MONTANA
|
81-0519541
|
(State or other jurisdiction of
incorporation or organization)
|
(IRS Employer
Identification No.)
|
|
|
49 Commons Loop, Kalispell, Montana
|
59901
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
(406) 756-4200
|
|
(Registrant’s telephone number, including area code)
|
Common Stock, $0.01 par value per share
|
NASDAQ Global Select Market
|
(Title of each class)
|
(Name of each exchange on which registered)
|
Large accelerated filer
|
☒
|
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
☐
|
|
|
|
Emerging growth company
|
☐
|
|
|
Page
|
PART I
|
|
|
|
|
|
Item 1
|
||
Item 1A
|
||
Item 1B
|
||
Item 2
|
||
Item 3
|
||
Item 4
|
||
|
|
|
PART II
|
|
|
|
|
|
Item 5
|
||
Item 6
|
||
Item 7
|
||
Item 7A
|
||
Item 8
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 9
|
||
Item 9A
|
||
Item 9B
|
||
|
|
|
PART III
|
|
|
|
|
|
Item 10
|
||
Item 11
|
||
Item 12
|
||
Item 13
|
||
Item 14
|
||
|
|
|
PART IV
|
|
|
|
|
|
Item 15
|
||
Item 16
|
||
|
|
|
SIGNATURES
|
|
ALCO
– Asset Liability Committee
|
FSB
– Inter-Mountain Bancorp., Inc., and its subsidiary,
|
ALLL or allowance
– allowance for loan and lease losses
|
First Security Bank
|
ASC
– Accounting Standards Codification
TM
|
GAAP
– accounting principles generally accepted in the
|
ASU
– Accounting Standards Update
|
United States of America
|
ATM
– automated teller machine
|
Ginnie Mae
– Government National Mortgage Association
|
Bank
– Glacier Bank
|
GLBA
– Gramm-Leach-Bliley Financial Services
|
Basel III
– third installment of the Basel Accords
|
Modernization Act of 1999
|
BHCA
– Bank Holding Company Act of 1956, as amended
|
Interstate Act
– Riegle-Neal Interstate Banking and Branching
|
Board
– Glacier Bancorp, Inc.’s Board of Directors
|
Efficiency Act of 1994
|
bp or bps
– basis point(s)
|
IRS
– Internal Revenue Service
|
BSA
– Bank Secrecy Act
|
LIBOR
– London Interbank Offered Rate
|
CCP
– Core Consolidation Project
|
LIHTC
– Low-Income Housing Tax Credit
|
CDE
– Certified Development Entity
|
NII
– net interest income
|
CDFI Fund
– Community Development Financial Institutions Fund
|
NMTC
– New Markets Tax Credits
|
CEO
– Chief Executive Officer
|
NOW
– negotiable order of withdrawal
|
CECL
– current expected credit losses
|
NRSRO
– Nationally Recognized Statistical Rating Organizations
|
CFO
– Chief Financial Officer
|
OCI
– other comprehensive income
|
CFPB
– Consumer Financial Protection Bureau
|
OREO
– other real estate owned
|
Collegiate
– Columbine Capital Corp. and its subsidiary,
|
Patriot Act
– Uniting and Strengthening America by Providing Appropriate
|
Collegiate Peaks Bank
|
Tools Required to Intercept and Obstruct Terrorism Act of 2001
|
Company
– Glacier Bancorp, Inc.
|
PCAOB
– Public Company Accounting Oversight Board (United States)
|
COSO
– Committee of Sponsoring Organizations of the
|
Proxy Statement
– the 2018 Annual Meeting Proxy Statement
|
Treadway Commission
|
Repurchase agreements
– securities sold under agreements
|
CRA
– Community Reinvestment Act of 1977
|
to repurchase
|
Crapo Bill
– Economic Growth, Regulatory Relief, and Consumer
|
S&P
– Standard and Poor’s
|
Protection Act
|
SEC
– United States Securities and Exchange Commission
|
DDA
– demand deposit account
|
SERP
– Supplemental Executive Retirement Plan
|
DIF
– federal Deposit Insurance Fund
|
SOX Act
– Sarbanes-Oxley Act of 2002
|
Dodd-Frank Act
– Dodd-Frank Wall Street Reform and
|
Tax Act
– The Tax Cuts and Jobs Act
|
Consumer Protection Act of 2010
|
TBA
– to-be-announced
|
EVE
– economic value of equity
|
TDR
– troubled debt restructuring
|
Fannie Mae
– Federal National Mortgage Association
|
VIE
– variable interest entity
|
FASB
– Financial Accounting Standards Board
|
|
FDIC
– Federal Deposit Insurance Corporation
|
|
FHLB
– Federal Home Loan Bank
|
|
Final Rules
– final rules implemented by the federal banking
|
|
agencies that amended regulatory risk-based capital rules
|
|
FNB
– FNB Bancorp and its subsidiary, The First National Bank
|
|
of Layton
|
|
Foothills
– TFB Bancorp, Inc. and its subsidiary,
|
|
The Foothills Bank
|
|
FRB
– Federal Reserve Bank
|
|
Freddie Mac
– Federal Home Loan Mortgage Corporation
|
|
|
|
|
|
|
|
|
|
•
|
Glacier Bank (Kalispell, Montana) with operations in Montana;
|
•
|
First Security Bank of Missoula (Missoula, Montana) with operations in Montana;
|
•
|
Valley Bank of Helena (Helena, Montana) with operations in Montana;
|
•
|
First Security Bank (Bozeman, Montana) with operations in Montana;
|
•
|
Western Security Bank (Billings, Montana) with operations in Montana;
|
•
|
First Bank of Montana (Lewistown, Montana) with operations in Montana;
|
•
|
Mountain West Bank (Coeur d’Alene, Idaho) with operations in Idaho, Utah and Washington;
|
•
|
Citizens Community Bank (Pocatello, Idaho) with operations in Idaho;
|
•
|
First Bank (Powell, Wyoming) with operations in Wyoming and Utah;
|
•
|
First State Bank (Wheatland, Wyoming) with operations in Wyoming;
|
•
|
North Cascades Bank (Chelan, Washington) with operations in Washington;
|
•
|
Bank of the San Juans (Durango, Colorado) with operations in Colorado;
|
•
|
Collegiate Peaks Bank (Buena Vista, Colorado) with operations in Colorado; and
|
•
|
The Foothills Bank (Yuma, Arizona) with operations in Arizona.
|
(Dollars in thousands)
|
Date
|
|
Total Assets
|
|
Gross Loans
|
|
Total Deposits
|
||||
Inter-Mountain Bancorp., Inc. and its wholly-owned subsidiary, First Security Bank (collectively, “FSB”)
|
February 28, 2018
|
|
$
|
1,109,684
|
|
|
627,767
|
|
|
877,586
|
|
Columbine Capital Corp., and its wholly-owned subsidiary, Collegiate Peaks Bank (collectively, “Collegiate”)
|
January 31, 2018
|
|
551,198
|
|
|
354,252
|
|
|
437,171
|
|
|
TFB Bancorp, Inc. and its subsidiary, The Foothills Bank (collectively, “Foothills”)
|
April 30, 2017
|
|
385,839
|
|
|
292,529
|
|
|
296,760
|
|
|
Treasure State Bank
|
August 31, 2016
|
|
76,165
|
|
|
51,875
|
|
|
58,364
|
|
|
Cañon Bank Corporation and its subsidiary, Cañon National Bank
|
October 31, 2015
|
|
270,121
|
|
|
159,759
|
|
|
237,326
|
|
|
Montana Community Banks, Inc. and its subsidiary, Community Bank
|
February 28, 2015
|
|
175,774
|
|
|
84,689
|
|
|
237,326
|
|
|
FNBR Holding Corporation and its subsidiary, First National Bank of the Rockies
|
August 31, 2014
|
|
349,167
|
|
|
137,488
|
|
|
309,641
|
|
|
Number of Locations
|
|
Number of Counties Served
|
|
Percent of Deposits
|
|||
Montana
|
69
|
|
|
18
|
|
|
26
|
%
|
Idaho
|
28
|
|
|
9
|
|
|
7
|
%
|
Utah
|
4
|
|
|
3
|
|
|
11
|
%
|
Washington
|
14
|
|
|
7
|
|
|
2
|
%
|
Wyoming
|
17
|
|
|
8
|
|
|
24
|
%
|
Colorado
|
27
|
|
|
13
|
|
|
2
|
%
|
Arizona
|
8
|
|
|
5
|
|
|
1
|
%
|
|
167
|
|
|
63
|
|
|
|
•
|
positions taken by the CFPB on fair lending, including applying the disparate impact theory which could make it more difficult for lenders to charge different rates or to apply different terms to loans to different customers;
|
•
|
the CFPB's final rule amending Regulation C, which implements the Home Mortgage Disclosure Act, requiring most lenders to report expanded information in order for the CFPB to more effectively monitor fair lending concerns and other information shortcomings identified by the CFPB;
|
•
|
positions taken by the CFPB regarding the Electronic Fund Transfer Act and Regulation E, which require companies to obtain consumer authorizations before automatically debiting a consumer’s account for pre-authorized electronic funds transfers; and
|
•
|
focused efforts on enforcing certain compliance obligations the CFPB deems a priority, such as automobile loan servicing, debt collection, mortgage origination and servicing, remittances, and fair lending, among others.
|
•
|
loan delinquencies may increase;
|
•
|
problem assets and foreclosures may increase;
|
•
|
collateral for loans made may decline in value, in turn reducing customers’ borrowing power;
|
•
|
certain securities within the investment portfolio could become other-than-temporarily impaired, requiring a write-down through earnings to fair value, thereby reducing equity;
|
•
|
low cost or non-interest bearing deposits may decrease; and
|
•
|
demand for loan and other products and services may decrease.
|
(Dollars in thousands)
|
Properties
Leased
|
|
Properties
Owned
|
|
Net Book
Value
|
||||
Montana
|
8
|
|
|
61
|
|
|
$
|
125,012
|
|
Idaho
|
8
|
|
|
20
|
|
|
28,080
|
|
|
Utah
|
1
|
|
|
3
|
|
|
2,085
|
|
|
Washington
|
4
|
|
|
10
|
|
|
5,657
|
|
|
Wyoming
|
2
|
|
|
15
|
|
|
16,196
|
|
|
Colorado
|
2
|
|
|
25
|
|
|
28,669
|
|
|
Arizona
|
6
|
|
|
2
|
|
|
5,376
|
|
|
Total
|
31
|
|
|
136
|
|
|
$
|
211,075
|
|
|
2018
|
|
2017
|
|||||||||
|
High
|
|
Low
|
|
High
|
|
Low
|
|||||
First quarter
|
$
|
41.24
|
|
|
36.72
|
|
|
38.17
|
|
|
31.70
|
|
Second quarter
|
41.47
|
|
|
35.77
|
|
|
37.41
|
|
|
31.56
|
|
|
Third quarter
|
46.28
|
|
|
38.37
|
|
|
38.18
|
|
|
31.38
|
|
|
Fourth quarter
|
47.67
|
|
|
36.84
|
|
|
41.23
|
|
|
35.50
|
|
|
Period Ending
|
||||||||||||||||
|
12/31/13
|
|
12/31/14
|
|
12/31/15
|
|
12/31/16
|
|
12/31/17
|
|
12/31/18
|
||||||
Glacier Bancorp, Inc.
|
100.00
|
|
|
95.53
|
|
|
94.90
|
|
|
135.02
|
|
|
152.82
|
|
|
157.52
|
|
Russell 2000 Index
|
100.00
|
|
|
104.89
|
|
|
100.26
|
|
|
121.63
|
|
|
139.44
|
|
|
124.09
|
|
SNL Bank $5B-$10B Index
|
100.00
|
|
|
103.01
|
|
|
117.34
|
|
|
168.11
|
|
|
167.48
|
|
|
151.57
|
|
KBW Regional Banking Index
|
100.00
|
|
|
102.42
|
|
|
108.48
|
|
|
150.80
|
|
|
153.45
|
|
|
126.59
|
|
|
Year ended December 31, 2017
|
||||||||
(Dollars in thousands, except per share data)
|
GAAP
|
|
Tax Act Adjustment
|
|
Non-GAAP
|
||||
Federal and state income tax expense
|
$
|
64,625
|
|
|
(19,699
|
)
|
|
44,926
|
|
Net income
|
$
|
116,377
|
|
|
19,699
|
|
|
136,076
|
|
Basic earnings per share
|
$
|
1.50
|
|
|
0.25
|
|
|
1.75
|
|
Diluted earnings per share
|
$
|
1.50
|
|
|
0.25
|
|
|
1.75
|
|
Return on average assets
|
1.20
|
%
|
|
0.21
|
%
|
|
1.41
|
%
|
|
Return on average equity
|
9.80
|
%
|
|
1.66
|
%
|
|
11.46
|
%
|
|
Dividend payout ratio
|
76.00
|
%
|
|
(10.86
|
)%
|
|
65.14
|
%
|
|
Effective income tax rate
|
35.70
|
%
|
|
(10.88
|
)%
|
|
24.82
|
%
|
|
December 31,
|
|
Compounded Annual
Growth Rate
|
|||||||||||||||||
(Dollars in thousands, except per share data)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
1-Year
|
|
5-Year
|
|||||||
Selected Statements of Financial Condition Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total assets
|
$12,115,484
|
|
|
$9,706,349
|
|
|
$9,450,600
|
|
|
$9,089,232
|
|
|
$8,306,507
|
|
|
24.8
|
%
|
|
7.8
|
%
|
Debt securities
|
2,869,578
|
|
|
2,426,556
|
|
|
3,101,151
|
|
|
3,312,832
|
|
|
2,908,425
|
|
|
18.3
|
%
|
|
(0.3
|
)%
|
Loans receivable, net
|
8,156,310
|
|
|
6,448,256
|
|
|
5,554,891
|
|
|
4,948,984
|
|
|
4,358,342
|
|
|
26.5
|
%
|
|
13.4
|
%
|
Allowance for loan and lease losses
|
(131,239)
|
|
|
(129,568)
|
|
|
(129,572)
|
|
|
(129,697)
|
|
|
(129,753)
|
|
|
1.3
|
%
|
|
0.2
|
%
|
Goodwill and intangibles
|
338,828
|
|
|
191,995
|
|
|
159,400
|
|
|
155,193
|
|
|
140,606
|
|
|
76.5
|
%
|
|
19.2
|
%
|
Deposits
|
9,493,767
|
|
|
7,579,747
|
|
|
7,372,279
|
|
|
6,945,008
|
|
|
6,345,212
|
|
|
25.3
|
%
|
|
8.4
|
%
|
Federal Home Loan Bank advances
|
440,175
|
|
|
353,995
|
|
|
251,749
|
|
|
394,131
|
|
|
296,944
|
|
|
24.3
|
%
|
|
8.2
|
%
|
Securities sold under agreements to repurchase and other borrowed funds
|
410,859
|
|
|
370,797
|
|
|
478,090
|
|
|
430,016
|
|
|
404,418
|
|
|
10.8
|
%
|
|
0.3
|
%
|
Stockholders’ equity
|
1,515,854
|
|
|
1,199,057
|
|
|
1,116,869
|
|
|
1,076,650
|
|
|
1,028,047
|
|
|
26.4
|
%
|
|
8.1
|
%
|
Equity per share
|
17.93
|
|
|
15.37
|
|
|
14.59
|
|
|
14.15
|
|
|
13.70
|
|
|
16.7
|
%
|
|
5.5
|
%
|
Equity as a percentage of total assets
|
12.51
|
%
|
|
12.35
|
%
|
|
11.82
|
%
|
|
11.85
|
%
|
|
12.38
|
%
|
|
1.3
|
%
|
|
0.2
|
%
|
|
Years ended December 31,
|
|
Compounded Annual
Growth Rate
|
||||||||||||||||||||||
(Dollars in thousands, except per share data)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
1-Year
|
|
5-Year
|
||||||||||||
Summary Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest income
|
$
|
468,996
|
|
|
$
|
375,022
|
|
|
$
|
344,153
|
|
|
$
|
319,681
|
|
|
$
|
299,919
|
|
|
25.1
|
%
|
|
9.4
|
%
|
Interest expense
|
35,531
|
|
|
29,864
|
|
|
29,631
|
|
|
29,275
|
|
|
26,966
|
|
|
19.0
|
%
|
|
5.7
|
%
|
|||||
Net interest income
|
433,465
|
|
|
345,158
|
|
|
314,522
|
|
|
290,406
|
|
|
272,953
|
|
|
25.6
|
%
|
|
9.7
|
%
|
|||||
Provision for loan losses
|
9,953
|
|
|
10,824
|
|
|
2,333
|
|
|
2,284
|
|
|
1,912
|
|
|
(8.0
|
)%
|
|
39.1
|
%
|
|||||
Non-interest income
|
118,824
|
|
|
112,239
|
|
|
107,318
|
|
|
98,761
|
|
|
90,302
|
|
|
5.9
|
%
|
|
5.6
|
%
|
|||||
Non-interest expense
|
320,127
|
|
|
265,571
|
|
|
258,714
|
|
|
236,757
|
|
|
212,679
|
|
|
20.5
|
%
|
|
8.5
|
%
|
|||||
Income before income taxes
|
222,209
|
|
|
181,002
|
|
|
160,793
|
|
|
150,126
|
|
|
148,664
|
|
|
22.8
|
%
|
|
8.4
|
%
|
|||||
Federal and state income tax expense
1
|
40,331
|
|
|
44,926
|
|
|
39,662
|
|
|
33,999
|
|
|
35,909
|
|
|
(10.2
|
)%
|
|
2.3
|
%
|
|||||
Net income
1
|
$
|
181,878
|
|
|
$
|
136,076
|
|
|
$
|
121,131
|
|
|
$
|
116,127
|
|
|
$
|
112,755
|
|
|
33.7
|
%
|
|
10.0
|
%
|
Basic earnings per share
1
|
$
|
2.18
|
|
|
$
|
1.75
|
|
|
$
|
1.59
|
|
|
$
|
1.54
|
|
|
$
|
1.51
|
|
|
24.6
|
%
|
|
7.6
|
%
|
Diluted earnings per share
1
|
$
|
2.17
|
|
|
$
|
1.75
|
|
|
$
|
1.59
|
|
|
$
|
1.54
|
|
|
$
|
1.51
|
|
|
24.0
|
%
|
|
7.5
|
%
|
Dividends declared per share
|
$
|
1.31
|
|
|
$
|
1.14
|
|
|
$
|
1.10
|
|
|
$
|
1.05
|
|
|
$
|
0.98
|
|
|
14.9
|
%
|
|
6.0
|
%
|
|
At or for the Years ended December 31,
|
|
|||||||||||||
(Dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
|||||
Selected Ratios and Other Data
|
|
|
|
|
|
|
|
|
|
|
|||||
Return on average assets
1
|
1.59
|
%
|
|
1.41
|
%
|
|
1.32
|
%
|
|
1.36
|
%
|
|
1.42
|
%
|
|
Return on average equity
1
|
12.56
|
%
|
|
11.46
|
%
|
|
10.79
|
%
|
|
10.84
|
%
|
|
11.11
|
%
|
|
Dividend payout ratio
1
|
60.09
|
%
|
|
65.14
|
%
|
|
69.18
|
%
|
|
68.18
|
%
|
|
64.90
|
%
|
|
Average equity to average asset ratio
|
12.67
|
%
|
|
12.27
|
%
|
|
12.27
|
%
|
|
12.52
|
%
|
|
12.81
|
%
|
|
Total capital (to risk-weighted assets)
|
14.70
|
%
|
|
15.64
|
%
|
|
16.38
|
%
|
|
17.17
|
%
|
|
18.93
|
%
|
|
Tier 1 capital (to risk-weighted assets)
|
13.37
|
%
|
|
14.39
|
%
|
|
15.12
|
%
|
|
15.91
|
%
|
|
17.67
|
%
|
|
Common Equity Tier 1 (to risk-weighted assets)
|
12.10
|
%
|
|
12.81
|
%
|
|
13.42
|
%
|
|
14.06
|
%
|
|
N/A
|
|
|
Tier 1 capital (to average assets)
|
11.35
|
%
|
|
11.90
|
%
|
|
11.90
|
%
|
|
12.01
|
%
|
|
12.45
|
%
|
|
Net interest margin on average earning assets (tax-equivalent)
|
4.21
|
%
|
|
4.12
|
%
|
|
4.02
|
%
|
|
4.00
|
%
|
|
3.98
|
%
|
|
Efficiency ratio
2
|
54.73
|
%
|
|
53.94
|
%
|
|
55.88
|
%
|
|
55.40
|
%
|
|
54.31
|
%
|
|
Allowance for loan and lease losses as a percent of loans
|
1.58
|
%
|
|
1.97
|
%
|
|
2.28
|
%
|
|
2.55
|
%
|
|
2.89
|
%
|
|
Allowance for loan and lease losses as a percent of nonperforming loans
|
266
|
%
|
|
255
|
%
|
|
257
|
%
|
|
244
|
%
|
|
209
|
%
|
|
Non-performing assets as a percentage of subsidiary assets
|
0.47
|
%
|
|
0.68
|
%
|
|
0.76
|
%
|
|
0.88
|
%
|
|
1.08
|
%
|
|
Non-performing assets
|
$56,750
|
|
|
65,179
|
|
|
71,385
|
|
|
80,079
|
|
|
89,900
|
|
|
Loans originated and acquired
|
$4,301,678
|
|
|
3,629,493
|
|
|
3,474,000
|
|
|
3,000,830
|
|
|
2,404,299
|
|
|
Number of full time equivalent employees
|
2,623
|
|
|
2,278
|
|
|
2,222
|
|
|
2,149
|
|
|
1,943
|
|
|
Number of locations
|
167
|
|
|
145
|
|
|
142
|
|
|
144
|
|
|
129
|
|
|
•
|
the risks associated with lending and potential adverse changes of the credit quality of loans in the Company’s portfolio;
|
•
|
changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System or the Federal Reserve Board, which could adversely affect the Company’s net interest income and profitability;
|
•
|
changes in the cost and scope of insurance from the FDIC and other third parties;
|
•
|
legislative or regulatory changes, including increased banking and consumer protection regulation that adversely affect the Company’s business, both generally and as a result of the Company exceeding $10 billion in total consolidated assets;
|
•
|
ability to complete pending or prospective future acquisitions;
|
•
|
costs or difficulties related to the completion and integration of acquisitions;
|
•
|
the goodwill the Company has recorded in connection with acquisitions could become impaired, which may have an adverse impact on earnings and capital;
|
•
|
reduced demand for banking products and services;
|
•
|
the reputation of banks and the financial services industry could deteriorate, which could adversely affect the Company's ability to obtain (and maintain) customers;
|
•
|
competition among financial institutions in the Company's markets may increase significantly;
|
•
|
the risks presented by continued public stock market volatility, which could adversely affect the market price of the Company’s common stock and the ability to raise additional capital or grow the Company through acquisitions;
|
•
|
the projected business and profitability of an expansion or the opening of a new branch could be lower than expected;
|
•
|
consolidation in the financial services industry in the Company’s markets resulting in the creation of larger financial institutions who may have greater resources could change the competitive landscape;
|
•
|
dependence on the CEO, the senior management team and the Presidents of Glacier Bank divisions;
|
•
|
material failure, potential interruption or breach in security of the Company’s systems and technological changes which could expose us to new risks (e.g., cybersecurity), fraud or system failures;
|
•
|
natural disasters, including fires, floods, earthquakes, and other unexpected events;
|
•
|
the Company’s success in managing risks involved in the foregoing; and
|
•
|
the effects of any reputational damage to the Company resulting from any of the foregoing.
