Minnesota
(State or other jurisdiction of
incorporation or organization)
|
|
41-1454591
(I.R.S. Employer
Identification No.)
|
|
|
|
7400 Excelsior Boulevard, Minneapolis, Minnesota
(Address of principal executive offices)
|
|
55426-4517
(Zip Code)
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
|
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
ý
|
|
|
Page
|
|
||
|
|
|
Item 1.
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
September 28,
2013 |
|
December 29,
2012 |
||||
ASSETS
|
(unaudited)
|
|
|
|
|||
Current assets:
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
2,131
|
|
|
$
|
3,174
|
|
Accounts receivable, net of allowance of $10 and $8, respectively
|
10,796
|
|
|
6,256
|
|
||
Inventories, net of reserves of $149 and $682, respectively
|
15,249
|
|
|
17,274
|
|
||
Income taxes receivable
|
263
|
|
|
522
|
|
||
Other current assets
|
1,473
|
|
|
1,332
|
|
||
Total current assets
|
29,912
|
|
|
28,558
|
|
||
Property and equipment, net
|
11,686
|
|
|
12,248
|
|
||
Restricted cash
|
500
|
|
|
—
|
|
||
Other assets
|
976
|
|
|
973
|
|
||
Deferred income taxes
|
24
|
|
|
25
|
|
||
Total assets (a)
|
$
|
43,098
|
|
|
$
|
41,804
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
||
Current liabilities:
|
|
|
|
|
|
||
Accounts payable
|
$
|
7,277
|
|
|
$
|
4,957
|
|
Accrued expenses
|
5,328
|
|
|
4,310
|
|
||
Line of credit
|
6,823
|
|
|
10,559
|
|
||
Current maturities of long-term obligations
|
1,217
|
|
|
955
|
|
||
Income taxes payable
|
229
|
|
|
—
|
|
||
Deferred income tax liabilities
|
146
|
|
|
146
|
|
||
Total current liabilities
|
21,020
|
|
|
20,927
|
|
||
Long-term obligations, less current maturities
|
5,706
|
|
|
6,357
|
|
||
Deferred gain, net of current portion
|
—
|
|
|
365
|
|
||
Deferred income tax liabilities
|
921
|
|
|
921
|
|
||
Total liabilities (a)
|
27,647
|
|
|
28,570
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Shareholders’ equity:
|
|
|
|
|
|
||
Common Stock, no par value; 10,000 shares authorized; issued and outstanding: 5,571 shares and 5,556 shares, respectively
|
20,773
|
|
|
20,577
|
|
||
Accumulated deficit
|
(6,563
|
)
|
|
(8,649
|
)
|
||
Accumulated other comprehensive loss
|
(386
|
)
|
|
(290
|
)
|
||
Total shareholders’ equity
|
13,824
|
|
|
11,638
|
|
||
Noncontrolling interest
|
1,627
|
|
|
1,596
|
|
||
|
15,451
|
|
|
13,234
|
|
||
Total liabilities and shareholders’ equity
|
$
|
43,098
|
|
|
$
|
41,804
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 28,
2013 |
|
September 29,
2012 |
|
September 28,
2013 |
|
September 29,
2012 |
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Retail
|
$
|
17,018
|
|
|
$
|
17,286
|
|
|
$
|
52,878
|
|
|
$
|
56,006
|
|
Recycling
|
11,823
|
|
|
7,025
|
|
|
30,383
|
|
|
18,435
|
|
||||
Byproduct
|
4,697
|
|
|
4,417
|
|
|
12,974
|
|
|
13,274
|
|
||||
Total revenues
|
33,538
|
|
|
28,728
|
|
|
96,235
|
|
|
87,715
|
|
||||
Costs of revenues
|
24,445
|
|
|
21,634
|
|
|
70,737
|
|
|
64,740
|
|
||||
Gross profit
|
9,093
|
|
|
7,094
|
|
|
25,498
|
|
|
22,975
|
|
||||
Selling, general and administrative expenses
|
7,291
|
|
|
7,828
|
|
|
22,071
|
|
|
23,818
|
|
||||
Operating income (loss)
|
1,802
|
|
|
(734
|
)
|
|
3,427
|
|
|
(843
|
)
|
||||
Other expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense, net
|
(320
|
)
|
|
(299
|
)
|
|
(925
|
)
|
|
(832
|
)
|
||||
Other expense, net
