ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED OCTOBER 3, 2014
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO
|
California
|
|
94-2802192
|
(State or other jurisdiction of
|
|
(I.R.S. Employer Identification Number)
|
incorporation or organization)
|
|
|
|
Large Accelerated Filer
|
ý
|
Accelerated Filer
|
¨
|
|
|
|
|
|
|
Non-accelerated Filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller Reporting Company
|
¨
|
PART I.
|
Page
|
|
|
|
|
ITEM 1.
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
ITEM 2.
|
||
|
|
|
ITEM 3.
|
||
|
|
|
ITEM 4.
|
||
|
|
|
PART II.
|
|
|
|
|
|
ITEM 1.
|
||
|
|
|
ITEM 1A.
|
||
|
|
|
ITEM 2.
|
||
|
|
|
ITEM 6.
|
||
|
|
|
|
Third Quarter of
|
|
Fiscal Year End
|
||||
As of
|
2014
|
|
2013
|
||||
(In thousands)
|
|
|
|
||||
ASSETS
|
|
|
|
||||
Current assets
:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
139,477
|
|
|
$
|
147,227
|
|
Accounts receivable, net
|
358,504
|
|
|
337,932
|
|
||
Other receivables
|
29,791
|
|
|
23,143
|
|
||
Inventories, net
|
278,027
|
|
|
254,311
|
|
||
Deferred income taxes
|
64,583
|
|
|
38,597
|
|
||
Other current assets
|
45,659
|
|
|
35,807
|
|
||
Total current assets
|
916,041
|
|
|
837,017
|
|
||
Property and equipment, net
|
153,823
|
|
|
142,975
|
|
||
Goodwill
|
2,051,560
|
|
|
1,989,470
|
|
||
Other purchased intangible assets, net
|
571,923
|
|
|
619,399
|
|
||
Other non-current assets
|
126,027
|
|
|
111,979
|
|
||
Total assets
|
$
|
3,819,374
|
|
|
$
|
3,700,840
|
|
LIABILITIES
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Current portion of long-term debt
|
$
|
69,020
|
|
|
$
|
106,402
|
|
Accounts payable
|
104,758
|
|
|
112,522
|
|
||
Accrued compensation and benefits
|
87,980
|
|
|
95,866
|
|
||
Deferred revenue
|
205,714
|
|
|
159,295
|
|
||
Accrued warranty expense
|
20,422
|
|
|
17,781
|
|
||
Other current liabilities
|
136,374
|
|
|
85,124
|
|
||
Total current liabilities
|
624,268
|
|
|
576,990
|
|
||
Non-current portion of long-term debt
|
577,719
|
|
|
652,056
|
|
||
Non-current deferred revenue
|
25,274
|
|
|
20,431
|
|
||
Deferred income taxes
|
134,177
|
|
|
136,399
|
|
||
Other non-current liabilities
|
94,267
|
|
|
80,982
|
|
||
Total liabilities
|
1,455,705
|
|
|
1,466,858
|
|
||
Commitments and contingencies
|
|
|
|
||||
EQUITY
|
|
|
|
||||
Shareholders’ equity:
|
|
|
|
||||
Preferred stock, no par value; 3,000 shares authorized; none outstanding
|
—
|
|
|
—
|
|
||
Common stock, no par value; 360,000 shares authorized; 259,895 and 258,711 shares issued and outstanding as of the third quarter of fiscal 2014 and fiscal year end 2013, respectively
|
1,197,146
|
|
|
1,106,017
|
|
||
Retained earnings
|
1,184,228
|
|
|
1,081,695
|
|
||
Accumulated other comprehensive income (loss)
|
(29,509
|
)
|
|
33,194
|
|
||
Total Trimble Navigation Ltd. shareholders’ equity
|
2,351,865
|
|
|
2,220,906
|
|
||
Noncontrolling interests
|
11,804
|
|
|
13,076
|
|
||
Total equity
|
2,363,669
|
|
|
2,233,982
|
|
||
Total liabilities and equity
|
$
|
3,819,374
|
|
|
$
|
3,700,840
|
|
|
Third Quarter of
|
|
First Three Quarters of
|
||||||||||||
(In thousands, except per share data)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
Product
|
$
|
415,490
|
|
|
$
|
401,565
|
|
|
$
|
1,327,054
|
|
|
$
|
1,240,232
|
|
Service
|
98,366
|
|
|
85,521
|
|
|
291,747
|
|
|
251,628
|
|
||||
Subscription
|
70,940
|
|
|
69,416
|
|
|
212,915
|
|
|
197,046
|
|
||||
Total revenue
|
584,796
|
|
|
556,502
|
|
|
1,831,716
|
|
|
1,688,906
|
|
||||
Cost of sales:
|
|
|
|
|
|
|
|
||||||||
Product
|
189,331
|
|
|
187,865
|
|
|
605,452
|
|
|
587,059
|
|
||||
Service
|
36,759
|
|
|
31,959
|
|
|
108,605
|
|
|
95,351
|
|
||||
Subscription
|
21,876
|
|
|
21,223
|
|
|
58,460
|
|
|
62,190
|
|
||||
Amortization of purchased intangible assets
|
20,057
|
|
|
20,402
|
|
|
60,963
|
|
|
59,938
|
|
||||
Total cost of sales
|
268,023
|
|
|
261,449
|
|
|
833,480
|
|
|
804,538
|
|
||||
Gross margin
|
316,773
|
|
|
295,053
|
|
|
998,236
|
|
|
884,368
|
|
||||
Operating expense
|
|
|
|
|
|
|
|
||||||||
Research and development
|
78,954
|
|
|
71,622
|
|
|
237,137
|
|
|
221,785
|
|
||||
Sales and marketing
|
95,843
|
|
|
85,507
|
|
|
288,818
|
|
|
254,437
|
|
||||
General and administrative
|
111,399
|
|
|
53,648
|
|
|
230,196
|
|
|
158,378
|
|
||||
Restructuring charges
|
219
|
|
|
31
|
|
|
1,345
|
|
|
4,602
|
|
||||
Amortization of purchased intangible assets
|
19,269
|
|
|
21,216
|
|
|
56,806
|
|
|
60,775
|
|
||||
Total operating expense
|
305,684
|
|
|
232,024
|
|
|
814,302
|
|
|
699,977
|
|
||||
Operating income
|
11,089
|
|
|
63,029
|
|
|
183,934
|
|
|
184,391
|
|
||||
Non-operating income (loss), net
|
|
|
|
|
|
|
|
||||||||
Interest expense, net
|
(2,975
|
)
|
|
(4,122
|
)
|
|
(9,822
|
)
|
|
(13,448
|
)
|
||||
Foreign currency transaction loss
|
(3,200
|
)
|
|
(157
|
)
|
|
(3,809
|
)
|
|
(1,126
|
)
|
||||
Income from equity method investments
|
2,840
|
|
|
4,494
|
|
|
11,528
|
|
|
15,908
|
|
||||
Other income (loss), net
|
(599
|
)
|
|
268
|
|
|
12,567
|
|
|
847
|
|
||||
Total non-operating income (loss), net
|
(3,934
|
)
|
|
483
|
|
|
10,464
|
|
|
2,181
|
|
||||
Income before taxes
|
7,155
|
|
|
63,512
|
|
|
194,398
|
|
|
186,572
|
|
||||
Income tax provision (benefit)
|
(4,720
|
)
|
|
8,892
|
|
|
36,371
|
|
|
28,067
|
|
||||
Net income
|
11,875
|
|
|
54,620
|
|
|
158,027
|
|
|
158,505
|
|
||||
Less: Net gain (loss) attributable to noncontrolling interests
|
43
|
|
|
151
|
|
|
(263
|
)
|
|
(353
|
)
|
||||
Net income attributable to Trimble Navigation Ltd.
