☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 77-0059951 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock, par value $0.001 per share | CSCO | The Nasdaq Stock Market LLC |
Large accelerated filer | ☒ | Accelerated filer | ☐ | ||||||||||||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | ||||||||||||||||||||
Emerging growth company | ☐ |
Page | ||||||||||||||
Part I | ||||||||||||||
Item 1. | ||||||||||||||
Item 2. | ||||||||||||||
Item 3. | ||||||||||||||
Item 4. | ||||||||||||||
Part II. | ||||||||||||||
Item 1. | ||||||||||||||
Item 1A. | ||||||||||||||
Item 2. | ||||||||||||||
Item 3. | ||||||||||||||
Item 4. | ||||||||||||||
Item 5. | ||||||||||||||
Item 6. | ||||||||||||||
Item 1. | Financial Statements (Unaudited) |
April 27, 2024 | July 29, 2023 | ||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 8,913 | $ | 10,123 | |||||||
Investments | 9,857 | 16,023 | |||||||||
Accounts receivable, net of allowance of $81 at April 27, 2024 and $85 at July 29, 2023 | 5,127 | 5,854 | |||||||||
Inventories | 3,118 | 3,644 | |||||||||
Financing receivables, net | 3,443 | 3,352 | |||||||||
Other current assets | 5,428 | 4,352 | |||||||||
Total current assets | 35,886 | 43,348 | |||||||||
Property and equipment, net | 2,000 | 2,085 | |||||||||
Financing receivables, net | 3,251 | 3,483 | |||||||||
Goodwill | 58,633 | 38,535 | |||||||||
Purchased intangible assets, net | 11,819 | 1,818 | |||||||||
Deferred tax assets | 5,527 | 6,576 | |||||||||
Other assets | 5,882 | 6,007 | |||||||||
TOTAL ASSETS | $ | 122,998 | $ | 101,852 | |||||||
LIABILITIES AND EQUITY | |||||||||||
Current liabilities: | |||||||||||
Short-term debt | $ | 11,891 | $ | 1,733 | |||||||
Accounts payable | 2,054 | 2,313 | |||||||||
Income taxes payable | 1,867 | 4,235 | |||||||||
Accrued compensation | 3,211 | 3,984 | |||||||||
Deferred revenue | 15,751 | 13,908 | |||||||||
Other current liabilities | 5,334 | 5,136 | |||||||||
Total current liabilities | 40,108 | 31,309 | |||||||||
Long-term debt | 20,102 | 6,658 | |||||||||
Income taxes payable | 2,869 | 5,756 | |||||||||
Deferred revenue | 11,724 | 11,642 | |||||||||
Other long-term liabilities | 2,427 | 2,134 | |||||||||
Total liabilities | 77,230 | 57,499 | |||||||||
Commitments and contingencies (Note 14) | |||||||||||
Equity: | |||||||||||
Cisco stockholders’ equity: | |||||||||||
Preferred stock, $0.001 par value: 5 shares authorized; none issued and outstanding | — | — | |||||||||
Common stock and additional paid-in capital, $0.001 par value: 20,000 shares authorized; 4,031 and 4,066 shares issued and outstanding at April 27, 2024 and July 29, 2023, respectively | 45,343 | 44,289 | |||||||||
Retained earnings | 2,055 | 1,639 | |||||||||
Accumulated other comprehensive loss | (1,630) | (1,575) | |||||||||
Total equity | 45,768 | 44,353 | |||||||||
TOTAL LIABILITIES AND EQUITY | $ | 122,998 | $ | 101,852 |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
April 27, 2024 | April 29, 2023 | April 27, 2024 | April 29, 2023 | ||||||||||||||||||||
REVENUE: | |||||||||||||||||||||||
Product | $ | 9,024 | $ | 11,092 | $ | 29,395 | $ | 31,492 | |||||||||||||||
Service | 3,678 | 3,479 | 10,766 | 10,303 | |||||||||||||||||||
Total revenue | 12,702 | 14,571 | 40,161 | 41,795 | |||||||||||||||||||
COST OF SALES: | |||||||||||||||||||||||
Product | 3,295 | 4,136 | 10,695 | 12,353 | |||||||||||||||||||
Service | 1,134 | 1,203 | 3,419 | 3,437 | |||||||||||||||||||
Total cost of sales | 4,429 | 5,339 | 14,114 | 15,790 | |||||||||||||||||||
GROSS MARGIN | 8,273 | 9,232 | 26,047 | 26,005 | |||||||||||||||||||
OPERATING EXPENSES: | |||||||||||||||||||||||
Research and development | 1,948 | 1,962 | 5,804 | 5,598 | |||||||||||||||||||
Sales and marketing | 2,559 | 2,526 | 7,523 | 7,301 | |||||||||||||||||||
General and administrative | 736 | 641 | 2,050 | 1,788 | |||||||||||||||||||
Amortization of purchased intangible assets | 297 | 70 | 430 | 212 | |||||||||||||||||||
Restructuring and other charges | 542 | 87 | 677 | 328 | |||||||||||||||||||
Total operating expenses | 6,082 | 5,286 | 16,484 | 15,227 | |||||||||||||||||||
OPERATING INCOME | 2,191 | 3,946 | 9,563 | 10,778 | |||||||||||||||||||
Interest income | 411 | 262 | 1,095 | 650 | |||||||||||||||||||
Interest expense | (357) | (109) | (588) | (316) | |||||||||||||||||||
Other income (loss), net | (10) | (142) | (232) | (265) | |||||||||||||||||||
Interest and other income (loss), net | 44 | 11 | 275 | 69 | |||||||||||||||||||
INCOME BEFORE PROVISION FOR INCOME TAXES | 2,235 | 3,957 | 9,838 | 10,847 | |||||||||||||||||||
Provision for income taxes | 349 | 745 | 1,680 | 2,192 | |||||||||||||||||||
NET INCOME | $ | 1,886 | $ | 3,212 | $ | 8,158 | $ | 8,655 | |||||||||||||||
Net income per share: | |||||||||||||||||||||||
Basic | $ | 0.47 | $ | 0.79 | $ | 2.01 | $ | 2.11 | |||||||||||||||
Diluted | $ | 0.46 | $ | 0.78 | $ | 2.00 | $ | 2.11 | |||||||||||||||
Shares used in per-share calculation: | |||||||||||||||||||||||
Basic | 4,042 | 4,089 | 4,051 | 4,100 | |||||||||||||||||||
Diluted | 4,060 | 4,110 | 4,071 | 4,111 | |||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
April 27, 2024 | April 29, 2023 | April 27, 2024 | April 29, 2023 | ||||||||||||||||||||
Net income | $ | 1,886 | $ | 3,212 | $ | 8,158 | $ | 8,655 | |||||||||||||||
Available-for-sale investments: | |||||||||||||||||||||||
Change in net unrealized gains and losses, net of tax benefit (expense) of $19 and $(14) for the third quarter and first nine months of fiscal 2024, respectively, and $(1) and $11 for the corresponding periods of fiscal 2023, respectively | (39) | 36 | 60 | (28) | |||||||||||||||||||
Net (gains) losses reclassified into earnings, net of tax (benefit) expense of $(3) and $(12) for the third quarter and first nine months of fiscal 2024, respectively, and $(2) and $(3) for the corresponding periods of fiscal 2023, respectively | 11 | 4 | 45 | 12 | |||||||||||||||||||
(28) | 40 | 105 | (16) | ||||||||||||||||||||
Cash flow hedging instruments: | |||||||||||||||||||||||
Change in unrealized gains and losses, net of tax benefit (expense) of $(20) and $(29) for the third quarter and first nine months of fiscal 2024, respectively, and $(4) and $(1) for the corresponding periods of fiscal 2023, respectively | 63 | 13 | 93 | 4 | |||||||||||||||||||
Net (gains) losses reclassified into earnings, net of tax (benefit) expense of $4 and $9 for the third quarter and first nine months of fiscal 2024, respectively, and $3 and $12 for the corresponding periods of fiscal 2023, respectively | (9) | (10) | (27) | (38) | |||||||||||||||||||
54 | 3 | 66 | (34) | ||||||||||||||||||||
Net change in cumulative translation adjustment and actuarial gains and losses net of tax benefit (expense) of $(2) and $(1) for the third quarter and first nine months of fiscal 2024, respectively, and $0 and $24 for the corresponding periods of fiscal 2023, respectively | (144) | (63) | (226) | 66 | |||||||||||||||||||
Other comprehensive income (loss) | (118) | (20) | (55) | 16 | |||||||||||||||||||
Comprehensive income | $ | 1,768 | $ | 3,192 | $ | 8,103 | $ | 8,671 |
Nine Months Ended | |||||||||||
April 27, 2024 | April 29, 2023 | ||||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 8,158 | $ | 8,655 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation, amortization, and other | 1,684 | 1,304 | |||||||||
Share-based compensation expense | 2,274 | 1,720 | |||||||||
Provision for receivables | 19 | 11 | |||||||||
Deferred income taxes | (245) | (1,343) | |||||||||
(Gains) losses on divestitures, investments and other, net | 224 | 243 | |||||||||
Change in operating assets and liabilities, net of effects of acquisitions and divestitures: | |||||||||||
Accounts receivable | 1,286 | 1,494 | |||||||||
Inventories | 530 | (894) | |||||||||
Financing receivables | 92 | 1,126 | |||||||||
Other assets | (382) | (428) | |||||||||
Accounts payable | (300) | 156 | |||||||||
Income taxes, net | (5,223) | 1,120 | |||||||||
Accrued compensation | (1,092) | 25 | |||||||||
Deferred revenue | 211 | 1,055 | |||||||||
Other liabilities | (86) | (324) | |||||||||
Net cash provided by operating activities | 7,150 | 13,920 | |||||||||
Cash flows from investing activities: | |||||||||||
Purchases of investments | (3,044) | (7,652) | |||||||||
Proceeds from sales of investments | 3,874 | 802 | |||||||||
Proceeds from maturities of investments | 5,804 | 3,789 | |||||||||
Acquisitions, net of cash and cash equivalents acquired | (25,874) | (96) | |||||||||
Purchases of investments in privately held companies | (82) | (162) | |||||||||
Return of investments in privately held companies | 146 | 72 | |||||||||
Acquisition of property and equipment | (472) | (616) | |||||||||
Other | (2) | (24) | |||||||||
Net cash used in investing activities | (19,650) | (3,887) | |||||||||
Cash flows from financing activities: | |||||||||||
Issuances of common stock | 347 | 316 | |||||||||
Repurchases of common stock—repurchase program | (3,772) | (3,029) | |||||||||