|
7
|
|
|
(13
|
)
|
|
(13
|
)
|
|
(22
|
)
|
||||
Income (loss) before income taxes and noncontrolling interest
|
1,489
|
|
|
(1,046
|
)
|
|
2,489
|
|
|
(1,697
|
)
|
||||
Provision for income taxes
|
227
|
|
|
113
|
|
|
372
|
|
|
90
|
|
||||
Net income (loss)
|
1,262
|
|
|
(1,159
|
)
|
|
2,117
|
|
|
(1,787
|
)
|
||||
Net loss (income) attributable to noncontrolling interest
|
(128
|
)
|
|
77
|
|
|
(31
|
)
|
|
(2
|
)
|
||||
Net income (loss) attributable to controlling interest
|
$
|
1,134
|
|
|
$
|
(1,082
|
)
|
|
$
|
2,086
|
|
|
$
|
(1,789
|
)
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
$
|
0.20
|
|
|
$
|
(0.19
|
)
|
|
$
|
0.38
|
|
|
$
|
(0.32
|
)
|
Diluted
|
$
|
0.20
|
|
|
$
|
(0.19
|
)
|
|
$
|
0.36
|
|
|
$
|
(0.32
|
)
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
5,564
|
|
|
5,556
|
|
|
5,559
|
|
|
5,549
|
|
||||
Diluted
|
5,777
|
|
|
5,556
|
|
|
5,723
|
|
|
5,549
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income (loss)
|
$
|
1,262
|
|
|
$
|
(1,159
|
)
|
|
$
|
2,117
|
|
|
$
|
(1,787
|
)
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Effect of foreign currency translation adjustments
|
40
|
|
|
120
|
|
|
(96
|
)
|
|
109
|
|
||||
Total other comprehensive income (loss), net of tax
|
40
|
|
|
120
|
|
|
(96
|
)
|
|
109
|
|
||||
Comprehensive income (loss)
|
1,302
|
|
|
(1,039
|
)
|
|
2,021
|
|
|
(1,678
|
)
|
||||
Comprehensive loss (income) attributable to noncontrolling interest
|
(128
|
)
|
|
77
|
|
|
(31
|
)
|
|
(2
|
)
|
||||
Comprehensive income (loss) attributable to controlling interest
|
$
|
1,174
|
|
|
$
|
(962
|
)
|
|
$
|
1,990
|
|
|
$
|
(1,680
|
)
|
|
Nine Months Ended
|
||||||
|
September 28,
2013 |
|
September 29,
2012 |
||||
Operating activities
|
|
|
|
|
|
||
Net income (loss)
|
$
|
2,117
|
|
|
$
|
(1,787
|
)
|
Adjustments to reconcile net income (loss) to net cash and cash equivalents provided by (used in) operating activities:
|
|
|
|
|
|
||
Depreciation and amortization
|
1,017
|
|
|
907
|
|
||
Share-based compensation
|
160
|
|
|
130
|
|
||
Amortization of deferred gain
|
(365
|
)
|
|
(366
|
)
|
||
Amortization of debt issuance costs
|
105
|
|
|
148
|
|
||
Valuation allowance against deferred tax assets
|
—
|
|
|
113
|
|
||
Other
|
16
|
|
|
35
|
|
||
Changes in assets and liabilities:
|
|
|
|
|
|
||
Accounts receivable
|
(4,541
|
)
|
|
132
|
|
||
Inventories
|
2,025
|
|
|
(2,060
|
)
|
||
Other current assets
|
118
|
|
|
(735
|
)
|
||
Other assets
|
(38
|
)
|
|
(38
|
)
|
||
Accounts payable and accrued expenses
|
3,353
|
|
|
1,427
|
|
||
Income taxes payable
|
229
|
|
|
—
|
|
||
Net cash flows provided by (used in) operating activities
|
4,196
|
|
|
(2,094
|
)
|
||
|
|
|
|
||||
Investing activities
|
|
|
|
|
|
||
Purchases of property and equipment
|
(357
|
)
|
|
(742
|
)
|
||
Increase in restricted cash
|
(500
|
)
|
|
—
|
|
||
Proceeds from sale of property and equipment
|
10
|
|
|
—
|
|
||
Net cash flows used in investing activities
|
(847
|
)
|
|
(742
|
)
|
||
|
|
|
|
||||
Financing activities
|
|
|
|
|
|
||
Net borrowings (payments) under line of credit
|
(3,736
|
)
|
|
1,772
|
|
||
Payments on debt obligations
|
(687
|
)
|
|
(748
|
)
|
||
Proceeds from issuance of debt obligations
|
220
|
|
|
—
|
|
||
Proceeds from issuance of Common Stock
|
36
|
|
|
86
|
|
||
Payment of debt issuance costs
|
(129
|
)
|
|
—
|
|
||