|
$
|
11,832
|
|
|
$
|
54,469
|
|
|
$
|
158,290
|
|
|
$
|
158,858
|
|
Basic income per share
|
$
|
0.05
|
|
|
$
|
0.21
|
|
|
$
|
0.61
|
|
|
$
|
0.62
|
|
Shares used in calculating basic income per share
|
260,329
|
|
|
257,037
|
|
|
260,398
|
|
|
256,135
|
|
||||
Diluted income per share
|
$
|
0.04
|
|
|
$
|
0.21
|
|
|
$
|
0.60
|
|
|
$
|
0.61
|
|
Shares used in calculating diluted income per share
|
264,419
|
|
|
261,137
|
|
|
265,053
|
|
|
260,664
|
|
|
Third Quarter of
|
|
First Three Quarters of
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
(Dollars in thousands)
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
11,875
|
|
|
$
|
54,620
|
|
|
$
|
158,027
|
|
|
$
|
158,505
|
|
Foreign currency translation adjustments
|
(60,485
|
)
|
|
28,756
|
|
|
(62,889
|
)
|
|
1,470
|
|
||||
Net unrealized actuarial gain (loss)
|
127
|
|
|
(101
|
)
|
|
186
|
|
|
(136
|
)
|
||||
Comprehensive income (loss)
|
(48,483
|
)
|
|
83,275
|
|
|
95,324
|
|
|
159,839
|
|
||||
Less: Comprehensive gain (loss) attributable to noncontrolling interests
|
43
|
|
|
151
|
|
|
(263
|
)
|
|
(353
|
)
|
||||
Comprehensive income (loss) attributable to Trimble Navigation Ltd.
|
$
|
(48,526
|
)
|
|
$
|
83,124
|
|
|
$
|
95,587
|
|
|
$
|
160,192
|
|
|
First Three Quarters of
|
||||||
(Dollars in thousands)
|
2014
|
|
2013
|
||||
Cash flow from operating activities:
|
|
|
|
||||
Net income
|
$
|
158,027
|
|
|
$
|
158,505
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation expense
|
24,068
|
|
|
19,630
|
|
||
Amortization expense
|
117,769
|
|
|
120,713
|
|
||
Provision for doubtful accounts
|
2,887
|
|
|
1,204
|
|
||
Deferred income taxes
|
(1,193
|
)
|
|
(13,520
|
)
|
||
Stock-based compensation
|
32,125
|
|
|
26,158
|
|
||
Income from equity method investments
|
(11,528
|
)
|
|
(15,908
|
)
|
||
Gain on an equity sale
|
(15,091
|
)
|
|
—
|
|
||
Excess tax benefit for stock-based compensation
|
(14,094
|
)
|
|
(8,803
|
)
|
||
Provision for excess and obsolete inventories
|
3,553
|
|
|
1,551
|
|
||
Other non-cash items
|
5,422
|
|
|
738
|
|
||
Add decrease (increase) in assets:
|
|
|
|
||||
Accounts receivable
|
(12,742
|
)
|
|
(28,466
|
)
|
||
Other receivables
|
(4,709
|
)
|
|
4,047
|
|
||
Inventories
|
(27,234
|
)
|
|
2,645
|
|
||
Other current and non-current assets
|
(12,929
|
)
|
|
(22,765
|
)
|
||
Add increase (decrease) in liabilities:
|
|
|
|
||||
Accounts payable
|
(6,745
|
)
|
|
(22,467
|
)
|
||
Accrued compensation and benefits
|
(9,321
|
)
|
|
(2,738
|
)
|
||
Deferred revenue
|
41,861
|
|
|
46,891
|
|
||
Accrued warranty expense
|
2,735
|
|
|
347
|
|
||
Other liabilities
|
37,603
|
|
|
10,646
|
|
||
Net cash provided by operating activities
|
310,464
|
|
|
278,408
|
|
||
Cash flow from investing activities:
|
|
|
|
||||
Acquisitions of businesses, net of cash acquired
|
(170,863
|
)
|
|
(200,401
|
)
|
||
Acquisitions of property and equipment
|
(34,952
|
)
|
|
(57,646
|
)
|
||
Acquisitions of intangible assets
|
(7,007
|
)
|
|
(105
|
)
|
||
(Purchases) sales of equity method investments
|
(10,939
|
)
|
|
2,429
|
|
||
Dividends received from equity method investments
|
25,850
|
|
|
7,672
|
|
||
Increase in restricted cash
|
—
|
|
|
(6,696
|
)
|
||
Other
|
(4,532
|
)
|
|
(1,661
|
)
|
||
Net cash used in investing activities
|
(202,443
|
)
|
|
(256,408
|
)
|
||
Cash flow from financing activities:
|
|
|
|
||||
Issuances of common stock, net of tax withholding
|
53,601
|
|
|
37,667
|
|
||
Repurchase and retirement of common stock
|
(64,978
|
)
|
|
—
|
|
||
Excess tax benefit for stock-based compensation
|
14,094
|
|
|
8,803
|
|
||
Proceeds from debt and revolving credit lines
|
42,027
|
|
|
332,021
|
|
||
Payments on debt and revolving credit lines
|
(153,274
|
)
|
|
(440,886
|
)
|
||
Net cash used in financing activities
|
(108,530
|
)
|
|
(62,395
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
(7,241
|
)
|
|
(2,119
|
)
|
||
Net decrease in cash and cash equivalents
|
(7,750
|
)
|
|
(42,514
|
)
|
||
Cash and cash equivalents, beginning of period
|
147,227
|
|
|
157,771
|
|
||
Cash and cash equivalents, end of period
|
$
|
139,477
|
|
|
$
|
115,257
|
|
|
Third Quarter of
|
|
First Three Quarters of
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
(Dollars in thousands)
|
|
|
|
|
|
|
|
||||||||
Cost of sales
|
$
|
776
|
|
|
$
|
609
|
|
|
$
|
2,286
|
|
|
$
|
1,816
|
|
Research and development
|
1,600
|
|
|
1,265
|
|
|
4,815
|
|
|
3,644
|
|
||||
Sales and marketing
|
2,062
|
|
|
1,816
|
|
|
6,022
|
|
|
5,341
|
|
||||
General and administrative
|
6,600
|
|
|
5,215
|
|
|
19,002
|
|
|
15,357
|
|
||||
Total operating expenses
|
10,262
|
|
|
8,296
|
|
|
29,839
|
|
|
24,342
|
|
||||
Total stock-based compensation expense
|
$
|
11,038
|
|
|
$
|
8,905
|
|
|
$
|
32,125
|
|
|
$
|
26,158
|
|
|
Third Quarter of
|
|
First Three Quarters of
|
||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Expected dividend yield
|
—
|
|
—
|
|
—
|
|
—
|
Expected stock price volatility
|
35.4%
|
|
34.7%
|
|
35.4%
|
|
34.8%
|
Risk free interest rate
|
0.9%
|
|
0.5%
|
|
1.2%
|
|
0.5%
|
Expected life of options
|
3.9 years
|
|
3.8 years
|
|
4.0 years
|
|
4.0 years
|
|
Third Quarter of
|
|
||
As of
|
2014
|
|
||
(Dollars in thousands)
|
|
|
||
Fair value of total purchase consideration
|
$
|
185,337
|
|
|
Fair value of net assets acquired
|
24,277
|
|
|
|
Identified intangible assets
|
83,079
|
|
|
|
Deferred taxes
|
(29,667
|
)
|
|
|
Goodwill
|
$
|
107,648
|
|
|
As of
|
Third Quarter of Fiscal 2014
|
|
Fiscal Year End 2013
|
||||||||||||||||||||
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