|
|
At or for the Years ended
|
|||||
(Dollars in thousands, except per share data)
|
December 31,
2018 |
|
December 31,
2017 |
|||
Operating results
|
|
|
|
|||
Net income
1
|
$
|
181,878
|
|
|
136,076
|
|
Basic earnings per share
1
|
$
|
2.18
|
|
|
1.75
|
|
Diluted earnings per share
1
|
$
|
2.17
|
|
|
1.75
|
|
Dividends declared per share
|
$
|
1.31
|
|
|
1.14
|
|
Market value per share
|
|
|
|
|||
Closing
|
$
|
39.62
|
|
|
39.39
|
|
High
|
$
|
47.67
|
|
|
41.23
|
|
Low
|
$
|
35.77
|
|
|
31.38
|
|
Selected ratios and other data
|
|
|
|
|||
Number of common stock shares outstanding
|
84,521,692
|
|
|
78,006,956
|
|
|
Average outstanding shares - basic
|
83,603,515
|
|
|
77,537,664
|
|
|
Average outstanding shares - diluted
|
83,677,185
|
|
|
77,607,605
|
|
|
Return on average assets (annualized)
1
|
1.59
|
%
|
|
1.41
|
%
|
|
Return on average equity (annualized)
1
|
12.56
|
%
|
|
11.46
|
%
|
|
Efficiency ratio
|
54.73
|
%
|
|
53.94
|
%
|
|
Dividend payout ratio
1
|
60.09
|
%
|
|
65.14
|
%
|
|
Loan to deposit ratio
|
87.64
|
%
|
|
87.29
|
%
|
|
Number of full time equivalent employees
|
2,623
|
|
|
2,278
|
|
|
Number of locations
|
167
|
|
|
145
|
|
|
Number of ATMs
|
216
|
|
|
200
|
|
•
|
Inter-Mountain Bancorp., Inc. and its wholly-owned subsidiary, First Security Bank
|
•
|
Columbine Capital Corp., and its wholly-owned subsidiary, Collegiate Peaks Bank
|
•
|
TFB Bancorp, Inc. and its subsidiary, The Foothills Bank
|
(Dollars in thousands)
|
FSB February 28, 2018
|
|
Collegiate January 31, 2018
|
|
Foothills April 30, 2017
|
||||
Total assets
|
$
|
1,109,684
|
|
|
551,198
|
|
|
385,839
|
|
Debt securities
|
271,865
|
|
|
42,177
|
|
|
25,420
|
|
|
Loans receivable
|
627,767
|
|
|
354,252
|
|
|
292,529
|
|
|
Non-interest bearing deposits
|
301,468
|
|
|
170,022
|
|
|
97,527
|
|
|
Interest bearing deposits
|
576,118
|
|
|
267,149
|
|
|
199,233
|
|
|
Borrowings
|
36,880
|
|
|
12,509
|
|
|
22,800
|
|
(Dollars in thousands)
|
December 31, 2018
|
|
December 31, 2017
|
|
$ Change
|
|
% Change
|
|||||||
Cash and cash equivalents
|
$
|
203,790
|
|
|
$
|
200,004
|
|
|
$
|
3,786
|
|
|
2
|
%
|
Debt securities, available-for-sale
|
2,571,663
|
|
|
1,778,243
|
|
|
793,420
|
|
|
45
|
%
|
|||
Debt securities, held-to-maturity
|
297,915
|
|
|
648,313
|
|
|
(350,398
|
)
|
|
(54
|
)%
|
|||
Total debt securities
|
2,869,578
|
|
|
2,426,556
|
|
|
443,022
|
|
|
18
|
%
|
|||
Loans receivable
|
|
|
|
|
|
|
|
|||||||
Residential real estate
|
887,742
|
|
|
720,728
|
|
|
167,014
|
|
|
23
|
%
|
|||
Commercial real estate
|
4,657,561
|
|
|
3,577,139
|
|
|
1,080,422
|
|
|
30
|
%
|
|||
Other commercial
|
1,911,171
|
|
|
1,579,353
|
|
|
331,818
|
|
|
21
|
%
|
|||
Home equity
|
544,688
|
|
|
457,918
|
|
|
86,770
|
|
|
19
|
%
|
|||
Other consumer
|
286,387
|
|
|
242,686
|
|
|
43,701
|
|
|
18
|
%
|
|||
Loans receivable
|
8,287,549
|
|
|
6,577,824
|
|
|
1,709,725
|
|
|
26
|
%
|
|||
Allowance for loan and lease losses
|
(131,239
|
)
|
|
(129,568
|
)
|
|
(1,671
|
)
|
|
1
|
%
|
|||
Loans receivable, net
|
8,156,310
|
|
|
6,448,256
|
|
|
1,708,054
|
|
|
26
|
%
|
|||
Other assets
|
885,806
|
|
|
631,533
|
|
|
254,273
|
|
|
40
|
%
|
|||
Total assets
|
$
|
12,115,484
|
|
|
$
|
9,706,349
|
|
|
$
|
2,409,135
|
|
|
25
|
%
|
(Dollars in thousands)
|
December 31, 2018
|
|
December 31, 2017
|
|
$ Change
|
|
% Change
|
|||||||
Deposits
|
|
|
|
|
|
|
|
|||||||
Non-interest bearing deposits
|
$
|
3,001,178
|
|
|
$
|
2,311,902
|
|
|
$
|
689,276
|
|
|
30
|
%
|
NOW and DDA accounts
|
2,391,307
|
|
|
1,695,246
|
|
|
696,061
|
|
|
41
|
%
|
|||
Savings accounts
|
1,346,790
|
|
|
1,082,604
|
|
|
264,186
|
|
|
24
|
%
|
|||
Money market deposit accounts
|
1,684,284
|
|
|
1,512,693
|
|
|
171,591
|
|
|
11
|
%
|
|||
Certificate accounts
|
901,484
|
|
|
817,259
|
|
|
84,225
|
|
|
10
|
%
|
|||
Core deposits, total
|
9,325,043
|
|
|
7,419,704
|
|
|
1,905,339
|
|
|
26
|
%
|
|||
Wholesale deposits
|
168,724
|
|
|
160,043
|
|
|
8,681
|
|
|
5
|
%
|
|||
Deposits, total
|
9,493,767
|
|
|
7,579,747
|
|
|
1,914,020
|
|
|
25
|
%
|
|||
Securities sold under agreements to repurchase
|
396,151
|
|
|
362,573
|
|
|
33,578
|
|
|
9
|
%
|
|||
Federal Home Loan Bank advances
|
440,175
|
|
|
353,995
|
|
|
86,180
|
|
|
24
|
%
|
|||
Other borrowed funds
|
14,708
|
|
|
8,224
|
|
|
6,484
|
|
|
79
|
%
|
|||
Subordinated debentures
|
134,051
|
|
|
126,135
|
|
|
7,916
|
|
|
6
|
%
|
|||
Other liabilities
|
120,778
|
|
|
76,618
|
|
|
44,160
|
|
|
58
|
%
|
|||
Total liabilities
|
$
|
10,599,630
|
|
|
$
|
8,507,292
|
|
|
$
|
2,092,338
|
|
|
25
|
%
|
(Dollars in thousands, except per share data)
|
December 31, 2018
|
|
December 31, 2017
|
|
$ Change
|
|
% Change
|
|||||||
Common equity
|
$
|
1,525,281
|
|
|
$
|
1,201,036
|
|
|
$
|
324,245
|
|
|
27
|
%
|
Accumulated other comprehensive loss
|
(9,427
|
)
|
|
(1,979
|
)
|
|
(7,448
|
)
|
|
376
|
%
|
|||
Total stockholders’ equity
|
1,515,854
|
|
|
1,199,057
|
|
|
316,797
|
|
|
26
|
%
|
|||
Goodwill and core deposit intangible, net
|
(338,828
|
)
|
|
(191,995
|
)
|
|
(146,833
|
)
|
|
76
|
%
|
|||
Tangible stockholders’ equity
|
$
|
1,177,026
|
|
|
$
|
1,007,062
|
|
|
$
|
169,964
|
|
|
17
|
%
|
Stockholders’ equity to total assets
|
12.51
|
%
|
|
12.35
|
%
|
|
|
|
1
|
%
|
||||
Tangible stockholders’ equity to total tangible assets
|
9.99
|
%
|
|
10.58
|
%
|
|
|
|
(6
|
)%
|
||||
Book value per common share
|
$
|
17.93
|
|
|
$
|
15.37
|
|
|
$
|
2.56
|
|
|
17
|
%
|
Tangible book value per common share
|
$
|
13.93
|
|
|
$
|
12.91
|
|
|
$
|
1.02
|
|
|
8
|
%
|
|
Years ended
|
|
$ Change
|
|
% Change
|
|||||||||
(Dollars in thousands)
|
December 31,
2018 |
|
December 31,
2017 |
|
||||||||||
Net interest income
|
|
|
|
|
|
|
|
|||||||
Interest income
|
$
|
468,996
|
|
|
$
|
375,022
|
|
|
$
|
93,974
|
|
|
25
|
%
|
Interest expense
|
35,531
|
|
|
29,864
|
|
|
5,667
|
|
|
19
|
%
|
|||
Total net interest income
|
433,465
|
|
|
345,158
|
|
|
88,307
|
|
|
26
|
%
|
|||
Non-interest income
|
|
|
|
|
|
|
|
|||||||
Service charges and other fees
|
74,887
|
|
|
67,717
|
|
|
7,170
|
|
|
11
|
%
|
|||
Miscellaneous loan fees and charges
|
6,805
|
|
|
4,360
|
|
|
2,445
|
|
|
56
|
%
|
|||
Gain on sale of loans
|
27,134
|
|
|
30,439
|
|
|
(3,305
|
)
|
|
(11
|
)%
|
|||
(Loss) gain on sale of investments
|
(1,113
|
)
|
|
(660
|
)
|
|
(453
|
)
|
|
69
|
%
|
|||
Other income
|
11,111
|
|
|
10,383
|
|
|
728
|
|
|
7
|
%
|
|||
Total non-interest income
|
118,824
|
|
|
112,239
|
|
|
6,585
|
|
|
6
|
%
|
|||
Total income
|
$
|
552,289
|
|
|
$
|
457,397
|
|
|
$
|
94,892
|
|
|
21
|
%
|
Net interest margin (tax-equivalent)
|
4.21
|
%
|
|
4.12
|
%
|
|
|
|
|
|
Years ended
|
|
$ Change
|
|
% Change
|
|||||||||
(Dollars in thousands)
|
December 31,
2018 |
|
December 31,
2017 |
|
||||||||||
Compensation and employee benefits
|
$
|
195,056
|
|
|
$
|
160,506
|
|
|
$
|
34,550
|
|
|
22
|
%
|
Occupancy and equipment
|
30,734
|
|
|
26,631
|
|
|
4,103
|
|
|
15
|
%
|
|||
Advertising and promotions
|
9,566
|
|
|
8,405
|
|
|
1,161
|
|
|
14
|
%
|
|||
Data processing
|
15,911
|
|
|
14,150
|
|
|
1,761
|
|
|
12
|
%
|
|||
Other real estate owned
|
3,221
|
|
|
1,909
|
|
|
1,312
|
|
|
69
|
%
|
|||
Regulatory assessments and insurance
|
5,075
|
|
|
4,431
|
|
|
644
|
|
|
15
|
%
|
|||
Core deposit intangible amortization
|
6,270
|
|
|
2,494
|
|
|
3,776
|
|
|
151
|
%
|
|||
Other expenses
|
54,294
|
|
|
47,045
|
|
|
7,249
|
|
|
15
|
%
|
|||
Total non-interest expense
|
$
|
320,127
|
|
|
$
|
265,571
|
|
|
$
|
54,556
|
|
|
21
|
%
|
(Dollars in thousands)
|
Provision
for Loan
Losses
|
|
Net
Charge-Offs |
|
ALLL
as a Percent
of Loans
|
|
Accruing
Loans 30-89
Days Past Due
as a Percent of
Loans
|
|
Non-Performing
Assets to
Total Sub-sidiary Assets
|
|||||||
Fourth quarter 2018
|
$
|
1,246
|
|
|
$
|
2,542
|
|
|
1.58
|
%
|
|
0.41
|
%
|
|
0.47
|
%
|
Third quarter 2018
|
3,194
|
|
|
2,223
|
|
|
1.63
|
%
|
|
0.31
|
%
|
|
0.61
|
%
|
||
Second quarter 2018
|
4,718
|
|
|
762
|
|
|
1.66
|
%
|
|
0.50
|
%
|
|
0.71
|
%
|
||
First quarter 2018
|
795
|
|
|
2,755
|
|
|
1.66
|
%
|
|
0.59
|
%
|
|
0.64
|
%
|
||
Fourth quarter 2017
|
2,886
|
|
|
2,894
|
|
|
1.97
|
%
|
|
0.57
|
%
|
|
0.68
|
%
|
||
Third quarter 2017
|
3,327
|
|
|
3,628
|
|
|
1.99
|
%
|
|
0.45
|
%
|
|
0.67
|
%
|
||
Second quarter 2017
|
3,013
|
|
|
2,362
|
|
|
2.05
|
%
|
|
0.49
|
%
|
|
0.70
|
%
|
||
First quarter 2017
|
1,598
|
|
|
1,944
|
|
|
2.20
|
%
|
|
0.67
|
%
|
|
0.75
|
%
|
|
Years ended
|
|
$ Change
|
|
% Change
|
|||||||||
(Dollars in thousands)
|
December 31,
2017 |
|
December 31,
2016 |
|
||||||||||
Net interest income
|
|
|
|
|
|
|
|
|||||||
Interest income
|
$
|
375,022
|
|
|
$
|
344,153
|
|
|
$
|
30,869
|
|
|
9
|
%
|
Interest expense
|
29,864
|
|
|
29,631
|
|
|
233
|
|
|
1
|
%
|
|||
Total net interest income
|
345,158
|
|
|
314,522
|
|
|
30,636
|
|
|
10
|
%
|
|||
Non-interest income
|
|
|
|
|
|
|
|
|||||||
Service charges and other fees
|
67,717
|
|
|
62,405
|
|
|
5,312
|
|
|
9
|
%
|
|||
Miscellaneous loan fees and charges
|
4,360
|
|
|
4,613
|
|
|
(253
|
)
|
|
(5
|
)%
|
|||
Gain on sale of loans
|
30,439
|
|
|
33,606
|
|
|
(3,167
|
)
|
|
(9
|
)%
|
|||
Loss on sale of investments
|
(660
|
)
|
|
(1,463
|
)
|
|
803
|
|
|
(55
|
)%
|
|||
Other income
|
10,383
|
|
|
8,157
|
|
|
2,226
|
|
|
27
|
%
|
|||
Total non-interest income
|
112,239
|
|
|
107,318
|
|
|
4,921
|
|
|
5
|
%
|
|||
|
$
|
457,397
|
|
|
$
|
421,840
|
|
|
$
|
35,557
|
|
|
8
|
%
|
Net interest margin (tax-equivalent)
|
4.12
|
%
|
|
4.02
|
%
|
|
|
|
|
|
Years ended
|
|
$ Change
|
|
% Change
|
|||||||||
(Dollars in thousands)
|
December 31,
2017 |
|
December 31,
2016 |
|
||||||||||
Compensation and employee benefits
|
$
|
160,506
|
|
|
$
|
151,697
|
|
|
$
|
8,809
|
|
|
6
|
%
|
Occupancy and equipment
|
26,631
|
|
|
25,979
|
|
|
652
|
|
|
3
|
%
|
|||
Advertising and promotions
|
8,405
|
|
|
8,433
|
|
|
(28
|
)
|
|
—
|
%
|
|||
Data processing
|
14,150
|
|
|
14,390
|
|
|
(240
|
)
|
|
(2
|
)%
|
|||
Other real estate owned
|
1,909
|
|
|
2,895
|
|
|
(986
|
)
|
|
(34
|
)%
|
|||
Regulatory assessments and insurance
|
4,431
|
|
|
4,780
|
|
|
(349
|
)
|
|
(7
|
)%
|
|||
Core deposit intangible amortization
|
2,494
|
|
|
2,970
|
|
|
(476
|
)
|
|
(16
|
)%
|
|||
Other expenses
|
47,045
|
|
|
47,570
|
|
|
(525
|
)
|
|
(1
|
)%
|
|||
Total non-interest expense
|
$
|
265,571
|
|
|
$
|
258,714
|
|
|
$
|
6,857
|
|
|
3
|
%
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2014
|
|||||||||||||||||||||||||
(Dollars in thousands)
|
Carrying Amount
|
|
Percent
|
|
Carrying Amount
|
|
Percent
|
|
Carrying Amount
|
|
Percent
|
|
Carrying Amount
|
|
Percent
|
|
Carrying Amount
|
|
Percent
|
|||||||||||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
U.S. government and federal agency
|
$
|
23,649
|
|
|
1
|
%
|
|
$
|
31,127
|
|
|
1
|
%
|
|
$
|
39,407
|
|
|
1
|
%
|
|
$
|
47,451
|
|
|
1
|
%
|
|
$
|
44
|
|
|
—
|
%
|
U.S. government sponsored enterprises
|
120,208
|
|
|
4
|
%
|
|
19,091
|
|
|
1
|
%
|
|
19,570
|
|
|
1
|
%
|
|
93,167
|
|
|
3
|
%
|
|
21,945
|
|
|
1
|
%
|
|||||
State and local governments
|
852,250
|
|
|
30
|
%
|
|
629,501
|
|
|
26
|
%
|
|
786,373
|
|
|
25
|
%
|
|
885,019
|
|
|
27
|
%
|
|
997,969
|
|
|
34
|
%
|
|||||
Corporate bonds
|
290,817
|
|
|
10
|
%
|
|
216,762
|
|
|
9
|
%
|
|
471,951
|
|
|
15
|
%
|
|
384,163
|
|
|
12
|
%
|
|
314,854
|
|
|
11
|
%
|
|||||
Residential mortgage-backed securities
|
792,915
|
|
|
28
|
%
|
|
779,283
|
|
|
32
|
%
|
|
1,007,515
|
|
|
33
|
%
|
|
1,198,549
|
|
|
36
|
%
|
|
1,049,575
|
|
|
36
|
%
|
|||||
Commercial mortgage-backed securities
|
491,824
|
|
|
17
|
%
|
|
102,479
|
|
|
4
|
%
|
|
100,661
|
|
|
3
|
%
|
|
2,411
|
|
|
—
|
%
|
|
3,041
|
|
|
—
|
%
|
|||||
Total available-for-sale
|
2,571,663
|
|
|
90
|
%
|
|
1,778,243
|
|
|
73
|
%
|
|
2,425,477
|
|
|
78
|
%
|
|
2,610,760
|
|
|
79
|
%
|
|
2,387,428
|
|
|
82
|
%
|
|||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
State and local governments
|
297,915
|
|
|
10
|
%
|
|
648,313
|
|
|
27
|
%
|
|
675,674
|
|
|
22
|
%
|
|
702,072
|
|
|
21
|
%
|
|
520,997
|
|
|
18
|
%
|
|||||
Total held-to-maturity
|
297,915
|
|
|
10
|
%
|
|
648,313
|
|
|
27
|
%
|
|
675,674
|
|
|
22
|
%
|
|
702,072
|
|
|
21
|
%
|
|
520,997
|
|
|
18
|
%
|
|||||
Total debt securities
|
$
|
2,869,578
|
|
|
100
|
%
|
|
$
|
2,426,556
|
|
|
100
|
%
|
|
$
|
3,101,151
|
|
|
100
|
%
|
|
$
|
3,312,832
|
|
|
100
|
%
|
|
$
|
2,908,425
|
|
|
100
|
%
|
|
December 31, 2018
|
|
December 31, 2017
|
|||||||||
(Dollars in thousands)
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|||||
S&P: AAA / Moody’s: Aaa
|
$
|
299,275
|
|
|
296,027
|
|
|
310,040
|
|
|
311,759
|
|
S&P: AA+, AA, AA- / Moody’s: Aa1, Aa2, Aa3
|
643,023
|
|
|
640,736
|
|
|
767,306
|
|
|
783,795
|
|
|
S&P: A+, A, A- / Moody’s: A1, A2, A3
|
163,041
|
|
|
167,779
|
|
|
167,230
|
|
|
175,539
|
|
|
S&P: BBB+, BBB, BBB- / Moody’s: Baa1, Baa2, Baa3
|
4,208
|
|
|
4,382
|
|
|
2,271
|
|
|
2,372
|
|
|
Not rated by either entity
|
31,954
|
|
|
30,532
|
|
|
14,985
|
|
|
15,262
|
|
|
Below investment grade
|
1,050
|
|
|
1,050
|
|
|
847
|
|
|
860
|
|
|
Total
|
$
|
1,142,551
|
|
|
1,140,506
|
|
|
1,262,679
|
|
|
1,289,587
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|||||||||
(Dollars in thousands)
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|||||
General obligation - unlimited
|
$
|
657,051
|
|
|
658,062
|
|
|
717,610
|
|
|
735,218
|
|
General obligation - limited
|
173,973
|
|
|
177,275
|
|
|
195,278
|
|
|
203,643
|
|
|
Revenue
|
290,106
|
|
|
283,939
|
|
|
322,394
|
|
|
323,183
|
|
|
Certificate of participation
|
14,174
|
|
|
14,463
|
|
|
19,366
|
|
|
19,922
|
|
|
Other
|
7,247
|
|
|
6,767
|
|
|
8,031
|
|
|
7,621
|
|
|
Total
|
$
|
1,142,551
|
|
|
1,140,506
|
|
|
1,262,679
|
|
|
1,289,587
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|||||||||
(Dollars in thousands)
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|||||
Washington
|
$
|
179,691
|
|
|
179,808
|
|
|
184,491
|
|
|
189,932
|
|
Texas
|
157,978
|
|
|
157,706
|
|
|
170,786
|
|
|
175,217
|
|
|
Michigan
|
144,378
|
|
|
147,386
|
|
|
157,240
|
|
|
163,332
|
|
|
Montana
|
109,106
|
|
|
111,492
|
|
|
92,733
|
|
|
97,234
|
|
|
Ohio
|
53,698
|
|
|
53,615
|
|
|
65,207
|
|
|
66,840
|
|
|
All other states
|
497,700
|
|
|
490,499
|
|
|
592,222
|
|
|
597,032
|
|
|
Total
|
$
|
1,142,551
|
|
|
1,140,506
|
|
|
1,262,679
|
|
|
1,289,587
|
|
|
One Year or Less
|
|
After One through Five Years
|
|
After Five through Ten Years
|
|
After Ten Years
|
|
Mortgage-Backed Securities
1
|
|
Total
|
||||||||||||||||||||||||||||||
(Dollars in thousands)
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
||||||||||||||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
U.S. government and federal agency
|
$
|
—
|
|
|
—
|
%
|
|
$
|
2,391
|
|
|
2.86
|
%
|
|
$
|
10,390
|
|
|
2.92
|
%
|
|
$
|
10,868
|
|
|
1.48
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
23,649
|
|
|
2.26
|
%
|
U.S. government sponsored enterprises
|
—
|
|
|
—
|
%
|
|
112,589
|
|
|
2.54
|
%
|
|
7,619
|
|
|
6.06
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
120,208
|
|
|
2.57
|
%
|
||||||
State and local governments
|
6,271
|
|
|
1.69
|
%
|
|
44,065
|
|
|
2.48
|
%
|
|
296,952
|
|
|
3.64
|
%
|
|
504,962
|
|
|
4.30
|
%
|
|
—
|
|
|
—
|
%
|
|
852,250
|
|
|
3.96
|
%
|
||||||
Corporate bonds
|
135,085
|
|
|
2.34
|
%
|
|
155,732
|
|
|
3.35
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
290,817
|
|
|
2.88
|
%
|
||||||
Residential mortgage-backed securities
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
792,915
|
|
|
2.32
|
%
|
|
792,915
|
|
|
2.32
|
%
|
||||||
Commercial mortgage-backed securities
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
491,824
|
|
|
3.13
|
%
|
|
491,824
|
|
|
3.13
|
%
|
||||||
Total available-for-sale
|
141,356
|
|
|
2.31
|
%
|
|
314,777
|
|
|
2.94
|
%
|
|
314,961
|
|
|
3.61
|
%
|
|
515,830
|
|
|
4.24
|
%
|
|
1,284,739
|
|
|
2.63
|
%
|
|
2,571,663
|
|
|
3.09
|
%
|
||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
State and local governments
|
—
|
|
|
—
|
%
|
|
6,457
|
|
|
2.41
|
%
|
|
75,204
|
|
|
2.89
|
%
|
|
216,254
|
|
|
3.63
|
%
|
|
—
|
|
|
—
|
%
|
|
297,915
|
|
|
3.42
|
%
|
||||||
Total held-to-maturity
|
—
|
|
|
—
|
%
|
|
6,457
|
|
|
2.41
|
%
|
|
75,204
|
|
|
2.89
|
%
|
|
216,254
|
|
|
3.63