Net cash flows provided by (used in) financing activities
|
(4,296
|
)
|
|
1,110
|
|
||
|
|
|
|
||||
Effect of changes in exchange rate on cash and cash equivalents
|
(96
|
)
|
|
102
|
|
||
|
|
|
|
||||
Decrease in cash and cash equivalents
|
(1,043
|
)
|
|
(1,624
|
)
|
||
Cash and cash equivalents at beginning of period
|
3,174
|
|
|
4,401
|
|
||
Cash and cash equivalents at end of period
|
$
|
2,131
|
|
|
$
|
2,777
|
|
|
Nine Months Ended
|
||||||
|
September 28, 2013
|
|
September 29, 2012
|
||||
Supplemental disclosures of cash flow information
|
|
|
|
|
|
||
Cash payments for interest
|
$
|
712
|
|
|
$
|
680
|
|
Cash payments for income taxes, net of refunds
|
$
|
(110
|
)
|
|
$
|
123
|
|
|
|
|
|
||||
Non-cash investing and financing activities
|
|
|
|
|
|
||
Equipment acquired under capital lease and other financing obligations
|
$
|
78
|
|
|
$
|
159
|
|
Repayment of debt from trade-in of equipment
|
$
|
—
|
|
|
$
|
87
|
|
|
September 28,
2013 |
|
December 29,
2012 |
||||
Appliances held for resale
|
$
|
15,112
|
|
|
$
|
17,768
|
|
Processed metals from recycled appliances held for resale
|
286
|
|
|
188
|
|
||
Less provision for inventory obsolescence
|
(149
|
)
|
|
(682
|
)
|
||
|
$
|
15,249
|
|
|
$
|
17,274
|
|
|
September 28,
2013 |
|
December 29,
2012 |
||||
Land
|
$
|
1,140
|
|
|
$
|
1,140
|
|
Buildings and improvements
|
3,275
|
|
|
3,429
|
|
||
Equipment (including computer software)
|
20,539
|
|
|
20,158
|
|
||
Projects under construction
|
62
|
|
|
63
|
|
||
|
25,016
|
|
|
24,790
|
|
||
Less accumulated depreciation and amortization
|
(13,330
|
)
|
|
(12,542
|
)
|
||
|
$
|
11,686
|
|
|
$
|
12,248
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 28,
2013 |
|
September 29,
2012 |
|
September 28,
2013 |
|
September 29,
2012 |
||||||||
Beginning Balance
|
$
|
41
|
|
|
$
|
61
|
|
|
$
|
47
|
|
|
$
|
71
|
|
Standard accrual based on units sold
|
(4
|
)
|
|
10
|
|
|
(12
|
)
|
|
34
|
|
||||
Actual costs incurred
|
10
|
|
|
(4
|
)
|
|
36
|
|
|
(12
|
)
|
||||
Periodic accrual adjustments
|
(8
|
)
|
|
(12
|
)
|
|
(32
|
)
|
|
(38
|
)
|
||||
Ending Balance
|
$
|
39
|
|
|
$
|
55
|
|
|
$
|
39
|
|
|
$
|
55
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 28,
2013 |
|
September 29,
2012 |
|
September 28,
2013 |
|
September 29,
2012 |
||||||||
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) attributable to controlling interest
|
$
|
1,134
|
|
|
$
|
(1,082
|
)
|
|
$
|
2,086
|
|
|
$
|
(1,789
|
)
|
|
|
|
|
|
|
|
|
||||||||
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares outstanding — basic
|
5,564
|
|
|
5,556
|
|
|
5,559
|
|
|
5,549
|
|
||||
Employee stock options
|
27
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
Stock warrants
|
186
|
|
|
—
|
|
|
161
|
|
|
—
|
|
||||
Weighted average shares outstanding — diluted
|
5,777
|
|
|
5,556
|
|
|
5,723
|
|
|
5,549
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
$
|
0.20
|
|
|
$
|
(0.19
|
)
|
|
$
|
0.38
|
|
|
$
|
(0.32
|
)
|
Diluted
|
$
|
0.20
|
|
|
$
|
(0.19
|
)
|
|
$
|
0.36
|
|
|
$
|
(0.32
|
)
|
|
September 28,
2013 |
|
December 29,
2012 |
||||
Assets
|
|
|
|
|
|
||
Current assets
|
$
|
848
|
|
|
$
|
787
|
|
Property and equipment, net
|
8,868
|
|
|
9,109
|
|
||
Other assets
|
140
|
|
|
149
|
|
||
Total Assets
|
$
|
9,856
|
|
|
$
|
10,045
|
|
Liabilities
|
|
|
|
|
|
||
Accounts payable
|
$
|
1,019
|
|
|
$
|
826
|
|
Accrued expenses
|
258
|
