FORM 10-K
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Ambac Financial Group, Inc.
|
(Exact name of Registrant as specified in its charter)
|
Delaware
|
|
13-3621676
|
(State of incorporation)
|
|
(I.R.S. employer identification no.)
|
One State Street Plaza, New York, New York
|
|
10004
|
(Address of principal executive offices)
|
|
(Zip code)
|
212-658-7470
|
(Registrant’s telephone number, including area code)
|
Large accelerated filer
|
x
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
|
|
PAGE
|
|
|
|
|
||
|
||||
|
|
|||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
Item 1A
.
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
||||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
||||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
||||
|
|
|||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
|
|
|
•
|
Active runoff of Ambac Assurance and its subsidiaries through transaction terminations, policy commutations, settlements and restructurings that we believe will improve our risk profile, and maximizing the risk-adjusted return on invested assets;
|
•
|
Loss recovery through litigation and exercise of contractual and legal rights;
|
•
|
Improved cost effectiveness and efficiency of the operating platform;
|
•
|
Rationalization of Ambac's and its subsidiaries' capital and liability structures, enabling simplification of corporate governance and facilitating the successful rehabilitation of the Segregated Account; and
|
•
|
Selective business transactions offering attractive risk-adjusted returns that, among other things, may permit utilization of Ambac’s net operating loss carry-forwards.
|
($ in millions) December 31,
|
2016
|
|
2015
|
||||
Public Finance
|
$
|
45,062
|
|
|
$
|
65,436
|
|
Structured Finance
|
16,951
|
|
|
21,814
|
|
||
International Finance
|
17,333
|
|
|
21,049
|
|
||
Total net par outstanding
|
$
|
79,346
|
|
|
$
|
108,299
|
|
($ in millions)
|
|
Range of Maturity
|
|
Ambac
Ratings (1) |
|
Net Par
Outstanding (2) |
|
Net Par and Interest Outstanding
(3)
|
|
Ever-to-Date Net Claims Paid
|
||||||
Exposures Subject to Priority Debt Provision
(4)
|
|
|
|
|
|
|
|
|
|
|
||||||
PR Highways and Transportation Authority (1968 Resolution - Highway Revenue)
(4)
|
|
2017-2027
|
|
BIG
|
|
$
|
27
|
|
|
$
|
34
|
|
|
$
|
—
|
|
PR Highways and Transportation Authority (1998 Resolution - Senior Lien Transportation Revenue)
(5)
|
|
2017-2042
|
|
BIG
|
|
431
|
|
|
790
|
|
|
—
|
|
|||
PR Infrastructure Financing Authority (Special Tax Revenue)
(6)
|
|
2017-2044
|
|
BIG
|
|
471
|
|
|
1,022
|
|
|
52
|
|
|||
PR Convention Center District Authority (Hotel Occupancy Tax)
|
|
2017-2031
|
|
BIG
|
|
137
|
|
|
202
|
|
|
—
|
|
|||
Total
|
|
|
|
|
|
1,066
|
|
|
2,048
|
|
|
52
|
|
|||
Exposures Not Subject to Priority Debt Provision
|
|
|
|
|
|
|
|
|
|
|
||||||
Commonwealth of Puerto Rico - General Obligation Bonds
|
|
2019-2023
|
|
BIG
|
|
56
|
|
|
67
|
|
|
1
|
|
|||
PR Public Buildings Authority - Guaranteed by the Commonwealth of Puerto Rico
|
|
2017-2035
|
|
BIG
|
|
131
|
|
|
214
|
|
|
10
|
|
|||
PR Sales Tax Financing Corporation - Senior Sales Tax Revenue (COFINA)
|
|
2047-2054
|
|
BIG
|
|
805
|
|
|
7,321
|
|
|
—
|
|
|||
Total
|
|
|
|
|
|
992
|
|
|
7,602
|
|
|
11
|
|
|||
Total Net Exposure to The Commonwealth of Puerto Rico and Related Entities
|
|
|
|
|
|
$
|
2,058
|
|
|
$
|
9,650
|
|
|
$
|
63
|
|
(1)
|
Internal credit ratings are provided solely to indicate the underlying credit quality of guaranteed obligations based on the view of Ambac Assurance. In cases where Ambac Assurance has insured multiple tranches of an issue with varying internal ratings, or more than one obligation of an issuer with varying internal ratings, a weighted average rating is used. Ambac Assurance credit ratings are subject to revision at any time and do not constitute investment advice. Ambac Assurance, or one of its affiliates, has guaranteed the obligations listed and may also provide other products or services to the issuers of these obligations for which Ambac Assurance may have received premiums or fees. “BIG” denotes credits deemed below investment grade.
|
(2)
|
Net Par includes capital appreciation bonds, which are reported at the par amount at the time of issuance of the insurance policy. Accretion of the capital appreciation bonds would increase the related net par by $616 million at
December 31, 2016
.
|
(3)
|
Net par and interest outstanding ("P&I") represents the total insured future debt service remaining over the lifetime of the bonds. P&I for capital appreciation bonds does not represent the accreted amount as noted in footnote (2) but rather the amount due at respective maturity dates.
|
(4)
|
Commonly known as "clawback" provision pursuant to Section 8 of Article VI of the Constitution of the Commonwealth of Puerto Rico.
|
(5)
|
Pledged Revenues for Highway and Transportation Revenue Bonds include Toll Revenues and Investment Earnings which are not subject to the Priority Debt Provision.
|
(6)
|
Payable from and secured by proceeds from a federal excise tax imposed on all items produced in Puerto Rico and sold on the mainland of the United States. Currently, rum is the only product from Puerto Rico subject to this federal excise tax.
|
($ in millions)
|
|
Ambac
Ratings
(1)
|
|
Net Par
Outstanding
(2)
|
|
% of Total
Net Par
Outstanding
|
|||
New Jersey Transportation Trust Fund Authority - Transportation System
|
|
BBB+
|
|
$
|
1,646
|
|
|
2.1
|
%
|
California State - GO
|
|
A
|
|
1,162
|
|
|
1.5
|
%
|
|
Puerto Rico Sales Tax Financing Corporation - Senior Sales Tax Revenue (COFINA)
|
|
BIG
|
|
805
|
|
|
1.0
|
%
|
|
Massachusetts Commonwealth - GO
|
|
AA
|
|
802
|
|
|
1.0
|
%
|
|
Mets Queens Baseball Stadium Project, NY, Lease Revenue
|
|
BIG
|
|
572
|
|
|
0.7
|
%
|
|
Chicago, IL - GO
|
|
BBB-
|
|
572
|
|
|
0.7
|
%
|
|
Hickam Community Housing LLC
|
|
BBB
|
|
476
|
|
|
0.6
|
%
|
|
Puerto Rico Infrastructure Financing Authority, Special Tax Revenue
|
|
BIG
|
|
471
|
|
|
0.6
|
%
|
|
Puerto Rico Highways & Transportation Authority, Transportation Revenue
|
|
BIG
|
|
458
|
|
|
0.6
|
%
|
|
Bragg Communities, LLC
|
|
A-
|
|
437
|
|
|
0.6
|
%
|
|
Total
|
|
|
|
$
|
7,401
|
|
|
9.3
|
%
|
(1)
|
Internal credit ratings are provided solely to indicate the underlying credit quality of guaranteed obligations based on the view of Ambac Assurance. In cases where Ambac Assurance has insured multiple tranches of an issue with varying internal ratings, or more than one obligation of an issuer with varying internal ratings, a weighted average rating is used. Ambac Assurance credit ratings are subject to revision at any time and do not constitute investment advice. Ambac Assurance, or one of its affiliates, has guaranteed the obligations listed and may also provide other products or services to the issuers of these obligations for which Ambac Assurance may have received premiums or fees. “BIG” denotes credits deemed below investment grade.
|
(2)
|
Net Par includes capital appreciation bonds, which are reported at the par amount at the time of issuance of the insurance policy.
|
Servicer
($ in millions)
|
|
Bond Type
|
|
Net Par
Outstanding
|
|
% of Total
Net Par
Outstanding
|
|||
Specialized Loan Servicing, LLC
|
|
Mortgage-backed
|
|
$
|
2,336
|
|
|
2.9
|
%
|
Bank of America N.A.
|
|
Mortgage-backed
|
|
2,102
|
|
|
2.6
|
%
|
|
Ocwen Loan Servicing, LLC
|
|
Mortgage-backed
|
|
1,311
|
|
|
1.7
|
%
|
|
Wells Fargo Bank
|
|
Mortgage-backed
|
|
1,178
|
|
|
1.5
|
%
|
|
Pennsylvania Higher Education Assistance Agency
|
|
Student Loan
|
|
1,086
|
|
|
1.4
|
%
|
($ in millions)
|
|
Bond Type
|
|
Ambac
Rating
(1)
|
|
Net Par
Outstanding
|
|
% of Total
Net Par
Outstanding
|
|||
Ballantyne Re Plc
(2)
|
|
Structured Insurance
|
|
BIG
|
|
$
|
900
|
|
|
1.1
|
%
|
Wachovia Asset Securitization Issuance II, LLC 2007-HE2
(3)
|
|
Mortgage Backed Securities
|
|
BIG
|
|
641
|
|
|
0.8
|
%
|
|
Timberlake Financial, LLC
|
|
Structured Insurance
|
|
BBB
|
|
573
|
|
|
0.7
|
%
|
|
Progress Energy Carolinas, Inc.
|
|
Investor Owned Utility
|
|
A-
|
|
558
|
|
|
0.7
|
%
|
|
Wachovia Asset Securitization Issuance II, LLC 2007-HE1
(3)
|
|
Mortgage Backed Securities
|
|
BIG
|
|
450
|
|
|
0.6
|
%
|
|
CenterPoint Energy Inc.
|
|
Investor Owned Utility
|
|
BBB+
|
|
376
|
|
|
0.5
|
%
|
|
Consolidated Edison Company of New York
|
|
Investor Owned Utility
|
|
A
|
|
347
|
|
|
0.4
|
%
|
|
Option One Mortgage Loan Trust 2007-FXD1
(3)
|
|
Mortgage Backed Securities
|
|
BIG
|
|
311
|
|
|
0.4
|
%
|
|
Countrywide Asset-Backed Certificates Trust 2005-16
(3)
|
|
Mortgage Backed Securities
|
|
BIG
|
|
274
|
|
|
0.3
|
%
|
|
Impac CMB Trust Series 2005-7
(3)
|
|
Mortgage Backed Securities
|
|
BIG
|
|
264
|
|
|
0.3
|
%
|
|
Total
|
|
|
|
|
|
$
|
4,694
|
|
|
5.9
|
%
|
(1)
|
Internal credit ratings are provided solely to indicate the underlying credit quality of guaranteed obligations based on the view of Ambac Assurance, and for Ambac UK related transactions, based on the view of Ambac UK. In cases where Ambac Assurance or Ambac UK has insured multiple tranches of an issue with varying internal ratings, or more than one obligation of an issuer with varying internal ratings, a weighted average rating is used. Ambac Assurance and Ambac UK credit ratings are subject to revision at any time and do not constitute investment advice. Ambac Assurance, or one of its affiliates, has guaranteed the obligations listed and may also provide other products or services to the issuers of these obligations for which Ambac may have received premiums or fees. “BIG” denotes credits deemed below investment grade.
|
(2)
|
Insurance policy issued by Ambac UK.
|
(3)
|
Ambac Assurance has allocated the policies relating to these transactions to the Segregated Account.
|
($ in millions)
|
|
Austria
|
|
France
|
|
Germany
|
|
Italy
|
|
Spain
|
|
Total
|
||||||||||||
Sub-sovereign
|
|
$
|
—
|
|
|
$
|
32
|
|
|
$
|
—
|
|
|
$
|
740
|
|
|
$
|
—
|
|
|
$
|
772
|
|
Infrastructure / operating ABS
|
|
696
|
|
|
254
|
|
|
—
|
|
|
158
|
|
|
—
|
|
|
1,108
|
|
||||||
Investor-owned utility
|
|
—
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
39
|
|
|
80
|
|
||||||
Total
|
|
$
|
696
|
|
|
$
|
286
|
|
|
$
|
41
|
|
|
$
|
898
|
|
|
$
|
39
|
|
|
$
|
1,960
|
|
Total below investment grade
|
|
$
|
696
|
|
|
$
|
—
|
|
|
$
|
41
|
|
|
$
|
—
|
|
|
$
|
39
|
|
|
$
|
776
|
|
($ in millions)
|
|
Country-Bond Type
|
|
Ambac
Rating
(1)
|
|
Net Par
Outstanding
|
|
% of Total
Net Par
Outstanding
|
|||
Mitchells & Butlers Finance plc-UK Pub Securitisation
|
|
UK-Asset Securitizations
|
|
A+
|
|
$
|
1,443
|
|
|
1.8
|
%
|
National Grid Electricity Transmission
|
|
UK-Utility
|
|
A-
|
|
997
|
|
|
1.3
|
%
|
|
Aspire Defence Finance plc
|
|
UK-Infrastructure
|
|
BBB+
|
|
864
|
|
|
1.1
|
%
|
|
Capital Hospitals plc
(2)
|
|
UK-Infrastructure
|
|
A-
|
|
833
|
|
|
1.0
|
%
|
|
Posillipo Finance II S.r.l
|
|
Italy-Sub-Sovereign
|
|
BBB-
|
|
740
|
|
|
0.9
|
%
|
|
Telereal Securitisation plc
|
|
UK-Asset Securitizations
|
|
AA
|
|
738
|
|
|
0.9
|
%
|
|
Ostregion Investmentgesellschaft NR 1 SA
(2)
|
|
Austria-Infrastructure
|
|
BIG
|
|
696
|
|
|
0.9
|
%
|
|
Anglian Water
|
|
UK-Utility
|
|
A-
|
|
696
|
|
|
0.9
|
%
|
|
National Grid Gas
|
|
UK-Utility
|
|
A-
|
|
642
|
|
|
0.8
|
%
|
|
RMPA Services plc
|
|
UK-Infrastructure
|
|
BBB+
|
|
580
|
|
|
0.7
|
%
|
|
Total
|
|
|
|
|
|
$
|
8,229
|
|
|
10.4
|
%
|
(1)
|
Internal credit ratings are provided solely to indicate the underlying credit quality of guaranteed obligations based on the view of Ambac Assurance, and for Ambac UK related transactions, based on the view of Ambac UK. In cases where Ambac Assurance or Ambac UK has insured multiple tranches of an issue with varying internal ratings, or more than one obligation of an issuer with varying internal ratings, a weighted average rating is used. Ambac Assurance and Ambac UK credit ratings are subject to revision at any time and do not constitute investment advice. Ambac Assurance, or one of its affiliates, has guaranteed the obligations listed and may also provide other products or services to the issuers of these obligations for which Ambac may have received premiums or fees. “BIG” denotes credits deemed below investment grade.
|
(2)
|
A portion of this transaction is insured by an insurance policy issued by Ambac Assurance.
|
(1)
|
Depicts amortization of existing guaranteed portfolio, assuming no advance refundings, as of
December 31, 2016
. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay guaranteed obligations.
|
Geographic Area
($ in millions)
|
Net Par
Amount
Outstanding
|
|
% of Total
Net Par Amount
Outstanding
|
|||
Domestic:
|
|
|
|
|||
Mortgage and asset-backed
(1)
|
$
|
9,948
|
|
|
12.5
|
%
|
California
|
10,301
|
|
|
13.0
|
%
|
|
New York
|
4,270
|
|
|
5.4
|
%
|
|
New Jersey
|
3,699
|
|
|
4.7
|
%
|
|
Florida
|
2,806
|
|
|
3.5
|
%
|
|
Colorado
|
2,701
|
|
|
3.4
|
%
|
|
Texas
|
2,609
|
|
|
3.3
|
%
|
|
Illinois
|
2,423
|
|
|
3.1
|
%
|
|
Puerto Rico
|
2,058
|
|
|
2.6
|
%
|
|
Pennsylvania
|
1,769
|
|
|
2.2
|
%
|
|
Massachusetts
|
1,521
|
|
|
1.9
|
%
|
|
Other domestic
|
17,908
|
|
|
22.6
|
%
|
|
Total Domestic
|
62,013
|
|
|
78.2
|
%
|
|
International:
|
|
|
|
|||
United Kingdom
|
12,798
|
|
|
16.1
|
%
|
|
Australia
|
1,393
|
|
|
1.8
|
%
|
|
Italy
|
898
|
|
|
1.1
|
%
|
|
Austria
|
696
|
|
|
0.9
|
%
|
|
France
|
286
|
|
|
0.4
|
%
|
|
Internationally
diversified
(2)
|
648
|
|
|
0.8
|
%
|
|
Other international
|
614
|
|
|
0.8
|
%
|
|
Total International Finance
|
17,333
|
|
|
21.8
|
%
|
|
Total
|
$
|
79,346
|
|
|
100.0
|
%
|
(1)
|
Mortgage and asset-backed obligations includes guarantees with multiple locations of risk within the United States and is primarily comprised of residential mortgage and commercial asset-backed securitizations.
|
(2)
|
Internationally diversified may include components of U.S. exposure.
|
Currency
($ in millions)
|
Net Par Amount
Outstanding in
Base Currency
|
|
Net Par Amount
Outstanding in
U.S. Dollars
|
||||
U.S. Dollars
|
$
|
63,269
|
|
|
$
|
63,269
|
|
British Pounds
|
£
|
10,136
|
|
|
12,486
|
|
|
Euros
|
€
|
1,831
|
|
|
1,928
|
|
|
Australian Dollars
|
A$
|
1,932
|
|
|
1,393
|
|
|
New Zealand Dollars
|
NZ$
|
389
|
|
|
270
|
|
|
Total
|
|
|
$
|
79,346
|
|
December 31,
|
2016
|
|
2015
|
||
Ambac Rating
(1)
|
|
|
|
||
AAA
|
<1%
|
|
|
<1%
|
|
AA
|
13
|
|
|
16
|
|
A
|
39
|
|
|
39
|
|
BBB
|
27
|
|
|
27
|
|
BIG
|
21
|
|
|
18
|
|
Total
|
100
|
%
|
|
100
|
%
|
(1)
|
Internal credit ratings are provided solely to indicate the underlying credit quality of guaranteed obligations based on the view of Ambac Assurance, and for Ambac UK related transactions, based on the view of Ambac UK. In cases where Ambac Assurance or Ambac UK has insured multiple tranches of an issue with varying internal ratings, or more than one obligation of an issuer with varying internal ratings, a weighted average rating is used. Ambac Assurance and Ambac UK credit ratings are subject to revision at any time and do not constitute investment advice.
|
|
Net Par Outstanding - December 31,
|
||||||
Bond Type ($ in millions)
|
2016
|
|
2015
|
||||
Public Finance:
|
|
|
|
||||
Lease and tax-backed
(1)
|
$
|
2,145
|
|
|
$
|
2,168
|
|
General obligation
(1)
|
681
|
|
|
746
|
|
||
Transportation
|
415
|
|
|
432
|
|
||
Housing
(2)
|
125
|
|
|
126
|
|
||
Health care
|
29
|
|
|
6
|
|
||
Other
|
775
|
|
|
766
|
|
||
Total Public Finance
|
4,170
|
|
|
4,244
|
|
||
Structured Finance:
|
|
|
|
||||
Residential mortgage-backed and home equity—first lien
|
5,163
|
|
|
6,055
|
|
||
Residential mortgage-backed and home equity—second lien
|
3,483
|
|
|
4,374
|
|
||
Student loans
|
991
|
|
|
1,426
|
|
||
Structured Insurance
|
900
|
|
|
1,037
|
|
||
Mortgage-backed and home equity—other
|
251
|
|
|
251
|
|
||
Other
|
304
|
|
|
525
|
|
||
Total Structured Finance
|
11,092
|
|
|
13,668
|
|
||
International Finance:
|
|
|
|
||||
Other
|
1,562
|
|
|
1,880
|
|
||
Total International Finance
|
1,562
|
|
|
1,880
|
|
||
Total
|
$
|
16,824
|
|
|
$
|
19,792
|
|
(1)
|
Tax-backed includes $1,871 and $1,916 of Puerto Rico net par at
December 31, 2016 and 2015
, respectively. General obligation includes $187 and $247 of Puerto Rico net par at
December 31, 2016 and 2015
, respectively. Puerto Rico net par outstanding includes capital appreciation bonds which are reported at the par amount at the time of issuance of the related insurance policy.
|
(2)
|
Includes $125 of military housing net par at
December 31, 2016 and 2015
.
|
•
|
Loans with specific payment features that afforded borrowers the option to have lower payments in the early years with potential resets after several years. For example, so-called interest only loans have monthly payments comprised of interest but no principal. So called negative amortization loans permit borrowers to defer interest and principal in the early years and then make higher payments in the period after the reset. Both types may also have lower interest rates in the early years. Increases in monthly
|
•
|
Loans backed by borrowers who typically did not meet standard agency guidelines for documentation requirement, property type or loan-to-value ratio. These are typically higher-balance loans made to individuals who might have past credit problems that were not severe enough to warrant “sub-prime” classification, or borrowers who chose not to obtain a prime mortgage due to documentation requirements.
|
|
Total Net Par Outstanding - December 31, 2016
|
|
Total Net Par Outstanding - December 31, 2015
|
||||||||||||||||||||||||||||||||||||
Year of Issue
($ in millions)
|
Second
Lien
|
|
First-lien
Sub-prime
|
|
First-lien
Mid-prime
|
|
Other
(1)
|
|
Total
|
|
Second
Lien
|
|
First-lien
Sub-prime |
|
First-lien
Mid-prime |
|
Other
(1)
|
|
Total
|
||||||||||||||||||||
1998-2001
|
$
|
5
|
|
|
$
|
344
|
|
|
$
|
1
|
|
|
$
|
169
|
|
|
$
|
519
|
|
|
$
|
11
|
|
|
$
|
386
|
|
|
$
|
1
|
|
|
$
|
236
|
|
|
$
|
634
|
|
2002
|
2
|
|
|
291
|
|
|
26
|
|
|
3
|
|
|
322
|
|
|
7
|
|
|
340
|
|
|
31
|
|
|
5
|
|
|
383
|
|
||||||||||
2003
|
6
|
|
|
411
|
|
|
154
|
|
|
80
|
|
|
651
|
|
|
10
|
|
|
488
|
|
|
187
|
|
|
104
|
|
|
789
|
|
||||||||||
2004
|
321
|
|
|
245
|
|
|
271
|
|
|
1
|
|
|
838
|
|
|
451
|
|
|
289
|
|
|
336
|
|
|
7
|
|
|
1,083
|
|
||||||||||
2005
|
402
|
|
|
572
|
|
|
1,028
|
|
|
38
|
|
|
2,040
|
|
|
544
|
|
|
664
|
|
|
1,211
|
|
|
44
|
|
|
2,463
|
|
||||||||||
2006
|
1,340
|
|
|
379
|
|
|
523
|
|
|
55
|
|
|
2,297
|
|
|
1,615
|
|
|
438
|
|
|
617
|
|
|
65
|
|
|
2,735
|
|
||||||||||
2007
|
1,415
|
|
|
311
|
|
|
868
|
|
|
122
|
|
|
2,716
|
|
|
1,765
|
|
|
336
|
|
|
1,055
|
|
|
144
|
|
|
3,300
|
|
||||||||||
Total
|
$
|
3,491
|
|
|
$
|
2,553
|
|
|
$
|
2,871
|
|
|
$
|
468
|
|
|
$
|
9,383
|
|
|
$
|
4,403
|
|
|
$
|
2,941
|
|
|
$
|
3,438
|
|
|
$
|
605
|
|
|
$
|
11,387
|
|
% of Total RMBS Portfolio
|
37.2
|
%
|
|
27.2
|
%
|
|
30.6
|
%
|
|
5.0
|
%
|
|
100.0
|
%
|
|
38.7
|
%
|
|
25.8
|
%
|
|
30.2
|
%
|
|
5.3
|
%
|
|
100.0
|
%
|
||||||||||
% of Related Par Outstanding rated below investment grade
(2)
|
99.8
|
%
|
|
93.4
|
%
|
|
96.2
|
%
|
|
57.2
|
%
|
|
94.8
|
%
|
|
99.4
|
%
|
|
93.1
|
%
|
|
95.9
|
%
|
|
45.1
|
%
|
|
93.8
|
%
|
(1)
|
Other primarily includes manufactured housing and lot loan exposures
|
(2)
|
Ambac’s below investment grade internal ratings reflect bonds which are of speculative grade credit quality with the adequacy of future margin levels for payment of interest and repayment of principal potentially adversely affected by major ongoing uncertainties or exposure to adverse conditions. Ambac Assurance’s below investment grade category includes transactions on which claims have been submitted.
|
($ in millions) December 31,
|
2016
|
|
2015
|
||||
Investor-owned utilities
|
$
|
1,780
|
|
|
$
|
2,277
|
|
Healthcare
|
449
|
|
|
533
|
|
||
Student loans
|
361
|
|
|
464
|
|
||
Lease and tax-backed
|
305
|
|
|
500
|
|
||
Utility
|
293
|
|
|
293
|
|
||
Transportation
|
207
|
|
|
459
|
|
||
General Obligation
|
46
|
|
|
49
|
|
||
Other
|
274
|
|
|
375
|
|
||
Total
|
$
|
3,715
|
|
|
$
|
4,950
|
|
Bond Type ($ in millions)
|
Ceded Par
Amount
Outstanding
|
|
% of Gross
Par Ceded
|
|||
Public Finance:
|
|
|
|
|||
Lease and tax-backed revenue
|
$
|
1,218
|
|
|
7
|
%
|
General obligation
|
1,201
|
|
|
11
|
%
|
|
Housing revenue
|
978
|
|
|
13
|
%
|
|
Transportation revenue
|
786
|
|
|
17
|
%
|
|
Utility revenue
|
571
|
|
|
12
|
%
|
|
Higher education
|
263
|
|
|
10
|
%
|
|
Health care revenue
|
178
|
|
|
11
|
%
|
|
Other
|
106
|
|
|
9
|
%
|
|
Total Public Finance
|
5,301
|
|
|
11
|
%
|
|
Structured Finance:
|
|
|
|
|||
Student loan
|
482
|
|
|
26
|
%
|
|
Investor-owned utilities
|
427
|
|
|
10
|
%
|
|
Mortgage-backed and home equity
|
117
|
|
|
1
|
%
|
|
Asset-backed
|
51
|
|
|
8
|
%
|
|
Other
|
212
|
|
|
11
|
%
|
|
Total Structured Finance
|
1,289
|
|
|
7
|
%
|
|
Total Domestic
|
6,590
|
|
|
10
|
%
|
|
International Finance:
|
|
|
|
|||
Investor-owned and public utilities
|
350
|
|
|
5
|
%
|
|
Asset-backed
|
26
|
|
|
1
|
%
|
|
Transportation
|
23
|
|
|
2
|
%
|
|
CDOs
|
38
|
|
|
17
|
%
|
|
Total International Finance
|
437
|
|
|
2
|
%
|
|
Total
|
$
|
7,027
|
|
|
8
|
%
|
|
2016
|
|
2015
|
||||||||||
Investment Category
($ in thousands) December 31,
|
Carrying
Value
(1)
|
|
Weighted
Average
Yield
(2)
|
|
Carrying
Value (1) |
|
Weighted
Average
Yield
(2)
|
||||||
Long-term investments:
|
|
|
|
|
|
|
|
||||||
Taxable bonds
|
$
|
5,507,467
|
|
|
5.76
|
%
|
|
$
|
4,998,076
|
|
|
5.76
|
%
|
Tax-exempt bonds
|
111,653
|
|
|
4.66
|
%
|
|
110,255
|
|
|
4.08
|
%
|
||
Total long-term investments
|
5,619,120
|
|
|
5.74
|
%
|
|
5,108,331
|
|
|
5.72
|
%
|
||
Short-term investments
|
430,788
|
|
|
0.55
|
%
|
|
225,789
|
|
|
0.28
|
%
|
||
Other investments
(3)
|
450,307
|
|
|
—
|
|
|
310,600
|
|
|
—
|
|
||
Total
|
$
|
6,500,215
|
|
|
5.36
|
%
|
|
$
|
5,644,720
|
|
|
5.49
|
%
|
(1)
|
Includes investments guaranteed by Ambac Assurance and Ambac UK. Refer to
Note 10. Investments
of the Consolidated Financial Statements included in Part II, Item 8 in this Form 10-K for further discussion of Ambac insured securities held in the investment portfolio.
|
(2)
|
Yields are stated on a pre-tax basis, based on average amortized cost for both long and short term investments.
|
(3)
|
Other investments include equity interests in pooled investment funds which are classified as trading securities and Ambac's equity interest in an unconsolidated trust created in connection with its sale of Segregated Account junior surplus notes on August 28, 2014.
|
|
2016
|
|
2015
|
||||||||||
Investment Category
($ in thousands) December 31,
|
Carrying
Value
|
|
Weighted
Average
Yield
(1)
|
|
Carrying
Value
|
|
Weighted
Average
Yield
(1)
|
||||||
Municipal obligations
(2)
|
$
|
374,368
|
|
|
3.90
|
%
|
|
$
|
420,770
|
|
|
3.71
|
%
|
Corporate securities
|
1,802,165
|
|
|
2.80
|
%
|
|
1,593,669
|
|
|
2.81
|
%
|
||
Foreign obligations
|
43,135
|
|
|
1.23
|
%
|
|
96,306
|
|
|
1.07
|
%
|
||
U.S. government obligations
|
101,091
|
|
|
1.17
|
%
|
|
91,242
|
|
|
1.06
|
%
|
||
U.S. agency obligations
|
4,060
|
|
|
0.58
|
%
|
|
4,212
|
|
|
0.58
|
%
|
||
Residential mortgage-backed securities
|
2,351,595
|
|
|
9.13
|
%
|
|
1,977,338
|
|
|
10.07
|
%
|
||
Asset-backed securities
|
942,706
|
|
|
4.52
|
%
|
|
924,794
|
|
|
3.46
|
%
|
||
Total long-term investments
|
5,619,120
|
|
|
5.74
|
%
|
|
5,108,331
|
|
|
5.72
|
%
|
||
Short-term investments
(2)
|
430,788
|
|
|
0.55
|
%
|
|
225,789
|
|
|
0.28
|
%
|
||
Other investments
(3)
|
450,307
|
|
|
—
|
|
|
310,600
|
|
|
—
|
|
||
Total
|
$
|
6,500,215
|
|
|
5.36
|
%
|
|
$
|
5,644,720
|
|
|
5.49
|
%
|
(1)
|
Yields are stated on a pre-tax basis, based on average amortized cost for both long and short term investments.
|
(2)
|
Includes taxable and tax-exempt investments.
|
(3)
|
Other investments include equity interests in pooled investment funds which are classified as trading securities and Ambac's equity interest in an unconsolidated trust created in connection with its sale of Segregated Account junior surplus notes on August 28, 2014.
|
•
|
adverse developments in our financial condition or results of operations;
|
•
|
changes in the actual or perceived risk within our insured portfolio;
|
•
|
changes to regulatory status;
|
•
|
changes in investors’ or analysts’ valuation measures for our stock;
|
•
|
market trends unrelated to our stock;
|
•
|
market and industry perception of our success, or lack thereof, in pursuing our business strategy; and
|
•
|
results and actions of other participants in our industry.
|
•
|
increase our vulnerability to general adverse economic, competitive and industry conditions;
|
•
|
limit our ability to obtain additional financing in the future for working capital, capital expenditures, payment of policyholder claims, debt service requirements, acquisitions, general corporate purposes or other purposes on satisfactory terms or at all;
|
•
|
require us to dedicate a substantial portion of our cash flow from operations to the payment of our indebtedness, thereby reducing the funds available to us for operations and to fund the execution of our key strategies;
|
•
|
limit or restrict us from making strategic acquisitions or cause us to make non-strategic divestitures;
|
•
|
limit our ability or increase the costs to refinance indebtedness or ever repay such indebtedness due to ongoing interest accretion;
|
•
|
limit our ability to attract and retain key employees; and
|
•
|
limit our ability to enter into hedging transactions by reducing the number of counterparties with whom we can enter into such transactions, as well as the volume of those transactions.
|
•
|
Internal Fraud-misappropriation of assets, intentional mismarking of positions
|
•
|
External Fraud-theft of information, third-party theft and forgery
|
•
|
Clients, Products, & Business Practice-improper trade, fiduciary breaches
|
•
|
Damage to Physical Assets
|
•
|
Business Disruption & System Failures-software failures, hardware failures; and
|
•
|
Execution, Delivery, & Process Management-data entry errors, accounting errors, failed mandatory reporting, settlement errors, and negligence.
|
|
2016
|
|
2015
|
||||||||||||
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
Fourth quarter
|
$
|
27.25
|
|
|
$
|
17.75
|
|
|
$
|
17.39
|
|
|
$
|
12.72
|
|
Third quarter
|
19.35
|
|
|
15.42
|
|
|
19.17
|
|
|
14.22
|
|
||||
Second quarter
|
17.77
|
|
|
14.42
|
|
|
25.91
|
|
|
16.44
|
|
||||
First quarter
|
17.32
|
|
|
11.92
|
|
|
27.53
|
|
|
23.99
|
|
|
Total Shares
Purchased (1) |
|
Average Price
Paid Per Share |
|
Total Number of
Shares Purchased as Part of Publicly Announced Plan (1) |
|
Maximum
Number of Shares That May Yet Be Purchased Under the Plan |
|||||
October 2016
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
November 2016
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
December 2016
|
22,458
|
|
|
22.07
|
|
|
—
|
|
|
—
|
|
|
Fourth Quarter 2016
|
22,458
|
|
|
$
|
22.07
|
|
|
—
|
|
|
—
|
|
(1)
|
There were no other repurchases of equity securities made during the three months ended
December 31, 2016
. Ambac does not have a stock repurchase program.
|
|
|
|
|
December 31,
|
||||||
|
|
5/1/13
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
Ambac Financial Group, Inc.
|
|
$100
|
|
$123
|
|
$123
|
|
$70
|
|
$113
|
Russell 2000 Index
|
|
$100
|
|
$127
|
|
$134
|
|
$127
|
|
$148
|
S&P 500 Financials Index
|
|
$100
|
|
$117
|
|
$130
|
|
$129
|
|
$141
|
S&P Completion Index
|
|
$100
|
|
$123
|
|
$130
|
|
$124
|
|
$142
|
|
Successor Ambac
|
|
|
Predecessor Ambac
|
||||||||||||||||||||
|
|
|
|
|
|
|
Period from
|
|
|
Period from
|
|
|
||||||||||||
|
|
|
|
|
|
|
May 1 through
|
|
|
Jan. 1 through
|
|
Year Ended
|
||||||||||||
|
Year Ended December 31,
|
|
December 31,
|
|
|
April 30,
|
|
December 31,
|
||||||||||||||||
($ in millions, except per share data)
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
|
2013
|
|
2012
|
||||||||||||
Total Comprehensive Income Highlights:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gross premiums written
|
$
|
(53.8
|
)
|
|
$
|
(37.6
|
)
|
|
$
|
(288.3
|
)
|
|
$
|
(80.3
|
)
|
|
|
$
|
(14.1
|
)
|
|
$
|
(277.5
|
)
|
Net premiums earned
|
197.3
|
|
|
312.6
|
|
|
246.4
|
|
|
213.5
|
|
|
|
130.0
|
|
|
414.6
|
|
||||||
Net investment income
|
313.4
|
|
|
266.3
|
|
|
300.9
|
|
|
146.4
|
|
|
|
116.7
|
|
|
382.9
|
|
||||||
Other than temporary impairment losses
|
(21.8
|
)
|
|
(25.7
|
)
|
|
(25.8
|
)
|
|
(46.8
|
)
|
|
|
(0.5
|
)
|
|
(6.0
|
)
|
||||||
Net realized investment gains
|
39.3
|
|
|
53.5
|
|
|
58.8
|
|
|
4.5
|
|
|
|
53.3
|
|
|
72.1
|
|
||||||
Net change in fair value of credit derivatives
|
20.1
|
|
|
41.7
|
|
|
23.9
|
|
|
192.9
|
|
|
|
(60.4
|
)
|
|
(9.2
|
)
|
||||||
Derivative products revenue
|
(50.3
|
)
|
|
(42.5
|
)
|
|
(181.1
|
)
|
|
114.8
|
|
|
|
(33.7
|
)
|
|
(125.0
|
)
|
||||||
Net realized (losses) gains on extinguishment of debt
|
4.8
|
|
|
0.1
|
|
|
(74.7
|
)
|
|
—
|
|
|
|
—
|
|
|
(177.6
|
)
|
||||||
Income (loss) on Variable Interest Entities ("VIEs")
|
(14.1
|
)
|
|
31.6
|
|
|
(32.2
|
)
|
|
(48.6
|
)
|
|
|
426.6
|
|
|
27.8
|
|
||||||
Losses and loss expenses (benefit)
(1)
|
(11.5
|
)
|
|
(768.7
|
)
|
|
(545.6
|
)
|
|
(185.1
|
)
|
|
|
(38.1
|
)
|
|
683.6
|
|
||||||
Interest and underwriting and operating expenses
|
238.0
|
|
|
219.2
|
|
|
229.0
|
|
|
153.7
|
|
|
|
75.6
|
|
|
251.3
|
|
||||||
Insurance intangible amortization
|
174.6
|
|
|
169.6
|
|
|
151.8
|
|
|
99.7
|
|
|
|
—
|
|
|
—
|
|
||||||
Goodwill amortization
|
—
|
|
|
514.5
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
||||||
Reorganization items
|
—
|
|
|
—
|
|
|
0.2
|
|
|
0.5
|
|
|
|
(2,745.2
|
)
|
|
7.2
|
|
||||||
Pre-tax income (loss)
|
105.0
|
|
|
510.1
|
|
|
493.3
|
|
|
512.3
|
|
|
|
3,348.0
|
|
|
(256.5
|
)
|
||||||
Net income (loss) attributable to Common Shareholders
|
74.8
|
|
|
493.4
|
|
|
484.1
|
|
|
505.2
|
|
|
|
3,349.0
|
|
|
(256.7
|
)
|
||||||
Total comprehensive income attributable to Ambac Financial Group, Inc.
|
20.6
|
|
|
288.3
|
|
|
692.7
|
|
|
516.9
|
|
|
|
3,523.9
|
|
|
(94.6
|
)
|
||||||
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic
|
$
|
1.66
|
|
|
$
|
10.92
|
|
|
$
|
10.73
|
|
|
$
|
11.23
|
|
|
|
$
|
11.07
|
|
|
$
|
(0.85
|
)
|
Diluted
|
$
|
1.64
|
|
|
$
|
10.72
|
|
|
$
|
10.31
|
|
|
$
|
10.91
|
|
|
|
$
|
11.07
|
|
|
$
|
(0.85
|
)
|
(1)
|
Ambac records the impact of estimated recoveries related to securitized loans in RMBS transactions that breached certain representations and warranties within losses and loss expenses (benefit). The expense (benefit) associated with changes to our estimated recoveries for the years ended
December 31, 2016
,
2015
and
2014
, the eight months ended December 31, 2013, the four months ended April 30, 2013 and the year ended December 31, 2012 were $(71.4). $(303.6) million, $(481.7) million, $199.4 million, $(61.6) million, and $195.2 million, respectively.
|
|
Successor Ambac
|
|
|
Predecessor Ambac
|
||||||||||||||||
($ in millions) December 31
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
|
2012
|
||||||||||
Balance Sheet Highlights:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total non-variable interest entity investments
|
$
|
6,500.2
|
|
|
$
|
5,644.7
|
|
|
$
|
5,507.0
|
|
|
$
|
6,523.7
|
|
|
|
$
|
6,329.9
|
|
Cash and cash equivalents
|
91.0
|
|
|
35.7
|
|
|
73.9
|
|
|
77.4
|
|
|
|
43.8
|
|
|||||
Premium receivable
|
661.3
|
|
|
831.6
|
|
|
1,000.6
|
|
|
1,453.0
|
|
|
|
1,620.6
|
|
|||||
Insurance intangible asset
|
962.1
|
|
|
1,212.1
|
|
|
1,410.9
|
|
|
1,598.0
|
|
|
|
—
|
|
|||||
Goodwill
|
—
|
|
|
—
|
|
|
514.5
|
|
|
514.5
|
|
|
|
—
|
|
|||||
Subrogation recoverable
(1)
|
684.7
|
|
|
1,229.3
|
|
|
953.3
|
|
|
498.5
|
|
|
|
497.3
|
|
|||||
Deferred ceded premium
|
69.6
|
|
|
96.8
|
|
|
123.3
|
|
|
145.5
|
|
|
|
177.9
|
|
|||||
Total VIE assets
|
13,367.8
|
|
|
14,288.5
|
|
|
15,126.1
|
|
|
15,988.7
|
|
|
|
17,841.9
|
|
|||||
Total assets
|
22,635.7
|
|
|
23,728.1
|
|
|
25,159.9
|
|
|
27,092.5
|
|
|
|
27,085.3
|
|
|||||
Liabilities subject to compromise
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
1,704.9
|
|
|||||
Unearned premiums
|
967.3
|
|
|
1,280.3
|
|
|
1,673.8
|
|
|
2,255.7
|
|
|
|
2,778.4
|
|
|||||
Loss and loss expense reserve
(1)
|
4,380.8
|
|
|
4,088.1
|
|
|
4,752.0
|
|
|
5,968.7
|
|
|
|
6,619.5
|
|
|||||
Obligations under investment agreements
|
82.4
|
|
|
100.4
|
|
|
160.1
|
|
|
359.1
|
|
|
|
362.0
|
|
|||||
Long-term debt
(2)
|
1,114.4
|
|
|
1,125.0
|
|
|
971.1
|
|
|
963.2
|
|
|
|
150.2
|
|
|||||
Derivative liabilities
|
319.3
|
|
|
353.4
|
|
|
406.9
|
|
|
253.9
|
|
|
|
531.3
|
|
|||||
Total VIE liabilities
|
13,235.4
|
|
|
14,259.8
|
|
|
15,085.7
|
|
|
15,872.8
|
|
|
|
17,661.7
|
|
|||||
Total liabilities
|
20,657.7
|
|
|
21,769.7
|
|
|
23,486.1
|
|
|
26,114.1
|
|
|
|
30,332.2
|
|
|||||
Total stockholders’ equity (deficit)
|
1,978.0
|
|
|
1,958.3
|
|
|
1,673.7
|
|
|
978.4
|
|
|
|
(3,247.0
|
)
|
|||||
Total liabilities and stockholders' equity
|
$
|
22,635.7
|
|
|
$
|
23,728.1
|
|
|
$
|
25,159.9
|
|
|
$
|
27,092.5
|
|
|
|
$
|
27,085.3
|
|
(1)
|
Ambac records as a component of its loss reserves and subrogation recoverable, estimated recoveries related to securitized loans in RMBS transactions that breached certain representations and warranties. Ambac has recorded gross estimated recoveries of
$1,907.0 million
,
$2,829.6 million
, $2,523.5 million, $2,206.6 million and $2,523.2 million at
December 31, 2016
,
2015
,
2014
,
2013
and
2012
, respectively.
|
(2)
|
Long-term debt represents surplus notes issued to third parties by Ambac Assurance and the Segregated Account. In 2014, Ambac sold a $350.0 million junior surplus note issued to it by the Segregated Account to a newly formed Trust in exchange for cash of $224.3 million and a subordinated owner trust certificate issued by the Trust. Long-term debt for all years excludes the portion of long-term debt associated with variable interest entities. Long-term debt associated with Ambac is included under liabilities subject to compromise in Predecessor Ambac.
|
•
|
Liquid investments in asset backed and short-term securities of
$212.1 million
|
•
|
Investments in Ambac-insured securities with a fair value of
$86.4 million
|
•
|
Investments in Ambac Assurance surplus notes with a fair value of
$14.3 million
, which is eliminated in consolidation
|
•
|
Residual interest in a VIE Trust that was created in 2014 to monetize Ambac's ownership interest in junior surplus notes issued by the Segregated Account. Ambac's carrying value, utilizing the equity method, of this investment was
$30.0 million
at
December 31, 2016
.