Shares repurchased for tax withholdings on vesting of restricted stock units | (765) | (444) | |||||||||
Short-term borrowings, original maturities of 90 days or less, net | 1,547 | (602) | |||||||||
Issuances of debt | 24,159 | — | |||||||||
Repayments of debt | (2,195) | (500) | |||||||||
Repayments of Splunk convertible debt, net | (3,140) | — | |||||||||
Dividends paid | (4,778) | (4,713) | |||||||||
Other | (52) | (4) | |||||||||
Net cash provided by (used in) financing activities | 11,351 | (8,976) | |||||||||
Effect of foreign currency exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents | (39) | (90) | |||||||||
Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents | (1,188) | 967 | |||||||||
Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period | 11,627 | 8,579 | |||||||||
Cash, cash equivalents, restricted cash and restricted cash equivalents, end of period | $ | 10,439 | $ | 9,546 | |||||||
Supplemental cash flow information: | |||||||||||
Cash paid for interest | $ | 350 | $ | 306 | |||||||
Cash paid for income taxes, net | $ | 7,150 | $ | 2,414 |
Three Months Ended April 27, 2024 | Shares of Common Stock | Common Stock and Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Total Equity | ||||||||||||||||||||||||
Balance at January 27, 2024 | 4,050 | $ | 45,002 | $ | 2,761 | $ | (1,512) | $ | 46,251 | ||||||||||||||||||||
Net income | 1,886 | 1,886 | |||||||||||||||||||||||||||
Other comprehensive income (loss) | (118) | (118) | |||||||||||||||||||||||||||
Issuance of common stock | 11 | (2) | (2) | ||||||||||||||||||||||||||
Repurchase of common stock | (26) | (283) | (973) | (1,256) | |||||||||||||||||||||||||
Shares repurchased for tax withholdings on vesting of restricted stock units and other | (4) | (186) | (186) | ||||||||||||||||||||||||||
Cash dividends declared ($0.40 per common share) | (1,615) | (1,615) | |||||||||||||||||||||||||||
Share-based compensation | 811 | 811 | |||||||||||||||||||||||||||
Other | 1 | (4) | (3) | ||||||||||||||||||||||||||
Balance at April 27, 2024 | 4,031 | $ | 45,343 | $ | 2,055 | $ | (1,630) | $ | 45,768 |
Nine Months Ended April 27, 2024 | Shares of Common Stock | Common Stock and Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Total Equity | ||||||||||||||||||||||||
Balance at July 29, 2023 | 4,066 | $ | 44,289 | $ | 1,639 | $ | (1,575) | $ | 44,353 | ||||||||||||||||||||
Net income | 8,158 | 8,158 | |||||||||||||||||||||||||||
Other comprehensive income (loss) | (55) | (55) | |||||||||||||||||||||||||||
Issuance of common stock | 54 | 347 | 347 | ||||||||||||||||||||||||||
Repurchase of common stock | (74) | (811) | (2,951) | (3,762) | |||||||||||||||||||||||||
Shares repurchased for tax withholdings on vesting of restricted stock units and other | (15) | (767) | (767) | ||||||||||||||||||||||||||
Cash dividends declared ($1.18 per common share) | (4,778) | (4,778) | |||||||||||||||||||||||||||
Share-based compensation | 2,274 | 2,274 | |||||||||||||||||||||||||||
Other | 11 | (13) | (2) | ||||||||||||||||||||||||||
Balance at April 27, 2024 | 4,031 | $ | 45,343 | $ | 2,055 | $ | (1,630) | $ | 45,768 |
Three Months Ended April 29, 2023 | Shares of Common Stock | Common Stock and Additional Paid-In Capital | Retained Earnings (Accumulated Deficit) | Accumulated Other Comprehensive Loss | Total Equity | ||||||||||||||||||||||||
Balance at January 28, 2023 | 4,095 | $ | 43,424 | $ | (364) | $ | (1,586) | $ | 41,474 | ||||||||||||||||||||
Net income | 3,212 | 3,212 | |||||||||||||||||||||||||||
Other comprehensive income (loss) | (20) | (20) | |||||||||||||||||||||||||||
Issuance of common stock | 8 | — | — | ||||||||||||||||||||||||||
Repurchase of common stock | (25) | (270) | (989) | (1,259) | |||||||||||||||||||||||||
Shares repurchased for tax withholdings on vesting of restricted stock units and other | (3) | (139) | (139) | ||||||||||||||||||||||||||
Cash dividends declared ($0.39 per common share) | (1,593) | (1,593) | |||||||||||||||||||||||||||
Share-based compensation | 623 | 623 | |||||||||||||||||||||||||||
Other | 1 | (4) | (3) | ||||||||||||||||||||||||||
Balance at April 29, 2023 | 4,075 | $ | 43,639 | $ | 262 | $ | (1,606) | $ | 42,295 |
Nine Months Ended April 29, 2023 | Shares of Common Stock | Common Stock and Additional Paid-In Capital | Retained Earnings (Accumulated Deficit) | Accumulated Other Comprehensive Loss | Total Equity | ||||||||||||||||||||||||
Balance at July 30, 2022 | 4,110 | $ | 42,714 | $ | (1,319) | $ | (1,622) | $ | 39,773 | ||||||||||||||||||||
Net income | 8,655 | 8,655 | |||||||||||||||||||||||||||
Other comprehensive income (loss) | 16 | 16 | |||||||||||||||||||||||||||
Issuance of common stock | 38 | 316 | 316 | ||||||||||||||||||||||||||
Repurchase of common stock | (63) | (664) | (2,353) | (3,017) | |||||||||||||||||||||||||
Shares repurchased for tax withholdings on vesting of restricted stock units and other | (10) | (449) | (449) | ||||||||||||||||||||||||||
Cash dividends declared ($1.15 per common share) | (4,713) | (4,713) | |||||||||||||||||||||||||||
Share-based compensation | 1,720 | 1,720 | |||||||||||||||||||||||||||
Other | 2 | (8) | (6) | ||||||||||||||||||||||||||
Balance at April 29, 2023 | 4,075 | $ | 43,639 | $ | 262 | $ | (1,606) | $ | 42,295 |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
April 27, 2024 | April 29, 2023 | April 27, 2024 | April 29, 2023 | ||||||||||||||||||||
Product revenue: | |||||||||||||||||||||||
Networking | $ | 6,522 | $ | 8,982 | $ | 22,425 | $ | 25,105 | |||||||||||||||
Security | 1,304 | 958 | 3,288 | 2,872 | |||||||||||||||||||
Collaboration | 987 | 985 | 3,093 | 3,029 | |||||||||||||||||||
Observability | 211 | 167 | 589 | 486 | |||||||||||||||||||
Total Product | 9,024 | 11,092 | 29,395 | 31,492 | |||||||||||||||||||
Services | 3,678 | 3,479 | 10,766 | 10,303 | |||||||||||||||||||
Total | $ | 12,702 | $ | 14,571 | $ | 40,161 | $ | 41,795 |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
April 27, 2024 | April 29, 2023 | April 27, 2024 | April 29, 2023 | ||||||||||||||||||||
Allowance for credit loss at beginning of period | $ | 79 | $ | 86 | $ | 85 | $ | 83 | |||||||||||||||
Provisions | 10 | 9 | 21 | 23 | |||||||||||||||||||
Recoveries (write-offs), net | (8) | (12) | (25) | (23) | |||||||||||||||||||
Allowance for credit loss at end of period | $ | 81 | $ | 83 | $ | 81 | $ | 83 |
April 27, 2024 | July 29, 2023 | ||||||||||
1 to 4 | $ | 1,176 | $ | 672 | |||||||
5 to 6 | 1,383 | 954 | |||||||||
7 and Higher | 70 | 60 | |||||||||
Total | $ | 2,629 | $ | 1,686 |
Amount | ||||||||
Cash paid for outstanding Splunk common stock | $ | 26,950 | ||||||
Fair value of converted Splunk equity awards attributable to pre-acquisition services | 137 | |||||||
Settlement of pre-existing relationships | 3 | |||||||
Total purchase consideration | $ | 27,090 |
Amount | ||||||||
Cash and cash equivalents | $ | 2,422 | ||||||
Investments | 285 | |||||||
Accounts receivable, net | 623 | |||||||
Goodwill | 19,301 | |||||||
Purchased intangible assets | 10,550 | |||||||
Deferred tax assets | 1,308 | |||||||
Other current and other assets | 1,176 | |||||||
Accounts payable | (39) | |||||||
Accrued compensation | (337) | |||||||
Current portion of deferred revenue | (1,768) | |||||||
Splunk convertible notes | (3,344) | |||||||
Deferred tax liabilities | (2,572) | |||||||
Long-term portion of deferred revenue | (86) | |||||||
Other current and other long-term liabilities | (429) | |||||||
Total | $ | 27,090 |
Weighted-Average Useful Life (in Years) | Amount | |||||||||||||
Technology | 6.0 | $ | 3,900 | |||||||||||
Customer related | 9.1 | 6,140 | ||||||||||||
Trade name | 12.0 | 510 | ||||||||||||
Total | $ | 10,550 |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
April 27, 2024 | April 29, 2023 | April 27, 2024 | April 29, 2023 | ||||||||||||||||||||
Total revenue | $ | 13,107 | $ | 15,323 | $ | 43,119 | $ | 44,727 | |||||||||||||||
Net income | $ | 1,490 | $ | 2,423 | $ | 7,127 | $ | 6,776 |
Purchase Consideration | Net Tangible Assets Acquired (Liabilities Assumed) | Purchased Intangible Assets | Goodwill | ||||||||||||||||||||
Total other acquisitions | $ | 1,370 | $ | (82) | $ | 500 | $ | 952 |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
April 27, 2024 | April 29, 2023 | April 27, 2024 | April 29, 2023 | ||||||||||||||||||||
Compensation expense related to acquisitions | $ | 216 | $ | 53 | $ | 310 | $ | 176 |
Balance at July 29, 2023 | Splunk | Other Acquisitions | Foreign Currency Translation and Other | Balance at April 27, 2024 | |||||||||||||||||||||||||
Americas | $ | 24,035 | $ | 11,619 | $ | 594 | $ | (96) | $ | 36,152 | |||||||||||||||||||
EMEA | 9,118 | 4,980 | 216 | (37) | 14,277 | ||||||||||||||||||||||||
APJC | 5,382 | 2,702 | 142 | (22) | 8,204 | ||||||||||||||||||||||||
Total | $ | 38,535 | $ | 19,301 | $ | 952 | $ | (155) | $ | 58,633 |
FINITE LIVES | INDEFINITE LIVES | TOTAL | |||||||||||||||||||||||||||||||||||||||||||||
