
(2,530)
|
|
|
|
Amounts reclassified from accumulated other comprehensive loss
|
(547)
|
|
|
|
Net current-period other comprehensive income
|
(3,077)
|
|
|
|
Balance at December 31, 2019
|
$
|
1,360
|
|
|
|
Other comprehensive income before reclassifications
|
1,634
|
|
|
|
Amounts reclassified from accumulated other comprehensive loss
|
(575)
|
|
|
|
Net current-period other comprehensive income
|
1,059
|
|
|
|
Balance at December 31, 2020
|
$
|
2,419
|
|
|
|
Amounts reclassified from accumulated other comprehensive income into the Consolidated Statement of Operations were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
Affected Line Item in the
Consolidated Statement of Operations
|
(In thousands)
|
2020
|
|
2019
|
|
2018
|
|
Postretirement benefits
|
|
|
|
|
|
|
|
Amortization of prior service cost
|
$
|
709
|
|
|
$
|
709
|
|
|
$
|
709
|
|
|
General and administrative expense
|
Amortization of net (gain) loss
|
36
|
|
|
—
|
|
|
—
|
|
|
General and administrative expense
|
Total before tax
|
745
|
|
|
709
|
|
|
709
|
|
|
Income before income taxes
|
Income tax expense
|
(170)
|
|
|
(162)
|
|
|
(162)
|
|
|
Income tax expense
|
Cumulative effect of adoption of ASU 2018-02 reclassified to retained earnings
|
—
|
|
|
—
|
|
|
(446)
|
|
|
Retained earnings
|
Total reclassifications for the period
|
$
|
575
|
|
|
$
|
547
|
|
|
$
|
101
|
|
|
Net income
|
17. Additional Balance Sheet Information
Certain balance sheet amounts are comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
(In thousands)
|
2020
|
|
2019
|
Accounts receivable, net
|
|
|
|
Trade accounts
|
$
|
215,301
|
|
|
$
|
209,200
|
|
|
|
|
|
Other accounts
|
462
|
|
|
1,007
|
|
|
215,763
|
|
|
210,207
|
|
Allowance for doubtful accounts
|
(1,039)
|
|
|
(1,184)
|
|
|
$
|
214,724
|
|
|
$
|
209,023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
|
Deferred compensation plan
|
$
|
22,510
|
|
|
$
|
18,381
|
|
Debt issuance cost
|
6,875
|
|
|
8,938
|
|
|
|
|
|
|
|
|
|
Operating lease right-of-use assets
|
33,741
|
|
|
35,916
|
|
Other accounts
|
85
|
|
|
56
|
|
|
$
|
63,211
|
|
|
$
|
63,291
|
|
Accounts payable
|
|
|
|
Trade accounts
|
$
|
12,896
|
|
|
$
|
21,663
|
|
|
|
|
|
Royalty and other owners
|
37,243
|
|
|
36,191
|
|
Accrued transportation
|
52,238
|
|
|
55,586
|
|
Accrued capital costs
|
37,872
|
|
|
40,337
|
|
Taxes other than income
|
13,736
|
|
|
16,971
|
|
|
|
|
|
|
|
|
|
Other accounts
|
8,096
|
|
|
19,063
|
|
|
$
|
162,081
|
|
|
$
|
189,811
|
|
Accrued liabilities
|
|
|
|
Employee benefits
|
$
|
14,270
|
|
|
$
|
22,727
|
|
Taxes other than income
|
3,026
|
|
|
3,850
|
|
|
|
|
|
|
|
|
|
Operating lease liabilities
|
3,991
|
|
|
3,124
|
|
|
|
|
|
Other accounts
|
1,087
|
|
|
1,589
|
|
|
$
|
22,374
|
|
|
$
|
31,290
|
|
Other liabilities
|
|
|
|
Deferred compensation plan
|
$
|
30,581
|
|
|
$
|
27,012
|
|
|
|
|
|
Operating lease liabilities
|
29,628
|
|
|
32,677
|
|
Other accounts
|
21,069
|
|
|
8,595
|
|
|
$
|
81,278
|
|
|
$
|
68,284
|
|
18. Supplemental Cash Flow Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(In thousands)
|
2020
|
|
2019
|
|
2018
|
Cash paid for interest and income taxes
|
|
|
|
|
|
Interest
|
$
|
57,043
|
|
|
$
|
57,475
|
|
|
$
|
80,069
|
|
Income taxes
|
10,964
|
|
|
7,808
|
|
|
4,635