|
|
204
|
|
||
Current maturities of long-term debt obligations
|
885
|
|
|
635
|
|
||
Long-term debt obligations, net of current maturities
|
3,969
|
|
|
4,437
|
|
||
Other liabilities (a)
|
469
|
|
|
749
|
|
||
Total Liabilities
|
$
|
6,600
|
|
|
$
|
6,851
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 28,
2013 |
|
September 29,
2012 |
|
September 28,
2013 |
|
September 29,
2012 |
||||||||
Revenues
|
$
|
3,037
|
|
|
$
|
2,468
|
|
|
$
|
8,281
|
|
|
$
|
8,114
|
|
Gross profit
|
819
|
|
|
115
|
|
|
1,569
|
|
|
1,364
|
|
||||
Operating income (loss)
|
331
|
|
|
(71
|
)
|
|
272
|
|
|
258
|
|
||||
Net income (loss)
|
255
|
|
|
(153
|
)
|
|
62
|
|
|
4
|
|
|
September 28,
2013 |
|
December 29,
2012 |
||||
Goodwill
|
$
|
38
|
|
|
$
|
38
|
|
Deposits
|
413
|
|
|
376
|
|
||
Recycling contract, net
|
200
|
|
|
259
|
|
||
Debt issuance costs, net
|
304
|
|
|
279
|
|
||
Patent costs
|
21
|
|
|
21
|
|
||
|
$
|
976
|
|
|
$
|
973
|
|
|
September 28,
2013 |
|
December 29,
2012 |
||||
Compensation and benefits
|
$
|
1,524
|
|
|
$
|
963
|
|
Accrued incentive and rebate checks
|
495
|
|
|
563
|
|
||
Accrued rent
|
1,182
|
|
|
1,383
|
|
||
Warranty expense
|
39
|
|
|
47
|
|
||
Accrued payables
|
425
|
|
|
307
|
|
||
Current portion of deferred gain on sale-leaseback of building
|
487
|
|
|
487
|
|
||
Deferred revenue
|
231
|
|
|
157
|
|
||
Other
|
945
|
|
|
403
|
|
||
|
$
|
5,328
|
|
|
$
|
4,310
|
|
•
|
We must meet monthly minimum EBITDA requirements set forth in the amendment through 2013.
|
•
|
The affiliate loan balance must be reduced by
$40
per
month in 2013 and the affiliate loan balance will be capped at
$300
on January 25, 2014, and thereafter.
|
•
|
Starting on December 28, 2013, we must meet a minimum fixed charge coverage ratio of
1.10
to 1.00 for the nine months then ended and on a trailing
twelve
-month basis beginning with the period ending March 30, 2014, and each quarter thereafter.
|
•
|
The interest rate spread on our Revolving Loan and Term Loan increased
100
basis points for both
PNC Base Rate
loans and
1-, 2- or 3-month PNC LIBOR Rate
loans. We are not eligible to borrow under
1-, 2- or 3-month PNC LIBOR Rate
loans until certain interest rate reduction conditions are met as set forth in the amendment, which include meeting all financial covenants during 2013. If these interest rate reduction conditions are met, we will also be able to remove the
100
basis point increase for both
PNC Base Rate
loans and
1-, 2- or 3-month PNC LIBOR Rate
loans. The earliest the interest rate reduction conditions could be met is January 31, 2014.
|
•
|
A prepayment penalty will be assessed at
3%
during the first year of the third amendment to our Credit Agreement,
2%
during the second year and
1%
during the third year.
|
•
|
The affiliate loan balance be held at
$469.1
u
ntil January 24, 2014, and starting in January 2014 and each month thereafter the affiliate loan balance must be reduced by
$14
p
er month until December 31, 2014. The affiliate loan balance will be capped at
$300
o
n December 31, 2014, and thereafter.
|
•
|
We will be eligible to borrow under
1-, 2- or 3-month PNC LIBOR Rate
loans on November 1, 2013, if ARCA and AAP receive at least
$300
i
n cash related to selling carbon offsets. On October 9, 2013, the combination of ARCA and AAP received
$516
in cash related to selling carbon offsets.