Refer to
Note 3. Special Purpose Entities, Including Variable Interest Entities
to the Consolidated Financial Statements included in Part II, Item 8 in this Form 10-K, for more information on this transaction
.
|
•
|
A reduction of investments and loan values held in British Pounds and Euros of approximately $37.2 million. As of
December 31, 2016
Ambac held British Pound and Euro loans and investments of £171.2 million and €23.5 million, respectively. All but £3.4 million of these amounts were held by Ambac UK. Included within the British Pound portfolio is £27.0 million invested in a UK property fund.
|
◦
|
Since the referendum vote, there have been reduced valuations of commercial real estate and a number of such funds suspended redemptions. The UK property fund that Ambac UK has invested in has not suspended redemptions as of this date.
|
•
|
A reduction in premiums receivable denominated in British Pounds and Euros of $32.5 million. As of
December 31, 2016
premium receivables in British Pounds totaled £144.4 million and Euros totaled €33.1 million.
|
•
|
A decrease in the carrying value of loss reserves related to policies where loss payments will be made in currencies other than the US dollar of $1.7 million. As of
December 31, 2016
, loss and loss expense reserves for British Pounds totaled zero and Euros totaled €20.3 million.
|
($ in millions)
|
|
|
||
Net income
(1)
|
|
$
|
(39.1
|
)
|
Gain (losses) on foreign currency translation
|
|
(122.1
|
)
|
|
Unrealized gains (losses) on non-functional currency available-for-sale securities
|
|
25.4
|
|
|
Impact on total comprehensive income (loss)
|
|
$
|
(135.8
|
)
|
(1)
|
A portion of Ambac UK's, and to a lesser extent Ambac Assurance's, assets and liabilities are denominated in currencies other than its functional currency and accordingly, we recognized net foreign currency transaction gains/(losses) as a result of changes to foreign currency rates through our Consolidated Statement of Total Comprehensive Income. Refer to
Note 2. Basis of Presentation and Significant Accounting Policies
to the Consolidated Financial Statements included in Part II, Item 8 in this Form 10-K for further details on transaction gains and losses.
|
|
|
2016
|
|
2015
|
||||||||||||
($ in millions) December 31
|
|
Gross par
outstanding
(1)
|
|
Gross Loss and Loss Expense
Reserves
(1)(2)(3)(4)
|
|
Gross par
outstanding
(1)
|
|
Gross Loss and Loss Expense
Reserves
(1)(2)(3)(4)
|
||||||||
RMBS
|
|
$
|
6,756
|
|
|
$
|
2,394
|
|
|
$
|
8,067
|
|
|
$
|
1,401
|
|
Domestic Public Finance
|
|
4,410
|
|
|
547
|
|
|
5,246
|
|
|
470
|
|
||||
Student Loans
|
|
728
|
|
|
279
|
|
|
1,207
|
|
|
486
|
|
||||
Ambac UK
|
|
939
|
|
|
388
|
|
|
943
|
|
|
420
|
|
||||
All other credits
|
|
567
|
|
|
13
|
|
|
513
|
|
|
9
|
|
||||
Loss expenses
|
|
—
|
|
|
75
|
|
|
—
|
|
|
73
|
|
||||
Totals
|
|
$
|
13,400
|
|
|
$
|
3,696
|
|
|
$
|
15,976
|
|
|
$
|
2,859
|
|
(1)
|
Ceded par outstanding on policies with loss reserves and ceded loss and loss expense reserves are $607 and $31, respectively, at
December 31, 2016
and $847 and $44, respectively at
December 31, 2015
. Ceded loss and loss expense reserves are included in Reinsurance recoverable on paid and unpaid losses.
|
(2)
|
Loss and Loss Expense reserves at
December 31, 2016
of
$3,696
are included in the balance sheet in the following line items: Loss and loss expense reserves:
$4,381
and Subrogation recoverable:
$685
. Loss and Loss Expense reserves at
December 31, 2015
of
$2,859
are included in the balance sheet in the following line items: Loss and loss expense reserves:
$4,088
and Subrogation recoverable:
$1,229
.
|
(3)
|
Included in Gross Loss and Loss Expense Reserves are unpaid claims of
$3,656
and
$3,459
at
December 31, 2016 and 2015
, respectively, related to policies allocated to the Segregated Account
, inclusive of accrued interest payable on Deferred Amounts of
$662
and
$491
, respectively.
|
(4)
|
Ambac records as a component of its loss and loss expense reserves, estimated recoveries related to securitized loans in RMBS transactions that breached certain representations an
d warranties. Ambac has recorded gross estimated recoveries of
$1,907
and
$2,830
at
December 31, 2016
and
2015
, respectively.
|
($ in millions) Year Ended December 31,
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Net premiums earned
|
$
|
197.3
|
|
|
$
|
312.6
|
|
|
$
|
246.4
|
|
Net investment income
|
313.4
|
|
|
266.3
|
|
|
300.9
|
|
|||
Net other-than-temporary impairment losses
|
(21.8
|
)
|
|
(25.7
|
)
|
|
(25.8
|
)
|
|||
Net realized investment gains
|
39.3
|
|
|
53.5
|
|
|
58.8
|
|
|||
Change in fair value of credit derivatives
|
20.1
|
|
|
41.7
|
|
|
23.9
|
|
|||
Derivative product revenues
|
(50.3
|
)
|
|
(42.5
|
)
|
|
(181.1
|
)
|
|||
Other income
|
17.4
|
|
|
7.2
|
|
|
12.5
|
|
|||
Income (loss) on variable interest entities
|
(14.1
|
)
|
|
31.6
|
|
|
(32.2
|
)
|
|||
Expenses:
|
|
|
|
|
|
||||||
Losses and loss expenses (benefit)
|
(11.5
|
)
|
|
(768.7
|
)
|
|
(545.6
|
)
|
|||
Insurance intangible amortization
|
174.6
|
|
|
169.6
|
|
|
151.8
|
|
|||
Operating expenses
|
113.7
|
|
|
102.7
|
|
|
101.5
|
|
|||
Interest expense
|
124.3
|
|
|
116.5
|
|
|
127.5
|
|
|||
Goodwill impairment
|
—
|
|
|
514.5
|
|
|
—
|
|
|||
Provision for income taxes
|
30.7
|
|
|
17.4
|
|
|
9.6
|
|
|||
Less: Net income attributable to the noncontrolling interest
|
(0.5
|
)
|
|
(0.7
|
)
|
|
(0.4
|
)
|
|||
Net income (attributable to common shareholders)
|
$
|
74.8
|
|
|
$
|
493.4
|
|
|
$
|
484.1
|
|
•
|
The runoff of the insured portfolio occurring through transaction terminations, calls and scheduled maturities, which had a negative impact.
|
•
|
Changes in the collectability of certain premium receivables, primarily within Structured Finance. These changes resulted in an increase in net premiums earned of $0.8 million, $0.5 million and $2.2 million for the years ended
December 31, 2016, 2015 and 2014
, respectively.
|
•
|
Pre-refundings of insured securities, primarily Public Finance transactions. Since the maturity date of pre-refunded securities is shortened (to a specified call date from its previous legal maturity), normal net premiums earned will increase over the remaining period of the related policy.
|
•
|
The strengthening or weakening of the U.S. dollar relative to the British Pound since Ambac's wholly-owned UK subsidiary, Ambac UK, operates in the United Kingdom and the British Pound is its functional currency.
|
($ in millions)
|
Financial
Guarantee
|
|
Financial
Services
|
|
Corporate
|
|
Total
|
||||||||
December 31, 2016
|
|
|
|
|
|
|
|
||||||||
Net gains on securities sold or called
|
$
|
9.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9.1
|
|
Foreign exchange gains
|
30.2
|
|
|
—
|
|
|
—
|
|
|
30.2
|
|
||||
Total net realized gains
|
$
|
39.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
39.3
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2015
|
|
|
|
|
|
|
|
||||||||
Net gains on securities sold or called
|
$
|
47.6
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
47.7
|
|
Foreign exchange gains
|
5.8
|
|
|
—
|
|
|
—
|
|
|
5.8
|
|
||||
Total net realized gains
|
$
|
53.4
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
53.5
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2014
|
|
|
|
|
|
|
|
||||||||
Net gains on securities sold or called
|
$
|
53.3
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
53.6
|
|
Foreign exchange gains
|
5.2
|
|
|
—
|
|
|
—
|
|
|
5.2
|
|
||||
Total net realized gains
|
$
|
58.5
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
58.8
|
|
($ in millions) December 31,
|
2016
|
|
2015
|
||||
Mark-to-market liability of credit derivatives, excluding CVA
|
$
|
17.2
|
|
|
$
|
44.6
|
|
CVA on credit derivatives
|
(1.9
|
)
|
|
(10.1
|
)
|
||
Net credit derivative liability at fair value
|
$
|
15.3
|
|
|
$
|
34.5
|
|
($ in millions) December 31,
|
2016
|
|
2015
|
||||
Derivative products mark-to-market liability, excluding CVA
|
$
|
271.1
|
|
|
$
|
312.5
|
|
CVA on derivative products portfolio
|
(44.9
|
)
|
|
(78.7
|
)
|
||
Net derivative products portfolio liability at fair value
|
$
|
226.2
|
|
|
$
|
233.8
|
|
(1)
|
Ambac records the impact of estimated recoveries related to securitized loans in RMBS transactions that breached certain representations and warranties within loss and loss expenses (benefit). The loss and loss expense (benefit) associated with changes in estimated representation and warranties for the year ended
December 31, 2016
,
2015
, and
2014
was $(71.4), $(303.6), and $(481.7), respectively.
|
(2)
|
Includes loss expenses incurred of $51.9 million, $32.8 million and $44.6 million for the year ended
December 31, 2016
,
2015
, and
2014
, respectively.
|
•
|
Lower projected losses in the RMBS portfolio due to improved deal performance, higher representation and warranty subrogation recoveries and a second quarter settlement of a non-representation and warranty dispute with regards to an Ambac insured RMBS transaction;
|
•
|
The positive impact of executed commutations and an improved outlook with regards to our risk remediation efforts on student loan policies primarily associated with student loan bonds acquired during the third quarter;
|
•
|
Higher projected losses in domestic public finance for the
year ended December 31, 2016
largely driven by negative development in Puerto Rico.
|
•
|
Increased projected losses in the Ambac UK portfolio for the
year ended December 31, 2016
primarily due to foreign exchange losses of $77.6 million partially offset by lower interest rates. The majority of Ambac UK's loss reserves are
|
•
|
Lower projected losses in the RMBS portfolio due to improved deal performance, lower interest rates and
increases in our estimate of RMBS subrogation recoveries as a result of continuous efforts and ongoing assessments of the value of our claims
;
|
•
|
The positive impact of executed commutations, an improved outlook with regards to our risk remediation efforts and lower interest rates on student loan policies;
|
•
|
Higher projected losses in domestic public finance for the
year ended December 31, 2015
largely driven by negative development in Puerto Rico.
|
•
|
Decrease in projected losses for the
year ended December 31, 2015
due to reduced claim expectations for an Ambac UK transaction resulting from proactive remediation efforts and lower interest rates, partially offset by foreign exchange losses of $24.8 million. The majority of Ambac UK's loss reserves are denominated in currencies other than its functional currency of British Pounds resulting in incurred losses (gains) when the British Pound depreciates (appreciates).
|
•
|
Lower projected losses in the RMBS portfolio due to improved deal performance and increases in our estimate of RMBS subrogation recoveries as a result of continuous efforts and ongoing assessments of the value of our claims;
|
•
|
Partially offset by $411.7 million of interest expense on Deferred Amoun
ts accrued from the beginning of the accrual periods through December 31, 2014
|
(1)
|
Claims recorded include (i) claims paid, including commutation payments, and (ii) changes to claims presented and not yet presented through the balance sheet date for policies which were allocated to the Segregated Account. Item (ii) includes permitted policy claims for policies allocated to the Segregated Account that were presented and approved by the Rehabilitator of the Segregated Account, but not paid through to the balance sheet date in accordance with the amended Segregated Account Rehabilitation Plan and associated rules and guidelines as discussed in
Note 1. Background and Business Description
to the Consolidated Financial Statements included in Part II, Item 8 in this Form 10-K. Amounts recorded for claims not yet presented and/or permitted are based on management’s judgment. Claims recorded exclude interest accrued on Deferred Amounts.
|
(2)
|
Subrogation received for the year ended December 31, 2016 includes $992.8 million ($995 million gross of reinsurance) received from the settlement of representation and warranty related litigation with JP Morgan and $99.1 million ($100.3 million gross of reinsurance) related to the Countrywide Investor Settlement.
|
•
|
Higher compensation costs related to severance and post employment costs, due to changes in CEO and reductions in staff partially offset by reduced salary and bonus expense.
|
•
|
Higher non-compensation costs related to stockholder activism, the establishment of $10 million of litigation contingencies, higher audit fees, increased outside services and higher regulatory costs. The increase in non-compensation costs were partially offset by reductions in premises costs and premium taxes. Costs associated with stockholder activism amounted to $5.9 million and include legal, consulting and outside services fees.
|
•
|
Higher compensation costs related to long term incentive compensation accruals, partially offset by lower salaries and medical benefits.
|
•
|
Higher non-compensation costs associated with the investigation of a potential recapitalization of Ambac Assurance and outside services fees partially offset by lower directors' fees, premium taxes and subscriptions and data access costs. Costs associated with the recapitalization of Ambac Assurance amounted to $4.8 million, an increase of $4.0 million from the year ended December 31, 2014. Lower directors' fees are primarily related to a special issuance of equity awards granted in December 2013 that vested in April 2014.
|
•
|
According to the Cost Allocation Agreement, Ambac Assurance is required to reimburse reasonable operating expenses incurred by Ambac, subject to an annual
$5.0 million
limit until March 2017. Future expense reimbursements are at the sole discretion of the rehabilitator subject to a
$4.0 million
per year limit. In addition, Ambac Assurance and Ambac are required to reimburse each other for certain operating costs and expenses associated with their respective business operations in accordance with prescribed allocation procedures outlined the the Cost Allocation Agreement.
|
•
|
According to the Amended TSA, Ambac Assurance is required, under certain circumstances, to make payments to Ambac with respect to the utilization of net operating loss carry-forwards (“NOLs”). Any expected receipts with regard to the utilization of NOLs will only occur after Ambac Assurance utilizes NOLs generated after September 30, 2011. Ambac Assurance has utilized all of those NOLs and as a result of taxable income at Ambac Assurance in 2015, Ambac received
$70.9 million
in tax tolling payments in April 2016 and
$0.5 million
in November 2016. Additionally, based on Ambac Assurance's 2016 results, Ambac is expected to receive approximately
$28.7 million
in tax tolling payments by May 2017 (subject to Rehabilitator review). Future taxable income of Ambac
|
|
Payments Due by Period
|
||||||||||||||||||
($ in millions)
|
Total
|
|
Less Than 1 Year
|
|
1 - 3 Years
|
|
3 - 5 Years
|
|
More Than 5 Years
|
||||||||||
Surplus note obligations
(1)
|
$
|
1,941.2
|
|
|
$
|
379.3
|
|
|
$
|
92.0
|
|
|
$
|
1,469.9
|
|
|
$
|
—
|
|
Investment agreement obligations
(2)
|
82.6
|
|
|
82.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Operating lease obligations
(3)
|
37.2
|
|
|
7.0
|
|
|
12.7
|
|
|
3.5
|
|
|
14.0
|
|
|||||
Purchase obligations
(4)
|
6.6
|
|
|
3.2
|
|
|
3.0
|
|
|
0.4
|
|
|
—
|
|
|||||
Postretirement benefits
(5)
|
3.9
|
|
|
0.3
|
|
|
0.6
|
|
|
0.7
|
|
|
2.3
|
|
|||||
Loss and loss expenses
(6)
|
7,860.8
|
|
|
4,042.3
|
|
|
434.7
|
|
|
286.4
|
|
|
3,097.4
|
|
|||||
Income taxes
|
14.3
|
|
|
14.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
$
|
9,946.6
|
|
|
$
|
4,529.0
|
|
|
$
|
543.0
|
|
|
$
|
1,760.9
|
|
|
$
|
3,113.7
|
|
(1)
|
Includes principal of and interest on surplus notes (excluding junior surplus notes) when due. All payments of principal and interest on surplus notes are subject to the prior approval of the OCI. If the OCI does not approve the payment of interest on the surplus notes, such interest will accrue and compound annually until paid.
Annually from 2011 through 2016, OCI
disapproved scheduled interest payments. Amounts in the table assume future approval by OCI for surplus notes (excluding junior surplus notes) for all principal and interest payments, including payment of previously deferred interest totaling $317.4 million on the next scheduled payment date of June 7, 2017. Additionally, all principal and interest payments on junior surplus notes (excluding part of the notes subject to periodically reduction as rent payments are made, as further described in
Note 13. Long-term Debt
to the Consolidated Financial Statements included in Part II, Item 8 in this Form 10-K) assume to be paid at legal maturity in 2020.
|
(2)
|
Includes principal of and interest on obligations using current rates for floating rate obligations.
|
(3)
|
Amount represents future lease payments on lease agreements existing as of
December 31, 2016
. Ambac Assurance's lease with One State Street Plaza has a provision where Ambac Assurance can extend the lease of certain floors past the termination date of September 2019 to December 2029. The above table does not reflect payments on those certain floors after the related lease expiry date of September 2019.
|
(4)
|
Purchase obligations represent future expenditures for contractually scheduled fixed terms and amounts due for various technology-related maintenance agreements and other outside services.
|
(5)
|
Amount represents future payments relating to Ambac Assurance's postretirement medical reimbursement benefits for current retirees over the next 10 years.
|
(6)
|
The timing of expected claim payments is based on deal specific cash flows, excluding expected recoveries. These deal specific cash flows are based on the expected cash flows of the underlying transactions (e.g. for RMBS credits we model estimated future claim payments). The timing of expected claim payments for credits with reserves that were established using our statistical loss reserve method is determined based on the weighted average expected life of the exposure. Refer to the Loss Reserves section in
Note 2. Basis of Presentation and Significant Accounting Policies
to the Consolidated Financial Statements
|
•
|
the Rehabilitator has sought and received approval from the Rehabilitation Court to make Supplemental Payments and Special Policy Payments with respect to certain insured securities. During the years ended December 31, 2016 and 2015, the Segregated Account made Supplemental Payments and Special Policy Payments of $84.3 million and $96.9 million, respectively in respect of permitted policy claims.
|
•
|
pursuant to the injunctions issued by the Rehabilitation Court, claims on policies allocated to the Segregated Account are not permitted to be paid during the Segregated Account Rehabilitation Proceedings until approved by the Rehabilitator. The Segregated Account is, and was, obliged to make Interim Payments of 45% of each permitted policy claim to be paid on or after July 21, 2014 in accordance with the amended Segregated Account Rehabilitation Plan and associated rules and guidelines. Under the Segregated Account Rehabilitation Plan the unpaid balance of Deferred Amounts will accrue interest until such outstanding policy obligations are paid in full. Interest on the Deferred Amounts
|
•
|
the Segregated Account will establish Junior Deferred Amounts in respect of general claims, instead of issuing junior surplus notes as originally contemplated. Junior Deferred Amounts will generally accrue and compound interest at an annual effective rate of 5.1% and will be payable, as and when determined by the Rehabilitator, in his sole discretion.
|
($ in millions)
|
Financial
Guarantee
(1)
|
|
Financial
Services
|
|
Corporate
|
|
Total
|
||||||||
December 31, 2016:
|
|
|
|
|
|
|
|
||||||||
Fixed income securities
|
$
|
5,265.2
|
|
|
$
|
89.3
|
|
|
$
|
199.7
|
|
|
$
|
5,554.2
|
|
Short-term
|
363.3
|
|
|
0.9
|
|
|
66.6
|
|
|
430.8
|
|
||||
Other investments
|
420.3
|
|
|
—
|
|
|
30.0
|
|
|
450.3
|
|
||||
Fixed income securities pledged as collateral
|
64.9
|
|
|
—
|
|
|
—
|
|
|
64.9
|
|
||||
Total investments
|
$
|
6,113.7
|
|
|
$
|
90.2
|
|
|
$
|
296.3
|
|
|
$
|
6,500.2
|
|
Percent total
|
94.0
|
%
|
|
1.4
|
%
|
|
4.6
|
%
|
|
100
|
%
|
||||
|
|
|
|
|
|
|
|
||||||||
December 31, 2015:
|
|
|
|
|
|
|
|
||||||||
Fixed income securities
|
$
|
4,758.7
|
|
|
$
|
109.3
|
|
|
$
|
175.8
|
|
|
$
|
5,043.8
|
|
Short-term
|
177.5
|
|
|
0.2
|
|
|
48.1
|
|
|
225.8
|
|
||||
Other investments
|
285.3
|
|
|
—
|
|
|
25.3
|
|
|
310.6
|
|
||||
Fixed income securities pledged as collateral
|
64.5
|
|
|
—
|
|
|
—
|
|
|
64.5
|
|
||||
Total investments
|
$
|
5,286.0
|
|
|
$
|
109.5
|
|
|
$
|
249.2
|
|
|
$
|
5,644.7
|
|
Percent total
|
93.7
|
%
|
|
1.9
|
%
|
|
4.4
|
%
|
|
100
|
%
|
(1)
|
Includes investments denominated in non-US dollar currencies with a fair value of
£167.8
(
$206.7
) and
€23.5
(
$24.7
) as of
December 31, 2016
and
£198.1
(
$291.7
) and
€32.7
(
$35.5
) as of
December 31, 2015:
.
|
($ in millions)
|
Financial
Guarantee
(1)
|
|
Financial
Services
|
|
Corporate
|
|
Total
|
||||||||
December 31, 2016:
|
|
|
|
|
|
|
|
||||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||
RMBS—First-lien—Alt-A
|
$
|
959.2
|
|
|
$
|
—
|
|
|
$
|
85.1
|
|
|
$
|
1,044.3
|
|
RMBS—Second Lien
|
909.1
|
|
|
—
|
|
|
1.3
|
|
|
910.4
|
|
||||
RMBS—First Lien—Sub Prime
|
396.9
|
|
|
—
|
|
|
—
|
|
|
396.9
|
|
||||
Total residential mortgage-backed securities
|
2,265.2
|
|
|
—
|
|
|
86.4
|
|
|
2,351.6
|
|
||||
Other asset-backed securities
|
|
|
|
|
|
|
|
||||||||
Military Housing
|
236.6
|
|
|
—
|
|
|
—
|
|
|
236.6
|
|
||||
Credit Cards
|
43.5
|
|
|
89.3
|
|
|
31.3
|
|
|
164.1
|
|
||||
Student Loans
|
151.4
|
|
|
—
|
|
|
—
|
|
|
151.4
|
|
||||
Auto
|
67.9
|
|
|
—
|
|
|
69.9
|
|
|
137.8
|
|
||||
Structured Insurance
|
118.8
|
|
|
—
|
|
|
—
|
|
|
118.8
|
|
||||
Other
|
19.9
|
|
|
—
|
|
|
0.2
|
|
|
20.1
|
|
||||
Total other asset-backed securities
|
638.1
|
|
|
89.3
|
|
|
101.4
|
|
|
828.8
|
|
||||
Total
|
$
|
2,903.3
|
|
|
$
|
89.3
|
|
|
$
|
187.8
|
|
|
$
|
3,180.4
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2015:
|
|
|
|
|
|
|
|
||||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||
RMBS—First-lien—Alt-A
|
$
|
772.1
|
|
|
$
|
—
|
|
|
$
|
75.1
|
|
|
$
|
847.2
|
|
RMBS—Second Lien
|
814.0
|
|
|
—
|
|
|
1.2
|
|
|
815.2
|
|
||||
RMBS—First Lien—Sub Prime
|
314.9
|
|
|
—
|
|
|
—
|
|
|
314.9
|
|
||||
Total residential mortgage-backed securities
|
1,901.0
|
|
|
—
|
|
|
76.3
|
|
|
1,977.3
|
|
||||
Other asset-backed securities
|
|
|
|
|
|
|
|
||||||||
Military Housing
|
238.2
|
|
|
—
|
|
|
—
|
|
|
238.2
|
|
||||
Credit Cards
|
50.9
|
|
|
104.8
|
|
|
22.4
|
|
|
178.1
|
|
||||
Student Loans
|
19.8
|
|
|
—
|
|
|
—
|
|
|
19.8
|
|
||||
Auto
|
192.6
|
|
|
4.5
|
|
|
54.1
|
|
|
251.2
|
|
||||
Structured Insurance
|
119.8
|
|
|
—
|
|
|
—
|
|
|
119.8
|
|
||||
Other
|
31.3
|
|
|
—
|
|
|
2.1
|
|
|
33.4
|
|
||||
Total other asset-backed securities
|
652.6
|
|
|
109.3
|
|
|
78.6
|
|
|
840.5
|
|
||||
Total
|
$
|
2,553.6
|
|
|
$
|
109.3
|
|
|
$
|
154.9
|
|
|
$
|
2,817.8
|
|
(1)
|
Includes investments guaranteed by Ambac Assurance and Ambac UK. Refer to
Note 10. Investments
of the Consolidated Financial Statements included in Part II Item 8 for further discussion of Ambac-insured securities held in the investment portfolio.
|
Ratings
(1)
|
Financial
Guarantee
|
|
Financial
Services
|
|
Corporate
|
|
Combined
(2)
|
||||
December 31, 2016
|
|
|
|
|
|
|
|
||||
AAA
|
9
|
%
|
|
100
|
%
|
|
60
|
%
|
|
13
|
%
|
AA
|
8
|
|
|
—
|
|
|
4
|
|
|
8
|
|
A
|
16
|
|
|
—
|
|
|
3
|
|
|
16
|
|
BBB
|
17
|
|
|
—
|
|
|
1
|
|
|
16
|
|
Below investment grade
|
41
|
|
|
—
|
|
|
32
|
|
|
39
|
|
Not rated
|
9
|
|
|
—
|
|
|
—
|
|
|
8
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
||||
December 31, 2015
|
|
|
|
|
|
|
|
||||
AAA
|
11
|
%
|
|
100
|
%
|
|
66
|
%
|
|
15
|
%
|
AA
|
10
|
|
|
—
|
|
|
—
|
|
|
9
|
|
A
|
19
|
|
|
—
|
|
|
—
|
|
|
18
|
|
BBB
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
Below investment grade
|
38
|
|
|
—
|
|
|
34
|
|
|
37
|
|
Not rated
|
8
|
|
|
—
|
|
|
—
|
|
|
7
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
(1)
|
Ratings are based on the lower of Moody’s or S&P ratings. If ratings are unavailable from Moody's or S&P, Fitch ratings are used. If guaranteed, rating represents the higher of the underlying or guarantor’s financial strength rating.
|
(2)
|
Below investment grade and not rated bonds insured by Ambac represent
45%
and
41%
of the
2016
and
2015
combined portfolio, respectively.
|
|
2016
|
|
2015
|
||||||||||||
($ in millions)
December 31,
|
Estimated
Fair Value
(1)
|
|
Gross
Unrealized Losses
|
|
Estimated
Fair Value
(1)
|
|
Gross
Unrealized Losses
|
||||||||
Municipal obligations in continuous unrealized loss for:
|
|
|
|
|
|
|
|
||||||||
Less than 12 months
|
$
|
98.2
|
|
|
$
|
2.0
|
|
|
$
|
117.0
|
|
|
$
|
2.1
|
|
Greater than 12 months
|
122.9
|
|
|
5.2
|
|
|
114.7
|
|
|
6.1
|
|
||||
|
221.1
|
|
|
7.2
|
|
|
231.7
|
|
|
8.2
|
|
||||
Corporate obligations in continuous unrealized loss for:
|
|
|
|
|
|
|
|
||||||||
Less than 12 months
|
963.5
|
|
|
20.3
|
|
|
938.9
|
|
|
21.3
|
|
||||
Greater than 12 months
|
6.5
|
|
|
0.3
|
|
|
92.6
|
|
|
3.0
|
|
||||
|
970.0
|
|
|
20.6
|
|
|
1,031.5
|
|
|
24.3
|
|
||||
Foreign government obligations in continuous unrealized loss for:
|
|
|
|
|
|
|
|
||||||||
Less than 12 months
|
5.1
|
|
|
0.1
|
|
|
34.9
|
|
|
1.0
|
|
||||
Greater than 12 months
|
—
|
|
|
—
|
|
|
8.6
|
|
|
0.8
|
|
||||
|
5.1
|
|
|
0.1
|
|
|
43.5
|
|
|
1.8
|
|
||||
U.S. government obligations in continuous unrealized loss for:
|
|
|
|
|
|
|
|
||||||||
Less than 12 months
|
6.0
|
|
|
0.1
|
|
|
67.5
|
|
|
0.1
|
|
||||
Greater than 12 months
|
5.1
|
|
|
—
|
|
|
10.6
|
|
|
0.2
|
|
||||
|
11.1
|
|
|
0.1
|
|
|
78.1
|
|
|
0.3
|
|
||||
U.S. agency obligations in continuous unrealized loss for:
|
|
|
|
|
|
|
|
||||||||
Less than 12 months
|
4.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Greater than 12 months
|
—
|
|
|
—
|
|
|
4.2
|
|
|
—
|
|
||||
|
4.0
|
|
|
—
|
|
|
4.2
|
|
|
—
|
|
||||
Residential mortgage-backed securities in continuous unrealized loss for:
|
|
|
|
|
|
|
|
||||||||
Less than 12 months
|
226.9
|
|
|
7.2
|
|
|
584.7
|
|
|
53.4
|
|
||||
Greater than 12 months
|
550.8
|
|
|
36.6
|
|
|
213.3
|
|
|
11.2
|
|
||||
|
777.7
|
|
|
43.8
|
|
|
798.0
|
|
|
64.6
|
|
||||
Collateralized debt obligations in continuous unrealized loss for:
|
|
|
|
|
|
|
|
||||||||
Less than 12 months
|
7.0
|
|
|
—
|
|
|
77.6
|
|
|
1.5
|
|
||||
Greater than 12 months
|
25.8
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
||||
|
32.8
|
|
|
0.2
|
|
|
77.6
|
|
|
1.5
|
|
||||
Other asset-backed securities in continuous unrealized loss for:
|
|
|
|
|
|
|
|
||||||||
Less than 12 months
|
115.6
|
|
|
0.2
|
|
|
450.7
|
|
|
3.5
|
|
||||
Greater than 12 months
|
77.7
|
|
|
7.4
|
|
|
19.3
|
|
|
—
|
|
||||
|
193.3
|
|
|
7.6
|
|
|
470.0
|
|
|
3.5
|
|
||||
Short term securities in continuous unrealized loss for:
|
|
|
|
|
|
|
|
||||||||
Less than 12 months
|
65.2
|
|
|
—
|
|
|
10.0
|
|
|
—
|
|
||||
Greater than 12 months
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
65.2
|
|
|
—
|
|
|
10.0
|
|
|
—
|
|
||||
Total
|
$
|
2,280.3
|
|
|
$
|
79.6
|
|
|
$
|
2,744.6
|
|
|
$
|
104.2
|
|
(1)
|
Since the table is presented in millions, securities with market values and unrealized losses that are less than $0.1 will be shown as zero.
