|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Canada
|
|
98-0364441
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer Identification No.)
|
|
|
|
745 Fifth Avenue
New York, New York
|
|
10151
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated Filer
¨
|
Accelerated filer
x
|
Non-accelerated Filer
¨
|
Smaller reporting company
¨
|
Emerging growth company
¨
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Class A Subordinate Voting Shares, no par value
|
MDCA
|
NASDAQ
|
|
|
Page
|
|
PART I. FINANCIAL INFORMATION
|
|
Item 1.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
|
PART II. OTHER INFORMATION
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
||
|
Three Months Ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
Revenue:
|
|
|
|
|
|
||
Services
|
$
|
328,791
|
|
|
$
|
326,968
|
|
Operating expenses:
|
|
|
|
||||
Cost of services sold
|
237,153
|
|
|
243,030
|
|
||
Office and general expenses
|
67,118
|
|
|
83,879
|
|
||
Depreciation and amortization
|
8,838
|
|
|
12,375
|
|
||
Other asset impairment
|
—
|
|
|
2,317
|
|
||
|
313,109
|
|
|
341,601
|
|
||
Operating income (loss)
|
15,682
|
|
|
(14,633
|
)
|
||
Other Income (Expenses):
|
|
|
|
||||
Interest expense and finance charges, net
|
(16,760
|
)
|
|
(16,083
|
)
|
||
Foreign exchange gain (loss)
|
5,442
|
|
|
(6,660
|
)
|
||
Other, net
|
(3,383
|
)
|
|
441
|
|
||
|
(14,701
|
)
|
|
(22,302
|
)
|
||
Income (loss) before income taxes and equity in earnings of non-consolidated affiliates
|
981
|
|
|
(36,935
|
)
|
||
Income tax expense (benefit)
|
748
|
|
|
(8,330
|
)
|
||
Income (loss) before equity in earnings of non-consolidated affiliates
|
233
|
|
|
(28,605
|
)
|
||
Equity in earnings of non-consolidated affiliates
|
83
|
|
|
86
|
|
||
Net income (loss)
|
316
|
|
|
(28,519
|
)
|
||
Net income attributable to the noncontrolling interests
|
(429
|
)
|
|
(897
|
)
|
||
Net loss attributable to MDC Partners Inc.
|
(113
|
)
|
|
(29,416
|
)
|
||
Accretion on convertible preference shares
|
(2,383
|
)
|
|
(2,027
|
)
|
||
Net loss attributable to MDC Partners Inc. common shareholders
|
$
|
(2,496
|
)
|
|
$
|
(31,443
|
)
|
Loss Per Common Share:
|
|
|
|
|
|
||
Basic
|
|
|
|
|
|
||
Net loss attributable to MDC Partners Inc. common shareholders
|
$
|
(0.04
|
)
|
|
$
|
(0.56
|
)
|
Diluted
|
|
|
|
||||
Net loss attributable to MDC Partners Inc. common shareholders
|
$
|
(0.04
|
)
|
|
$
|
(0.56
|
)
|
Weighted Average Number of Common Shares Outstanding:
|
|
|
|
|
|
||
Basic
|
60,258,102
|
|
|
56,415,042
|
|
||
Diluted
|
60,258,102
|
|
|
56,415,042
|
|
||
Stock-based compensation expense is included in the following line items above:
|
|
|
|
|
|
||
Cost of services sold
|
$
|
4,545
|
|
|
$
|
3,347
|
|
Office and general expenses
|
(1,573
|
)
|
|
1,690
|
|
||
Total
|
$
|
2,972
|
|
|
$
|
5,037
|
|
|
Three Months Ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
Comprehensive Income (Loss)
|
|
|
|
|
|
||
Net income (loss)
|
$
|
316
|
|
|
$
|
(28,519
|
)
|
Other comprehensive income (loss), net of applicable tax:
|
|
|
|
|
|
||
Foreign currency translation adjustment
|
(4,659
|
)
|
|
2,278
|
|
||
Other comprehensive income (loss)
|
(4,659
|
)
|
|
2,278
|
|
||
Comprehensive loss for the period
|
(4,343
|
)
|
|
(26,241
|
)
|
||
Comprehensive loss (income) attributable to the noncontrolling interests
|
(780
|
)
|
|
204
|
|
||
Comprehensive loss attributable to MDC Partners Inc.
|
$
|
(5,123
|
)
|
|
$
|
(26,037
|
)
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
(Unaudited)
|
|
|
||||
ASSETS
|
|
|
|
|
|
||
Current Assets:
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
26,372
|
|
|
$
|
30,873
|
|
Accounts receivable, less allowance for doubtful accounts of $2,066 and $1,879
|
438,648
|
|
|
395,200
|
|
||
Expenditures billable to clients
|
46,663
|
|
|
42,369
|
|
||
Assets held for sale
|
11,861
|
|
|
78,913
|
|
||
Other current assets
|
44,689
|
|
|
42,499
|
|
||
Total Current Assets
|
568,233
|
|
|
589,854
|
|
||
Fixed assets, at cost, less accumulated depreciation of $133,879 and $128,546
|
85,456
|
|
|
88,189
|
|
||
Right of use assets - operating leases
|
246,643
|
|
|
—
|
|
||
Investment in non-consolidated affiliates
|
6,586
|
|
|
6,556
|
|
||
Goodwill
|
742,775
|
|
|
740,955
|
|
||
Other intangible assets, net, less accumulated amortization of $164,347 and $161,868
|
64,858
|
|
|
67,765
|
|
||
Deferred tax assets
|
92,439
|
|
|
92,741
|
|
||
Other assets
|
26,129
|
|
|
25,513
|
|
||
Total Assets
|
$
|
1,833,119
|
|
|
$
|
1,611,573
|
|
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS, AND SHAREHOLDERS’ DEFICIT
|
|
|
|
|
|
||
Current Liabilities:
|
|
|
|
|
|
||
Accounts payable
|
$
|
214,694
|
|
|
$
|
221,995
|
|
Accruals and other liabilities
|
251,300
|
|
|
313,141
|
|
||
Liabilities held for sale
|
11,218
|
|
|
35,967
|
|
||
Advance billings
|
171,151
|
|
|
138,505
|
|
||
Current portion of lease liabilities - operating leases
|
44,129
|
|
|
—
|
|
||
Current portion of deferred acquisition consideration
|
36,521
|
|
|
32,928
|
|
||
Total Current Liabilities
|
729,013
|
|
|
742,536
|
|
||
Long-term debt
|
919,050
|
|
|
954,107
|
|
||
Long-term portion of deferred acquisition consideration
|
39,862
|
|
|
50,767
|
|
||
Long-term lease liabilities - operating leases
|
248,609
|
|
|
—
|
|
||
Other Liabilities
|
17,523
|
|
|
54,255
|
|
||
Deferred tax liabilities
|
5,329
|
|
|
5,329
|
|
||
Total Liabilities
|
1,959,386
|
|
|
1,806,994
|
|
||
Redeemable Noncontrolling Interests
|
48,006
|
|
|
51,546
|
|
||
Commitments, Contingencies and Guarantees (Note 13)
|
|
|
|
|
|
||
Shareholders' Deficit:
|
|
|
|
|
|
||
Convertible preference shares, 145,000 authorized, issued and outstanding at March 31, 2019 and 95,000 at December 31, 2018
|
152,117
|
|
|
90,123
|
|
||
Common stock and other paid-in capital
|
98,693
|
|
|
58,579
|
|
||
Accumulated deficit
|
(465,016
|
)
|
|
(464,903
|
)
|
||
Accumulated other comprehensive (loss) income
|
(290
|
)
|
|
4,720
|
|
||
MDC Partners Inc. Shareholders' Deficit
|
(214,496
|
)
|
|
(311,481
|
)
|
||
Noncontrolling Interests
|
40,223
|
|
|
64,514
|
|
||
Total Shareholders' Deficit
|
(174,273
|
)
|
|
(246,967
|
)
|
||
Total Liabilities, Redeemable Noncontrolling Interests and Shareholders' Deficit
|
$
|
1,833,119
|
|
|
$
|
1,611,573
|
|
|
Three Months Ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
Cash flows used in operating activities:
|
|
|
|
|
|
||
Net income (loss)
|
$
|
316
|
|
|
$
|
(28,519
|
)
|
Adjustments to reconcile income (loss) to cash provided by (used in) operating activities:
|
|
|
|
|
|
||
Stock-based compensation
|
2,972
|
|
|
5,037
|
|
||
Depreciation
|
6,359
|
|
|
8,402
|
|
||
Amortization of intangibles
|
2,479
|
|
|
3,973
|
|
||
Amortization of deferred finance charges and debt discount
|
826
|
|
|
807
|
|
||
Other asset impairment
|
—
|
|
|
2,317
|
|
||
Adjustment to deferred acquisition consideration
|
(7,643
|
)
|
|
2,586
|
|
||
Deferred income taxes
|
748
|
|
|
(10,786
|
)
|
||
Loss on sale of assets
|
3,592
|
|
|
19
|
|
||
Earnings of non-consolidated affiliates
|
(83
|
)
|
|
(86
|
)
|
||
Other and non-current assets and liabilities
|
(1,755
|
)
|
|
(1,004
|
)
|
||
Foreign exchange
|
(5,188
|
)
|
|
6,864
|
|
||
Changes in working capital:
|
|
|
|
||||
Accounts receivable
|
(29,957
|
)
|
|
12,358
|
|
||
Expenditures billable to clients
|
(4,294
|
)
|
|
(26,739
|
)
|
||