|
|
September 28,
2013 |
|
December 29,
2012 |
||||
PNC term loan
|
$
|
1,849
|
|
|
$
|
2,040
|
|
Floating rate term loans, due in monthly installments of $54, including interest, due March 2021, collateralized by equipment
|
3,886
|
|
|
4,154
|
|
||
2.75% note, due in monthly installments of $3, including interest, due October 2024, collateralized by equipment
|
389
|
|
|
411
|
|
||
10.00% note, due in monthly installments of $13, including interest, due December 2014
|
181
|
|
|
280
|
|
||
Capital leases and other financing obligations
|
618
|
|
|
427
|
|
||
|
6,923
|
|
|
7,312
|
|
||
Less current maturities
|
1,217
|
|
|
955
|
|
||
|
$
|
5,706
|
|
|
$
|
6,357
|
|
|
May 9,
2013 |
July 22,
2013 |
||
Expected dividend yield
|
—
|
|
—
|
|
Expected stock price volatility
|
90.93
|
%
|
89.60
|
%
|
Risk-free interest rate
|
1.28
|
%
|
1.88
|
%
|
Expected life of options
|
7.42
|
|
7.00
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 28,
2013 |
|
September 29,
2012 |
|
September 28,
2013 |
|
September 29,
2012 |
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Retail
|
$
|
17,300
|
|
|
$
|
17,572
|
|
|
$
|
53,732
|
|
|
$
|
56,915
|
|
Recycling
|
16,238
|
|
|
11,156
|
|
|
42,503
|
|
|
30,800
|
|
||||
Total revenues
|
$
|
33,538
|
|
|
$
|
28,728
|
|
|
$
|
96,235
|
|
|
$
|
87,715
|
|
|
|
|
|
|
|
|
|
||||||||
Operating income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||
Retail
|
$
|
(163
|
)
|
|
$
|
(961
|
)
|
|
$
|
(216
|
)
|
|
$
|
(1,419
|
)
|
Recycling
|
2,172
|
|
|
194
|
|
|
4,193
|
|
|
595
|
|
||||
Unallocated corporate
|
(207
|
)
|
|
33
|
|
|
(550
|
)
|
|
(19
|
)
|
||||
Total operating income (loss)
|
$
|
1,802
|
|
|
$
|
(734
|
)
|
|
$
|
3,427
|
|
|
$
|
(843
|
)
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Retail
|
$
|
15,675
|
|
|
$
|
21,588
|
|
|
$
|
15,675
|
|
|
$
|
21,588
|
|
Recycling
|
22,904
|
|
|
20,319
|
|
|
22,904
|
|
|
20,319
|
|
||||
Corporate assets not allocable
|
4,519
|
|
|
5,700
|
|
|
4,519
|
|
|
5,700
|
|
||||
Total assets
|
$
|
43,098
|
|
|
$
|
47,607
|
|
|
$
|
43,098
|
|
|
$
|
47,607
|
|
|
|
|
|
|
|
|
|
||||||||
Cash capital expenditures:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Retail
|
$
|
5
|
|
|
$
|
52
|
|
|
$
|
11
|
|
|
$
|
222
|
|
Recycling
|
244
|
|
|
30
|
|
|
256
|
|
|
232
|
|
||||
Corporate assets not allocable
|
5
|
|
|
35
|
|
|
90
|
|
|
288
|
|
||||
Total cash capital expenditures
|
$
|
254
|
|
|
$
|
117
|
|
|
$
|
357
|
|
|
$
|
742
|
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Retail
|
$
|
45
|
|
|
$
|
58
|
|
|
$
|
146
|
|
|
$
|
170
|
|
Recycling
|
203
|
|
|
145
|
|
|
598
|
|
|
444
|
|
||||
Unallocated corporate
|
89
|
|
|
95
|
|
|
273
|
|
|
293
|
|
||||
Total depreciation and amortization
|
$
|
337
|
|
|
$
|
298
|
|
|
$
|
1,017
|
|
|
$
|
907
|
|
|
|
|
|
|
|
|
|
||||||||
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Retail
|
$
|
134
|
|
|
$
|
105
|
|
|
$
|
380
|
|
|
$
|
284
|
|
Recycling
|
115
|
|
|
115
|
|
|
321
|
|
|
354
|
|
||||
Unallocated corporate
|
72
|
|
|
81
|
|
|
226
|
|
|
198
|
|
||||
Total interest expense
|
$
|
321
|
|
|
$
|
301
|
|
|
$
|
927
|
|
|
$
|
836
|
|
1.
|
Fees charged for collecting and recycling appliances for utilities and other sponsors of energy efficiency programs.
|
2.