|
|
2016
|
|
2015
|
||||||||||||
($ in millions)
December 31,
|
Amortized
Cost |
|
Estimated
Fair Value |
|
Amortized
Cost |
|
Estimated
Fair Value |
||||||||
Municipal obligations:
|
|
|
|
|
|
|
|
||||||||
Due in one year or less
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.2
|
|
|
$
|
2.2
|
|
Due after one year through five years
|
47.7
|
|
|
46.9
|
|
|
62.3
|
|
|
60.7
|
|
||||
Due after five years through ten years
|
113.4
|
|
|
110.0
|
|
|
135.6
|
|
|
129.6
|
|
||||
Due after ten years
|
67.2
|
|
|
64.2
|
|
|
39.8
|
|
|
39.2
|
|
||||
|
228.3
|
|
|
221.1
|
|
|
239.9
|
|
|
231.7
|
|
||||
Corporate obligations:
|
|
|
|
|
|
|
|
||||||||
Due in one year or less
|
12.2
|
|
|
12.2
|
|
|
46.1
|
|
|
46.0
|
|
||||
Due after one year through five years
|
559.0
|
|
|
552.6
|
|
|
521.3
|
|
|
514.0
|
|
||||
Due after five years through ten years
|
386.4
|
|
|
373.9
|
|
|
425.3
|
|
|
411.3
|
|
||||
Due after ten years
|
33.0
|
|
|
31.3
|
|
|
63.1
|
|
|
60.2
|
|
||||
|
990.6
|
|
|
970.0
|
|
|
1,055.8
|
|
|
1,031.5
|
|
||||
Foreign government obligations:
|
|
|
|
|
|
|
|
||||||||
Due in one year or less
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Due after one year through five years
|
1.6
|
|
|
1.6
|
|
|
12.1
|
|
|
11.3
|
|
||||
Due after five years through ten years
|
3.6
|
|
|
3.5
|
|
|
30.0
|
|
|
29.3
|
|
||||
Due after ten years
|
—
|
|
|
—
|
|
|
3.2
|
|
|
2.9
|
|
||||
|
5.2
|
|
|
5.1
|
|
|
45.3
|
|
|
43.5
|
|
||||
U.S. government obligations:
|
|
|
|
|
|
|
|
||||||||
Due in one year or less
|
5.0
|
|
|
5.0
|
|
|
—
|
|
|
—
|
|
||||
Due after one year through five years
|
6.0
|
|
|
5.9
|
|
|
76.1
|
|
|
75.8
|
|
||||
Due after five years through ten years
|
0.2
|
|
|
0.2
|
|
|
2.3
|
|
|
2.3
|
|
||||
Due after ten years
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
11.2
|
|
|
11.1
|
|
|
78.4
|
|
|
78.1
|
|
||||
U.S. agency obligations:
|
|
|
|
|
|
|
|
||||||||
Due in one year or less
|
4.0
|
|
|
4.0
|
|
|
—
|
|
|
—
|
|
||||
Due after one year through five years
|
—
|
|
|
—
|
|
|
4.2
|
|
|
4.2
|
|
||||
Due after five years through ten years
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Due after ten years
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
4.0
|
|
|
4.0
|
|
|
4.2
|
|
|
4.2
|
|
||||
Residential mortgage-backed securities
|
821.5
|
|
|
777.7
|
|
|
862.6
|
|
|
798.0
|
|
||||
Collateralized debt obligations
|
33.0
|
|
|
32.8
|
|
|
79.1
|
|
|
77.6
|
|
||||
Other asset-backed securities
|
200.9
|
|
|
193.3
|
|
|
473.5
|
|
|
470.0
|
|
||||
Short term securities
|
65.2
|
|
|
65.2
|
|
|
10.0
|
|
|
10.0
|
|
||||
Total
|
$
|
2,359.9
|
|
|
$
|
2,280.3
|
|
|
$
|
2,848.8
|
|
|
$
|
2,744.6
|
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||
($ in millions)
Year Ended December 31, |
Fair
Value |
|
Gross
Realized Losses |
|
Fair
Value |
|
Gross
Realized Losses |
|
Fair
Value |
|
Gross
Realized Losses |
||||||||||||
Municipal obligations in continuous unrealized loss for:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Less than 12 months
|
$
|
21.7
|
|
|
$
|
0.4
|
|
|
$
|
55.9
|
|
|
$
|
1.0
|
|
|
$
|
49.1
|
|
|
$
|
0.4
|
|
Greater than 12 months
|
7.8
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
29.5
|
|
|
0.6
|
|
|
55.9
|
|
|
1.0
|
|
|
49.1
|
|
|
0.4
|
|
||||||
Corporate obligations in continuous unrealized loss for:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Less than 12 months
|
91.7
|
|
|
3.6
|
|
|
70.9
|
|
|
6.8
|
|
|
119.4
|
|
|
1.5
|
|
||||||
Greater than 12 months
|
13.4
|
|
|
1.6
|
|
|
7.6
|
|
|
0.5
|
|
|
32.5
|
|
|
0.7
|
|
||||||
|
105.1
|
|
|
5.2
|
|
|
78.5
|
|
|
7.3
|
|
|
151.9
|
|
|
2.2
|
|
||||||
Foreign government obligations in continuous unrealized loss for:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Less than 12 months
|
5.1
|
|
|
—
|
|
|
6.9
|
|
|
0.3
|
|
|
32.6
|
|
|
0.6
|
|
||||||
Greater than 12 months
|
—
|
|
|
—
|
|
|
7.6
|
|
|
—
|
|
|
32.3
|
|
|
1.6
|
|
||||||
|
5.1
|
|
|
—
|
|
|
14.5
|
|
|
0.3
|
|
|
64.9
|
|
|
2.2
|
|
||||||
U.S. government obligations in continuous unrealized loss for:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Less than 12 months
|
22.8
|
|
|
0.4
|
|
|
21.4
|
|
|
0.2
|
|
|
16.0
|
|
|
—
|
|
||||||
Greater than 12 months
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
||||||
|
22.8
|
|
|
0.4
|
|
|
21.9
|
|
|
0.2
|
|
|
17.1
|
|
|
—
|
|
||||||
Residential mortgage-backed securities in continuous unrealized loss for:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Less than 12 months
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
84.7
|
|
|
0.2
|
|
||||||
Greater than 12 months
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
84.7
|
|
|
0.2
|
|
||||||
Other asset-backed securities in continuous unrealized loss for:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Less than 12 months
|
126.9
|
|
|
0.1
|
|
|
53.9
|
|
|
0.1
|
|
|
202.1
|
|
|
2.0
|
|
||||||
Greater than 12 months
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
126.9
|
|
|
0.1
|
|
|
53.9
|
|
|
0.1
|
|
|
202.1
|
|
|
2.0
|
|
||||||
Short term securities in continuous unrealized loss for:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Less than 12 months
|
0.8
|
|
|
—
|
|
|
14.8
|
|
|
—
|
|
|
25.9
|
|
|
—
|
|
||||||
Greater than 12 months
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
0.8
|
|
|
—
|
|
|
14.8
|
|
|
—
|
|
|
25.9
|
|
|
—
|
|
||||||
Total
|
$
|
290.2
|
|
|
$
|
6.3
|
|
|
$
|
239.5
|
|
|
$
|
8.9
|
|
|
$
|
595.7
|
|
|
$
|
7.0
|
|
|
Unpaid Claims
|
|
Present Value of Expected
Net Cash Flows |
|
Unearned
Premium Revenue |
|
Gross Loss
and Loss Expense Reserves (2) |
||||||||||||||||
($ in millions)
Balance Sheet Line Item |
Claims
|
|
Accrued Interest
|
|
Claims and
Loss Expenses |
|
Recoveries
(1)
|
|
|||||||||||||||
December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loss and loss expense reserves
|
$
|
2,411
|
|
|
$
|
530
|
|
|
$
|
2,681
|
|
|
$
|
(1,098
|
)
|
|
$
|
(143
|
)
|
|
$
|
4,381
|
|
Subrogation recoverable
|
583
|
|
|
132
|
|
|
68
|
|
|
(1,468
|
)
|
|
—
|
|
|
(685
|
)
|
||||||
Totals
|
$
|
2,994
|
|
|
$
|
662
|
|
|
$
|
2,749
|
|
|
$
|
(2,566
|
)
|
|
$
|
(143
|
)
|
|
$
|
3,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loss and loss expense reserves
|
$
|
2,139
|
|
|
$
|
350
|
|
|
$
|
3,265
|
|
|
$
|
(1,476
|
)
|
|
$
|
(190
|
)
|
|
$
|
4,088
|
|
Subrogation recoverable
|
829
|
|
|
141
|
|
|
208
|
|
|
(2,407
|
)
|
|
—
|
|
|
(1,229
|
)
|
||||||
Totals
|
$
|
2,968
|
|
|
$
|
491
|
|
|
$
|
3,473
|
|
|
$
|
(3,883
|
)
|
|
$
|
(190
|
)
|
|
$
|
2,859
|
|
(1)
|
Present value of future recoveries include RMBS representation and warranty recoveries of
$1,907
and
$2,830
at
December 31, 2016 and 2015
, respectively.
|
(2)
|
Includes Euro denominated gross loss and loss expense reserves. US dollar equivalents of such reserves were $21 (€20) and $19 (€18) at
December 31, 2016 and 2015
, respectively.
|
|
|
|
Unpaid Claims
|
|
Present Value of Expected
Net Cash Flows |
|
Unearned
Premium Revenue |
|
Gross Loss
and Loss Expense Reserves (1)(3) |
||||||||||||||||||
($ in millions)
|
Gross Par
Outstanding (1)(2) |
|
Claims
|
|
Accrued
Interest |
|
Claims and
Loss Expenses |
|
Recoveries
|
|
|||||||||||||||||
December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
RMBS
|
$
|
6,756
|
|
|
$
|
2,982
|
|
|
$
|
660
|
|
|
$
|
1,073
|
|
|
$
|
(2,295
|
)
|
|
$
|
(26
|
)
|
|
$
|
2,394
|
|
Domestic Public Finance
|
4,410
|
|
|
12
|
|
|
2
|
|
|
822
|
|
|
(216
|
)
|
|
(73
|
)
|
|
547
|
|
|||||||
Student Loans
|
728
|
|
|
—
|
|
|
—
|
|
|
337
|
|
|
(45
|
)
|
|
(13
|
)
|
|
279
|
|
|||||||
Ambac UK
(4)
|
939
|
|
|
—
|
|
|
—
|
|
|
416
|
|
|
(10
|
)
|
|
(18
|
)
|
|
388
|
|
|||||||
All other credits
|
567
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
(13
|
)
|
|
13
|
|
|||||||
Loss expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
75
|
|
|
—
|
|
|
—
|
|
|
75
|
|
|||||||
Totals
|
$
|
13,400
|
|
|
$
|
2,994
|
|
|
$
|
662
|
|
|
$
|
2,749
|
|
|
$
|
(2,566
|
)
|
|
$
|
(143
|
)
|
|
$
|
3,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
RMBS
|
$
|
8,067
|
|
|
$
|
2,957
|
|
|
$
|
490
|
|
|
$
|
1,364
|
|
|
$
|
(3,376
|
)
|
|
$
|
(34
|
)
|
|
$
|
1,401
|
|
Domestic Public Finance
|
5,246
|
|
|
11
|
|
|
1
|
|
|
993
|
|
|
(456
|
)
|
|
(79
|
)
|
|
470
|
|
|||||||
Student Loans
|
1,207
|
|
|
—
|
|
|
—
|
|
|
559
|
|
|
(39
|
)
|
|
(34
|
)
|
|
486
|
|
|||||||
Ambac UK
(4)
|
943
|
|
|
—
|
|
|
—
|
|
|
460
|
|
|
(12
|
)
|
|
(28
|
)
|
|
420
|
|
|||||||
All other credits
|
513
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
(15
|
)
|
|
9
|
|
|||||||
Loss expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|||||||
Totals
|
$
|
15,976
|
|
|
$
|
2,968
|
|
|
$
|
491
|
|
|
$
|
3,473
|
|
|
$
|
(3,883
|
)
|
|
$
|
(190
|
)
|
|
$
|
2,859
|
|
(1)
|
Ceded par outstanding on policies with loss reserves and ceded loss and loss expense reserves are $607 and $31, respectively, at
December 31, 2016
and $847 and $44, respectively at
December 31, 2015
. Ceded loss and loss expense reserves are included in Reinsurance recoverable on paid and unpaid losses.
|
(2)
|
Gross Par Outstanding includes capital appreciation bonds, which are reported at the par amount at the time of issuance of the insurance policy.
|
(3)
|
Loss reserves are included in the balance sheet as Loss and loss expense reserves or Subrogation recoverable dependent on if a policy is in a net liability or net recoverable position.
|
(4)
|
Present value of Expected Net Cash Flows is reduced by estimated recoveries from the Ambac UK v. J.P. Morgan Investmen
t Management litigation.
|
($ in millions)
|
|
Gross Par
Outstanding |
|
Gross Loss
Reserves Before Representation and Warranty Subrogation Recoveries |
|
Representation
and Warranty Subrogation Recoveries |
|
Gross Loss
Reserves Net of Representation and Warranty Subrogation Recoveries |
||||||||
December 31, 2016:
|
|
|
|
|
|
|
|
|
||||||||
Second-lien
|
|
$
|
1,169
|
|
|
$
|
679
|
|
|
$
|
—
|
|
|
$
|
679
|
|
First-lien Mid-prime
|
|
2,226
|
|
|
1,901
|
|
|
—
|
|
|
1,901
|
|
||||
First-lien Sub-prime
|
|
1,194
|
|
|
231
|
|
|
—
|
|
|
231
|
|
||||
Other
|
|
201
|
|
|
138
|
|
|
—
|
|
|
138
|
|
||||
Total Credits Without Subrogation
|
|
4,790
|
|
|
2,949
|
|
|
—
|
|
|
2,949
|
|
||||
Second-lien
|
|
1,045
|
|
|
705
|
|
|
(1,333
|
)
|
|
(628
|
)
|
||||
First-lien Mid-prime
|
|
72
|
|
|
97
|
|
|
(79
|
)
|
|
18
|
|
||||
First-lien Sub-prime
|
|
849
|
|
|
550
|
|
|
(495
|
)
|
|
55
|
|
||||
Total Credits With Subrogation
|
|
1,966
|
|
|
1,352
|
|
|
(1,907
|
)
|
|
(555
|
)
|
||||
Total
|
|
$
|
6,756
|
|
|
$
|
4,301
|
|
|
$
|
(1,907
|
)
|
|
$
|
2,394
|
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2015:
|
|
|
|
|
|
|
|
|
||||||||
Second-lien
|
|
$
|
1,261
|
|
|
$
|
423
|
|
|
$
|
—
|
|
|
$
|
423
|
|
First-lien-Mid-prime
|
|
2,594
|
|
|
1,575
|
|
|
—
|
|
|
1,575
|
|
||||
First-lien-Sub-prime
|
|
1,401
|
|
|
250
|
|
|
—
|
|
|
250
|
|
||||
Other
|
|
193
|
|
|
132
|
|
|
—
|
|
|
132
|
|
||||
Total Credits Without Subrogation
|
|
5,449
|
|
|
2,380
|
|
|
—
|
|
|
2,380
|
|
||||
Second-lien
|
|
1,520
|
|
|
921
|
|
|
(2,072
|
)
|
|
(1,151
|
)
|
||||
First-lien Mid-prime
|
|
116
|
|
|
424
|
|
|
(260
|
)
|
|
164
|
|
||||
First-lien Sub-prime
|
|
982
|
|
|
506
|
|
|
(498
|
)
|
|
8
|
|
||||
Total Credits With Subrogation
|
|
2,618
|
|
|
1,851
|
|
|
(2,830
|
)
|
|
(979
|
)
|
||||
Total
|
|
$
|
8,067
|
|
|
$
|
4,231
|
|
|
$
|
(2,830
|
)
|
|
$
|
1,401
|
|
|
2016
|
|
2015
|
||||||||||||
($ in millions)
December 31,
|
Gross Par
Outstanding (1) |
|
Gross Loss
Reserves |
|
Gross Par
Outstanding (1) |
|
Gross Loss
Reserves |
||||||||
Issue Type
|
|
|
|
|
|
|
|
||||||||
Lease and tax-backed
|
$
|
2,114
|
|
|
$
|
395
|
|
|
$
|
2,277
|
|
|
$
|
284
|
|
General obligation
|
1,422
|
|
|
78
|
|
|
2,039
|
|
|
99
|
|
||||
Transportation revenue
|
516
|
|
|
62
|
|
|
603
|
|
|
62
|
|
||||
Housing
|
179
|
|
|
9
|
|
|
192
|
|
|
24
|
|
||||
Other
|
179
|
|
|
3
|
|
|
135
|
|
|
1
|
|
||||
Total
|
$
|
4,410
|
|
|
$
|
547
|
|
|
$
|
5,246
|
|
|
$
|
470
|
|
•
|
Loss reserves are only established for losses on guaranteed obligations that have defaulted in an amount that is sufficient to cover the present value of the anticipated defaulted debt service payments over the expected period of default, less estimated recoveries under subrogation rights (5.1% as prescribed by OCI). Loss reserves are established for non-defaulted policies on the date when a binding commutation contract is signed by the counterparty. Under GAAP, in addition to the establishment of loss reserves for defaulted obligations, loss reserves are established (net of GAAP basis unearned premium revenue) for obligations that have experienced credit deterioration, but have not yet defaulted using a weighted-average risk-free discount rate, currently at 2.7%.
|
•
|
Mandatory contingency reserves are required based upon the type of obligation insured, whereas GAAP does not require such a reserve. Releases of the contingency reserves are generally subject to OCI approval and relate to a determination that the held reserves are deemed excessive.
|
•
|
Investment grade fixed income investments are stated at amortized cost and certain below investment grade fixed income investments are reported at the lower of amortized cost or fair value. Under GAAP, all fixed income investments are reported at fair value.
|
•
|
Wholly owned subsidiaries are not consolidated; rather, the equity basis of accounting is utilized and the carrying values of these investments are subject to admissibility tests. When Ambac Assurance’s share of the subsidiaries’ losses exceeds the related carrying amounts of the wholly owned subsidiary, Ambac Assurance discontinues applying the equity method and the investment is reduced to zero. For those subsidiaries that have insufficient claims paying resources and whose obligations are guaranteed by Ambac Assurance, Ambac Assurance records an estimated impairment for probable losses which are in excess of the subsidiaries’ claims paying resources.
|
•
|
Variable interest entities are not required to be assessed for consolidation. Under GAAP, a reporting entity that has both the following characteristics is required to consolidate the VIE: a) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance; and b) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE. Ambac generally has the obligation to absorb losses of VIEs that could potentially be significant to the VIE as the result of its guarantee of insured obligations issued by VIEs. For certain VIEs Ambac Assurance has the
|
•
|
All payments of principal and interest on the surplus notes are subject to the approval of the OCI. Unpaid interest due on the surplus notes is expensed when the approval for payment of interest has been granted by the OCI. Under GAAP, interest on surplus notes is accrued regardless of OCI approval.
|
•
|
Upfront premiums written are earned on a basis proportionate to the remaining scheduled debt service to the original total principal and interest insured. Installment premiums are reflected in income pro-rata over the period covered by the premium payment. When an insurance policy has been legally defeased, the related portion of unearned premium revenue is accelerated and recognized as premiums earned. Under GAAP, premium revenues for both upfront and installment premiums are earned over the life of the financial guarantee contract in proportion to the insured principal amount outstanding at each reporting date. When an insured bond has been retired, any remaining UPR is recognized at that time to the extent the financial guarantee contract is legally extinguished, causing accelerated premium revenue. For installment premium paying transactions, we offset the recognition of any remaining UPR by the reduction of the related premium receivable to zero, which may cause negative accelerated premium revenue. For bonds that are legally defeased, generally through a refunding or a pre-refunding, the remaining unearned premium revenue is not accelerated but is recognized over the remaining life of the defeasance period.
|
•
|
Fresh start financial statement reporting is not a concept within SAP. Under GAAP, Ambac determined that fresh start financial statement reporting was to be applied upon our emergence from Chapter 11. Fresh start financial reporting requires Ambac to adjust the historical carrying of its assets and liabilities to fair value, including an insurance intangible asset which represented the difference between the fair value and aggregate carrying value of the financial guarantee insurance and reinsurance assets and liabilities. This insurance intangible asset is amortized as an expense on a level yield basis over the life of the related insurance risks.
|
•
|
Loss reserves are only established for losses on guaranteed obligations when, in the judgment of management, a monetary default in the timely payment of debt service is likely to occur, which would result in Ambac UK incurring a loss. A loss provision is established in an amount that is sufficient to cover the present value (currently using a discount rate of 3.45%) of the anticipated defaulted debt service payments over the expected period of default, less estimated recoveries under subrogation rights. The discount rate is equal to the lower of the rate of return on invested assets for either the current year or the period covering the current year plus the four previous years. Under U.S. GAAP, loss reserves are established (net of U.S. GAAP basis unearned premium revenue) for obligations that have experienced credit deterioration, but have not yet defaulted using a weighted-average risk-free discount rate, currently at 1.8% for Ambac UK related transactions.
|
•
|
Investments in fixed income securities are stated at amortized cost, subject to an other-than-temporary impairment evaluation. Under U.S. GAAP, all bonds are reported at fair value.
|
•
|
Purchases of Ambac UK insured securities are bifurcated into an intrinsic and an Ambac UK claim based value. The intrinsic value is recorded as an investment whereas the Ambac UK claim based value is recorded as a claim payment with an accompanying reduction in Ambac UK loss reserves. Under U.S. GAAP, purchases of Ambac UK insured securities are reported as investments and do not reduce loss reserves.
|
•
|
Variable interest entities (“VIE”) are not required to be assessed for consolidation. Under U.S. GAAP, a reporting entity that has both the following characteristics is required to consolidate the VIE: a) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance; and b) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE. Ambac generally has the obligation to absorb losses of VIEs that could potentially be significant to the VIE as the result of its guarantee of insured obligations issued by VIEs. For certain VIEs Ambac UK has the power to direct the most significant activities of the VIE and accordingly consolidates the related VIEs under U.S. GAAP.
|
•
|
Upfront premiums written are earned on a basis proportionate to the remaining scheduled debt service to the total principal and interest insured. Installment premiums are reflected in income pro-rata over the period covered by the premium payment. Under U.S. GAAP, premium revenues for both upfront and installment premiums are earned over the life of the financial guarantee contract in proportion to the insured principal amount outstanding at each reporting date.
|
•
|
Operating Earnings
- Ambac has changed the name of its non-GAAP measure “Operating Earnings” to “Adjusted Earnings”.
|
•
|
Financial guarantee variable interest entities (“VIEs”)
- Ambac no longer eliminates the effects of VIEs in the calculation of its non-GAAP measures for Adjusted Earnings and Adjusted Book Value. However, Ambac has
|
•
|
Non-credit impairment fair value (gain) loss on credit derivatives:
Elimination of the non-credit impairment fair value gains (losses) on credit derivatives, which is the amount in excess of the present value of the expected estimated credit losses. Such fair value adjustments are heavily affected by, and in part fluctuate with, changes in market factors such as interest rates and credit spreads, including the market’s perception of Ambac’s credit risk (“Ambac CVA”), and are not expected to result in an economic gain or loss. These adjustments allow for all financial guarantee segment contracts to be accounted for consistent with the Financial Services – Insurance Topic of ASC, whether or not they are subject to derivative accounting rules.
|
•
|
Insurance intangible amortization and impairment of goodwill:
Elimination of the amortization of the financial
|
•
|
Foreign exchange (gains) losses:
Elimination of the foreign exchange gains (losses) on the re-measurement of assets, liabilities and transactions in non-functional currencies. For periods prior to 2016, we eliminated the foreign exchange gains (losses) on the re-measurement of net premium receivables and loss and loss expense reserves in non-functional currencies. Given the long-duration of a significant portion of these premium receivables and loss reserves, the foreign exchange re-measurement gains (losses) are not necessarily indicative of the total foreign exchange gains (losses) that Ambac will ultimately recognize. Beginning in 2016, we have eliminated the foreign exchange gains (losses) on all assets, liabilities and transactions in non-functional currencies. Expanding this adjustment to include all foreign exchange gains (losses) enables users of our financial statements to better view the business results without the impact of fluctuations in foreign currency exchange rates, particularly as assets held in non-functional currencies have grown, and facilitates period-to-period comparisons of Ambac's operating performance. Note that we have not recast prior period adjustments to conform to the methodology as such amounts were not material.
|
•
|
Fair value (gain) loss on derivative products from Ambac CVA:
Elimination of the gains (losses) relating to Ambac’s CVA on derivative contracts other than credit derivatives. Similar to credit derivatives, fair values include the market’s perception of Ambac’s credit risk and this adjustment only allows for such gain or loss when realized.
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||
($ in millions, except per share data)
Year Ended December 31, |
$ Amount
|
|
Per Diluted Share
|
|
$ Amount
|
|
Per Diluted Share
|
|
$ Amount
|
|
Per Diluted Share
|
||||||||||||
Net income attributable to common shareholders
|
$
|
74.8
|
|
|
$
|
1.64
|
|
|
$
|
493.4
|
|
|
$
|
10.72
|
|
|
$
|
484.1
|
|
|
$
|
10.31
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-credit impairment fair value (gain) loss on credit derivatives
|
(7.5
|
)
|
|
(0.16
|
)
|
|
(36.7
|
)
|
|
(0.80
|
)
|
|
(17.1
|
)
|
|
(0.37
|
)
|
||||||
Insurance intangible amortization
|
174.6
|
|
|
3.82
|
|
|
169.6
|
|
|
3.69
|
|
|
151.8
|
|
|
3.24
|
|
||||||
Impairment of goodwill
|
—
|
|
|
—
|
|
|
514.5
|
|
|
11.18
|
|
|
—
|
|
|
—
|
|
||||||
Foreign exchange (gains) losses
(1)
|
39.1
|
|
|
0.86
|
|
|
27.4
|
|
|
0.60
|
|
|
34.6
|
|
|
0.74
|
|
||||||
Fair value (gain) loss on derivative products from Ambac CVA
|
33.8
|
|
|
0.73
|
|
|
(14.2
|
)
|
|
(0.31
|
)
|
|
(16.1
|
)
|
|
(0.34
|
)
|
||||||
Adjusted Earnings
|
$
|
314.8
|
|
|
$
|
6.89
|
|
|
$
|
1,154.0
|
|
|
$
|
25.08
|
|
|
$
|
637.2
|
|
|
$
|
13.58
|
|
(1)
|
Refer to the description of the foreign exchange (gain) loss adjustment above this table for a discussion of the change in methodology that was effective for the three and nine months ended September 30, 2016.
|
•
|
Non-credit impairment fair value losses on credit derivatives:
Elimination of the non-credit impairment fair value loss on credit derivatives, which is the amount in excess of the present value of the expected estimated economic credit loss. GAAP fair values are heavily affected by, and in part fluctuate with, changes in market factors such as interest rates, credit spreads, including Ambac’s CVA that are not expected to result in an economic gain or loss. These adjustments allow for all financial guarantee segment contracts to be accounted for within Adjusted Book Value consistent with the provisions of the Financial Services—Insurance Topic of the ASC, whether or not they are subject to derivative accounting rules.
|
•
|
Insurance intangible asset:
Elimination of the financial guarantee insurance intangible asset that arose as a result of Ambac’s emergence from bankruptcy and the implementation of Fresh Start reporting. This adjustment ensures that all financial guarantee segment contracts are accounted for within Adjusted Book Value consistent with the provisions of the Financial Services—Insurance Topic of the ASC.
|
•
|
Ambac CVA on derivative product liabilities (excluding credit derivatives):
Elimination of the gain relating to Ambac’s CVA embedded in the fair value of derivative contracts other than credit derivatives. Similar to credit derivatives, fair values include the market’s perception of Ambac’s credit risk and this adjustment only allows for such gain when realized.
|
•
|
Net unearned premiums and fees in excess of expected losses:
Addition of the value of the unearned premium revenue ("UPR") on financial guarantee contracts, in excess of expected losses, net of reinsurance. This non-GAAP adjustment presents the economics of UPR and expected losses for financial guarantee contracts on a consistent basis. In accordance with GAAP, stockholders’ equity reflects a reduction for expected losses only to the extent they exceed UPR. However, when expected losses are less than UPR for a financial guarantee contract, neither expected losses nor UPR have an impact on stockholders’ equity. This non-GAAP adjustment adds UPR in excess of expected losses, net of reinsurance, to stockholders’ equity for financial guarantee contracts where expected losses are less than UPR.
|
•
|
Net unrealized investment (gains) losses in Accumulated Other Comprehensive Income:
Elimination of the unrealized gains and losses on the Company’s investments that are recorded as a component of accumulated other comprehensive income (“AOCI”). The AOCI component of the fair value adjustment on the investment portfolio may differ from realized gains and losses ultimately recognized by the Company based on the Company’s investment strategy. This adjustment only allows for such gains and losses in Adjusted Book Value when realized.
|
|
2016
|
|
2015
|
||||||||||||
($ in millions, except per share data) December 31,
|
$ Amount
|
|
Per Share
|
|
$ Amount
|
|
Per Share
|
||||||||
Total Ambac Financial Group, Inc. stockholders’ equity
|
$
|
1,713.9
|
|
|
$
|
37.94
|
|
|
$
|
1,684.8
|
|
|
$
|
37.41
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
Non-credit impairment fair value losses on credit derivatives
|
11.4
|
|
|
0.25
|
|
|
19.0
|
|
|
0.42
|
|
||||
Insurance intangible asset
|
(962.1
|
)
|
|
(21.30
|
)
|
|
(1,212.1
|
)
|
|
(26.91
|
)
|
||||
Ambac CVA on derivative product liabilities (excluding credit derivatives)
|
(44.9
|
)
|
|
(0.99
|
)
|
|
(78.7
|
)
|
|
(1.75
|
)
|
||||
Net unearned premiums and fees in excess of expected losses
|
732.2
|
|
|
16.21
|
|
|
905.7
|
|
|
20.11
|
|
||||
Net unrealized investment (gains) losses in Accumulated Other Comprehensive Income
|
(118.9
|
)
|
|
(2.63
|
)
|
|
(51.0
|
)
|
|
(1.13
|
)
|
||||
Adjusted Book Value
|
$
|
1,331.7
|
|
|
$
|
29.48
|
|
|
$
|
1,267.6
|
|
|
$
|
28.15
|
|
|
|
Change in Interest Rates
(2)
|
|||||||||||||||||
($ in millions)
|
|
300 Basis Point Rise
|
|
200 Basis Point Rise
|
|
100 Basis Point Rise
|
|
Base Scenario
|
|
100 Basis Point Decline
(1)
|
|
200 Basis Point Decline
(1)
|
|||||||
Estimated change in net fair value
|
|
$
|
122
|
|
|
90
|
|
|
50
|
|
|
—
|
|
|
(62
|
)
|
|
(146
|
)
|
Estimated net fair value
|
|
$
|
1,856
|
|
|
1,824
|
|
|
1,784
|
|
|
1,734
|
|
|
1,672
|
|
|
1,588
|
|
(1)
|
Incorporates an interest rate floor of 0%
|
(2)
|
Due to the low interest rate environment as of
December 31, 2016
, stress scenarios involving interest rate declines greater than 200 basis points are not meaningful to Ambac's portfolios.
|
|
|
Change in Obligor Spreads
|
||||||||||||||
($ in millions)
|
|
250 Basis Point Widening
|
|
50 Basis Point Widening
|
|
Base Scenario
|
|
50 Basis Point Narrowing
|
|
250 Basis Point Narrowing
|
||||||
Estimated change in fair value
|
|
$
|
(37
|
)
|
|
(7
|
)
|
|
—
|
|
|
7
|
|
|
29
|
|
Estimated fair value
|
|
$
|
(279
|
)
|
|
(249
|
)
|
|
(242
|
)
|
|
(235
|
)
|
|
(213
|
)
|
|
|
Change in Ambac Credit Spreads
|
||||||||||||||
($ in millions)
|
|
250 Basis Point Widening
|
|
50 Basis Point Widening
|
|
Base Scenario
|
|
50 Basis Point Narrowing
|
|
250 Basis Point Narrowing
|
||||||
Estimated change in fair value
|
|
$
|
24
|
|
|
6
|
|
|
—
|
|
|
(4
|
)
|
|
(31
|
)
|
Estimated fair value
|
|
$
|
(218
|
)
|
|
(236
|
)
|
|
(242
|
)
|
|
(246
|
)
|
|
(273
|
)
|
|
|
Change in Spreads
|
||||||||||||||
($ in millions)
|
|
250 Basis Point Widening
|
|
50 Basis Point Widening
|
|
Base Scenario
|
|
50 Basis Point Narrowing
|
|
250 Basis Point Narrowing
|
||||||
Estimated change in fair value
|
|
$
|
(281
|
)
|
|
(56
|
)
|
|
—
|
|
|
58
|
|
|
289
|
|
Estimated fair value
|
|
$
|
3,152
|
|
|
3,377
|
|
|
3,433
|
|
|
3,491
|
|
|
3,722
|
|
|
Change in Foreign Exchange Rates Against U.S. Dollar
|
||||||||||||||
($ in millions)
|
20% Decrease
|
|
10% Decrease
|
|
10% Increase
|
|
20% Increase
|
||||||||
Estimated change in fair value
|
$
|
(44
|
)
|
|
$
|
(22
|
)
|
|
$
|
22
|
|
|
$
|
44
|
|
(Dollars in thousands, except share data) December 31,
|
2016
|
|
2015
|
||||
Assets:
|
|
|
|
||||
Investments:
|
|
|
|
||||
Fixed income securities, at fair value (amortized cost of $5,435,385 and $4,992,756)
|
$
|
5,554,215
|
|
|
$
|
5,043,776
|
|
Fixed income securities pledged as collateral, at fair value (amortized cost of $64,833 and $64,612)
|
64,905
|
|
|
64,555
|
|
||
Short-term investments, at fair value (amortized cost of $430,827 and $225,789)
|
430,788
|
|
|
225,789
|
|
||
Other investments (includes $420,303 and $285,261 at fair value)
|
450,307
|
|
|
310,600
|
|
||
Total investments
|
6,500,215
|
|
|
5,644,720
|
|
||
Cash and cash equivalents
|
91,025
|
|
|
35,744
|
|
||
Receivable for securities
|
2,090
|
|
|
44,030
|
|
||
Investment income due and accrued
|
26,023
|
|
|
25,264
|
|
||
Premium receivables
|
661,337
|
|
|
831,575
|
|
||
Reinsurance recoverable on paid and unpaid losses
|
30,418
|
|
|
43,999
|
|
||
Deferred ceded premium
|
69,624
|
|
|
96,758
|
|
||
Subrogation recoverable
|
684,731
|
|
|
1,229,293
|
|
||
Loans
|
4,160
|
|
|
5,206
|
|
||
Derivative assets
|
77,742
|
|
|
84,995
|
|
||
Insurance intangible asset
|
962,080
|
|
|
1,212,112
|
|
||
Other assets
|
158,423
|
|
|
185,877
|
|
||
Variable interest entity assets:
|
|
|
|
||||
Fixed income securities, at fair value
|
2,622,566
|
|
|
2,588,556
|
|
||
Restricted cash
|
4,873
|
|
|
5,822
|
|
||
Loans, at fair value
|
10,658,963
|
|
|
11,690,324
|
|
||
Derivative assets
|
80,407
|
|
|
—
|
|
||
Other assets
|
1,025
|
|
|
3,795
|
|
||
Total assets
|
$
|
22,635,702
|
|
|
$
|
23,728,070
|
|
Liabilities and Stockholders’ Equity:
|
|
|
|
||||
Liabilities:
|
|
|
|
||||
Unearned premiums
|
$
|
967,258
|
|
|
$
|
1,280,282
|
|
Loss and loss expense reserves
|
4,380,769
|
|
|
4,088,106
|
|
||
Ceded premiums payable
|
42,529
|
|
|
53,494
|
|
||
Obligations under investment agreements
|
82,358
|
|
|
100,358
|
|
||
Deferred taxes
|
1,720
|
|
|
2,205
|
|
||
Current taxes
|
14,280
|
|
|
5,835
|
|
||
Long-term debt
|
1,114,405
|
|
|
1,124,950
|
|
||
Accrued interest payable
|
421,975
|
|
|
355,536
|
|
||
Derivative liabilities
|
319,286
|
|
|
353,358
|
|
||
Other liabilities
|
76,589
|
|
|
61,134
|
|
||
Payable for securities purchased
|
1,084
|
|
|
84,690
|
|
||
Variable interest entity liabilities:
|
|
|
|
||||
Accrued interest payable
|
859
|
|
|
3,230
|
|
||
Long-term debt, at fair value
|
11,155,936
|
|
|
12,327,960
|
|
||
Derivative liabilities
|
2,078,601
|
|
|
1,928,403
|
|
||
Other liabilities
|
29
|
|
|
183
|
|
||
Total liabilities
|
20,657,678
|
|
|
21,769,724
|
|
||
Commitments and contingencies (see Note 18)
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
||||
Preferred stock, par value $0.01 per share; 20,000,000 shares authorized shares; issued and outstanding shares—none
|
—
|
|
|
—
|
|
||
Common stock, par value $0.01 per share; 130,000,000 shares authorized; issued and outstanding shares: 45,194,954 and 45,044,222
|
452
|
|
|
450
|
|
||
Additional paid-in capital
|
195,267
|
|
|
190,813
|
|
||
Accumulated other comprehensive income (loss)
|
(38,990
|
)
|
|
15,215
|
|
||
Retained earnings
|
1,557,681
|
|
|
1,478,439
|
|
||
Treasury stock, shares at cost: 22,458 and
8,202
|
(496
|
)
|
|
(118
|
)
|
||
Total Ambac Financial Group, Inc. stockholders’ equity
|
1,713,914
|
|
|
1,684,799
|
|
||
Noncontrolling interest
|
264,110
|
|
|
273,547
|
|
||
Total stockholders’ equity
|
1,978,024
|
|
|
1,958,346
|
|
||
Total liabilities and stockholders’ equity
|
$
|
22,635,702
|
|
|
$
|
23,728,070
|
|
(Dollars in thousands, except share data) Year Ended December 31,
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Net premiums earned
|
$
|
197,287
|
|
|
$
|
312,595
|
|
|
$
|
246,360
|
|
Net investment income:
|
|
|
|
|
|
||||||
Securities available-for-sale and short-term
|
281,049
|
|
|
249,337
|
|
|
292,838
|
|
|||
Other investments
|
32,318
|
|
|
16,952
|
|
|
8,108
|
|
|||
Total net investment income
|
313,367
|
|
|
266,289
|
|
|
300,946
|
|
|||
Other-than-temporary impairment losses:
|
|
|
|
|
|
||||||
Total other-than-temporary impairment losses
|
(89,700
|
)
|
|
(66,692
|
)
|
|
(26,632
|
)
|
|||
Portion of other-than-temporary impairment recognized in other comprehensive income
|
67,881
|
|
|
41,033
|
|
|
838
|
|
|||
Net other-than-temporary impairment losses recognized in earnings
|
(21,819
|
)
|
|
(25,659
|
)
|
|
(25,794
|
)
|
|||
Net realized investment gains
|
39,284
|
|
|
53,476
|
|
|
58,777
|
|
|||
Change in fair value of credit derivatives:
|
|
|
|
|
|
||||||
Realized gains and other settlements
|
912
|
|
|
2,785
|
|
|
3,043
|
|
|||
Unrealized gains (losses)
|
19,194
|
|
|
38,916
|
|
|
20,863
|
|
|||
Net change in fair value of credit derivatives
|
20,106
|
|
|
41,701
|
|
|
23,906
|
|
|||
Derivative products
|
(50,273
|
)
|
|
(42,544
|
)
|
|
(181,087
|
)
|
|||
Net realized gains (losses) on extinguishment of debt
|
4,845
|
|
|
81
|
|
|
(74,724
|
)
|
|||
Other income
|
17,445
|
|
|
7,150
|
|
|
12,498
|
|
|||
Income (loss) on variable interest entities
|
(14,093
|
)
|
|
31,569
|
|
|
(32,212
|
)
|
|||
Total revenues before expenses and reorganization items
|
506,149
|
|
|
644,658
|
|
|
328,670
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Losses and loss expenses (benefit)
|
(11,489
|
)
|
|
(768,707
|
)
|
|
(545,574
|
)
|
|||
Insurance intangible amortization
|
174,608
|
|
|
169,557
|
|
|
151,830
|
|
|||
Operating expenses
|
113,660
|
|
|
102,702
|
|
|
101,474
|
|
|||
Interest expense
|
124,344
|
|
|
116,537
|
|
|
127,476
|
|
|||
Goodwill impairment
|
—
|
|
|
514,511
|
|
|
—
|
|
|||
Total expenses (benefit) before reorganization items
|
401,123
|
|
|
134,600
|
|
|
(164,794
|
)
|
|||
Pre-tax income before reorganization items
|
105,026
|
|
|
510,058
|
|
|
493,464
|
|
|||
Reorganization items
|
—
|
|
|
—
|
|
|
211
|
|
|||
Pre-tax income
|
105,026
|
|
|
510,058
|
|
|
493,253
|
|
|||
Provision for income taxes
|
30,709
|
|
|
17,364
|
|
|
9,557
|
|
|||
Net income
|
74,317
|
|
|
492,694
|
|
|
483,696
|
|
|||
Less: net gain (loss) attributable to noncontrolling interest
|
(526
|
)
|
|
(709
|
)
|
|
(375
|
)
|
|||
Net income attributable to common shareholders
|
$
|
74,843
|
|
|
$
|
493,403
|
|
|
$
|
484,071
|
|
Other comprehensive income, after tax:
|
|
|
|
|
|
||||||
Net income
|
$
|
74,317
|
|
|
$
|
492,694
|
|
|
$
|
483,696
|
|
Unrealized gains (losses) on securities, net of deferred income taxes of $0
|
67,900
|
|
|
(159,730
|
)
|
|
252,603
|
|
|||
Gains (losses) on foreign currency translation, net of deferred income taxes of $0
|
(122,128
|
)
|
|
(45,025
|
)
|
|
(43,599
|
)
|
|||
Changes to postretirement benefit, net of tax of $0
|
23
|
|
|
(687
|
)
|
|
(816
|
)
|
|||
Total other comprehensive income (loss), net of tax
|
(54,205
|
)
|
|
(205,442
|
)
|
|
208,188
|
|
|||
Total comprehensive income
|
20,112
|
|
|
287,252
|
|
|
691,884
|
|
|||
Less: comprehensive (loss) gain attributable to the noncontrolling interest:
|
|
|
|
|
|
||||||
Net gain (loss)
|
(526
|
)
|
|
(709
|
)
|
|
(375
|
)
|
|||
Currency translation adjustments
|
—
|
|
|
(374
|
)
|
|
(434
|
)
|
|||
Total comprehensive income attributable to Ambac Financial Group, Inc.