|
||||||||||||
|
Carrying
|
|
Accumulated
|
|
Net Carrying
|
|
Carrying
|
|
Accumulated
|
|
Net Carrying
|
||||||||||||
(Dollars in thousands)
|
Amount
|
|
Amortization
|
|
Amount
|
|
Amount
|
|
Amortization
|
|
Amount
|
||||||||||||
Developed product technology
|
$
|
737,269
|
|
|
$
|
(426,224
|
)
|
|
$
|
311,045
|
|
|
$
|
699,479
|
|
|
$
|
(363,389
|
)
|
|
$
|
336,090
|
|
Trade names and trademarks
|
50,221
|
|
|
(32,721
|
)
|
|
17,500
|
|
|
46,195
|
|
|
(28,699
|
)
|
|
17,496
|
|
||||||
Customer relationships
|
436,335
|
|
|
(218,578
|
)
|
|
217,757
|
|
|
424,630
|
|
|
(189,338
|
)
|
|
235,292
|
|
||||||
Distribution rights and other intellectual properties
|
79,679
|
|
|
(54,058
|
)
|
|
25,621
|
|
|
79,844
|
|
|
(49,323
|
)
|
|
30,521
|
|
||||||
|
$
|
1,303,504
|
|
|
$
|
(731,581
|
)
|
|
$
|
571,923
|
|
|
$
|
1,250,148
|
|
|
$
|
(630,749
|
)
|
|
$
|
619,399
|
|
(Dollars in thousands)
|
|
||
2014 (Remaining)
|
$
|
39,291
|
|
2015
|
150,328
|
|
|
2016
|
131,588
|
|
|
2017
|
109,987
|
|
|
2018
|
79,562
|
|
|
Thereafter
|
61,167
|
|
|
Total
|
$
|
571,923
|
|
|
Engineering
and
Construction
|
|
Field
Solutions
|
|
Mobile
Solutions
|
|
Advanced
Devices
|
|
Total
|
||||||||||
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of fiscal year end 2013
|
$
|
1,080,240
|
|
|
$
|
88,651
|
|
|
$
|
796,094
|
|
|
$
|
24,485
|
|
|
$
|
1,989,470
|
|
Additions due to acquisitions
|
102,356
|
|
|
45
|
|
|
4,422
|
|
|
—
|
|
|
106,823
|
|
|||||
Purchase price adjustments
|
845
|
|
|
46
|
|
|
(66
|
)
|
|
—
|
|
|
825
|
|
|||||
Foreign currency translation adjustments
|
(38,960
|
)
|
|
(2,858
|
)
|
|
(2,093
|
)
|
|
(754
|
)
|
|
(44,665
|
)
|
|||||
Write off
|
$
|
(72
|
)
|
|
$
|
—
|
|
|
$
|
(821
|
)
|
|
$
|
—
|
|
|
$
|
(893
|
)
|
Balance as of the third quarter of fiscal 2014
|
$
|
1,144,409
|
|
|
$
|
85,884
|
|
|
$
|
797,536
|
|
|
$
|
23,731
|
|
|
$
|
2,051,560
|
|
|
Third Quarter of
|
|
Fiscal Year End
|
||||
As of
|
2014
|
|
2013
|
||||
(Dollars in thousands)
|
|
|
|
||||
Raw materials
|
$
|
110,376
|
|
|
$
|
94,988
|
|
Work-in-process
|
7,089
|
|
|
6,871
|
|
||
Finished goods
|
160,562
|
|
|
152,452
|
|
||
Total inventories, net
|
$
|
278,027
|
|
|
$
|
254,311
|
|
•
|
Engineering and Construction — Consists of hardware and software solutions for a variety of applications including: survey, heavy civil and building construction, infrastructure, geospatial, railway, mining and utilities.
|
•
|
Field Solutions — Consists of hardware and software solutions for applications including agriculture, mapping and geographic information systems (GIS), utilities, and energy distribution.
|
•
|
Mobile Solutions — Consists of hardware and software solutions that enable end-users to monitor and manage their mobile work, mobile workers and mobile assets.
|
•
|
Advanced Devices — The various operations that comprise this segment are aggregated on the basis that these operations, taken as a whole, do not exceed
10%
of the Company’s total revenue, operating income and assets. This segment is comprised of the Embedded Technologies and Timing, Military and Advanced Systems, Applanix, Trimble Outdoors, and ThingMagic businesses.
|
|
Reporting Segments
|
||||||||||||||||||
|
Engineering
and
Construction
|
|
Field
Solutions
|
|
Mobile
Solutions
|
|
Advanced
Devices
|
|
Total
|
||||||||||
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
||||||||||
Third Quarter of Fiscal 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment revenue
|
$
|
342,272
|
|
|
$
|
88,791
|
|
|
$
|
121,171
|
|
|
$
|
32,562
|
|
|
$
|
584,796
|
|
Operating income
|
70,553
|
|
|
25,185
|
|
|
18,209
|
|
|
9,091
|
|
|
123,038
|
|
|||||
Depreciation expense
|
3,416
|
|
|
227
|
|
|
1,447
|
|
|
150
|
|
|
5,240
|
|
|||||
Third Quarter of Fiscal 2013
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment revenue
|
$
|
310,611
|
|
|
$
|
99,466
|
|
|
$
|
113,570
|
|
|
$
|
32,855
|
|
|
$
|
556,502
|
|
Operating income
|
73,488
|
|
|
31,373
|
|
|
15,276
|
|
|
8,420
|
|
|
128,557
|
|
|||||
Depreciation expense
|
2,990
|
|
|
139
|
|
|
1,056
|
|
|
195
|
|
|
4,380
|
|
|||||
First Three Quarters of Fiscal 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment revenue
|
$
|
1,019,620
|
|
|
$
|
341,412
|
|
|
$
|
362,679
|
|
|
$
|
108,005
|
|
|
$
|
1,831,716
|
|
Operating income
|
219,952
|
|
|
116,794
|
|
|
54,764
|
|
|
32,850
|
|
|
424,360
|
|
|||||
Depreciation expense
|
9,746
|
|
|
581
|
|
|
3,957
|
|
|
488
|
|
|
14,772
|
|
|||||
First Three Quarters of Fiscal 2013
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment revenue
|
$
|
890,928
|
|
|
$
|
362,811
|
|
|
$
|
339,258
|
|
|
$
|
95,909
|
|
|
$
|
1,688,906
|
|
Operating income
|
183,301
|
|
|
134,271
|
|
|
42,284
|
|
|
21,419
|
|
|
381,275
|
|
|||||
Depreciation expense
|
8,838
|
|
|
426
|
|
|
3,393
|
|
|
582
|
|
|
13,239
|
|
|||||
As of the Third Quarter of Fiscal 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts receivable
|
$
|
223,308
|
|
|
$
|
54,406
|
|
|
$
|
61,541
|
|
|
$
|
19,249
|
|
|
$
|
358,504
|
|
Inventories
|
185,908
|
|
|
48,003
|
|
|
28,080
|
|
|
16,036
|
|
|
278,027
|
|
|||||
Goodwill
|
1,144,409
|
|
|
85,884
|
|
|
797,536
|
|
|
23,731
|
|
|
2,051,560
|
|
|||||
As of Fiscal Year End 2013
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts receivable
|
$
|
185,634
|
|
|
$
|
62,859
|
|
|
$
|
70,174
|
|
|
$
|
19,265
|
|
|
$
|
337,932
|
|
Inventories
|
171,863
|
|
|
39,554
|
|
|
27,664
|
|
|
15,230
|
|
|
254,311
|
|
|||||
Goodwill
|
1,080,240
|
|
|
88,651
|
|
|
796,094
|
|
|
24,485
|
|
|
1,989,470
|
|
|