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and restricted cash, included in the Consolidated Statement of Cash Flow, is comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
(In thousands)
|
2020
|
|
2019
|
Cash and cash equivalents
|
$
|
140,113
|
|
|
$
|
200,227
|
|
Restricted cash
|
11,578
|
|
|
13,556
|
|
|
$
|
151,691
|
|
|
$
|
213,783
|
|
CABOT OIL & GAS CORPORATION
SUPPLEMENTAL OIL AND GAS INFORMATION (UNAUDITED)
Oil and Gas Reserves
Users of this information should be aware that the process of estimating quantities of "proved" and "proved developed" natural gas and crude oil reserves is very complex, requiring significant subjective decisions in the evaluation of all available geological, engineering and economic data for each reservoir. The data for a given reservoir may also change substantially over time as a result of numerous factors including, but not limited to, additional development activity, evolving production history and continual reassessment of the viability of production under varying economic conditions. As a result, revisions to existing reserve estimates may occur from time to time. Although every reasonable effort is made to ensure that reserve estimates reported represent the most accurate assessments possible, the subjective decisions and variances in available data for various reservoirs make these estimates generally less precise than other estimates included in the financial statement disclosures.
Estimates of total proved reserves at December 31, 2020, 2019 and 2018 were based on studies performed by the Company's petroleum engineering staff. The estimates were computed using the 12-month average index price for the respective commodity, calculated as the unweighted arithmetic average for the first day of the month price for each month during the respective year. The estimates were audited by Miller and Lents, Ltd. (Miller and Lents), who indicated that based on their investigation and subject to the limitations described in their audit letter, they believe the results of those estimates and projections were reasonable in the aggregate.
No major discovery or other favorable or unfavorable event after December 31, 2020, is believed to have caused a material change in the estimates of proved or proved developed reserves as of that date.
The following tables illustrate the Company's net proved reserves, including changes, and proved developed and proved undeveloped reserves for the periods indicated, as estimated by the Company's engineering staff. All reserves are located within the continental United States.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas
(Bcf)
|
|
Crude Oil &
NGLs
(Mbbl)(1)
|
|
Total
(Bcfe)(2)
|
December 31, 2017
|
9,353
|
|
|
62,252
|
|
|
9,726
|
|
Revision of prior estimates(3)
|
776
|
|
|
677
|
|
|
780
|
|
Extensions, discoveries and other additions(4)
|
2,243
|
|
|
—
|
|
|
2,244
|
|
Production
|
(730)
|
|
|
(829)
|
|
|
(735)
|
|
|
|
|
|
|
|
Sales of reserves in place(5)
|
(38)
|
|
|
(61,980)
|
|
|
(410)
|
|
December 31, 2018
|
11,604
|
|
|
120
|
|
|
11,605
|
|
Revision of prior estimates(6)
|
48
|
|
|
(48)
|
|
|
47
|
|
Extensions, discoveries and other additions(4)
|
2,116
|
|
|
—
|
|
|
2,116
|
|
Production
|
(865)
|
|
|
—
|
|
|
(865)
|
|
|
|
|
|
|
|
Sales of reserves in place