TECHNOLOGY | CUSTOMER RELATED | TRADE NAME | IPR&D | ||||||||||||||||||||||||||||||||||||||||||||
Weighted- Average Useful Life (in Years) | Amount | Weighted- Average Useful Life (in Years) | Amount | Weighted- Average Useful Life (in Years) | Amount | Amount | Amount | ||||||||||||||||||||||||||||||||||||||||
Splunk | 6.0 | $ | 3,900 | 9.1 | $ | 6,140 | 12.0 | $ | 510 | $ | — | $ | 10,550 | ||||||||||||||||||||||||||||||||||
Others | 4.8 | 405 | 4.9 | 78 | 1.3 | 3 | 14 | 500 | |||||||||||||||||||||||||||||||||||||||
Total | $ | 4,305 | $ | 6,218 | $ | 513 | $ | 14 | $ | 11,050 |
April 27, 2024 | Gross | Accumulated Amortization | Net | |||||||||||||||||
Purchased intangible assets with finite lives: | ||||||||||||||||||||
Technology | $ | 6,946 | $ | (1,948) | $ | 4,998 | ||||||||||||||
Customer related | 6,882 | (619) | 6,263 | |||||||||||||||||
Trade name | 553 | (35) | 518 | |||||||||||||||||
Total purchased intangible assets with finite lives | 14,381 | (2,602) | 11,779 | |||||||||||||||||
In-process research and development, with indefinite lives | 40 | — | 40 | |||||||||||||||||
Total | $ | 14,421 | $ | (2,602) | $ | 11,819 |
July 29, 2023 | Gross | Accumulated Amortization | Net | |||||||||||||||||
Purchased intangible assets with finite lives: | ||||||||||||||||||||
Technology | $ | 2,998 | $ | (1,691) | $ | 1,307 | ||||||||||||||
Customer related | 1,228 | (905) | 323 | |||||||||||||||||
Other | 40 | (22) | 18 | |||||||||||||||||
Total purchased intangible assets with finite lives | 4,266 | (2,618) | 1,648 | |||||||||||||||||
In-process research and development, with indefinite lives | 170 | — | 170 | |||||||||||||||||
Total | $ | 4,436 | $ | (2,618) | $ | 1,818 |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
April 27, 2024 | April 29, 2023 | April 27, 2024 | April 29, 2023 | ||||||||||||||||||||
Amortization of purchased intangible assets: | |||||||||||||||||||||||
Cost of sales | $ | 254 | $ | 160 | $ | 620 | $ | 476 | |||||||||||||||
Operating expenses | 297 | 70 | 430 | 212 | |||||||||||||||||||
Total | $ | 551 | $ | 230 | $ | 1,050 | $ | 688 |
Fiscal Year | Amount | ||||
2024 (remaining three months) | $ | 604 | |||
2025 | $ | 2,133 | |||
2026 | $ | 1,785 | |||
2027 | $ | 1,441 | |||
2028 | $ | 1,361 | |||
Thereafter | $ | 4,455 |
FISCAL 2023 PLAN | FISCAL 2024 PLAN | |||||||||||||||||||||||||||||||
Employee Severance | Other | Employee Severance | Other | Total | ||||||||||||||||||||||||||||
Liability as of July 29, 2023 | $ | 166 | $ | 44 | $ | — | $ | — | $ | 210 | ||||||||||||||||||||||
Charges | 104 | 31 | 526 | 16 | 677 | |||||||||||||||||||||||||||
Cash payments | (244) | (10) | (303) | (1) | (558) | |||||||||||||||||||||||||||
Non-cash items | — | (20) | (2) | (7) | (29) | |||||||||||||||||||||||||||
Liability as of April 27, 2024 | $ | 26 | $ | 45 | $ | 221 | $ | 8 | $ | 300 |
April 27, 2024 | July 29, 2023 | |||||||||||||
Cash and cash equivalents | $ | 8,913 | $ | 10,123 | ||||||||||
Restricted cash and restricted cash equivalents included in other current assets | 765 | 191 | ||||||||||||
Restricted cash and restricted cash equivalents included in other assets | 761 | 1,313 | ||||||||||||
Total | $ | 10,439 | $ | 11,627 |
April 27, 2024 | July 29, 2023 | |||||||||||||
Raw materials | $ | 1,789 | $ | 1,685 | ||||||||||
Work in process | 111 | 264 | ||||||||||||
Finished goods | 996 | 1,493 | ||||||||||||
Service-related spares | 212 | 186 | ||||||||||||
Demonstration systems | 10 | 16 | ||||||||||||
Total | $ | 3,118 | $ | 3,644 |
April 27, 2024 | July 29, 2023 | |||||||||||||
Gross property and equipment: | ||||||||||||||
Land, buildings, and building and leasehold improvements | $ | 4,221 | $ | 4,229 | ||||||||||
Computer equipment and related software | 696 | 744 | ||||||||||||
Production, engineering, and other equipment | 4,411 | 4,611 | ||||||||||||
Operating lease assets | 120 | 135 | ||||||||||||
Furniture, fixtures and other | 348 | 339 | ||||||||||||
Total gross property and equipment | 9,796 | 10,058 | ||||||||||||
Less: accumulated depreciation and amortization | (7,796) | (7,973) | ||||||||||||
Total | $ | 2,000 | $ | 2,085 |
April 27, 2024 | July 29, 2023 | |||||||||||||
Product | $ | 18,876 | $ | 15,802 | ||||||||||
Service | 19,898 | 19,066 | ||||||||||||
Total | $ | 38,774 | $ | 34,868 | ||||||||||
Short-term RPO | $ | 20,089 | $ | 17,910 | ||||||||||
Long-term RPO | 18,685 | 16,958 | ||||||||||||
Total | $ | 38,774 | $ | 34,868 | ||||||||||
Amount to be recognized as revenue over the next 12 months | 52 | % | 51 | % | ||||||||||
Deferred revenue | $ | 27,475 | $ | 25,550 | ||||||||||
Unbilled contract revenue | 11,299 | 9,318 | ||||||||||||
Total | $ | 38,774 | $ | 34,868 |
April 27, 2024 | July 29, 2023 | |||||||||||||
Product | $ | 12,856 | $ | 11,505 | ||||||||||
Service | 14,619 | 14,045 | ||||||||||||
Total | $ | 27,475 | $ | 25,550 | ||||||||||
Reported as: | ||||||||||||||
Current | $ | 15,751 | $ | 13,908 | ||||||||||
Noncurrent | 11,724 | 11,642 | ||||||||||||
Total | $ | 27,475 | $ | 25,550 |
April 27, 2024 | July 29, 2023 | |||||||||||||
Current | $ | 1,819 | $ | 1,364 | ||||||||||
Noncurrent | 2,273 | 4,092 | ||||||||||||
Total | $ | 4,092 | $ | 5,456 |
Balance Sheet Line Item | April 27, 2024 | July 29, 2023 | |||||||||||||||
Operating lease right-of-use assets | $ | 1,008 | $ | 971 | |||||||||||||
Operating lease liabilities | $ | 344 | $ | 313 | |||||||||||||
Operating lease liabilities | 861 | 707 | |||||||||||||||
Total operating lease liabilities | $ | 1,205 | $ | 1,020 |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
April 27, 2024 | April 29, 2023 | April 27, 2024 | April 29, 2023 | ||||||||||||||||||||
Operating lease expense | $ | 101 | $ | 106 | $ | 304 | $ | 300 | |||||||||||||||
Short-term lease expense | 19 | 16 | 55 | 50 | |||||||||||||||||||
Variable lease expense | 43 | 61 | 149 | 182 | |||||||||||||||||||
Total lease expense | $ | 163 | $ | 183 | $ | 508 | $ | 532 |
Nine Months Ended | |||||||||||
April 27, 2024 | April 29, 2023 | ||||||||||
Cash paid for amounts included in the measurement of lease liabilities — operating cash flows | $ | 279 | $ | 290 | |||||||
Right-of-use assets obtained in exchange for operating leases liabilities | $ | 307 | $ | 278 |
Fiscal Year | Amount | ||||
2024 (remaining three months) | $ | 105 | |||
2025 | 359 | ||||
2026 | 259 | ||||
2027 | 179 | ||||
2028 | 126 | ||||
Thereafter | 315 | ||||
Total lease payments | 1,343 | ||||
Less interest | (138) | ||||
Total | $ | 1,205 |
Fiscal Year | Amount | ||||
2024 (remaining three months) | $ | 192 | |||
2025 | 360 | ||||
2026 | 251 | ||||
2027 | 154 | ||||
2028 | 126 | ||||
Thereafter | 82 | ||||
Total | 1,165 | ||||
Less: Present value of lease payments | (1,051) | ||||
Unearned income | $ | 114 |
April 27, 2024 | July 29, 2023 | ||||||||||
Operating lease assets | $ | 120 | $ | 135 | |||||||
Accumulated depreciation | (63) | (78) | |||||||||
Operating lease assets, net | $ | 57 | $ | 57 |
Fiscal Year | Amount | ||||
2024 (remaining three months) | $ | 8 | |||
2025 | 21 | ||||
2026 | 13 | ||||
2027 | 2 | ||||
Total | $ | 44 |
April 27, 2024 | Loan Receivables | Lease Receivables | Total | ||||||||||||||
Gross | $ | 5,639 | $ | 1,165 | $ | 6,804 | |||||||||||
Residual value | — | 68 | 68 | ||||||||||||||
Unearned income | — | (114) | (114) | ||||||||||||||
Allowance for credit loss | (49) | (15) | (64) | ||||||||||||||
Total, net | $ | 5,590 | $ | 1,104 | $ | 6,694 | |||||||||||
Reported as: | |||||||||||||||||
Current | $ | 3,027 | $ | 416 | $ | 3,443 | |||||||||||
Noncurrent | 2,563 | 688 | 3,251 | ||||||||||||||
Total, net | $ | 5,590 | $ | 1,104 | $ | 6,694 |
July 29, 2023 | Loan Receivables | Lease Receivables | Total | ||||||||||||||
Gross | $ | 5,910 | $ | 1,015 | $ | 6,925 | |||||||||||
Residual value | — | 70 | 70 | ||||||||||||||
Unearned income | — | (88) | (88) | ||||||||||||||
Allowance for credit loss | (53) | (19) | (72) | ||||||||||||||
Total, net | $ | 5,857 | $ | 978 | $ | 6,835 | |||||||||||
Reported as: | |||||||||||||||||
Current | $ | 2,988 | $ | 364 | $ | 3,352 | |||||||||||
Noncurrent | 2,869 | 614 | 3,483 | ||||||||||||||
Total, net | $ | 5,857 | $ | 978 | $ | 6,835 |
April 27, 2024 | Fiscal Year | Nine Months Ended | |||||||||||||||||||||||||||||||||||||||
Internal Credit Risk Rating | Prior | July 25, 2020 | July 31, 2021 | July 30, 2022 | July 29, 2023 | April 27, 2024 | Total | ||||||||||||||||||||||||||||||||||
Loan Receivables: | |||||||||||||||||||||||||||||||||||||||||
1 to 4 | $ | 12 | $ | 120 | $ | 445 | $ | 675 | $ | 1,009 | $ | 1,423 | $ | 3,684 | |||||||||||||||||||||||||||
5 to 6 | 18 | 46 | 145 | 187 | 525 | 915 | 1,836 | ||||||||||||||||||||||||||||||||||
7 and Higher | 3 | 1 | 11 | 82 | 18 | 4 | 119 | ||||||||||||||||||||||||||||||||||
Total Loan Receivables | $ | 33 | $ | 167 | $ | 601 | $ | 944 | $ | 1,552 | $ | 2,342 | $ | 5,639 | |||||||||||||||||||||||||||
Lease Receivables: | |||||||||||||||||||||||||||||||||||||||||