Third Quarter of
|
|
First Three Quarters of
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
(Dollars in thousands)
|
|
|
|
|
|
|
|
||||||||
Consolidated segment operating income
|
$
|
123,038
|
|
|
$
|
128,557
|
|
|
$
|
424,360
|
|
|
$
|
381,275
|
|
Unallocated corporate expense
|
(68,567
|
)
|
|
(21,019
|
)
|
|
(115,241
|
)
|
|
(66,886
|
)
|
||||
Amortization of purchased intangible assets
|
(39,326
|
)
|
|
(41,618
|
)
|
|
(117,769
|
)
|
|
(120,713
|
)
|
||||
Acquisition costs
|
(4,056
|
)
|
|
(2,891
|
)
|
|
(7,416
|
)
|
|
(9,285
|
)
|
||||
Consolidated operating income
|
11,089
|
|
|
63,029
|
|
|
183,934
|
|
|
184,391
|
|
||||
Non-operating income (loss), net
|
(3,934
|
)
|
|
483
|
|
|
10,464
|
|
|
2,181
|
|
||||
Consolidated income before taxes
|
$
|
7,155
|
|
|
$
|
63,512
|
|
|
$
|
194,398
|
|
|
$
|
186,572
|
|
|
Third Quarter of
|
|
Fiscal Year End
|
||||
As of
|
2014
|
|
2013
|
||||
(Dollars in thousands)
|
|
|
|
||||
Credit Facilities:
|
|
|
|
||||
Term loan
|
$
|
638,750
|
|
|
$
|
665,000
|
|
Revolving credit facility
|
—
|
|
|
85,000
|
|
||
Promissory notes and other debt
|
7,989
|
|
|
8,458
|
|
||
Total debt
|
646,739
|
|
|
758,458
|
|
||
Less current portion of long-term debt
|
69,020
|
|
|
106,402
|
|
||
Non-current portion
|
$
|
577,719
|
|
|
$
|
652,056
|
|
2014 (Remaining)
|
$
|
8,620
|
|
2015
|
29,129
|
|
|
2016
|
20,891
|
|
|
2017
|
16,420
|
|
|
2018
|
11,107
|
|
|
Thereafter
|
33,247
|
|
|
Total
|
$
|
119,414
|
|
|
Fair Values as of the Third Quarter of Fiscal 2014
|
|
Fair Values as of Fiscal Year End 2013
|
||||||||||||||||||||||||||||
(Dollars in thousands)
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Money market funds(1)
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
Deferred compensation plan assets (2)
|
18,384
|
|
|
—
|
|
|
—
|
|
|
18,384
|
|
|
16,545
|
|
|
—
|
|
|
—
|
|
|
16,545
|
|
||||||||
Derivative assets (3)
|
—
|
|
|
2,117
|
|
|
—
|
|
|
2,117
|
|
|
—
|
|
|
196
|
|
|
—
|
|
|
196
|
|
||||||||
Total
|
$
|
18,386
|
|
|
$
|
2,117
|
|
|
$
|
—
|
|
|
$
|
20,503
|
|
|
$
|
16,547
|
|
|
$
|
196
|
|
|
$
|
—
|
|
|
$
|
16,743
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Deferred compensation plan liabilities (2)
|
$
|
18,384
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,384
|
|
|
$
|
16,545
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,545
|
|
Derivative liabilities (3)
|
—
|
|
|
1,264
|
|
|
—
|
|
|
1,264
|
|
|
—
|
|
|
635
|
|
|
—
|
|
|
635
|
|
||||||||
Contingent consideration liabilities (4)
|
—
|
|
|
—
|
|
|
5,132
|
|
|
5,132
|
|
|
—
|
|
|
—
|
|
|
2,401
|
|
|
2,401
|
|
||||||||
Total
|
$
|
18,384
|
|
|
$
|
1,264
|
|
|
$
|
5,132
|
|
|
$
|
24,780
|
|
|
$
|
16,545
|
|
|
$
|
635
|
|
|
$
|
2,401
|
|
|
$
|
19,581
|
|
(1)
|
The money market funds are highly liquid investments. The fair values are determined using observable quoted prices in active markets. Money market funds are included in Cash and cash equivalents on the Company’s Condensed Consolidated Balance Sheets.
|
(2)
|
The Company maintains a self-directed, non-qualified deferred compensation plan for certain executives and other highly compensated employees. The plan assets and liabilities are invested in actively traded mutual funds and individual stocks valued using observable quoted prices in active markets. Deferred compensation plan assets and liabilities are included in Other non-current assets and Other non-current liabilities on the Company's Condensed Consolidated Balance Sheets.
|
(3)
|
Derivative assets and liabilities represent forward currency exchange contracts. The Company typically enters into these contracts to minimize the short-term impact of foreign currency exchange rates on certain trade and inter-company receivables and payables. The Company does not account for these contracts as hedges and changes in the fair value of the instruments is recognized in the Condensed Consolidated Income Statement in the period those changes occur. Derivative assets and liabilities are included in Other current assets and Other current liabilities on the Company's Condensed Consolidated Balance Sheets.
|
(4)
|
Contingent consideration liabilities represent arrangements to pay the former owners of certain companies the Company acquired. The undiscounted maximum payment under the arrangements is
$13.3
million at the end of the
third quarter
of fiscal
2014
, based on estimated future revenues or other milestones based on quantities sold. Contingent consideration liabilities are included in Other current liabilities and Other non-current liabilities on the Company's Condensed Consolidated Balance Sheets.
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
As of
|
Third Quarter of Fiscal 2014
|
|
Fiscal Year End 2013
|
||||||||||||
(Dollars in thousands)
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
139,477
|
|
|
$
|
139,477
|
|
|
$
|
147,227
|
|
|
$
|
147,227
|
|
Forward foreign currency exchange contracts
|
2,117
|
|
|
2,117
|
|
|
196
|
|
|
196
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Credit facilities
|
$
|
638,750
|
|
|
$
|
638,750
|
|
|
$
|
750,000
|
|
|
$
|
750,000
|
|
Forward foreign currency exchange contracts
|
1,264
|
|
|
1,264
|
|
|
635
|
|
|
635
|
|
||||
Promissory notes and other debt
|
7,989
|
|
|
7,989
|
|
|
8,458
|
|
|
8,458
|
|
|
Third Quarter of
|
|
First Three Quarters of
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
(Dollars in thousands, except per share amounts)
|
|
|
|
|
|
|
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Net income attributable to Trimble Navigation Ltd.