Prepaid expenses and other current assets
|
(3,373
|
)
|
|
(9,734
|
)
|
||
Accounts payable, accruals and other current liabilities
|
(75,105
|
)
|
|
(76,826
|
)
|
||
Acquisition related payments
|
(3,657
|
)
|
|
(6,665
|
)
|
||
Advance billings
|
32,563
|
|
|
56,963
|
|
||
Net cash used in operating activities
|
(81,200
|
)
|
|
(61,033
|
)
|
||
Cash flows provided by (used in) investing activities:
|
|
|
|
|
|
||
Capital expenditures
|
(3,606
|
)
|
|
(3,799
|
)
|
||
Proceeds from sale of assets
|
23,050
|
|
|
—
|
|
||
Acquisitions, net of cash acquired
|
(1,050
|
)
|
|
—
|
|
||
Other investments
|
(293
|
)
|
|
(69
|
)
|
||
Net cash provided by (used in) investing activities
|
18,101
|
|
|
(3,868
|
)
|
||
Cash flows provided by financing activities:
|
|
|
|
|
|
||
Repayments of revolving credit facility
|
(466,437
|
)
|
|
(250,800
|
)
|
||
Proceeds from revolving credit facility
|
431,097
|
|
|
309,816
|
|
||
Proceeds from issuance of common and convertible preference shares, net of issuance costs
|
97,629
|
|
|
—
|
|
||
Acquisition related payments
|
—
|
|
|
(7,422
|
)
|
||
Distributions to noncontrolling interests
|
(1,501
|
)
|
|
(3,295
|
)
|
||
Payment of dividends
|
—
|
|
|
(146
|
)
|
||
Purchase of shares
|
—
|
|
|
(456
|
)
|
||
Other
|
(35
|
)
|
|
(79
|
)
|
||
Net cash provided by financing activities
|
60,753
|
|
|
47,618
|
|
||
Effect of exchange rate changes on cash, cash equivalents, and cash held in trusts
|
(576
|
)
|
|
306
|
|
|
Three Months Ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
Net decrease in cash, cash equivalents, and cash held in trusts including cash classified within assets held for sale
|
(2,922
|
)
|
|
(16,977
|
)
|
||
Change in cash and cash equivalents held in trusts classified within held for sale
|
(3,307
|
)
|
|
(165
|
)
|
||
Change in cash and cash equivalents classified within assets held for sale
|
1,728
|
|
|
—
|
|
||
Net decrease in cash and cash equivalents
|
(4,501
|
)
|
|
(17,142
|
)
|
||
Cash, cash equivalents, and cash held in trusts at beginning of period
|
30,873
|
|
|
50,811
|
|
||
Cash, cash equivalents, and cash held in trusts at end of period
|
$
|
26,372
|
|
|
$
|
33,669
|
|
Supplemental disclosures:
|
|
|
|
|
|
||
Cash income taxes paid
|
$
|
1,677
|
|
|
$
|
1,333
|
|
Cash interest paid
|
$
|
1,629
|
|
|
$
|
649
|
|
|
Convertible Preference Shares
|
|
Common Shares
|
Common Stock and Other Paid-in Capital
|
|
Accumulated
Deficit
|
|
Accumulated Other Comprehensive Income
|
|
MDC Partners Inc.
Shareholders’
Deficit
|
|
Noncontrolling
Interests
|
|
Total
Shareholders’ Deficit |
||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
|
|
|
|
||||||||||||||||||||||
Balance at December 31, 2018
|
95,000
|
|
|
$
|
90,123
|
|
|
57,521,323
|
|
$
|
58,579
|
|
|
$
|
(464,903
|
)
|
|
$
|
4,720
|
|
|
$
|
(311,481
|
)
|
|
$
|
64,514
|
|
|
$
|
(246,967
|
)
|
Net loss attributable to MDC Partners Inc.
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
(113
|
)
|
|
—
|
|
|
(113
|
)
|
|
—
|
|
|
(113
|
)
|
|||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
(5,010
|
)
|
|
(5,010
|
)
|
|
351
|
|
|
(4,659
|
)
|
|||||||
Issuance of common and convertible preference shares
|
50,000
|
|
|
61,994
|
|
|
14,285,714
|
|
35,635
|
|
|
—
|
|
|
—
|
|
|
97,629
|
|
|
—
|
|
|
97,629
|
|
|||||||
Issuance of restricted stock
|
—
|
|
|
—
|
|
|
117,000
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Shares acquired and cancelled
|
—
|
|
|
—
|
|
|
(34,016
|
)
|
(56
|
)
|
|
—
|
|
|
—
|
|
|
(56
|
)
|
|
—
|
|
|
(56
|
)
|
|||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
(1,291
|
)
|
|
—
|
|
|
—
|
|
|
(1,291
|
)
|
|
—
|
|
|
(1,291
|
)
|
|||||||
Changes in redemption value of redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
5,919
|
|
|
—
|
|
|
—
|
|
|
5,919
|
|
|
|
|
5,919
|
|
||||||||
Changes in ownership interest
|
—
|
|
|
—
|
|
|
—
|
|
(93
|
)
|
|
—
|
|
|
—
|
|
|
(93
|
)
|
|
(24,642
|
)
|
|
(24,735
|
)
|
|||||||
Balance at March 31, 2019
|
145,000
|
|
|
$
|
152,117
|
|
|
71,890,021
|
|
$
|
98,693
|
|
|
$
|
(465,016
|
)
|
|
$
|
(290
|
)
|
|
$
|
(214,496
|
)
|
|
$
|
40,223
|
|
|
$
|
(174,273
|
)
|
|
Convertible Preference Shares
|
|
Common Shares
|
Common Stock and Other Paid-in Capital
|
|
Accumulated
Deficit
|
|
Accumulated Other Comprehensive Income
|
|
MDC Partners Inc.
Shareholders’
Deficit
|
|
Noncontrolling
Interests
|
|
Total
Shareholders’ Deficit |
||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
|
|
|
|
||||||||||||||||||||||
Balance at December 31, 2017
|
95,000
|
|
|
$
|
90,220
|
|
|
56,375,131
|
|
$
|
38,191
|
|
|
$
|
(340,000
|
)
|
|
$
|
(1,954
|
)
|
|
$
|
(213,543
|
)
|
|
$
|
58,030
|
|
|
$
|
(155,513
|
)
|
Net loss attributable to MDC Partners Inc.
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
(29,416
|
)
|
|
—
|
|
|
(29,416
|
)
|
|
—
|
|
|
(29,416
|
)
|
|||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
3,379
|
|
|
3,379
|
|
|
(1,101
|
)
|
|
2,278
|
|
|||||||
Expenses for convertible preference shares
|
—
|
|
|
(97
|
)
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(97
|
)
|
|
—
|
|
|
(97
|
)
|
|||||||
Issuance of restricted stock
|
—
|
|
|
—
|
|
|
109,444
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Shares acquired and cancelled
|
—
|
|
|
—
|
|
|
(48,508
|
)
|
(455
|
)
|
|
—
|
|
|
—
|
|
|
(455
|
)
|
|
—
|
|
|
(455
|
)
|
|||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
2,217
|
|
|
—
|
|
|
—
|
|
|
2,217
|
|
|
—
|
|
|
2,217
|
|
|||||||
Changes in redemption value of redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
(375
|
)
|
|
—
|
|
|
—
|
|
|
(375
|
)
|
|
—
|
|
|
(375
|
)
|
|||||||
Business acquisitions and step-up transactions, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
(1,166
|
)
|
|
—
|
|
|
—
|
|
|
(1,166
|
)
|
|
—
|
|
|
(1,166
|
)
|
|||||||
Changes in ownership interest
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,965
|
)
|
|
(5,965
|
)
|
|||||||
Cumulative effect of adoption of ASC 606
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
(1,170
|
)
|
|
—
|
|
|
(1,170
|
)
|
|
—
|
|
|
(1,170
|
)
|
|||||||
Balance at March 31, 2018
|
95,000
|
|
|
$
|
90,123
|
|
|
56,436,067
|
|
$
|
38,412
|
|
|
(370,586
|
)
|
|
$
|
1,425
|
|
|
$
|
(240,626
|
)
|
|
$
|
50,964
|
|
|
$
|
(189,662
|
)
|
|
|
|
Three months ended March 31,
|
||||||
Industry
|
Reportable Segment
|
|
2019
|
|
2018
|
||||
Food & Beverage
|
All
|
|
$
|
66,663
|
|
|
$
|
64,285
|
|
Retail
|
All
|
|
32,580
|
|
|
35,772
|
|
||
Consumer Products
|
All
|
|
35,001
|
|
|
31,802
|
|
||
Communications
|
All
|
|
39,798
|
|
|
29,657
|
|
||
Automotive
|
All
|
|
18,191
|
|
|
20,494
|
|
||
Technology
|
All
|
|
26,616
|
|
|
34,144
|
|
||
Healthcare
|
All
|
|
23,297
|
|
|
33,170
|
|
||
Financials
|
All
|
|
25,126
|
|
|
21,838
|
|
||
Transportation and Travel/Lodging
|
All
|
|
17,441
|
|
|
14,848
|
|
||
Other
|
All
|
|
44,078
|
|
|
40,958
|
|
||
|
|
|
$
|
328,791
|
|
|
$
|
326,968
|
|
|
Three Months Ended March 31,
|
||||||||
Geographic Location
|
Reportable Segment
|
|
2019
|
|
2018
|
||||
United States
|
All
|
|
$
|
263,017
|
|
|
$
|
256,524
|
|
Canada
|
All, excluding Media Services
|
|
22,378
|
|
|
26,379
|
|
||
Other
|
All, excluding Media Services
|
|
43,396
|
|
|
44,065
|
|
||
|
|
|
$
|
328,791
|
|
|
$
|
326,968
|
|
|
Three Months Ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
Numerator:
|
|
|
|
|
|||
Net loss attributable to MDC Partners Inc.