|
$
|
20,638
|
|
|
$
|
288,335
|
|
|
$
|
692,693
|
|
Net income per share attributable to Ambac Financial Group, Inc. common shareholders
|
|
|
|
|
|
||||||
Basic
|
$
|
1.66
|
|
|
$
|
10.92
|
|
|
$
|
10.73
|
|
Diluted
|
$
|
1.64
|
|
|
$
|
10.72
|
|
|
$
|
10.31
|
|
|
|
|
Ambac Financial Group, Inc.
|
|
|
||||||||||||||||||||||||||
(Dollars in thousands)
|
Total
|
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income |
|
Preferred
Stock |
|
Common
Stock |
|
Additional Paid-in
Capital |
|
Common
Stock Held in Treasury, at Cost |
|
Noncontrolling
Interest |
||||||||||||||||
Balance at January 1, 2016
|
$
|
1,958,346
|
|
|
$
|
1,478,439
|
|
|
$
|
15,215
|
|
|
$
|
—
|
|
|
$
|
450
|
|
|
$
|
190,813
|
|
|
$
|
(118
|
)
|
|
$
|
273,547
|
|
Total comprehensive income
|
20,112
|
|
|
74,843
|
|
|
(54,205
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(526
|
)
|
||||||||
Adjustment to initially apply ASU 2014-13
|
—
|
|
|
6,442
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,442
|
)
|
||||||||
Stock-based compensation
|
5,253
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,253
|
|
|
—
|
|
|
—
|
|
||||||||
Cost of shares (acquired) issued under equity plan
|
(505
|
)
|
|
(127
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(378
|
)
|
|
—
|
|
||||||||
Cost of warrants acquired
|
(2,717
|
)
|
|
(1,916
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(801
|
)
|
|
—
|
|
|
—
|
|
||||||||
Issuance of common stock
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Deconsolidation of a variable interest entity
|
(2,469
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,469
|
)
|
||||||||
Warrants exercised
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||||||
Balance at December 31, 2016
|
$
|
1,978,024
|
|
|
$
|
1,557,681
|
|
|
$
|
(38,990
|
)
|
|
$
|
—
|
|
|
$
|
452
|
|
|
$
|
195,267
|
|
|
$
|
(496
|
)
|
|
$
|
264,110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance at January 1, 2015
|
$
|
1,673,735
|
|
|
$
|
989,290
|
|
|
$
|
220,283
|
|
|
$
|
—
|
|
|
$
|
450
|
|
|
$
|
189,138
|
|
|
$
|
(56
|
)
|
|
$
|
274,630
|
|
Total comprehensive income
|
287,252
|
|
|
493,403
|
|
|
(205,068
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,083
|
)
|
||||||||
Stock-based compensation
|
3,105
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,105
|
|
|
—
|
|
|
—
|
|
||||||||
Cost of shares (acquired) issued under equity plan
|
(374
|
)
|
|
(312
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62
|
)
|
|
—
|
|
||||||||
Cost of warrants acquired
|
(5,375
|
)
|
|
(3,942
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,433
|
)
|
|
—
|
|
|
—
|
|
||||||||
Warrants exercised
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||||||
Balance at December 31, 2015
|
$
|
1,958,346
|
|
|
$
|
1,478,439
|
|
|
$
|
15,215
|
|
|
$
|
—
|
|
|
$
|
450
|
|
|
$
|
190,813
|
|
|
$
|
(118
|
)
|
|
$
|
273,547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance at January 1, 2014
|
$
|
978,422
|
|
|
$
|
505,219
|
|
|
$
|
11,661
|
|
|
$
|
—
|
|
|
$
|
450
|
|
|
$
|
185,672
|
|
|
$
|
(19
|
)
|
|
$
|
275,439
|
|
Total comprehensive income
|
691,884
|
|
|
484,071
|
|
|
208,622
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(809
|
)
|
||||||||
Stock-based compensation
|
3,450
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,450
|
|
|
—
|
|
|
—
|
|
||||||||
Cost of shares acquired
|
(37
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
|
—
|
|
||||||||
Warrants exercised
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
||||||||
Balance at December 31, 2014
|
$
|
1,673,735
|
|
|
$
|
989,290
|
|
|
$
|
220,283
|
|
|
$
|
—
|
|
|
$
|
450
|
|
|
$
|
189,138
|
|
|
$
|
(56
|
)
|
|
$
|
274,630
|
|
(Dollars in thousands) Year Ended December 31,
|
2016
|
|
2015
|
|
2014
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income (loss) attributable to common shareholders
|
$
|
74,843
|
|
|
$
|
493,403
|
|
|
$
|
484,071
|
|
Noncontrolling interest in subsidiaries’ earnings
|
(526
|
)
|
|
(709
|
)
|
|
(375
|
)
|
|||
Net income (loss)
|
74,317
|
|
|
492,694
|
|
|
483,696
|
|
|||
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
1,220
|
|
|
3,215
|
|
|
3,582
|
|
|||
Impairment of goodwill
|
—
|
|
|
514,511
|
|
|
—
|
|
|||
Amortization of bond premium and discount
|
(150,061
|
)
|
|
(129,584
|
)
|
|
(79,183
|
)
|
|||
Reorganization items
|
—
|
|
|
—
|
|
|
211
|
|
|||
Share-based compensation
|
5,253
|
|
|
3,104
|
|
|
3,450
|
|
|||
Deferred income taxes
|
(485
|
)
|
|
126
|
|
|
(120
|
)
|
|||
Current income taxes
|
9,727
|
|
|
134
|
|
|
4,963
|
|
|||
Unearned premiums, net
|
(289,140
|
)
|
|
(372,907
|
)
|
|
(576,018
|
)
|
|||
Losses and loss expenses, net
|
853,978
|
|
|
(799,399
|
)
|
|
(1,652,854
|
)
|
|||
Ceded premiums payable
|
(10,965
|
)
|
|
(6,942
|
)
|
|
(10,526
|
)
|
|||
Investment income due and accrued
|
(750
|
)
|
|
(280
|
)
|
|
12,647
|
|
|||
Premium receivables
|
172,331
|
|
|
174,918
|
|
|
470,191
|
|
|||
Accrued interest payable
|
66,439
|
|
|
51,397
|
|
|
9,322
|
|
|||
Amortization of insurance intangible assets
|
174,608
|
|
|
169,557
|
|
|
151,830
|
|
|||
Net mark-to-market (gains) losses
|
(19,194
|
)
|
|
(38,916
|
)
|
|
(20,863
|
)
|
|||
Net realized investment gains
|
(39,284
|
)
|
|
(53,476
|
)
|
|
(58,777
|
)
|
|||
Other-than-temporary impairment charges
|
21,819
|
|
|
25,659
|
|
|
25,794
|
|
|||
(Gain) loss on extinguishment of debt
|
(4,845
|
)
|
|
(81
|
)
|
|
74,724
|
|
|||
Variable interest entity activities
|
14,093
|
|
|
(31,569
|
)
|
|
32,212
|
|
|||
Other, net
|
(35,521
|
)
|
|
89,648
|
|
|
157,899
|
|
|||
Net cash provided by (used in) operating activities
|
843,540
|
|
|
91,809
|
|
|
(967,820
|
)
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Proceeds from sales of bonds
|
867,882
|
|
|
996,427
|
|
|
3,120,592
|
|
|||
Proceeds from matured bonds
|
1,317,215
|
|
|
1,029,026
|
|
|
1,402,904
|
|
|||
Purchases of bonds
|
(2,574,285
|
)
|
|
(2,374,441
|
)
|
|
(2,937,744
|
)
|
|||
Proceeds from sales of other invested assets
|
131,703
|
|
|
178,474
|
|
|
49,271
|
|
|||
Purchases of other invested assets
|
(281,570
|
)
|
|
(128,186
|
)
|
|
(133,928
|
)
|
|||
Change in short-term investments
|
(206,002
|
)
|
|
134,423
|
|
|
(87,554
|
)
|
|||
Loans, net
|
1,046
|
|
|
508
|
|
|
465
|
|
|||
Change in cash collateral receivable
|
27,372
|
|
|
(6,833
|
)
|
|
(153,853
|
)
|
|||
Other, net
|
1,996
|
|
|
(5,143
|
)
|
|
11,574
|
|
|||
Net cash provided by (used in) investing activities
|
(714,643
|
)
|
|
(175,745
|
)
|
|
1,271,727
|
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Proceeds from the sale of Junior Surplus Notes of the Segregated Account
|
—
|
|
|
—
|
|
|
224,262
|
|
|||
Net proceeds received from a secured borrowing
|
—
|
|
|
143,430
|
|
|
—
|
|
|||
Paydowns of a secured borrowing
|
(29,482
|
)
|
|
(13,533
|
)
|
|
—
|
|
|||
Payments for investment agreement draws
|
(17,964
|
)
|
|
(63,872
|
)
|
|
(199,970
|
)
|
|||
Payments for extinguishment of long-term debt
|
(19,550
|
)
|
|
(13,752
|
)
|
|
(331,419
|
)
|
|||
Proceeds from warrant exercises
|
2
|
|
|
3
|
|
|
16
|
|
|||
Cost of warrants acquired
|
(2,717
|
)
|
|
(5,375
|
)
|
|
—
|
|
|||
Net cash provided by (used in) financing activities
|
(69,711
|
)
|
|
46,901
|
|
|
(307,111
|
)
|
|||
Effect of foreign exchange on cash and cash equivalents
|
(3,905
|
)
|
|
(1,124
|
)
|
|
(263
|
)
|
|||
Net cash flow
|
55,281
|
|
|
(38,159
|
)
|
|
(3,467
|
)
|
|||
Cash and cash equivalents at beginning of period
|
35,744
|
|
|
73,903
|
|
|
77,370
|
|
|||
Cash and cash equivalents end of period
|
$
|
91,025
|
|
|
$
|
35,744
|
|
|
$
|
73,903
|
|
(Dollars in thousands) Year Ended December 31,
|
2016
|
|
2015
|
|
2014
|
||||||
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
Cash paid during the period for:
|
|
|
|
|
|
||||||
Income taxes
|
$
|
21,437
|
|
|
$
|
16,969
|
|
|
$
|
4,400
|
|
Interest on secured borrowing
|
3,923
|
|
|
1,506
|
|
|
—
|
|
|||
Interest on investment agreements
|
614
|
|
|
341
|
|
|
518
|
|
|||
Interest on surplus notes
|
—
|
|
|
—
|
|
|
82,168
|
|
|||
Cash payments related to reorganization items:
|
|
|
|
|
|
||||||
Professional fees paid for services rendered in connection with the Chapter 11 proceeding
|
—
|
|
|
—
|
|
|
272
|
|
•
|
Active runoff of Ambac Assurance and its subsidiaries through transaction terminations, policy commutations, settlements and restructurings that we believe will improve our risk profile, and maximizing the risk-adjusted return on invested assets;
|
•
|
Loss recovery through litigation and exercise of contractual and legal rights;
|
•
|
Improved cost effectiveness and efficiency of the operating platform;
|
•
|
Rationalization of Ambac's and its subsidiaries' capital and liability structures, enabling simplification of corporate governance and facilitating the successful rehabilitation of the Segregated Account (as defined below); and
|
•
|
Selective business transactions offering attractive risk-adjusted returns that, among other things, may permit utilization of Ambac’s net operating loss carry-forwards.
|
December 31,
|
|
2016
|
|
2015
|
|
2014
|
||||||
Beginning balance
|
|
$
|
—
|
|
|
$
|
514,511
|
|
|
$
|
514,511
|
|
Impairment loss
|
|
—
|
|
|
(514,511
|
)
|
|
—
|
|
|||
Ending Balance
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
514,511
|
|
•
|
Unpaid claims represent the sum of (i) claims not yet paid for policies allocated to the Segregated Account, including Deferred Amounts (as defined in
Note 1. Background and Business Description
) and (ii) accrued interest on Deferred Amounts (generally at an effective rate of
5.1%
.) as required by the amended Segregated Account Rehabilitation Plan that became effective on June 12, 2014. Refer to
Note 1. Background and Business Description
for further discussion of the amended Segregated Account Rehabilitation Plan. Unpaid claims are measured based on the cost of settling the claims, which is principal plus accrued interest.
|
•
|
The PV of expected net cash flows represents the PV of expected cash outflows less the PV of expected cash inflows. The PV of expected net cash flows are impacted by: (i) expected future claims to be paid under an insurance contract, including the impact of potential settlement outcomes upon future installment premiums, (ii) expected recoveries from contractual breaches of RMBS representations and warranties by transaction sponsors, (iii) excess spread within the underlying transaction's cash flow structure, and (iv) other subrogation recoveries. Expected receipts from third parties within the underlying transaction's cash flow structure relating to contractual breaches in non-RMBS securitizations may also reduce expected future claims. Ambac’s approach to resolving disputes involving contractual breaches by transaction sponsors or other third parties has included negotiations and/or pursuing litigation. Ambac does not include potential recoveries attributed solely to fraudulent inducement claims in our estimate of subrogation recoveries, since any remedies under such claims would be non-contractual.
|
•
|
Stock options and restricted stock units granted only require future service and accordingly the respective fair value is amortized over the relevant service period.
|
•
|
Performance stock units granted and performance cash awards require both future service and achieving specified performance targets to vest and accordingly compensation costs are only recognized when the achievement of the performance conditions are considered probable. Once deemed probable, such compensation costs are amortized over the relevant service period. Compensation costs are initially based on the probable outcome of the performance conditions and adjusted for subsequent changes in the estimated or actual outcome each reporting period as necessary. Changes in the estimated or actual outcome of a performance condition are recognized by reflecting a retrospective adjustment to compensation cost in the current period.
|
•
|
Remeasurement of loss reserves, classified in Loss and loss expenses, in the amount of
$(77,578)
,
$(24,838)
and
$(30,079)
for the years ended
December 31, 2016, 2015 and 2014
, respectively;
|
•
|
Sales of investment securities and the unrealized gains (losses) of trading and short-term investment securities, classified in Net realized investment gains, in the amount of
$30,179
,
$5,816
and
$5,235
for the years ended
December 31, 2016, 2015 and 2014
, respectively;
|
•
|
Remeasurement of premium receivables, classified in Other income, in the amount of
$8,003
,
$(2,555)
and
$(4,470)
for the years ended
December 31, 2016, 2015 and 2014
, respectively; and
|
•
|
Remeasurement of credit derivative liabilities, classified in Net change in fair value of credit derivative, in the amount of
$32
,
$3,981
and
$3,234
for the years ended
December 31, 2016, 2015 and 2014
, respectively.
|
•
|
Debt prepayment or debt extinguishment costs
- Such payments will be classified as a financing cash outflow.
|
•
|
Settlement of zero-coupon debt or other debt with coupon rates that are insignificant in relation to the effective interest rate of the borrowing
- The portion of the cash payment attributable to accreted interest will be classified as an operating cash outflow and the portion attributable to the principal will be classified as a financing cash outflow.
|
•
|
Distributions from equity-method investees
- An entity will elect one of the two following approaches. Under the "cumulative earnings approach": i) distributions received up to the amount of cumulative earnings recognized will be treated as returns
on
investments and classified as cash inflows from operating activities and ii) distributions received in excess of earnings recognized will be treated as returns
of
investments and classified as cash inflows from investing activities. Under the "nature of the distribution" approach, distributions received will be classified based on the nature of the activity that generated the distribution (i.e. classified as a return on investment or return of investment), when such information is available to the investor.
|
•
|
Beneficial interests in securitization transactions -
Any beneficial interests obtained in financial assets transferred to an unconsolidated securitization entity will be disclosed as a non-cash investing activity. Subsequent cash receipts from the beneficial interests in previously transferred trade receivables will be classified as cash inflows from investing activities.
|
•
|
Ambac most commonly provides financial guarantees, including credit derivative contracts, for various debt obligations issued by special purpose entities, including VIEs ("FG VIEs").
|
•
|
Ambac sponsors special purpose entities that issued medium-term notes to fund the purchase of certain financial assets.
|
•
|
Ambac monetized its ownership of the junior surplus note issued to it by the Segregated Account by depositing the junior surplus note into a newly formed VIE trust in exchange for cash and an owner trust certificate, which represents Ambac's right to residual cash flows from the junior surplus note.
|
•
|
Ambac is an investor in collateralized debt obligations, mortgage-backed and other asset-backed securities issued by VIEs and its ownership interest is generally insignificant to the VIE and/or Ambac does not have rights that direct the activities that are most significant to such VIE.
|
December 31,
|
2016
|
|
2015
|
||||
Investments:
|
|
|
|
||||
Corporate obligations
|
$
|
2,622,566
|
|
|
$
|
2,588,556
|
|
Total variable interest entity assets: fixed income securities
|
$
|
2,622,566
|
|
|
$
|
2,588,556
|
|
|
Estimated Fair Value
|
|
Unpaid Principal Balance
|
||||
December 31, 2016:
|
|
|
|
||||
Loans
|
$
|
10,658,963
|
|
|
$
|
7,641,756
|
|
Long-term debt
|
11,155,936
|
|
|
8,854,530
|
|
||
December 31, 2015:
|
|
|
|
||||
Loans
|
11,690,324
|
|
|
9,182,284
|
|
||
Long-term debt
|
$
|
12,327,960
|
|
|
$
|
11,069,070
|
|
•
|
Since their inception, there have been
15
individual transactions with these entities, of which
3
transactions remain outstanding as of
December 31, 2016
. Total principal amount of debt outstanding was
$388,950
and
$454,290
at
December 31, 2016 and 2015
, respectively. In each case, Ambac sold assets to these entities. The assets are composed of utility obligations with a weighted average rating of
BBB
at
December 31, 2016
and weighted average life of
4.9 years
. The purchase by these entities of financial assets was financed through the issuance of medium-term notes (“MTNs”), which are cross-collateralized by the purchased assets. The MTNs have the same expected weighted average life as the purchased assets. Derivative contracts (interest rate swaps) are used within the entities for economic hedging purposes only. Derivative positions were established at the time MTNs were issued to purchase financial assets. As of
December 31, 2016
Ambac Assurance had financial guarantee insurance policies issued for all assets, MTNs and derivative contracts owned and outstanding by the entities.
|
•
|
Insurance premiums paid to Ambac Assurance by these entities are earned in a manner consistent with other insurance policies, over the risk period. Additionally, any losses incurred on such insurance policies are included in Ambac’s Consolidated Statements of Total Comprehensive Income. Under the terms of an Administrative Agency Agreement, Ambac provides certain administrative duties, primarily collecting amounts due on the obligations and making interest payments on the MTNs.
|
|
Carrying Value of Assets and Liabilities
|
||||||||||||||
|
Maximum
Exposure To Loss (1) |
|
Insurance
Assets (2) |
|
Insurance
Liabilities (3) |
|
Net Derivative
Assets (Liabilities) (4) |
||||||||
December 31, 2016:
|
|
|
|
|
|
|
|
||||||||
Global structured finance:
|
|
|
|
|
|
|
|
||||||||
Collateralized debt obligations
|
$
|
761,451
|
|
|
$
|
218
|
|
|
$
|
3,319
|
|
|
$
|
(145,402
|
)
|
Mortgage-backed—residential
|
14,859,909
|
|
|
725,106
|
|
|
3,118,892
|
|
|
—
|
|
||||
Other consumer asset-backed
|
2,391,604
|
|
|
26,758
|
|
|
302,335
|
|
|
—
|
|
||||
Other commercial asset-backed
|
1,686,256
|
|
|
66,277
|
|
|
64,961
|
|
|
—
|
|
||||
Other
|
2,963,521
|
|
|
66,091
|
|
|
412,929
|
|
|
13,347
|
|
||||
Total global structured finance
|
22,662,741
|
|
|
884,450
|
|
|
3,902,436
|
|
|
(132,055
|
)
|
||||
Global public finance
|
25,608,471
|
|
|
338,587
|
|
|
359,142
|
|
|
(8,827
|
)
|
||||
Total
|
$
|
48,271,212
|
|
|
$
|
1,223,037
|
|
|
$
|
4,261,578
|
|
|
$
|
(140,882
|
)
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2015:
|
|
|
|
|
|
|
|
||||||||
Global structured finance:
|
|
|
|
|
|
|
|
||||||||
Collateralized debt obligations
|
$
|
980,935
|
|
|
$
|
264
|
|
|
$
|
3,639
|
|
|
$
|
(129,525
|
)
|
Mortgage-backed—residential
|
17,081,002
|
|
|
1,279,650
|
|
|
2,680,739
|
|
|
—
|
|
||||
Other consumer asset-backed
|
3,853,443
|
|
|
47,346
|
|
|
535,090
|
|
|
—
|
|
||||
Other commercial asset-backed
|
2,393,805
|
|
|
104,033
|
|
|
94,191
|
|
|
—
|
|
||||
Other
|
3,286,568
|
|
|
81,017
|
|
|
461,364
|
|
|
15,410
|
|
||||
Total global structured finance
|
27,595,753
|
|
|
1,512,310
|
|
|
3,775,023
|
|
|
(114,115
|
)
|
||||
Global public finance
|
28,586,582
|
|
|
377,412
|
|
|
427,299
|
|
|
(24,860
|
)
|
||||
Total
|
$
|
56,182,335
|
|
|
$
|
1,889,722
|
|
|
$
|
4,202,322
|
|
|
$
|
(138,975
|
)
|
(1)
|
Maximum exposure to loss represents the maximum future payments of principal and interest on insured obligations and derivative contracts plus Deferred Amounts and accrued and unpaid interest thereon. Ambac’s maximum exposure to loss does not include the benefit of any financial instruments (such as reinsurance or hedge contracts) that Ambac may utilize to mitigate the risks associated with these variable interests.
|
(2)
|
Insurance assets represent the amount recorded in “Premium receivables” and “Subrogation recoverable” for financial guarantee contracts on Ambac’s Consolidated Balance Sheets.
|
(3)
|
Insurance liabilities represent the amount recorded in “Loss and loss expense reserves” and “Unearned premiums” for financial guarantee contracts on Ambac’s Consolidated Balance Sheets.
|
(4)
|
Net derivative assets (liabilities) represent the fair value recognized on credit derivative contracts and interest rate swaps on Ambac’s Consolidated Balance Sheets.
|
|
Unrealized Gains
(Losses) on Available- for Sale Securities (1) |
|
Amortization of
Postretirement Benefit (1) |
|
Gain (Loss) on
Foreign Currency Translation (1) |
|
Total
|
||||||||
Year Ended December 31, 2016:
|
|
|
|
|
|
|
|
||||||||
Beginning Balance
|
$
|
50,963
|
|
|
$
|
9,344
|
|
|
$
|
(45,092
|
)
|
|
$
|
15,215
|
|
Other comprehensive income before reclassifications
|
85,378
|
|
|
1,041
|
|
|
(122,128
|
)
|
|
(35,709
|
)
|
||||
Amounts reclassified from accumulated other comprehensive income
|
(17,478
|
)
|
|
(1,018
|
)
|
|
—
|
|
|
(18,496
|
)
|
||||
Net current period other comprehensive income
|
67,900
|
|
|
23
|
|
|
(122,128
|
)
|
|
(54,205
|
)
|
||||
Balance at December 31, 2016
|
$
|
118,863
|
|
|
$
|
9,367
|
|
|
$
|
(167,220
|
)
|
|
$
|
(38,990
|
)
|
|
|
|
|
|
|
|
|
||||||||
Year ended December 31, 2015:
|
|
|
|
|
|
|
|
||||||||
Beginning Balance
|
$
|
210,693
|
|
|
$
|
10,031
|
|
|
$
|
(441
|
)
|
|
$
|
220,283
|
|
Other comprehensive income before reclassifications
|
(131,976
|
)
|
|
193
|
|
|
(44,651
|
)
|
|
(176,434
|
)
|
||||
Amounts reclassified from accumulated other comprehensive income
|
(27,754
|
)
|
|
(880
|
)
|
|
—
|
|
|
(28,634
|
)
|
||||
Net current period other comprehensive income (loss)
|
(159,730
|
)
|
|
(687
|
)
|
|
(44,651
|
)
|
|
(205,068
|
)
|
||||
Balance at December 31, 2015
|
$
|
50,963
|
|
|
$
|
9,344
|
|
|
$
|
(45,092
|
)
|
|
$
|
15,215
|
|
(1)
|
All amounts are net of tax and noncontrolling interest. Amounts in parentheses indicate debits
.
|
Details about Accumulated Other
Comprehensive Income Components
|
Amount Reclassified from Accumulated
Other Comprehensive Income (1) |
|
Affected Line Item in the
Consolidated Statement of
Total Comprehensive Income
|
||||||
Year Ended December 31,
|
|
||||||||
2016
|
|
2015
|
|
||||||
Unrealized Gains (Losses) on Available-for-Sale Securities
|
|
|
|
|
|
||||
|
$
|
(17,478
|
)
|
|
$
|
(27,754
|
)
|
|
Net realized investment gains
|
|
—
|
|
|
—
|
|
|
Tax (expense) benefit
|
||
|
$
|
(17,478
|
)
|
|
$
|
(27,754
|
)
|
|
Net of tax and noncontrolling interest
(3)
|
Amortization of Postretirement Benefit
|
|
|
|
|
|
||||
Prior service cost
|
$
|
(666
|
)
|
|
$
|
(666
|
)
|
|
Underwriting and operating expenses
(2)
|
Actuarial gains (losses)
|
(352
|
)
|
|
(214
|
)
|
|
Underwriting and operating expenses
(2)
|
||
|
(1,018
|
)
|
|
(880
|
)
|
|
Total before tax
|
||
|
—
|
|
|
—
|
|
|
Tax (expense) benefit
|
||
|
(1,018
|
)
|
|
(880
|
)
|
|
Net of tax and noncontrolling interest
(3)
|
||
Total reclassifications for the period
|
$
|
(18,496
|
)
|
|
$
|
(28,634
|
)
|
|
Net of tax and noncontrolling interest
(3)
|
(1)
|
Amounts in parentheses indicate debits to the Consolidated Statement of Comprehensive Income.
|
(2)
|
These accumulated other comprehensive income components are included in the computation of net periodic benefit cost.
|
(3)
|
Amount agrees with amount reported as reclassifications from AOCI in the disclosure about changes in AOCI balances.
|
Net Par Outstanding December 31,
|
2016
|
|
2015
|
||||
Public Finance:
|
|
|
|
||||
Lease and tax-backed revenue
|
$
|
15,688,000
|
|
|
$
|
22,060,000
|
|
General obligation
|
9,867,000
|
|
|
15,946,000
|
|
||
Housing revenue
|
6,508,000
|
|
|
6,810,000
|
|
||
Utility revenue
|
4,298,000
|
|
|
8,218,000
|
|
||
Transportation revenue
|
3,860,000
|
|
|
5,589,000
|
|
||
Higher education
|
2,339,000
|
|
|
3,439,000
|
|
||
Health care revenue
|
1,484,000
|
|
|
2,234,000
|
|
||
Other
|
1,018,000
|
|
|
1,140,000
|
|
||
Total Public Finance
|
45,062,000
|
|
|
65,436,000
|
|
||
Structured Finance:
|
|
|
|
||||
Mortgage-backed and home equity
|
9,383,000
|
|
|
11,387,000
|
|
||
Investor-owned utilities
|
3,833,000
|
|
|
4,921,000
|
|
||
Student loan
|
1,388,000
|
|
|
2,323,000
|
|
||
Asset-backed
(1)
|
565,000
|
|
|
1,140,000
|
|
||
CDOs
|
132,000
|
|
|
306,000
|
|
||
Other
|
1,650,000
|
|
|
1,737,000
|
|
||
Total Structured Finance
|
16,951,000
|
|
|
21,814,000
|
|
||
International Finance:
|
|
|
|
||||
Investor-owned and public utilities
|
6,168,000
|
|
|
7,208,000
|
|
||
Sovereign/sub-sovereign
|
5,211,000
|
|
|
6,218,000
|
|
||
Asset-backed
(1)
|
2,951,000
|
|
|
3,870,000
|
|
||
Transportation
|
1,700,000
|
|
|
2,118,000
|
|
||
Mortgage-backed and home equity
|
254,000
|
|
|
347,000
|
|
||
CDOs
|
186,000
|
|
|
190,000
|
|
||
Other
|
863,000
|
|
|
1,098,000
|
|
||
Total International Finance
|
17,333,000
|
|
|
21,049,000
|
|
||
Total
|
$
|
79,346,000
|
|
|
$
|
108,299,000
|
|
(1)
|
At
December 31, 2016 and 2015
, all asset-backed net par amounts outstanding relate to commercial asset-based transactions.
|
Net Par Outstanding December 31,
|
2016
|
|
2015
|
||||
United Kingdom
|
$
|
12,798,000
|
|
|
$
|
15,494,000
|
|
Australia
|
1,393,000
|
|
|
1,851,000
|
|
||
Italy
|
898,000
|
|
|
948,000
|
|
||
Austria
|
696,000
|
|
|
737,000
|
|
||
France
|
286,000
|
|
|
288,000
|
|
||
Internationally diversified
(1)
|
648,000
|
|
|
974,000
|
|
||
Other international
|
614,000
|
|
|
757,000
|
|
||
Total International Finance
|
$
|
17,333,000
|
|
|
$
|
21,049,000
|
|
(1)
|
Internationally diversified obligations represent pools of geographically diversified exposures which may include components of U.S. exposure.
|
Year Ended December 31,
|
2016
|
|
2015
|
|
2014
|
||||||
Beginning premium receivable
|
$
|
831,575
|
|
|
$
|
1,000,607
|
|
|
$
|
1,453,021
|
|
Premium receipts
|
(77,038
|
)
|
|
(108,029
|
)
|
|
(126,497
|
)
|
|||
Adjustments for changes in expected and contractual cash flows
|
(78,528
|
)
|
|
(64,740
|
)
|
|
(322,443
|
)
|
|||
Accretion of premium receivable discount
|
18,637
|
|
|
24,628
|
|
|
36,651
|
|
|||
Changes to uncollectable premiums
|
6,054
|
|
|
2,540
|
|
|
(2,518
|
)
|
|||
Other adjustments (including foreign exchange)
|
(39,363
|
)
|
|
(23,431
|
)
|
|
(37,607
|
)
|
|||
Ending premium receivable
(1)
|
$
|
661,337
|
|
|
$
|
831,575
|
|
|
$
|
1,000,607
|
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||
Year Ended December 31,
|
Written
|
|
Earned
|
|
Written
|
|
Earned
|
|
Written
|
|
Earned
|
||||||||||||
Direct
|
$
|
(53,837
|
)
|
|
$
|
215,564
|
|
|
$
|
(37,572
|
)
|
|
$
|
336,025
|
|
|
$
|
(288,310
|
)
|
|
$
|
261,634
|
|
Assumed
|
—
|
|
|
85
|
|
|
—
|
|
|
87
|
|
|
—
|
|
|
137
|
|
||||||
Ceded
|
(8,772
|
)
|
|
18,362
|
|
|
(3,001
|
)
|
|
23,517
|
|
|
(6,842
|
)
|
|
15,411
|
|
||||||
Net premiums
|
$
|
(45,065
|
)
|
|
$
|
197,287
|
|
|
$
|
(34,571
|
)
|
|
$
|
312,595
|
|
|
$
|
(281,468
|
)
|
|
$
|
246,360
|
|
|
Future Premiums
to be Collected (1) |
|
Future
Premiums to be Earned Net of Reinsurance (1) |
||||
Three months ended:
|
|
|
|
||||
March 31, 2017
|
$
|
17,868
|
|
|
$
|
27,058
|
|
June 30, 2017
|
16,383
|
|
|
25,473
|
|
||
September 30, 2017
|
16,410
|
|
|
23,070
|
|
||
December 31, 2017
|
15,317
|
|
|
20,118
|
|
||
Twelve months ended:
|
|
|
|
||||
December 31, 2018
|
61,442
|
|
|
73,572
|
|
||
December 31, 2019
|
57,915
|
|
|
67,643
|
|
||
December 31, 2020
|
55,019
|
|
|
63,473
|
|
||
December 31, 2021
|
48,935
|
|
|
58,214
|
|
||
Five years ended:
|
|
|
|
||||
December 31, 2026
|
216,216
|
|
|
237,998
|
|
||
December 31, 2031
|
172,442
|
|
|
159,638
|
|
||
December 31, 2036
|
101,161
|
|
|
89,051
|
|
||
December 31, 2041
|
33,640
|
|
|
30,619
|
|
||
December 31, 2046
|
16,053
|
|
|
14,847
|
|
||
December 31, 2051
|
5,293
|
|
|
6,174
|
|
||
December 31, 2056
|
243
|
|
|
686
|
|
||
Total
|
$
|
834,337
|
|
|
$
|
897,634
|
|
(1)
|
Future premiums to be collected is undiscounted and relates to the discounted premium receivable asset recorded on Ambac's balance sheet. Future premiums to be earned, net of reinsurance relate to the unearned premium liability and deferred ceded premium asset recorded on Ambac’s balance sheet. The use of contractual lives for many bond types which do not have homogeneous pools of underlying collateral is required in the calculation of the premium receivable as described in
Note 2. Basis of Presentation and Significant Accounting Policies
,
results in a different premium receivable balance than if expected lives were considered. If installment paying policies are retired or prepay early, premiums reflected in the premium receivable asset and amounts reported in the above table for such policies may not be collected. Future premiums to be earned also considers the use of contractual lives for many bond types which do not have homogeneous pools of underlying collateral, which results in different unearned premium than if expected lives were considered. If those bonds types are retired early, premium earnings may be negative in the period of call or refinancing.
|
|
Unpaid Claims
|
|
Present Value of Expected
Net Cash Flows |
|
|
|
|
||||||||||||||||
Balance Sheet Line Item
|
Claims
|
|
Accrued
Interest |
|
Claims and
Loss Expenses |
|
Recoveries
|
|
Unearned
Premium Revenue |
|
Gross Loss and
Loss Expense Reserves |
||||||||||||
December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loss and loss expense reserves
|
$
|
2,411,105
|
|
|
$
|
529,703
|
|
|
$
|
2,681,198
|
|
|
$
|
(1,098,096
|
)
|
|
$
|
(143,141
|
)
|
|
$
|
4,380,769
|
|
Subrogation recoverable
|
583,042
|
|
|
132,139
|
|
|
68,419
|
|
|
(1,468,331
|
)
|
|
—
|
|
|
(684,731
|
)
|
||||||
Totals
|
$
|
2,994,147
|
|
|
$
|
661,842
|
|
|
$
|
2,749,617
|
|
|
$
|
(2,566,427
|
)
|
|
$
|
(143,141
|
)
|
|
$
|
3,696,038
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loss and loss expense reserves
|
$
|
2,138,952
|
|
|
$
|
349,668
|
|
|
$
|
3,265,349
|
|
|
$
|
(1,476,276
|
)
|
|
$
|
(189,587
|
)
|
|
$
|
4,088,106
|
|
Subrogation recoverable
|
828,802
|
|
|
141,349
|
|
|
207,674
|
|
|
(2,407,118
|
)
|
|
—
|
|
|
(1,229,293
|
)
|
||||||
Totals
|
$
|
2,967,754
|
|
|
$
|
491,017
|
|
|
$
|
3,473,023
|
|
|
$
|
(3,883,394
|
)
|
|
$
|
(189,587
|
)
|
|
$
|
2,858,813
|
|
Year Ended December 31,
|
2016
|
|
2015
|
|
2014
|
||||||
Beginning gross loss and loss expense reserves
|
$
|
2,858,813
|
|
|
$
|
3,798,733
|
|
|
$
|
5,470,234
|
|
Reinsurance recoverable
|
44,059
|
|
|
100,355
|
|
|
122,357
|
|
|||
Beginning balance of net loss and loss expense reserves
|
$
|
2,814,754
|
|
|
$
|
3,698,378
|
|
|
$
|
5,347,877
|
|
Losses and loss expenses (benefit) incurred:
|
|
|
|
|
|
||||||
Current year
|
6,675
|
|
|
1,183
|
|
|
309
|
|
|||
Prior years
|
(18,164
|
)
|
|
(769,890
|
)
|
|
(545,883
|
)
|
|||
Total
(1)(2)
|
(11,489
|
)
|
|
(768,707
|
)
|
|
(545,574
|
)
|
|||
Loss and loss expenses (recovered) paid:
|
|
|
|
|
|
||||||
Current year
|
5,371
|
|
|
—
|
|
|
17
|
|
|||
Prior years
|
(944,955
|
)
|
|
90,086
|
|
|
1,067,321
|
|
|||
Total
|
(939,584
|
)
|
|
90,086
|
|
|
1,067,338
|
|
|||
Foreign exchange effect
|
(77,578
|
)
|
|
(24,831
|
)
|
|
(36,587
|
)
|
|||
Ending net loss and loss expense reserves
|
$
|
3,665,271
|
|
|
$
|
2,814,754
|
|
|
$
|
3,698,378
|
|
Reinsurance recoverable
(3)
|
30,767
|
|
|
44,059
|
|
|
100,355
|
|
|||
Ending gross loss and loss expense reserves
(4)
|
$
|
3,696,038
|
|
|
$
|
2,858,813
|
|
|
$
|
3,798,733
|
|
(1)
|
Total losses and loss expenses (benefit) incurred includes
$5,421
,
$47,085
and
$21,164
or the years ended
December 31, 2016
,
2015
and
2014
, respectively, related to ceded reinsurance.
|
(2)
|
Ambac records the impact of estimated recoveries related to securitized loans in RMBS transactions that breached certain representations and warranties within losses and loss expenses (benefit). The losses and loss expense (benefit) incurred associated with changes in estimated representation and warranties for the year ended
December 31, 2016
,
2015
, and
2014
was
$(71,369)
,
$(303,633)
and
$(481,669)
, respectively.
|
(3)
|
Represents reinsurance recoverable on
future loss and loss expenses. Additionally, the
Balance Sheet line "
Reinsurance recoverable on paid and unpaid losses
" includes reinsurance recoverables (payables) of
$(349)
,
$(60)
and
$(517)
as of
December 31, 2016
,
2015
and
2014
, respectively, related to previously presented loss and loss expenses and subrogation.
|
(4)
|
Includes Euro denominated gross loss and loss expense reserves of
$21,375
(
€20,297
),
$19,019
(
€17,515
) and
$16,094
(
€13,300
) at
December 31, 2016
,
2015
and
2014
, respectively.