|
$
|
11,832
|
|
|
$
|
54,469
|
|
|
$
|
158,290
|
|
|
$
|
158,858
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
Weighted average number of common shares used in basic income per share
|
260,329
|
|
|
257,037
|
|
|
260,398
|
|
|
256,135
|
|
||||
Effect of dilutive securities
|
4,090
|
|
|
4,100
|
|
|
4,655
|
|
|
4,529
|
|
||||
Weighted average number of common shares and dilutive potential common shares used in diluted income per share
|
264,419
|
|
|
261,137
|
|
|
265,053
|
|
|
260,664
|
|
||||
Basic income per share
|
$
|
0.05
|
|
|
$
|
0.21
|
|
|
$
|
0.61
|
|
|
$
|
0.62
|
|
Diluted income per share
|
$
|
0.04
|
|
|
$
|
0.21
|
|
|
$
|
0.60
|
|
|
$
|
0.61
|
|
|
Third Quarter of
|
|
First Three Quarters of
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
(Dollars in thousands)
|
|
|
|
|
|
|
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
Product
|
$
|
415,490
|
|
|
$
|
401,565
|
|
|
$
|
1,327,054
|
|
|
$
|
1,240,232
|
|
Service
|
98,366
|
|
|
85,521
|
|
|
291,747
|
|
|
251,628
|
|
||||
Subscription
|
70,940
|
|
|
69,416
|
|
|
212,915
|
|
|
197,046
|
|
||||
Total revenue
|
584,796
|
|
|
556,502
|
|
|
1,831,716
|
|
|
1,688,906
|
|
||||
Gross margin
|
$
|
316,773
|
|
|
$
|
295,053
|
|
|
$
|
998,236
|
|
|
$
|
884,368
|
|
Gross margin %
|
54.2
|
%
|
|
53.0
|
%
|
|
54.5
|
%
|
|
52.4
|
%
|
||||
Operating income
|
$
|
11,089
|
|
|
$
|
63,029
|
|
|
$
|
183,934
|
|
|
$
|
184,391
|
|
Operating income %
|
1.9
|
%
|
|
11.3
|
%
|
|
10.0
|
%
|
|
10.9
|
%
|
|
Third Quarter of
|
|
First Three Quarters of
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
(Dollars in thousands)
|
|
|
|
|
|
|
|
||||||||
Engineering and Construction
|
|
|
|
|
|
|
|
||||||||
Revenue
|
$
|
342,272
|
|
|
$
|
310,611
|
|
|
$
|
1,019,620
|
|
|
$
|
890,928
|
|
Segment revenue as a percent of total revenue
|
58
|
%
|
|
56
|
%
|
|
56
|
%
|
|
53
|
%
|
||||
Operating income
|
$
|
70,553
|
|
|
$
|
73,488
|
|
|
$
|
219,952
|
|
|
$
|
183,301
|
|
Operating income as a percent of segment revenue
|
21
|
%
|
|
24
|
%
|
|
22
|
%
|
|
21
|
%
|
||||
Field Solutions
|
|
|
|
|
|
|
|
||||||||
Revenue
|
$
|
88,791
|
|
|
$
|
99,466
|
|
|
$
|
341,412
|
|
|
$
|
362,811
|
|
Segment revenue as a percent of total revenue
|
15
|
%
|
|
18
|
%
|
|
18
|
%
|
|
21
|
%
|
||||
Operating income
|
$
|
25,185
|
|
|
$
|
31,373
|
|
|
$
|
116,794
|
|
|
$
|
134,271
|
|
Operating income as a percent of segment revenue
|
28
|
%
|
|
32
|
%
|
|
34
|
%
|
|
37
|
%
|
||||
Mobile Solutions
|
|
|
|
|
|
|
|
||||||||
Revenue
|
$
|
121,171
|
|
|
$
|
113,570
|
|
|
$
|
362,679
|
|
|
$
|
339,258
|
|
Segment revenue as a percent of total revenue
|
21
|
%
|
|
20
|
%
|
|
20
|
%
|
|
20
|
%
|
||||
Operating income
|
$
|
18,209
|
|
|
15,276
|
|
|
$
|
54,764
|
|
|
42,284
|
|
||
Operating income as a percent of segment revenue
|
15
|
%
|
|
13
|
%
|
|
15
|
%
|
|
12
|
%
|
||||
Advanced Devices
|
|
|
|
|
|
|
|
||||||||
Revenue
|
$
|
32,562
|
|
|
$
|
32,855
|
|
|
$
|
108,005
|
|
|
$
|
95,909
|
|
Segment revenue as a percent of total revenue
|
6
|
%
|
|
6
|
%
|
|
6
|
%
|
|
6
|
%
|
||||
Operating income
|
$
|
9,091
|
|
|
$
|
8,420
|
|
|
$
|
32,850
|
|
|
$
|
21,419
|
|
Operating income as a percent of segment revenue
|
28
|
%
|
|
26
|
%
|
|
30
|
%
|
|
22
|
%
|
|
Third Quarter of
|
|
First Three Quarters of
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
(Dollars in thousands)
|
|
|
|
|
|
|
|
||||||||
Consolidated segment operating income
|
$
|
123,038
|
|
|
$
|
128,557
|
|
|
$
|
424,360
|
|
|
$
|
381,275
|
|
Unallocated corporate expense
|
(68,567
|
)
|
|
(21,019
|
)
|
|
(115,241
|
)
|
|
(66,886
|
)
|
||||
Amortization of purchased intangible assets
|
(39,326
|
)
|
|
(41,618
|
)
|
|
(117,769
|
)
|
|
(120,713
|
)
|
||||
Acquisition costs
|
(4,056
|
)
|
|
(2,891
|
)
|
|
(7,416
|
)
|
|
(9,285
|
)
|
||||
Consolidated operating income
|
11,089
|
|
|
63,029
|
|
|
183,934
|
|
|
184,391
|
|
||||
Non-operating income (loss), net
|
(3,934
|
)
|
|
483
|
|
|
10,464
|
|
|
2,181
|
|
||||
Consolidated income before taxes
|
$
|
7,155
|
|
|
$
|
63,512
|
|
|
$
|
194,398
|
|
|
$
|
186,572
|
|
|
Third Quarter of
|
|
First Three Quarters of
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
(Dollars in thousands)
|
|
|
|
|
|
|
|
||||||||
Research and development
|
$
|
78,954
|
|
|
$
|
71,622
|
|
|
$
|
237,137
|
|
|
$
|
221,785
|
|
Percentage of revenue
|
14
|
%
|
|
13
|
%
|
|
13
|
%
|
|
13
|
%
|
||||
Sales and marketing
|
$
|
95,843
|
|
|
$
|
85,507
|
|
|
$
|
288,818
|
|
|
$
|
254,437
|
|
Percentage of revenue
|
16
|
%
|
|
15
|
%
|
|
16
|
%
|
|
15
|
%
|
||||
General and administrative
|
$
|
111,399
|
|
|
$
|
53,648
|
|
|
$
|
230,196
|
|
|
$
|
158,378
|
|
Percentage of revenue
|
19
|
%
|
|
10
|
%
|
|
13
|
%
|
|
10
|
%
|
||||
Total
|
$
|
286,196
|
|
|
$
|
210,777
|
|
|
$
|
756,151
|
|
|
$
|
634,600
|
|
Percentage of revenue
|
49
|
%
|
|
38
|
%
|
|
41
|
%
|
|
38
|
%
|
|
Third Quarter of
|
|
First Three Quarters of
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
(Dollars in thousands)
|
|
|
|
|
|
|
|
||||||||
Interest expense, net
|
$
|
(2,975
|
)
|
|
$
|
(4,122
|
)
|
|
$
|
(9,822
|
)
|
|
$
|
(13,448
|
)
|
Foreign currency transaction loss
|
(3,200
|
)
|
|
(157
|
)
|
|
(3,809
|
)
|
|
(1,126
|
)
|
||||
Income from equity method investments, net
|
2,840
|
|
|
4,494
|
|
|
11,528
|
|
|
15,908
|
|
||||
Other income (loss), net
|
(599
|
)
|
|
268
|
|
|
12,567
|
|
|
847
|
|
||||
Total non-operating income (loss), net
|
$
|
(3,934
|
)
|
|
$
|
483
|
|
|
$
|
10,464
|
|
|
$
|
2,181
|
|
|
Third Quarter of
|
|
Fiscal Year End
|
||||
As of
|
2014
|
|
2013
|
||||
(Dollars in thousands)
|
|
|
|
||||
Cash and cash equivalents
|
$
|
139,477
|
|
|
$
|
147,227
|
|
Total debt
|
646,739
|
|
|
758,458
|
|
||
|
First Three Quarters of
|
||||||
|
2014
|
|
2013
|
||||
(Dollars in thousands)
|
|
|
|
||||
Cash provided by operating activities
|
$
|
310,464
|
|
|
$
|
278,408
|
|
Cash used in investing activities
|
(202,443
|
)
|
|
(256,408
|
)
|
||
Cash used in financing activities
|
(108,530
|
)
|
|
(62,395
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
(7,241
|
)
|
|
(2,119
|
)
|
||
Net decrease in cash and cash equivalents
|
$
|
(7,750
|
)
|
|
$
|
(42,514
|
)
|
|
Third Quarter of
|
|
Fiscal Year End
|
||
As of
|
2014
|
|
2013
|
||
Accounts receivable days sales outstanding
|
56
|
|
|
55
|
|
Inventory turns per year
|
4.1
|
|
|
4.1
|
|
GAAP net income attributable to Trimble Navigation Ltd.