1 to 4 | $ | 2 | $ | 21 | $ | 54 | $ | 61 | $ | 213 | $ | 268 | $ | 619 | |||||||||||||||||||||||||||
5 to 6 | 3 | 20 | 31 | 60 | 154 | 150 | 418 | ||||||||||||||||||||||||||||||||||
7 and Higher | — | — | 3 | 3 | 4 | 4 | 14 | ||||||||||||||||||||||||||||||||||
Total Lease Receivables | $ | 5 | $ | 41 | $ | 88 | $ | 124 | $ | 371 | $ | 422 | $ | 1,051 | |||||||||||||||||||||||||||
Total | $ | 38 | $ | 208 | $ | 689 | $ | 1,068 | $ | 1,923 | $ | 2,764 | $ | 6,690 |
July 29, 2023 | Fiscal Year | ||||||||||||||||||||||||||||||||||||||||
Internal Credit Risk Rating | Prior | July 27, 2019 | July 25, 2020 | July 31, 2021 | July 30, 2022 | July 29, 2023 | Total | ||||||||||||||||||||||||||||||||||
Loan Receivables: | |||||||||||||||||||||||||||||||||||||||||
1 to 4 | $ | 10 | $ | 53 | $ | 251 | $ | 791 | $ | 1,077 | $ | 1,784 | $ | 3,966 | |||||||||||||||||||||||||||
5 to 6 | 3 | 14 | 131 | 287 | 465 | 936 | 1,836 | ||||||||||||||||||||||||||||||||||
7 and Higher | 1 | 7 | 15 | 17 | 29 | 39 | 108 | ||||||||||||||||||||||||||||||||||
Total Loan Receivables | $ | 14 | $ | 74 | $ | 397 | $ | 1,095 | $ | 1,571 | $ | 2,759 | $ | 5,910 | |||||||||||||||||||||||||||
Lease Receivables: | |||||||||||||||||||||||||||||||||||||||||
1 to 4 | $ | 2 | $ | 20 | $ | 57 | $ | 111 | $ | 84 | $ | 235 | $ | 509 | |||||||||||||||||||||||||||
5 to 6 | 2 | 13 | 44 | 58 | 87 | 191 | 395 | ||||||||||||||||||||||||||||||||||
7 and Higher | — | 1 | 2 | 4 | 5 | 11 | 23 | ||||||||||||||||||||||||||||||||||
Total Lease Receivables | $ | 4 | $ | 34 | $ | 103 | $ | 173 | $ | 176 | $ | 437 | $ | 927 | |||||||||||||||||||||||||||
Total | $ | 18 | $ | 108 | $ | 500 | $ | 1,268 | $ | 1,747 | $ | 3,196 | $ | 6,837 |
DAYS PAST DUE (INCLUDES BILLED AND UNBILLED) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
April 27, 2024 | 31-60 | 61-90 | 91+ | Total Past Due | Current | Total | 120+ Still Accruing | Nonaccrual Financing Receivables | Impaired Financing Receivables | ||||||||||||||||||||||||||||||||||||||||||||
Loan receivables | $ | 41 | $ | 14 | $ | 36 | $ | 91 | $ | 5,548 | $ | 5,639 | $ | 16 | $ | 8 | $ | 8 | |||||||||||||||||||||||||||||||||||
Lease receivables | 17 | 1 | 14 | 32 | 1,019 | 1,051 | 7 | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 58 | $ | 15 | $ | 50 | $ | 123 | $ | 6,567 | $ | 6,690 | $ | 23 | $ | 8 | $ | 8 |
DAYS PAST DUE (INCLUDES BILLED AND UNBILLED) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
July 29, 2023 | 31-60 | 61-90 | 91+ | Total Past Due | Current | Total | 120+ Still Accruing | Nonaccrual Financing Receivables | Impaired Financing Receivables | ||||||||||||||||||||||||||||||||||||||||||||
Loan receivables | $ | 47 | $ | 20 | $ | 37 | $ | 104 | $ | 5,806 | $ | 5,910 | $ | 17 | $ | 12 | $ | 12 | |||||||||||||||||||||||||||||||||||
Lease receivables | 16 | 4 | 23 | 43 | 884 | 927 | 6 | 3 | 3 | ||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 63 | $ | 24 | $ | 60 | $ | 147 | $ | 6,690 | $ | 6,837 | $ | 23 | $ | 15 | $ | 15 |
Three Months Ended April 27, 2024 | CREDIT LOSS ALLOWANCES | ||||||||||||||||
Loan Receivables | Lease Receivables | Total | |||||||||||||||
Allowance for credit loss as of January 27, 2024 | $ | 53 | $ | 16 | $ | 69 | |||||||||||
Provisions (benefits) | (3) | — | (3) | ||||||||||||||
Recoveries (write-offs), net | — | (1) | (1) | ||||||||||||||
Other | (1) | — | (1) | ||||||||||||||
Allowance for credit loss as of April 27, 2024 | $ | 49 | $ | 15 | $ | 64 |
Three Months Ended April 29, 2023 | CREDIT LOSS ALLOWANCES | ||||||||||||||||
Loan Receivables | Lease Receivables | Total | |||||||||||||||
Allowance for credit loss as of January 28, 2023 | $ | 94 | $ | 19 | $ | 113 | |||||||||||
Provisions (benefits) | (3) | (1) | (4) | ||||||||||||||
Recoveries (write-offs), net | (38) | (1) | (39) | ||||||||||||||
Allowance for credit loss as of April 29, 2023 | $ | 53 | $ | 17 | $ | 70 |
Nine Months Ended April 27, 2024 | CREDIT LOSS ALLOWANCES | ||||||||||||||||
Loan Receivables | Lease Receivables | Total | |||||||||||||||
Allowance for credit loss as of July 29, 2023 | $ | 53 | $ | 19 | $ | 72 | |||||||||||
Provisions (benefits) | 1 | (3) | (2) | ||||||||||||||
Recoveries (write-offs), net | (4) | (1) | (5) | ||||||||||||||
Other | (1) | — | (1) | ||||||||||||||
Allowance for credit loss as of April 27, 2024 | $ | 49 | $ | 15 | $ | 64 |
Nine Months Ended April 29, 2023 | CREDIT LOSS ALLOWANCES | ||||||||||||||||
Loan Receivables | Lease Receivables | Total | |||||||||||||||
Allowance for credit loss as of July 30, 2022 | $ | 103 | $ | 23 | $ | 126 | |||||||||||
Provisions (benefits) | (7) | (5) | (12) | ||||||||||||||
Recoveries (write-offs), net | (38) | (1) | (39) | ||||||||||||||
Other | (5) | — | (5) | ||||||||||||||
Allowance for credit loss as of April 29, 2023 | $ | 53 | $ | 17 | $ | 70 |
April 27, 2024 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized and Credit Losses | Fair Value | |||||||||||||||||||
U.S. government securities | $ | 2,411 | $ | — | $ | (49) | $ | 2,362 | |||||||||||||||
U.S. government agency securities | 248 | — | (3) | 245 | |||||||||||||||||||
Non-U.S. government and agency securities | 390 | — | — | 390 | |||||||||||||||||||
Corporate debt securities | 3,985 | 1 | (198) | 3,788 | |||||||||||||||||||
U.S. agency mortgage-backed securities | 2,058 | — | (228) | 1,830 | |||||||||||||||||||
Commercial paper | 563 | — | — | 563 | |||||||||||||||||||
Certificates of deposit | 229 | — | — | 229 | |||||||||||||||||||
Total | $ | 9,884 | $ | 1 | $ | (478) | $ | 9,407 |
July 29, 2023 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized and Credit Losses | Fair Value | |||||||||||||||||||
U.S. government securities | $ | 3,587 | $ | 1 | $ | (62) | $ | 3,526 | |||||||||||||||
U.S. government agency securities | 428 | — | (5) | 423 | |||||||||||||||||||
Non-U.S. government and agency securities | 364 | — | (1) | 363 | |||||||||||||||||||
Corporate debt securities | 7,238 | 3 | (327) | 6,914 | |||||||||||||||||||
U.S. agency mortgage-backed securities | 2,421 | 14 | (230) | 2,205 | |||||||||||||||||||
Commercial paper | 1,484 | — | — | 1,484 | |||||||||||||||||||
Certificates of deposit | 677 | — | — | 677 | |||||||||||||||||||
Total | $ | 16,199 | $ | 18 | $ | (625) | $ | 15,592 |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
April 27, 2024 | April 29, 2023 | April 27, 2024 | April 29, 2023 | ||||||||||||||||||||
Gross realized gains | $ | 2 | $ | 1 | $ | 7 | $ | 4 | |||||||||||||||
Gross realized losses | (16) | (7) | (64) | (19) | |||||||||||||||||||
Total | $ | (14) | $ | (6) | $ | (57) | $ | (15) |
UNREALIZED LOSSES LESS THAN 12 MONTHS | UNREALIZED LOSSES 12 MONTHS OR GREATER | TOTAL | |||||||||||||||||||||||||||||||||
April 27, 2024 | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | |||||||||||||||||||||||||||||
U.S. government securities | $ | 1,740 | $ | (25) | $ | 570 | $ | (24) | $ | 2,310 | $ | (49) | |||||||||||||||||||||||
U.S. government agency securities | 175 | (1) | 65 | (2) | 240 | (3) | |||||||||||||||||||||||||||||
Non-U.S. government and agency securities | 239 | — | — | — | 239 | — | |||||||||||||||||||||||||||||
Corporate debt securities | 629 | (7) | 2,967 | (161) | 3,596 | (168) | |||||||||||||||||||||||||||||
U.S. agency mortgage-backed securities | 486 | (13) | 1,344 | (215) | 1,830 | (228) | |||||||||||||||||||||||||||||
Commercial paper | 91 | — | — | — | 91 | — | |||||||||||||||||||||||||||||
Total | $ | 3,360 | $ | (46) | $ | 4,946 | $ | (402) | $ | 8,306 | $ | (448) |
UNREALIZED LOSSES LESS THAN 12 MONTHS | UNREALIZED LOSSES 12 MONTHS OR GREATER | TOTAL | |||||||||||||||||||||||||||||||||
July 29, 2023 | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | |||||||||||||||||||||||||||||
U.S. government securities | $ | 2,394 | $ | (26) | $ | 931 | $ | (36) | $ | 3,325 | $ | (62) | |||||||||||||||||||||||
U.S. government agency securities | 343 | (2) | 72 | (3) | 415 | (5) | |||||||||||||||||||||||||||||
Non-U.S. government and agency securities | 363 | (1) | — | — | 363 | (1) | |||||||||||||||||||||||||||||
Corporate debt securities | 1,736 | (22) | 4,315 | (275) | 6,051 | (297) | |||||||||||||||||||||||||||||
U.S. agency mortgage-backed securities | 658 | (13) | 1,438 | (217) | 2,096 | (230) | |||||||||||||||||||||||||||||
Commercial paper | 97 | — | — | — | 97 | — | |||||||||||||||||||||||||||||
Certificates of deposit | 2 | — | — | — | 2 | — | |||||||||||||||||||||||||||||
Total | $ | 5,593 | $ | (64) | $ | 6,756 | $ | (531) | $ | 12,349 | $ | (595) |
Amortized Cost | Fair Value | ||||||||||
Within 1 year | $ | 2,745 | $ | 2,696 | |||||||
After 1 year through 5 years | 5,081 | 4,881 | |||||||||
Mortgage-backed securities with no single maturity | 2,058 | 1,830 | |||||||||
Total | $ | 9,884 | $ | 9,407 |
APRIL 27, 2024 | JULY 29, 2023 | ||||||||||||||||||||||||||||||||||
FAIR VALUE MEASUREMENTS | FAIR VALUE MEASUREMENTS | ||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Total Balance | Level 1 | Level 2 | Total Balance | ||||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||