|
Fees charged for recycling and replacing old appliances with new ENERGY STAR
®
appliances for energy efficiency programs sponsored by utilities.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
September 28,
2013 |
|
September 29,
2012 |
|
September 28,
2013 |
|
September 29,
2012 |
||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
50.7
|
%
|
|
60.1
|
%
|
|
54.9
|
%
|
|
63.9
|
%
|
Recycling
|
35.3
|
%
|
|
24.5
|
%
|
|
31.6
|
%
|
|
21.0
|
%
|
Byproduct
|
14.0
|
%
|
|
15.4
|
%
|
|
13.5
|
%
|
|
15.1
|
%
|
Total revenues
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
Cost of revenues
|
72.9
|
%
|
|
75.3
|
%
|
|
73.5
|
%
|
|
73.8
|
%
|
Gross profit
|
27.1
|
%
|
|
24.7
|
%
|
|
26.5
|
%
|
|
26.2
|
%
|
Selling, general and administrative expenses
|
21.7
|
%
|
|
27.2
|
%
|
|
22.9
|
%
|
|
27.2
|
%
|
Operating income (loss)
|
5.4
|
%
|
|
(2.5
|
)%
|
|
3.6
|
%
|
|
(1.0
|
)%
|
Other income expense:
|
|
|
|
|
|
|
|
||||
Interest expense, net
|
(1.0
|
)%
|
|
(1.0
|
)%
|
|
(1.0
|
)%
|
|
(0.9
|
)%
|
Other expense, net
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
Income (loss) before income taxes and noncontrolling interest
|
4.4
|
%
|
|
(3.5
|
)%
|
|
2.6
|
%
|
|
(1.9
|
)%
|
Provision for (benefit of) income taxes
|
0.7
|
%
|
|
0.4
|
%
|
|
0.4
|
%
|
|
0.1
|
%
|
Net income (loss)
|
3.7
|
%
|
|
(3.9
|
)%
|
|
2.2
|
%
|
|
(2.0
|
)%
|
Net loss (income) attributable to noncontrolling interest
|
(0.4
|
)%
|
|
0.3
|
%
|
|
—
|
%
|
|
—
|
%
|
Net income (loss) attributable to controlling interest
|
3.3
|
%
|
|
(3.6
|
)%
|
|
2.2
|
%
|
|
(2.0
|
)%
|
|
Three Months Ended
|
|||||||||
|
September 28,
2013 |
|
September 29,
2012 |
|
%
Change
|
|||||
Revenues:
|
|
|
|
|
|
|
|
|
||
Retail
|
$
|
17.3
|
|
|
$
|
17.6
|
|
|
(2
|
)%
|
Recycling
|
16.2
|
|
|
11.1
|
|
|
46
|
%
|
||
Total revenues
|
$
|
33.5
|
|
|
$
|
28.7
|
|
|
17
|
%
|
|
|
|
|
|
|
|||||
Operating income (loss):
|
|
|
|
|
|
|
|
|
||
Retail
|
$
|
(0.2
|
)
|
|
$
|
(0.9
|
)
|
|
83
|
%
|
Recycling
|
2.2
|
|
|
0.2
|
|
|
1,020
|
%
|
||
Unallocated corporate costs
|
(0.2
|
)
|
|
0.0
|
|
|
(727
|
)%
|
||
Total operating income (loss)
|
1.8
|
|
|
(0.7
|
)
|
|
346
|
%
|
|
Nine Months Ended
|
|||||||||
|
September 28,
2013 |
|
September 29,
2012 |
|
%
Change
|
|||||
Revenues:
|
|
|
|
|
|
|
|
|
||
Retail
|
$
|
53.7
|
|
|
$
|
56.9
|
|
|
(6
|
)%
|
Recycling
|
42.5
|
|
|
30.8
|
|
|
38
|
%
|
||
Total revenues
|
$
|
96.2
|
|
|
$
|
87.7
|
|
|
10
|
%
|
|
|
|
|
|
|
|||||
Operating income (loss):
|
|
|
|
|
|
|
|
|
||
Retail
|
$
|
(0.2
|
)
|
|
$
|
(1.4
|
)
|
|
85
|
%
|
Recycling
|
4.2
|
|
|
0.6
|
|
|
605
|
%
|
||
Unallocated corporate costs
|
(0.6
|
)
|
|
(0.0
|
)
|
|
(2,795
|
)%
|
||
Total operating income (loss)
|
3.4
|
|
|
(0.8
|
)
|
|
507
|
%
|
|
Nine Months Ended
|
|||||||||
|
September 28,
2013 |
|
September 29,
2012 |
|
% Change
|
|||||
Retail
|
$
|
52.9
|
|
|
$
|
56.0
|
|
|
(6
|
)%
|
Recycling
|
30.4
|
|
|
18.4
|
|
|
65
|
%
|
||
Byproduct
|
12.9
|
|
|
13.3
|
|
|
(2
|
)%
|
||
|
$
|
96.2
|
|
|
$
|
87.7
|
|
|
10
|
%
|
|
|
Nine Months Ended
|
||||||
|
|
September 28,
2013 |
|
September 29,
2012 |
||||
Total cash and cash equivalents provided by (used in):
|
|
|
|
|
|
|
||
Operating activities
|
|
4.2
|
|
|
(2.1
|
)
|
||
Investing activities
|
|
(0.8
|
)
|
|
(0.7
|
)
|
||
Financing activities
|
|
(4.3
|
)
|
|
1.1
|
|
||
Effect of exchange rates on cash and cash equivalents
|
|
(0.1
|
)
|
|
0.1
|
|
||
Decrease in cash and cash equivalents
|
|
$
|
(1.0
|
)
|
|
$
|
(1.6
|
)
|
•
|
We must meet cumulative monthly minimum EBITDA requirements set forth in the amendment through 2013. We reported EBITDA as defined by the Credit Agreement of $2,340,000 for the
nine months ended September 28, 2013
, compared with the minimum covenant of negative $990,000.