|
|
$
|
11,832
|
|
|
|
|
$
|
54,469
|
|
|
|
$
|
158,290
|
|
|
|
|
$
|
158,858
|
|
|
|
||||
Restructuring
|
( A )
|
327
|
|
|
|
|
39
|
|
|
|
1,670
|
|
|
|
|
5,431
|
|
|
|
||||||||
Amortization of purchased intangible assets
|
( B )
|
39,326
|
|
|
|
|
41,618
|
|
|
|
117,769
|
|
|
|
|
120,713
|
|
|
|
||||||||
Stock-based compensation
|
( C )
|
11,038
|
|
|
|
|
8,905
|
|
|
|
32,125
|
|
|
|
|
26,158
|
|
|
|
||||||||
Amortization of acquisition-related inventory step-up
|
( D )
|
586
|
|
|
|
|
378
|
|
|
|
662
|
|
|
|
|
1,505
|
|
|
|
||||||||
Acquisition / divestiture items
|
( E )
|
5,755
|
|
|
|
|
2,905
|
|
|
|
13,420
|
|
|
|
|
8,439
|
|
|
|
||||||||
Gain on an equity sale
|
( F )
|
—
|
|
|
|
|
—
|
|
|
|
(15,091
|
)
|
|
|
|
—
|
|
|
|
||||||||
Litigation
|
( G )
|
52,011
|
|
|
|
|
1,335
|
|
|
|
52,011
|
|
|
|
|
1,335
|
|
|
|
||||||||
Non-GAAP tax adjustments
|
(H ), (I), (J)
|
(33,770
|
)
|
|
|
|
(7,725
|
)
|
|
|
(50,364
|
)
|
|
|
|
(24,062
|
)
|
|
|
||||||||
Non-GAAP net income attributable to Trimble Navigation Ltd.
|
|
$
|
87,105
|
|
|
|
|
$
|
101,924
|
|
|
|
$
|
310,492
|
|
|
|
|
$
|
298,377
|
|
|
|
||||
DILUTED NET INCOME PER SHARE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
GAAP diluted net income per share attributable to Trimble Navigation Ltd.
|
|
$
|
0.04
|
|
|
|
|
$
|
0.21
|
|
|
|
$
|
0.60
|
|
|
|
|
$
|
0.61
|
|
|
|
||||
Restructuring
|
( A )
|
—
|
|
|
|
|
—
|
|
|
|
0.01
|
|
|
|
|
0.02
|
|
|
|
||||||||
Amortization of purchased intangible assets
|
( B )
|
0.15
|
|
|
|
|
0.16
|
|
|
|
0.44
|
|
|
|
|
0.45
|
|
|
|
||||||||
Stock-based compensation
|
( C )
|
0.04
|
|
|
|
|
0.03
|
|
|
|
0.12
|
|
|
|
|
0.10
|
|
|
|
||||||||
Amortization of acquisition-related inventory step-up
|
( D )
|
—
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
0.01
|
|
|
|
||||||||
Acquisition / divestiture items
|
( E )
|
0.02
|
|
|
|
|
0.01
|
|
|
|
0.05
|
|
|
|
|
0.03
|
|
|
|
||||||||
Gain on an equity sale
|
( F )
|
—
|
|
|
|
|
—
|
|
|
|
(0.06
|
)
|
|
|
|
—
|
|
|
|
||||||||
Litigation
|
( G )
|
0.20
|
|
|
|
|
0.01
|
|
|
|
0.20
|
|
|
|
|
0.01
|
|
|
|
||||||||
Non-GAAP tax adjustments
|
(H ), (I), (J)
|
(0.12
|
)
|
|
|
|
(0.03
|
)
|
|
|
(0.19
|
)
|
|
|
|
(0.09
|
)
|
|
|
||||||||
Non-GAAP diluted net income per share attributable to Trimble Navigation Ltd.