Cash equivalents: | |||||||||||||||||||||||||||||||||||
Money market funds | $ | 4,625 | $ | — | $ | 4,625 | $ | 6,496 | $ | — | $ | 6,496 | |||||||||||||||||||||||
Commercial paper | — | 519 | 519 | — | 1,090 | 1,090 | |||||||||||||||||||||||||||||
Certificates of deposit | — | — | — | — | 47 | 47 | |||||||||||||||||||||||||||||
Corporate debt securities | — | 19 | 19 | — | 25 | 25 | |||||||||||||||||||||||||||||
Available-for-sale debt investments: | |||||||||||||||||||||||||||||||||||
U.S. government securities | — | 2,362 | 2,362 | — | 3,526 | 3,526 | |||||||||||||||||||||||||||||
U.S. government agency securities | — | 245 | 245 | — | 423 | 423 | |||||||||||||||||||||||||||||
Non-U.S. government and agency securities | — | 390 | 390 | — | 363 | 363 | |||||||||||||||||||||||||||||
Corporate debt securities | — | 3,788 | 3,788 | — | 6,914 | 6,914 | |||||||||||||||||||||||||||||
U.S. agency mortgage-backed securities | — | 1,830 | 1,830 | — | 2,205 | 2,205 | |||||||||||||||||||||||||||||
Commercial paper | — | 563 | 563 | — | 1,484 | 1,484 | |||||||||||||||||||||||||||||
Certificates of deposit | — | 229 | 229 | — | 677 | 677 | |||||||||||||||||||||||||||||
Equity investments: | |||||||||||||||||||||||||||||||||||
Marketable equity securities | 450 | — | 450 | 431 | — | 431 | |||||||||||||||||||||||||||||
Other current assets: | |||||||||||||||||||||||||||||||||||
Money market funds | 750 | — | 750 | 188 | — | 188 | |||||||||||||||||||||||||||||
Other assets: | |||||||||||||||||||||||||||||||||||
Money market funds | 750 | — | 750 | 1,313 | — | 1,313 | |||||||||||||||||||||||||||||
Derivative assets | — | 66 | 66 | — | 32 | 32 | |||||||||||||||||||||||||||||
Total | $ | 6,575 | $ | 10,011 | $ | 16,586 | $ | 8,428 | $ | 16,786 | $ | 25,214 | |||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||||||
Derivative liabilities | $ | — | $ | 84 | $ | 84 | $ | — | $ | 75 | $ | 75 | |||||||||||||||||||||||
Total | $ | — | $ | 84 | $ | 84 | $ | — | $ | 75 | $ | 75 |
April 27, 2024 | July 29, 2023 | ||||||||||||||||||||||
Amount | Effective Rate | Amount | Effective Rate | ||||||||||||||||||||
Current portion of long-term debt | $ | — | — | $ | 1,733 | 4.45 | % | ||||||||||||||||
Commercial paper | 11,891 | 5.42 | % | — | — | ||||||||||||||||||
Total | $ | 11,891 | $ | 1,733 |
April 27, 2024 | July 29, 2023 | ||||||||||||||||||||||||||||
Maturity Date | Amount | Effective Rate | Amount | Effective Rate | |||||||||||||||||||||||||
Senior notes: | |||||||||||||||||||||||||||||
Fixed-rate notes: | |||||||||||||||||||||||||||||
2.20% | September 20, 2023 | $ | — | — | $ | 750 | 2.27% | ||||||||||||||||||||||
3.625% | March 4, 2024 | — | — | 1,000 | 6.08% | ||||||||||||||||||||||||
3.50% | June 15, 2025 | 500 | 6.64% | 500 | 6.38% | ||||||||||||||||||||||||
4.90% | February 26, 2026 | 1,000 | 5.00% | — | — | ||||||||||||||||||||||||
2.95% | February 28, 2026 | 750 | 3.01% | 750 | 3.01% | ||||||||||||||||||||||||
2.50% | September 20, 2026 | 1,500 | 2.55% | 1,500 | 2.55% | ||||||||||||||||||||||||
4.80% | February 26, 2027 | 2,000 | 4.90% | — | — | ||||||||||||||||||||||||
4.85% | February 26, 2029 | 2,500 | 4.91% | — | — | ||||||||||||||||||||||||
4.95% | February 26, 2031 | 2,500 | 5.04% | — | — | ||||||||||||||||||||||||
5.05% | February 26, 2034 | 2,500 | 4.97% | — | — | ||||||||||||||||||||||||
5.90% | February 15, 2039 | 2,000 | 6.11% | 2,000 | 6.11% | ||||||||||||||||||||||||
5.50% | January 15, 2040 | 2,000 | 5.67% | 2,000 | 5.67% | ||||||||||||||||||||||||
5.30% | February 26, 2054 | 2,000 | 5.28% | — | — | ||||||||||||||||||||||||
5.35% | February 26, 2064 | 1,000 | 5.42% | — | — | ||||||||||||||||||||||||
Other long-term debt | 3 | 1.13% | — | — | |||||||||||||||||||||||||
Total | 20,253 | 8,500 | |||||||||||||||||||||||||||
Unaccreted discount/issuance costs | (135) | (68) | |||||||||||||||||||||||||||
Hedge accounting fair value adjustments | (16) | (41) | |||||||||||||||||||||||||||
Total | $ | 20,102 | $ | 8,391 | |||||||||||||||||||||||||
Reported as: | |||||||||||||||||||||||||||||
Current portion of long-term debt | $ | — | $ | 1,733 | |||||||||||||||||||||||||
Long-term debt | 20,102 | 6,658 | |||||||||||||||||||||||||||
Total | $ | 20,102 | $ | 8,391 |
Fiscal Year | Amount | ||||
2024 (remaining three months) | $ | — | |||
2025 | 500 | ||||
2026 | 1,751 | ||||
2027 | 3,502 | ||||
2028 | — | ||||
Thereafter | 14,500 | ||||
Total | $ | 20,253 |
DERIVATIVE ASSETS | DERIVATIVE LIABILITIES | ||||||||||||||||||||||||||||||||||
Balance Sheet Line Item | April 27, 2024 | July 29, 2023 | Balance Sheet Line Item | April 27, 2024 | July 29, 2023 | ||||||||||||||||||||||||||||||
Derivatives designated as hedging instruments: | |||||||||||||||||||||||||||||||||||
Foreign currency derivatives | Other current assets | $ | 45 | $ | 22 | Other current liabilities | $ | 1 | $ | — | |||||||||||||||||||||||||
Foreign currency derivatives | Other assets | 19 | 9 | Other long-term liabilities | — | — | |||||||||||||||||||||||||||||
Interest rate derivatives | Other current assets | — | — | Other current liabilities | — | 17 | |||||||||||||||||||||||||||||
Interest rate derivatives | Other assets | — | — | Other long-term liabilities | 16 | 24 | |||||||||||||||||||||||||||||
Total | 64 | 31 | 17 | 41 | |||||||||||||||||||||||||||||||
Derivatives not designated as hedging instruments: | |||||||||||||||||||||||||||||||||||
Foreign currency derivatives | Other current assets | 2 | 1 | Other current liabilities | 47 | 25 | |||||||||||||||||||||||||||||
Foreign currency derivatives | Other assets | — | — | Other long-term liabilities | 20 | 9 | |||||||||||||||||||||||||||||
Total | 2 | 1 | 67 | 34 | |||||||||||||||||||||||||||||||
Total | $ | 66 | $ | 32 | $ | 84 | $ | 75 |
CARRYING AMOUNT OF THE HEDGED ASSETS/(LIABILITIES) | CUMULATIVE AMOUNT OF FAIR VALUE HEDGING ADJUSTMENT INCLUDED IN THE CARRYING AMOUNT OF THE HEDGED ASSETS/LIABILITIES | |||||||||||||||||||||||||
Balance Sheet Line Item of Hedged Item | April 27, 2024 | July 29, 2023 | April 27, 2024 | July 29, 2023 | ||||||||||||||||||||||
Short-term debt | $ | — | $ | (983) | $ | — | $ | 17 | ||||||||||||||||||
Long-term debt | $ | (484) | $ | (476) | $ | 16 | $ | 24 |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
April 27, 2024 | April 29, 2023 | April 27, 2024 | April 29, 2023 | |||||||||||||||||||||||
Interest rate derivatives: | ||||||||||||||||||||||||||
Hedged items | $ | (2) | $ | (6) | $ | (25) | $ | 26 | ||||||||||||||||||
Derivatives designated as hedging instruments | 2 | 6 | 25 | (26) | ||||||||||||||||||||||
Total | $ | — | $ | — | $ | — | $ | — |
GAINS (LOSSES) FOR THE THREE MONTHS ENDED | GAINS (LOSSES) FOR THE NINE MONTHS ENDED | |||||||||||||||||||||||||||||||
Derivatives Not Designated as Hedging Instruments | Line Item in Statements of Operations | April 27, 2024 | April 29, 2023 | April 27, 2024 | April 29, 2023 | |||||||||||||||||||||||||||
Foreign currency derivatives | Other income (loss), net | $ | (84) | $ | (46) | $ | (161) | $ | 22 | |||||||||||||||||||||||
Total return swaps—deferred compensation | Operating expenses and other | 16 | (12) | 33 | 7 | |||||||||||||||||||||||||||
Equity derivatives | Other income (loss), net | — | 4 | 1 | 8 | |||||||||||||||||||||||||||
Total | $ | (68) | $ | (54) | $ | (127) | $ | 37 |
April 27, 2024 | July 29, 2023 | ||||||||||
Foreign currency derivatives | $ | 7,077 | $ | 5,419 | |||||||
Interest rate derivatives | 500 | 1,500 | |||||||||
Total return swaps—deferred compensation | 915 | 792 | |||||||||
Total | $ | 8,492 | $ | 7,711 |
April 27, 2024 | July 29, 2023 | ||||||||||
Less than 1 year | $ | 4,581 | $ | 5,270 | |||||||
1 to 3 years | 1,368 | 1,783 | |||||||||
3 to 5 years | 55 | 200 | |||||||||
Total | $ | 6,004 | $ | 7,253 |
Nine Months Ended | |||||||||||
April 27, 2024 | April 29, 2023 | ||||||||||
Balance at beginning of period | $ | 329 | $ | 333 | |||||||
Provisions for warranties issued | 316 | 285 | |||||||||
Adjustments for pre-existing warranties | 20 | 15 | |||||||||
Settlements | (302) | (321) | |||||||||
Balance at end of period | $ | 363 | $ | 312 |
April 27, 2024 | July 29, 2023 | ||||||||||
Maximum potential future payments | $ | 126 | $ | 159 | |||||||
Deferred revenue | (25) | (34) | |||||||||
Total | $ | 101 | $ | 125 |
Quarter Ended | Shares | Weighted-Average Price per Share | Amount | |||||||||||||||||
Fiscal 2024 | ||||||||||||||||||||
April 27, 2024 | 26 | $ | 49.22 | $ | 1,256 | |||||||||||||||
January 27, 2024 | 25 | $ | 49.54 | $ | 1,254 | |||||||||||||||
October 28, 2023 | 23 | $ | 54.53 | $ | 1,252 | |||||||||||||||
Fiscal 2023 | ||||||||||||||||||||
July 29, 2023 | 25 | $ | 50.49 | $ | 1,254 | |||||||||||||||
April 29, 2023 | 25 | $ | 49.45 | $ | 1,259 | |||||||||||||||
January 28, 2023 | 26 | $ | 47.72 | $ | 1,256 | |||||||||||||||
October 29, 2022 | 12 | $ | 43.76 | $ | 502 |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
April 27, 2024 | April 29, 2023 | April 27, 2024 | April 29, 2023 | ||||||||||||||||||||