|
$
|
(113
|
)
|
|
$
|
(29,416
|
)
|
Accretion on convertible preference shares
|
(2,383
|
)
|
|
(2,027
|
)
|
||
Net loss attributable to MDC Partners Inc. common shareholders
|
$
|
(2,496
|
)
|
|
$
|
(31,443
|
)
|
Denominator:
|
|
|
|
|
|||
Basic weighted average number of common shares outstanding
|
60,258,102
|
|
|
56,415,042
|
|
||
Diluted weighted average number of common shares outstanding
|
60,258,102
|
|
|
56,415,042
|
|
||
Basic
|
$
|
(0.04
|
)
|
|
$
|
(0.56
|
)
|
Diluted
|
$
|
(0.04
|
)
|
|
$
|
(0.56
|
)
|
|
March 31,
|
|
December 31,
|
||||
|
2019
|
|
2018
|
||||
Beginning Balance of contingent payments
|
$
|
82,598
|
|
|
$
|
119,086
|
|
Payments
|
(275
|
)
|
|
(54,947
|
)
|
||
Redemption value adjustments
(1)
|
(6,834
|
)
|
|
3,512
|
|
||
Additions - acquisitions and step up transactions
|
—
|
|
|
14,943
|
|
||
Foreign translation adjustment
|
59
|
|
|
4
|
|
||
Ending balance of contingent payments
|
$
|
75,548
|
|
|
$
|
82,598
|
|
Fixed payments
|
835
|
|
|
1,097
|
|
||
|
$
|
76,383
|
|
|
$
|
83,695
|
|
|
Three months ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
Income (loss) attributable to fair value adjustments
|
$
|
(7,643
|
)
|
|
$
|
2,586
|
|
Stock-based compensation
|
809
|
|
|
2,361
|
|
||
Redemption value adjustments
|
$
|
(6,834
|
)
|
|
$
|
4,947
|
|
|
Three Months Ended March 31,
|
||
|
2019
|
||
Lease Cost:
|
|
||
Operating lease cost
|
$
|
16,441
|
|
Variable lease cost
|
4,964
|
|
|
Sublease rental income
|
(1,599
|
)
|
|
Total lease cost
|
$
|
19,806
|
|
Additional information:
|
|
||
Cash paid for amounts included in the measurement of lease liabilities for operating leases
|
|
||
Operating cash flows
|
$
|
15,652
|
|
|
|
||
Right-of-use assets obtained in exchange for operating lease liabilities
|
$
|
256,818
|
|
Weighted average remaining lease term (in years) - Operating leases
|
7.3
|
|
|
Weighted average discount rate - Operating leases
|
8.7
|
|
|
Maturity Analysis
|
||
Remaining 2019
|
$
|
50,672
|
|
2020
|
65,996
|
|
|
2021
|
56,032
|
|
|
2022
|
46,124
|
|
|
2023
|
42,778
|
|
|
Thereafter
|
140,202
|
|
|
Total
|
401,804
|
|
|
Less: Present value discount
|
$
|
(109,066
|
)
|
Lease liability
|
$
|
292,738
|
|
|
March 31,
2019 |
|
December 31, 2018
|
||||
Revolving credit agreement
|
$
|
32,803
|
|
|
$
|
68,143
|
|
6.50% Notes due 2024
|
900,000
|
|
|
900,000
|
|
||
Debt issuance costs
|
(13,753
|
)
|
|
(14,036
|
)
|
||
|
$
|
919,050
|
|
|
$
|
954,107
|
|
|
Noncontrolling
Interests |
||
Balance, December 31, 2017
|
$
|
11,030
|
|
Income attributable to noncontrolling interests
|
11,785
|
|
|
Distributions made
|
(13,419
|
)
|
|
Other
(1)
|
(118
|
)
|
|
Balance, December 31, 2018
|
$
|
9,278
|
|
Income attributable to noncontrolling interests
|
429
|
|
|
Distributions made
|
(1,501
|
)
|
|
Other
(1)
|
43
|
|
|
Balance, March 31, 2019
|
$
|
8,249
|
|
(1)
|
Other consists of cumulative translation adjustments.
|
|
Three Months Ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
Net loss attributable to MDC Partners Inc.
|
$
|
(113
|
)
|
|
$
|
(29,416
|
)
|
Transfers from the noncontrolling interest:
|
|
|
|
||||
Decrease in MDC Partners Inc. paid-in capital for purchase of equity interests in excess of redeemable noncontrolling interests and noncontrolling interests
|
—
|
|
|
(1,166
|
)
|
||
Net transfers from noncontrolling interests
|
$
|
—
|
|
|
$
|
(1,166
|
)
|
Change from net loss attributable to MDC Partners Inc. and transfers to noncontrolling interests
|
$
|
(113
|
)
|
|
$
|
(30,582
|
)
|
|
Three Months Ended March 31, 2019
|
|
Year Ended December 31, 2018
|
||||
Beginning Balance
|
$
|
51,546
|
|
|
$
|
62,886
|
|
Redemptions
|
—
|
|
|
(11,943
|
)
|
||
Granted
|
—
|
|
|
—
|
|
||
Changes in redemption value
|
(3,574
|
)
|
|
1,067
|
|
||
Currency translation adjustments
|
34
|
|
|
(464
|
)
|
||
Ending Balance
|
$
|
48,006
|
|
|
$
|
51,546
|
|
•
|
Level 1 - Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.
|
•
|
Level 2 - Observable prices that are based on inputs not quoted on active markets, but corroborated by market data.
|
•
|
Level 3 - Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.
|
•
|
Doner, previously within the Global Integrated Agencies reportable segment is now included within the Domestic Creative Agencies reportable segment.
|
•
|
HL Group Partners, previously within the Specialist Communications reportable segment, and Redscout, previously within the All Other category, are now included in the Yes & Company operating segment. The Yes & Company operating segment previously within the Media Services reportable segment is now included within the Domestic Creative Agencies reportable segment.
|
•
|
Attention, previously within the Forsman & Bodenfors operating segment has operationally merged into MDC Media Partners, which is included within the Media Services reportable segment.
|
•
|
The
Global Integrated Agencies
reportable segment is comprised of the Company’s
four
global, integrated operating segments (72andSunny, Anomaly, Crispin Porter + Bogusky, and Forsman & Bodenfors) serving multinational clients around the world. These operating segments share similar characteristics related to (i) the nature of their services; (ii) the type of global clients and the methods used to provide services; and (iii) the extent to which they may be impacted by global economic and geopolitical risks. In addition, these operating segments compete with each other for new business and from time to time have business move between them. The Company believes the historic and expected average long-term profitability is similar among the operating segments aggregated in the Global Integrated Agencies reportable segment.
|
•
|
The
Domestic Creative Agencies
reportable segment is comprised of
seven
operating segments that are primarily national advertising agencies (Colle + McVoy, Doner, Laird + Partners, Mono Advertising, Union, Yamamoto, and Yes & Company) leveraging creative capabilities at their core. These operating segments share similar characteristics related to (i) the
|
•
|
The
Specialist Communications
reportable segment is comprised of
four
operating segments that are each communications agencies (Allison & Partners, Hunter, KWT Global, and Veritas) with core service offerings in public relations and related communications services. These operating segments share similar characteristics related to (i) the nature of their services; (ii) the type of client accounts and the methods used to provide services; (iii) the extent to which they may be impacted by domestic economic and policy factors within North America; and (iv) the regulatory environment regarding public relations and social media. In addition, these operating segments compete with each other for new business and from time to time have business move between them. The Company believes the historic and expected average long-term profitability is similar among the operating segments aggregated in the Specialist Communications reportable segment.
|
•
|
The
Media Services
reportable segment is comprised of a single operating segment known as MDC Media Partners. MDC Media Partners, which operates primarily in North America, performs media buying and planning as their core competency across a range of platforms (out-of-home, paid search, social media, lead generation, programmatic, television broadcast).
|
•
|
All Other
consists of the Company’s remaining operating segments that provide a range of diverse marketing communication services, but generally do not have similar services offerings or financial characteristics as those aggregated in the reportable segments. The All Other category includes 6Degrees Communications, Concentric Partners, Gale Partners, Kenna, Kingsdale (through the date of sale on March 8, 2019), Instrument, Relevent, Team, Vitro, and Y Media Labs. The nature of the specialist services provided by these operating segments vary among each other and from those operating segments aggregated into the reportable segments. This results in these operating segments having current and long-term performance expectations inconsistent with those operating segments aggregated in the reportable segments. The operating segments within All Other provide a range of diverse marketing communication services, including application and website design and development, data and analytics, experiential marketing, customer research management, creative services, and branding.
|
•
|
Corporate
consists of corporate office expenses incurred in connection with the strategic resources provided to the operating segments, as well as certain other centrally managed expenses that are not fully allocated to the operating segments. These office and general expenses include (i) salaries and related expenses for corporate office employees, including employees dedicated to supporting the operating segments, (ii) occupancy expenses relating to properties occupied by all corporate office employees, (iii) other office and general expenses including professional fees for the financial statement audits and other public company costs, and (iv) certain other professional fees managed by the corporate office. Additional expenses managed by the corporate office that are directly related to the operating segments are allocated to the appropriate reportable segment and the All Other category.