|
|
|
Surveillance Categories as of December 31, 2016
|
||||||||||||||||||||||||||
|
|
I/SL
|
|
IA
|
|
II
|
|
III
|
|
IV
|
|
V
|
|
Total
|
||||||||||||||
Number of policies
|
|
19
|
|
|
22
|
|
|
26
|
|
|
43
|
|
|
169
|
|
|
3
|
|
|
282
|
|
|||||||
Remaining weighted-average contract period (in years)
|
|
9
|
|
|
8
|
|
|
30
|
|
|
17
|
|
|
14
|
|
|
5
|
|
|
16
|
|
|||||||
Gross insured contractual payments outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Principal
|
|
$
|
918,456
|
|
|
$
|
733,036
|
|
|
$
|
1,992,543
|
|
|
$
|
1,779,889
|
|
|
$
|
7,926,991
|
|
|
$
|
49,247
|
|
|
$
|
13,400,162
|
|
Interest
|
|
345,802
|
|
|
199,631
|
|
|
7,080,969
|
|
|
1,110,051
|
|
|
2,275,421
|
|
|
14,185
|
|
|
11,026,059
|
|
|||||||
Total
|
|
$
|
1,264,258
|
|
|
$
|
932,667
|
|
|
$
|
9,073,512
|
|
|
$
|
2,889,940
|
|
|
$
|
10,202,412
|
|
|
$
|
63,432
|
|
|
$
|
24,426,221
|
|
Gross undiscounted claim liability
(1)
|
|
$
|
3,439
|
|
|
$
|
21,175
|
|
|
$
|
547,550
|
|
|
$
|
861,455
|
|
|
$
|
6,139,060
|
|
|
$
|
63,431
|
|
|
$
|
7,636,110
|
|
Discount, gross claim liability
|
|
(314
|
)
|
|
(1,243
|
)
|
|
(331,234
|
)
|
|
(256,108
|
)
|
|
(710,608
|
)
|
|
(5,859
|
)
|
|
(1,305,366
|
)
|
|||||||
Gross claim liability before all subrogation and before reinsurance
|
|
$
|
3,125
|
|
|
$
|
19,932
|
|
|
$
|
216,316
|
|
|
$
|
605,347
|
|
|
$
|
5,428,452
|
|
|
$
|
57,572
|
|
|
$
|
6,330,744
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Gross RMBS subrogation
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,926,165
|
)
|
|
—
|
|
|
(1,926,165
|
)
|
|||||||
Discount, RMBS subrogation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,130
|
|
|
—
|
|
|
19,130
|
|
|||||||
Discounted RMBS subrogation, before reinsurance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,907,035
|
)
|
|
—
|
|
|
(1,907,035
|
)
|
|||||||
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Gross other subrogation
(3)
|
|
—
|
|
|
—
|
|
|
(14,529
|
)
|
|
(118,272
|
)
|
|
(593,919
|
)
|
|
(12,751
|
)
|
|
(739,471
|
)
|
|||||||
Discount, other subrogation
|
|
—
|
|
|
—
|
|
|
6,526
|
|
|
13,426
|
|
|
56,273
|
|
|
3,854
|
|
|
80,079
|
|
|||||||
Discounted other subrogation, before reinsurance
|
|
—
|
|
|
—
|
|
|
(8,003
|
)
|
|
(104,846
|
)
|
|
(537,646
|
)
|
|
(8,897
|
)
|
|
(659,392
|
)
|
|||||||
Gross claim liability, net of all subrogation and discounts, before reinsurance
|
|
$
|
3,125
|
|
|
$
|
19,932
|
|
|
$
|
208,313
|
|
|
$
|
500,501
|
|
|
$
|
2,983,771
|
|
|
$
|
48,675
|
|
|
$
|
3,764,317
|
|
Less: Unearned premium revenue
|
|
(2,394
|
)
|
|
(1,807
|
)
|
|
(49,578
|
)
|
|
(31,785
|
)
|
|
(57,194
|
)
|
|
(383
|
)
|
|
(143,141
|
)
|
|||||||
Plus: Loss expense reserves
|
|
6,621
|
|
|
339
|
|
|
777
|
|
|
11,036
|
|
|
56,089
|
|
|
—
|
|
|
74,862
|
|
|||||||
Gross loss and loss expense reserves
|
|
$
|
7,352
|
|
|
$
|
18,464
|
|
|
$
|
159,512
|
|
|
$
|
479,752
|
|
|
$
|
2,982,666
|
|
|
$
|
48,292
|
|
|
$
|
3,696,038
|
|
Reinsurance recoverable reported on Balance Sheet
(4)
|
|
$
|
120
|
|
|
$
|
6,063
|
|
|
$
|
2,737
|
|
|
$
|
39,352
|
|
|
$
|
(17,854
|
)
|
|
$
|
—
|
|
|
$
|
30,418
|
|
(1)
|
Gross undiscounted claim liability includes unpaid claims, including accrued interest on Deferred Amounts, on policies allocated to the Segregated Account and Ambac's estimate of expected future claims.
|
(2)
|
RMBS subrogation represents Ambac’s estimate of subrogation recoveries from RMBS transaction sponsors for representation and warranty ("R&W") breaches.
|
(3)
|
Other subrogation primarily represents subrogation related to excess spread or other contractual cash flows on public finance and structured finance transactions including RMBS.
|
(4)
|
Reinsurance recoverable reported on Balance Sheet includes reinsurance recoverables of
$30,767
related to future loss and loss expenses and
$(349)
related to presented loss and loss expenses and subrogation.
|
|
|
Surveillance Categories as of December 31, 2015
|
||||||||||||||||||||||||||
|
|
I/SL
|
|
IA
|
|
II
|
|
III
|
|
IV
|
|
V
|
|
Total
|
||||||||||||||
Number of policies
|
|
33
|
|
|
14
|
|
|
23
|
|
|
63
|
|
|
157
|
|
|
3
|
|
|
293
|
|
|||||||
Remaining weighted-average contract period (in years)
|
|
9
|
|
|
17
|
|
|
26
|
|
|
19
|
|
|
13
|
|
|
6
|
|
|
15
|
|
|||||||
Gross insured contractual payments outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Principal
|
|
$
|
1,830,549
|
|
|
$
|
263,288
|
|
|
$
|
1,912,237
|
|
|
$
|
2,972,615
|
|
|
$
|
8,942,730
|
|
|
$
|
54,590
|
|
|
$
|
15,976,009
|
|
Interest
|
|
724,940
|
|
|
107,624
|
|
|
6,834,538
|
|
|
1,792,525
|
|
|
2,391,523
|
|
|
16,791
|
|
|
11,867,941
|
|
|||||||
Total
|
|
$
|
2,555,489
|
|
|
$
|
370,912
|
|
|
$
|
8,746,775
|
|
|
$
|
4,765,140
|
|
|
$
|
11,334,253
|
|
|
$
|
71,381
|
|
|
$
|
27,843,950
|
|
Gross undiscounted claim liability
(1)
|
|
$
|
6,188
|
|
|
$
|
5,632
|
|
|
$
|
173,930
|
|
|
$
|
1,595,525
|
|
|
$
|
6,339,537
|
|
|
$
|
71,381
|
|
|
$
|
8,192,193
|
|
Discount, gross claim liability
|
|
(515
|
)
|
|
(652
|
)
|
|
(96,218
|
)
|
|
(458,805
|
)
|
|
(770,694
|
)
|
|
(6,779
|
)
|
|
(1,333,663
|
)
|
|||||||
Gross claim liability before all subrogation and before reinsurance
|
|
$
|
5,673
|
|
|
$
|
4,980
|
|
|
$
|
77,712
|
|
|
$
|
1,136,720
|
|
|
$
|
5,568,843
|
|
|
$
|
64,602
|
|
|
$
|
6,858,530
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Gross RMBS subrogation
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,841,291
|
)
|
|
—
|
|
|
(2,841,291
|
)
|
|||||||
Discount, RMBS subrogation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,716
|
|
|
—
|
|
|
11,716
|
|
|||||||
Discounted RMBS subrogation, before reinsurance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,829,575
|
)
|
|
—
|
|
|
(2,829,575
|
)
|
|||||||
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Gross other subrogation
(3)
|
|
—
|
|
|
—
|
|
|
(12,937
|
)
|
|
(526,957
|
)
|
|
(835,078
|
)
|
|
(13,098
|
)
|
|
(1,388,070
|
)
|
|||||||
Discount, other subrogation
|
|
—
|
|
|
—
|
|
|
3,961
|
|
|
198,643
|
|
|
127,669
|
|
|
3,978
|
|
|
334,251
|
|
|||||||
Discounted other subrogation, before reinsurance
|
|
—
|
|
|
—
|
|
|
(8,976
|
)
|
|
(328,314
|
)
|
|
(707,409
|
)
|
|
(9,120
|
)
|
|
(1,053,819
|
)
|
|||||||
Gross claim liability, net of all subrogation and discounts, before reinsurance
|
|
$
|
5,673
|
|
|
$
|
4,980
|
|
|
$
|
68,736
|
|
|
$
|
808,406
|
|
|
$
|
2,031,859
|
|
|
$
|
55,482
|
|
|
$
|
2,975,136
|
|
Less: Unearned premium revenue
|
|
(3,360
|
)
|
|
(1,796
|
)
|
|
(48,871
|
)
|
|
(63,257
|
)
|
|
(71,848
|
)
|
|
(455
|
)
|
|
(189,587
|
)
|
|||||||
Plus: Loss expense reserves
|
|
—
|
|
|
66
|
|
|
629
|
|
|
15,090
|
|
|
57,479
|
|
|
—
|
|
|
73,264
|
|
|||||||
Gross loss and loss expense reserves
|
|
$
|
2,313
|
|
|
$
|
3,250
|
|
|
$
|
20,494
|
|
|
$
|
760,239
|
|
|
$
|
2,017,490
|
|
|
$
|
55,027
|
|
|
$
|
2,858,813
|
|
Reinsurance recoverable reported on Balance Sheet
(4)
|
|
$
|
642
|
|
|
$
|
880
|
|
|
$
|
85
|
|
|
$
|
59,503
|
|
|
$
|
(17,111
|
)
|
|
$
|
—
|
|
|
$
|
43,999
|
|
(1)
|
Gross undiscounted claim liability includes unpaid claims, including accrued interest on Deferred Amounts, on policies allocated to the Segregated Account and Ambac's estimate of expected future claims.
|
(2)
|
RMBS subrogation represents Ambac’s estimate of subrogation recoveries from RMBS transaction sponsors for R&W breaches.
|
(3)
|
Other subrogation primarily represents subrogation related to excess spread or other contractual cash flows on public finance and structured finance transactions, including RMBS.
|
(4)
|
Reinsurance recoverable reported on Balance Sheet includes reinsurance recoverables of
$44,059
related to future loss and loss expenses and
$(60)
related to presented loss and loss expenses and subrogation.
|
Random Samples Approach
|
Gross Loss
Reserves Before Subrogation Recoveries (1) |
|
Subrogation
Recoveries (2)(3) |
|
Gross Loss
Reserves After Subrogation Recoveries |
||||||
At December 31, 2016
|
$
|
1,351,640
|
|
|
$
|
(1,907,035
|
)
|
|
$
|
(555,395
|
)
|
|
|
|
|
|
|
||||||
At December 31, 2015
|
$
|
1,850,804
|
|
|
$
|
(2,829,575
|
)
|
|
$
|
(978,771
|
)
|
(1)
|
Includes unpaid RMBS claims, including accrued interest on Deferred Amounts, on policies allocated to the Segregated Account.
|
(2)
|
The amount of recorded subrogation recoveries related to each securitization is limited to ever-to-date paid and unpaid losses plus the present value of expected cash flows for each policy. To the extent losses have been paid but not yet fully recovered, the recorded amount of RMBS subrogation recoveries may exceed the sum of the unpaid claims and the present value of expected cash flows for a given policy. The net cash inflow for these policies is recorded as a “Subrogation recoverable” asset. For those transactions where the subrogation recovery is less than the sum of unpaid claims and the present value of expected cash flows, the net cash outflow for these policies is recorded as a “Loss and loss expense reserves” liability.
|
(3)
|
The sponsor’s repurchase obligation may differ depending on the terms of the particular transaction and the status of the specific loan, such as whether it is performing or has been liquidated or charged off. The estimated subrogation recovery for these transactions is based primarily on loan level data provided through trustee reports received in the normal course of our surveillance activities or provided by the sponsor. While this data may not include all the components of the sponsor’s contractual repurchase obligation we believe it is the best information available to estimate the subrogation recovery.
|
|
Random
Sample |
|
Adverse
Sample |
|
Total
|
||||||
Discounted RMBS subrogation (gross of reinsurance) at January 1, 2016
|
$
|
2,829,575
|
|
|
$
|
—
|
|
|
$
|
2,829,575
|
|
Changes recognized in 2016:
|
|
|
|
|
|
||||||
Impact of sponsor actions
(1)
|
(995,000
|
)
|
|
—
|
|
|
(995,000
|
)
|
|||
All other changes
(2)
|
72,460
|
|
|
—
|
|
|
72,460
|
|
|||
Discounted RMBS subrogation (gross of reinsurance) at
December 31, 2016
|
$
|
1,907,035
|
|
|
$
|
—
|
|
|
$
|
1,907,035
|
|
|
|
|
|
|
|
||||||
Discounted RMBS subrogation (gross of reinsurance) at January 1, 2015
|
$
|
2,523,540
|
|
|
$
|
—
|
|
|
$
|
2,523,540
|
|
Changes recognized in 2015:
|
|
|
|
|
|
||||||
All other changes
(2)
|
306,035
|
|
|
—
|
|
|
306,035
|
|
|||
Discounted RMBS subrogation (gross of reinsurance) at
December 31, 2015
|
$
|
2,829,575
|
|
|
$
|
—
|
|
|
$
|
2,829,575
|
|
|
|
|
|
|
|
||||||
Discounted RMBS subrogation (gross of reinsurance) at
January 1, 2014
|
$
|
953,825
|
|
|
$
|
1,252,773
|
|
|
$
|
2,206,598
|
|
Changes recognized in 2014:
|
|
|
|
|
|
||||||
Additional transactions reviewed
|
24,565
|
|
|
—
|
|
|
24,565
|
|
|||
Changes in estimation approach
(3)
|
1,417,556
|
|
|
(1,218,681
|
)
|
|
198,875
|
|
|||
Impact of sponsor actions
(1)
|
(146,270
|
)
|
|
—
|
|
|
(146,270
|
)
|
|||
All other changes
(2)
|
273,864
|
|
|
(34,092
|
)
|
|
239,772
|
|
|||
Discounted RMBS subrogation (gross of reinsurance) at
December 31, 2014
|
$
|
2,523,540
|
|
|
$
|
—
|
|
|
$
|
2,523,540
|
|
(1)
|
Sponsor actions include loan repurchases, direct payments to Ambac and other contributions from sponsors. In January 2016, Ambac Assurance settled its RMBS-related disputes and litigation against JP Morgan Chase & Co. and certain of its affiliates (collectively "JP Morgan"). Pursuant to the settlement, JP Morgan paid Ambac Assurance
$995,000
in cash in return for releases of all of Ambac Assurance's claims against JP Morgan arising from certain RMBS transactions insured by Ambac Assurance. Ambac Assurance also agreed to withdraw its objections to JP Morgan's global RMBS settlement with RMBS trustees.
|
(2)
|
All other changes which may impact R&W subrogation recoveries include changes in actual or projected collateral performance, changes in the creditworthiness of a sponsor and/or the projected timing of recoveries. All other changes may also include estimates of potential sponsor settlements that may not have been subject to a sampling approach or have been executed but the settlement amounts have not yet been received. Those that have not been subject to a sampling approach are not material to Ambac’s financial results and therefore are included in the Random Sample column of this table.
|
(3)
|
Represents estimated subrogation for those transactions previously evaluated using the Adverse Sample approach, which are evaluated using a Random Sample approach beginning June 30, 201
4. The amounts shown in the Random and Adverse Sample columns are different as a result of the differences in estimation approaches.
|
Reinsurers
|
Moody’s
Rating
|
|
Percentage
Ceded Par
|
|
Net Unsecured
Reinsurance
Recoverable
(1)
|
||
Assured Guaranty Re Ltd
|
NR
|
|
86.6%
|
|
$
|
—
|
|
Sompo Japan Nipponkoa Insurance, Inc.
|
A1
|
|
6.6
|
|
—
|
|
|
Assured Guaranty Corporation
|
A3
|
|
6.8
|
|
3,879
|
|
|
Total
|
|
|
100%
|
|
$
|
3,879
|
|
(1)
|
Represents reinsurance recoverables on paid and unpaid losses and deferred ceded premiums, net of ceded premium payables due to reinsurers, letters of credit, and collateral posted for the benefit of Ambac Assurance.
|
Future Insurance Intangible Amortization
(1)
|
||||||||||||||||||||||
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
||||||||||||
$
|
94,815
|
|
|
$
|
81,469
|
|
|
$
|
72,967
|
|
|
$
|
67,115
|
|
|
$
|
60,621
|
|
|
$
|
585,093
|
|
(1)
|
The insurance intangible asset will be amortized using a level yield method based on par exposure of the related financial guarantee insurance or reinsurance contracts as described in
Note 2. Basis of Presentation and Significant Accounting Policies
. As exposures are called or prepay, amortization of the insurance intangible asset will be recognized earlier and the timing will differ from the amounts provided in the table above.
|
•
|
OCI has prescribed an accounting practice that differs from NAIC SAP. Paragraph 8 of Statement of Statutory Accounting Principles No. 60 “Financial Guaranty Insurance” (“SSAP 60”) allows for a deduction from loss reserves for the time value of money by application of a discount rate equal to the average rate of return on the admitted assets of the financial guaranty insurer as of the date of the computation of the reserve. The discount rate shall be adjusted at the end of each calendar year. Additionally, in accordance with paragraph 13.e of Statutory Accounting Principles No. 97 "Investments in Subsidiary, Controlled and Affiliated Entities" and paragraph 8 of Statutory Accounting Principles No. 5R “Liabilities, Contingencies and Impairments of Assets - Revised”, Ambac Assurance records probable losses on its subsidiaries for which it guarantees their obligations. Ambac also discounts probable losses on guarantees of subsidiary obligations using a discount rate equal to the average rate of return on its admitted assets. Ambac Assurance’s average rates of return on its admitted assets at
December 31, 2016 and 2015
were
7.63%
and
8.06%
, respectively. OCI has directed Ambac Assurance to utilize a prescribed discount rate of
5.10%
for the purpose of discounting both its loss reserves and its estimated impairment losses on subsidiary guarantees.
|
•
|
OCI has prescribed an additional accounting practice that differs from NAIC SAP. Paragraph 4 of Statement of Statutory Accounting Principles No. 41 “Surplus Notes” (“SSAP 41”) states that proceeds received by the issuer of surplus notes must be in the form of cash or other admitted assets having readily determinable values and liquidity satisfactory to the commissioner of the state of domicile. Under the statutory accounting principles as generally applied, surplus notes issued in conjunction with commutations or the settlement of claims would be valued at zero upon issuance pursuant to paragraph 4, SSAP 41. OCI has directed Ambac Assurance to record surplus notes issued in connection with commutations or the settlement of claims at full par value upon issuance as in these instances the surplus notes did not represent a contribution of capital, but rather a distribution of value from the common and preferred shareholders of Ambac Assurance. The surplus notes issued in connection with commutations or settlement of claims has a claim against surplus senior to the preferred and common shareholders.
|
•
|
OCI had extended the preceding prescribed practice related to surplus notes to the evaluation of other-than-temporary impairments for Ambac Assurance guaranteed securities held in the investment portfolio. Paragraph 35 of Statement of Statutory Accounting Principles No. 43R ”Loan-backed and Structured Securities” states that when an other-than-temporary impairment has occurred, the amount of the other-than-temporary impairment recognized as a realized loss shall equal the difference between the investment’s amortized cost basis and the present value of cash flows expected to be collected, discounted at the loan-backed or structured security’s effective interest rate. Under NAIC SAP, the present value of cash flows expected to be collected should include the fair value of surplus notes received from the Segregated Account, as required under the originally confirmed Segregated Account Rehabilitation Plan. OCI had prescribed an accounting practice that differed from NAIC SAP and has directed Ambac Assurance to utilize par value rather than fair value of these surplus notes in this computation. As a result of the amended Segregated Account Rehabilitation Plan becoming effective on June 12, 2014, this prescribed practice is no longer applicable. Ambac Assurance received a new prescribed practice from OCI with regard to the carrying value of investments in Ambac Assurance insured securities with policies that were allocated to the Segregated Account. The new prescribed practice, effective beginning June 11, 2014, exempts Ambac Assurance from evaluating such investments for other than temporary impairments and requires all such investments be reported at amortized cost regardless of its NAIC risk designation. This accounting determination is intended to recognize that Ambac Assurance continues to maintain statutory loss reserves without adjustment for the economic effects of its ownership of the insured investment securities, improve transparency to the users of the statutory financial statements and to minimize operational risks.
|
•
|
OCI has prescribed an accounting practice related to the total liabilities and total surplus of the Segregated Account that are reported as discrete components of Ambac Assurance’s liabilities and surplus reported in Ambac Assurance’s statutory basis financial statements. Pursuant to this prescribed practice, the results of the Segregated Account are not included in Ambac Assurance’s financial statements if
|
•
|
Wisconsin accounting practices for changes to contingency reserves differ from NAIC SAP. Under NAIC SAP, contributions to and releases from the contingency reserve are recorded via a direct charge or credit to surplus. Under the Wisconsin Administrative Code, contributions to and releases from the contingency reserve are to be recorded through underwriting income. Ambac Assurance received permission from OCI to record contributions to and releases from the contingency reserve and the related tax and loss bond impact, in accordance with NAIC SAP.
|
•
|
Ambac Assurance received permission from OCI to report investment holdings of Ambac Assurance insured securities, with coverage under financial guaranty policies that have been allocated to the Segregated Account, as a separate invested asset on the balance sheet rather than combined with other bond investments. This permitted practice only impacts the balance sheet classification and has no impact on the valuation of the securities to which it applies or to statutory surplus.
|
l
|
Level 1
|
|
Quoted prices for identical instruments in active markets. Assets and liabilities classified as Level 1 include US Treasury and other foreign government obligations traded in highly liquid and transparent markets, exchange traded futures contracts, variable rate demand obligations and money market funds.
|
|
|
|
|
l
|
Level 2
|
|
Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets. Assets and liabilities classified as Level 2 generally include direct investments in fixed income securities representing municipal, asset-backed and corporate obligations, most financial services derivatives, and most long-term debt of variable interest entities consolidated under the Consolidation Topic of the ASC.
|
|
|
|
|
l
|
Level 3
|
|
Model derived valuations in which one or more significant inputs or significant value drivers are unobservable. This hierarchy requires the use of observable market data when available. Assets and liabilities classified as Level 3 include credit derivative contracts written as part of the financial guarantee business, certain financial services interest rate swap contracts, equity interests in Ambac sponsored special purpose entities and certain investments in fixed income securities. Additionally, Level 3 assets and liabilities generally include fixed income securities, loan receivables, and certain long-term debt of variable interest entities consolidated under the Consolidation Topic of the ASC.
|
|
|
Carrying
Amount |
|
Total Fair
Value |
|
Fair Value Measurements Categorized as:
|
||||||||||||||
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||
December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Municipal obligations
|
|
$
|
374,368
|
|
|
$
|
374,368
|
|
|
$
|
—
|
|
|
$
|
374,368
|
|
|
$
|
—
|
|
Corporate obligations
|
|
1,802,165
|
|
|
1,802,165
|
|
|
—
|
|
|
1,802,165
|
|
|
—
|
|
|||||
Foreign obligations
|
|
43,135
|
|
|
43,135
|
|
|
42,212
|
|
|
923
|
|
|
—
|
|
|||||
U.S. government obligations
|
|
36,186
|
|
|
36,186
|
|
|
36,186
|
|
|
—
|
|
|
—
|
|
|||||
U.S. agency obligations
|
|
4,060
|
|
|
4,060
|
|
|
—
|
|
|
4,060
|
|
|
—
|
|
|||||
Residential mortgage-backed securities
|
|
2,351,595
|
|
|
2,351,595
|
|
|
—
|
|
|
1,654,882
|
|
|
696,713
|
|
|||||
Collateralized debt obligations
|
|
113,923
|
|
|
113,923
|
|
|
—
|
|
|
113,923
|
|
|
—
|
|
|||||
Other asset-backed securities
|
|
828,783
|
|
|
828,783
|
|
|
—
|
|
|
762,793
|
|
|
65,990
|
|
|||||
Fixed income securities, pledged as collateral:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. government obligations
|
|
64,905
|
|
|
64,905
|
|
|
64,905
|
|
|
—
|
|
|
—
|
|
|||||
Short term investments
|
|
430,788
|
|
|
430,788
|
|
|
371,367
|
|
|
59,421
|
|
|
—
|
|
|||||
Other investments
(2)
|
|
450,307
|
|
|
435,237
|
|
|
83,791
|
|
|
—
|
|
|
14,934
|
|
|||||
Cash and cash equivalents
|
|
91,025
|
|
|
91,025
|
|
|
46,587
|
|
|
44,438
|
|
|
—
|
|
|||||
Loans
|
|
4,160
|
|
|
4,066
|
|
|
—
|
|
|
—
|
|
|
4,066
|
|
|||||
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps—asset position
|
|
77,206
|
|
|
77,206
|
|
|
—
|
|
|
16,950
|
|
|
60,256
|
|
|||||
Futures contracts
|
|
536
|
|
|
536
|
|
|
536
|
|
|
—
|
|
|
—
|
|
|||||
Other assets
|
|
7,382
|
|
|
7,382
|
|
|
—
|
|
|
—
|
|
|
7,382
|
|
|||||
Variable interest entity assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate obligations
|
|
2,622,566
|
|
|
2,622,566
|
|
|
—
|
|
|
—
|
|
|
2,622,566
|
|
|||||
Restricted cash
|
|
4,873
|
|
|
4,873
|
|
|
4,873
|
|
|
—
|
|
|
—
|
|
|||||
Loans
|
|
10,658,963
|
|
|
10,658,963
|
|
|
—
|
|
|
—
|
|
|
10,658,963
|
|
|||||
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Currency swaps-asset position
|
|
80,407
|
|
|
80,407
|
|
|
—
|
|
|
80,407
|
|
|
—
|
|
|||||
Total financial assets
|
|
$
|
20,047,333
|
|
|
$
|
20,032,169
|
|
|
$
|
650,457
|
|
|
$
|
4,914,330
|
|
|
$
|
14,130,870
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Obligations under investment agreements
|
|
$
|
82,358
|
|
|
$
|
82,333
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
82,333
|
|
Long term debt, including accrued interest
|
|
1,536,352
|
|
|
1,494,340
|
|
|
—
|
|
|
1,147,728
|
|
|
346,612
|
|
|||||
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Credit derivatives
|
|
15,349
|
|
|
15,349
|
|
|
—
|
|
|
—
|
|
|
15,349
|
|
|||||
Interest rate swaps—asset position
|
|
(61,839
|
)
|
|
(61,839
|
)
|
|
—
|
|
|
(61,839
|
)
|
|
—
|
|
|||||
Interest rate swaps—liability position
|
|
365,776
|
|
|
365,776
|
|
|
—
|
|
|
220,587
|
|
|
145,189
|
|
|||||
Liabilities for net financial guarantees written
(1)
|
|
3,009,943
|
|
|
4,490,070
|
|
|
—
|
|
|
—
|
|
|
4,490,070
|
|
|||||
Variable interest entity liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt
|
|
11,155,936
|
|
|
11,155,936
|
|
|
—
|
|
|
8,573,716
|
|
|
2,582,220
|
|
|||||
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps—liability position
|
|
2,078,601
|
|
|
2,078,601
|
|
|
—
|
|
|
2,078,601
|
|
|
—
|
|
|||||
Total financial liabilities
|
|
$
|
18,182,476
|
|
|
$
|
19,620,566
|
|
|
$
|
—
|
|
|
$
|
11,958,793
|
|
|
$
|
7,661,773
|
|
|
|
Carrying
Amount |
|
Total Fair
Value |
|
Fair Value Measurements Categorized as:
|
||||||||||||||
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||
December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Municipal obligations
|
|
$
|
420,770
|
|
|
$
|
420,770
|
|
|
$
|
—
|
|
|
$
|
420,770
|
|
|
$
|
—
|
|
Corporate obligations
|
|
1,593,669
|
|
|
1,593,669
|
|
|
—
|
|
|
1,593,669
|
|
|
—
|
|
|||||
Foreign obligations
|
|
96,306
|
|
|
96,306
|
|
|
87,808
|
|
|
8,498
|
|
|
—
|
|
|||||
U.S. government obligations
|
|
26,687
|
|
|
26,687
|
|
|
26,687
|
|
|
—
|
|
|
—
|
|
|||||
U.S. agency obligations
|
|
4,212
|
|
|
4,212
|
|
|
—
|
|
|
4,212
|
|
|
—
|
|
|||||
Residential mortgage-backed securities
|
|
1,977,338
|
|
|
1,977,338
|
|
|
—
|
|
|
1,488,454
|
|
|
488,884
|
|
|||||
Collateralized debt obligations
|
|
84,267
|
|
|
84,267
|
|
|
—
|
|
|
84,267
|
|
|
—
|
|
|||||
Other asset-backed securities
|
|
840,527
|
|
|
840,527
|
|
|
—
|
|
|
840,527
|
|
|
—
|
|
|||||
Fixed income securities, pledged as collateral:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. government obligations
|
|
64,555
|
|
|
64,555
|
|
|
64,555
|
|
|
—
|
|
|
—
|
|
|||||
Short term investments
|
|
225,789
|
|
|
225,789
|
|
|
197,398
|
|
|
28,391
|
|
|
—
|
|
|||||
Other investments
(2)
|
|
310,600
|
|
|
298,095
|
|
|
45,745
|
|
|
—
|
|
|
12,834
|
|
|||||
Cash and cash equivalents
|
|
35,744
|
|
|
35,744
|
|
|
35,744
|
|
|
—
|
|
|
—
|
|
|||||
Loans
|
|
5,206
|
|
|
5,128
|
|
|
—
|
|
|
—
|
|
|
5,128
|
|
|||||
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps—asset position
|
|
84,886
|
|
|
84,886
|
|
|
—
|
|
|
21,848
|
|
|
63,038
|
|
|||||
Interest rate swaps—liability position
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Futures contracts
|
|
109
|
|
|
109
|
|
|
109
|
|
|
—
|
|
|
—
|
|
|||||
Other assets
|
|
8,696
|
|
|
8,696
|
|
|
—
|
|
|
—
|
|
|
8,696
|
|
|||||
Variable interest entity assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate obligations
|
|
2,588,556
|
|
|
2,588,556
|
|
|
—
|
|
|
—
|
|
|
2,588,556
|
|
|||||
Restricted cash
|
|
5,822
|
|
|
5,822
|
|
|
5,822
|
|
|
—
|
|
|
—
|
|
|||||
Loans
|
|
11,690,324
|
|
|
11,690,324
|
|
|
—
|
|
|
—
|
|
|
11,690,324
|
|
|||||
Total financial assets
|
|
$
|
20,064,063
|
|
|
$
|
20,051,480
|
|
|
$
|
463,868
|
|
|
$
|
4,490,636
|
|
|
$
|
14,857,460
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Obligations under investment agreements
|
|
$
|
100,358
|
|
|
$
|
101,400
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
101,400
|
|
Long term debt, including accrued interest
|
|
1,481,045
|
|
|
1,235,721
|
|
|
—
|
|
|
132,837
|
|
|
1,102,884
|
|
|||||
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Credit derivatives
|
|
34,543
|
|
|
34,543
|
|
|
—
|
|
|
—
|
|
|
34,543
|
|
|||||
Interest rate swaps—asset position
|
|
(52,128
|
)
|
|
(52,128
|
)
|
|
—
|
|
|
(52,128
|
)
|
|
—
|
|
|||||
Interest rate swaps—liability position
|
|
370,943
|
|
|
370,943
|
|
|
—
|
|
|
243,256
|
|
|
127,687
|
|
|||||
Liabilities for net financial guarantees written
(1)
|
|
2,033,484
|
|
|
2,325,859
|
|
|
—
|
|
|
—
|
|
|
2,325,859
|
|
|||||
Variable interest entity liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt
|
|
12,327,960
|
|
|
12,327,960
|
|
|
—
|
|
|
9,147,790
|
|
|
3,180,170
|
|
|||||
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps—liability position
|
|
1,965,265
|
|
|
1,965,265
|
|
|
—
|
|
|
1,965,265
|
|
|
—
|
|
|||||
Currency swaps—liability position
|
|
(36,862
|
)
|
|
(36,862
|
)
|
|
—
|
|
|
(36,862
|
)
|
|
—
|
|
|||||
Total financial liabilities
|
|
$
|
18,224,608
|
|
|
$
|
18,272,701
|
|
|
$
|
—
|
|
|
$
|
11,400,158
|
|
|
$
|
6,872,543
|
|
(1)
|
The carrying value of net financial guarantees written includes the following balance sheet items: Premium receivables; Reinsurance recoverable on paid and unpaid losses; Deferred ceded premium; Subrogation recoverable; Insurance intangible asset; Unearned premiums; Loss and loss expense reserves; Ceded premiums payable, premiums taxes payable and other deferred fees recorded in Other liabilities.
|
(2)
|
Excluded from the fair value measurement categories in the table above are investment funds of
$336,513
and
$239,516
as of
December 31, 2016 and 2015
, respectively, which are measured using NAV per share as a practical expedient.
|
a. Coupon rate:
|
5.93%
|
|
|
|
b. Average Life:
|
17.74 years
|
|
|
|
c. Yield:
|
13.5%
|
|
|
|
|
|
Fair Value at December 31,
|
|
|
|
|
||||||
Class of Funds
|
|
2016
|
|
2015
|
|
Redemption Frequency
|
|
Redemption Notice Period
|
||||
Real estate properties
(1)
|
|
$
|
33,303
|
|
|
$
|
59,719
|
|
|
quarterly
|
|
10 business days
|
Diversified hedge fund strategies
(2)
|
|
53,985
|
|
|
35,464
|
|
|
semi-monthly
|
|
15 - 30 days
|
||
Credit products
(3)
|
|
210,157
|
|
|
99,579
|
|
|
daily, weekly or monthly
|
|
0 - 30 days
|
||
Illiquid investments
(4)
|
|
39,068
|
|
|
44,754
|
|
|
quarterly
|
|
180 days
|
(1)
|
Investments consist of UK property to generate income and capital growth.
|
(2)
|
Investments seek diversified exposure to hedge fund core strategies to produce high risk-adjusted returns, with low long-term correlation to traditional markets and with targeted volatility levels. Funds may have the right to defer redemptions under certain circumstances.
|
(3)
|
This class of funds includes investments in a range of instruments including leveraged loans, CLOs, asset-backed securities and floating rate notes to generate income and capital appreciation. Funds with less frequent redemption periods limit redemptions to as little as 15% per period. Funds with a same day redemption notice period are redeemable only weekly, while funds that may be redeemed any business day have notice periods of 15-30 days.
|
(4)
|
This class seeks to obtain high long-term total return through investments with low liquidity and defined terms, resulting in expected capital distributions to subscribers between 2020 and 2023. Redemptions cannot occur prior to the expiration of the investment lock-up period in May 2018.
|
|
|
2016
|
|
2015
|
||||||||||||
December 31,
|
|
CLOs
|
|
Other
|
|
CLOs
|
|
Other
(1)
|
||||||||
Notional outstanding
|
|
$
|
123,052
|
|
|
$
|
614,328
|
|
|
$
|
295,253
|
|
|
$
|
617,148
|
|
Weighted average reference obligation price
|
|
99.5
|
|
|
92.3
|
|
|
98.4
|
|
|
85.2
|
|
||||
Weighted average life (WAL) in years
|
|
1.8
|
|
|
5.9
|
|
|
1.1
|
|
|
6.1
|
|
||||
Weighted average credit rating
|
|
AA
|
|
|
A-
|
|
|
AA
|
|
|
BBB+
|
|
||||
Weighted average relative change ratio
|
|
36.6
|
%
|
|
30.6
|
%
|
|
36.3
|
%
|
|
33.3
|
%
|
||||
CVA percentage
|
|
7.47
|
%
|
|
11.19
|
%
|
|
8.34
|
%
|
|
23.34
|
%
|
||||
Fair value of derivative liabilities
|
|
$
|
213
|
|
|
$
|
15,136
|
|
|
$
|
1,837
|
|
|
$
|
32,697
|
|
(1)
|
Excludes contracts for which fair values are based on credit derivative quotes rather than reference obligation quotes. As of
December 31, 2015
, these contracts had a combined notional outstanding of
$58,482
, WAL of
0.2
years and liability fair value of
$9
. Other inputs to the valuation of these transactions at
December 31, 2015
include weighted average quotes of less than
1%
of notional, weighted average rating of
A
+ and Ambac CVA percentage of
0.09%
.