|
•
|
The affiliate loan balance must be reduced by
$40,000
per month in 2013 and the affiliate loan balance will be capped at
$300,000
on January 25, 2014, and thereafter. As of
September 28, 2013
, our outstanding affiliate loan balance was $549,000 compared with the covenant of the same amount.
|
•
|
Starting on December 28, 2013, we must meet a minimum fixed charge coverage ratio of
1.10
to 1.00 for the nine months then ended and on a trailing
twelve
-month basis beginning with the period ending March 30, 2014, and each quarter thereafter.
|
•
|
The interest rate spread on our Revolving Loan and Term Loan increased
100
basis points for both
PNC Base Rate
loans and
1-, 2- or 3-month PNC LIBOR Rate
loans. We are not eligible to borrow under
1-, 2- or 3-month PNC LIBOR Rate
loans until certain interest rate reduction conditions are met as set forth in the amendment, which include meeting all financial covenants during 2013. If these interest rate reduction conditions are met, we will also be able to remove the
100
basis point increase for both
PNC Base Rate
loans and
1-, 2- or 3-month PNC LIBOR Rate
loans. The earliest the interest rate reduction conditions could be met is January 31, 2014.
|
•
|
A prepayment penalty will be assessed at
3%
during the first year of the third amendment to our Credit Agreement,
2%
during the second year and
1%
during the third year.
|
•
|
The affiliate loan balance will held at
$469,100
until January 24, 2014, and starting in January 2014 and each month thereafter, the affiliate loan balance must be reduced by
$14,000
per month until December 31, 2014. The affiliate loan balance will be capped at
$300,000
on December 31, 2014, and thereafter.
|
•
|
We will be eligible to borrow under
1-, 2- or 3-month PNC LIBOR Rate
loans on November 1, 2013 if combination of ARCA and AAP receives at least
$300,000
in cash related to selling carbon offsets. On October 9, 2013, the combination of ARCA and AAP received
$516,000
in cash related to selling carbon offsets.
|
|
September 28,
2013 |
|
December 29,
2012 |
||||
Line of credit
|
$
|
6.8
|
|
|
$
|
10.6
|
|
PNC Bank Term Loan
|
1.8
|
|
|
2.0
|
|
||
Susquehanna Bank Term Loans
(1)
|
3.9
|
|
|
4.2
|
|
||
Other financing obligations and loans
(1)
|
1.0
|
|
|
0.9
|
|
||
Capital leases and other financing obligations
|
0.2
|
|
|
0.2
|
|
||
|
13.7
|
|
|
17.9
|
|
||
Less: current portion of debt
|
8.0
|
|
|
11.5
|
|
||
|
$
|
5.7
|
|
|
$
|
6.4
|
|
Exhibit
Number
|
|
Description
|
10.1‡
|
|
Amendment No. 3, dated July 1, 2013, to Appliance Sales and Recycling Agreement dated October 21, 2009, between General Electric Company and the Company.
|
|
|
|
10.2+
|
|
Employment agreement dated July 22, 2013, between Mark Eisenschenk and the Company.
|
|
|
|
10.3+
|
|
Amendment No. 4, dated September 27, 2013, to Revolving Credit, Term Loan and Security Agreement dated January 24, 2011, between PNC Bank, National Association and the Company.
|
|
|
|
31.1+
|
|
Certification by Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
31.2+
|
|
Certification by Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.1†
|
|
Certification by Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.2†
|
|
Certification by Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
101**
|
|
The following materials from our Quarterly Report on Form 10-Q for the three- and nine-month periods ended September 28, 2013, formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Comprehensive Income (Loss), (iii) the Consolidated Statements of Cash Flows, (iv) the Notes to Consolidated Financial Statements, and (v) document and entity information.
|
‡
|
Filed herewith confidential treatment has been requested and portions of the exhibit have been omitted.
|
**
|
Pursuant to Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be deemed part of a registration statement, prospectus or other document filed under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such filings.