|
|
Three Months Ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
Revenue:
|
|
|
|
||||
Global Integrated Agencies
|
$
|
129,719
|
|
|
$
|
129,524
|
|
Domestic Creative Agencies
|
67,007
|
|
|
66,654
|
|
||
Specialist Communications
|
38,953
|
|
|
38,824
|
|
||
Media Services
|
20,179
|
|
|
24,684
|
|
||
All Other
|
72,933
|
|
|
67,282
|
|
||
Total
|
$
|
328,791
|
|
|
$
|
326,968
|
|
|
|
|
|
||||
Segment operating income (loss):
|
|
|
|
||||
Global Integrated Agencies
|
$
|
3,770
|
|
|
$
|
(13,593
|
)
|
Domestic Creative Agencies
|
5,477
|
|
|
2,878
|
|
||
Specialist Communications
|
7,077
|
|
|
3,728
|
|
||
Media Services
|
(1,834
|
)
|
|
(19
|
)
|
||
All Other
|
6,014
|
|
|
6,445
|
|
||
Corporate
|
(4,822
|
)
|
|
(14,072
|
)
|
||
Total
|
$
|
15,682
|
|
|
$
|
(14,633
|
)
|
|
|
|
|
||||
Other Income (Expenses):
|
|
|
|
||||
Interest expense and finance charges, net
|
(16,760
|
)
|
|
(16,083
|
)
|
||
Foreign exchange gain (loss)
|
5,442
|
|
|
(6,660
|
)
|
||
Other, net
|
(3,383
|
)
|
|
441
|
|
||
Income (loss) before income taxes and equity in earnings (losses) of non-consolidated affiliates
|
981
|
|
|
(36,935
|
)
|
||
Income tax expense (benefit)
|
748
|
|
|
(8,330
|
)
|
||
Income (loss) before equity in earnings (losses) of non-consolidated affiliates
|
233
|
|
|
(28,605
|
)
|
||
Equity in earnings of non-consolidated affiliates
|
83
|
|
|
86
|
|
||
Net income (loss)
|
316
|
|
|
(28,519
|
)
|
||
Net income attributable to the noncontrolling interest
|
(429
|
)
|
|
(897
|
)
|
||
Net loss attributable to MDC Partners Inc.
|
$
|
(113
|
)
|
|
$
|
(29,416
|
)
|
|
Three Months Ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
Depreciation and amortization:
|
|
|
|
||||
Global Integrated Agencies
|
$
|
4,065
|
|
|
$
|
7,410
|
|
Domestic Creative Agencies
|
1,239
|
|
|
1,293
|
|
||
Specialist Communications
|
567
|
|
|
966
|
|
||
Media Services
|
691
|
|
|
637
|
|
||
All Other
|
2,059
|
|
|
1,845
|
|
||
Corporate
|
217
|
|
|
224
|
|
||
Total
|
$
|
8,838
|
|
|
$
|
12,375
|
|
|
|
|
|
||||
|
|
|
|
||||
Stock-based compensation:
|
|
|
|
||||
Global Integrated Agencies
|
$
|
3,767
|
|
|
$
|
2,460
|
|
Domestic Creative Agencies
|
464
|
|
|
410
|
|
||
Specialist Communications
|
26
|
|
|
187
|
|
||
Media Services
|
—
|
|
|
74
|
|
||
All Other
|
288
|
|
|
658
|
|
||
Corporate
|
(1,573
|
)
|
|
1,248
|
|
||
Total
|
$
|
2,972
|
|
|
$
|
5,037
|
|
|
|
|
|
||||
Capital expenditures:
|
|
|
|
||||
Global Integrated Agencies
|
$
|
1,418
|
|
|
$
|
2,243
|
|
Domestic Creative Agencies
|
694
|
|
|
903
|
|
||
Specialist Communications
|
251
|
|
|
236
|
|
||
Media Services
|
41
|
|
|
184
|
|
||
All Other
|
1,201
|
|
|
225
|
|
||
Corporate
|
1
|
|
|
8
|
|
||
Total
|
$
|
3,606
|
|
|
$
|
3,799
|
|
|
Three Months Ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
Revenue:
|
(Dollars in Thousands)
|
||||||
Global Integrated Agencies
|
$
|
129,719
|
|
|
$
|
129,524
|
|
Domestic Creative Agencies
|
67,007
|
|
|
66,654
|
|
||
Specialist Communications
|
38,953
|
|
|
38,824
|
|
||
Media Services
|
20,179
|
|
|
24,684
|
|
||
All Other
|
72,933
|
|
|
67,282
|
|
||
Total
|
$
|
328,791
|
|
|
$
|
326,968
|
|
|
|
|
|
||||
Segment operating income (loss):
|
|
|
|
||||
Global Integrated Agencies
|
$
|
3,770
|
|
|
$
|
(13,593
|
)
|
Domestic Creative Agencies
|
5,477
|
|
|
2,878
|
|
||
Specialist Communications
|
7,077
|
|
|
3,728
|
|
||
Media Services
|
(1,834
|
)
|
|
(19
|
)
|
||
All Other
|
6,014
|
|
|
6,445
|
|
||
Corporate
|
(4,822
|
)
|
|
(14,072
|
)
|
||
Total
|
$
|
15,682
|
|
|
$
|
(14,633
|
)
|
|
|
|
|
||||
Other Income (Expenses):
|
|
|
|
||||
Interest expense and finance charges, net
|
(16,760
|
)
|
|
(16,083
|
)
|
||
Foreign exchange gain (loss)
|
5,442
|
|
|
(6,660
|
)
|
||
Other, net
|
(3,383
|
)
|
|
441
|
|
||
Income (loss) before income taxes and equity in earnings (losses) of non-consolidated affiliates
|
981
|
|
|
(36,935
|
)
|
||
Income tax expense (benefit)
|
748
|
|
|
(8,330
|
)
|
||
Income (loss) before equity in earnings (losses) of non-consolidated affiliates
|
233
|
|
|
(28,605
|
)
|
||
Equity in earnings of non-consolidated affiliates
|
83
|
|
|
86
|
|
||
Net income (loss)
|
316
|
|
|
(28,519
|
)
|
||
Net income attributable to the noncontrolling interest
|
(429
|
)
|
|
(897
|
)
|
||
Net loss attributable to MDC Partners Inc.
|
$
|
(113
|
)
|
|
$
|
(29,416
|
)
|
|
Three Months Ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
Depreciation and amortization:
|
(Dollars in Thousands)
|
||||||
Global Integrated Agencies
|
$
|
4,065
|
|
|
$
|
7,410
|
|
Domestic Creative Agencies
|
1,239
|
|
|
1,293
|
|
||
Specialist Communications
|
567
|
|
|
966
|
|
||
Media Services
|
691
|
|
|
637
|
|
||
All Other
|
2,059
|
|
|
1,845
|
|
||
Corporate
|
217
|
|
|
224
|
|
||
Total
|
$
|
8,838
|
|
|
$
|
12,375
|
|
|
|
|
|
||||
|
|
|
|
||||
Stock-based compensation:
|
|
|
|
||||
Global Integrated Agencies
|
$
|
3,767
|
|
|
$
|
2,460
|
|
Domestic Creative Agencies
|
464
|
|
|
410
|
|
||
Specialist Communications
|
26
|
|
|
187
|
|
||
Media Services
|
—
|
|
|
74
|
|
||
All Other
|
288
|
|
|
658
|
|
||
Corporate
|
(1,573
|
)
|
|
1,248
|
|
||
Total
|
$
|
2,972
|
|
|
$
|
5,037
|
|
|
|
|
|
||||
Capital expenditures:
|
|
|
|
||||
Global Integrated Agencies
|
$
|
1,418
|
|
|
$
|
2,243
|
|
Domestic Creative Agencies
|
694
|
|
|
903
|
|
||
Specialist Communications
|
251
|
|
|
236
|
|
||
Media Services
|
41
|
|
|
184
|
|
||
All Other
|
1,201
|
|
|
225
|
|
||
Corporate
|
1
|
|
|
8
|
|
||
Total
|
$
|
3,606
|
|
|
$
|
3,799
|
|
|
Total
|
|
United States
|
|
Canada
|
|
Other
|
||||||||||||||||||||
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||
March 31, 2018
|
$
|
326,968
|
|
|
|
|
$
|
256,524
|
|
|
|
|
$
|
26,379
|
|
|
|
|
$
|
44,065
|
|
|
|
||||
Components of revenue change:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign exchange impact
|
(5,139
|
)
|
|
(1.6
|
)%
|
|
—
|
|
|
—
|
%
|
|
(1,252
|
)
|
|
(4.7
|
)%
|
|
(3,887
|
)
|
|
(8.8
|
)%
|
||||
Non-GAAP acquisitions (dispositions), net
|
9,852
|
|
|
3.0
|
%
|
|
$
|
10,738
|
|
|
4.2
|
%
|
|
(1,737
|
)
|
|
(6.6
|
)%
|
|
851
|
|
|
1.9
|
%
|
|||
Organic revenue growth (decline)
|
(2,890
|
)
|
|
(0.9
|
)%
|
|
(4,245
|
)
|
|
(1.7
|
)%
|
|
(1,012
|
)
|
|
(3.8
|
)%
|
|
2,367
|
|
|
5.4
|
%
|
||||
Total Change
|
$
|
1,823
|
|
|
0.6
|
%
|
|
$
|
6,493
|
|
|
2.5
|
%
|
|
$
|
(4,001
|
)
|
|
(15.2
|
)%
|
|
$
|
(669
|
)
|
|
(1.5
|
)%
|
March 31, 2019
|
$
|
328,791
|
|
|
|
|
$
|
263,017
|
|
|
|
|
$
|
22,378
|
|
|
|
|
$
|
43,396
|
|
|
|
|
Specialist Communications
|
|
All Other
|
|
Total
|
||||||||
|
(Dollars in Thousands)
|
||||||||||||
GAAP revenue from 2018 acquisitions
|
$
|
1,243
|
|
|
$
|
14,442
|
|
|
$
|
15,685
|
|
||
Contribution to non-GAAP organic revenue (growth) decline
|
(203
|
)
|
—
|
|
(3,805
|
)
|
—
|
|
(4,008
|
)
|
|||
Prior year revenue from dispositions
|
—
|
|
|
(1,825
|
)
|
|
(1,825
|
)
|
|||||
Non-GAAP acquisitions (dispositions), net
|
$
|
1,040
|
|
|
$
|
8,812
|
|
|
$
|
9,852
|
|
|
2019
|
|
2018
|
||
United States
|
80.0
|
%
|
|
78.5
|
%
|
Canada
|
6.8
|
%
|
|
8.0
|
%
|
Other
|
13.2
|
%
|
|
13.5
|
%
|
|
|
2019
|
|
2018
|
|
Change
|
|||||||||||||||
Advertising and Communications Group
|
|
$
|
|
% of
Revenue |
|
$
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
Direct costs
(1)
|
|
$
|
56,450
|
|
|
17.2
|
%
|
|
$
|
48,514
|
|
|
14.8
|
%
|
|
$
|
7,936
|
|
|
16.4
|
%
|
Staff costs
(2)
|
|
201,558
|
|
|
61.3
|
%
|
|
213,074
|
|
|
65.2
|
%
|
|
(11,516
|
)
|
|
(5.4
|
)%
|
|||
Administrative cost
|
|
44,757
|
|
|
13.6
|
%
|
|
47,415
|
|
|
14.5
|
%
|
|
(2,658
|
)
|
|
(5.6
|
)%
|
|||
Deferred acquisition consideration
|
|
(7,643
|
)
|
|
(2.3
|
)%
|
|
2,586
|
|
|
0.8
|
%
|
|
(10,229
|
)
|
|
(395.6
|
)%
|
|||
Stock-based compensation
|
|
4,545
|
|
|
1.4
|
%
|
|
3,789
|
|
|
1.2
|
%
|
|
756
|
|
|
20.0
|
%
|
|||
Depreciation and amortization
|
|
8,620
|
|
|
2.6
|
%
|
|
12,151
|
|
|
3.7
|
%
|
|
(3,531
|
)
|
|
(29.1
|
)%
|
|||
Total operating expenses
|
|
$
|
308,287
|
|
|
93.8
|
%
|
|
$
|
327,529
|
|
|
100.2
|
%
|
|
$
|
(19,242
|
)
|
|
(5.9
|
)%
|
(1)
|
Excludes staff costs.