Cost of sales—product | $ | 57 | $ | 40 | $ | 157 | $ | 111 | |||||||||||||||
Cost of sales—service | 82 | 66 | 224 | 182 | |||||||||||||||||||
Share-based compensation expense in cost of sales | 139 | 106 | 381 | 293 | |||||||||||||||||||
Research and development | 349 | 272 | 967 | 737 | |||||||||||||||||||
Sales and marketing | 221 | 175 | 628 | 494 | |||||||||||||||||||
General and administrative | 95 | 71 | 282 | 200 | |||||||||||||||||||
Restructuring and other charges | 7 | (1) | 16 | (4) | |||||||||||||||||||
Share-based compensation expense in operating expenses | 672 | 517 | 1,893 | 1,427 | |||||||||||||||||||
Total share-based compensation expense | $ | 811 | $ | 623 | $ | 2,274 | $ | 1,720 | |||||||||||||||
Income tax benefit for share-based compensation | $ | 179 | $ | 111 | $ | 524 | $ | 319 |
Restricted Stock/ Stock Units | Weighted-Average Grant Date Fair Value per Share | Aggregate Fair Value | |||||||||||||||
Unvested balance at July 30, 2022 | 97 | $ | 46.67 | ||||||||||||||
Granted and assumed | 72 | 42.08 | |||||||||||||||
Vested | (39) | 46.69 | $ | 1,746 | |||||||||||||
Canceled/forfeited/other | (8) | 45.17 | |||||||||||||||
Unvested balance at July 29, 2023 | 122 | $ | 44.04 | ||||||||||||||
Granted and assumed | 50 | 50.42 | |||||||||||||||
Vested | (44) | 43.10 | $ | 2,264 | |||||||||||||
Canceled/forfeited/other | (9) | 45.30 | |||||||||||||||
Unvested balance at April 27, 2024 | 119 | $ | 46.97 |
Net Unrealized Gains (Losses) on Available-for-Sale Investments | Net Unrealized Gains (Losses) Cash Flow Hedging Instruments | Cumulative Translation Adjustment and Actuarial Gains (Losses) | Accumulated Other Comprehensive Income (Loss) | ||||||||||||||||||||
Balance at July 29, 2023 | $ | (440) | $ | 18 | $ | (1,153) | $ | (1,575) | |||||||||||||||
Other comprehensive income (loss) before reclassifications | 74 | 122 | (223) | (27) | |||||||||||||||||||
(Gains) losses reclassified out of AOCI | 57 | (36) | (2) | 19 | |||||||||||||||||||
Tax benefit (expense) | (26) | (20) | (1) | (47) | |||||||||||||||||||
Balance at April 27, 2024 | $ | (335) | $ | 84 | $ | (1,379) | $ | (1,630) |
Net Unrealized Gains (Losses) on Available-for-Sale Investments | Net Unrealized Gains (Losses) Cash Flow Hedging Instruments | Cumulative Translation Adjustment and Actuarial Gains (Losses) | Accumulated Other Comprehensive Income (Loss) | ||||||||||||||||||||
Balance at July 30, 2022 | $ | (379) | $ | 44 | $ | (1,287) | $ | (1,622) | |||||||||||||||
Other comprehensive income (loss) before reclassifications | (39) | 5 | 42 | 8 | |||||||||||||||||||
(Gains) losses reclassified out of AOCI | 15 | (50) | — | (35) | |||||||||||||||||||
Tax benefit (expense) | 8 | 11 | 24 | 43 | |||||||||||||||||||
Balance at April 29, 2023 | $ | (395) | $ | 10 | $ | (1,221) | $ | (1,606) |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
April 27, 2024 | April 29, 2023 | April 27, 2024 | April 29, 2023 | ||||||||||||||||||||
Income before provision for income taxes | $ | 2,235 | $ | 3,957 | $ | 9,838 | $ | 10,847 | |||||||||||||||
Provision for income taxes | $ | 349 | $ | 745 | $ | 1,680 | $ | 2,192 | |||||||||||||||
Effective tax rate | 15.6 | % | 18.8 | % | 17.1 | % | 20.2 | % |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
April 27, 2024 | April 29, 2023 | April 27, 2024 | April 29, 2023 | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Americas | $ | 7,372 | $ | 8,634 | $ | 23,904 | $ | 24,372 | |||||||||||||||
EMEA | 3,458 | 3,806 | 10,606 | 11,209 | |||||||||||||||||||
APJC | 1,873 | 2,131 | 5,652 | 6,214 | |||||||||||||||||||
Total | $ | 12,702 | $ | 14,571 | $ | 40,161 | $ | 41,795 | |||||||||||||||
Gross margin: | |||||||||||||||||||||||
Americas | $ | 5,006 | $ | 5,545 | $ | 15,906 | $ | 15,449 | |||||||||||||||
EMEA | 2,406 | 2,536 | 7,324 | 7,330 | |||||||||||||||||||
APJC | 1,262 | 1,415 | 3,816 | 3,986 | |||||||||||||||||||
Segment total | 8,673 | 9,495 | 27,046 | 26,764 | |||||||||||||||||||
Unallocated corporate items | (400) | (263) | (999) | (759) | |||||||||||||||||||
Total | $ | 8,273 | $ | 9,232 | $ | 26,047 | $ | 26,005 |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
April 27, 2024 | April 29, 2023 | April 27, 2024 | April 29, 2023 | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Networking | $ | 6,522 | $ | 8,982 | $ | 22,425 | $ | 25,105 | |||||||||||||||
Security | 1,304 | 958 | 3,288 | 2,872 | |||||||||||||||||||
Collaboration | 987 | 985 | 3,093 | 3,029 | |||||||||||||||||||
Observability | 211 | 167 | 589 | 486 | |||||||||||||||||||
Total Product | 9,024 | 11,092 | 29,395 | 31,492 | |||||||||||||||||||
Services | 3,678 | 3,479 | 10,766 | 10,303 | |||||||||||||||||||
Total | $ | 12,702 | $ | 14,571 | $ | 40,161 | $ | 41,795 |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
April 27, 2024 | April 29, 2023 | April 27, 2024 | April 29, 2023 | ||||||||||||||||||||
Net income | $ | 1,886 | $ | 3,212 | $ | 8,158 | $ | 8,655 | |||||||||||||||
Weighted-average shares—basic | 4,042 | 4,089 | 4,051 | 4,100 | |||||||||||||||||||
Effect of dilutive potential common shares | 18 | 21 | 20 | 11 | |||||||||||||||||||
Weighted-average shares—diluted | 4,060 | 4,110 | 4,071 | 4,111 | |||||||||||||||||||
Net income per share—basic | $ | 0.47 | $ | 0.79 | $ | 2.01 | $ | 2.11 | |||||||||||||||
Net income per share—diluted | $ | 0.46 | $ | 0.78 | $ | 2.00 | $ | 2.11 | |||||||||||||||
Antidilutive employee share-based awards, excluded | 11 | 24 | 58 | 75 |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||
April 27, 2024 | April 29, 2023 | % Variance | April 27, 2024 | April 29, 2023 | % Variance | ||||||||||||||||||||||||||||||||||||
Revenue | $ | 12,702 | $ | 14,571 | (13) | % | $ | 40,161 | $ | 41,795 | (4) | % | |||||||||||||||||||||||||||||
Gross margin percentage | 65.1 | % | 63.4 | % | 1.7 | pts | 64.9 | % | 62.2 | % | 2.7 | pts | |||||||||||||||||||||||||||||
Research and development | $ | 1,948 | $ | 1,962 | (1) | % | $ | 5,804 | $ | 5,598 | 4 | % | |||||||||||||||||||||||||||||
Sales and marketing | $ | 2,559 | $ | 2,526 | 1 | % | $ | 7,523 | $ | 7,301 | 3 | % | |||||||||||||||||||||||||||||
General and administrative | $ | 736 | $ | 641 | 15 | % | $ | 2,050 | $ | 1,788 | 15 | % | |||||||||||||||||||||||||||||
Total research and development, sales and marketing, general and administrative | $ | 5,243 | $ | 5,129 | 2 | % | $ | 15,377 | $ | 14,687 | 5 | % | |||||||||||||||||||||||||||||
Total as a percentage of revenue | 41.3 | % | 35.2 | % | 6.1 | pts | 38.3 | % | 35.1 | % | 3.2 | pts | |||||||||||||||||||||||||||||
Restructuring and other charges included in operating expenses | $ | 542 | $ | 87 | NM | $ | 677 | $ | 328 | 106 | % | ||||||||||||||||||||||||||||||
Operating income as a percentage of revenue | 17.2 | % | 27.1 | % | (9.9) | pts | 23.8 | % | 25.8 | % | (2.0) | pts | |||||||||||||||||||||||||||||
Interest and other income (loss), net | $ | 44 | $ | 11 | NM | $ | 275 | $ | 69 | NM | |||||||||||||||||||||||||||||||
Income tax percentage | 15.6 | % | 18.8 | % | (3.2) | pts | 17.1 | % | 20.2 | % | (3.1) | pts | |||||||||||||||||||||||||||||
Net income | $ | 1,886 | $ | 3,212 | (41) | % | $ | 8,158 | $ | 8,655 | (6) | % | |||||||||||||||||||||||||||||
Net income as a percentage of revenue | 14.8 | % | 22.0 | % | (7.2) | pts | 20.3 | % | 20.7 | % | (0.4) | pts | |||||||||||||||||||||||||||||
Earnings per share—diluted | $ | 0.46 | $ | 0.78 | (41) | % | $ | 2.00 | $ | 2.11 | (5) | % |
April 27, 2024 | July 29, 2023 | |||||||||||||
Cash and cash equivalents and investments | $ | 18,770 | $ | 26,146 | ||||||||||
Remaining performance obligations | $ | 38,774 | $ | 34,868 | ||||||||||
Inventories | $ | 3,118 | $ | 3,644 | ||||||||||
Total debt | $ | 31,993 | $ | 8,391 |
Nine Months Ended | ||||||||||||||
April 27, 2024 | April 29, 2023 | |||||||||||||
Cash provided by operating activities | $ | 7,150 | $ | 13,920 | ||||||||||
Repurchases of common stock—stock repurchase program | $ | 3,762 | $ | 3,017 | ||||||||||
Dividends paid | $ | 4,778 | $ | 4,713 |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||
April 27, 2024 | April 29, 2023 | Variance in Dollars | Variance in Percent | April 27, 2024 | April 29, 2023 | Variance in Dollars | Variance in Percent | |||||||||||||||||||||||||||||||||||||||||||
Revenue: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Product | $ | 9,024 | $ | 11,092 | $ | (2,068) | (19) | % | $ | 29,395 | $ | 31,492 | $ | (2,097) | (7) | % | ||||||||||||||||||||||||||||||||||
Percentage of revenue | 71.0 | % | 76.1 | % | 73.2 | % | 75.3 | % | ||||||||||||||||||||||||||||||||||||||||||
Service | 3,678 | 3,479 | 199 | 6 | % | 10,766 | 10,303 | 463 | 5 | % | ||||||||||||||||||||||||||||||||||||||||
Percentage of revenue | 29.0 | % | 23.9 | % | 26.8 | % | 24.7 | % | ||||||||||||||||||||||||||||||||||||||||||
Total | $ | 12,702 | $ | 14,571 | $ | (1,869) | (13) | % | $ | 40,161 | $ | 41,795 | $ | (1,634) | (4) | % |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||