|
Dated:
|
November 7, 2013
|
Appliance Recycling Centers of America, Inc.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
By:
|
/s/ Edward R. Cameron
|
|
|
|
Edward R. Cameron
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
By:
|
/s/ Jeffrey A. Cammerrer
|
|
|
|
Jeffrey A. Cammerrer
|
|
|
|
Chief Financial Officer
|
|
|
|
|
1.
|
GE and ARCA agree to modify Section 2.1(f) such that ARCA’s payment to GE for the purchase of Recyclable Appliances and Other Recyclable Items shall be made monthly on the basis of ARCA’s fiscal calendar (which shall be provided by ARCA to GE), with full payment for each ARCA fiscal month being received by GE via electronic funds transfer by the eighth (8
th
) Friday following the expiration of each such month, with GE receiving a report in the form of Schedule 2.1 (f) at least fourteen (14) days after the expiration of each such month. Such report shall be subject to audit by GE in accordance with Article 4.
|
2.
|
The applicable percentage (%) of the Weekly AMM Price in Section 2.1 (e) shall be deleted in its entirety (including the deletion of Schedule 2.1(e)) and replaced with the following:
|
•
|
[*]
|
•
|
[*]
|
3.
|
Section 5.2 (p) shall be deleted in its entirety and replaced with the following:
|
4.
|
Section 1.2(b) shall be deleted in its entirety and replaced with the following:
|
•
|
Should GE desire to work with ARCA, another person, or entity for a RPC or appliance recycling service in a local (within U.S. state lines) or regional (across two or more U.S. state lines) market area (“recycling location”), whether or not such recycling location is planned to include the URT System or similar system for the collection of refrigerator and freezer foam insulation and blowing agent, GE shall be free to explore, negotiate, establish and/or enter into an agreement with any party for a recycling location.
|
5.
|
The Bill of Lading form referred to in the Second Addendum is updated and attached hereto and incorporated into the Agreement as Schedule 2.1(b).
|
6.
|
The Detailed Payment Report example in the Second Addendum shall be deleted in its entirety and replaced with the attached Schedule 2.1 (f)- Detailed Product Payment Report (example) which shall be incorporated into the Agreement.
|
7.
|
Schedule 1.1(B) shall be amended to include SDS Locations as well as Other Distribution locations as agreed upon by the parties and may be altered via email confirmations between parties.
|
8.
|
Section 11.2 Notices will be updated for GE and ARCA contacts as follows.
|
9.
|
The definition for Recyclable Appliances shall be deleted in its entirety and replaced with the following:
|
•
|
“is used interchangeably to refer to used and/or damaged recyclable Appliances of GE and non-GE brands, either resulting from GE’s distribution, home delivery, referral under Article 3 herein or otherwise;
|
10.
|
This Addendum, along with the Agreement, constitute the entire and only agreement between the parties regarding the subject matter thereof, and merge all prior and collateral representations concerning such subject matter. To the extent of any conflict between the terms of this Addendum and the Agreement, the terms of this Addendum shall control.
|
2.
|
Compensation
.
|
Time Period
|
Maximum amount of loans to
AAP Joint Venture
|
From September 19, 2013, through
and including December 31, 2013
|
$469,100
|
As of January 25, 2014
|
$455,000
|
As of February 22, 2014
|
$440,900
|
As of March 29, 2014
|
$426,800
|
As of April 26, 2014
|
$412,700
|
As of May 24, 2014
|
$398,600
|
As of June 28, 2014
|
$384,500
|
As of July 26, 2014
|
$370,400
|
As of August 23, 2014
|
$356,300
|
As of September 27, 2014
|
$342,200
|
As of October 25, 2014
|
$328,100
|
As of November 22, 2014
|
$314,000
|
As of December 31, 2014 and at all
times thereafter
|
$300,000
|
By:
|
/s/Timothy Canon
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Appliance Recycling Centers of America, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of and for the periods presented in this report;
|
4.
|
I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and
|
d.
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
November 7, 2013
|
/s/ Edward R. Cameron
|
|
|
Edward R. Cameron
|
|
|
President and Chief Executive Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Appliance Recycling Centers of America, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of and for the periods presented in this report;
|
4.
|
I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and
|
d.
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
November 7, 2013
|
/s/ Jeffrey A. Cammerrer
|
|
|
Jeffrey A. Cammerrer
|
|
|
Chief Financial Officer
|
Date:
|
November 7, 2013
|
/s/ Edward R. Cameron
|
|
|
Edward R. Cameron
|
|
|
President and Chief Executive Officer
|
Date:
|
November 7, 2013
|
/s/ Jeffrey A. Cammerrer
|
|
|
Jeffrey A. Cammerrer
|
|
|
Chief Financial Officer
|