|
|
$
|
0.33
|
|
|
|
|
$
|
0.39
|
|
|
|
$
|
1.17
|
|
|
|
|
$
|
1.14
|
|
|
|
||||
OPERATING LEVERAGE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Increase in non-GAAP operating income
|
|
$
|
238
|
|
|
|
|
$
|
12,889
|
|
|
|
$
|
46,769
|
|
|
|
|
$
|
36,541
|
|
|
|
||||
Increase in revenue
|
|
$
|
28,294
|
|
|
|
|
$
|
51,739
|
|
|
|
$
|
142,810
|
|
|
|
|
$
|
164,316
|
|
|
|
||||
Operating leverage (increase in non-GAAP operating income as a % of increase in revenue)
|
|
0.8
|
%
|
|
|
|
24.9
|
%
|
|
|
32.7
|
%
|
|
|
|
22.2
|
%
|
|
|
|
Third Quarter of
|
First Three Quarters of
|
|||||||||||||||||||||||||
|
2014
|
|
2013
|
2014
|
|
2013
|
|||||||||||||||||||||
(Dollars in thousands, except per share data)
|
|
|
|
% of
Segment
Revenue
|
|
|
|
% of
Segment
Revenue
|
|
|
% of
Segment
Revenue
|
|
|
|
% of
Segment
Revenue
|
||||||||||||
SEGMENT OPERATING INCOME:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Engineering and Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
GAAP operating income before corporate allocations:
|
|
$
|
70,553
|
|
|
20.6
|
%
|
|
$
|
73,488
|
|
|
23.7
|
%
|
$
|
219,952
|
|
|
21.6
|
%
|
|
$
|
183,301
|
|
|
20.6
|
%
|
Stock-based compensation
|
( L)
|
3,599
|
|
|
1.1
|
%
|
|
2,950
|
|
|
0.9
|
%
|
11,030
|
|
|
1.1
|
%
|
|
8,702
|
|
|
1.0
|
%
|
||||
Non-GAAP operating income before corporate allocations:
|
|
$
|
74,152
|
|
|
21.7
|
%
|
|
$
|
76,438
|
|
|
24.6
|
%
|
$
|
230,982
|
|
|
22.7
|
%
|
|
$
|
192,003
|
|
|
21.6
|
%
|
Field Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
GAAP operating income before corporate allocations:
|
|
$
|
25,185
|
|
|
28.4
|
%
|
|
$
|
31,373
|
|
|
31.5
|
%
|
$
|
116,794
|
|
|
34.2
|
%
|
|
$
|
134,271
|
|
|
37.0
|
%
|
Stock-based compensation
|
( L )
|
909
|
|
|
1.0
|
%
|
|
714
|
|
|
0.8
|
%
|
2,585
|
|
|
0.8
|
%
|
|
2,258
|
|
|
0.6
|
%
|
||||
Non-GAAP operating income before corporate allocations:
|
|
$
|
26,094
|
|
|
29.4
|
%
|
|
$
|
32,087
|
|
|
32.3
|
%
|
$
|
119,379
|
|
|
35.0
|
%
|
|
$
|
136,529
|
|
|
37.6
|
%
|
Mobile Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
GAAP operating income (loss) before corporate allocations:
|
|
$
|
18,209
|
|
|
15.0
|
%
|
|
$
|
15,276
|
|
|
13.5
|
%
|
$
|
54,764
|
|
|
15.1
|
%
|
|
$
|
42,284
|
|
|
12.5
|
%
|
Stock-based compensation
|
( L )
|
1,313
|
|
|
1.1
|
%
|
|
934
|
|
|
0.8
|
%
|
3,773
|
|
|
1.0
|
%
|
|
2,794
|
|
|
0.8
|
%
|
||||
Non-GAAP operating income before corporate allocations:
|
|
$
|
19,522
|
|
|
16.1
|
%
|
|
$
|
16,210
|
|
|
14.3
|
%
|
$
|
58,537
|
|
|
16.1
|
%
|
|
$
|
45,078
|
|
|
13.3
|
%
|
Advanced Devices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
GAAP operating income before corporate allocations:
|
|
$
|
9,091
|
|
|
27.9
|
%
|
|
$
|
8,420
|
|
|
25.6
|
%
|
$
|
32,850
|
|
|
30.4
|
%
|
|
$
|
21,419
|
|
|
22.3
|
%
|
Stock-based compensation
|
( L )
|
514
|
|
|
1.6
|
%
|
|
900
|
|
|
2.8
|
%
|
1,516
|
|
|
1.4
|
%
|
|
2,650
|
|
|
2.8
|
%
|
||||
Non-GAAP operating income before corporate allocations:
|
|
$
|
9,605
|
|
|
29.5
|
%
|
|
$
|
9,320
|
|
|
28.4
|
%
|
$
|
34,366
|
|
|
31.8
|
%
|
|
$
|
24,069
|
|
|
25.1
|
%
|
A.
|
Restructuring costs.
Included in our GAAP presentation of cost of sales and operating expenses, restructuring costs recorded are primarily for employee compensation resulting from reductions in employee headcount in connection with our company restructurings. We exclude restructuring costs from our non-GAAP measures because we believe they do not reflect expected future operating expenses, they are not indicative of our core operating performance, and they are not meaningful in comparisons to our past operating performance. We have incurred restructuring expense in each of the periods presented however the amount incurred can vary significantly based on whether a restructuring has occurred in the period and the timing of headcount reductions.
|
B.
|
Amortization of purchased intangible assets.
Included in our GAAP presentation of gross margin and operating expenses is amortization of purchased intangible assets. US GAAP accounting requires that intangible assets are recorded at fair value and amortized over their useful lives. Consequently, the timing and size of our acquisitions will cause our operating results to vary from period to period, making a comparison to past performance difficult for investors. This accounting treatment may cause differences when comparing our results to companies that grow internally because the fair value
|
C.
|
Stock-based compensation.
Included in our GAAP presentation of cost of sales and operating expenses, stock-based compensation consists of expenses for employee stock options and awards and purchase rights under our employee stock purchase plan. We exclude stock-based compensation expense from our non-GAAP measures because some investors may view it as not reflective of our core operating performance as it is a non-cash expense.
For the
third quarter
and the
first three quarters
of fiscal 2014 and 2013, stock-based compensation was allocated as follows:
|
|
Third Quarter of
|
First Three Quarters of
|
||||||||||||
(Dollars in thousands)
|
2014
|
|
2013
|
2014
|
|
2013
|
||||||||
Cost of sales
|
$
|
776
|
|
|
$
|
609
|
|
$
|
2,286
|
|
|
$
|
1,816
|
|
Research and development
|
1,600
|
|
|
1,265
|
|
4,815
|
|
|
3,644
|
|
||||
Sales and Marketing
|
2,062
|
|
|
1,816
|
|
6,022
|
|
|
5,341
|
|
||||
General and administrative
|
6,600
|
|
|
5,215
|
|
19,002
|
|
|
15,357
|
|
||||
|
$
|
11,038
|
|
|
$
|
8,905
|
|
$
|
32,125
|
|
|
$
|
26,158
|
|
D.
|
Amortization of acquisition-related inventory step-up.
The purchase accounting entries associated with our business acquisitions require us to record inventory at its fair value, which is sometimes greater than the previous book value of the inventory. Included in our GAAP presentation of cost of sales, the increase in inventory value is amortized to cost of sales over the period that the related product is sold. We exclude inventory step-up amortization from our non-GAAP measures because it is a non-cash expense that we do not believe is indicative of our ongoing operating results. We further believe that excluding this item from our non-GAAP results is useful to investors in that it allows for period-over-period comparability.
|
E.
|
Acquisition / divestiture items.
Included in our GAAP presentation of operating expenses, acquisition costs consist of external and incremental costs resulting directly from merger and acquisition activities such as legal, due diligence, and integration costs. Included in our GAAP presentation of non-operating income (loss), net, acquisition / divestiture items includes unusual acquisition, investment, or divestiture gains/losses such as adjustments to the fair value of earn-out liabilities, and gains/losses on acquisitions or divestitures of certain businesses and investments. Although we do numerous acquisitions, the costs that have been excluded from the non-GAAP measures are costs specific to particular acquisitions. These are one-time costs that vary significantly in amount and timing and are not indicative of our core operating performance.
|
F.
|
Gain on an equity sale.
Included in our GAAP presentation of non-operating income, net this amount represents a gain on a partial equity sale of Virtual Site Solutions. We excluded the gain from our non-GAAP measures. We believe that investors benefit from excluding this item from our non-GAAP measures because it facilitates an evaluation of our non-operating income trends.
|
G.
|
Litigation.
In the third quarter of 2013 this amount represents a settlement of litigation related to a pre-acquisition agreement with a contract manufacturer. In the third quarter of 2014 this amount includes $51.3M of estimated costs based on a jury verdict in favor of the plaintiff, Recreational Data Services, Inc. against the Company as well as $0.7M of costs based on an arbitration agreement. We have excluded these costs from our non-GAAP measures because they are non-recurring expenses that are not indicative of our ongoing operating results. We further believe that excluding these items from our non-GAAP results is useful to investors in that it allows for period-over-period comparability.
|
H.
|
Non-GAAP items tax effected.