|
—
|
|
|
(50)
|
|
|
—
|
|
December 31, 2019
|
12,903
|
|
|
22
|
|
|
12,903
|
|
Revision of prior estimates(7)
|
(347)
|
|
|
(3)
|
|
|
(347)
|
|
Extensions, discoveries and other additions(4)
|
1,974
|
|
|
—
|
|
|
1,974
|
|
Production
|
(858)
|
|
|
(4)
|
|
|
(858)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
13,672
|
|
|
15
|
|
|
13,672
|
|
Proved Developed Reserves
|
|
|
|
|
|
December 31, 2017
|
6,001
|
|
|
31,066
|
|
|
6,187
|
|
December 31, 2018
|
7,402
|
|
|
107
|
|
|
7,403
|
|
December 31, 2019
|
8,056
|
|
|
22
|
|
|
8,056
|
|
December 31, 2020
|
8,608
|
|
|
15
|
|
|
8,608
|
|
Proved Undeveloped Reserves
|
|
|
|
|
|
December 31, 2017
|
3,352
|
|
|
31,186
|
|
|
3,539
|
|
December 31, 2018
|
4,202
|
|
|
13
|
|
|
4,202
|
|
December 31, 2019
|
4,847
|
|
|
—
|
|
|
4,847
|
|
December 31, 2020
|
5,064
|
|
|
—
|
|
|
5,064
|
|
_______________________________________________________________________________
(1)There were no significant NGL reserves for 2020, 2019 and 2018. For 2017, NGL reserves were less than one percent of the Company's total proved equivalent reserves and 13.7 percent of the Company's proved crude oil and NGL reserves.
(2)Includes natural gas and natural gas equivalents determined by using the ratio of 6 Mcf of natural gas to 1 Bbl of crude oil, condensate or NGLs.
(3)The net upward revision of 780 Bcfe was primarily due to an upward revision of 1,123 Bcfe associated with positive drilling results in the Dimock field in northeast Pennsylvania, partially offset by a downward revision of 345 Bcfe associated with proved undeveloped (PUD) reserves reclassifications.
(4)Extensions, discoveries and other additions were primarily related to drilling activity in the Dimock field located in northeast Pennsylvania. The Company added 1,974 Bcfe, 2,116 Bcfe and 2,243 Bcfe of proved reserves in this field in 2020, 2019 and 2018, respectively.
(5)Sales of reserves in place were primarily related to the divestiture of certain oil and gas properties in the Eagle Ford Shale in February 2018 and the Haynesville Shale in July 2018, which represented 404 Bcfe and 6 Bcfe, respectively.
(6)The net upward revision of 47 Bcfe was primarily due to a net upward performance revision of 67 Bcfe, partially offset by a downward revision of 18 Bcfe associated with PUD reclassifications as a result of the five-year limitation. The net upward performance revision of 67 Bcfe was primarily due to an upward revision of 417 Bcfe associated with the
Company's PUD reserves due to performance revisions and the drilling of longer lateral length wells, partially offset by a downward performance revision of 350 Bcfe related to certain proved developed producing properties.
(7)The net downward revision of 347 Bcfe was primarily due to a net downward performance revision of 245 Bcfe and a downward revision of 66 Bcfe associated with PUD reclassifications as a result of the five-year limitation. The net downward performance revision of 245 Bcfe was primarily due to a downward performance revision of 368 Bcfe related to certain proved developed producing properties, partially offset by an upward revision of 123 Bcfe associated with our PUD reserves due to performance revisions and the drilling of longer lateral length wells.