|
%
|
|
—
|
|
|
—
|
%
|
|
297,915
|
|
|
3.42
|
%
|
||||||
Total debt securities
|
$
|
141,356
|
|
|
2.31
|
%
|
|
$
|
321,234
|
|
|
2.93
|
%
|
|
$
|
390,165
|
|
|
3.47
|
%
|
|
$
|
732,084
|
|
|
4.06
|
%
|
|
$
|
1,284,739
|
|
|
2.63
|
%
|
|
$
|
2,869,578
|
|
|
3.12
|
%
|
|
Years ended
|
||||||||
(Dollars in thousands)
|
December 31,
2018 |
|
December 31,
2017 |
|
December 31,
2016 |
||||
Taxable interest
|
$
|
46,554
|
|
|
38,433
|
|
|
40,366
|
|
Tax-exempt interest
|
39,945
|
|
|
43,535
|
|
|
50,026
|
|
|
Total interest income
|
$
|
86,499
|
|
|
81,968
|
|
|
90,392
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||
(Dollars in thousands)
|
Fair Value
|
|
Unrealized
Loss
|
|
Unrealized
Loss as a
Percent of
Fair Value
|
|
Fair Value
|
|
Unrealized
Loss |
|
Unrealized
Loss as a Percent of Fair Value |
||||||||||
Temporarily impaired securities purchased prior to 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. government and federal agency
|
$
|
14,806
|
|
|
$
|
(162
|
)
|
|
(1
|
)%
|
|
$
|
20,183
|
|
|
$
|
(114
|
)
|
|
(1
|
)%
|
U.S. government sponsored enterprises
|
19,013
|
|
|
(251
|
)
|
|
(1
|
)%
|
|
19,092
|
|
|
(104
|
)
|
|
(1
|
)%
|
||||
State and local governments
|
501,413
|
|
|
(21,954
|
)
|
|
(4
|
)%
|
|
520,204
|
|
|
(7,593
|
)
|
|
(1
|
)%
|
||||
Corporate bonds
|
122,263
|
|
|
(686
|
)
|
|
(1
|
)%
|
|
124,608
|
|
|
(416
|
)
|
|
—
|
%
|
||||
Residential mortgage-backed securities
|
559,231
|
|
|
(15,556
|
)
|
|
(3
|
)%
|
|
728,315
|
|
|
(7,389
|
)
|
|
(1
|
)%
|
||||
Commercial mortgage-backed securities
|
77,211
|
|
|
(1,830
|
)
|
|
(2
|
)%
|
|
101,348
|
|
|
(1,809
|
)
|
|
(2
|
)%
|
||||
Total
|
$
|
1,293,937
|
|
|
$
|
(40,439
|
)
|
|
(3
|
)%
|
|
$
|
1,513,750
|
|
|
$
|
(17,425
|
)
|
|
(1
|
)%
|
Temporarily impaired securities purchased during 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. government sponsored enterprises
|
$
|
59,931
|
|
|
$
|
(263
|
)
|
|
—
|
%
|
|
|
|
|
|
|
|||||
State and local governments
|
16,529
|
|
|
(407
|
)
|
|
(2
|
)%
|
|
|
|
|
|
|
|||||||
Corporate bonds
|
111,648
|
|
|
(927
|
)
|
|
(1
|
)%
|
|
|
|
|
|
|
|||||||
Residential mortgage-backed securities
|
110,376
|
|
|
(694
|
)
|
|
(1
|
)%
|
|
|
|
|
|
|
|||||||
Commercial mortgage-backed securities
|
82,411
|
|
|
(526
|
)
|
|
(1
|
)%
|
|
|
|
|
|
|
|||||||
Total
|
$
|
380,895
|
|
|
$
|
(2,817
|
)
|
|
(1
|
)%
|
|
|
|
|
|
|
|||||
Temporarily impaired securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. government and federal agency
|
$
|
14,806
|
|
|
$
|
(162
|
)
|
|
(1
|
)%
|
|
|
|
|
|
|
|||||
U.S. government sponsored enterprises
|
78,944
|
|
|
(514
|
)
|
|
(1
|
)%
|
|
|
|
|
|
|
|||||||
State and local governments
|
517,942
|
|
|
(22,361
|
)
|
|
(4
|
)%
|
|
|
|
|
|
|
|||||||
Corporate bonds
|
233,911
|
|
|
(1,613
|
)
|
|
(1
|
)%
|
|
|
|
|
|
|
|||||||
Residential mortgage-backed securities
|
669,607
|
|
|
(16,250
|
)
|
|
(2
|
)%
|
|
|
|
|
|
|
|||||||
Commercial mortgage-backed securities
|
159,622
|
|
|
(2,356
|
)
|
|
(1
|
)%
|
|
|
|
|
|
|
|||||||
Total
|
$
|
1,674,832
|
|
|
$
|
(43,256
|
)
|
|
(3
|
)%
|
|
|
|
|
|
|
(Dollars in thousands)
|
Number of
Debt
Securities
|
|
Unrealized
Loss
|
|||
Greater than 10.0%
|
31
|
|
|
$
|
(7,737
|
)
|
5.1% to 10.0%
|
82
|
|
|
(8,720
|
)
|
|
0.1% to 5.0%
|
901
|
|
|
(26,799
|
)
|
|
Total
|
1,014
|
|
|
$
|
(43,256
|
)
|
(Dollars in thousands)
|
Number of
Debt
Securities
|
|
Unrealized
Loss for
12 Months
Or More
|
|
Most
Notable
Loss
|
|||||
U.S. government and federal agency
|
16
|
|
|
$
|
(135
|
)
|
|
$
|
(25
|
)
|
U.S. government sponsored enterprises
|
14
|
|
|
(411
|
)
|
|
(69
|
)
|
||
State and local governments
|
374
|
|
|
(18,661
|
)
|
|
(1,545
|
)
|
||
Corporate bonds
|
39
|
|
|
(676
|
)
|
|
(90
|
)
|
||
Residential mortgage-backed securities
|
165
|
|
|
(15,417
|
)
|
|
(616
|
)
|
||
Commercial mortgage-backed securities
|
34
|
|
|
(1,954
|
)
|
|
(318
|
)
|
||
Total
|
642
|
|
|
$
|
(37,254
|
)
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2014
|
|||||||||||||||||||||||||
(Dollars in thousands)
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||||||||
Residential real estate loans
|
$
|
887,742
|
|
|
11
|
%
|
|
$
|
720,728
|
|
|
11
|
%
|
|
$
|
674,347
|
|
|
12
|
%
|
|
$
|
688,912
|
|
|
14
|
%
|
|
$
|
611,463
|
|
|
14
|
%
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Real estate
|
4,657,561
|
|
|
57
|
%
|
|
3,577,139
|
|
|
55
|
%
|
|
2,990,141
|
|
|
54
|
%
|
|
2,633,953
|
|
|
53
|
%
|
|
2,337,548
|
|
|
54
|
%
|
|||||
Other commercial
|
1,911,171
|
|
|
23
|
%
|
|
1,579,353
|
|
|
25
|
%
|
|
1,342,250
|
|
|
24
|
%
|
|
1,099,564
|
|
|
22
|
%
|
|
925,900
|
|
|
21
|
%
|
|||||
Total
|
6,568,732
|
|
|
80
|
%
|
|
5,156,492
|
|
|
80
|
%
|
|
4,332,391
|
|
|
78
|
%
|
|
3,733,517
|
|
|
75
|
%
|
|
3,263,448
|
|
|
75
|
%
|
|||||
Consumer and other loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Home equity
|
544,688
|
|
|
7
|
%
|
|
457,918
|
|
|
7
|
%
|
|
434,774
|
|
|
8
|
%
|
|
420,901
|
|
|
9
|
%
|
|
394,670
|
|
|
9
|
%
|
|||||
Other consumer
|
286,387
|
|
|
4
|
%
|
|
242,686
|
|
|
4
|
%
|
|
242,951
|
|
|
4
|
%
|
|
235,351
|
|
|
5
|
%
|
|
218,514
|
|
|
5
|
%
|
|||||
Total
|
831,075
|
|
|
11
|
%
|
|
700,604
|
|
|
11
|
%
|
|
677,725
|
|
|
12
|
%
|
|
656,252
|
|
|
14
|
%
|
|
613,184
|
|
|
14
|
%
|
|||||
Loans receivable
|
8,287,549
|
|
|
102
|
%
|
|
6,577,824
|
|
|
102
|
%
|
|
5,684,463
|
|
|
102
|
%
|
|
5,078,681
|
|
|
103
|
%
|
|
4,488,095
|
|
|
103
|
%
|
|||||
ALLL
|
(131,239
|
)
|
|
(2
|
)%
|
|
(129,568
|
)
|
|
(2
|
)%
|
|
(129,572
|
)
|
|
(2
|
)%
|
|
(129,697
|
)
|
|
(3
|
)%
|
|
(129,753
|
)
|
|
(3
|
)%
|
|||||
Loans receivable, net
|
$
|
8,156,310
|
|
|
100
|
%
|
|
$
|
6,448,256
|
|
|
100
|
%
|
|
$
|
5,554,891
|
|
|
100
|
%
|
|
$
|
4,948,984
|
|
|
100
|
%
|
|
$
|
4,358,342
|
|
|
100
|
%
|
(Dollars in thousands)
|
Residential
Real Estate
|
|
Commercial
|
|
Consumer
and Other
|
|
Total
|
|||||
Variable rate maturing or repricing
|
|
|
|
|
|
|
|
|||||
In one year or less
|
$
|
134,264
|
|
|
1,590,495
|
|
|
277,273
|
|
|
2,002,032
|
|
After one year through five years
|
325,058
|
|
|
2,281,323
|
|
|
231,694
|
|
|
2,838,075
|
|
|
Thereafter
|
85,872
|
|
|
247,226
|
|
|
8,707
|
|
|
341,805
|
|
|
Fixed rate maturing
|
|
|
|
|
|
|
|
|||||
In one year or less
|
102,088
|
|
|
850,955
|
|
|
110,776
|
|
|
1,063,819
|
|
|
After one year through five years
|
136,862
|
|
|
1,171,322
|
|
|
174,875
|
|
|
1,483,059
|
|
|
Thereafter
|
103,598
|
|
|
427,411
|
|
|
27,750
|
|
|
558,759
|
|
|
Total
|
$
|
887,742
|
|
|
6,568,732
|
|
|
831,075
|
|
|
8,287,549
|
|
•
|
demographic indicators, including employment and population trends;
|
•
|
foreclosures, vacancy, construction and absorption rates;
|
•
|
property sales prices, rental rates, and lease terms;
|
•
|
current tax assessments;
|
•
|
economic indicators, including trends within the lending areas; and
|
•
|
valuation trends, including discount and capitalization rates.
|
|
At or for the Years ended
|
||||||||||||||
(Dollars in thousands)
|
December 31,
2018 |
|
December 31,
2017 |
|
December 31,
2016 |
|
December 31,
2015 |
|
December 31,
2014 |
||||||
Other real estate owned
|
$
|
7,480
|
|
|
14,269
|
|
|
20,954
|
|
|
26,815
|
|
|
27,804
|
|
Accruing loans 90 days or more past due
|
|
|
|
|
|
|
|
|
|
||||||
Residential real estate
|
788
|
|
|
2,366
|
|
|
266
|
|
|
—
|
|
|
35
|
|
|
Commercial
|
492
|
|
|
3,582
|
|
|
428
|
|
|
2,051
|
|
|
105
|
|
|
Consumer and other
|
738
|
|
|
129
|
|
|
405
|
|
|
80
|
|
|
74
|
|
|
Total
|
2,018
|
|
|
6,077
|
|
|
1,099
|
|
|
2,131
|
|
|
214
|
|
|
Non-accrual loans
|
|
|
|
|
|
|
|
|
|
||||||
Residential real estate
|
8,021
|
|
|
4,924
|
|
|
4,528
|
|
|
8,073
|
|
|
6,798
|
|
|
Commercial
|
35,883
|
|
|
35,629
|
|
|
39,033
|
|
|
36,510
|
|
|
48,138
|
|
|
Consumer and other
|
3,348
|
|
|
4,280
|
|
|
5,771
|
|
|
6,550
|
|
|
6,946
|
|
|
Total
|
47,252
|
|
|
44,833
|
|
|
49,332
|
|
|
51,133
|
|
|
61,882
|
|
|
Total non-performing assets
|
$
|
56,750
|
|
|
65,179
|
|
|
71,385
|
|
|
80,079
|
|
|
89,900
|
|
Non-performing assets as a percentage of subsidiary assets
|
0.47
|
%
|
|
0.68
|
%
|
|
0.76
|
%
|
|
0.88
|
%
|
|
1.08
|
%
|
|
ALLL as a percentage of non-performing loans
|
266
|
%
|
|
255
|
%
|
|
257
|
%
|
|
244
|
%
|
|
209
|
%
|
|
Accruing loans 30-89 days past due
|
$
|
33,567
|
|
|
37,687
|
|
|
25,617
|
|
|
19,413
|
|
|
25,904
|
|
Accruing troubled debt restructurings
|
$
|
25,833
|
|
|
38,491
|
|
|
52,077
|
|
|
63,590
|
|
|
69,129
|
|
Non-accrual troubled debt restructurings
|
$
|
10,660
|
|
|
23,709
|
|
|
21,693
|
|
|
27,057
|
|
|
33,714
|
|
U.S. government guarantees included in non-performing assets
|
$
|
4,811
|
|
|
2,513
|
|
|
1,746
|
|
|
2,312
|
|
|
3,649
|
|
Interest income
1
|
$
|
2,340
|
|
|
2,162
|
|
|
2,364
|
|
|
2,471
|
|
|
3,005
|
|
1
|
Amounts represent estimated interest income that would have been recognized on loans accounted for on a non-accrual basis as of the end of each period had such loans performed pursuant to contractual terms.
|
|
Years ended
|
||||||||||||||
(Dollars in thousands)
|
December 31,
2018 |
|
December 31,
2017 |
|
December 31,
2016 |
|
December 31, 2015
|
|
December 31, 2014
|
||||||
Balance at beginning of period
|
$
|
14,269
|
|
|
20,954
|
|
|
26,815
|
|
|
27,804
|
|
|
26,860
|
|
Acquisitions
|
187
|
|
|
96
|
|
|
882
|
|
|
974
|
|
|
3,928
|
|
|
Additions
|
4,924
|
|
|
4,466
|
|
|
5,198
|
|
|
7,989
|
|
|
11,493
|
|
|
Capital improvements
|
21
|
|
|
—
|
|
|
149
|
|
|
1,710
|
|
|
1,661
|
|
|
Write-downs
|
(2,727
|
)
|
|
(604
|
)
|
|
(1,821
|
)
|
|
(1,575
|
)
|
|
(691
|
)
|
|
Sales
|
(9,194
|
)
|
|
(10,643
|
)
|
|
(10,269
|
)
|
|
(10,087
|
)
|
|
(15,447
|
)
|
|
Balance at end of period
|
$
|
7,480
|
|
|
14,269
|
|
|
20,954
|
|
|
26,815
|
|
|
27,804
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2014
|
|||||||||||||||||||||||||
(Dollars in thousands)
|
ALLL
|
|
Percent of Loans in
Category
|
|
ALLL
|
|
Percent
of Loans in
Category
|
|
ALLL
|
|
Percent
of Loans in
Category
|
|
ALLL
|
|
Percent
of Loans in
Category
|
|
ALLL
|
|
Percent
of Loans in
Category
|
|||||||||||||||
Residential real estate
|
$
|
10,631
|
|
|
11
|
%
|
|
$
|
10,798
|
|
|
11
|
%
|
|
$
|
12,436
|
|
|
12
|
%
|
|
$
|
14,427
|
|
|
13
|
%
|
|
$
|
14,680
|
|
|
13
|
%
|
Commercial real estate
|
72,448
|
|
|
56
|
%
|
|
68,515
|
|
|
54
|
%
|
|
65,773
|
|
|
52
|
%
|
|
67,877
|
|
|
52
|
%
|
|
67,799
|
|
|
52
|
%
|
|||||
Other commercial
|
38,160
|
|
|
23
|
%
|
|
39,303
|
|
|
24
|
%
|
|
37,823
|
|
|
24
|
%
|
|
32,525
|
|
|
22
|
%
|
|
30,891
|
|
|
21
|
%
|
|||||
Home equity
|
5,811
|
|
|
7
|
%
|
|
6,204
|
|
|
7
|
%
|
|
7,572
|
|
|
8
|
%
|
|
8,998
|
|
|
8
|
%
|
|
9,963
|
|
|
9
|
%
|
|||||
Other consumer
|
4,189
|
|
|
3
|
%
|
|
4,748
|
|
|
4
|
%
|
|
5,968
|
|
|
4
|
%
|
|
5,870
|
|
|
5
|
%
|
|
6,420
|
|
|
5
|
%
|
|||||
Total
|
$
|
131,239
|
|
|
100
|
%
|
|
$
|
129,568
|
|
|
100
|
%
|
|
$
|
129,572
|
|
|
100
|
%
|
|
$
|
129,697
|
|
|
100
|
%
|
|
$
|
129,753
|
|
|
100
|
%
|
|
At or for the Years ended
|
||||||||||||||
(Dollars in thousands)
|
December 31,
2018 |
|
December 31,
2017 |
|
December 31,
2016 |
|
December 31, 2015
|
|
December 31, 2014
|
||||||
Balance at beginning of period
|
$
|
129,568
|
|
|
129,572
|
|
|
129,697
|
|
|
129,753
|
|
|
130,351
|
|
Provision for loan losses
|
9,953
|
|
|
10,824
|
|
|
2,333
|
|
|
2,284
|
|
|
1,912
|
|
|
Charge-offs
|
|
|
|
|
|
|
|
|
|
||||||
Residential real estate
|
(728
|
)
|
|
(199
|
)
|
|
(464
|
)
|
|
(985
|
)
|
|
(431
|
)
|
|
Commercial loans
|
(8,514
|
)
|
|
(9,044
|
)
|
|
(4,860
|
)
|
|
(4,242
|
)
|
|
(4,860
|
)
|
|
Consumer and other loans
|
(8,565
|
)
|
|
(10,088
|
)
|
|
(6,172
|
)
|
|
(1,775
|
)
|
|
(2,312
|
)
|
|
Total charge-offs
|
(17,807
|
)
|
|
(19,331
|
)
|
|
(11,496
|
)
|
|
(7,002
|
)
|
|
(7,603
|
)
|
|
Recoveries
|
|
|
|
|
|
|
|
|
|
||||||
Residential real estate
|
87
|
|
|
82
|
|
|
207
|
|
|
92
|
|
|
328
|
|
|
Commercial loans
|
5,045
|
|
|
3,569
|
|
|
5,576
|
|
|
3,620
|
|
|
3,757
|
|
|
Consumer and other loans
|
4,393
|
|
|
4,852
|
|
|
3,255
|
|
|
950
|
|
|
1,008
|
|
|
Total recoveries
|
9,525
|
|
|
8,503
|
|
|
9,038
|
|
|
4,662
|
|
|
5,093
|
|
|
Charge-offs, net of recoveries
|
(8,282
|
)
|
|
(10,828
|
)
|
|
(2,458
|
)
|
|
(2,340
|
)
|
|
(2,510
|
)
|
|
Balance at end of period
|
$
|
131,239
|
|
|
129,568
|
|
|
129,572
|
|
|
129,697
|
|
|
129,753
|
|
ALLL as a percentage of total loans
|
1.58
|
%
|
|
1.97
|
%
|
|
2.28
|
%
|
|
2.55
|
%
|
|
2.89
|
%
|
|
Net charge-offs as a percentage of average loans
|
0.11
|
%
|
|
0.17
|
%
|
|
0.05
|
%
|
|
0.05
|
%
|
|
0.06
|
%
|
(Dollars in thousands)
|
December 31,
2018 |
|
December 31,
2017 |
|||
Specific valuation allowance
|
$
|
3,223
|
|
|
5,223
|
|
General valuation allowance
|
128,016
|
|
|
124,345
|
|
|
Total ALLL
|
$
|
131,239
|
|
|
129,568
|
|
(Dollars in thousands)
|
December 31,
2018 |
|
December 31,
2017 |
|
$ Change
|
|
% Change
|
|||||||
Custom and owner occupied construction
|
$
|
126,595
|
|
|
$
|
109,555
|
|
|
$
|
17,040
|
|
|
16
|
%
|
Pre-sold and spec construction
|
121,938
|
|
|
72,160
|
|
|
49,778
|
|
|
69
|
%
|
|||
Total residential construction
|
248,533
|
|
|
181,715
|
|
|
66,818
|
|
|
37
|
%
|
|||
Land development
|
137,814
|
|
|
82,398
|
|
|
55,416
|
|
|
67
|
%
|
|||
Consumer land or lots
|
127,775
|
|
|
102,289
|
|
|
25,486
|
|
|
25
|
%
|
|||
Unimproved land
|
83,579
|
|
|
65,753
|
|
|
17,826
|
|
|
27
|
%
|
|||
Developed lots for operative builders
|
17,061
|
|
|
14,592
|
|
|
2,469
|
|
|
17
|
%
|
|||
Commercial lots
|
34,096
|
|
|
23,770
|
|
|
10,326
|
|
|
43
|
%
|
|||
Other construction
|
520,005
|
|
|
391,835
|
|
|
128,170
|
|
|
33
|
%
|
|||
Total land, lot, and other construction
|
920,330
|
|
|
680,637
|
|
|
239,693
|
|
|
35
|
%
|
|||
Owner occupied
|
1,343,563
|
|
|
1,132,833
|
|
|
210,730
|
|
|
19
|
%
|
|||
Non-owner occupied
|
1,605,960
|
|
|
1,186,066
|
|
|
419,894
|
|
|
35
|
%
|
|||
Total commercial real estate
|
2,949,523
|
|
|
2,318,899
|
|
|
630,624
|
|
|
27
|
%
|
|||
Commercial and industrial
|
907,340
|
|
|
751,221
|
|
|
156,119
|
|
|
21
|
%
|
|||
Agriculture
|
646,822
|
|
|
450,616
|
|
|
196,206
|
|
|
44
|
%
|
|||
1st lien
|
1,108,227
|
|
|
877,335
|
|
|
230,892
|
|
|
26
|
%
|
|||
Junior lien
|
56,689
|
|
|
51,155
|
|
|
5,534
|
|
|
11
|
%
|
|||
Total 1-4 family
|
1,164,916
|
|
|
928,490
|
|
|
236,426
|
|
|
25
|
%
|
|||
Multifamily residential
|
247,457
|
|
|
189,342
|
|
|
58,115
|
|
|
31
|
%
|
|||
Home equity lines of credit
|
539,938
|
|
|
440,105
|
|
|
99,833
|
|
|
23
|
%
|
|||
Other consumer
|
165,865
|
|
|
148,247
|
|
|
17,618
|
|
|
12
|
%
|
|||
Total consumer
|
705,803
|
|
|
588,352
|
|
|
117,451
|
|
|
20
|
%
|
|||
States and political subdivisions
|
404,671
|
|
|
383,252
|
|
|
21,419
|
|
|
6
|
%
|
|||
Other
|
125,310
|
|
|
144,133
|
|
|
(18,823
|
)
|
|
(13
|
)%
|
|||
Total loans receivable, including loans held for sale
|
8,320,705
|
|
|
6,616,657
|
|
|
1,704,048
|
|
|
26
|
%
|
|||
Less loans held for sale
1
|
(33,156
|
)
|
|
(38,833
|
)
|
|
5,677
|
|
|
(15
|
)%
|
|||
Total loans receivable
|
$
|
8,287,549
|
|
|
$
|
6,577,824
|
|
|
$
|
1,709,725
|
|
|
26
|
%
|
|
Non-performing Assets, by Loan Type
|
|
Non-
Accruing
Loans
|
|
Accruing
Loans 90 Days
or More Past Due
|
|
Other
Real Estate
Owned
|
||||||||
(Dollars in thousands)
|
December 31,
2018 |
|
December 31,
2017 |
|
December 31,
2018 |
|
December 31,
2018 |
|
December 31,
2018 |
||||||
Custom and owner occupied construction
|
$
|
—
|
|
|
48
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Pre-sold and spec construction
|
463
|
|
|
38
|
|
|
463
|
|
|
—
|
|
|
—
|
|
|
Total residential construction
|
463
|
|
|
86
|
|
|
463
|
|
|
—
|
|
|
—
|
|
|
Land development
|
2,166
|
|
|
7,888
|
|
|
786
|
|
|
—
|
|
|
1,380
|
|
|
Consumer land or lots
|
1,428
|
|
|
1,861
|
|
|
675
|
|
|
—
|
|
|
753
|
|
|
Unimproved land
|
9,338
|
|
|
10,866
|
|
|
7,806
|
|
|
—
|
|
|
1,532
|
|
|
Developed lots for operative builders
|
68
|
|
|
116
|
|
|
43
|
|
|
—
|
|
|
25
|
|
|
Commercial lots
|
1,046
|
|
|
1,312
|
|
|
—
|
|
|
—
|
|
|
1,046
|
|
|
Other construction
|
120
|
|
|
151
|
|
|
9
|
|
|
—
|
|
|
111
|
|
|
Total land, lot and other construction
|
14,166
|
|
|
22,194
|
|
|
9,319
|
|
|
—
|
|
|
4,847
|
|
|
Owner occupied
|
5,940
|
|
|
13,848
|
|
|
4,706
|
|
|