|
(2)
|
Excludes stock-based compensation and is comprised of amounts reported in both cost of services and office and general expenses.
|
|
|
2019
|
|
2018
|
|
Change
|
|||||||||||||||
Global Integrated Agencies
|
|
$
|
|
% of
Revenue |
|
$
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
Revenue
|
|
$
|
129,719
|
|
|
|
|
$
|
129,524
|
|
|
|
|
$
|
195
|
|
|
0.2
|
%
|
||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cost of services sold
|
|
97,276
|
|
|
75.0
|
%
|
|
103,037
|
|
|
79.6
|
%
|
|
(5,761
|
)
|
|
(5.6
|
)%
|
|||
Office and general expenses
|
|
24,608
|
|
|
19.0
|
%
|
|
32,670
|
|
|
25.2
|
%
|
|
(8,062
|
)
|
|
(24.7
|
)%
|
|||
Depreciation and amortization
|
|
4,065
|
|
|
3.1
|
%
|
|
7,410
|
|
|
5.7
|
%
|
|
(3,345
|
)
|
|
(45.1
|
)%
|
|||
|
|
$
|
125,949
|
|
|
97.1
|
%
|
|
$
|
143,117
|
|
|
110.5
|
%
|
|
$
|
(17,168
|
)
|
|
(12.0
|
)%
|
Operating profit (loss)
|
|
$
|
3,770
|
|
|
2.9
|
%
|
|
$
|
(13,593
|
)
|
|
(10.5
|
)%
|
|
$
|
17,363
|
|
|
(127.7
|
)%
|
|
|
2019
|
|
2018
|
|
Change
|
|||||||||||||||
Global Integrated Agencies
|
|
$
|
|
% of
Revenue |
|
$
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
Direct costs
(1)
|
|
$
|
14,496
|
|
|
11.2
|
%
|
|
$
|
6,501
|
|
|
5.0
|
%
|
|
$
|
7,995
|
|
|
123.0
|
%
|
Staff costs
(2)
|
|
89,242
|
|
|
68.8
|
%
|
|
102,401
|
|
|
79.1
|
%
|
|
(13,159
|
)
|
|
(12.9
|
)%
|
|||
Administrative
|
|
19,343
|
|
|
14.9
|
%
|
|
22,911
|
|
|
17.7
|
%
|
|
(3,568
|
)
|
|
(15.6
|
)%
|
|||
Deferred acquisition consideration
|
|
(4,964
|
)
|
|
(3.8
|
)%
|
|
1,434
|
|
|
1.1
|
%
|
|
(6,398
|
)
|
|
(446.2
|
)%
|
|||
Stock-based compensation
|
|
3,767
|
|
|
2.9
|
%
|
|
2,460
|
|
|
1.9
|
%
|
|
1,307
|
|
|
53.1
|
%
|
|||
Depreciation and amortization
|
|
4,065
|
|
|
3.1
|
%
|
|
7,410
|
|
|
5.7
|
%
|
|
(3,345
|
)
|
|
(45.1
|
)%
|
|||
Total operating expenses
|
|
$
|
125,949
|
|
|
97.1
|
%
|
|
$
|
143,117
|
|
|
110.5
|
%
|
|
$
|
(17,168
|
)
|
|
(12.0
|
)%
|
(1)
|
Excludes staff costs.
|
(2)
|
Excludes stock-based compensation and is comprised of amounts reported in both cost of services and office and general expenses.
|
|
|
2019
|
|
2018
|
|
Change
|
|||||||||||||||
Domestic Creative Agencies
|
|
$
|
|
% of
Revenue |
|
$
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
Revenue
|
|
$
|
67,007
|
|
|
|
|
$
|
66,654
|
|
|
|
|
$
|
353
|
|
|
0.5
|
%
|
||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cost of services sold
|
|
47,724
|
|
|
71.2
|
%
|
|
48,595
|
|
|
72.9
|
%
|
|
(871
|
)
|
|
(1.8
|
)%
|
|||
Office and general expenses
|
|
12,567
|
|
|
18.8
|
%
|
|
13,888
|
|
|
20.8
|
%
|
|
(1,321
|
)
|
|
(9.5
|
)%
|
|||
Depreciation and amortization
|
|
1,239
|
|
|
1.8
|
%
|
|
1,293
|
|
|
1.9
|
%
|
|
(54
|
)
|
|
(4.2
|
)%
|
|||
|
|
$
|
61,530
|
|
|
91.8
|
%
|
|
$
|
63,776
|
|
|
95.7
|
%
|
|
$
|
(2,246
|
)
|
|
(3.5
|
)%
|
Operating profit
|
|
$
|
5,477
|
|
|
8.2
|
%
|
|
$
|
2,878
|
|
|
4.3
|
%
|
|
$
|
2,599
|
|
|
90.3
|
%
|
|
|
2019
|
|
2018
|
|
Change
|
|||||||||||||||
Domestic Creative Agencies
|
|
$
|
|
% of
Revenue |
|
$
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
Direct costs
(1)
|
|
$
|
14,687
|
|
|
21.9
|
%
|
|
$
|
10,873
|
|
|
16.3
|
%
|
|
$
|
3,814
|
|
|
35.1
|
%
|
Staff costs
(2)
|
|
37,869
|
|
|
56.5
|
%
|
|
42,400
|
|
|
63.6
|
%
|
|
(4,531
|
)
|
|
(10.7
|
)%
|
|||
Administrative
|
|
7,874
|
|
|
11.8
|
%
|
|
8,571
|
|
|
12.9
|
%
|
|
(697
|
)
|
|
(8.1
|
)%
|
|||
Deferred acquisition consideration
|
|
(603
|
)
|
|
(0.9
|
)%
|
|
229
|
|
|
0.3
|
%
|
|
(832
|
)
|
|
(363.3
|
)%
|
|||
Stock-based compensation
|
|
464
|
|
|
0.7
|
%
|
|
410
|
|
|
0.6
|
%
|
|
54
|
|
|
13.2
|
%
|
|||
Depreciation and amortization
|
|
1,239
|
|
|
1.8
|
%
|
|
1,293
|
|
|
1.9
|
%
|
|
(54
|
)
|
|
(4.2
|
)%
|
|||
Total operating expenses
|
|
$
|
61,530
|
|
|
91.8
|
%
|
|
$
|
63,776
|
|
|
95.7
|
%
|
|
$
|
(2,246
|
)
|
|
(3.5
|
)%
|
(1)
|
Excludes staff costs.
|
(2)
|
Excludes stock-based compensation and is comprised of amounts reported in both cost of services and office and general expenses.