Capitalized Costs Relating to Oil and Gas Producing Activities
Capitalized costs relating to oil and gas producing activities and related accumulated depreciation, depletion and amortization were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
(In thousands)
|
2020
|
|
2019
|
|
2018
|
Aggregate capitalized costs relating to oil and gas producing activities
|
$
|
7,154,452
|
|
|
$
|
6,676,122
|
|
|
$
|
5,995,194
|
|
Aggregate accumulated depreciation, depletion and amortization
|
(3,148,564)
|
|
|
(2,861,014)
|
|
|
(2,540,068)
|
|
Net capitalized costs
|
$
|
4,005,888
|
|
|
$
|
3,815,108
|
|
|
$
|
3,455,126
|
|
Costs Incurred in Oil and Gas Property Acquisition, Exploration and Development Activities
Costs incurred in property acquisition, exploration and development activities were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(In thousands)
|
2020
|
|
2019
|
|
2018
|
Property acquisition costs, proved
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Property acquisition costs, unproved
|
5,821
|
|
|
6,072
|
|
|
29,851
|
|
Exploration costs
|
15,419
|
|
|
20,270
|
|
|
94,309
|
|
Development costs
|
546,646
|
|
|
761,326
|
|
|
778,574
|
|
Total costs
|
$
|
567,886
|
|
|
$
|
787,668
|
|
|
$
|
902,734
|
|
Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves
The following information has been developed based on natural gas and crude oil reserve and production volumes estimated by the Company's engineering staff. It can be used for some comparisons, but should not be the only method used to evaluate the Company or its performance. Further, the information in the following table may not represent realistic assessments of future cash flows, nor should the Standardized Measure of Discounted Future Net Cash Flows (Standardized Measure) be viewed as representative of the current value of the Company.
The Company believes that the following factors should be taken into account when reviewing the following information:
•Future costs and selling prices will differ from those required to be used in these calculations.
•Due to future market conditions and governmental regulations, actual rates of production in future years may vary significantly from the rate of production assumed in the calculations.
•Selection of a 10 percent discount rate is arbitrary and may not be a reasonable measure of the relative risk that is part of realizing future net oil and gas revenues.
•Future net revenues may be subject to different rates of income taxation.
Under the Standardized Measure, future cash inflows were estimated by using the 12-month average index price for the respective commodity, calculated as the unweighted arithmetic average for the first day of the month price for each month during the year.
The average prices (adjusted for basis and quality differentials) related to proved reserves are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
2020
|
|
2019
|
|
2018
|
Natural gas
|
$
|
1.64
|
|
|
$
|
2.35
|
|
|
$
|
2.58
|
|
Crude oil
|
$
|
32.53
|
|
|
$
|
55.80
|
|
|
$
|
65.21
|
|
NGLs
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21.64
|
|
In the above table, natural gas prices are stated per Mcf and crude oil and NGL prices are stated per barrel.
Future cash inflows were reduced by estimated future development and production costs based on year end costs to arrive at net cash flow before tax. Future income tax expense was computed by applying year end statutory tax rates to future pretax net cash flows, less the tax basis of the properties involved and utilization of available tax carryforwards related to oil and gas operations. The applicable accounting standards require the use of a 10 percent discount rate.
Management does not solely use the following information when making investment and operating decisions. These decisions are based on a number of factors, including estimates of proved reserves, and varying price and cost assumptions considered more representative of a range of anticipated economic conditions.
Standardized Measure is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(In thousands)
|
2020
|
|
2019
|
|
2018
|
Future cash inflows
|
$
|
22,385,385
|
|
|
$
|
30,302,480
|
|
|
$
|
29,904,474
|
|
Future production costs
|
(10,783,895)
|
|
|
(10,039,294)
|
|
|
(8,702,734)
|
|
Future development costs(1)
|
(1,612,659)
|
|
|
(2,006,167)
|
|
|
(1,766,796)
|
|
Future income tax expenses
|
(2,175,916)
|
|
|
(4,042,787)
|
|
|
(4,166,089)
|
|
Future net cash flows
|
7,812,915
|
|
|
14,214,232
|
|
|
15,268,855
|
|
10% annual discount for estimated timing of cash flows
|
(4,750,760)
|
|
|
(8,353,115)
|
|
|
(8,785,547)
|
|
Standardized measure of discounted future net cash flows
|
$
|
3,062,155
|
|
|
$
|
5,861,117
|
|
|
$
|
6,483,308
|
|
______________________________________________________________________________
(1)Includes $223.7 million, $212.9 million and $193.5 million in plugging and abandonment costs for the years ended December 31, 2020, 2019 and 2018, respectively.