—
|
|
|
1,234
|
|
|
Non-owner occupied
|
10,567
|
|
|
4,584
|
|
|
10,294
|
|
|
—
|
|
|
273
|
|
|
Total commercial real estate
|
16,507
|
|
|
18,432
|
|
|
15,000
|
|
|
—
|
|
|
1,507
|
|
|
Commercial and industrial
|
3,914
|
|
|
5,294
|
|
|
3,462
|
|
|
210
|
|
|
242
|
|
|
Agriculture
|
7,040
|
|
|
3,931
|
|
|
6,682
|
|
|
208
|
|
|
150
|
|
|
1st lien
|
10,290
|
|
|
9,261
|
|
|
8,992
|
|
|
788
|
|
|
510
|
|
|
Junior lien
|
565
|
|
|
567
|
|
|
531
|
|
|
34
|
|
|
—
|
|
|
Total 1-4 family
|
10,855
|
|
|
9,828
|
|
|
9,523
|
|
|
822
|
|
|
510
|
|
|
Home equity lines of credit
|
2,770
|
|
|
3,292
|
|
|
2,188
|
|
|
394
|
|
|
188
|
|
|
Other consumer
|
456
|
|
|
322
|
|
|
338
|
|
|
82
|
|
|
36
|
|
|
Total consumer
|
3,226
|
|
|
3,614
|
|
|
2,526
|
|
|
476
|
|
|
224
|
|
|
States and political subdivisions
|
—
|
|
|
1,800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Other
|
579
|
|
|
—
|
|
|
277
|
|
|
302
|
|
|
—
|
|
|
Total
|
$
|
56,750
|
|
|
65,179
|
|
|
47,252
|
|
|
2,018
|
|
|
7,480
|
|
|
Accruing 30-89 Days Delinquent Loans, by Loan Type
|
|
|
|
|
|||||||||
(Dollars in thousands)
|
December 31,
2018 |
|
December 31,
2017 |
|
$ Change
|
|
% Change
|
|||||||
Custom and owner occupied construction
|
$
|
1,661
|
|
|
$
|
300
|
|
|
$
|
1,361
|
|
|
454
|
%
|
Pre-sold and spec construction
|
887
|
|
|
102
|
|
|
785
|
|
|
770
|
%
|
|||
Total residential construction
|
2,548
|
|
|
402
|
|
|
2,146
|
|
|
534
|
%
|
|||
Land development
|
228
|
|
|
—
|
|
|
228
|
|
|
n/m
|
|
|||
Consumer land or lots
|
200
|
|
|
353
|
|
|
(153
|
)
|
|
(43
|
)%
|
|||
Unimproved land
|
579
|
|
|
662
|
|
|
(83
|
)
|
|
(13
|
)%
|
|||
Developed lots for operative builders
|
122
|
|
|
7
|
|
|
115
|
|
|
1,643
|
%
|
|||
Commercial lots
|
203
|
|
|
108
|
|
|
95
|
|
|
88
|
%
|
|||
Other construction
|
4,170
|
|
|
—
|
|
|
4,170
|
|
|
n/m
|
|
|||
Total land, lot and other construction
|
5,502
|
|
|
1,130
|
|
|
4,372
|
|
|
387
|
%
|
|||
Owner occupied
|
2,981
|
|
|
4,726
|
|
|
(1,745
|
)
|
|
(37
|
)%
|
|||
Non-owner occupied
|
1,245
|
|
|
2,399
|
|
|
(1,154
|
)
|
|
(48
|
)%
|
|||
Total commercial real estate
|
4,226
|
|
|
7,125
|
|
|
(2,899
|
)
|
|
(41
|
)%
|
|||
Commercial and industrial
|
3,374
|
|
|
6,472
|
|
|
(3,098
|
)
|
|
(48
|
)%
|
|||
Agriculture
|
6,455
|
|
|
3,205
|
|
|
3,250
|
|
|
101
|
%
|
|||
1st lien
|
5,384
|
|
|
10,865
|
|
|
(5,481
|
)
|
|
(50
|
)%
|
|||
Junior lien
|
118
|
|
|
4,348
|
|
|
(4,230
|
)
|
|
(97
|
)%
|
|||
Total 1-4 family
|
5,502
|
|
|
15,213
|
|
|
(9,711
|
)
|
|
(64
|
)%
|
|||
Home equity lines of credit
|
3,562
|
|
|
1,962
|
|
|
1,600
|
|
|
82
|
%
|
|||
Other consumer
|
1,650
|
|
|
2,109
|
|
|
(459
|
)
|
|
(22
|
)%
|
|||
Total consumer
|
5,212
|
|
|
4,071
|
|
|
1,141
|
|
|
28
|
%
|
|||
States and political subdivisions
|
229
|
|
|
—
|
|
|
229
|
|
|
n/m
|
|
|||
Other
|
519
|
|
|
69
|
|
|
450
|
|
|
652
|
%
|
|||
Total
|
$
|
33,567
|
|
|
$
|
37,687
|
|
|
$
|
(4,120
|
)
|
|
(11
|
)%
|
|
Net Charge-Offs (Recoveries), Years ended, By Loan Type
|
|
Charge-Offs
|
|
Recoveries
|
|||||||
(Dollars in thousands)
|
December 31,
2018 |
|
December 31,
2017 |
|
December 31,
2018 |
|
December 31,
2018 |
|||||
Pre-sold and spec construction
|
$
|
(352
|
)
|
|
(23
|
)
|
|
17
|
|
|
369
|
|
Land development
|
(116
|
)
|
|
(143
|
)
|
|
—
|
|
|
116
|
|
|
Consumer land or lots
|
(146
|
)
|
|
222
|
|
|
307
|
|
|
453
|
|
|
Unimproved land
|
(445
|
)
|
|
(304
|
)
|
|
—
|
|
|
445
|
|
|
Developed lots for operative builders
|
33
|
|
|
(107
|
)
|
|
33
|
|
|
—
|
|
|
Commercial lots
|
1
|
|
|
(6
|
)
|
|
7
|
|
|
6
|
|
|
Other construction
|
(19
|
)
|
|
389
|
|
|
—
|
|
|
19
|
|
|
Total land, lot and other construction
|
(692
|
)
|
|
51
|
|
|
347
|
|
|
1,039
|
|
|
Owner occupied
|
1,320
|
|
|
3,908
|
|
|
1,545
|
|
|
225
|
|
|
Non-owner occupied
|
853
|
|
|
368
|
|
|
929
|
|
|
76
|
|
|
Total commercial real estate
|
2,173
|
|
|
4,276
|
|
|
2,474
|
|
|
301
|
|
|
Commercial and industrial
|
2,449
|
|
|
883
|
|
|
3,276
|
|
|
827
|
|
|
Agriculture
|
16
|
|
|
9
|
|
|
50
|
|
|
34
|
|
|
1st lien
|
577
|
|
|
(23
|
)
|
|
836
|
|
|
259
|
|
|
Junior lien
|
(371
|
)
|
|
719
|
|
|
1,017
|
|
|
1,388
|
|
|
Total 1-4 family
|
206
|
|
|
696
|
|
|
1,853
|
|
|
1,647
|
|
|
Multifamily residential
|
(649
|
)
|
|
(230
|
)
|
|
—
|
|
|
649
|
|
|
Home equity lines of credit
|
(97
|
)
|
|
272
|
|
|
147
|
|
|
244
|
|
|
Other consumer
|
261
|
|
|
505
|
|
|
597
|
|
|
336
|
|
|
Total consumer
|
164
|
|
|
777
|
|
|
744
|
|
|
580
|
|
|
Other
|
4,967
|
|
|
4,389
|
|
|
9,046
|
|
|
4,079
|
|
|
Total
|
$
|
8,282
|
|
|
10,828
|
|
|
17,807
|
|
|
9,525
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2014
|
|||||||||||||||||||||||||
(Dollars in thousands)
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||||||||
Non-interest bearing deposits
|
$
|
3,001,178
|
|
|
32
|
%
|
|
$
|
2,311,902
|
|
|
31
|
%
|
|
$
|
2,041,852
|
|
|
28
|
%
|
|
$
|
1,918,310
|
|
|
28
|
%
|
|
$
|
1,632,403
|
|
|
26
|
%
|
NOW and DDA accounts
|
2,391,307
|
|
|
25
|
%
|
|
1,695,246
|
|
|
22
|
%
|
|
1,588,550
|
|
|
22
|
%
|
|
1,516,026
|
|
|
22
|
%
|
|
1,328,130
|
|
|
21
|
%
|
|||||
Savings accounts
|
1,346,790
|
|
|
14
|
%
|
|
1,082,604
|
|
|
14
|
%
|
|
996,061
|
|
|
13
|
%
|
|
838,274
|
|
|
12
|
%
|
|
693,714
|
|
|
11
|
%
|
|||||
Money market deposit accounts
|
1,684,284
|
|
|
18
|
%
|
|
1,512,693
|
|
|
20
|
%
|
|
1,464,415
|
|
|
20
|
%
|
|
1,382,028
|
|
|
20
|
%
|
|
1,274,525
|
|
|
20
|
%
|
|||||
Certificate accounts
|
901,484
|
|
|
9
|
%
|
|
817,259
|
|
|
11
|
%
|
|
948,714
|
|
|
13
|
%
|
|
1,060,650
|
|
|
15
|
%
|
|
1,167,228
|
|
|
18
|
%
|
|||||
Wholesale deposits
|
168,724
|
|
|
2
|
%
|
|
160,043
|
|
|
2
|
%
|
|
332,687
|
|
|
4
|
%
|
|
229,720
|
|
|
3
|
%
|
|
249,212
|
|
|
4
|
%
|
|||||
Total interest bearing deposits
|
6,492,589
|
|
|
68
|
%
|
|
5,267,845
|
|
|
69
|
%
|
|
5,330,427
|
|
|
72
|
%
|
|
5,026,698
|
|
|
72
|
%
|
|
4,712,809
|
|
|
74
|
%
|
|||||
Total deposits
|
$
|
9,493,767
|
|
|
100
|
%
|
|
$
|
7,579,747
|
|
|
100
|
%
|
|
$
|
7,372,279
|
|
|
100
|
%
|
|
$
|
6,945,008
|
|
|
100
|
%
|
|
$
|
6,345,212
|
|
|
100
|
%
|
(Dollars in thousands)
|
Certificates of Deposit
|
|
Demand Deposits
|
|
Total
|
||||
Within three months
|
$
|
90,798
|
|
|
5,281,102
|
|
|
5,371,900
|
|
Three months to six months
|
141,725
|
|
|
—
|
|
|
141,725
|
|
|
Seven months to twelve months
|
124,071
|
|
|
—
|
|
|
124,071
|
|
|
Over twelve months
|
151,718
|
|
|
—
|
|
|
151,718
|
|
|
Total
|
$
|
508,312
|
|
|
5,281,102
|
|
|
5,789,414
|
|
|
At or for the Years ended
|
||||||||
(Dollars in thousands)
|
December 31,
2018 |
|
December 31,
2017 |
|
December 31,
2016 |
||||
Repurchase agreements
|
|
|
|
|
|
||||
Amount outstanding at end of period
|
$
|
396,151
|
|
|
362,573
|
|
|
473,650
|
|
Weighted interest rate on outstanding amount
|
0.87
|
%
|
|
0.53
|
%
|
|
0.34
|
%
|
|
Maximum outstanding at any month end
|
$
|
408,754
|
|
|
497,187
|
|
|
473,650
|
|
Average balance
|
$
|
383,791
|
|
|
413,873
|
|
|
384,066
|
|
Weighted-average interest rate
|
0.59
|
%
|
|
0.45
|
%
|
|
0.31
|
%
|
|
|
|
Payments Due by Period
|
|||||||||||||||||||||
(Dollars in thousands)
|
Total
|
|
Indeter-minate
Maturity 1 |
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|||||||||
Deposits
|
$
|
9,493,767
|
|
|
8,592,283
|
|
|
634,197
|
|
|
147,320
|
|
|
71,500
|
|
|
28,138
|
|
|
20,310
|
|
|
19
|
|
Repurchase agreements
|
396,151
|
|
|
—
|
|
|
396,151
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
FHLB advances
|
440,175
|
|
|
—
|
|
|
285,847
|
|
|
1,572
|
|
|
150,370
|
|
|
918
|
|
|
204
|
|
|
1,264
|
|
|
Other borrowed funds
|
14,527
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
178
|
|
|
1,048
|
|
|
13,301
|
|
|
Subordinated debentures
|
134,051
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
134,051
|
|
|
Capital lease obligations
|
191
|
|
|
—
|
|
|
92
|
|
|
92
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Operating lease obligations
|
15,741
|
|
|
—
|
|
|
3,192
|
|
|
2,682
|
|
|
2,145
|
|
|
1,427
|
|
|
943
|
|
|
5,352
|
|
|
Total
|
$
|
10,494,603
|
|
|
8,592,283
|
|
|
1,319,479
|
|
|
151,666
|
|
|
224,022
|
|
|
30,661
|
|
|
22,505
|
|
|
153,987
|
|
1.
|
assessing on an ongoing basis, the current and expected future needs for funds, and ensuring that sufficient funds or access to funds exist to meet those needs at the appropriate time;
|
2.
|
providing for an adequate cushion of liquidity to meet unanticipated cash flow needs that may arise from potential adverse circumstances ranging from high probability/low severity events to low probability/high severity; and
|
3.
|
balancing the benefits between providing for adequate liquidity to mitigate potential adverse events and the cost of that liquidity.
|
(Dollars in thousands)
|
December 31,
2018 |
|
December 31,
2017 |
|||
FHLB advances
|
|
|
|
|||
Borrowing capacity
|
$
|
2,103,860
|
|
|
1,807,787
|
|
Amount utilized
|
(444,749
|
)
|
|
(360,185
|
)
|
|
Amount available
|
$
|
1,659,111
|
|
|
1,447,602
|
|
FRB discount window
|
|
|
|
|||
Borrowing capacity
|
$
|
875,936
|
|
|
1,054,103
|
|
Amount utilized
|
—
|
|
|
—
|
|
|
Amount available
|
$
|
875,936
|
|
|
1,054,103
|
|
Unsecured lines of credit available
|
$
|
230,000
|
|
|
230,000
|
|
Unencumbered debt securities
|
|
|
|
|||
U.S. government and federal agency
|
$
|
23,649
|
|
|
29,097
|
|
U.S. government sponsored enterprises
|
108,952
|
|
|
3,358
|
|
|
State and local governments
|
618,613
|
|
|
769,786
|
|
|
Corporate bonds
|
290,817
|
|
|
5,982
|
|
|
Residential mortgage-backed securities
|
220,653
|
|
|
115,527
|
|
|
Commercial mortgage-backed securities
|
273,439
|
|
|
54,998
|
|
|
Total unencumbered debt securities
|
$
|
1,536,123
|
|
|
978,748
|
|
|
Total Capital (To Risk-Weighted Assets)
|
|
Tier 1 Capital (To Risk-Weighted Assets)
|
|
Common Equity Tier 1 (To Risk-Weighted Assets)
|
|
Leverage Ratio/ Tier 1 Capital (To Average Assets)
|
||||
Glacier Bank regulatory ratios
|
14.35
|
%
|
|
13.10
|
%
|
|
13.10
|
%
|
|
11.08
|
%
|
Minimum capital requirements
|
8.00
|
%
|
|
6.00
|
%
|
|
4.50
|
%
|
|
4.00
|
%
|
Well capitalized requirements
|
10.00
|
%
|
|
8.00
|
%
|
|
6.50
|
%
|
|
5.00
|
%
|
Minimum capital requirements, including fully-phased in capital conservation buffer (2019)
|
10.50
|
%
|
|
8.50
|
%
|
|
7.00
|
%
|
|
N/A
|
|
(Dollars in thousands)
|
New
Markets
Tax Credits
|
|
Low-Income
Housing
Tax Credits
|
|
Debt
Securities
Tax Credits
|
|
Total
|
|||||
2019
|
$
|
4,153
|
|
|
6,422
|
|
|
850
|
|
|
11,425
|
|
2020
|
4,475
|
|
|
6,418
|
|
|
813
|
|
|
11,706
|
|
|
2021
|
4,712
|
|
|
5,601
|
|
|
759
|
|
|
11,072
|
|
|
2022
|
3,944
|
|
|
5,572
|
|
|
695
|
|
|
10,211
|
|
|
2023
|
3,348
|
|
|
5,572
|
|
|
663
|
|
|
9,583
|
|
|
Thereafter
|
1,416
|
|
|
21,907
|
|
|
1,565
|
|
|
24,888
|
|
|
|
$
|
22,048
|
|
|
51,492
|
|
|
5,345
|
|
|
78,885
|
|
|
Years ended
|
|||||||||||||||||||||||||||||||
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|||||||||||||||||||||||||||
(Dollars in thousands)
|
Average
Balance
|
|
Interest &
Dividends
|
|
Average
Yield/
Rate
|
|
Average
Balance
|
|
Interest &
Dividends
|
|
Average
Yield/
Rate
|
|
Average
Balance
|
|
Interest &
Dividends
|
|
Average
Yield/
Rate
|
|||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Residential real estate loans
|
$
|
868,467
|
|
|
$
|
40,041
|
|
|
4.61
|
%
|
|
$
|
744,523
|
|
|
$
|
33,114
|
|
|
4.45
|
%
|
|
$
|
741,876
|
|
|
$
|
33,410
|
|
|
4.50
|
%
|
Commercial loans
1
|
6,134,018
|
|
|
308,263
|
|
|
5.03
|
%
|
|
4,792,720
|
|
|
233,744
|
|
|
4.88
|
%
|
|
3,993,363
|
|
|
193,147
|
|
|
4.84
|
%
|
||||||
Consumer and other loans
|
774,813
|
|
|
38,292
|
|
|
4.94
|
%
|
|
684,129
|
|
|
32,584
|
|
|
4.76
|
%
|
|
668,990
|
|
|
31,402
|
|
|
4.69
|
%
|
||||||
Total loans
2
|
7,777,298
|
|
|
386,596
|
|
|
4.97
|
%
|
|
6,221,372
|
|
|
299,442
|
|
|
4.81
|
%
|
|
5,404,229
|
|
|
257,959
|
|
|
4.77
|
%
|
||||||
Tax-exempt investment securities
3
|
1,083,999
|
|
|
50,239
|
|
|
4.63
|
%
|
|
1,160,182
|
|
|
66,077
|
|
|
5.70
|
%
|
|
1,325,810
|
|
|
75,907
|
|
|
5.73
|
%
|
||||||
Taxable investment securities
4
|
1,802,704
|
|
|
47,771
|
|
|
2.65
|
%
|
|
1,722,264
|
|
|
39,727
|
|
|
2.31
|
%
|
|
1,874,240
|
|
|
41,775
|
|
|
2.23
|
%
|
||||||
Total earning assets
|
10,664,001
|
|
|
484,606
|
|
|
4.54
|
%
|
|
9,103,818
|
|
|
405,246
|
|
|
4.45
|
%
|
|
8,604,279
|
|
|
375,641
|
|
|
4.37
|
%
|
||||||
Goodwill and intangibles
|
311,321
|
|
|
|
|
|
|
180,014
|
|
|
|
|
|
|
155,981
|
|
|
|
|
|
||||||||||||
Non-earning assets
|
453,394
|
|
|
|
|
|
|
394,363
|
|
|
|
|
|
|
392,353
|
|
|
|
|
|
||||||||||||
Total assets
|
$
|
11,428,716
|
|
|
|
|
|
|
$
|
9,678,195
|
|
|
|
|
|
|
$
|
9,152,613
|
|
|
|
|
|
|||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Non-interest bearing deposits
|
$
|
2,829,916
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
2,175,750
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
1,934,543
|
|
|
$
|
—
|
|
|
—
|
%
|
NOW and DDA accounts
|
2,242,935
|
|
|
3,862
|
|
|
0.17
|
%
|
|
1,656,865
|
|
|
1,402
|
|
|
0.08
|
%
|
|
1,498,928
|
|
|
1,062
|
|
|
0.07
|
%
|
||||||
Savings accounts
|
1,298,985
|
|
|
862
|
|
|
0.07
|
%
|
|
1,055,688
|
|
|
624
|
|
|
0.06
|
%
|
|
920,058
|
|
|
464
|
|
|
0.05
|
%
|
||||||
Money market deposit accounts
|
1,704,269
|
|
|
3,377
|
|
|
0.20
|
%
|
|
1,547,659
|
|
|
2,407
|
|
|
0.16
|
%
|
|
1,420,700
|
|
|
2,183
|
|
|
0.15
|
%
|
||||||
Certificate accounts
|
919,356
|
|
|
6,497
|
|
|
0.71
|
%
|
|
888,887
|
|
|
5,114
|
|
|
0.58
|
%
|
|
1,013,046
|
|
|
5,998
|
|
|
0.59
|
%
|
||||||
Wholesale deposits
5
|
156,022
|
|
|
3,761
|
|
|
2.41
|
%
|
|
275,804
|
|
|
7,246
|
|
|
2.63
|
%
|
|
335,616
|
|
|
8,695
|
|
|
2.59
|
%
|
||||||
FHLB advances
|
231,158
|
|
|
8,880
|
|
|
3.79
|
%
|
|
258,528
|
|
|
6,748
|
|
|
2.57
|
%
|
|
294,952
|
|
|
6,221
|
|
|
2.07
|
%
|
||||||
Repurchase agreements and other borrowed funds
|
526,623
|
|
|
8,292
|
|
|
1.57
|
%
|
|
547,307
|
|
|
6,323
|
|
|
1.16
|
%
|
|
515,254
|
|
|
5,008
|
|
|
0.97
|
%
|
||||||
Total interest bearing liabilities
|
9,909,264
|
|
|
35,531
|
|
|
0.36
|
%
|
|
8,406,488
|
|
|
29,864
|
|
|
0.36
|
%
|
|
7,933,097
|
|
|
29,631
|
|
|
0.37
|
%
|
||||||
Other liabilities
|
71,901
|
|
|
|
|
|
|
83,991
|
|
|
|
|
|
|
96,392
|
|
|
|
|
|
||||||||||||
Total liabilities
|
9,981,165
|
|
|
|
|
|
|
8,490,479
|
|
|
|
|
|
|
8,029,489
|
|
|
|
|
|
||||||||||||
Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Common stock
|
836
|
|
|
|
|
|
|
775
|
|
|
|
|
|
|
763
|
|
|
|
|
|
||||||||||||
Paid-in capital
|
1,014,559
|
|
|
|
|
|
|
781,267
|
|
|
|
|
|
|
740,792
|
|
|
|
|
|
||||||||||||
Retained earnings
|
452,996
|
|
|
|
|
|
|
406,200
|
|
|
|
|
|
|
371,925
|
|
|
|
|
|
||||||||||||
Accumulated other comprehensive (loss) income
|
(20,840
|
)
|
|
|
|
|
|
(526
|
)
|
|
|
|
|
|
9,644
|
|
|
|
|
|
||||||||||||
Total stockholders’ equity
|
1,447,551
|
|
|
|
|
|
|
1,187,716
|
|
|
|
|
|
|
1,123,124
|
|
|
|
|
|
||||||||||||
Total liabilities and stockholders’ equity
|
$
|
11,428,716
|
|
|
|
|
|
|
$
|
9,678,195
|
|
|
|
|
|
|
$
|
9,152,613
|
|
|
|
|
|
|||||||||
Net interest income (tax-equivalent)
|
|
|
$
|
449,075
|
|
|
|
|
|
|
$
|
375,382
|
|
|
|
|
|
|
$
|
346,010
|
|
|
|
|||||||||
Net interest spread (tax-equivalent)
|
|
|
|
|
4.18
|
%
|
|
|
|
|
|
4.09
|
%
|
|
|
|
|
|
4.00
|
%
|
||||||||||||
Net interest margin (tax-equivalent)
|
|
|
|
|
4.21
|
%
|
|
|
|
|
|
4.12
|
%
|
|
|
|
|
|
4.02
|
%
|
1
|
Includes tax effect of
$4.1 million
,
$6.4 million
and
$4.2 million
on tax-exempt municipal loan and lease income for the years ended
December 31, 2018
,
2017
and
2016
, respectively.
|
2
|
Total loans are gross of the allowance for loan and lease losses, net of unearned income and include loans held for sale. Non-accrual loans were included in the average volume for the entire period.
|
3
|
Includes tax effect of
$10.3 million
,
$22.5 million
and
$25.9 million
on tax-exempt debt securities income for the years ended
December 31, 2018
,
2017
and
2016
, respectively.
|
4
|
Includes tax effect of
$1.2 million
,
$1.3 million
and
$1.4 million
on federal income tax credits for the years ended
December 31, 2018
,
2017
and
2016
, respectively.
|
5
|
Wholesale deposits include brokered deposits classified as NOW, DDA, money market deposit and certificate accounts.