|
|
|
2019
|
|
2018
|
|
Change
|
|||||||||||||||
Specialist Communications
|
|
$
|
|
% of
Revenue |
|
$
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
Revenue
|
|
$
|
38,953
|
|
|
|
|
$
|
38,824
|
|
|
|
|
$
|
129
|
|
|
0.3
|
%
|
||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cost of services sold
|
|
25,873
|
|
|
66.4
|
%
|
|
26,743
|
|
|
68.9
|
%
|
|
(870
|
)
|
|
(3.3
|
)%
|
|||
Office and general expenses
|
|
5,436
|
|
|
14.0
|
%
|
|
7,387
|
|
|
19.0
|
%
|
|
(1,951
|
)
|
|
(26.4
|
)%
|
|||
Depreciation and amortization
|
|
567
|
|
|
1.5
|
%
|
|
966
|
|
|
2.5
|
%
|
|
(399
|
)
|
|
(41.3
|
)%
|
|||
|
|
$
|
31,876
|
|
|
81.8
|
%
|
|
$
|
35,096
|
|
|
90.4
|
%
|
|
$
|
(3,220
|
)
|
|
(9.2
|
)%
|
Operating profit
|
|
$
|
7,077
|
|
|
18.2
|
%
|
|
$
|
3,728
|
|
|
9.6
|
%
|
|
$
|
3,349
|
|
|
89.8
|
%
|
|
|
2019
|
|
2018
|
|
Change
|
|||||||||||||||
Specialist Communications
|
|
$
|
|
% of
Revenue |
|
$
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
Direct costs
(1)
|
|
$
|
7,824
|
|
|
20.1
|
%
|
|
$
|
9,479
|
|
|
24.4
|
%
|
|
$
|
(1,655
|
)
|
|
(17.5
|
)%
|
Staff costs
(2)
|
|
20,171
|
|
|
51.8
|
%
|
|
18,964
|
|
|
48.8
|
%
|
|
1,207
|
|
|
6.4
|
%
|
|||
Administrative
|
|
5,082
|
|
|
13.0
|
%
|
|
4,992
|
|
|
12.9
|
%
|
|
90
|
|
|
1.8
|
%
|
|||
Deferred acquisition consideration
|
|
(1,794
|
)
|
|
(4.6
|
)%
|
|
508
|
|
|
1.3
|
%
|
|
(2,302
|
)
|
|
(453.1
|
)%
|
|||
Stock-based compensation
|
|
26
|
|
|
0.1
|
%
|
|
187
|
|
|
0.5
|
%
|
|
(161
|
)
|
|
(86.1
|
)%
|
|||
Depreciation and amortization
|
|
567
|
|
|
1.5
|
%
|
|
966
|
|
|
2.5
|
%
|
|
(399
|
)
|
|
(41.3
|
)%
|
|||
Total operating expenses
|
|
$
|
31,876
|
|
|
81.8
|
%
|
|
$
|
35,096
|
|
|
90.4
|
%
|
|
$
|
(3,220
|
)
|
|
(9.2
|
)%
|
(1)
|
Excludes staff costs.
|
(2)
|
Excludes stock-based compensation and is comprised of amounts reported in both cost of services and office and general expenses.
|
|
|
2019
|
|
2018
|
|
Change
|
|||||||||||||||
Media Services
|
|
$
|
|
% of
Revenue |
|
$
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
Direct costs
(1)
|
|
$
|
3,929
|
|
|
19.5
|
%
|
|
$
|
3,804
|
|
|
15.4
|
%
|
|
$
|
125
|
|
|
3.3
|
%
|
Staff costs
(2)
|
|
12,476
|
|
|
61.8
|
%
|
|
15,751
|
|
|
63.8
|
%
|
|
(3,275
|
)
|
|
(20.8
|
)%
|
|||
Administrative
|
|
4,230
|
|
|
21.0
|
%
|
|
4,355
|
|
|
17.6
|
%
|
|
(125
|
)
|
|
(2.9
|
)%
|
|||
Deferred acquisition consideration
|
|
687
|
|
|
3.4
|
%
|
|
82
|
|
|
0.3
|
%
|
|
605
|
|
|
737.8
|
%
|
|||
Stock-based compensation
|
|
—
|
|
|
—
|
%
|
|
74
|
|
|
0.3
|
%
|
|
(74
|
)
|
|
(100.0
|
)%
|
|||
Depreciation and amortization
|
|
691
|
|
|
3.4
|
%
|
|
637
|
|
|
2.6
|
%
|
|
54
|
|
|
8.5
|
%
|
|||
Total operating expenses
|
|
$
|
22,013
|
|
|
109.1
|
%
|
|
$
|
24,703
|
|
|
100.1
|
%
|
|
$
|
(2,690
|
)
|
|
(10.9
|
)%
|
(1)
|
Excludes staff costs.
|
(2)
|
Excludes stock-based compensation and is comprised of amounts reported in both cost of services and office and general expenses.
|
|
|
2019
|
|
2018
|
|
Change
|
|||||||||||||||
All Other
|
|
$
|
|
% of
Revenue |
|
$
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
Revenue
|
|
$
|
72,933
|
|
|
|
|
$
|
67,282
|
|
|
|
|
$
|
5,651
|
|
|
8.4
|
%
|
||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cost of services sold
|
|
51,754
|
|
|
71.0
|
%
|
|
47,881
|
|
|
71.2
|
%
|
|
3,873
|
|
|
8.1
|
%
|
|||
Office and general expenses
|
|
13,106
|
|
|
18.0
|
%
|
|
11,111
|
|
|
16.5
|
%
|
|
1,995
|
|
|
18.0
|
%
|
|||
Depreciation and amortization
|
|
2,059
|
|
|
2.8
|
%
|
|
1,845
|
|
|
2.7
|
%
|
|
214
|
|
|
11.6
|
%
|
|||
|
|
$
|
66,919
|
|
|
91.8
|
%
|
|
$
|
60,837
|
|
|
90.4
|
%
|
|
$
|
6,082
|
|
|
10.0
|
%
|
Operating profit
|
|
$
|
6,014
|
|
|
8.2
|
%
|
|
$
|
6,445
|
|
|
9.6
|
%
|
|
$
|
(431
|
)
|
|
(6.7
|
)%
|
|
|
2019
|
|
2018
|
|
Change
|
|||||||||||||||
All Other
|
|
$
|
|
% of
Revenue |
|
$
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
Direct costs
(1)
|
|
$
|
15,515
|
|
|
21.3
|
%
|
|
$
|
17,857
|
|
|
26.5
|
%
|
|
$
|
(2,342
|
)
|
|
(13.1
|
)%
|
Staff costs
(2)
|
|
41,798
|
|
|
57.3
|
%
|
|
33,559
|
|
|
49.9
|
%
|
|
8,239
|
|
|
24.6
|
%
|
|||
Administrative
|
|
8,228
|
|
|
11.3
|
%
|
|
6,586
|
|
|
9.8
|
%
|
|
1,642
|
|
|
24.9
|
%
|
|||
Deferred acquisition consideration
|
|
(969
|
)
|
|
(1.3
|
)%
|
|
332
|
|
|
0.5
|
%
|
|
(1,301
|
)
|
|
(391.9
|
)%
|
|||
Stock-based compensation
|
|
288
|
|
|
0.4
|
%
|
|
658
|
|
|
1.0
|
%
|
|
(370
|
)
|
|
(56.2
|
)%
|
|||
Depreciation and amortization
|
|
2,059
|
|
|
2.8
|
%
|
|
1,845
|
|
|
2.7
|
%
|
|
214
|
|
|
11.6
|
%
|
|||
Total operating expenses
|
|
$
|
66,919
|
|
|
91.8
|
%
|
|
$
|
60,837
|
|
|
90.4
|
%
|
|
$
|
6,082
|
|
|
10.0
|
%
|
(1)
|
Excludes staff costs.
|
(2)
|
Excludes stock-based compensation and is comprised of amounts reported in both cost of services and office and general expenses.
|
|
|
2019
|
|
2018
|
|
Variance
|
|||||||||
Corporate
|
|
$
|
|
$
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in Thousands)
|
|||||||||||||
Staff costs
(1)
|
|
$
|
2,525
|
|
|
$
|
5,364
|
|
|
$
|
(2,839
|
)
|
|
(52.9
|
)%
|
Administrative
|
|
3,653
|
|
|
4,919
|
|
|
(1,266
|
)
|
|
(25.7
|
)%
|
|||
Stock-based compensation
|
|
(1,573
|
)
|
|
1,248
|
|
|
(2,821
|
)
|
|
(226.0
|
)%
|
|||
Depreciation and amortization
|
|
217
|
|
|
224
|
|
|
(7
|
)
|
|
(3.1
|
)%
|
|||
Other asset impairment
|
|
—
|
|
|
2,317
|
|
|
(2,317
|
)
|
|
(100.0
|
)%
|
|||
Total operating expenses
|
|
$
|
4,822
|
|
|
$
|
14,072
|
|
|
$
|
(9,250
|
)
|
|
(65.7
|
)%
|
(1)
|
Excludes stock-based compensation.
|
|
As of and for the three months ended March 31, 2019
|
|
As of and for the three months ended March 31, 2018
|
|
As of and for the year ended December 31, 2018
|
||||||
|
(In Thousands, Except for Long-Term Debt to
Shareholders’ Equity Ratio)
|
||||||||||
Cash and cash equivalents
|
$
|
26,372
|
|
|
$
|
29,202
|
|
|
$
|
30,873
|
|
Working capital (deficit)
|
$
|
(160,780
|
)
|
|
$
|
(195,925
|
)
|
|
$
|
(152,682
|
)
|
Cash provided by (used in) operating activities
|
$
|
(81,200
|
)
|
|
$
|
(61,033
|
)
|
|
$
|
17,280
|
|
Cash provided by (used in) investing activities
|
$
|
18,101
|
|
|
$
|
(3,868
|
)
|
|
$
|
(50,431
|
)
|
Cash provided by financing activities
|
$
|
60,753
|
|
|
$
|
47,618
|
|
|
$
|
21,434
|
|
Ratio of long-term debt to shareholders' deficit
|
(5.27
|
)
|
|
(4.97
|
)
|
|
(3.87
|
)
|
|
March 31, 2019
|
||
Total Senior Leverage Ratio
|
0.14
|
|
|
Maximum per covenant
|
2.00
|
|
|
|
|
|
|
Total Leverage Ratio
|
5.05
|
|
|
Maximum per covenant
|
6.25
|
|
|
|
|
|
|
Fixed Charges Ratio
|
2.38
|
|
|
Minimum per covenant
|
1.00
|
|
|
|
|
|
|
Earnings before interest, taxes, depreciation and amortization
|
$
|
183,779
|
|
Minimum per covenant
|
$
|
105,000
|
|
|
March 31, 2019
|
||||||||||||||||||||||
|
Global Integrated Agencies
|
|
Domestic Creative Agencies
|
|
Specialist Communication Agencies
|
|
Media Services
|
|
All Other
|
|
Total
|
||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||
Beginning Balance of contingent payments
|
$
|
47,880
|
|
|
$
|
3,747
|
|
|
$
|
13,193
|
|
|
$
|
2,689
|
|
|
$
|
15,089
|
|
|
$
|
82,598
|
|
Payments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(275
|
)
|
|
(275
|
)
|
||||||
Redemption value adjustments
(1)
|
(4,964
|
)
|
|
(603
|
)
|
|
(1,794
|
)
|
|
687
|
|
|
(969
|
)
|
|
(7,643
|
)
|
||||||
Stock-based compensation
|
644
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
165
|
|
|
809
|
|
||||||
Foreign translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59
|
|
|
59
|
|
||||||
Ending Balance of contingent payments
|
43,560
|
|
|
3,144
|
|
|
11,399
|
|
|
3,376
|
|
|
14,069
|
|
|
75,548
|
|
||||||
Fixed payments, net
|
262
|
|
|
573
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
835
|
|
||||||
|
$
|
43,822
|
|
|
$
|
3,717
|
|
|
$
|
11,399
|
|
|
$
|
3,376
|
|
|
$
|
14,069
|
|
|
$
|
76,383
|
|
(1)
|
Redemption value adjustments are fair value changes from the Company’s initial estimates of deferred acquisition payments and stock-based compensation charges relating to acquisition payments that are tied to continued employment.