This amount adjusts the provision for income taxes to reflect the effect of the non-GAAP items ( A ) - ( E ) on non-GAAP net income. We believe this information is useful to investors because it provides for consistent treatment of the excluded items in this non-GAAP presentation.
|
I.
|
Tax on gain on an equity sale.
This amount represents the tax effect of a gain on a partial equity sale of Virtual Site Solutions. We excluded this item as it represents the tax effect of a non-recurring gain. We believe that investors benefit from excluding this item from our non-GAAP income tax provision because it facilitates a comparison of the non-GAAP tax rate in the current period to the non-GAAP tax rates in prior periods.
|
J.
|
Tax on Recreational Data Services Inc. litigation.
This amount represents the tax effect of a loss recorded as a result of a jury verdict in favor of Recreational Data Services, Inc. We excluded this item as it represents the tax effect of a non-recurring expense. We believe that investors benefit from excluding this item from our non-GAAP income tax provision because it allows for period-over-period comparability.
|
K.
|
GAAP and non-GAAP tax rate %.
These percentages are defined as GAAP income tax provision as a percentage of GAAP income before taxes and non-GAAP income tax provision as a percentage of non-GAAP income before taxes. We believe that investors benefit from a presentation of non-GAAP tax rate percentage as a way of facilitating a comparison to non-GAAP tax rates in prior periods.
|
L.
|
Stock-based compensation.
The amounts consist of expenses for employee stock options and awards and purchase rights under our employee stock purchase plan. As referred to above we exclude stock-based compensation here because investors may view it as not reflective of our core operating performance as it is a non-cash expense. However, management does include stock-based compensation for budgeting and incentive plans as well as for reviewing internal financial reporting. We discuss our operating results by segment with and without stock-based compensation expense, as we believe it is useful to investors. Stock-based compensation not allocated to the reportable segments was approximately $4.7 million and $3.4 million for the
third quarter
of fiscal 2014 and 2013, respectively, and $13.2 million and $9.8 million for the
first three quarters
of fiscal 2014 and 2013, respectively.
|
|
Third Quarter of Fiscal 2014
|
|
Fiscal Year End 2013
|
||||||||||||
|
Nominal Amount
|
|
Fair Value
|
|
Nominal Amount
|
|
Fair Value
|
||||||||
Forward contracts:
|
|
|
|
|
|
|
|
||||||||
Purchased
|
$
|
(68,089
|
)
|
|
$
|
(1,245
|
)
|
|
$
|
(41,850
|
)
|
|
$
|
(165
|
)
|
Sold
|
$
|
154,372
|
|
|
$
|
2,098
|
|
|
$
|
136,952
|
|
|
$
|
(274
|
)
|
|
|
Total Number
of Shares
Purchased
|
|
Average
Price Paid
per Share
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced
Program
|
|
Maximum Dollar Value of
Shares that May Yet Be
Purchased Under the
Program
|
|
|
|
|
|
|
|
|
|
|
|
July 5, 2014 – August 8, 2014
|
|
1,509,305
|
|
$31.62
|
|
1,509,305
|
|
$52,277,290
|
(1)
|
August 9, 2014 – September 5, 2014
|
|
—
|
|
$—
|
|
—
|
|
$—
|
|
September 6, 2014 – October 3, 2014
|
|
573,262
|
|
$30.10
|
|
573,262
|
|
$282,745,033
|
(2)
|
Total
|
|
2,082,567
|
|
$31.20
|
|
2,082,567
|
|
|
|
3.1
|
Restated Articles of Incorporation of the Company filed June 25, 1986. (2)
|
|
|
3.2
|
Certificate of Amendment of Articles of Incorporation of the Company filed October 6, 1988. (2)
|
|
|
3.3
|
Certificate of Amendment of Articles of Incorporation of the Company filed July 18, 1990. (2)
|
|
|
3.4
|
Certificate of Amendment of Articles of Incorporation of the Company filed May 29, 2003. (3)
|
(1)
|
Incorporated by reference to exhibit number 4.1 to the registrant’s Registration Statement on Form S-1, as amended (File No. 33-35333), which became effective July 19, 1990.
|
(2)
|
Incorporated by reference to identically numbered exhibits to the registrant’s Annual Report on Form 10-K for the fiscal year ended January 1, 1999.
|
(3)
|
Incorporated by reference to exhibit number 3.5 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended July 4, 2003.
|
(4)
|
Incorporated by reference to exhibit number 3.6 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended April 2, 2004.
|
(5)
|
Incorporated by reference to exhibit number 3.2 to the Company’s Current Report on Form 8-K, filed April 9, 2014.
|
(6)
|
Incorporated by reference to exhibit number 3.7 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 30, 2007.
|
(7)
|
Incorporated by reference to exhibit number 3.1 to the Company’s Current Report on Form 8-K, filed March 20, 2013.
|
(8)
|
Filed herewith.
|
|
|
TRIMBLE NAVIGATION LIMITED
|
|
|
(Registrant)
|
|
|
|
By:
|
|
/s/
François Delépine
|
|
|
François Delépine
|
|
|
Chief Financial Officer
|
|
|
(Authorized Officer and Principal
|
|
|
Financial Officer)
|
(1)
|
Incorporated by reference to exhibit number 4.1 to the registrant’s Registration Statement on Form S-1, as amended (File No. 33-35333), which became effective July 19, 1990.
|
(2)
|
Incorporated by reference to identically numbered exhibits to the registrant’s Annual Report on Form 10-K for the fiscal year ended January 1, 1999.
|
(3)
|
Incorporated by reference to exhibit number 3.5 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended July 4, 2003.
|
(4)
|
Incorporated by reference to exhibit number 3.6 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended April 2, 2004.
|
(5)
|
Incorporated by reference to exhibit number 3.2 to the Company’s Current Report on Form 8-K, filed April 9, 2014.
|
(6)
|
Incorporated by reference to exhibit number 3.7 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 30, 2007.
|
(7)
|
Incorporated by reference to exhibit number 3.1 to the Company’s Current Report on Form 8-K, filed March 20, 2013.
|
(8)
|
Filed herewith.
|
Type of Option
|
|
Incentive Stock Option
|
|
|
Nonstatutory Stock Option
|
OPTIONEE:
|
|
TRIMBLE NAVIGATION LIMITED
|
|
|
|
|
|
|
Signature
|
|
By
|
|
|
|
|
|
Steven W. Berglund
|
Print Name
|
|
Print Name
|
|
|
|
|
|
President & CEO
|
Residence Address
|
|
Title
|
OPTIONEE:
|
|
TRIMBLE NAVIGATION LIMITED
|
|
|
|
|
|
|
Signature
|
|
By
|
|
|
|
|
|
|
Print Name
|
|
Print Name
|
|
|
|
|
|
|
Residence Address
|
|
Title
|
OPTIONEE:
|
|
TRIMBLE NAVIGATION LIMITED
|
|
|
|
|
|
|
Signature
|
|
By
|
|
|
|
|
|
Steven W. Berglund
|
Print Name
|
|
Print Name
|
|
|
|
|
|
President & CEO
|
Residence Address
|
|
Title
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Trimble Navigation Limited;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
November 7, 2014
|
/s/ Steven W. Berglund
|
|
|
Steven W. Berglund
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Trimble Navigation Limited;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
November 7, 2014
|
/s/ François Delépine
|
|
|
François Delépine
|
|
|
Chief Financial Officer
|
(1)
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Steven W. Berglund
|
Steven W. Berglund
|
Chief Executive Officer
|
(1)
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ François Delépine
|
François Delépine
|
Chief Financial Officer
|