|
December 31, 2016
|
|
December 31, 2015
|
||
a. Coupon rate:
|
0.46%
|
|
a. Coupon rate:
|
1.38%
|
b. Maturity:
|
16.16 years
|
|
b. Maturity:
|
16.44 years
|
c. Yield:
|
4.95%
|
|
c. Yield:
|
6.08%
|
December 31, 2016
|
|
December 31, 2015
|
||
a. Coupon rate:
|
5.88%
|
|
a. Coupon rate:
|
5.88%
|
b. Maturity:
|
20.85 years
|
|
b. Maturity:
|
21.81 years
|
c. Yield:
|
5.86%
|
|
c. Yield:
|
9.14%
|
|
|
|
|
|
|
|
|
VIE Assets and Liabilities
|
|
|
||||||||||||||||||
Year Ended December 31, 2016
|
|
Investments
|
|
Other
Assets |
|
Derivatives
|
|
Investments
|
|
Loans
|
|
Long-term
Debt |
|
Total
|
||||||||||||||
Balance, beginning of period
|
|
$
|
488,884
|
|
|
$
|
8,696
|
|
|
$
|
(99,192
|
)
|
|
$
|
2,588,556
|
|
|
$
|
11,690,324
|
|
|
$
|
(3,180,170
|
)
|
|
$
|
11,497,098
|
|
Total gains/(losses) realized and unrealized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Included in earnings
|
|
54,600
|
|
|
(1,314
|
)
|
|
(15,374
|
)
|
|
508,873
|
|
|
1,166,898
|
|
|
(842,748
|
)
|
|
870,935
|
|
|||||||
Included in other comprehensive income
|
|
40,518
|
|
|
—
|
|
|
—
|
|
|
(474,863
|
)
|
|
(1,944,821
|
)
|
|
486,218
|
|
|
(1,892,948
|
)
|
|||||||
Purchases
|
|
99,018
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
99,018
|
|
|||||||
Issuances
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Settlements
|
|
(28,682
|
)
|
|
—
|
|
|
14,284
|
|
|
—
|
|
|
(253,438
|
)
|
|
216,582
|
|
|
(51,254
|
)
|
|||||||
Transfers into Level 3
|
|
108,365
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108,365
|
|
|||||||
Transfers out of Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
737,898
|
|
|
737,898
|
|
|||||||
Deconsolidation of VIEs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Balance, end of period
|
|
$
|
762,703
|
|
|
$
|
7,382
|
|
|
$
|
(100,282
|
)
|
|
$
|
2,622,566
|
|
|
$
|
10,658,963
|
|
|
$
|
(2,582,220
|
)
|
|
$
|
11,369,112
|
|
The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
|
|
$
|
—
|
|
|
$
|
(1,314
|
)
|
|
$
|
(16,351
|
)
|
|
$
|
508,873
|
|
|
$
|
1,166,898
|
|
|
$
|
(842,748
|
)
|
|
$
|
815,358
|
|
|
|
|
|
|
|
|
|
VIE Assets and Liabilities
|
|
|
||||||||||||||||||
Year Ended December 31, 2015
|
|
Investments
|
|
Other
Assets |
|
Derivatives
|
|
Investments
|
|
Loans
|
|
Long-term
Debt |
|
Total
|
||||||||||||||
Balance, beginning of period
|
|
$
|
198,201
|
|
|
$
|
12,036
|
|
|
$
|
(215,346
|
)
|
|
$
|
2,743,050
|
|
|
$
|
12,371,177
|
|
|
$
|
(1,263,664
|
)
|
|
$
|
13,845,454
|
|
Total gains/(losses) realized and unrealized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Included in earnings
|
|
30,083
|
|
|
(1,635
|
)
|
|
16,571
|
|
|
(7,263
|
)
|
|
569,617
|
|
|
(1,152,681
|
)
|
|
(545,308
|
)
|
|||||||
Included in other comprehensive income
|
|
(73,559
|
)
|
|
—
|
|
|
—
|
|
|
(147,231
|
)
|
|
(612,941
|
)
|
|
93,812
|
|
|
(739,919
|
)
|
|||||||
Purchases
|
|
359,193
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
359,193
|
|
|||||||
Issuances
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Settlements
|
|
(25,034
|
)
|
|
(1,705
|
)
|
|
11,365
|
|
|
—
|
|
|
(312,406
|
)
|
|
(17,085
|
)
|
|
(344,865
|
)
|
|||||||
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
88,218
|
|
|
—
|
|
|
—
|
|
|
(840,552
|
)
|
|
(752,334
|
)
|
|||||||
Transfers out of Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Deconsolidations of VIEs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(325,123
|
)
|
|
—
|
|
|
(325,123
|
)
|
|||||||
Balance, end of period
|
|
$
|
488,884
|
|
|
$
|
8,696
|
|
|
$
|
(99,192
|
)
|
|
$
|
2,588,556
|
|
|
$
|
11,690,324
|
|
|
$
|
(3,180,170
|
)
|
|
$
|
11,497,098
|
|
The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
|
|
$
|
—
|
|
|
$
|
(1,635
|
)
|
|
$
|
(25,980
|
)
|
|
$
|
(7,263
|
)
|
|
$
|
589,634
|
|
|
$
|
(1,161,991
|
)
|
|
$
|
(607,235
|
)
|
|
|
|
|
|
|
|
|
VIE Assets and Liabilities
|
|
|
||||||||||||||||||
Year Ended December 31, 2014
|
|
Investments
|
|
Other
Assets |
|
Derivatives
|
|
Investments
|
|
Loans
|
|
Long-term
Debt |
|
Total
|
||||||||||||||
Balance, beginning of period
|
|
$
|
67,783
|
|
|
$
|
13,384
|
|
|
$
|
(186,934
|
)
|
|
$
|
2,475,182
|
|
|
$
|
13,398,895
|
|
|
$
|
(1,514,605
|
)
|
|
$
|
14,253,705
|
|
Total gains/(losses) realized and unrealized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Included in earnings
|
|
11,057
|
|
|
(1,348
|
)
|
|
(45,392
|
)
|
|
429,113
|
|
|
1,118,084
|
|
|
(290,457
|
)
|
|
1,221,057
|
|
|||||||
Included in other comprehensive income
|
|
(541
|
)
|
|
—
|
|
|
—
|
|
|
(161,245
|
)
|
|
(726,827
|
)
|
|
66,515
|
|
|
(822,098
|
)
|
|||||||
Purchases
|
|
54,013
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70,000
|
|
|
—
|
|
|
124,013
|
|
|||||||
Issuances
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Sales
|
|
(59,878
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(59,878
|
)
|
|||||||
Settlements
|
|
(62,266
|
)
|
|
—
|
|
|
16,980
|
|
|
—
|
|
|
(792,186
|
)
|
|
433,896
|
|
|
(403,576
|
)
|
|||||||
Transfers into Level 3
|
|
188,241
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
188,241
|
|
|||||||
Transfers out of Level 3
|
|
(208
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,096
|
|
|
3,888
|
|
|||||||
Deconsolidation of VIEs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(696,789
|
)
|
|
36,891
|
|
|
(659,898
|
)
|
|||||||
Balance, end of period
|
|
$
|
198,201
|
|
|
$
|
12,036
|
|
|
$
|
(215,346
|
)
|
|
$
|
2,743,050
|
|
|
$
|
12,371,177
|
|
|
$
|
(1,263,664
|
)
|
|
$
|
13,845,454
|
|
The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
|
|
$
|
—
|
|
|
$
|
(1,348
|
)
|
|
$
|
(53,509
|
)
|
|
$
|
429,113
|
|
|
$
|
1,119,219
|
|
|
$
|
(286,405
|
)
|
|
$
|
1,207,070
|
|
Year Ended December 31, 2016
|
|
Other Asset
Backed Securities |
|
Non-Agency RMBS
|
|
Total
Investments |
||||||
Balance, beginning of period
|
|
$
|
—
|
|
|
$
|
488,884
|
|
|
$
|
488,884
|
|
Total gains/(losses) realized and unrealized:
|
|
|
|
|
|
|
||||||
Included in earnings
|
|
1,908
|
|
|
52,692
|
|
|
54,600
|
|
|||
Included in other comprehensive income
|
|
(5,597
|
)
|
|
46,115
|
|
|
40,518
|
|
|||
Purchases
|
|
—
|
|
|
99,018
|
|
|
99,018
|
|
|||
Issuances
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Settlements
|
|
(1,028
|
)
|
|
(27,654
|
)
|
|
(28,682
|
)
|
|||
Transfers into Level 3
|
|
70,707
|
|
|
37,658
|
|
|
108,365
|
|
|||
Transfers out of Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance, end of period
|
|
$
|
65,990
|
|
|
$
|
696,713
|
|
|
$
|
762,703
|
|
The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Year Ended December 31, 2015
|
|
Corporate
Obligations |
|
Non-Agency
RMBS |
|
Total
Investments |
||||||
Balance, beginning of period
|
|
$
|
3,808
|
|
|
$
|
194,393
|
|
|
$
|
198,201
|
|
Total gains/(losses) realized and unrealized:
|
|
|
|
|
|
|
||||||
Included in earnings
|
|
(19
|
)
|
|
30,102
|
|
|
30,083
|
|
|||
Included in other comprehensive income
|
|
(286
|
)
|
|
(73,273
|
)
|
|
(73,559
|
)
|
|||
Purchases
|
|
—
|
|
|
359,193
|
|
|
359,193
|
|
|||
Issuances
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Settlements
|
|
(3,503
|
)
|
|
(21,531
|
)
|
|
(25,034
|
)
|
|||
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Transfers out of Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance, end of period
|
|
$
|
—
|
|
|
$
|
488,884
|
|
|
$
|
488,884
|
|
The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Year Ended December 31, 2014
|
|
Other Asset
Backed Securities |
|
Corporate
Obligations |
|
U.S. Agency
Obligations |
|
Non-Agency RMBS
|
|
Total
Investments |
||||||||||
Balance, beginning of period
|
|
$
|
64,073
|
|
|
$
|
3,502
|
|
|
$
|
208
|
|
|
$
|
—
|
|
|
$
|
67,783
|
|
Total gains/(losses) realized and unrealized:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Included in earnings
|
|
6,994
|
|
|
(97
|
)
|
|
—
|
|
|
4,160
|
|
|
11,057
|
|
|||||
Included in other comprehensive income
|
|
(8,182
|
)
|
|
403
|
|
|
—
|
|
|
7,238
|
|
|
(541
|
)
|
|||||
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54,013
|
|
|
54,013
|
|
|||||
Issuances
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Sales
|
|
(59,878
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(59,878
|
)
|
|||||
Settlements
|
|
(3,007
|
)
|
|
—
|
|
|
—
|
|
|
(59,259
|
)
|
|
(62,266
|
)
|
|||||
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
188,241
|
|
|
188,241
|
|
|||||
Transfers out of Level 3
|
|
—
|
|
|
—
|
|
|
(208
|
)
|
|
—
|
|
|
(208
|
)
|
|||||
Balance, end of period
|
|
$
|
—
|
|
|
$
|
3,808
|
|
|
$
|
—
|
|
|
$
|
194,393
|
|
|
$
|
198,201
|
|
The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
2016
|
|
2015
|
||||||||||||||||||||
Year Ended December 31,
|
|
Interest Rate
Swaps |
|
Credit
Derivatives |
|
Total
Derivatives |
|
Interest Rate
Swaps |
|
Credit
Derivatives |
|
Total
Derivatives |
||||||||||||
Balance, beginning of period
|
|
$
|
(64,649
|
)
|
|
$
|
(34,543
|
)
|
|
$
|
(99,192
|
)
|
|
$
|
(141,887
|
)
|
|
$
|
(73,459
|
)
|
|
$
|
(215,346
|
)
|
Total gains/(losses) realized and unrealized:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings
|
|
(35,480
|
)
|
|
20,106
|
|
|
(15,374
|
)
|
|
(25,130
|
)
|
|
41,701
|
|
|
16,571
|
|
||||||
Included in other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Issuances
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Settlements
|
|
15,196
|
|
|
(912
|
)
|
|
14,284
|
|
|
14,150
|
|
|
(2,785
|
)
|
|
11,365
|
|
||||||
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
88,218
|
|
|
—
|
|
|
88,218
|
|
||||||
Transfers out of Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Balance, end of period
|
|
$
|
(84,933
|
)
|
|
$
|
(15,349
|
)
|
|
$
|
(100,282
|
)
|
|
$
|
(64,649
|
)
|
|
$
|
(34,543
|
)
|
|
$
|
(99,192
|
)
|
The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
|
|
$
|
(35,480
|
)
|
|
$
|
19,129
|
|
|
$
|
(16,351
|
)
|
|
$
|
(25,130
|
)
|
|
$
|
(850
|
)
|
|
$
|
(25,980
|
)
|
|
|
2014
|
||||||||||
Year Ended December 31,
|
|
Interest Rate
Swaps |
|
Credit
Derivatives |
|
Total
Derivatives |
||||||
Balance, beginning of period
|
|
$
|
(92,612
|
)
|
|
$
|
(94,322
|
)
|
|
$
|
(186,934
|
)
|
Total gains/(losses) realized and unrealized:
|
|
|
|
|
|
|
||||||
Included in earnings
|
|
(69,298
|
)
|
|
23,906
|
|
|
(45,392
|
)
|
|||
Included in other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Issuances
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Settlements
|
|
20,023
|
|
|
(3,043
|
)
|
|
16,980
|
|
|||
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Transfers out of Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance, end of period
|
|
$
|
(141,887
|
)
|
|
$
|
(73,459
|
)
|
|
$
|
(215,346
|
)
|
The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
|
|
$
|
(69,298
|
)
|
|
$
|
15,789
|
|
|
$
|
(53,509
|
)
|
|
|
Net
Investment Income |
|
Realized
Gains or (Losses) and Other Settlements on Credit Derivative Contracts |
|
Unrealized
Gains or (Losses) on Credit Derivative Contracts |
|
Derivative
Products Revenues (Interest Rate Swaps) |
|
Income
(Loss) on Variable Interest Entities |
|
Other
Income or (Loss) |
||||||||||||
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total gains or losses included in earnings for the period
|
|
54,600
|
|
|
912
|
|
|
19,194
|
|
|
(35,480
|
)
|
|
833,023
|
|
|
(1,314
|
)
|
||||||
Changes in unrealized gains or losses relating to the assets and liabilities still held at the reporting date
|
|
—
|
|
|
—
|
|
|
19,129
|
|
|
(35,480
|
)
|
|
833,023
|
|
|
(1,314
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total gains or losses included in earnings for the period
|
|
$
|
30,083
|
|
|
$
|
2,785
|
|
|
$
|
38,916
|
|
|
$
|
(25,130
|
)
|
|
$
|
(590,327
|
)
|
|
$
|
(1,635
|
)
|
Changes in unrealized gains or losses relating to the assets and liabilities still held at the reporting date
|
|
—
|
|
|
—
|
|
|
(850
|
)
|
|
(25,130
|
)
|
|
(579,620
|
)
|
|
(1,635
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Year Ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total gains or losses included in earnings for the period
|
|
$
|
11,057
|
|
|
$
|
3,043
|
|
|
$
|
20,863
|
|
|
$
|
(69,298
|
)
|
|
$
|
1,256,740
|
|
|
$
|
(1,348
|
)
|
Changes in unrealized gains or losses relating to the assets and liabilities still held at the reporting date
|
|
—
|
|
|
—
|
|
|
15,789
|
|
|
(69,298
|
)
|
|
1,261,927
|
|
|
(1,348
|
)
|
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
|
Non-Credit Other-
than-temporary Impairments (1) |
||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Municipal obligations
|
|
$
|
376,064
|
|
|
$
|
5,509
|
|
|
$
|
7,205
|
|
|
$
|
374,368
|
|
|
$
|
—
|
|
Corporate obligations
|
|
1,803,136
|
|
|
19,589
|
|
|
20,560
|
|
|
1,802,165
|
|
|
—
|
|
|||||
Foreign obligations
|
|
41,932
|
|
|
1,303
|
|
|
100
|
|
|
43,135
|
|
|
—
|
|
|||||
U.S. government obligations
|
|
33,732
|
|
|
2,551
|
|
|
97
|
|
|
36,186
|
|
|
—
|
|
|||||
U.S. agency obligations
|
|
4,063
|
|
|
—
|
|
|
3
|
|
|
4,060
|
|
|
—
|
|
|||||
Residential mortgage-backed securities
|
|
2,284,425
|
|
|
110,955
|
|
|
43,785
|
|
|
2,351,595
|
|
|
35,232
|
|
|||||
Collateralized debt obligations
|
|
113,650
|
|
|
493
|
|
|
220
|
|
|
113,923
|
|
|
—
|
|
|||||
Other asset-backed securities
|
|
778,383
|
|
|
58,028
|
|
|
7,628
|
|
|
828,783
|
|
|
—
|
|
|||||
|
|
5,435,385
|
|
|
198,428
|
|
|
79,598
|
|
|
5,554,215
|
|
|
35,232
|
|
|||||
Short-term
|
|
430,827
|
|
|
5
|
|
|
44
|
|
|
430,788
|
|
|
—
|
|
|||||
|
|
5,866,212
|
|
|
198,433
|
|
|
79,642
|
|
|
5,985,003
|
|
|
35,232
|
|
|||||
Fixed income securities pledged as collateral:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. government obligations
|
|
64,833
|
|
|
72
|
|
|
—
|
|
|
64,905
|
|
|
—
|
|
|||||
Total collateralized investments
|
|
64,833
|
|
|
72
|
|
|
—
|
|
|
64,905
|
|
|
—
|
|
|||||
Total available-for-sale investments
|
|
$
|
5,931,045
|
|
|
$
|
198,505
|
|
|
$
|
79,642
|
|
|
$
|
6,049,908
|
|
|
$
|
35,232
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Municipal obligations
|
|
$
|
424,048
|
|
|
$
|
4,910
|
|
|
$
|
8,188
|
|
|
$
|
420,770
|
|
|
$
|
—
|
|
Corporate obligations
|
|
1,610,912
|
|
|
7,089
|
|
|
24,332
|
|
|
1,593,669
|
|
|
—
|
|
|||||
Foreign obligations
|
|
96,638
|
|
|
1,491
|
|
|
1,823
|
|
|
96,306
|
|
|
—
|
|
|||||
U.S. government obligations
|
|
26,086
|
|
|
789
|
|
|
188
|
|
|
26,687
|
|
|
—
|
|
|||||
U.S. agency obligations
|
|
4,239
|
|
|
—
|
|
|
27
|
|
|
4,212
|
|
|
—
|
|
|||||
Residential mortgage-backed securities
|
|
1,942,285
|
|
|
99,670
|
|
|
64,617
|
|
|
1,977,338
|
|
|
41,673
|
|
|||||
Collateralized debt obligations
|
|
85,706
|
|
|
42
|
|
|
1,481
|
|
|
84,267
|
|
|
—
|
|
|||||
Other asset-backed securities
|
|
802,842
|
|
|
41,177
|
|
|
3,492
|
|
|
840,527
|
|
|
—
|
|
|||||
|
|
4,992,756
|
|
|
155,168
|
|
|
104,148
|
|
|
5,043,776
|
|
|
41,673
|
|
|||||
Short-term
|
|
225,789
|
|
|
1
|
|
|
1
|
|
|
225,789
|
|
|
—
|
|
|||||
|
|
5,218,545
|
|
|
155,169
|
|
|
104,149
|
|
|
5,269,565
|
|
|
41,673
|
|
|||||
Fixed income securities pledged as collateral:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. government obligations
|
|
64,612
|
|
|
—
|
|
|
57
|
|
|
64,555
|
|
|
—
|
|
|||||
Total collateralized investments
|
|
64,612
|
|
|
—
|
|
|
57
|
|
|
64,555
|
|
|
—
|
|
|||||
Total available-for-sale investments
|
|
$
|
5,283,157
|
|
|
$
|
155,169
|
|
|
$
|
104,206
|
|
|
$
|
5,334,120
|
|
|
$
|
41,673
|
|
(1)
|
Represents the amount of non-credit other-than-temporary impairment losses remaining in accumulated other comprehensive loss on securities that also had a credit impairment. These losses are included in gross unrealized losses as of
December 31, 2016 and 2015
.
|
|
|
Amortized
Cost |
|
Estimated
Fair Value |
||||
Due in one year or less
|
|
$
|
553,892
|
|
|
$
|
554,454
|
|
Due after one year through five years
|
|
1,216,940
|
|
|
1,220,450
|
|
||
Due after five years through ten years
|
|
837,225
|
|
|
834,775
|
|
||
Due after ten years
|
|
146,530
|
|
|
145,928
|
|
||
|
|
2,754,587
|
|
|
2,755,607
|
|
||
Residential mortgage-backed securities
|
|
2,284,425
|
|
|
2,351,595
|
|
||
Collateralized debt obligations
|
|
113,650
|
|
|
113,923
|
|
||
Other asset-backed securities
|
|
778,383
|
|
|
828,783
|
|
||
Total
|
|
$
|
5,931,045
|
|
|
$
|
6,049,908
|
|
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Gross
Unrealized Loss |
|
Fair Value
|
|
Gross
Unrealized Loss |
|
Fair Value
|
|
Gross
Unrealized Loss |
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Municipal obligations
|
|
$
|
98,147
|
|
|
$
|
2,045
|
|
|
$
|
122,928
|
|
|
$
|
5,160
|
|
|
$
|
221,075
|
|
|
$
|
7,205
|
|
Corporate obligations
|
|
963,513
|
|
|
20,232
|
|
|
6,492
|
|
|
328
|
|
|
970,005
|
|
|
20,560
|
|
||||||
Foreign government obligations
|
|
5,063
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
5,063
|
|
|
100
|
|
||||||
U.S. government obligations
|
|
6,037
|
|
|
93
|
|
|
5,045
|
|
|
4
|
|
|
11,082
|
|
|
97
|
|
||||||
U.S. agency obligations
|
|
4,060
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
4,060
|
|
|
3
|
|
||||||
Residential mortgage-backed securities
|
|
226,889
|
|
|
7,201
|
|
|
550,807
|
|
|
36,584
|
|
|
777,696
|
|
|
43,785
|
|
||||||
Collateralized debt obligations
|
|
6,986
|
|
|
23
|
|
|
25,780
|
|
|
197
|
|
|
32,766
|
|
|
220
|
|
||||||
Other asset-backed securities
|
|
115,622
|
|
|
203
|
|
|
77,712
|
|
|
7,425
|
|
|
193,334
|
|
|
7,628
|
|
||||||
|
|
1,426,317
|
|
|
29,900
|
|
|
788,764
|
|
|
49,698
|
|
|
2,215,081
|
|
|
79,598
|
|
||||||
Short-term
|
|
65,176
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
65,176
|
|
|
44
|
|
||||||
Total temporarily impaired securities
|
|
$
|
1,491,493
|
|
|
$
|
29,944
|
|
|
$
|
788,764
|
|
|
$
|
49,698
|
|
|
$
|
2,280,257
|
|
|
$
|
79,642
|
|
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Gross
Unrealized Loss |
|
Fair Value
|
|
Gross
Unrealized Loss |
|
Fair Value
|
|
Gross
Unrealized Loss |
||||||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Municipal obligations
|
|
$
|
117,008
|
|
|
$
|
2,070
|
|
|
$
|
114,708
|
|
|
$
|
6,118
|
|
|
$
|
231,716
|
|
|
$
|
8,188
|
|
Corporate obligations
|
|
938,916
|
|
|
21,331
|
|
|
92,581
|
|
|
3,001
|
|
|
1,031,497
|
|
|
24,332
|
|
||||||
Foreign government obligations
|
|
34,904
|
|
|
1,018
|
|
|
8,584
|
|
|
805
|
|
|
43,488
|
|
|
1,823
|
|
||||||
U.S. government obligations
|
|
2,938
|
|
|
18
|
|
|
10,658
|
|
|
170
|
|
|
13,596
|
|
|
188
|
|
||||||
U.S. agency obligations
|
|
—
|
|
|
—
|
|
|
4,212
|
|
|
27
|
|
|
4,212
|
|
|
27
|
|
||||||
Residential mortgage-backed securities
|
|
584,699
|
|
|
53,367
|
|
|
213,303
|
|
|
11,250
|
|
|
798,002
|
|
|
64,617
|
|
||||||
Collateralized debt obligations
|
|
77,538
|
|
|
1,481
|
|
|
—
|
|
|
—
|
|
|
77,538
|
|
|
1,481
|
|
||||||
Other asset-backed securities
|
|
450,690
|
|
|
3,456
|
|
|
19,274
|
|
|
36
|
|
|
469,964
|
|
|
3,492
|
|
||||||
|
|
2,206,693
|
|
|
82,741
|
|
|
463,320
|
|
|
21,407
|
|
|
2,670,013
|
|
|
104,148
|
|
||||||
Short-term
|
|
9,982
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
9,982
|
|
|
1
|
|
||||||
|
|
2,216,675
|
|
|
82,742
|
|
|
463,320
|
|
|
21,407
|
|
|
2,679,995
|
|
|
104,149
|
|
||||||
Fixed Income securities, pledged as collateral:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government obligations
|
|
64,555
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
64,555
|
|
|
57
|
|
||||||
Total collateralized investments
|
|
64,555
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
64,555
|
|
|
57
|
|
||||||
Total temporarily impaired securities
|
|
$
|
2,281,230
|
|
|
$
|
82,799
|
|
|
$
|
463,320
|
|
|
$
|
21,407
|
|
|
$
|
2,744,550
|
|
|
$
|
104,206
|
|
Year Ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
||||||
Gross realized gains on securities
|
|
$
|
17,344
|
|
|
$
|
58,218
|
|
|
$
|
63,366
|
|
Gross realized losses on securities
|
|
(8,239
|
)
|
|
(10,558
|
)
|
|
(9,824
|
)
|
|||
Foreign exchange (losses) gains
|
|
30,179
|
|
|
5,816
|
|
|
5,235
|
|
|||
Net realized gains
|
|
$
|
39,284
|
|
|
$
|
53,476
|
|
|
$
|
58,777
|
|
Net other-than-temporary impairments
(1)
|
|
$
|
(21,819
|
)
|
|
$
|
(25,659
|
)
|
|
$
|
(25,794
|
)
|
(1)
|
Other-than-temporary impairments exclude impairment amounts recorded in other comprehensive income under ASC Paragraph 320-10-65-1, which comprise non-credit related amounts on securities that are credit impaired but which management does not intend to sell and it is not more likely than not that the company will be required to sell before recovery of the amortized cost basis.
|
Year Ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
||||||
Balance, beginning of period
|
|
$
|
31,176
|
|
|
$
|
14,062
|
|
|
$
|
1,182
|
|
Additions for credit impairments recognized on:
|
|
|
|
|
|
|
||||||
Securities not previously impaired
|
|
3,572
|
|
|
10,900
|
|
|
12,873
|
|
|||
Securities previously impaired
|
|
17,322
|
|
|
6,214
|
|
|
7
|
|
|||
Reductions for credit impairments previously recognized on:
|
|
|
|
|
|
|
||||||
Securities that matured or were sold during the period
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance, end of period
|
|
$
|
52,070
|
|
|
$
|
31,176
|
|
|
$
|
14,062
|
|
|
|
Fair Value of
Cash and Underlying Securities |
|
Fair Value of Cash
and Securities Pledged to Investment Agreement Counterparties |
|
Fair Value of
Cash and Securities Pledged to Derivative Counterparties |
||||||
December 31, 2016:
|
|
|
|
|
|
|
||||||
Sources of Collateral:
|
|
|
|
|
|
|
||||||
Cash and securities pledged directly from the investment portfolio
|
|
$
|
291,545
|
|
|
$
|
88,940
|
|
|
$
|
202,605
|
|
|
|
|
|
|
|
|
||||||
December 31, 2015:
|
|
|
|
|
|
|
||||||
Sources of Collateral:
|
|
|
|
|
|
|
||||||
Cash and securities pledged directly from the investment portfolio
|
|
$
|
338,007
|
|
|
$
|
108,379
|
|
|
$
|
229,628
|
|
|
|
Municipal
Obligations |
|
Corporate
Obligations |
|
Mortgage
and Asset- backed Securities |
|
Short-term
|
|
Total
|
|
Weighted
Average Underlying Rating (1) |
||||||||||
December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ambac Assurance Corporation
(2)
|
|
$
|
81,651
|
|
|
$
|
—
|
|
|
$
|
2,739,073
|
|
|
$
|
—
|
|
|
$
|
2,820,724
|
|
|
CC
|
National Public Finance Guarantee Corporation
|
|
38,687
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,687
|
|
|
A-
|
|||||
Assured Guaranty Municipal Corporation
|
|
25,660
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,660
|
|
|
AA
|
|||||
MBIA Insurance Corporation
|
|
—
|
|
|
2,630
|
|
|
—
|
|
|
—
|
|
|
2,630
|
|
|
BBB+
|
|||||
Total
|
|
$
|
145,998
|
|
|
$
|
2,630
|
|
|
$
|
2,739,073
|
|
|
$
|
—
|
|
|
$
|
2,887,701
|
|
|
CC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ambac Assurance Corporation
(2)
|
|
$
|
60,836
|
|
|
$
|
—
|
|
|
$
|
2,216,317
|
|
|
$
|
—
|
|
|
$
|
2,277,153
|
|
|
CC
|
National Public Finance Guarantee Corporation
|
|
47,846
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47,846
|
|
|
A-
|
|||||
Assured Guaranty Municipal Corporation
|
|
57,715
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57,715
|
|
|
A+
|
|||||
MBIA Insurance Corporation
|
|
—
|
|
|
25,645
|
|
|
—
|
|
|
—
|
|
|
25,645
|
|
|
A+
|
|||||
Total
|
|
$
|
166,397
|
|
|
$
|
25,645
|
|
|
$
|
2,216,317
|
|
|
$
|
—
|
|
|
$
|
2,408,359
|
|
|
CCC-
|
(1)
|
Ratings are based on the lower of Standard & Poor’s or Moody’s rating. If unavailable, Ambac’s internal rating is used.
|
(2)
|
Includes asset-backed securities with a fair value of
$118,813
and
$119,802
at
December 31, 2016 and 2015
, respectively, insured by Ambac UK
.
|
Year Ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
||||||
Fixed income securities
|
|
$
|
288,554
|
|
|
$
|
257,404
|
|
|
$
|
299,694
|
|
Short-term investments
|
|
1,505
|
|
|
299
|
|
|
3,092
|
|
|||
Loans
|
|
337
|
|
|
420
|
|
|
529
|
|
|||
Investment expense
|
|
(9,347
|
)
|
|
(8,786
|
)
|
|
(10,477
|
)
|
|||
Securities available-for-sale and short-term
|
|
281,049
|
|
|
249,337
|
|
|
292,838
|
|
|||
Other investments
|
|
32,318
|
|
|
16,952
|
|
|
8,108
|
|
|||
Total net investment income
|
|
$
|
313,367
|
|
|
$
|
266,289
|
|
|
$
|
300,946
|
|
Year Ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
||||||
Net gains recognized during the period on trading securities
|
|
$
|
27,654
|
|
|
$
|
12,615
|
|
|
$
|
6,713
|
|
Less: net gains and (losses) recognized during the reporting period on trading securities sold during the period
|
|
7,474
|
|
|
4,966
|
|
|
(487
|
)
|
|||
Unrealized gains and (losses) recognized during the reporting period on trading securities still held at the reporting date
|
|
$
|
20,180
|
|
|
$
|
7,649
|
|
|
$
|
7,200
|
|
|
Gross
Amounts of Recognized Assets / Liabilities |
|
Gross
Amounts Offset in the Consolidated Balance Sheet |
|
Net Amounts
of Assets/ Liabilities Presented in the Consolidated Balance Sheet |
|
Gross Amount
of Collateral Received / Pledged Not Offset in the Consolidated Balance Sheet |
|
Net Amount
|
||||||||||
December 31, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps
|
$
|
139,045
|
|
|
$
|
61,839
|
|
|
$
|
77,206
|
|
|
$
|
—
|
|
|
$
|
77,206
|
|
Futures contracts
|
536
|
|
|
—
|
|
|
536
|
|
|
—
|
|
|
536
|
|
|||||
Total non-VIE derivative assets
|
$
|
139,581
|
|
|
$
|
61,839
|
|
|
$
|
77,742
|
|
|
$
|
—
|
|
|
$
|
77,742
|
|
Derivative Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Credit derivatives
|
$
|
15,349
|
|
|
$
|
—
|
|
|
$
|
15,349
|
|
|
$
|
—
|
|
|
$
|
15,349
|
|
Interest rate swaps
|
365,776
|
|
|
61,839
|
|
|
303,937
|
|
|
156,925
|
|
|
147,012
|
|
|||||
Total non-VIE derivative liabilities
|
$
|
381,125
|
|
|
$
|
61,839
|
|
|
$
|
319,286
|
|
|
$
|
156,925
|
|
|
$
|
162,361
|
|
Variable Interest Entities Derivative Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Currency swaps
|
$
|
80,407
|
|
|
$
|
—
|
|
|
$
|
80,407
|
|
|
$
|
—
|
|
|
$
|
80,407
|
|
Total VIE derivative assets
|
$
|
80,407
|
|
|
$
|
—
|
|
|
$
|
80,407
|
|
|
$
|
—
|
|
|
$
|
80,407
|
|
Variable interest entities derivative liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps
|
$
|
2,078,601
|
|
|
$
|
—
|
|
|
$
|
2,078,601
|
|
|
$
|
—
|
|
|
$
|
2,078,601
|
|
Total VIE derivative liabilities
|
$
|
2,078,601
|
|
|
$
|
—
|
|
|
$
|
2,078,601
|
|
|
$
|
—
|
|
|
$
|
2,078,601
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps
|
$
|
137,015
|
|
|
$
|
52,129
|
|
|
$
|
84,886
|
|
|
$
|
—
|
|
|
$
|
84,886
|
|
Futures contracts
|
109
|
|
|
—
|
|
|
109
|
|
|
—
|
|
|
109
|
|
|||||
Total non-VIE derivative assets
|
$
|
137,124
|
|
|
$
|
52,129
|
|
|
$
|
84,995
|
|
|
$
|
—
|
|
|
$
|
84,995
|
|
Derivative Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Credit derivatives
|
$
|
34,543
|
|
|
$
|
—
|
|
|
$
|
34,543
|
|
|
$
|
—
|
|
|
$
|
34,543
|
|
Interest rate swaps
|
370,944
|
|
|
52,129
|
|
|
318,815
|
|
|
176,386
|
|
|
142,429
|
|
|||||
Total non-VIE derivative liabilities
|
$
|
405,487
|
|
|
$
|
52,129
|
|
|
$
|
353,358
|
|
|
$
|
176,386
|
|
|
$
|
176,972
|
|
Variable Interest Entities Derivative Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Currency swaps
|
$
|
36,862
|
|
|
$
|
36,862
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total VIE derivative assets
|
$
|
36,862
|
|
|
$
|
36,862
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Variable Interest Entities Derivative Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps
|
$
|
1,965,265
|
|
|
$
|
—
|
|
|
$
|
1,965,265
|
|
|
$
|
—
|
|
|
$
|
1,965,265
|
|
Currency swaps
|
—
|
|
|
36,862
|
|
|
(36,862
|
)
|
|
—
|
|
|
(36,862
|
)
|
|||||
Total VIE derivative liabilities
|
$
|
1,965,265
|
|
|
$
|
36,862
|
|
|
$
|
1,928,403
|
|
|
$
|
—
|
|
|
$
|
1,928,403
|
|
|
Location of Gain or (Loss)
Recognized in Consolidated
Statements of
Total Comprehensive Income (Loss)
|
|
Amount of Gain or (Loss) Recognized in Consolidated Statement of Total Comprehensive Income (Loss) –
Year Ended December 31,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|||||||||
Financial Guarantee:
|
|
|
|
|
|
|
|
|
|
||||||
Credit derivatives
|
Net change in fair value of credit derivatives
|
|
$
|
20,106
|
|
|
$
|
41,701
|
|
|
$
|
23,906
|
|
||
Financial Services derivatives products:
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate swaps
|
Derivative products
|
|
(50,082
|
)
|
|
(41,177
|
)
|
|
(173,615
|
)
|
|||||
Futures contracts
|
Derivative products
|
|
(191
|
)
|
|
(1,367
|
)
|
|
(7,472
|
)
|
|||||
Total Financial Services derivative products
|
|
|
|
|
(50,273
|
)
|
|
(42,544
|
)
|
|
(181,087
|
)
|
|||
Variable Interest Entities:
|
|
|
|
|
|
|
|
|
|
||||||
Currency swaps
|
Income (loss) on variable interest entities
|
|
58,990
|
|
|
103,757
|
|
|
24,577
|
|
|||||
Interest rate swaps
|
Income (loss) on variable interest entities
|
|
(574,554
|
)
|
|
168,003
|
|
|
(452,434
|
)
|
|||||
Total Variable Interest Entities
|
|
|
|
|
(515,564
|
)
|
|
271,760
|
|
|
(427,857
|
)
|
|||
Total derivative contracts
|
|
|
|
|
$
|
(545,731
|
)
|
|
$
|
270,917
|
|
|
$
|
(585,038
|
)
|
|
|
2016
|
|
2015
|
||||||||||||||||||||
December 31,
|
|
CLO
|
|
Other
|
|
Total
|
|
CLO
|
|
Other
|
|
Total
|
||||||||||||
Ambac Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AAA
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
AA
|
|
123,052
|
|
|
192,149
|
|
|
315,201
|
|
|
295,254
|
|
|
241,458
|
|
|
536,712
|
|
||||||
A
|
|
—
|
|
|
227,146
|
|
|
227,146
|
|
|
—
|
|
|
9,322
|
|
|
9,322
|
|
||||||
BBB
(1)
|
|
—
|
|
|
127,250
|
|
|
127,250
|
|
|
—
|
|
|
356,323
|
|
|
356,323
|
|
||||||
Below investment grade
(2)
|
|
—
|
|
|
67,783
|
|
|
67,783
|
|
|
—
|
|
|
68,526
|
|
|
68,526
|
|
||||||
Total
|
|
$
|
123,052
|
|
|
$
|
614,328
|
|
|
$
|
737,380
|
|
|
$
|
295,254
|
|
|
$
|
675,629
|
|
|
$
|
970,883
|
|
(1)
|
BBB internal ratings reflect bonds which are of medium grade credit quality with adequate capacity to pay interest and repay principal. Certain protective elements and margins may weaken under adverse economic conditions and changing circumstances. These bonds are more likely than higher rated bonds to exhibit unreliable protection levels over all cycles.
|
(2)
|
Below investment grade internal ratings reflect bonds which are of speculative grade credit quality with the adequacy of future margin levels for payment of interest and repayment of principal potentially adversely affected by major ongoing uncertainties or exposure to adverse conditions.
|
|
|
2016
|
|
2015
|
||||||||||||||||||||
December 31,
|
|
CLO
|
|
Other
|
|
Total
|
|
CLO
|
|
Other
|
|
Total
|
||||||||||||
Number of CDS transactions
|
|
3
|
|
|
5
|
|
|
8
|
|
|
5
|
|
|
9
|
|
|
14
|
|
||||||
Remaining expected weighted-average life of obligations (in years)
|
|
1.8
|
|
|
5.9
|
|
|
5.2
|
|
|
1.1
|
|
|
5.6
|
|
|
4.3
|
|
||||||
Gross principal notional outstanding
|
|
$
|
123,052
|
|
|
$
|
614,328
|
|
|
$
|
737,380
|
|
|
$
|
295,254
|
|
|
$
|
675,629
|
|
|
$
|
970,883
|
|
Net derivative liabilities at fair value
|
|
$
|
213
|
|
|
$
|
15,136
|
|
|
$
|
15,349
|
|
|
$
|
1,837
|
|
|
$
|
32,706
|
|
|
$
|
34,543
|
|
|
Notional - December 31,
|
||||||
Type of derivative
|
2016
|
|
2015
|
||||
Interest rate swaps—receive-fixed/pay-variable
|
$
|
973,130
|
|
|
$
|
773,072
|
|
Interest rate swaps—pay-fixed/receive-variable
|
1,874,678
|
|
|
1,429,644
|
|
||
Interest rate swaps—basis swaps
|
—
|
|
|
38,965
|
|
||
Futures contracts
|
195,000
|
|
|
100,000
|
|
|
Notional - December 31,
|
||||||
Type of VIE derivative
|
2016
|
|
2015
|
||||
Interest rate swaps—receive-fixed/pay-variable
|
$
|
1,352,010
|
|
|
$
|
1,616,289
|
|
Interest rate swaps—pay-fixed/receive-variable
|
2,300,584
|
|
|
2,796,496
|
|
||
Currency swaps
|
312,357
|
|
|
331,992
|
|
||
Credit derivatives
|
12,059
|
|
|
15,616
|
|
December 31,
|
|
2016
|
|
2015
|
||||
Ambac Assurance:
|
|
|
|
|
||||
5.1% surplus notes, general account, due 2020
|
|
$
|
730,648
|
|
|
$
|
715,211
|
|
5.1% surplus notes, segregated account, due 2020
|
|
33,107
|
|
|
31,725
|
|
||
5.1% junior surplus notes, segregated account, due 2020
|
|
248,247
|
|
|
247,443
|
|
||
Secured borrowing
|
|
102,403
|
|
|
130,571
|
|
||
Ambac Assurance long-term debt
|
|
$
|
1,114,405
|
|
|
$
|
1,124,950
|
|
|
|
|
|
|
||||
Variable Interest Entities long-term debt
|
|
$
|
11,155,936
|
|
|
$
|
12,327,960
|
|
•
|
Par value at
December 31, 2016 and 2015
includes
$24,037
and
$28,039
, respectively, of junior surplus notes issued in connection with a settlement agreement (the “OSS Settlement Agreement”) entered into among Ambac, Ambac Assurance, the Segregated Account and One State Street, LLC (“OSS”) with respect to the termination of Ambac’s office lease with OSS. Part of these junior surplus notes (
$13,056
par value) will be reduced periodically as rent payments are made by Ambac Assurance beginning in January 2016. Par value of these junior surplus notes have been reduced by
$4,002
during 2016 as rent payments were made by Ambac Assurance. These junior surplus notes were recorded at their fair value at the dates of issuance. The discount on these notes are currently being accreted into income using the effective interest method at an imputed interest rate of
19.5%
.
|
•
|
Par value at
December 31, 2016 and 2015
includes
$350,000
face amount of a junior surplus note originally issued to Ambac pursuant to Ambac's Reorganization Plan in accordance with the Mediation Agreement and that Ambac sold to a Trust on August 28, 2014. This junior surplus note was recorded at a discount to par based on its fair value on August 28, 2014. Ambac is accreting the discount on this junior surplus note into earnings using the effective interest method, based on an imputed interest rate of
8.4%
.
|
Jurisdiction
|
Tax Year
|
United States
|
2010
|
New York State
|
2012
|
New York City
|
2012
|
United Kingdom
|
2012
|
Italy
|
2011
|
December 31,
|
2016
|
|
2015
|
||||
Deferred tax liabilities:
|
|
|
|
||||
Insurance intangible
|
$
|
336,728
|
|
|
$
|
424,239
|
|
Variable interest entities
|
46,343
|
|
|
10,053
|
|
||
Investments
|
38,656
|
|
|
66,278
|
|
||
Unearned premiums and credit fees
|
68,682
|
|
|
98,945
|
|
||
Unremitted foreign earnings
|
30,699
|
|
|
—
|
|
||
Other
|
4,276
|
|
|
34,025
|
|
||
Total deferred tax liabilities
|
525,384
|
|
|
633,540
|
|
||
Deferred tax assets:
|
|
|
|
||||
Net operating loss and capital carryforward
|
1,409,565
|
|
|
1,504,569
|
|
||
Loss reserves
|
224,553
|
|
|
122,635
|
|
||
AMT Credits
|
31,532
|
|
|
27,252
|
|
||
Other
|
16,726
|
|
|
12,752
|
|
||
Sub total deferred tax assets
|
1,682,376
|
|
|
1,667,208
|
|
||
Valuation allowance
|
1,158,712
|
|
|
1,035,873
|
|
||
Total deferred tax assets
|
523,664
|
|
|
631,335
|
|
||
Net deferred tax asset (liability)
|
$
|
(1,720
|
)
|
|
$
|
(2,205
|
)
|
Year Ended December 31,
|
2016
|
|
2015
|
|
2014
|
||||||
U.S.
|
$
|
77,161
|
|
|
$
|
337,753
|
|
|
$
|
444,653
|
|
Foreign
|
27,865
|
|
|
172,305
|
|
|
48,600
|
|
|||
Total
|
$
|
105,026
|
|
|
$
|
510,058
|
|
|
$
|
493,253
|
|
Year Ended December 31,
|
2016
|
|
2015
|
|
2014
|
||||||
Current taxes
|
|
|
|
|
|
||||||
U. S. federal
|
$
|
3,934
|
|
|
$
|
16,893
|
|
|
$
|
6,085
|
|
U.S. state and local
|
707
|
|
|
182
|
|
|
—
|
|
|||
Foreign
|
26,088
|
|
|
2
|
|
|
3,378
|
|
|||
Current taxes
|
30,729
|
|
|
17,077
|
|
|
9,463
|
|
|||
Deferred taxes
|
|
|
|
|
|
||||||
Deferred taxes
|
(20
|
)
|
|
287
|
|
|
94
|
|
|||
Provision for income taxes
|
$
|
30,709
|
|
|
$
|
17,364
|
|
|
$
|
9,557
|
|
Year Ended December 31,
|
2016
|
|
2015
|
|
2014
|
||||||
Total income taxes charged to net income
|
$
|
30,709
|
|
|
$
|
17,364
|
|
|
$
|
9,557
|
|
Income taxes charged (credited) to stockholders’ equity:
|
|
|
|
|
|
||||||
Unrealized gains (losses) on investment securities
|
41,602
|
|
|
(55,906
|
)
|
|
88,411
|
|
|||
Unrealized gains (losses) on foreign currency translations
|
(58,527
|
)
|
|
(15,628
|
)
|
|
(15,108
|
)
|
|||
Change in retirement benefits
|
3,278
|
|
|
(240
|
)
|
|
(285
|
)
|
|||
Valuation allowance to equity
|
13,647
|
|
|
71,774
|
|
|
(73,018
|
)
|
|||
Total effect of income taxes
|
$
|
30,709
|
|
|
$
|
17,364
|
|
|
$
|
9,557
|
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
Year Ended December 31,
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|||||||||
Tax on income from continuing operations at statutory rate
|
$
|
36,759
|
|
|
35.0
|
%
|
|
$
|
178,521
|
|
|
35.0
|
%
|
|
$
|
172,639
|
|
|
35.0
|
%
|
Changes in expected tax resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Tax-exempt interest
|
(1,561
|
)
|
|
(1.5
|
)%
|
|
(1,454
|
)
|
|
(0.3
|
)%
|
|
(6,811
|
)
|
|
(1.4
|
)%
|
|||
Goodwill impairment
|
—
|
|
|
—
|
%
|
|
180,079
|
|
|
35.3
|
%
|
|
—
|
|
|
—
|
%
|
|||
Foreign taxes
|
26,183
|
|
|
24.9
|
%
|
|
288
|
|
|
0.1
|
%
|
|
3,472
|
|
|
0.7
|
%
|
|||
Deferred tax substantiation adjustment
|
(171,687
|
)
|
|
(163.5
|
)%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||
Valuation allowance
|
139,584
|
|
|
132.9
|
%
|
|
(340,133
|
)
|
|
(66.7
|
)%
|
|
(159,661
|
)
|
|
(32.4
|
)%
|
|||
Other, net
|
1,431
|
|
|
1.4
|
%
|
|
63
|
|
|
—
|
%
|
|
(82
|
)
|
|
—
|
%
|
|||
Tax expense on income from continuing operations
|
$
|
30,709
|
|
|
29.2
|
%
|
|
$
|
17,364
|
|
|
3.4
|
%
|
|
$
|
9,557
|
|
|
1.9
|
%
|
Year Ended December 31,
|
2016
|
|
2015
|
|
2014
|
||||||
Balance, beginning of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Increases related to prior year tax positions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Decreases related to prior year tax positions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance, end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
NOL Usage
Tier
|
Allocated NOLs
(1)
|
|
Applicable
Percentage
|
|
A
|
The first
|
$479,000
|
|
15%
|
B
|
The next
|
$1,057,000
|
after Tier A
|
40%
|
C
|
The next
|
$1,057,000
|
after Tier B
|
10%
|
D
|
The next
|
$1,057,000
|
after Tier C
|
15%
|
(1)
|
Bankruptcy-related credits offset the first
$5 million
payment due under each of the NOL usage Tiers A, B and C. Pursuant to the Internal Revenue Service closing agreem
ent the United States Department of Treasury receives
12.5%
of Tier C and
17.5%
of Tier D Tolling Payments.