Changes in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves
The following is an analysis of the changes in the Standardized Measure:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(In thousands)
|
2020
|
|
2019
|
|
2018
|
Beginning of year
|
$
|
5,861,117
|
|
|
$
|
6,483,308
|
|
|
$
|
5,010,446
|
|
Discoveries and extensions, net of related future costs
|
311,336
|
|
|
1,075,839
|
|
|
1,280,499
|
|
Net changes in prices and production costs
|
(4,326,254)
|
|
|
(1,510,104)
|
|
|
2,078,479
|
|
Accretion of discount
|
750,041
|
|
|
813,480
|
|
|
596,569
|
|
Revisions of previous quantity estimates
|
(107,467)
|
|
|
28,310
|
|
|
586,494
|
|
Timing and other
|
5,992
|
|
|
(192,563)
|
|
|
(76,761)
|
|
Development costs incurred
|
501,093
|
|
|
468,748
|
|
|
338,297
|
|
Sales and transfers, net of production costs
|
(746,310)
|
|
|
(1,316,752)
|
|
|
(1,343,872)
|
|
Sales of reserves in place
|
—
|
|
|
(1,350)
|
|
|
(1,290,594)
|
|
Net change in income taxes
|
812,607
|
|
|
12,201
|
|
|
(696,249)
|
|
End of year
|
$
|
3,062,155
|
|
|
$
|
5,861,117
|
|
|
$
|
6,483,308
|
|
CABOT OIL & GAS CORPORATION
SELECTED DATA
QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except per share amounts)
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
Total
|
2020
|
|
|
|
|
|
|
|
|
|
Operating revenues
|
$
|
386,457
|
|
|
$
|
332,348
|
|
|
$
|
291,041
|
|
|
$
|
456,778
|
|
|
$
|
1,466,624
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
86,401
|
|
|
53,716
|
|
|
(7,533)
|
|
|
162,892
|
|
|
295,476
|
|
Net income (loss)
|
53,910
|
|
|
30,374
|
|
|
(14,961)
|
|
|
131,206
|
|
|
200,529
|
|
Basic earnings (loss) per share
|
0.14
|
|
|
0.08
|
|
|
(0.04)
|
|
|
0.33
|
|
|
0.50
|
|
Diluted earnings (loss) per share
|
0.13
|
|
|
0.08
|
|
|
(0.04)
|
|
|
0.33
|
|
|
0.50
|
|
2019
|
|
|
|
|
|
|
|
|
|
Operating revenues
|
$
|
641,681
|
|
|
$
|
534,117
|
|
|
$
|
429,111
|
|
|
$
|
461,368
|
|
|
$
|
2,066,277
|
|
|
|
|
|
|
|
|
|
|
|
Earnings on equity method investments (1)
|
3,684
|
|
|
3,650
|
|
|
3,860
|
|
|
69,302
|
|
|
80,496
|
|
Operating income
|
352,959
|
|
|
250,805
|
|
|
129,777
|
|
|
222,209
|
|
|
955,750
|
|
Net income
|
262,763
|
|
|
181,009
|
|
|
90,358
|
|
|
146,940
|
|
|
681,070
|
|
Basic earnings per share
|
0.62
|
|
|
0.43
|
|
|
0.22
|
|
|
0.36
|
|
|
1.64
|
|
Diluted earnings per share
|
0.62
|
|
|
0.43
|
|
|
0.22
|
|
|
0.36
|
|
|
1.63
|
|
_______________________________________________________________________________
(1) Earnings on equity method investments in the fourth quarter of 2019 includes a gain on sale of $75.8 million associated with the Company's sale of its equity investment in Meade.