|
|
Year ended December 31,
|
|
Year ended December 31,
|
|||||||||||||||
|
2018 vs. 2017
|
|
2017 vs. 2016
|
|||||||||||||||
|
Increase (Decrease) Due to:
|
|
Increase (Decrease) Due to:
|
|||||||||||||||
(Dollars in thousands)
|
Volume
|
|
Rate
|
|
Net
|
|
Volume
|
|
Rate
|
|
Net
|
|||||||
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Residential real estate loans
|
$
|
5,513
|
|
|
1,414
|
|
|
6,927
|
|
|
119
|
|
|
(415
|
)
|
|
(296
|
)
|
Commercial loans (tax-equivalent)
|
65,416
|
|
|
9,103
|
|
|
74,519
|
|
|
38,029
|
|
|
2,568
|
|
|
40,597
|
|
|
Consumer and other loans
|
4,319
|
|
|
1,389
|
|
|
5,708
|
|
|
623
|
|
|
559
|
|
|
1,182
|
|
|
Investment securities (tax-equivalent)
|
157
|
|
|
(7,951
|
)
|
|
(7,794
|
)
|
|
(11,680
|
)
|
|
(198
|
)
|
|
(11,878
|
)
|
|
Total interest income
|
75,405
|
|
|
3,955
|
|
|
79,360
|
|
|
27,091
|
|
|
2,514
|
|
|
29,605
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
NOW and DDA accounts
|
496
|
|
|
1,964
|
|
|
2,460
|
|
|
109
|
|
|
231
|
|
|
340
|
|
|
Savings accounts
|
144
|
|
|
94
|
|
|
238
|
|
|
67
|
|
|
93
|
|
|
160
|
|
|
Money market deposit accounts
|
244
|
|
|
726
|
|
|
970
|
|
|
189
|
|
|
35
|
|
|
224
|
|
|
Certificate accounts
|
175
|
|
|
1,208
|
|
|
1,383
|
|
|
(750
|
)
|
|
(134
|
)
|
|
(884
|
)
|
|
Wholesale deposits
|
(3,147
|
)
|
|
(338
|
)
|
|
(3,485
|
)
|
|
(1,569
|
)
|
|
120
|
|
|
(1,449
|
)
|
|
FHLB advances
|
(714
|
)
|
|
2,846
|
|
|
2,132
|
|
|
(783
|
)
|
|
1,310
|
|
|
527
|
|
|
Repurchase agreements and other borrowed funds
|
(239
|
)
|
|
2,208
|
|
|
1,969
|
|
|
297
|
|
|
1,018
|
|
|
1,315
|
|
|
Total interest expense
|
(3,041
|
)
|
|
8,708
|
|
|
5,667
|
|
|
(2,440
|
)
|
|
2,673
|
|
|
233
|
|
|
Net interest income (tax-equivalent)
|
$
|
78,446
|
|
|
(4,753
|
)
|
|
73,693
|
|
|
29,531
|
|
|
(159
|
)
|
|
29,372
|
|
•
|
FASB Accounting Standards Codification
TM
(“ASC”) Topic 815,
Derivatives and Hedging;
and
|
•
|
FASB ASC Topic 825,
Financial Instruments;
and
|
•
|
FASB ASC Topic 606,
Revenue from Contracts with Customers
|
•
|
FASB ASC Topic 220,
Income Statement - Reporting Comprehensive Income;
|
•
|
FASB ASC Topic 718,
Compensation - Stock Compensation;
|
•
|
FASB ASC Subtopic 310-20,
Receivables - Nonrefundable Fees and Other Costs;
|
•
|
FASB ASC Topic 350,
Simplifying the Test for Goodwill;
|
•
|
FASB ASC Topic 326,
Financial Instruments - Credit Losses;
and
|
•
|
FASB ASC Topic 842,
Leases
|
|
|
One Year
|
|
Two Years
|
||||||||
Rate Scenarios
|
|
Policy
Limits
|
|
Estimated
Sensitivity
|
|
Policy
Limits
|
|
Estimated
Sensitivity
|
||||
-100 bps Rate shock
|
|
(10.0
|
)%
|
|
(2.9
|
)%
|
|
(15.0
|
)%
|
|
(4.9
|
)%
|
+100 bps Rate shock
|
|
(10.0
|
)%
|
|
(0.6
|
)%
|
|
(15.0
|
)%
|
|
1.4
|
%
|
+200 bps Rate shock
|
|
(10.0
|
)%
|
|
(1.7
|
)%
|
|
(15.0
|
)%
|
|
2.0
|
%
|
+200 bps Rate ramp
|
|
(10.0
|
)%
|
|
(1.2
|
)%
|
|
(15.0
|
)%
|
|
0.8
|
%
|
+300 bps Rate shock
|
|
(20.0
|
)%
|
|
(2.4
|
)%
|
|
(20.0
|
)%
|
|
2.9
|
%
|
+400 bps Rate shock
|
|
(20.0
|
)%
|
|
(3.6
|
)%
|
|
(20.0
|
)%
|
|
3.3
|
%
|
+400 bps Rate ramp
|
|
(10.0
|
)%
|
|
(0.8
|
)%
|
|
(20.0
|
)%
|
|
0.2
|
%
|
Rate Scenarios
|
|
Policy
Limits
|
|
Post
Shock Ratio
|
||
-100 bps Rate shock
|
|
(10.0
|
)%
|
|
(6.1
|
)%
|
+100 bps Rate shock
|
|
(10.0
|
)%
|
|
0.3
|
%
|
+200 bps Rate shock
|
|
(20.0
|
)%
|
|
(2.8
|
)%
|
+300 bps Rate shock
|
|
(30.0
|
)%
|
|
(6.5
|
)%
|
+400 bps Rate shock
|
|
(40.0
|
)%
|
|
(10.8
|
)%
|
(Dollars in thousands, except per share data)
|
December 31,
2018 |
|
December 31,
2017 |
|||
Assets
|
|
|
|
|||
Cash on hand and in banks
|
$
|
161,782
|
|
|
139,948
|
|
Interest bearing cash deposits
|
42,008
|
|
|
60,056
|
|
|
Cash and cash equivalents
|
203,790
|
|
|
200,004
|
|
|
Debt securities, available-for-sale
|
2,571,663
|
|
|
1,778,243
|
|
|
Debt securities, held-to-maturity
|
297,915
|
|
|
648,313
|
|
|
Total debt securities
|
2,869,578
|
|
|
2,426,556
|
|
|
Loans held for sale, at fair value
|
33,156
|
|
|
38,833
|
|
|
Loans receivable
|
8,287,549
|
|
|
6,577,824
|
|
|
Allowance for loan and lease losses
|
(131,239
|
)
|
|
(129,568
|
)
|
|
Loans receivable, net
|
8,156,310
|
|
|
6,448,256
|
|
|
Premises and equipment, net
|
241,528
|
|
|
177,348
|
|
|
Other real estate owned
|
7,480
|
|
|
14,269
|
|
|
Accrued interest receivable
|
54,408
|
|
|
44,462
|
|
|
Deferred tax asset
|
23,564
|
|
|
38,344
|
|
|
Core deposit intangible, net
|
49,242
|
|
|
14,184
|
|
|
Goodwill
|
289,586
|
|
|
177,811
|
|
|
Non-marketable equity securities
|
27,871
|
|
|
29,884
|
|
|
Bank-owned life insurance
|
82,320
|
|
|
59,351
|
|
|
Other assets
|
76,651
|
|
|
37,047
|
|
|
Total assets
|
$
|
12,115,484
|
|
|
9,706,349
|
|
Liabilities
|
|
|
|
|||
Non-interest bearing deposits
|
$
|
3,001,178
|
|
|
2,311,902
|
|
Interest bearing deposits
|
6,492,589
|
|
|
5,267,845
|
|
|
Securities sold under agreements to repurchase
|
396,151
|
|
|
362,573
|
|
|
Federal Home Loan Bank advances
|
440,175
|
|
|
353,995
|
|
|
Other borrowed funds
|
14,708
|
|
|
8,224
|
|
|
Subordinated debentures
|
134,051
|
|
|
126,135
|
|
|
Accrued interest payable
|
4,252
|
|
|
3,450
|
|
|
Other liabilities
|
116,526
|
|
|
73,168
|
|
|
Total liabilities
|
10,599,630
|
|
|
8,507,292
|
|
|
Stockholders’ Equity
|
|
|
|
|||
Preferred shares, $0.01 par value per share, 1,000,000 shares authorized, none issued or outstanding
|
—
|
|
|
—
|
|
|
Common stock, $0.01 par value per share, 117,187,500 shares authorized
|
845
|
|
|
780
|
|
|
Paid-in capital
|
1,051,253
|
|
|
797,997
|
|
|
Retained earnings - substantially restricted
|
473,183
|
|
|
402,259
|
|
|
Accumulated other comprehensive loss
|
(9,427
|
)
|
|
(1,979
|
)
|
|
Total stockholders’ equity
|
1,515,854
|
|
|
1,199,057
|
|
|
Total liabilities and stockholders’ equity
|
$
|
12,115,484
|
|
|
9,706,349
|
|
Number of common stock shares issued and outstanding
|
84,521,692
|
|
|
78,006,956
|
|
|
Years ended
|
||||||||
(Dollars in thousands, except per share data)
|
December 31,
2018 |
|
December 31,
2017 |
|
December 31,
2016 |
||||
Interest Income
|
|
|
|
|
|
||||
Investment securities
|
$
|
86,499
|
|
|
81,968
|
|
|
90,392
|
|
Residential real estate loans
|
40,041
|
|
|
33,114
|
|
|
33,410
|
|
|
Commercial loans
|
304,164
|
|
|
227,356
|
|
|
188,949
|
|
|
Consumer and other loans
|
38,292
|
|
|
32,584
|
|
|
31,402
|
|
|
Total interest income
|
468,996
|
|
|
375,022
|
|
|
344,153
|
|
|
Interest Expense
|
|
|
|
|
|
||||
Deposits
|
18,359
|
|
|
16,793
|
|
|
18,402
|
|
|
Securities sold under agreements to repurchase
|
2,248
|
|
|
1,858
|
|
|
1,207
|
|
|
Federal Home Loan Bank advances
|
8,880
|
|
|
6,748
|
|
|
6,221
|
|
|
Other borrowed funds
|
95
|
|
|
79
|
|
|
67
|
|
|
Subordinated debentures
|
5,949
|
|
|
4,386
|
|
|
3,734
|
|
|
Total interest expense
|
35,531
|
|
|
29,864
|
|
|
29,631
|
|
|
Net Interest Income
|
433,465
|
|
|
345,158
|
|
|
314,522
|
|
|
Provision for loan losses
|
9,953
|
|
|
10,824
|
|
|
2,333
|
|
|
Net interest income after provision for loan losses
|
423,512
|
|
|
334,334
|
|
|
312,189
|
|
|
Non-Interest Income
|
|
|
|
|
|
||||
Service charges and other fees
|
74,887
|
|
|
67,717
|
|
|
62,405
|
|
|
Miscellaneous loan fees and charges
|
6,805
|
|
|
4,360
|
|
|
4,613
|
|
|
Gain on sale of loans
|
27,134
|
|
|
30,439
|
|
|
33,606
|
|
|
Loss on sale of debt securities
|
(1,113
|
)
|
|
(660
|
)
|
|
(1,463
|
)
|
|
Other income
|
11,111
|
|
|
10,383
|
|
|
8,157
|
|
|
Total non-interest income
|
118,824
|
|
|
112,239
|
|
|
107,318
|
|
|
Non-Interest Expense
|
|
|
|
|
|
||||
Compensation and employee benefits
|
195,056
|
|
|
160,506
|
|
|
151,697
|
|
|
Occupancy and equipment
|
30,734
|
|
|
26,631
|
|
|
25,979
|
|
|
Advertising and promotions
|
9,566
|
|
|
8,405
|
|
|
8,433
|
|
|
Data processing
|
15,911
|
|
|
14,150
|
|
|
14,390
|
|
|
Other real estate owned
|
3,221
|
|
|
1,909
|
|
|
2,895
|
|
|
Regulatory assessments and insurance
|
5,075
|
|
|
4,431
|
|
|
4,780
|
|
|
Core deposit intangible amortization
|
6,270
|
|
|
2,494
|
|
|
2,970
|
|
|
Other expenses
|
54,294
|
|
|
47,045
|
|
|
47,570
|
|
|
Total non-interest expense
|
320,127
|
|
|
265,571
|
|
|
258,714
|
|
|
Income Before Income Taxes
|
222,209
|
|
|
181,002
|
|
|
160,793
|
|
|
Federal and state income tax expense
|
40,331
|
|
|
64,625
|
|
|
39,662
|
|
|
Net Income
|
$
|
181,878
|
|
|
116,377
|
|
|
121,131
|
|
Basic earnings per share
|
$
|
2.18
|
|
|
1.50
|
|
|
1.59
|
|
Diluted earnings per share
|
$
|
2.17
|
|
|
1.50
|
|
|
1.59
|
|
Dividends declared per share
|
$
|
1.31
|
|
|
1.14
|
|
|
1.10
|
|
Average outstanding shares - basic
|
83,603,515
|
|
|
77,537,664
|
|
|
76,278,463
|
|
|
Average outstanding shares - diluted
|
83,677,185
|
|
|
77,607,605
|
|
|
76,341,836
|
|
|
Years ended
|
||||||||
(Dollars in thousands)
|
December 31,
2018 |
|
December 31,
2017 |
|
December 31,
2016 |
||||
Net Income
|
$
|
181,878
|
|
|
116,377
|
|
|
121,131
|
|
Other Comprehensive (Loss) Income, Net of Tax
|
|
|
|
|
|
||||
Unrealized (losses) gains on available-for-sale securities
|
(15,608
|
)
|
|
3,428
|
|
|
(21,407
|
)
|
|
Reclassification adjustment for losses included in net income
|
12
|
|
|
636
|
|
|
1,335
|
|
|
Net unrealized (losses) gains on available-for-sale securities
|
(15,596
|
)
|
|
4,064
|
|
|
(20,072
|
)
|
|
Tax effect
|
3,952
|
|
|
(1,563
|
)
|
|
7,776
|
|
|
Net of tax amount
|
(11,644
|
)
|
|
2,501
|
|
|
(12,296
|
)
|
|
Unrealized gains (losses) on derivatives used for cash flow hedges
|
3,286
|
|
|
444
|
|
|
(1,643
|
)
|
|
Reclassification adjustment for losses included in net income
|
2,334
|
|
|
4,892
|
|
|
6,417
|
|
|
Net unrealized gains on derivatives used for cash flow hedges
|
5,620
|
|
|
5,336
|
|
|
4,774
|
|
|
Tax effect
|
(1,424
|
)
|
|
(2,083
|
)
|
|
(1,849
|
)
|
|
Net of tax amount
|
4,196
|
|
|
3,253
|
|
|
2,925
|
|
|
Total other comprehensive (loss) income, net of tax
|
(7,448
|
)
|
|
5,754
|
|
|
(9,371
|
)
|
|
Total Comprehensive Income
|
$
|
174,430
|
|
|
122,131
|
|
|
111,760
|
|
(Dollars in thousands, except per share data)
|
Common Stock
|
|
Paid-in Capital
|
|
Retained
Earnings
Substantially Restricted
|
|
Accumulated
Other Comp-rehensive Income (Loss)
|
|
|
|||||||||
Shares
|
|
Amount
|
|
|
|
|
Total
|
|||||||||||
Balance at January 1, 2016
|
76,086,288
|
|
|
$
|
761
|
|
|
736,368
|
|
|
337,532
|
|
|
1,989
|
|
|
1,076,650
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
121,131
|
|
|
—
|
|
|
121,131
|
|
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,371
|
)
|
|
(9,371
|
)
|
|
Cash dividends declared ($1.10 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(84,284
|
)
|
|
—
|
|
|
(84,284
|
)
|
|
Stock issued in connection with acquisitions
|
349,545
|
|
|
3
|
|
|
10,462
|
|
|
—
|
|
|
—
|
|
|
10,465
|
|
|
Stock issuances under stock incentive plans
|
89,569
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Stock-based compensation and related taxes
|
—
|
|
|
—
|
|
|
2,278
|
|
|
—
|
|
|
—
|
|
|
2,278
|
|
|
Balance at December 31, 2016
|
76,525,402
|
|
|
$
|
765
|
|
|
749,107
|
|
|
374,379
|
|
|
(7,382
|
)
|
|
1,116,869
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
116,377
|
|
|
—
|
|
|
116,377
|
|
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
351
|
|
|
5,403
|
|
|
5,754
|
|
|
Cash dividends declared ($1.14 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(88,848
|
)
|
|
—
|
|
|
(88,848
|
)
|
|
Stock issued in connection with acquisitions
|
1,381,661
|
|
|
14
|
|
|
46,659
|
|
|
—
|
|
|
—
|
|
|
46,673
|
|
|
Stock issuances under stock incentive plans
|
99,893
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Stock-based compensation and related taxes
|
—
|
|
|
—
|
|
|
2,232
|
|
|
—
|
|
|
—
|
|
|
2,232
|
|
|
Balance at December 31, 2017
|
78,006,956
|
|
|
$
|
780
|
|
|
797,997
|
|
|
402,259
|
|
|
(1,979
|
)
|
|
1,199,057
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
181,878
|
|
|
—
|
|
|
181,878
|
|
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,448
|
)
|
|
(7,448
|
)
|
|
Cash dividends declared ($1.31 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(110,954
|
)
|
|
—
|
|
|
(110,954
|
)
|
|
Stock issued in connection with acquisitions
|
6,432,868
|
|
|
64
|
|
|
250,743
|
|
|
—
|
|
|
—
|
|
|
250,807
|
|
|
Stock issuances under stock incentive plans
|
81,868
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Stock-based compensation and related taxes
|
—
|
|
|
—
|
|
|
2,514
|
|
|
—
|
|
|
—
|
|
|
2,514
|
|
|
Balance at December 31, 2018
|
84,521,692
|
|
|
$
|
845
|
|
|
1,051,253
|
|
|
473,183
|
|
|
(9,427
|
)
|
|
1,515,854
|
|
|
Years ended
|
||||||||
(Dollars in thousands)
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Operating Activities
|
|
|
|
|
|
||||
Net income
|
$
|
181,878
|
|
|
116,377
|
|
|
121,131
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||
Provision for loan losses
|
9,953
|
|
|
10,824
|
|
|
2,333
|
|
|
Net amortization of debt securities
|
13,095
|
|
|
20,026
|
|
|
26,210
|
|
|
Net accretion of purchase accounting adjustments
|
(3,963
|
)
|
|
(5,131
|
)
|
|
(2,252
|
)
|
|
Amortization of debt modification costs
|
1,649
|
|
|
471
|
|
|
—
|
|
|
Origination of loans held for sale
|
(841,451
|
)
|
|
(889,212
|
)
|
|
(1,098,864
|
)
|
|
Proceeds from loans held for sale
|
896,145
|
|
|
984,506
|
|
|
1,155,186
|
|
|
Gain on sale of loans
|
(27,134
|
)
|
|
(30,439
|
)
|
|
(33,606
|
)
|
|
Loss on sale of debt securities
|
1,113
|
|
|
660
|
|
|
1,463
|
|
|
Bank-owned life insurance income, net
|
(2,234
|
)
|
|
(1,395
|
)
|
|
(1,142
|
)
|
|
Stock-based compensation, net of tax benefits
|
3,122
|
|
|
2,952
|
|
|
1,844
|
|
|
Depreciation of premises and equipment
|
16,019
|
|
|
14,758
|
|
|
15,294
|
|
|
Loss (gain) on sale and write-downs of other real estate owned, net
|
2,130
|
|
|
(1,641
|
)
|
|
1,217
|
|
|
Deferred tax expense (benefit)
|
6,861
|
|
|
25,887
|
|
|
(82
|
)
|
|
Amortization of core deposit intangibles
|
6,270
|
|
|
2,494
|
|
|
2,970
|
|
|
Amortization of investments in variable interest entities
|
7,639
|
|
|
4,692
|
|
|
2,578
|
|
|
Net (increase) decrease in accrued interest receivable
|
(2,741
|
)
|
|
2,466
|
|
|
(1,144
|
)
|
|
Net decrease in other assets
|
348
|
|
|
1,139
|
|
|
6,621
|
|
|
Net increase (decrease) in accrued interest payable
|
357
|
|
|
(135
|
)
|
|
60
|
|
|
Net increase (decrease) in other liabilities
|
11,655
|
|
|
(4,558
|
)
|
|
(6,730
|
)
|
|
Net cash provided by operating activities
|
280,711
|
|
|
254,741
|
|
|
193,087
|
|
|
Investing Activities
|
|
|
|
|
|
||||
Sales of available-for-sale debt securities
|
226,842
|
|
|
247,748
|
|
|
62,817
|
|
|
Maturities, prepayments and calls of available-for-sale debt securities
|
357,876
|
|
|
446,695
|
|
|
662,003
|
|
|
Purchases of available-for-sale debt securities
|
(820,333
|
)
|
|
(36,239
|
)
|
|
(585,064
|
)
|
|
Maturities, prepayments and calls of held-to-maturity debt securities
|
76,832
|
|
|
25,187
|
|
|
25,405
|
|
|
Purchases of held-to-maturity debt securities
|
—
|
|
|
—
|
|
|
(1,222
|
)
|
|
Principal collected on loans
|
2,691,953
|
|
|
2,099,292
|
|
|
1,781,534
|
|
|
Loan originations
|
(3,460,227
|
)
|
|
(2,740,281
|
)
|
|
(2,375,136
|
)
|
|
Net additions to premises and equipment
|
(18,637
|
)
|
|
(10,128
|
)
|
|
(8,306
|
)
|
|
Proceeds from sale of other real estate owned
|
9,385
|
|
|
12,335
|
|
|
10,145
|
|
|
Proceeds from redemption of non-marketable equity securities
|
87,221
|
|
|
68,610
|
|
|
73,611
|
|
|
Purchases of non-marketable equity securities
|
(87,975
|
)
|
|
(71,396
|
)
|
|
(67,594
|
)
|
|
Proceeds from bank-owned life insurance
|
1,331
|
|
|
437
|
|
|
437
|
|
|
Investments in variable interest entities
|
(37,956
|
)
|
|
(14,514
|
)
|
|
(6,644
|
)
|
|
Net cash received from (paid in) acquisitions
|
101,268
|
|
|
(4,091
|
)
|
|
6,701
|
|
|
Net cash (used in) provided by investing activities
|
(872,420
|
)
|
|
23,655
|
|
|
(421,313
|
)
|
|
Years ended
|
||||||||
(Dollars in thousands)
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Financing Activities
|
|
|
|
|
|
||||
Net increase (decrease) in deposits
|
$
|
599,037
|
|
|
(89,397
|
)
|
|
368,006
|
|
Net increase (decrease) in securities sold under agreements to repurchase
|
4,398
|
|
|
(111,077
|
)
|
|
50,236
|
|
|
Net increase (decrease) in short-term Federal Home Loan Bank advances
|
85,000
|
|
|
137,200
|
|
|
(100,000
|
)
|
|
Proceeds from long-term Federal Home Loan Bank advances
|
—
|
|
|
150,000
|
|
|
—
|
|
|
Repayments of long-term Federal Home Loan Bank advances
|
(1,198
|
)
|
|
(208,192
|
)
|
|
(45,567
|
)
|
|
Net (decrease) increase in other borrowed funds
|
(5,059
|
)
|
|
3,784
|
|
|
(521
|
)
|
|
Cash dividends paid
|
(85,493
|
)
|
|
(111,720
|
)
|
|
(84,040
|
)
|
|
Tax withholding payments for stock-based compensation
|
(1,190
|
)
|
|
(1,531
|
)
|
|
(600
|
)
|
|
Net cash provided by (used in) financing activities
|
595,495
|
|
|
(230,933
|
)
|
|
187,514
|
|
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
3,786
|
|
|
47,463
|
|
|
(40,712
|
)
|
|
Cash, cash equivalents and restricted cash at beginning of period
|
200,004
|
|
|
152,541
|
|
|
193,253
|
|
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
203,790
|
|
|
200,004
|
|
|
152,541
|
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
|
||||
Cash paid during the period for interest
|
$
|
35,174
|
|
|
30,000
|
|
|
29,576
|
|
Cash paid during the period for income taxes
|
26,489
|
|
|
40,219
|
|
|
36,225
|
|
|
Supplemental Disclosure of Non-Cash Investing Activities
|
|
|
|
|
|
||||
Transfer of debt securities from held-to-maturity to available-for-sale
|
$
|
270,331
|
|
|
—
|
|
|
—
|
|
Sale and refinancing of other real estate owned
|
406
|
|
|
553
|
|
|
728
|
|
|
Transfer of loans to other real estate owned
|
4,924
|
|
|
4,466
|
|
|
5,198
|
|
|
Dividends declared but not paid
|
25,726
|
|
|
265
|
|
|
23,137
|
|
|
Acquisitions
|
|
|
|
|
|
||||
Fair value of common stock shares issued
|
250,807
|
|
|
46,673
|
|
|
10,465
|
|
|
Cash consideration for outstanding shares
|
16,265
|
|
|
17,342
|
|
|
3,475
|
|
|
Effective settlement of pre-existing receivable
|
10,054
|
|
|
—
|
|
|
—
|
|
|
Fair value of assets acquired
|
1,660,882
|
|
|
355,230
|
|
|
69,750
|
|
|
Liabilities assumed
|
1,383,756
|
|
|
321,824
|
|
|
62,225
|
|
•
|
reduction of the stated interest rate for the remaining term of the debt;
|
•
|
extension of the maturity date(s) at a stated rate of interest lower than the current market rate for newly originated debt having similar risk characteristics; and
|
•
|
reduction of the face amount of the debt as stated in the debt agreements.