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022-2026
|
|
Total
|
||||||||||||||
$
|
270
|
|
|
$
|
295
|
|
|
$
|
318
|
|
|
$
|
332
|
|
|
$
|
353
|
|
|
$
|
2,269
|
|
|
$
|
3,837
|
|
Year Ended December 31,
|
2016
|
|
2015
|
|
2014
|
||||||
Stock options
|
$
|
—
|
|
|
$
|
956
|
|
|
$
|
444
|
|
Restricted stock units
|
3,463
|
|
|
1,257
|
|
|
2,816
|
|
|||
Performance awards
(1) (2)
|
1,790
|
|
|
892
|
|
|
190
|
|
|||
Total stock-based compensation
|
$
|
5,253
|
|
|
$
|
3,105
|
|
|
$
|
3,450
|
|
Total stock-based compensation (after-tax)
|
$
|
5,194
|
|
|
$
|
3,105
|
|
|
$
|
3,450
|
|
(1)
|
Represents expense related to performance stock units portion of performance awards. Performance awards are split evenly between performance stock units and cash. Cash based compensation expense related to performance awards granted to US employees was
$1,790
,
$892
and
$190
for the years ended
December 31, 2016, 2015 and 2014
, respectively.
|
(2)
|
A performance award issued to Ambac's former Chief Executive Officer in the form of performance stock units has yet to be expensed given the performance conditions have not been met.
|
Year Ended December 31,
|
2015
|
|
|
Risk-free interest rate
|
1.283
|
%
|
|
Expected volatility
|
42.8
|
%
|
|
Dividend yield
|
0.0
|
%
|
|
Expected life
|
4.13 years
|
|
|
Weighted-average grant-date fair value per share
|
$
|
8.69
|
|
|
Shares
|
|
Weighted Average
Exercise Price
|
|
Aggregate
Intrinsic Value
|
|
Weighted Average
Remaining
Contractual
Life ( in years)
|
|||||
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|||||
Outstanding at beginning of period
|
176,668
|
|
|
$
|
23.07
|
|
|
|
|
|
||
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
|||
Forfeited or expired
|
(33,334
|
)
|
|
20.63
|
|
|
|
|
|
|||
Outstanding at end of period
|
143,334
|
|
|
$
|
23.64
|
|
|
$
|
62
|
|
|
1.99
|
Exercisable
|
143,334
|
|
|
$
|
23.64
|
|
|
$
|
62
|
|
|
1.99
|
|
Shares
|
|
Weighted Average
Grant Date
Fair Value
|
|||
Outstanding at beginning of period
|
208,502
|
|
|
$
|
23.32
|
|
Granted
|
422,188
|
|
|
14.34
|
|
|
Delivered or returned to plan
(1)
|
(159,488
|
)
|
|
23.30
|
|
|
Forfeited
|
(206,972
|
)
|
|
13.77
|
|
|
Outstanding at end of period
|
264,230
|
|
|
$
|
16.47
|
|
(1)
|
When restricted stock unit awards issued by Ambac become taxable compensation to employees, shares may be withheld to cover the employee’s withholding taxes. For the
year ended December 31, 2016
, Ambac purchased
23,148
of shares from employees that settled restricted stock units to meet the required tax withholdings.
|
|
Shares
(1)
|
|
Weighted Average
Grant Date
Fair Value
|
|||
Outstanding at beginning of period
|
130,545
|
|
|
$
|
25.91
|
|
Granted
|
201,480
|
|
|
16.27
|
|
|
Delivered
|
—
|
|
|
—
|
|
|
Forfeited
|
(104,952
|
)
|
|
17.40
|
|
|
Outstanding at end of period
|
227,073
|
|
|
$
|
21.29
|
|
(1)
|
Represents performance share units at
100%
of units granted for LTIP Awards.
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
||||||||||||||
$
|
6,951
|
|
|
$
|
6,972
|
|
|
$
|
5,691
|
|
|
$
|
1,933
|
|
|
$
|
1,630
|
|
|
$
|
14,019
|
|
|
$
|
37,196
|
|
•
|
Meade Communities LLC v. Ambac Assurance Corporation (Circuit Court, Anne Arundel County, Maryland, Case No. C-02-CV-15-003745). Plaintiff filed this action on December 2, 2015. Ambac Assurance’s answer was served on February 16, 2016.
|
•
|
Bragg Communities, LLC v. Ambac Assurance Corporation (General Court of Justice, Cumberland county, North Carolina, Case No. 15-CVS-9013). Plaintiff filed this action on December 4, 2015. Ambac Assurance filed a motion to dismiss on February 5, 2016, which was granted on June 14, 2016. The court entered the dismissal of plaintiff’s complaint on June 24, 2016. Plaintiff’s time to appeal the dismissal has expired.
|
•
|
Monterey Bay Military Housing LLC and Monterey Bay Land LLC v. Ambac Assurance Corporation (Superior Court, Monterey County, California, Case No. 15CV000599). Plaintiff filed this action on December 4, 2015. Ambac Assurance filed an answer on January 19, 2016.
|
•
|
Ambac Assurance Corporation v. Riley Communities, LLC (District Court, Shawnee County Kansas, No. 2016-CV-00026). Ambac Assurance filed this action on January 8, 2016. On February 2, 2016, defendant served its answer.
|
•
|
Ambac Assurance Corporation v. Fort Leavenworth Frontier Heritage Communities, II, LLC (U.S. District Court, District of Kansas, Index No. 15-CV-9596). Ambac Assurance filed this action on November 19, 2015. On January 4, 2016, defendant moved to dismiss for failure to join an indispensable party, which Ambac Assurance opposed on January 25, 2016. On June 29, 2016, the court denied defendant’s motion to dismiss and granted Ambac Assurance leave to file an amended complaint, which was filed on July 13, 2016. On August 1, 2016, Defendant filed a motion to dismiss the amended complaint for lack of subject matter jurisdiction. Ambac Assurance opposed the motion.
|
•
|
Ambac Assurance Corporation v. Carlisle/ Picatinny Family Housing Limited Partnership (Court of Common Pleas, Cumberland County, Pennsylvania, No. 2015-6348). Ambac Assurance filed a summons on December 15, 2015 and a complaint on January 11, 2016. On February 1, 2016, defendant served its answer.
|
•
|
Ambac Assurance Corporation v. Fort Lee Commonwealth Communities, LLC (Circuit Court, Roanoke City, Virginia, No. CL16000072-00). Ambac Assurance filed this action on January 7, 2016. Defendant served its answer on February 9, 2016.
|
•
|
Ambac Assurance Corporation v. Fort Bliss/White Sands Missile Range Housing LP (District Court, El Paso County, Texas, Cause No. 2016DCV0094). Ambac Assurance filed this action on January 8, 2016. Defendant served its answer on February 11, 2016.
|
•
|
Ambac Assurance Corporation and The Segregated Account of Ambac Assurance Corporation v. First Franklin Financial Corporation, Bank of America, N.A., Merrill Lynch, Pierce, Fenner & Smith Inc., Merrill Lynch Mortgage Lending, Inc., and Merrill Lynch Mortgage Investors, Inc. (Supreme Court of the State of New York, County of New York, Case No. 651217/2012,
filed April 16, 2012). Ambac Assurance alleges breach of contract, fraudulent inducement, indemnification, reimbursement and requested the repurchase of loans that breach representations and warranties as required under the contracts, as well as damages. Defendants filed a motion to dismiss on July 13, 2012, which Ambac opposed on September 21, 2012. Oral argument was held on May 6, 2013. On July 18, 2013 the court dismissed Ambac Assurance’s claims for indemnification and limited Ambac Assurance’s claim for breach of loan-level warranties to the repurchase protocol, but did not dismiss Ambac Assurance’s other contractual claims or fraudulent inducement claim. On August 21, 2013, defendants filed a notice of appeal, and on August 30, 2013, Ambac Assurance filed a notice of cross-appeal. On April 22, 2014, the parties filed a stipulation withdrawing defendants’ appeal and Ambac Assurance’s cross-appeal of the court’s July 18, 2013 decision. Discovery is ongoing.
|
•
|
Ambac Assurance Corporation and The Segregated Account of Ambac Assurance Corporation v. Countrywide Securities Corp., Countrywide Financial Corp. (a.k.a. Bank of America Home Loans) and Bank of America Corp. (Supreme Court of the State of New York, County of New York, Case No. 651612/2010, filed on September 28, 2010). Ambac Assurance filed an Amended Complaint on September 8, 2011. Ambac Assurance alleged breach of contract, fraudulent inducement, indemnification and reimbursement, and breach of representations and warranties, requested the repurchase of loans that breach representations and warranties as required under the contracts, as well as damages, and asserted a successor liability claim against Bank of America. On May 28, 2013, Ambac Assurance filed a Second Amended Complaint adding an alter ego claim against Bank of America alleging that, because Bank of America and Countrywide are alter egos of one another, Bank of America is responsible for Countrywide’s liabilities to Ambac. The defendants served their answers on July 31, 2013. Fact and expert discovery has ended. On May 1, 2015, Ambac Assurance filed motions for partial summary judgment, which defendants opposed. Defendants also each filed motions for summary judgment, which Ambac Assurance opposed. The court heard oral argument on July 15, 2015. On October 27, 2015, the court issued a decision dated October 22, 2015 granting in part and denying in part the parties’ respective summary judgment motions regarding Ambac Assurance’s claims against Countrywide (primary-liability claims), and issued a second decision granting Ambac Assurance’s partial motion for summary judgment and denying Bank of America’s motion for summary judgment regarding Ambac Assurance’s secondary-liability claims against Bank of America. Ambac Assurance and Countrywide filed notices of appeal of the October 22, 2015 decision relating to primary liability and Bank of America filed a notice of appeal of the October 27, 2015 decision relating to its secondary-liability to the New York Appellate Division, First Department. These appeals are fully briefed and the First Department held oral argument on January 26, 2017.
|
•
|
Ambac Assurance Corporation and The Segregated Account of Ambac Assurance Corporation v. Nomura Credit & Capital, Inc. and Nomura Holding America Inc. (Supreme Court of the State of New York, County of New York, Case No. 651359/2013, filed on April 15, 2013). Ambac Assurance alleges claims for material breach of contract and for the repurchase of loans that breach representations and warranties under the contracts, as well as damages. Ambac Assurance has also asserted alter ego claims against Nomura Holding America, Inc. Defendants filed a motion to dismiss on July 12, 2013, which Ambac Assurance opposed. The court held oral argument on November 13, 2013. On September 22, 2014, plaintiffs filed an amended complaint alleging claims for fraudulent inducement, material breach of contract and for the repurchase of loans that breach representations and warranties under the contracts, as well as damages. On October 31, 2014 defendants filed a motion to strike the amended complaint. Ambac Assurance opposed that motion and at the court’s
|
•
|
The Segregated Account of Ambac Assurance Corporation and Ambac Assurance Corporation v. Countrywide Home Loans, Inc. (Wisconsin Circuit Court for Dane County, Case No 14 CV 3511, filed on December 30, 2014). Ambac Assurance alleges a claim for fraudulent inducement in connection with Ambac Assurance’s issuance of insurance policies relating to five residential mortgage-backed securitizations that are not the subject of Ambac Assurance’s previously filed lawsuit against the same defendant. Defendant filed a motion to dismiss the complaint on February 20, 2015, which Ambac Assurance opposed. The court heard oral argument on two of Countrywide’s grounds for dismissal on June 23, 2015, and indicated that it would dismiss the Wisconsin Action without prejudice for lack of personal jurisdiction. The court issued an order to that effect on July 2, 2015. Ambac Assurance appealed the July 2, 2015 order. On June 23, 2016, the Wisconsin Court of Appeals reversed the dismissal of the complaint, and on October 11, 2016, the Wisconsin Supreme Court granted Countrywide’s petition for review of the June 23 decision by the Wisconsin Court of Appeals. The Wisconsin Supreme Court appeal is fully briefed and scheduled for oral argument on February 28, 2017. On June 30, 2015, plaintiffs filed a Summons with Notice in the Supreme Court of the State of New York, County of New York, No. 652321/15 (the “2015 New York Action”), alleging claims identical to the Wisconsin Action. On July 21, 2015, plaintiffs filed a complaint in the 2015 New York Action and a motion to stay the 2015 New York Action pending appeal and litigation of the Wisconsin Action. On August 5, 2015, Countrywide filed its opposition to plaintiffs’ motion to stay and on August 10, 2015, Countrywide filed a motion to dismiss the complaint, which Ambac opposed. The court held oral argument in November 2015 and on September 20, 2016 granted Ambac Assurance’s motion to stay. Countrywide’s motion to dismiss the complaint is held in abeyance pending resolution of the Wisconsin Action.
|
•
|
Ambac Assurance Corporation and the Segregated Account of Ambac Assurance Corporation v. Countrywide Home Loans, Inc., Countrywide Securities Corp., Countrywide Financial Corp., and Bank of America Corp. (Supreme Court of the State of New York, County of New York, Case No. 653979/2014,
filed on December 30, 2014). Ambac Assurance alleges a claim for fraudulent inducement in connection with Ambac Assurance’s issuance of insurance policies relating to eight residential mortgage-backed securitizations that are not the subject of Ambac Assurance’s previously filed lawsuits against the same defendants. On February 20, 2015, the Countrywide defendants filed a motion to dismiss the complaint, which Bank of America joined on February 23, 2015. Ambac Assurance opposed the motion. On December 20, 2016, the court issued a decision denying the defendants’ motion to dismiss.. Discovery is ongoing.
|
•
|
Ambac Assurance Corporation and The Segregated Account of Ambac Assurance Corporation v. U.S. Bank National Association (United States District Court, Southern District of New York, Docket No. 17-cv-00446 (SHS), filed January 20, 2017). Ambac Assurance commenced this action to enjoin the defendant from accepting a proposed settlement in a separate litigation that the defendant is prosecuting, as trustee, in connection with a residential mortgage-backed securitization for which Ambac Assurance issued an insurance policy. Ambac Assurance alleges claims for declaratory judgment, breach of contract, breach of fiduciary duty, and violation of the Streit Act. On February 14, 2017, plaintiffs filed an amended complaint asserting additional claims for declaratory judgment and breach of contract related to the defendant’s treatment of trust recoveries. The defendant has not yet responded to Ambac Assurance’s amended complaint.
|
Year Ended December 31, 2016
|
|
Financial
Guarantee |
|
Financial
Services |
|
Corporate
and Other |
|
Inter-segment
Eliminations |
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unaffiliated customers
(1)
|
|
$
|
543,955
|
|
|
$
|
(49,434
|
)
|
|
$
|
6,964
|
|
|
$
|
—
|
|
|
$
|
501,485
|
|
Equity in net income of investees accounted for by equity method
|
|
—
|
|
|
—
|
|
|
4,664
|
|
|
—
|
|
|
4,664
|
|
|||||
Inter-segment
|
|
(19,552
|
)
|
|
19,794
|
|
|
873
|
|
|
(1,115
|
)
|
|
—
|
|
|||||
Total revenues
|
|
524,403
|
|
|
(29,640
|
)
|
|
12,501
|
|
|
(1,115
|
)
|
|
506,149
|
|
|||||
Pre-tax income (loss):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unaffiliated customers
(1)(2)(3)
|
|
159,978
|
|
|
(52,013
|
)
|
|
(7,603
|
)
|
|
—
|
|
|
100,362
|
|
|||||
Equity in net income of investees accounted for by equity method
|
|
—
|
|
|
—
|
|
|
4,664
|
|
|
—
|
|
|
4,664
|
|
|||||
Inter-segment
|
|
(23,106
|
)
|
|
19,290
|
|
|
3,816
|
|
|
—
|
|
|
—
|
|
|||||
Pre-tax income (loss)
|
|
136,872
|
|
|
(32,723
|
)
|
|
877
|
|
|
—
|
|
|
105,026
|
|
|||||
Total assets as of December 31, 2016
|
|
21,987,068
|
|
|
313,710
|
|
|
353,482
|
|
|
(18,558
|
)
|
|
22,635,702
|
|
|||||
Net investment income
|
|
300,102
|
|
|
778
|
|
|
12,487
|
|
|
—
|
|
|
313,367
|
|
|||||
Insurance intangible amortization
|
|
174,608
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
174,608
|
|
|||||
Interest expense
|
|
$
|
123,720
|
|
|
$
|
624
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
124,344
|
|
Year Ended December 31, 2015
|
|
Financial
Guarantee |
|
Financial
Services |
|
Corporate
and Other |
|
Inter-segment
Eliminations |
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unaffiliated customers
(1)
|
|
$
|
679,662
|
|
|
$
|
(44,003
|
)
|
|
$
|
4,663
|
|
|
$
|
—
|
|
|
$
|
640,322
|
|
Equity in net income of investees accounted for by equity method
|
|
—
|
|
|
—
|
|
|
4,336
|
|
|
—
|
|
|
4,336
|
|
|||||
Inter-segment
|
|
349
|
|
|
(849
|
)
|
|
645
|
|
|
(145
|
)
|
|
—
|
|
|||||
Total revenues
|
|
680,011
|
|
|
(44,852
|
)
|
|
9,644
|
|
|
(145
|
)
|
|
644,658
|
|
|||||
Pre-tax income (loss):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unaffiliated customers
(1)(2)(3)
|
|
560,332
|
|
|
(46,869
|
)
|
|
(7,741
|
)
|
|
—
|
|
|
505,722
|
|
|||||
Equity in net income of investees accounted for by equity method
|
|
—
|
|
|
—
|
|
|
4,336
|
|
|
—
|
|
|
4,336
|
|
|||||
Inter-segment
|
|
(2,744
|
)
|
|
(1,383
|
)
|
|
4,127
|
|
|
—
|
|
|
—
|
|
|||||
Pre-tax income (loss)
|
|
557,588
|
|
|
(48,252
|
)
|
|
722
|
|
|
—
|
|
|
510,058
|
|
|||||
Total assets as of December 31, 2015
|
|
23,108,387
|
|
|
348,130
|
|
|
268,388
|
|
|
3,165
|
|
|
23,728,070
|
|
|||||
Net investment income
|
|
256,636
|
|
|
548
|
|
|
9,105
|
|
|
—
|
|
|
266,289
|
|
|||||
Insurance intangible amortization
|
|
169,557
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
169,557
|
|
|||||
Interest expense
|
|
115,630
|
|
|
907
|
|
|
—
|
|
|
—
|
|
|
116,537
|
|
|||||
Goodwill impairment
|
|
$
|
514,511
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
514,511
|
|
Year Ended December 31, 2014
|
|
Financial
Guarantee |
|
Financial
Services |
|
Corporate
and Other |
|
Inter-segment
Eliminations |
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unaffiliated customers
(1)
|
|
$
|
506,559
|
|
|
$
|
(179,691
|
)
|
|
$
|
407
|
|
|
$
|
—
|
|
|
$
|
327,275
|
|
Equity in net income of investees accounted for by equity method
|
|
—
|
|
|
—
|
|
|
1,395
|
|
|
—
|
|
|
1,395
|
|
|||||
Inter-segment
|
|
1,243
|
|
|
(1,197
|
)
|
|
23,299
|
|
|
(23,345
|
)
|
|
—
|
|
|||||
Total revenues
|
|
507,802
|
|
|
(180,888
|
)
|
|
25,101
|
|
|
(23,345
|
)
|
|
328,670
|
|
|||||
Pre-tax income (loss):
|
|
|
|
|
|
|
||||||||||||||
Unaffiliated customers
(1) (2) (3)
|
|
684,750
|
|
|
(182,941
|
)
|
|
(9,951
|
)
|
|
—
|
|
|
491,858
|
|
|||||
Equity in net income of investees accounted for by equity method
|
|
—
|
|
|
—
|
|
|
1,395
|
|
|
—
|
|
|
1,395
|
|
|||||
Inter-segment
|
|
(25,443
|
)
|
|
(1,545
|
)
|
|
26,988
|
|
|
—
|
|
|
—
|
|
|||||
Pre-tax income (loss)
|
|
659,307
|
|
|
(184,486
|
)
|
|
18,432
|
|
|
—
|
|
|
493,253
|
|
|||||
Total assets as of December 31, 2014
|
|
24,448,346
|
|
|
412,510
|
|
|
284,278
|
|
|
14,730
|
|
|
25,159,864
|
|
|||||
Net investment income
|
|
298,020
|
|
|
1,123
|
|
|
1,803
|
|
|
—
|
|
|
300,946
|
|
|||||
Insurance intangible amortization
|
|
151,830
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
151,830
|
|
|||||
Interest expense
|
|
125,892
|
|
|
1,584
|
|
|
—
|
|
|
—
|
|
|
127,476
|
|
|||||
Reorganization items
(4)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
211
|
|
|
$
|
—
|
|
|
$
|
211
|
|
(1)
|
Included in both revenues from unaffiliated customers and in pre-tax income (loss) from continuing operations from unaffiliated customers is net investment income.
|
(2)
|
Included in pre-tax income (loss) from continuing operations from unaffiliated customers is interest expense.
|
(3)
|
Included in pre-tax income (loss) from continuing operations from unaffiliated customers is amortization of intangible asset arising from financial guarantee contracts that were set to fair value upon adoption of Fresh Start.
|
(4)
|
Refer to
Note 1. Background and Business Description
, Chapter 11 Reorganization of Ambac for a further discussion of Ambac's Reorganization.
|
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||||||||||||||
Year Ended December 31,
|
|
Gross
Premiums Written |
|
Net
Premiums Earned |
|
Net
Change in Fair Value of Credit Derivatives |
|
Gross
Premiums Written |
|
Net
Premiums Earned |
|
Net
Change in Fair Value of Credit Derivatives |
|
Gross
Premiums Written |
|
Net
Premiums Earned |
|
Net
Change in Fair Value of Credit Derivatives |
||||||||||||||||||
United States
|
|
$
|
(35,686
|
)
|
|
$
|
168,646
|
|
|
$
|
1,828
|
|
|
$
|
(13,028
|
)
|
|
$
|
229,658
|
|
|
$
|
39,633
|
|
|
$
|
(46,279
|
)
|
|
$
|
197,154
|
|
|
$
|
8,669
|
|
United Kingdom
|
|
10,892
|
|
|
24,470
|
|
|
—
|
|
|
3,652
|
|
|
68,799
|
|
|
—
|
|
|
(221,516
|
)
|
|
31,672
|
|
|
—
|
|
|||||||||
Other international
|
|
(29,043
|
)
|
|
4,171
|
|
|
18,278
|
|
|
(28,196
|
)
|
|
14,138
|
|
|
2,068
|
|
|
(20,515
|
)
|
|
17,534
|
|
|
15,237
|
|
|||||||||
Total
|
|
$
|
(53,837
|
)
|
|
$
|
197,287
|
|
|
$
|
20,106
|
|
|
$
|
(37,572
|
)
|
|
$
|
312,595
|
|
|
$
|
41,701
|
|
|
$
|
(288,310
|
)
|
|
$
|
246,360
|
|
|
$
|
23,906
|
|
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||
($ in thousands)
|
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
||||||||||||||||
Gross premiums written
|
|
$
|
(24,780
|
)
|
|
$
|
(4,041
|
)
|
|
$
|
(10,543
|
)
|
|
$
|
(14,473
|
)
|
|
$
|
1,062
|
|
|
$
|
(11,192
|
)
|
|
$
|
(8,710
|
)
|
|
$
|
(18,732
|
)
|
Net premiums earned
|
|
52,800
|
|
|
41,402
|
|
|
53,218
|
|
|
49,867
|
|
|
65,718
|
|
|
60,879
|
|
|
71,535
|
|
|
114,463
|
|
||||||||
Net investment income
|
|
60,821
|
|
|
70,758
|
|
|
90,917
|
|
|
90,871
|
|
|
72,983
|
|
|
64,753
|
|
|
64,195
|
|
|
64,358
|
|
||||||||
Net other than temporary impairment losses
|
|
(9,334
|
)
|
|
(7,441
|
)
|
|
(2,853
|
)
|
|
(2,191
|
)
|
|
(3,119
|
)
|
|
(1,020
|
)
|
|
(9,150
|
)
|
|
(12,370
|
)
|
||||||||
Net realized investment gains
|
|
1,102
|
|
|
14,897
|
|
|
11,749
|
|
|
11,536
|
|
|
54,101
|
|
|
(5,353
|
)
|
|
2,106
|
|
|
2,622
|
|
||||||||
Net change in fair value of credit derivatives
|
|
12,866
|
|
|
3,955
|
|
|
1,733
|
|
|
1,552
|
|
|
(2,499
|
)
|
|
10,293
|
|
|
36,952
|
|
|
(3,045
|
)
|
||||||||
Derivative products revenue
|
|
(83,424
|
)
|
|
(36,331
|
)
|
|
(14,510
|
)
|
|
83,992
|
|
|
(37,774
|
)
|
|
50,999
|
|
|
(65,083
|
)
|
|
9,314
|
|
||||||||
Net realized gains (losses) on extinguishment of debt
|
|
1,235
|
|
|
3,586
|
|
|
24
|
|
|
—
|
|
|
(93
|
)
|
|
(1,246
|
)
|
|
1,420
|
|
|
—
|
|
||||||||
Income (loss) on Variable Interest Entities
|
|
(27,163
|
)
|
|
8,987
|
|
|
2,057
|
|
|
2,026
|
|
|
6,962
|
|
|
52,603
|
|
|
(21,435
|
)
|
|
(6,561
|
)
|
||||||||
Losses and loss expenses (benefit)
|
|
(105,281
|
)
|
|
(52,496
|
)
|
|
(69,204
|
)
|
|
215,492
|
|
|
(150,952
|
)
|
|
(147,477
|
)
|
|
(133,213
|
)
|
|
(337,065
|
)
|
||||||||
Insurance intangible amortization
|
|
50,890
|
|
|
39,013
|
|
|
44,553
|
|
|
40,152
|
|
|
37,432
|
|
|
38,088
|
|
|
39,680
|
|
|
54,357
|
|
||||||||
Operating expenses
|
|
28,009
|
|
|
27,995
|
|
|
21,466
|
|
|
36,190
|
|
|
24,523
|
|
|
25,873
|
|
|
25,006
|
|
|
27,300
|
|
||||||||
Interest expense
|
|
30,430
|
|
|
30,709
|
|
|
31,493
|
|
|
31,712
|
|
|
27,908
|
|
|
28,173
|
|
|
29,899
|
|
|
30,557
|
|
||||||||
Goodwill impairment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(514,511
|
)
|
|
—
|
|
||||||||
Pre-tax income (loss)
|
|
12,854
|
|
|
61,511
|
|
|
116,720
|
|
|
(86,059
|
)
|
|
216,580
|
|
|
286,095
|
|
|
(388,193
|
)
|
|
395,576
|
|
||||||||
Net income (loss) attributable to Common Shareholders
|
|
$
|
9,415
|
|
|
$
|
58,647
|
|
|
$
|
101,474
|
|
|
$
|
(94,693
|
)
|
|
$
|
214,711
|
|
|
$
|
282,695
|
|
|
$
|
(390,987
|
)
|
|
$
|
386,984
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Basic
|
|
$
|
0.21
|
|
|
$
|
1.30
|
|
|
$
|
2.24
|
|
|
$
|
(2.09
|
)
|
|
$
|
4.75
|
|
|
$
|
6.26
|
|
|
$
|
(8.66
|
)
|
|
$
|
8.57
|
|
Diluted
|
|
$
|
0.21
|
|
|
$
|
1.29
|
|
|
$
|
2.22
|
|
|
$
|
(2.09
|
)
|
|
$
|
4.57
|
|
|
$
|
6.05
|
|
|
$
|
(8.66
|
)
|
|
$
|
8.56
|
|
|
|
Plan
Category
|
|
Number of Securities
to be Issued
Upon
Exercise of
Outstanding Options,
Warrants and Rights
|
|
Weighted-Average
Exercise Price of
Outstanding
Options,
Warrants and Rights
|
|
Number of Securities
Remaining Available
for Future Issuance
Under Equity
Compensation Plans
(Excluding Securities
Reflected in the
Third Column)
|
Equity compensation plans approved by security holders
|
|
2013 Incentive
Compensation Plan
(1)
|
|
826,710
(2)
|
|
$20.02
(3)
|
|
3,004,639
|
Equity compensation plans not approved by security holders
|
|
None
|
|
---
|
|
---
|
|
---
|
Total
|
|
|
|
827,710
(2)
|
|
$20.02
(3)
|
|
3,004,639
|
(1)
|
Our 2013 Incentive Compensation Plan was approved by the stockholders of Ambac on December 18, 2013. The total number of shares of Ambac common stock available for issuance under the 2013 Incentive Compensation Plan is 4,000,000.
|
(2)
|
Represents, as of
December 31, 2016
, the number of
outstanding restricted stock unit awards, stock options and the maximum number of performance stock units that may be issued if certain performance goals are achieved. Refer to
Note 16. Employment Benefit Plans
to the Consolidated Financial Statements included in Part II, Item 8 in this Form 10-K for a description of the grants made under the 2013 Incentive Compensation Plan.
|
(3)
|
Each restricted stock unit, stock option and performance stock unit awarded under our 2013 Incentive Compensation Plan was granted at no cost to the persons receiving them. Restricted stock units represent the contingent right to receive the equivalent number of shares of Ambac common stock and may vest after the passage of time, or the achievement of a corporate goal, or both. Stock options represent the right to acquire an equivalent number of shares of Ambac common stock at a specified exercise price. Performance stock units granted pursuant to the Company's Long Term Incentive Plan represent the contingent right to receive a number of shares of Ambac common stock ranging from 0% to 200% of the number of units granted depending upon the achievement of certain company-wide performance goals.
|
1.
|
Financial Statements
|
2.
|
Financial Statement Schedules
|
(3) Articles of Incorporation and bylaws:
|
|||
|
3.1
|
|
Amended and Restated Certificate of Incorporation of Ambac Financial Group, Inc. (incorporated by reference to Exhibit 3.1 to Form 8-A, filed on May 1, 2013).
|
|
3.2
|
|
Amended By-laws of Ambac Financial Group, Inc. (filed as Exhibit 3.2 to Ambac Financial Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2013 and incorporated herein by reference).
|
(4) Instruments defining the rights of security holders, including indentures:
|
|||
|
4.1
|
|
Specimen form of common stock certificate (incorporated by reference to Exhibit 4.1 to Form 8-A, filed on May 1, 2013).
|
|
4.2
|
|
Warrant Agreement between Ambac Financial Group, Inc. and Computershare Inc. (incorporated by reference to Exhibit 4.2 to Form 8-A, filed on May 1, 2013).
|
|
4.3
|
|
Specimen form of warrant certificate (included in Exhibit 4.2).
|
|
4.4
|
|
Junior Note Fiscal Agency Agreement, dated as of April 30, 2013, by and between the Segregated Account of Ambac Assurance Corporation and The Bank of New York Mellon, as fiscal agent (filed as Exhibit 4.5 to Ambac Financial Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2013 and incorporated herein by reference).
|
|
4.5
|
|
5.1% Junior Surplus Note due June 7, 2020 in the aggregate amount of $350 million issued by the Segregated Account of Ambac Assurance Corporation pursuant to the Junior Note Fiscal Agency Agreement, dated as of April 30, 2013 (filed as Exhibit 4.6 to Ambac Financial Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2013 and incorporated herein by reference).
|
|
4.6
|
|
Form of 5.1% Non-Reducing Junior Surplus Note due June 7, 2020 issued by the Segregated Account of Ambac Assurance Corporation (filed as Exhibit 4.7 to Ambac Financial Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2013 and incorporated herein by reference).
|
|
4.7
|
|
Form of 5.1% Bankruptcy Reducing Junior Surplus Note due June 7, 2020 issued by the Segregated Account of Ambac Assurance Corporation (filed as Exhibit 4.8 to Ambac Financial Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2013 and incorporated herein by reference).
|
|
4.8
|
|
Form of 5.1% Reducing Junior Surplus Note due June 7, 2020, issued by the Segregated Account of Ambac Assurance Corporation (filed as Exhibit 4.9 to Ambac Financial Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2013 and incorporated herein by reference).
|
|
4.9
|
|
Fiscal Agency Agreement, dated as of July 19, 2010, by and between the Segregated Account of Ambac Assurance Corporation and The Bank of New York Mellon, as fiscal agent (filed as Exhibit 4.10 to Ambac Financial Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2013 and incorporated herein by reference).
|
|
4.10
|
|
Form of Surplus Note due June 7, 2020 issued by the Segregated Account of Ambac Assurance Corporation.(included in Exhibit 4.9).
|
|
4.11
|
|
Fiscal Agency Agreement, dated as of June 7, 2010, by and between Ambac Assurance Corporation and The Bank of New York Mellon, as fiscal agent (filed as Exhibit 10.2 to Ambac Financial Group, Inc.’s Current Report on Form 8-K filed June 8, 2010 and incorporated herein by reference).
|
|
4.12
|
|
Amendment dated as of October 3, 2014 to Fiscal Agency Agreement dated as of June 7, 2010 by and between Ambac Assurance Corporation and The Bank of New York Mellon, as fiscal agent (filed as Exhibit 4.1 to Ambac Financial Group, Inc.'s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015 and incorporated herein by reference).
|
(10) Material contract and management compensation plans and arrangements:
|
|||
|
10.1
|
|
Amended and Restated Trust Agreement dated as of August 28, 2014, among Ambac Financial Group, Inc., The Bank of New York Mellon, and Wilmington Trust, National Association (filed as exhibit 99.2 to Ambac Financial Group, Inc.’s Current Report on Form 8-K filed August 28, 2014 and incorporated herein by reference).