April 27, 2024 | April 29, 2023 | Variance in Dollars | Variance in Percent | April 27, 2024 | April 29, 2023 | Variance in Dollars | Variance in Percent | |||||||||||||||||||||||||||||||||||||||||||
Revenue: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Americas | $ | 7,372 | $ | 8,634 | $ | (1,262) | (15) | % | $ | 23,904 | $ | 24,372 | $ | (468) | (2) | % | ||||||||||||||||||||||||||||||||||
Percentage of revenue | 58.1 | % | 59.3 | % | 59.5 | % | 58.3 | % | ||||||||||||||||||||||||||||||||||||||||||
EMEA | 3,458 | 3,806 | (348) | (9) | % | 10,606 | 11,209 | (603) | (5) | % | ||||||||||||||||||||||||||||||||||||||||
Percentage of revenue | 27.2 | % | 26.1 | % | 26.4 | % | 26.8 | % | ||||||||||||||||||||||||||||||||||||||||||
APJC | 1,873 | 2,131 | (258) | (12) | % | 5,652 | 6,214 | (562) | (9) | % | ||||||||||||||||||||||||||||||||||||||||
Percentage of revenue | 14.7 | % | 14.6 | % | 14.1 | % | 14.9 | % | ||||||||||||||||||||||||||||||||||||||||||
Total | $ | 12,702 | $ | 14,571 | $ | (1,869) | (13) | % | $ | 40,161 | $ | 41,795 | $ | (1,634) | (4) | % |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||
April 27, 2024 | April 29, 2023 | Variance in Dollars | Variance in Percent | April 27, 2024 | April 29, 2023 | Variance in Dollars | Variance in Percent | |||||||||||||||||||||||||||||||||||||||||||
Product revenue: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Americas | $ | 5,155 | $ | 6,519 | $ | (1,364) | (21) | % | $ | 17,352 | $ | 18,093 | $ | (741) | (4) | % | ||||||||||||||||||||||||||||||||||
Percentage of product revenue | 57.1 | % | 58.8 | % | 59.0 | % | 57.5 | % | ||||||||||||||||||||||||||||||||||||||||||
EMEA | 2,580 | 2,989 | (409) | (14) | % | 8,058 | 8,791 | (733) | (8) | % | ||||||||||||||||||||||||||||||||||||||||
Percentage of product revenue | 28.6 | % | 26.9 | % | 27.4 | % | 27.9 | % | ||||||||||||||||||||||||||||||||||||||||||
APJC | 1,289 | 1,584 | (295) | (19) | % | 3,985 | 4,607 | (622) | (14) | % | ||||||||||||||||||||||||||||||||||||||||
Percentage of product revenue | 14.3 | % | 14.3 | % | 13.6 | % | 14.6 | % | ||||||||||||||||||||||||||||||||||||||||||
Total | $ | 9,024 | $ | 11,092 | $ | (2,068) | (19) | % | $ | 29,395 | $ | 31,492 | $ | (2,097) | (7) | % |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||
April 27, 2024 | April 29, 2023 | Variance in Dollars | Variance in Percent | April 27, 2024 | April 29, 2023 | Variance in Dollars | Variance in Percent | |||||||||||||||||||||||||||||||||||||||||||
Product Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||
Networking | $ | 6,522 | $ | 8,982 | $ | (2,460) | (27) | % | $ | 22,425 | $ | 25,105 | $ | (2,680) | (11) | % | ||||||||||||||||||||||||||||||||||
Security | 1,304 | 958 | 346 | 36 | % | 3,288 | 2,872 | 416 | 14 | % | ||||||||||||||||||||||||||||||||||||||||
Collaboration | 987 | 985 | 2 | — | % | 3,093 | 3,029 | 64 | 2 | % | ||||||||||||||||||||||||||||||||||||||||
Observability | 211 | 167 | 44 | 27 | % | 589 | 486 | 103 | 21 | % | ||||||||||||||||||||||||||||||||||||||||
Total | $ | 9,024 | $ | 11,092 | $ | (2,068) | (19) | % | $ | 29,395 | $ | 31,492 | $ | (2,097) | (7) | % |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||
April 27, 2024 | April 29, 2023 | Variance in Dollars | Variance in Percent | April 27, 2024 | April 29, 2023 | Variance in Dollars | Variance in Percent | |||||||||||||||||||||||||||||||||||||||||||
Service revenue: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Americas | $ | 2,217 | $ | 2,115 | $ | 102 | 5 | % | $ | 6,552 | $ | 6,279 | $ | 273 | 4 | % | ||||||||||||||||||||||||||||||||||
Percentage of service revenue | 60.3 | % | 60.8 | % | 60.9 | % | 60.9 | % | ||||||||||||||||||||||||||||||||||||||||||
EMEA | 878 | 817 | 61 | 7 | % | 2,548 | 2,417 | 131 | 5 | % | ||||||||||||||||||||||||||||||||||||||||
Percentage of service revenue | 23.9 | % | 23.5 | % | 23.7 | % | 23.5 | % | ||||||||||||||||||||||||||||||||||||||||||
APJC | 584 | 547 | 37 | 7 | % | 1,667 | 1,606 | 61 | 4 | % | ||||||||||||||||||||||||||||||||||||||||
Percentage of service revenue | 15.8 | % | 15.7 | % | 15.4 | % | 15.6 | % | ||||||||||||||||||||||||||||||||||||||||||
Total | $ | 3,678 | $ | 3,479 | $ | 199 | 6 | % | $ | 10,766 | $ | 10,303 | $ | 463 | 5 | % |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||
AMOUNT | PERCENTAGE | AMOUNT | PERCENTAGE | |||||||||||||||||||||||||||||||||||||||||||||||
April 27, 2024 | April 29, 2023 | April 27, 2024 | April 29, 2023 | April 27, 2024 | April 29, 2023 | April 27, 2024 | April 29, 2023 | |||||||||||||||||||||||||||||||||||||||||||
Gross margin: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Product | $ | 5,729 | $ | 6,956 | 63.5 | % | 62.7 | % | $ | 18,700 | $ | 19,139 | 63.6 | % | 60.8 | % | ||||||||||||||||||||||||||||||||||
Service | 2,544 | 2,276 | 69.2 | % | 65.4 | % | 7,347 | 6,866 | 68.2 | % | 66.6 | % | ||||||||||||||||||||||||||||||||||||||
Total | $ | 8,273 | $ | 9,232 | 65.1 | % | 63.4 | % | $ | 26,047 | $ | 26,005 | 64.9 | % | 62.2 | % |
Product Gross Margin Percentage | ||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||
Fiscal 2023 | 62.7 | % | 60.8 | % | ||||||||||
Productivity (1) | 1.7 | % | 2.1 | % | ||||||||||
Product pricing | (1.9) | % | (0.2) | % | ||||||||||
Mix of products sold | 2.1 | % | 1.5 | % | ||||||||||
Amortization of purchased intangible assets | (1.4) | % | (0.6) | % | ||||||||||
Impact of Splunk offerings | 0.7 | % | 0.2 | % | ||||||||||
Others | (0.4) | % | (0.2) | % | ||||||||||
Fiscal 2024 | 63.5 | % | 63.6 | % |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
AMOUNT | PERCENTAGE | AMOUNT | PERCENTAGE | ||||||||||||||||||||||||||||||||||||||||||||
April 27, 2024 | April 29, 2023 | April 27, 2024 | April 29, 2023 | April 27, 2024 | April 29, 2023 | April 27, 2024 | April 29, 2023 | ||||||||||||||||||||||||||||||||||||||||
Gross margin: | |||||||||||||||||||||||||||||||||||||||||||||||
Americas | $ | 5,006 | $ | 5,545 | 67.9 | % | 64.2 | % | $ | 15,906 | $ | 15,449 | 66.5 | % | 63.4 | % | |||||||||||||||||||||||||||||||
EMEA | 2,406 | 2,536 | 69.6 | % | 66.6 | % | 7,324 | 7,330 | 69.1 | % | 65.4 | % | |||||||||||||||||||||||||||||||||||
APJC | 1,262 | 1,415 | 67.4 | % | 66.4 | % | 3,816 | 3,986 | 67.5 | % | 64.2 | % | |||||||||||||||||||||||||||||||||||
Segment total | 8,673 | 9,495 | 68.3 | % | 65.2 | % | 27,046 | 26,764 | 67.3 | % | 64.0 | % | |||||||||||||||||||||||||||||||||||
Unallocated corporate items (1) | (400) | (263) | (999) | (759) | |||||||||||||||||||||||||||||||||||||||||||
Total | $ | 8,273 | $ | 9,232 | 65.1 | % | 63.4 | % | $ | 26,047 | $ | 26,005 | 64.9 | % | 62.2 | % |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
April 27, 2024 | April 29, 2023 | Variance in Dollars | Variance in Percent | April 27, 2024 | April 29, 2023 | Variance in Dollars | Variance in Percent | ||||||||||||||||||||||||||||||||||||||||
Research and development | $ | 1,948 | $ | 1,962 | $ | (14) | (1) | % | $ | 5,804 | $ | 5,598 | $ | 206 | 4 | % | |||||||||||||||||||||||||||||||
Percentage of revenue | 15.3 | % | 13.5 | % | 14.5 | % | 13.4 | % | |||||||||||||||||||||||||||||||||||||||
Sales and marketing | 2,559 | 2,526 | 33 | 1 | % | 7,523 | 7,301 | 222 | 3 | % | |||||||||||||||||||||||||||||||||||||
Percentage of revenue | 20.1 | % | 17.3 | % | 18.7 | % | 17.5 | % | |||||||||||||||||||||||||||||||||||||||
General and administrative | 736 | 641 | 95 | 15 | % | 2,050 | 1,788 | 262 | 15 | % | |||||||||||||||||||||||||||||||||||||
Percentage of revenue | 5.8 | % | 4.4 | % | 5.1 | % | 4.3 | % | |||||||||||||||||||||||||||||||||||||||
Total | $ | 5,243 | $ | 5,129 | $ | 114 | 2 | % | $ | 15,377 | $ | 14,687 | $ | 690 | 5 | % | |||||||||||||||||||||||||||||||
Percentage of revenue | 41.3 | % | 35.2 | % | 38.3 | % | 35.1 | % |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
April 27, 2024 | April 29, 2023 | April 27, 2024 | April 29, 2023 | |||||||||||||||||||||||
Amortization of purchased intangible assets: | ||||||||||||||||||||||||||
Cost of sales | $ | 254 | $ | 160 | $ | 620 | $ | 476 | ||||||||||||||||||
Operating expenses | 297 | 70 | 430 | 212 | ||||||||||||||||||||||
Total | $ | 551 | $ | 230 | $ | 1,050 | $ | 688 |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
April 27, 2024 | April 29, 2023 | April 27, 2024 | April 29, 2023 | |||||||||||||||||||||||
Operating income | $ | 2,191 | $ | 3,946 | $ | 9,563 | $ | 10,778 | ||||||||||||||||||
Operating income as a percentage of revenue | 17.2 | % | 27.1 | % | 23.8 | % | 25.8 | % |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||||
April 27, 2024 | April 29, 2023 | Variance in Dollars | April 27, 2024 | April 29, 2023 | Variance in Dollars | |||||||||||||||||||||||||||||||||
Interest income | $ | 411 | $ | 262 | $ | 149 | $ | 1,095 | $ | 650 | $ | 445 | ||||||||||||||||||||||||||
Interest expense | (357) | (109) | (248) | (588) | (316) | (272) | ||||||||||||||||||||||||||||||||
Interest income (expense), net | $ | 54 | $ | 153 | $ | (99) | $ | 507 | $ | 334 | $ | 173 |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||||