|
•
|
analysis of global, i.e., aggregate debt service for total debt obligations;
|
•
|
assessment of the value and security protection of collateral pledged using current market conditions and alternative market assumptions across a variety of potential future situations; and
|
•
|
loan structures and related covenants.
|
•
|
changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses;
|
•
|
changes in global, national, regional, and local economic and business conditions and developments that affect the collectability of the portfolio, including the condition of various market segments;
|
•
|
changes in the nature and volume of the portfolio and in the terms of loans;
|
•
|
changes in experience, ability, and depth of lending management and other relevant staff;
|
•
|
changes in the volume and severity of past due and nonaccrual loans;
|
•
|
changes in the quality of the Company’s loan review system;
|
•
|
changes in the value of underlying collateral for collateral-dependent loans;
|
•
|
the existence and effect of any concentrations of credit, and changes in the level of such concentrations; and
|
•
|
the effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the Company’s existing portfolio.
|
•
|
a significant change in legal factors or in the business climate;
|
•
|
an adverse action or assessment by a regulator;
|
•
|
unanticipated competition;
|
•
|
a loss of key personnel;
|
•
|
a more-likely-than-not expectation that a reporting unit or a significant portion of a reporting unit will be sold or otherwise disposed of; and
|
•
|
the testing for recoverability of a significant asset group within a reporting unit.
|
|
December 31, 2018
|
|||||||||||
|
Amortized Cost
|
|
Gross Unrealized
|
|
Fair Value
|
|||||||
(Dollars in thousands)
|
|
Gains
|
|
Losses
|
|
|||||||
Available-for-sale
|
|
|
|
|
|
|
|
|||||
U.S. government and federal agency
|
$
|
23,757
|
|
|
54
|
|
|
(162
|
)
|
|
23,649
|
|
U.S. government sponsored enterprises
|
120,670
|
|
|
52
|
|
|
(514
|
)
|
|
120,208
|
|
|
State and local governments
|
844,636
|
|
|
18,936
|
|
|
(11,322
|
)
|
|
852,250
|
|
|
Corporate bonds
|
292,052
|
|
|
378
|
|
|
(1,613
|
)
|
|
290,817
|
|
|
Residential mortgage-backed securities
|
808,537
|
|
|
628
|
|
|
(16,250
|
)
|
|
792,915
|
|
|
Commercial mortgage-backed securities
|
490,868
|
|
|
3,312
|
|
|
(2,356
|
)
|
|
491,824
|
|
|
Total available-for-sale
|
2,580,520
|
|
|
23,360
|
|
|
(32,217
|
)
|
|
2,571,663
|
|
|
Held-to-maturity
|
|
|
|
|
|
|
|
|||||
State and local governments
|
297,915
|
|
|
1,380
|
|
|
(11,039
|
)
|
|
288,256
|
|
|
Total held-to-maturity
|
297,915
|
|
|
1,380
|
|
|
(11,039
|
)
|
|
288,256
|
|
|
Total debt securities
|
$
|
2,878,435
|
|
|
24,740
|
|
|
(43,256
|
)
|
|
2,859,919
|
|
|
December 31, 2017
|
|||||||||||
|
Amortized Cost
|
|
Gross Unrealized
|
|
Fair Value
|
|||||||
(Dollars in thousands)
|
|
Gains
|
|
Losses
|
|
|||||||
Available-for-sale
|
|
|
|
|
|
|
|
|||||
U.S. government and federal agency
|
$
|
31,216
|
|
|
54
|
|
|
(143
|
)
|
|
31,127
|
|
U.S. government sponsored enterprises
|
19,195
|
|
|
—
|
|
|
(104
|
)
|
|
19,091
|
|
|
State and local governments
|
614,366
|
|
|
20,299
|
|
|
(5,164
|
)
|
|
629,501
|
|
|
Corporate bonds
|
216,443
|
|
|
802
|
|
|
(483
|
)
|
|
216,762
|
|
|
Residential mortgage-backed securities
|
785,960
|
|
|
1,253
|
|
|
(7,930
|
)
|
|
779,283
|
|
|
Commercial mortgage-backed securities
|
104,324
|
|
|
25
|
|
|
(1,870
|
)
|
|
102,479
|
|
|
Total available-for-sale
|
1,771,504
|
|
|
22,433
|
|
|
(15,694
|
)
|
|
1,778,243
|
|
|
Held-to-maturity
|
|
|
|
|
|
|
|
|||||
State and local governments
|
648,313
|
|
|
20,346
|
|
|
(8,573
|
)
|
|
660,086
|
|
|
Total held-to-maturity
|
648,313
|
|
|
20,346
|
|
|
(8,573
|
)
|
|
660,086
|
|
|
Total debt securities
|
$
|
2,419,817
|
|
|
42,779
|
|
|
(24,267
|
)
|
|
2,438,329
|
|
|
December 31, 2018
|
|||||||||||
|
Available-for-Sale
|
|
Held-to-Maturity
|
|||||||||
(Dollars in thousands)
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|||||
Due within one year
|
$
|
141,771
|
|
|
141,356
|
|
|
—
|
|
|
—
|
|
Due after one year through five years
|
316,311
|
|
|
314,777
|
|
|
6,457
|
|
|
6,527
|
|
|
Due after five years through ten years
|
311,194
|
|
|
314,961
|
|
|
75,204
|
|
|
74,100
|
|
|
Due after ten years
|
511,839
|
|
|
515,830
|
|
|
216,254
|
|
|
207,629
|
|
|
|
1,281,115
|
|
|
1,286,924
|
|
|
297,915
|
|
|
288,256
|
|
|
Mortgage-backed securities
1
|
1,299,405
|
|
|
1,284,739
|
|
|
—
|
|
|
—
|
|
|
Total
|
$
|
2,580,520
|
|
|
2,571,663
|
|
|
297,915
|
|
|
288,256
|
|
|
Years ended
|
||||||||
(Dollars in thousands)
|
December 31,
2018 |
|
December 31,
2017 |
|
December 31,
2016 |
||||
Available-for-sale
|
|
|
|
|
|
||||
Proceeds from sales and calls of debt securities
|
$
|
265,587
|
|
|
280,783
|
|
|
212,140
|
|
Gross realized gains
1
|
443
|
|
|
3,369
|
|
|
2,459
|
|
|
Gross realized losses
1
|
(455
|
)
|
|
(4,005
|
)
|
|
(3,794
|
)
|
|
Held-to-maturity
|
|
|
|
|
|
||||
Proceeds from calls of debt securities
|
79,000
|
|
|
23,020
|
|
|
25,405
|
|
|
Gross realized gains
1
|
101
|
|
|
204
|
|
|
97
|
|
|
Gross realized losses
1
|
(1,202
|
)
|
|
(228
|
)
|
|
(225
|
)
|
|
December 31, 2018
|
|||||||||||||||||
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
|||||||||||||
(Dollars in thousands)
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
U.S. government and federal agency
|
$
|
4,287
|
|
|
(27
|
)
|
|
10,519
|
|
|
(135
|
)
|
|
14,806
|
|
|
(162
|
)
|
U.S. government sponsored enterprises
|
43,400
|
|
|
(103
|
)
|
|
35,544
|
|
|
(411
|
)
|
|
78,944
|
|
|
(514
|
)
|
|
State and local governments
|
72,080
|
|
|
(922
|
)
|
|
232,244
|
|
|
(10,400
|
)
|
|
304,324
|
|
|
(11,322
|
)
|
|
Corporate bonds
|
119,111
|
|
|
(937
|
)
|
|
114,800
|
|
|
(676
|
)
|
|
233,911
|
|
|
(1,613
|
)
|
|
Residential mortgage-backed securities
|
132,405
|
|
|
(833
|
)
|
|
537,202
|
|
|
(15,417
|
)
|
|
669,607
|
|
|
(16,250
|
)
|
|
Commercial mortgage-backed securities
|
73,118
|
|
|
(402
|
)
|
|
86,504
|
|
|
(1,954
|
)
|
|
159,622
|
|
|
(2,356
|
)
|
|
Total available-for-sale
|
$
|
444,401
|
|
|
(3,224
|
)
|
|
1,016,813
|
|
|
(28,993
|
)
|
|
1,461,214
|
|
|
(32,217
|
)
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
State and local governments
|
$
|
87,392
|
|
|
(2,778
|
)
|
|
126,226
|
|
|
(8,261
|
)
|
|
213,618
|
|
|
(11,039
|
)
|
Total held-to-maturity
|
$
|
87,392
|
|
|
(2,778
|
)
|
|
126,226
|
|
|
(8,261
|
)
|
|
213,618
|
|
|
(11,039
|
)
|
|
December 31, 2017
|
|||||||||||||||||
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
|||||||||||||
(Dollars in thousands)
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
U.S. government and federal agency
|
$
|
1,208
|
|
|
(5
|
)
|
|
13,179
|
|
|
(138
|
)
|
|
14,387
|
|
|
(143
|
)
|
U.S. government sponsored enterprises
|
14,926
|
|
|
(56
|
)
|
|
3,425
|
|
|
(48
|
)
|
|
18,351
|
|
|
(104
|
)
|
|
State and local governments
|
61,126
|
|
|
(689
|
)
|
|
121,181
|
|
|
(4,475
|
)
|
|
182,307
|
|
|
(5,164
|
)
|
|
Corporate bonds
|
99,636
|
|
|
(264
|
)
|
|
29,034
|
|
|
(219
|
)
|
|
128,670
|
|
|
(483
|
)
|
|
Residential mortgage-backed securities
|
372,175
|
|
|
(3,050
|
)
|
|
254,721
|
|
|
(4,880
|
)
|
|
626,896
|
|
|
(7,930
|
)
|
|
Commercial mortgage-backed securities
|
37,650
|
|
|
(469
|
)
|
|
62,968
|
|
|
(1,401
|
)
|
|
100,618
|
|
|
(1,870
|
)
|
|
Total available-for-sale
|
$
|
586,721
|
|
|
(4,533
|
)
|
|
484,508
|
|
|
(11,161
|
)
|
|
1,071,229
|
|
|
(15,694
|
)
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
State and local governments
|
$
|
21,207
|
|
|
(186
|
)
|
|
105,486
|
|
|
(8,387
|
)
|
|
126,693
|
|
|
(8,573
|
)
|
Total held-to-maturity
|
$
|
21,207
|
|
|
(186
|
)
|
|
105,486
|
|
|
(8,387
|
)
|
|
126,693
|
|
|
(8,573
|
)
|
|
At or for the Years ended
|
|||||
(Dollars in thousands)
|
December 31,
2018 |
|
December 31,
2017 |
|||
Residential real estate loans
|
$
|
887,742
|
|
|
720,728
|
|
Commercial loans
|
|
|
|
|||
Real estate
|
4,657,561
|
|
|
3,577,139
|
|
|
Other commercial
|
1,911,171
|
|
|
1,579,353
|
|
|
Total
|
6,568,732
|
|
|
5,156,492
|
|
|
Consumer and other loans
|
|
|
|
|||
Home equity
|
544,688
|
|
|
457,918
|
|
|
Other consumer
|
286,387
|
|
|
242,686
|
|
|
Total
|
831,075
|
|
|
700,604
|
|
|
Loans receivable
|
8,287,549
|
|
|
6,577,824
|
|
|
Allowance for loan and lease losses
|
(131,239
|
)
|
|
(129,568
|
)
|
|
Loans receivable, net
|
$
|
8,156,310
|
|
|
6,448,256
|
|
Net deferred origination (fees) costs included in loans receivable
|
$
|
(5,685
|
)
|
|
(2,643
|
)
|
Net purchase accounting (discounts) premiums included in loans receivable
|
$
|
(25,172
|
)
|
|
(16,325
|
)
|
Weighted-average interest rate on loans (tax-equivalent)
|
4.97
|
%
|
|
4.81
|
%
|
|
Year ended December 31, 2018
|
|||||||||||||||||
(Dollars in thousands)
|
Total
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Other
Commercial
|
|
Home
Equity
|
|
Other
Consumer
|
|||||||
Balance at beginning of period
|
$
|
129,568
|
|
|
10,798
|
|
|
68,515
|
|
|
39,303
|
|
|
6,204
|
|
|
4,748
|
|
Provision for loan losses
|
9,953
|
|
|
474
|
|
|
4,343
|
|
|
1,916
|
|
|
(471
|
)
|
|
3,691
|
|
|
Charge-offs
|
(17,807
|
)
|
|
(728
|
)
|
|
(3,469
|
)
|
|
(5,045
|
)
|
|
(210
|
)
|
|
(8,355
|
)
|
|
Recoveries
|
9,525
|
|
|
87
|
|
|
3,059
|
|
|
1,986
|
|
|
288
|
|
|
4,105
|
|
|
Balance at end of period
|
$
|
131,239
|
|
|
10,631
|
|
|
72,448
|
|
|
38,160
|
|
|
5,811
|
|
|
4,189
|
|
|
Year ended December 31, 2017
|
|||||||||||||||||
(Dollars in thousands)
|
Total
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Other
Commercial
|
|
Home
Equity
|
|
Other
Consumer
|
|||||||
Balance at beginning of period
|
$
|
129,572
|
|
|
12,436
|
|
|
65,773
|
|
|
37,823
|
|
|
7,572
|
|
|
5,968
|
|
Provision for loan losses
|
10,824
|
|
|
(1,521
|
)
|
|
7,152
|
|
|
2,545
|
|
|
(1,103
|
)
|
|
3,751
|
|
|
Charge-offs
|
(19,331
|
)
|
|
(199
|
)
|
|
(6,188
|
)
|
|
(2,856
|
)
|
|
(489
|
)
|
|
(9,599
|
)
|
|
Recoveries
|
8,503
|
|
|
82
|
|
|
1,778
|
|
|
1,791
|
|
|
224
|
|
|
4,628
|
|
|
Balance at end of period
|
$
|
129,568
|
|
|
10,798
|
|
|
68,515
|
|
|
39,303
|
|
|
6,204
|
|
|
4,748
|
|
|
Year ended December 31, 2016
|
|||||||||||||||||
(Dollars in thousands)
|
Total
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Other
Commercial
|
|
Home
Equity
|
|
Other
Consumer
|
|||||||
Balance at beginning of period
|
$
|
129,697
|
|
|
14,427
|
|
|
67,877
|
|
|
32,525
|
|
|
8,998
|
|
|
5,870
|
|
Provision for loan losses
|
2,333
|
|
|
(1,734
|
)
|
|
(2,686
|
)
|
|
5,164
|
|
|
(520
|
)
|
|
2,109
|
|
|
Charge-offs
|
(11,496
|
)
|
|
(464
|
)
|
|
(3,082
|
)
|
|
(1,778
|
)
|
|
(1,185
|
)
|
|
(4,987
|
)
|
|
Recoveries
|
9,038
|
|
|
207
|
|
|
3,664
|
|
|
1,912
|
|
|
279
|
|
|
2,976
|
|
|
Balance at end of period
|
$
|
129,572
|
|
|
12,436
|
|
|
65,773
|
|
|
37,823
|
|
|
7,572
|
|
|
5,968
|
|
|
December 31, 2018
|
|||||||||||||||||
(Dollars in thousands)
|
Total
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Other
Commercial
|
|
Home
Equity
|
|
Other
Consumer
|
|||||||
Loans receivable
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Individually evaluated for impairment
|
$
|
108,788
|
|
|
12,685
|
|
|
68,837
|
|
|
20,975
|
|
|
3,497
|
|
|
2,794
|
|
Collectively evaluated for impairment
|
8,178,761
|
|
|
875,057
|
|
|
4,588,724
|
|
|
1,890,196
|
|
|
541,191
|
|
|
283,593
|
|
|
Total loans receivable
|
$
|
8,287,549
|
|
|
887,742
|
|
|
4,657,561
|
|
|
1,911,171
|
|
|
544,688
|
|
|
286,387
|
|
ALLL
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Individually evaluated for impairment
|
$
|
3,223
|
|
|
83
|
|
|
568
|
|
|
2,313
|
|
|
39
|
|
|
220
|
|
Collectively evaluated for impairment
|
128,016
|
|
|
10,548
|
|
|
71,880
|
|
|
35,847
|
|
|
5,772
|
|
|
3,969
|
|
|
Total ALLL
|
$
|
131,239
|
|
|
10,631
|
|
|
72,448
|
|
|
38,160
|
|
|
5,811
|
|
|
4,189
|
|
|
December 31, 2017
|
|||||||||||||||||
(Dollars in thousands)
|
Total
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Other
Commercial
|
|
Home
Equity
|
|
Other
Consumer
|
|||||||
Loans receivable
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Individually evaluated for impairment
|
$
|
119,994
|
|
|
12,399
|
|
|
77,536
|
|
|
23,032
|
|
|
3,755
|
|
|
3,272
|
|
Collectively evaluated for impairment
|
6,457,830
|
|
|
708,329
|
|
|
3,499,603
|
|
|
1,556,321
|
|
|
454,163
|
|
|
239,414
|
|
|
Total loans receivable
|
$
|
6,577,824
|
|
|
720,728
|
|
|
3,577,139
|
|
|
1,579,353
|
|
|
457,918
|
|
|
242,686
|
|
ALLL
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Individually evaluated for impairment
|
$
|
5,223
|
|
|
246
|
|
|
500
|
|
|
3,851
|
|
|
56
|
|
|
570
|
|
Collectively evaluated for impairment
|
124,345
|
|
|
10,552
|
|
|
68,015
|
|
|
35,452
|
|
|
6,148
|
|
|
4,178
|
|
|
Total ALLL
|
$
|
129,568
|
|
|
10,798
|
|
|
68,515
|
|
|
39,303
|
|
|
6,204
|
|
|
4,748
|
|
|
December 31, 2018
|
|||||||||||||||||
(Dollars in thousands)
|
Total
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Other
Commercial
|
|
Home
Equity
|
|
Other
Consumer
|
|||||||
Accruing loans 30-59 days past due
|
$
|
24,312
|
|
|
5,251
|
|
|
9,477
|
|
|
4,282
|
|
|
3,213
|
|
|
2,089
|
|
Accruing loans 60-89 days past due
|
9,255
|
|
|
860
|
|
|
3,231
|
|
|
3,838
|
|
|
735
|
|
|
591
|
|
|
Accruing loans 90 days or more past due
|
2,018
|
|
|
788
|
|
|
—
|
|
|
492
|
|
|
428
|
|
|
310
|
|
|
Non-accrual loans
|
47,252
|
|
|
8,021
|
|
|
27,264
|
|
|
8,619
|
|
|
2,575
|
|
|
773
|
|
|
Total past due and non-accrual loans
|
82,837
|
|
|
14,920
|
|
|
39,972
|
|
|
17,231
|
|
|
6,951
|
|
|
3,763
|
|
|
Current loans receivable
|
8,204,712
|
|
|
872,822
|
|
|
4,617,589
|
|
|
1,893,940
|
|
|
537,737
|
|
|
282,624
|
|
|
Total loans receivable
|
$
|
8,287,549
|
|
|
887,742
|
|
|
4,657,561
|
|
|
1,911,171
|
|
|
544,688
|
|
|
286,387
|
|
|
December 31, 2017
|
|||||||||||||||||
(Dollars in thousands)
|
Total
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Other
Commercial
|
|
Home
Equity
|
|
Other
Consumer
|
|||||||
Accruing loans 30-59 days past due
|
$
|
26,375
|
|
|
6,252
|
|
|
12,546
|
|
|
3,634
|
|
|
2,142
|
|
|
1,801
|
|
Accruing loans 60-89 days past due
|
11,312
|
|
|
794
|
|
|
5,367
|
|
|
3,502
|
|
|
987
|
|
|
662
|
|
|
Accruing loans 90 days or more past due
|
6,077
|
|
|
2,366
|
|
|
609
|
|
|
2,973
|
|
|
—
|
|
|
129
|
|
|
Non-accrual loans
|
44,833
|
|
|
4,924
|
|
|
27,331
|
|
|
8,298
|
|
|
3,338
|
|
|
942
|
|
|
Total past due and non-accrual loans
|
88,597
|
|
|
14,336
|
|
|
45,853
|
|
|
18,407
|
|
|
6,467
|
|
|
3,534
|
|
|
Current loans receivable
|
6,489,227
|
|
|
706,392
|
|
|
3,531,286
|
|
|
1,560,946
|
|
|
451,451
|
|
|
239,152
|
|
|
Total loans receivable
|
$
|
6,577,824
|
|
|
720,728
|
|
|
3,577,139
|
|
|
1,579,353
|
|
|
457,918
|
|
|
242,686
|
|
|
At or for the Year ended December 31, 2018
|
|||||||||||||||||
(Dollars in thousands)
|
Total
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Other
Commercial
|
|
Home
Equity
|
|
Other
Consumer
|
|||||||
Loans with a specific valuation allowance
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Recorded balance
|
$
|
19,197
|
|
|
1,957
|
|
|
9,345
|
|
|
7,268
|
|
|
120
|
|
|
507
|
|
Unpaid principal balance
|
19,491
|
|
|
2,220
|
|
|
9,345
|
|
|
7,268
|
|
|
120
|
|
|
538
|
|
|
Specific valuation allowance
|
3,223
|
|
|
83
|
|
|
568
|
|
|
2,313
|
|
|
39
|
|
|
220
|
|
|
Average balance
|
19,519
|
|
|
2,686
|
|
|
8,498
|
|
|
7,081
|
|
|
82
|
|
|
1,172
|
|
|
Loans without a specific valuation allowance
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Recorded balance
|
89,591
|
|
|
10,728
|
|
|
59,492
|
|
|
13,707
|
|
|
3,377
|
|
|
2,287
|
|
|
Unpaid principal balance
|
107,486
|
|
|
11,989
|
|
|
71,300
|
|
|
17,689
|
|
|
3,986
|
|
|
2,522
|
|
|
Average balance
|
106,747
|
|
|
10,269
|
|
|
73,889
|
|
|
17,376
|
|
|
3,465
|
|
|
1,748
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Recorded balance
|
108,788
|
|
|
12,685
|
|
|
68,837
|
|
|
20,975
|
|
|
3,497
|
|
|
2,794
|
|
|
Unpaid principal balance
|
126,977
|
|
|
14,209
|
|
|
80,645
|
|
|
24,957
|
|
|
4,106
|
|
|
3,060
|
|
|
Specific valuation allowance
|
3,223
|
|
|
83
|
|
|
568
|
|
|
2,313
|
|
|
39
|
|
|
220
|
|
|
Average balance
|
126,266
|
|
|
12,955
|
|
|
82,387
|
|
|
24,457
|
|
|
3,547
|
|
|
2,920
|
|
|
At or for the Year ended December 31, 2017
|
|||||||||||||||||
(Dollars in thousands)
|
Total
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Other
Commercial
|
|
Home
Equity
|
|
Other
Consumer
|
|||||||
Loans with a specific valuation allowance
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Recorded balance
|
$
|
17,689
|
|
|
2,978
|
|
|
4,545
|
|
|
8,183
|
|
|
186
|
|
|
1,797
|
|
Unpaid principal balance
|
18,400
|
|
|
3,046
|
|
|
4,573
|
|
|
8,378
|
|
|
199
|
|
|
2,204
|
|
|
Specific valuation allowance
|
5,223
|
|
|
246
|
|
|
500
|
|
|
3,851
|
|
|
56
|
|
|
570
|
|
|
Average balance
|
18,986
|
|
|
2,928
|
|
|
5,851
|
|
|
8,477
|
|
|
359
|
|
|
1,371
|
|
|
Loans without a specific valuation allowance
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Recorded balance
|
102,305
|
|
|
9,421
|
|
|
72,991
|
|
|
14,849
|
|
|
3,569
|
|
|
1,475
|
|
|
Unpaid principal balance
|
122,833
|
|
|
10,380
|
|
|
89,839
|
|
|
16,931
|
|
|
4,098
|
|
|
1,585
|
|
|
Average balance
|
107,945
|
|
|
9,834
|
|
|
76,427
|
|
|
15,129
|
|
|
4,734
|
|
|
1,821
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Recorded balance
|
119,994
|
|
|
12,399
|
|
|
77,536
|
|
|
23,032
|
|
|
3,755
|
|
|
3,272
|
|
|
Unpaid principal balance
|
141,233
|
|
|
13,426
|
|
|
94,412
|
|
|
25,309
|
|
|
4,297
|
|
|
3,789
|
|
|
Specific valuation allowance
|
5,223
|
|
|
246
|
|
|
500
|
|
|
3,851
|
|
|
56
|
|
|
570
|
|
|
Average balance
|
126,931
|
|
|
12,762
|
|
|
82,278
|
|
|
23,606
|
|
|
5,093
|
|
|
3,192
|
|
|
Year ended December 31, 2018
|
|||||||||||||||||
(Dollars in thousands)
|
Total
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Other
Commercial
|
|
Home
Equity
|
|
Other
Consumer
|