|
Consideration
(4)
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023 &
Thereafter
|
|
Total
|
|
||||||||||||
|
|
(Dollars in Thousands)
|
|
||||||||||||||||||||||
Cash
|
|
$
|
4,485
|
|
|
$
|
1,375
|
|
|
$
|
3,757
|
|
|
$
|
2,754
|
|
|
$
|
3,118
|
|
|
$
|
15,489
|
|
|
Shares
|
|
15
|
|
|
31
|
|
|
43
|
|
|
28
|
|
|
12
|
|
|
$
|
129
|
|
|
|||||
|
|
$
|
4,500
|
|
|
$
|
1,406
|
|
|
$
|
3,800
|
|
|
$
|
2,782
|
|
|
$
|
3,130
|
|
|
$
|
15,618
|
|
(1)
|
Operating income before depreciation and amortization to be received (2)
|
|
$
|
1,829
|
|
|
$
|
57
|
|
|
$
|
1,761
|
|
|
$
|
—
|
|
|
$
|
227
|
|
|
$
|
3,874
|
|
|
Cumulative operating income before depreciation and amortization (3)
|
|
$
|
1,829
|
|
|
$
|
1,886
|
|
|
$
|
3,647
|
|
|
$
|
3,647
|
|
|
$
|
3,874
|
|
|
|
(5)
|
(1)
|
This amount is in addition to (i) the $28.9 million of options to purchase only exercisable upon termination not within the control of the Company, or death, and (ii) the $3.5 million excess of the initial redemption value recorded in redeemable noncontrolling interests over the amount the Company would be required to pay to the holders should the Company acquire the remaining ownership interests.
|
(2)
|
This financial measure is presented because it is the basis of the calculation used in the underlying agreements relating to the put rights and is based on actual operating results. This amount represents additional amounts to be attributable to MDC Partners Inc., commencing in the year the put is exercised.
|
(3)
|
Cumulative operating income before depreciation and amortization represents the cumulative amounts to be received by the Company.
|
(4)
|
The timing of consideration to be paid varies by contract and does not necessarily correspond to the date of the exercise of the put.
|
(5)
|
Amounts are not presented as they would not be meaningful due to multiple periods included.
|
•
|
risks associated with severe effects of international, national and regional economic conditions;
|
•
|
the Company’s ability to attract new clients and retain existing clients;
|
•
|
the spending patterns and financial success of the Company’s clients;
|
•
|
the Company’s ability to retain and attract key employees;
|
•
|
the Company’s ability to remain in compliance with its debt agreements and the Company’s ability to finance its contingent payment obligations when due and payable, including but not limited to redeemable noncontrolling interests and deferred acquisition consideration;
|
•
|
the successful completion and integration of acquisitions which complement and expand the Company’s business capabilities; and
|
•
|
foreign currency fluctuations
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Program
|
|
Maximum Number of Shares That May Yet Be Purchased Under the Program
|
||||||||
1/1/2019 - 1/31/2019
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
2/1/2019 - 2/28/2019
|
|
19,559
|
|
|
2.94
|
|
|
—
|
|
|
—
|
|
||||
3/1/2019 - 3/31/2019
|
|
14,457
|
|
|
2.50
|
|
|
—
|
|
|
—
|
|
||||
Total
|
|
$
|
34,016
|
|
|
$
|
2.85
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Exhibit No.
|
|
Description
|
|
Articles of Amendment, dated March 14, 2019 (incorporated by reference to Exhibit 3.1 to the Company's Form 8-K filed on March 15, 2019).
|
|
|
Consent and First Amendment to the Second Amended and Restated Credit Agreement, dated as of May 3, 2016, among the Company, Maxxcom Inc., a Delaware corporation, each of their subsidiaries party thereto, Wells Fargo Bank, N.A., as agent, and the lenders from time to time party thereto (incorporated by reference to Exhibit 10.1 to the Company's Form 8-K filed on March 15, 2019).
|
|
|
Securities Purchase Agreement, by and between the Company and Stagwell Agency Holdings LLC, dated as of March 14, 2019 (incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed on March 15, 2019).
|
|
|
Employment Agreement, effective March 18, 2019, by and between the Company and Mark Penn (incorporated by reference to Exhibit 10.3 to the Company’s Form 8-K filed on March 15, 2019).
|
|
|
Agreement, dated April 19, 2019, by and between the Company and FrontFour Capital Group LLC, on behalf of itself and its affiliates (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on April 22, 2019).
|
|
|
Separation and Release Agreement, dated as of May 8, 2019, by and between the Company and David Doft.*
|
|
|
Separation and Release Agreement, dated as of May 6, 2019, by and between the Company and Mitchell Gendel.*
|
|
|
Certification by Chief Executive Officer pursuant to Rules 13a - 14(a) and 15d - 14(a) under the Securities Exchange Act of 1934 and Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
|
Certification by Chief Financial Officer pursuant to Rules 13a - 14(a) and 15d - 14(a) under the Securities Exchange Act of 1934 and Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
|
Certification by Chief Executive Officer pursuant to 18 USC. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
|
|
|
Certification by Chief Financial Officer pursuant to 18 USC. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
|
|
|
Schedule of Advertising and Communications Companies.*
|
|
101
|
|
Interactive data file.*
|
MDC PARTNERS INC.
|
|
|
|
/s/ David Doft
|
|
David Doft
|
|
Chief Financial Officer and Authorized Signatory
|
|
|
|
May 9, 2019
|
1.
|
Termination of Employment; Transition Period
.
|
a.
|
By mutual agreement, Executive and MDC have determined that Executive will continue as a full-time employee from the date hereof through the date on which the Company’s files its Quarterly Report on Form 10-Q for the period ending June 30, 2019, expected to be on or about July 31, 2019 but not later than August 9, 2019 (the “
Termination Date
”), subject to Executive’s performance of transition duties and responsibilities outlined in Section 1(b) below.
|
b.
|
During the period of time from the date hereof until the Termination Date (the “
Transition Period
”), the Executive will coordinate in good faith with the Company’s newly-appointed Chief Financial Officer on an appropriate transition of duties and responsibilities to the benefit of the Company. For the avoidance of doubt, the Executive shall modify his title to Executive Vice President and report to the new Chief Financial Officer of the Company during the Transition Period.
|
c.
|
Following the Termination Date and continuing through the filing of the Company’s Form 10-K for the year ending December 31, 2019, Executive agrees to provide consulting services reasonably requested by MDC in connection with the transition of any ongoing matters to the Company’s new Chief Financial Officer. In consideration of such consulting services, MDC shall pay to Executive additional compensation at an hourly market-based rate in amount to be agreed to in writing by the parties.
|
d.
|
Notwithstanding the forgoing, in the event that, prior to the Termination Date, Executive’s employment is terminated on account of death, Disability (as defined in the Employment Agreement, defined below) or termination by the Company without Cause (as defined in the Employment Agreement), then the Executive’s rights to severance and other compensation payments and benefits shall be the same as those set forth in this Agreement and Release, and the date of such termination shall be treated as the Termination Date for all purposes hereunder. For the avoidance of doubt, the matters contemplated by, or resulting from execution of, this Agreement and Release shall not constitute the basis for a termination for Good Reason.
|
a.
|
an amount equal to (i) Executive’s accrued but unpaid base salary through the Termination Date, to be paid in the same manner as Executive’s base salary and benefit were previously paid in the ordinary course; and (ii) solely to the extent the Termination Date is prior to July 31, 2019, an amount equal to the base salary Executive would have earned had his employment continued through July 31, 2019;
|
b.
|
in accordance with that certain retention bonus letter agreement between MDC and the Executive dated December 21, 2018, an aggregate amount equal to $650,000, which amount shall be paid by MDC not later than 5 business days after the date hereof;
|
c.
|
in accordance with that certain Employment Agreement between MDC and the Executive dated July 19, 2007 (as amended on March 5, 2011, the “
Employment Agreement
”), an aggregate amount equal to $1,655,000, which amount shall be paid by MDC not later than 10 business days after the Termination Date;
|
d.
|
not later than 10 days after the Termination Date, MDC will pay Executive an additional amount in respect of accrued and unused vacation days in 2019 under MDC’s current policy;
|
e.
|
MDC shall provide Executive with continued participation on the same basis in the health benefit plans in which the Executive is currently participating (the “
Continued Plans
”) for a period to end on the earlier of (i) the one-year anniversary of the Termination Date and (ii) the date on which the Executive is eligible to receive coverage and benefits under the same type of plan of a subsequent employer; and
|
f.