|
|
10.2
|
|
Long-Term Incentive Compensation Agreement dated as of May 9, 2014 between Ambac Financial Group, Inc. and David Trick (filed as Exhibit 10.3 to Ambac Financial Group Inc.'s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014 and incorporated herein by reference).
|
|
10.3
|
|
Long-Term Incentive Compensation Agreement dated as of May 9, 2014 between Ambac Financial Group, Inc. and Robert B. Eisman (filed as Exhibit 10.4 to Ambac Financial Group, Inc.'s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014 and incorporated herein by reference).
|
|
10.4
|
|
Ambac Financial Group, Inc.'s Long-Term Incentive Compensation Plan (filed as Exhibit 10.1 to Ambac Financial Group, Inc.'s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014 and incorporated herein by reference).
|
|
10.5
|
|
Ambac Financial, Group, Inc.’s Incentive Compensation Plan (filed as Appendix A to Ambac Financial Group’s 2013 Definitive Proxy Statement on Schedule 14A filed on November 8, 2013 and incorporated herein by reference).
|
|
10.6
|
|
Form of Amended and Restated Restricted Stock Unit Award Letter for executive officers (filed as Exhibit 10.4 to Ambac Financial Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2013 and incorporated herein by reference).
|
|
10.7
|
|
Form of Equity Award Letter for directors (filed as Exhibit 10.5 to Ambac Financial Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2013 and incorporated herein by reference).
|
|
10.8
|
|
Closing Agreement between Ambac Financial, Group, Inc. and Commissioner of Internal Revenue, dated April 30, 2013 (filed as Exhibit 10.2 to Ambac Financial Group, Inc.’s Current Report on Form 8-K, filed on May 3, 2013 and incorporated herein by reference).
|
|
10.9
|
|
Amendment No. 1, dated April 29 2013, to the Amended and Restated Tax Sharing Agreement among Ambac Financial Group, Inc. and certain of its affiliates (filed as Exhibit 10.1 to Ambac Financial Group, Inc.’s Current Report on Form 8-K, filed on May 3, 2013 and incorporated herein by reference).
|
|
10.10
|
|
Tax Sharing Agreement dated March 14, 2012 among Ambac Financial Group, Inc. and certain of its affiliates (filed as Exhibit 10.12 to Ambac Financial Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2013 and incorporated herein by reference).
|
|
10.11
|
|
Form of Amendment No. 1 to Cooperation Agreement between the Segregated Account of Ambac Assurance Corporation and Ambac Assurance Corporation (filed as Exhibit 10.3 to Ambac Financial Group, Inc.’s Current Report on Form 8-K filed September 27, 2011 and incorporated herein by reference).
|
|
10.12
|
|
Form of Expense Sharing and Cost Allocation Agreement among Ambac Assurance Corporation, Ambac Financial Group, Inc. and their respective subsidiaries and affiliates (filed as Exhibit 10.2 to Ambac Financial Group, Inc.’s Current Report on Form 8-K filed September 27, 2011 and incorporated herein by reference).
|
|
10.13
|
|
Mediation Agreement dated September 21, 2011 among Ambac Financial Group, Inc., Ambac Assurance Corporation, the statutory committee of creditors appointed by the United States Trustee on November 17, 2010, the Segregated Account of Ambac Assurance Corporation, the Rehabilitator of the Segregated Account, and OCI (filed as Exhibit 10.1 to Ambac Financial Group, Inc.’s Current Report on Form 8-K filed September 27, 2011 and incorporated herein by reference).
|
|
10.14
|
|
Lease, dated as of March 1, 2011, by and between One State Street, LLC and Ambac Assurance Corporation (filed as Exhibit 10.34 to Ambac Financial Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2010 and incorporated herein by reference).
|
|
10.15
|
|
Settlement, Discontinuance and Release Agreement, dated as of March 1, 2011, by and among One State Street, LLC, Ambac Financial Group, Inc., Ambac Assurance Corporation and the Segregated Account of Ambac Assurance Corporation (filed as Exhibit 10.33 to Ambac Financial Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2010 and incorporated herein by reference).
|
|
10.16
|
|
Settlement Agreement, dated as of June 7, 2010, by and among Ambac Assurance Corporation, Ambac Credit Products LLC, Ambac Financial Group, Inc. and the parties listed on Schedule A thereto (filed as Exhibit 10.1 to Ambac Financial Group, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010 and incorporated herein by reference).
|
|
10.17
|
|
Ambac Financial Group, Inc. Severance Pay Plan (Applicable to termination on or after January 1, 2010) (filed as Exhibit 10.26 to Ambac Financial Group, Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2010 and incorporated herein by reference).
|
|
10.18
|
|
Management Services Agreement, dated as of March 24, 2010, by and between the Segregated Account of Ambac Assurance Corporation and Ambac Assurance Corporation (filed as Exhibit 10.22 to Ambac Financial Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2010 and incorporated herein by reference).
|
|
10.19
|
|
Cooperation Agreement, dated as of March 24, 2010, by and between the Segregated Account of Ambac Assurance Corporation and Ambac Assurance Corporation (filed as Exhibit 10.23 to Ambac Financial Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2010 and incorporated herein by reference).
|
|
10.20
|
|
Aggregate Excess of Loss Reinsurance Agreement, dated as of March 24, 2010, by and between the Segregated Account of Ambac Assurance Corporation and Ambac Assurance Corporation (filed as Exhibit 10.24 to Ambac Financial Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2010 and incorporated herein by reference).
|
|
10.21
|
|
Secured Note, dated as of March 24, 2010, from Ambac Assurance Corporation to the Segregated Account of Ambac Assurance Corporation (filed as Exhibit 10.25 to Ambac Financial Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2010 and incorporated herein by reference).
|
|
10.22
|
|
Employment Agreement dated as of January 4, 2016, by and among Ambac Financial Group, Inc. and Nader Tavakoli (filed as Exhibit 10.1 to Ambac Financial Group, Inc.’s Current Report on Form 8-K filed on January 5, 2016 and incorporated herein by reference).
|
|
10.23
|
|
Restricted Stock Unit Agreement dated as of January 4, 2016, by and between Ambac Financial Group, Inc. and Nader Tavakoli (filed as Exhibit 10.2 to Ambac Financial Group, Inc.’s Current Report on Form 8-K filed on January 5, 2016 and incorporated herein by reference).
|
|
10.24
|
|
Long Term Compensation Agreement dated as of February 22, 2016, by and between Ambac Financial Group, Inc. and Nader Tavakoli (filed as Exhibit 10.6 to Ambac Financial Group, Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2016 and incorporated herein by reference).
|
|
10.25
|
|
Lease Modification dated as of September 8, 2015 to the Lease dated as of March 1, 2011, by and between One State Street, LLC and Ambac Assurance Corporation (filed as Exhibit 10.27 to Ambac Financial Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2015 and incorporated herein by reference).
|
|
10.26
|
|
Form of 2015 Long-Term Incentive Compensation Agreement between Ambac Financial Group, Inc. and each of the Company's executive officers (filed as Exhibit 10.28 to Ambac Financial Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2015 and incorporated herein by reference).
|
|
10.27+
|
|
Form of 2016 Long-Term Incentive Compensation Agreement between Ambac Financial Group, Inc. and each of the Company's executive officers
|
|
10.28
|
|
Voting Support Settlement Agreement, dated as of March 28, 2016, by and between Ambac Financial Group, Inc. and Cornwall Master LP (filed as Exhibit 10.3 to Ambac Financial Group, Inc.’s Current Report on Form 8-K filed on March 29, 2016 and incorporated herein by reference).
|
|
10.29
|
|
Separation Agreement dated as of September 15, 2016, by and among Cathleen J. Matanle, Ambac Financial Group, Inc. and Ambac Assurance Corporation (filed as Exhibit 10.1 to Ambac Financial Group, Inc.’s Current Report on Form 8-K filed on September 16, 2016 and incorporated herein by reference).
|
|
10.30
|
|
Employment Agreement dated as of November 1, 2016 by and among Ambac Financial Group, Inc., Ambac Assurance Corporation and David Trick (filed as Exhibit 10.2 to Ambac Financial Group, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016 and incorporated herein by reference).
|
|
10.31
|
|
Separation Agreement and General Release dated as of December 12, 2016, by and among Ambac Financial Group, Inc. and Nader Tavakoli (filed as Exhibit 10.2 to Ambac Financial Group, Inc.’s Current Report on Form 8-K filed on December 13, 2016 and incorporated herein by reference).
|
|
10.32
|
|
Employment Agreement dated as of December 8, 2016, by and among Ambac Financial Group, Inc., Ambac Assurance Corporation and Claude LeBlanc (filed as Exhibit 10.1 to Ambac Financial Group, Inc.’s Current Report on Form 8-K filed on December 13, 2016 and incorporated herein by reference).
|
|
10.33
|
|
Employment Agreement dated as of January 4, 2017 by and among Ambac Financial Group, Inc., Ambac Assurance Corporation and Stephen Ksenak (filed as Exhibit 10.1 to Ambac Financial Group, Inc.’s Current Report on Form 8-K filed on January 6, 2017 and incorporated herein by reference).
|
Other exhibits, filed or furnished, as indicated:
|
|||
|
12.1+
|
|
Computation of Ratio of Earnings to Fixed Charges
|
|
21.1+
|
|
List of Subsidiaries of Ambac Financial Group, Inc.
|
|
23.1+
|
|
Consent of Independent Registered Public Accounting Firm
|
|
24.1+
|
|
Power of Attorney for directors of Ambac Financial Group, Inc.
|
|
31.1+
|
|
Certification of Chief Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) Promulgated under the Securities Exchange Act of 1934, as amended.
|
|
31.2+
|
|
Certification of Chief Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) Promulgated under the Securities Exchange Act of 1934, as amended.
|
|
32.1++
|
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
99.1
|
|
Amendment dated as June 12, 2014 to the Plan of Rehabilitation of the Segregated Account of Ambac Assurance Corporation (filed as Exhibit 99.1 to Ambac Financial Group, Inc.'s Quarterly Report on Form 10-Q for the quarter ended September 30, 2014 and incorporated herein by reference.)
|
|
99.2
|
|
Second Modified Fifth Amended Plan of Reorganization of Ambac Financial Group, Inc., effective as of May 1, 2013 (filed as Exhibit 99.3 to Ambac Financial Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2013 and incorporated herein by reference).
|
|
99.3
|
|
Plan of Rehabilitation of the Segregated Account of Ambac Assurance Corporation. (Filed as Exhibit 99.2 to Ambac Financial Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2010 and incorporated herein by reference.)
|
|
99.4
|
|
Plan of Operation of the Segregated Account of Ambac Assurance Corporation (Filed as Exhibit 99.1 to Ambac Financial Group, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2010 and incorporated herein by reference.)
|
|
101.INS
|
|
XBRL Instance Document.
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
+
|
|
Filed herewith. ++ Furnished herewith.
|
Type of Investment
($ in Thousands)
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
|
Amount at Which
Shown in the
Balance Sheet
|
||||||
Municipal obligations
|
|
$
|
376,064
|
|
|
$
|
374,368
|
|
|
$
|
374,368
|
|
Corporate obligations
|
|
1,803,136
|
|
|
1,802,165
|
|
|
1,802,165
|
|
|||
Foreign obligations
|
|
41,932
|
|
|
43,135
|
|
|
43,135
|
|
|||
U.S. government obligations
|
|
98,565
|
|
|
101,091
|
|
|
101,091
|
|
|||
U.S. agency obligations
|
|
4,063
|
|
|
4,060
|
|
|
4,060
|
|
|||
Residential mortgage-backed securities
|
|
2,284,425
|
|
|
2,351,595
|
|
|
2,351,595
|
|
|||
Collateralized debt obligations
|
|
113,650
|
|
|
113,923
|
|
|
113,923
|
|
|||
Other asset-backed securities
|
|
778,383
|
|
|
828,783
|
|
|
828,783
|
|
|||
Short-term
|
|
430,827
|
|
|
430,788
|
|
|
430,788
|
|
|||
Other
|
|
420,303
|
|
|
450,307
|
|
|
450,307
|
|
|||
Total
|
|
$
|
6,351,348
|
|
|
$
|
6,500,215
|
|
|
$
|
6,500,215
|
|
($ in thousands, except share data) December 31,
|
2016
|
|
2015
|
||||
Assets:
|
|
|
|
||||
Fixed income securities, at fair value (amortized cost: 2016—$220,749 and 2015—$203,709)
|
$
|
214,023
|
|
|
$
|
187,979
|
|
Short-term investments, at cost (approximates fair value)
|
66,570
|
|
|
48,079
|
|
||
Other investments
|
30,003
|
|
|
25,339
|
|
||
Total investments
|
310,596
|
|
|
261,397
|
|
||
Cash
|
32,251
|
|
|
25
|
|
||
Investment in subsidiaries
|
1,340,442
|
|
|
1,349,483
|
|
||
Investment income due and accrued
|
272
|
|
|
123
|
|
||
Current taxes receivable
(1)
|
28,722
|
|
|
70,848
|
|
||
Other assets
|
4,132
|
|
|
4,778
|
|
||
Total assets
|
$
|
1,716,415
|
|
|
$
|
1,686,654
|
|
Liabilities and Stockholders' Equity:
|
|
|
|
||||
Liabilities:
|
|
|
|
||||
Accounts payable and other liabilities
|
2,501
|
|
|
1,855
|
|
||
Total liabilities
|
2,501
|
|
|
1,855
|
|
||
Stockholders’ equity:
|
|
|
|
||||
Preferred stock, par value $0.01 per share; 20,000,000 shares authorized shares; issued and outstanding shares—none
|
—
|
|
|
—
|
|
||
Common stock, par value $0.01 per share; 130,000,000 shares authorized; issued and outstanding shares: 45,194,954 and 45,044,222
|
452
|
|
|
450
|
|
||
Additional paid-in capital
|
195,267
|
|
|
190,813
|
|
||
Accumulated other comprehensive income (loss)
|
(38,990
|
)
|
|
15,215
|
|
||
Retained earnings
|
1,557,681
|
|
|
1,478,439
|
|
||
Treasury stock, shares at cost: 22,458 and
8,202
|
(496
|
)
|
|
(118
|
)
|
||
Total Ambac Financial Group, Inc. stockholders’ equity
|
1,713,914
|
|
|
1,684,799
|
|
||
Total liabilities and stockholders’ equity
|
$
|
1,716,415
|
|
|
$
|
1,686,654
|
|
(1)
|
Of this amount,
$28,691
and
$70,911
receivable from the Registrant's wholly-owned subsidiary, Ambac Assurance Corporation, pursuant to the Amended TSA.
|
($ in thousands) Year Ended December 31,
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Investment income
|
$
|
13,493
|
|
|
$
|
9,826
|
|
|
$
|
25,147
|
|
Other than temporary impairments
|
(289
|
)
|
|
(155
|
)
|
|
—
|
|
|||
Net realized gains (losses)
|
(7
|
)
|
|
(27
|
)
|
|
(46
|
)
|
|||
Total revenues
|
13,197
|
|
|
9,644
|
|
|
25,101
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Operating expenses
|
11,486
|
|
|
8,922
|
|
|
6,458
|
|
|||
Total expenses
|
11,486
|
|
|
8,922
|
|
|
6,458
|
|
|||
Income (loss) before income taxes, reorganization costs and equity in undistributed net loss of subsidiaries
|
1,711
|
|
|
722
|
|
|
18,643
|
|
|||
Reorganization items
|
—
|
|
|
—
|
|
|
211
|
|
|||
Income (loss) before income taxes and equity in undistributed net loss of subsidiaries
|
1,711
|
|
|
722
|
|
|
18,432
|
|
|||
Federal income tax provision (benefit)
|
(28,739
|
)
|
|
(70,811
|
)
|
|
221
|
|
|||
Income before equity in undistributed net income of subsidiaries
|
30,450
|
|
|
71,533
|
|
|
18,211
|
|
|||
Equity in undistributed net income of subsidiaries
|
44,393
|
|
|
421,870
|
|
|
465,860
|
|
|||
Net income
|
$
|
74,843
|
|
|
$
|
493,403
|
|
|
$
|
484,071
|
|
|
|
|
|
|
|
||||||
Other comprehensive income, after tax:
|
|
|
|
|
|
||||||
Net income
|
$
|
74,843
|
|
|
$
|
493,403
|
|
|
$
|
484,071
|
|
Unrealized gains (losses) on securities, net of deferred income taxes of $0
|
67,900
|
|
|
(159,730
|
)
|
|
252,603
|
|
|||
Gain (loss) on foreign currency translation, net of deferred income taxes of $0.
|
(122,128
|
)
|
|
(44,651
|
)
|
|
(43,165
|
)
|
|||
Changes to postretirement benefit, net of tax
|
23
|
|
|
(687
|
)
|
|
(816
|
)
|
|||
Total other comprehensive income (loss)
|
(54,205
|
)
|
|
(205,068
|
)
|
|
208,622
|
|
|||
Total comprehensive income attributable to Ambac Financial Group, Inc.
|
$
|
20,638
|
|
|
$
|
288,335
|
|
|
$
|
692,693
|
|
($ in thousands)
|
Total
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional Paid-in
Capital
|
|
Common
Stock Held
in Treasury,
at Cost
|
||||||||||||||
Balance at January 1, 2016
|
$
|
1,684,799
|
|
|
$
|
1,478,439
|
|
|
$
|
15,215
|
|
|
$
|
—
|
|
|
$
|
450
|
|
|
$
|
190,813
|
|
|
$
|
(118
|
)
|
Total comprehensive income
|
20,638
|
|
|
74,843
|
|
|
(54,205
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Adjustment to initially apply ASU 2014-13
|
6,442
|
|
|
6,442
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Stock-based compensation
|
5,253
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,253
|
|
|
—
|
|
|||||||
Cost of shares (acquired) issued under equity plan
|
(505
|
)
|
|
(127
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(378
|
)
|
|||||||
Cost of warrants acquired
|
(2,717
|
)
|
|
(1,916
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(801
|
)
|
|
—
|
|
|||||||
Issuance of common stock
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|||||||
Warrants exercised
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|||||||
Balance at December 31, 2016
|
$
|
1,713,914
|
|
|
$
|
1,557,681
|
|
|
$
|
(38,990
|
)
|
|
$
|
—
|
|
|
$
|
452
|
|
|
$
|
195,267
|
|
|
$
|
(496
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance at Balance at January 1, 2015
|
$
|
1,399,105
|
|
|
$
|
989,290
|
|
|
$
|
220,283
|
|
|
$
|
—
|
|
|
$
|
450
|
|
|
$
|
189,138
|
|
|
$
|
(56
|
)
|
Total comprehensive income
|
288,335
|
|
|
493,403
|
|
|
(205,068
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Stock-based compensation
|
3,105
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,105
|
|
|
—
|
|
|||||||
Cost of shares (acquired) issued under equity plan
|
(374
|
)
|
|
(312
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62
|
)
|
|||||||
Cost of warrants acquired
|
(5,375
|
)
|
|
(3,942
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,433
|
)
|
|
—
|
|
|||||||
Warrants exercised
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|||||||
Balance at December 31, 2015
|
$
|
1,684,799
|
|
|
$
|
1,478,439
|
|
|
$
|
15,215
|
|
|
$
|
—
|
|
|
$
|
450
|
|
|
$
|
190,813
|
|
|
$
|
(118
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance at January 1, 2014
|
$
|
702,983
|
|
|
$
|
505,219
|
|
|
$
|
11,661
|
|
|
$
|
—
|
|
|
$
|
450
|
|
|
$
|
185,672
|
|
|
$
|
(19
|
)
|
Total comprehensive income
|
692,693
|
|
|
484,071
|
|
|
208,622
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Stock-based compensation
|
3,450
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,450
|
|
|
—
|
|
|||||||
Cost of shares (acquired) issued under equity plan
|
(37
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
|||||||
Warrants exercised
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|||||||
Balance at December 31, 2014
|
$
|
1,399,105
|
|
|
$
|
989,290
|
|
|
$
|
220,283
|
|
|
$
|
—
|
|
|
$
|
450
|
|
|
$
|
189,138
|
|
|
$
|
(56
|
)
|
($ in thousands) Year Ended December 31,
|
2016
|
|
2015
|
|
2014
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
74,843
|
|
|
$
|
493,403
|
|
|
$
|
484,071
|
|
Adjustments to reconcile net income loss to net cash used in operating activities:
|
|
|
|
|
|
||||||
Equity in undistributed net income of non-debtor subsidiaries
|
(44,393
|
)
|
|
(421,870
|
)
|
|
(465,860
|
)
|
|||
Amortization of bond premium and discount
|
(7,208
|
)
|
|
(4,690
|
)
|
|
4
|
|
|||
Reorganization items
|
—
|
|
|
—
|
|
|
211
|
|
|||
Other-than-temporary impairment charges
|
289
|
|
|
155
|
|
|
—
|
|
|||
Net realized gains (losses)
|
7
|
|
|
27
|
|
|
46
|
|
|||
Increase (decrease) in current income taxes payable
|
42,126
|
|
|
(71,069
|
)
|
|
221
|
|
|||
Share-based compensation
|
5,253
|
|
|
3,105
|
|
|
3,450
|
|
|||
Investment income due and accrued
|
(149
|
)
|
|
(69
|
)
|
|
11,905
|
|
|||
(Increase) decrease in other assets
|
646
|
|
|
992
|
|
|
(834
|
)
|
|||
Other, net
|
5,814
|
|
|
(4,705
|
)
|
|
(36,628
|
)
|
|||
Net cash provided by (used in) operating activities
|
77,228
|
|
|
(4,721
|
)
|
|
(3,414
|
)
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Proceeds from matured bonds
|
269,459
|
|
|
347,539
|
|
|
65,032
|
|
|||
Purchases of bonds
|
(279,582
|
)
|
|
(312,419
|
)
|
|
(271,181
|
)
|
|||
Change in short-term investments
|
(18,491
|
)
|
|
(25,143
|
)
|
|
(14,617
|
)
|
|||
Other, net
|
(13,673
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash provided by (used in) investing activities
|
(42,287
|
)
|
|
9,977
|
|
|
(220,766
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Proceeds from the sale of Junior Surplus Notes of the Segregated Account
|
—
|
|
|
—
|
|
|
224,262
|
|
|||
Cost of warrants acquired
|
(2,717
|
)
|
|
(5,375
|
)
|
|
—
|
|
|||
Proceeds from warrant exercise
|
2
|
|
|
3
|
|
|
16
|
|
|||
Net cash provided by (used in) financing activities
|
(2,715
|
)
|
|
(5,372
|
)
|
|
224,278
|
|
|||
Net cash flow
|
32,226
|
|
|
(116
|
)
|
|
98
|
|
|||
Cash at beginning of period
|
25
|
|
|
141
|
|
|
43
|
|
|||
Cash at end of period
|
$
|
32,251
|
|
|
$
|
25
|
|
|
$
|
141
|
|
|
|
|
|
|
|
||||||
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
Cash paid during the period for:
|
|
|
|
|
|
||||||
Income taxes
|
$
|
—
|
|
|
$
|
394
|
|
|
$
|
—
|
|
Cash payments related to reorganization items:
|
|
|
|
|
|
||||||
Professional fees paid for services rendered in connection with the Chapter 11 proceeding
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
272
|
|
Insurance Premiums Written
($ in Thousands)
|
Gross
Amount
|
|
Ceded to Other
Companies
|
|
Assumed from
Other
Companies
|
|
Net
Amount
|
|
Percentage of
Amount
Assumed to
Net
|
||||||||
Year Ended December 31, 2016
|
$
|
(53,837
|
)
|
|
$
|
(8,772
|
)
|
|
$
|
—
|
|
|
$
|
(45,065
|
)
|
|
—%
|
|
|
|
|
|
|
|
|
|
|
||||||||
Year Ended December 31, 2015
|
(37,572
|
)
|
|
(3,001
|
)
|
|
$
|
—
|
|
|
(34,571
|
)
|
|
—%
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Year Ended December 31, 2014
|
(288,310
|
)
|
|
(6,842
|
)
|
|
—
|
|
|
(281,468
|
)
|
|
—%
|
|
|
AMBAC FINANCIAL GROUP, INC.
|
|
|
|
|
|
Dated:
|
February 28, 2017
|
By:
|
/S/ DAVID TRICK
|
|
|
|
David Trick
|
|
|
|
Executive Vice President and Chief Financial Officer
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/S/ JEFFREY S. STEIN*
|
|
Chairman of the Board and Director
|
|
February 28, 2017
|
Jeffrey S. Stein
|
|
|
|
|
|
|
|
|
|
/S/ CLAUDE LEBLANC
|
|
President, Chief Executive Officer and Director
|
|
February 28, 2017
|
Claude LeBlanc
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/S/ DAVID TRICK
|
|
Executive Vice President and Chief Financial Officer
|
|
February 28, 2017
|
David Trick
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
/S/ ROBERT B. EISMAN
|
|
Senior Managing Director and Chief Accounting Officer
|
|
February 28, 2017
|
Robert B. Eisman
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
/S/ ALEXANDER D. GREENE*
|
|
Director
|
|
February 28, 2017
|
Alexander D. Green
|
|
|
|
|
|
|
|
|
|
/S/ IAN D. HAFT*
|
|
Director
|
|
February 28, 2017
|
Ian D. Haft
|
|
|
|
|
|
|
|
|
|
/S/ DAVID L. HERZOG*
|
|
Director
|
|
February 28, 2017
|
David L. Herzog
|
|
|
|
|
|
|
|
|
|
/S/ C. JAMES PRIEUR*
|
|
Director
|
|
February 28, 2017
|
C. James Prieur
|
|
|
|
|
|
|
|
|
|
/S/ STEPHEN M. KSENAK
|
|
|
|
|
*By: Stephen M. Ksenak
|
|
Attorney-in-fact
|
|
February 28, 2017
|
(a)
|
All Performance Stock Units shall be unearned and unvested unless and until they become earned and vested and nonforfeitable in accordance with this subparagraph 4(a). The Participant shall have the ability to earn between 0% and 200% of the Target Performance Units, as determined by the Committee, based on the continuing employment of the Participant during the period beginning on January 1, 2016 and ending on the December 31, 2018 (the “Performance Period”) and satisfaction of the Performance Goals set forth in Exhibit A hereto (which is incorporated into and forms part of this Agreement). Any Performance Stock Units granted pursuant to this Agreement that become earned in accordance with this Agreement shall be referred to herein as “Earned Performance Units”. Except as provided in subparagraph 4(c), if the Participant’s termination of employment or service with the Company (the “Termination Date”) occurs for any reason prior to the last day of the Performance Period, the Participant’s right to all Performance Stock Units (and any associated Dividend Equivalent Units) awarded or credited to the Participant pursuant to this Agreement shall expire and be forfeited immediately and the Participant shall have no further rights with respect to any of the Performance Stock Units (or associated Dividend Equivalent Units). The Earned Performance Units (and any associated Earned Dividend Equivalent Units) shall be settled in accordance with paragraph 6 hereof.
|
(b)
|
The Cash Incentive Award shall be unearned and unvested unless and until it becomes earned and vested and nonforfeitable in accordance with this subparagraph 4(b). The Participant shall have the ability to earn between 0% and 200% of the Target Cash Award, as determined by the Committee, at the end of the Performance Period based on the continuing employment of the Participant during the Performance Period and satisfaction of the Performance Goals set forth in Exhibit A hereto. Any portion of the Cash Incentive Award granted pursuant to this Agreement that becomes earned in accordance with this Agreement shall be referred to herein as “Earned Cash Incentive Award”. Except as provided in subparagraph 4(c), if the Participant’s Termination Date occurs for any reason prior to the last day of the Performance Period, the Participant’s right to the entire Cash Incentive Award awarded to the Participant pursuant to this Agreement shall expire and be forfeited immediately and
|
(c)
|
Notwithstanding the provisions of subparagraphs 4(a) and 4(b), if the Participant’s Termination Date occurs on or after the first anniversary of the beginning of the Performance Period and prior to the last day of the Performance Period by reason of death, Disability (as defined in subparagraph 4(d)), involuntary termination by the Company other than for Cause (as defined in subparagraph 4(d)), or Retirement (as defined in subparagraph 4(d), the Participant (or, in the event of his death, his beneficiary) shall be entitled to (i) that number of Earned Performance Units (and any associated Earned Dividend Equivalent Units thereon) and (ii) that portion of the Earned Cash Award equal to the product of (A) the number of Earned Performance Units (and any associated Earned Dividend Equivalent Units) or Earned Cash Award, as applicable, that the Participant would have been entitled to receive had his Termination Date not occurred prior to the end of the Performance Period based on actual satisfaction of the Performance Goals, multiplied by (B) a fraction (1) the numerator of which is the number days during the Performance Period prior to and including the Termination Date and (2) the denominator of which is the total number of days in the Performance Period.
|
(d)
|
For purposes of the Awards evidenced by this Agreement, (i) a Participant’s Termination Date shall be considered to occur by reason of Disability if his Termination Date occurs on or after the date on which he is entitled to long-term disability benefits under the Company’s long-term disability plan (or, if the Participant is not eligible for such plan, if the Participant would be entitled to benefits under such plan if he were eligible) and such Termination Date does not occur for any other reason, (ii) the Participant’s Termination Date shall be considered to occur by reason of Cause if the Participant’s Termination Date occurs by reason of termination by the Company and is on account of (A) any act or omission by the Participant resulting in, or intending to result in, personal gain at the expense of the Company; (B) the improper disclosure by the Participant of proprietary or confidential information of the Company; or (C) misconduct by the Participant, including, but not limited to, fraud, intentional violation of, or negligent disregard for, the rules and procedures of the Company (including the code of business conduct), theft, violent acts or threats of violence, or possession of controlled substances on the property of the Company;; provided
,
however, that the meaning of “Cause” shall be (1) expanded to include any additional grounds for cause-based termination specified in any contract, policy or plan applicable to the Participant or (2) superseded to the extent expressly provided in such contract, policy or plan, and (iii) the Participant’s Termination Date shall be considered to occur on account of Retirement if the Participant’s Termination Date occurs on or after the date on which the Participant has attained age 55 and such termination date does not occur for any other reason.
|
(a)
|
If, during the Performance Period, a dividend with respect to shares of Common Stock is paid in cash, then as of the dividend payment date the Participant shall be credited with that number of Dividend Equivalent Units equal to (i) the cash dividend paid with respect to a share of Common Stock, multiplied by (ii) 200% of the Target Performance Units (the “Maximum Performance Units”) plus the number of previously credited Dividend Equivalent Units with respect to such Performance Stock Units, if any, divided by (iii) the Fair Market Value of a share of Common Stock on the dividend payment date, rounded down to the nearest whole number.
|
(b)
|
If, during the Performance Period, a dividend with respect to shares of Common Stock is paid in shares of Common Stock, then as of the dividend payment date the Participant shall be credited with that number of Dividend Equivalent Units equal to (i) the number of shares of Common Stock distributed in the dividend with respect to a share of Common Stock, multiplied by (ii) the number of Maximum Performance Units plus the number of previously credited Dividend Equivalent Units with respect to such Performance Stock Units, if any, rounded down to the nearest whole number.
|
(a)
|
The Earned Performance Units (and associated Earned Dividend Equivalent Units shall be settled within sixty (60) days following the end of the Performance Period
(the “Settlement Date”). Settlement of the Earned Performance Units and Earned Dividend Equivalent Units on the Settlement Date shall be made in the form of shares of Common Stock with one share of Common Stock being issued in settlement of each Earned Performance Unit and each Earned Dividend Equivalent Unit (and cash equal to any fractional share). Upon the settlement of any Earned Performance Unit and associated Earned Dividend Equivalent Units, such Earned Performance Unit and Earned Dividend Equivalent Units shall be cancelled. Any Performance Stock Units and associated Dividend Equivalent Units outstanding as of the last day of the Performance Period that do not become Earned Performance Units and associated Earned Dividend Equivalent Units shall be automatically cancelled as of the last day of the Performance Period.
|
(b)
|
The Earned Cash Award shall be paid on the Settlement Date in a lump sum cash payment. Any portion of the Cash Incentive Award that does not become part of the Earned Cash Award shall be automatically cancelled as of the last day of the Performance Period.
|
(a)
|
and if the Participant is a specified employee (within the meaning of section 409A(a)(2)(B) of the Code) and if any such payment or benefit is required to be made or provided prior to the first day of the seventh month following the Participant’s separation from service or termination of employment, such payment or benefit shall be delayed until the first day of the seventh month following the Participant’s separation from service; and
|
(b)
|
the determination as to whether the Participant has had a termination of employment (or separation from service) shall be made in accordance with the provisions of section 409A of the Code and the guidance issued thereunder without application of any alternative levels of reductions of bona fide services permitted thereunder.
|
|
|
AAC
|
|
AFG
|
||||||
Rating
|
Payout Multiple
|
|
ALR
|
Adjusted Net
Asset Value
Midpoint
($mm)
|
|
|
Cumulative
EBITDA
($mm)
|
|
||
1
|
2.00
|
|
100.0%
|
|
$0
|
|
|
|
$19
|
|
2
|
1.75
|
|
94.0%
|
|
$349
|
|
|
|
$16
|
|
3
|
1.50
|
|
89.0%
|
|
$655
|
|
|
|
$13
|
|
4
|
1.00
|
|
84.0%
|
|
$979
|
|
|
|
$6
|
|
5
|
0.00
|
|
79.0%
|
|
$1,337
|
|
|
|
$0
|
|
(1)
|
Including any future successors or equivalent entities.
|
|
|
Successor Ambac
|
|
|
Predecessor
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
Period from May 1
|
|
|
Period from Jan 1
|
|
|
|||||||||||
|
|
Year Ended December 31,
|
|
through
|
|
|
through
|
|
Year Ended
|
|||||||||||||||
($ in thousands, except ratios)
|
|
2016
|
|
2015
|
|
2014
|
|
December 31,
2013 |
|
|
April 30,
2013 |
|
December 31,
2012 |
|||||||||||
Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Pre-tax income (loss)
|
|
$
|
105,026
|
|
|
$
|
510,058
|
|
|
493,253
|
|
|
$
|
512,316
|
|
|
|
$
|
3,348,033
|
|
|
$
|
(256,505
|
)
|
Fixed Charges
|
|
119,503
|
|
|
115,016
|
|
|
127,754
|
|
|
84,736
|
|
|
|
30,342
|
|
|
107,724
|
|
|||||
Earnings
|
|
$
|
224,529
|
|
|
$
|
625,074
|
|
|
621,007
|
|
|
$
|
597,052
|
|
|
|
$
|
3,378,375
|
|
|
$
|
(148,781
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed charges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Interest expense
|
|
$
|
118,500
|
|
|
$
|
113,100
|
|
|
125,891
|
|
|
$
|
83,595
|
|
|
|
$
|
29,718
|
|
|
$
|
105,973
|
|
Portion of rental expense deemed to be interest
|
|
1,003
|
|
|
1,916
|
|
|
1,863
|
|
|
1,141
|
|
|
|
624
|
|
|
1,751
|
|
|||||
Fixed charges
|
|
$
|
119,503
|
|
|
$
|
115,016
|
|
|
127,754
|
|
|
$
|
84,736
|
|
|
|
$
|
30,342
|
|
|
$
|
107,724
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ratio of earnings to fixed charges
|
|
1.9
|
x
|
|
5.4
|
x
|
|
4.9
|
x
|
|
7.0
|
x
|
|
|
111.3
|
x
|
|
*
|
|
*
|
Earning for the year ended December 31, 2012 were inadequate to cover fixed charges by $256,505.
|
Name
|
|
State of Incorporation
|
Ambac Asset Management, Inc.
|
|
(Delaware)
|
Ambac Assurance Corporation
|
|
(Wisconsin)
|
Ambac Assurance UK Limited
|
|
(United Kingdom Insurance Company)
|
Ambac Capital Corporation
|
|
(Delaware)
|
Ambac Capital Funding, Inc.
|
|
(Delaware)
|
Ambac Credit Products, LLC
|
|
(Delaware)
|
Ambac Financial Services, LLC
|
|
(Delaware)
|
Ambac Investments, Inc.
|
|
(Delaware)
|
Archer Holdings Portfolio I, LLC
|
|
(Delaware)
|
Aztec Holdings Portfolio I, LLC
|
|
(Delaware)
|
Bearcat Holdings Portfolio I, LLC
|
|
(Delaware)
|
Everspan Financial Guarantee Corp.
|
|
(Wisconsin)
|
Connie Lee Holdings, Inc.
|
|
(Delaware)
|
Ortley Investments LLC
|
|
(Delaware)
|
Osprey Holdings I, LLC
|
|
(Delaware)
|
Osprey Holdings II, LLC
|
|
(Delaware)
|
AE Global Holdings, LLC
|
|
(Delaware)
|
AE Global Asset Funding, LLC
|
|
(Delaware)
|
AE Global Investments, LLC
|
|
(Delaware)
|
Ambac Japan Co., Ltd
|
|
(Japan)
|
Ambac Conduit Funding LLC
|
|
(Delaware)
|
Juneau Investments LLC
|
|
(Delaware)
|
Phoenix Holdings Fund LLC
|
|
(Delaware)
|
Triton Real Estate Holding I, LLC
|
|
(Delaware)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/S/ JEFFREY S. STEIN
|
|
Chairman of the Board and Director
|
|
February 28, 2017
|
Jeffrey S. Stein
|
|
|
|
|
|
|
|
|
|
/S/ CLAUDE LeBLANC
|
|
President, Chief Executive Officer and Director
|
|
February 28, 2017
|
Claude LeBlanc
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/S/ DAVID TRICK
|
|
Executive Vice President and Chief Financial Officer
|
|
February 28, 2017
|
David Trick
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
/S/ ROBERT B. EISMAN
|
|
Senior Managing Director and Chief Accounting Officer
|
|
February 28, 2017
|
Robert B. Eisman
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
/S/ ALEXANDER D. GREENE
|
|
Director
|
|
February 28, 2017
|
Alexander D. Greene
|
|
|
|
|
|
|
|
|
|
/S/ IAN D. HAFT
|
|
Director
|
|
February 28, 2017
|
Ian D. Haft
|
|
|
|
|
|
|
|
|
|
/S/ DAVID L. HERZOG
|
|
Director
|
|
February 28, 2017
|
David L. Herzog
|
|
|
|
|
|
|
|
|
|
/S/ C. JAMES PRIEUR
|
|
Director
|
|
February 28, 2017
|
C. James Prieur
|
|
|
|
|
1.
|
I have reviewed this
Annual
Report on Form
10-K
for the year ended
December 31, 2016
of Ambac Financial Group, Inc. (the "registrant");
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a—15(e) and 15d—15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors:
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Dated:
|
February 28, 2017
|
By:
|
/s/ Claude LeBlanc
|
|
|
|
Claude LeBlanc
|
|
|
|
President and Chief Executive Officer
|
1.
|
I have reviewed this
Annual
Report on Form
10-K
for the year ended
December 31, 2016
of Ambac Financial Group, Inc (the "registrant");
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a—15(e) and 15d—15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors:
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Dated:
|
February 28, 2017
|
By:
|
/s/ David Trick
|
|
|
|
David Trick
|
|
|
|
Executive Vice President and Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
By:
|
/s/ Claude LeBlanc
|
|
|
Name:
|
Claude LeBlanc
|
|
|
Title:
|
President and Chief Executive Officer
|
|
|
|
|
|
|
By:
|
/s/ David Trick
|
|
|
Name:
|
David Trick
|
|
|
Title:
|
Executive Vice President and Chief Financial Officer
|
Dated:
|
February 28, 2017
|
|
|