|||||||
TDRs that occurred during the period
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Number of loans
|
25
|
|
|
4
|
|
|
8
|
|
|
10
|
|
|
2
|
|
|
1
|
|
|
Pre-modification recorded balance
|
$
|
21,995
|
|
|
724
|
|
|
12,901
|
|
|
7,813
|
|
|
252
|
|
|
305
|
|
Post-modification recorded balance
|
$
|
21,881
|
|
|
724
|
|
|
12,787
|
|
|
7,813
|
|
|
252
|
|
|
305
|
|
TDRs that subsequently defaulted
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Number of loans
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Recorded balance
|
$
|
47
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Year ended December 31, 2017
|
|||||||||||||||||
(Dollars in thousands)
|
Total
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Other
Commercial
|
|
Home
Equity
|
|
Other
Consumer
|
|||||||
TDRs that occurred during the period
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Number of loans
|
32
|
|
|
5
|
|
|
13
|
|
|
11
|
|
|
2
|
|
|
1
|
|
|
Pre-modification recorded balance
|
$
|
41,521
|
|
|
841
|
|
|
31,109
|
|
|
9,403
|
|
|
158
|
|
|
10
|
|
Post-modification recorded balance
|
$
|
38,838
|
|
|
841
|
|
|
28,426
|
|
|
9,403
|
|
|
158
|
|
|
10
|
|
TDRs that subsequently defaulted
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Number of loans
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
Recorded balance
|
$
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
Year ended December 31, 2016
|
|||||||||||||||||
(Dollars in thousands)
|
Total
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Other
Commercial
|
|
Home
Equity
|
|
Other
Consumer
|
|||||||
TDRs that occurred during the period
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Number of loans
|
34
|
|
|
—
|
|
|
10
|
|
|
21
|
|
|
3
|
|
|
—
|
|
|
Pre-modification recorded balance
|
$
|
22,907
|
|
|
—
|
|
|
8,454
|
|
|
14,183
|
|
|
270
|
|
|
—
|
|
Post-modification recorded balance
|
$
|
22,848
|
|
|
—
|
|
|
8,415
|
|
|
14,166
|
|
|
267
|
|
|
—
|
|
TDRs that subsequently defaulted
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Number of loans
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
Recorded balance
|
$
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
(Dollars in thousands)
|
December 31, 2018
|
|
December 31, 2017
|
|||
Land
|
$
|
47,511
|
|
|
31,370
|
|
Buildings and construction in progress
|
231,854
|
|
|
182,592
|
|
|
Furniture, fixtures and equipment
|
90,030
|
|
|
83,177
|
|
|
Leasehold improvements
|
9,370
|
|
|
8,085
|
|
|
Accumulated depreciation
|
(137,237
|
)
|
|
(127,876
|
)
|
|
Net premises and equipment
|
$
|
241,528
|
|
|
177,348
|
|
(Dollars in thousands)
|
Capital
Leases
|
|
Operating
Leases
|
|
Total
|
||||
Years ending December 31,
|
|
|
|
|
|
||||
2019
|
$
|
92
|
|
|
3,192
|
|
|
3,284
|
|
2020
|
92
|
|
|
2,682
|
|
|
2,774
|
|
|
2021
|
7
|
|
|
2,145
|
|
|
2,152
|
|
|
2022
|
—
|
|
|
1,427
|
|
|
1,427
|
|
|
2023
|
—
|
|
|
943
|
|
|
943
|
|
|
Thereafter
|
—
|
|
|
5,352
|
|
|
5,352
|
|
|
Total minimum lease payments
|
191
|
|
|
15,741
|
|
|
15,932
|
|
|
Less: Amount representing interest
|
10
|
|
|
|
|
|
|||
Present value of minimum lease payments
|
181
|
|
|
|
|
|
|||
Less: Current portion of obligations under capital leases
|
84
|
|
|
|
|
|
|||
Long-term portion of obligations under capital leases
|
$
|
97
|
|
|
|
|
|
|
At or for the Years ended
|
||||||||
(Dollars in thousands)
|
December 31,
2018 |
|
December 31,
2017 |
|
December 31,
2016 |
||||
Gross carrying value
|
$
|
62,977
|
|
|
21,649
|
|
|
21,943
|
|
Accumulated amortization
|
(13,735
|
)
|
|
(7,465
|
)
|
|
(9,596
|
)
|
|
Net carrying value
|
$
|
49,242
|
|
|
14,184
|
|
|
12,347
|
|
Aggregate amortization expense
|
$
|
6,270
|
|
|
2,494
|
|
|
2,970
|
|
Estimated amortization expense for the years ending December 31,
|
|
|
|
|
|
||||
2019
|
$
|
6,768
|
|
|
|
|
|
||
2020
|
6,598
|
|
|
|
|
|
|||
2021
|
6,407
|
|
|
|
|
|
|||
2022
|
6,187
|
|
|
|
|
|
|||
2023
|
5,711
|
|
|
|
|
|
|
Years ended
|
||||||||
(Dollars in thousands)
|
December 31,
2018 |
|
December 31,
2017 |
|
December 31,
2016 |
||||
Net carrying value at beginning of period
|
$
|
177,811
|
|
|
147,053
|
|
|
140,638
|
|
Acquisitions and adjustments
|
111,775
|
|
|
30,758
|
|
|
6,415
|
|
|
Net carrying value at end of period
|
$
|
289,586
|
|
|
177,811
|
|
|
147,053
|
|
(Dollars in thousands)
|
December 31,
2018 |
|
December 31,
2017 |
|||
Assets
|
|
|
|
|||
Loans receivable
|
$
|
80,123
|
|
|
57,796
|
|
Accrued interest receivable
|
96
|
|
|
94
|
|
|
Other assets
|
45,779
|
|
|
15,885
|
|
|
Total assets
|
$
|
125,998
|
|
|
73,775
|
|
Liabilities
|
|
|
|
|||
Other borrowed funds
|
$
|
14,527
|
|
|
7,964
|
|
Accrued interest payable
|
1
|
|
|
1
|
|
|
Other liabilities
|
125
|
|
|
98
|
|
|
Total liabilities
|
$
|
14,653
|
|
|
8,063
|
|
|
Years ended
|
||||||||
(Dollars in thousands)
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31,
2016 |
||||
Amortization expense
|
$
|
4,926
|
|
|
2,507
|
|
|
1,125
|
|
Tax credits and other tax benefits recognized
|
6,550
|
|
|
3,827
|
|
|
1,515
|
|
(Dollars in thousands)
|
Amount
|
||
Years ending December 31,
|
|
||
2019
|
$
|
634,197
|
|
2020
|
147,320
|
|
|
2021
|
71,500
|
|
|
2022
|
28,138
|
|
|
2023
|
20,310
|
|
|
Thereafter
|
19
|
|
|
|
$
|
901,484
|
|
|
December 31, 2018
|
||||||||
|
Remaining Contractual Maturity of the Agreements
|
||||||||
(Dollars in thousands)
|
Overnight and Continuous
|
|
Up to 30 Days
|
|
Total
|
||||
Residential mortgage-backed securities
|
$
|
328,174
|
|
|
—
|
|
|
328,174
|
|
Commercial mortgage-backed securities
|
66,339
|
|
|
1,638
|
|
|
67,977
|
|
|
Total
|
$
|
394,513
|
|
|
1,638
|
|
|
396,151
|
|
|
December 31, 2017
|
||||||||
|
Remaining Contractual Maturity of the Agreements
|
||||||||
(Dollars in thousands)
|
Overnight and Continuous
|
|
Up to 30 Days
|
|
Total
|
||||
Residential mortgage-backed securities
|
$
|
360,751
|
|
|
—
|
|
|
360,751
|
|
Commercial mortgage-backed securities
|
1,822
|
|
|
—
|
|
|
1,822
|
|
|
Total
|
$
|
362,573
|
|
|
—
|
|
|
362,573
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
(Dollars in thousands)
|
Amount
|
|
Weighted
Rate
|
|
Amount
|
|
Weighted
Rate
|
||||||
Maturing within one year
|
$
|
285,847
|
|
|
2.63
|
%
|
|
$
|
200,869
|
|
|
1.64
|
%
|
Maturing one year through two years
|
1,572
|
|
|
3.50
|
%
|
|
887
|
|
|
2.05
|
%
|
||
Maturing two years through three years
|
150,370
|
|
|
3.77
|
%
|
|
1,651
|
|
|
3.58
|
%
|
||
Maturing three years through four years
|
918
|
|
|
5.25
|
%
|
|
148,721
|
|
|
2.69
|
%
|
||
Maturing four years through five years
|
204
|
|
|
5.45
|
%
|
|
945
|
|
|
5.25
|
%
|
||
Thereafter
|
1,264
|
|
|
4.82
|
%
|
|
922
|
|
|
5.42
|
%
|
||
Total
|
$
|
440,175
|
|
|
3.03
|
%
|
|
$
|
353,995
|
|
|
2.11
|
%
|
|
December 31, 2018
|
|
Rate Structure
|
|
Maturity Date
|
|||||
(Dollars in thousands)
|
Balance
|
|
Rate
|
|
|
|||||
Subordinated debentures owed to trust subsidiaries
|
|
|
|
|
|
|
|
|||
First Company Statutory Trust 2001
|
$
|
3,332
|
|
|
5.827
|
%
|
|
3 month LIBOR plus 3.30%
|
|
07/31/2031
|
First Company Statutory Trust 2003
|
2,452
|
|
|
6.072
|
%
|
|
3 month LIBOR plus 3.25%
|
|
03/26/2033
|
|
Glacier Capital Trust II
|
46,393
|
|
|
5.186
|
%
|
|
3 month LIBOR plus 2.75%
|
|
04/07/2034
|
|
Citizens (ID) Statutory Trust I
|
5,155
|
|
|
5.438
|
%
|
|
3 month LIBOR plus 2.65%
|
|
06/17/2034
|
|
Glacier Capital Trust III
|
36,083
|
|
|
3.726
|
%
|
|
3 month LIBOR plus 1.29%
|
|
04/07/2036
|
|
Glacier Capital Trust IV
|
30,928
|
|
|
4.358
|
%
|
|
3 month LIBOR plus 1.57%
|
|
09/15/2036
|
|
Bank of the San Juans Bancorporation Trust I
|
1,935
|
|
|
4.558
|
%
|
|
3 month LIBOR plus 1.82%
|
|
03/01/2037
|
|
Total subordinated debentures owed to trust subsidiaries
|
126,278
|
|
|
|
|
|
|
|
||
Tier 2 subordinated debentures
|
7,773
|
|
|
6.625
|
%
|
|
Fixed
|
|
10/01/2025
|
|
Total subordinated debentures
|
$
|
134,051
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
Forecasted
Notional Amount
|
|
Variable
Interest Rate
1
|
|
Fixed
Interest Rate
1
|
|
Payment Term
|
|||
Interest rate swap
|
$
|
160,000
|
|
|
3 month LIBOR
|
|
3.378
|
%
|
|
Oct. 21, 2014 - Oct. 21, 2021
|
Interest rate swap
|
100,000
|
|
|
3 month LIBOR
|
|
2.498
|
%
|
|
Nov. 30, 2015 - Nov. 30, 2022
|
|
Years ended
|
||||||||
(Dollars in thousands)
|
December 31,
2018 |
|
December 31,
2017 |
|
December 31,
2016 |
||||
Interest rate swaps
|
|
|
|
|
|
||||
Amount of gain (loss) recognized in OCI
|
$
|
3,286
|
|
|
444
|
|
|
(1,643
|
)
|
Amount of loss reclassified from OCI to interest expense
|
(2,334
|
)
|
|
(4,892
|
)
|
|
(6,417
|
)
|
|
December 31, 2018
|
|
December 31, 2017
|
|||||||||||||||
(Dollars in thousands)
|
Gross Amount of Recognized Assets
|
|
Gross Amount Offset in the Statements of Financial Position
|
|
Net Amounts of Assets Presented in the Statements of Financial Position
|
|
Gross Amount of Recognized Assets
|
|
Gross Amount Offset in the Statements of Financial Position
|
|
Net Amounts of Assets Presented in the Statements of Financial Position
|
|||||||
Interest rate swaps
|
$
|
139
|
|
|
(139
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|||||||||||||||
(Dollars in thousands)
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset in the Statements of Financial Position
|
|
Net Amounts of Liabilities Presented in the Statements of Financial Position
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset in the Statements of Financial Position
|
|
Net Amounts of Liabilities Presented in the Statements of Financial Position
|
|||||||
Interest rate swaps
|
$
|
3,908
|
|
|
(139
|
)
|
|
3,769
|
|
|
9,389
|
|
|
—
|
|
|
9,389
|
|
|
December 31, 2018
|
|||||||||||||||||||
|
Actual
|
|
Required for Capital Adequacy Purposes
|
|
To Be Well Capitalized
Under Prompt Corrective Action Regulations
|
|||||||||||||||
(Dollars in thousands)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
Total capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated
|
$
|
1,437,889
|
|
|
14.70
|
%
|
|
$
|
782,453
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Glacier Bank
|
1,401,991
|
|
|
14.35
|
%
|
|
781,430
|
|
|
8.00
|
%
|
|
$
|
976,787
|
|
|
10.00
|
%
|
||
Tier 1 capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated
|
1,308,017
|
|
|
13.37
|
%
|
|
586,840
|
|
|
6.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
Glacier Bank
|
1,279,778
|
|
|
13.10
|
%
|
|
586,072
|
|
|
6.00
|
%
|
|
781,430
|
|
|
8.00
|
%
|
|||
Common Equity Tier 1 (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated
|
1,183,517
|
|
|
12.10
|
%
|
|
440,130
|
|
|
4.50
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
Glacier Bank
|
1,279,778
|
|
|
13.10
|
%
|
|
439,554
|
|
|
4.50
|
%
|
|
634,911
|
|
|
6.50
|
%
|
|||
Tier 1 capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated
|
1,308,017
|
|
|
11.35
|
%
|
|
461,130
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
Glacier Bank
|
1,279,778
|
|
|
11.08
|
%
|
|
462,072
|
|
|
4.00
|
%
|
|
577,590
|
|
|
5.00
|
%
|
|
December 31, 2017
|
|||||||||||||||||||
|
Actual
|
|
Required for Capital Adequacy Purposes
|
|
To Be Well Capitalized
Under Prompt Corrective Action Regulations |
|||||||||||||||
(Dollars in thousands)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
Total capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated
|
$
|
1,232,089
|
|
|
15.64
|
%
|
|
$
|
630,109
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Glacier Bank
|
1,182,509
|
|
|
15.04
|
%
|
|
628,823
|
|
|
8.00
|
%
|
|
$
|
786,029
|
|
|
10.00
|
%
|
||
Tier 1 capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated
|
1,133,125
|
|
|
14.39
|
%
|
|
472,582
|
|
|
6.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
Glacier Bank
|
1,083,744
|
|
|
13.79
|
%
|
|
471,617
|
|
|
6.00
|
%
|
|
628,823
|
|
|
8.00
|
%
|
|||
Common Equity Tier 1 (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated
|
1,009,276
|
|
|
12.81
|
%
|
|
354,437
|
|
|
4.50
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
Glacier Bank
|
1,083,744
|
|
|
13.79
|
%
|
|
353,713
|
|
|
4.50
|
%
|
|
510,919
|
|
|
6.50
|
%
|
|||
Tier 1 capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated
|
1,133,125
|
|
|
11.90
|
%
|
|
380,770
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
Glacier Bank
|
1,083,744
|
|
|
11.47
|
%
|
|
377,809
|
|
|
4.00
|
%
|
|
472,261
|
|
|
5.00
|
%
|
|
Restricted Stock
|
|
Weighted-
Average
Grant Date Fair Value
|
|||
Non-vested at December 31, 2017
|
183,178
|
|
|
$
|
29.84
|
|
Granted
|
114,366
|
|
|
39.92
|
|
|
Vested
|
(111,273
|
)
|
|
29.82
|
|
|
Forfeited
|
(4,288
|
)
|
|
37.64
|
|
|
Non-vested at December 31, 2018
|
181,983
|
|
|
36.03
|
|
|
Years ended
|
||||||||
(Dollars in thousands)
|
December 31,
2018 |
|
December 31,
2017 |
|
December 31,
2016 |
||||
Consulting and outside services
|
$
|
7,219
|
|
|
5,331
|
|
|
5,683
|
|
Mergers and acquisition expenses
|
6,618
|
|
|
2,130
|
|
|
1,732
|
|
|
Debit card expenses
|
5,104
|
|
|
7,189
|
|
|
8,462
|
|
|
Telephone
|
4,487
|
|
|
3,891
|
|
|
3,828
|
|
|
Employee expenses
|
4,412
|
|
|
4,160
|
|
|
3,573
|
|
|
Business development
|
4,172
|
|
|
3,333
|
|
|
3,286
|
|
|
VIE amortization and other expenses
|
3,618
|
|
|
3,109
|
|
|
2,702
|
|
|
Loan expenses
|
3,462
|
|
|
3,080
|
|
|
3,611
|
|
|
Printing and supplies
|
3,264
|
|
|
2,661
|
|
|
2,800
|
|
|
Postage
|
3,104
|
|
|
2,684
|
|
|
2,785
|
|
|
Legal fees
|
1,763
|
|
|
1,106
|
|
|
1,027
|
|
|
Accounting and audit fees
|
1,456
|
|
|
1,848
|
|
|
1,613
|
|
|
Checking and operating expenses
|
1,234
|
|
|
1,760
|
|
|
2,942
|
|
|
ATM expenses
|
1,217
|
|
|
1,720
|
|
|
880
|
|
|
Other
|
3,164
|
|
|
3,043
|
|
|
2,646
|
|
|
Total other expenses
|
$
|
54,294
|
|
|
47,045
|
|
|
47,570
|
|
|
Years ended
|
||||||||
(Dollars in thousands)
|
December 31,
2018 |
|
December 31,
2017 |
|
December 31,
2016 |
||||
Current
|
|
|
|
|
|
||||
Federal
|
$
|
21,510
|
|
|
29,555
|
|
|
30,461
|
|
State
|
11,960
|
|
|
9,183
|
|
|
9,283
|
|
|
Total current income tax expense
|
33,470
|
|
|
38,738
|
|
|
39,744
|
|
|
Deferred
1
|
|
|
|
|
|
||||
Federal
|
5,372
|
|
|
22,246
|
|
|
(70
|
)
|
|
State
|
1,489
|
|
|
3,641
|
|
|
(12
|
)
|
|
Total deferred income tax expense (benefit)
|
6,861
|
|
|
25,887
|
|
|
(82
|
)
|
|
Total income tax expense
|
$
|
40,331
|
|
|
64,625
|
|
|
39,662
|
|
1
|
Includes tax benefit of operating loss carryforwards of
$443,000
,
$644,000
and
$571,000
for the years ended
December 31, 2018
,
2017
, and
2016
, respectively.
|
|
Years ended
|
|||||||
|
December 31,
2018 |
|
December 31,
2017 |
|
December 31,
2016 |
|||
Federal statutory rate
|
21.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
State taxes, net of federal income tax benefit
|
4.8
|
%
|
|
4.6
|
%
|
|
3.8
|
%
|
Tax rate change
|
—
|
%
|
|
10.9
|
%
|
|
—
|
%
|
Tax-exempt interest income
|
(5.0
|
)%
|
|
(10.5
|
)%
|
|
(12.2
|
)%
|
Tax credits
|
(4.2
|
)%
|
|
(3.2
|
)%
|
|
(2.1
|
)%
|
Other, net
|
1.6
|
%
|
|
(1.1
|
)%
|
|
0.2
|
%
|
Effective income tax rate
|
18.2
|
%
|
|
35.7
|
%
|
|
24.7
|
%
|
(Dollars in thousands)
|
December 31,
2018 |
|
December 31,
2017 |
|||
Deferred tax assets
|
|
|
|
|||
Allowance for loan and lease losses
|
$
|
33,313
|
|
|
32,890
|
|
Acquisition fair market value adjustments
|
6,380
|
|
|
4,139
|
|
|
Deferred compensation
|
6,251
|
|
|
5,640
|
|
|
Employee benefits
|
2,939
|
|
|
2,615
|
|
|
Net operating loss carryforwards
|
2,525
|
|
|
2,841
|
|
|
Available-for-sale debt securities
|
2,244
|
|
|
—
|
|
|
Interest rate swap agreements
|
955
|
|
|
2,379
|
|
|
Other real estate owned
|
801
|
|
|
5,126
|
|
|
Other
|
4,798
|
|
|
3,673
|
|
|
Total gross deferred tax assets
|
60,206
|
|
|
59,303
|
|
|
Deferred tax liabilities
|
|
|
|
|||
Intangibles
|
(12,667
|
)
|
|
(4,161
|
)
|
|
Depreciation of premises and equipment
|
(10,776
|
)
|
|
(2,863
|
)
|
|
Deferred loan costs
|
(6,436
|
)
|
|
(5,854
|
)
|
|
FHLB stock dividends
|
(2,722
|
)
|
|
(2,602
|
)
|
|
Debt modification costs
|
(1,173
|
)
|
|
(1,591
|
)
|
|
Available-for-sale debt securities
|
—
|
|
|
(1,707
|
)
|
|
Other
|
(2,868
|
)
|
|
(2,181
|
)
|
|
Total gross deferred tax liabilities
|
(36,642
|
)
|
|
(20,959
|
)
|
|
Net deferred tax asset
|
$
|
23,564
|
|
|
38,344
|
|
|
Years ended December 31,
|
Federal
|
2015, 2016 and 2017
|
Montana
|
2015, 2016 and 2017
|
Idaho
|
2015, 2016 and 2017
|
Utah
|
2015, 2016 and 2017
|
Colorado
|
2014, 2015, 2016 and 2017
|
Arizona
|
2017
|
(Dollars in thousands)
|
Gains (Losses) on Available-For-Sale Debt Securities
|
|
Losses on Derivatives Used for Cash Flow Hedges
|
|
Total
|
||||
Balance at January 1, 2016
|
$
|
13,935
|
|
|
(11,946
|
)
|
|
1,989
|
|
Other comprehensive loss before reclassifications
|
(13,113
|
)
|
|
(1,006
|
)
|
|
(14,119
|
)
|
|
Reclassification adjustments for losses included in net income
|
817
|
|
|
3,931
|
|
|
4,748
|
|
|
Net current period other comprehensive (loss) income
|
(12,296
|
)
|
|
2,925
|
|
|
(9,371
|
)
|
|
Balance at December 31, 2016
|
$
|
1,639
|
|
|
(9,021
|
)
|
|
(7,382
|
)
|
Other comprehensive income before reclassifications
|
2,110
|
|
|
248
|
|
|
2,358
|
|
|
Reclassification adjustments for losses included in net income
|
391
|
|
|
3,005
|
|
|
3,396
|
|
|
Reclassifications to retained earnings
1
|
891
|
|
|
(1,242
|
)
|
|
(351
|
)
|
|
Net current period other comprehensive income
|
3,392
|
|
|
2,011
|
|
|
5,403
|
|
|
Balance at December 31, 2017
|
$
|
5,031
|
|
|
(7,010
|
)
|
|
(1,979
|
)
|
Other comprehensive (loss) income before reclassifications
|
(11,653
|
)
|
|
2,453
|
|
|
(9,200
|
)
|
|
Reclassification adjustments for losses included in net income
|
9
|
|
|
1,743
|
|
|
1,752
|
|
|
Net current period other comprehensive (loss) income
|
(11,644
|
)
|
|
4,196
|
|
|
(7,448
|
)
|
|
Balance at December 31, 2018
|
$
|
(6,613
|
)
|
|
(2,814
|
)
|
|
(9,427
|
)
|
1
|
Reclassifications were due to the one-time revaluation of the net deferred tax asset as a result of the Tax Act. For additional information on the Tax Act, see Note 15.