|
MDC will reimburse Executive for all outstanding business expenses incurred in the course of his employment prior to the Termination Date.
|
a.
|
Effective on the Termination Date, all of Executive’s unvested and outstanding restricted shares of MDC Class A stock previously granted to him by MDC shall be deemed fully vested, including 80,000 unvested restricted shares granted on January 31, 2017 and 53,476 unvested restricted shares granted on February 28, 2018.
|
b.
|
Executive shall remain eligible to receive a cash payout from MDC pursuant to the terms and conditions of that certain 2018 LTIP Award Agreement between MDC and Executive dated as of February 23, 2018 (the “
2018 LTIP Award
”). Payment of the amount due under the 2018 LTIP Award shall be calculated in light of Executive’s termination without “Cause” as of July 31, 2019, provided that the amount to be paid by the Company to the Executive shall be equal to not less than 52.7% of the 2018 LTIP Award amount (or $263,500, representing nineteen months employed during the applicable three-year measurement period). Payment by MDC of the final amount due under the 2018 LTIP Award will be made on the “Performance Award Payment Date” specified in the underlying award agreement and shall also be conditioned upon and subject to Executive’s ongoing compliance with the terms and conditions of this Agreement following the Termination Date.
|
1.
|
Termination of Employment; Transition Period
.
|
a.
|
By mutual agreement, Executive and MDC have determined that Executive will continue as a full-time employee from the date hereof through the date on which the Company’s files its Quarterly Report on Form 10-Q for the period ending June 30, 2019, expected to be on or about July 31, 2019 but not later than August 9, 2019 (the “
Termination Date
”), subject to Executive’s performance of transition duties and responsibilities outlined in Section 1(b) below.
|
b.
|
During the period of time from June 17, 2019 until the Termination Date (the “
Transition Period
”), the Executive will coordinate in good faith with the Company’s newly-appointed General Counsel on an appropriate transition of duties and responsibilities to the benefit of the Company. For the avoidance of doubt, the Executive shall modify his title to Executive Vice President and report to the new General Counsel of the Company during the Transition Period.
|
c.
|
Following the Termination Date and continuing through the filing of the Company’s Form 10-K for the year ending December 31, 2019, Executive agrees to provide consulting services reasonably requested by MDC in connection with the transition of any ongoing legal matters to the Company’s new General Counsel. In consideration of such consulting services, MDC shall pay to Executive additional compensation at an hourly market-based rate in amount to be agreed to in writing by the parties.
|
i.
|
Notwithstanding the forgoing, in the event that, prior to the Termination Date, Executive’s employment is terminated on account of death, Disability (as defined in the Employment Agreement, defined below) or termination by the Company without Cause (as defined in the Employment Agreement), then the Executive’s rights to severance and other compensation payments and benefits shall be the same as those set forth in this Agreement and Release, and the date of such termination shall be treated as the Termination Date for all purposes hereunder. For the avoidance of doubt, the matters contemplated by, or resulting from execution of, this Agreement and Release shall not constitute the basis for a termination for Good Reason.
|
a.
|
an amount equal to (i) Executive’s accrued but unpaid base salary through the Termination Date, to be paid in the same manner as Executive’s base salary and benefit were previously paid in the ordinary course; and (ii) solely to the extent the Termination Date is prior to July 31, 2019, an amount equal to the base salary Executive would have earned had his employment continued through July 31, 2019;
|
b.
|
in accordance with that certain retention bonus letter agreement between MDC and the Executive dated December 21, 2018, an aggregate amount equal to $650,000, which amount shall be paid by MDC not later than 5 business days after the Termination Date;
|
c.
|
in accordance with that certain Employment Agreement between MDC and the Executive dated July 6, 2007 (as amended on March 5, 2011, the “
Employment Agreement
”), an aggregate amount equal to $1,550,000, which amount shall be paid by MDC not later than 10 business days after the Termination Date;
|
d.
|
not later than 10 days after the Termination Date, MDC will pay Executive an additional amount in respect of accrued and unused vacation days in 2019 under MDC’s current policy;
|
e.
|
MDC shall provide Executive with continued participation on the same basis in the health benefit plans in which the Executive is currently participating (the “
Continued Plans
”) for a period to end on the earlier of (i) the one-year anniversary of the Termination Date and (ii) the date on which the Executive is eligible to receive coverage and benefits under the same type of plan of a subsequent employer; and
|
f.
|
MDC will reimburse Executive for all outstanding business expenses incurred in the course of his employment prior to the Termination Date.
|
a.
|
Effective on the Termination Date, all of Executive’s unvested and outstanding restricted shares of MDC Class A stock previously granted to him by MDC shall be deemed fully vested, including 80,000 unvested restricted shares granted on January 31, 2017 and 53,476 unvested restricted shares granted on February 28, 2018.
|
b.
|
Executive shall remain eligible to receive a cash payout from MDC pursuant to the terms and conditions of that certain 2018 LTIP Award Agreement between MDC and Executive dated as of February 23, 2018 (the “
2018 LTIP Award
”). Payment of the amount due under the 2018 LTIP Award shall be calculated in light of Executive’s termination without “Cause” as of July 31, 2019, provided that the amount to be paid by the Company to the Executive shall be equal to not less than 52.7% of the 2018 LTIP Award amount (or $263,500, representing nineteen months employed during the applicable three-year measurement period). Payment by MDC of the final amount due under the 2018 LTIP Award will be made on the “Performance Award Payment Date” specified in the underlying award agreement and shall also be conditioned upon and subject to Executive’s ongoing compliance with the terms and conditions of this Agreement following the Termination Date.
|
1.
|
I have reviewed this quarterly report on Form 10-Q for the quarter ended
March 31, 2019
of MDC Partners Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: May 9, 2019
|
|
/s/ MARK PENN
|
|
By:
|
Mark Penn
|
|
Title:
|
Chairman and Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q for the quarter ended
March 31, 2019
of MDC Partners Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: May 9, 2019
|
|
/s/ DAVID B. DOFT
|
|
By:
|
David B. Doft
|
|
Title:
|
Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: May 9, 2019
|
|
|
|
|
|
/s/ MARK PENN
|
|
|
By:
|
Mark Penn
|
|
Title:
|
Chairman and Chief Executive Officer
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: May 9, 2019
|
|
|
|
|
|
/s/ DAVID B. DOFT
|
|
|
By:
|
David B. Doft
|
|
Title:
|
Chief Financial Officer
|
|
|
|
Year of Initial
|
|
|
Company
|
|
Investment
|
|
Locations
|
Consolidated:
|
|
|
|
|
Global Integrated Agencies:
|
|
|
|
|
72andSunny
|
|
2010
|
|
Los Angeles, New York, Netherlands, UK, Australia, Singapore
|
Anomaly
|
|
2011
|
|
New York, Los Angeles, Netherlands, Canada, UK, China, Germany
|
Crispin Porter + Bogusky
|
|
2001
|
|
Miami, Boulder, Los Angeles, UK,
Denmark, Brazil, China |
Forsman & Bodenfors
|
|
2016
|
|
Sweden, New York, Canada, China, UK, Los Angeles, Singapore
|
The Media Kitchen
|
|
2010
|
|
New York, Canada, UK
|
Domestic Creative Agencies:
|
|
|
|
|
Colle + McVoy
|
|
1999
|
|
Minneapolis
|
Doner
|
|
2012
|
|
Detroit, Cleveland, Los Angeles, UK
|
Laird + Partners
|
|
2011
|
|
New York
|
Mono Advertising
|
|
2004
|
|
Minneapolis, San Francisco
|
Union
|
|
2013
|
|
Canada
|
Yamamoto
|
|
2000
|
|
Minneapolis
|
Civilian
|
|
2000
|
|
Chicago
|
Yes & Company
|
|
2018
|
|
New York
|
Bruce Mau Design
|
|
2004
|
|
Canada, New York
|
Hello Design
|
|
2004
|
|
Los Angeles
|
HL Group Partners
|
|
2007
|
|
New York, Los Angeles, China
|
Northstar Research Partners
|
|
1998
|
|
Canada, New York, UK, Indonesia
|
Redscout
|
|
2007
|
|
New York, San Francisco, UK
|
Varick Media Management
|
|
2010
|
|
New York
|
Specialist Communications:
|
|
|
|
|
Allison & Partners
|
|
2010
|
|
San Francisco, Los Angeles, New York and other US Locations, China, France, Singapore, UK, Japan, Germany
|
Luntz Global
|
|
2014
|
|
Washington, D.C.
|
Sloane & Company
|
|
2010
|
|
New York
|
Hunter
|
|
2014
|
|
New York, UK
|
KWT Global
|
|
2010
|
|
New York, UK, Canada
|
Veritas
|
|
1993
|
|
Canada
|
Media Services:
|
|
|
|
|
MDC Media Partners
|
|
2010
|
|
|
Assembly
|
|
2010
|
|
New York, Detroit, Atlanta, Los Angeles
|
Attention
|
|
2009
|
|
New York, Los Angeles
|
EnPlay
|
|
2015
|
|
New York
|
Trade X
|
|
2011
|
|
New York
|
Unique Influence
|
|
2015
|
|
Austin
|
All Other:
|
|
|
|
|
6degrees Communications
|
|
1993
|
|
Canada
|
Concentric Partners
|
|
2011
|
|
New York, UK
|
Gale Partners
|
|
2014
|
|
Canada, New York, India, Singapore
|
Instrument
|
|
2018
|
|
Portland
|
Kenna
|
|
2010
|
|
Canada
|
Relevent
|
|
2010
|
|
New York
|
TEAM
|
|
2010
|
|
Ft. Lauderdale
|
Vitro
|
|
2004
|
|
San Diego, Austin
|
Y Media Labs
|
|
2015
|
|
Redwood City, New York, India
|