April 27, 2024 | April 29, 2023 | Variance in Dollars | April 27, 2024 | April 29, 2023 | Variance in Dollars | |||||||||||||||||||||||||||||||||
Gains (losses) on investments, net: | ||||||||||||||||||||||||||||||||||||||
Available-for-sale debt investments | $ | (14) | $ | (6) | $ | (8) | $ | (57) | $ | (15) | $ | (42) | ||||||||||||||||||||||||||
Marketable equity investments | 19 | (8) | 27 | 35 | (10) | 45 | ||||||||||||||||||||||||||||||||
Privately held investments | (8) | (120) | 112 | (163) | (193) | 30 | ||||||||||||||||||||||||||||||||
Net gains (losses) on investments | (3) | (134) | 131 | (185) | (218) | 33 | ||||||||||||||||||||||||||||||||
Other gains (losses), net | (7) | (8) | 1 | (47) | (47) | — | ||||||||||||||||||||||||||||||||
Other income (loss), net | $ | (10) | $ | (142) | $ | 132 | $ | (232) | $ | (265) | $ | 33 |
April 27, 2024 | July 29, 2023 | Increase (Decrease) | |||||||||||||||
Cash and cash equivalents | $ | 8,913 | $ | 10,123 | $ | (1,210) | |||||||||||
Available-for-sale debt investments | 9,407 | 15,592 | (6,185) | ||||||||||||||
Marketable equity securities | 450 | 431 | 19 | ||||||||||||||
Total | $ | 18,770 | $ | 26,146 | $ | (7,376) |
Nine Months Ended | |||||||||||
April 27, 2024 | April 29, 2023 | ||||||||||
Net cash provided by operating activities | $ | 7,150 | $ | 13,920 | |||||||
Acquisition of property and equipment | (472) | (616) | |||||||||
Free cash flow | $ | 6,678 | $ | 13,304 |
DIVIDENDS | STOCK REPURCHASE PROGRAM | |||||||||||||||||||||||||||||||||||||
Quarter Ended | Per Share | Amount | Shares | Weighted-Average Price per Share | Amount | TOTAL | ||||||||||||||||||||||||||||||||
Fiscal 2024 | ||||||||||||||||||||||||||||||||||||||
April 27, 2024 | $ | 0.40 | $ | 1,615 | 26 | $ | 49.22 | $ | 1,256 | $ | 2,871 | |||||||||||||||||||||||||||
January 27, 2024 | $ | 0.39 | $ | 1,583 | 25 | $ | 49.54 | $ | 1,254 | $ | 2,837 | |||||||||||||||||||||||||||
October 28, 2023 | $ | 0.39 | $ | 1,580 | 23 | $ | 54.53 | $ | 1,252 | $ | 2,832 | |||||||||||||||||||||||||||
Fiscal 2023 | ||||||||||||||||||||||||||||||||||||||
July 29, 2023 | $ | 0.39 | $ | 1,589 | 25 | $ | 50.49 | $ | 1,254 | $ | 2,843 | |||||||||||||||||||||||||||
April 29, 2023 | $ | 0.39 | $ | 1,593 | 25 | $ | 49.45 | $ | 1,259 | $ | 2,852 | |||||||||||||||||||||||||||
January 28, 2023 | $ | 0.38 | $ | 1,560 | 26 | $ | 47.72 | $ | 1,256 | $ | 2,816 | |||||||||||||||||||||||||||
October 29, 2022 | $ | 0.38 | $ | 1,560 | 12 | $ | 43.76 | $ | 502 | $ | 2,062 |
April 27, 2024 | July 29, 2023 | Increase (Decrease) | |||||||||||||||
Accounts receivable, net | $ | 5,127 | $ | 5,854 | $ | (727) |
April 27, 2024 | July 29, 2023 | July 30, 2022 | Variance vs. July 29, 2023 | Variance vs. July 30, 2022 | |||||||||||||||||||||||||
Inventories | $ | 3,118 | $ | 3,644 | $ | 2,568 | $ | (526) | $ | 550 | |||||||||||||||||||
Inventory purchase commitments | $ | 6,004 | $ | 7,253 | $ | 12,964 | $ | (1,249) | $ | (6,960) | |||||||||||||||||||
Inventory deposits and prepayments | $ | 925 | $ | 1,109 | $ | 1,484 | $ | (184) | $ | (559) |
April 27, 2024 | July 29, 2023 | July 30, 2022 | Variance vs. July 29, 2023 | Variance vs. July 30, 2022 | |||||||||||||||||||||||||
Less than 1 year | $ | 4,581 | $ | 5,270 | $ | 9,954 | $ | (689) | $ | (5,373) | |||||||||||||||||||
1 to 3 years | 1,368 | 1,783 | 2,240 | (415) | (872) | ||||||||||||||||||||||||
3 to 5 years | 55 | 200 | 770 | (145) | (715) | ||||||||||||||||||||||||
Total | $ | 6,004 | $ | 7,253 | $ | 12,964 | $ | (1,249) | $ | (6,960) |
April 27, 2024 | July 29, 2023 | Increase (Decrease) | |||||||||||||||
Loan receivables, net | $ | 5,590 | $ | 5,857 | $ | (267) | |||||||||||
Lease receivables, net | 1,104 | 978 | 126 | ||||||||||||||
Total, net | $ | 6,694 | $ | 6,835 | $ | (141) |
Maturity Date | April 27, 2024 | July 29, 2023 | |||||||||||||||
Senior notes: | |||||||||||||||||
Fixed-rate notes: | |||||||||||||||||
2.20% | September 20, 2023 | $ | — | $ | 750 | ||||||||||||
3.625% | March 4, 2024 | — | 1,000 | ||||||||||||||
3.50% | June 15, 2025 | 500 | 500 | ||||||||||||||
4.90% | February 26, 2026 | 1,000 | — | ||||||||||||||
2.95% | February 28, 2026 | 750 | 750 | ||||||||||||||
2.50% | September 20, 2026 | 1,500 | 1,500 | ||||||||||||||
4.80% | February 26, 2027 | 2,000 | — | ||||||||||||||
4.85% | February 26, 2029 | 2,500 | — | ||||||||||||||
4.95% | February 26, 2031 | 2,500 | — | ||||||||||||||
5.05% | February 26, 2034 | 2,500 | — | ||||||||||||||
5.90% | February 15, 2039 | 2,000 | 2,000 | ||||||||||||||
5.50% | January 15, 2040 | 2,000 | 2,000 | ||||||||||||||
5.30% | February 26, 2054 | 2,000 | — | ||||||||||||||
5.35% | February 26, 2064 | 1,000 | — | ||||||||||||||
Total | $ | 20,250 | $ | 8,500 |
April 27, 2024 | July 29, 2023 | Increase (Decrease) | |||||||||||||||
Product | $ | 18,876 | $ | 15,802 | $ | 3,074 | |||||||||||
Service | 19,898 | 19,066 | 832 | ||||||||||||||
Total | $ | 38,774 | $ | 34,868 | $ | 3,906 | |||||||||||
Short-term RPO | $ | 20,089 | $ | 17,910 | $ | 2,179 | |||||||||||
Long-term RPO | 18,685 | 16,958 | 1,727 | ||||||||||||||
Total | $ | 38,774 | $ | 34,868 | $ | 3,906 |
April 27, 2024 | July 29, 2023 | Increase (Decrease) | |||||||||||||||
Product | $ | 12,856 | $ | 11,505 | $ | 1,351 | |||||||||||
Service | 14,619 | 14,045 | 574 | ||||||||||||||
Total | $ | 27,475 | $ | 25,550 | $ | 1,925 | |||||||||||
Reported as: | |||||||||||||||||
Current | $ | 15,751 | $ | 13,908 | $ | 1,843 | |||||||||||
Noncurrent | 11,724 | 11,642 | 82 | ||||||||||||||
Total | $ | 27,475 | $ | 25,550 | $ | 1,925 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
April 27, 2024 | July 29, 2023 | ||||||||||||||||||||||
Notional Amount | Fair Value | Notional Amount | Fair Value | ||||||||||||||||||||
Forward contracts: | |||||||||||||||||||||||
Purchased | $ | 3,652 | $ | (65) | $ | 3,014 | $ | (33) | |||||||||||||||
Sold | $ | 3,425 | $ | 63 | $ | 2,406 | $ | 31 |
Item 4. | Controls and Procedures |
Item 1. | Legal Proceedings |
Item 1A. | Risk Factors |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs | |||||||||||||||||||
January 28, 2024 to February 24, 2024 | 8 | $ | 49.69 | 8 | $ | 8,012 | |||||||||||||||||
February 25, 2024 to March 23, 2024 | 8 | $ | 49.21 | 8 | $ | 7,630 | |||||||||||||||||
March 24, 2024 to April 27, 2024 | 10 | $ | 48.82 | 10 | $ | 7,172 | |||||||||||||||||
Total | 26 | $ | 49.22 | 26 |
Item 3. | Defaults Upon Senior Securities |
Item 4. | Mine Safety Disclosures |
Item 5. | Other Information |
Item 6. | Exhibits |
Exhibit Number | Exhibit Description | Incorporated by Reference | Filed Herewith | |||||||||||||||||||||||||||||||||||
Form | File No. | Exhibit | Filing Date | |||||||||||||||||||||||||||||||||||
2.1 | 8-K | 001-39940 | 2.1 | 9/21/2023 | ||||||||||||||||||||||||||||||||||
4.1 | 8-K | 001-39940 | 4.1 | 2/26/2024 | ||||||||||||||||||||||||||||||||||
4.2 | 8-K | 001-39940 | 4.2 | 2/26/2024 | ||||||||||||||||||||||||||||||||||
10.1† | 8-K | 001-39940 | 10.1 | 2/8/2024 | ||||||||||||||||||||||||||||||||||
10.2* | X | |||||||||||||||||||||||||||||||||||||
31.1 | X | |||||||||||||||||||||||||||||||||||||
31.2 | X | |||||||||||||||||||||||||||||||||||||
32.1 | X | |||||||||||||||||||||||||||||||||||||
32.2 | X | |||||||||||||||||||||||||||||||||||||
101.INS | Inline XBRL Instance - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | X | ||||||||||||||||||||||||||||||||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | X | ||||||||||||||||||||||||||||||||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | X | ||||||||||||||||||||||||||||||||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | X | ||||||||||||||||||||||||||||||||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | X | ||||||||||||||||||||||||||||||||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | X | ||||||||||||||||||||||||||||||||||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | X |
† | Certain of the exhibits and schedules to this Exhibit have been omitted in accordance with Regulation S-K Item 601(a)(5). Cisco agrees to furnish a copy of all omitted exhibits and schedules to the SEC upon its request. | ||||
* | Indicates a management contract or compensatory plan or arrangement. |
Cisco Systems, Inc. | ||||||||||||||||||||||||||
Date: | May 21, 2024 | By | /S/ R. Scott Herren | |||||||||||||||||||||||
R. Scott Herren Executive Vice President and Chief Financial Officer (Principal Financial Officer and duly authorized signatory) |
/S/ Charles H. Robbins | ||
Charles H. Robbins | ||
Chair and Chief Executive Officer | ||
(Principal Executive Officer) |
/S/ R. Scott Herren | ||
R. Scott Herren | ||
Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
/S/ Charles H. Robbins | ||
Charles H. Robbins | ||
Chair and Chief Executive Officer | ||
(Principal Executive Officer) |
/S/ R. Scott Herren | ||
R. Scott Herren | ||
Executive Vice President and Chief Financial Officer (Principal Financial Officer) |