|
|
Years ended
|
||||||||
(Dollars in thousands, except per share data)
|
December 31,
2018 |
|
December 31,
2017 |
|
December 31,
2016 |
||||
Net income available to common stockholders, basic and diluted
|
$
|
181,878
|
|
|
116,377
|
|
|
121,131
|
|
Average outstanding shares - basic
|
83,603,515
|
|
|
77,537,664
|
|
|
76,278,463
|
|
|
Add: dilutive restricted stock awards and stock options
|
73,670
|
|
|
69,941
|
|
|
63,373
|
|
|
Average outstanding shares - diluted
|
83,677,185
|
|
|
77,607,605
|
|
|
76,341,836
|
|
|
Basic earnings per share
|
$
|
2.18
|
|
|
1.50
|
|
|
1.59
|
|
Diluted earnings per share
|
$
|
2.17
|
|
|
1.50
|
|
|
1.59
|
|
(Dollars in thousands)
|
December 31,
2018 |
|
December 31,
2017 |
|||
Assets
|
|
|
|
|||
Cash on hand and in banks
|
$
|
22,000
|
|
|
9,304
|
|
Interest bearing cash deposits
|
42,299
|
|
|
38,420
|
|
|
Cash and cash equivalents
|
64,299
|
|
|
47,724
|
|
|
Other assets
|
12,639
|
|
|
8,871
|
|
|
Investment in subsidiaries
|
1,612,115
|
|
|
1,281,392
|
|
|
Total assets
|
$
|
1,689,053
|
|
|
1,337,987
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|||
Dividends payable
|
$
|
25,726
|
|
|
265
|
|
Subordinated debentures
|
134,051
|
|
|
126,135
|
|
|
Other liabilities
|
13,422
|
|
|
12,530
|
|
|
Total liabilities
|
173,199
|
|
|
138,930
|
|
|
Common stock
|
845
|
|
|
780
|
|
|
Paid-in capital
|
1,051,253
|
|
|
797,997
|
|
|
Retained earnings
|
473,183
|
|
|
402,259
|
|
|
Accumulated other comprehensive loss
|
(9,427
|
)
|
|
(1,979
|
)
|
|
Total stockholders’ equity
|
1,515,854
|
|
|
1,199,057
|
|
|
Total liabilities and stockholders’ equity
|
$
|
1,689,053
|
|
|
1,337,987
|
|
|
Years ended
|
||||||||
(Dollars in thousands)
|
December 31,
2018 |
|
December 31,
2017 |
|
December 31,
2016 |
||||
Income
|
|
|
|
|
|
||||
Dividends from subsidiaries
|
$
|
153,574
|
|
|
119,000
|
|
|
108,350
|
|
Gain on sale of investments
|
—
|
|
|
3
|
|
|
—
|
|
|
Intercompany charges for services
|
16,523
|
|
|
14,299
|
|
|
12,248
|
|
|
Other income
|
1,284
|
|
|
225
|
|
|
311
|
|
|
Total income
|
171,381
|
|
|
133,527
|
|
|
120,909
|
|
|
Expenses
|
|
|
|
|
|
||||
Compensation and employee benefits
|
20,873
|
|
|
17,864
|
|
|
15,665
|
|
|
Other operating expenses
|
12,201
|
|
|
10,425
|
|
|
7,701
|
|
|
Total expenses
|
33,074
|
|
|
28,289
|
|
|
23,366
|
|
|
Income before income tax benefit and equity in undistributed net income of subsidiaries
|
138,307
|
|
|
105,238
|
|
|
97,543
|
|
|
Income tax benefit
|
3,773
|
|
|
2,983
|
|
|
4,040
|
|
|
Income before equity in undistributed net income of subsidiaries
|
142,080
|
|
|
108,221
|
|
|
101,583
|
|
|
Equity in undistributed net income of subsidiaries
|
39,798
|
|
|
8,156
|
|
|
19,548
|
|
|
Net Income
|
$
|
181,878
|
|
|
116,377
|
|
|
121,131
|
|
Comprehensive Income
|
$
|
174,430
|
|
|
122,131
|
|
|
111,760
|
|
|
Years ended
|
||||||||
(Dollars in thousands)
|
December 31,
2018 |
|
December 31,
2017 |
|
December 31,
2016 |
||||
Operating Activities
|
|
|
|
|
|
||||
Net income
|
$
|
181,878
|
|
|
116,377
|
|
|
121,131
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||
Subsidiary income in excess of dividends distributed
|
(39,798
|
)
|
|
(8,156
|
)
|
|
(19,548
|
)
|
|
Amortization of purchase accounting adjustments
|
13
|
|
|
143
|
|
|
143
|
|
|
Gain on sale of investments
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
Stock-based compensation, net of tax benefits
|
1,219
|
|
|
1,460
|
|
|
804
|
|
|
Net change in other assets and other liabilities
|
(3,222
|
)
|
|
5,051
|
|
|
(297
|
)
|
|
Net cash provided by operating activities
|
140,090
|
|
|
114,872
|
|
|
102,233
|
|
|
Investing Activities
|
|
|
|
|
|
||||
Sales of available-for-sale securities
|
—
|
|
|
27
|
|
|
—
|
|
|
Net (increase) decrease of premises and equipment
|
(300
|
)
|
|
(79
|
)
|
|
771
|
|
|
Proceeds from sale of non-marketable equity securities
|
—
|
|
|
114
|
|
|
55
|
|
|
Equity contributions to subsidiaries
|
(24,989
|
)
|
|
(17,565
|
)
|
|
(3,475
|
)
|
|
Net cash used in investing activities
|
(25,289
|
)
|
|
(17,503
|
)
|
|
(2,649
|
)
|
|
Financing Activities
|
|
|
|
|
|
||||
Net increase in other borrowed funds
|
(11,543
|
)
|
|
—
|
|
|
—
|
|
|
Cash dividends paid
|
(85,493
|
)
|
|
(111,720
|
)
|
|
(84,040
|
)
|
|
Tax withholding payments for stock-based compensation
|
(1,190
|
)
|
|
(1,531
|
)
|
|
(600
|
)
|
|
Net cash used in financing activities
|
(98,226
|
)
|
|
(113,251
|
)
|
|
(84,640
|
)
|
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
16,575
|
|
|
(15,882
|
)
|
|
14,944
|
|
|
Cash, cash equivalents and restricted cash at beginning of year
|
47,724
|
|
|
63,606
|
|
|
48,662
|
|
|
Cash, cash equivalents and restricted cash at end of year
|
$
|
64,299
|
|
|
47,724
|
|
|
63,606
|
|
|
Quarters ended 2018
|
|||||||||||
(Dollars in thousands, except per share data)
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|||||
Interest income
|
$
|
103,066
|
|
|
117,715
|
|
|
122,905
|
|
|
125,310
|
|
Interest expense
|
7,774
|
|
|
9,161
|
|
|
9,160
|
|
|
9,436
|
|
|
Net interest income
|
95,292
|
|
|
108,554
|
|
|
113,745
|
|
|
115,874
|
|
|
Provision for loan losses
|
795
|
|
|
4,718
|
|
|
3,194
|
|
|
1,246
|
|
|
Net interest income after provision for loan losses
|
94,497
|
|
|
103,836
|
|
|
110,551
|
|
|
114,628
|
|
|
Non-interest income
|
26,086
|
|
|
31,828
|
|
|
32,416
|
|
|
28,494
|
|
|
Non-interest expense
|
73,627
|
|
|
81,795
|
|
|
82,829
|
|
|
81,876
|
|
|
Income before income taxes
|
46,956
|
|
|
53,869
|
|
|
60,138
|
|
|
61,246
|
|
|
Federal and state income tax expense
|
8,397
|
|
|
9,485
|
|
|
10,802
|
|
|
11,647
|
|
|
Net income
|
$
|
38,559
|
|
|
44,384
|
|
|
49,336
|
|
|
49,599
|
|
Basic earnings per share
|
$
|
0.48
|
|
|
0.53
|
|
|
0.58
|
|
|
0.59
|
|
Diluted earnings per share
|
$
|
0.48
|
|
|
0.52
|
|
|
0.58
|
|
|
0.59
|
|
|
Quarters ended 2017
|
|||||||||||
(Dollars in thousands, except per share data)
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|||||
Interest income
|
$
|
87,628
|
|
|
94,032
|
|
|
96,464
|
|
|
96,898
|
|
Interest expense
|
7,366
|
|
|
7,774
|
|
|
7,652
|
|
|
7,072
|
|
|
Net interest income
|
80,262
|
|
|
86,258
|
|
|
88,812
|
|
|
89,826
|
|
|
Provision for loan losses
|
1,598
|
|
|
3,013
|
|
|
3,327
|
|
|
2,886
|
|
|
Net interest income after provision for loan losses
|
78,664
|
|
|
83,245
|
|
|
85,485
|
|
|
86,940
|
|
|
Non-interest income
|
25,689
|
|
|
27,656
|
|
|
31,185
|
|
|
27,709
|
|
|
Non-interest expense
|
63,344
|
|
|
65,309
|
|
|
68,552
|
|
|
68,366
|
|
|
Income before income taxes
|
41,009
|
|
|
45,592
|
|
|
48,118
|
|
|
46,283
|
|
|
Federal and state income tax expense
|
9,754
|
|
|
11,905
|
|
|
11,639
|
|
|
31,327
|
|
|
Net income
|
$
|
31,255
|
|
|
33,687
|
|
|
36,479
|
|
|
14,956
|
|
Basic earnings per share
|
$
|
0.41
|
|
|
0.43
|
|
|
0.47
|
|
|
0.19
|
|
Diluted earnings per share
|
$
|
0.41
|
|
|
0.43
|
|
|
0.47
|
|
|
0.19
|
|
Level 2
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
|
Level 3
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities
|
|
|
|
Fair Value Measurements
At the End of the Reporting Period Using
|
|||||||||
(Dollars in thousands)
|
Fair Value December 31, 2018
|
|
Quoted Prices
in Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||
Debt securities, available-for-sale
|
|
|
|
|
|
|
|
|||||
U.S. government and federal agency
|
$
|
23,649
|
|
|
—
|
|
|
23,649
|
|
|
—
|
|
U.S. government sponsored enterprises
|
120,208
|
|
|
—
|
|
|
120,208
|
|
|
—
|
|
|
State and local governments
|
852,250
|
|
|
—
|
|
|
852,250
|
|
|
—
|
|
|
Corporate bonds
|
290,817
|
|
|
—
|
|
|
290,817
|
|
|
—
|
|
|
Residential mortgage-backed securities
|
792,915
|
|
|
—
|
|
|
792,915
|
|
|
—
|
|
|
Commercial mortgage-backed securities
|
491,824
|
|
|
—
|
|
|
491,824
|
|
|
—
|
|
|
Loans held for sale, at fair value
|
33,156
|
|
|
—
|
|
|
33,156
|
|
|
—
|
|
|
Total assets measured at fair value on a recurring basis
|
$
|
2,604,819
|
|
|
—
|
|
|
2,604,819
|
|
|
—
|
|
Interest rate swaps
|
$
|
3,769
|
|
|
—
|
|
|
3,769
|
|
|
—
|
|
Total liabilities measured at fair value on a recurring basis
|
$
|
3,769
|
|
|
—
|
|
|
3,769
|
|
|
—
|
|
|
|
|
Fair Value Measurements
At the End of the Reporting Period Using
|
|||||||||
(Dollars in thousands)
|
Fair Value December 31, 2017
|
|
Quoted Prices
in Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||
Debt securities, available-for-sale
|
|
|
|
|
|
|
|
|||||
U.S. government and federal agency
|
$
|
31,127
|
|
|
—
|
|
|
31,127
|
|
|
—
|
|
U.S. government sponsored enterprises
|
19,091
|
|
|
—
|
|
|
19,091
|
|
|
—
|
|
|
State and local governments
|
629,501
|
|
|
—
|
|
|
629,501
|
|
|
—
|
|
|
Corporate bonds
|
216,762
|
|
|
—
|
|
|
216,762
|
|
|
—
|
|
|
Residential mortgage-backed securities
|
779,283
|
|
|
—
|
|
|
779,283
|
|
|
—
|
|
|
Commercial mortgage-backed securities
|
102,479
|
|
|
—
|
|
|
102,479
|
|
|
—
|
|
|
Loans held for sale, at fair value
|
38,833
|
|
|
—
|
|
|
38,833
|
|
|
—
|
|
|
Total assets measured at fair value on a recurring basis
|
$
|
1,817,076
|
|
|
—
|
|
|
1,817,076
|
|
|
—
|
|
Interest rate swaps
|
$
|
9,389
|
|
|
—
|
|
|
9,389
|
|
|
—
|
|
Total liabilities measured at fair value on a recurring basis
|
$
|
9,389
|
|
|
—
|
|
|
9,389
|
|
|
—
|
|
|
|
|
Fair Value Measurements
At the End of the Reporting Period Using
|
|||||||||
(Dollars in thousands)
|
Fair Value December 31, 2018
|
|
Quoted Prices
in Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||
Other real estate owned
|
$
|
1,011
|
|
|
—
|
|
|
—
|
|
|
1,011
|
|
Collateral-dependent impaired loans, net of ALLL
|
6,985
|
|
|
—
|
|
|
—
|
|
|
6,985
|
|
|
Total assets measured at fair value on a non-recurring basis
|
$
|
7,996
|
|
|
—
|
|
|
—
|
|
|
7,996
|
|
|
|
|
Fair Value Measurements
At the End of the Reporting Period Using
|
|||||||||
(Dollars in thousands)
|
Fair Value December 31, 2017
|
|
Quoted Prices
in Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||
Other real estate owned
|
$
|
2,296
|
|
|
—
|
|
|
—
|
|
|
2,296
|
|
Collateral-dependent impaired loans, net of ALLL
|
6,339
|
|
|
—
|
|
|
—
|
|
|
6,339
|
|
|
Total assets measured at fair value on a non-recurring basis
|
$
|
8,635
|
|
|
—
|
|
|
—
|
|
|
8,635
|
|
|
Fair Value
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||
(Dollars in thousands)
|
December 31,
2018 |
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted- Average)
1
|
||
Other real estate owned
|
$
|
1,011
|
|
|
Sales comparison approach
|
|
Selling costs
|
|
8.0% - 15.0% (9.2%)
|
Collateral-dependent impaired loans, net of ALLL
|
$
|
2,384
|
|
|
Sales comparison approach
|
|
Selling costs
|
|
8.0% - 20.0% (9.9%)
|
|
4,601
|
|
|
Combined approach
|
|
Selling costs
|
|
10.0% - 10.0% (10.0%)
|
|
|
$
|
6,985
|
|
|
|
|
|
|
|
|
Fair Value
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||
(Dollars in thousands)
|
December 31,
2017 |
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted- Average)
1
|
||
Other real estate owned
|
$
|
2,296
|
|
|
Sales comparison approach
|
|
Selling costs
|
|
0.0% - 10.0% (6.0%)
|
Collateral-dependent impaired loans, net of ALLL
|
$
|
238
|
|
|
Cost approach
|
|
Selling costs
|
|
10.0% - 20.0% (10.6%)
|
|
2,541
|
|
|
Sales comparison approach
|
|
Selling costs
|
|
8.0% - 10.0% (9.4%)
|
|
|
3,560
|
|
|
Combined approach
|
|
Selling costs
|
|
10.0% - 10.0% (10.0%)
|
|
|
$
|
6,339
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements
At the End of the Reporting Period Using
|
|||||||||
(Dollars in thousands)
|
Carrying Amount December 31, 2018
|
|
Quoted Prices
in Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||
Financial assets
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents
|
$
|
203,790
|
|
|
203,790
|
|
|
—
|
|
|
—
|
|
Debt securities, held-to-maturity
|
297,915
|
|
|
—
|
|
|
288,256
|
|
|
—
|
|
|
Loans receivable, net of ALLL
|
8,156,310
|
|
|
—
|
|
|
—
|
|
|
8,079,112
|
|
|
Total financial assets
|
$
|
8,658,015
|
|
|
203,790
|
|
|
288,256
|
|
|
8,079,112
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|||||
Term deposits
|
$
|
1,070,208
|
|
|
—
|
|
|
1,069,777
|
|
|
—
|
|
FHLB advances
|
440,175
|
|
|
—
|
|
|
439,615
|
|
|
—
|
|
|
Repurchase agreements and other borrowed funds
|
410,859
|
|
|
—
|
|
|
410,859
|
|
|
—
|
|
|
Subordinated debentures
|
134,051
|
|
|
—
|
|
|
120,302
|
|
|
—
|
|
|
Total financial liabilities
|
$
|
2,055,293
|
|
|
—
|
|
|
2,040,553
|
|
|
—
|
|
|
|
|
Fair Value Measurements
At the End of the Reporting Period Using
|
|||||||||
(Dollars in thousands)
|
Carrying Amount December 31, 2017
|
|
Quoted Prices
in Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||
Financial assets
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents
|
$
|
200,004
|
|
|
200,004
|
|
|
—
|
|
|
—
|
|
Debt securities, held-to-maturity
|
648,313
|
|
|
—
|
|
|
660,086
|
|
|
—
|
|
|
Loans receivable, net of ALLL
|
6,448,256
|
|
|
—
|
|
|
6,219,515
|
|
|
114,771
|
|
|
Total financial assets
|
$
|
7,296,573
|
|
|
200,004
|
|
|
6,879,601
|
|
|
114,771
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|||||
Term deposits
|
$
|
977,302
|
|
|
—
|
|
|
978,803
|
|
|
—
|
|
FHLB advances
|
353,995
|
|
|
—
|
|
|
352,886
|
|
|
—
|
|
|
Repurchase agreements and other borrowed funds
|
370,797
|
|
|
—
|
|
|
370,797
|
|
|
—
|
|
|
Subordinated debentures
|
126,135
|
|
|
—
|
|
|
98,023
|
|
|
—
|
|
|
Total financial liabilities
|
$
|
1,828,229
|
|
|
—
|
|
|
1,800,509
|
|
|
—
|
|
(Dollars in thousands)
|
December 31,
2018 |
|
December 31,
2017 |
|||
Unused lines of credit
|
$
|
1,948,516
|
|
|
1,565,112
|
|
Letters of credit
|
45,263
|
|
|
40,082
|
|
|
Total outstanding commitments
|
$
|
1,993,779
|
|
|
1,605,194
|
|
•
|
Inter-Mountain Bancorp., Inc. and its wholly-owned subsidiary, First Security Bank
|
•
|
Columbine Capital Corp., and its wholly-owned subsidiary, Collegiate Peaks Bank
|
•
|
TFB Bancorp, Inc. and its subsidiary, The Foothills Bank
|
(Dollars in thousands)
|
FSB February 28, 2018
|
|
Collegiate January 31, 2018
|
|
Foothills April 30, 2017
|
||||
Fair value of consideration transferred
|
|
|
|
|
|
||||
Fair value of Company shares issued, net of equity issuance costs
|
$
|
181,043
|
|
|
69,764
|
|
|
46,673
|
|
Cash consideration for outstanding shares
|
—
|
|
|
16,265
|
|
|
17,342
|
|
|
Effective settlement of a pre-existing relationship
|
—
|
|
|
10,054
|
|
|
—
|
|
|
Total fair value of consideration transferred
|
181,043
|
|
|
96,083
|
|
|
64,015
|
|
|
Recognized amounts of identifiable assets acquired and liabilities assumed
|
|
|
|
|
|
||||
Identifiable assets acquired
|
|
|
|
|
|
||||
Cash and cash equivalents
|
24,397
|
|
|
93,136
|
|
|
13,251
|
|
|
Debt securities
|
271,865
|
|
|
42,177
|
|
|
25,420
|
|
|
Loans receivable
|
627,767
|
|
|
354,252
|
|
|
292,529
|
|
|
Core deposit intangible
1
|
31,053
|
|
|
10,275
|
|
|
4,331
|
|
|
Accrued income and other assets
|
78,274
|
|
|
15,911
|
|
|
19,699
|
|
|
Total identifiable assets acquired
|
1,033,356
|
|
|
515,751
|
|
|
355,230
|
|
|
Liabilities assumed
|
|
|
|
|
|
||||
Deposits
|
877,586
|
|
|
437,171
|
|
|
296,760
|
|
|
Borrowings
2
|
36,880
|
|
|
12,509
|
|
|
22,800
|
|
|
Accrued expenses and other liabilities
|
14,175
|
|
|
5,435
|
|
|
2,264
|
|
|
Total liabilities assumed
|
928,641
|
|
|
455,115
|
|
|
321,824
|
|
|
Total identifiable net assets
|
104,715
|
|
|
60,636
|
|
|
33,406
|
|
|
Goodwill recognized
|
$
|
76,328
|
|
|
35,447
|
|
|
30,609
|
|
|
Years ended
|
|||||
(Dollars in thousands)
|
December 31,
2018 |
|
December 31,
2017 |
|||
Net interest income and non-interest income
|
$
|
560,979
|
|
|
520,634
|
|
Net income
|
177,267
|
|
|
138,042
|
|
|
Years ended
|
|||||
(Dollars in thousands)
|
December 31,
2017 |
|
December 31,
2016 |
|||
Net interest income and non-interest income
|
$
|
462,603
|
|
|
436,678
|
|
Net income
|
114,187
|
|
|
124,373
|
|
|
Exhibit No.
|
|
Exhibit
|
|
3(i)
|
|
|
|
3(ii)
|
|
|
|
10(a) *
|
|
|
|
10(b) *
|
|
|
|
10(c) *
|
|
|
|
10(d) *
|
|
|
|
10(e) *
|
|
|
|
10(f) *
|
|
|
|
10(g) *
|
|
|
|
10(h) *
|
|
|
|
10(i) *
|
|
|
|
10(j) *
|
|
|
|
10(k) *
|
|
|
|
21
|
|
Subsidiaries of the Company (See item 1, “Subsidiaries”)
|
|
23
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32
|
|
|
|
101
|
|
The following financial information from Glacier Bancorp, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2018 is formatted in XBRL: 1) the Consolidated Statements of Financial Condition; 2) the Consolidated Statements of Operations; 3) the Consolidated Statements of Stockholders’ Equity and Comprehensive Income; 4) the Consolidated Statements of Cash Flows; and 5) the Notes to Consolidated Financial Statements.
|
1
|
Incorporated by reference to Exhibits 3.i. and 3.ii included in the Company’s Quarterly Report on form 10-Q for the quarter ended June 30, 2008.
|
2
|
Incorporated by reference to Exhibits 10(c) and 10(d) included in the Company’s Form 10-K for the year ended December 31, 2008.
|
4
|
Incorporated by reference to Exhibits 99.1 through 99.3 of the Company’s S-8 Registration Statement (No. 333-204023).
|
5
|
Incorporated by reference to Exhibit 99.1 of the Company’s S-8 Registration Statement (No. 333-224223).
|
*
|
Compensatory Plan or Arrangement
|
|
|
GLACIER BANCORP, INC.
|
|
|
|
|
|
|
|
By: /s/ Randall M. Chesler
|
|
|
|
Randall M. Chesler
|
|
|
|
President and CEO
|
|
/s/ Randall M. Chesler
|
|
President, CEO, and Director
|
Randall M. Chesler
|
|
(Principal Executive Officer)
|
|
|
|
/s/ Ron J. Copher
|
|
Executive Vice President and CFO
|
Ron J. Copher
|
|
(Principal Financial Accounting Officer)
|
|
|
|
Board of Directors
|
|
|
|
|
|
/s/ Dallas I. Herron
|
|
Chairman
|
Dallas I. Herron
|
|
|
|
|
|
/s/ David C. Boyles
|
|
Director
|
David C. Boyles
|
|
|
|
|
|
/s/ Sherry L. Cladouhos
|
|
Director
|
Sherry L. Cladouhos
|
|
|
|
|
|
/s/ James M. English
|
|
Director
|
James M. English
|
|
|
|
|
|
/s/ Annie M. Goodwin
|
|
Director
|
Annie M. Goodwin
|
|
|
|
|
|
/s/ Craig A. Langel
|
|
Director
|
Craig A. Langel
|
|
|
|
|
|
/s/ Douglas J. McBride
|
|
Director
|
Douglas J. McBride
|
|
|
|
|
|
/s/ John W. Murdoch
|
|
Director
|
John W. Murdoch
|
|
|
|
|
|
/s/ Mark J. Semmens
|
|
Director
|
Mark J. Semmens
|
|
|
|
|
|
/s/ George R. Sutton
|
|
Director
|
George R. Sutton
|
|
|
1.
|
Establishment, Purpose, and Types of Awards
|
2.
|
Defined Terms
|
3.
|
Administration
|
6.
|
Taxes
|
9.
|
Term of Plan
|
10.
|
Amendment and Termination of the Plan
|
12.
|
Controlling Law
|
13.
|
Laws And Regulations
|
1.
|
I have reviewed this Annual Report on Form 10-K of Glacier Bancorp, Inc.
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
February 22, 2019
|
|
/s/ Randall M. Chesler
|
|
|
Randall M. Chesler
|
|
|
President/CEO
|
1.
|
I have reviewed this Annual Report on Form 10-K of Glacier Bancorp, Inc.
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
February 22, 2019
|
|
/s/ Ron J. Copher
|
|
|
Ron J. Copher
|
|
|
Executive Vice President/CFO
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
February 22, 2019
|
|
/s/ Randall M. Chesler
|
|
|
Randall M. Chesler
|
|
|
President/CEO
|
February 22, 2019
|
|
/s/ Ron J. Copher
|
|
|
Ron J. Copher
|
|
|
Executive Vice President/CFO
|